RESIDENTIAL ASSET MORTGAGE PRODUCTS INC
424B5, 2000-10-27
ASSET-BACKED SECURITIES
Previous: ABN AMRO MORTGAGE CORP SERIES 1999-8, 8-K, 2000-10-27
Next: RESIDENTIAL ASSET MORTGAGE PRODUCTS INC, 424B5, 2000-10-27



<PAGE>
                                              Filed Pursuant to Rule 424(B)(5)
                                              Registration File No.: 333-42510




PROSPECTUS SUPPLEMENT DATED OCTOBER 25, 2000
(TO PROSPECTUS DATED SEPTEMBER 21, 2000)

                                  $198,906,754

                            GMAC MORTGAGE CORPORATION

                               SELLER AND SERVICER

                        GMACM MORTGAGE LOAN TRUST 2000-J4

                                     ISSUER

                    RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.

                                    DEPOSITOR

            GMACM MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2000-J4

         The trust will hold a pool of one- to four-family residential first
mortgage loans.

         The trust will issue these classes of certificates that are offered
under this prospectus supplement:

         o    8 classes of senior certificates

         o    3 classes of subordinated certificates

Credit enhancement for all of these certificates will be provided by additional
subordination. In addition, a certificate guaranty insurance policy will provide
credit enhancement for the Class A-3 Certificates.

YOU SHOULD CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE S-11 IN THIS
PROSPECTUS SUPPLEMENT.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THE OFFERED CERTIFICATES OR DETERMINED
THAT THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS IS ACCURATE OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

Bear, Stearns & Co. Inc. will offer six classes of senior certificates and three
classes of subordinate certificates to the public at varying prices to be
determined at the time of sale. Edward D. Jones & Co., L.P., as dealer, will
also offer the Class A-3 Certificates to investors at varying prices to be
determined at the time of sale. The proceeds to the depositor from the sale of
the underwritten certificates will be approximately 98.51% of the principal
balance of the underwritten certificates plus accrued interest, before deducting
expenses. There is currently no underwriting arrangement for the remaining two
classes of senior certificates.

BEAR, STEARNS & CO. INC.                            EDWARD D. JONES & CO., L.P.


<PAGE>


        IMPORTANT NOTICE ABOUT INFORMATION IN THIS PROSPECTUS SUPPLEMENT

                         AND THE ACCOMPANYING PROSPECTUS

         We tell you about the offered certificates in two separate documents
that progressively provide more detail:

         o     the accompanying prospectus, which provides general information,
               some of which may not apply to your series of certificates; and

         o     this prospectus supplement, which describes the specific terms of
               your series of certificates.

         We include cross-references in this prospectus supplement and in the
accompanying prospectus to captions in these materials where you can find
further related discussions. The Table of Contents on the following page
provides the pages on which these captions can be found.

         If you require additional information, the mailing address of the
principal executive office of the depositor is Residential Asset Mortgage
Products, Inc., 8400 Normandale Lake Boulevard, Suite 600, Minneapolis,
Minnesota 55437, and its telephone number is (952) 832-7000. For other means of
acquiring additional information about the depositor or the certificates, see
"Additional Information," "Reports to Securityholders" and "Incorporation of
Certain Information by Reference" in the attached prospectus.






                                      S-2
<PAGE>

               TABLE OF CONTENTS

Summary...........................................S-4
Risk Factors.....................................S-11
Introduction.....................................S-17
Description of the Mortgage Pool.................S-17
     General.....................................S-17
     Mortgage Pool Characteristics...............S-18
     Non-Recordation of Assignments..............S-25
     Primary Mortgage Insurance and Primary
        Hazard Insurance.........................S-25
     Additional Information......................S-25
The Seller and Servicer..........................S-26
     General.....................................S-26
     Underwriting Standards......................S-26
     Delinquency Experience of GMACM.............S-28
     Representations and Warranties..............S-29
The Credit Enhancer..............................S-30
Description of the Certificates..................S-32
     General.....................................S-32
     Book-Entry Registration of Certain of
        the Offered Certificates.................S-33
     Glossary of Terms...........................S-34
     Interest Distributions......................S-41
     Principal Distributions on the Senior
        Certificates.............................S-43
     Principal Distributions on the Insured
        Certificates.............................S-44
     The Certificate Guaranty Insurance Policy...S-48
     Principal Distributions on the Class M
        Certificates.............................S-49
     Allocation of Losses; Subordination.........S-51
     Advances....................................S-55
Certain Yield and Prepayment Considerations......S-56
     General.....................................S-56
     Principal Only Certificate and Interest
         Only Certificate Yield Considerations...S-72
     Class M-2 and Class M-3 Certificate
         Yield Considerations....................S-73
     Additional Yield Considerations Applicable
         Solely to the Class R Certificates......S-76
Pooling and Servicing Agreement..................S-77
     General.....................................S-77
     Servicing and Other Compensation and
         Payment of Expenses.....................S-77
     Reports to Certificateholders...............S-78
     Voting Rights...............................S-78
     Termination.................................S-78
Material Federal Income Tax Consequences.........S-79
     Special Tax Considerations Applicable to
         Residual Certificates...................S-80
Method of Distribution...........................S-82
Legal Opinions...................................S-84
Ratings..........................................S-84
Legal Investment Matters.........................S-84
ERISA Considerations.............................S-85
Experts..........................................S-87
Annex I - ERISA Representation Letter.............I-1


                                      S-3
<PAGE>

                                     SUMMARY

         The following summary is a very general overview of the offered
certificates and does not contain all of the information that you should
consider in making your investment decision. To understand all of the terms of
the offered certificates, you should read carefully this entire document and the
prospectus.

Title of securities.........................GMACM Mortgage Pass-Through
                                            Certificates, Series 2000-J4.

Issuer......................................GMACM Mortgage Loan Trust 2000-J4.

Seller and Servicer.........................GMAC Mortgage Corporation, a
                                            Pennsylvania corporation, will be
                                            the seller and servicer of the
                                            mortgage loans. The servicer will be
                                            obligated to service the mortgage
                                            loans pursuant to the pooling and
                                            servicing agreement, dated as of
                                            October 27, 2000, among the
                                            depositor, the servicer and the
                                            trustee. The seller will be a
                                            designated seller, as described in
                                            the prospectus.

                                            We refer you to "Pooling and
                                            Servicing Agreement" and "The Seller
                                            and Servicer" in this prospectus
                                            supplement for further information
                                            on the seller and servicer.

Depositor...................................Residential Asset Mortgage Products,
                                            Inc., an affiliate of GMAC Mortgage
                                            Corporation.

Trustee.....................................Wells Fargo Bank Minnesota, N.A.

The Credit Enhancer.........................Ambac Assurance Corporation. The
                                            credit enhancer will provide credit
                                            enhancement for the Class A-3
                                            Certificates only.

                                            We refer you to "The Credit
                                            Enhancer" in this prospectus
                                            supplement for further information.

Mortgage pool...............................551 fixed rate mortgage loans with
                                            an aggregate principal balance of
                                            approximately $200,612,036 as of the
                                            cut-off date, secured by first liens
                                            on one- to four-family residential
                                            properties.

Cut-off date................................October 1, 2000.

Closing date................................On or about October 27, 2000.

Distribution dates..........................Beginning on November 27, 2000 and
                                            thereafter on the 25th of each month
                                            or, if the 25th is not a business
                                            day, on the next business day.

Scheduled final distribution date...........With respect to each class of
                                            certificates, December 2030. The
                                            actual final distribution date for
                                            any class of certificates could be
                                            substantially earlier.



                                      S-4
<PAGE>

Form of certificates........................Book-entry: Class A-1 through
                                            Class A-5 and Class M Certificates.

                                            Physical: Class PO, Class IO and
                                            Class R Certificates.

                                            See "Description of the
                                            Certificates--Book-Entry
                                            Registration" in this prospectus
                                            supplement.

Minimum denominations.......................Class A-1, Class A-2,Class A-4,
                                            Class A-5, Class PO and Class M-1
                                            Certificates: $25,000 (by
                                            certificate principal balance).

                                            Class A-3 Certificates: $1,000.

                                            Class M-2 Certificates and Class M-3
                                            Certificates: $250,000.

                                            Class IO Certificates and Class R
                                            Certificates: 20% percentage
                                            interests.






                                      S-5
<PAGE>


                              OFFERED CERTIFICATES

<TABLE>
<CAPTION>
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
                                      INITIAL CERTIFICATE    INITIAL RATING
CLASS            PASS-THROUGH RATE     PRINCIPAL BALANCE       (FITCH/S&P)                 DESIGNATIONS
--------------- ------------------- ---------------------- ------------------ ----------------------------------------

SENIOR CERTIFICATES:
<S>             <C>                 <C>                    <C>                <C>
----------------------------------- ---------------------- ------------------ ----------------------------------------
A-1                   7.50%              $140,693,580      AAA/AAA             Senior/Accretion Directed/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
A-2                   7.50%               $ 6,701,467      AAA/AAA                   Senior/Accrual/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
A-3                   7.25%               $20,000,000      AAA/AAA               Senior/Retail/Fixed Rate/Insured
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
A-4                   8.25 %              $ 5,066,667      AAA/AAA                       Senior/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
A-5                   7.50%               $20,061,000      AAA/AAA                   Senior/Lockout/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
PO                    0.00%                $   64,740      AAA/AAA                     Senior/Principal Only
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
IO                Variable Rate              $      0      AAA/AAA              Senior/Interest Only/Variable Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
R                     7.50%                  $    100      AAA/AAA                  Senior/Residual/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
Total senior certificates:               $192,587,554
----------------------------------- ---------------------- ------------------ ----------------------------------------

CLASS M CERTIFICATES:

----------------------------------- ---------------------- ------------------ ----------------------------------------
M-1                   7.50%               $ 3,611,000      AA/NA                       Mezzanine/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
M-2                   7.50%               $ 1,705,200      A/NA                        Mezzanine/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
M-3                   7.50%               $ 1,003,000      BBB/NA                      Mezzanine/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
Total Class M Certificates:               $ 6,319,200
----------------------------------- ---------------------- ------------------ ----------------------------------------
Total offered certificates:              $198,906,754
----------------------------------- ---------------------- ------------------ ----------------------------------------

                            NON-OFFERED CERTIFICATES

------------------------------------------------------------------------------------------------------------------------------------

CLASS B CERTIFICATES:

----------------------------------- ---------------------- ------------------ ----------------------------------------
B-1                   7.50%                $  702,200      BB/NA                      Subordinate/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
B-2                   7.50%                $  501,500      B/NA                       Subordinate/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------
B-3                   7.50%                $  501,582      NA/NA                      Subordinate/Fixed Rate
--------------- ------------------- ---------------------- ------------------ ----------------------------------------

Total Class B Certificates:               $ 1,705,282
----------------------------------- ---------------------- ------------------ ----------------------------------------

Total offered and non-offered
   certificates:                         $200,612,036
----------------------------------- ---------------------- ------------------ ----------------------------------------
</TABLE>

OTHER INFORMATION:

CLASS IO:

Variable Rate: The pass-through rate varies according to the weighted average of
the excess of the net mortgage rate on each mortgage loan over 7.50%.

The Class IO Certificates do not have a certificate principal balance. For the
purpose of calculating interest payments, interest will accrue on a notional
amount initially equal to approximately $197,398,334.




                                      S-6
<PAGE>

THE TRUST

The depositor will establish a trust with respect to the certificates under the
pooling and servicing agreement. On the closing date, the depositor will deposit
the pool of mortgage loans described in this prospectus supplement into the
trust. Each certificate will represent a partial ownership interest in the
trust.

THE MORTGAGE POOL

The mortgage loans to be deposited into the trust have the following
characteristics as of the cut-off date:

                                              WEIGHTED

                             RANGE            AVERAGE

Principal balance     $48,300 to $999,346    $364,087*


Remaining term to          239 to 360           358
maturity (months)
*Indicates average principal balance

For additional information regarding the mortgage pool see "Description of the
Mortgage Pool" in this prospectus supplement.

DISTRIBUTIONS ON THE OFFERED CERTIFICATES

On each monthly distribution date, the trustee will make distributions to
investors. The amount available for distribution will include:

         o     collections of monthly payments on the mortgage loans, including
               prepayments and other unscheduled collections, plus

         o     advances for delinquent payments, minus

         o     the fees and expenses of the servicer, including reimbursement
               for advances and the premiums due on the certificate insurance
               policy.

See "Description of the Certificates--Glossary of Terms--Available Distribution
Amount" in this prospectus supplement.

Priority of distributions. Distributions on the offered certificates will be
made from available amounts as described in this prospectus supplement as
follows:

         o     Distribution of interest to the senior certificates entitled to
               interest;

         o     Distribution of principal to the Class PO Certificates;

         o     Distribution of principal to the remaining senior certificates
               entitled to principal;

         o     Payment to the servicer for certain unreimbursed advances; and

         o     Distribution to the Class M Certificates in the following order:

               o    Interest to the Class M-1 Certificates;

               o    Principal to the Class M-1 Certificates;

               o    Interest to the Class M-2 Certificates;

               o    Principal to the Class M-2 Certificates;

               o    Interest to the Class M-3 Certificates; and

               o    Principal to the Class M-3 Certificates.

Interest distributions. The amount of interest owed to each class of
interest-bearing certificates on each distribution date will equal:

         o     the pass-through rate for that class of certificates, multiplied
               by;

         o     the principal balance or notional amount of that class of
               certificates as of the day


                                      S-7
<PAGE>

               immediately prior to the related distribution date, multiplied
               by;

         o     1/12th, minus;

         o     the share of some types of interest shortfalls allocated to that
               class.

Interest on the Class A-2 Certificates will accrue and be added to the principal
balance of that class until the outstanding principal balance of the Class A-1
Certificates has been reduced to zero or, if earlier, until the outstanding
principal balances of the Class M Certificates and Class B Certificates have
been reduced to zero.

See "Description of the Certificates--Interest Distributions" in this prospectus
supplement.

Allocations of principal. Principal distributions on the certificates will be
allocated among the various classes of offered certificates as described in this
prospectus supplement. Until the distribution date in November 2005, all
principal prepayments on the mortgage loans will be distributed among the senior
certificates, other than the Class A-5 Certificates, unless the interest-bearing
senior certificates entitled to principal distributions are no longer
outstanding. Not all outstanding senior certificates will receive principal on
each distribution date. The Class PO Certificates receive only a portion of the
principal received from each mortgage loan that has a net mortgage rate of less
than 7.50%. The Class IO Certificates are not entitled to receive any principal
distributions.

See "Description of the Certificates--Principal Distributions on the Senior
Certificates" and "--Principal Distributions on the Class M Certificates" in
this prospectus supplement.

CREDIT ENHANCEMENT

Allocation of losses. Most losses on the mortgage loans will be allocated in
full to the first class listed below with a principal balance greater than zero:

         o     Class B-3

         o     Class B-2

         o     Class B-1

         o     Class M-3

         o     Class M-2

         o     Class M-1

When this occurs, the principal balance of the class to which the loss is
allocated is reduced, without a corresponding payment of principal.

If none of the Class M Certificates or Class B Certificates are outstanding,
losses on the mortgage loans will be allocated proportionately among the senior
certificates, subject to the special rules mentioned below. However, all losses
allocated to the Class A-3 Certificates will be covered by a certificate
guaranty insurance policy to be issued by the credit enhancer.

Not all losses will be allocated in the priority described in the third
preceding paragraph. Losses due to natural disasters such as floods and
earthquakes, fraud by a mortgagor, or bankruptcy of a mortgagor will be
allocated as described in the third preceding paragraph only up to specified
amounts. Losses of these types in excess of the specified amount and losses due
to other extraordinary events will be allocated proportionately among all
outstanding classes of certificates except as stated in the following paragraph.
Therefore, the Class M Certificates and Class B Certificates do not act as
credit enhancement for the senior certificates for such losses. However, any
such losses allocated to the Class A-3 Certificates will be covered by the
certificate guaranty insurance policy.



                                      S-8
<PAGE>

Special loss allocation for Class PO Certificates. Whenever losses are allocated
to the senior certificates, the Class PO Certificates will share in the loss
only if the mortgage loan had a net mortgage rate less than 7.50%. In that case,
the Class PO Certificates will bear a share of the loss equal to their
percentage interest in the principal of that mortgage loan.

See "Description of the Certificates--Allocation of Losses; Subordination" in
this prospectus supplement.

Priority of distributions. All or a disproportionately large portion of
principal prepayments and other unscheduled payments of principal will be
allocated to the senior certificates as described in this prospectus supplement
during the first nine years after the closing date. This provides additional
credit enhancement for the senior certificates by reserving a greater portion of
the principal balances of the Class M Certificates and Class B Certificates for
absorption of losses.

ADVANCES

For any month, if the servicer does not receive the full scheduled payment on a
mortgage loan, the servicer will advance funds to cover the amount of the
scheduled payment that was not made. However, the servicer will advance funds
only if it determines that the advance will be recoverable from future payments
or collections on that mortgage loan.

See "Description of the Certificates--Advances" in this prospectus supplement.

OPTIONAL TERMINATION

On any distribution date on which the aggregate principal balance of the
mortgage loans is less than 10% of their aggregate principal balance as of the
cut-off date, the servicer will have the option to:

         o     purchase from the trust all remaining mortgage loans, causing an
               early retirement of the certificates; or

         o     purchase all the certificates.

Under either type of optional purchase, holders of the outstanding certificates
will receive the outstanding principal balance of the certificates in full with
accrued interest. However, any optional purchase of the remaining mortgage loans
may result in a shortfall to the holders of the most subordinate classes of
certificates outstanding, if the trust then holds properties acquired from
foreclosing upon defaulted loans. In either case, there will be no reimbursement
of principal reductions or related interest that resulted from losses allocated
to the certificates.

See "Pooling and Servicing Agreement--Termination" in this prospectus supplement
and "The Agreements--Termination; Retirement of Securities" in the prospectus.

RATINGS

When issued, the offered certificates will receive ratings which are not lower
than those listed in the table on page S-6 of this prospectus supplement. The
ratings on the offered certificates address the likelihood that holders of the
offered certificates will receive all distributions on the underlying mortgage
loans to which they are entitled. A security rating is not a recommendation to
buy, sell or hold a security and may be changed or withdrawn at any time by the
assigning rating agency. The ratings also do not address the rate of principal
prepayments on the mortgage loans. For example, the rate of prepayments, if
different than originally anticipated, could adversely affect the yield realized
by holders of the offered certificates or cause holders of the Class IO
Certificates to fail to fully recover their initial investments. See "Ratings"
in this prospectus supplement.



                                      S-9
<PAGE>

LEGAL INVESTMENT MATTERS

When issued, the senior certificates and the Class M-1 Certificates will, and
the Class M-2 and Class M-3 Certificates will not, be "mortgage related
securities" for purposes of SMMEA. You should consult your legal advisors in
determining whether and to what extent the offered certificates constitute legal
investments for you.

See "Legal Investment Matters" in this prospectus supplement and in the
prospectus for important information concerning possible restrictions on
ownership of the offered certificates by regulated institutions.

ERISA CONSIDERATIONS

The senior certificates, other than the Class R Certificates, may be considered
eligible for purchase by persons investing assets of employee benefit plans or
individual retirement accounts. Sales of the Class M Certificates and the Class
R Certificates to most such plans or retirement accounts are prohibited, except
as may be permitted under an exemption available to insurance companies using
their general accounts or in the event that the RFC exemption is amended to
permit Class M Certificates rated BBB- or better to be purchased by such plans
or retirement accounts.

See "ERISA Considerations" in this prospectus supplement and in the prospectus.

TAX STATUS

For federal income tax purposes, the depositor will elect to treat the trust as
a real estate mortgage investment conduit. The certificates, other than the
Class R Certificates, will represent ownership of regular interests in the trust
and will be treated as representing ownership of debt for federal income tax
purposes. You will be required to include in income all interest and original
issue discount, if any, on such certificates in accordance with the accrual
method of accounting regardless of your usual methods of accounting. For federal
income tax purposes, the Class R Certificates will be the sole residual interest
in the real estate mortgage investment conduit.

For further information regarding the federal income tax consequences of
investing in the offered certificates, including important information regarding
the tax treatment of the Class R Certificates, see "Material Federal Income Tax
Consequences" in this prospectus supplement and in the prospectus.




                                      S-10
<PAGE>

                                  RISK FACTORS

         The offered certificates are not suitable investments for all
investors. In particular, you should not purchase any class of offered
certificates unless you understand the prepayment, credit, liquidity and market
risks associated with that class.

         The offered certificates are complex securities. You should possess,
either alone or together with an investment advisor, the expertise necessary to
evaluate the information contained in this prospectus supplement and the
prospectus in the context of your financial situation and tolerance for risk.

         You should carefully consider, among other things, the following
factors in connection with the purchase of the offered certificates:

<TABLE>
<CAPTION>
RISK OF LOSS
<S>                            <C>
THE RETURN ON YOUR             Losses on the mortgage loans may occur due to a wide variety of causes, including a
CERTIFICATES MAY BE AFFECTED   decline in real estate values and adverse changes in the borrower's financial
BY LOSSES ON THE MORTGAGE      condition. A decline in real estate values or economic conditions nationally or in
LOANS, WHICH COULD OCCUR DUE   the regions where the mortgaged properties are concentrated may increase the risk
TO A VARIETY OF CAUSES.        of losses on the mortgage loans.

THE RETURN ON YOUR             One risk of investing in mortgage-backed securities is created by any concentration
CERTIFICATES MAY BE            of the related properties in one or more geographic regions. Approximately 29.03%
PARTICULARLY SENSITIVE TO      of the cut-off date principal balance of the mortgage loans are located in
CHANGES IN REAL ESTATE MARKETS California. If the regional economy or housing market weakens in California, or in
IN SPECIFIC REGIONS.           any other region having a significant concentration of properties underlying the
                               mortgage loans, the mortgage loans in that region may experience high rates of loss and
                               delinquency, resulting in losses to certificateholders. A region's economic condition
                               and housing market may be adversely affected by a variety of events, including natural
                               disasters such as earthquakes, hurricanes, floods and eruptions, and civil disturbances
                               such as riots.

THE RETURN ON YOUR             The only credit enhancement for the senior certificates (other than the Class A-3
CERTIFICATES WILL BE REDUCED   Certificates) will be the subordination provided by the Class M Certificates and
IF LOSSES EXCEED THE CREDIT    Class B Certificates. The only credit enhancement for the Class M Certificates
ENHANCEMENT AVAILABLE TO YOUR  will be the subordination provided by the Class B Certificates and by any class of
CERTIFICATES.                  Class M Certificates with a lower payment priority. You should also be aware that
                               the credit enhancement provided for some types of losses is limited. The certificate
                               guaranty insurance policy will provide additional credit enhancement for the Class
                               A-3 Certificates.




                                      S-11
<PAGE>

THE VALUE OF YOUR CERTIFICATES   If the performance of the mortgage loans is substantially worse than assumed by the
MAY BE REDUCED IF LOSSES ARE     rating agencies, the ratings of any class of the certificates may be lowered in the
HIGHER THAN EXPECTED.            future.  This would probably reduce the value of those certificates.  None of the
                                 depositor, the servicer or any other entity will have any obligation to supplement any
                                 credit enhancement or to take any other action to maintain any rating of the certificates.

LIMITED OBLIGATIONS

PAYMENTS ON THE MORTGAGE LOANS   The certificates represent interests only in the trust. The certificates do not
ARE THE PRIMARY SOURCE OF        represent an ownership interest in or obligation of the depositor, the seller, the
PAYMENTS ON YOUR                 servicer or any of their affiliates. If proceeds from the assets of the trust are
CERTIFICATES.                    not sufficient to make all payments provided for under the pooling and servicing
                                 agreement, investors will have no recourse to the depositor, the seller, the servicer
                                 or any other entity, and will incur losses. However, certain losses allocated to the
                                 Class A-3 Certificates will be covered by a certificate guaranty insurance policy.

LIQUIDITY RISKS

YOU MAY HAVE TO HOLD YOUR        A secondary market for your certificates may not develop.  Even if a secondary
CERTIFICATES TO MATURITY IF      market does develop, it may not continue or it may be illiquid.  Neither the
THEIR MARKETABILITY IS LIMITED.  underwriters nor any other person will have any obligation to make a secondary
                                 market in your certificates. Illiquidity means you may not be able to find a
                                 buyer to buy your securities readily or at prices that will enable you to
                                 realize a desired yield. Illiquidity can have a severe adverse effect on the
                                 market value of your certificates.

                                 Any class of offered certificates may experience illiquidity, although generally
                                 illiquidity is more likely for classes that are especially sensitive to prepayment,
                                 credit or interest rate risk, or that have been structured to meet the investment
                                 requirements of limited categories of investors.

SPECIAL YIELD AND PREPAYMENT CONSIDERATIONS

THE YIELD ON YOUR CERTIFICATES   The yield to maturity on each class of offered certificates will depend on a
WILL VARY DEPENDING ON THE       variety of factors, including:
RATE OF PREPAYMENTS.

                                 o    the rate and timing of principal payments
                                      on the mortgage loans, including
                                      prepayments, defaults and liquidations,
                                      and repurchases due to breaches of
                                      representations or warranties;



                                      S-12
<PAGE>

                                 o    the pass-through rate for that class;

                                 o    interest shortfalls due to mortgagor
                                      prepayments; and

                                 o    the purchase price of that class.

                                 The rate of prepayments is one of the most important and least predictable of
                                 these factors.

                                 In general, if you purchase a certificate at a price higher than its
                                 outstanding principal balance and principal distributions on your certificate
                                 occur faster than you assumed at the time of purchase, your yield will be lower
                                 than you anticipated. Conversely, if you purchase a certificate at a price
                                 lower than its outstanding principal balance and principal distributions on
                                 that class occur more slowly than you assumed at the time of purchase, your
                                 yield will be lower than you anticipated.

THE RATE OF PREPAYMENTS ON       Since mortgagors can generally prepay their mortgage loans at any time, the
THE MORTGAGE LOANS WILL VARY     rate and timing of principal distributions on the offered certificates are
DEPENDING ON FUTURE MARKET       highly uncertain. Generally, when market interest rates increase, borrowers
CONDITIONS, AND OTHER FACTORS.   are less likely to prepay their mortgage laons. This could result in a slower
                                 return of principal to you at a time when you might have been able to reinvest
                                 your funds at a higher rate of interest than the pass-through rate on your
                                 class of certificates. On the other hand, when market interest rates
                                 decrease, borrowers are generally more likely to prepay their mortgage loans.
                                 This could result in a faster return of principal to you at a time when you
                                 might not be able to reinvest your funds at an interest rate as high as the
                                 pass-through rate on your class of certificates.

                                 Refinancing programs, which may involve soliciting all or some of the
                                 mortgagors to refinance their mortgage loans, may increase the rate of
                                 prepayments on the mortgage loans. These refinancing programs may be offered by
                                 the servicer or its affiliates, and may include streamlined documentation
                                 programs as well as programs under which a mortgage loan is modified to reduce
                                 the interest rate.

THE YIELD ON YOUR CERTIFICATES   The offered certificates of each class have different yield considerations and
WILL BE AFFECTED BY THE          different sensitivities to the rate and timing of principal distributions. The
SPECIFIC TERMS THAT APPLY TO     following is a general discussion of yield considerations and prepayment
THAT CLASS, DISCUSSED BELOW.     sensitivities of each class.

   CLASS A CERTIFICATES          The Class A Certificates are subject to various priorities for payment of
                                 principal.  Distributions of principal on the Class A Certificates with an earlier
                                 priority of payment will be affected by the rates of prepayment of the mortgage
                                 loans early in the life of the mortgage pool.  Those classes of Class A
                                 Certificates with a later priority of payment will be affected by the rates of
                                 prepayment of the mortgage


                                                      S-13
<PAGE>

                                 loans experienced both before and after the commencement of principal
                                 distributions on those classes, and will be more likely to be affected by
                                 losses on the mortgage loans not covered by the credit enhancement.

                                 See "Description of the Certificates--Principal Distributions on the Senior
                                 Certificates" in this prospectus supplement.


   CLASS A-2 CERTIFICATES        Because the Class A-2 Certificates are not entitled to receive any distributions
                                 of interest for some period of time, these certificates will likely experience
                                 significant price and yield volatility. Investors should consider whether this
                                 volatility is suitable to their investment needs.

   CLASS A-3 CERTIFICATES        The Class A-3 Certificates will receive a substantial portion of their principal
                                 payments after certain other classes of senior certificates have received principal
                                 payments.  Therefore, an investor's yield on Class A-3 Certificates will be
                                 sensitive to the rate and timing of such distributions and such certificates would
                                 not be an appropriate investment for any investor requiring a distribution of a
                                 particular amount of principal or interest on a specific date or dates.  IN
                                 ADDITION TO THE CONSIDERATIONS SET FORTH ABOVE, INVESTORS IN THE CLASS A-3
                                 CERTIFICATES SHOULD BE AWARE THAT SUCH CERTIFICATES MAY NOT BE AN APPROPRIATE
                                 INVESTMENT FOR ALL PROSPECTIVE INVESTORS.

                                 Investors in the Class A-3 Certificates should be aware that payments of
                                 principal on such certificates will be allocated according to a random lot
                                 procedure. Therefore it is highly uncertain that payments will be made to
                                 investors on the date desired by such investor.

                                 See "Description of the Certificates--Principal Distributions on the Insured
                                 Certificates" in this prospectus supplement.

                                 Investors in the Class A-3 Certificates should be aware that such certificates
                                 have a later priority of payment with respect to principal in relation to some
                                 of the other classes of senior certificates. Therefore, the Class A-3
                                 Certificates are particularly sensitive to the rate and timing of principal
                                 prepayments.

                                 Losses on the mortgage loans that are allocated to the Class A-3 Certificates
                                 will be covered by the certificate guaranty insurance policy provided by the
                                 credit enhancer, as described in this prospectus supplement. Additionally,
                                 interest shortfalls allocated to the Class A-3 Certificates will be covered to
                                 the extent that funds are available in a reserve fund to be established by
                                 Bear, Stearns & Co. Inc. and, to the extent that funds are not so available,
                                 will be covered by the certificate guaranty insurance policy.



                                                      S-14
<PAGE>

                                 See "Description of the Certificates--The Certificate Guaranty Insurance
                                 Policy," "The Credit Enhancer" and "Description of the Certificates--Interest
                                 Distributions" in this prospectus supplement.


   CLASS A-5 CERTIFICATES        It is not expected that the Class A-5 Certificates will receive any distributions
                                 of principal payments until the distribution date in November 2005. Until the
                                 distribution date in November 2009, the Class A-5 Certificates may receive a
                                 portion of principal payments that is smaller than their pro rata share of
                                 principal payments.

   CLASS PO CERTIFICATES         The Class PO Certificates will receive a portion of the principal payments only
                                 on the mortgage loans that have net mortgage rates lower than 7.50%. Therefore,
                                 the yield on the Class PO Certificates is extremely sensitive to the rate and
                                 timing of principal prepayments and defaults on the mortgage loans that have
                                 net mortgage rates lower than 7.50%.

                                 Mortgage loans with lower mortgage rates are less likely to be prepaid than
                                 mortgage loans with higher mortgage rates. If prepayments of principal on the
                                 mortgage loans that have net mortgage rates lower than 7.50% occur at a rate
                                 slower than an investor assumed at the time of purchase, the investor's yield
                                 will be adversely affected.

  CLASS IO CERTIFICATES          The Class IO Certificates will receive a portion of the interest payments only
                                 from mortgage loans that have net mortgage rates higher than 7.50%. Therefore,
                                 the yield on the Class IO Certificates will be extremely sensitive to the rate
                                 and timing of principal prepayments and defaults on the mortgage loans that
                                 have net mortgage rates higher than 7.50%.

                                 Mortgage loans with higher mortgage rates are more likely to be prepaid than
                                 mortgage loans with lower mortgage rates. If the mortgage loans that have net
                                 mortgage rates higher than 7.50% are prepaid at a rate faster than an investor
                                 assumed at the time of purchase, the yield to investors in the Class IO
                                 Certificates will be adversely affected. Investors in the Class IO Certificates
                                 should fully consider the risk that a rapid rate of prepayments on the
                                 mortgage loans that have net mortgage rates higher than 7.50% could result in
                                 the failure of such investors to fully recover their investments.

   CLASS M CERTIFICATES          The yield to investors in each class of the Class M Certificates will be
                                 sensitive to the rate and timing of losses on the mortgage loans, if those
                                 losses are not covered by a more subordinate class of Class M Certificates or
                                 the Class B Certificates.

                                 It is not expected that the Class M Certificates will receive any distributions
                                 of principal prepayments until the distribution date in November 2005. After
                                 that date, all or a disproportionately large portion of principal prepayments
                                 on the mortgage loans may be allocated to the senior certificates, and none or
                                 a disproportionately


                                                      S-15
<PAGE>

                                 small portion of principal prepayments may be paid to the holders of the Class
                                 M Certificates and Class B Certificates. As a result, the weighted average
                                 lives of the Class M Certificates may be longer than would otherwise be the
                                 case.


THE RECORDING OF MORTGAGES IN    The mortgages or assignments of mortgage for some of the mortgage loans may be
THE NAME OF MERS MAY AFFECT      recorded in the name of Mortgage Electronic Registration Systems, Inc, or MERS,
THE YIELD ON THE CERTIFICATES.   solely as nominee for the originator and its successors and assigns.  Subsequent
                                 assignments of those mortgages are registered electronically through the
                                 MERS(R) System. However, if MERS discontinues the MERS(R) System and it becomes
                                 necessary to record an assignment of the mortgage to the trustee, then any
                                 related expenses shall be paid by the trust and will reduce the amount
                                 available to pay principal of and interest on the outstanding class or classes
                                 of certificates with the lowest payment priorities.

                                 The recording of mortgages in the name of MERS is a new practice in the
                                 mortgage lending industry. Public recording officers and others may have
                                 limited, if any, experience with lenders seeking to foreclose mortgages,
                                 assignments of which are registered with MERS. Accordingly, delays and
                                 additional costs in commencing, prosecuting and completing foreclosure
                                 proceedings and conducting foreclosure sales of the mortgaged properties could
                                 result. Those delays and additional costs could in turn delay the distribution
                                 of liquidation proceeds to certificateholders and increase the amount of losses
                                 on the mortgage loans.

                                 For additional information regarding MERS and the MERS(R) System, see
                                 "Description of the Mortgage Pool--Mortgage Pool Characteristics" and "Certain
                                 Yield and Prepayment Considerations" in this prospectus supplement and
                                 "Description of the Securities--Assignment of Loans" in the prospectus.
</TABLE>



                                                      S-16
<PAGE>


                                  INTRODUCTION

         The depositor will establish a trust with respect to the GMACM Mortgage
Pass-Through Certificates, Series 2000-J4 on the closing date pursuant to the
pooling and servicing agreement. On the closing date, the depositor will deposit
into the trust a pool of mortgage loans, that in the aggregate will constitute a
mortgage pool, secured by one- to four-family residential properties with terms
to maturity of not more than 30 years. All of the mortgage loans will have been
purchased by the depositor from the seller pursuant to a mortgage loan purchase
agreement, dated as of October 27, 2000, between the seller and the depositor.

         Some capitalized terms used in this prospectus supplement have the
meanings given under "Description of the Certificates--Glossary of Terms" or in
the prospectus under "Glossary."

                        DESCRIPTION OF THE MORTGAGE POOL

GENERAL

         The mortgage pool will consist of 551 mortgage loans with an aggregate
principal balance outstanding as of the cut-off date, after deducting payments
of principal due on the cut-off date, of approximately $200,612,036. The
mortgage loans are secured by first liens on fee simple interests in one- to
four-family residential real properties. In each case, the property securing the
mortgage loan is referred to as the mortgaged property. The mortgage pool will
consist of conventional, fixed-rate, fully-amortizing, level monthly payment
first mortgage loans with terms to maturity of not more than 30 years from the
date of origination or modification. With respect to mortgage loans which have
been modified, references in this prospectus supplement to the date of
origination shall be deemed to be the date of the most recent modification. All
percentages of the mortgage loans described in this prospectus supplement are
approximate percentages by aggregate principal balance as of the cut-off date
unless otherwise indicated.

         Under the terms of the pooling and servicing agreement, the depositor
will assign the representations and warranties made by the seller in the
mortgage loan purchase agreement to the trustee for the benefit of the
certificateholders as of the date of issuance of the certificates. All of the
mortgage loans were originated or acquired by the seller, GMAC Mortgage
Corporation, which is referred to in this prospectus supplement as GMACM.

         The seller will be obligated to repurchase or substitute for a mortgage
loan in the event of a breach of its representations and warranties with respect
to that mortgage loan if the breach materially and adversely affects the
interests of the certificateholders in that mortgage loan. For a description of
some of the representations and warranties made by the seller, see "The Seller
and Servicer--Representations and Warranties" in this prospectus supplement.

         The depositor will not make any representations and warranties with
respect to the mortgage loans and will not be required to repurchase any
mortgage loan in the event of a breach of the seller's representations and
warranties with respect to a mortgage loan.



                                                      S-17
<PAGE>

MORTGAGE POOL CHARACTERISTICS

         None of the mortgage loans will have been originated prior to January
4, 1999 or will have a maturity date later than November 1, 2030. No mortgage
loan will have a remaining term to maturity as of the cut-off date of less than
239 months. The weighted average remaining term to maturity of the mortgage
loans as of the cut-off date will be approximately 358 months. The weighted
average original term to maturity of the mortgage loans as of the cut-off date
will be approximately 359 months. As used in this prospectus supplement the
remaining term to maturity means, as of any date of determination and with
respect to any mortgage loan, the number of months equaling the number of
scheduled monthly payments necessary to reduce the then-current Stated Principal
Balance of that mortgage loan to zero, assuming the related mortgagor will make
all scheduled monthly payments but no prepayments, on the mortgage loan
thereafter.

         The original mortgages or assignments of mortgage for some of the
mortgage loans may be, at the sole discretion of the servicer, recorded in the
name of Mortgage Electronic Registration Systems, Inc, or MERS, solely as
nominee for the originator and its successors and assigns, and subsequent
assignments of those mortgages will be registered electronically through the
MERS(R) System. For each of these mortgage loans, MERS will serve as mortgagee
of record on the mortgage solely as a nominee in an administrative capacity on
behalf of the trustee, and does not have any interest in the mortgage loan.

         As of the cut-off date, none of the mortgage loans will be one month or
more delinquent in payment of principal and interest. For a description of the
methodology used to categorize mortgage loans as delinquent, see "The Seller and
Servicer--Delinquency Experience of GMACM" in this prospectus supplement.

         Approximately 1.14% of the mortgage loans will be Buy-Down Loans.

         No mortgage loan provides for deferred interest or negative
amortization.

         Set forth below is a description of some additional characteristics of
the mortgage loans as of the cut-off date unless otherwise indicated. All
percentages of the mortgage loans are approximate percentages by aggregate
principal balance as of the cut-off date unless otherwise indicated. Unless
otherwise specified, all principal balances of the mortgage loans are as of the
cut-off date and are rounded to the nearest dollar.



                                      S-18
<PAGE>

                                             ORIGINAL PRINCIPAL BALANCES

<TABLE>
<CAPTION>
                                                                                                   PERCENT OF
                                               NUMBER OF            AGGREGATE UNPAID            AGGREGATE UNPAID
RANGE OF ORIGINAL PRINCIPAL BALANCES ($)     MORTGAGE LOANS        PRINCIPAL BALANCE           PRINCIPAL BALANCE
----------------------------------------     --------------        -----------------           ------------------
<S>                                          <C>                  <C>                          <C>
 Less than $200,000......................            4            $        429,243                    0.21%
 $200,000 to $249,999....................            4                     884,891                    0.44
 $250,000 to $299,999....................          120                  33,636,571                   16.77
 $300,000 to $349,999....................          186                  59,457,055                   29.64
 $350,000 to $399,999....................          100                  36,737,115                   18.31
 $400,000 to $449,999....................           48                  20,148,239                   10.04
 $450,000 to $499,999....................           39                  18,439,328                    9.19
 $500,000 to $599,999....................           25                  13,522,814                    6.74
 $600,000 to $699,999....................           18                  11,392,599                    5.68
 $700,000 to $799,999....................            3                   2,356,437                    1.17
 $800,000 to $899,999....................            1                     799,449                    0.40
 $900,000 to $999,999....................            2                   1,808,949                    0.90
 $1,000,000 or Greater...................            1                     999,346                    0.50
                                                  ----               -------------                  -------
          TOTAL..........................          551               $ 200,612,036                  100.00%
</TABLE>

o    The average original principal balance of the mortgage loans as of the
     cut-off date is approximately $364,344.




                                            OUTSTANDING PRINCIPAL BALANCES

<TABLE>
<CAPTION>
                                                                                                   PERCENT OF
RANGE OF OUTSTANDING PRINCIPAL BALANCES         NUMBER OF           AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
($)                                          MORTGAGE LOANS        PRINCIPAL BALANCE                 BALANCE
----------------------------------------     --------------         ----------------         ------------------------
<S>                                          <C>                 <C>                        <C>
 Less than $200,000.......................            4         $         429,243                     0.21%
 $200,000 to $249,999.....................            4                   884,891                     0.44
 $250,000 to $299,999.....................          138                39,032,107                    19.46
 $300,000 to $349,999.....................          177                57,209,132                    28.52
 $350,000 to $399,999.....................           99                36,786,921                    18.34
 $400,000 to $449,999.....................           44                18,749,434                     9.35
 $450,000 to $499,999.....................           39                18,639,141                     9.29
 $500,000 to $599,999.....................           24                13,323,228                     6.64
 $600,000 to $699,999.....................           15                 9,593,759                     4.78
 $700,000 to $799,999.....................            4                 3,155,887                     1.57
 $900,000 to $999,999.....................            3                 2,808,295                     1.40
                                                    ---              -------------                   -------
          TOTAL..........................           551             $ 200,612,036                   100.00%
</TABLE>

o    The average outstanding principal balance of the mortgage loans as of the
     cut-off date is approximately $364,087.



                                      S-19
<PAGE>

                                                     MORTGAGE RATES

<TABLE>
<CAPTION>
                                                                                                    PERCENT OF
                                                 NUMBER OF           AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
RANGE OF MORTGAGE RATES (%)                   MORTGAGE LOANS        PRINCIPAL BALANCE                 BALANCE
---------------------------                   --------------        -----------------         -----------------------
<S>                                           <C>                <C>                        <C>
 7.500%...................................            2          $         670,701                    0.33%
 7.501% to 7.750%.........................           24                  8,921,281                    4.45
 7.751% to 8.000%.........................           56                 21,179,753                   10.56
 8.001% to 8.250%.........................          207                 76,569,421                   38.17
 8.251% to 8.500%.........................          182                 64,018,603                   31.91
 8.501% to 8.750%.........................           67                 25,117,600                   12.52
 8.751% to 9.000%.........................           10                  3,192,669                    1.59
 9.001% to 9.250%.........................            2                    678,400                    0.34
 9.500%...................................            1                    263,607                    0.13
                                                   ----              -------------                  -------
          TOTAL...........................          551              $ 200,612,036                  100.00%
</TABLE>

o    The weighted average mortgage rate for the mortgage loans as of the cut-off
     date is approximately 8.302%.




                                                LOAN-TO-VALUE RATIOS

<TABLE>
<CAPTION>
                                                                                                   PERCENT OF
                                               NUMBER OF            AGGREGATE UNPAID            AGGREGATE UNPAID
RANGE OF LOAN-TO-VALUE RATIOS (%)            MORTGAGE LOANS        PRINCIPAL BALANCE           PRINCIPAL BALANCE
---------------------------------            --------------        -----------------           -----------------
<S>                                          <C>                  <C>                          <C>
 50.00% or less..........................           13            $      4,376,729                    2.18%
 50.01% to 55.00%........................           10                   4,077,493                    2.03
 55.01% to 60.00%........................           12                   4,989,066                    2.49
 60.01% to 65.00%........................           30                  12,340,181                    6.15
 65.01% to 70.00%........................           37                  15,099,129                    7.53
 70.01% to 75.00%........................           69                  25,372,723                   12.65
 75.01% to 80.00%........................          301                 109,149,733                   54.41
 80.01% to 85.00%........................            8                   2,755,610                    1.37
 85.01% to 90.00%........................           50                  16,403,757                    8.18
 90.01% to 95.00%........................           21                   6,047,615                    3.01
                                                   ---               --------------                 -------
         TOTAL..........................           551               $ 200,612,036                  100.00%
</TABLE>

o    The weighted average loan-to-value ratio of the mortgage loans as of the
     cut-off date is approximately 76.45%.



                                      S-20
<PAGE>

                                                                   PROPERTY TYPE

<TABLE>
<CAPTION>
                                                                                                  PERCENT OF
                                                NUMBER OF          AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
                  PROPERTY TYPE               MORTGAGE LOANS       PRINCIPAL BALANCE                BALANCE
                  -------------               ---------------      -----------------       -------------------------
<S>                                           <C>                  <C>                    <C>
 Single Family...........................          460              $  168,489,713                   83.99%
 Planned Unit Development................           55                  19,549,674                    9.75
 Condominium.............................           33                  11,453,700                    5.71
 Two-Family to Four-Family...............            3                   1,118,949                    0.56
                                                   ---               --------------                 -------
          TOTAL..........................          551               $ 200,612,036                  100.00%

</TABLE>



                                                                    LOAN PURPOSE

<TABLE>
<CAPTION>
                                                                                                   PERCENT OF
                                                NUMBER OF           AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
                  LOAN PURPOSE                MORTGAGE LOANS        PRINCIPAL BALANCE                BALANCE
                  ------------                --------------        -----------------       -------------------------
<S>                                            <C>                 <C>                        <C>
 Purchase ................................          447             $  162,034,301                   80.77%
 Cash Out Refinance.......................           53                 18,632,119                    9.29
 Rate / Term Refinance....................           37                 14,048,997                    7.00
 Construction Permanent...................            8                  3,816,435                    1.90
 Cash Out Other...........................            5                  1,805,360                    0.90
 Other....................................            1                    274,825                    0.14
                                                    ---              -------------                  -------
          TOTAL...........................          551              $ 200,612,036                  100.00%

</TABLE>

<TABLE>
                                                                  OCCUPANCY STATUS
<CAPTION>

                                                                                                   PERCENT OF
                                                 NUMBER OF         AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
             OCCUPANCY STATUS                  MORTGAGE LOANS      PRINCIPAL BALANCE                 BALANCE
             ----------------                  --------------      -----------------       ------------------------
<S>                                            <C>                 <C>                        <C>
 Primary Residence........................          518             $  187,538,661                   93.48%
 Second Home..............................           32                 12,785,475                    6.37
 Investment Property......................            1                    287,900                    0.14
                                                    ---              -------------                 --------
          TOTAL...........................          551              $ 200,612,036                  100.00%
</TABLE>



                                      S-21
<PAGE>

<TABLE>
                                                           ORIGINAL TERM TO SCHEDULED MATURITY
<CAPTION>
                                                                                                  PERCENT OF
                                               NUMBER OF           AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
              RANGE OF MONTHS                MORTGAGE LOANS        PRINCIPAL BALANCE                BALANCE
              ---------------                --------------        -----------------        -----------------------
<S>                                            <C>                 <C>                        <C>
 240.....................................            6               $   1,949,912                    0.97%
 241 to 359..............................            5                   2,593,380                    1.29
 360.....................................          540                 196,068,744                   97.74
                                                   ---               -------------                  -------
          TOTAL..........................          551               $ 200,612,036                  100.00%
</TABLE>

o    The weighted average original term to scheduled maturity of the mortgage
     loans as of the cut-off date is approximately 359.



<TABLE>
                                                          REMAINING TERM TO SCHEDULED MATURITY
<CAPTION>
                                                                                                 PERCENT OF
                                                NUMBER OF           AGGREGATE UNPAID      AGGREGATE UNPAID PRINCIPAL
                  RANGE OF MONTHS             MORTGAGE LOANS        PRINCIPAL BALANCE              BALANCE
                  ---------------             --------------        -----------------       -----------------------
<S>                                            <C>                 <C>                        <C>
 181 to 240..............................            6               $   1,949,912                   0.97%
 301 to 360..............................          545                 198,662,124                  99.03
                                                   ---               -------------                 -------
          TOTAL..........................          551               $ 200,612,036                 100.00%
</TABLE>

o    The weighted average remaining term to scheduled maturity of the mortgage
     loans as of the cut-off date is approximately 358.


                                      S-22
<PAGE>


<TABLE>
                                                               GEOGRAPHICAL DISTRIBUTIONS

<CAPTION>
                                                                                                  PERCENT OF
                                                NUMBER OF           AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
                  STATE                       MORTGAGE LOANS        PRINCIPAL BALANCE                BALANCE
                  -----                       ---------------       -----------------       -----------------------
<S>                                           <C>                  <C>                     <C>
 California..............................          161             $    58,244,882                   29.03%
 New Jersey..............................           78                  27,943,362                   13.93
 Pennsylvania............................           42                  14,573,978                    7.26
 Massachusetts...........................           36                  12,882,577                    6.42
 Florida.................................           30                  10,905,937                    5.44
 Colorado................................           24                   8,672,413                    4.32
 Texas...................................           20                   8,634,784                    4.30
 New York ...............................           23                   8,027,790                    4.00
 Michigan................................           21                   7,577,005                    3.78
 Illinois................................           16                   5,409,465                    2.70
 Virginia................................           12                   4,503,266                    2.24
 Other...................................           88                  33,236,576                   16.57
                                                   ---               -------------                  ------
          TOTAL..........................          551               $ 200,612,036                  100.00%
</TABLE>

o    "Other" includes states and the District of Columbia with under 2.00%
     concentrations individually.


o    No more than approximately 1.15% of the mortgage loans by scheduled
     principal balance are secured by mortgaged properties located in any one
     zip code area in California and no more than approximately 1.43% of the
     mortgage loans by scheduled principal balance are secured by mortgaged
     properties located in any one zip code outside of California.

<TABLE>
                                                                   DOCUMENTATION TYPE

<CAPTION>
                                                                                                  PERCENT OF
                                                NUMBER OF           AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
           DOCUMENTATION TYPE                 MORTGAGE LOANS        PRINCIPAL BALANCE                BALANCE
           ------------------                 --------------        ----------------        ------------------------
<S>                                            <C>                  <C>                    <C>
 Standard................................          486              $  176,758,201                  88.11%
 Select..................................           26                  10,038,899                   5.00
 Relocation..............................           12                   4,710,586                   2.35
 Stated Income...........................           14                   3,864,413                   1.93
 Relocation-VIP..........................            7                   3,089,553                   1.54
 Express.................................            1                     429,733                   0.21
 Streamline..............................            3                     936,761                   0.47
 Super Select............................            2                     783,891                   0.39
                                                  ---                --------------               --------
          TOTAL..........................          551               $ 200,612,036                 100.00%

</TABLE>


                                      S-23
<PAGE>

<TABLE>
                                            CREDIT SCORES AS OF THE DATE OF ORIGINATION OF THE MORTGAGE LOAN

<CAPTION>
                                                                                                  PERCENT OF
                                                NUMBER OF           AGGREGATE UNPAID       AGGREGATE UNPAID PRINCIPAL
         RANGE OF CREDIT SCORES               MORTGAGE LOANS       PRINCIPAL BALANCE                BALANCE
         ----------------------               --------------       -----------------        ------------------------
<S>                                           <C>                 <C>                      <C>
 600 to 619..............................            3            $        896,205                    0.45%
 620 to 639..............................           31                  10,368,385                    5.17
 640 to 659..............................           43                  15,418,933                    7.69
 660 to 679..............................           59                  20,786,244                   10.36
 680 to 699..............................           72                  26,717,881                   13.32
 700 to 719..............................           67                  23,804,653                   11.87
 720 to 739..............................           64                  24,325,848                   12.13
 740 to 759..............................          100                  37,569,773                   18.73
 760 to 779..............................           76                  27,063,251                   13.49
 780 to 799..............................           31                  12,025,821                    5.99
 800 or Greater..........................            5                   1,635,042                    0.82
                                                   ---               -------------                 -------
          TOTAL..........................          551               $ 200,612,036                  100.00%
</TABLE>

o    For a discussion of Credit Scores see "Trust Asset Program--Underwriting
     Standards--Credit Scores" in the prospectus.




                  NET MORTGAGE RATES OF DISCOUNT MORTGAGE LOANS

<TABLE>
<CAPTION>
                                                                                                   PERCENT OF
                                               NUMBER OF            AGGREGATE UNPAID            AGGREGATE UNPAID
NET MORTGAGE RATES (%)                       MORTGAGE LOANS        PRINCIPAL BALANCE           PRINCIPAL BALANCE
---------------------                        --------------        -----------------           -----------------
<S>                                           <C>                  <C>                         <C>
 7.250...................................            2                $    670,701.86                20.87%
 7.375...................................            7                   2,543,000.56                79.13
                                                   ---                ---------------               -------
          TOTAL..........................            9                $  3,213,702.42               100.00%
</TABLE>

o    As of the cut-off date, the weighted average of the Discount Fractions of
     the Discount Mortgage Loans was approximately 0.151%.


                                      S-24
<PAGE>

NON-RECORDATION OF ASSIGNMENTS

         The seller will not be required to record assignments of the mortgages
to the trustee in the real property records of the states in which the related
mortgaged properties are located. The seller will retain record title to the
mortgages on behalf of the trustee and the certificateholders. Although the
recordation of the assignments of the mortgages in favor of the trustee is not
necessary to effect a transfer of the mortgage loans to the trustee, if the
seller were to sell, assign, satisfy or discharge any mortgage loan prior to the
recording, if any, of the related assignment in favor of the trustee, the other
parties to the sale, assignment, satisfaction or discharge may have rights
superior to those of the trustee. In some states, including Florida, in the
absence of recordation of the assignments of the mortgages, the transfer to the
trustee of the mortgage loans may not be effective against certain creditors or
purchasers from the seller or a trustee in bankruptcy thereof. If those other
parties, creditors or purchasers have rights to the mortgage loans that are
superior to those of the trustee, certificateholders could lose the right to
future payments of principal and interest to the extent that those rights are
not otherwise enforceable in favor of the trustee under the applicable mortgage
documents.

PRIMARY MORTGAGE INSURANCE AND PRIMARY HAZARD INSURANCE

         Each mortgage loan is required to be covered by a standard hazard
insurance policy, which is referred to as a primary hazard insurance policy. In
addition, to the best of the depositor's knowledge, each mortgage loan with a
loan-to-value ratio at origination in excess of 80% will be insured by a primary
mortgage insurance policy, which is referred to as a primary insurance policy,
covering the portion of the principal balance of the mortgage loan that exceeds
80% of the value of the property. Substantially all of the primary insurance
policies were issued by General Electric Mortgage Insurance Corporation,
Mortgage Guaranty Insurance Corporation, United Guaranty Residential Insurance
Company or Radian Guaranty Inc., which collectively are the primary insurers.
Each primary insurer has a claims paying ability currently acceptable to the
rating agencies that have been requested to rate the certificates; however,
there is no assurance as to the actual ability of any primary insurer to pay
claims. See "Insurance Policies on Loans" in the prospectus.

ADDITIONAL INFORMATION

         The description in this prospectus supplement of the mortgage pool and
the mortgaged properties is based upon the mortgage pool as constituted at the
close of business on the cut-off date, as adjusted for the scheduled principal
payments due on or before the cut-off date. Prior to the issuance of the offered
certificates, mortgage loans may be removed from the mortgage pool as a result
of incomplete documentation or otherwise, if the depositor deems that removal
necessary or appropriate. A limited number of other mortgage loans may be added
to the mortgage pool prior to the issuance of the offered certificates. The
depositor believes that the information in this prospectus supplement will be
substantially representative of the characteristics of the mortgage pool as it
will be constituted at the time the offered certificates are issued although the
range of mortgage rates and maturities and some other characteristics of the
mortgage loans in the mortgage pool may vary.

         A current report on Form 8-K will be available to purchasers of the
offered certificates and will be filed, together with the pooling and servicing
agreement, with the Securities and Exchange Commission within fifteen days after
the initial issuance of the offered certificates. In the event mortgage loans
are removed from or added to the mortgage pool as described in the preceding
paragraph, that removal or addition will be noted in the current report.



                                      S-25
<PAGE>

                             THE SELLER AND SERVICER

GENERAL

         GMACM is the seller and servicer for all of the mortgage loans. The
seller is an indirect wholly-owned subsidiary of General Motors Acceptance
Corporation and is one of the nation's largest mortgage bankers. The seller is
engaged in the mortgage banking business, including the origination, purchase,
sale and servicing of residential loans.

         The offered certificates do not represent an interest in or an
obligation of the seller or the servicer. The seller's only obligations with
respect to the offered certificates will be pursuant to certain limited
representations and warranties made by the seller or as otherwise provided in
this prospectus supplement.

         The seller maintains its executive and principal offices at 100 Witmer
Road, Horsham, Pennsylvania 19044. Its telephone number is (215) 682-1000.

         The servicer will be responsible for servicing the mortgage loans in
accordance with its program guide and the terms of the pooling and servicing
agreement. The custodian will be Escrow Bank USA, an affiliate of the seller,
the servicer and the depositor.

UNDERWRITING STANDARDS

         GMACM's underwriting standards with respect to the mortgage loans
generally will conform to those published in GMACM's underwriting guidelines.
The underwriting standards as set forth in GMACM's underwriting guidelines are
continually revised based on prevailing conditions in the residential mortgage
market and the market for mortgage securities.

         The underwriting standards set forth in GMACM's underwriting guidelines
with respect to mortgage loans originated or acquired under the GMAC Mortgage 30
Year Non-Conforming Fixed Rate Loan Program provide for varying levels of
documentation. For the "Standard" documentation loan program, a prospective
borrower is required to complete a detailed application providing pertinent
credit information. The application contains a description of borrower's assets
and liabilities and a statement of income and expenses, as well as an
authorization to apply for a credit report which summarizes the borrower's
credit history with merchants and lenders and any record of bankruptcy. In
addition, employment verification is obtained which reports the borrower's
current salary and may contain the length of employment and an indication as to
whether it is expected that the borrower will continue such employment in the
future. If a prospective borrower is self-employed or if income is received from
dividends and interest, rental properties or other income which can be verified
from tax returns, the borrower may also be required to submit copies of signed
tax returns. In addition, the borrower may be required to authorize verification
of deposits at financial institutions where the borrower has accounts.

         In determining the adequacy of the mortgaged property as collateral, an
appraisal may be required of each property considered for financing. Such
appraisals may be performed by appraisers independent from or affiliated with
GMACM or its affiliates. Such appraisals, however, will not establish that the
mortgaged properties provide assurance of repayment of the mortgage loans. The
appraiser is required to verify that property is in good condition and that
construction, if new, has been completed. The appraisal is based on various
factors, including the market value of comparable homes and the cost of
replacing the improvements. For existing properties, if the appraisal is more
than 120 days old but less than 180 days old, the original appraiser must
certify that the value has not declined. If the appraisal is more than 180 days
old, a new appraisal is required. For new construction or
construction-to-permanent loans, if the appraisal is more than 120 days old but
less than 360 days old, the original appraiser must certify that the value has
not declined. The re-certification must be dated within 120 days of the
settlement or closing. If


                                      S-26
<PAGE>

the appraisal is more than 360 days old, a new appraisal is required. To the
extent that the appraised value of a mortgaged property declines over time, the
actual loan-to-value ratio with respect to such mortgage loan will be higher
than the loan-to-value ratio derived at the time of origination of such mortgage
loan.

         Once all applicable employment, credit and property information is
received, a determination is made as to whether the prospective borrower has
sufficient monthly income available to meet the borrower's monthly obligations
on the proposed mortgage loan and other expenses related to the home (such as
property taxes and hazard insurance) and other financial obligations and monthly
living expenses.

         Under GMACM's underwriting guidelines, loans may also be originated
under the "Relocation" or "Relocation-VIP" documentation programs. Under these
programs, certain items described above are verified using alternative sources.
In the case of "Relocation" documentation, a signed employer relocation
verification form is acceptable in lieu of a paystub. The "Relocation-VIP"
program does not require income verification, however, eligible borrowers must
have a minimum annual base salary of $75,000.

         Loans may also be originated under GMACM's underwriting guidelines
under the "Stated Income," a no income verification for self-employed borrowers.
For these loans, a credit check, an appraisal, and verification of sufficient
assets is required. These loans generally will not exceed a 75% loan-to-value
ratio on primary residences and a 70% loan-to-value ratio on second homes.

         GMACM's underwriting guidelines also provide for loans under its
"Select" program to employees and retirees of General Motors Corporation, or GM.
Such loans are made to executives of GM or affiliates of GM, dealer principals
and general managers with a minimum annual base salary of $75,000 or to GM or GM
affiliate retirees with a minimum base retirement annual income of $60,000. In
addition, "Super Select" processed loans are made to executives of GM or
affiliates of GM, dealer principals and general managers with a minimum annual
base salary of $200,000. For both "Select" and "Super Select" loan programs, no
income, no asset and, at times, no appraisal is required. Underwriting for both
"Select" and "Super Select" is subject to a maximum loan-to-value ratio of 80%
for primary residences. For the "Select" program, a maximum loan-to-value ratio
of 70% is permitted for second homes and for the "Super Select" program the
maximum loan-to-value ratio allowed is 80% for second homes. The loan-to-value
ratio for the "Super Select" program is based on the borrower's stated value and
generally no appraisal is required for loan-to-value ratios of 80% or less. On
the "Select" program, the borrower must supply evidence of value only in some
instances. For example, if the combined loan amount exceeds $650,000 or if the
loan is an equity refinance loan, an appraisal of the property is required. In
addition to the loan-to-value and salary requirements described above,
generally, borrower eligibility under the "Select" or "Super Select"
documentation program may be determined by use of a credit scoring model.

         The underwriting standards set forth in GMACM's underwriting guidelines
with respect to mortgage loans originated under the GMACM 30 Year Non-Conforming
Fixed Rate Loan Program may be varied in appropriate cases. There can be no
assurance that every mortgage loan was originated in conformity with the
applicable underwriting standards in all material respects, or that the quality
or performance of the mortgage loans will be equivalent under all circumstances.

         GMACM's underwriting standards include a set of specific criteria
pursuant to which the underwriting evaluation is made. However, the application
of GMACM's underwriting standards does not imply that each specific criterion
was satisfied individually. Rather, a mortgage loan will be considered to be
originated in accordance with a given set of underwriting standards if, based on
an overall qualitative evaluation, the loan is in substantial compliance with
those underwriting standards.


                                      S-27
<PAGE>

For example, a mortgage loan may be considered to comply with a set of
underwriting standards, even if one or more specific criteria included in those
underwriting standards were not satisfied, if other factors compensated for the
criteria that were not satisfied or if the mortgage loan is considered to be in
substantial compliance with the underwriting standards.

DELINQUENCY EXPERIENCE OF GMACM

         The following table summarizes the delinquency experience for all the
mortgage loans originated under the GMACM 30 Year Non-Conforming Fixed Rate Loan
Program. The data presented in the following table is for illustrative purposes
only, and there is no assurance that the delinquency experience of the mortgage
loans included in the trust will be similar to that set forth below.

         As used in this prospectus supplement, a loan is considered to be "30
to 59 days" or "30 or more days" past due, or delinquent, when a payment due on
any due date remains unpaid as of the close of business on the last business day
immediately prior to the next following monthly due date. The determination as
to whether a loan falls into this category is made as of the close of business
on the last business day of each month. Delinquency information presented in
this prospectus supplement as of the cut-off date is determined and prepared as
of the close of business on the last business day immediately prior to the
cut-off date.

                           DELINQUENCY EXPERIENCE(1)

<TABLE>
<CAPTION>

                              AT SEPTEMBER 30, 2000          AT DECEMBER 31, 1999        AT DECEMBER 31, 1998
                               $ Loans        % by $          $ Loans       % by $          $ Loans      % by $
                               -------        ------          -------       -------         -------      ------

<S>                                   <C>                            <C>                           <C>
    Number of Loans .....             12,267                         11,294                        6,695
    Total Portfolio .....   $3,581,842,484     100%       $3,319,753,049     100%      $2,014,589,370     100%

  Period of Delinquency
    30-59 Days ..........      $27,132,512    0.76%          $38,490,728    1.16%         $29,457,994     1.46%
    60-89 Days ..........       $5,655,906    0.16%           $3,779,061    0.11%          $3,382,348     0.17%
    90 or more Days .....       $5,170,223    1.44%           $6,794,529    0.21%          $2,370,652     0.12%
  Sub-Total .............      $37,958,641    1.06%          $49,064,318    1.48%         $35,210,993     1.75%
                              ------------    ----           -----------    ----          ------------    -----
  Delinquency Status
    Bankruptcy ..........       $6,087,979    0.17%            $8,577,321    0.26%          $2,776,516     0.14%
    Foreclosure .........       $4,384,028    0.12%            $7,227,054    0.22%          $5,316,657     0.26%
    Real Estate
    Owned ...............       $1,575,463    0.04%            $4,031,101    0.12%          $3,180,488
  Sub-Total..............      $12,047,470    0.34%           $19,835,476    0.60%         $11,273,661     0.56%
                              ------------    ----           ------------    ----          ------------    -----

  Total Delinquent Loans.      $50,006,111    1.40%           $68,899,794     2.08%        $46,484,655     2.31%
                            ==============    ====           =============   =====         ===========     =====
</TABLE>

  (1) All percentages based on the total loan balance outstanding.



                                      S-28
<PAGE>

REPRESENTATIONS AND WARRANTIES

         Pursuant to the mortgage loan purchase agreement, the seller has made
certain representations and warranties to the depositor concerning the mortgage
loans, which the depositor, in turn, has assigned to the trustee. The
representations and warranties of the seller include, among other things, that
as of the closing date or such other date as may be specified below:

         (a) The information set forth in the mortgage loan schedule is true,
complete and correct in all material respects as of the cut-off date;

         (b) Each mortgage creates a first lien on an estate in fee simple in
real property securing the related mortgage note, free and clear of all adverse
claims, liens and encumbrances having priority over the first lien of the
mortgage subject only to certain permitted exceptions;

         (c) No mortgage loan has been 30 or more days past due at any time
during the 12 month period prior to the cut-off date. As of the cut-off date, no
mortgage loan was 30 or more days past due and has not been dishonored; there
are no defaults under the terms of any mortgage loan; and the seller has not
advanced funds, or induced, solicited or knowingly received any advance of funds
from a party other than the owner of the mortgaged property subject to any
mortgage, directly or indirectly, for the payment of any amount required by the
related mortgage loan;

         (d) There are no delinquent taxes which are due and payable, ground
rents, assessments or other outstanding charges affecting any mortgaged
property;

         (e) No mortgage note or the related mortgage is subject to any right of
rescission, set-off, counterclaim or defense, including the defense of usury,
nor will the operation of any of the terms of the mortgage note and the
mortgage, or the exercise of any right thereunder, render the mortgage note or
mortgage unenforceable, in whole or in part, or subject to any right of
rescission, set-off, counterclaim or defense, including the defense of usury,
and no such right of rescission, set-off, counterclaim or defense has been
asserted with respect thereto;

         (f) All buildings upon each mortgaged property are insured by a
generally acceptable insurer pursuant to standard hazard policies conforming to
the requirements of Fannie Mae and Freddie Mac;

         (g) Any and all requirements of any federal, state or local law
including, without limitation, usury, truth-in-lending, real estate settlement
procedures, consumer credit protection, equal credit opportunity or disclosure
laws applicable to each mortgage loan have been complied with in all material
respects;

         (h) No mortgage has been satisfied, canceled or subordinated, in whole
or in part, or rescinded, and the related mortgaged property has not been
released from the lien of the mortgage, in whole or in part nor has any
instrument been executed that would effect any such satisfaction, release,
cancellation, subordination or rescission;

         (i) Each mortgage note and the related mortgage are original and
genuine and each is the legal, valid and binding obligation of the maker
thereof, enforceable in all respects in accordance with its terms subject to
bankruptcy, insolvency and other laws of general application affecting the
rights of creditors;

         (j) Immediately prior to the transfer and assignment to the depositor,
no mortgage note or mortgage was subject to an assignment or pledge, and the
seller had good and marketable title to and was the sole owner thereof and had
full right to transfer and sell the mortgage loan to the depositor free and
clear of any encumbrance, equity, lien, pledge, charge, claim or security
interest;

         (k) Each mortgage loan is covered by a lender's title insurance policy
or other generally acceptable form of policy of insurance, with all necessary
endorsements, issued by a title insurer qualified to do business in the
jurisdiction where the related mortgaged property is located;



                                      S-29
<PAGE>

         (l) To the seller's knowledge, there is no default, breach, violation
or event of acceleration existing under any mortgage or mortgage note and no
event which, with the passage of time or with notice and the expiration of any
grace or cure period, would constitute a default, breach, violation or event
permitting acceleration; and neither the seller nor any prior mortgagee has
waived any default, breach, violation or event permitting acceleration;

         (m) To the seller's knowledge, there are no mechanics liens, or similar
liens or claims which have been filed for work, labor or material affecting any
mortgaged property which are or may be liens prior to or equal to the lien of
the related mortgage; and

         (n) To the seller's knowledge, each mortgaged property at origination
of the related mortgage loan was and currently is free of damage and waste and
to the seller's knowledge, at origination of the mortgage loan there was no
proceeding and there currently is no proceeding pending for the total or partial
condemnation thereof.

         Upon discovery by either the seller, the depositor or the trustee of a
breach of any representation or warranty set forth above which materially and
adversely affects the interests of the certificateholders in any mortgage loan,
the party discovering such breach shall give prompt written notice to the
others. The seller shall have a period of 90 days from the earlier of its
discovery or its receipt of notice of any such breach within which to correct or
cure such breach. If any such breach cannot be corrected or cured within such 90
day period, the seller shall, not later than 90 days of its discovery or its
receipt of notice of such breach, repurchase the affected mortgage loan at the
related purchase price. The seller will have the option to substitute one or
more mortgage loans for any mortgage loan that it is required to purchase if the
substitute mortgage loan or loans satisfy the requirements for substitute
mortgage loans as described under "Description of the Securities--Limited Right
of Substitution" in the prospectus.

         The seller will be required to repurchase or substitute for a mortgage
loan if the substance of a representation or warranty has been breached, even if
the representation or warranty has been qualified to the seller's knowledge.
Upon any substitution for a mortgage loan, the representations and warranties
set forth above shall be deemed to be made as to any substitute mortgage loan as
of the date of substitution. The obligations of the seller to cure, repurchase
or substitute for any mortgage loan shall constitute the certificateholders'
sole and exclusive remedy respecting a breach of any representations or
warranties with respect to the mortgage loans.

                               THE CREDIT ENHANCER

         The following information has been supplied by the credit enhancer for
inclusion in this prospectus supplement. Accordingly, the depositor, the seller
and servicer and the trustee do not make any representation as to the accuracy
and completeness of this information.

         Ambac Assurance Corporation is a Wisconsin-domiciled stock insurance
corporation regulated by the Office of the Commissioner of Insurance of the
State of Wisconsin and licensed to do business in 50 states, the District of
Columbia, the Commonwealth of Puerto Rico and the Territory of Guam. Ambac
Assurance Corporation primarily insures newly-issued municipal and structured
finance obligations. Ambac Assurance Corporation is a wholly-owned subsidiary of
Ambac Financial Group, Inc. (formerly, AMBAC, Inc.), a 100% publicly-held
company. Moody's Investors Services Inc., Standard & Poor's, a division of the
McGraw-Hill Companies, Inc., and Fitch, Inc. have each assigned a triple-A
financial strength rating to the credit enhancer.

         The consolidated financial statements of the credit enhancer and
subsidiaries as of December 31, 1999 and December 31, 1998 and for each of the
years in the three year period ended December 31, 1999, prepared in accordance
with generally accepted accounting principles, included in the Annual Report on


                                      S-30
<PAGE>

Form 10-K of Ambac Financial Group, Inc. (which was filed with the Securities
and Exchange Commission (the "Commission") on March 30, 2000; Commission File
No. 1-10777), and the unaudited consolidated financial statements of the credit
enhancer and subsidiaries as of June 30, 2000 and for the periods ending June
30, 2000 and June 30, 1999, included in the Quarterly Report on Form 10-Q of
Ambac Financial Group, Inc., for the period ended June 30, 2000 (which was filed
with the Commission on August 11, 2000), are hereby incorporated by reference
into this prospectus supplement and shall be deemed to be a part hereof. Any
statement contained in a document incorporated herein by reference shall be
modified or superseded for the purposes of this prospectus supplement to the
extent that a statement contained herein by reference herein also modifies or
supersedes such statement. Any statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of this
prospectus supplement.

         All financial statements of the credit enhancer and its subsidiaries
included in documents filed by Ambac Financial Group, Inc. with the Commission
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of
1934, as amended, subsequent to the date of this prospectus supplement and prior
to the termination of the offering of the certificates shall be deemed to be
incorporated by reference into this prospectus supplement and to be a part
hereof from the respective dates of filing such financial statements.

         The following table sets forth the capitalization of the credit
enhancer as of December 31, 1998, December 31, 1999 and June 30, 2000 in
conformity with generally accepted accounting principles.

<TABLE>
<CAPTION>
                                                                                                     JUNE 30, 2000
                                                         DECEMBER 31, 1998      DECEMBER 31, 1999      (UNAUDITED)
                                                         -----------------      -----------------    -------------
<S>                                                           <C>                    <C>                  <C>
Unearned premiums................................             $1,303                 $1,442               $1,452
Other liabilities................................                548                    524                  504
                                                                 ---                    ---                  ---
                                                               1,851                  1,966                1,956
                                                               -----                  -----                -----
Stockholder's equity:
   Common stock..................................                 82                     82                   82
   Additional paid-in capital....................                541                    752                  753
   Accumulated other comprehensive
   income (loss)................................                 138                    (92)                 (46)
   Retained earnings.............................              1,405                  1,674                1,834
                                                              ------                 ------                -----
Total stockholder's equity.......................              2,166                  2,416                2,623
                                                               -----                  -----                -----
Total liabilities and stockholder's equity.......             $4,017                 $4,382               $4,579
                                                              ======                 ======               ======
</TABLE>

         For additional financial information concerning the credit enhancer,
see the audited financial statements of the credit enhancer incorporated by
reference herein. Copies of the financial statements of the credit enhancer
incorporated by reference and copies of the credit enhancer's annual statement
for the year ended December 31, 1999 prepared in accordance with statutory
accounting standards are available, without charge, from the credit enhancer.
The address of the credit enhancer's administrative offices and its telephone
number are One State Street Plaza, 19th Floor, New York, New York 10004 and
(212) 668-0340.

         The credit enhancer makes no representation regarding the certificates
or the advisability of investing in the certificates and makes no representation
regarding, nor has it participated in the preparation of, this prospectus
supplement other than the information supplied by the credit enhancer and
presented under the headings "Description of the Policy" and "The Credit
Enhancer" and in the financial statements incorporated herein by reference.



                                      S-31
<PAGE>

                         DESCRIPTION OF THE CERTIFICATES

GENERAL

         The trust will issue the following eight classes of certificates,
collectively referred to in this prospectus supplement as the Senior
Certificates:

     o   Class A-1 Certificates, or Accretion Directed Certificates;

     o   Class A-2 Certificates, or Accrual Certificates;

     o   Class A-3 Certificates, or the Insured Certificates;

     o   Class A-4 Certificates;

     o   Class A-5 Certificates, or the Lockout Certificates;

     o   Class PO Certificates, or the Principal Only Certificates;

     o   Class IO Certificates, or the Interest Only Certificates; and

     o   Class R Certificates.

         In addition to the Senior Certificates, the trust will also issue six
classes of subordinate certificates which are designated as the Class M-1
Certificates, Class M-2 Certificates, Class M-3 Certificates, Class B-1
Certificates, Class B-2 Certificates and Class B-3 Certificates. Only the Senior
Certificates and Class M Certificates are offered by this prospectus supplement.

         The certificates will evidence the entire beneficial ownership interest
in the trust. The trust will consist of:

     o   the mortgage loans;

     o   the assets as from time to time identified as deposited in respect of
         the mortgage loans in the Custodial Account and in the Payment Account
         and belonging to the trust;

     o   property acquired by foreclosure of the mortgage loans or deed in lieu
         of foreclosure;

     o   any applicable primary insurance policies and primary hazard insurance
         policies; and

     o   all proceeds of any of the foregoing.

         The Senior Certificates will evidence in the aggregate an initial
beneficial ownership interest of approximately 96.00% in the trust. The Class
M-1, Class M-2, Class M-3, Class B-1, Class B-2 and Class B-3 Certificates will
each evidence in the aggregate an initial beneficial ownership interest of
approximately 1.80%, 0.85%, 0.50%, 0.35%, 0.25% and 0.25%, respectively, in the
trust.

         The Insured Certificates will be entitled to the benefits of a
certificate guaranty insurance policy to be issued by the credit enhancer.

         The Senior Certificates - other than the Class PO Certificates, Class
IO Certificates and Class R Certificates - and the Class M Certificates will be
available only in book-entry form through facilities of DTC, and are
collectively referred to as the DTC registered certificates. The DTC registered
certificates will be issued, maintained and transferred on the book-entry
records of DTC and its participants. The DTC registered certificates, other than
the Insured Certificates, will be issued in minimum denominations of $25,000 (by
Certificate Principal Balance), and $250,000 in the case of the Class M-2
Certificates and Class M-3 Certificates, and integral multiples of $1 in excess
thereof. The Insured Certificates will be


                                      S-32
<PAGE>

issued in minimum denominations of $1,000 and integral multiples of $1,000 in
excess thereof. The Class PO Certificates will be issued in registered,
certificated form in minimum denominations of $25,000 and integral multiples of
$1,000 in excess thereof, except for one Class PO Certificate evidencing the sum
of an authorized denomination thereof and the remainder of the aggregate initial
Certificate Principal Balance of such class of certificates. The Class IO
Certificates and Class R Certificates will be issued in registered, certificated
form in minimum denominations of a 20% percentage interest, except, in the case
of one Class R Certificate, as otherwise described in this prospectus supplement
under "Material Federal Income Tax Consequences."

         The DTC registered certificates will be represented by one or more
certificates registered in the name of the nominee of DTC. The depositor has
been informed by DTC that DTC's nominee will be Cede & Co. No beneficial owner
will be entitled to receive a certificate of any class in fully registered form,
or a definitive certificate, except as described in this prospectus supplement
under "--Book-Entry Registration of Certain of the Senior
Certificates--Definitive Certificates." Unless and untiL definitive certificates
are issued for the DTC registered certificates under the limited circumstances
described in this prospectus supplement:

     o  all references to actions by certificateholders with respect to the DTC
        registered certificates shall refer to actions taken by DTC upon
        instructions from its participants; and

     o  all references in this prospectus supplement to distributions, notices,
        reports and statements to certificateholders with respect to the DTC
        registered certificates shall refer to distributions, notices, reports
        and statements to DTC or Cede & Co., as the registered holder of the DTC
        registered certificates, for distribution to beneficial owners by DTC in
        accordance with DTC procedures.

BOOK-ENTRY REGISTRATION OF CERTAIN OF THE OFFERED CERTIFICATES

         General. Beneficial owners that are not participants or indirect
participants but desire to purchase, sell or otherwise transfer ownership of, or
other interests in, the related DTC registered certificates may do so only
through participants and indirect participants. In addition, beneficial owners
will receive all distributions of principal of and interest on the related DTC
registered certificates from the paying agent through DTC and participants.
Accordingly, beneficial owners may experience delays in their receipt of
payments. Unless and until definitive certificates are issued for the related
DTC registered certificates, it is anticipated that the only registered
certificateholder of the DTC registered certificates will be Cede & Co., as
nominee of DTC. Beneficial owners will not be recognized by the trustee or the
servicer as certificateholders, as the term is used in the pooling and servicing
agreement, and beneficial owners will be permitted to receive information
furnished to certificateholders and to exercise the rights of certificateholders
only indirectly through DTC, its participants and indirect participants.

         Under the rules, regulations and procedures creating and affecting DTC
and its operations, DTC is required to make book-entry transfers of DTC
registered certificates among participants and to receive and transmit
distributions of principal of, and interest on, the DTC registered certificates.
Participants and indirect participants with which beneficial owners have
accounts with respect to the DTC registered certificates similarly are required
to make book-entry transfers and receive and transmit distributions on behalf of
their respective beneficial owners. Accordingly, although beneficial owners will
not possess physical certificates evidencing their interests in the DTC
registered certificates, DTC's rules provide a mechanism by which beneficial
owners, through their participants and indirect participants, will receive
distributions and will be able to transfer their interests in the DTC registered
certificates.

         None of the depositor, the seller, the servicer or the trustee will
have any liability for any actions taken by DTC or its nominee, including,
without limitation, actions for any aspect of the records relating


                                      S-33
<PAGE>

to or payments made on account of beneficial ownership interests in the DTC
registered certificates held by Cede & Co., as nominee for DTC, or for
maintaining, supervising or reviewing any records relating to such beneficial
ownership interests.

         Definitive Certificates. Definitive certificates will be issued to
beneficial owners or their nominees, respectively, rather than to DTC or its
nominee, only under the limited conditions described in the prospectus under
"Description of the Securities--Form of Securities."

         Upon the occurrence of an event described in the prospectus in the
third paragraph under "Description of the Securities--Form of Securities," the
trustee is required to notify, through DTC, participants who have ownership of
DTC registered certificates as indicated on the records of DTC of the
availability of definitive certificates for their DTC registered certificates.
Upon surrender by DTC of the definitive certificates representing the DTC
registered certificates and upon receipt of instructions from DTC for
re-registration, the trustee will reissue the DTC registered certificates as
definitive certificates issued in the respective principal amounts owned by
individual beneficial owners, and thereafter the trustee and the servicer will
recognize the holders of the definitive certificates as certificateholders under
the pooling and servicing agreement.

         For additional information regarding DTC and the DTC registered
certificates, see "Description of the Securities--Form of Securities" in the
prospectus.

GLOSSARY OF TERMS

         The following terms are given the meanings shown below to help describe
the cash flows on the certificates:

         ACCRETION TERMINATION DATE -- The earlier to occur of:

     o  the distribution date on which the aggregate Certificate Principal
        Balance of the Class A-1 Certificates has been reduced to zero; and

     o  the Credit Support Depletion Date.

         ACCRUAL DISTRIBUTION AMOUNT -- On each distribution date on or prior to
the Accretion Termination Date, an amount equal to the aggregate amount of
Accrued Certificate Interest on the Class A-2 Certificates for such date, which
will be added to the Certificate Principal Balance of the Class A-2
Certificates, and that amount will be distributed to the holders of the
Accretion Directed Certificates in the manner set forth in this prospectus
supplement as principal in reduction of the Certificate Principal Balance of the
Accretion Directed Certificates. The amount that is added to the Certificate
Principal Balance of the Class A-2 Certificates will accrue interest at a rate
of 7.50% per annum. On each distribution date on or after the Accretion
Termination Date, the entire Accrued Certificate Interest on the Class A-2
Certificates for that date will be payable to the holders of the Class A-2
Certificates to the extent that payments are not required to fully reduce the
Accretion Directed Certificates to zero on the Accretion Termination Date;
provided, however, that if the Accretion Termination Date is the Credit Support
Depletion Date, the entire Accrual Distribution Amount for that date will be
payable as interest to the holders of the Class A-2 Certificates.

         ACCRUED CERTIFICATE INTEREST -- With respect to any distribution date,
an amount equal to (a) in the case of each class of offered certificates, other
than the Class PO Certificates and Class IO Certificates, interest accrued
during the related Interest Accrual Period on the Certificate Principal Balance
of the certificates of that class immediately prior to that distribution date at
the related pass-through rate and (b) in the case of the Class IO Certificates,
interest accrued during the related Interest


                                      S-34
<PAGE>

Accrual Period on the Notional Amount immediately prior to that distribution
date at the then-applicable pass-through rate on that class for that
distribution date; in each case less interest shortfalls, if any, allocated
thereto for that distribution date to the extent not covered with respect to the
Senior Certificates by the subordination provided by the Class B Certificates
and Class M Certificates and, with respect to the Class M Certificates to the
extent not covered by the subordination provided by the Class B Certificates and
any class or classes of Class M Certificates having a lower payment priority,
including in each case:

                  (1) any Prepayment Interest Shortfall to the extent not
         covered by the servicer as described in this prospectus supplement
         under "Description of the Certificates--Interest Distributions";

                  (2) the interest portions of Realized Losses, including Excess
         Special Hazard Losses, Excess Fraud Losses, Excess Bankruptcy Losses,
         and Extraordinary Losses not allocated through subordination;

                  (3) the interest portion of any Advances that were made with
         respect to delinquencies that were ultimately determined to be Excess
         Special Hazard Losses, Excess Fraud Losses, Excess Bankruptcy Losses or
         Extraordinary Losses; and

                  (4) any other interest shortfalls not covered by
         subordination, including interest shortfalls relating to the Soldiers'
         and Sailors' Civil Relief Act of 1940, or Relief Act, or similar
         legislation or regulations, all allocated as described below.

Any reductions will be allocated among the holders of all classes of
certificates in proportion to the respective amounts of Accrued Certificate
Interest that would have been payable on that distribution date absent these
reductions. The shortfalls that are allocated to the Insured Certificates will
be covered by the certificate guaranty insurance policy to the extent not
covered by the Reserve Fund. In the case of each class of Class M Certificates,
Accrued Certificate Interest on that class will be further reduced by the
allocation of the interest portion of certain losses thereto, if any, as
described below under "--Allocation of Losses; Subordination." Accrued
Certificate Interest on each class of Senior Certificates will be distributed on
a pro rata basis. Accrued Certificate Interest on each class of certificates is
calculated on the basis of a 360-day year consisting of twelve 30-day months.

         AVAILABLE DISTRIBUTION AMOUNT -- For any distribution date, an amount
equal to:

         o     the aggregate amount of scheduled payments on the mortgage loans
               due on the related due date and received on or prior to the
               related determination date, after deduction of the related
               servicing fees and the expenses, if any, of the trustee in
               connection with the transfer of servicing following a default by
               the servicer, to the extent not paid by the servicer, and the
               premium on the certificate guaranty insurance policy, which will
               be in the amount set forth in the pooling and servicing
               agreement;

         o     all unscheduled payments, including mortgagor prepayments on the
               mortgage loans, Insurance Proceeds, Liquidation Proceeds and
               proceeds from repurchases of and substitutions for the mortgage
               loans occurring during the preceding calendar month or, in the
               case of mortgagor prepayments in full, received by the servicer
               during the related Prepayment Period; and

         o     all Advances made for that distribution date, in each case net of
               amounts reimbursable therefrom to the servicer.

         In addition to the foregoing amounts, with respect to unscheduled
collections, not including mortgagor prepayments, the servicer may elect to
treat such amounts as included in the Available


                                      S-35
<PAGE>

Distribution Amount for the distribution date in the month of receipt, but is
not obligated to do so. As described in this prospectus supplement under
"--Principal Distributions on the Senior Certificates," any amount with respect
to which such election is so made shall be treated as having been received on
the last day of the preceding calendar month for the purposes of calculating the
amount of principal and interest distributions to any class of certificates.
With respect to any distribution date, the due date is the first day of the
month in which that distribution date occurs and the determination date is the
15th day of the month in which that distribution date occurs or, if that day is
not a business day, the immediately succeeding business day.

         CERTIFICATE PRINCIPAL BALANCE -- For any offered certificate as of any
date of determination, an amount equal to the initial Certificate Principal
Balance of that certificate, plus, in the case of each class of the Accrual
Certificates, an amount equal to the aggregate Accrued Certificate Interest
added to the Certificate Principal Balance of that class of Accrual Certificates
on each distribution date prior to the related Accretion Termination Date,
reduced by the aggregate of (a) all amounts allocable to principal previously
distributed with respect to that certificate and (b) any reductions in the
Certificate Principal Balance of that certificate deemed to have occurred in
connection with allocations of Realized Losses in the manner described in this
prospectus supplement, provided that, after the Certificate Principal Balances
of the Class B Certificates have been reduced to zero, the Certificate Principal
Balance of any certificate of the class of Class M Certificates outstanding with
the lowest payment priority shall equal the percentage interest evidenced
thereby multiplied by the excess, if any, of (1) the then-aggregate Stated
Principal Balance of all of the mortgage loans over (2) the then-aggregate
Certificate Principal Balance of all other classes of certificates then
outstanding, not taking into consideration any reduction in the Certificate
Principal Balance of the Class A-3 Certificates due to a withdrawal of funds
from the Rounding Account.

         CLASS M PERCENTAGE -- With respect to the Class M-1, Class M-2 and
Class M-3 Certificates and any distribution date, a percentage that will
initially equal approximately 1.80%, 0.85% and 0.50%, respectively, and each
will in no event exceed 100%. The Class M-1, Class M-2 and Class M-3 Percentages
will each be adjusted for each distribution date to be the percentage equal to
the Certificate Principal Balance of the related class of Class M Certificates
immediately prior to that distribution date divided by the aggregate Stated
Principal Balance of all of the mortgage loans, other than the related Discount
Fraction of each Discount Mortgage Loan, immediately prior to that distribution
date. The initial Class M-1, Class M-2 and Class M-3 Percentages are greater
than the initial percentage interests in the trust evidenced by the Class M-1,
Class M-2 and Class M-3 Certificates, respectively, because the Class M-1, Class
M-2 and Class M-3 Percentages are calculated without regard to the Discount
Fraction of the Stated Principal Balance of each Discount Mortgage Loan.

         CREDIT SUPPORT DEPLETION DATE -- The first distribution date on which
the Senior Percentage equals 100%.

         DECEASED HOLDERS -- A beneficial owner of an Insured Certificate who
was a natural person living at the time such holder's interest was acquired and
whose executor or other authorized representative causes to be furnished to the
related DTC participant evidence of death satisfactory to the participant and
any tax waivers requested by the participant. The participant shall forward
certification satisfactory to the trustee certifying the death of the beneficial
owner and the receipt of the appropriate death and tax waivers.

         DISCOUNT FRACTION -- With respect to each Discount Mortgage Loan, a
fraction, expressed as a percentage, the numerator of which is 7.50% minus the
Net Mortgage Rate for such Discount Mortgage Loan and the denominator of which
is 7.50%. The Class PO Certificates will be entitled to payments based on the
Discount Fraction of the Discount Mortgage Loans.



                                      S-36
<PAGE>

         DISCOUNT MORTGAGE LOAN -- Any mortgage loan with a Net Mortgage Rate
less than 7.50% per annum.

         ELIGIBLE FUNDS -- On any distribution date, the portion, if any, of the
Available Distribution Amount remaining after reduction by the sum of the Senior
Interest Distribution Amount, the Senior Principal Distribution Amount,
determined without regard to clause (4) of its definition, the Principal Only
Distribution Amount, determined without regard to clause (5) of its definition,
and the aggregate amount of Accrued Certificate Interest on the Class M, Class
B-1 and Class B-2 Certificates.

         EXCESS BANKRUPTCY LOSSES-- Bankruptcy Losses in excess of the
Bankruptcy Amount.

         EXCESS FRAUD LOSSES -- Fraud Losses in excess of the Fraud Loss Amount.

         EXCESS SPECIAL HAZARD LOSSES -- Special Hazard Losses in excess of the
Special Hazard Amount.

         EXCESS SUBORDINATE PRINCIPAL AMOUNT -- With respect to any distribution
date on which the Certificate Principal Balance of the most subordinate class or
classes of certificates then outstanding is to be reduced to zero and on which
Realized Losses are to be allocated to that class or those classes, the amount,
if any, by which (1) the amount of principal that would otherwise be
distributable on that class or those classes of certificates on that
distribution date is greater than (2) the excess, if any, of the aggregate
Certificate Principal Balance of that class or those classes of certificates
immediately prior to that distribution date over the aggregate amount of
Realized Losses to be allocated to that class or those classes of certificates
on that distribution date, as reduced by any amount calculated pursuant to
clause (5) of the definition of Principal Only Distribution Amount.

         FINAL DISPOSITION -- With respect to a defaulted mortgage loan, a Final
Disposition is deemed to have occurred upon a determination by the servicer that
it has received all Insurance Proceeds, Liquidation Proceeds and other payments
or cash recoveries which the servicer reasonably and in good faith expects to be
finally recoverable with respect to the mortgage loan.

         GUARANTEED DISTRIBUTIONS -- With respect to the Insured Certificates,
the certificate guaranty insurance policy will provide for (a) the timely
payment of interest on the Certificate Principal Balance of the Insured
Certificates at the pass-through rate indicated in the table on page S-6 of this
prospectus supplement less any shortfalls otherwise covered by payments made by
the servicer or the Reserve Fund, (b) the principal portion of any Realized Loss
allocated to the Insured Certificates and (c) the Certificate Principal Balance
of the Insured Certificates to the extent unpaid on the final distribution date
or earlier termination of the trust pursuant to the terms of the pooling and
servicing agreement.

         INDIVIDUAL INSURED CERTIFICATE -- Each $1,000 initial Certificate
Principal Balance of Insured Certificates.

         INTEREST ACCRUAL PERIOD -- For all classes of certificates, the
calendar month preceding the month in which the distribution date occurs.

         LIVING HOLDERS -- Beneficial owners of Insured Certificates other than
Deceased Holders.

         LOCKOUT PERCENTAGE -- For any distribution date occurring prior to the
distribution date in November 2005, 0%. For any distribution date occurring
after the first five years following the closing date, a percentage determined
as follows:

         o        for any distribution date during the sixth year after the
                  closing date, 30%;



                                      S-37
<PAGE>

         o        for any distribution date during the seventh year after the
                  closing date, 40%;

         o        for any distribution date during the eighth year after the
                  closing date, 60%;

         o        for any distribution date during the ninth year after the
                  closing date, 80%; and

         o        for any distribution date thereafter, 100%.

         NET MORTGAGE RATE -- With respect to each mortgage loan, the related
mortgage rate minus 0.25%, which is the rate at which the servicer's servicing
fee and other related costs accrue.

         NON-DISCOUNT MORTGAGE LOAN -- The mortgage loans other than the
Discount Mortgage Loans.

         NOTIONAL AMOUNT -- As of any date of determination, the Notional Amount
of the Class IO Certificates is equal to the aggregate Stated Principal Balance
of the Non-Discount Mortgage Loans immediately prior to that date. Reference to
a Notional Amount with respect to the Class IO Certificates is solely for
convenience in specific calculations and does not represent the right to receive
any distributions allocable to principal.

         PREPAYMENT PERIOD - With respect to each distribution date, the period
commencing on the 16th day of the month prior to that distribution date and
ending on the 15th day of the month in which that distribution date occurs.

         PRINCIPAL ONLY COLLECTION SHORTFALL -- With respect to each Final
Disposition of a Discount Mortgage Loan in connection with each distribution
date or any prior distribution date, the extent that the amount included under
clause (3) of the definition of Principal Only Distribution Amount for that
distribution date was less than the amount described in (a) under clause (3) of
the definition of Principal Only Distribution Amount. Notwithstanding any other
provision of this prospectus supplement, any distribution relating to any
Principal Only Collection Shortfall, to the extent not covered by any amounts
otherwise distributable to the Class B-3 Certificates, shall result in a
reduction of the amount of principal distributions on that distribution date on
(1) first, the Class B-1 Certificates and Class B-2 Certificates and (2) second,
the Class M Certificates, in each case in reverse order of their payment
priority.

         PRINCIPAL ONLY DISTRIBUTION AMOUNT -- On each distribution date (a)
prior to the Credit Support Depletion Date, a distribution allocable to
principal made to holders of the Class PO Certificates from the Available
Distribution Amount remaining after the Senior Interest Distribution Amount is
distributed, equal to the aggregate of:

                  (1) the related Discount Fraction of the principal portion of
         the scheduled monthly payment on each Discount Mortgage Loan due on the
         related due date, whether or not received on or prior to the related
         determination date, less the Discount Fraction of the principal portion
         of any related Debt Service Reductions which together with other
         Bankruptcy Losses are in excess of the Bankruptcy Amount;

                  (2) the related Discount Fraction of the principal portion of
         all unscheduled collections on each Discount Mortgage Loan received
         during the preceding calendar month or, in the case of mortgagor
         prepayments in full, during the related Prepayment Period, other than
         amounts received in connection with a Final Disposition of a Discount
         Mortgage Loan described in clause (3) below, including full and partial
         mortgagor prepayments, repurchases of Discount Mortgage Loans or, in
         the case of a substitution, amounts representing a principal
         adjustment, as required by the pooling and servicing agreement,
         Liquidation Proceeds and Insurance Proceeds, to the extent applied as
         recoveries of principal;



                                      S-38
<PAGE>

                  (3) in connection with the Final Disposition of a Discount
         Mortgage Loan that did not result in any Excess Special Hazard Losses,
         Excess Fraud Losses, Excess Bankruptcy Losses or Extraordinary Losses,
         an amount equal to the lesser of (a) the applicable Discount Fraction
         of the Stated Principal Balance of that Discount Mortgage Loan
         immediately prior to that distribution date and (b) the aggregate
         amount of collections on that Discount Mortgage Loan to the extent
         applied as recoveries of principal;

                  (4) any amounts allocable to principal for any previous
         distribution date calculated pursuant to clauses (1) through (3) above
         that remain undistributed; and

                  (5) an amount equal to the aggregate of the Principal Only
         Collection Shortfalls, less any amounts paid under this clause on a
         prior distribution date, until paid in full; provided, that
         distributions under this clause (5) shall only be made to the extent of
         Eligible Funds (as described in the definition of Eligible Funds) on
         any distribution date; and

         (b) On or after the Credit Support Depletion Date, an amount equal to
the Discount Fraction of the principal portion of scheduled payments and
unscheduled collections received or advanced in respect of Discount Mortgage
Loans.

         RESERVE FUND-- A reserve fund will be established at the time of the
issuance of the certificates solely for the benefit of the Insured Certificates
by an initial deposit into the Reserve Fund of approximately $3,000 by Bear,
Stearns & Co. Inc. The Reserve Fund will be maintained by the trustee in a
separate account. The Reserve Fund will be beneficially owned by Bear, Stearns &
Co. Inc. and will not be an asset of the trust fund.

         ROUNDING ACCOUNT -- A non-interest-bearing account to be established on
the closing date for the Insured Certificates with a $999.99 deposit by Bear,
Stearns & Co. Inc.

         SENIOR ACCELERATED DISTRIBUTION PERCENTAGE -- For any distribution date
occurring prior to the distribution date in November 2005, 100%. The Senior
Accelerated Distribution Percentage for any distribution date occurring after
the first five years following the closing date will be as follows:

         o        for any distribution date during the sixth year after the
                  closing date, the Senior Percentage for that distribution date
                  plus 70% of the Subordinate Percentage for that distribution
                  date;

         o        for any distribution date during the seventh year after the
                  closing date, the Senior Percentage for that distribution date
                  plus 60% of the Subordinate Percentage for that distribution
                  date;

         o        for any distribution date during the eighth year after the
                  closing date, the Senior Percentage for that distribution date
                  plus 40% of the Subordinate Percentage for that distribution
                  date;

         o        for any distribution date during the ninth year after the
                  closing date, the Senior Percentage for that distribution date
                  plus 20% of the Subordinate Percentage for that distribution
                  date; and

         o        for any distribution date thereafter, the Senior Percentage
                  for that distribution date.

If on any distribution date the Senior Percentage exceeds the initial Senior
Percentage, the Senior Accelerated Distribution Percentage for that distribution
date will once again equal 100%.

         Any scheduled reduction to the Senior Accelerated Distribution
Percentage shall not be made as of any distribution date unless either:

                  (a) (1)(A) the outstanding principal balance of mortgage loans
         delinquent 60 days or more averaged over the last six months, as a
         percentage of the aggregate outstanding Certificate Principal Balance
         of the Class M Certificates and Class B Certificates, is less than 50%
         or (B) the outstanding principal balance of mortgage loans delinquent
         60 days or more averaged over the


                                      S-39
<PAGE>

         last six months, as a percentage of the aggregate outstanding
         principal balance of all mortgage loans averaged over the last six
         months, does not exceed 2%; and

                           (2) Realized Losses on the mortgage loans to date for
                  that distribution date, if occurring during the sixth,
                  seventh, eighth, ninth or tenth year, or any year thereafter,
                  after the closing date, are less than 30%, 35%, 40%, 45% or
                  50%, respectively, of the sum of the initial Certificate
                  Principal Balances of the Class M Certificates and Class B
                  Certificates; or

                  (b) (1) the outstanding principal balance of mortgage loans
         delinquent 60 days or more averaged over the last six months, as a
         percentage of the aggregate outstanding principal balance of all
         mortgage loans averaged over the last six months, does not exceed 4%;
         and

                           (2) Realized Losses on the mortgage loans to date for
                  that distribution date, if occurring during the sixth,
                  seventh, eighth, ninth or tenth year, or any year thereafter,
                  after the closing date, are less than 10%, 15%, 20%, 25% or
                  30%, respectively, of the sum of the initial Certificate
                  Principal Balances of the Class M Certificates and Class B
                  Certificates.

Notwithstanding the foregoing, upon reduction of the Certificate Principal
Balances of the Senior Certificates, other than the Class PO Certificates, to
zero, the Senior Accelerated Distribution Percentage will equal 0%.

         SENIOR INTEREST DISTRIBUTION AMOUNT -- With respect to any distribution
date, the aggregate amount of Accrued Certificate Interest to be paid to the
holders of the Senior Certificates as interest distributions for that
distribution date.

         SENIOR PERCENTAGE -- As of each distribution date, the percentage equal
to the aggregate Certificate Principal Balance of the Senior Certificates, other
than the Class PO Certificates, immediately prior to that distribution date
divided by the aggregate Stated Principal Balance of all of the mortgage loans,
other than the Discount Fraction of the Discount Mortgage Loans, immediately
prior to that distribution date. The Senior Percentage will initially equal
approximately 96.00% and will in no event exceed 100%. The initial Senior
Percentage is less than the initial percentage interest in the trust evidenced
by the Senior Certificates in the aggregate because that percentage is
calculated without regard to either the Certificate Principal Balance of the
Class PO Certificates or the Discount Fraction of the Stated Principal Balance
of each Discount Mortgage Loan.

         SENIOR PRINCIPAL DISTRIBUTION AMOUNT -- With respect to any
distribution date, the lesser of (a) the balance of the Available Distribution
Amount remaining after the Senior Interest Distribution Amount, Principal Only
Distribution Amount and Accrual Distribution Amount have been distributed and
(b) the sum of:

         (1)      the product of (A) the then-applicable Senior Percentage and
                  (B) the aggregate of the following amounts:

         o        the principal portion of all scheduled monthly payments on the
                  mortgage loans, other than the related Discount Fraction of
                  the principal portion of those payments with respect to each
                  Discount Mortgage Loan, due on the related due date, whether
                  or not received on or prior to the related determination date,
                  less the principal portion of Debt Service Reductions, other
                  than the related Discount Fraction of the principal portion of
                  the Debt Service Reductions with respect to each Discount
                  Mortgage Loan, which together with other Bankruptcy Losses are
                  in excess of the Bankruptcy Amount;



                                      S-40
<PAGE>

                           o the principal portion of all proceeds of the
                  repurchase of a mortgage loan or, in the case of a
                  substitution, amounts representing a principal adjustment,
                  other than the related Discount Fraction of the principal
                  portion of those proceeds with respect to each Discount
                  Mortgage Loan, as required by the pooling and servicing
                  agreement during the preceding calendar month; and

                           o the principal portion of all other unscheduled
                  collections received during the preceding calendar month or,
                  in the case of mortgagor prepayments in full, during the
                  related Prepayment Period, other than full and partial
                  mortgagor prepayments and any amounts received in connection
                  with a Final Disposition of a mortgage loan described in
                  clause (2) below, to the extent applied as recoveries of
                  principal, other than the related Discount Fraction of the
                  principal portion of those unscheduled collections, with
                  respect to each Discount Mortgage Loan;

                  (2) in connection with the Final Disposition of a mortgage
         loan (x) that occurred in the preceding calendar month and (y) that did
         not result in any Excess Special Hazard Losses, Excess Fraud Losses,
         Excess Bankruptcy Losses or Extraordinary Losses, an amount equal to
         the lesser of:

                           o the then-applicable Senior Percentage of the Stated
                  Principal Balance of the mortgage loan, other than the related
                  Discount Fraction of the Stated Principal Balance, with
                  respect to a Discount Mortgage Loan; and

                           o the then-applicable Senior Accelerated Distribution
                  Percentage of the related unscheduled collections, including
                  Insurance Proceeds and Liquidation Proceeds, to the extent
                  applied as recoveries of principal, in each case other than
                  the portion of the collections, with respect to a Discount
                  Mortgage Loan, included in clause (3) of the definition of
                  Principal Only Distribution Amount;

                  (3) the then-applicable Senior Accelerated Distribution
         Percentage of the aggregate of all partial mortgagor prepayments made
         by the respective mortgagors of the mortgage loans during the preceding
         calendar month and, all full mortgagor prepayments made by the
         respective mortgagors of the mortgage loans during the related
         Prepayment Period, other than the related Discount Fraction of
         mortgagor prepayments, with respect to each Discount Mortgage Loan;

                  (4) any Excess Subordinate Principal Amount for that
         distribution date; and

                  (5) any amounts allocable to principal for any previous
         distribution date calculated pursuant to clauses (1) through (3) above
         that remain undistributed to the extent that any of those amounts are
         not attributable to Realized Losses which were allocated to the Class M
         Certificates or Class B Certificates.

         SUBORDINATE PERCENTAGE -- As of any date of determination a percentage
equal to 100% minus the Senior Percentage as of that date.

INTEREST DISTRIBUTIONS

         Holders of each class of Senior Certificates, other than the Class PO
Certificates, will be entitled to receive interest distributions in an amount
equal to the Accrued Certificate Interest on that class on each distribution
date, to the extent of the Available Distribution Amount for that distribution
date, commencing on the first distribution date in the case of all classes of
Senior Certificates entitled to interest distributions other than the Accrual
Certificates, and commencing on the related Accretion Termination Date in the
case of the Accrual Certificates.



                                      S-41
<PAGE>

         Holders of each class of Class M Certificates will be entitled to
receive interest distributions in an amount equal to the Accrued Certificate
Interest on that class on each distribution date, to the extent of the Available
Distribution Amount for that distribution date after distributions of interest
and principal to the Senior Certificates, reimbursements for some Advances to
the servicer and distributions of interest and principal to any class of Class M
Certificates having a higher payment priority.

         The Class PO Certificates are not entitled to distributions of
interest.

         Prepayment Interest Shortfalls will result because interest on
prepayments in full is paid by the related mortgagor only to the date of
prepayment, and because no interest is distributed on prepayments in part, as
these prepayments in part are applied to reduce the outstanding principal
balance of the related mortgage loans as of the due date in the month of
prepayment.

         However, with respect to any distribution date, any Prepayment Interest
Shortfalls resulting from prepayments in full or in part during the preceding
calendar month will be offset by the servicer, but only to the extent those
Prepayment Interest Shortfalls do not exceed an amount equal to the servicing
fee payable to the servicer for its servicing activities with respect to that
distribution date. No assurance can be given that the servicing compensation
available to cover Prepayment Interest Shortfalls will be sufficient therefor.
See "Pooling and Servicing Agreement--Servicing and Other Compensation and
Payment of Expenses" in this prospectus supplement.

         If on any distribution date the Available Distribution Amount is less
than the Accrued Certificate Interest on the Senior Certificates for that
distribution date, the shortfall will be allocated among the holders of each
class of the Senior Certificates in proportion to the respective amounts of
Accrued Certificate Interest on that class for that distribution date. In
addition, the amount of any such interest shortfalls that are covered by
subordination, specifically, interest shortfalls not described in clauses (1)
through (4) in the definition of Accrued Certificate Interest, will be unpaid
Accrued Certificate Interest and will be distributable to holders of the
certificates of those classes entitled to those amounts on subsequent
distribution dates, in each case to the extent of available funds after interest
distributions as required in this prospectus supplement.

         These interest shortfalls could occur, for example, if delinquencies on
the mortgage loans were exceptionally high and were concentrated in a particular
month and Advances by the servicer did not cover the shortfall. Any amounts so
carried forward will not bear interest. Any interest shortfalls will not be
offset by a reduction in the servicing compensation of the servicer or
otherwise, except to the limited extent described in the second preceding
paragraph with respect to Prepayment Interest Shortfalls resulting from
prepayments.

         In the event that any interest shortfall is allocated to the Insured
Certificates, the amount of that allocated shortfall will be drawn under the
certificate guaranty insurance policy and distributed to the holders of the
Insured Certificates; provided that no draw will be made in respect of any
shortfall otherwise covered by the Reserve Fund. Notwithstanding the foregoing,
if payments are not made as required under the certificate guaranty insurance
policy, interest shortfalls may be allocated to the Insured Certificates.

         On or prior to the distribution date on which the related Accretion
Termination Date occurs, interest shortfalls allocated to a class of Accrual
Certificates will reduce the amount that is added to the Certificate Principal
Balance of those certificates in respect of Accrued Certificate Interest on that
distribution date, and will result in a corresponding reduction of the amount
available for distributions relating to principal on the Accretion Directed
Certificates that receive distributions of the Accrual Distribution Amount on
that class of Accrual Certificates, and will cause the Certificate Principal


                                      S-42
<PAGE>

Balances of those certificates to be reduced to zero later than would otherwise
be the case. See "Certain Yield and Prepayment Considerations" in this
prospectus supplement. Any interest shortfalls allocated to the Accrual
Certificates will cause the Certificate Principal Balance of those certificates
to be less than would otherwise be the case and will reduce the amount of
Accrued Certificate Interest that will accrue on those certificates after that
distribution date.

         The pass-through rates on all classes of offered certificates, other
than the Class PO Certificates and Class IO Certificates, are fixed and are
listed on page S-6 of this prospectus supplement.

         The pass-through rate on the Class IO Certificates on each distribution
date will equal the weighted average, as of the due date in the month preceding
the month in which that distribution date occurs, of the pool strip rates on
each of the Non-Discount Mortgage Loans in the mortgage pool. The pool strip
rate on any mortgage loan is equal to its Net Mortgage Rate minus 7.50%, but not
less than 0.00%. As of the cut-off date, the pool strip rates on the
Non-Discount Mortgage Loans range between 0% and 1.75% per annum. The initial
pass-through rate on the Class IO Certificates is approximately 0.5637% per
annum.

         The Accrued Certificate Interest allocable to each class of
certificates, other than the Class PO Certificates, which are not entitled to
distributions of interest, is based on the Certificate Principal Balance of that
class or, in the case of the Class IO Certificates, on the related Notional
Amount.

PRINCIPAL DISTRIBUTIONS ON THE SENIOR CERTIFICATES

         The holders of the Senior Certificates, other than the Class IO
Certificates which are not entitled to distributions of principal, will be
entitled to receive on each distribution date, in the priority described below
and to the extent of the portion of the Available Distribution Amount remaining
after the distribution of the Senior Interest Distribution Amount, a
distribution allocable to principal as follows:

         (a) Prior to the occurrence of the Credit Support Depletion Date:

                  (1) an amount equal to the Principal Only Distribution Amount
         will be distributed to the Class PO Certificates, in reduction of the
         Certificate Principal Balance thereof, until the Certificate Principal
         Balance thereof has been reduced to zero;

                  (2) an amount equal to the Accrual Distribution Amount will be
         distributed to the Class A-1 Certificates, in reduction of the
         Certificate Principal Balance thereof, until the Certificate Principal
         Balance thereof has been reduced to zero;

                  (3) an amount equal to the Senior Principal Distribution
         Amount will be distributed to the Class R Certificates, until the
         Certificate Principal Balance thereof has been reduced to zero;

                  (4) the balance of the Senior Principal Distribution Amount
         remaining after the distributions, if any, described in clause (3)
         above shall be distributed to the Lockout Certificates in reduction of
         the Certificate Principal Balance thereof, in an amount equal to the
         Lockout Percentage of the Lockout Certificates' pro rata share, based
         on the Certificate Principal Balance thereof relative to the aggregate
         Certificate Principal Balance of all classes of certificates, other
         than the Class PO Certificates, of the aggregate of the collections
         described in clauses (1), (2), (3) and (5) of the definition of Senior
         Principal Distribution Amount without application of the Senior
         Percentage and the Senior Accelerated Distribution Percentage:

                  provided that, if the aggregate of the amounts set forth in
                  clauses (1), (2), (3) and (5) of the definition of Senior
                  Principal Distribution Amount is more than the balance of the
                  Available Distribution Amount remaining after the Senior
                  Interest Distribution Amount,


                                      S-43
<PAGE>

                  the Principal Only Distribution Amount and the Accrual
                  Distribution Amounts have been distributed, the amount paid to
                  the Lockout Certificates pursuant to this clause (5) shall be
                  reduced by an amount equal to the Lockout Certificates' pro
                  rata share, based on the Certificate Principal Balance thereof
                  relative to the aggregate Certificate Principal Balance of the
                  Senior Certificates, other than the Class PO Certificates, of
                  that difference;

                  (5) for each distribution date on or after November 2003, an
         amount equal to the balance of the Senior Principal Distribution Amount
         remaining after the distributions, if any, described in clauses (3) and
         (4) above, in an amount up to approximately $25,067, will be
         distributed pro rata to the Insured Certificates and the Class A-4
         Certificates, in reduction of the Certificate Principal Balance
         thereof, until the Certificate Principal Balance thereof has been
         reduced to zero;

                  (6) an amount equal to the balance of the Senior Principal
         Distribution Amount remaining after the distributions, if any,
         described in clauses (3) through (5) above will be distributed
         sequentially, to the Class A-1 Certificates and Class A-2 Certificates,
         in each case until the Certificate Principal Balance thereof has been
         reduced to zero;

                  (7) an amount equal to the balance of the Senior Principal
         Distribution Amount remaining after the distributions, if any,
         described in clauses (3) through (6) above will be distributed to the
         Insured Certificates and the Class A-4 Certificates, on a pro rata
         basis in accordance with their respective Certificate Principal
         Balances, until the Certificate Principal Balances thereof have been
         reduced to zero; and

                  (8) an amount equal to the balance of the Senior Principal
         Distribution Amount remaining after the distributions, if any,
         described in clauses (3) through (7) above will be distributed to the
         Lockout Certificates, until the Certificate Principal Balance thereof
         has been reduced to zero.

         (b) On or after the occurrence of the Credit Support Depletion Date,
all priorities relating to distributions as described in clause (a) above
relating to principal among the Senior Certificates, other than the Class PO
Certificates, will be disregarded. Instead, an amount equal to the Discount
Fraction of the principal portion of scheduled and unscheduled payments received
or advanced relating to Discount Mortgage Loans will be distributed to the Class
PO Certificates, and the Senior Principal Distribution Amount will be
distributed to the remaining Senior Certificates pro rata in accordance with
their respective outstanding Certificate Principal Balances and the Senior
Interest Distribution Amount will be distributed as described under "--Interest
Distributions."

         (c) After reduction of the Certificate Principal Balances of the Senior
Certificates, other than the Class PO Certificates, to zero but prior to the
Credit Support Depletion Date, the Senior Certificates, other than the Class PO
Certificates, will be entitled to no further distributions of principal and the
Available Distribution Amount will be paid solely to the holders of the Class
PO, Class IO, Class M and Class B Certificates, in each case as described in
this prospectus supplement.

PRINCIPAL DISTRIBUTIONS ON THE INSURED CERTIFICATES

         General. Beneficial owners of the Insured Certificates have the right
to request that distributions of principal be made with respect to their
certificates on any distribution date on which such class of certificates is
entitled to receive distributions of principal. As to distributions of principal
among holders of the Insured Certificates, Deceased Holders who request
distributions will be entitled to first priority, and Living Holders who request
distributions will be entitled to a second priority.

         Prospective certificateholders in the Insured Certificates should be
aware that distributions of principal on such certificates may be significantly
earlier or later than the date that may be desired by


                                      S-44
<PAGE>

such certificateholder. All requested distributions are subject to the
priorities described below under "--Priority of Requested Distributions" and are
further subject to the limitation that they be made (1) only in lots equal to
Individual Insured Certificates and (2) only to the extent that the portion of
the Senior Principal Distribution Amount allocated to the Insured Certificates
on the applicable distribution date, plus any amounts available from the
Rounding Account, provides sufficient funds for the requested distributions. If
amounts available for distribution in respect of principal on the Insured
Certificates on any distribution date exceed the aggregate amount of the
requests made by Deceased Holders and Living Holders for principal distributions
applicable to such distribution date, the excess amounts will be distributed to
the beneficial owners of Insured Certificates by random lot, as described below
under "--Mandatory Distributions of Principal on the Insured Certificates."

         On each distribution date on which amounts are available for
distributions in reduction of the Certificate Principal Balance of the Insured
Certificates, the aggregate amount allocable to such distributions for that
class will be rounded, as necessary, to an amount equal to an integral multiple
of $1,000, except as provided below, in accordance with the limitations
described in this prospectus supplement. Rounding will be accomplished on the
first distribution date on which distributions of principal on the Insured
Certificates are made by withdrawing, from the Rounding Account, the amount of
funds, if any, needed to round the amount otherwise available for such
distribution with respect to the Insured Certificates upward to the next higher
integral multiple of $1,000. On each succeeding distribution date on which
distributions of principal on the Insured Certificates are to be made, the
aggregate amount allocable to the Insured Certificates will be applied first to
repay any funds withdrawn from the Rounding Account on the prior distribution
date, and then the remainder of the allocable amount, if any, will be similarly
rounded upward through another withdrawal from the Rounding Account and
distributed in reduction of the Certificate Principal Balance of the Insured
Certificates. This process will continue on succeeding distribution dates until
the Certificate Principal Balance of the Insured Certificates has been reduced
to zero. Thus, the aggregate distribution made in reduction of the Certificate
Principal Balance of the Insured Certificates on each distribution date may be
slightly more or less than would be the case in the absence of these rounding
procedures, but the difference will be no more than $999.99 on any distribution
date. Under no circumstances will the sum of all distributions made in reduction
of the Certificate Principal Balance of the Insured Certificates, through any
distribution date, be less than the sum of the distributions that would have
resulted in the absence of these rounding procedures. The holders of the Class R
Certificates will be entitled to any amount remaining in the Rounding Account
after the Certificate Principal Balance of the Insured Certificates has been
reduced to zero.

         Notwithstanding anything described in this prospectus supplement to the
contrary, on each distribution date following the first distribution date on
which any Realized Losses are allocated to the Insured Certificates,
distribution in reduction of the Certificate Principal Balance of the Insured
Certificates will be made pro rata among the holders of the Insured Certificates
and will not be made in integral multiples of $1,000 or pursuant to requested
distributions or mandatory distributions by random lot.

         There is no assurance that a beneficial owner of an Insured Certificate
who has submitted a request for a distribution will receive that distribution at
any particular time after that distribution is requested, because there can be
no assurance that sufficient funds will be available for making those
distributions on any particular distribution date, or, that distributions will
be made to any particular beneficial owner whether such beneficial owner is a
Deceased Holder or a Living Holder. Also, due to the procedure for mandatory
distributions described below, there can be no assurance that on any
distribution date on which the funds available for distribution in respect of
principal of the Insured Certificates exceed the aggregate amount of
distributions requested by beneficial owners of certificates of that class, any
particular beneficial owner will receive a principal distribution from those
excess funds. THUS, THE TIMING OF DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE
PRINCIPAL BALANCE WITH RESPECT TO


                                      S-45
<PAGE>

ANY PARTICULAR INSURED CERTIFICATE, WHETHER OR NOT A REQUEST FOR DISTRIBUTION
HAS BEEN MADE BY A DECEASED HOLDER OR A LIVING HOLDER, IS HIGHLY UNCERTAIN AND
MAY BE MADE EARLIER OR LATER THAN THE DATE THAT MAY BE DESIRED BY A BENEFICIAL
OWNER OF THAT CERTIFICATE.

         Priority of Requested Distributions. Subject to the limitations
described in this prospectus supplement, including the timing and the order of
the receipt of the request for distributions as described below under
"--Procedure for Requested Distributions," beneficial owners of the Insured
Certificates have the right to request that distributions be made in reduction
of the Certificate Principal Balance of such certificates. On each distribution
date on which distributions in reduction of the Certificate Principal Balance of
the Insured Certificates are made, those distributions will be made in the
following order of priority: (1) any request by a Deceased Holder, in an amount
up to but not exceeding $100,000 per request and (2) any request by a Living
Holder, in an amount up to but not exceeding $10,000 per request. Thereafter,
distributions will be made as provided in clauses (1) and (2) in the preceding
sentence up to a second $100,000 and $10,000, respectively. This sequence of
priorities will be repeated for each request for principal distributions made by
the beneficial owners of such Insured Certificates until all such requests have
been honored.

         Procedure for Requested Distributions. Under the current procedures of
DTC, a beneficial owner may request that distributions in reduction of the
Certificate Principal Balance of its Insured Certificates be made on a
distribution date by delivering a written request to the participant or indirect
participant that maintains the beneficial owner's account with respect to the
Insured Certificates so that the request is received by the trustee from DTC on
DTC's "participant terminal system" on or before the record date for that
distribution date. In the case of a request on behalf of a Deceased Holder,
appropriate evidence of death and any tax waivers are required to be forwarded
to the participant under separate cover. Requests of Deceased Holders that are
incomplete may not be honored by the participant. The participant should forward
a certification satisfactory to the trustee certifying the death of the
beneficial owner and the receipt of the appropriate death and tax waivers. The
participant should in turn make the request of DTC, or, in the case of an
indirect participant, the indirect participant must notify the related
participant of such request, which participant should make the request of DTC on
DTC's participant terminal system. The trustee will not accept a request from a
person other than DTC. DTC may establish such procedures as it deems fair and
equitable to establish the order of receipt of requests for such distributions
received by it on the same day. None of the seller and servicer, the depositor
or the trustee shall be liable for any delay by DTC, any participant or any
indirect participant in the delivery of requests for distributions or
withdrawals of such distributions to the trustee or for any changes made to the
procedures described in this prospectus supplement by DTC, any participant or
any indirect participant. Requests for distributions are to be honored in the
order of their receipt, subject to the priorities described above. The exact
procedures to be followed by the trustee for purposes of determining the order
of receipt of such requests will be those established from time to time by DTC.
Requests for distributions of principal received by DTC and forwarded to the
trustee on DTC's participant terminal system after the record date for a
distribution date and requests for principal distributions received in a timely
manner but not accepted with respect to a given distribution date, will be
treated as requests for distributions on the next succeeding distribution date
and each succeeding distribution date thereafter until each request is accepted
or is withdrawn as described below. Each request for distributions in reduction
of the Certificate Principal Balance of an Insured Certificate submitted by a
beneficial owner will be held on DTC's participant terminal system until the
request has been accepted by the trustee or has been withdrawn by the
participant in writing. Each Individual Insured Certificate covered by such
request will continue to bear interest at the related pass-through rate through
the Interest Accrual Period related to such distribution date.

         Insured Certificates beneficially owned by tenants by the entirety,
joint tenants or tenants in common will be considered to be beneficially owned
by a single owner. The death of a tenant by the entirety, joint tenant or tenant
in common will be deemed to be the death of the beneficial owner, and the


                                      S-46
<PAGE>

holders of the Insured Certificates so beneficially owned will be eligible to
request priority with respect to distributions in reduction of the Certificate
Principal Balance thereof, subject to the limitations described in this
prospectus supplement. The Insured Certificates beneficially owned by a trust
will be considered to be beneficially owned by each beneficiary of the trust to
the extent of such beneficiary's beneficial interest in that trust, but in no
event will a trust's beneficiaries collectively be deemed to be beneficial
owners of a number of Individual Insured Certificates greater than the number of
Individual Insured Certificates of which such trust is the owner. The death of a
beneficiary of a trust will be deemed to be the death of a beneficial owner of
the Insured Certificates beneficially owned by the trust but only to the extent
of such beneficiary's beneficial interest in such trust. The death of an
individual who was a tenant by the entirety, joint tenant or tenant in common in
a tenancy which is the beneficiary of a trust will be deemed to be the death of
the beneficiary of the trust. The death of a person who, during his or her
lifetime, was entitled to substantially all of the beneficial ownership
interests in Insured Certificates will be deemed to be the death of the
beneficial owner of such certificates regardless of the registration of
ownership, if such beneficial interest can be established to the satisfaction of
the participant. Such beneficial interest will be deemed to exist in typical
cases of street name or nominee ownership, ownership by a trustee, ownership
under the Uniform Gift to Minors Act and community property or other joint
ownership arrangements between a husband and wife. Beneficial interest shall
include the power to sell, transfer or otherwise dispose of an Insured
Certificate and the right to receive the proceeds therefrom, as well as interest
and distributions of principal with respect thereto. As used in this prospectus
supplement, a request for a distribution in reduction of the Certificate
Principal Balance of an Insured Certificate by a Deceased Holder shall mean a
request by the personal representative, surviving tenant by the entirety,
surviving joint tenant or a surviving tenant in common of the Deceased Holder.

         With respect to Insured Certificates as to which beneficial owners have
requested distributions to be made on a particular distribution date and on
which distributions of principal are being made, the trustee will notify DTC
prior to such distribution date whether, and the extent to which, such
certificates have been accepted for distributions. Participants and indirect
participants holding Insured Certificates are required to forward such notices
to the beneficial owners of such certificates. Individual Insured Certificates
that have been accepted for a distribution will be due and payable on the
applicable distribution date and will cease to bear interest after the Interest
Accrual Period related to such distribution date.

         Any beneficial owner of an Insured Certificate who has requested a
distribution may withdraw its request by so notifying in writing the participant
or indirect participant that maintains such beneficial owner's account. In the
event that such account is maintained by an indirect participant, such indirect
participant must notify the related participant which in turn must forward the
withdrawal of such request, on DTC's participant terminal system. If such notice
of withdrawal of a request for distribution has not been received on DTC's
participant terminal system on or before the record date for such distribution
date, the previously made request for distribution will be irrevocable with
respect to the making of distributions in reduction of the Certificate Principal
Balance of such Insured Certificate on the applicable distribution date.

         Mandatory Distributions of Principal on the Insured Certificates. To
the extent, if any, that distributions in reduction of the Certificate Principal
Balance of the Insured Certificates on a distribution date exceed the
outstanding Certificate Principal Balance of Insured Certificates with respect
to which distribution requests have been received by the applicable record date,
additional Insured Certificates in lots equal to Individual Insured Certificates
will be selected to receive principal distributions in accordance with the
then-applicable established random lot procedures of DTC, and the
then-applicable established procedures of the participants and indirect
participants, which may or may not be by random lot. No prior notice will be
provided by the depositor, the servicer or the trustee to the beneficial owners
of the Insured Certificates for such distributions made by random lot. Investors
may ask such participants or indirect participants what allocation procedures
they use. Participants and indirect participants holding


                                      S-47
<PAGE>

Insured Certificates selected for mandatory distributions of principal are
required to provide notice of such mandatory distributions to the affected
beneficial owners.

THE CERTIFICATE GUARANTY INSURANCE POLICY

         The following summary of terms of the certificate guaranty insurance
policy to be issued by the credit enhancer does not purport to be complete and
is qualified in its entirety by reference to the certificate guaranty insurance
policy included as an exhibit to the pooling and servicing agreement.

         Simultaneously with the issuance of the offered certificates, the
credit enhancer will deliver the certificate guaranty insurance policy to the
trustee for the benefit of each holder of Insured Certificates. Under the
certificate guaranty insurance policy, the credit enhancer unconditionally and
irrevocably guarantees to the trustee for the benefit of each holder of Insured
Certificates the full and complete payment on each distribution date of the
Guaranteed Distributions.

         If, by the close of business on the business day next succeeding the
determination date, the servicer informs the trustee that funds to be deposited
in the Payment Account will be insufficient to make the Guaranteed Distributions
on the Insured Certificates for that distribution date, the trustee is required
to make a claim under the certificate guaranty insurance policy in the amount of
such deficiency. Payment of claims under the certificate guaranty insurance
policy will be made by the credit enhancer following receipt by the credit
enhancer of the appropriate notice for payment on the later to occur of (a)
12:00 noon, New York City time, on the business day following receipt of that
notice for payment, and (b) 12:00 noon, New York City time, on the date on which
the related Guaranteed Distribution is due.

         However, on each distribution date, before any draw will be made on the
certificate guaranty insurance policy in respect of a Prepayment Interest
Shortfall or interest shortfall due to the Relief Act that is allocable to the
Insured Certificates, the trustee will make a withdrawal from amounts on deposit
in the Reserve Fund, to the extent funds are available therein, to cover any
Prepayment Interest Shortfalls or interest shortfalls due to the Relief Act
allocated to the Insured Certificates that are not otherwise covered by the
servicer. The balance of any amount remaining in the Reserve Fund on the
distribution date on which the Certificate Principal Balance of the Insured
Certificates has been reduced to zero will be distributed to Bear, Stearns & Co.
Inc.

         Receipt or received as those terms relate to the certificate guaranty
insurance policy shall mean actual delivery to the credit enhancer at or prior
to 12:00 noon, New York City time, on a business day. Delivery either on a day
that is not a business day or after 12:00 noon, New York City time, shall be
deemed to be in receipt on the next succeeding business day. If any notice or
certificate given under the certificate guaranty insurance policy by the trustee
is not in proper form or is not properly completed, executed or delivered, it
shall be deemed not to have been received, and the credit enhancer shall
promptly so advise the trustee and the trustee may submit an amended notice.

         The credit enhancer's obligations under the certificate guaranty
insurance policy in respect of Guaranteed Distributions shall be discharged to
the extent funds are transferred to the trustee as provided in the certificate
guaranty insurance policy whether or not such funds are properly applied by the
trustee.

         The credit enhancer shall be subrogated to the rights of each holder of
an Insured Certificate to receive payments of principal and interest, as
applicable, with respect to distributions on the Insured Certificates to the
extent of any payment by the credit enhancer under the certificate guaranty
insurance policy in accordance with the express provisions of the certificate
guaranty insurance policy.

         To the fullest extent permitted by applicable law, the credit enhancer
agrees under the certificate guaranty insurance policy not to assert, and
waives, for the benefit of the holder of each Insured Certificate, any and all
of its rights and defenses to the extent that those rights and defenses may be


                                      S-48
<PAGE>

available to the credit enhancer to avoid payment of its obligations under the
certificate guaranty insurance policy in accordance with the express provisions
thereof.

         Claims under the certificate guaranty insurance policy constitute
direct, unsecured and unsubordinated obligations of the credit enhancer, and
will rank equally with any other unsecured and unsubordinated indebtedness of
the credit enhancer for borrowed money. Claims against the credit enhancer under
the certificate guaranty insurance policy and claims against the credit enhancer
under each other financial guarantee insurance policy issued by the credit
enhancer constitute equal claims against the general assets of the credit
enhancer. The terms of the certificate guaranty insurance policy cannot be
modified or altered by any other agreement or instrument, or by the merger,
consolidation or dissolution of the depositor. The certificate guaranty
insurance policy may not be cancelled or revoked prior to distribution in full
of all Guaranteed Distributions. The certificate guaranty insurance policy is
governed by the laws of the State of New York.

PRINCIPAL DISTRIBUTIONS ON THE CLASS M CERTIFICATES

         Holders of each class of the Class M Certificates will be entitled to
receive on each distribution date, to the extent of the portion of the Available
Distribution Amount remaining after:

         o        the sum of the Senior Interest Distribution Amount, Principal
                  Only Distribution Amount, Accrual Distribution Amount and
                  Senior Principal Distribution Amount is distributed;

         o        reimbursement is made to the servicer for some Advances
                  remaining unreimbursed following the final liquidation of the
                  related mortgage loan to the extent described below under
                  "Advances";

         o        the aggregate amount of Accrued Certificate Interest and
                  principal required to be distributed to any class of Class M
                  Certificates having a higher payment priority on that
                  distribution date is distributed to holders of that class of
                  Class M Certificates; and

         o        the aggregate amount of Accrued Certificate Interest required
                  to be distributed to that class of Class M Certificates on
                  that distribution date is distributed to those Class M
                  Certificates;

a distribution allocable to principal in the sum of the following:

                  (a) the product of (A) the then-applicable related Class M
         Percentage and (B) the aggregate of the following amounts, to the
         extent not payable to the holders of the Senior Certificates:

                           (1) the principal portion of all scheduled monthly
                  payments on the mortgage loans, other than the related
                  Discount Fraction of the principal portion of those payments
                  with respect to a Discount Mortgage Loan, due on the related
                  due date, whether or not received on or prior to the related
                  determination date, less the principal portion of Debt Service
                  Reductions, other than the related Discount Fraction of the
                  principal portion of the Debt Service Reductions with respect
                  to a Discount Mortgage Loan, which together with other
                  Bankruptcy Losses are in excess of the Bankruptcy Amount;

                           (2) the principal portion of all proceeds of the
                  repurchase of a mortgage loan or, in the case of a
                  substitution, amounts representing a principal adjustment,
                  other than the related Discount Fraction of the principal
                  portion of the proceeds with respect to a Discount Mortgage
                  Loan, as required by the pooling and servicing agreement
                  during the preceding calendar month; and

                           (3) the principal portion of all other unscheduled
                  collections received during the preceding calendar month or,
                  in the case of mortgagor prepayments in full, during the
                  related Prepayment Period, other than full and partial
                  mortgagor prepayments and any


                                      S-49
<PAGE>

                  amounts received in connection with a Final Disposition of a
                  mortgage loan described in clause (b) below, to the extent
                  applied as recoveries of principal, other than the related
                  Discount Fraction of the principal amount of those unscheduled
                  collections, with respect to a Discount Mortgage Loan;

                  (b) that class' pro rata share, based on the Certificate
         Principal Balance of each class of Class M Certificates and Class B
         Certificates then outstanding, of all amounts received in connection
         with the Final Disposition of a mortgage loan, other than the related
         Discount Fraction of those amounts with respect to a Discount Mortgage
         Loan, (x) that occurred during the preceding calendar month and (y)
         that did not result in any Excess Special Hazard Losses, Excess Fraud
         Losses, Excess Bankruptcy Losses or Extraordinary Losses, to the extent
         applied as recoveries of principal and to the extent not otherwise
         payable to the Senior Certificates;

                  (c) the portion of full and partial mortgagor prepayments,
         other than the Discount Fraction of those mortgagor prepayments with
         respect to a Discount Mortgage Loan, made by the respective mortgagors
         during the preceding calendar month or, in the case of mortgagor
         prepayments in full, the related Prepayment Period, allocable to that
         class of Class M Certificates as described in the third succeeding
         paragraph;

                  (d) if that class is the most senior class of certificates
         then outstanding, an amount equal to the Excess Subordinate Principal
         Amount, if any; and

                  (e) any amounts allocable to principal for any previous
         distribution date calculated pursuant to clauses (a) through (c) above
         that remain undistributed to the extent that any of those amounts are
         not attributable to Realized Losses which were allocated to any class
         of Class M Certificates with a lower payment priority or the Class B
         Certificates.

         References in this prospectus supplement to "payment priority" of the
Class M Certificates refer to a payment priority among those classes of
certificates as follows: first, to the Class M-1 Certificates; second, to the
Class M-2 Certificates; and third, to the Class M-3 Certificates.

         As to each class of Class M Certificates, on any distribution date, any
Accrued Certificate Interest thereon remaining unpaid from any previous
distribution date will be distributable to the extent of available funds.
Notwithstanding the foregoing, if the Certificate Principal Balances of the
Class B Certificates have been reduced to zero, on any distribution date, with
respect to the class of Class M Certificates outstanding on that distribution
date with the lowest payment priority, Accrued Certificate Interest thereon
remaining unpaid from any previous distribution date, except in the limited
circumstances provided in the pooling and servicing agreement, will not be
distributable.

         All mortgagor prepayments not otherwise distributable to the Senior
Certificates will be allocated on a pro rata basis among the class of Class M
Certificates with the highest payment priority then outstanding and each other
class of Class M Certificates and Class B Certificates for which certain loss
levels established for that class in the pooling and servicing agreement have
not been exceeded. The related loss level on any distribution date would be
satisfied as to any Class M-2, Class M-3 or Class B Certificates, respectively,
only if the sum of the current percentage interests in the mortgage pool
evidenced by that class and each class, if any, subordinate thereto were at
least equal to the sum of the initial percentage interests in the mortgage pool
evidenced by that class and each class, if any, subordinate thereto.

         As stated above under "--Principal Distributions on the Senior
Certificates," the Senior Accelerated Distribution Percentage will be 100%
during the first five years after the closing date, unless the Certificate
Principal Balances of the Senior Certificates, other than the Class PO
Certificates, are reduced to zero before the end of that five-year period, and
will thereafter equal 100% whenever the


                                      S-50
<PAGE>

Senior Percentage exceeds the initial Senior Percentage. Furthermore, the Senior
Accelerated Distribution Percentage will exceed the Senior Percentage during the
sixth through ninth years following the closing date, and scheduled reductions
to the Senior Accelerated Distribution Percentage may be postponed due to the
loss and delinquency experience of the mortgage loans. Accordingly, each class
of the Class M Certificates will not be entitled to any mortgagor prepayments
for at least the first five years after the closing date, unless the Certificate
Principal Balances of the Senior Certificates, other than the Class PO
Certificates, have been reduced to zero before the end of such period, and may
receive no mortgagor prepayments or a disproportionately small portion of
mortgagor prepayments relative to the related Class M Percentage during certain
periods after this five year period.

         See "--Principal Distributions on the Senior Certificates" above in
this prospectus supplement.

ALLOCATION OF LOSSES; SUBORDINATION

         The subordination provided to the Senior Certificates by the Class B
Certificates and Class M Certificates and the subordination provided to each
class of Class M Certificates by the Class B Certificates and by any class of
Class M Certificates subordinate thereto will cover Realized Losses on the
mortgage loans that are Defaulted Mortgage Losses, Fraud Losses, Bankruptcy
Losses and Special Hazard Losses. Any Realized Losses which are not Excess
Special Hazard Losses, Excess Fraud Losses, Excess Bankruptcy Losses or
Extraordinary Losses will be allocated as follows:

         o        first, to the Class B Certificates;

         o        second, to the Class M-3 Certificates;

         o        third, to the Class M-2 Certificates; and

         o        fourth, to the Class M-1 Certificates;

in each case until the Certificate Principal Balance of that class of
certificates has been reduced to zero; and thereafter, if any Realized Loss is
on a Discount Mortgage Loan, to the Class PO Certificates in an amount equal to
the related Discount Fraction of the principal portion of the Realized Loss
until the Certificate Principal Balance of the Class PO Certificates has been
reduced to zero, and the remainder of the Realized Losses and the entire amount
of Realized Losses on Non-Discount Mortgage Loans will be allocated among all
the remaining classes of Senior Certificates on a pro rata basis.

         Any allocation of a Realized Loss, other than a Debt Service Reduction,
to a certificate will be made by reducing:

         o        its Certificate Principal Balance, in the case of the
                  principal portion of the Realized Loss, in each case until the
                  Certificate Principal Balance of that class has been reduced
                  to zero, and

         o        the Accrued Certificate Interest thereon, in the case of the
                  interest portion of the Realized Loss, by the amount so
                  allocated as of the distribution date occurring in the month
                  following the calendar month in which the Realized Loss was
                  incurred.

In addition, any allocation of a Realized Loss to a Class M Certificate may also
be made by operation of the payment priority to the Senior Certificates
described under "--Principal Distributions on the Senior Certificates" and any
class of Class M Certificates with a higher payment priority.

         As used in this prospectus supplement, subordination refers to the
provisions discussed above for the sequential allocation of Realized Losses
among the various classes, as well as all provisions effecting those allocations
including the priorities for distribution of cash flows in the amounts described
in this prospectus supplement.



                                      S-51
<PAGE>

         As described in the prospectus, in some circumstances the servicer may
permit a servicing modification - the modification of a defaulted mortgage loan
to reduce the applicable mortgage rate or to reduce its outstanding principal
amount. Any principal reduction of this type shall constitute a Realized Loss at
the time of the reduction, and the amount by which each monthly payment is
reduced by any mortgage rate reduction shall constitute a Realized Loss in the
month in which each such reduced monthly payment is due. See "Description of the
Securities--Servicing and Administration of Loans" in the prospectus.

         Servicing modification reductions shall be allocated when incurred, as
provided above, in the same manner as other Realized Losses as described in this
prospectus supplement. Any Advances made on any mortgage loan will be reduced to
reflect any related servicing modifications previously made. No servicing
modification will have the effect of reducing the mortgage rate below the sum of
the servicing fee rate, the rate at which the premium on the certificate
guaranty insurance policy is calculated and the pool strip rate as in effect at
the cut-off date. The mortgage rate and Net Mortgage Rate as to any mortgage
loan will be deemed not reduced by any servicing modification, so that the
calculation of Accrued Certificate Interest payable on the offered certificates
will not be affected by the servicing modification.

         Allocations of the principal portion of Debt Service Reductions to each
class of Class M Certificates and Class B Certificates will result from the
priority of distributions of the Available Distribution Amount, which
distributions shall be made first to the Senior Certificates, second to the
Class M Certificates in the order of their payment priority and third to the
Class B Certificates. An allocation of the interest portion of a Realized Loss
as well as the principal portion of Debt Service Reductions will not reduce the
level of subordination, as that term is defined in this prospectus supplement,
until an amount in respect thereof has been actually disbursed to the holders of
the Senior Certificates or the Class M Certificates, as applicable.

         The holders of the offered certificates will not be entitled to any
additional payments with respect to Realized Losses from amounts otherwise
distributable on any classes of certificates subordinate thereto, except in
limited circumstances in respect of any Excess Subordinate Principal Amount, or
in the case of Principal Only Collection Shortfalls, to the extent of Eligible
Funds. Accordingly, the subordination provided to the Senior Certificates, other
than the Class PO Certificates, and to each class of Class M Certificates by the
respective classes of certificates subordinate thereto with respect to Realized
Losses allocated on any distribution date will be effected primarily by
increasing the Senior Percentage, or the respective Class M Percentage, of
future distributions of principal of the remaining mortgage loans. Because the
Discount Fraction of each Discount Mortgage Loan will not change over time, the
protection from losses provided to the Class PO Certificates by the Class M
Certificates and Class B Certificates is limited to the prior right of the Class
PO Certificates to receive distributions in respect of principal as described in
this prospectus supplement. Furthermore, principal losses on the mortgage loans
that are not covered by subordination will be allocated to the Class PO
Certificates only to the extent they occur on a Discount Mortgage Loan and only
to the extent of the related Discount Fraction of those losses. The allocation
of principal losses on the Discount Mortgage Loans may result in those losses
being allocated in an amount that is greater or less than would have been the
case had those losses been allocated in proportion to the Certificate Principal
Balance of the Class PO Certificates. Thus, the Senior Certificates, other than
the Class PO Certificates, will bear the entire amount of losses that are not
allocated to the Class M Certificates and Class B Certificates, other than the
amount allocable to the Class PO Certificates, which losses will be allocated
among all classes of Senior Certificates, other than the Class PO Certificates.

         Because the Class PO Certificates are entitled to receive in connection
with the Final Disposition of a Discount Mortgage Loan, on any distribution
date, an amount equal to all unpaid Principal Only


                                      S-52
<PAGE>

Collection Shortfalls to the extent of Eligible Funds on that distribution date,
shortfalls in distributions of principal on any class of Class M Certificates
could occur under some circumstances, even if that class is not the most
subordinate class of certificates then outstanding.

         Any Excess Special Hazard Losses, Excess Fraud Losses, Excess
Bankruptcy Losses, Extraordinary Losses or other losses of a type not covered by
subordination on Non-Discount Mortgage Loans will be allocated on a pro rata
basis among the Senior Certificates, other than the Class PO Certificates, Class
M Certificates and Class B Certificates. Any Realized Losses so allocated to the
Senior Certificates or Class M Certificates will be allocated without priority
among the various classes of Senior Certificates, other than the Class PO
Certificates and the Lockout Certificates, as described in the preceding
sentence, or Class M Certificates. The principal portion of these losses on
Discount Mortgage Loans will be allocated to the Class PO Certificates in an
amount equal to their related Discount Fraction, and the remainder of the losses
on Discount Mortgage Loans will be allocated among the remaining certificates on
a pro rata basis.

         An allocation of a Realized Loss on a "pro rata basis" among two or
more classes of certificates means an allocation to each of those classes of
certificates on the basis of its then outstanding Certificate Principal Balance
prior to giving effect to distributions to be made on that distribution date in
the case of an allocation of the principal portion of a Realized Loss, or based
on the Accrued Certificate Interest thereon in respect of that distribution date
in the case of an allocation of the interest portion of a Realized Loss;
provided that in determining the Certificate Principal Balance of a class of
Accrual Certificates for the purpose of allocating any portion of a Realized
Loss to that class of certificates, the Certificate Principal Balance of that
class of certificates shall be deemed to be the lesser of:

         o        the original Certificate Principal Balance of that class of
                  certificates; and

         o        the Certificate Principal Balance of that class of
                  certificates prior to giving effect to distributions to be
                  made on that distribution date.

         In order to maximize the likelihood of distribution in full of the
Senior Interest Distribution Amount, Principal Only Distribution Amount, Accrual
Distribution Amount and Senior Principal Distribution Amount, on each
distribution date, holders of Senior Certificates have a right to distributions
of the Available Distribution Amount that is prior to the rights of the holders
of the Class M Certificates and Class B Certificates, to the extent necessary to
satisfy the Senior Interest Distribution Amount, Principal Only Distribution
Amount, Accrual Distribution Amount and Senior Principal Distribution Amount.
Similarly, holders of the Class M Certificates have a right to distributions of
the Available Distribution Amount prior to the rights of holders of the Class B
Certificates, and holders of any class of Class M Certificates with a higher
payment priority have a right to distributions of the Available Distribution
Amount prior to the rights of holders of any class of Class M Certificates with
a lower payment priority.

         The application of the Senior Accelerated Distribution Percentage, when
it exceeds the Senior Percentage, to determine the Senior Principal Distribution
Amount will accelerate the amortization of the Senior Certificates, other than
the Class PO Certificates, in the aggregate relative to the actual amortization
of the mortgage loans. The Class PO Certificates will not receive more than the
Discount Fraction of any unscheduled payment relating to a Discount Mortgage
Loan. To the extent that the Senior Certificates in the aggregate, other than
the Class PO Certificates, are amortized faster than the mortgage loans, in the
absence of offsetting Realized Losses allocated to the Class M Certificates and
Class B Certificates, the percentage interest evidenced by the Senior
Certificates in the trust will be decreased, with a corresponding increase in
the interest in the trust evidenced by the Class M and Class B Certificates,
thereby increasing, relative to their respective Certificate Principal Balances,
the subordination afforded the Senior Certificates by the Class M Certificates
and Class B Certificates

                                      S-53
<PAGE>

collectively. In addition, if losses on the mortgage loans exceed the amounts
described in this prospectus supplement under "--Principal Distributions on the
Senior Certificates," a greater percentage of full and partial mortgagor
prepayments will be allocated to the Senior Certificates in the aggregate, other
than the Class PO Certificates, than would otherwise be the case, thereby
accelerating the amortization of the Senior Certificates relative to the Class M
and Class B Certificates.

         The priority of payments, including principal prepayments, among the
Class M Certificates, as described in this prospectus supplement, also has the
effect during some periods, in the absence of losses, of decreasing the
percentage interest evidenced by any class of Class M Certificates with a higher
payment priority, thereby increasing, relative to its Certificate Principal
Balance, the subordination afforded to that class of the Class M Certificates by
the Class B Certificates and any class of Class M Certificates with a lower
payment priority.

         The Special Hazard Amount shall initially be equal to $2,312,168.48. As
of any date of determination following the cut-off date, the Special Hazard
Amount shall equal $2,312,168.48 less the sum of (A) any amounts allocated
through subordination relating to Special Hazard Losses and (B) the adjustment
amount. The adjustment amount will be equal to an amount calculated under the
terms of the pooling and servicing agreement.

         The Fraud Loss Amount shall initially be equal to $2,612,036. As of any
date of determination after the cut-off date, the Fraud Loss Amount shall equal
(X) prior to the third anniversary of the cut-off date an amount equal to 1.00%
of the aggregate principal balance of all of the mortgage loans as of the
cut-off date minus the aggregate amounts allocated through subordination with
respect to Fraud Losses up to that date of determination and (Y) from the third
to the fifth anniversary of the cut-off date, an amount equal to (1) the lesser
of (a) the Fraud Loss Amount as of the most recent anniversary of the cut-off
date and (b) 0.50% of the aggregate principal balance of all of the mortgage
loans as of the most recent anniversary of the cut-off date minus (2) the
aggregate amounts allocated through subordination with respect to Fraud Losses
since the most recent anniversary of the cut-off date up to that date of
determination. On and after the fifth anniversary of the cut-off date, the Fraud
Loss Amount shall be zero and Fraud Losses shall not be allocated through
subordination.

         The Bankruptcy Amount will initially be equal to $110,000. As of any
date of determination on or after the first anniversary of the cut-off date, the
Bankruptcy Amount will equal the excess, if any, of (1) the lesser of (a) the
Bankruptcy Amount as of the business day next preceding the most recent
anniversary of the cut-off date and (b) an amount calculated under the terms of
the pooling and servicing agreement, which amount as calculated will provide for
a reduction in the Bankruptcy Amount, over (2) the aggregate amount of
Bankruptcy Losses allocated solely to the Class M Certificates or Class B
Certificates through subordination since that anniversary.

         Notwithstanding the foregoing, the provisions relating to subordination
will not be applicable in connection with a Bankruptcy Loss so long as the
servicer has notified the trustee in writing that:

         o        the servicer is diligently pursuing any remedies that may
                  exist in connection with the representations and warranties
                  made regarding the related mortgage loan; and

         o        either:

                  o        the related mortgage loan is not in default with
                           regard to payments due thereunder; or

                  o        delinquent payments of principal and interest under
                           the related mortgage loan and any premiums on any
                           applicable primary hazard insurance policy and any
                           related escrow payments relating to that mortgage
                           loan are being advanced on a current basis by the
                           servicer.



                                      S-54
<PAGE>

The Special Hazard Amount, Fraud Loss Amount and Bankruptcy Amount may be
further reduced as described in the prospectus under "Description of Credit
Enhancement--Subordination."

ADVANCES

         Prior to each distribution date, the servicer is required to make
Advances which were due on the mortgage loans on the immediately preceding due
date and delinquent on the business day next preceding the related determination
date.

         These Advances are required to be made only to the extent they are
deemed by the servicer to be recoverable from related late collections,
Insurance Proceeds, Liquidation Proceeds or amounts otherwise payable to the
holders of the Class B Certificates or Class M Certificates. The purpose of
making these Advances is to maintain a regular cash flow to the
certificateholders, rather than to guarantee or insure against losses. The
servicer will not be required to make any Advances with respect to reductions in
the amount of the monthly payments on the mortgage loans due to Debt Service
Reductions or the application of the Relief Act or similar legislation or
regulations. Any failure by the servicer to make an Advance as required under
the pooling and servicing agreement will constitute an event of default
thereunder, in which case the trustee, as successor servicer, will be obligated
to make any Advance, in accordance with the terms of the pooling and servicing
agreement.

         All Advances will be reimbursable to the servicer on a first priority
basis from either (a) late collections, Insurance Proceeds and Liquidation
Proceeds from the mortgage loan as to which such unreimbursed Advance was made
or (b) as to any Advance that remains unreimbursed in whole or in part following
the final liquidation of the related mortgage loan, from any amounts otherwise
distributable on any of the Class B Certificates or Class M Certificates;
provided, however, that any Advances that were made with respect to
delinquencies which ultimately were determined to be Excess Special Hazard
Losses, Excess Fraud Losses, Excess Bankruptcy Losses or Extraordinary Losses
are reimbursable to the servicer out of any funds in the Custodial Account prior
to distributions on any of the certificates and the amount of those losses will
be allocated as described in this prospectus supplement. Any servicing fees that
have not been paid to the servicer with respect to a liquidated mortgage loan
will be paid to the servicer out of Insurance Proceeds and Liquidation Proceeds
from that liquidated mortgage loan from amounts otherwise distributable to
certificateholders.

         In addition, if the Certificate Principal Balances of the Class M
Certificates and Class B Certificates have been reduced to zero, any Advances
previously made which are deemed by the servicer to be nonrecoverable from
related late collections, Insurance Proceeds and Liquidation Proceeds may be
reimbursed to the servicer out of any funds in the Custodial Account prior to
distributions on the Senior Certificates. The effect of these provisions on any
class of the Class M Certificates is that, with respect to any Advance which
remains unreimbursed following the final liquidation of the related mortgage
loan, the entire amount of the reimbursement for that Advance will be borne
first by the holders of the Class B Certificates or any class of Class M
Certificates having a lower payment priority to the extent that the
reimbursement is covered by amounts otherwise distributable to those classes,
and then by the holders of that class of Class M Certificates, except as
provided above, to the extent of the amounts otherwise distributable to them.



                                      S-55
<PAGE>


                   CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS

GENERAL

         The yields to maturity and the aggregate amount of distributions on the
offered certificates will be affected by the rate and timing of principal
payments on the mortgage loans and the amount and timing of mortgagor defaults
resulting in Realized Losses. The yields may be adversely affected by a higher
or lower than anticipated rate of principal payments on the mortgage loans in
the trust. The rate of principal payments on the mortgage loans will in turn be
affected by the amortization schedules of the mortgage loans, the rate and
timing of mortgagor prepayments on the mortgage loans by the mortgagors,
liquidations of defaulted mortgage loans and purchases of mortgage loans due to
breaches of some representations and warranties.

         The timing of changes in the rate of prepayments, liquidations and
purchases of the mortgage loans may, and the timing of Realized Losses will,
significantly affect the yield to an investor, even if the average rate of
principal payments experienced over time is consistent with an investor's
expectation. The mortgage loans in most cases may be prepaid by the mortgagors
at any time without payment of any prepayment fee or penalty. Most of the
mortgage loans contain due-on-sale clauses. In addition, the rate of prepayments
of the mortgage loans and the yield to investors on the certificates may be
affected by refinancing programs, which may include general or targeted
solicitations, as described under "Maturity and Prepayment Considerations" in
the prospectus. Since the rate and timing of principal payments on the mortgage
loans will depend on future events and on a variety of factors, as described in
this prospectus supplement and in the prospectus under "Yield Considerations"
and "Maturity and Prepayment Considerations," no assurance can be given as to
the rate or the timing of principal payments on the offered certificates.

         As described under "Description of the Certificates--Principal
Distributions on the Senior Certificates" and "--PrincipaL Distributions on the
Class M Certificates" in this prospectus supplement, during specified periods
all or a disproportionately large percentage of principal prepayments on the
mortgage loans will be allocated among the Senior Certificates, other than the
Lockout Certificates and the Class PO Certificates, and during specified periods
no principal prepayments or, relative to the related Class M Percentage, a
disproportionately small portion of principal prepayments on the mortgage loans
will be distributed to the Lockout Certificates and to each class of Class M
Certificates. In addition to the foregoing, if on any distribution date, the
loss level established for the Class M-2 Certificates or Class M-3 Certificates
is exceeded and a class of Class M Certificates having a higher payment priority
is then outstanding, the Class M-2 Certificates or Class M-3 Certificates, as
the case may be, will not receive distributions relating to principal
prepayments on that distribution date. Furthermore, if the Certificate Principal
Balances of the Senior Certificates, other than the Lockout Certificates and the
Class PO Certificates, have been reduced to zero, the Lockout Certificates may,
under some circumstances, receive all mortgagor prepayments made during the
preceding calendar month to the extent not paid to the Class PO Certificates.

         Prepayments, liquidations and purchases of the mortgage loans will
result in distributions to holders of the offered certificates of principal
amounts which would otherwise be distributed over the remaining terms of the
mortgage loans. Factors affecting prepayment, including defaults and
liquidations, of mortgage loans include changes in mortgagors' housing needs,
job transfers, unemployment, mortgagors' net equity in the mortgaged properties,
changes in the value of the mortgaged properties, mortgage market interest
rates, solicitations and servicing decisions. In addition, if prevailing
mortgage rates fell significantly below the mortgage rates on the mortgage
loans, the rate of prepayments, including refinancings, would be expected to
increase. Conversely, if prevailing mortgage rates rose significantly


                                      S-56
<PAGE>

above the mortgage rates on the mortgage loans, the rate of prepayments on the
mortgage loans would be expected to decrease.

         The rate of defaults on the mortgage loans will also affect the rate
and timing of principal payments on the mortgage loans. In general, defaults on
mortgage loans are expected to occur with greater frequency in their early
years. The rate of default on mortgage loans which are refinance or limited
documentation mortgage loans, and on mortgage loans with high loan-to-value
ratios, may be higher than for other types of mortgage loans. Furthermore, the
rate and timing of prepayments, defaults and liquidations on the mortgage loans
will be affected by the general economic condition of the region of the country
in which the related mortgaged properties are located. The risk of delinquencies
and loss is greater and prepayments are less likely in regions where a weak or
deteriorating economy exists, as may be evidenced by, among other factors,
increasing unemployment or falling property values. See "Maturity and Prepayment
Considerations" in the prospectus.

         The recording of mortgages in the name of MERS is a new practice in the
mortgage lending industry. While the depositor expects that the servicer will be
able to commence foreclosure proceedings on the mortgaged properties, when
necessary and appropriate, public recording officers and others, however, may
have limited, if any, experience with lenders seeking to foreclose mortgages,
assignments of which are registered with MERS. Accordingly, delays and
additional costs in commencing, prosecuting and completing foreclosure
proceedings, defending litigation commenced by third parties and conducting
foreclosure sales of the mortgaged properties could result. Those delays and
additional costs could in turn delay the distribution of liquidation proceeds to
the certificateholders and increase the amount of Realized Losses on the
mortgage loans. In addition, if, as a result of MERS discontinuing or becoming
unable to continue operations in connection with the MERS(R) System, it becomes
necessary to remove anY mortgage loan from registration on the MERS(R) System
and to arrange for the assignment of the related mortgages to the trustee, then
any related expenses shall be reimbursable by the trust to the servicer, which
will reduce the amount available to pay principal of and interest on the
outstanding class or classes of certificates with the lowest payment priorities.
For additional information regarding the recording of mortgages in the name of
MERS see "Description of the Mortgage Pool--Mortgage Pool Characteristics" in
this prospectus supplement and "Description of the Securities--Assignment of
Loans" in the prospectus.

         Because the mortgage rates on the mortgage loans and the pass-through
rates on the offered certificates, other than the Class IO Certificates, are
fixed, these rates will not change in response to changes in market interest
rates. Accordingly, if market interest rates or market yields for securities
similar to such offered certificates were to rise, the market value of such
offered certificates may decline.

         As described under "Description of the Certificates--Allocation of
Losses; Subordination" and "--Advances," amounts otherwise distributable to
holders of one or more classes of the Class M Certificates may be made available
to protect the holders of the Senior Certificates and holders of any Class M
Certificates with a higher payment priority against interruptions in
distributions due to some mortgagor delinquencies, to the extent not covered by
Advances. These delinquencies may affect the yields to investors on those
classes of the Class M Certificates, and, even if subsequently cured, may affect
the timing of the receipt of distributions by the holders of those classes of
Class M Certificates. Furthermore, the Class PO Certificates will share in the
principal portion of Realized Losses on the mortgage loans only to the extent
that they are incurred with respect to Discount Mortgage Loans and only to the
extent of the related Discount Fraction. Thus, after the Class B Certificates
and the Class M Certificates are retired or in the case of Excess Special Hazard
Losses, Excess Fraud Losses, Excess Bankruptcy Losses and Extraordinary Losses,
the Senior Certificates, other than the Class PO Certificates, may be affected
to a greater extent by losses on Non-Discount Mortgage Loans than losses on
Discount Mortgage Loans. In addition, a higher than expected rate of
delinquencies or losses will also


                                      S-57
<PAGE>

affect the rate of principal payments on one or more classes of the Class M
Certificates if it delays the scheduled reduction of the Senior Accelerated
Distribution Percentage or affects the allocation of prepayments among the Class
M Certificates and Class B Certificates.

         The periodic increase in interest paid by the mortgagor of a Buy-Down
Loan may increase the risk of default with respect to the related mortgage loan.
See "Trust Asset Program--Underwriting Standards" and "Yield Considerations" in
the prospectus.

         The amount of interest otherwise payable to holders of the offered
certificates will be reduced by any interest shortfalls to the extent not
covered by subordination or the servicer, including Prepayment Interest
Shortfalls and, in the case of each class of the Class M Certificates, the
interest portions of Realized Losses allocated solely to that class of
certificates. These shortfalls will not be offset by a reduction in the
servicing fees payable to the servicer or otherwise, except as described in this
prospectus supplement with respect to some Prepayment Interest Shortfalls.
However, the Reserve Fund and the certificate guaranty insurance policy will
cover any interest shortfalls otherwise allocable to the Insured Certificates.
See "Yield Considerations" in the prospectus and "Description of the
Certificates--Interest Distributions" in this prospectus supplement for a
discussion of the effect of principal prepayments on the mortgage loans on the
yield to maturity of the offered certificates and possible shortfalls in the
collection of interest.

         The yield to investors in the offered certificates will be affected by
Prepayment Interest Shortfalls allocable thereto in the month preceding any
distribution date to the extent that those shortfalls exceed the amount offset
by the servicer. See "Description of the Certificates--Interest Distributions"
in this prospectus supplement.

         In addition, the yield to maturity on each class of the offered
certificates will depend on, among other things, the price paid by the holders
of the offered certificates and the related pass-through rate. The extent to
which the yield to maturity of an offered certificate is sensitive to
prepayments will depend, in part, upon the degree to which it is purchased at a
discount or premium. In general, if a class of offered certificates is purchased
at a premium and principal distributions thereon occur at a rate faster than
assumed at the time of purchase, the investor's actual yield to maturity will be
lower than anticipated at the time of purchase. Conversely, if a class of
offered certificates is purchased at a discount and principal distributions
thereon occur at a rate slower than assumed at the time of purchase, the
investor's actual yield to maturity will be lower than anticipated at the time
of purchase. For additional considerations relating to the yield on the
certificates, see "Yield Considerations" and "Maturity and Prepayment
Considerations" in the prospectus.

         Sequentially Paying Certificates: The Senior Certificates, other than
the Class PO Certificates and Class IO Certificates, are entitled to receive
distributions in accordance with various priorities for payment of principal as
described in this prospectus supplement. Distributions of principal on classes
having an earlier priority of payment will be affected by the rates of
prepayment of the mortgage loans early in the life of the mortgage pool. The
timing of commencement of principal distributions and the weighted average lives
of certificates with a later priority of payment will be affected by the rates
of prepayment of the mortgage loans both before and after the commencement of
principal distributions on those classes.

         Accretion Directed Certificates and Accrual Certificates: On or prior
to the related Accretion Termination Date, the Accretion Directed Certificates,
as and to the extent described in this prospectus supplement, will receive as
monthly principal distributions the related Accrual Distribution Amount. On or
prior to the related Accretion Termination Date, interest shortfalls allocated
to the Accrual Certificates will reduce the amount added to the Certificate
Principal Balance of those certificates relating to interest


                                      S-58
<PAGE>

accrued thereon and will result in a corresponding reduction of the amount
available for distributions relating to principal on the Accretion Directed
Certificates. Furthermore, because these interest shortfalls will result in the
Certificate Principal Balance of the Accrual Certificates being less than it
would otherwise be, the amount of interest that will accrue in the future on the
Accrual Certificates and be available for distributions relating to principal on
the Accretion Directed Certificates will be reduced. Accordingly, the weighted
average life of the Accretion Directed Certificates would be extended.

         In addition, investors in the Accrual Certificates should also be aware
that the related Accretion Termination Date may be later, or earlier, than
otherwise anticipated if prepayments occur slower, or faster, than anticipated.
Investors in the Accrual Certificates should be aware that the related Accretion
Termination Date could be different from that assumed at the time of purchase.

         Because the Accrual Certificates are not entitled to receive any
distributions of interest, other than as described in this prospectus
supplement, until the occurrence of the related Accretion Termination Date,
those certificates will likely experience greater price and yield volatility
than would mortgage pass-through certificates that are otherwise similar but
which are entitled to current distributions of interest. Investors should
consider whether this volatility is suitable to their investment needs.

         Insured Certificates: IN ADDITION TO THE CONSIDERATIONS SET FORTH
ABOVE, INVESTORS IN THE INSURED CERTIFICATES SHOULD BE AWARE THAT SUCH
CERTIFICATES MAY NOT BE AN APPROPRIATE INVESTMENT FOR ALL PROSPECTIVE INVESTORS.
The Insured Certificates would not be an appropriate investment for any investor
requiring a distribution of a particular amount of principal or interest on a
specific date or dates or an otherwise predictable stream of cash payments. The
timing of such distributions may have a significant effect on an investor's
yield on such certificates if the certificate is purchased at a discount or a
premium.

         Investors in the Insured Certificates also should be aware that
distributions of principal to the Insured Certificates will be allocated by DTC
according to a random lot procedure, except as described in this prospectus
supplement under "Description of the Certificates--Principal Distributions on
the Insured Certificates". Due to this random lot procedure, there can be no
assurance that on any distribution date, any holder of an Insured Certificate
will receive a principal distribution. Thus, the timing of distributions in
reduction of the Certificate Principal Balance with respect to any particular
Insured Certificate, even if a request for distribution has been made as
described in this prospectus supplement under "Description of the
Certificates--Principal Distributions on the Insured Certificates," is highly
uncertain and may be earlier or later than the date that may be desired by the
related certificateholder.

         Furthermore, investors in the Insured Certificates should be aware that
because the Insured Certificates have a later priority of payment with respect
to a substantial portion of their principal payments in relation to other
classes of Senior Certificates, the effect on the market value of the Insured
Certificates of changes in market interest rates or market yields for similar
securities will be greater than would be the effect of such changes on other
classes of Senior Certificates entitled to principal distributions. Furthermore,
this later payment priority also makes the Insured Certificates particularly
sensitive to the rate and timing of principal prepayments on the mortgage loans.
If prepayments on the mortgage loans occur at a higher rate than anticipated,
the weighted average life of the Insured Certificates may be shortened.
Conversely, if prepayments on the mortgage loans occur at a lower rate than
anticipated, the weighted average life of the Insured Certificates may be
extended.

         Lockout Certificates: Investors in the Lockout Certificates should be
aware that because the Lockout Certificates do not receive any distributions of
payments of principal prior to the distribution date occurring in November 2005
and until the distribution date occurring in November 2009 will receive a
disproportionately small portion of payments of principal, unless the
Certificate Principal Balances of


                                      S-59
<PAGE>

the Senior Certificates, other than the Lockout Certificates and Class PO
Certificates, have been reduced to zero, the weighted average life of the
Lockout Certificates will be longer than would otherwise be the case. The effect
on the market value of the Lockout Certificates of changes in market interest
rates or market yields for similar securities will be greater than for other
classes of Senior Certificates entitled to principal distributions.

         Certificates with Subordination Features: After the Certificate
Principal Balances of the Class B Certificates have been reduced to zero, the
yield to maturity on the class of Class M Certificates then outstanding with the
lowest payment priority will be extremely sensitive to losses on the mortgage
loans and the timing of those losses because the entire amount of losses that
are covered by subordination will be allocated to that class of Class M
Certificates. See "--Class M-2 and Class M-3 Certificate Yield Considerations"
below. Furthermore, because principal distributions are paid to some classes of
Senior Certificates and Class M Certificates before other classes, holders of
classes having a later priority of payment bear a greater risk of losses than
holders of classes having earlier priority for distribution of principal.

         Assumed Final Distribution Date: The assumed final distribution date
with respect to each class of the offered certificates is December 25, 2030,
which is the distribution date in the month immediately following the latest
scheduled maturity date for any mortgage loan. No event of default, change in
the priorities for distribution among the various classes or other provisions
under the pooling and servicing agreement will arise or become applicable solely
by reason of the failure to retire the entire Certificate Principal Balance of
any class of certificates on or before its assumed final distribution date.

         Weighted Average Life: Weighted average life refers to the average
amount of time that will elapse from the date of issuance of a security to the
date of distribution to the investor of each dollar distributed in reduction of
principal of the security assuming no losses. The weighted average life of the
offered certificates will be influenced by, among other things, the rate at
which principal of the mortgage loans is paid, which may be in the form of
scheduled amortization, prepayments or liquidations.

         Prepayments on mortgage loans are commonly measured relative to a
prepayment standard or model. The model used in this prospectus supplement, the
prepayment speed assumption, represents an assumed rate of prepayment each month
relative to the then outstanding principal balance of a pool of new mortgage
loans. A prepayment assumption of 100% of the prepayment speed assumption, or
PSA, assumes constant prepayment rates of 0.20% per annum of the then
outstanding principal balance of the mortgage loans in the first month of the
life of the mortgage loans and an additional 0.20% per annum in each month
thereafter until the 30th month. Beginning in the 30th month and in each month
thereafter during the life of the mortgage loans, 100% PSA assumes a constant
prepayment rate of 6% per annum each month. As used in the tables below, "0%
PSA" assumes prepayment rates equal to 0% of PSA, or no prepayments.
Correspondingly, "100% PSA" and "250% PSA" assumes prepayment rates equal to
100% of PSA and 250% of PSA, respectively, and so forth. PSA does not purport to
be a historical description of prepayment experience or a prediction of the
anticipated rate of prepayment of any pool of mortgage loans, including the
mortgage loans included in the trust.



                                      S-60
<PAGE>

         The tables that begin on page S-63 have been prepared on the basis of
assumptions as listed in this paragraph regarding the weighted average
characteristics of the mortgage loans that are expected to be included in the
trust as described under "Description of the Mortgage Pool" in this prospectus
supplement and their performance. The tables assume, among other things, that:

         (1)  as of the date of issuance of the offered certificates, the
              mortgage loans will be grouped into two pools and will have the
              following characteristics:



<TABLE>
<CAPTION>
                                                         NET       SERVICING    ORIGINAL  REMAINING
       POOL     BALANCE           MORTGAGE RATE     MORTGAGE RATE    RATE        TERM      TERM     SEASONING
       ----     ---------         -------------     -------------    ----      --------   --------- ---------
       <S>      <C>               <C>               <C>             <C>       <C>        <C>         <C>
       1....... $  3,213,702.42   7.5989124158%     7.3489124158%     .25%       360         360           0

       2....... $197,398,333.85   8.3136892703%     8.0636892703%     .25%       359         358           1
</TABLE>

         (2)  the scheduled monthly payment for each mortgage loan has been
              based on its outstanding balance, mortgage rate and remaining term
              to maturity, so that the mortgage loan will amortize in amounts
              sufficient for its repayment over its remaining term to maturity;

         (3)  the seller will not repurchase any mortgage loan, as described
              under "Description of the Securities--Representations with Respect
              to Loans," "--Repurchases of Loans" and "Description of the
              Securities--Assignment of Loans" in thE prospectus, and the
              servicer does not exercise any option to purchase the mortgage
              loans and thereby cause a termination of the trust;

         (4)  there are no delinquencies or Realized Losses on the mortgage
              loans, and principal payments on the mortgage loans will be timely
              received together with prepayments, if any, at the respective
              constant percentages of PSA set forth in the tables;

         (5)  there is no Prepayment Interest Shortfall or any other interest
              shortfall in any month;

         (6)  payments on the certificates will be received on the 25th day of
              each month, commencing in November 2000;

         (7)  payments on the mortgage loans earn no reinvestment return;

         (8)  there are no additional ongoing trust expenses payable out of the
              trust other than the servicing fee and premium on the policy;

         (9)  payments are made on the Class A-3 Certificates without regard to
              the Rounding Account provisions; and

         (10) the certificates will be purchased on October 27, 2000.

Clauses (1) through (10) above are collectively referred to as the structuring
assumptions.

         The actual characteristics and performance of the mortgage loans will
differ from the assumptions used in constructing the tables below, which is
hypothetical in nature and is provided only to give a general sense of how the
principal cash flows might behave under varying prepayment scenarios. For
example, it is very unlikely that the mortgage loans will prepay at a constant
level of PSA until maturity or that all of the mortgage loans will prepay at the
same level of PSA. Moreover, the diverse remaining terms to maturity and
mortgage rates of the mortgage loans could produce slower or faster principal
distributions than indicated in the tables at the various constant percentages
of PSA specified, even if the weighted average remaining term to maturity and
weighted average mortgage rate of the mortgage loans are as assumed. Any
difference between the assumptions and the actual characteristics and
performance of the mortgage loans, or actual prepayment or loss experience, will
affect the percentages of initial Certificate Principal Balances outstanding
over time and the weighted average lives of the classes of offered certificates.



                                      S-61
<PAGE>

         In accordance with the foregoing discussion and assumptions, the
following tables indicates the weighted average life of each class of offered
certificates, other than the Class IO Certificates and Class R Certificates, and
set forth the percentages of the initial Certificate Principal Balance of each
class of offered certificates that would be outstanding after each of the
distribution dates at the various percentages of PSA shown.



                                      S-62
<PAGE>

          PERCENTAGE OF INITIAL CLASS A-1 CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>

DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
---------------------------------------        ------------------------------------------------
                           PSA                   0%        100%       250%       400%       500%
----------------------------------------        -----      ----       -----      -----     -----
<S>                                             <C>        <C>        <C>        <C>        <C>
Initial...................................      100        100        100        100        100
October 2001..............................       99         96         93         90         88
October 2002..............................       97         89         79         68         61
October 2003..............................       95         80         59         41         30
October 2004..............................       94         71         43         20          7
October 2005..............................       92         63         29          4          0
October 2006..............................       90         55         18          0          0
October 2007..............................       88         48          9          0          0
October 2008..............................       86         42          2          0          0
October 2009..............................       83         36          0          0          0
October 2010..............................       81         31          0          0          0
October 2011..............................       78         26          0          0          0
October 2012..............................       75         21          0          0          0
October 2013..............................       71         16          0          0          0
October 2014..............................       68         11          0          0          0
October 2015..............................       64          7          0          0          0
October 2016..............................       60          3          0          0          0
October 2017..............................       55          0          0          0          0
October 2018..............................       50          0          0          0          0
October 2019..............................       44          0          0          0          0
October 2020..............................       38          0          0          0          0
October 2021..............................       32          0          0          0          0
October 2022..............................       25          0          0          0          0
October 2023..............................       17          0          0          0          0
October 2024..............................        9          0          0          0          0
October 2025..............................        0          0          0          0          0
October 2026..............................        0          0          0          0          0
October 2027..............................        0          0          0          0          0
October 2028..............................        0          0          0          0          0
October 2029..............................        0          0          0          0          0
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      16.44      7.50       3.85       2.75       2.38
</TABLE>

o        All percentages listed in the table above are rounded to the nearest
         1%.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.



                                      S-63
<PAGE>

          PERCENTAGE OF INITIAL CLASS A-2 CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>

DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
---------------------------------------         ------------------------------------------------
                             PSA                  0%        100%       250%       400%       500%
----------------------------------------        -----      ----       -----      -----     -----
<S>                                              <C>        <C>        <C>        <C>        <C>
Initial...................................       100        100        100        100        100
October 2001..............................       108        108        108        108        108
October 2002..............................       116        116        116        116        116
October 2003..............................       125        125        125        125        125
October 2004..............................       135        135        135        135        135
October 2005..............................       145        145        145        145         0
October 2006..............................       157        157        157        12          0
October 2007..............................       169        169        169         0          0
October 2008..............................       182        182        182         0          0
October 2009..............................       196        196        122         0          0
October 2010..............................       211        211        48          0          0
October 2011..............................       228        228         0          0          0
October 2012..............................       245        245         0          0          0
October 2013..............................       264        264         0          0          0
October 2014..............................       285        285         0          0          0
October 2015..............................       307        307         0          0          0
October 2016..............................       331        331         0          0          0
October 2017..............................       356        321         0          0          0
October 2018..............................       384        261         0          0          0
October 2019..............................       414        203         0          0          0
October 2020..............................       446        149         0          0          0
October 2021..............................       481        98          0          0          0
October 2022..............................       518        50          0          0          0
October 2023..............................       558         4          0          0          0
October 2024..............................       602         0          0          0          0
October 2025..............................       643         0          0          0          0
October 2026..............................       487         0          0          0          0
October 2027..............................       316         0          0          0          0
October 2028..............................       131         0          0          0          0
October 2029..............................        0          0          0          0          0
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      26.96      19.69      9.47       5.71       4.65
</TABLE>

o        All percentages listed in the table above are rounded to the nearest
         1%.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.




                                      S-64
<PAGE>

          PERCENTAGE OF INITIAL CLASS A-3 CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
---------------------------------------         ------------------------------------------------
                                PSA               0%        100%       250%       400%       500%
----------------------------------------        -----      ----       -----      -----     -----
<S>                                              <C>        <C>        <C>        <C>        <C>
Initial...................................       100        100        100        100        100
October 2001..............................       100        100        100        100        100
October 2002..............................       100        100        100        100        100
October 2003..............................       100        100        100        100        100
October 2004..............................       99         99         99         99         99
October 2005..............................       98         98         98         98         86
October 2006..............................       96         96         96         96         37
October 2007..............................       95         95         95         60          9
October 2008..............................       94         94         94         37          0
October 2009..............................       93         93         93         24          0
October 2010..............................       92         92         92         18          0
October 2011..............................       90         90         87         13          0
October 2012..............................       89         89         72         10          0
October 2013..............................       88         88         60          7          0
October 2014..............................       87         87         49          5          0
October 2015..............................       86         86         41          4          0
October 2016..............................       84         84         33          3          0
October 2017..............................       83         83         27          2          0
October 2018..............................       82         82         22          2          0
October 2019..............................       81         81         18          1          0
October 2020..............................       80         80         14          1          0
October 2021..............................       78         78         11          1          0
October 2022..............................       77         77          9          *          0
October 2023..............................       76         76          7          *          0
October 2024..............................       75         64          5          *          0
October 2025..............................       74         52          4          *          0
October 2026..............................       72         40          3          *          0
October 2027..............................       71         29          2          *          0
October 2028..............................       70         18          1          *          0
October 2029..............................       50          8          *          *          0
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      25.16      23.13      14.85      8.35       5.85
</TABLE>
o        All percentages listed in the table above are rounded to the nearest
         1%.

o        Use of a "*" in the table above denotes a value that is less than 1%
         but greater than 0.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.


                                      S-65
<PAGE>

          PERCENTAGE OF INITIAL CLASS A-4 CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
---------------------------------------        --------------------------------------------------
                                PSA               0%        100%       250%       400%       500%
----------------------------------------        -----      ----       -----      -----     -----
<S>                                              <C>        <C>        <C>        <C>        <C>
Initial...................................       100        100        100        100        100
October 2001..............................       100        100        100        100        100
October 2002..............................       100        100        100        100        100
October 2003..............................       100        100        100        100        100
October 2004..............................       99         99         99         99         99
October 2005..............................       98         98         98         98         86
October 2006..............................       96         96         96         96         37
October 2007..............................       95         95         95         60          9
October 2008..............................       94         94         94         37          0
October 2009..............................       93         93         93         24          0
October 2010..............................       92         92         92         18          0
October 2011..............................       90         90         87         13          0
October 2012..............................       89         89         72         10          0
October 2013..............................       88         88         60          7          0
October 2014..............................       87         87         49          5          0
October 2015..............................       86         86         41          4          0
October 2016..............................       84         84         33          3          0
October 2017..............................       83         83         27          2          0
October 2018..............................       82         82         22          2          0
October 2019..............................       81         81         18          1          0
October 2020..............................       80         80         14          1          0
October 2021..............................       78         78         11          1          0
October 2022..............................       77         77          9          *          0
October 2023..............................       76         76          7          *          0
October 2024..............................       75         64          5          *          0
October 2025..............................       74         52          4          *          0
October 2026..............................       72         40          3          *          0
October 2027..............................       71         29          2          *          0
October 2028..............................       70         18          1          *          0
October 2029..............................       50          8          *          *          0
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      25.16      23.13      14.85      8.35       5.85
</TABLE>

o        All percentages listed in the table above are rounded to the nearest
         1%.

o        Use of a "*" in the table above denotes a value that is less than 1%
         but greater than 0.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.


                                      S-66
<PAGE>

          PERCENTAGE OF INITIAL CLASS A-5 CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
---------------------------------------         ------------------------------------------------
                                PSA               0%        100%       250%       400%       500%
----------------------------------------        -----      ----       -----      -----     -----
<S>                                              <C>        <C>        <C>        <C>        <C>
Initial...................................       100        100        100        100        100
October 2001..............................       100        100        100        100        100
October 2002..............................       100        100        100        100        100
October 2003..............................       100        100        100        100        100
October 2004..............................       100        100        100        100        100
October 2005..............................       100        100        100        100        100
October 2006..............................       100        98         95         92         90
October 2007..............................       99         95         88         82         77
October 2008..............................       98         91         80         69         58
October 2009..............................       97         85         69         55         39
October 2010..............................       95         78         57         41         26
October 2011..............................       93         72         48         30         18
October 2012..............................       91         66         40         22         12
October 2013..............................       89         61         33         17          8
October 2014..............................       86         55         27         12          6
October 2015..............................       83         50         22          9          4
October 2016..............................       80         46         18          7          3
October 2017..............................       77         41         15          5          2
October 2018..............................       74         37         12          4          1
October 2019..............................       70         33         10          3          1
October 2020..............................       66         29          8          2          1
October 2021..............................       61         26          6          1          *
October 2022..............................       56         22          5          1          *
October 2023..............................       51         19          4          1          *
October 2024..............................       45         16          3          *          *
October 2025..............................       39         13          2          *          *
October 2026..............................       32         10          1          *          *
October 2027..............................       25          7          1          *          *
October 2028..............................       17          5          1          *          *
October 2029..............................        8          2          *          *          *
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      21.84      16.09      11.97      10.03      8.99
</TABLE>

o        All percentages listed in the table above are rounded to the nearest
         1%.

o        Use of a "*" in the table above denotes a value that is less than 1%
         but greater than 0.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.


                                      S-67
<PAGE>

          PERCENTAGE OF INITIAL CLASS M-1 CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
---------------------------------------         ------------------------------------------------
                                PSA               0%        100%       250%       400%       500%
----------------------------------------        -----      ----       -----      -----     -----
<S>                                             <C>        <C>        <C>        <C>        <C>
Initial...................................      100        100        100        100        100
October 2001..............................       99         99         99         99         99
October 2002..............................       98         98         98         98         98
October 2003..............................       97         97         97         97         97
October 2004..............................       96         96         96         96         96
October 2005..............................       95         95         95         95         95
October 2006..............................       94         92         90         87         85
October 2007..............................       93         89         83         77         72
October 2008..............................       91         84         74         64         58
October 2009..............................       90         79         64         51         43
October 2010..............................       88         73         53         38         29
October 2011..............................       86         67         44         28         20
October 2012..............................       84         61         37         21         14
October 2013..............................       82         56         31         15          9
October 2014..............................       80         51         25         11          6
October 2015..............................       77         47         21          8          4
October 2016..............................       74         42         17          6          3
October 2017..............................       71         38         14          4          2
October 2018..............................       68         34         11          3          1
October 2019..............................       65         31          9          2          1
October 2020..............................       61         27          7          2          1
October 2021..............................       57         24          6          1          *
October 2022..............................       52         20          4          1          *
October 2023..............................       47         17          3          1          *
October 2024..............................       42         15          3          *          *
October 2025..............................       36         12          2          *          *
October 2026..............................       30          9          1          *          *
October 2027..............................       23          7          1          *          *
October 2028..............................       15          4          *          *          *
October 2029..............................        7          2          *          *          *
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      20.55      15.22      11.40      9.60       8.87
</TABLE>

o        All percentages listed in the table above are rounded to the nearest
         1%.

o        Use of a "*" in the table above denotes a value that is less than 1%
         but greater than 0.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.



                                      S-68
<PAGE>

          PERCENTAGE OF INITIAL CLASS M-2 CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
------------------------------------------      -----------------------------------------------
                                PSA               0%       100%       250%       400%       500%
------------------------------------------      -----      ----       -----      -----     -----
<S>                                             <C>        <C>        <C>        <C>        <C>
Initial...................................      100        100        100        100        100
October 2001..............................       99         99         99         99         99
October 2002..............................       98         98         98         98         98
October 2003..............................       97         97         97         97         97
October 2004..............................       96         96         96         96         96
October 2005..............................       95         95         95         95         95
October 2006..............................       94         92         90         87         85
October 2007..............................       93         89         83         77         72
October 2008..............................       91         84         74         64         58
October 2009..............................       90         79         64         51         43
October 2010..............................       88         73         53         38         29
October 2011..............................       86         67         44         28         20
October 2012..............................       84         61         37         21         14
October 2013..............................       82         56         31         15          9
October 2014..............................       80         51         25         11          6
October 2015..............................       77         47         21          8          4
October 2016..............................       74         42         17          6          3
October 2017..............................       71         38         14          4          2
October 2018..............................       68         34         11          3          1
October 2019..............................       65         31          9          2          1
October 2020..............................       61         27          7          2          1
October 2021..............................       57         24          6          1          *
October 2022..............................       52         20          4          1          *
October 2023..............................       47         17          3          1          *
October 2024..............................       42         15          3          *          *
October 2025..............................       36         12          2          *          *
October 2026..............................       30          9          1          *          *
October 2027..............................       23          7          1          *          *
October 2028..............................       15          4          *          *          *
October 2029..............................        7          2          *          *          *
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      20.55      15.22      11.40      9.60       8.87
</TABLE>

o        All percentages listed in the table above are rounded to the nearest
         1%.

o        Use of a "*" in the table above denotes a value that is less than 1%
         but greater than 0.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.


                                      S-69
<PAGE>

          PERCENTAGE OF INITIAL CLASS M-3 CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
-----------------------------------------     ------------------------------------------------
                               PSA               0%        100%       250%       400%      500%
------------------------------------------     -----      -----      -----      -----     -----
<S>                                             <C>        <C>        <C>        <C>        <C>
Initial...................................      100        100        100        100        100
October 2001..............................       99         99         99         99         99
October 2002..............................       98         98         98         98         98
October 2003..............................       97         97         97         97         97
October 2004..............................       96         96         96         96         96
October 2005..............................       95         95         95         95         95
October 2006..............................       94         92         90         87         85
October 2007..............................       93         89         83         77         72
October 2008..............................       91         84         74         64         58
October 2009..............................       90         79         64         51         43
October 2010..............................       88         73         53         38         29
October 2011..............................       86         67         44         28         20
October 2012..............................       84         61         37         21         14
October 2013..............................       82         56         31         15          9
October 2014..............................       80         51         25         11          6
October 2015..............................       77         47         21          8          4
October 2016..............................       74         42         17          6          3
October 2017..............................       71         38         14          4          2
October 2018..............................       68         34         11          3          1
October 2019..............................       65         31          9          2          1
October 2020..............................       61         27          7          2          1
October 2021..............................       57         24          6          1          *
October 2022..............................       52         20          4          1          *
October 2023..............................       47         17          3          1          *
October 2024..............................       42         15          3          *          *
October 2025..............................       36         12          2          *          *
October 2026..............................       30          9          1          *          *
October 2027..............................       23          7          1          *          *
October 2028..............................       15          4          *          *          *
October 2029..............................        7          2          *          *          *
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      20.55      15.22      11.40      9.60       8.87
</TABLE>

o        All percentages listed in the table above are rounded to the nearest
         1%.

o        Use of a "*" in the table above denotes a value that is less than 1%
         but greater than 0.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.


                                      S-70
<PAGE>

          PERCENTAGE OF INITIAL CLASS PO CERTIFICATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
DISTRIBUTION DATE                                           PERCENTAGE OF BALANCE
-----------------------------------------       ------------------------------------------------
                               PSA               0%        100%       250%       400%       500%
-----------------------------------------       -----      ----       -----      -----     -----
<S>                                             <C>        <C>        <C>        <C>        <C>
Initial...................................      100        100        100        100        100
October 2001..............................       99         98         96         94         93
October 2002..............................       98         93         86         79         75
October 2003..............................       97         87         73         60         53
October 2004..............................       96         81         61         45         36
October 2005..............................       95         75         51         34         25
October 2006..............................       93         69         43         25         17
October 2007..............................       92         64         36         19         12
October 2008..............................       90         59         30         14          8
October 2009..............................       89         55         25         11          6
October 2010..............................       87         51         21          8          4
October 2011..............................       85         46         17          6          3
October 2012..............................       83         43         14          4          2
October 2013..............................       81         39         12          3          1
October 2014..............................       78         36         10          2          1
October 2015..............................       76         32          8          2          1
October 2016..............................       73         29          7          1          *
October 2017..............................       70         26          5          1          *
October 2018..............................       67         24          4          1          *
October 2019..............................       63         21          4          *          *
October 2020..............................       59         19          3          *          *
October 2021..............................       55         16          2          *          *
October 2022..............................       51         14          2          *          *
October 2023..............................       46         12          1          *          *
October 2024..............................       41         10          1          *          *
October 2025..............................       35          8          1          *          *
October 2026..............................       29          6          1          *          *
October 2027..............................       23          5          *          *          *
October 2028..............................       16          3          *          *          *
October 2029..............................        8          1          *          *          *
October 2030..............................        0          0          0          0          0
Weighted Average Life (years).............      20.28      11.76      6.69       4.65       3.90
</TABLE>

o        All percentages listed in the table above are rounded to the nearest
         1%.

o        Use of a "*" in the table above denotes a value that is less than 1%
         but greater than 0.

o        The weight average life of a certificate of any class is determined by
         (i) multiplying the amount of each net distribution of Certificate
         Principal Balance by the number of years from the date of issuance of
         the certificate to the related distribution date, (ii) adding the
         results, and (iii) dividing the sum by the aggregate of the net
         distributions described in (i) above.

         THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS
         (INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTIC AND PERFORMANCE
         OF THE MORTGAGE LOANS, WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND
         PERFORMANCE THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.


                                      S-71
<PAGE>

PRINCIPAL ONLY CERTIFICATE AND INTEREST ONLY CERTIFICATE YIELD CONSIDERATIONS

         Because the Class PO Certificates will be purchased at a discount, the
pre-tax yield on the Class PO Certificates will be adversely affected by slower
than expected payments of principal, including prepayments, defaults,
liquidations and purchases of mortgage loans due to a breach of a representation
and warranty, on the Discount Mortgage Loans.

         The yield to maturity on the Class IO Certificates will be extremely
sensitive to both the timing of receipt of prepayments and the overall rate of
principal prepayments and defaults on the Non-Discount Mortgage Loans, which
rate may fluctuate significantly over time. Investors in the Class IO
Certificates should fully consider the risk that a rapid rate of prepayments on
the Non-Discount Mortgage Loans could result in the failure of those investors
to fully recover their investments.

         The following tables indicate the sensitivity of the pre-tax yields to
maturity on the Class PO Certificates and Class IO Certificates to various
constant rates of prepayment on the mortgage loans. The tables are prepared by
projecting the monthly aggregate payments on the Class PO Certificates and Class
IO Certificates and computing the corresponding pre-tax yields to maturity on a
corporate bond equivalent basis, based on the structuring assumptions, including
the assumptions regarding the characteristics and performance of the mortgage
loans, which differ from their actual characteristics and performance and
assuming the aggregate purchase prices, including accrued interest, if any, set
forth below. Any differences between the assumptions and the actual
characteristics and performance of the mortgage loans and of the Class PO
Certificates and Class IO Certificates may result in yields being different from
those shown in the tables. Discrepancies between assumed and actual
characteristics and performance underscore the hypothetical nature of the
tables, which are provided only to give a general sense of the sensitivity of
yields in varying prepayment scenarios.

                        PRE-TAX YIELD TO MATURITY OF THE
                     CLASS PO CERTIFICATES AT THE FOLLOWING
                               PERCENTAGES OF PSA

ASSUMED PURCHASE PRICE         0%         100%       250%        400%      500%
-----------------------       ---         ----       ----        ----      ----
$45,133................      1.84         3.38       6.11        8.75     10.37


                        PRE-TAX YIELD TO MATURITY OF THE
                     CLASS IO CERTIFICATES AT THE FOLLOWING
                               PERCENTAGES OF PSA

ASSUMED PURCHASE PRICE         0%         100%       250%        400%      500%
-----------------------       ---         ----       ----        ----      ----
$4,364,390.............     25.58        20.51      12.74        4.76     (0.67)

         Each pre-tax yield to maturity set forth in the preceding tables was
calculated by determining the monthly discount rate which, when applied to the
assumed stream of cash flows to be paid on the Class PO Certificates and Class
IO Certificates, would cause the discounted present value of the assumed stream
of cash flows to equal the assumed purchase price listed in the applicable
table. Accrued interest, if any, is included in the assumed purchase price and
is used in computing the corporate bond equivalent yields shown. These yields do
not take into account the different interest rates at which investors may be
able to reinvest funds received by them as distributions on the Class PO
Certificates and Class IO


                                      S-72
<PAGE>

Certificates, and thus do not reflect the return on any investment in the Class
PO Certificates and Class IO Certificates when any reinvestment rates other than
the discount rates are considered.

         Notwithstanding the assumed prepayment rates reflected in the preceding
tables, it is highly unlikely that the mortgage loans will be prepaid according
to one particular pattern. For this reason, and because the timing of cash flows
is critical to determining yields, the pre-tax yields to maturity on the Class
PO Certificates and Class IO Certificates are likely to differ from those shown
in the tables, even if all of the mortgage loans prepay at the constant
percentages of PSA indicated in the tables above over any given time period or
over the entire life of the certificates.

         A lower than anticipated rate of principal prepayments on the Discount
Mortgage Loans will have a material adverse effect on the yield to maturity of
the Class PO Certificates. The rate and timing of principal prepayments on the
Discount Mortgage Loans may differ from the rate and timing of principal
prepayments on the mortgage pool. In addition, because the Discount Mortgage
Loans have Net Mortgage Rates that are lower than the Net Mortgage Rates of the
Non-Discount Mortgage Loans, and because mortgage loans with lower Net Mortgage
Rates are likely to have lower mortgage rates, the Discount Mortgage Loans are
likely to prepay under most circumstances at a lower rate than the Non-Discount
Mortgage Loans. In addition, holders of the Class IO Certificates in most cases
have rights to relatively larger portions of interest payments on mortgage loans
with higher mortgage rates; thus, the yield on the Class IO Certificates will be
materially adversely affected to a greater extent than on the other offered
certificates if the mortgage loans with higher mortgage rates prepay faster than
the mortgage loans with lower mortgage rates. Because mortgage loans having
higher pool strip rates usually have higher mortgage rates, these mortgage loans
are more likely to be prepaid under most circumstances than are mortgage loans
having lower pool strip rates.

         There can be no assurance that the mortgage loans will prepay at any
particular rate or that the yield on the Class PO Certificates and Class IO
Certificates will conform to the yields described in this prospectus supplement.
Moreover, the various remaining terms to maturity and mortgage rates of the
mortgage loans could produce slower or faster principal distributions than
indicated in the preceding table at the various constant percentages of PSA
specified, even if the weighted average remaining term to maturity and weighted
average mortgage rate of the mortgage loans are as assumed. Investors are urged
to make their investment decisions based on their determinations as to
anticipated rates of prepayment under a variety of scenarios. Investors in the
Class IO Certificates should fully consider the risk that a rapid rate of
prepayments on the mortgage loans could result in the failure of those investors
to fully recover their investments.

         For additional considerations relating to the yield on the
certificates, see "Yield Considerations" and "Maturity and Prepayment
Considerations" in the prospectus.

CLASS M-2 AND CLASS M-3 CERTIFICATE YIELD CONSIDERATIONS

         If the aggregate Certificate Principal Balance of the Class B
Certificates is reduced to zero, the yield to maturity on the Class M-3
Certificates will become extremely sensitive to losses on the mortgage loans and
the timing of those losses that are covered by subordination, because


                                      S-73
<PAGE>

the entire amount of those losses will be allocated to the Class M-3
Certificates. The aggregate initial Certificate Principal Balance of the Class B
Certificates is equal to approximately 0.85% of the aggregate principal balance
of the mortgage loans as of the cut-off date.

         Defaults on mortgage loans may be measured relative to a default
standard or model. The model used in this prospectus supplement, the standard
default assumption, or SDA, represents an assumed rate of default each month
relative to the then outstanding performing principal balance of a pool of new
mortgage loans. A default assumption of 100% SDA assumes constant default rates
of 0.02% per annum of the then outstanding principal balance of the mortgage
loans in the first month of the life of the mortgage loans and an additional
0.02% per annum in each month thereafter until the 30th month. Beginning in the
30th month and in each month thereafter through the 60th month of the life of
the mortgage loans, 100% SDA assumes a constant default rate of 0.60% per annum
each month. Beginning in the 61st month and in each month thereafter through the
120th month of the life of the mortgage loans, 100% SDA assumes that the
constant default rate declines each month by 0.0095% per annum, and that the
constant default rate remains at 0.03% per annum in each month after the 120th
month. For the purposes of the tables below, it is assumed that there is no
delay between the default and liquidation of the mortgage loans. As used in the
tables below, "0% SDA" assumes default rates equal to 0% of SDA, or no defaults.
Correspondingly, "200% SDA" assumes default rates equal to 200% of SDA, and so
forth. SDA does not purport to be a historical description of default experience
or a prediction of the anticipated rate of default of any pool of mortgage
loans, including the mortgage loans included in the trust.

         The following tables indicate the sensitivity of the yield to maturity
on the Class M-2 Certificates and Class M-3 Certificates to various rates of
prepayment and varying levels of aggregate Realized Losses by projecting the
monthly aggregate cash flows on the Class M-2 Certificates and Class M-3
Certificates and computing the corresponding pre-tax yield to maturity on a
corporate bond equivalent basis. The tables are based on the structuring
assumptions, except assumption (4), including the assumptions regarding the
characteristics and performance of the mortgage loans, which differ from their
actual characteristics and performance, and assuming further that:

         o    defaults and final liquidations on the mortgage loans occur on the
              last day of each month at the respective SDA percentages set forth
              in the tables;

         o    each liquidation results in a Realized Loss allocable to principal
              equal to the percentage indicated, the loss severity percentage,
              multiplied by the principal balances of the mortgage loans assumed
              to be liquidated;

         o    there are no delinquencies on the mortgage loans, and principal
              payments on the mortgage loans, other than those on mortgage loans
              assumed to be liquidated, will be timely received together with
              prepayments, if any, at the respective constant percentages of PSA
              set forth in the table;

         o    there are no Excess Special Hazard Losses, Excess Fraud Losses,
              Excess Bankruptcy Losses or Extraordinary Losses;

         o    clauses (a)(1), (b)(1) and (b)(2) in the definition of the Senior
              Accelerated Distribution Percentage are not applicable; and

         o    the purchase prices of the Class M-2 Certificates and Class M-3
              Certificates will be approximately $1,656,902.41 and $932,164.27,
              respectively, including accrued interest.

         Investors should also consider the possibility that aggregate losses
incurred may not in fact be materially reduced by higher prepayment speeds
because mortgage loans that would otherwise ultimately default and be liquidated
may be less likely to be prepaid. In addition, investors should be aware that
the following table is based upon the assumption that the Class M-2 Certificates
and Class M-3 Certificates


                                      S-74
<PAGE>

are priced at a discount. Since prepayments will occur at par, the yield on the
Class M-2 Certificates and Class M-3 Certificates may increase due to those
prepayments, even if losses occur. Any differences between the assumptions and
the actual characteristics and performance of the mortgage loans and of the
certificates may result in yields different from those shown in the tables.
Discrepancies between assumed and actual characteristics and performance
underscore the hypothetical nature of the tables, which are provided only to
give a general sense of the sensitivity of yields in varying Realized Loss and
prepayment scenarios.

                 SENSITIVITY OF PRE-TAX YIELD TO MATURITY OF THE
                CLASS M-2 CERTIFICATES AND CLASS M-3 CERTIFICATES
                       TO PREPAYMENTS AND REALIZED LOSSES

                             CLASS M-2 CERTIFICATES

<TABLE>
<CAPTION>

                                                                        PERCENTAGE OF PSA
  PERCENTAGE          LOSS
      OF            SEVERITY
     SDA           PERCENTAGE          0%             100%             250%            400%             500%
  --------         ----------         ---             ----            ------          ------           ------
<S>               <C>              <C>               <C>            <C>              <C>             <C>
     0%              N/A             7.92%            7.98%           8.04%            8.08%            8.10%
    100%             30%             7.92%            7.96%           8.04%            8.08%            8.10%
    200%             30%            (14.51)%          2.80%           7.65%            8.08%            8.10%
    300%             30%            (32.78)%         (27.49)%        (2.40)%           5.33%            8.10%
    400%             30%            (46.15)%         (41.99)%        (33.88)%         (4.71)%           2.00%
</TABLE>


                             CLASS M-3 CERTIFICATES


<TABLE>
<CAPTION>
                                                                        PERCENTAGE OF PSA
  PERCENTAGE          LOSS
      OF            SEVERITY
     SDA           PERCENTAGE          0%             100%             250%            400%             500%
  --------         ----------         ---             ----            ------          ------           ------
<S>                <C>               <C>             <C>              <C>             <C>              <C>
      0%             N/A               8.41%           8.54%            8.69%           8.79%            8.85%
     100%            30%               2.53%           7.25%            8.70%           8.79%            8.85%
     200%            30%             (35.19)%        (30.47)%         (19.43)%          3.71%            7.83%
     300%            30%             (54.77)%        (51.30)%         (44.88)%        (35.74)%         (16.10)%
     400%            30%             (69.49)%        (66.96)%         (62.36)%        (56.40)%         (51.05)%
</TABLE>


         Each pre-tax yield to maturity listed in the preceding tables was
calculated by determining the monthly discount rate which, when applied to the
assumed stream of cash flows to be paid on the Class M-2 Certificates or Class
M-3 Certificates, as applicable, would cause the discounted present value of the
assumed stream of cash flows to equal the assumed purchase price referred to
above, and converting that rate to a corporate bond equivalent yield. Accrued
interest is included in the assumed purchase price and is used in computing the
corporate bond equivalent yields shown. These yields do not take into account
the different interest rates at which investors may be able to reinvest funds
received by them as distributions on the Class M-2 Certificates or Class M-3
Certificates, and thus do not reflect the


                                      S-75
<PAGE>

return on any investment in the Class M-2 Certificates or Class M-3 Certificates
when any reinvestment rates other than the discount rates set forth in the
preceding tables are considered.

         The following table sets forth the amount of Realized Losses that would
be incurred with respect to the certificates in the aggregate under each of the
scenarios in the preceding tables, expressed as a percentage of the aggregate
outstanding principal balance of the mortgage loans as of the cut-off date:

                            AGGREGATE REALIZED LOSSES



<TABLE>
<CAPTION>
                                                                        PERCENTAGE OF PSA
  PERCENTAGE          LOSS
      OF            SEVERITY
     SDA           PERCENTAGE          0%             100%             250%            400%             500%
  --------         ----------         ---             ----            ------          ------           ------
<S>                <C>               <C>             <C>              <C>             <C>              <C>
     100%              30%            1.18%           0.93%           0.69%            0.52%            0.44%
     200%              30%            2.31%           1.83%           1.35%            1.04%            0.88%
     300%              30%            3.40%           2.70%           2.00%            1.54%            1.31%
     400%              30%            4.45%           3.54%           2.64%            2.03%            1.73%
</TABLE>



         Notwithstanding the assumed percentages of SDA, loss severity and
prepayment reflected in the preceding table, it is highly unlikely that the
mortgage loans will be prepaid or that Realized Losses will be incurred
according to one particular pattern. For this reason, and because the timing of
cash flows is critical to determining yields, the actual pre-tax yields to
maturity on the Class M-2 Certificates and Class M-3 Certificates are likely to
differ from those shown in the tables. There can be no assurance that the
mortgage loans will prepay at any particular rate or that Realized Losses will
be incurred at any particular level or that the yield on the Class M-2
Certificates or Class M-3 Certificates will conform to the yields described in
this prospectus supplement. Moreover, the various remaining terms to maturity
and mortgage rates of the mortgage loans could produce slower or faster
principal distributions than indicated in the preceding tables at the various
constant percentages of PSA specified, even if the weighted average remaining
term to maturity and weighted average mortgage rate of the mortgage loans are as
assumed.

         Investors are urged to make their investment decisions based on their
determinations as to anticipated rates of prepayment and Realized Losses under a
variety of scenarios. Investors in the Class M-2 Certificates and particularly
in the Class M-3 Certificates should fully consider the risk that Realized
Losses on the mortgage loans could result in the failure of those investors to
fully recover their investments. For additional considerations relating to the
yield on the certificates, see "Yield Considerations" and "Maturity and
Prepayment Considerations" in the prospectus.

ADDITIONAL YIELD CONSIDERATIONS APPLICABLE SOLELY TO THE CLASS R CERTIFICATES

         The Class R Certificateholders' after-tax rate of return on their Class
R Certificates will reflect their pre-tax rate of return, reduced by the taxes
required to be paid with respect to the Class R Certificates. Holders of Class R
Certificates may have tax liabilities with respect to their Class R Certificates
during the early years of the trust's term that substantially exceed any
distributions payable thereon during any such period. In addition, holders of
Class R Certificates may have tax liabilities with respect to their Class R
Certificates, the present value of which substantially exceeds the present value
of distributions payable thereon and of any tax benefits that may arise with
respect thereto. Accordingly, the after-tax rate of return on the Class R
Certificates may be negative or may otherwise be significantly adversely
affected. The timing and amount of taxable income attributable to the Class R
Certificates will


                                      S-76
<PAGE>

depend on, among other things, the timing and amounts of prepayments and losses
experienced with respect to the mortgage pool.

         The Class R Certificateholders should consult their tax advisors as to
the effect of taxes and the receipt of any payments made to those holders in
connection with the purchase of the Class R Certificates on after-tax rates of
return on the Class R Certificates. See "Material Federal Income Tax
Consequences" in this prospectus supplement and in the prospectus.

                         POOLING AND SERVICING AGREEMENT

GENERAL

         The certificates will be issued under the pooling and servicing
agreement. Reference is made to the prospectus for important information in
addition to that described in this prospectus supplement regarding the terms and
conditions of the pooling and servicing agreement and the offered certificates.
The depositor will provide a prospective or actual certificateholder without
charge, on written request, a copy, without exhibits, of the pooling and
servicing agreement. Requests should be addressed to the President, Residential
Asset Mortgage Products, Inc., 8400 Normandale Lake Boulevard, Suite 600,
Minneapolis, Minnesota 55437.

         The offered certificates will be transferable and exchangeable at the
corporate trust office of the trustee, which will serve as certificate registrar
and paying agent. Wells Fargo Bank Minnesota, N.A., will be the trustee under
the pooling and servicing agreement. The principal offices of the trustee are
located at Wells Fargo Center, Sixth and Marquette, Minneapolis, Minnesota
55479-0070, with administrative offices located at 11000 Broken Land Parkway,
Columbia, Maryland 21044.

         Under the pooling and servicing agreement, transfers of Class R
Certificates are prohibited to any non-United States person. Transfers of the
Class R Certificates are additionally restricted as described in the pooling and
servicing agreement. See "Material Federal Income Tax Consequences" in this
prospectus supplement and "Material Federal Income Tax Consequences--Taxation of
Owners of REMIC Residual Certificates" in the prospectus. In addition to the
circumstances described in the prospectus, the depositor may terminate the
trustee for cause under specified circumstances. See "The Agreements--The
Trustee" in the prospectus.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

         The principal servicing compensation to be paid to the servicer in
respect of its servicing activities will be equal to 0.25% per annum, based on
the aggregate principal balance of the mortgage loans. The servicer will retain
all assumption fees and late payment charges, to the extent collected from
mortgagors, and any benefit which may accrue as a result of the investment of
funds in the Custodial Account or the Payment Account.

         The servicer, or, if specified in the pooling and servicing agreement,
the trustee on behalf of the trust, will pay or cause to be paid certain ongoing
expenses associated with the trust and incurred by it in connection with its
responsibilities under the pooling and servicing agreement, including, without
limitation, payment of the fees of the credit enhancer and payment of the fees
and disbursements of the trustee and the custodian. In addition, as indicated in
this prospectus supplement, the servicer will be entitled to reimbursements for
certain expenses incurred by it in connection with liquidated mortgage loans and
in connection with the restoration of mortgaged properties, as well as unpaid
servicing fees in connection with liquidated mortgage loans, which rights of
reimbursement and payment are prior to the rights of certificateholders to
receive any related liquidation proceeds, including insurance proceeds.



                                      S-77
<PAGE>

REPORTS TO CERTIFICATEHOLDERS

         On each distribution date, a distribution date statement will be made
available to each holder of certificates setting forth certain information with
respect to the composition of the payment being made, the Certificate Principal
Balance or Notional Amount of an individual certificate following the payment
and certain other information relating to the certificates and the mortgage
loans.

         The trustee will make the distribution date statement (and, at its
option, any additional files containing the same information in an alternative
format) available each month to certificateholders and other parties to the
pooling and servicing agreement via the trustee's internet website. The
trustee's internet website shall initially be located at www.ctslink.com.
Assistance in using the website can be obtained by calling the trustee's
customer service desk at (301) 815-6600. Parties that are unable to use the
website are entitled to have a paper copy mailed to them via first class mail by
calling the customer service desk and indicating such. The trustee shall have
the right to change the way distribution date statements are distributed in
order to make such distribution more convenient and/or more accessible to the
above parties and the trustee shall provide timely and adequate notification to
all above parties regarding any such changes.

VOTING RIGHTS

         There are actions specified in the prospectus that may be taken by
holders of certificates evidencing a specified percentage of all undivided
interests in the trust and may be taken by holders of certificates entitled in
the aggregate to that percentage of the voting rights. 98% of all voting rights
will be allocated among all holders of the Certificates, other than the Class IO
Certificates and Class R Certificates, in proportion to their then outstanding
Certificate Principal Balances, 1.0% of all voting rights will be allocated
among the holders of the Class IO Certificates and 1.0% of all voting rights
will be allocated among the holders of the Class R Certificates. Pursuant to the
pooling and servicing agreement, as long as the certificate guaranty insurance
policy is in effect and unless the credit enhancer is in default under the
certificate guaranty insurance policy, the credit enhancer will control all
voting rights otherwise allocable to the Insured Certificates. The pooling and
servicing agreement may be amended without the consent of the holders of the
Class R Certificates in specified circumstances.

TERMINATION

         The circumstances under which the obligations created by the pooling
and servicing agreement will terminate relating to the offered certificates are
described under "The Agreements--Termination; Retirement of Securities" in the
prospectus. The servicer will have the option, on any distribution date on which
the aggregate Stated Principal Balance of the mortgage loans is less than 10% of
the aggregate principal balance of the mortgage loans as of the cut-off date,
either to purchase all remaining mortgage loans and other assets in the trust,
thereby effecting early retirement of the offered certificates or to purchase,
in whole but not in part, the certificates. Any such purchase of mortgage loans
and other assets of the trust shall be made at a price equal to the sum of (a)
100% of the unpaid principal balance of each mortgage loan or the fair market
value of the related underlying mortgaged properties with respect to defaulted
mortgage loans as to which title to such mortgaged properties has been acquired
if such fair market value is less than such unpaid principal balance, net of any
unreimbursed Advance attributable to principal, as of the date of repurchase
plus (b) accrued interest thereon at the Net Mortgage Rate to, but not
including, the first day of the month in which the repurchase price is
distributed.

         Distributions on the certificates relating to any optional termination
will be paid, first, to the Senior Certificates, second, to the Class M
Certificates in the order of their payment priority and, third, to the Class B
Certificates. The proceeds of any such distribution may not be sufficient to
distribute the full


                                      S-78
<PAGE>

amount to each class of certificates if the purchase price is based in part on
the fair market value of the underlying mortgaged property and the fair market
value is less than 100% of the unpaid principal balance of the related mortgage
loan. Any such purchase of the certificates will be made at a price equal to
100% of their Certificate Principal Balance plus, except with respect to the
Class PO Certificates, the sum of interest thereon, or with respect to the Class
IO Certificates, on its Notional Amount for the immediately preceding Interest
Accrual Period at the then-applicable pass-through rate and any previously
unpaid Accrued Certificate Interest. Upon the purchase of such certificates or
at any time thereafter, at the option of the servicer, the mortgage loans may be
sold, thereby effecting a retirement of the certificates and the termination of
the trust, or the certificates so purchased may be held or resold by the
servicer.

         Upon presentation and surrender of the offered certificates in
connection with the termination of the trust or a purchase of certificates under
the circumstances described in the two preceding paragraphs, the holders of the
offered certificates will receive an amount equal to the Certificate Principal
Balance of that class plus interest thereon for the immediately preceding
Interest Accrual Period at the then-applicable pass-through rate, or, with
respect to the Class IO Certificates, interest for the immediately preceding
Interest Accrual Period on its Notional Amount, plus any previously unpaid
Accrued Certificate Interest. However, distributions to the holders of the most
subordinate class of certificates outstanding will be reduced, as described in
the preceding paragraph, in the case of the termination of the trust resulting
from a purchase of all the assets of the trust.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

         Orrick, Herrington & Sutcliffe LLP, counsel to the depositor, will
render an opinion on the closing date to the effect that, assuming compliance
with all provisions of the pooling and servicing agreement, for federal income
tax purposes, the trust will qualify as a REMIC under the Internal Revenue Code.

         For federal income tax purposes:

         o        each class of Senior Certificates - other than the Class R
                  Certificates - the Class M Certificates and the Class B
                  Certificates will represent ownership of "regular interests"
                  in the REMIC and will generally be treated as debt instruments
                  of the REMIC; and

         o        the Class R Certificates will constitute the sole class of
                  "residual certificates" in the REMIC.

See "Material Federal Income Tax Consequences" in the prospectus.

         For federal income tax purposes, the Class A-2 Certificates, the Class
PO Certificates and the Class IO Certificates will, the Class A-4 Certificates,
Class A-5 Certificates, Class M-1 Certificates, Class M-2 Certificates and the
Class M-3 Certificates may, and all other classes of offered certificates, other
than the Class R Certificates, will not, be treated as having been issued with
original issue discount. The prepayment assumption that will be used in
determining the rate of accrual of original issue discount, market discount and
premium, if any, for federal income tax purposes will be based on the assumption
that, subsequent to the date of any determination the mortgage loans will prepay
at a rate equal to 250% PSA. No representation is made that the mortgage loans
will prepay at that rate or at any other rate. See "Material Federal Income Tax
Consequences--General" and "--Taxation of Owners of REMIC and FASIT Regular
Certificates--Original Issue Discount" in the prospectus.

         The Internal Revenue Service has issued original issue discount
regulations under sections 1271 to 1275 of the Internal Revenue Code that
address the treatment of debt instruments issued with original issue discount,
or OID. The OID regulations suggest that original issue discount with respect to
securities similar to the Class IO Certificates that represent multiple
uncertificated REMIC regular interests, in


                                      S-79
<PAGE>

which ownership interests will be issued simultaneously to the same buyer,
should be computed on an aggregate method. In the absence of further guidance
from the Internal Revenue Service, original issue discount with respect to the
uncertificated regular interests represented by the Class IO Certificates will
be reported to the Internal Revenue Service and the certificateholders on an
aggregate method based on a single overall constant yield and the prepayment
assumption stated above, treating all uncertificated regular interests as a
single debt instrument as described in the OID regulations.

         If the method for computing original issue discount described in the
prospectus results in a negative amount for any period with respect to a
certificateholder, the amount of original issue discount allocable to that
period would be zero and the certificateholder will be permitted to offset that
negative amount only against future original issue discount, if any,
attributable to those certificates.

         In some circumstances the OID regulations permit the holder of a debt
instrument to recognize original issue discount under a method that differs from
that used by the issuer. Accordingly, it is possible that the holder of a
certificate may be able to select a method for recognizing original issue
discount that differs from that used by the servicer in preparing reports to the
certificateholders and the Internal Revenue Service.

         Some of the classes of offered certificates may be treated for federal
income tax purposes as having been issued at a premium. Whether any holder of
one of those classes of certificates will be treated as holding a certificate
with amortizable bond premium will depend on the certificateholder's purchase
price and the distributions remaining to be made on the certificate at the time
of its acquisition by the certificateholder. Holders of those classes of
certificates should consult their tax advisors regarding the possibility of
making an election to amortize such premium. See "Material Federal Income Tax
Consequences--Taxation of Owners of REMIC and FASIT Regular Certificates" in the
prospectus.

         The offered certificates will be treated as assets described in Section
7701(a)(19)(C) of the Internal Revenue Code and "real estate assets" under
Section 856(c)(4)(A) of the Internal Revenue Code generally in the same
proportion that the assets of the trust would be so treated. In addition,
interest on the offered certificates will be treated as "interest on obligations
secured by mortgages on real property" under Section 856(c)(3)(B) of the
Internal Revenue Code generally to the extent that the offered certificates are
treated as "real estate assets" under Section 856(c)(4)(A) of the Internal
Revenue Code. Moreover, the offered certificates, other than the Class R
Certificates, will be "qualified mortgages" within the meaning of Section
860G(a)(3) of the Internal Revenue Code if transferred to another REMIC on its
startup day in exchange for a regular or residual interest therein. However,
prospective investors in offered certificates that will be generally treated as
assets described in Section 860G(a)(3) of the Internal Revenue Code should note
that, notwithstanding that treatment, any repurchase of a certificate pursuant
to the right of the servicer to repurchase the offered certificates may
adversely affect any REMIC that holds the offered certificates if the repurchase
is made under circumstances giving rise to a Prohibited Transaction Tax. See
"Pooling and Servicing Agreement--Termination" in this prospectus supplement and
"Material Federal Income Tax Consequences--Classification oF REMICs and FASITs"
in the prospectus.

         For further information regarding federal income tax consequences of
investing in the offered certificates, see "Material Federal Income Tax
Consequences" in the prospectus.

SPECIAL TAX CONSIDERATIONS APPLICABLE TO RESIDUAL CERTIFICATES

         The Internal Revenue Service has issued REMIC regulations under the
provisions of the Internal Revenue Code that significantly affect holders of
Class R Certificates. The REMIC regulations impose restrictions on the transfer
or acquisition of some residual interests, including the Class R Certificates.


                                      S-80
<PAGE>

The pooling and servicing agreement includes other provisions regarding the
transfer of Class R Certificates, including:

         (1)  the requirement that any transferee of a Class R Certificate
              provide an affidavit representing that the transferee:

              o    is not a disqualified organization;

              o    is not acquiring the Class R Certificate on behalf of a
                   disqualified organization; and

              o    will maintain that status and will obtain a similar affidavit
                   from any person to whom the transferee shall subsequently
                   transfer a Class R Certificate;

         (2)  a provision that any transfer of a Class R Certificate to a
              disqualified organization shall be null and void; and

         (3)  a grant to the servicer of the right, without notice to the holder
              or any prior holder, to sell to a purchaser of its choice any
              Class R Certificate that shall become owned by a disqualified
              organization despite the first two provisions above.

         In addition, under the pooling and servicing agreement, the Class R
Certificates may not be transferred to non-United States persons.

         The REMIC regulations also provide that a transfer to a United States
person of "noneconomic" residual interests will be disregarded for all federal
income tax purposes, and that the purported transferor of "noneconomic" residual
interests will continue to remain liable for any taxes due with respect to the
income on the residual interests, unless "no significant purpose of the transfer
was to impede the assessment or collection of tax." Based on the REMIC
regulations, the Class R Certificates may constitute noneconomic residual
interests during some or all of their terms for purposes of the REMIC
regulations and, accordingly, unless no significant purpose of a transfer is to
impede the assessment or collection of tax, transfers of the Class R
Certificates may be disregarded and purported transferors may remain liable for
any taxes due relating to the income on the Class R Certificates. All transfers
of the Class R Certificates will be restricted in accordance with the terms of
the pooling and servicing agreement that are intended to reduce the possibility
of any transfer of a Class R Certificate being disregarded to the extent that
the Class R Certificates constitute noneconomic residual interests. The Internal
Revenue Service has issued proposed changes to the REMIC regulations that would
add to the conditions necessary to assure that a transfer of a noneconomic
residual interest would be respected. The proposed additional condition would
require that the amount received by the transferee be no less on a present value
basis than the present value of the net tax detriment attributable to holding
residual interest reduced by the present value of the projected payments to be
received on the residual interest. The change is proposed to be effective for
transfer of residual interests occurring after February 4, 2000. See "Material
Federal Income Tax Consequences--Taxation of Owners of REMIC Class R
Certificates-- Noneconomic REMIC Class R Certificates" in the prospectus.

         The Class R Certificateholders may be required to report an amount of
taxable income with respect to the earlier accrual periods of the term of the
REMIC that significantly exceeds the amount of cash distributions received by
those Class R Certificateholders from the REMIC with respect to those periods.
Furthermore, the tax on that income may exceed the cash distributions with
respect to those periods. Consequently, Class R Certificateholders should have
other sources of funds sufficient to pay any federal income taxes due in the
earlier years of the REMIC's term as a result of their ownership of the Class R
Certificates. In addition, the required inclusion of this amount of taxable
income during the REMIC's earlier accrual periods and the deferral of
corresponding tax losses or deductions until later accrual periods or until the
ultimate sale or disposition of a Class R Certificate, or possibly later under
the "wash sale" rules of Section 1091 of the Internal Revenue Code may cause the
Class R Certificateholders'


                                      S-81
<PAGE>

after-tax rate of return to be zero or negative even if the Class R
Certificateholders' pre-tax rate of return is positive. That is, on a present
value basis, the Class R Certificateholders' resulting tax liabilities could
substantially exceed the sum of any tax benefits and the amount of any cash
distributions on the Class R Certificates over their life.

         An individual, trust or estate that holds, whether directly or
indirectly through pass-through entities, a Class R Certificate, particularly a
Class R Certificate, may have significant additional gross income with respect
to, but may be limited on the deductibility of, servicing and trustee's fees and
other administrative expenses properly allocable to the REMIC in computing the
certificateholder's regular tax liability and will not be able to deduct those
fees or expenses to any extent in computing the certificateholder's alternative
minimum tax liability. See "Material Federal Income Tax Consequences--Taxation
of Owners of REMIC Class R Certificates--Possible Pass-Through of Miscellaneous
Itemized Deductions" in the prospectus. Such expenses will be allocated for
federal income tax information reporting purposes entirely to the Class R
Certificates. See "Material Federal Income Tax Consequences--Taxation of Owners
of REMIC Class R Certificates--Possible Pass-through of Miscellaneous ItemizeD
Deductions" in the prospectus.

         GMACM will be designated as the "tax matters person" with respect to
the REMIC, and in connection therewith will be required to hold not less than
0.01% of the Class R Certificates.

         Pursuant to the terms of the pooling and servicing agreement, the
trustee will be responsible for filing the tax returns and certain other tax
matters with respect to the REMIC.

         Purchasers of the Class R Certificates are strongly advised to consult
their tax advisors as to the economic and tax consequences of investment in the
Class R Certificates.

         For further information regarding the federal income tax consequences
of investing in the Class R Certificates, see "Certain Yield and Prepayment
Considerations--Additional Yield Considerations Applicable Solely to the Class R
Certificates" in this prospectus supplement and "Material Federal Income Tax
Consequences--Taxation of Owners of REMIC Class R Certificates" in the
prospectus.

                             METHOD OF DISTRIBUTION

         In accordance with the terms and conditions of an underwriting
agreement dated October 25, 2000, Bear, Stearns & Co. Inc. will serve as the
underwriter of the Senior Certificates - other than the Class PO Certificates,
Class IO Certificates and a de minimis portion of the Class R Certificates - and
the Class M Certificates, and has agreed to purchase and the depositor has
agreed to sell, the Senior Certificates - other than the Class PO Certificates,
Class IO Certificates and a de minimis portion of the Class R Certificates and
the Class M Certificates. A de minimis portion of the Class R Certificates will
be retained by GMACM and that portion is not offered hereby. The certificates
being sold to Bear, Stearns & Co. Inc. are referred to as the underwritten
certificates. It is expected that delivery of the underwritten certificates,
other than the Class R Certificates, will be made only in book-entry form
through the Same Day Funds Settlement System of DTC, and that the delivery of
the Class R Certificates will be made at the offices of Bear, Stearns & Co.
Inc., New York, New York, in each case, on or about October 27, 2000 against
payment therefor in immediately available funds.

         In connection with the underwritten certificates, the underwriter has
agreed, in accordance with the terms and conditions of the underwriting
agreement, to purchase all of the underwritten certificates if any of those
underwritten certificates are purchased thereby.



                                      S-82
<PAGE>

         The underwriting agreement provides that the obligations of the
underwriter to pay for and accept delivery of the underwritten certificates are
subject to, among other things, the receipt of legal opinions and to the
conditions, among others, that no stop order suspending the effectiveness of the
depositor's registration statement shall be in effect, and that no proceedings
for that purpose shall be pending before or threatened by the Securities and
Exchange Commission.

         The distribution of the underwritten certificates by the underwriter
may be effected from time to time in one or more negotiated transactions, or
otherwise, at varying prices to be determined at the time of sale, and Bear,
Stearns & Co. Inc. has advised the depositor that Edward D. Jones & Co., L.P.,
as dealer, proposes also to offer the Insured Certificates, from time to time in
one or more negotiated transactions, or otherwise, at varying prices to be
determined at the time of sale. Proceeds to the depositor from the sale of the
underwritten certificates, before deducting expenses payable by the depositor,
will be approximately 98.5% of the aggregate Certificate Principal Balance of
the underwritten certificates plus accrued interest thereon from the cut-off
date.

         The underwriter may effect these transactions by selling the
underwritten certificates to or through dealers, and those dealers may receive
compensation in the form of underwriting discounts, concessions or commissions
from the underwriter. In connection with the sale of the underwritten
certificates, the underwriter may be deemed to have received compensation from
the depositor in the form of underwriting compensation. The underwriter, along
with Edward D. Jones & Co., L.P., as dealer, and any other dealers that
participate with the underwriter in the distribution of the underwritten
certificates, may be deemed to be underwriters and any profit on the resale of
the underwritten certificates positioned by them may be deemed to be
underwriting discounts and commissions under the Securities Act of 1933, as
amended.

         The underwriting agreement provides that the depositor will indemnify
the underwriter, and that under limited circumstances the underwriter will
indemnify the depositor against some liabilities under the Securities Act, or
contribute to payments required to be made in respect thereof.

         The Class PO Certificates and Class IO Certificates may be offered by
the depositor from time to time directly or through an underwriter or agent in
one or more negotiated transactions, or otherwise, at varying prices to be
determined at the time of sale. However, there is currently no underwriting
arrangement in effect for these certificates. Proceeds to the depositor from any
sale of the Class PO Certificates or Class IO Certificates will equal the
purchase price paid by their purchaser, net of any expenses payable by the
depositor and any compensation payable to any underwriter or agent.

         There is currently no secondary market for the offered certificates.
The underwriter intends to make a secondary market in the underwritten
certificates but is not obligated to do so. There can be no assurance that a
secondary market for the offered certificates will develop or, if it does
develop, that it will continue. The offered certificates will not be listed on
any securities exchange.

         The primary source of information available to investors concerning the
offered certificates will be the monthly statements discussed in the prospectus
under "Description of the Securities--Reports to Securityholders," which will
include information as to the outstanding principal balance of the offered
certificates. There can be no assurance that any additional information
regarding the offered certificates will be available through any other source.
In addition, the depositor is not aware of any source through which price
information about the offered certificates will be available on an ongoing
basis. The limited nature of this information regarding the offered certificates
may adversely affect the liquidity of the offered certificates, even if a
secondary market for the offered certificates becomes available.



                                      S-83
<PAGE>

                                 LEGAL OPINIONS

         Certain legal matters relating to the certificates will be passed upon
for the depositor by Orrick, Herrington & Sutcliffe LLP, New York, New York and
for the underwriter by Morgan, Lewis & Bockius LLP, New York, New York.

                                     RATINGS

         It is a condition of the issuance of the Senior Certificates that they
be rated "AAA" by Standard & Poor's, a division of The McGraw-Hill Companies,
Inc., or Standard & Poor's, and Fitch, Inc., or Fitch. It is a condition of the
issuance of the Class M-1, Class M-2 and Class M-3 Certificates that they be
rated not lower than "AA," "A" and "BBB," respectively, by Fitch.

         Standard & Poor's ratings on mortgage pass-through certificates address
the likelihood of the receipt by certificateholders of payments required under
the pooling and servicing agreement. Standard & Poor's ratings take into
consideration the credit quality of the mortgage pool, structural and legal
aspects associated with the certificates, and the extent to which the payment
stream in the mortgage pool is adequate to make payments required under the
certificates. Standard & Poor's rating on the certificates does not, however,
constitute a statement regarding frequency of prepayments on the mortgages. See
"Certain Yield and Prepayment Considerations" in this prospectus supplement.

         The ratings assigned by Fitch to mortgage pass-through certificates
address the likelihood of the receipt by certificateholders of all distributions
to which they are entitled under the transaction structure. Fitch's ratings
reflect its analysis of the riskiness of the underlying mortgage loans and the
structure of the transaction as described in the operative documents. Fitch's
ratings do not address the effect on the certificates' yield attributable to
prepayments or recoveries on the underlying mortgage loans. Further, the rating
on the Class IO Certificates does not address whether investors therein will
recoup their initial investments. The rating on the Class PO Certificates only
addresses the return of its Certificate Principal Balance. The rating on the
Class R Certificates only addresses the return of its Certificate Principal
Balance and interest on the Class R Certificates at the related pass-through
rate.

         The depositor has not requested a rating on the Senior Certificates by
any rating agency other than Standard & Poor's and Fitch or on the Class M
Certificates by any rating agency other than Fitch. However, there can be no
assurance as to whether any other rating agency will rate the Senior
Certificates or Class M Certificates, or, if it does, what rating would be
assigned by any other rating agency. A rating on the Certificates by another
rating agency, if assigned at all, may be lower than the ratings assigned to the
Senior Certificates by Standard & Poor's and Fitch, and the Class M Certificates
by Fitch.

         A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. Each security rating should be evaluated
independently of any other security rating. The ratings of the Class IO
Certificates do not address the possibility that the holders of those
certificates may fail to fully recover their initial investments. In the event
that the ratings initially assigned to the offered certificates are subsequently
lowered for any reason, no person or entity is obligated to provide any
additional support or credit enhancement with respect to the offered
certificates.

                            LEGAL INVESTMENT MATTERS

         The Senior Certificates and Class M-1 Certificates will constitute
"mortgage related securities" for purposes of SMMEA so long as they are rated in
at least the second highest rating category by one of


                                      S-84
<PAGE>

the rating agencies, and, as such, are legal investments for some entities to
the extent provided in SMMEA. SMMEA provides, however, that states could
override its provisions on legal investment and restrict or condition investment
in mortgage related securities by taking statutory action on or prior to October
3, 1991. Some states have enacted legislation which overrides the preemption
provisions of SMMEA. The Class M-2 Certificates and Class M-3 Certificates will
not constitute "mortgage related securities" for purposes of SMMEA.

         One or more classes of the offered certificates may be viewed as
"complex securities" under TB13a, which applies to thrift institutions regulated
by the Office of Thrift Supervision.

         The depositor makes no representations as to the proper
characterization of any class of the offered certificates for legal investment
or other purposes, or as to the ability of particular investors to purchase any
class of the offered certificates under applicable legal investment
restrictions. These uncertainties may adversely affect the liquidity of any
class of offered certificates. Accordingly, all institutions whose investment
activities are subject to legal investment laws and regulations, regulatory
capital requirements or review by regulatory authorities should consult with
their legal advisors in determining whether and to what extent any class of the
offered certificates constitutes a legal investment or is subject to investment,
capital or other restrictions.

         See "Legal Investment Matters" in the prospectus.


                              ERISA CONSIDERATIONS

         A fiduciary of any ERISA plan, any insurance company, whether through
its general or separate accounts, or any other person investing ERISA plan
assets of any ERISA plan, as defined under "ERISA Considerations--ERISA Plan
Asset Regulations" in the prospectus, should carefully review with its legal
advisors whether the purchase or holding of offered certificates could give rise
to a transaction prohibited or not otherwise permissible under ERISA or Section
4975 of the Internal Revenue Code. The purchase or holding of the offered
certificates, other than the Class M or Class R Certificates, by or on behalf
of, or with ERISA plan assets of, an ERISA plan may qualify for exemptive relief
under the RFC exemption, as described under "ERISA Considerations--Prohibited
Transaction Exemptions" in the prospectus and as currently in effect. However,
the RFC exemption contains a number of conditions which must be met for the RFC
exemption to apply, including the requirement that any ERISA plan must be an
"accredited investor" as defined in Rule 501(a)(1) of Regulation D of the
Securities and Exchange Commission under the Securities Act.

         Insurance companies contemplating the investment of general account
assets in the offered certificates should consult with their legal advisors with
respect to the applicability of Section 401(c) of ERISA, as described under
"ERISA Considerations--Insurance Company General Accounts" in the prospectus.
The DOL issued final regulations under Section 401(c) on January 4, 2000, but
these final regulations are not generally applicable until July 5, 2001.

         Because the exemptive relief afforded by the RFC exemption, as
currently in effect, or any similar exemption that may be available will not
likely apply to the purchase, sale or holding of the Class M Certificates, no
Class M Certificate or any interest therein may be acquired or held by any ERISA
plan, any trustee or other person acting on behalf of any ERISA plan, or any
other person using ERISA plan assets to effect such acquisition or holding - a
plan investor - unless:

         o    the acquirer or holder is an insurance company;



                                      S-85
<PAGE>

         o    the source of funds used to acquire or hold the certificate or
              interest therein is an "insurance company general account", as
              defined in U.S. Department of Labor Prohibited Transaction Class
              Exemption 95-60 or PTCE 95-60; and

         o    the conditions in Sections I and III of PTCE 95-60 have been
              satisfied.

Each beneficial owner of a Class M Certificate or any interest therein shall be
deemed to have represented, by virtue of its acquisition or holding of that
certificate or interest therein, that either (a) it is not a plan investor or
(b) (1) it is an insurance company, (2) the source of funds used to acquire or
hold the certificate or interest therein is an "insurance company general
account", as such term is defined in PTCE 95-60, and (3) the conditions in
Sections I and III of PTCE 95-60 have been satisfied.

         The DOL has proposed amendments to the RFC exemption and similar
exemptions which, if published in final form as proposed, would permit the Class
M Certificates to be purchased and held by or on behalf of, or with ERISA plan
assets of, an ERISA plan if the Class M Certificates are rated "BBB-" or better
at the time of purchase. See DOL Exemption Application No. D-10809, 65 Fed. Reg.
51454 (August 23, 2000). The exemption amendments will not apply until they are
finalized by the DOL and published in final form in the Federal Register, but
the proposed effective date is August 23, 2000. Accordingly, the Class M
Certificates may be purchased and held by or on behalf of, or with ERISA plan
assets of, any ERISA plan, without regard to the restrictions set forth in the
preceding paragraph, if:

         o    the exemption amendments are published in final form with
              substantially the same conditions as proposed and an effective
              date which is no later than the closing date,

         o    the Class M Certificates are rated "BBB-" or better at the time of
              purchase, and

         o    the purchase date occurs after the date on which the exemption
              amendments are published in final form.

There can be no assurance that the exemption amendments will be published in
final form on any future date or that the final conditions will not be more
restrictive than those proposed. The depositor, the trustee, the seller and
servicer, and the trust will have no obligation to notify any person if or when
the exemption amendments are published in final form.

         If any Class M Certificate or any interest therein is acquired or held
in violation of the provisions of the two preceding paragraphs, the next
preceding permitted beneficial owner will be treated as the beneficial owner of
that Class M Certificate, retroactive to the date of transfer to the purported
beneficial owner. Any purported beneficial owner whose acquisition or holding of
any such certificate or interest therein was effected in violation of the
provisions of the two preceding paragraphs shall indemnify and hold harmless the
depositor, the trustee, the seller and servicer, and the trust from and against
any and all liabilities, claims, costs or expenses incurred by those parties as
a result of that acquisition or holding.

         Investors in the Class M Certificates are urged to obtain from a
transferee of those certificates, unless the exemption amendments are published
in final form with substantially the same conditions as proposed and an
effective date which is no later than the closing date, a certification of the
transferee's eligibility to purchase the certificates in the form of the
representation letter attached as Annex I to this prospectus supplement.

         Because the exemptive relief afforded by the RFC exemption or any
similar exemption that might be available also will not likely apply to the
purchase, sale or holding of the Class R Certificates, transfers of those
certificates to any plan investor will not be registered by the trustee unless
the transferee provides


                                      S-86
<PAGE>

the depositor, the trustee and the seller and servicer with an opinion of
counsel satisfactory to those entities, which opinion will not be at the expense
of those entities, that the purchase of those certificates by or on behalf of
the plan investor:

         o    is permissible under applicable law;

         o    will not constitute or result in a non-exempt prohibited
              transaction under ERISA or Section 4975 of the Internal Revenue
              Code; and

         o    will not subject the depositor, the trustee or the servicer to any
              obligation in addition to those undertaken in the pooling and
              servicing agreement.

         Any fiduciary or other investor of ERISA plan assets that proposes to
acquire or hold the offered certificates on behalf of or with ERISA plan assets
of any ERISA plan should consult with its counsel with respect to: (a) whether
the specific and general conditions and the other requirements in the RFC
exemption would be satisfied, or whether any other prohibited transaction
exemption would apply, and (b) the potential applicability of the general
fiduciary responsibility provisions of ERISA and the prohibited transaction
provisions of ERISA and Section 4975 of the Internal Revenue Code to the
proposed investment. See "ERISA Considerations" in the prospectus.

         The sale of any of the offered certificates to an ERISA plan is in no
respect a representation by the depositor or the underwriters that such an
investment meets all relevant legal requirements relating to investments by
ERISA plans generally or any particular ERISA plan, or that such an investment
is appropriate for ERISA plans generally or any particular ERISA plan.

                                     EXPERTS

         The consolidated financial statements of Ambac Assurance Corporation
and Subsidiaries as of December 31, 1999 and December 31, 1998 and for each of
the years in the three year period ended December 31, 1999, are incorporated by
reference in this prospectus supplement and in the registration statement in
reliance on the report of KPMG LLP, independent certified public accountants,
are incorporated by reference in this prospectus supplement, and on the
authority of that firm as experts in accounting and auditing.




                                      S-87
<PAGE>

















                     [THIS PAGE INTENTIONALLY LEFT BLANK.]


<PAGE>

                                     ANNEX I

                           ERISA REPRESENTATION LETTER

                                     [date]

GMAC Mortgage Corporation
100 Witmer Road
Horsham, Pennsylvania 19044

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard, Suite 600
Minneapolis, Minnesota  55437

Wells Fargo Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, Maryland  21044

Re:      Residential Asset Mortgage Products, Inc.
         GMACM Mortgage Pass-Through Certificates,  Series 2000-J4, Class
         [M-     ]

Ladies and Gentlemen:

         [ ] (the "Purchaser") intends to purchase from [ ] (the "Seller") $[ ]
initial Certificate Principal Balance of the above-referenced certificates,
issued under the pooling and servicing agreement, dated as of October 27, 2000
among Residential Asset Mortgage Products, Inc., as depositor, GMAC Mortgage
Corporation, as servicer and Wells Fargo Bank Minnesota, N.A., as trustee. All
terms used in this ERISA Representation Letter and not otherwise defined shall
have the meanings set forth in the pooling and servicing agreement.

         The Purchaser hereby certifies, represents and warrants to, and
covenants with the Seller, the trustee and the servicer that, either:

                  (a) The Purchaser is not an ERISA plan, or any other person,
         including an investment manager, a named fiduciary or a trustee of any
         Plan, acting, directly or indirectly, on behalf of or purchasing any
         certificate with "plan assets" of any ERISA plan within the meaning of
         the DOL regulation at 29 C.F.R. ss.2510.3-101; or

                  (b) The Purchaser is an insurance company, the source of funds
         to be used by which to purchase the certificates is an "insurance
         company general account", as the term is defined in DOL Prohibited
         Transaction Class Exemption 95-60, and the conditions in Sections I and
         III of PTCE 95-60 have been satisfied.

         In addition, the Purchaser hereby certifies, represents and warrants
to, and covenants with, the Seller, the trustee and the servicer that the
Purchaser will not transfer the certificates to any ERISA plan or person acting,
directly or indirectly, on behalf of any ERISA Plan unless that ERISA plan or
person meets the requirements in either (a) or (b) above.

                                                     Very truly yours,


                                                     By:
                                                     Name:
                                                     Title:


                                      I-1
<PAGE>








                      [THIS PAGE INTENTIONALLY LEFT BLANK]


<PAGE>



<PAGE>

PROSPECTUS
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES AND
ASSET-BACKED NOTES
RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.
Depositor



The depositor may periodically form separate trusts to issue securities in
series, secured by assets of that trust.



OFFERED SECURITIES The securities in a series will consist of certificates or
                   notes representing interests in a trust and will be paid only
                   from the assets of that trust. Each series may include
                   multiple classes of securities with differing payment terms
                   and priorities. Credit enhancement will be provided for all
                   offered securities.



TRUST ASSETS    Each trust will consist primarily of:

   o mortgage loans secured by first or junior liens on one- to four-family
     residential properties;

   o mortgage loans secured by first or junior liens on mixed-use properties;

   o home equity revolving lines of credit secured by first or junior liens on
     one- to four-family residential properties, including partial balances
     of those lines of credit;

   o home improvement installment sales contracts and installment loan
     agreements, either unsecured or secured;

   o manufactured housing installment sales contracts and installment loan
     agreements; or

   o mortgage or asset-backed securities backed by, and whole or partial
     participations in, the types of assets listed above.




NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED THAT
THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.



                              September 21, 2000
<PAGE>

             IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
             PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT


     We provide information to you about the securities in two separate
documents that provide progressively more detail:


    o this prospectus, which provides general information, some of which may
      not apply to your series of securities; and


    o the accompanying prospectus supplement, which describes the specific
      terms of your series of securities


IF THE DESCRIPTION OF YOUR SECURITIES IN THE ACCOMPANYING PROSPECTUS SUPPLEMENT
DIFFERS FROM THE RELATED DESCRIPTION IN THIS PROSPECTUS, YOU SHOULD RELY ON THE
INFORMATION IN THAT PROSPECTUS SUPPLEMENT.


     You should rely only on the information provided in this prospectus and
the accompanying prospectus supplement, including the information incorporated
by reference. See "Additional Information", "Reports to Securityholders" and
"Incorporation of Certain Information by Reference" in this prospectus. You can
request information incorporated by reference from Residential Asset Mortgage
Products, Inc. by calling us at (952) 832-7000 or writing to us at 8400
Normandale Lake Boulevard, Suite 600, Minneapolis, Minnesota 55437. We have not
authorized anyone to provide you with different information. We are not
offering the securities in any state where the offer is not permitted.


     Some capitalized terms used in this prospectus are defined in the Glossary
beginning on page 131.


                               ----------------


                                       2

<PAGE>
                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                          PAGE
                                         ------
<S>                                      <C>
Introduction............................     5
The Trusts..............................     5
  General...............................     5
  Characteristics of Loans..............     8
  Revolving Credit Loans................    14
  The Contracts.........................    17
  Mexico Loans..........................    17
  The Mortgaged Properties..............    18
  The Agency Securities.................    20
  Private Securities....................    21
Trust Asset Program.....................    23
  Underwriting Standards................    23
  The Negotiated Conduit Asset Program .    27
Description of the Securities...........    29
  General...............................    29
  Form of Securities....................    29
  Assignment of Loans...................    32
  Representations with Respect to
   Loans................................    34
  Repurchases of Loans..................    35
  Limited Right of Substitution.........    37
  Certain Insolvency and Bankruptcy
   Issues...............................    37
  Assignment of Agency or Private
   Securities...........................    38
  Excess Spread and Excluded Spread ....    38
  Payments on Loans.....................    39
  Withdrawals from the Custodial
   Account..............................    41
  Distributions of Principal and
   Interest on the Securities...........    42
  Advances..............................    43
  Prepayment Interest Shortfalls .......    44
  Funding Account.......................    45
  Reports to Securityholders............    45
  Servicing and Administration of
   Loans................................    46
Description of Credit Enhancement ......    53
  General...............................    53
  Letters of Credit.....................    54
  Subordination.........................    54
  Overcollateralization.................    56
  Mortgage Pool Insurance Policies .....    56
  Special Hazard Insurance Policies ....    57
  Bankruptcy Bonds......................    58
  Reserve Funds.........................    59
  Financial Guaranty Insurance
   Policies; Surety Bonds...............    59
  Maintenance of Credit Enhancement ....    60
  Reduction or Substitution of Credit
   Enhancement..........................    60
Other Financial Obligations Related To
 The Securities.........................    61
  Swaps and Yield Supplement
   Agreements...........................    61
  Purchase Obligations..................    61
Insurance Policies on Loans.............    62
  Primary Insurance Policies............    62
  Standard Hazard Insurance on
   Mortgaged Properties.................    64
  Standard Hazard Insurance on
   Manufactured Homes...................    65
  Description of FHA Insurance Under
   Title I..............................    65
  FHA Mortgage Insurance................    67
  VA Mortgage Guaranty..................    68
The Depositor...........................    68
Residential Funding Corporation.........    69
The Agreements..........................    69
  Events of Default; Rights Upon Event
   of Default...........................    69
  Amendment.............................    72
  Termination; Retirement of
   Securities...........................    73
  The Trustee...........................    74
  The Owner Trustee.....................    74
  The Indenture Trustee.................    74
Yield Considerations....................    76
Maturity and Prepayment Considerations .    80
Certain Legal Aspects of the Loans .....    84
  The Mortgage Loans....................    84
  The Manufactured Housing Contracts ...    94
  The Home Improvement Contracts .......    96
  Enforceability of Certain Provisions .    97
  Consumer Protection Laws..............    98
  Applicability of Usury Laws...........    98
  Environmental Legislation.............    98
  Soldiers' and Sailors' Civil Relief
   Act of 1940..........................    99
  Default Interest and Limitations on
   Prepayments..........................   100
  Forfeitures in Drug and RICO
   Proceedings..........................   100
  Negative Amortization Loans...........   100
Material Federal Income Tax
 Consequences...........................   101
  General...............................   101
  Classification of REMICs and FASITs ..   101

                                3
<PAGE>
                                          PAGE
                                         ------
  Taxation of Owners of REMIC and FASIT
   Regular Certificates.................   102
  Pass-through Entities Holding FASIT
   Regular Certificates.................   108
  Taxation of Owners of REMIC Residual
   Certificates.........................   108
  Backup Withholding with Respect to
   Securities...........................   117
  Foreign Investors in Regular
   Certificates.........................   117
State and Other Tax Consequences .......   118
ERISA Considerations....................   118
  Plan Asset Regulations................   119
  Considerations for ERISA Plans
   Regarding the Purchase of
   Certificates.........................   120
  Representations From Investing ERISA
   Plans................................   123
  Considerations for ERISA Plans
   Regarding the Purchase of Notes .....   124
  Tax-Exempt Investors..................   125
  Consultation with Counsel.............   125
Legal Investment Matters................   126
Use of Proceeds.........................   127
Methods of Distribution.................   127
Legal Matters...........................   128
Financial Information...................   128
Additional Information..................   129
Reports to Securityholders..............   129
Incorporation of Certain Information by
 Reference..............................   129
Glossary................................   131
</TABLE>

                                4


<PAGE>

                                 INTRODUCTION

     The securities offered may be sold from time to time in series. Each
series of certificates will represent in the aggregate the entire beneficial
ownership interest in, and each series of notes in the aggregate will represent
indebtedness of, a trust consisting primarily of the trust assets described in
the following section. The trust assets will have been acquired by the
depositor from one or more affiliated or unaffiliated institutions. Each series
of certificates will be issued under a pooling and servicing agreement among
the depositor, the trustee and master servicer or servicer, or a trust
agreement between the depositor and trustee, all as specified in the
accompanying prospectus supplement. Each series of notes will be issued under
an indenture between the related trust and the indenture trustee specified in
the accompanying prospectus supplement. Unless the context indicates otherwise,
references in this prospectus to the trustee refer to the indenture trustee in
the case of a series of notes. The trust assets for each series of notes will
be held in a trust under a trust agreement and pledged under the indenture to
secure a series of notes as described in this prospectus and in the
accompanying prospectus supplement. The ownership of the trust fund for each
series of notes will be evidenced by certificates issued under the trust
agreement, which certificates are not offered by this prospectus.


                                   THE TRUSTS


GENERAL

     As specified in the accompanying prospectus supplement, the trust for a
series of securities will consist primarily of a segregated pool of assets. The
trust assets will primarily include any combination of the following:

     o    one- to four-family first or junior lien mortgage loans, including
          closed-end home equity loans, Home Loans and Cooperative Loans;

     o    one- to four-family first or junior lien home equity revolving lines
          of credit, which are referred to in this prospectus as revolving
          credit loans;

     o    home improvement installment sales contracts and installment loan
          agreements, which are referred to in this prospectus as home
          improvement contracts, that are either unsecured or secured by first
          or junior liens on one- to four-family residential properties or by
          purchase money security interests in the home improvements financed by
          those home improvement contracts;

     o    manufactured housing installment sales contracts and installment loan
          agreements, which are referred to in this prospectus as manufactured
          housing contracts, secured by security interests in manufactured
          homes;

     o    partial balances of, or partial interests in, any of the assets
          described above;

     o    Agency Securities and private securities, which as used in this
          prospectus, are mortgage-backed or asset-backed securities issued by
          entities other than Freddie Mac, Fannie Mae and Ginnie Mae that
          represent interests in or are secured by any of the assets described
          above, including pass-through certificates, participation certificates
          or other instruments that evidence interests in or are secured by
          these assets;

     o    all payments and collections derived from the trust assets described
          above after the related cut-off date, other than Excluded Spread or
          other interest retained by the depositor or any of its affiliates with
          respect to any trust asset, as from time to time are identified as
          deposited in the Custodial Account and in the related Payment Account;

     o    property acquired by foreclosure on the mortgaged properties or other
          security for the trust assets or deed in lieu of foreclosure, and
          portions of proceeds from the disposition of any related Additional
          Collateral or Pledged Assets;

     o    hazard insurance policies and primary insurance policies, if any; and


                                       5
<PAGE>

     o    any one or a combination, if applicable and to the extent specified in
          the accompanying prospectus supplement, of a letter of credit,
          purchase obligation, mortgage pool insurance policy, contract pool
          insurance policy, special hazard insurance policy, bankruptcy bond,
          financial guaranty insurance policy, derivative products, surety bond
          or other type of credit enhancement as described under "Description of
          Credit Enhancement."

     Unless the context indicates otherwise, as used in this prospectus,
mortgage loans includes:

     o    mortgage loans or closed-end home equity loans secured by first or
          junior liens on one-to four- family residential properties;

     o    Home Loans;

     o    Cooperative Loans; and

     o    mortgage loans secured by first or junior liens on Mixed-Use
          Properties.


     Unless the context indicates otherwise, as used in this prospectus,
Contracts includes:

     o    manufactured housing contracts; and

     o    home improvement contracts.

     The mortgage loans, revolving credit loans and, if applicable, the
contracts will be evidenced by mortgage notes secured by mortgages, deeds of
trust or other similar security instruments creating first or junior liens on
one- to four-family residential properties. Unless the context indicates
otherwise, mortgage notes includes Cooperative Notes; mortgages includes
security agreements for Cooperative Notes; and mortgaged properties may include
shares in the related Cooperative and the related proprietary leases or
occupancy agreements securing Cooperative Notes. In addition, if specified in
the accompanying prospectus supplement relating to a series of securities, a
mortgage pool may contain Additional Collateral Loans or Pledged Asset Mortgage
Loans that are secured, in addition to the related mortgaged property, by
Additional Collateral or Pledged Assets.

     The mortgage loans, revolving credit loans and the contracts are referred
to in this prospectus collectively as the loans. In connection with a series of
securities backed by revolving credit loans, if the accompanying prospectus
supplement indicates that the pool consists of certain balances of the
revolving credit loans, then the term "revolving credit loans" in this
prospectus refers only to those balances.

     If specified in the accompanying prospectus supplement, the trust
underlying a series of securities may include Agency Securities or private
securities. For any series of securities backed by Agency Securities or private
securities, the entity that administers the private securities or Agency
Securities may be referred to as the manager, if stated in the accompanying
prospectus supplement. The private securities in the trust may have been issued
previously by the depositor or an affiliate, an unaffiliated financial
institution or other entity engaged in the business of mortgage lending or a
limited purpose corporation organized for the purpose of, among other things,
acquiring and depositing loans into trusts, and selling beneficial interests in
those trusts. As to any series of securities, the accompanying prospectus
supplement will include a description of any private securities along with any
related credit enhancement, and the trust assets underlying those private
securities will be described together with any other trust assets included in
the pool relating to that series.

     In addition, as to any series of securities secured by private securities,
the private securities may consist of an ownership interest in a structuring
entity formed by the depositor for the limited purpose of holding the trust
assets relating to the series of securities. This special purpose entity may be
organized in the form of a trust, limited partnership or limited liability
company, and will be structured in a manner that will insulate the holders of
securities from liabilities of the special purpose entity. The provisions
governing the special purpose entity will restrict the special purpose entity
from engaging in or conducting any business other than the holding of trust
assets and any related assets and the issuance of ownership interests in the
trust assets and some incidental activities. Any ownership interest in the
special purpose entity will evidence an ownership interest in the related trust
assets as well as the right to receive specified cash flows derived from the
trust assets, as described in the accompanying prospectus supplement.


                                       6
<PAGE>

     Each trust asset will be selected by the depositor for inclusion in a pool
from among those purchased by the depositor from any of the following sources:

     o    directly or through its affiliates, including Residential Funding
          Corporation;

     o    sellers who are affiliates of the depositor including HomeComings
          Financial Network, Inc., Residential Money Centers, Inc., and GMAC
          Mortgage Corporation; or

     o    savings banks, savings and loan associations, commercial banks, credit
          unions, insurance companies or similar institutions that are
          supervised and/or examined by a federal or state authority, lenders
          approved by the United States Department of Housing and Urban
          Development, known as HUD, mortgage bankers, investment banking firms,
          the Federal Deposit Insurance Corporation, known as the FDIC, or other
          regulated and unregulated mortgage loan originators or sellers,
          including brokers, not affiliated with the depositor, all as described
          in the accompanying prospectus supplement.

     The sellers may include state or local government housing finance
agencies. If so described in the accompanying prospectus supplement, the
depositor may issue one or more classes of securities to a seller as
consideration for the purchase of the trust assets securing such series of
securities. If a pool is composed of trust assets acquired by the depositor
directly from sellers other than Residential Funding Corporation, the
accompanying prospectus supplement will specify the extent of trust assets so
acquired.

     The trust assets may also be delivered to the depositor in a Designated
Seller Transaction. Those securities may be sold in whole or in part to any
designated seller identified in the accompanying prospectus supplement in
exchange for the related trust assets, or may be offered under any of the other
methods described in this prospectus under "Methods of Distribution." The
accompanying prospectus supplement for a Designated Seller Transaction will
include information provided by the designated seller about the designated
seller, the trust assets and the underwriting standards applicable to the
loans. None of the depositor, Residential Funding Corporation, GMAC Mortgage
Corporation or any of their affiliates will make any representation or warranty
with respect to the trust assets sold in a Designated Seller Transaction, or
any representation as to the accuracy or completeness of the information
provided by the designated seller, unless that entity is the designated seller.
GMAC Mortgage Corporation, an affiliate of the depositor, may be a designated
seller.

     Any seller, including any designated seller, or Residential Funding
Corporation may retain or acquire any Excluded Balances for any related
revolving credit loans, or any loan secured by a mortgage senior or subordinate
to any loan included in any pool.

     The depositor will cause the trust assets constituting each pool to be
assigned without recourse to the trustee named in the accompanying prospectus
supplement, for the benefit of the holders of all of the securities of a
series. The master servicer or servicer, which may be an affiliate of the
depositor, named in the accompanying prospectus supplement will service the
loans, either directly or through subservicers under a servicing agreement and
will receive a fee for its services. See "The Trusts" and "Description of the
Securities." As to those loans serviced by the master servicer or a servicer
through a subservicer, the master servicer or servicer, as applicable, will
remain liable for its servicing obligations under the related servicing
agreement as if the master servicer or servicer alone were servicing the trust
assets. In addition to or in place of the master servicer or servicer for a
series of securities, the accompanying prospectus supplement may identify an
Administrator for the trust. The Administrator may be an affiliate of the
depositor. All references in this prospectus to the master servicer and any
discussions of the servicing and administration functions of the master
servicer or servicer will also apply to the Administrator to the extent
applicable. The master servicer's obligations relating to the trust assets will
consist principally of its contractual servicing obligations under the related
pooling and servicing agreement or servicing agreement, including its
obligation to use its best efforts to enforce purchase obligations of
Residential Funding Corporation or, in some instances, the designated seller or
seller, as described in this prospectus under "Description of the
Securities--Representations with Respect to Loans" and "--Assignment of Loans"
or under the terms of any private securities.


                                       7
<PAGE>

CHARACTERISTICS OF LOANS

     The loans may be secured by mortgages or deeds of trust, deeds to secure
debt or other similar security instruments creating a first or junior lien on
or other interests in the related mortgaged properties. Cooperative Loans are
evidenced by promissory notes secured by a first or junior lien on the shares
issued by Cooperatives and on the related proprietary leases or occupancy
agreements granting exclusive rights to occupy specific units within a
Cooperative.

     The proceeds of the loans, other than the loans made to finance the
purchase of the mortgaged properties, may be used by the borrower to improve
the related mortgaged properties, may be retained by the related borrowers or
may be used for purposes unrelated to the mortgaged properties.

     The loans may include loans insured by the Federal Housing Administration,
known as FHA, a division of HUD, loans partially guaranteed by the Veterans
Administration, known as VA, and loans that are not insured or guaranteed by
the FHA or VA. As described in the accompanying prospectus supplement, the
loans may be of one or more of the following types, and may include one or more
of the following characteristics:

    o adjustable rate loans, known as ARM loans;

    o negatively amortizing ARM loans;

    o Balloon Loans;

    o Convertible Mortgage Loans;

    o Buy-Down Loans;

    o Additional Collateral Loans;

    o Pledged Asset Mortgage Loans;

    o simple interest loans;

    o actuarial loans;

    o delinquent loans;

    o re-performing loans;

    o Mexico Loans;

    o Cooperative Loans;

    o High Cost Loans;

    o GPM Loans;

    o GEM Loans;

    o fixed rate loans;

    o loans that have been modified;

    o loans that provide for payment on a bi-weekly or other non-monthly basis
      during the term of the loan; and

    o loans that provide for the reduction of the interest rate based on the
      payment performance of the loans.

     The accompanying prospectus supplement will provide information concerning
the types and characteristics of the loans and other assets included in the
related trust. Each prospectus supplement applicable to a series of securities
will include information to the extent then available to the depositor, as of
the related cut-off date, if appropriate, on an approximate basis. No more than
five percent (5%) of the trust assets by aggregate principal balance as of the
cut-off date will have characteristics that deviate


                                       8
<PAGE>

from those characteristics described in the accompanying prospectus supplement.
Other trust assets available for purchase by the depositor may have
characteristics which would make them eligible for inclusion in a pool but were
not selected for inclusion in a pool at that time.

     The information in the accompanying prospectus supplement may include, if
applicable:

    o the aggregate principal balance of the trust assets;

    o the type of property securing the loans and related lien priority, if
      any;

    o the original or modified and/or remaining terms to maturity of the
      loans;

    o the range of principal balances of the loans at origination or
      modification;

    o the aggregate credit limits and the range of credit limits of the
      related credit line agreements in the case of revolving credit loans;

    o the range of the years of origination of the loans;

    o the earliest origination or modification date and latest maturity date
      of the loans;

    o the loan-to-value ratios, known as LTV ratios, or the combined LTV
      ratios of the loans, as applicable;

    o the weighted average loan rate and range of loan rates borne by the
      loans;

    o the applicable index, the range of gross margins, the weighted average
      gross margin, the frequency of adjustments and maximum loan rate;

    o the geographic distribution of the mortgaged properties;

    o the number and percentage of home improvement contracts that are
      partially insured by the FHA under Title I;

    o the weighted average junior ratio and Credit Utilization Rate;

    o the weighted average and range of debt-to-income ratios;

    o the distribution of loan purposes; and

    o the range of Credit Scores.

     A Current Report on Form 8-K will be available on request to holders of
the related series of securities and will be filed, together with the related
pooling and servicing agreement or trust agreement, for each series of
certificates, or the related trust agreement and indenture, for each series of
notes, with the Securities and Exchange Commission within fifteen days after
the initial issuance of the securities. The composition and characteristics of
a pool containing revolving credit loans may change from time to time as a
result of any Draws made after the related cut-off date under the related
credit line agreements that are included in the pool. If trust assets are added
to or deleted from the trust after the date of the accompanying prospectus
supplement but prior to the closing date, other than as a result of any Draws,
the addition or deletion will be noted in the Form 8-K.

     Some of the loans may be "equity refinance" loans, as to which a portion
of the proceeds are used to refinance an existing loan, and the remaining
proceeds may be retained by the borrower or used for purposes unrelated to the
mortgaged property. Alternatively, the loans may be "rate and term refinance"
loans, as to which substantially all of the proceeds, net of related costs
incurred by the borrower, are used to refinance an existing loan or loans,
which may include a junior lien, primarily in order to change the interest rate
or other terms of the existing loan.

     The loans may be loans that have been consolidated and/or have had various
terms changed, loans that have been converted from adjustable rate loans to
fixed rate loans, or construction loans which have been converted to permanent
loans. If a loan is a modified loan, references to origination typically shall
refer to the date of modification.


                                       9
<PAGE>

 Prepayment on the Loans

     In some cases, loans may be prepaid by the borrowers at any time without
payment of any prepayment fee or penalty. In addition, the borrower under a
revolving credit loan has the right during the related Draw Period to make a
Draw in the amount of any prepayment made with respect to the loan. The
prospectus supplement will disclose whether a material portion of the loans
provide for payment of a prepayment charge if the borrower prepays within a
specified time period. This charge may affect the rate of prepayment. The
master servicer or servicer will be entitled to all prepayment charges and late
payment charges received on the loans and those amounts will not be available
for payment on the securities unless the prospectus supplement discloses that
those charges will be available for payment. However, some states' laws
restrict the imposition of prepayment charges even when the loans expressly
provide for the collection of those charges. As a result, it is possible that
prepayment charges may not be collected even on loans that provide for the
payment of these charges.

 ARM Loans

     In most cases, ARM loans will have an original or modified term to
maturity of not more than 30 years. The loan rate for ARM loans usually adjusts
initially after a specified period subsequent to the initial payment date and
thereafter at either one-month, three-month, six-month, one-year or other
intervals, with corresponding adjustments in the amount of monthly payments,
over the term of the loan, and at any time is equal the sum of a fixed
percentage described in the related mortgage note, known as the gross margin,
and an index, subject to the maximum rate specified in the mortgage note and
permitted by applicable law. The accompanying prospectus supplement will
describe the relevant index and the highest, lowest and weighted average gross
margin for the ARM loans in the related pool. The accompanying prospectus
supplement will also indicate any periodic or lifetime limitations on changes
in any per annum loan rate at the time of any adjustment. An ARM loan may
include a provision that allows the borrower to convert the adjustable loan
rate to a fixed rate at specified times during the term of the ARM loan. The
index or indices for a particular pool will be specified in the accompanying
prospectus supplement and may include one of the following indexes:

     o    the weekly average yield on U.S. Treasury securities adjusted to a
          constant maturity of six months, one year or other terms to maturity;

     o    the weekly auction average investment yield of U.S. Treasury bills of
          various maturities;

     o    the daily bank prime loan rate as quoted by financial industry news
          sources;

     o    the cost of funds of member institutions of any of the regional
          Federal Home Loan Banks;

     o    the interbank offered rates for U.S. dollar deposits in the London
          market, each calculated as of a date prior to each scheduled interest
          rate adjustment date which will be specified in the accompanying
          prospectus supplement; or

     o    the weekly average of secondary market interest rates on six-month
          negotiable certificates of deposit.

     ARM loans have features that provide different investment considerations
than fixed-rate loans. Adjustable loan rates can cause payment increases that
may exceed some borrowers' capacity to cover those payments. Some ARM loans,
may be teaser loans, with an introductory rate that is lower than the rate that
would be in effect if the applicable index and gross margin were used to
determine the loan rate. As a result of the introductory rate, interest
collections on the loans may initially be lower than expected. Commencing on
their first adjustment date, the loan rates on the teaser loans will be based
on the applicable index and gross margin, subject to any rate caps applicable
to the first adjustment date. An ARM loan may provide that its loan rate may
not be adjusted to a rate above the applicable maximum loan rate or below the
applicable minimum loan rate, if any, for the ARM loan. In addition, some of
the ARM loans may provide for limitations on the maximum amount by which their
loan rates may adjust for any single adjustment period. Some ARM loans provide
for limitations on the amount of scheduled payments of principal and interest,
or may have other features relating to payment adjustment as described in the
accompanying prospectus supplement.


                                       10
<PAGE>

 Negatively Amortizing ARM Loans

     Certain ARM loans may be subject to negative amortization from time to
time prior to their maturity. Negative amortization results if the accrued
monthly interest exceeds the scheduled payment. In addition, negative
amortization often results from either the adjustment of the loan rate on a
more frequent basis than the adjustment of the scheduled payment or the
application of a cap on the size of the scheduled payment. If the scheduled
payment is not sufficient to pay the accrued monthly interest on a negative
amortization ARM loan, the amount of accrued monthly interest that exceeds the
scheduled payment on the loans is added to the principal balance of the ARM
loan, bears interest at the loan rate and is repaid from future scheduled
payments.

     Negatively amortizing ARM loans in most cases do not provide for the
extension of their original stated maturity to accommodate changes in their
loan rate. Investors should be aware that a loan secured by a junior lien may
be subordinate to a negatively amortizing senior loan. An increase in the
principal balance of the loan secured by a senior lien on the related mortgaged
property may cause the sum of the outstanding principal balance of the senior
loan and the outstanding principal balance of the junior loan to exceed the sum
of the principal balances at the time of origination of the junior loan. The
accompanying prospectus supplement will specify whether the ARM loans
underlying a series allow for negative amortization and the percentage, if
known, of any loans that are subordinate to any related senior loan that allows
for negative amortization.

 Balloon Loans

     As specified in the prospectus supplement, a pool may include Balloon
Loans. Balloon Loans generally require a monthly payment of a pre-determined
amount that will not fully amortize the loan until the maturity date, at which
time the Balloon Amount will be due and payable. Payment of the Balloon Amount,
which, based on the amortization schedule of those loans, is expected to be a
substantial amount and will typically depend on the mortgagor's ability to
obtain refinancing of the related mortgage loan or to sell the mortgaged
property prior to the maturity of the Balloon Loan. The ability to obtain
refinancing will depend on a number of factors prevailing at the time
refinancing or sale is required, including, without limitation, real estate
values, the mortgagor's financial situation, the level of available mortgage
loan interest rates, the mortgagor's equity in the related mortgaged property,
tax laws, prevailing general economic conditions and the terms of any related
first lien mortgage loan. Neither the depositor, the master servicer or
servicer, the trustee, as applicable, nor any of their affiliates will be
obligated to refinance or repurchase any mortgage loan or to sell the mortgaged
property.

 Convertible Mortgage Loans

     On any conversion of a Convertible Mortgage Loan, the depositor, the
master servicer or servicer or a third party may be obligated to purchase the
converted mortgage loan. Alternatively, if specified in the accompanying
prospectus supplement, the depositor, Residential Funding Corporation or
another party may agree to act as remarketing agent for the converted mortgage
loans and, in that capacity, to use its best efforts to arrange for the sale of
the converted mortgage loans under specified conditions. On the failure of any
party so obligated to purchase any converted mortgage loan, the inability of
any remarketing agent to arrange for the sale of any converted mortgage loan or
the unwillingness of the remarketing agent to exercise any election to purchase
any converted mortgage loan for its own account, the related pool will
thereafter include both fixed rate and adjustable rate mortgage loans. If
specified in the accompanying prospectus supplement, neither the depositor nor
any other party will be obligated to repurchase or remarket any converted
mortgage loan, and, as a result, converted mortgage loans will remain in the
related pool.

 Buy-Down Loans

     In the case of Buy-Down Loans, the monthly payments made by the borrower
during the Buy-Down Period will be less than the scheduled monthly payments on
the mortgage loan, the resulting difference to be made up from:

     o    Buy-Down Funds contributed by the seller of the mortgaged property or
          another source and placed in the Buy-Down Account;


                                       11
<PAGE>

     o    if the Buy-Down Funds are contributed on a present value basis,
          investment earnings on the Buy-Down Funds; or

     o    additional buydown funds to be contributed over time by the borrower's
          employer or another source.

 Additional Collateral Loans

     If stated in the accompanying prospectus supplement, a trust will contain
Additional Collateral Loans. The Additional Collateral Requirement will in most
cases terminate when the LTV ratio of the mortgage loan is reduced to a
predetermined level, which in most cases shall not be more than 75%, as a
result of a reduction in the loan amount caused by principal payments by the
borrower under the mortgage loan or an increase in the appraised value of the
related mortgaged property.

     The servicer of the Additional Collateral Loan will be required, in
accordance with the master servicer's or servicer's servicing guidelines or its
normal servicing procedures, to attempt to realize on any Additional Collateral
if the related Additional Collateral Loan is liquidated on default. The right
to receive proceeds from the realization of Additional Collateral on any
liquidation will be assigned to the related trustee. No assurance can be given
as to the amount of proceeds, if any, that might be realized from the
Additional Collateral and thereafter remitted to the trustee.

     Unless otherwise specified in the accompanying prospectus supplement, an
insurance company whose claims-paying ability is rated by at least one
nationally recognized rating agency in a rating category at least as high as
the highest long-term rating category assigned to one or more classes of the
applicable series of securities will have issued a limited purpose surety bond
insuring any deficiency in the amounts realized by the Additional Collateral
Loan seller from the liquidation of Additional Collateral, up to the amount of
the Additional Collateral Requirement. For additional considerations concerning
the Additional Collateral Loans, see "Certain Legal Aspects of Loans--The
Mortgage Loans--Anti-Deficiency Legislation and Other Limitations on Lenders"
in this prospectus.

 Pledged Asset Mortgage Loans

     If stated in the accompanying prospectus supplement, a mortgage pool may
include Pledged Asset Mortgage Loans. Each Pledged Asset will be held by a
custodian for the benefit of the trustee for the trust in which the related
Pledged Asset Mortgage Loan is held, and will be invested in investment
obligations permitted by the rating agencies rating the related series of
securities. The amount of the Pledged Assets will be determined by the seller
in accordance with its underwriting standards, but in most cases will not be
more than an amount that, if applied to reduce the original principal balance
of the mortgage loan, would reduce that principal balance to less than 70% of
the appraised value of the mortgaged property.

     If, following a default by the borrower and the liquidation of the related
mortgaged property, there remains a loss on the related mortgage loan, a
limited liability company will be required to pay to the master servicer or the
servicer on behalf of the trustee the amount of that loss, up to the pledged
amount for that mortgage loan. If the borrower becomes a debtor in a bankruptcy
proceeding, there is a significant risk that the Pledged Assets will not be
available to be paid to the securityholders. At the borrower's request, and in
accordance with some conditions, the Pledged Assets may be applied as a partial
prepayment of the mortgage loan. The Pledged Assets will be released to the
limited liability company if the outstanding principal balance of the mortgage
loan has been reduced by the amount of the Pledged Assets.

 Actuarial Loans

     Monthly payments made by or on behalf of the borrower for each loan, in
most cases, will be one-twelfth of the applicable loan rate times the unpaid
principal balance, with any remainder of the payment applied to principal. This
is known as an actuarial loan.

 Simple Interest Loans

     If specified in the accompanying prospectus supplement, a portion of the
loans underlying a series of securities may be simple interest loans. A simple
interest loan provides the amortization of the amount


                                       12
<PAGE>

financed under the loan over a series of equal monthly payments, except, in the
case of a Balloon Loan, the final payment. Each monthly payment consists of an
installment of interest which is calculated on the basis of the outstanding
principal balance of the loan multiplied by the stated loan rate and further
multiplied by a fraction, with the numerator equal to the number of days in the
period elapsed since the preceding payment of interest was made and the
denominator equal to the number of days in the annual period for which interest
accrues on the loan. As payments are received under a simple interest loan, the
amount received is applied first to interest accrued to the date of payment and
then the remaining amount is applied to pay any unpaid fees and then to reduce
the unpaid principal balance. Accordingly, if a borrower pays a fixed monthly
installment on a simple interest loan before its scheduled due date, the
portion of the payment allocable to interest for the period since the preceding
payment was made will be less than it would have been had the payment been made
as scheduled, and the portion of the payment applied to reduce the unpaid
principal balance will be correspondingly greater. On the other hand, if a
borrower pays a fixed monthly installment after its scheduled due date, the
portion of the payment allocable to interest for the period since the preceding
payment was made will be greater than it would have been had the payment been
made as scheduled, and the remaining portion, if any, of the payment applied to
reduce the unpaid principal balance will be correspondingly less. If each
scheduled payment under a simple interest loan is made on or prior to its
scheduled due date, the principal balance of the loan will amortize more
quickly than scheduled. However, if the borrower consistently makes scheduled
payments after the scheduled due date, the loan will amortize more slowly than
scheduled. If a simple interest loan is prepaid, the borrower is required to
pay interest only to the date of prepayment. The variable allocations among
principal and interest of a simple interest loan may affect the distributions
of principal and interest on the securities, as described in the accompanying
prospectus supplement.

 Delinquent Loans

     Some pools may include loans that are one or more months delinquent with
regard to payment of principal or interest at the time of their deposit into a
trust. The accompanying prospectus supplement will set forth the percentage of
loans that are so delinquent. Delinquent loans are more likely to result in
losses than loans that have a current payment status.

 Re-Performing Loans

     The term "re-performing loans" includes (i) repayment plan loans and
bankruptcy plan loans that had arrearages when the repayment plan was entered
into, and (ii) trial modification loans. These loans may be acquired by a
designated seller or Residential Funding Corporation from a wide variety of
sources through bulk or periodic sales. The re-performing loans were originally
either:

     o    acquired by the designated seller or Residential Funding Corporation
          as a performing loan;

     o    acquired under Residential Funding Corporation's negotiated conduit
          asset program; or

     o    acquired by the designated seller or Residential Funding Corporation
          as a delinquent loan with a view toward establishing a repayment plan.

     In the case of loans that are acquired by Residential Funding Corporation
as delinquent loans with a view toward establishing a repayment plan, no
determination is made as to whether the loans complied with the underwriting
criteria of any specific origination program. In each case, however, at the
time of purchase, every loan is evaluated by Residential Funding Corporation.
This includes obtaining an evaluation of the related property value, a review
of the credit and collateral files, and a review of the servicing history on
the loan. The information is used to assess both the borrower's willingness and
capacity to pay, and the underlying collateral value. The rate of default on
re-performing loans is more likely to be higher than the rate of default on
loans that have not previously been in arrears.

     Repayment Plan Loans and Bankruptcy Plan Loans. Some of the loans may be
loans where the borrower in the past has failed to pay one or more required
scheduled monthly payments or tax and insurance payments, and the borrower has
entered into either a repayment plan, or a confirmed bankruptcy plan in a case
under Chapter 13 of Title 11 of the United States Code, known as the Bankruptcy
Code, under which the borrower has agreed to repay these arrearages in
installments under


                                       13
<PAGE>

a schedule, in exchange for the related master servicer or servicer agreeing
not to foreclose on the related mortgaged property or other security. For each
loan subject to a repayment plan, or a confirmed bankruptcy plan, the borrower
shall have made at least an aggregate of its three most recent scheduled
monthly payments prior to the cut-off date.

     The right to receive all arrearages payable under the repayment plan will
not be included as part of the trust and, accordingly, payments made on these
arrearages will not be payable to the securityholders. The borrowers under any
confirmed bankruptcy plan will make separate payments for their scheduled
monthly payments and for their arrearages. The borrowers under any repayment
plan will make a single payment, which will be applied first to their scheduled
monthly payment and second to the arrearage. In either case, the master
servicer or servicer may immediately commence foreclosure if, in the case of a
bankruptcy plan, both payments are not received and the bankruptcy court has
authorized that action or, in the case of a repayment plan, the payment is
insufficient to cover both the monthly payment and the arrearage.

     Trial Modification Loans. Some of the loans may be loans where the
borrower in the past has failed to pay scheduled monthly payments, and the
borrower has entered into a trial modification agreement. Generally, under this
arrangement:

     o    the borrower agrees to pay a reduced monthly payment for a specified
          trial period typically lasting 3 to 6 months;

     o    if the borrower makes all required monthly payments during the trial
          period, at the end of the trial period, the original loan terms will
          be modified to reflect terms stated in the trial modification
          agreement. The modifications may include a reduced interest rate, the
          forgiveness of some arrearages, the capitalization of some arrearages,
          an extension of the maturity, or a provision for a balloon payment at
          maturity;

     o    if the borrower makes all required payments during the trial period,
          the monthly payment amount will continue to be the monthly payment in
          effect during the trial period, with no additional repayment of
          arrearages; and

     o    if the borrower fails to make any of the required payments during the
          trial period, the modified terms will not take effect, and a
          foreclosure action may be commenced immediately. None of the
          depositor, the seller, the designated seller, the master servicer or
          the servicer, as applicable, will have any obligation to repurchase
          the related loan under those circumstances unless that repurchase
          obligation is described in the related prospectus supplement.

     For each trial modification loan, the borrower shall have made at least
its aggregate of the three most recent scheduled monthly payments as of the
cut-off date under the terms of the trial modification agreement.


REVOLVING CREDIT LOANS

 General

     The revolving credit loans will be originated under credit line agreements
subject to a maximum amount or credit limit. In most instances, interest on
each revolving credit loan will be calculated based on the average daily
balance outstanding during the billing cycle. The billing cycle in most cases
will be the calendar month preceding a due date. Each revolving credit loan
will have a loan rate that is subject to adjustment on the day specified in the
related mortgage note, which may be daily or monthly, equal to the sum of (a)
the index on the day specified in the accompanying prospectus supplement, and
(b) the gross margin specified in the related mortgage note, which may vary
under some circumstances, subject to the maximum rate specified in the mortgage
note and the maximum rate permitted by applicable law. If specified in the
prospectus supplement, some revolving credit loans may be teaser loans with an
introductory rate that is lower than the rate that would be in effect if the
applicable index and gross margin were used to determine the loan rate. As a
result of the introductory rate, interest collections on


                                       14
<PAGE>

the loans may initially be lower than expected. Commencing on their first
adjustment date, the loan rates on the teaser loans will be based on the
applicable index and gross margin. The index or indices will be specified in
the related prospectus supplement and may include one of the indices mentioned
under "--Characteristics of Loans," in this prospectus.

     Unless specified in the accompanying prospectus supplement, each revolving
credit loan will have a term to maturity from the date of origination of not
more than 25 years. The borrower for each revolving credit loan may make a Draw
under the related credit line agreement at any time during the Draw Period.
Unless specified in the accompanying prospectus supplement, the Draw Period
will not be more than 15 years. Unless specified in the accompanying prospectus
supplement, for each revolving credit loan, if the Draw Period is less than the
full term of the revolving credit loan, the related borrower will not be
permitted to make any Draw during the Repayment Period. Prior to the Repayment
Period, or prior to the date of maturity for loans without Repayment Periods,
the borrower for each revolving credit loan will be obligated to make monthly
payments on the revolving credit loan in a minimum amount as specified in the
related mortgage note, which usually will be the finance charge for each
billing cycle as described in the second following paragraph. In addition, if a
revolving credit loan has a Repayment Period, during this period, the borrower
is required to make monthly payments consisting of principal installments that
would substantially amortize the principal balance by the maturity date, and to
pay any current finance charges and additional charges.

     The borrower for each revolving credit loan will be obligated to pay off
the remaining account balance on the related maturity date, which may be a
substantial principal amount. The maximum amount of any Draw for any revolving
credit loan is equal to the excess, if any, of the credit limit over the
principal balance outstanding under the mortgage note at the time of the Draw.
Draws will be funded by the seller, designated seller or other entity specified
in the accompanying prospectus supplement.

     Unless specified in the accompanying prospectus supplement, for each
revolving credit loan:

     o    the finance charge for any billing cycle, in most cases, will be an
          amount equal to the aggregate of, as calculated for each day in the
          billing cycle, the then-applicable loan rate divided by 365 multiplied
          by that day's principal balance;

     o    the account balance on any day in most cases will be the aggregate of
          the unpaid principal of the revolving credit loan outstanding at the
          beginning of the day, plus all related Draws funded on that day and
          outstanding at the beginning of that day, plus the sum of any unpaid
          finance charges and any unpaid fees, insurance premiums and other
          charges, collectively known as additional charges, that are due on the
          revolving credit loan minus the aggregate of all payments and credits
          that are applied to the repayment of any Draws on that day; and

     o    the principal balance on any day usually will be the related account
          balance minus the sum of any unpaid finance charges and additional
          charges that are due on the revolving credit loan.

     Payments made by or on behalf of the borrower for each revolving credit
loan, in most cases, will be applied, first, to any unpaid finance charges that
are due on the revolving credit loan, second, to any unpaid additional charges
that are due thereon, and third, to any related Draws outstanding.

     The mortgaged property securing each revolving credit loan will be subject
to the lien created by the related loan in the amount of the outstanding
principal balance of each related Draw or portion thereof, if any, that is not
included in the related pool, whether made on or prior to the related cut-off
date or thereafter. The lien will be the same rank as the lien created by the
mortgage relating to the revolving credit loan, and monthly payments,
collections and other recoveries under the credit line agreement related to the
revolving credit loan will be allocated as described in the related prospectus
supplement among the revolving credit loan and the outstanding principal
balance of each Draw or portion of Draw excluded from the pool. The depositor,
an affiliate of the depositor or an unaffiliated seller may have an interest in
any Draw or portion thereof excluded from the pool. If any entity with an
interest in a Draw or portion thereof excluded from the pool or any other
Excluded Balance were to become a debtor under the Bankruptcy Code and
regardless of whether the transfer of the related revolving credit loan
constitutes an absolute assignment, a bankruptcy trustee or creditor of such
entity or such entity as a


                                       15
<PAGE>

debtor-in-possession could assert that such entity retains rights in the
related revolving credit loan and therefore compel the sale of such revolving
credit loan, including any Trust Balance, over the objection of the trust and
the securityholders. If that occurs, delays and reductions in payments to the
trust and the securityholders could result.

     In most cases, each revolving credit loan may be prepaid in full or in
part at any time and without penalty, and the related borrower will have the
right during the related Draw Period to make a Draw in the amount of any
prepayment made for the revolving credit loan. The mortgage note or mortgage
related to each revolving credit loan will usually contain a customary
"due-on-sale" clause.

     As to each revolving credit loan, the borrower's rights to receive Draws
during the Draw Period may be suspended, or the credit limit may be reduced,
for cause under a limited number of circumstances, including, but not limited
to:

     o    a materially adverse change in the borrower's financial circumstances;

     o    a decline in the value of the mortgaged property significantly below
          its appraised value at origination; or

     o    a payment default by the borrower.

However, as to each revolving credit loan, a suspension or reduction usually
will not affect the payment terms for previously drawn balances. The master
servicer or the servicer, as applicable, will have no obligation to investigate
as to whether any of those circumstances have occurred or may have no knowledge
of their occurrence. Therefore, there can be no assurance that any borrower's
ability to receive Draws will be suspended or reduced if the foregoing
circumstances occur. In the event of default under a revolving credit loan, at
the discretion of the master servicer or servicer, the revolving credit loan
may be terminated and declared immediately due and payable in full. For this
purpose, a default includes but is not limited to:

     o    the borrower's failure to make any payment as required;

     o    any action or inaction by the borrower that materially and adversely
          affects the mortgaged property or the rights in the mortgaged
          property; or


     o    any fraud or material misrepresentation by a borrower in connection
          with the loan.

     The master servicer or servicer will have the option to allow an increase
in the credit limit applicable to any revolving credit loan in certain limited
circumstances described in the related agreement.

 Allocation of Revolving Credit Loan Balances

     For any series of securities backed by revolving credit loans, the related
trust may include either (i) the entire principal balance of each revolving
credit loan outstanding at any time, including balances attributable to Draws
made after the related cut-off date, or (ii) the Trust Balance of each
revolving credit loan.

     The accompanying prospectus supplement will describe the specific
provisions by which payments and losses on any revolving credit loan will be
allocated as between the Trust Balance and any Excluded Balance. Typically, the
provisions (i) may provide that principal payments made by the borrower will be
allocated between the Trust Balance and any Excluded Balance either on a pro
rata basis, or first to the Trust Balance until reduced to zero, then to the
Excluded Balance, or according to other priorities specified in the
accompanying prospectus supplement, and (ii) may provide that interest
payments, as well as liquidation proceeds or similar proceeds following a
default and any Realized Losses, will be allocated between the Trust Balance
and any Excluded Balance on a pro rata basis or according to other priorities
specified in the accompanying prospectus supplement.

     Even where a trust initially includes the entire principal balance of the
revolving credit loans, the related agreement may provide that after a
specified date or on the occurrence of specified events, the trust may not
include balances attributable to additional Draws made after that time. The
accompanying prospectus supplement will describe these provisions as well as
the related allocation provisions that would be applicable.


                                       16
<PAGE>

THE CONTRACTS

 Home Improvement Contracts

     The trust for a series may include a contract pool evidencing interests in
home improvement contracts. The home improvement contracts may be conventional
home improvement contracts or, to the extent specified in the accompanying
prospectus supplement, the home improvement contracts may be partially insured
by the FHA under Title I.

     In most cases, the home improvement contracts will be fully amortizing and
may have fixed loan rates or adjustable loan rates and may provide for other
payment characteristics as described in the accompanying prospectus supplement.


     The home improvements securing the home improvement contracts may include,
but are not limited to, replacement windows, house siding, new roofs, swimming
pools, satellite dishes, kitchen and bathroom remodeling goods and solar
heating panels. The proceeds of contracts under the Title I Program may be used
only for permitted purposes, including, but not limited to, the alteration,
repair or improvement of residential property, the purchase of a manufactured
home and/or lot on which to place that home, or cooperative interest in the
home and/or lot.

     Home improvements, unlike mortgaged properties, in most cases, depreciate
in value. Consequently, at any time after origination it is possible,
especially in the case of home improvement contracts with high LTV ratios at
origination, that the market value of a home improvement may be lower than the
principal amount outstanding under the related contract.

 Manufactured Housing Contracts

     The trust for a series may include a contract pool evidencing interests in
manufactured housing contracts originated by one or more manufactured housing
dealers, or the other entity or entities described in the accompanying
prospectus supplement. The manufactured housing contracts may be conventional
manufactured housing contracts or manufactured housing contracts insured by the
FHA or partially guaranteed by the VA. Each manufactured housing contract will
be secured by a manufactured home. The manufactured housing contracts will be
fully amortizing or, if specified in the accompanying prospectus supplement,
Balloon Loans.

     The manufactured homes securing the manufactured housing contracts will
consist of "manufactured homes" within the meaning of 42 U.S.C.  Section
5402(6), which are treated as "single family residences" for the purposes of
the REMIC provisions of the Internal Revenue Code of 1986, or Internal Revenue
Code. Accordingly, a manufactured home will be a structure built on a permanent
chassis, which is transportable in one or more sections and customarily used at
a fixed location, has a minimum of 400 square feet of living space and minimum
width in excess of 81/2 feet, is designed to be used as a dwelling with or
without a permanent foundation when connected to the required utilities, and
includes the plumbing, heating, air conditioning, and electrical systems
contained therein.

     Manufactured homes, unlike mortgaged properties, in most cases, depreciate
in value. Consequently, at any time after origination it is possible,
especially in the case of manufactured housing contracts with high LTV ratios
at origination, that the market value of a manufactured home may be lower than
the principal amount outstanding under the related contract.


MEXICO LOANS

     Each Mexico Loan will be secured by the beneficial ownership interest in a
separate trust, the sole asset of which is a residential property located in
Mexico. The residential property may be a second home, vacation home or the
primary residence of the borrower. The borrower of a Mexico Loan may be a U.S.
borrower or an international borrower.

     Because of the uncertainty and delays in foreclosing on real property
interests in Mexico and because non-Mexican citizens are prohibited from owning
real property located in some areas of Mexico, the nature of the security
interest and the manner in which the Mexico Loans are secured differ from that
of mortgage loans typically made in the United States. Record ownership and
title to the Mexican property


                                       17
<PAGE>

will be held in the name of a Mexican financial institution acting as Mexican
trustee for a Mexican trust under the terms of a trust agreement. The trust
agreement will be governed by Mexican law and will be filed (in Spanish) in the
real property records in the jurisdiction in which the property is located. The
original term of the Mexican trust will be 50 years and will be renewable at
the option of the borrower. To secure the repayment of the Mexico Loan, the
lender is named as a beneficiary of the Mexican trust. The lender's beneficial
interest in the Mexican trust grants to the lender the right to direct the
Mexican trustee to transfer the borrower's beneficial interest in the Mexican
trust or to terminate the Mexican trust and sell the Mexican property. The
borrower's beneficial interest in the Mexican trust grants to the borrower the
right to use, occupy and enjoy the Mexican property so long as it is not in
default of its obligations relating to the Mexico Loan.

     As security for repayment of the Mexico Loan, under the loan agreement,
the borrower grants to the lender a security interest in the borrower's
beneficial interest in the Mexican trust. If the borrower is domiciled in the
United States, the borrower's beneficial interest in the Mexican trust should
be considered under applicable state law to be an interest in personal
property, not real property, and, accordingly, the lender will file financing
statements in the appropriate state to perfect the lender's security interest.
Because the lender's security interest in the borrower's beneficial interest in
the Mexican trust is not, for purposes of foreclosing on that collateral, an
interest in real property, the depositor either will rely on its remedies that
are available in the United States under the applicable Uniform Commercial
Code, or UCC, and under the trust agreement and foreclose on the collateral
securing a Mexico Loan under the UCC, or direct the Mexican trustee to conduct
an auction to sell the borrower's beneficial interest or the Mexican property
under the trust agreement. If a borrower is not a resident of the United
States, the lender's security interest in the borrower's beneficial interest in
the Mexican trust may be unperfected under the UCC. If the lender conducts its
principal lending activities in the United States, the loan agreement will
provide that rights and obligations of the borrower and the lender under the
loan agreement will be governed under applicable United States state law. See
"Certain Legal Aspects of the Loans--The Mortgage Loans."

     In connection with the assignment of a Mexico Loan into a trust created
under the related pooling and servicing agreement or trust agreement, the
depositor will transfer to the trustee, on behalf of the securityholders, all
of its right, title and interest in the mortgage note, the lender's beneficial
interest in the Mexican trust, the lender's security interest in the borrower's
beneficial interest in the Mexican trust, and its interest in any policies of
insurance on the Mexico Loan or the Mexican property. The percentage of
mortgage loans, if any, that are Mexico Loans will be specified in the
accompanying prospectus supplement.


THE MORTGAGED PROPERTIES

     The mortgaged properties will consist primarily of attached or detached
individual dwellings, Cooperative dwellings, individual or adjacent
condominiums, townhouses, duplexes, row houses, modular housing, manufactured
homes, individual units or two-to four-unit dwellings in planned unit
developments, two- to four-family dwellings and Mixed-Use Properties. Each
mortgaged property, other than a Cooperative dwelling or Mexican property, will
be located on land owned by the borrower or, if specified in the accompanying
prospectus supplement, land leased by the borrower. The ownership of the
Mexican properties will be held in a Mexican trust. Attached dwellings may
include structures where each borrower owns the land on which the unit is built
with the remaining adjacent land owned in common. Mortgaged properties may also
include dwellings on non-contiguous properties, multiple dwellings on one
property, or dwelling units subject to a proprietary lease or occupancy
agreement in an apartment building owned by a Cooperative. The proprietary
lease or occupancy agreement securing a Cooperative Loan is subordinate, in
most cases, to any blanket mortgage on the related cooperative apartment
building or on the underlying land. Additionally, in the case of a Cooperative
Loan, the proprietary lease or occupancy agreement may be terminated and the
cooperative shares may be cancelled by the Cooperative if the
tenant-stockholder fails to pay maintenance or other obligations or charges
owed by the tenant-stockholder. See "Certain Legal Aspects of the Loans."


                                       18
<PAGE>

     Mortgaged properties consisting of modular housing, also known as
pre-assembled, pre-fabricated, sectional or pre-built homes, are factory built
and constructed in two or more three dimensional sections, including interior
and exterior finish, plumbing, wiring and mechanical systems. On completion,
the modular home is transported to the property site to be joined together on a
permanent foundation.

     Mortgaged properties consisting of manufactured homes must be legally
classified as real estate, have the wheels and axles removed and be attached to
a permanent foundation and may not be located in a mobile home park. The
manufactured homes will also have other characteristics as specified in the
prospectus supplement.

     Mortgage loans secured by Mixed-Use Property, or mixed-use mortgage loans,
will consist of mortgage loans secured by first or junior mortgages, deeds of
trust or similar security instruments on fee simple or leasehold interests in
Mixed-Use Property. The mixed-use mortgage loans may also be secured by one or
more assignments of leases and rents, management agreements or operating
agreements relating to the mortgaged property and in some cases by certain
letters of credit, personal guarantees or both. Pursuant to an assignment of
leases and rents, the related borrower assigns its right, title and interest as
landlord under each related lease and the income derived from the lease to the
related lender, while retaining a right to collect the rents for so long as
there is no default. If the borrower defaults, the right of the borrower
terminates and the related lender is entitled to collect the rents from tenants
to be applied to the payment obligations of the borrower. State law may limit
or restrict the enforcement of the assignment of leases and rents by a lender
until the lender takes possession of the related mortgaged property and a
receiver is appointed.

     Mixed-use real estate lending is generally viewed as exposing the lender
to a greater risk of loss than one- to four-family residential lending.
Mixed-use real estate lending typically involves larger loans to single
borrowers or groups of related borrowers than residential one- to four-family
mortgage loans. Furthermore, the repayment of loans secured by income-producing
properties is typically dependent upon the successful operation of the related
real estate project. If the cash flow from the project is reduced, for example,
if leases are not obtained or renewed, the borrower's ability to repay the loan
may be impaired. Mixed-use real estate can be affected significantly by supply
and demand in the market for the type of property securing the loan and,
therefore, may be subject to adverse economic conditions. Market values may
vary as a result of economic events or governmental regulations outside the
control of the borrower or lender, such as rent control laws, which impact the
future cash flow of the property. Mortgage loans secured by Mixed-Use
Properties will not exceed ten percent (10%) by aggregate principal balance of
the mortgage loans in any mortgage pool as of the cut-off date specified in the
accompanying prospectus supplement.

     The mortgaged properties may be located in any of the fifty states, the
District of Columbia or the Commonwealth of Puerto Rico. In addition, if
specified in the accompanying prospectus supplement, the trust assets may
contain Mexico Loans, which are secured by interests in trusts that own
residential properties located in Mexico. The Mexico Loans will not exceed ten
percent (10%) by aggregate principal balance of the mortgage loans in any
mortgage pool as of the cut-off date specified in the accompanying prospectus
supplement.

     The mortgaged properties may be owner occupied or non-owner occupied and
may include vacation homes, second homes and investment properties. The
percentage of loans secured by mortgaged properties that are owner-occupied
will be disclosed in the accompanying prospectus supplement. The basis for any
statement that a given percentage of the loans are secured by mortgaged
properties that are owner-occupied will be one of the following:

    o the making of a representation by the borrower at origination of a loan
      that the borrower intends to use the mortgaged property as a primary
      residence for at least the first six months of occupancy;

    o a representation by the originator of the loan, which may be based
      solely on the above clause; or

    o the fact that the mailing address for the borrower is the same as the
      address of the mortgaged property.


                                       19
<PAGE>

Any representation and warranty regarding owner-occupancy may be based solely
on this information. Loans secured by investment properties, including two- to
four-unit dwellings, may also be secured by an assignment of leases and rents
and operating or other cash flow guarantees relating to the loans.


     A mortgaged property securing a loan may be subject to the senior liens
securing one or more conventional mortgage loans at the time of origination and
may be subject to one or more junior liens at the time of origination or after
that origination. Loans evidencing liens junior or senior to the loans in the
trust will likely not be included in the related trust, but the depositor, an
affiliate of the depositor or an unaffiliated seller may have an interest in
the junior or senior loan.


THE AGENCY SECURITIES


 Government National Mortgage Association


     Ginnie Mae is a wholly-owned corporate instrumentality of the United
States within HUD. Section 306(g) of Title III of the National Housing Act of
1934, as amended, referred to in this prospectus as the Housing Act, authorizes
Ginnie Mae to guarantee the timely payment of the principal of and interest on
securities representing interests in a pool of mortgages insured by the FHA,
under the Housing Act or under Title V of the Housing Act of 1949, or partially
guaranteed by the VA under the Servicemen's Readjustment Act of 1944, as
amended, or under Chapter 37 of Title 38, United States Code.


     Section 306(g) of the Housing Act provides that "the full faith and credit
of the United States is pledged to the payment of all amounts which may be
required to be paid under any guarantee under this subsection." In order to
meet its obligations under that guarantee, Ginnie Mae may, under Section 306(d)
of the Housing Act, borrow from the United States Treasury an amount that is at
any time sufficient to enable Ginnie Mae to perform its obligations under its
guarantee. See "Additional Information" for the availability of further
information regarding Ginnie Mae and Ginnie Mae securities.


 Ginnie Mae Securities


     In most cases, each Ginnie Mae security relating to a series, which may be
a Ginnie Mae I Certificate or a Ginnie Mae II Certificate as referred to by
Ginnie Mae, will be a "fully modified pass-through" mortgage-backed certificate
issued and serviced by a mortgage banking company or other financial concern
approved by Ginnie Mae, except any stripped mortgage backed securities
guaranteed by Ginnie Mae or any REMIC securities issued by Ginnie Mae. The
characteristics of any Ginnie Mae securities included in the trust for a series
of securities will be described in the accompanying prospectus supplement.


 Federal Home Loan Mortgage Corporation


     Freddie Mac is a corporate instrumentality of the United States created
under Title III of the Emergency Home Finance Act of 1970, as amended, or the
Freddie Mac Act. Freddie Mac was established primarily for the purpose of
increasing the availability of mortgage credit for the financing of needed
housing. The principal activity of Freddie Mac currently consists of purchasing
first-lien, conventional, residential mortgage loans or participation interests
in mortgage loans and reselling the mortgage loans so purchased in the form of
guaranteed mortgage securities, primarily Freddie Mac securities. In 1981,
Freddie Mac initiated its Home Mortgage Guaranty Program under which it
purchases mortgage loans from sellers with Freddie Mac securities representing
interests in the mortgage loans so purchased. All mortgage loans purchased by
Freddie Mac must meet certain standards set forth in the Freddie Mac Act.
Freddie Mac is confined to purchasing, so far as practicable, mortgage loans
that it deems to be of the quality and type that generally meets the purchase
standards imposed by private institutional mortgage investors. See "Additional
Information" for the availability of further information regarding Freddie Mac
and Freddie Mac securities. Neither the United States nor any agency thereof is
obligated to finance Freddie Mac's operations or to assist Freddie Mac in any
other manner.


                                       20
<PAGE>

 Freddie Mac Securities

     In most cases, each Freddie Mac security relating to a series will
represent an undivided interest in a pool of mortgage loans that typically
consists of conventional loans, but may include FHA loans and VA loans,
purchased by Freddie Mac, except any stripped mortgage backed securities issued
by Freddie Mac. Each of those pools will consist of mortgage loans,
substantially all of which are secured by one- to four-family residential
properties or, if specified in the accompanying prospectus supplement, are
secured by multi-family residential properties. The characteristics of any
Freddie Mac Securities included in the trust for a series of securities will be
set forth in the accompanying prospectus supplement.

 Federal National Mortgage Association

     Fannie Mae is a federally chartered and privately owned corporation
organized and existing under the Federal National Mortgage Association Charter
Act (12 U.S.C.  Section  1716 et seq.). It is the nation's largest supplier of
residential mortgage funds. Fannie Mae was originally established in 1938 as a
United States government agency to provide supplemental liquidity to the
mortgage market and was transformed into a stockholder-owned and privately
managed corporation by legislation enacted in 1968. Fannie Mae provides funds
to the mortgage market primarily by purchasing home mortgage loans from local
lenders, thereby replenishing their funds for additional lending. See
"Additional Information" for the availability of further information respecting
Fannie Mae and Fannie Mae securities. Although the Secretary of the Treasury of
the United States has authority to lend Fannie Mae up to $2.25 billion
outstanding at any time, neither the United States nor any agency thereof is
obligated to finance Fannie Mae's operations or to assist Fannie Mae in any
other manner.

 Fannie Mae Securities

     In most cases, each Fannie Mae security relating to a series will
represent a fractional undivided interest in a pool of mortgage loans formed by
Fannie Mae, except any stripped mortgage backed securities issued by Fannie
Mae. Mortgage loans underlying Fannie Mae securities will consist of fixed,
variable or adjustable rate conventional mortgage loans or fixed-rate FHA loans
or VA loans. Those mortgage loans may be secured by either one- to four-family
or multi-family residential properties. The characteristics of any Fannie Mae
securities included in the trust for a series of securities will be set forth
in the accompanying prospectus supplement.


PRIVATE SECURITIES

     Any private securities underlying any securities will (i) either (a) have
been previously registered under the Securities Act, or (b) will be eligible
for sale under Rule 144(k) under the Securities Act of 1933, as amended, and
(ii) will be acquired in secondary market transactions from persons other than
the issuer or its affiliates. Alternatively, if the private securities were
acquired from their issuer or its affiliates, or were issued by the depositor
or any of its affiliates, then the private securities will be registered under
the Securities Act of 1933, as amended, at the same time as the securities.

     References in this prospectus to Advances to be made and other actions to
be taken by the master servicer or servicer in connection with the loans may
include Advances made and other actions taken under the terms of the private
securities. Each security offered by this prospectus will evidence an interest
in only the related pool and corresponding trust, and not in any other pool or
trust related to securities issued in this prospectus.

     In addition, as to any series of securities secured by private securities,
the private securities may consist of an ownership interest in a structuring
entity formed by the depositor for the limited purpose of holding the trust
assets relating to a series of securities. This special purpose entity may be
organized in the form of a trust, limited partnership or limited liability
company, and will be structured in a manner that will insulate the holders of
securities from liabilities of the special purpose entity. The provisions
governing the special purpose entity will restrict the special purpose entity
from engaging in or conducting any business other than the holding of trust
assets and the issuance of ownership interests in the trust assets and some
incidental activities. Any ownership interest will evidence an ownership
interest in the related trust assets as well as the right to receive specified
cash flows derived from the trust assets, as


                                       21
<PAGE>

described in the accompanying prospectus supplement. The obligations of the
depositor as to any ownership interest will be limited to some representations
and warranties relating to the trust assets, as described in this prospectus.
Credit support of any of the types described in this prospectus under
"Description of Credit Enhancement" may be provided for the benefit of any
ownership interest, if stated in the accompanying prospectus supplement.


                                       22
<PAGE>

                              TRUST ASSET PROGRAM


UNDERWRITING STANDARDS

 General

     The depositor expects that the originator of each of the loans will have
applied, consistent with applicable federal and state laws and regulations,
underwriting procedures intended to evaluate the borrower's credit standing and
repayment ability and/or the value and adequacy of the related property as
collateral. The depositor expects that any FHA loans or VA loans will have been
originated in compliance with the underwriting policies of the FHA or VA,
respectively. The underwriting criteria applied by the originators of the loans
included in a pool may vary significantly among sellers. The accompanying
prospectus supplement will describe most aspects of the underwriting criteria,
to the extent known by the depositor, that were applied by the originators of
the loans. In most cases, the depositor will have less detailed information
concerning the origination of seasoned loans than it will have concerning
newly-originated loans.

     The underwriting standards of any particular originator typically include
a set of specific criteria by which the underwriting evaluation is made.
However, the application of the underwriting standards does not imply that each
specific criterion was satisfied individually. Rather, a loan will be
considered to be originated generally in accordance with a given set of
underwriting standards if, based on an overall qualitative evaluation, the loan
is in substantial compliance with the underwriting standards. For example, a
loan may be considered to comply with a set of underwriting standards, even if
one or more specific criteria included in the underwriting standards were not
satisfied, if other factors compensated for the criteria that were not
satisfied or if the loan is considered to be in substantial compliance with the
underwriting standards. In the case of a Designated Seller Transaction, the
applicable underwriting standards will be those of the designated seller or of
the originator of the loans, and will be described in the accompanying
prospectus supplement.

     The depositor anticipates that loans, other than the Mexico Loans and some
loans secured by mortgaged properties located in Puerto Rico, included in pools
for certain series of securities will have been originated based on
underwriting standards and documentation requirements that are less restrictive
than for other mortgage loan lending programs. In such cases, borrowers may
have credit histories that contain delinquencies on mortgage and/or consumer
debts. Some borrowers may have initiated bankruptcy proceedings within a few
years of the time of origination of the related loan. In addition, some loans
with LTV ratios over 80% will not be required to have and may not have the
benefit of primary mortgage insurance. Loans and contracts that are secured by
junior liens generally will not be required by the depositor to be covered by
primary mortgage insurance. Likewise, loans included in a trust may have been
originated in connection with a governmental program under which underwriting
standards were significantly less stringent and designed to promote home
ownership or the availability of affordable residential rental property
regardless of higher risks of default and losses. As discussed above, in
evaluating seasoned loans, the depositor may place greater weight on payment
history or market and other economic trends and less weight on underwriting
factors usually applied to newly originated loans.

 Loan Documentation

     In most cases, under a traditional "full documentation" program, each
borrower will have been required to complete an application designed to provide
to the original lender pertinent credit information concerning the borrower. As
part of the description of the borrower's financial condition, the borrower
will have furnished information, which may or may not be verified, describing
the borrower's assets, liabilities, income, credit history and employment
history, and furnished an authorization to apply for a credit report that
summarizes the borrower's available credit history with local merchants and
lenders and any record of bankruptcy. The borrower may also have been required
to authorize verifications of deposits at financial institutions where the
borrower had demand or savings accounts. In the case of investment properties,
only income derived from the mortgaged property may have been


                                       23
<PAGE>

considered for underwriting purposes, rather than the income of the borrower
from other sources. For mortgaged property consisting of vacation or second
homes, no income derived from the property will typically have been considered
for underwriting purposes.

     The underwriting standards applied by originators in some cases allow for
loans to be supported by alternative documentation. For alternatively
documented loans, a borrower may demonstrate income and employment directly by
providing alternative documentation in the form of copies of the borrower's own
records relating to income and employment, rather than having the originator
obtain independent verifications from third parties, such as the borrower's
employer or mortgage servicer.

     As described in the accompanying prospectus supplement, some loans may
have been originated under "limited documentation" or "no documentation"
programs that require less documentation and verification than do traditional
"full documentation" programs. Under a limited documentation or no
documentation program, minimal or no investigation into the borrower's credit
history and income profile is undertaken by the originator and the underwriting
may be based primarily or entirely on an appraisal or other valuation of the
mortgaged property and the LTV or combined LTV ratio at origination.

 Appraisals

     The adequacy at origination of a mortgaged property as security for
repayment of the related loan will typically have been determined by an
appraisal. Appraisers may be either staff appraisers employed by the originator
or independent appraisers selected in accordance with guidelines established by
or acceptable to the originator. The appraisal procedure guidelines in most
cases will have required the appraiser or an agent on its behalf to personally
inspect the property and to verify whether the property was in good condition
and that construction, if new, had been substantially completed. The appraisal
will have considered a market data analysis of recent sales of comparable
properties and, when deemed applicable, an analysis based on income generated
from the property or replacement cost analysis based on the current cost of
constructing or purchasing a similar property. In certain instances, the LTV
ratio or combined LTV ratio may have been based on the appraised value as
indicated on a review appraisal conducted by the seller or originator.
Alternatively, as specified in the accompanying prospectus supplement, values
may be supported by:

    o a statistical valuation;

    o a broker's price opinion;

    o an automated appraisal, drive by appraisal or other certification of
      value; or

    o a statement of value by the borrower.

     A statistical valuation estimates the value of the property as determined
by a form of appraisal which uses a statistical model to estimate the value of
a property. The stated value will be value of the property as stated by the
related borrower in his or her application. Unless otherwise specified in the
accompanying prospectus supplement, an appraisal of any manufactured home will
not be required.

 Loan-to-Value and Combined Loan-to-Value Ratios

     In the case of each first lien loan made to finance the purchase of a
mortgaged property, the Loan-to-Value Ratio, or LTV ratio, in most cases is the
ratio, expressed as a percentage, of the original principal amount or credit
limit, as applicable, of the related loan to the lesser of (1) the appraised
value determined in an appraisal obtained at origination of the related loan
and (2) the sales price for the related mortgaged property, except that in the
case of some employee or preferred customer loans, the denominator of the ratio
may be the sales price.

     In the case of some non-purchase first lien mortgage loans including
refinance, modified or converted mortgage loans, the LTV ratio at origination
is defined as the ratio, expressed as a percentage, of the principal amount of
the mortgage loan to either the appraised value determined in an appraisal
obtained at the time of refinancing, modification or conversion or, if no
appraisal has been obtained, the value of the related mortgaged property which
value generally will be supported by either:


                                       24
<PAGE>

    o a representation by the related seller as to value;

    o an appraisal or other valuation obtained prior to origination; or

    o the sales price, if the related mortgaged property was purchased within
      the previous twelve months.

     In the case of some mortgage loans seasoned for over twelve months, the
LTV ratio may be determined at the time of purchase from the related seller
based on the ratio of the current loan amount to the current value of the
mortgaged property as determined by an appraisal or other valuation.

     For any loan secured by a junior lien on the related mortgaged property,
the combined LTV ratio, in most cases, will be the ratio, expressed as a
percentage, of (A) the sum of (1) the original principal balance or the credit
limit, as applicable, and (2) the principal balance of any related senior
mortgage loan at origination of the loan together with any loan subordinate to
it, to (B) the appraised value of the related mortgaged property. The appraised
value for any junior lien loan will be the appraised value of the related
mortgaged property determined in the appraisal used in the origination of the
loan, which may have been obtained at an earlier time. However, if the loan was
originated simultaneously with or not more than 12 months after a senior lien
on the related mortgaged property, the appraised value will in most cases be
the lesser of the appraised value at the origination of the senior lien and the
sales price for the mortgaged property.

     As to each loan secured by a junior lien on the mortgaged property, the
junior ratio will be the ratio, expressed as a percentage, of the original
principal balance or the credit limit, as applicable, of the loan to the sum of
(1) the original principal balance or the credit limit, as applicable, of the
loan and (2) the principal balance of any related senior loan at origination of
the loan. The credit utilization rate for any revolving credit loan is
determined by dividing the cut-off date principal balance of the revolving
credit loan by the credit limit of the related credit line agreement.

     Some of the loans which are subject to negative amortization will have LTV
ratios that will increase after origination as a result of their negative
amortization. In the case of some seasoned loans, the values used in
calculating LTV ratios may no longer be accurate valuations of the mortgaged
properties. Some mortgaged properties may be located in regions where property
values have declined significantly since the time of origination.

     The underwriting standards applied by an originator typically require that
the underwriting officers be satisfied that the value of the property being
financed, as indicated by an appraisal or other acceptable valuation method as
described above, currently supports, except with respect to Home Loans, and is
anticipated to support in the future the outstanding loan balance. In fact,
some states where the mortgaged properties may be located have
"anti-deficiency" laws requiring, in general, that lenders providing credit on
single family property look solely to the property for repayment in the event
of foreclosure. See "Certain Legal Aspects of the Loans." Any of these factors
could change nationwide or merely could affect a locality or region in which
all or some of the mortgaged properties are located. However, declining values
of real estate, as experienced periodically in certain regions, or increases in
the principal balances of some loans, such as GPM Loans and negative
amortization ARM loans, could cause the principal balance of some or all of
these loans to exceed the value of the mortgaged properties.

 Credit Scores

     Credit Scores are obtained by some mortgage lenders in connection with
loan applications to help assess a borrower's credit-worthiness. In addition,
Credit Scores may be obtained by Residential Funding Corporation or the
designated seller after the origination of a loan if the seller does not
provide a current Credit Score. Credit Scores are obtained from credit reports
provided by various credit reporting organizations, each of which may employ
differing computer models and methodologies.

     The Credit Score is designed to assess a borrower's credit history at a
single point in time, using objective information currently on file for the
borrower at a particular credit reporting organization. Although each scoring
model varies, typically Credit Scores range from approximately 350 to
approximately 840, with higher scores indicating an individual with a more
favorable credit history compared to


                                       25
<PAGE>

an individual with a lower score. However, a Credit Score purports only to be a
measurement of the relative degree of risk a borrower represents to a lender,
i.e., a borrower with a higher score is statistically expected to be less
likely to default in payment than a borrower with a lower score. In addition,
it should be noted that Credit Scores were developed to indicate a level of
default probability over a two-year period, which in most cases, does not
correspond to the life of a loan. Furthermore, many Credit Scores were not
developed specifically for use in connection with mortgage loans, but for
consumer loans in general, and assess only the borrower's past credit history.
Therefore, in most cases, a Credit Score may not take into consideration the
differences between mortgage loans and consumer loans, or the specific
characteristics of the related loan, including the LTV ratio or combined LTV
ratio, as applicable, the collateral for the loan, or the debt to income ratio.
There can be no assurance that the Credit Scores of the borrowers will be an
accurate predictor of the likelihood of repayment of the related loans or that
any borrower's Credit Score would not be lower if obtained as of the date of
the accompanying prospectus supplement.

 Application of Underwriting Standards

     Based on the data provided in the application and certain verifications,
if required, and the appraisal or other valuation of the mortgaged property, a
determination will have been generally made by the original lender that the
borrower's monthly income would be sufficient to enable the borrower to meet
its monthly obligations on the loan and other expenses related to the property.
Examples of other expenses include property taxes, utility costs, standard
hazard and primary mortgage insurance, maintenance fees and other levies
assessed by a Cooperative, if applicable, and other fixed obligations other
than housing expenses including, in the case of loans secured by a junior lien
on the related mortgaged property, payments required to be made on any senior
mortgage. The originator's guidelines for loans will, in most cases, specify
that scheduled payments on a loan during the first year of its term plus taxes
and insurance, including primary mortgage insurance, and all scheduled payments
on obligations that extend beyond one year, including those mentioned above and
other fixed obligations, would equal no more than specified percentages of the
prospective borrower's gross income. The originator may also consider the
amount of liquid assets available to the borrower after origination. The loan
rate in effect from the origination date of an ARM loan or other types of loans
to the first adjustment date are likely to be lower, and may be significantly
lower, than the sum of the then applicable index and Note Margin. Similarly,
the amount of the monthly payment on Buy-Down Loans, GEM Loans or other
graduated payment loans will, and on negative amortization loans may, increase
periodically. If the borrowers' incomes do not increase in an amount
commensurate with the increases in monthly payments, the likelihood of default
will increase. In addition, in the case of loans that are subject to negative
amortization, the principal balances of those loans are more likely to equal or
exceed the value of the underlying mortgaged properties due to the addition of
deferred interest, thereby increasing the likelihood of defaults and losses.
For Balloon Loans, payment of the Balloon Amount will depend on the borrower's
ability to obtain refinancing or to sell the mortgaged property prior to the
maturity of the Balloon Loan, and there can be no assurance that refinancing
will be available to the borrower or that a sale will be possible.

     In some circumstances, the loans have been made to employees or preferred
customers of the originator for which, in accordance with the originator's
mortgage loan programs, income, asset and employment verifications and
appraisals may not have been required. As to loans made under any employee loan
program maintained by Residential Funding Corporation, GMAC Mortgage
Corporation or any of their affiliates, in limited circumstances preferential
note rates may be allowed.

     A portion of the loans may be purchased in negotiated transactions, and
those negotiated transactions may be governed by agreements, known as master
commitments, relating to ongoing purchases of loans by Residential Funding
Corporation or the designated seller, from sellers who will represent that the
loans have been originated in accordance with underwriting standards agreed to
by Residential Funding Corporation or the designated seller, as applicable.
Residential Funding Corporation or the designated seller, as the case may be,
on behalf of the depositor or a designated third party, will normally review
only a limited portion of the loans in any delivery from the related seller for
conformity with the applicable underwriting standards. A portion of loans may
be purchased from sellers who may


                                       26
<PAGE>

represent that the loans were originated under underwriting standards
acceptable to Residential Funding Corporation or the designated seller. Loans
purchased under Residential Funding Corporation's negotiated conduit asset
program are not typically purchased pursuant to master commitments.

     The level of review by Residential Funding Corporation, if any, will vary
depending on several factors, including its experience with the seller.
Residential Funding Corporation, on behalf of the depositor, typically will
review a portion of the loans constituting the pool for a series of securities
for conformity with Residential Funding Corporation's underwriting standards or
applicable underwriting standards specified in this prospectus or the
accompanying prospectus supplement, and to assess the likelihood of repayment
of the loan from the various sources for such repayment, including the
borrower, the mortgaged property, and primary mortgage insurance, if any. In
reviewing seasoned loans, or loans that have been outstanding for more than 12
months, Residential Funding Corporation may take into consideration, in
addition to or in lieu of the factors described above, the borrower's actual
payment history in assessing a borrower's current ability to make payments on
the loan. In addition, Residential Funding Corporation may conduct additional
procedures to assess the current value of the mortgaged properties. Those
procedures may consist of statistical valuations, drive-by appraisals or real
estate broker's price opinions. The depositor may also consider a specific
area's housing value trends. These alternative valuation methods are not
necessarily as reliable as the type of borrower financial information or
appraisals that are typically obtained at origination. In its underwriting
analysis, Residential Funding Corporation may also consider the applicable
Credit Score of the related borrower used in connection with the origination or
acquisition of the loan, as determined based on a credit scoring model
acceptable to the depositor. Residential Funding Corporation will not undertake
any review of loans sold to the depositor in a Designated Seller Transaction.


THE NEGOTIATED CONDUIT ASSET PROGRAM

     Some of the loans included in a trust may have been acquired and evaluated
under Residential Funding Corporations' negotiated conduit asset program. The
negotiated conduit asset program targets loans with document deficiencies,
program violations, unusual property types, seasoned loans, delinquent loans,
and loans not eligible for Residential Funding Corporations' other programs. In
most cases, the negotiated conduit asset program loans fall into three
categories: Portfolio Programs, Program Violations and Seasoned Loans.

     Portfolio Programs:  These loans are originated by various originators for
their own mortgage loan portfolio and not under any of Residential Funding
Corporation's standard programs or any other secondary market program.
Typically, these loans are originated under programs offered by financial
depository institutions that were designed to provide the financial institution
with a competitive origination advantage. This is achieved by permitting loan
terms and underwriting criteria that did not conform with typical secondary
market standards, with the intention that these loans would be held in the
originating institution's portfolio rather than sold in the secondary market.
However, for various reasons including merger or acquisition or other financial
considerations specific to the originating institution, that institution may
offer the loans for sale, and the loans are then acquired by Residential
Funding Corporation in the secondary market.

     Program Violations: These loans are originated for sale in the secondary
market with the intention that the loans will meet the criteria and
underwriting guidelines of a standard loan purchase program of Residential
Funding Corporation, Fannie Mae, Freddie Mac, or another secondary market
participant. However, after origination it may be determined that the loans do
not meet the requirements of the intended program for any of a number of
reasons, including the failure to reach required loan-to-value ratios,
debt-to-income ratios or credit scores, or because the mortgage file has
document deficiencies.

     Seasoned Loans: These loans are acquired by Residential Funding
Corporation through the exercise of a right to repurchase loans in a pool
previously securitized by the depositor or any of its affiliates, or are other
seasoned loans. In most cases, these loans are seasoned longer than twelve
months. Due to the length of time since origination, no assurance can be given
as to whether such loans will conform with current underwriting criteria or
documentation requirements. Although at origination some of the loans may have
been purchased through one of Residential Funding Corporation's standard loan


                                       27
<PAGE>

purchase programs, seasoned loans are typically not purchased through these
programs because these programs require current information regarding the
mortgagor's credit and the property value.


     Evaluation Standards for Negotiated Conduit Asset Program Loans: Most
negotiated conduit asset program loans are evaluated by Residential Funding
Corporation to determine whether the characteristics of the loan, the borrower
and the collateral, taken as a whole, represent a prudent lending risk. The
factors considered include:


    o the mortgage loan's payment terms and characteristics;


    o the borrower's credit score;


    o the value of the mortgaged property, which may be estimated using a
      broker's price opinion or a statistical valuation;


    o the credit and legal documentation associated with the loan;


    o the seasoning of the loan;


    o an evaluation of the financial capacity, eligibility and experience of
      the seller and/or servicer of the loan; and


    o the representations and warranties made by the seller.


     In most cases, Residential Funding Corporation orders an updated credit
score for each loan reviewed. For seasoned loans, an updated credit score is
ordered for the primary borrower as reported on the tape data or loan file
submitted by the seller. Periodic quality control reviews are performed.
Broker's price opinions are obtained if, among other reasons, the loan is
delinquent or the principal balance of the mortgage loan exceeds $400,000. In
addition, statistical property valuations and drive-by appraisals may be used,
or a review may be done of the original appraisal.


     Many of the negotiated conduit asset program loans include characteristics
representing underwriting deficiencies as compared to other mortgage loans
originated in compliance with standard origination programs for the secondary
mortgage market. In addition, some of the mortgaged properties for these loans
are not typically permitted in the secondary market, including mixed-use
properties, incomplete properties, properties with deferred maintenance, and
properties with excess acreage.


     The negotiated conduit asset program loans may have missing or defective
loan documentation. Neither Residential Funding Corporation nor the seller will
be obligated to repurchase a negotiated conduit asset program loan because of
such missing or defective documentation unless the omission or defect
materially interferes with the servicer's or master servicer's ability to
foreclose on the related mortgaged property.


                                       28
<PAGE>

                         DESCRIPTION OF THE SECURITIES

GENERAL

     The securities will be issued in series. Each series of certificates or,
in some instances, two or more series of certificates, will be issued under a
pooling and servicing agreement or, in the case of certificates backed by
private securities, a trust agreement, similar to one of the forms filed as an
exhibit to the registration statement under the Securities Act of 1933, as
amended, for the certificates of which this prospectus is a part. Each series
of notes will be issued under an indenture between the related trust and the
entity named in the accompanying prospectus supplement as indenture trustee for
the series. A form of indenture has been filed as an exhibit to the
registration statement under the Securities Act of 1933, as amended, for the
notes of which this prospectus forms a part. In the case of each series of
notes, the depositor, the related trust and the entity named in the
accompanying prospectus supplement as master servicer for the series will enter
into a separate servicing agreement. Each pooling and servicing agreement,
trust agreement, servicing agreement, and indenture will be filed with the
Securities and Exchange Commission as an exhibit to a Form 8-K. The following
summaries (together with additional summaries under "The Agreements" below)
describe all material terms and provisions relating to the securities common to
each agreement. All references to an "agreement" and any discussion of the
provisions of any agreement applies to pooling and servicing agreements, trust
agreements, servicing agreements and indentures, as applicable. The summaries
do not purport to be complete and are subject to, and are qualified in their
entirety by reference to, all of the provisions of related agreement for each
trust and the accompanying prospectus supplement.

     Each series of securities may consist of any one or a combination of the
following:

    o a single class of securities;

    o one or more classes of senior securities, of which one or more classes
      of securities may be senior in right of payment to any other class or
      classes of securities subordinate to it, and as to which some classes of
      senior securities may be senior to other classes of senior securities, as
      described in the respective prospectus supplement;

    o one or more classes of mezzanine securities which are subordinate
      securities but which are senior to other classes of subordinate
      securities relating to such distributions or losses;

    o one or more classes of strip securities which will be entitled to (a)
      principal distributions, with disproportionate, nominal or no interest
      distributions or (b) interest distributions, with disproportionate,
      nominal or no principal distributions;

    o two or more classes of securities which differ as to the timing,
      sequential order, rate, pass-through rate or amount of distributions of
      principal or interest or both, or as to which distributions of principal
      or interest or both on any class may be made on the occurrence of
      specified events, in accordance with a schedule or formula, including
      "planned amortization classes" and "targeted amortization classes", or on
      the basis of collections from designated portions of the pool, which
      series may include one or more classes of accrual securities for which
      some accrued interest will not be distributed but rather will be added to
      their principal balance on the distribution date, which will be specified
      in the accompanying prospectus supplement; or

    o other types of classes of securities, as described in the accompanying
      prospectus supplement.

     Credit support for each series of securities will be provided by a
mortgage pool insurance policy, special hazard insurance policy, bankruptcy
bond, letter of credit, purchase obligation, reserve fund, excess spread,
overcollateralization, financial guaranty insurance policy, derivative
products, surety bond or other credit enhancement as described under
"Description of Credit Enhancement," or by the subordination of one or more
classes of securities as described under "Description of Credit
Enhancement--Subordination" or by any combination of the foregoing.

FORM OF SECURITIES

     As specified in the accompanying prospectus supplement, the securities of
each series will be issued either as physical securities or in book-entry form.
If issued as physical securities, the securities will be in


                                       29
<PAGE>

fully registered form only in the denominations specified in the accompanying
prospectus supplement, and will be transferable and exchangeable at the
corporate trust office of the certificate registrar appointed under the related
pooling and servicing agreement or indenture to register the certificates. No
service charge will be made for any registration of exchange or transfer of
securities, but the trustee may require payment of a sum sufficient to cover
any tax or other governmental charge. The term securityholder or holder refers
to the entity whose name appears on the records of the security registrar or,
if applicable, a transfer agent, as the registered holder of the certificate,
except as otherwise indicated in the accompanying prospectus supplement.

     If issued in book-entry form, the classes of a series of securities will
be initially issued through the book-entry facilities of The Depository Trust
Company, or DTC, or Clearstream Banking, societe anonyme, formerly known as
Cedelbank, SA, or Clearstream, or the Euroclear System (in Europe) if they are
participants of those systems, or indirectly through organizations which are
participants in those systems, or through any other depository or facility as
may be specified in the accompanying prospectus supplement. As to any class of
book-entry securities so issued, the record holder of those securities will be
DTC's nominee. Clearstream and Euroclear System will hold omnibus positions on
behalf of their participants through customers' securities accounts in
Clearstream's and Euroclear System's names on the books of their respective
depositaries, which in turn will hold those positions in customers' securities
accounts in the depositaries' names on the books of DTC. DTC is a
limited-purpose trust company organized under the laws of the State of New
York, which holds securities for its DTC participants, which include securities
brokers and dealers, banks, trust companies and clearing corporations. DTC
together with the Clearstream and Euroclear System participating organizations
facilitates the clearance and settlement of securities transactions between
participants through electronic book-entry changes in the accounts of
participants. Other institutions that are not participants but indirect
participants which clear through or maintain a custodial relationship with
participants have indirect access to DTC's clearance system.

     Unless otherwise specified in the accompanying prospectus supplement, no
beneficial owner in an interest in any book-entry security will be entitled to
receive a security representing that interest in registered, certificated form,
unless either (i) DTC ceases to act as depository for that security and a
successor depository is not obtained, or (ii) the depositor elects in its sole
discretion to discontinue the registration of the securities through DTC. Prior
to any such event, beneficial owners will not be recognized by the trustee, the
master servicer or the servicer as holders of the related securities for
purposes of the related agreement, and beneficial owners will be able to
exercise their rights as owners of their securities only indirectly through
DTC, participants and indirect participants. Any beneficial owner that desires
to purchase, sell or otherwise transfer any interest in book-entry securities
may do so only through DTC, either directly if the beneficial owner is a
participant or indirectly through participants and, if applicable, indirect
participants. Under the procedures of DTC, transfers of the beneficial
ownership of any book-entry securities will be required to be made in minimum
denominations specified in the accompanying prospectus supplement. The ability
of a beneficial owner to pledge book-entry securities to persons or entities
that are not participants in the DTC system, or to otherwise act with respect
to the securities, may be limited because of the lack of physical securities
evidencing the securities and because DTC may act only on behalf of
participants.

     Because of time zone differences, the securities account of a Clearstream
or Euroclear System participant as a result of a transaction with a DTC
participant, other than a depositary holding on behalf of Clearstream or
Euroclear System, will be credited during a subsequent securities settlement
processing day, which must be a business day for Clearstream or Euroclear
System, as the case may be, immediately following the DTC settlement date.
Credits or any transactions in those securities settled during this processing
will be reported to the relevant Euroclear System participant or Clearstream
participants on that business day. Cash received in Clearstream or Euroclear
System as a result of sales of securities by or through a Clearstream
participant or Euroclear System participant to a DTC participant, other than
the depositary for Clearstream or Euroclear System, will be received with value
on the DTC settlement date, but will be available in the relevant Clearstream
or Euroclear System cash account only as of the business day following
settlement in DTC.


                                       30
<PAGE>

     Transfers between participants will occur in accordance with DTC rules.
Transfers between Clearstream participants and Euroclear System participants
will occur in accordance with their respective rules and operating procedures.

     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Clearstream
participants or Euroclear System participants, on the other, will be effected
in DTC in accordance with DTC rules on behalf of the relevant European
international clearing system by the relevant depositaries; however, the cross
market transactions will require delivery of instructions to the relevant
European international clearing system by the counterparty in that system in
accordance with its rules and procedures and within its established deadlines
defined with respect to European time. The relevant European international
clearing system will, if the transaction meets its settlement requirements,
deliver instructions to its depositary to take action to effect final
settlement on its behalf by delivering or receiving securities in DTC, and
making or receiving payment in accordance with normal procedures for same day
funds settlement applicable to DTC. Clearstream participants and Euroclear
System participants may not deliver instructions directly to the depositaries.

     Clearstream, as a professional depository, holds securities for its
participating organizations and facilitates the clearance and settlement of
securities transactions between Clearstream participants through electronic
book-entry changes in accounts of Clearstream participants, thereby eliminating
the need for physical movement of securities. As a professional depository,
Clearstream is subject to regulation by the Luxembourg Monetary Institute.

     Euroclear System was created to hold securities for participants of
Euroclear System and to clear and settle transactions between Euroclear System
participants through simultaneous electronic book-entry delivery against
payment, thereby eliminating the need for physical movement of securities and
any risk from lack of simultaneous transfers of securities and cash. Euroclear
System operator is the Brussels, Belgium office of Morgan Guaranty Trust
Company of New York, under contract with the clearance cooperative, Euroclear
System Clearance Systems S.C., a Belgian co-operative corporation. All
operations are conducted by the Euroclear System operator, and all Euroclear
System securities clearance accounts and Euroclear System cash accounts are
accounts with the Euroclear System operator, not the clearance cooperative.

     The clearance cooperative establishes policy for Euroclear System on
behalf of Euroclear System participants. The Euroclear System operator is the
Belgian branch of a New York banking corporation which is a member bank of the
Federal Reserve System. As a result, it is regulated and examined by the Board
of Governors of the Federal Reserve System and the New York State Banking
Department, as well as the Belgian Banking Commission. Securities clearance
accounts and cash accounts with the Euroclear System operator are governed by
the terms and conditions Governing Use of Euroclear System and the related
operating procedures of the Euroclear System and applicable Belgian law. The
terms and conditions govern transfers of securities and cash within Euroclear
System, withdrawals of securities and cash from Euroclear System, and receipts
of payments for securities in Euroclear System. All securities in Euroclear
System are held on a fungible basis without attribution of specific securities
to specific securities clearance accounts.

     Distributions on the book-entry securities will be forwarded by the
trustee to DTC, and DTC will be responsible for forwarding those payments to
participants, each of which will be responsible for disbursing the payments to
the beneficial owners it represents or, if applicable, to indirect
participants. Accordingly, beneficial owners may experience delays in the
receipt of payments relating to their securities. Under DTC's procedures, DTC
will take actions permitted to be taken by holders of any class of book-entry
securities under the related agreement only at the direction of one or more
participants to whose account the book-entry securities are credited and whose
aggregate holdings represent no less than any minimum amount of percentage
interests or voting rights required therefor. DTC may take conflicting actions
for any action of securityholders of any class to the extent that participants
authorize those actions. None of the master servicer, the servicer, the
depositor, the trustee or any of their respective affiliates will have any
liability for any aspect of the records relating to or payments made on account
of beneficial ownership interests in the book-entry securities, or for
maintaining, supervising or reviewing any records relating to those beneficial
ownership interests.


                                       31
<PAGE>

ASSIGNMENT OF LOANS

     At the time of issuance of a series of securities, the depositor will
cause the loans and any other assets included in the related trust to be
assigned without recourse to the trustee or owner trustee or its nominee, which
may be the custodian, together with, unless specified in the accompanying
prospectus supplement, all principal and interest received on the trust assets
after the cut-off date, but not including principal and interest due on or
before the cut-off date or any Excluded Spread. Each loan will be identified in
a schedule appearing as an exhibit to the related agreement. Each schedule of
loans will include, among other things, information as to the principal balance
of each loan as of the cut-off date, as well as information respecting the loan
rate, the currently scheduled monthly payment of principal and interest, the
maturity of the mortgage note and the LTV ratio or combined LTV ratio and
junior mortgage ratio, as applicable, at origination or modification.

     If stated in the accompanying prospectus supplement, and in accordance
with the rules of membership of MERSCORP, Inc. and/or Mortgage Electronic
Registration Systems, Inc. or, MERS (Registered Trademark) , assignments of
mortgages for any trust asset in the related trust will be registered
electronically through Mortgage Electronic Registration Systems, Inc., or MERS
(Registered Trademark)  System. For trust assets registered through the MERS
(Registered Trademark)  System, MERS (Registered Trademark)  shall serve as
mortgagee of record solely as a nominee in an administrative capacity on behalf
of the trustee and shall not have any interest in any of those trust assets.

     In addition, except as provided below for some series of securities backed
by Trust Balances of revolving credit loans, the depositor will, as to each
loan that is a trust asset, deliver to an entity specified in the accompanying
prospectus supplement, which may be the trustee, a custodian or another entity
appointed by the trustee, the legal documents relating to each loan that are in
possession of the depositor. Depending on the type of trust asset, the legal
documents may include the following, as applicable:

    o the mortgage note and any modification or amendment thereto endorsed
      without recourse either in blank or to the order of the trustee or owner
      trustee or a nominee or a lost note affidavit together with a copy of the
      related mortgage note;

    o the mortgage, except for any mortgage not returned from the public
      recording office, with evidence of recording indicated thereon or, in the
      case of a Cooperative Loan or a Mexico Loan, the respective security
      agreements and any applicable UCC financing statements;

    o an assignment in recordable form of the mortgage, except in the case of
      a mortgage registered with MERS (Registered Trademark)  or, for a
      Cooperative Loan, an assignment of the respective security agreements,
      any applicable financing statements, recognition agreements, relevant
      stock certificates, related blank stock powers and the related
      proprietary leases or occupancy agreements and, for a mixed-use mortgage
      loan, the assignment of leases, rents and profits, if separate from the
      mortgage, and an executed re-assignment of the assignment of leases,
      rents and profits and, with respect to a Mexico Loan, an assignment of
      the borrower's beneficial interest in the Mexican trust;

    o if applicable, any riders or modifications to the mortgage note and
      mortgage, together with any other documents at such times as described in
      the related agreement; and

    o if applicable, the original contract and copies of documents and
      instruments related to each contract and, other than in the case of
      unsecured contracts, the security interest in the property securing the
      related contract.

     Assignments of the loans, including contracts secured by liens on
mortgaged property, will be recorded in the appropriate public recording
office, except for mortgages registered with MERS (Registered Trademark)  or in
states where, in the opinion of counsel acceptable to the trustee, the
recording is not required to protect the trustee's interests in the loans
against the claim of any subsequent transferee or any successor to or creditor
of the depositor or the originator of the loans, or except as otherwise
specified in the accompanying prospectus supplement. The assignments may be
blanket assignments covering mortgages secured by mortgaged properties located
in the same county, if permitted by law.

     If so provided in the accompanying prospectus supplement, the depositor
may not be required to deliver one or more of the related documents if any of
the documents are missing from the files of the


                                       32
<PAGE>

party from whom the loans were purchased. For example, in the case of loans
purchased under Residential Funding Corporation's negotiated conduit asset
program, the depositor will not be required to deliver documentation that was
missing from the files of the seller.

     In the case of contracts, the depositor, the master servicer or the
servicer will cause a financing statement to be executed by the depositor
identifying the trustee as the secured party and identifying all contracts as
collateral. However, unless otherwise specified in the accompanying prospectus
supplement, the contracts will not be stamped or otherwise marked to reflect
their assignment from the depositor to the trust and no recordings or filings
will be made in the jurisdictions in which the manufactured homes are located.
See "Certain Legal Aspects of the Loans --The Manufactured Housing Contracts"
and "--The Home Improvement Contracts."

     Any mortgage for a loan secured by mortgaged property located in Puerto
Rico will be either a Direct Puerto Rico Mortgage or an Endorsable Puerto Rico
Mortgage. Endorsable Puerto Rico Mortgages do not require an assignment to
transfer the related lien. Rather, transfer of those mortgages follows an
effective endorsement of the related mortgage note and, therefore, delivery of
the assignment referred to in the fifth preceding paragraph would be
inapplicable. Direct Puerto Rico Mortgages, however, require an assignment to
be recorded for any transfer of the related lien and the assignment would be
delivered to the trustee, or the custodian.

     If, for any loan including any contract secured by a lien on mortgaged
property, the depositor cannot deliver the mortgage or any assignment with
evidence of recording thereon concurrently with the execution and delivery of
the related agreement because of a delay caused by the public recording office,
the depositor will deliver or cause to be delivered to the trustee or the
custodian a true and correct photocopy of the mortgage or assignment. The
depositor will deliver or cause to be delivered to the trustee or the custodian
such mortgage or assignment with evidence of recording indicated thereon after
receipt thereof from the public recording office or from the related master
servicer or servicer.

     In most cases, the trustee or the custodian will review the legal
documents within 90 days after receipt. If any document is found to be
defective in any material respect, the trustee or the custodian shall notify
the master servicer or servicer and the depositor, and the master servicer, the
servicer or the trustee shall notify the seller, including a designated seller.
Other than with respect to loans purchased under Residential Funding
Corporation's negotiated conduit asset program or other loans as specified in
the accompanying prospectus supplement, if the seller cannot cure the defect
within 60 days, or within the other period specified in the related prospectus
supplement, after notice of the defect is given to the seller, the seller is
required to, not later than 90 days after such notice, or within the other
period specified in the related prospectus supplement, either repurchase the
related loan or any property acquired in respect of it from the trustee or, if
permitted, substitute for that loan a new loan in accordance with the standards
described in this prospectus. Unless otherwise specified in the accompanying
prospectus supplement, the purchase price for any loan will be equal to the
principal balance thereof as of the date of purchase plus accrued and unpaid
interest less the amount, expressed as a percentage per annum, payable for
servicing or administrative compensation and the Excluded Spread, if any. There
can be no assurance that the applicable seller or designated seller will
fulfill its obligation to purchase or substitute any loan as described above.
In most cases only the seller or the designated seller, and not Residential
Funding Corporation, will be obligated to repurchase a loan for a material
defect in a constituent document. The obligation to repurchase or substitute
for a loan constitutes the sole remedy available to the securityholder or the
trustee for a material defect in a constituent document. Any loan not so
purchased or substituted for shall remain in the related trust.

     For any series of securities backed by Trust Balances of revolving credit
loans, the foregoing documents in most cases will have been delivered to an
entity specified in the accompanying prospectus supplement, which may be the
trustee, a custodian or another entity appointed by the trustee. That entity
shall hold those documents as or on behalf of the trustee for the benefit of
the securityholders, for the Trust Balances thereof, and on behalf of any other
applicable entity for any Excluded Balance thereof, as their respective
interests may appear. In those cases, the review of the related documents need
not be performed if a similar review has previously been performed by the
entity holding the documents for an Excluded Balance and such review covered
all documentation for any Trust Balance.


                                       33
<PAGE>

     Under some circumstances, as to any series of securities, the depositor
may have the option to repurchase trust assets from the trust for cash, or in
exchange for other trust assets or Permitted Investments. Alternatively, for
any series of securities secured by private securities, the depositor may have
the right to repurchase loans from the entity that issued the private
securities. All provisions relating to these optional repurchase provisions
will be described in the accompanying prospectus supplement.


REPRESENTATIONS WITH RESPECT TO LOANS

     Sellers will typically make certain limited representations and warranties
with respect to the trust assets that they sell. However, trust assets
purchased from certain unaffiliated sellers may be purchased with very limited
or no representations and warranties. In addition, unless provided in the
accompanying prospectus supplement, the representations and warranties of the
seller will not be assigned to the trustee for the benefit of the holders of
the related series of securities, and therefore a breach of the representations
and warranties of the seller, in most cases, will not be enforceable on behalf
of the trust.

     Except in the case of a Designated Seller Transaction, all of the
representations and warranties of a seller relating to a trust asset will have
been made as of the date on which the related seller sold the trust asset to
the depositor, Residential Funding Corporation, GMAC Mortgage Corporation or
one of their affiliates or the date that the trust asset was originated. The
date as of which the representations and warranties were made typically will be
a date prior to the date of issuance of the related series of securities. A
substantial period of time may elapse between the date as of which the
representations and warranties were made and the date of issuance of the
related series of securities. The seller's repurchase obligation if any, or, if
specified in the accompanying prospectus supplement, limited substitution
option, will not arise if, after the sale of the related trust asset, an event
occurs that would have given rise to such an obligation had the event occurred
prior to that period.

     Except in the case of a Designated Seller Transaction, loans acquired
under Residential Funding Corporation's negotiated conduit asset program, or
loans underlying any private securities, for any loan, in most cases,
Residential Funding Corporation generally will represent and warrant that:

    o as of the cut-off date, the information set forth in a listing of the
      related loans was true and correct in all material respects;

    o to the best of Residential Funding Corporation's knowledge, if required
      by applicable underwriting standards or unless otherwise stated in the
      accompanying prospectus supplement, each loan that is secured by a first
      lien on the related mortgaged property is the subject of a primary
      insurance policy;

    o Residential Funding Corporation had good title to the loan and the loan
      is not subject to offsets, defenses or counterclaims except as may be
      provided under the Soldiers' and Sailors' Civil Relief Act of 1940, as
      amended, or Relief Act, and except for any buydown agreement for a
      Buy-Down Loan;

    o to the best of Residential Funding Corporation's knowledge, each
      mortgaged property is free of material damage and is in good repair;

    o each loan complied in all material respects with all applicable local,
      state and federal laws at the time of origination;

    o to the best of Residential Funding Corporation's knowledge, there is no
      delinquent tax or assessment lien against the related mortgaged property;
      and

    o to the best of Residential Funding Corporation's knowledge, any home
      improvement contract that is partially insured by the FHA under Title I
      was originated in accordance with applicable FHA regulations and is
      insured, without set-off, surcharge or defense by the FHA.

     To the extent described in the accompanying prospectus supplement,
enforcement of any remedies for a breach of a representation and warranty may
be limited to a specific period of time.


                                       34
<PAGE>

     In addition, except in the case of a Designated Seller Transaction, unless
otherwise specified in the accompanying prospectus supplement, Residential
Funding Corporation will be obligated to repurchase or substitute for any loan
as to which it is discovered that the related mortgage does not create a valid
lien having at least the priority represented and warranted in the related
agreement on or, in the case of a Cooperative Loan, a perfected security
interest in, the related mortgaged property, subject only to the following:

    o liens of real property taxes and assessments not yet due and payable;

    o covenants, conditions and restrictions, rights of way, easements and
      other matters of public record as of the date of recording of such
      mortgage and certain other permissible title exceptions;

    o liens of any senior mortgages, in the case of loans secured by junior
      liens on the related mortgaged property; and

    o other encumbrances to which like properties are commonly subject that do
      not materially adversely affect the value, use, enjoyment or
      marketability of the mortgaged property.

     In a Designated Seller Transaction, unless otherwise specified in the
accompanying prospectus supplement, the designated seller will have made
representations and warranties regarding the loans to the depositor in most
cases similar to those made by Residential Funding Corporation and described
above.


REPURCHASES OF LOANS

     If a designated seller, Residential Funding Corporation or the seller, if
the representations and warranties contained in the agreement under which
Residential Funding Corporation purchased loans from a seller are assigned to
the trust, cannot cure a breach of any representation or warranty made by it
relating to any loan within 90 days after notice from the master servicer, the
servicer or the trustee, and the breach materially and adversely affects the
interests of the securityholders in the loan, the designated seller,
Residential Funding Corporation or the seller, as the case may be, will be
obligated to purchase the loan. Unless otherwise specified in the accompanying
prospectus supplement, the purchase price for any loan will be equal to the
principal balance thereof as of the date of purchase plus accrued and unpaid
interest less the amount, expressed as a percentage per annum, payable for
servicing or administrative compensation and the Excluded Spread, if any. In
certain limited cases, a substitution may be made in lieu of such repurchase
obligation. See "--Limited Right of Substitution" below.

     In most instances, Residential Funding Corporation will not be required to
repurchase or substitute for any loan if the circumstances giving rise to the
requirement also constitute fraud in the origination of the related loan.
Furthermore, because the listing of the related loan in most cases contains
information for the loan as of the cut-off date, prepayments and, in certain
limited circumstances, modifications to the interest rate and principal and
interest payments may have been made for one or more of the related loans
between the cut-off date and the closing date. No seller will be required to
repurchase or substitute for any loan as a result of any such prepayment or
modification.

     In addition, except in the case of a Designated Seller Transaction, unless
otherwise specified in the accompanying prospectus supplement, the loan files
for certain of the loans may be missing the original executed mortgage notes as
a result of being lost, misfiled, misplaced or destroyed. With respect to all
such loans, the depositor in most cases will deliver a lost note affidavit to
the trustee or custodian certifying that the original mortgage note has been
lost or destroyed, together with a copy of the related mortgage note. In
addition, some of the loans may be missing intervening assignments. None of the
depositor, Residential Funding Corporation or the seller will be obligated to
purchase loans acquired under the negotiated conduit asset program, or other
loans as specified in the accompanying prospectus supplement, for missing or
defective documentation. However, in the event of foreclosure on one of these
loans, to the extent those missing documents materially and adversely affect
the master servicer's or servicer's ability to foreclose on the related loan,
Residential Funding Corporation will be obligated to repurchase or substitute
for the loan.


                                       35
<PAGE>

     The master servicer or the servicer, as applicable, will be required under
the related pooling and servicing agreement or trust agreement to use its best
reasonable efforts to enforce the repurchase obligations of the designated
seller, Residential Funding Corporation or, if applicable, the seller, for the
benefit of the trustee and the securityholders, with respect to breaches of
representations and warranties of which the master servicer or servicer has
knowledge, using practices it would employ in its good faith business judgment
and that are normal and usual in its general servicing activities. The master
servicer is not obligated to review, and will not review, every loan that is in
foreclosure or delinquent to determine if a breach of a representation and
warranty has occurred. The master servicer will maintain policies and
procedures regarding repurchase practices that are consistent with its general
servicing activities. These policies and procedures generally will limit review
of loans that are seasoned and these policies and procedures are subject to
change, in good faith, to reflect the master servicer's current servicing
activities. Application of these policies and procedures may result in losses
being borne by the related credit enhancement and, to the extent not available,
the related securityholders.

     The master servicer or servicer will be entitled to reimbursement for any
costs and expenses incurred in pursuing these purchase or substitution
obligations, including but not limited to any costs or expenses associated with
litigation. In instances where a seller is unable, or disputes its obligation,
to purchase affected loans, the master servicer or servicer, employing the
standards described in the preceding paragraph, may negotiate and enter into
one or more settlement agreements with that seller that could provide for,
among other things, the purchase of only a portion of the affected loans or
coverage of some loss amounts. Any such settlement could lead to losses on the
loans that would be borne by the related credit enhancement, and to the extent
not available, on the related securities.

     Furthermore, the master servicer or servicer may pursue foreclosure or
similar remedies concurrently with pursuing any remedy for a breach of a
representation and warranty. However, the master servicer or servicer is not
required to continue to pursue both remedies if it determines that one remedy
is more likely to result in a greater recovery. In accordance with the above
described practices, the master servicer or servicer will not be required to
enforce any purchase obligation of a designated seller, Residential Funding
Corporation or seller, if the master servicer or servicer determines in the
reasonable exercise of its business judgment that the matters related to the
misrepresentation did not directly cause or are not likely to directly cause a
loss on the related loan. The foregoing obligations will constitute the sole
remedies available to securityholders or the trustee for a breach of any
representation by a designated seller, Residential Funding Corporation in its
capacity as a seller of loans to the depositor or the seller, or for any other
event giving rise to the obligations.

     Neither the depositor nor the master servicer or servicer will be
obligated to purchase a loan if a seller or designated seller defaults on its
obligation to do so, and no assurance can be given that the sellers will carry
out those obligations. This type of default by a seller or designated seller is
not a default by the depositor or by the master servicer or servicer. However,
to the extent that a breach of the representations and warranties of a seller
or designated seller also constitutes a breach of a representation made by
Residential Funding Corporation, Residential Funding Corporation may have a
purchase or substitution obligation. Any loan not so purchased or substituted
for shall remain in the related trust and any losses related to it will be
allocated to the related credit enhancement, and to the extent not available,
to the related securities.

     For any seller that requests the master servicer's or servicer's consent
to the transfer of subservicing rights relating to any loans to a successor
servicer, the master servicer or servicer may release that seller from
liability under its representations and warranties described above, on the
assumption of the successor servicer of the seller's liability for the
representations and warranties as of the date they were made. In that event,
the master servicer's or servicer's rights under the instrument by which the
successor servicer assumes the seller's liability will be assigned to the
trustee, and the successor servicer shall be deemed to be the "seller" for
purposes of the foregoing provisions.

     The depositor generally monitors whether each seller or, in the case of a
Designated Seller Transaction, the designated seller, is under the control of
the FDIC, or are insolvent, otherwise in receivership or conservatorship or
financially distressed. Those sellers may not be able or permitted to


                                       36
<PAGE>

repurchase loans for which there has been a breach of representation or
warranty. Moreover, any seller may make no representations or warranties for
loans sold by it. The FDIC, either in its corporate capacity or as receiver or
conservator for a depository institution, may also be a seller, in which event
neither the FDIC nor the related depository institution may make
representations or warranties for the loans sold, or only limited
representations or warranties may be made, for example, that the related legal
documents are enforceable. The FDIC may have no obligation to repurchase any
loan for a breach of a representation or warranty.


LIMITED RIGHT OF SUBSTITUTION

     In the case of a loan required to be repurchased from the trust, a
designated seller or Residential Funding Corporation may substitute a new loan
for the repurchased loan that was removed from the trust, during the limited
time period described below. Any such substitution must be effected within 120
days of the date of the issuance of the securities for a trust for which no
REMIC election is to be made. For a trust for which a REMIC election is to be
made, except as otherwise provided in the accompanying prospectus supplement,
the substitution must be effected within two years of the date of the issuance
of the securities, and may not be made if the substitution would cause the
trust to fail to qualify as a REMIC or result in a prohibited transaction tax
under the Internal Revenue Code.

     In most cases, any qualified substitute loan will, on the date of
substitution:

    o have an outstanding principal balance, after deduction of the principal
      portion of the monthly payment due in the month of substitution, not in
      excess of the outstanding principal balance of the repurchased loan;

    o have a loan rate and a Net Loan Rate not less than, and not more than
      one percentage point greater than, the loan rate and Net Loan Rate,
      respectively, of the repurchased loan as of the date of substitution;

    o have an LTV ratio or combined LTV ratio, as applicable, at the time of
      substitution no higher than that of the repurchased loan;

    o have a remaining term to maturity not greater than, and not more than
      one year less than, that of the repurchased loan;

    o be secured by mortgaged property located in the United States, unless
      the repurchased loan was a Mexico Loan or a loan secured by mortgaged
      property located in Puerto Rico, in which case the qualified substitute
      loan may be a Mexico Loan or a loan secured by mortgaged property located
      in Puerto Rico, respectively; and

    o comply with all of the representations and warranties made with respect
      to the repurchased loans as of the date of substitution.

     If the outstanding principal balance of a qualified substitute loan is
less than the outstanding principal balance of the related repurchased loan,
the amount of the shortfall shall be deposited into the Custodial Account in
the month of substitution for distribution to the related securityholders.
There may be additional requirements relating to ARM loans, revolving credit
loans, negative amortization loans or other specific types of loans, or
additional provisions relating to meeting the foregoing requirements on an
aggregate basis where a number of substitutions occur contemporaneously. Unless
otherwise specified in the accompanying prospectus supplement, a seller, will
have no option to substitute for a loan that it is obligated to repurchase in
connection with a breach of a representation and warranty.


CERTAIN INSOLVENCY AND BANKRUPTCY ISSUES

     Each seller, including a designated seller, and the depositor will
represent and warrant that its respective transfer of trust assets constitutes
a valid sale and assignment of all of its right, title and interest in and to
such trust assets, except to the extent that such seller or the depositor
retains any security. Nevertheless, if a seller were to become a debtor in a
bankruptcy case and a creditor or bankruptcy trustee of such seller, or such
seller as a debtor-in-possession, were to assert that the sale of the trust
assets from


                                       37
<PAGE>

such seller to the depositor should be recharacterized as a pledge of such
trust assets to secure a borrowing by such seller, then delays in payments to
the depositor (and therefore to the trust and the securityholders) could occur
and possible reductions in the amount of such payments could result. In
addition, if a court were to recharacterize the transfer as a pledge and a
subsequent assignee were to take physical possession of any mortgage notes,
through negligence, fraud or otherwise, the trustee's interest in such mortgage
notes could be defeated.


     If an entity with an interest in a loan of which only a partial balance
has been transferred to the trust were to become a debtor under the Bankruptcy
Code and regardless of whether the transfer of the related loan constitutes an
absolute assignment, a bankruptcy trustee or creditor of such entity or such
entity as a debtor-in-possession could assert that such entity retains rights
in the related loan and therefore compel the sale of such loan, including any
partial balance included in the trust, over the objection of the trust and the
securityholders. If that occurs, delays and reductions in payments to the trust
and the securityholders could result.


     The depositor has been structured such that (i) the filing of a voluntary
or involuntary petition for relief by or against the depositor under the
Bankruptcy Code and (ii) the substantive consolidation of the assets and
liabilities of the depositor with those of an affiliated seller is unlikely.
The certificate of incorporation of the depositor restricts the nature of the
depositor's business and the ability of the depositor to commence a voluntary
case or proceeding under such laws without the prior unanimous consent of all
directors.


ASSIGNMENT OF AGENCY OR PRIVATE SECURITIES


     The depositor will transfer, convey and assign to the trustee or its
nominee, which may be the custodian, all right, title and interest of the
depositor in the Agency Securities or private securities and other property to
be included in the trust for a series. The assignment will include all
principal and interest due on or for the Agency Securities or private
securities after the cut-off date specified in the accompanying prospectus
supplement, except for any Excluded Spread. The depositor will cause the Agency
Securities or private securities to be registered in the name of the trustee or
its nominee, and the trustee will concurrently authenticate and deliver the
securities. Unless otherwise specified in the accompanying prospectus
supplement, the trustee will not be in possession of or be assignee of record
of any underlying assets for an Agency Security or private security. Each
Agency Security or private security will be identified in a schedule appearing
as an exhibit to the related agreement, which will specify as to each Agency
Security or private security information regarding the original principal
amount and outstanding principal balance of each Agency Security or private
security as of the cut-off date, as well as the annual pass-through rate or
interest rate for each Agency Security or private security conveyed to the
trustee.


EXCESS SPREAD AND EXCLUDED SPREAD


     The depositor, the servicer, the seller, the master servicer or any of
their affiliates, or any other entity specified in the accompanying prospectus
supplement may retain or be paid a portion of interest due for the related
trust assets. The payment of any portion of interest in this manner will be
disclosed in the accompanying prospectus supplement. This payment may be in
addition to any other payment, including a servicing fee, that the specified
entity is otherwise entitled to receive for the trust assets. Any of these
payments generated from the trust assets will represent the Excess Spread or
will be excluded from the assets transferred to the related trust, referred to
as Excluded Spread. The interest portion of a Realized Loss and any partial
recovery of interest on the trust assets will be allocated between the owners
of any Excess Spread or Excluded Spread and the securityholders entitled to
payments of interest.


                                       38
<PAGE>

PAYMENTS ON LOANS

 Collection of Payments on Loans

     The servicer or the master servicer, as applicable, will deposit or will
cause to be deposited into the Custodial Account payments and collections
received by it subsequent to the cut-off date, other than payments due on or
before the cut-off date, as specifically described in the related agreement,
which in most cases, except as otherwise provided, will include the following:

    o all payments on account of principal of the loans comprising a trust;

    o all payments on account of interest on the loans comprising that trust,
      net of the portion of each payment thereof retained by the master
      servicer or servicer, if any, as Excess or Excluded Spread, its servicing
      or other compensation;

    o Liquidation Proceeds;

    o all amounts, net of unreimbursed liquidation expenses and insured
      expenses incurred, and unreimbursed Servicing Advances made, by the
      related subservicer, received and retained, including Insurance Proceeds
      or proceeds from any alternative arrangements established in lieu of any
      such insurance and described in the applicable prospectus supplement,
      other than proceeds to be applied to the restoration of the related
      property or released to the borrower in accordance with the master
      servicer's or servicer's normal servicing procedures;

    o any Buy-Down Funds and, if applicable, investment earnings thereon,
      required to be paid to securityholders;

    o all proceeds of any loan in the trust purchased or, in the case of a
      substitution, amounts representing a principal adjustment, by the
      depositor, the designated seller, Residential Funding Corporation, any
      seller or any other person under the terms of the related agreement;

    o any amount required to be deposited by the master servicer or servicer
      in connection with losses realized on investments of funds held in the
      Custodial Account; and

    o any amounts required to be transferred from the Payment Account to the
      Custodial Account.

     See "Description of the Securities--Representations with Respect to Loans"
and "--Repurchases of Loans".

     In addition to the Custodial Account, the master servicer or servicer will
establish and maintain the Payment Account. Both the Custodial Account and the
Payment Account must be either:

    o maintained with a depository institution whose debt obligations at the
      time of any deposit therein are rated by any rating agency that rated any
      securities of the related series not less than a specified level
      comparable to the rating category of the securities;

    o an account or accounts the deposits in which are fully insured to the
      limits established by the FDIC, provided that any deposits not so insured
      shall be otherwise maintained so that, as evidenced by an opinion of
      counsel, the securityholders have a claim with respect to the funds in
      such accounts or a perfected first priority security interest in any
      collateral securing those funds that is superior to the claims of any
      other depositors or creditors of the depository institution with which
      the accounts are maintained;

    o in the case of the Custodial Account, a trust account or accounts
      maintained in either the corporate trust department or the corporate
      asset services department of a financial institution which has debt
      obligations that meet specified rating criteria;

    o in the case of the Payment Account, a trust account or accounts
      maintained with the trustee; or

    o any other Eligible Account.

     The collateral that is eligible to secure amounts in an Eligible Account
is limited to some Permitted Investments. A Payment Account may be maintained
as an interest-bearing or a non-interest-bearing


                                       39
<PAGE>

account, or funds therein may be invested in Permitted Investments as described
in this prospectus under "Description of the Securities--Payments on Loans".
The Custodial Account may contain funds relating to more than one series of
securities as well as payments received on other loans and assets serviced or
master serviced by the master servicer or servicer that have been deposited
into the Custodial Account.

     Unless otherwise described in the accompanying prospectus supplement, not
later than the business day preceding each distribution date, the master
servicer or servicer, as applicable, will withdraw from the Custodial Account
and deposit into the applicable Payment Account, in immediately available
funds, the amount to be distributed therefrom to securityholders on that
distribution date. The master servicer, the servicer or the trustee will also
deposit or cause to be deposited into the Payment Account:

    o the amount of any Advances made by the master servicer or the servicer
      as described in this prospectus under "--Advances;"

    o any payments under any letter of credit, financial guaranty insurance
      policy, derivative product, and any amounts required to be transferred to
      the Payment Account from a reserve fund, as described under "Description
      of Credit Enhancement" in this prospectus;

    o any amounts required to be paid by the master servicer or servicer out
      of its own funds due to the operation of a deductible clause in any
      blanket policy maintained by the master servicer or servicer to cover
      hazard losses on the loans as described under "Insurance Policies on
      Loans" below;

    o any distributions received on any Agency Securities or private
      securities included in the trust; and

    o any other amounts as described in the related agreement.

     The portion of any payment received by the master servicer or the servicer
relating to a trust asset that is allocable to Excess Spread or Excluded Spread
will typically be deposited into the Custodial Account, but any Excluded Spread
will not be deposited in the Payment Account for the related series of
securities and will be distributed as provided in the related agreement.

     Funds on deposit in the Custodial Account may be invested in Permitted
Investments maturing in general not later than the business day preceding the
next distribution date and funds on deposit in the related Payment Account may
be invested in Permitted Investments maturing, in general, no later than the
distribution date. Except as otherwise specified in the accompanying prospectus
supplement, all income and gain realized from any investment will be for the
account of the servicer or the master servicer as additional servicing
compensation. The amount of any loss incurred in connection with any such
investment must be deposited in the Custodial Account or in the Payment
Account, as the case may be, by the servicer or the master servicer out of its
own funds at the time of the realization of the loss.

     For each Buy-Down Loan, the subservicer will deposit the related Buy-Down
Funds provided to it in a Buy-Down Account which will comply with the
requirements described in this prospectus for a Subservicing Account. Unless
otherwise specified in the accompanying prospectus supplement, the terms of all
Buy-Down Loans provide for the contribution of Buy-Down Funds in an amount
equal to or exceeding either (i) the total payments to be made from those funds
under the related buydown plan or (ii) if the Buy-Down Funds are to be
deposited on a discounted basis, that amount of Buy-Down Funds which, together
with investment earnings thereon will support the scheduled level of payments
due under the Buy-Down Loan.

     Neither the master servicer nor the servicer nor the depositor will be
obligated to add to any discounted Buy-Down Funds any of its own funds should
investment earnings prove insufficient to maintain the scheduled level of
payments. To the extent that any insufficiency is not recoverable from the
borrower or, in an appropriate case, from the subservicer, distributions to
securityholders may be affected. For each Buy-Down Loan, the subservicer will
withdraw from the Buy-Down Account and remit to the master servicer or servicer
on or before the date specified in the subservicing agreement described in this
prospectus under "Description of the Securities--Payments on Loans" the amount,
if any, of the Buy-Down Funds, and, if applicable, investment earnings thereon,
for each Buy-Down Loan that, when


                                       40
<PAGE>

added to the amount due from the borrower on the Buy-Down Loan, equals the full
monthly payment which would be due on the Buy-Down Loan if it were not subject
to the buydown plan. The Buy-Down Funds will in no event be a part of the
related trust.


     If the borrower on a Buy-Down Loan prepays the mortgage loan in its
entirety during the Buy-Down Period, the subservicer will withdraw from the
Buy-Down Account and remit to the borrower or any other designated party in
accordance with the related buydown plan any Buy-Down Funds remaining in the
Buy-Down Account. If a prepayment by a borrower during the Buy-Down Period
together with Buy-Down Funds will result in full prepayment of a Buy-Down Loan,
the subservicer will, in most cases, be required to withdraw from the Buy-Down
Account and remit to the master servicer or servicer the Buy-Down Funds and
investment earnings thereon, if any, which together with such prepayment will
result in a prepayment in full; provided that Buy-Down Funds may not be
available to cover a prepayment under some mortgage loan programs. Any Buy-Down
Funds so remitted to the master servicer or servicer in connection with a
prepayment described in the preceding sentence will be deemed to reduce the
amount that would be required to be paid by the borrower to repay fully the
related mortgage loan if the mortgage loan were not subject to the buydown
plan.


     Any investment earnings remaining in the Buy-Down Account after prepayment
or after termination of the Buy-Down Period will be remitted to the related
borrower or any other designated party under the buydown agreement. If the
borrower defaults during the Buy-Down Period for a Buy-Down Loan and the
property securing that Buy-Down Loan is sold in liquidation either by the
master servicer, the servicer, the primary insurer, the pool insurer under the
mortgage pool insurance policy or any other insurer, the subservicer will be
required to withdraw from the Buy-Down Account the Buy-Down Funds and all
investment earnings thereon, if any, and remit the same to the master servicer
or servicer or, if instructed by the master servicer, pay the same to the
primary insurer or the pool insurer, as the case may be, if the mortgaged
property is transferred to that insurer and the insurer pays all of the loss
incurred relating to such default.


 Collection of Payments on Agency Securities or Private Securities


     The trustee will deposit in the Payment Account all payments on the Agency
Securities or private securities as they are received after the cut-off date.
If the trustee has not received a distribution for any Agency Security or
private security by the second business day after the date on which such
distribution was due and payable, the trustee will request the issuer or
guarantor, if any, of such Agency Security or private security to make such
payment as promptly as possible and legally permitted. The trustee may take any
legal action against the related issuer or guarantor as is appropriate under
the circumstances, including the prosecution of any claims in connection
therewith. The reasonable legal fees and expenses incurred by the trustee in
connection with the prosecution of any legal action will be reimbursable to the
trustee out of the proceeds of the action and will be retained by the trustee
prior to the deposit of any remaining proceeds in the Payment Account pending
distribution thereof to the securityholders of the affected series. If the
trustee has reason to believe that the proceeds of the legal action may be
insufficient to cover its projected legal fees and expenses, the trustee will
notify the related securityholders that it is not obligated to pursue any
available remedies unless adequate indemnity for its legal fees and expenses is
provided by the securityholders.


WITHDRAWALS FROM THE CUSTODIAL ACCOUNT


     The servicer or the master servicer, as applicable, may, from time to
time, make withdrawals from the Custodial Account for various purposes, as
specifically described in the pooling and servicing agreement or servicing
agreement, which in most cases will include the following:


    o to make deposits to the Payment Account as described in this prospectus
      under "--Payments on Loans;"


                                       41
<PAGE>

    o to reimburse itself or any subservicer for any Advances, or for any
      Servicing Advances, out of late payments, Insurance Proceeds, Liquidation
      Proceeds, any proceeds relating to any REO Loan or collections on the
      loan for which those Advances or Servicing Advances were made;

    o to pay to itself or any subservicer unpaid servicing fees and
      subservicing fees, out of payments or collections of interest on each
      loan;

    o to pay to itself as additional servicing compensation any investment
      income on funds deposited in the Custodial Account, any amounts remitted
      by subservicers as interest on partial prepayments on the loans, and, if
      so provided in the related agreement, any profits realized on the
      disposition of a mortgaged property acquired by deed in lieu of
      foreclosure or repossession or otherwise allowed under the agreement;

    o to pay to itself, a subservicer, Residential Funding Corporation, the
      depositor or the designated seller all amounts received for each loan
      purchased, repurchased or removed under the terms of the related
      agreement and not required to be distributed as of the date on which the
      related purchase price is determined;

    o to pay the depositor or its assignee, or any other party named in the
      accompanying prospectus supplement, all amounts allocable to the Excluded
      Spread, if any, out of collections or payments which represent interest
      on each loan, including any loan as to which title to the underlying
      mortgaged property was acquired;

    o to reimburse itself or any subservicer for any Nonrecoverable Advance,
      limited by the terms of the related agreement as described in the
      accompanying prospectus supplement;

    o to reimburse itself or the depositor for other expenses incurred for
      which it or the depositor is entitled to reimbursement, including
      reimbursement in connection with enforcing any repurchase, substitution
      or indemnification obligation of any seller, or against which it or the
      depositor is indemnified under the related agreement;

    o to withdraw any amount deposited in the Custodial Account that was not
      required to be deposited in the Custodial Account;

    o to reimburse itself or the depositor for payment of FHA insurance
      premiums, if applicable, or against which it or the depositor is
      indemnified under the related agreement;

    o to pay to itself or any subservicer for the funding of any draws made on
      the revolving credit loans, if applicable;

    o to make deposits to the funding account in the amounts and in the manner
      provided in the related agreement, if applicable; and

    o to clear the Custodial Account of amounts relating to the corresponding
      loans in connection with the termination of the trust under the related
      agreement, as described in "The Agreements--Termination; Retirement of
      Securities."


DISTRIBUTIONS OF PRINCIPAL AND INTEREST ON THE SECURITIES

     Beginning on the distribution date in the month next succeeding the month
in which the cut-off date occurs, or any other date as may be set forth in the
accompanying prospectus supplement, for a series of securities, distribution of
principal and interest, or, where applicable, of principal only or interest
only, on each class of securities entitled to such payments will be made either
by the trustee, the master servicer or servicer, as applicable, acting on
behalf of the trustee or a paying agent appointed by the trustee. The
distributions will be made to the persons who are registered as the holders of
the securities at the close of business on the last business day of the
preceding month or on such other day as is specified in the accompanying
prospectus supplement.

     Distributions will be made in immediately available funds, by wire
transfer or otherwise, to the account of a securityholder at a bank or other
entity having appropriate facilities, if the securityholder has so notified the
trustee, the master servicer or the servicer, as applicable, or the paying
agent, as the case


                                       42
<PAGE>

may be, and the applicable agreement provides for that form of payment, or by
check mailed to the address of the person entitled to such payment as it
appears on the security register. Except as otherwise provided in the related
agreement, the final distribution in retirement of the securities will be made
only on the presentation and surrender of the securities at the office or
agency of the trustee specified in the notice to the securityholders.
Distributions will be made to each securityholder in accordance with that
holder's percentage interest in a particular class.

     The method of determining, and the amount of, distributions of principal
and interest, or, where applicable, of principal only or interest only, on a
particular series of securities will be described in the accompanying
prospectus supplement. Distributions of interest on each class of securities
will be made prior to distributions of principal thereon. Each class of
securities, other than classes of strip securities, may have a different
specified interest rate, or pass-through rate, which may be a fixed, variable
or adjustable pass-through rate, or any combination of two or more pass-through
rates. The accompanying prospectus supplement will specify the pass-through
rate or rates for each class, or the initial pass-through rate or rates, the
interest accrual period and the method for determining the pass-through rate or
rates. Unless otherwise specified in the accompanying prospectus supplement,
interest on the securities will accrue during each calendar month and will be
payable on the distribution date in the following calendar month. If stated in
the accompanying prospectus supplement, interest on any class of securities for
any distribution date may be limited to the extent of available funds for that
distribution date. Interest on the securities will be calculated on the basis
of a 360-day year consisting of twelve 30-day months or, if specified in the
accompanying prospectus supplement, the actual number of days in the related
interest period and a 360 or 365/366-day year.

     On each distribution date for a series of securities, the trustee or the
master servicer or servicer, as applicable, on behalf of the trustee will
distribute or cause the paying agent to distribute, as the case may be, to each
holder of record on the record date of a class of securities specified in the
accompanying prospectus supplement, an amount equal to the percentage interest
represented by the security held by that holder multiplied by that class's
Distribution Amount.

     In the case of a series of securities which includes two or more classes
of securities, the timing, sequential order, priority of payment or amount of
distributions of principal, and any schedule or formula or other provisions
applicable to that determination, including distributions among multiple
classes of senior securities or subordinate securities, shall be described in
the accompanying prospectus supplement. Distributions of principal on any class
of securities will be made on a pro rata basis among all of the securities of
that class unless otherwise set forth in the accompanying prospectus
supplement. In addition, as specified in the accompanying prospectus
supplement, payments of principal on the notes will be limited to monthly
principal payments on the loans, any excess interest, if applicable, applied as
principal payments on the notes and any amount paid as a payment of principal
under the related form of credit enhancement. If stated in the accompanying
prospectus supplement, a series of notes may provide for a revolving period
during which all or a portion of the principal collections on the loans
otherwise available for payment to the notes are reinvested in additional
balances or additional loans or accumulated in a trust account pending the
commencement of an amortization period specified in the accompanying prospectus
supplement or the occurrence of events specified in the accompanying prospectus
supplement.

     On the day of the month specified in the accompanying prospectus
supplement as the determination date, the master servicer or servicer, as
applicable, will determine the amounts of principal and interest which will be
paid to securityholders on the immediately succeeding distribution date. Prior
to the close of business on the business day next succeeding each determination
date, the master servicer or servicer, as applicable, will furnish a statement
to the trustee, setting forth, among other things, the amount to be distributed
on the next succeeding distribution date.


ADVANCES

     If specified in the accompanying prospectus supplement, the master
servicer or servicer, as applicable, will agree to make Advances, either out of
its own funds, funds advanced to it by subservicers or funds being held in the
Custodial Account for future distribution, for the benefit of the
securityholders, on or before each distribution date, of monthly payments on
the loans that were delinquent as of the close of


                                       43
<PAGE>

business on the business day preceding the determination date on the loans in
the related pool, but only to the extent that the Advances would, in the
judgment of the master servicer or servicer, as applicable, be recoverable out
of late payments by the borrowers, Liquidation Proceeds, Insurance Proceeds or
otherwise. Advances will not be made in connection with revolving credit loans,
Home Loans, home improvement contracts, closed-end home equity loans, negative
amortization loans and loans acquired under Residential Funding Corporation's
negotiated conduit asset program, except as otherwise provided in the
accompanying prospectus supplement. As specified in the accompanying prospectus
supplement for any series of securities as to which the trust includes private
securities, the master servicer's or servicer's, as applicable, advancing
obligations will be under the terms of such private securities, as may be
supplemented by the terms of the applicable agreement, and may differ from the
provisions relating to Advances described in this prospectus. Unless specified
in the accompanying prospectus supplement, the master servicer or servicer, as
applicable, will not make any advance with respect to principal on any simple
interest loan.

     The amount of any Advance will be determined based on the amount payable
under the loan as adjusted from time to time and as may be modified as
described in this prospectus under "--Servicing and Administration of Loans,"
and no Advance will be required in connection with any reduction in amounts
payable under the Relief Act or as a result of certain actions taken by a
bankruptcy court.

     Advances are intended to maintain a regular flow of scheduled interest and
principal payments to related securityholders. Advances do not represent an
obligation of the master servicer or servicer to guarantee or insure against
losses. If Advances have been made by the master servicer or servicer from cash
being held for future distribution to securityholders, those funds will be
required to be replaced on or before any future distribution date to the extent
that funds in the Payment Account on that distribution date would be less than
payments required to be made to securityholders. Any Advances will be
reimbursable to the master servicer or servicer out of recoveries on the
related loans for which those amounts were advanced, including late payments
made by the related borrower, any related Liquidation Proceeds and Insurance
Proceeds, proceeds of any applicable form of credit enhancement, or proceeds of
any loans purchased by the depositor, Residential Funding Corporation, a
subservicer, a seller, or a designated seller.

     Advances will also be reimbursable from cash otherwise distributable to
securityholders to the extent that the master servicer or servicer shall
determine that any Advances previously made are not ultimately recoverable as
described in the third preceding paragraph. For any senior/subordinate series,
so long as the related subordinate securities remain outstanding and limited
for Special Hazard Losses, Fraud Losses, Bankruptcy Losses and Extraordinary
Losses, the Advances may also be reimbursable out of amounts otherwise
distributable to holders of the subordinate securities, if any. The master
servicer or the servicer may also be obligated to make Servicing Advances, to
the extent recoverable out of Liquidation Proceeds or otherwise, relating to
some taxes and insurance premiums not paid by borrowers on a timely basis.
Funds so advanced will be reimbursable to the master servicer or servicer to
the extent permitted by the related agreement.

     In the case of revolving credit loans, the master servicer or servicer is
required to advance funds to cover any Draws made on a revolving credit loan,
subject to reimbursement by the entity specified in the accompanying prospectus
supplement, provided that as specified in the accompanying prospectus
supplement during any revolving period associated with the related series of
securities, Draws may be covered first from principal collections on the other
loans in the pool.

     The master servicer's or servicer's obligation to make Advances may be
supported by another entity, the trustee, a financial guaranty insurance
policy, a letter of credit or other method as may be described in the related
agreement. If the short-term or long-term obligations of the provider of the
support are downgraded by a rating agency rating the related securities or if
any collateral supporting such obligation is not performing or is removed under
the terms of any agreement described in the accompanying prospectus supplement,
the securities may also be downgraded.

PREPAYMENT INTEREST SHORTFALLS

     When a borrower prepays a loan in full between scheduled due dates for the
loan, the borrower pays interest on the amount prepaid only to but not
including the date on which the Principal Prepayment is


                                       44
<PAGE>

made. Prepayments in full in most cases will be applied as of the date of
prepayment so that interest on the related securities will be paid only until
that date. Similarly, Liquidation Proceeds from a mortgaged property will not
include interest for any period after the date on which the liquidation took
place. Partial prepayments will in most cases be applied as of the most recent
due date, so that no interest is due on the following due date on the amount
prepaid.

     If stated in the accompanying prospectus supplement, to the extent funds
are available from the servicing fee, the master servicer or servicer may make
an additional payment to securityholders out of the servicing fee otherwise
payable to it for any loan that prepaid during the related prepayment period
equal to the Compensating Interest for that loan from the date of the
prepayment to the related due date. Compensating Interest will be limited to
the aggregate amount specified in the accompanying prospectus supplement and
may not be sufficient to cover the Prepayment Interest Shortfall. Compensating
Interest is not generally paid with respect to closed-end home equity loans,
Home Loans and revolving credit loans. If so disclosed in the accompanying
prospectus supplement, Prepayment Interest Shortfalls may be applied to reduce
interest otherwise payable for one or more classes of securities of a series.
See "Yield Considerations" in this prospectus.


FUNDING ACCOUNT

     If specified in the accompanying prospectus supplement, a pooling and
servicing agreement, trust agreement or other agreement may provide for the
transfer by the sellers of additional loans to the related trust after the
closing date for the related securities. Any additional loans will be required
to conform to the requirements set forth in the related agreement providing for
such transfer. If a Funding Account is established, all or a portion of the
proceeds of the sale of one or more classes of securities of the related series
or a portion of collections on the loans of principal will be deposited in such
account to be released as additional loans are transferred. Unless otherwise
specified in the accompanying prospectus supplement, a Funding Account will be
required to be maintained as an Eligible Account. All amounts in the Funding
Account will be required to be invested in Permitted Investments and the amount
held in the Funding Account shall at no time exceed 25% of the aggregate
outstanding principal balance of the securities. Unless otherwise specified in
the accompanying prospectus supplement, the related agreement providing for the
transfer of additional loans will provide that all transfers must be made
within 90 days, and that amounts set aside to fund the transfers, whether in a
Funding Account or otherwise, and not so applied within the required period of
time will be deemed to be Principal Prepayments and applied in the manner
described in the prospectus supplement.


REPORTS TO SECURITYHOLDERS

     On each distribution date, the master servicer or servicer will forward or
cause to be forwarded to each securityholder of record a statement or
statements for the related trust setting forth the information described in the
related agreement. Except as otherwise provided in the related agreement, the
information will in most cases include the following (as applicable):

    o the aggregate amount of interest collections and principal collections;

    o the amount, if any, of the distribution allocable to principal;

    o the amount, if any, of the distribution allocable to interest and the
      amount, if any, of any shortfall in the amount of interest and principal;


    o the aggregate unpaid principal balance of the trust assets after giving
      effect to the distribution of principal on that distribution date;

    o the outstanding principal balance or notional amount of each class of
      securities after giving effect to the distribution of principal on that
      distribution date;

    o based on the most recent reports furnished by subservicers, the number
      and aggregate principal balances of loans in the related trust that are
      delinquent (a) one month, (b) two months and (c) three months, and that
      are in foreclosure;


                                       45
<PAGE>

    o the book value of any property acquired by the trust through foreclosure
      or grant of a deed in lieu of foreclosure;

    o the balance of the reserve fund, if any, at the close of business on
      that distribution date;

    o the percentage of the outstanding principal balances of the senior
      securities, if applicable, after giving effect to the distributions on
      that distribution date;

    o the amount of credit enhancement remaining or credit enhancement
      payments made to cover default risk as of the close of business on the
      applicable determination date and a description of any substitute credit
      enhancement;

    o if applicable, the Special Hazard Amount, Fraud Loss Amount and
      Bankruptcy Amount as of the close of business on the applicable
      distribution date and a description of any change in the calculation of
      those amounts, as well as the aggregate amount of each type of loss;

    o in the case of securities benefiting from alternative credit enhancement
      arrangements described in a prospectus supplement, the amount of coverage
      under the alternative arrangements as of the close of business on the
      applicable determination date;

    o the servicing fee payable to the master servicer or the servicer and the
      subservicer;

    o the aggregate amount of any Draws;

    o the FHA insurance amount, if any; and

    o for any series of securities as to which the trust includes Agency
      Securities or private securities, any additional information as required
      under the related agreement.

     In addition to the information described above, reports to securityholders
will contain any other information as is described in the applicable agreement,
which may include, without limitation, information as to Advances,
reimbursements to subservicers, servicers and the master servicer and losses
borne by the related trust.

     In addition, within a reasonable period of time after the end of each
calendar year, the master servicer or servicer will furnish or cause to be
furnished report to each person that was a holder of record of any class of
securities at any time during that calendar year. The report will include
information as to the aggregate of principal and interest distributions for
that calendar year or, if the person was a holder of record of a class of
securities during a portion of that calendar year, for the applicable portion
of that year.


SERVICING AND ADMINISTRATION OF LOANS

 General

     The master servicer or any servicer, as applicable, that is a party to a
pooling and servicing agreement or servicing agreement, will be required to
perform the services and duties specified in the related agreement. The master
servicer or servicer may be an affiliate of the depositor. As to any series of
securities secured by Agency Securities or private securities the requirements
for servicing the underlying assets will be described in the accompanying
prospectus supplement. The duties to be performed by the master servicer or
servicer will include the customary functions of a servicer, including but not
limited to:

    o collection of payments from borrowers and remittance of those
      collections to the master servicer or servicer in the case of a
      subservicer;

    o maintenance of escrow or impoundment accounts of borrowers for payment
      of taxes, insurance and other items required to be paid by the borrower,
      if applicable;

    o processing of assumptions or substitutions, although, as specified in
      the accompanying prospectus supplement, the master servicer or servicer
      is, in most cases, required to exercise due-on-sale clauses to the extent
      that exercise is permitted by law and would not adversely affect
      insurance coverage;

    o attempting to cure delinquencies;


                                       46
<PAGE>

    o supervising foreclosures;

    o collections on Additional Collateral;

    o inspection and management of mortgaged properties under various
      circumstances; and

    o maintaining accounting records relating to the trust assets.

     Under each servicing agreement, the servicer or the master servicer may
enter into subservicing agreements with one or more subservicers who will agree
to perform certain functions for the servicer or master servicer relating to
the servicing and administration of the loans included in the trust relating to
the subservicing agreement. A subservicer may be an affiliate of the depositor.
Under any subservicing agreement, each subservicer will agree, among other
things, to perform some or all of the servicer's or the master servicer's
servicing obligations, including but not limited to, making Advances to the
related securityholders. The servicer or the master servicer, as applicable,
will remain liable for its servicing obligations that are delegated to a
subservicer as if the servicer or the master servicer alone were servicing such
loans.

     In the event of a bankruptcy, receivership or conservatorship of the
master servicer or servicer or any subservicer, the bankruptcy court or the
receiver or conservator may have the power to prevent both the appointment of a
successor to service the trust assets and the transfer of collections
commingled with funds of the master servicer, servicer or subservicer at the
time of its bankruptcy, receivership or conservatorship. In addition, if the
master servicer or servicer or any subservicer were to become a debtor in a
bankruptcy case, its rights under the related agreement, including the right to
service the trust assets, would be property of its bankruptcy estate and
therefore, under the Bankruptcy Code, subject to its right to assume or reject
such agreement.

 Collection and Other Servicing Procedures

     The servicer or the master servicer, directly or through subservicers, as
the case may be, will make reasonable efforts to collect all payments called
for under the loans and will, consistent with the related servicing agreement
and any applicable insurance policy, FHA insurance or other credit enhancement,
follow the collection procedures that are normal and usual in its general loan
servicing activities for assets that are comparable to the loans. Consistent
with the previous sentence, the servicer or the master servicer may, in its
discretion, waive any prepayment charge in connection with the prepayment of a
loan or extend the due dates for payments due on a mortgage note, provided that
the insurance coverage for the loan or any coverage provided by any alternative
credit enhancement will not be adversely affected by the waiver or extension.
The master servicer or servicer may also waive or modify any term of a loan so
long as the master servicer or servicer has determined that the waiver or
modification is not materially adverse to any securityholders, taking into
account any estimated loss that may result absent that action. For any series
of securities as to which the trust includes private securities, the master
servicer's or servicer's servicing and administration obligations will be under
the terms of those private securities.

     Under some circumstances, as to any series of securities, the master
servicer or servicer may have the option to repurchase trust assets from the
trust for cash, or in exchange for other trust assets or Permitted Investments.
All provisions relating to these optional repurchase provisions will be
described in the accompanying prospectus supplement.

     In instances in which a loan is in default, or if default is reasonably
foreseeable, and if determined by the master servicer or servicer to be in the
best interests of the related securityholders, the master servicer or servicer
may engage, either directly or through subservicers, in a wide variety of loss
mitigation practices including waivers, modifications, payment forbearances,
partial forgiveness, entering into repayment schedule arrangements, and
capitalization of arrearages rather than proceeding with foreclosure or
repossession, if applicable. In making that determination, the estimated
Realized Loss that might result if the loan were liquidated would be taken into
account. Modifications may have the effect of reducing the loan rate or
extending the final maturity date of the loan. Any modified loan may remain in
the related trust, and the reduction in collections resulting from a
modification may result in reduced distributions of interest or other amounts
on, or may extend the final maturity of, one or more classes of the related
notes.


                                       47
<PAGE>

     Borrowers may, from time to time, request partial releases of the
mortgaged properties, easements, consents to alteration or demolition and other
similar matters. The master servicer or servicer may approve that request if it
has determined, exercising its good faith business judgment in the same manner
as it would if it were the owner of the related loan, that the approval will
not adversely affect the security for, and the timely and full collectability
of, the related loan. Any fee collected by the master servicer or the servicer
for processing that request will be retained by the master servicer or servicer
as additional servicing compensation.

     In instances in which a loan is in default or if default is reasonably
foreseeable, and if determined by the master servicer or servicer to be in the
best interests of the related securityholders, the master servicer or servicer
may permit modifications of the loan rather than proceeding with foreclosure.
In making this determination, the estimated Realized Loss that might result if
the loans were liquidated would be taken into account. These modifications may
have the effect of reducing the loan rate or extending the final maturity date
of the loan. Any modified loan may remain in the related trust, and the
reduction in collections resulting from the modification may result in reduced
distributions of interest, or other amounts, on, or may extend the final
maturity of, one or more classes of the related securities.

     In connection with any significant partial prepayment of a loan, the
master servicer or servicer, to the extent not inconsistent with the terms of
the mortgage note and local law and practice, may permit the loan to be
re-amortized so that the monthly payment is recalculated as an amount that will
fully amortize its remaining principal amount by the original maturity date
based on the original loan rate, provided that the re-amortization shall not be
permitted if it would constitute a modification of the loan for federal income
tax purposes.

     The master servicer or servicer for a given trust may establish and
maintain an escrow account in which borrowers will be required to deposit
amounts sufficient to pay taxes, assessments, certain mortgage and hazard
insurance premiums and other comparable items unless, in the case of loans
secured by junior liens on the related mortgaged property, the borrower is
required to escrow such amounts under the senior mortgage documents.
Withdrawals from any escrow account may be made to effect timely payment of
taxes, assessments, mortgage and hazard insurance, to refund to borrowers
amounts determined to be owed, to pay interest on balances in the escrow
account, if required, to repair or otherwise protect the mortgaged properties
and to clear and terminate such account. The master servicer or any servicer,
as the case may be, will be responsible for the administration of each such
escrow account and will be obligated to make advances to the escrow accounts
when a deficiency exists therein. The master servicer or servicer will be
entitled to reimbursement for any advances from the Custodial Account.

     Other duties and responsibilities of each servicer and master servicer are
described above under "--Payments on Loans."

 Special Servicing

     If provided for in the accompanying prospectus supplement, the related
agreement or servicing agreement for a series of securities may name a Special
Servicer. The Special Servicer will be responsible for the servicing of certain
delinquent loans as described in the prospectus supplement. The Special
Servicer may have certain discretion to extend relief to borrowers whose
payments become delinquent. The Special Servicer may be permitted to grant a
period of temporary indulgence to a borrower or may enter into a liquidating
plan providing for repayment by the borrower, in each case without the prior
approval of the master servicer or the servicer, as applicable. Other types of
forbearance typically will require the approval of the master servicer or
servicer, as applicable.

     In addition, the master servicer or servicer may enter into various
agreements with holders of one or more classes of subordinate securities or of
a class of securities representing interests in one or more classes of
subordinate securities. Under the terms of those agreements, the holder may,
for some delinquent loans:

    o instruct the master servicer or servicer to commence or delay
      foreclosure proceedings, provided that the holder deposits a specified
      amount of cash with the master servicer or servicer which will be
      available for distribution to securityholders if Liquidation Proceeds are
      less than they otherwise may have been had the master servicer or
      servicer acted under its normal servicing procedures;


                                       48
<PAGE>

    o instruct the master servicer or servicer to purchase the loans from the
      trust prior to the commencement of foreclosure proceedings at the
      purchase price and to resell the loans to the holder at such purchase
      price, in which case any subsequent loss on the loans will not be
      allocated to the securityholders;

    o become, or designate a third party to become, a subservicer for the
      loans so long as (i) the master servicer or servicer has the right to
      transfer the subservicing rights and obligations of the loans to another
      subservicer at any time or (ii) the holder or its servicing designee is
      required to service the loans according to the master servicer's or
      servicer's servicing guidelines; or

    o the accompanying prospectus supplement may provide for the other types
      of special servicing arrangements.

 Enforcement of "Due-on-Sale" Clauses

     Unless otherwise specified in the accompanying prospectus supplement, when
any mortgaged property relating to a loan, other than an ARM loan, is about to
be conveyed by the borrower, the master servicer or the servicer, as
applicable, directly or through a subservicer, to the extent it has knowledge
of the proposed conveyance, in most cases will be obligated to exercise the
trustee's rights to accelerate the maturity of such loan under any due-on-sale
clause applicable thereto. A due-on-sale clause will be enforced only if the
exercise of such rights is permitted by applicable law and only to the extent
it would not adversely affect or jeopardize coverage under any primary
insurance policy or applicable credit enhancement arrangements. See "Certain
Legal Aspects of the Loans--Enforceability of Certain Provisions."

     If the master servicer or servicer is prevented from enforcing a
due-on-sale clause under applicable law or if the master servicer or servicer
determines that it is reasonably likely that a legal action would be instituted
by the related borrower to avoid enforcement of such due-on-sale clause, the
master servicer or servicer will enter into an assumption and modification
agreement with the person to whom such property has been or is about to be
conveyed, under which such person becomes liable under the mortgage note
subject to certain specified conditions. The original borrower may be released
from liability on a loan if the master servicer or servicer shall have
determined in good faith that such release will not adversely affect the
collectability of the loan. An ARM loan may be assumed if it is by its terms
assumable and if, in the reasonable judgment of the master servicer or
servicer, the proposed transferee of the related mortgaged property establishes
its ability to repay the loan and the security for the ARM loan would not be
impaired by the assumption. If a borrower transfers the mortgaged property
subject to an ARM loan without consent, such ARM loan may be declared due and
payable. Any fee collected by the master servicer or servicer for entering into
an assumption or substitution of liability agreement or for processing a
request for partial release of the mortgaged property in most cases will be
retained by the master servicer or servicer as additional servicing
compensation. In connection with any assumption, the loan rate borne by the
related mortgage note may not be altered.

 Realization Upon Defaulted Loans

     If a loan, including a contract secured by a lien on a mortgaged property,
is in default, the master servicer or servicer may take a variety of actions,
including foreclosing on the mortgaged property, writing off the principal
balance of the loan as a bad debt, taking a deed in lieu of foreclosure,
accepting a short sale, permitting a short refinancing, arranging for a
repayment plan or modification as described above, or taking an unsecured note.
Realization on other contracts may be accomplished through repossession and
subsequent resale of the underlying home improvement. In connection with that
decision, the master servicer or servicer will, following usual practices in
connection with senior and junior mortgage servicing activities or repossession
and resale activities, estimate the proceeds expected to be received and the
expenses expected to be incurred in connection with that foreclosure or
repossession and resale to determine whether a foreclosure proceeding or a
repossession and resale is appropriate. To the extent that a loan secured by a
lien on a mortgaged property is junior to another lien on the related mortgaged
property, unless foreclosure proceeds for that loan are expected to at least
satisfy the related senior mortgage loan in full and to pay foreclosure costs,
it is likely that that loan will be written off as bad debt


                                       49
<PAGE>

with no foreclosure proceeding. Similarly, the expense and delay that may be
associated with foreclosing on the borrower's beneficial interest in the
Mexican trust following a default on a Mexico Loan, particularly if eviction or
other proceedings are required to be commenced in the Mexican courts, may make
attempts to realize on the collateral securing the Mexico Loans uneconomical,
thus significantly increasing the amount of the loss on the Mexico Loan. If
title to any mortgaged property is acquired in foreclosure or by deed in lieu
of foreclosure, the deed or certificate of sale will be issued to the trustee
or to its nominee on behalf of securityholders and, if applicable, the holders
of any Excluded Balances.

     Any acquisition of title and cancellation of any REO Loan will be
considered for most purposes to be an outstanding loan held in the trust until
it is converted into a Liquidated Loan.

     For purposes of calculations of amounts distributable to securityholders
relating to an REO Loan, the amortization schedule in effect at the time of any
acquisition of title, before any adjustment by reason of any bankruptcy or any
similar proceeding or any moratorium or similar waiver or grace period, will be
deemed to have continued in effect and, in the case of an ARM loan, the
amortization schedule will be deemed to have adjusted in accordance with any
interest rate changes occurring on any adjustment date, so long as the REO Loan
is considered to remain in the trust. If a REMIC election has been made, any
mortgaged property so acquired by the trust must be disposed of in accordance
with applicable federal income tax regulations and consistent with the status
of the trust as a REMIC. To the extent provided in the related agreement, any
income, net of expenses and other than gains described in the second succeeding
paragraph, received by the servicer or the master servicer on the mortgaged
property prior to its disposition will be deposited in the Custodial Account on
receipt and will be available at that time for making payments to
securityholders.

     For a loan in default, the master servicer or servicer may pursue
foreclosure or similar remedies subject to any senior lien positions and
certain other restrictions pertaining to junior loans as described under
"Certain Legal Aspects of the Loans" concurrently with pursuing any remedy for
a breach of a representation and warranty. However, the master servicer or
servicer is not required to continue to pursue both remedies if it determines
that one remedy is more likely to result in a greater recovery. If the mortgage
loan is an Additional Collateral Loan or a Pledged Asset Mortgage Loan, the
master servicer or the servicer may proceed against the related mortgaged
property or the related Additional Collateral or Pledged Assets first, or may
proceed against both concurrently, as permitted by applicable law and the terms
under which the Additional Collateral or Pledged Assets are held, including any
third-party guarantee.

     If a loan is foreclosed upon, brokers may be engaged to sell the related
property and other third party expenses may be incurred. Any fees and expenses
incurred by the master servicer or servicer in pursuing foreclosure and
liquidation of a loan will be reimbursed, resulting in a reduction of
Liquidation Proceeds. The master servicer or servicer may engage affiliates or
may itself perform certain services that might otherwise be performed by third
parties, and may receive fees that it believes in good faith to be reasonable
and consistent with its general servicing activities.

     On the first to occur of final liquidation and a repurchase or
substitution under a breach of a representation and warranty, the loan will be
removed from the related trust. The master servicer or servicer may elect to
treat a defaulted loan as having been finally liquidated if substantially all
amounts expected to be received in connection with that liquidation have been
received. Any additional liquidation expenses relating to the loan incurred
after the initial liquidation will be reimbursable to the master servicer or
servicer from any amounts otherwise distributable to the related
securityholders, or may be offset by any subsequent recovery related to the
loan. Alternatively, for purposes of determining the amount of related
Liquidation Proceeds to be distributed to securityholders, the amount of any
Realized Loss or the amount required to be drawn under any applicable form of
credit enhancement, the master servicer or servicer may take into account
minimal amounts of additional receipts expected to be received, as well as
estimated additional liquidation expenses expected to be incurred in connection
with the defaulted loan. On foreclosure of a revolving credit loan, the related
Liquidation Proceeds will be allocated among the Trust Balances and Excluded
Balances as described in the prospectus supplement.


                                       50
<PAGE>

     For some series of securities, the applicable form of credit enhancement
may provide, to the extent of coverage, that a defaulted loan or REO Loan will
be removed from the trust prior to its final liquidation. In addition, the
master servicer, the servicer or the holder of the most subordinate class of
certificates of a series may have the option to purchase from the trust any
defaulted loan after a specified period of delinquency. If a final liquidation
of a loan resulted in a Realized Loss and within two years thereafter the
master servicer or servicer receives a subsequent recovery specifically related
to that loan, in connection with a related breach of a representation or
warranty or otherwise, such subsequent recovery shall be distributed to the
then-current securityholders of any outstanding class to which the Realized
Loss was allocated, with the amounts to be distributed allocated among such
classes in the same proportions as such Realized Loss was allocated, provided
that no such distribution shall result in distributions on the securities of
any class in excess of the total amount of the Realized Loss that was allocated
to that class. In the case of a series of securities other than a
senior/subordinate series, if so provided in the accompanying prospectus
supplement, the applicable form of credit enhancement may provide for
reinstatement in accordance with specified conditions if, following the final
liquidation of a loan and a draw under the related credit enhancement,
subsequent recoveries are received. If a defaulted loan or REO Loan is not so
removed from the trust, then, on its final liquidation, if a loss is realized
which is not covered by any applicable form of credit enhancement or other
insurance, the securityholders will bear the loss. However, if a gain results
from the final liquidation of an REO Loan which is not required by law to be
remitted to the related borrower, the master servicer or servicer will be
entitled to retain that gain as additional servicing compensation unless the
accompanying prospectus supplement provides otherwise. For a description of the
master servicer's or the servicer's obligations to maintain and make claims
under applicable forms of credit enhancement and insurance relating to the
loans, see "Description of Credit Enhancement" and "Insurance Policies on
Loans."

     The market value of any Mixed-Use Property obtained in foreclosure or by
deed in lieu of foreclosure will be based substantially on the operating income
obtained from renting the commercial and dwelling units. Since a default on a
mortgage loan secured by Mixed-Use Property is likely to have occurred because
operating income, net of expenses, is insufficient to make debt service
payments on the related mortgage loan, it can be anticipated that the market
value of that property will be less than was anticipated when the related
mortgage loan was originated. To the extent that the equity in the property
does not absorb the loss in market value and the loss is not covered by other
credit support, a loss may be experienced by the related trust.

     For a discussion of legal rights and limitations associated with the
foreclosure of a loan, see "Certain Legal Aspects of the Loans."

     The master servicer or servicer will deal with any defaulted private
securities in the manner set forth in the accompanying prospectus supplement.

 Servicing Compensation and Payment of Expenses

     Each servicer or the master servicer, as applicable, will be paid
compensation for the performance of its servicing obligations at the percentage
per annum described in the accompanying prospectus supplement of the
outstanding principal balance of each loan. Any subservicer will also be
entitled to the servicing fee as described in the accompanying prospectus
supplement. Except as otherwise provided in the accompanying prospectus
supplement, the servicer or the master servicer, if any, will deduct the
servicing fee for the loans underlying the securities of a series in an amount
to be specified in the accompanying prospectus supplement. The servicing fees
may be fixed or variable. In addition, the master servicer, any servicer or the
relevant subservicers, if any, will be entitled to servicing compensation in
the form of assumption fees, late payment charges or excess proceeds following
disposition of property in connection with defaulted loans and any earnings on
investments held in the Payment Account or any Custodial Account, to the extent
not applied as Compensating Interest. Any Excess Spread or Excluded Spread
retained by a seller, the master servicer or servicer will not constitute part
of the servicing fee. Regardless of the foregoing, for a series of securities
as to which the trust includes private securities, the compensation payable to
the master servicer or servicer for servicing and administering such private
securities on behalf of the holders of such securities may be based on a
percentage per annum described


                                       51
<PAGE>

in the accompanying prospectus supplement of the outstanding balance of such
private securities and may be retained from distributions of interest thereon,
if stated in the accompanying prospectus supplement. In addition, some
reasonable duties of the master servicer or the servicer may be performed by an
affiliate of the master servicer or the servicer who will be entitled to
compensation for performance of those duties.

     The master servicer or the servicer will pay or cause to be paid some of
the ongoing expenses associated with each trust and incurred by it in
connection with its responsibilities under the related agreement, including,
without limitation, payment of any fee or other amount payable for some credit
enhancement arrangements, payment of the fees and disbursements of the trustee,
any custodian appointed by the trustee, the security registrar and any paying
agent, and payment of expenses incurred in enforcing the obligations of
subservicers and sellers. The master servicer or the servicer will be entitled
to reimbursement of expenses incurred in enforcing the obligations of
subservicers and sellers under some circumstances. In addition, as indicated in
"--Servicing and Administration of Loans--Collection and Other Servicing
Procedures", the master servicer or the servicer will be entitled to
reimbursements for some of the expenses incurred by it in connection with
Liquidated Loans and in connection with the restoration of mortgaged
properties, such right of reimbursement being prior to the rights of
securityholders to receive any related Liquidation Proceeds, including
Insurance Proceeds.

 Evidence as to Compliance

     Each pooling and servicing agreement or servicing agreement will provide
that the master servicer or the servicer will, for each series of securities,
deliver to the trustee, on or before the date in each year specified in the
agreement, an officer's certificate stating that a review of the activities of
the master servicer or the servicer during the preceding calendar year relating
to its servicing of loans and its performance under pooling and servicing
agreements or servicing agreements, as applicable, including the related
agreement, has been made under the supervision of that officer.

 Certain Other Matters Regarding Servicing

     Each servicer or the master servicer, as applicable, may not resign from
its obligations and duties under the related pooling and servicing agreement or
servicing agreement unless each rating agency has confirmed in writing that the
resignation will not qualify, reduce or cause to be withdrawn the then current
ratings on the securities except on a determination that its duties thereunder
are no longer permissible under applicable law. No resignation will become
effective until the trustee or a successor servicer or master servicer has
assumed the servicer's or the master servicer's obligations and duties under
the related pooling and servicing agreement.

     Each pooling and servicing agreement or servicing agreement will also
provide that neither the servicer, the master servicer, nor any director,
officer, employee or agent of the master servicer or servicer, as applicable,
will be under any liability to the trust or the securityholders for any action
taken or for refraining from taking any action in good faith under the related
agreement, or for errors in judgment. However, neither the servicer, the master
servicer nor any such person will be protected against any liability that would
otherwise be imposed by reason of the failure to perform its obligations in
compliance with any standard of care set forth in the related agreement. The
servicer or the master servicer, as applicable, may, in its discretion,
undertake any action that it may deem necessary or desirable with respect to
the servicing agreement and the rights and duties of the parties thereto and
the interest of the related securityholders. The legal expenses and costs of
the action and any liability resulting therefrom will be expenses, costs and
liabilities of the trust and the servicer or the master servicer will be
entitled to be reimbursed out of funds otherwise distributable to
securityholders.

     The master servicer or the servicer will be required to maintain a
fidelity bond and errors and omissions policy for its officers and employees
and other persons acting on behalf of the master servicer or the servicer in
connection with its activities under the related servicing agreement.

     A servicer or the master servicer may have other business relationships
with the depositor, any seller or their affiliates.


                                       52
<PAGE>

                       DESCRIPTION OF CREDIT ENHANCEMENT


GENERAL

     As described in the accompanying prospectus supplement, credit support
provided for each series of securities may include one or more or any
combination of the following:

    o a letter of credit;

    o subordination provided by any class of subordinated securities for the
      related series;

    o overcollateralization;

    o a mortgage repurchase bond, mortgage pool insurance policy, special
      hazard insurance policy, bankruptcy bond or other types of insurance
      policies, or a secured or unsecured corporate guaranty, as described in
      the accompanying prospectus supplement;

    o a reserve fund;

    o a financial guaranty insurance policy or surety bond;

    o derivatives products; or

    o another form as may be described in the accompanying prospectus
      supplement.

If specified in the accompanying prospectus supplement, the loans or home
improvement contracts may be partially insured by the FHA under Title I.

     Credit support for each series of securities may be comprised of one or
more of the following components. Each component will have a dollar limit and
will provide coverage for Realized Losses that are:

    o Defaulted Mortgage Losses;

    o Special Hazard Losses;

    o Bankruptcy Losses; and

    o Fraud Losses.

     Most forms of credit support will not provide protection against all risks
of loss and will not guarantee repayment of the entire outstanding principal
balance of the securities and interest thereon. If losses occur that exceed the
amount covered by credit support or are of a type that is not covered by the
credit support, securityholders will bear their allocable share of
deficiencies. In particular, Defaulted Mortgage Losses, Special Hazard Losses,
Bankruptcy Losses and Fraud Losses in excess of the amount of coverage provided
therefor and Extraordinary Losses will not be covered. To the extent that the
credit enhancement for any series of securities is exhausted, the
securityholders will bear all further risks of loss not otherwise insured
against.

     Credit support may also be provided in the form of an insurance policy
covering the risk of collection and adequacy of any Additional Collateral
provided in connection with any Additional Collateral Loan, as limited by that
insurance policy. As described in the related agreement, credit support may
apply to all of the loans or to some loans contained in a pool.

     For any series of securities backed by Trust Balances of revolving credit
loans, the credit enhancement provided for the securities will cover any
portion of any Realized Losses allocated to the Trust Balances, subject to any
limitations described in this prospectus and in the accompanying prospectus
supplement. See "The Trusts--Revolving Credit Loans" in this prospectus.

     Each prospectus supplement will include a description of:

    o the amount payable under the credit enhancement arrangement, if any,
      provided for a series;

    o any conditions to payment thereunder not otherwise described in this
      prospectus;


                                       53
<PAGE>

    o the conditions under which the amount payable under the credit support
      may be reduced and under which the credit support may be terminated or
      replaced; and

    o the material provisions of any agreement relating to the credit support.


     Additionally, each prospectus supplement will contain information for the
issuer of any third-party credit enhancement, if applicable. The related
agreement or other documents may be modified in connection with the provisions
of any credit enhancement arrangement to provide for reimbursement rights,
control rights or other provisions that may be required by the credit enhancer.
To the extent provided in the applicable agreement, the credit enhancement
arrangements may be periodically modified, reduced and substituted for based on
the performance of or on the aggregate outstanding principal balance of the
loans covered thereby. See "Description of Credit Enhancement--Reduction or
Substitution of Credit Enhancement." If specified in the applicable prospectus
supplement, credit support for a series of securities may cover one or more
other series of securities.

     The descriptions of any insurance policies, bonds or other instruments
described in this prospectus or any prospectus supplement and the coverage
thereunder do not purport to be complete and are qualified in their entirety by
reference to the actual forms of the policies, copies of which typically will
be exhibits to the Form 8-K to be filed with the Securities and Exchange
Commission in connection with the issuance of the related series of securities.



LETTERS OF CREDIT

     If any component of credit enhancement as to any series of securities is
to be provided by a letter of credit, a bank will deliver to the trustee an
irrevocable letter of credit. The letter of credit may provide direct coverage
for the loans. The letter of credit bank, the amount available under the letter
of credit for each component of credit enhancement, the expiration date of the
letter of credit, and a more detailed description of the letter of credit will
be specified in the accompanying prospectus supplement. On or before each
distribution date, the letter of credit bank will be required to make payments
after notification from the trustee, to be deposited in the related Payment
Account for the coverage provided thereby. The letter of credit may also
provide for the payment of Advances.


SUBORDINATION

     A senior/subordinate series of securities will consist of one or more
classes of senior securities and one or more classes of subordinate securities,
as specified in the accompanying prospectus supplement. Subordination of the
subordinate securities of any senior/subordinate series will be effected by the
following method, unless an alternative method is specified in the accompanying
prospectus supplement. In addition, some classes of senior or subordinate
securities may be senior to other classes of senior or subordinate securities,
as specified in the accompanying prospectus supplement.

     For any senior/subordinate series, the total amount available for
distribution on each distribution date, as well as the method for allocating
that amount among the various classes of securities included in the series,
will be described in the accompanying prospectus supplement. In most cases, for
any series, the amount available for distribution will be allocated first to
interest on the senior securities of that series, and then to principal of the
senior securities up to the amounts described in the accompanying prospectus
supplement, prior to allocation of any amounts to the subordinate securities.

     If so provided in the related agreement, the master servicer or servicer
may be permitted, under certain circumstances, to purchase any loan that is two
or more months delinquent in payments of principal and interest, at the
repurchase price. If specified in the accompanying prospectus supplement, any
Realized Loss subsequently incurred in connection with any such loan will be
passed through to the then outstanding securityholders of the related series in
the same manner as Realized Losses on loans that have not been so purchased,
unless that purchase was made on the request of the holder of the most junior
class of securities of the related series. See "Description of the
Securities--Servicing and Administration of Loans--Special Servicing" above.

     In the event of any Realized Losses not in excess of the limitations
described below (other than Extraordinary Losses), the rights of the
subordinate securityholders to receive distributions will be


                                       54
<PAGE>

subordinate to the rights of the senior securityholders and the owner of
Excluded Spread and, as to certain classes of subordinated securities, may be
subordinate to the rights of other subordinate securityholders.

     Except as noted below, Realized Losses will be allocated to the
subordinate securities of the related series until their outstanding principal
balances have been reduced to zero. Additional Realized Losses, if any, will be
allocated to the senior securities. If the series includes more than one class
of senior securities, the additional Realized Losses will be allocated either
on a pro rata basis among all of the senior securities in proportion to their
respective outstanding principal balances or as otherwise provided in the
accompanying prospectus supplement.

     Special Hazard Losses in excess of the Special Hazard Amount will be
allocated among all outstanding classes of securities of the related series,
either on a pro rata basis in proportion to their outstanding principal
balances, or as otherwise provided in the accompanying prospectus supplement.
The respective amounts of other specified types of losses, including Fraud
Losses, Special Hazard Losses and Bankruptcy Losses, that may be borne solely
by the subordinate securities may be similarly limited to the Fraud Loss
Amount, Special Hazard Amount and Bankruptcy Amount, and the subordinate
securities may provide no coverage for Extraordinary Losses or other specified
types of losses, as described in the accompanying prospectus supplement, in
which case those losses would be allocated on a pro rata basis among all
outstanding classes of securities or as otherwise specified in the accompanying
prospectus supplement. Each of the Special Hazard Amount, Fraud Loss Amount and
Bankruptcy Amount may be subject to periodic reductions and may be subject to
further reduction or termination, without the consent of the securityholders,
on the written confirmation from each applicable rating agency that the
then-current rating of the related series of securities will not be adversely
affected.

     In most cases, any allocation of a Realized Loss, including a Special
Hazard Loss, Fraud Loss or Bankruptcy Loss, to a security in a
senior/subordinate series will be made by reducing its outstanding principal
balance as of the distribution date following the calendar month in which the
Realized Loss was incurred.

     The rights of holders of the various classes of securities of any series
to receive distributions of principal and interest is determined by the
aggregate outstanding principal balance of each class or, if applicable, the
related notional amount. The outstanding principal balance of any security will
be reduced by all amounts previously distributed on that security representing
principal, and by any Realized Losses allocated thereto. If there are no
Realized Losses or Principal Prepayments on any loan, the respective rights of
the holders of securities of any series to future distributions in most cases
would not change. However, to the extent described in the accompanying
prospectus supplement, holders of senior securities may be entitled to receive
a disproportionately larger amount of prepayments received during specified
periods, which will have the effect, absent offsetting losses, of accelerating
the amortization of the senior securities and increasing the respective
percentage ownership interest evidenced by the subordinate securities in the
related trust, with a corresponding decrease in the percentage of the
outstanding principal balances of the senior securities, thereby preserving the
availability of the subordination provided by the subordinate securities. In
addition, some Realized Losses will be allocated first to subordinate
securities by reduction of their outstanding principal balance, which will have
the effect of increasing the respective ownership interest evidenced by the
senior securities in the related trust.

     If so provided in the accompanying prospectus supplement, some amounts
otherwise payable on any distribution date to holders of subordinate securities
may be deposited into a reserve fund. Amounts held in any reserve fund may be
applied as described under "Description of Credit Enhancement--Reserve Funds"
and in the accompanying prospectus supplement.

     In lieu of the foregoing provisions, subordination may be effected in the
following manner, or in any other manner as may be described in the
accompanying prospectus supplement. The rights of the holders of subordinate
securities to receive the Subordinate Amount will be limited to the extent
described in the accompanying prospectus supplement. As specified in the
accompanying prospectus supplement, the Subordinate Amount may be reduced based
on the amount of losses borne by the holders of the subordinate securities as a
result of the subordination, a specified schedule or other method of reduction
as the prospectus supplement may specify.


                                       55
<PAGE>

     For any senior/subordinate series, the terms and provisions of the
subordination may vary from those described in this prospectus. Any variation
and any additional credit enhancement will be described in the accompanying
prospectus supplement.


OVERCOLLATERALIZATION

     If stated in the accompanying prospectus supplement, interest collections
on the loans may exceed interest payments on the securities and other fees and
expenses of the trust for the related distribution date. To the extent such
excess interest is applied as principal payments on the securities, the effect
will be to reduce the principal balance of the securities relative to the
aggregate outstanding balance of the loans, thereby creating
overcollateralization and additional protection to the securityholders, if and
to the extent specified in the accompanying prospectus supplement.


MORTGAGE POOL INSURANCE POLICIES

     Any insurance policy covering losses on a loan pool obtained by the
depositor for a trust will be issued by the mortgage pool insurer. Each
mortgage pool insurance policy, in accordance with the limitations described in
this prospectus and in the prospectus supplement, if any, will cover Defaulted
Mortgage Losses in an amount specified in the prospectus supplement. As
described under "--Maintenance of Credit Enhancement," the master servicer or
servicer will use its best reasonable efforts to maintain the mortgage pool
insurance policy and to present claims thereunder to the pool insurer on behalf
of itself, the trustee and the securityholders. The mortgage pool insurance
policies, however, are not blanket policies against loss, since claims
thereunder may only be made respecting particular defaulted loans and only on
satisfaction of specified conditions precedent described in the succeeding
paragraph. Unless specified in the accompanying prospectus supplement, the
mortgage pool insurance policies may not cover losses due to a failure to pay
or denial of a claim under a primary insurance policy, irrespective of the
reason therefor.

     Each mortgage pool insurance policy will provide that no claims may be
validly presented thereunder unless, among other things:

    o any required primary insurance policy is in effect for the defaulted
      loan and a claim thereunder has been submitted and settled;

    o hazard insurance on the property securing the loan has been kept in
      force and real estate taxes and other protection and preservation
      expenses have been paid by the master servicer or servicer;

    o if there has been physical loss or damage to the mortgaged property, it
      has been restored to its condition, reasonable wear and tear excepted, at
      the cut-off date; and

    o the insured has acquired good and merchantable title to the mortgaged
      property free and clear of liens except permitted encumbrances.

     On satisfaction of these conditions, the pool insurer will have the option
either (a) to purchase the property securing the defaulted loan at a price
equal to its outstanding principal balance plus accrued and unpaid interest at
the applicable loan rate to the date of purchase and some expenses incurred by
the master servicer or servicer on behalf of the trustee and securityholders,
or (b) to pay the amount by which the sum of the outstanding principal balance
of the defaulted loan plus accrued and unpaid interest at the loan rate to the
date of payment of the claim and the aforementioned expenses exceeds the
proceeds received from an approved sale of the mortgaged property, in either
case net of some amounts paid or assumed to have been paid under any related
primary insurance policy.

     Securityholders may experience a shortfall in the amount of interest
payable on the related securities in connection with the payment of claims
under a mortgage pool insurance policy because the pool insurer is only
required to remit unpaid interest through the date a claim is paid rather than
through the end of the month in which the claim is paid. In addition, the
securityholders may also experience losses for the related securities in
connection with payments made under a mortgage pool insurance policy to the
extent that the master servicer or servicer expends funds to cover unpaid real
estate taxes or to repair the related


                                       56
<PAGE>

mortgaged property in order to make a claim under a mortgage pool insurance
policy, as those amounts will not be covered by payments under the policy and
will be reimbursable to the master servicer or servicer from funds otherwise
payable to the securityholders. If any mortgaged property securing a defaulted
loan is damaged and proceeds, if any (see "--Special Hazard Insurance Policies"
below for risks which are not covered by those policies), from the related
hazard insurance policy or applicable special hazard insurance policy are
insufficient to restore the damaged property to a condition sufficient to
permit recovery under the mortgage pool insurance policy, the master servicer
or servicer is not required to expend its own funds to restore the damaged
property unless it determines that (a) restoration will increase the proceeds
to securityholders on liquidation of the mortgage loan after reimbursement of
the master servicer or servicer for its expenses and (b) the expenses will be
recoverable by it through Liquidation Proceeds or Insurance Proceeds.

     A mortgage pool insurance policy and some primary insurance policies will
likely not insure against loss sustained by reason of a default arising from,
among other things, fraud or negligence in the origination or servicing of a
mortgage loan, including misrepresentation by the borrower, the seller or other
persons involved in the origination thereof, failure to construct a mortgaged
property in accordance with plans and specifications or bankruptcy, unless, if
specified in the accompanying prospectus supplement, an endorsement to the
mortgage pool insurance policy provides for insurance against that type of
loss. Depending on the nature of the event, a breach of representation made by
a seller may also have occurred. That breach, if it materially and adversely
affects the interests of securityholders and cannot be cured, would give rise
to a repurchase obligation on the part of the seller, as described under
"Description of the Securities--Repurchases of Loans." However, such an event
would not give rise to a breach of a representation and warranty or a
repurchase obligation on the part of the depositor or Residential Funding
Corporation.

     The original amount of coverage under each mortgage pool insurance policy
will be reduced over the life of the related series of securities by the
aggregate amount of claims paid less the aggregate of the net amounts realized
by the pool insurer on disposition of all foreclosed properties. The amount of
claims paid includes some expenses incurred by the master servicer or servicer
as well as accrued interest on delinquent mortgage loans to the date of payment
of the claim. See "Certain Legal Aspects of the Loans." Accordingly, if
aggregate net claims paid under any mortgage pool insurance policy reach the
original policy limit, coverage under that mortgage pool insurance policy will
be exhausted and any further losses will be borne by the related
securityholders. In addition, unless the master servicer or servicer determines
that an Advance relating to a delinquent mortgage loan would be recoverable to
it from the proceeds of the liquidation of the mortgage loan or otherwise, the
master servicer or servicer would not be obligated to make an Advance
respecting any delinquency since the Advance would not be ultimately
recoverable to it from either the mortgage pool insurance policy or from any
other related source. See "Description of the Securities--Advances."

     Since each mortgage pool insurance policy will require that the property
subject to a defaulted mortgage loan be restored to its original condition
prior to claiming against the pool insurer, the policy will not provide
coverage against hazard losses. As described under "Insurance Policies on
Loans--Standard Hazard Insurance on Mortgaged Properties," the hazard policies
covering the mortgage loans typically exclude from coverage physical damage
resulting from a number of causes and, even when the damage is covered, may
afford recoveries which are significantly less than full replacement cost of
those losses. Additionally, no coverage for Special Hazard Losses, Fraud Losses
or Bankruptcy Losses will cover all risks, and the amount of any such coverage
will be limited. See "--Special Hazard Insurance Policies" below. As a result,
certain hazard risks will not be insured against and may be borne by
securityholders.

     Contract pools may be covered by pool insurance policies that are similar
to the mortgage pool insurance policies described above.


SPECIAL HAZARD INSURANCE POLICIES

     Any insurance policy covering Special Hazard Losses obtained for a trust
will be issued by the insurer named in the accompanying prospectus supplement.
Each special hazard insurance policy subject to


                                       57
<PAGE>

limitations described in this paragraph and in the accompanying prospectus
supplement, if any, will protect the related securityholders from Special
Hazard Losses. Aggregate claims under a special hazard insurance policy will be
limited to the amount set forth in the related agreement and will be subject to
reduction as described in the related agreement. A special hazard insurance
policy will provide that no claim may be paid unless hazard and, if applicable,
flood insurance on the property securing the loan has been kept in force and
other protection and preservation expenses have been paid by the master
servicer or servicer.

     In accordance with the foregoing limitations, a special hazard insurance
policy will provide that, where there has been damage to property securing a
foreclosed loan, title to which has been acquired by the insured, and to the
extent the damage is not covered by the hazard insurance policy or flood
insurance policy, if any, maintained by the borrower or the master servicer or
servicer, the insurer will pay the lesser of (i) the cost of repair or
replacement of the related property or (ii) on transfer of the property to the
insurer, the unpaid principal balance of the loan at the time of acquisition of
the related property by foreclosure or deed in lieu of foreclosure, plus
accrued interest at the loan rate to the date of claim settlement and certain
expenses incurred by the master servicer or servicer for the related property.

     If the property is transferred to a third party in a sale approved by the
special hazard insurer, the amount that the special hazard insurer will pay
will be the amount under (ii) above reduced by the net proceeds of the sale of
the property. If the unpaid principal balance plus accrued interest and some
expenses is paid by the special hazard insurer, the amount of further coverage
under the related special hazard insurance policy will be reduced by that
amount less any net proceeds from the sale of the property. Any amount paid as
the cost of repair of the property will further reduce coverage by that amount.
Restoration of the property with the proceeds described under (i) above will
satisfy the condition under each mortgage pool insurance policy or contract
pool insurance policy that the property be restored before a claim under the
policy may be validly presented for the defaulted loan secured by the related
property. The payment described under (ii) above will render presentation of a
claim relating to a loan under the related mortgage pool insurance policy or
contract pool insurance policy unnecessary. Therefore, so long as a mortgage
pool insurance policy or contract pool insurance policy remains in effect, the
payment by the insurer under a special hazard insurance policy of the cost of
repair or of the unpaid principal balance of the related loan plus accrued
interest and some expenses will not affect the total Insurance Proceeds paid to
securityholders, but will affect the relative amounts of coverage remaining
under the related special hazard insurance policy and mortgage pool insurance
policy or contract pool insurance policy.

     To the extent described in the accompanying prospectus supplement,
coverage of Special Hazard Losses for a series of securities may be provided,
in whole or in part, by a type of special hazard coverage other than a special
hazard insurance policy or by means of a representation of the depositor or
Residential Funding Corporation.


BANKRUPTCY BONDS

     In the event of a personal bankruptcy of a borrower, a bankruptcy court
may establish the value of the mortgaged property of the borrower, and, if
specified in the accompanying prospectus supplement, any related Additional
Collateral, at a Deficient Valuation. The amount of the secured debt could then
be reduced to that value, and, thus, the holder of the loan would become an
unsecured creditor to the extent the outstanding principal balance of the loan,
together with any senior loan in the case of a loan secured by a junior lien on
the related mortgaged property, exceeds the value assigned to the mortgaged
property, and any related Additional Collateral, by the bankruptcy court.

     In addition, other modifications of the terms of a loan can result from a
bankruptcy proceeding, including a Debt Service Reduction. See "Certain Legal
Aspects of the Loans--The Mortgage Loans--Anti-Deficiency Legislation and Other
Limitations on Lenders." Any bankruptcy policy to provide coverage for
Bankruptcy Losses resulting from proceedings under the federal Bankruptcy Code
obtained for a trust will be issued by an insurer named in the accompanying
prospectus supplement. The level of coverage under each bankruptcy policy will
be set forth in the accompanying prospectus supplement.


                                       58
<PAGE>

RESERVE FUNDS

     If stated in the accompanying prospectus supplement, the depositor will
deposit or cause to be deposited in a reserve fund, any combination of cash or
Permitted Investments in specified amounts, or any other instrument
satisfactory to the rating agency or agencies, which will be applied and
maintained in the manner and under the conditions specified in the accompanying
prospectus supplement. In the alternative or in addition to that deposit, to
the extent described in the accompanying prospectus supplement, a reserve fund
may be funded through application of all or a portion of amounts otherwise
payable on any related subordinate securities, from the Excess Spread or
otherwise. To the extent that the funding of the reserve fund is dependent on
amounts otherwise payable on related subordinate securities, Excess Spread or
other cash flows attributable to the related loans or on reinvestment income,
the reserve fund may provide less coverage than initially expected if the cash
flows or reinvestment income on which the funding is dependent are lower than
anticipated.

     For any series of securities as to which credit enhancement includes a
letter of credit, if stated in the accompanying prospectus supplement, under
specified circumstances the remaining amount of the letter of credit may be
drawn by the trustee and deposited in a reserve fund. Amounts in a reserve fund
may be distributed to securityholders, or applied to reimburse the master
servicer or servicer for outstanding Advances, or may be used for other
purposes, in the manner and to the extent specified in the accompanying
prospectus supplement. If stated in the accompanying prospectus supplement,
amounts in a reserve fund may be available only to cover specific types of
losses, or losses on specific loans. Unless otherwise specified in the
accompanying prospectus supplement, any reserve fund will not be deemed to be
part of the related trust. A reserve fund may provide coverage to more than one
series of securities, if set forth in the accompanying prospectus supplement.

     The trustee will have a perfected security interest for the benefit of the
securityholders in the assets in the reserve fund, unless the assets are owned
by the related trust. However, to the extent that the depositor, any affiliate
of the depositor or any other entity has an interest in any reserve fund, in
the event of the bankruptcy, receivership or insolvency of that entity, there
could be delays in withdrawals from the reserve fund and the corresponding
payments to the securityholders. These delays could adversely affect the yield
to investors on the related securities.

     Amounts deposited in any reserve fund for a series will be invested in
Permitted Investments by, or at the direction of, and for the benefit of a
servicer, the master servicer or any other person named in the accompanying
prospectus supplement.


FINANCIAL GUARANTY INSURANCE POLICIES; SURETY BONDS

     The depositor may obtain one or more financial guaranty insurance policies
or guaranties or one or more surety bonds, or one or more guarantees issued by
insurers or other parties acceptable to the rating agency or agencies rating
the securities offered insuring the holders of one or more classes of
securities the payment of amounts due in accordance with the terms of that
class or those classes of securities. Any financial guaranty insurance policy,
surety bond or guaranty will have the characteristics described in, and will be
in accordance with any limitations and exceptions described in, the
accompanying prospectus supplement.

     Unless specified in the accompanying prospectus supplement, a financial
guaranty insurance policy will be unconditional and irrevocable and will
guarantee to holders of the applicable securities that an amount equal to the
full amount of payments due to these holders will be received by the trustee or
its agent on behalf of the holders for payment on each payment date. The
specific terms of any financial guaranty insurance policy will be described in
the accompanying prospectus supplement. A financial guaranty insurance policy
may have limitations and, in most cases, will not insure the obligation of the
sellers or the master servicer or servicer to purchase or substitute for a
defective trust asset and will not guarantee any specific rate of Principal
Prepayments or cover specific interest shortfalls. In most cases, the insurer
will be subrogated to the rights of each holder to the extent the insurer makes
payments under the financial guaranty insurance policy.


                                       59
<PAGE>

MAINTENANCE OF CREDIT ENHANCEMENT

     If credit enhancement has been obtained for a series of securities, the
master servicer or the servicer will be obligated to exercise its best
reasonable efforts to keep or cause to be kept the credit enhancement in full
force and effect throughout the term of the applicable agreement, unless
coverage thereunder has been exhausted through payment of claims or otherwise,
or substitution therefor is made as described below under "--Reduction or
Substitution of Credit Enhancement." The master servicer or the servicer, as
applicable, on behalf of itself, the trustee and securityholders, will be
required to provide information required for the trustee to draw under any
applicable credit enhancement.

     The master servicer or the servicer will agree to pay the premiums for
each mortgage pool insurance policy, special hazard insurance policy,
bankruptcy policy, financial guaranty insurance policy or surety bond, as
applicable, on a timely basis, unless the premiums are paid directly by the
trust. As to mortgage pool insurance policies generally, if the related insurer
ceases to be a Qualified Insurer, the master servicer or the servicer will use
its best reasonable efforts to obtain from another Qualified Insurer a
comparable replacement insurance policy or bond with a total coverage equal to
the then outstanding coverage of the policy or bond. If the cost of the
replacement policy is greater than the cost of the existing policy or bond, the
coverage of the replacement policy or bond will, unless otherwise agreed to by
the depositor, be reduced to a level so that its premium rate does not exceed
the premium rate on the original insurance policy. If a pool insurer ceases to
be a Qualified Insurer because it ceases to be approved as an insurer by
Freddie Mac or Fannie Mae or any successor entity, the master servicer or the
servicer will review, not less often than monthly, the financial condition of
the pool insurer with a view toward determining whether recoveries under the
mortgage pool insurance policy or contract pool insurance policy are
jeopardized for reasons related to the financial condition of the pool insurer.
If the master servicer or the servicer determines that recoveries are so
jeopardized, it will exercise its best reasonable efforts to obtain from
another Qualified Insurer a replacement insurance policy as described above, at
the same cost limit. Any losses in market value of the securities associated
with any reduction or withdrawal in rating by an applicable rating agency shall
be borne by the securityholders.

     If any property securing a defaulted loan is damaged and proceeds, if any,
from the related hazard insurance policy or any applicable special hazard
insurance policy are insufficient to restore the damaged property to a
condition sufficient to permit recovery under any letter of credit, mortgage
pool insurance policy, contract pool insurance policy or any related primary
insurance policy, the master servicer or the servicer is not required to expend
its own funds to restore the damaged property unless it determines (i) that
restoration will increase the proceeds to one or more classes of
securityholders on liquidation of the loan after reimbursement of the master
servicer or the servicer for its expenses and (ii) that the expenses will be
recoverable by it through Liquidation Proceeds or Insurance Proceeds. If
recovery under any letter of credit, mortgage pool insurance policy, contract
pool insurance policy other credit enhancement or any related primary insurance
policy is not available because the master servicer or the servicer has been
unable to make the above determinations, has made the determinations
incorrectly or recovery is not available for any other reason, the master
servicer or the servicer is nevertheless obligated to follow whatever normal
practices and procedures, in accordance with the preceding sentence, that it
deems necessary or advisable to realize upon the defaulted loan and if this
determination has been incorrectly made, is entitled to reimbursement of its
expenses in connection with the restoration.


REDUCTION OR SUBSTITUTION OF CREDIT ENHANCEMENT

     The amount of credit support provided for any series of securities and
relating to various types of losses incurred may be reduced under specified
circumstances. In most cases, the amount available as credit support will be
subject to periodic reduction on a non-discretionary basis in accordance with a
schedule or formula set forth in the related agreement. Additionally, in most
cases, the credit support may be replaced, reduced or terminated, and the
formula used in calculating the amount of coverage for Bankruptcy Losses,
Special Hazard Losses or Fraud Losses may be changed, without the consent of
the securityholders, on the written assurance from each applicable rating
agency that the then-current rating of the related series of securities will
not be adversely affected thereby.


                                       60
<PAGE>

     Furthermore, if the credit rating of any obligor under any applicable
credit enhancement is downgraded or the amount of credit enhancement is no
longer sufficient to support the rating on the related securities, the credit
rating of each class of the related securities may be downgraded to a
corresponding level, and, unless otherwise specified in the accompanying
prospectus supplement, neither the master servicer, the servicer nor the
depositor will be obligated to obtain replacement credit support in order to
restore the rating of the securities. The master servicer or the servicer, as
applicable, will also be permitted to replace any credit support with other
credit enhancement instruments issued by obligors whose credit ratings are
equivalent to the downgraded level and in lower amounts which would satisfy the
downgraded level, provided that the then-current rating of each class of the
related series of securities is maintained. Where the credit support is in the
form of a reserve fund, a permitted reduction in the amount of credit
enhancement will result in a release of all or a portion of the assets in the
reserve fund to the depositor, the master servicer or the servicer or any other
person that is entitled to the credit support. Any assets so released and any
amount by which the credit enhancement is reduced will not be available for
distributions in future periods.


             OTHER FINANCIAL OBLIGATIONS RELATED TO THE SECURITIES


SWAPS AND YIELD SUPPLEMENT AGREEMENTS

     The trustee on behalf of the trust may enter into interest rate swaps and
related caps, floors and collars to minimize the risk to securityholders of
adverse changes in interest rates, and other yield supplement agreements or
similar yield maintenance arrangements that do not involve swap agreements or
other notional principal contracts.

     An interest rate swap is an agreement between two parties to exchange a
stream of interest payments on an agreed hypothetical or "notional" principal
amount. No principal amount is exchanged between the counterparties to an
interest rate swap. In the typical swap, one party agrees to pay a fixed rate
on a notional principal amount, while the counterparty pays a floating rate
based on one or more reference interest rates including the London Interbank
Offered Rate or, LIBOR, a specified bank's prime rate or U.S. Treasury Bill
rates. Interest rate swaps also permit counterparties to exchange a floating
rate obligation based on one reference interest rate (such as LIBOR) for a
floating rate obligation based on another referenced interest rate (such as
U.S. Treasury Bill rates).

     The swap market has grown substantially in recent years with a significant
number of banks and financial service firms acting both as principals and as
agents utilizing standardized Swap documentation. Caps, floors and collars are
more recent innovations, and they are less liquid than other swaps.

     Yield supplement agreements may be entered into to supplement the interest
rate or rates on one or more classes of the securities of any series.

     There can be no assurance that the trust will be able to enter into or
offset swaps or enter into yield supplement agreements at any specific time or
at prices or on other terms that are advantageous. In addition, although the
terms of the swaps and yield supplement agreements may provide for termination
under some circumstances, there can be no assurance that the trust will be able
to terminate a swap or yield supplement agreement when it would be economically
advantageous to the trust to do so.


PURCHASE OBLIGATIONS

     Some types of loans and classes of securities of any series, as specified
in the accompanying prospectus supplement, may be subject to a purchase
obligation. The terms and conditions of each purchase obligation, including the
purchase price, timing and payment procedure, will be described in the
accompanying prospectus supplement. A purchase obligation for loans may apply
to the loans or to the related securities. Each purchase obligation may be a
secured or unsecured obligation of its provider, which may include a bank or
other financial institution or an insurance company. Each purchase obligation
will be evidenced by an instrument delivered to the trustee for the benefit of
the applicable securityholders of the related series. Unless otherwise
specified in the accompanying prospectus


                                       61
<PAGE>

supplement, each purchase obligation for loans will be payable solely to the
trustee for the benefit of the securityholders of the related series. Other
purchase obligations may be payable to the trustee or directly to the holders
of the securities to which the obligations relate.


                          INSURANCE POLICIES ON LOANS

     The mortgaged property related to each loan (other than a Cooperative
Loan) will be required to be covered by a hazard insurance policy (as described
under "--Standard Hazard Insurance on Mortgaged Properties," below). In
addition, some loans will be required to be covered by a primary insurance
policy. FHA loans and VA loans will be covered by the government mortgage
insurance programs described below. The descriptions of any insurance policies
contained in this prospectus or any prospectus supplement and the coverage
thereunder do not purport to be complete and are qualified in their entirety by
reference to the forms of policies.


PRIMARY INSURANCE POLICIES

     Unless otherwise specified in the accompanying prospectus supplement and
except as described below, (i) each mortgage loan having a LTV ratio at
origination of over 80% will be covered by a primary mortgage guaranty
insurance policy insuring against default on the mortgage loan up to an amount
set forth in the accompanying prospectus supplement, unless and until the
principal balance of the mortgage loan is reduced to a level that would produce
a LTV ratio equal to or less than 80%, and (ii) the depositor or the related
seller will represent and warrant that, to the best of its knowledge, the
mortgage loans are so covered. Alternatively, coverage of the type that would
be provided by a primary insurance policy if obtained may be provided by
another form of credit enhancement as described in this prospectus under
"Description of Credit Enhancement." However, the foregoing standard may vary
significantly depending on the characteristics of the mortgage loans and the
applicable underwriting standards. A mortgage loan will not be considered to be
an exception to the foregoing standard if no primary insurance policy was
obtained at origination but the mortgage loan has amortized to an 80% or less
LTV ratio level as of the applicable cut-off date. In most cases, the depositor
will have the ability to cancel any primary insurance policy if the LTV ratio
of the mortgage loan is reduced to 80% or less (or a lesser specified
percentage) based on an appraisal of the mortgaged property after the related
closing date or as a result of principal payments that reduce the principal
balance of the mortgage loan after the closing date. Trust assets secured by a
junior lien on the related mortgaged property usually will not be required by
the depositor to be covered by a primary mortgage guaranty insurance policy
insuring against default on the mortgage loan.

     Under recently enacted federal legislation, borrowers with respect to many
residential mortgage loans originated on or after July 29, 1999, will have a
right to request the cancellation of any private mortgage insurance policy
insuring loans when the outstanding principal amount of the mortgage loan has
been reduced or is scheduled to have been reduced to 80% or less of the value
of the mortgaged property at the time the mortgage loan was originated. The
borrower's right to request the cancellation of the policy is subject to
certain conditions, including (i) the condition that no monthly payment has
been thirty days or more past due during the twelve months prior to the
cancellation date, and no monthly payment has been sixty days or more past due
during the twelve months prior to that period, (ii) there has been no decline
in the value of the mortgaged property since the time the mortgage loan was
originated and (iii) the mortgaged property is not encumbered by subordinate
liens. In addition, any requirement for private mortgage insurance will
automatically terminate when the scheduled principal balance of the mortgage
loan, based on the original amortization schedule for the mortgage loan, is
reduced to 78% or less of the value of the mortgaged property at the time of
origination, provided the mortgage loan is current. The legislation requires
that borrowers be provided written notice of these cancellation rights at the
origination of the mortgage loans.

     If the private mortgage insurance is not otherwise canceled or terminated
by borrower request in the circumstances described above, it must be terminated
no later than the first day of the month immediately following the date that is
the midpoint of the mortgage loan's amortization period, if on that date, the
borrower is current on the payments required by the terms of the mortgage loan.
The mortgagee's or


                                       62
<PAGE>

master servicer's or servicer's failure to comply with the law could subject
such parties to civil money penalties but would not affect the validity or
enforceability of the mortgage loan. The law does not preempt any state law
regulating private mortgage insurance except to the extent that such law is
inconsistent with the federal law and then only to the extent of the
inconsistency.

     In most cases, Mexico Loans will have LTV ratios of less than 80% and will
not be insured under a primary insurance policy. Primary mortgage insurance or
similar credit enhancement on a Mexico Loan may be issued by a private
corporation or a governmental agency and may be in the form of a guarantee,
insurance policy or another type of credit enhancement.

     Mortgage loans which are subject to negative amortization will only be
covered by a primary insurance policy if that coverage was required on their
origination, regardless that subsequent negative amortization may cause that
mortgage loan's LTV ratio based on the then-current balance, to subsequently
exceed the limits which would have required coverage on their origination.

     Primary insurance policies may be required to be obtained and paid for by
the borrower, or may be paid for by the master servicer, the servicer, the
seller or a third party.

     While the terms and conditions of the primary insurance policies issued by
one primary mortgage guaranty insurer will usually differ from those in primary
insurance policies issued by other primary insurers, each primary insurance
policy generally will pay either:

    o the insured percentage of the loss on the related mortgaged property;

    o the entire amount of the loss, after receipt by the primary insurer of
      good and merchantable title to, and possession of, the mortgaged
      property; or

    o at the option of the primary insurer under certain primary insurance
      policies, the sum of the delinquent monthly payments plus any Advances
      made by the insured, both to the date of the claim payment and,
      thereafter, monthly payments in the amount that would have become due
      under the mortgage loan if it had not been discharged plus any Advances
      made by the insured until the earlier of (a) the date the mortgage loan
      would have been discharged in full if the default had not occurred or (b)
      an approved sale.

     The amount of the loss as calculated under a primary insurance policy
covering a mortgage loan will in most cases consist of the unpaid principal
amount of such mortgage loan and accrued and unpaid interest thereon and
reimbursement of some expenses, less:

    o rents or other payments received by the insured (other than the proceeds
      of hazard insurance) that are derived from the related mortgaged
      property;

    o hazard insurance proceeds received by the insured in excess of the
      amount required to restore the mortgaged property and which have not been
      applied to the payment of the mortgage loan;

    o amounts expended but not approved by the primary insurer;

    o claim payments previously made on the mortgage loan; and

    o unpaid premiums and other amounts.

     As conditions precedent to the filing or payment of a claim under a
primary insurance policy, in the event of default by the borrower, the insured
will typically be required, among other things, to:

    o advance or discharge (a) hazard insurance premiums and (b) as necessary
      and approved in advance by the primary insurer, real estate taxes,
      protection and preservation expenses and foreclosure and related costs;

    o in the event of any physical loss or damage to the mortgaged property,
      have the mortgaged property restored to at least its condition at the
      effective date of the primary insurance policy (ordinary wear and tear
      excepted); and

    o tender to the primary insurer good and merchantable title to, and
      possession of, the mortgaged property.


                                       63
<PAGE>

     For any securities offered under this prospectus, the master servicer or
the servicer will maintain or cause each subservicer to maintain, as the case
may be, in full force and effect and to the extent coverage is available a
primary insurance policy with regard to each mortgage loan for which coverage
is required under the standard described above unless an exception to such
standard applies or alternate credit enhancement is provided as described in
the accompanying prospectus supplement; provided that the primary insurance
policy was in place as of the cut-off date and the depositor had knowledge of
such primary insurance policy.


STANDARD HAZARD INSURANCE ON MORTGAGED PROPERTIES

     The terms of the mortgage loans (other than Cooperative Loans) require
each borrower to maintain a hazard insurance policy covering the related
mortgaged property and providing for coverage at least equal to that of the
standard form of fire insurance policy with extended coverage customary in the
state in which the property is located. Most coverage will be in an amount
equal to the lesser of the principal balance of the mortgage loan and, in the
case of loans secured by junior liens on the related mortgaged property, the
principal balance of any senior mortgage loans, or 100% of the insurable value
of the improvements securing the mortgage loan. The pooling and servicing
agreement will provide that the master servicer or the servicer shall cause the
hazard policies to be maintained or shall obtain a blanket policy insuring
against losses on the mortgage loans. If that blanket policy contains a
deductible clause, the master servicer or servicer will deposit in the
Custodial Account or the applicable Payment Account all amounts which would
have been deposited in that account but for that clause. The master servicer or
the servicer may satisfy its obligation to cause hazard policies to be
maintained by maintaining a blanket policy insuring against losses on those
mortgage loans. The ability of the master servicer or the servicer to ensure
that hazard insurance proceeds are appropriately applied may be dependent on
its being named as an additional insured under any hazard insurance policy and
under any flood insurance policy referred to below, or on the extent to which
information in this regard is furnished to the master servicer or the servicer
by borrowers or subservicers. If loans secured by junior liens on the related
mortgaged property are included within any trust, investors should also
consider the application of hazard insurance proceeds discussed in this
prospectus under "Certain Legal Aspects of the Loans--The Mortgage
Loans--Junior Mortgages; Rights of Senior Mortgagees."

     The standard form of fire and extended coverage policy covers physical
damage to or destruction of the improvements on the property by fire,
lightning, explosion, smoke, windstorm, hail, riot, strike and civil commotion,
in accordance with the conditions and exclusions specified in each policy. The
policies relating to the mortgage loans will be underwritten by different
insurers under different state laws in accordance with different applicable
state forms and therefore will not contain identical terms and conditions, the
basic terms of which are dictated by respective state laws. These policies
typically do not cover any physical damage resulting from the following: war,
revolution, governmental actions, floods and other water-related causes, earth
movement, including earthquakes, landslides and mudflows, nuclear reactions,
wet or dry rot, vermin, rodents, insects or domestic animals, theft and, in
some cases, vandalism. The foregoing list is merely indicative of some kinds of
uninsured risks and is not intended to be all-inclusive. Where the improvements
securing a mortgage loan are located in a federally designated flood area at
the time of origination of that mortgage loan, the pooling and servicing
agreement typically requires the master servicer or the servicer to cause to be
maintained for each such mortgage loan serviced, flood insurance, to the extent
available, in an amount equal to the lesser of the amount required to
compensate for any loss or damage on a replacement cost basis or the maximum
insurance available under the federal flood insurance program.

     The hazard insurance policies covering the mortgaged properties typically
contain a co-insurance clause that in effect requires the related borrower at
all times to carry insurance of a specified percentage, typically 80% to 90%,
of the full replacement value of the improvements on the property in order to
recover the full amount of any partial loss. If the related borrower's coverage
falls below this specified percentage, this clause usually provides that the
insurer's liability in the event of partial loss does not exceed the greater of
(i) the replacement cost of the improvements damaged or destroyed less physical
depreciation or (ii) the proportion of the loss as the amount of insurance
carried bears to the specified percentage of the full replacement cost of the
improvements.


                                       64
<PAGE>

     Since the amount of hazard insurance that borrowers are required to
maintain on the improvements securing the mortgage loans may decline as the
principal balances owing thereon decrease, and since residential properties
have historically appreciated in value over time, hazard insurance proceeds
could be insufficient to restore fully the damaged property in the event of a
partial loss. See "Description of Credit Enhancement--Subordination" above for
a description of when subordination is provided, the protection, limited to the
Special Hazard Amount as described in the accompanying prospectus supplement,
afforded by subordination, and "Description of Credit Enhancement--Special
Hazard Insurance Policies" for a description of the limited protection afforded
by any special hazard insurance policy against losses occasioned by hazards
which are otherwise uninsured against.

     With respect to mixed-use mortgage loans, some additional insurance
policies may be required, including, but not limited to, loss of rent
endorsements, business interruption insurance, comprehensive public liability
insurance and general liability insurance for bodily injury and property
damage, and the related pooling and servicing agreement or servicing agreement
may require the master servicer or servicer to maintain that insurance with
respect to any related REO Properties.

     Hazard insurance on the Mexican properties will usually be provided by
insurers located in Mexico. The depositor may not be able to obtain as much
information about the financial condition of the companies issuing hazard
insurance policies in Mexico as it is able to obtain for companies based in the
United States. The ability of the insurers to pay claims also may be affected
by, among other things, adverse political and economic developments in Mexico.


STANDARD HAZARD INSURANCE ON MANUFACTURED HOMES

     The terms of the related agreement will require the servicer or the master
servicer, as applicable, to cause to be maintained for each manufactured
housing contract one or more standard hazard insurance policies that provide,
at a minimum, the same coverage as a standard form fire and extended coverage
insurance policy that is customary for manufactured housing, issued by a
company authorized to issue the policies in the state in which the manufactured
home is located, and in an amount that is not less than the maximum insurable
value of the manufactured home or the principal balance due from the borrower
on the related manufactured housing contract, whichever is less. Coverage may
be provided by one or more blanket insurance policies covering losses on the
manufactured housing contracts resulting from the absence or insufficiency of
individual standard hazard insurance policies. If a manufactured home's
location was, at the time of origination of the related manufactured housing
contract, within a federally designated flood area, the servicer or the master
servicer also will be required to maintain flood insurance.

     If the servicer or the master servicer repossesses a manufactured home on
behalf of the trustee, the servicer or the master servicer will either maintain
at its expense hazard insurance for the manufactured home or indemnify the
trustee against any damage to the manufactured home prior to resale or other
disposition.


DESCRIPTION OF FHA INSURANCE UNDER TITLE I

     Some of the home improvement contracts contained in a trust may be Title I
loans which are insured under the Title I Program as described in this section
and in the accompanying prospectus supplement. The regulations, rules and
procedures promulgated by the FHA under the Title I, or FHA Regulations,
contain the requirements under which a lender approved for participation in the
Title I Program may obtain insurance against a portion of losses incurred on
eligible loans that have been originated and serviced in accordance with FHA
Regulations, subject to the amount of insurance coverage available in that
Title I lender's FHA reserve, as described in this section and in the
accompanying prospectus supplement, and subject to the terms and conditions
established under the National Housing Act and FHA Regulations. FHA Regulations
permit the Secretary of the Department of Housing and Urban Development, or
HUD, subject to statutory limitations, to waive a Title I lender's
noncompliance with FHA Regulations if enforcement would impose an injustice on
the lender, provided the Title I lender has substantially complied with the FHA
Regulations in good faith and has credited the borrower for any excess charge.
In general, an insurance claim against the FHA will be denied if the Title I
loan to which it relates does not strictly satisfy the requirements of the
National Housing Act and FHA Regulations.


                                       65
<PAGE>

     Unlike some other government loan insurance programs, loans under the
Title I Program other than loans in excess of $25,000, are not subject to prior
review by the FHA. Under the Title I Program, the FHA disburses insurance
proceeds for defaulted loans for which insurance claims have been filed by a
Title I lender prior to any review of those loans. A Title I lender is required
to repurchase a Title I loan from the FHA that is determined to be ineligible
for insurance after insurance claim payments for that loan have been paid to
that lender. Under the FHA Regulations, if the Title I lender's obligation to
repurchase the Title I loan is unsatisfied, the FHA is permitted to offset the
unsatisfied obligation against future insurance claim payments owed by the FHA
to that lender. FHA Regulations permit the FHA to disallow an insurance claim
for any loan that does not qualify for insurance for a period of up to two
years after the claim is made and to require the Title I lender that has
submitted the insurance claim to repurchase the loan.


     The proceeds of loans under the Title I Program may be used only for
permitted purposes, including, but not limited to, the alteration, repair or
improvement of residential property, the purchase of a manufactured home and/or
lot, or cooperative interest in a manufactured home and/or lot, on which to
place that home.


     Subject to the limitations described below, eligible Title I loans are in
most cases insured by the FHA for 90% of an amount equal to the sum of:


    o the net unpaid principal amount and the uncollected interest earned to
      the date of default,


    o interest on the unpaid loan obligation from the date of default to the
      date of the initial submission of the insurance claim, plus 15 calendar
      days, the total period not to exceed nine months, at a rate of 7% per
      annum,


    o uncollected court costs,


    o amount of attorney's fees on an hourly or other basis for time actually
      expended and billed not to exceed $500, and


    o amount of expenses for recording the assignment of the security to the
      United States.


     However, the insurance coverage provided by the FHA is limited to the
extent of the balance in the Title I lender's FHA reserve maintained by the
FHA. Accordingly, if sufficient insurance coverage is available in that FHA
reserve, then the Title I lender bears the risk of losses on a Title I loan for
which a claim for reimbursement is paid by the FHA of at least 10% of the
unpaid principal, uncollected interest earned to the date of default, interest
from the date of default to the date of the initial claim submission and
various expenses. Unlike most other FHA insurance programs, the obligation of
the FHA to reimburse a Title I lender for losses in the portfolio of insured
loans held by that Title I lender is limited to the amount in an FHA reserve
maintained on a lender-by-lender basis and not on a loan-by-loan basis.


     Under Title I, the FHA maintains an FHA insurance coverage reserve
account, referred to as an FHA reserve for each Title I lender. The amount in
each Title I lender's FHA reserve is 10% of the amounts disbursed, advanced or
expended by a Title I lender in originating or purchasing eligible loans
registered with the FHA for Title I insurance, with some adjustments permitted
or required by FHA Regulations. The balance of that FHA reserve is the maximum
amount of insurance claims the FHA is required to pay to the related Title I
lender. Title I loans to be insured under Title I will be registered for
insurance by the FHA. Following either the origination or transfer of loans
eligible under Title I, the Title I lender will submit those loans for FHA
insurance coverage within its FHA reserve by delivering a transfer report or
through an electronic submission to the FHA in the form prescribed under the
FHA Regulations. The increase in the FHA insurance coverage for those loans in
the Title I lender's FHA reserve will occur on the date following the receipt
and acknowledgment by the FHA of the transfer report for those loans. The
insurance available to any trust will be subject to the availability, from time
to time, of amounts in each Title I lender's FHA reserve, which will initially
be limited to the FHA insurance amount as specified in the accompanying
prospectus supplement.


                                       66
<PAGE>

     Under Title I, the FHA will reduce the insurance coverage available in a
Title I lender's FHA reserve relating to loans insured under that Title I
lender's contract of insurance by:

    o the amount of FHA insurance claims approved for payment related to those
      loans, and

    o the amount of reduction of the Title I lender's FHA reserve by reason of
      the sale, assignment or transfer of loans registered under the Title I
      lender's contract of insurance.

     This insurance coverage also may be reduced for any FHA insurance claims
previously disbursed to the Title I lender that are subsequently rejected by
the FHA.

     In most cases, the FHA will insure home improvement contracts up to
$25,000 for a single-family property, with a maximum term of 20 years. The FHA
will insure loans of up to $17,500 for manufactured homes which qualify as real
estate under applicable state law and loans of up to $12,000 per unit for a
$60,000 limit for an apartment house or a dwelling for two or more families. If
the loan amount is $15,000 or more, the FHA requires a drive-by appraisal, the
current tax assessment value, or a full Uniform Residential Appraisal Report
dated within 12 months of the closing to verify the property's value. The
maximum loan amount on transactions requiring an appraisal is the amount of
equity in the property shown by the market value determination of the property.


     Following a default on a home improvement contract partially insured by
the FHA, the master servicer or the servicer, either directly or through a
subservicer, may, subject to various conditions, either commence foreclosure
proceedings against the improved property securing the loan, if applicable, or
submit a claim to FHA, but may submit a claim to FHA after proceeding against
the improved property only with the prior approval of the Secretary of HUD. The
availability of FHA insurance following a default on a home improvement
contract is subject to a number of conditions, including strict compliance with
FHA Regulations in originating and servicing the home improvement contract.
Failure to comply with FHA Regulations may result in a denial of or surcharge
on the FHA insurance claim. Prior to declaring a home improvement contract in
default and submitting a claim to FHA, the master servicer or the servicer must
take steps to attempt to cure the default, including personal contact with the
borrower either by telephone or in a meeting and providing the borrower with 30
days' written notice prior to declaration of default. FHA may deny insurance
coverage if the borrower's nonpayment is related to a valid objection to faulty
contractor performance. In that event, the master servicer or the servicer or
other entity as specified in the accompanying prospectus supplement will seek
to obtain payment by or a judgment against the borrower, and may resubmit the
claim to FHA following that judgment.


FHA MORTGAGE INSURANCE

     The Housing Act authorizes various FHA mortgage insurance programs. Some
of the mortgage loans may be insured under either Section 203(b), Section 234
or Section 235 of the Housing Act. Under Section 203(b), FHA insures mortgage
loans of up to 30 years' duration for the purchase of one- to four-family
dwelling units. Mortgage loans for the purchase of condominium units are
insured by FHA under Section 234. Trust assets insured under these programs
must bear interest at a rate not exceeding the maximum rate in effect at the
time the loan is made, as established by HUD, and may not exceed specified
percentages of the lesser of the appraised value of the property and the sales
price, less seller-paid closing costs for the property, up to certain specified
maximums. In addition, FHA imposes initial investment minimums and other
requirements on mortgage loans insured under the Section 203(b) and Section 234
programs.

     Under Section 235, assistance payments are paid by HUD to the mortgagee on
behalf of eligible borrowers for as long as the borrowers continue to be
eligible for the payments. To be eligible, a borrower must be part of a family,
have income within the limits prescribed by HUD at the time of initial
occupancy, occupy the property and meet requirements for recertification at
least annually.

     The regulations governing these programs provide that insurance benefits
are payable either on foreclosure, or other acquisition of possession, and
conveyance of the mortgaged premises to HUD or on assignment of the defaulted
mortgage loan to HUD. The FHA insurance that may be provided under these
programs on the conveyance of the home to HUD is equal to 100% of the
outstanding principal


                                       67
<PAGE>

balance of the mortgage loan, plus accrued interest, as described below, and
certain additional costs and expenses. When entitlement to insurance benefits
results from assignment of the mortgage loan to HUD, the insurance payment is
computed as of the date of the assignment and includes the unpaid principal
amount of the mortgage loan plus mortgage interest accrued and unpaid to the
assignment date.

     When entitlement to insurance benefits results from foreclosure (or other
acquisition of possession) and conveyance, the insurance payment is equal to
the unpaid principal amount of the mortgage loan, adjusted to reimburse the
mortgagee for certain tax, insurance and similar payments made by it and to
deduct certain amounts received or retained by the mortgagee after default,
plus reimbursement not to exceed two-thirds of the mortgagee's foreclosure
costs. Any FHA insurance relating to underlying a series of securities will be
described in the accompanying prospectus supplement.


VA MORTGAGE GUARANTY

     The Servicemen's Readjustment Act of 1944, as amended, permits a veteran,
or, in certain instances, his or her spouse, to obtain a mortgage loan guaranty
by the VA, covering mortgage financing of the purchase of a one- to four-family
dwelling unit to be occupied as the veteran's home, at an interest rate not
exceeding the maximum rate in effect at the time the loan is made, as
established by HUD. The program has no limit on the amount of a mortgage loan,
requires no down payment from the purchaser and permits the guaranty of
mortgage loans with terms, limited by the estimated economic life of the
property, up to 30 years. The maximum guaranty that may be issued by the VA
under this program is 50% of the original principal amount of the mortgage loan
up to a certain dollar limit established by the VA. The liability on the
guaranty is reduced or increased pro rata with any reduction or increase in the
amount of indebtedness, but in no event will the amount payable on the guaranty
exceed the amount of the original guaranty. Regardless of the dollar and
percentage limitations of the guaranty, a mortgagee will ordinarily suffer a
monetary loss only when the difference between the unsatisfied indebtedness and
the proceeds of a foreclosure sale of mortgaged premises is greater than the
original guaranty as adjusted. The VA may, at its option, and without regard to
the guaranty, make full payment to a mortgagee of the unsatisfied indebtedness
on a mortgage on its assignment to the VA.

     Since there is no limit imposed by the VA on the principal amount of a
VA-guaranteed mortgage loan but there is a limit on the amount of the VA
guaranty, additional coverage under a primary mortgage insurance policy may be
required by the depositor for VA loans in excess of certain amounts. The amount
of any additional coverage will be set forth in the accompanying prospectus
supplement. Any VA guaranty relating to underlying a series of securities will
be described in the accompanying prospectus supplement.


                                 THE DEPOSITOR

     The depositor is an indirect wholly-owned subsidiary of GMAC Mortgage
Group, Inc., which is a wholly-owned subsidiary of General Motors Acceptance
Corporation. The depositor was incorporated in the State of Delaware on
November 17, 1999. The depositor was organized for the limited purpose of
acquiring loans and issuing securities backed by such loans. The depositor
anticipates that it will in many cases have acquired loans indirectly through
Residential Funding Corporation, which is an indirect wholly-owned subsidiary
of GMAC Mortgage Group, Inc. The depositor anticipates that it will in many
cases acquire loans from GMAC Mortgage Corporation, which is also an indirect
wholly-owned subsidiary of GMAC Mortgage Group, Inc. The depositor does not
have, nor is it expected in the future to have, any significant assets.

     The securities do not represent an interest in or an obligation of the
depositor. The depositor's only obligations for a series of securities will be
the limited representations and warranties made by the depositor or as
otherwise provided in the accompanying prospectus supplement.

     The depositor maintains its principal office at 8400 Normandale Lake
Boulevard, Suite 600, Minneapolis, Minnesota 55437. Its telephone number is
(952) 832-7000.


                                       68
<PAGE>

                        RESIDENTIAL FUNDING CORPORATION

     If specified in the accompanying prospectus supplement, Residential
Funding Corporation, an affiliate of the depositor, will act as the master
servicer or the servicer for each series of securities.

     Residential Funding Corporation buys loans under several loan purchase
programs from mortgage loan originators or sellers nationwide, including
affiliates, that meet its seller/servicer eligibility requirements and services
loans for its own account and for others. Residential Funding Corporation's
principal executive offices are located at 8400 Normandale Lake Boulevard,
Suite 600, Minneapolis, Minnesota 55437. Its telephone number is (952)
832-7000. Residential Funding Corporation conducts operations from its
headquarters in Minneapolis and from offices located primarily in California,
Texas and Maryland.


                                 THE AGREEMENTS

     As described in this prospectus under "Introduction" and "Description of
the Securities--General," each series of certificates will be issued under a
pooling and servicing agreement or trust agreement, as applicable, and each
series of notes will be issued under an indenture, each as described in that
section. In the case of each series of notes, the provisions relating to the
servicing of the loans will be contained in the related servicing agreements.
The following summaries describe additional provisions common to each pooling
and servicing agreement and trust agreement relating to a series of
certificates, and each indenture and servicing agreement relating to a series
of notes.


EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

 Pooling and Servicing Agreement; Servicing Agreement

     Events of default under the related pooling and servicing agreement or
servicing agreement for a series of securities will include:

     o    any failure by the servicer or master servicer to make a required
          deposit to the Custodial Account or the Payment Account or, if the
          master servicer or servicer is the paying agent, to distribute to the
          holders of any class of securities of that series any required payment
          which continues unremedied for five days after the giving of written
          notice of the failure to the master servicer or the servicer by the
          trustee or the depositor, or to the master servicer or the servicer,
          the depositor and the trustee by the holders of securities of such
          class evidencing not less than 25% of the aggregate percentage
          interests constituting that class or the credit enhancer, if
          applicable;

     o    any failure by the master servicer or servicer duly to observe or
          perform in any material respect any other of its covenants or
          agreements in the related agreement for that series of securities
          which continues unremedied for a period of not more than 45 days, or
          15 days in the case of a failure to pay the premium for any insurance
          policy which is required to be maintained under the related servicing
          agreement, after the giving of written notice of the failure to the
          master servicer or the servicer by the trustee or the depositor, or to
          the master servicer or servicer, the depositor and the trustee by the
          holders of any class of securities of that series evidencing not less
          than 25%, 33% in the case of a trust including private securities or a
          majority in the case of a series of notes, of the aggregate percentage
          interests constituting that class, or the credit enhancer, if
          applicable; and

     o    some events of insolvency, bankruptcy or similar proceedings regarding
          the master servicer or servicer and certain actions by the master
          servicer or servicer indicating its insolvency or inability to pay its
          obligations.


     A default under the terms of any private securities included in any trust
will not constitute an event of default under the related agreement.

     So long as an event of default remains unremedied, except as otherwise
provided for in the related agreement with respect to any third party credit
enhancer, either the depositor or the trustee may, and, in the case of an event
of default under a pooling and servicing agreement, at the direction of the
holders of securities evidencing not less than 51% of the aggregate voting
rights in the related trust, the trustee


                                       69
<PAGE>

shall, by written notification to the master servicer or servicer and to the
depositor or the trustee, terminate all of the rights and obligations of the
master servicer or servicer under the related agreement, other than any rights
of the master servicer or servicer as securityholder, and, in the case of
termination under a servicing agreement, the right to receive servicing
compensation, expenses for servicing the trust assets during any period prior
to the date of that termination, and other reimbursement of amounts the master
servicer or the servicer is entitled to withdraw from the Custodial Account.
The trustee or, on notice to the depositor and with the depositor's consent,
its designee will succeed to all responsibilities, duties and liabilities of
the master servicer or the servicer under the related agreement, other than the
obligation to purchase loans under some circumstances, and will be entitled to
similar compensation arrangements. If the trustee would be obligated to succeed
the master servicer or the servicer but is unwilling to do so, it may appoint
or if it is unable to act as master servicer or servicer, it shall appoint or
petition a court of competent jurisdiction for the appointment of, a Fannie
Mae- or Freddie Mac-approved mortgage servicing institution with a net worth of
at least $10,000,000 to act as successor to the master servicer or the servicer
under the related agreement, unless otherwise described in the agreement.
Pending appointment, the trustee is obligated to act in that capacity. The
trustee and any successor may agree on the servicing compensation to be paid,
which in no event may be greater than the compensation to the initial master
servicer or the servicer under the related agreement.

     No securityholder will have any right under a pooling and servicing
agreement to institute any proceeding with respect to the pooling and servicing
agreement, except as otherwise provided for in the related pooling and
servicing agreement with respect to the credit enhancer, unless the holder
previously has given to the trustee written notice of default and the
continuance thereof and unless the holders of securities of any class
evidencing not less than 25% of the aggregate percentage interests constituting
that class have made written request upon the trustee to institute the
proceeding in its own name as trustee under the pooling and servicing agreement
and have offered to the trustee reasonable indemnity and the trustee for 60
days after receipt of the request and indemnity has neglected or refused to
institute any proceeding. However, the trustee will be under no obligation to
exercise any of the trusts or powers vested in it by the pooling and servicing
agreement or to institute, conduct or defend any litigation under the pooling
and servicing agreement or in relation to the pooling and servicing agreement
at the request, order or direction of any of the securityholders covered by the
pooling and servicing agreement, unless the securityholders have offered to the
trustee reasonable security or indemnity against the costs, expenses and
liabilities which may be incurred.

 Indenture

     An event of default under the indenture for each series of notes, in most
cases, will include:

     o    default for five days or more in the distribution of any principal of
          or interest on any note of the series;

     o    failure to perform any other covenant of the depositor or the trust in
          the indenture which continues for a period of thirty days after notice
          of that failure is given in accordance with the procedures described
          in the accompanying prospectus supplement;

     o    any representation or warranty made by the depositor or the trust in
          the indenture or in any certificate or other writing delivered under
          or in connection with the indenture relating to or affecting the
          series, having been incorrect in a material respect as of the time
          made, and the breach is not cured within thirty days after notice of
          that error is given in accordance with the procedures described in the
          accompanying prospectus supplement;

     o    certain bankruptcy, insolvency, or similar events relating to the
          depositor or the trust; and

     o    any other event of default provided for securities of that series.

     If an event of default as to the notes of any series at the time
outstanding occurs and is continuing, either the trustee, the credit enhancer,
if applicable, or the holders of a majority of the then aggregate outstanding
amount of the notes of the series with the written consent of the credit
enhancer may declare the principal amount, or, if the notes of that series are
accrual notes, that portion of the principal amount


                                       70
<PAGE>

as may be specified in the terms of that series, of all the notes of the series
to be due and payable immediately. That declaration may, under some
circumstances, be rescinded and annulled by the holders of a majority in
aggregate outstanding amount of the related notes.

     If, following an event of default for any series of notes, the notes of
the series have been declared to be due and payable, the trustee may, in its
discretion, or, if directed in writing by the credit enhancer, will, regardless
of that acceleration, elect to maintain possession of the collateral securing
the notes of that series and to continue to apply payments on that collateral
as if there had been no declaration of acceleration if that collateral
continues to provide sufficient funds for the payment of principal of and
interest on the notes of the series as they would have become due if there had
not been a declaration. In addition, the trustee may not sell or otherwise
liquidate the collateral securing the notes of a series following an event of
default, unless:

     o    the holders of 100% of the then aggregate outstanding amount of the
          notes of the series consent to that sale,

     o    the proceeds of the sale or liquidation are sufficient to pay in full
          the principal of and accrued interest, due and unpaid, on the
          outstanding notes of the series, and to reimburse the credit enhancer,
          if applicable, at the date of that sale, or

     o    the trustee determines that the collateral would not be sufficient on
          an ongoing basis to make all payments on those notes as those payments
          would have become due if those notes had not been declared due and
          payable, and the trustee obtains the consent of the holders of 662/3%
          of the then aggregate outstanding amount of the notes of the series
          and the credit enhancer, if applicable.

     In the event that the trustee liquidates the collateral in connection with
an event of default, the indenture provides that the trustee will have a prior
lien on the proceeds of that liquidation for unpaid fees and expenses. As a
result, on the occurrence of that event of default, the amount available for
payments to the securityholders would be less than would otherwise be the case.
However, the trustee may not institute a proceeding for the enforcement of its
lien except in connection with a proceeding for the enforcement of the lien of
the indenture for the benefit of the securityholders after the occurrence of an
event of default.

     If stated in the accompanying prospectus supplement, in the event the
principal of the notes of a series is declared due and payable, as described in
the second preceding paragraph, the holders of any notes issued at a discount
from par may be entitled to receive no more than an amount equal to the unpaid
principal amount of those notes less the amount of the discount that is
unamortized.

     In most cases, no securityholder will have any right under an indenture to
institute any proceeding in connection with the agreement unless:

     o    the holder previously has given to the trustee written notice of
          default and the continuance of that default,

     o    the holders of securities of any class evidencing not less than 25% of
          the aggregate percentage interests constituting the class (1) have
          made written request upon the trustee to institute that proceeding in
          its own name as trustee and (2) have offered to the trustee reasonable
          indemnity,

     o    the trustee has neglected or refused to institute that proceeding for
          60 days after receipt of that request and indemnity, and

     o    no direction inconsistent with that written request has been given to
          the trustee during that 60 day period by the holders of a majority of
          the security balances of that class, except as otherwise provided for
          in the related agreement regarding the credit enhancer.

     However, the trustee will be under no obligation to exercise any of the
trusts or powers vested in it by the applicable agreement or to institute,
conduct or defend any litigation under the pooling and servicing agreement or
in relation to the pooling and servicing agreement at the request, order or
direction of any of the securityholders covered by the agreement, unless the
securityholders have offered to the trustee reasonable security or indemnity
against the costs, expenses and liabilities which may be incurred in or by
exercise of that power.


                                       71
<PAGE>

AMENDMENT

     In most cases, each agreement may be amended by the parties to the
agreement, except as otherwise provided for in the related agreement with
respect to the credit enhancer, without the consent of the related
securityholders:

     o    to cure any ambiguity;

     o    to correct or supplement any provision therein which may be
          inconsistent with any other provision therein or to correct any error;

     o    to change the timing and/or nature of deposits in the Custodial
          Account or the Payment Account or to change the name in which the
          Custodial Account is maintained, except that (a) deposits to the
          Payment Account may not occur later than the related distribution
          date, (b) the change may not adversely affect in any material respect
          the interests of any securityholder, as evidenced by an opinion of
          counsel, and (c) the change may not adversely affect the then-current
          rating of any rated classes of securities, as evidenced by a letter
          from each applicable rating agency, unless specified in the
          accompanying prospectus supplement;

     o    if an election to treat the related trust as a "real estate mortgage
          investment conduit" or, REMIC has been made, to modify, eliminate or
          add to any of its provisions (a) to the extent necessary to maintain
          the qualification of the trust as a REMIC or to avoid or minimize the
          risk of imposition of any tax on the related trust, provided that the
          trustee has received an opinion of counsel to the effect that (1) the
          action is necessary or desirable to maintain qualification or to avoid
          or minimize that risk, and (2) the action will not adversely affect in
          any material respect the interests of any related securityholder, or
          (b) to modify the provisions regarding the transferability of the
          REMIC Residual Certificates, provided that the depositor has
          determined that the change would not adversely affect the applicable
          ratings of any classes of the certificates, as evidenced by a letter
          from each applicable rating agency, and that any such amendment will
          not give rise to any tax for the transfer of the REMIC Residual
          Certificates to a non-permitted transferee;

     o    to make any other provisions for matters or questions arising under
          the related agreement which are not materially inconsistent with its
          provisions, so long as the action will not adversely affect in any
          material respect the interests of any securityholder; or

     o    to amend any provision that is not material to holders of any class of
          related securities.

     In most cases, each agreement may also be amended by the parties to the
agreement, except as otherwise provided for in the related agreement with
respect to the credit enhancer, with the consent of the holders of securities
of each class affected thereby evidencing not less than 66%, in the case of a
series of securities issued under a pooling and servicing agreement, or a
majority, in the case of a series of securities issued under an indenture, of
the aggregate percentage interests constituting the outstanding principal
amount of securities of that class for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of the related
agreement or of modifying in any manner the rights of the related
securityholders, except that no such amendment may (i) reduce in any manner the
amount of, or delay the timing of, payments received on trust assets which are
required to be distributed on a security of any class without the consent of
the holder of the security, (ii) adversely affect in any material respect the
interests of the holders of any class of securities in a manner other than as
described in the preceding clause, without the consent of the holders of
securities of that class evidencing not less than 66%, in the case of a series
of securities issued under a pooling and servicing agreement, or a majority, in
the case of a series of securities issued under an indenture, of the aggregate
outstanding principal amount of the securities of each class of that series
affected by that amendment or (iii) reduce the percentage of securities of any
class the holders of which are required to consent to any such amendment unless
the holders of all securities of that class have consented to the change in the
percentage.

     Regardless of the foregoing, if a REMIC election has been made with
respect to the related trust, the trustee will not be entitled to consent to
any amendment to a pooling and servicing agreement without


                                       72
<PAGE>

having first received an opinion of counsel to the effect that the amendment or
the exercise of any power granted to the master servicer, the servicer, the
depositor or the trustee in accordance with the amendment will not result in
the imposition of a tax on the related trust or cause the trust to fail to
qualify as a REMIC.


TERMINATION; RETIREMENT OF SECURITIES

     The primary obligations created by the trust agreement or pooling and
servicing agreement for each series of securities, other than some limited
payment and notice obligations of the applicable trustee and depositor, will
terminate on the distribution to the related securityholders of all amounts
held in the Payment Account or by the master servicer or any servicer and
required to be paid to the securityholders following the earlier of:

     o    the final payment or other liquidation or disposition or any related
          Advance of the last trust asset subject to that agreement and all
          property acquired on foreclosure or deed in lieu of foreclosure of any
          loan, and

     o    the purchase by the master servicer, the servicer or the depositor or,
          if specified in the accompanying prospectus supplement, by the holder
          of the REMIC Residual Certificates (see "Material Federal Income Tax
          Consequences" below) from the trust, or from the special purpose
          entity, if applicable for that series, of all remaining loans and all
          property acquired relating to the loans.

     Any option to purchase described in the second item above will be limited
to cases in which the aggregate Stated Principal Balance of the remaining trust
assets is less than or equal to ten percent (10%) of the initial aggregate
Stated Principal Balance of the trust assets. In addition to the foregoing, the
master servicer, the servicer, or the depositor may have the option to
purchase, in whole but not in part, the securities specified in the
accompanying prospectus supplement in the manner described in the accompanying
prospectus supplement. At the time of the purchase of such securities or at any
time thereafter, at the option of the master servicer, the servicer, or the
depositor, the loans may be sold, thereby effecting a retirement of the
securities and the termination of the trust, or the securities so purchased may
be held or resold by the master servicer, the servicer, or the depositor.
Written notice of termination of the related agreement will be given to each
securityholder, and the final distribution will be made only at the time of the
surrender and cancellation of the securities at an office or agency appointed
by the trustee which will be specified in the notice of termination. If the
securityholders are permitted to terminate the trust under the applicable
agreement, a penalty may be imposed on the securityholders based on the fee
that would be foregone by the master servicer or the servicer, as applicable,
because of the related termination.

     Any purchase of loans and property acquired from the loans evidenced by a
series of securities shall be made at the option of the master servicer,
servicer, depositor or, if applicable, the holder of the REMIC Residual
Certificates at the price specified in the accompanying prospectus supplement.
The exercise of that right will effect early retirement of the securities of
that series, but the right of any entity to purchase the loans and related
property will be subject to the criteria, and will be at the price, set forth
in the accompanying prospectus supplement. Early termination in this manner may
adversely affect the yield to holders of some classes of the securities. If a
REMIC election has been made, the termination of the related trust will be
effected in a manner consistent with applicable federal income tax regulations
and its status as a REMIC.

     In addition to the optional repurchase of the property in the related
trust, if stated in the accompanying prospectus supplement, a holder of the
Call Class will have the right, solely at its discretion, to terminate the
related trust and thereby effect early retirement of the securities of the
series, on any distribution date after the 12th distribution date following the
date of initial issuance of the related series of securities and until the date
when the optional termination rights of the master servicer or the servicer and
the depositor become exercisable. The Call Class will not be offered under the
prospectus supplement. Any such call will be of the entire trust at one time;
multiple calls for any series of securities will not be permitted. In the case
of a call, the holders of the securities will be paid a price equal to the


                                       73
<PAGE>

Call Price. To exercise the call, the holder of the Call Security must remit to
the related trustee for distribution to the certificateholders, funds equal to
the Call Price. If those funds are not deposited with the related trustee, the
securities of that series will remain outstanding. In addition, in the case of
a trust for which a REMIC election or elections have been made, this
termination will be effected in a manner consistent with applicable Federal
income tax regulations and its status as a REMIC. In connection with a call by
the holder of a Call Security, the final payment to the certificateholders will
be made at the time of surrender of the related securities to the trustee. Once
the securities have been surrendered and paid in full, there will not be any
further liability to certificateholders.

     The indenture will be discharged as to a series of notes, except for some
continuing rights specified in the indenture, at the time of the distribution
to noteholders of all amounts required to be distributed under the indenture.


THE TRUSTEE

     The trustee under each pooling and servicing agreement or trust agreement
under which a series of securities is issued will be named in the accompanying
prospectus supplement. The commercial bank or trust company serving as trustee
may have normal banking relationships with the depositor and/or its affiliates,
including Residential Funding Corporation and GMAC Mortgage Corporation.

     The trustee may resign at any time, in which event the depositor will be
obligated to appoint a successor trustee. The depositor may also remove the
trustee if the trustee ceases to be eligible to continue as trustee under the
related agreement or if the trustee becomes insolvent. After becoming aware of
those circumstances, the depositor will be obligated to appoint a successor
trustee. The trustee may also be removed at any time by the holders of
securities evidencing not less than 51% of the aggregate voting rights in the
related trust. Any resignation or removal of the trustee and appointment of a
successor trustee will not become effective until acceptance of the appointment
by the successor trustee.


THE OWNER TRUSTEE

     The owner trustee under each trust agreement will be named in the
accompanying prospectus supplement. The commercial bank or trust company
serving as owner trustee may have normal banking relationships with the
depositor and/or its affiliates, including Residential Funding Corporation and
GMAC Mortgage Corporation.

     The owner trustee may resign at any time, in which case the Administrator
or the indenture trustee will be obligated to appoint a successor owner trustee
as described in the agreements. The Administrator or the indenture trustee may
also remove the owner trustee if the owner trustee ceases to be eligible to
continue as owner trustee under the trust agreement or if the owner trustee
becomes insolvent. After becoming aware of those circumstances, the
Administrator or the indenture trustee will be obligated to appoint a successor
owner trustee. Any resignation or removal of the owner trustee and appointment
of a successor owner trustee will not become effective until acceptance of the
appointment by the successor owner trustee.


THE INDENTURE TRUSTEE

     The indenture trustee under the indenture will be named in the
accompanying prospectus supplement. The commercial bank or trust company
serving as indenture trustee may have normal banking relationships with the
depositor and/or its affiliates, including Residential Funding Corporation and
GMAC Mortgage Corporation.

     The indenture trustee may resign at any time, in which case the depositor,
the owner trustee or the Administrator will be obligated to appoint a successor
indenture trustee as described in the indenture. The depositor, the owner
trustee or the Administrator as described in the indenture may also remove the
indenture trustee if the indenture trustee ceases to be eligible to continue as
such under the indenture or if the indenture trustee becomes insolvent. After
becoming aware of those circumstances, the depositor, the owner trustee or the
Administrator will be obligated to appoint a successor indenture trustee. If
stated


                                       74
<PAGE>

in the indenture, the indenture trustee may also be removed at any time by the
holders of a majority by principal balance of the notes. Any resignation or
removal of the indenture trustee and appointment of a successor indenture
trustee will not become effective until acceptance of the appointment by the
successor indenture trustee.


                                       75
<PAGE>

                              YIELD CONSIDERATIONS

     The yield to maturity of a security will depend on the price paid by the
holder for the security, the pass-through rate on any security entitled to
payments of interest, which pass-through rate may vary if stated in the
accompanying prospectus supplement, and the rate and timing of principal
payments on the loans, including payments in excess of required installments,
prepayments or terminations, liquidations and repurchases, the rate and timing
of Draws in the case of revolving credit loans, and the allocation of principal
payments to reduce the principal balance of the security or notional amount
thereof, if applicable.

     In general, defaults on loans are expected to occur with greater frequency
in their early years. The rate of default on cash out refinance, limited
documentation or no documentation mortgage loans, and on loans with high LTV
ratios or combined LTV ratios, as applicable, may be higher than for other
types of loans. Likewise, the rate of default on loans that have been
originated under lower than traditional underwriting standards may be higher
than those originated under traditional standards. A trust may include loans
that are one month or more delinquent at the time of offering of the related
series of securities or which have recently been several months delinquent. The
rate of default on delinquent loans or loans with a recent history of
delinquency is more likely to be higher than the rate of default on loans that
have a current payment status. In addition, the rate and timing of prepayments,
defaults and liquidations on the loans will be affected by the general economic
condition of the region of the country or the locality in which the related
mortgaged properties are located. The risk of delinquencies and loss is greater
and prepayments are less likely in regions where a weak or deteriorating
economy exists, as may be evidenced by, among other factors, increasing
unemployment or falling property values. The risk of loss may also be greater
on loans with LTV ratios or combined LTV ratios greater than 80% and no primary
insurance policies. The yield on any class of securities and the timing of
principal payments on that class may also be affected by modifications or
actions that may be taken or approved by the master servicer, the servicer or
any of their affiliates as described in this prospectus under "Description of
the Securities--Servicing and Administration of Loans," in connection with a
loan that is in default, or if a default is reasonably foreseeable.

     The risk of loss on loans made on loans secured by mortgaged properties
located in Puerto Rico may be greater than on loans that are made to borrowers
who are United States residents and citizens or that are secured by properties
located in the United States. See "Certain Legal Aspects of the Loans" in this
prospectus.

     Because of the uncertainty, delays and costs that may be associated with
realizing on collateral securing the Mexico Loans, as well as the additional
risks of a decline in the value and marketability of the collateral, the risk
of loss for Mexico Loans may be greater than for mortgage loans secured by
mortgaged properties located in the United States. The risk of loss on loans
made to international borrowers may be greater than loans that are made to U.S.
borrowers located in the United States. See "Certain Legal Aspects of the
Loans" in this prospectus.

     The application of any withholding tax on payments made by borrowers of
Mexico Loans residing outside of the United States may increase the risk of
default because the borrower may have qualified for the loan on the basis of
the lower mortgage payment, and may have difficulty making the increased
payments required to cover the withholding tax payments. The application of
withholding tax may increase the risk of loss because the applicable taxing
authorities may be permitted to place a lien on the mortgaged property or
effectively prevent the transfer of an interest in the mortgaged property until
any delinquent withholding taxes have been paid.

     To the extent that any document relating to a loan is not in the
possession of the trustee, the deficiency may make it difficult or impossible
to realize on the mortgaged property in the event of foreclosure, which will
affect the timing and the amount of Liquidation Proceeds received by the
Trustee. See "Description of the Securities--Assignment of Loans" in this
prospectus.

     The amount of interest payments on trust assets distributed or accrued in
the case of deferred interest on accrual securities, monthly to holders of a
class of securities entitled to payments of interest will be


                                       76
<PAGE>

calculated, or accrued in the case of deferred interest or accrual securities,
on the basis of a fixed, adjustable or variable pass-through rate payable on
the outstanding principal balance or notional amount of the security, or any
combination of pass-through rates, calculated as described in this prospectus
and in the accompanying prospectus supplement under "Description of the
Securities--Distributions of Principal and Interest on the Securities." Holders
of strip securities or a class of securities having a pass-through rate that
varies based on the weighted average loan rate of the underlying loans will be
affected by disproportionate prepayments and repurchases of loans having higher
net interest rates or higher rates applicable to the strip securities, as
applicable.

     The effective yield to maturity to each holder of securities entitled to
payments of interest will be below that otherwise produced by the applicable
pass-through rate and purchase price of the security because, while interest
will accrue on each loan from the first day of each month, the distribution of
interest will be made on the 25th day or, if the 25th day is not a business
day, the next succeeding business day, of the month following the month of
accrual or, in the case of a trust including private securities, such other day
that is specified in the accompanying prospectus supplement.

     A class of securities may be entitled to payments of interest at a fixed,
variable or adjustable pass-through rate, or any combination of pass-through
rates, each as specified in the accompanying prospectus supplement. A variable
pass-through rate may be calculated based on the weighted average of the Net
Loan Rates of the related loan or certain balances thereof for the month
preceding the distribution date. An adjustable pass-through rate may be
calculated by reference to an index or otherwise.

     The aggregate payments of interest on a class of securities, and the yield
to maturity on that class, will be affected by the rate of payment of principal
on the securities, or the rate of reduction in the notional amount of
securities entitled to payments of interest only, and, in the case of
securities evidencing interests in ARM loans, by changes in the Net Loan Rates
on the ARM loans. See "Maturity and Prepayment Considerations" below. The yield
on the securities will also be affected by liquidations of loans following
borrower defaults and by purchases of loans in the event of breaches of
representations made for the loans by the depositor, the master servicer or the
servicer and others, or conversions of ARM loans to a fixed interest rate. See
"Description of the Securities--Representations with Respect to Loans" in this
prospectus.

     In most cases, if a security is purchased at a premium over its face
amount and payments of principal on the related loan occur at a rate faster
than anticipated at the time of purchase, the purchaser's actual yield to
maturity will be lower than that assumed at the time of purchase. On the other
hand, if a class of securities is purchased at a discount from its face amount
and payments of principal on the related loan occur at a rate slower than
anticipated at the time of purchase, the purchaser's actual yield to maturity
will be lower than assumed at the time of purchase. The effect of Principal
Prepayments, liquidations and purchases on yield will be particularly
significant in the case of a class of securities entitled to payments of
interest only or disproportionate payments of interest. In addition, the total
return to investors of securities evidencing a right to distributions of
interest at a rate that is based on the weighted average Net Loan Rate of the
loans from time to time will be adversely affected by principal prepayments on
loans with loan rates higher than the weighted average loan rate on the loans.
In general, loans with higher loan rates prepay at a faster rate than loans
with lower loan rates. In some circumstances, rapid prepayments may result in
the failure of the holders to recoup their original investment. In addition,
the yield to maturity on other types of classes of securities, including
accrual securities, securities with a pass-through rate that fluctuates
inversely with or at a multiple of an index or other classes in a series
including more than one class of securities, may be relatively more sensitive
to the rate of prepayment on the related loans than other classes of
securities.

     The outstanding principal balances of revolving credit loans, closed-end
home equity loans, home improvement contracts and Home Loans are, in most
cases, much smaller than traditional first lien mortgage loan balances, and the
original terms to maturity of those loans and contracts are often shorter than
those of traditional first lien mortgage loans. As a result, changes in
interest rates will not affect the monthly payments on those loans or contracts
to the same degree that changes in mortgage interest rates


                                       77
<PAGE>

will affect the monthly payments on traditional first lien mortgage loans.
Consequently, the effect of changes in prevailing interest rates on the
prepayment rates on shorter-term, smaller balance loans and contracts may not
be similar to the effects of those changes on traditional first lien mortgage
loan prepayment rates, or those effects may be similar to the effects of those
changes on mortgage loan prepayment rates, but to a smaller degree.

     The timing of changes in the rate of principal payments on or repurchases
of the loans may significantly affect an investor's actual yield to maturity,
even if the average rate of principal payments experienced over time is
consistent with an investor's expectation. In most cases, the earlier a
prepayment of principal on the loans or a repurchase of loans, the greater will
be the effect on an investor's yield to maturity. As a result, the effect on an
investor's yield of principal payments and repurchases occurring at a rate
higher or lower than the rate anticipated by the investor during the period
immediately following the issuance of a series of securities would not be fully
offset by a subsequent like reduction or increase in the rate of principal
payments.

     There can be no assurance as to the rate of principal payments or Draws on
the revolving credit loans. For revolving credit loans, due to the
unpredictable nature of both principal payments and Draws, the rates of
principal payments net of Draws for those loans may be much more volatile than
for typical first lien loans.

     When a full prepayment is made on a loan, the borrower is charged interest
on the principal amount of the loan so prepaid for the number of days in the
month actually elapsed up to the date of the prepayment, at a daily rate
determined by dividing the loan rate by 365. Prepayments in full or final
liquidations of loans in most cases may reduce the amount of interest
distributed in the following month to holders of securities entitled to
distributions of interest if the resulting Prepayment Interest Shortfall is not
covered by Compensating Interest. See "Description of the
Securities--Prepayment Interest Shortfalls." A partial prepayment of principal
is applied so as to reduce the outstanding principal balance of the related
mortgage loan, other than a revolving credit loan, as of the first day of the
month in which the partial prepayment is received. As a result, the effect of a
partial prepayment on a mortgage loan, other than a revolving credit loan, will
be to reduce the amount of interest distributed to holders of securities in the
month following the receipt of the partial prepayment by an amount equal to one
month's interest at the applicable pass-through rate or Net Loan Rate, as the
case may be, on the prepaid amount if such shortfall is not covered by
Compensating Interest. See "Description of the Securities--Prepayment Interest
Shortfalls." Neither full or partial Principal Prepayments nor Liquidation
Proceeds will be distributed until the distribution date in the month following
receipt. See "Maturity and Prepayment Considerations."

     For some loans, including revolving credit loans and ARM loans, the loan
rate at origination may be below the rate that would result from the sum of the
applicable index and gross margin. Under the applicable underwriting standards,
the borrower under each of the loans, other than a revolving credit loan,
usually will be qualified on the basis of the loan rate in effect at
origination, and borrowers under revolving credit loans are usually qualified
based on an assumed payment which reflects a rate significantly lower than the
maximum rate. The repayment of any such loan may thus be dependent on the
ability of the borrower to make larger monthly payments following the
adjustment of the loan rate. In addition, the periodic increase in the amount
paid by the borrower of a Buy-Down Loan during or at the end of the applicable
Buy-Down Period may create a greater financial burden for the borrower, who
might not have otherwise qualified for a mortgage under the applicable
underwriting guidelines, and may accordingly increase the risk of default for
the related loan.

     For any loans secured by junior liens on the related mortgaged property,
any inability of the borrower to pay off the balance may also affect the
ability of the borrower to obtain refinancing of any related senior loan,
thereby preventing a potential improvement in the borrower's circumstances.
Furthermore, unless stated in the accompanying prospectus supplement, under the
applicable agreement the master servicer or the servicer may be restricted or
prohibited from consenting to any refinancing of any related senior loan, which
in turn could adversely affect the borrower's circumstances or result in a
prepayment or default under the corresponding loan.


                                       78
<PAGE>

     The holder of a loan secured by a junior lien on the related mortgaged
property will be subject to a loss of its mortgage if the holder of a senior
mortgage is successful in foreclosure of its mortgage and its claim, including
any related foreclosure costs, is not paid in full, since no junior liens or
encumbrances survive such a foreclosure. Also, due to the priority of the
senior mortgage, the holder of a loan secured by a junior lien on the related
mortgaged property may not be able to control the timing, method or procedure
of any foreclosure action relating to the mortgaged property. Investors should
be aware that any liquidation, insurance or condemnation proceeds received
relating to any loans secured by junior liens on the related mortgaged property
will be available to satisfy the outstanding balance of such loans only to the
extent that the claims of the holders of the senior mortgages have been
satisfied in full, including any related foreclosure costs. For loans secured
by junior liens that have low junior mortgage ratios, foreclosure costs may be
substantial relative to the outstanding balance of the loan, and therefore the
amount of any Liquidation Proceeds available to securityholders may be smaller
as a percentage of the outstanding balance of the loan than would be the case
in a typical pool of first lien residential loans. In addition, the holder of a
loan secured by a junior lien on the related mortgaged property may only
foreclose on the property securing the related loan subject to any senior
mortgages, in which case the holder must either pay the entire amount due on
the senior mortgages to the senior mortgagees at or prior to the foreclosure
sale or undertake the obligation to make payments on the senior mortgages.

     Depending upon the use of the revolving credit line and the payment
patterns, during the repayment period, a borrower may be obligated to make
payments that are higher than the borrower originally qualified for. Some of
the revolving credit loans are not expected to significantly amortize prior to
maturity. As a result, a borrower will, in these cases, be required to pay a
substantial principal amount at the maturity of a revolving credit loan.
Similarly, a borrower of a Balloon Loan will be required to pay the Balloon
Amount at maturity. Those loans pose a greater risk of default than
fully-amortizing loans, because the borrower's ability to make such a
substantial payment at maturity will in most cases depend on the borrower's
ability to obtain refinancing of those loans or to sell the mortgaged property
prior to the maturity of the loan. The ability to obtain refinancing will
depend on a number of factors prevailing at the time refinancing or sale is
required, including, without limitation, the borrower's personal economic
circumstances, the borrower's equity in the related mortgaged property, real
estate values, prevailing market interest rates, tax laws and national and
regional economic conditions. None of the seller, the depositor, Residential
Funding Corporation, GMAC Mortgage Group, Inc. or any of their affiliates will
be obligated to refinance or repurchase any loan or to sell any mortgaged
property, unless that obligation is specified in the accompanying prospectus
supplement.

     The loan rates on ARM loans that are subject to negative amortization
typically adjust monthly and their amortization schedules adjust less
frequently. Because initial loan rates are typically lower than the sum of the
indices applicable at origination and the related Note Margins, during a period
of rising interest rates as well as immediately after origination, the amount
of interest accruing on the principal balance of those loans may exceed the
amount of the scheduled monthly payment. As a result, a portion of the accrued
interest on negatively amortizing loans may become deferred interest which will
be added to their principal balance and will bear interest at the applicable
loan rate. Unless otherwise specified in the accompanying prospectus
supplement, revolving credit loans will not be subject to negative
amortization.

     The addition of any deferred interest to the principal balance of any
related class of securities will lengthen the weighted average life of that
class of securities and may adversely affect yield to holders of those
securities. In addition, for ARM loans that are subject to negative
amortization, during a period of declining interest rates, it might be expected
that each scheduled monthly payment on such a loan would exceed the amount of
scheduled principal and accrued interest on its principal balance, and since
the excess will be applied to reduce the principal balance of the related class
or classes of securities, the weighted average life of those securities will be
reduced and may adversely affect yield to holders thereof.

     If stated in the accompanying prospectus supplement, a trust may contain
GPM Loans, GEM Loans or Buy-Down Loans that have monthly payments that increase
during the first few years following origination. Borrowers in most cases will
be qualified for such loans on the basis of the initial monthly payment. To the
extent that the related borrower's income does not increase at the same rate as
the monthly payment, such a loan may be more likely to default than a mortgage
loan with level monthly payments.


                                       79
<PAGE>

     If credit enhancement for a series of securities is provided by a letter
of credit, insurance policy or bond that is issued or guaranteed by an entity
that suffers financial difficulty, such credit enhancement may not provide the
level of support that was anticipated at the time an investor purchased its
security. In the event of a default under the terms of a letter of credit,
insurance policy or bond, any Realized Losses on the loans not covered by the
credit enhancement will be applied to a series of securities in the manner
described in the accompanying prospectus supplement and may reduce an
investor's anticipated yield to maturity.

     The accompanying prospectus supplement may set forth other factors
concerning the loans securing a series of securities or the structure of such
series that will affect the yield on the securities.


                     MATURITY AND PREPAYMENT CONSIDERATIONS

     As indicated above under "The Trusts," the original terms to maturity of
the loans in a given trust will vary depending on the type of loans included in
the trust. The prospectus supplement for a series of securities will contain
information for the types and maturities of the loans in the related trust. The
prepayment experience, the timing and rate of repurchases and the timing and
amount of liquidations for the related loans will affect the life and yield of
the related series of securities.

     If the related agreement for a series of securities provides for a Funding
Account or other means of funding the transfer of additional loans to the
related trust, as described under "Description of the Securities--Funding
Account", and the trust is unable to acquire any additional loans within any
applicable time limit, the amounts set aside for such purpose may be applied as
principal distributions on one or more classes of securities of such series.

     Prepayments on loans are commonly measured relative to a prepayment
standard or model. The prospectus supplement for each series of securities may
describe one or more prepayment standard or model and may contain tables
setting forth the projected yields to maturity on each class of securities or
the weighted average life of each class of securities and the percentage of the
original principal amount of each class of securities of that series that would
be outstanding on specified payment dates for the series based on the
assumptions stated in the accompanying prospectus supplement, including
assumptions that prepayments on the loans are made at rates corresponding to
various percentages of the prepayment standard or model. There is no assurance
that prepayment of the loans underlying a series of securities will conform to
any level of the prepayment standard or model specified in the accompanying
prospectus supplement.

     The following is a list of factors that may affect prepayment experience:

    o homeowner mobility;

    o economic conditions;

    o changes in borrowers' housing needs;

    o job transfers;

    o unemployment;

    o borrowers' equity in the properties securing the mortgages;

    o servicing decisions;

    o enforceability of due-on-sale clauses;

    o mortgage market interest rates;

    o mortgage recording taxes;

    o solicitations and the availability of mortgage funds; and

    o the obtaining of secondary financing by the borrower.


                                       80
<PAGE>

     All statistics known to the depositor that have been compiled for
prepayment experience on loans indicate that while some loans may remain
outstanding until their stated maturities, a substantial number will be paid
significantly earlier than their respective stated maturities. The rate of
prepayment for conventional fixed-rate loans has fluctuated significantly in
recent years. In general, however, if prevailing interest rates fall
significantly below the loan rates on the loans underlying a series of
securities, the prepayment rate of such loans is likely to be significantly
higher than if prevailing rates remain at or above the rates borne by those
loans. Conversely, when prevailing interest rates increase, borrowers are less
likely to prepay their loans. The depositor is not aware of any historical
prepayment experience for loans secured by properties located in Mexico or
Puerto Rico and, accordingly, prepayments on such loans may not occur at the
same rate or be affected by the same factors as more traditional loans.

     An increase in the amount of the monthly payments owed on a Mexico Loan
due to the imposition of withholding taxes may increase the risk of prepayment
on that loan if alternative financing on more favorable terms are available.

     There can be no assurance as to the rate of principal payments or Draws on
the revolving credit loans. In most cases, the revolving credit loans may be
prepaid in full or in part without penalty. The closed-end home equity loans
may provide for a prepayment charge. The prospectus supplement will specify
whether loans may not be prepaid in full or in part without penalty. The
depositor has no significant experience regarding the rate of Principal
Prepayments on home improvement contracts, but in most cases expects that
prepayments on home improvement contracts will be higher than other loans due
to the possibility of increased property value resulting from the home
improvement and greater refinance options. The rate of principal payments and
the rate of Draws, if applicable, may fluctuate substantially from time to
time. In most cases, home equity loans are not viewed by borrowers as permanent
financing. Accordingly, such loans may experience a higher rate of prepayment
than typical first lien mortgage loans. Due to the unpredictable nature of both
principal payments and Draws, the rates of principal payments net of Draws for
revolving credit loans may be much more volatile than for typical first lien
mortgage loans.

     The yield to maturity of the securities of any series, or the rate and
timing of principal payments or Draws, if applicable, on the related loans, may
also be affected by a wide variety of specific terms and conditions applicable
to the respective programs under which the loans were originated. For example,
the revolving credit loans may provide for future Draws to be made only in
specified minimum amounts, or alternatively may permit Draws to be made by
check or through a credit card in any amount. A pool of revolving credit loans
subject to the latter provisions may be likely to remain outstanding longer
with a higher aggregate principal balance than a pool of revolving credit loans
with the former provisions, because of the relative ease of making new Draws.
Furthermore, the loans may provide for interest rate changes on a daily or
monthly basis, or may have gross margins that may vary under some circumstances
over the term of the loan. In extremely high market interest rate scenarios,
securities backed by loans with adjustable rates subject to substantially
higher maximum rates than typically apply to adjustable rate first mortgage
loans may experience rates of default and liquidation substantially higher than
those that have been experienced on other adjustable rate mortgage loan pools.

     The yield to maturity of the securities of any series, or the rate and
timing of principal payments on the loans or Draws on the related revolving
credit loans and corresponding payments on the securities, will also be
affected by the specific terms and conditions applicable to the securities. For
example, if the index used to determine the loan rates for a series of
securities is different from the index applicable to the loan rates of the
underlying loans, the yield on the securities may be reduced by application of
a cap on the loan rates based on the weighted average of the loan rates.
Depending on applicable cash flow allocation provisions, changes in the
relationship between the two indexes may also affect the timing of some
principal payments on the securities, or may affect the amount of any
overcollateralization, or the amount on deposit in any reserve fund, which
could in turn accelerate the payment of principal on the securities if so
provided in the prospectus supplement. For any series of securities backed by
revolving credit loans, provisions governing whether future Draws on the
revolving credit loans will be included in the trust will have a significant
effect on the rate and timing of principal payments on the securities. The rate
at which additional balances are generated may be affected by a variety of
factors. The yield to maturity of the securities of any series, or the rate and
timing of principal payments on the loans may also be affected by the risks
associated with other loans.


                                       81
<PAGE>

     As a result of the payment terms of the revolving credit loans or of the
mortgage provisions relating to future Draws, there may be no principal
payments on those securities in any given month. In addition, it is possible
that the aggregate Draws on revolving credit loans included in a pool may
exceed the aggregate payments of principal on those revolving credit loans for
the related period. If specified in the accompanying prospectus supplement, a
series of securities may provide for a period during which all or a portion of
the principal collections on the revolving credit loans are reinvested in
additional balances or are accumulated in a trust account pending commencement
of an amortization period relating to the securities.

     Unless otherwise specified in the accompanying prospectus supplement, in
most cases mortgage loans (other than ARM loans) and revolving credit loans
will, and closed-end home equity loans and home improvement contracts may,
contain due-on-sale provisions permitting the mortgagee to accelerate the
maturity of the loan upon sale or some transfers by the borrower of the
underlying mortgaged property. Unless the accompanying prospectus supplement
indicates otherwise, the master servicer or servicer will enforce any
due-on-sale clause to the extent it has knowledge of the conveyance or proposed
conveyance of the underlying mortgaged property and it is entitled to do so
under applicable law, provided, however, that the master servicer or servicer
will not take any action in relation to the enforcement of any due-on-sale
provision which would adversely affect or jeopardize coverage under any
applicable insurance policy.

     An ARM loan is assumable, in some circumstances, if the proposed
transferee of the related mortgaged property establishes its ability to repay
the loan and, in the reasonable judgment of the master servicer or the
servicer, the security for the ARM loan would not be impaired by the
assumption. The extent to which ARM loans are assumed by purchasers of the
mortgaged properties rather than prepaid by the related borrowers in connection
with the sales of the mortgaged properties will affect the weighted average
life of the related series of securities. See "Description of the
Securities--Servicing and Administration of Loans--Enforcement of `Due-on-Sale'
Clauses" and "Certain Legal Aspects of the Loans--Enforceability of Certain
Provisions" for a description of provisions of the related agreement and legal
developments that may affect the prepayment rate of loans.

     While most manufactured housing contracts will contain "due-on-sale"
provisions permitting the holder of the manufactured housing contract to
accelerate the maturity of the manufactured housing contract on conveyance by
the borrower, the master servicer or servicer, as applicable, may permit
proposed assumptions of manufactured housing contracts where the proposed buyer
of the manufactured home meets the underwriting standards described above. Such
assumption would have the effect of extending the average life of the
manufactured housing contract. FHA loans and VA loans are not permitted to
contain "due-on-sale" clauses, and are freely assumable.

     In addition, some private securities included in a pool may be backed by
underlying loans having differing interest rates. Accordingly, the rate at
which principal payments are received on the related securities will, to some
extent, depend on the interest rates on the underlying loans.

     Some types of loans included in a trust may have characteristics that make
it more likely to default than collateral provided for mortgage pass-through
securities from other mortgage purchase programs. The depositor anticipates
including "limited documentation" and "no documentation" mortgage loans, loans
acquired under Residential Funding Corporation's negotiated conduit asset
program, Mexico Loans, loans secured by mortgaged properties located in Puerto
Rico and mortgage loans that were made to international borrowers or that were
originated in accordance with lower underwriting standards and which may have
been made to borrowers with imperfect credit histories and prior bankruptcies.
Likewise, a trust may include loans that are one month or more delinquent at
the time of offering of the related series of securities or are secured by
junior liens on the related mortgaged property. Such loans may be susceptible
to a greater risk of default and liquidation than might otherwise be expected
by investors in the related securities.

     The mortgage loans may in most cases be prepaid by the borrowers at any
time without payment of any prepayment fee or penalty, although some of the
mortgage loans as described in the accompanying prospectus supplement provide
for payment of a prepayment charge. This may have an effect on the rate


                                       82
<PAGE>

of prepayment. Some states' laws restrict the imposition of prepayment charges
even when the mortgage loans expressly provide for the collection of those
charges. As a result, it is possible that prepayment charges may not be
collected even on mortgage loans that provide for the payment of these charges.


     The master servicer or the servicer may allow the refinancing of loans in
any trust by accepting prepayments and permitting a new loan to the same
borrower secured by a mortgage on the same property, which may be originated by
the servicer or the master servicer or any of their respective affiliates or by
an unrelated entity. In the event of a refinancing, the new loan would not be
included in the related trust, so the refinancing would have the same effect as
a prepayment in full of the related loan. A servicer or the master servicer
may, from time to time, implement programs designed to encourage refinancing.
These programs may include, without limitation, modifications of existing
loans, general or targeted solicitations, the offering of pre-approved
applications, reduced origination fees or closing costs, reduced or no
documentation or other financial incentives. Targeted solicitations may be
based on a variety of factors, including the credit of the borrower, the
location of the mortgaged property, or the master servicer's or servicer's
judgment as to the likelihood of refinancing. In addition, servicers or the
master servicer may encourage assumption of loans, including defaulted loans,
under which creditworthy borrowers assume the outstanding indebtedness of the
loans, which may be removed from the related pool. As a result of these
programs, for the pool underlying any trust:

     o    the rate of Principal Prepayments of the loans in the pool may be
          higher than would otherwise be the case;

     o    in some cases, the average credit or collateral quality of the loans
          remaining in the pool may decline; and

     o    the weighted average interest rate on the loans that remain in the
          trust may be lower, thus reducing the rate of prepayments on the loans
          in the future.

     Although the loan rates on revolving credit loans and ARM loans will be
subject to periodic adjustments, the adjustments in most cases will:

     o    as to ARM loans, not increase or decrease the loan rates by more than
          a fixed percentage amount on each adjustment date;

     o    not increase the loan rates over a fixed percentage amount during the
          life of any revolving credit loan or ARM loan; and

     o    be based on an index, which may not rise and fall consistently with
          mortgage interest rates, plus the related Gross Margin, which may be
          different from margins being used at the time for newly originated
          adjustable rate loans.

     As a result, the loan rates on the revolving credit loans or ARM loans in
a trust at any time may not equal the prevailing rates for similar, newly
originated adjustable rate loans or lines of credit, and accordingly the rate
of principal payments and Draws, if applicable, may be lower or higher that
would otherwise be anticipated. In some rate environments, the prevailing rates
on fixed-rate loans may be sufficiently low in relation to the then-current
loan rates on revolving credit loans or ARM loans that the rate of prepayment
may increase as a result of refinancings. There can be no certainty as to the
rate of prepayments or Draws, if applicable, on the loans during any period or
over the life of any series of securities.

     For any index used in determining the rate of interest applicable to any
series of securities or loan rates of the underlying loans, there are a number
of factors affect the performance of those indices and may cause those indices
to move in a manner different from other indices. If an index applicable to a
series responds to changes in the general level of interest rates less quickly
than other indices, in a period of rising interest rates, increases in the
yield to securityholders due to those rising interest rates may occur later
than that which would be produced by other indices, and in a period of
declining rates, that index may remain higher than other market interest rates
which may result in a higher level of prepayments of the loans, which adjust in
accordance with that index, than of loans which adjust in accordance with other
indices.


                                       83
<PAGE>

     No assurance can be given that the value of the mortgaged property
securing a loan has remained or will remain at the level existing on the date
of origination. If the residential real estate market should experience an
overall decline in property values such that the outstanding balances of the
loans and any secondary financing on the mortgaged properties in a particular
pool become equal to or greater than the value of the mortgaged properties, the
actual rates of delinquencies, foreclosures and losses could be higher than
those now generally experienced in the mortgage lending industry. The value of
any Mexican property could also be adversely affected by, among other things,
adverse political and economic developments in Mexico. In addition, the value
of property securing Cooperative Loans and the delinquency rates for
Cooperative Loans could be adversely affected if the current favorable tax
treatment of cooperative tenant stockholders were to become less favorable. See
"Certain Legal Aspects of the Loans."

     To the extent that losses resulting from delinquencies, losses and
foreclosures or repossession of mortgaged property for loans included in a
trust for a series of securities are not covered by the methods of credit
enhancement described in this prospectus under "Description of Credit
Enhancement" or in the accompanying prospectus supplement, the losses will be
borne by holders of the securities of the related series. Even where credit
enhancement covers all Realized Losses resulting from delinquency and
foreclosure or repossession, the effect of foreclosures and repossessions may
be to increase prepayment experience on the loans, thus reducing average
weighted life and affecting yield to maturity. See "Yield Considerations."

     Under some circumstances, the master servicer, a servicer, the depositor
or, if specified in the accompanying prospectus supplement, the holders of the
REMIC Residual Certificates may have the option to purchase the loans in a
trust. See "The Agreements--Termination; Retirement of Securities." Any
repurchase will shorten the weighted average lives of the related securities.


                       CERTAIN LEGAL ASPECTS OF THE LOANS

     The following discussion contains summaries of some legal aspects of the
loans that are general in nature. Because these legal aspects are governed in
part by state law, which laws may differ substantially from state to state, the
summaries do not purport to be complete, to reflect the laws of any particular
state or to encompass the laws of all states in which the mortgaged properties
may be situated. These legal aspects are in addition to the requirements of any
applicable FHA Regulations described in "Description of FHA Insurance" in this
prospectus and in the accompanying prospectus supplement regarding the home
improvement contracts partially insured by FHA under Title I. The summaries are
qualified in their entirety by reference to the applicable federal and state
laws governing the loans.


THE MORTGAGE LOANS

 General

     The loans, other than Cooperative Loans, Mexico Loans and contracts, will
be secured by deeds of trust, mortgages or deeds to secure debt depending on
the prevailing practice in the state in which the related mortgaged property is
located. In some states, a mortgage, deed of trust or deed to secure debt
creates a lien on the related real property. In other states, the mortgage,
deed of trust or deed to secure debt conveys legal title to the property to the
mortgagee subject to a condition subsequent, for example, the payment of the
indebtedness secured thereby. These instruments are not prior to the lien for
real estate taxes and assessments and other charges imposed under governmental
police powers. Priority with respect to these instruments depends on their
terms and in some cases on the terms of separate subordination or
inter-creditor agreements, and in most cases on the order of recordation of the
mortgage deed of trust or deed to secure debt in the appropriate recording
office.

     There are two parties to a mortgage, the mortgagor, who is the borrower
and homeowner, and the mortgagee, who is the lender. Under the mortgage
instrument, the mortgagor delivers to the mortgagee a note or bond and the
mortgage. In some states, three parties may be involved in a mortgage financing
when title to the property is held by a land trustee under a land trust
agreement of which the borrower is the beneficiary; at origination of a
mortgage loan, the land trustee, as fee owner of the property,


                                       84
<PAGE>

executes the mortgage and the borrower executes a separate undertaking to make
payments on the mortgage note. Although a deed of trust is similar to a
mortgage, a deed of trust has three parties: the grantor, who is the
borrower/homeowner; the beneficiary, who is the lender; and a third-party
grantee called the trustee. Under a deed of trust, the borrower grants the
mortgaged property to the trustee, irrevocably until satisfaction of the debt.
A deed to secure debt typically has two parties, under which the borrower, or
grantor, conveys title to the real property to the grantee, or lender,
typically with a power of sale, until the time when the debt is repaid. The
trustee's authority under a deed of trust and the mortgagee's or grantee's
authority under a mortgage or a deed to secure debt, as applicable, are
governed by the law of the state in which the real property is located, the
express provisions of the deed of trust, mortgage or deed to secure debt and,
in some deed of trust transactions, the directions of the beneficiary.

  Cooperative Loans

     If specified in the prospectus supplement relating to a series of
securities, the loans may include Cooperative Loans. Each Cooperative Note
evidencing a Cooperative Loan will be secured by a security interest in shares
issued by the Cooperative that owns the related apartment building, which is a
corporation entitled to be treated as a housing cooperative under federal tax
law, and in the related proprietary lease or occupancy agreement granting
exclusive rights to occupy a specific dwelling unit in the Cooperative's
building. The security agreement will create a lien on, or grant a security
interest in, the Cooperative shares and proprietary leases or occupancy
agreements, the priority of which will depend on, among other things, the terms
of the particular security agreement as well as the order of recordation of the
agreement, or the filing of the financing statements related thereto, in the
appropriate recording office or the taking of possession of the Cooperative
shares, depending on the law of the state in which the Cooperative is located.
This type of lien or security interest is not, in general, prior to liens in
favor of the cooperative corporation for unpaid assessments or common charges.

     In most cases, each Cooperative owns in fee or has a leasehold interest in
all the real property and owns in fee or leases the building and all separate
dwelling units therein. The Cooperative is directly responsible for property
management and, in most cases, payment of real estate taxes, other governmental
impositions and hazard and liability insurance. If there is an underlying
mortgage or mortgages on the Cooperative's building or underlying land, as is
typically the case, or an underlying lease of the land, as is the case in some
instances, the Cooperative, as mortgagor or lessee, as the case may be, is also
responsible for fulfilling the mortgage or rental obligations.

     An underlying mortgage loan is ordinarily obtained by the Cooperative in
connection with either the construction or purchase of the Cooperative's
building or the obtaining of capital by the Cooperative. The interest of the
occupant under proprietary leases or occupancy agreements as to which that
Cooperative is the landlord is usually subordinate to the interest of the
holder of an underlying mortgage and to the interest of the holder of a land
lease. If the Cooperative is unable to meet the payment obligations (i) arising
under an underlying mortgage, the mortgagee holding an underlying mortgage
could foreclose on that mortgage and terminate all subordinate proprietary
leases and occupancy agreements or (ii) arising under its land lease, the
holder of the landlord's interest under the land lease could terminate it and
all subordinate proprietary leases and occupancy agreements. In addition, an
underlying mortgage on a Cooperative may provide financing in the form of a
mortgage that does not fully amortize, with a significant portion of principal
being due in one final payment at maturity. The inability of the Cooperative to
refinance a mortgage and its consequent inability to make the final payment
could lead to foreclosure by the mortgagee. Similarly, a land lease has an
expiration date and the inability of the Cooperative to extend its term or, in
the alternative, to purchase the land, could lead to termination of the
Cooperative's interest in the property and termination of all proprietary
leases and occupancy agreements. In either event, a foreclosure by the holder
of an underlying mortgage or the termination of the underlying lease could
eliminate or significantly diminish the value of any collateral held by the
lender who financed the purchase by an individual tenant-stockholder of shares
of the Cooperative, or in the case of the loans, the collateral securing the
Cooperative Loans.

     Each Cooperative is owned by shareholders, referred to as
tenant-stockholders, who, through ownership of stock or shares in the
Cooperative, receive proprietary leases or occupancy agreements


                                       85
<PAGE>

which confer exclusive rights to occupy specific dwellings. In most instances,
a tenant-stockholder of a Cooperative must make a monthly maintenance payment
to the Cooperative under the proprietary lease, which rental payment represents
the tenant-stockholder's pro rata share of the Cooperative's payments for its
underlying mortgage, real property taxes, maintenance expenses and other
capital or ordinary expenses. An ownership interest in a Cooperative and
accompanying occupancy rights may be financed through a Cooperative Loan
evidenced by a Cooperative Note and secured by an assignment of and a security
interest in the occupancy agreement or proprietary lease and a security
interest in the related shares of the related Cooperative. The lender usually
takes possession of the stock certificate and a counterpart of the proprietary
lease or occupancy agreement and a financing statement covering the proprietary
lease or occupancy agreement and the Cooperative shares is filed in the
appropriate state or local offices to perfect the lender's interest in its
collateral. In accordance with the limitations discussed below, on default of
the tenant-stockholder, the lender may sue for judgment on the Cooperative
Note, dispose of the collateral at a public or private sale or otherwise
proceed against the collateral or tenant-stockholder as an individual as
provided in the security agreement covering the assignment of the proprietary
lease or occupancy agreement and the pledge of Cooperative shares. See
"--Foreclosure on Shares of Cooperatives" below.

  Tax Aspects of Cooperative Ownership

     In general, a "tenant-stockholder" (as defined in Section 216(b)(2) of the
Internal Revenue Code, of a corporation that qualifies as a "cooperative
housing corporation" within the meaning of Section 216(b)(1) of the Internal
Revenue Code is allowed a deduction for amounts paid or accrued within his or
her taxable year to the corporation representing his or her proportionate share
of certain interest expenses and real estate taxes allowable as a deduction
under Section 216(a) of the Internal Revenue Code to the corporation under
Sections 163 and 164 of the Internal Revenue Code. In order for a corporation
to qualify under Section 216(b)(1) of the Internal Revenue Code for its taxable
year in which those items are allowable as a deduction to the corporation, the
section requires, among other things, that at least 80% of the gross income of
the corporation be derived from its tenant-stockholders. By virtue of this
requirement, the status of a corporation for purposes of Section 216(b)(1) of
the Internal Revenue Code must be determined on a year-to-year basis.
Consequently, there can be no assurance that Cooperatives relating to the
Cooperative Loans will qualify under this section for any particular year. If a
Cooperative fails to qualify for one or more years, the value of the collateral
securing any related Cooperative Loans could be significantly impaired because
no deduction would be allowable to tenant-stockholders under Section 216(a) of
the Internal Revenue Code with respect to those years. In view of the
significance of the tax benefits accorded tenant-stockholders of a corporation
that qualifies under Section 216(b)(1) of the Internal Revenue Code, the
likelihood that this type of failure would be permitted to continue over a
period of years appears remote.

  Mexico Loans

     If specified in the accompanying prospectus supplement, the mortgage loans
may include Mexico Loans. See "The Trusts--Mexico Loans" for a description of
the security for the Mexico Loans.

  Foreclosure on Mortgage Loans

     Although a deed of trust or a deed to secure debt may also be foreclosed
by judicial action, foreclosure of a deed of trust or a deed to secure debt is
typically accomplished by a non-judicial sale under a specific provision in the
deed of trust or deed to secure debt which authorizes the trustee or grantee,
as applicable, to sell the property on default by the borrower under the terms
of the note or deed of trust or deed to secure debt. In addition to any notice
requirements contained in a deed of trust or deed to secure debt, in some
states, the trustee or grantee, as applicable, must record a notice of default
and send a copy to the borrower and to any person who has recorded a request
for a copy of notice of default and notice of sale. In addition, in some
states, the trustee or grantee, as applicable, must provide notice to any other
individual having an interest of record in the real property, including any
junior lienholders. If the deed of trust or deed to secure debt is not
reinstated within a specified period, a notice of sale must be posted in a
public place and, in most states, published for a specific period of time in
one or more newspapers. In addition, some states' laws require that a copy of
the notice of sale be posted on the property and sent to all parties having an
interest of record in the real property.


                                       86
<PAGE>

     Foreclosure of a mortgage usually is accomplished by judicial action. In
most cases, the action is initiated by the service of legal pleadings on all
parties having an interest of record in the real property. Delays in completion
of the foreclosure may result from difficulties in locating and serving
necessary parties, including borrowers, such as international borrowers,
located outside the jurisdiction in which the mortgaged property is located.
Difficulties in foreclosing on mortgaged properties owned by international
borrowers may result in increased foreclosure costs, which may reduce the
amount of proceeds from the liquidation of the related loan available to be
distributed to the securityholders of the related series. In addition, delays
in completion of the foreclosure and additional losses may result where loan
documents relating to the loan are missing. If the mortgagee's right to
foreclose is contested, the legal proceedings necessary to resolve the issue
can be time-consuming.

     In some states, the borrower has the right to reinstate the loan at any
time following default until shortly before the trustee's sale. In general, in
those states, the borrower, or any other person having a junior encumbrance on
the real estate, may, during a reinstatement period, cure the default by paying
the entire amount in arrears plus the costs and expenses incurred in enforcing
the obligation.

     In the case of foreclosure under a mortgage, a deed of trust or deed to
secure debt, the sale by the referee or other designated officer or by the
trustee or grantee, as applicable, is a public sale. However, because of the
difficulty a potential buyer at the sale may have in determining the exact
status of title and because the physical condition of the property may have
deteriorated during the foreclosure proceedings, it is uncommon for a third
party to purchase the property at a foreclosure sale. Rather, it is common for
the lender to purchase the property from the trustee or grantee, as applicable,
or referee for a credit bid less than or equal to the unpaid principal amount
of the loan, accrued and unpaid interest and the expense of foreclosure, in
which case the mortgagor's debt will be extinguished unless the lender
purchases the property for a lesser amount and preserves its right against a
borrower to seek a deficiency judgment and the remedy is available under state
law and the related loan documents. In some states, there is a statutory
minimum purchase price that the lender may offer for the property and in most
cases, state law controls the amount of foreclosure costs and expenses,
including attorneys' fees, which may be recovered by a lender. Thereafter,
subject to the right of the borrower in some states to remain in possession
during the redemption period, the lender will assume the burdens of ownership,
including obtaining hazard insurance, paying taxes and making repairs at its
own expense that are necessary to render the property suitable for sale. In
most cases, the lender will obtain the services of a real estate broker and pay
the broker's commission in connection with the sale of the property. Depending
on market conditions, the ultimate proceeds of the sale of the property may not
equal the lender's investment in the property and, in some states, the lender
may be entitled to a deficiency judgment. In some cases, a deficiency judgment
may be pursued in lieu of foreclosure. Any loss may be reduced by the receipt
of any mortgage insurance proceeds or other forms of credit enhancement for a
series of securities. See "Description of Credit Enhancement."

 Foreclosure on Junior Mortgage Loans

     A junior mortgagee may not foreclose on the property securing a junior
loan unless it forecloses subject to the senior mortgages, in which case it
must either pay the entire amount due on the senior mortgages to the senior
mortgagees prior to or at the time of the foreclosure sale or undertake the
obligation to make payments on the senior mortgages if the mortgagor is in
default thereunder, in either event adding the amounts expended to the balance
due on the junior loan. In addition, if the foreclosure by a junior mortgagee
triggers the enforcement of a "due-on-sale" clause in a senior mortgage, the
junior mortgagee may be required to pay the full amount of the senior mortgages
to the senior mortgagees, to avoid a default with respect thereto. Accordingly,
if the junior lender purchases the property, the lender's title will be subject
to all senior liens and claims and certain governmental liens. The proceeds
received by the referee or trustee from the sale are applied first to the
costs, fees and expenses of sale and then in satisfaction of the indebtedness
secured by the mortgage or deed of trust that is being foreclosed. Any
remaining proceeds are typically payable to the holders of junior mortgages or
deeds of trust and other liens and claims in order of their priority, whether
or not the borrower is in default. Any additional proceeds are usually payable
to the mortgagor or trustor. The payment of the proceeds to the holders of


                                       87
<PAGE>

junior mortgages may occur in the foreclosure action of the senior mortgagee or
may require the institution of separate legal proceedings. See "Description of
the Securities--Servicing and Administration of Loans--Realization Upon
Defaulted Loans" in this prospectus.

  Foreclosure on Mexico Loans

     Foreclosure on the borrower's beneficial interest in the Mexican trust
typically is expected to be accomplished by public sale in accordance with the
provisions of Article 9 of the UCC and the security agreement relating to that
beneficial interest or by public auction held by the Mexican trustee under the
Mexico trust agreement. Article 9 of the UCC requires that a sale be conducted
in a "commercially reasonable" manner. Whether a sale has been conducted in a
"commercially reasonable" manner will depend on the facts in each case. In
determining commercial reasonableness, a court will look to the notice given
the debtor and the method, manner, time, place and terms of the sale and the
sale price. In most cases, a sale conducted according to the usual practice of
banks selling similar collateral in the same area will be considered reasonably
conducted. Under the trust agreement, the lender may direct the Mexican trustee
to transfer the borrower's beneficial interest in the Mexican trust to the
purchaser on completion of the public sale and notice from the lender. That
purchaser will be entitled to rely on the terms of the Mexico trust agreement
to direct the Mexican trustee to transfer the borrower's beneficial interest in
the Mexican trust into the name of the purchaser or its nominee, or the trust
may be terminated and a new trust may be established.

     Article 9 of the UCC provides that the proceeds of the sale will be
applied first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. If there are proceeds
remaining, the lender must account to the borrower for the surplus. On the
other hand, if a portion of the indebtedness remains unpaid, the borrower is
usually responsible for the deficiency. However, some states limit the rights
of lenders to obtain deficiency judgments. See "--Anti-Deficiency Legislation
and Other Limitations on Lenders" below. The costs of sale may be substantially
higher than the costs associated with foreclosure sales for property located in
the United States, and may include transfer taxes, notary public fees, trustee
fees, capital gains and other taxes on the proceeds of sale, and the cost of
amending or terminating the Mexico trust agreement and preparing a new trust
agreement. Additional costs associated with realizing on the collateral may
include eviction proceedings, the costs of defending actions brought by the
defaulting borrower and enforcement actions. Any of the additional foreclosure
costs may make the cost of foreclosing on the collateral uneconomical, which
may increase the risk of loss on the Mexico Loans substantially.

     Where the borrower does not maintain its principal residence in the United
States, or, if a borrower residing in the United States moves its principal
residence from the state in which the UCC financing statements have been filed,
and the lender, because it has no knowledge of the relocation of the borrower
or otherwise, fails to refile in the state to which the borrower has moved
within four months after relocation, or if the borrower no longer resides in
the United States, the lender's security interest in the borrower's beneficial
interest in the Mexican trust may be unperfected. In those circumstances, if
the borrower defaults on the Mexico Loan, the Mexico loan agreement will
nonetheless permit the lender to terminate the borrower's rights to occupy the
Mexican property, and the Mexico trust agreement will permit the lender to
instruct the Mexican trustee to transfer the Mexican property to a subsequent
purchaser or to recognize the subsequent purchaser as the beneficiary of the
borrower's beneficial interest in the Mexican trust. However, because the
lender's security interest in the borrower's beneficial interest in the Mexican
trust will be unperfected, no assurance can be given that the lender will be
successful in realizing on its interest in the collateral under those
circumstances. The lender's security interest in the borrower's beneficial
interest in the Mexican trust is not, for purposes of foreclosing on that
collateral, an interest in real property. The depositor either will rely on its
remedies that are available in the United States under the applicable UCC and
under the Mexico trust agreement and foreclose on the collateral securing a
Mexico Loan under the UCC, or follow the procedures described below.

     In the case of some Mexico Loans, the Mexico trust agreement may permit
the Mexican trustee, on notice from the lender of a default by the borrower, to
notify the borrower that the borrower's beneficial interest in the Mexican
trust or the Mexican property will be sold at an auction in accordance with the



                                       88
<PAGE>

Mexico trust agreement. Under the terms of the Mexico trust agreement, the
borrower may avoid foreclosure by paying in full prior to sale the outstanding
principal balance of, together with all accrued and unpaid interest and other
amounts owed on, the Mexico Loan. At the auction, the Mexican trustee may sell
the borrower's beneficial interest in the Mexican trust to a third party, sell
the Mexican property to another trust established to hold title to that
property, or sell the Mexican property directly to a Mexican citizen.

     The depositor is not aware of any other mortgage loan programs involving
mortgage loans that are secured in a manner similar to the Mexico Loans. As a
result, there may be uncertainty and delays in the process of attempting to
realize on the mortgage collateral and gaining possession of the mortgaged
property, and the process of marketing the borrower's beneficial interest in
the Mexican trust to persons interested in purchasing a Mexican property may be
difficult.

  Foreclosure on Mortgaged Properties Located in the Commonwealth of Puerto
 Rico

     Under the laws of the Commonwealth of Puerto Rico the foreclosure of a
real estate mortgage usually follows an ordinary "civil action" filed in the
Superior Court for the district where the mortgaged property is located. If the
defendant does not contest the action filed, a default judgment is rendered for
the plaintiff and the mortgaged property is sold at public auction, after
publication of the sale for two weeks, by posting written notice in three
public places in the municipality where the auction will be held, in the tax
collection office and in the public school of the municipality where the
mortgagor resides, if known. If the residence of the mortgagor is not known,
publication in one of the newspapers of general circulation in the Commonwealth
of Puerto Rico must be made at least once a week for two weeks. There may be as
many as three public sales of the mortgaged property. If the defendant contests
the foreclosure, the case may be tried and judgment rendered based on the
merits of the case.

     There are no redemption rights after the public sale of a foreclosed
property under the laws of the Commonwealth of Puerto Rico. Commonwealth of
Puerto Rico law provides for a summary proceeding for the foreclosure of a
mortgage, but it is very seldom used because of concerns regarding the validity
of those actions. The process may be expedited if the mortgagee can obtain the
consent of the defendant to the execution of a deed in lieu of foreclosure.

     Under Commonwealth of Puerto Rico law, in the case of the public sale on
foreclosure of a mortgaged property that (a) is subject to a mortgage loan that
was obtained for a purpose other than the financing or refinancing of the
acquisition, construction or improvement of the property and (b) is occupied by
the mortgagor as his principal residence, the mortgagor of the property has a
right to be paid the first $1,500 from the proceeds obtained on the public sale
of the property. The mortgagor can claim this sum of money from the mortgagee
at any time prior to the public sale or up to one year after the sale. This
payment would reduce the amount of sales proceeds available to satisfy the
mortgage loan and may increase the amount of the loss.

  Foreclosure on Shares of Cooperatives

     The Cooperative shares owned by the tenant-stockholder, together with the
rights of the tenant-stockholder under the proprietary lease or occupancy
agreement, are pledged to the lender and are, in almost all cases, in
accordance with restrictions on transfer as set forth in the Cooperative's
certificate of incorporation and by-laws, as well as in the proprietary lease
or occupancy agreement. The proprietary lease or occupancy agreement, even
while pledged, may be cancelled by the Cooperative for failure by the
tenant-stockholder to pay rent or other obligations or charges owed by the
tenant-stockholder, including mechanics' liens against the Cooperative's
building incurred by the tenant-stockholder.

     In most cases, rent and other obligations and charges arising under a
proprietary lease or occupancy agreement which are owed to the Cooperative are
made liens on the shares to which the proprietary lease or occupancy agreement
relates. In addition, the proprietary lease or occupancy agreement in most
cases permits the Cooperative to terminate the lease or agreement if the
borrower defaults in the performance of covenants thereunder. Typically, the
lender and the Cooperative enter into a recognition agreement which, together
with any lender protection provisions contained in the proprietary lease or
occupancy agreement, establishes the rights and obligations of both parties in
the event of a default by the


                                       89
<PAGE>

tenant-stockholder on its obligations under the proprietary lease or occupancy
agreement. A default by the tenant-stockholder under the proprietary lease or
occupancy agreement will usually constitute a default under the security
agreement between the lender and the tenant-stockholder.

     The recognition agreement in most cases provides that, if the
tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the Cooperative will take no action to terminate the lease or
agreement until the lender has been provided with notice of and an opportunity
to cure the default. The recognition agreement typically provides that if the
proprietary lease or occupancy agreement is terminated, the Cooperative will
recognize the lender's lien against proceeds from a sale of the shares and the
proprietary lease or occupancy agreement allocated to the dwelling, subject,
however, to the Cooperative's right to sums due under the proprietary lease or
occupancy agreement or which have become liens on the shares relating to the
proprietary lease or occupancy agreement. The total amount owed to the
Cooperative by the tenant-stockholder, which the lender in most cases cannot
restrict and does not monitor, could reduce the amount realized upon a sale of
the collateral below the outstanding principal balance of the Cooperative Loan
and accrued and unpaid interest thereon.

     Recognition agreements also typically provide that if the lender succeeds
to the tenant-shareholder's shares and proprietary lease or occupancy agreement
as the result of realizing upon its collateral for a Cooperative Loan, the
lender must obtain the approval or consent of the board of directors of the
Cooperative as required by the proprietary lease before transferring the
Cooperative shares and assigning the proprietary lease. This approval or
consent is usually based on the prospective purchaser's income and net worth,
among other factors, and may significantly reduce the number of potential
purchasers, which could limit the ability of the lender to sell and realize
upon the value of the collateral. In most cases, the lender is not limited in
any rights it may have to dispossess the tenant-stockholder.

     Because of the nature of Cooperative Loans, lenders do not require the
tenant-stockholder (i.e., the borrower) to obtain title insurance of any type.
Consequently, the existence of any prior liens or other imperfections of title
affecting the Cooperative's building or real estate also may adversely affect
the marketability of the shares allocated to the dwelling unit in the event of
foreclosure.

     A foreclosure on the Cooperative shares is accomplished by public sale in
accordance with the provisions of Article 9 of the Uniform Commercial Code, or
UCC, and the security agreement relating to those shares. Article 9 of the UCC
requires that a sale be conducted in a "commercially reasonable" manner.
Whether a sale has been conducted in a "commercially reasonable" manner will
depend on the facts in each case. In determining commercial reasonableness, a
court will look to the notice given the debtor and the method, manner, time,
place and terms of the sale and the sale price. In most instances, a sale
conducted according to the usual practice of creditors selling similar
collateral in the same area will be considered reasonably conducted.

     Where the lienholder is the junior lienholder, any foreclosure may be
delayed until the junior lienholder obtains actual possession of such
Cooperative shares. Additionally, if the lender does not have a first priority
perfected security interest in the Cooperative shares, any foreclosure sale
would be subject to the rights and interests of any creditor holding senior
interests in the shares. Also, a junior lienholder may not be able to obtain a
recognition agreement from a Cooperative since many cooperatives do not permit
subordinate financing. Without a recognition agreement, the junior lienholder
will not be afforded the usual lender protections from the Cooperative which
are in most cases provided for in recognition agreements.

     Article 9 of the UCC provides that the proceeds of the sale will be
applied first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. The recognition
agreement, however, in most cases provides that the lender's right to
reimbursement is subject to the right of the Cooperative corporation to receive
sums due under the proprietary lease or occupancy agreement. If there are
proceeds remaining, the lender must account to the tenant-stockholder for the
surplus. On the other hand, if a portion of the indebtedness remains unpaid,
the tenant-stockholder is in most cases responsible for the deficiency. See
"--Anti-Deficiency Legislation and Other Limitations on Lenders" below.


                                       90
<PAGE>

  Rights of Redemption

     In some states, after sale under a deed of trust, or a deed to secure debt
or foreclosure of a mortgage, the borrower and foreclosed junior lienors or
other parties are given a statutory period, typically ranging from six months
to two years, in which to redeem the property from the foreclosure sale. In
some states, redemption may occur only on payment of the entire principal
balance of the mortgage loan, accrued interest and expenses of foreclosure. In
other states, redemption may be authorized if the former borrower pays only a
portion of the sums due. In some states, the right to redeem is an equitable
right. The equity of redemption, which is a non-statutory right, should be
distinguished from statutory rights of redemption. The effect of a statutory
right of redemption is to diminish the ability of the lender to sell the
foreclosed property. The rights of redemption would defeat the title of any
purchaser subsequent to foreclosure or sale under a deed of trust or a deed to
secure debt. Consequently, the practical effect of the redemption right is to
force the lender to maintain the property and pay the expenses of ownership
until the redemption period has expired.

  Anti-Deficiency Legislation and Other Limitations on Lenders

     Some states have imposed statutory prohibitions which limit the remedies
of a beneficiary under a deed of trust, a mortgagee under a mortgage or a
grantee under a deed to secure debt. In some states, including California,
statutes limit the right of the beneficiary, mortgagee or grantee to obtain a
deficiency judgment against the borrower following foreclosure. A deficiency
judgment is a personal judgment against the former borrower equal in most cases
to the difference between the net amount realized upon the public sale of the
real property and the amount due to the lender. In the case of a mortgage loan
secured by a property owned by a trust where the Mortgage Note is executed on
behalf of the trust, a deficiency judgment against the trust following
foreclosure or sale under a deed of trust or deed to secure debt, even if
obtainable under applicable law, may be of little value to the beneficiary,
grantee or mortgagee if there are no mortgage loans against which the
deficiency judgment may be executed. Some state statutes require the
beneficiary, grantee or mortgagee to exhaust the security afforded under a deed
of trust, deed to secure debt or mortgage by foreclosure in an attempt to
satisfy the full debt before bringing a personal action against the borrower.

     In other states, the lender has the option of bringing a personal action
against the borrower on the debt without first exhausting the security;
however, in some of these states, the lender, following judgment on the
personal action, may be deemed to have elected a remedy and may be precluded
from exercising remedies for the security. Consequently, the practical effect
of the election requirement, in those states permitting this election, is that
lenders will usually proceed against the security first rather than bringing a
personal action against the borrower. Finally, in some states, statutory
provisions limit any deficiency judgment against the borrower following a
foreclosure to the excess of the outstanding debt over the fair value of the
property at the time of the public sale. The purpose of these statutes is in
most cases to prevent a beneficiary, grantee or mortgagee from obtaining a
large deficiency judgment against the borrower as a result of low or no bids at
the judicial sale.

     In most cases, Article 9 of the UCC governs foreclosure on Cooperative
shares and the related proprietary lease or occupancy agreement. Some courts
have interpreted Article 9 to prohibit or limit a deficiency award in some
circumstances, including circumstances where the disposition of the collateral,
which, in the case of a Cooperative Loan, would be the shares of the
Cooperative and the related proprietary lease or occupancy agreement, was not
conducted in a commercially reasonable manner.

     In addition to laws limiting or prohibiting deficiency judgments, numerous
other federal and state statutory provisions, including the federal bankruptcy
laws and state laws affording relief to debtors, may interfere with or affect
the ability of the secured mortgage lender to realize upon its collateral
and/or enforce a deficiency judgment. For example, under the federal bankruptcy
law, all actions against the debtor, the debtor's property and any co-debtor
are automatically stayed upon the filing of a bankruptcy petition. Moreover, a
court having federal bankruptcy jurisdiction may permit a debtor through its
Chapter 11 or Chapter 13 rehabilitative plan to cure a monetary default
relating to a mortgage loan or revolving credit loan on the debtor's residence
by paying arrearages within a reasonable time period and reinstating the
original loan payment schedule, even though the lender accelerated the mortgage
loan or


                                       91
<PAGE>

revolving credit loan and final judgment of foreclosure had been entered in
state court. Some courts with federal bankruptcy jurisdiction have approved
plans, based on the particular facts of the reorganization case, that effected
the curing of a mortgage loan or revolving credit loan default by paying
arrearages over a number of years.

     Courts with federal bankruptcy jurisdiction have also indicated that the
terms of a mortgage loan or revolving credit loan secured by property of the
debtor may be modified. These courts have allowed modifications that include
reducing the amount of each monthly payment, changing the rate of interest,
altering the repayment schedule, forgiving all or a portion of the debt and
reducing the lender's security interest to the value of the residence, thus
leaving the lender a general unsecured creditor for the difference between the
value of the residence and the outstanding balance of the mortgage loan or
revolving credit loan. In most cases, however, the terms of a mortgage loan or
revolving credit loan secured only by a mortgage on real property that is the
debtor's principal residence may not be modified under a plan confirmed under
Chapter 13, as opposed to Chapter 11, except for mortgage payment arrearages,
which may be cured within a reasonable time period. Courts with federal
bankruptcy jurisdiction similarly may be able to modify the terms of a
Cooperative Loan.

     Certain tax liens arising under the Internal Revenue Code may, in some
circumstances, have priority over the lien of a mortgage, deed to secure debt
or deed of trust. This may have the effect of delaying or interfering with the
enforcement of rights for a defaulted mortgage loan or revolving credit loan.

     In addition, substantive requirements are imposed on mortgage lenders in
connection with the origination and the servicing of mortgage loans or
revolving credit loans by numerous federal and some state consumer protection
laws. These laws include the federal Truth-in-Lending Act, Real Estate
Settlement Procedures Act, Equal Credit Opportunity Act, Fair Credit Billing
Act, Fair Credit Reporting Act and related statutes. These federal laws impose
specific statutory liabilities on lenders who originate mortgage loans or
revolving credit loans and who fail to comply with the provisions of the law.
In some cases, this liability may affect assignees of the mortgage loans or
revolving credit loans.

     Some of the mortgage loans or revolving credit loans may be High Cost
Loans. Purchasers or assignees of any High Cost Loan, including any trust,
could be liable for all claims and subject to all defenses arising under any
applicable law that the borrower could assert against the originator of the
High Cost Loan. Remedies available to the borrower include monetary penalties,
as well as rescission rights if the appropriate disclosures were not given as
required.

  Alternative Mortgage Instruments

     Alternative mortgage instruments, including ARM loans and early ownership
mortgage loans or revolving credit loans, originated by non-federally chartered
lenders, have historically been subjected to a variety of restrictions. These
restrictions differed from state to state, resulting in difficulties in
determining whether a particular alternative mortgage instrument originated by
a state-chartered lender was in compliance with applicable law. These
difficulties were alleviated substantially as a result of the enactment of
Title VIII of the Garn-St Germain Act, or Title VIII. Title VIII provides that,
regardless of any state law to the contrary:

     o    state-chartered banks may originate alternative mortgage instruments
          in accordance with regulations promulgated by the Comptroller of the
          Currency for the origination of alternative mortgage instruments by
          national banks,


     o    state-chartered credit unions may originate alternative mortgage
          instruments in accordance with regulations promulgated by the National
          Credit Union Administration for origination of alternative mortgage
          instruments by federal credit unions, and

     o    all other non-federally chartered housing creditors, including
          state-chartered savings and loan associations, state-chartered savings
          banks and mutual savings banks and mortgage banking companies, may
          originate alternative mortgage instruments in accordance with the
          regulations promulgated by the Federal Home Loan Bank Board,
          predecessor to the OTS, for origination of alternative mortgage
          instruments by federal savings and loan associations.


                                       92
<PAGE>

     Title VIII also provides that any state may reject applicability of the
provisions of Title VIII by adopting, prior to October 15, 1985, a law or
constitutional provision expressly rejecting the applicability of these
provisions. Some states have taken this action.

  Junior Mortgages; Rights of Senior Mortgagees

     The mortgage loans or revolving credit loans included in the trust may be
junior to other mortgages, deeds to secure debt or deeds of trust held by other
lenders. Absent an intercreditor agreement, the rights of the trust, and
therefore the securityholders, as mortgagee under a junior mortgage, are
subordinate to those of the mortgagee under the senior mortgage, including the
prior rights of the senior mortgagee to receive hazard insurance and
condemnation proceeds and to cause the property securing the mortgage loan or
revolving credit loan to be sold on default of the mortgagor. The sale of the
mortgaged property may extinguish the junior mortgagee's lien unless the junior
mortgagee asserts its subordinate interest in the property in foreclosure
litigation and, in certain cases, either reinstates or satisfies the defaulted
senior mortgage loan or revolving credit loan or mortgage loans or revolving
credit loans. A junior mortgagee may satisfy a defaulted senior mortgage loan
or revolving credit loan in full or, in some states, may cure the default and
bring the senior mortgage loan or revolving credit loan current thereby
reinstating the senior mortgage loan or revolving credit loan, in either event
usually adding the amounts expended to the balance due on the junior mortgage
loan or revolving credit loan. In most states, absent a provision in the
mortgage, deed to secure debt or deed of trust, or an intercreditor agreement,
no notice of default is required to be given to a junior mortgagee. Where
applicable law or the terms of the senior mortgage, deed to secure debt or deed
of trust do not require notice of default to the junior mortgagee, the lack of
any notice may prevent the junior mortgagee from exercising any right to
reinstate the mortgage loan or revolving credit loan which applicable law may
provide.

     The standard form of the mortgage, deed to secure debt or deed of trust
used by most institutional lenders confers on the mortgagee the right both to
receive all proceeds collected under any hazard insurance policy and all awards
made in connection with condemnation proceedings, and to apply the proceeds and
awards to any indebtedness secured by the mortgage, deed to secure debt or deed
of trust, in the order as the mortgagee may determine. Thus, if improvements on
the property are damaged or destroyed by fire or other casualty, or if the
property is taken by condemnation, the mortgagee or beneficiary under
underlying senior mortgages will have the prior right to collect any insurance
proceeds payable under a hazard insurance policy and any award of damages in
connection with the condemnation and to apply the same to the indebtedness
secured by the senior mortgages. Proceeds in excess of the amount of senior
mortgage indebtedness, in most cases, may be applied to the indebtedness of
junior mortgages in the order of their priority.

     Another provision sometimes found in the form of the mortgage, deed to
secure debt or deed of trust used by institutional lenders obligates the
mortgagor to pay before delinquency all taxes and assessments on the property
and, when due, all encumbrances, charges and liens on the property which are
prior to the mortgage, deed to secure debt or deed of trust, to provide and
maintain fire insurance on the property, to maintain and repair the property
and not to commit or permit any waste thereof, and to appear in and defend any
action or proceeding purporting to affect the property or the rights of the
mortgagee under the mortgage or deed of trust. After a failure of the mortgagor
to perform any of these obligations, the mortgagee or beneficiary is given the
right under certain mortgages, deeds to secure debt or deeds of trust to
perform the obligation itself, at its election, with the mortgagor agreeing to
reimburse the mortgagee for any sums expended by the mortgagee on behalf of the
mortgagor. All sums so expended by a senior mortgagee become part of the
indebtedness secured by the senior mortgage. Also, since most senior mortgages
require the related mortgagor to make escrow deposits with the holder of the
senior mortgage for all real estate taxes and insurance premiums, many junior
mortgagees will not collect and retain the escrows and will rely on the holder
of the senior mortgage to collect and disburse the escrows.

     The form of credit line trust deed or mortgage used by most institutional
lenders that make revolving credit loans typically contains a "future advance"
clause, which provides, in essence, that additional amounts advanced to or on
behalf of the borrower by the beneficiary or lender are to be secured by the
deed of trust or mortgage. The priority of the lien securing any advance made
under the clause may


                                       93
<PAGE>

depend in most states on whether the deed of trust or mortgage is designated as
a credit line deed of trust or mortgage. If the beneficiary or lender advances
additional amounts, the advance is entitled to receive the same priority as
amounts initially advanced under the trust deed or mortgage, regardless of the
fact that there may be junior trust deeds or mortgages and other liens that
intervene between the date of recording of the trust deed or mortgage and the
date of the future advance, and regardless that the beneficiary or lender had
actual knowledge of these intervening junior trust deeds or mortgages and other
liens at the time of the advance. In most states, the trust deed or mortgage
lien securing mortgage loans or revolving credit loans of the type that
includes revolving credit loans applies retroactively to the date of the
original recording of the trust deed or mortgage, provided that the total
amount of advances under the credit limit does not exceed the maximum specified
principal amount of the recorded trust deed or mortgage, except as to advances
made after receipt by the lender of a written notice of lien from a judgment
lien creditor of the trustor.


THE MANUFACTURED HOUSING CONTRACTS

  General

     A manufactured housing contract evidences both (a) the obligation of the
mortgagor to repay the loan evidenced thereby and (b) the grant of a security
interest in the manufactured home to secure repayment of the loan. Certain
aspects of both features of the manufactured housing contracts are described
below.

 Security Interests in Manufactured Homes

     The law governing perfection of a security interest in a manufactured home
varies from state to state. Security interests in manufactured homes may be
perfected either by notation of the secured party's lien on the certificate of
title or by delivery of the required documents and payments of a fee to the
state motor vehicle authority, depending on state law. In some non-title
states, perfection under the provisions of the UCC is required. The lender, the
servicer or the master servicer may effect the notation or delivery of the
required documents and fees, and obtain possession of the certificate of title,
as appropriate under the laws of the state in which any manufactured home
securing a manufactured housing contract is registered. If the master servicer,
the servicer or the lender fails to effect the notation or delivery, or files
the security interest under the wrong law, for example, under a motor vehicle
title statute rather than under the UCC, in a few states, the
certificateholders may not have a first priority security interest in the
manufactured home securing a manufactured housing contract. As manufactured
homes have become larger and often have been attached to their sites without
any apparent intention to move them, courts in many states have held that
manufactured homes, under certain circumstances, may become subject to real
estate title and recording laws. As a result, a security interest in a
manufactured home could be rendered subordinate to the interests of other
parties claiming an interest in the home under applicable state real estate
law. In order to perfect a security interest in a manufactured home under real
estate laws, the holder of the security interest must record a mortgage, deed
of trust or deed to secure debt, as applicable, under the real estate laws of
the state where the manufactured home is located. These filings must be made in
the real estate records office of the county where the manufactured home is
located. In some cases, a security interest in the manufactured home will be
governed by the certificate of title laws or the UCC, and the notation of the
security interest on the certificate of title or the filing of a UCC financing
statement will be effective to maintain the priority of the seller's security
interest in the manufactured home. If, however, a manufactured home is
permanently attached to its site or if a court determines that a manufactured
home is real property, other parties could obtain an interest in the
manufactured home which is prior to the security interest originally retained
by the mortgage collateral seller and transferred to the depositor. In certain
cases, the master servicer or the servicer, as applicable, may be required to
perfect a security interest in the manufactured home under applicable real
estate laws. If the real estate recordings are not required and if any of the
foregoing events were to occur, the only recourse of the certificateholders
would be against the mortgage collateral seller under its repurchase obligation
for breach of representations or warranties.

     The depositor will assign its security interests in the manufactured homes
to the trustee on behalf of the certificateholders. See "Description of the
Securities--Assignment of Loans" in this prospectus.


                                       94
<PAGE>

Unless otherwise specified in the accompanying prospectus supplement, if a
manufactured home is governed by the applicable motor vehicle laws of the
relevant state neither the depositor nor the trustee will amend the
certificates of title to identify the trustee as the new secured party.
Accordingly, the depositor or any other entity as may be specified in the
prospectus supplement will continue to be named as the secured party on the
certificates of title relating to the manufactured homes. However, there exists
a risk that, in the absence of an amendment to the certificate of title, the
assignment of the security interest may not be held effective against
subsequent purchasers of a manufactured home or subsequent lenders who take a
security interest in the manufactured home or creditors of the assignor.

     If the owner of a manufactured home moves it to a state other than the
state in which the manufactured home initially is registered and if steps are
not taken to re-perfect the trustee's security interest in the state, the
security interest in the manufactured home will cease to be perfected. While in
many circumstances the trustee would have the opportunity to re-perfect its
security interest in the manufactured home in the state of relocation, there
can be no assurance that the trustee will be able to do so.

     When a mortgagor under a manufactured housing contract sells a
manufactured home, the trustee, or the servicer or the master servicer on
behalf of the trustee, must surrender possession of the certificate of title or
will receive notice as a result of its lien noted thereon and accordingly will
have an opportunity to require satisfaction of the related lien before release
of the lien.

     Under the laws of most states, liens for repairs performed on a
manufactured home take priority over a perfected security interest. The
applicable mortgage collateral seller typically will represent that it has no
knowledge of any liens for any manufactured home securing payment on any
manufactured housing contract. However, the liens could arise at any time
during the term of a manufactured housing contract. No notice will be given to
the trustee or certificateholders if a lien arises and the lien would not give
rise to a repurchase obligation on the part of the party specified in the
related agreement.

     To the extent that manufactured homes are not treated as real property
under applicable state law, manufactured housing contracts in most cases are
"chattel paper" as defined in the UCC in effect in the states in which the
manufactured homes initially were registered. Under the UCC, the sale of
chattel paper is treated in a manner similar to perfection of a security
interest in chattel paper. Under the related agreement, the master servicer,
the servicer or the depositor, as the case may be, will transfer physical
possession of the manufactured housing contracts to the trustee or its
custodian. In addition, the master servicer or the servicer will make an
appropriate filing of a financing statement in the appropriate states to give
notice of the trustee's ownership of the manufactured housing contracts. Unless
otherwise specified in the accompanying prospectus supplement, the manufactured
housing contracts will not be stamped or marked otherwise to reflect their
assignment from the depositor to the trustee. Therefore, if a subsequent
purchaser were able to take physical possession of the manufactured housing
contracts without notice of the assignment, the trustee's interest in the
manufactured housing contracts could be defeated. To the extent that
manufactured homes are treated as real property under applicable state law,
contracts will be treated in a manner similar to that described above with
regard to mortgage loans. See "--The Mortgage Loans" above.

 Enforcement of Security Interests in Manufactured Homes

     The servicer or the master servicer on behalf of the trustee, to the
extent required by the related agreement, may take action to enforce the
trustee's security interest for manufactured housing contracts in default by
repossession and sale of the manufactured homes securing the defaulted
manufactured housing contracts. So long as the manufactured home has not become
subject to real estate law, a creditor in most cases can repossess a
manufactured home securing a contract by voluntary surrender, by "self-help"
repossession that is "peaceful" or, in the absence of voluntary surrender and
the ability to repossess without breach of the peace, by judicial process. The
UCC and consumer protection laws in most states place restrictions on
repossession sales, including requiring prior notice to the debtor and
commercial reasonableness in effecting the sale. The debtor may also have a
right to redeem the manufactured home at or before resale.


                                       95
<PAGE>

     Certain statutory provisions, including federal and state bankruptcy and
insolvency laws and general equitable principles, may limit or delay the
ability of a lender to repossess and resell collateral or enforce a deficiency
judgment. For a discussion of deficiency judgments, see "--The Mortgage
Loans--Anti-Deficiency Legislation and Other Limitations on Lenders" above.


THE HOME IMPROVEMENT CONTRACTS

 General

     The home improvement contracts, other than those home improvement
contracts that are unsecured or secured by mortgages on real estate, in most
cases, are "chattel paper" and include "purchase money security interests" each
as defined in the UCC. Those home improvement contracts are referred to in this
section as "contracts". Under the UCC, the sale of chattel paper is treated in
a manner similar to perfection of a security interest in chattel paper. Under
the related agreement, the depositor will transfer physical possession of the
contracts to the trustee or a designated custodian or may retain possession of
the contracts as custodian for the trustee. In addition, the depositor will
make an appropriate filing of a financing statement in the appropriate states
to give notice of the trustee's ownership of the contracts. Unless specified in
the accompanying prospectus supplement, the contracts will not be stamped or
otherwise marked to reflect their assignment from the depositor to the trustee.
Therefore, if through negligence, fraud or otherwise, a subsequent purchaser
were able to take physical possession of the contracts without notice of the
assignment, the trustee's interest in the contracts could be defeated. In
addition, if the depositor were to become insolvent or a debtor in a bankruptcy
case while in possession of the contracts, competing claims to the contracts
could arise. Even if unsuccessful, these claims could delay payments to the
trust and the securityholders. If successful, losses to the trust and the
securityholders also could result.

     The contracts that are secured by the home improvements financed by those
contracts grant to the originator of the contracts a purchase money security
interest in the home improvements to secure all or part of the purchase price
of the home improvements and related services. A financing statement in most
cases is not required to be filed to perfect a purchase money security interest
in consumer goods. These purchase money security interests are assignable. In
most cases, a purchase money security interest grants to the holder a security
interest that has priority over a conflicting security interest in the same
collateral and the proceeds of the collateral. However, to the extent that the
collateral subject to a purchase money security interest becomes a fixture, in
order for the related purchase money security interest to take priority over a
conflicting interest in the fixture, the holder's interest in the home
improvement must in most cases be perfected by a timely fixture filing. In most
cases, under the UCC, a security interest does not exist under the UCC in
ordinary building material incorporated into an improvement on land. Home
improvement contracts that finance lumber, bricks, other types of ordinary
building material or other goods that are deemed to lose this characterization,
upon incorporation of these materials into the related property, will not be
secured by a purchase money security interest in the home improvement being
financed.

     Forms of notes and mortgages used by lenders may contain provisions
obligating the borrower to pay a late charge or additional interest if payments
are not timely made, and in some circumstances may provide for prepayment fees
or yield maintenance penalties if the obligation is paid prior to maturity. In
addition to limitations imposed by FHA Regulations relating to home improvement
contracts partially insured by the FHA under Title I, in some states, there are
or may be specific limitations on the late charges that a lender may collect
from a borrower for delinquent payments. Some states also limit the amounts
that a lender may collect from a borrower as an additional charge if the loan
is prepaid. In addition, the enforceability of provisions that provide for
prepayment fees or penalties on an involuntary prepayment is unclear under the
laws of many states. Most conventional single-family mortgage loans may be
prepaid in full or in part without penalty. The regulations of the Federal Home
Loan Bank Board, as succeeded by the Office of Thrift Supervision, or OTS,
prohibit the imposition of a prepayment penalty or equivalent fee for or in
connection with the acceleration of a loan by exercise of a due-on-sale clause.
A mortgagee to whom a prepayment in full has been tendered may be compelled to
give either a release of the mortgage or an instrument assigning the existing
mortgage. The absence of a restraint on


                                       96
<PAGE>

prepayment, particularly relating to loans and/or contracts having higher
interest rates, may increase the likelihood of refinancing or other early
retirements of the home equity loans and/or home improvement contracts.

  Enforcement of Security Interest in Home Improvements

     So long as the home improvement has not become subject to the real estate
law, a creditor can repossess a home improvement securing a contract by
voluntary surrender, "self-help" repossession that is "peaceful", that is,
without breach of the peace, or, in the absence of voluntary surrender and the
ability to repossess without breach of the peace, judicial process. The holder
of a contract must give the debtor a number of days' notice, which varies from
10 to 30 days or more depending on the state, prior to commencement of any
repossession. The UCC and consumer protection laws in most states restrict
repossession sales, including requiring prior notice to the debtor and
commercial reasonableness in effecting this type of sale. The law in most
states also requires that the debtor be given notice of any sale prior to
resale of the related property so that the debtor may redeem it at or before
the resale.

     Under the laws applicable in most states, a creditor is entitled to obtain
a deficiency judgment from a debtor for any deficiency on repossession and
resale of the property securing the debtor's loan. However, some states impose
prohibitions or limitations on deficiency judgments and in many cases the
defaulting borrower would have no assets with which to pay a judgment.

     Some other statutory provisions, including federal and state bankruptcy
and insolvency laws and general equity principles, may limit or delay the
ability of a lender to repossess and resell collateral or enforce a deficiency
judgment.


ENFORCEABILITY OF CERTAIN PROVISIONS

     Unless the accompanying prospectus supplement indicates otherwise, the
loans contain due-on-sale clauses. These clauses permit the lender to
accelerate the maturity of the loan if the borrower sells, transfers or conveys
the property. The enforceability of these clauses has been the subject of
legislation or litigation in many states, and in some cases the enforceability
of these clauses has been limited or denied. However, the Garn-St Germain
Depository Institutions Act of 1982, or Garn-St Germain Act, preempts state
constitutional, statutory and case law that prohibit the enforcement of
due-on-sale clauses and permits lenders to enforce these clauses in accordance
with their terms, subject to limited exceptions. The Garn-St Germain Act does
"encourage" lenders to permit assumption of loans at the original rate of
interest or at some other rate less than the average of the original rate and
the market rate.

     The Garn-St Germain Act also sets forth nine specific instances in which a
mortgage lender covered by the Garn-St Germain Act may not exercise a
due-on-sale clause, regardless of the fact that a transfer of the property may
have occurred. These include intra-family transfers, certain transfers by
operation of law, leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act also
prohibit the imposition of a prepayment penalty on the acceleration of a loan
under a due-on-sale clause.

     The inability to enforce a due-on-sale clause may result in a loan bearing
an interest rate below the current market rate being assumed by a new home
buyer rather than being paid off, which may have an impact on the average life
of the loans and the number of loans which may be outstanding until maturity.

     On foreclosure, courts have imposed general equitable principles. These
equitable principles are designed to relieve the borrower from the legal effect
of its defaults under the loan documents. Examples of judicial remedies that
have been fashioned include judicial requirements that the lender undertake
affirmative and expensive actions to determine the causes for the borrower's
default and the likelihood that the borrower will be able to reinstate the
loan. In some cases, courts have required that lenders reinstate loans or
recast payment schedules in order to accommodate borrowers who are suffering
from temporary financial disability. In other cases, courts have limited the
right of the lender to foreclose if the default under the mortgage instrument
is not monetary, including the borrower failing to adequately maintain the
property. Finally, some courts have been faced with the issue of whether or not
federal or state constitutional provisions reflecting due process concerns for
adequate notice require that borrowers


                                       97
<PAGE>

under deeds of trust, deeds to secure debt or mortgages receive notices in
addition to the statutorily prescribed minimum. For the most part, these cases
have upheld the notice provisions as being reasonable or have found that the
sale by a trustee under a deed of trust, or under a deed to secure a debt or a
mortgagee having a power of sale, does not involve sufficient state action to
afford constitutional protections to the borrower.


CONSUMER PROTECTION LAWS

     Numerous federal and state consumer protection laws impose requirements
applicable to the origination of loans, including the Truth in Lending Act, the
Federal Trade Commission Act, the Fair Credit Billing Act, the Fair Credit
Reporting Act, the Equal Credit Opportunity Act, the Fair Debt Collection
Practices Act and the Uniform Consumer Credit Code. In the case of some of
these laws, the failure to comply with their provisions may affect the
enforceability of the related loan.

     If the transferor of a consumer credit contract is also the seller of
goods that give rise to the transaction, and, in certain cases, related lenders
and assignees, the "Holder-in-Due-Course" rule of the Federal Trade Commission
is intended to defeat the ability of the transferor to transfer the contract
free of notice of claims by the debtor thereunder. The effect of this rule is
to subject the assignee of the contract to all claims and defenses that the
debtor could assert against the seller of goods. Liability under this rule is
limited to amounts paid under a contract; however, the borrower also may be
able to assert the rule to set off remaining amounts due as a defense against a
claim brought against the borrower.


APPLICABILITY OF USURY LAWS

     Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980, or Title V, provides that state usury limitations shall not apply
to some types of residential first mortgage loans, including Cooperative Loans
originated by some lenders. Title V also provides that, subject to certain
conditions, state usury limitations shall not apply to any loan that is secured
by a first lien on certain kinds of manufactured housing. Title V also provides
that, subject to the following conditions, state usury limitations shall not
apply to any home improvement contract that is secured by a first lien on some
kinds of consumer goods. The contracts would be covered if they satisfy some
conditions, among other things, governing the terms of any prepayments, late
charges and deferral fees and requiring a 30-day notice period prior to
instituting any action leading to repossession of the related unit.

     Title V authorized any state to reimpose limitations on interest rates and
finance charges by adopting before April 1, 1983 a law or constitutional
provision that expressly rejects application of the federal law. Fifteen states
adopted this type of prior to the April 1, 1983 deadline. In addition, even
where Title V was not so rejected, any state is authorized by the law to adopt
a provision limiting discount points or other charges on loans covered by Title
V.

     Usury limits apply to junior mortgage loans in many states and Mexico
Loans. Any applicable usury limits in effect at origination will be reflected
in the maximum interest rates for the mortgage loans, as described in the
accompanying prospectus supplement.

     In most cases, each seller of a loan will have represented that the loan
was originated in compliance with then applicable state laws, including usury
laws, in all material respects. However, the interest rates on the loans will
be subject to applicable usury laws as in effect from time to time.


ENVIRONMENTAL LEGISLATION

     Under the federal Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended, or CERCLA, and under state law in some
states, a secured party which takes a deed-in-lieu of foreclosure, purchases a
mortgaged property at a foreclosure sale, or operates a mortgaged property may
become liable in some circumstances for the costs of cleaning up hazardous
substances regardless of whether they have contaminated the property. CERCLA
imposes strict, as well as joint and several, liability on several classes of
potentially responsible parties, including current owners and operators of the
property who did not cause or contribute to the contamination. Furthermore,
liability


                                       98
<PAGE>

under CERCLA is not limited to the original or unamortized principal balance of
a loan or to the value of the property securing a loan. Lenders may be held
liable under CERCLA as owners or operators unless they qualify for the secured
creditor exemption to CERCLA. This exemption exempts from the definition of
owners and operators those who, without participating in the management of a
facility, hold indicia of ownership primarily to protect a security interest in
the facility.

     The Asset Conservation, Lender Liability and Deposit Insurance Act of
1996, or Conservation Act amended, among other things, the provisions of CERCLA
for lender liability and the secured creditor exemption. The Conservation Act
offers substantial protection to lenders by defining the activities in which a
lender can engage and still have the benefit of the secured creditor exemption.
For a lender to be deemed to have participated in the management of a mortgaged
property, the lender must actually participate in the operational affairs of
the mortgaged property. The Conservation Act provides that "merely having the
capacity to influence, or unexercised right to control" operations does not
constitute participation in management. A lender will lose the protection of
the secured creditor exemption only if it exercises decision-making control
over the mortgagor's environmental compliance and hazardous substance handling
and disposal practices, or assumes day-to-day management of substantially all
operational functions of the mortgaged property. The Conservation Act also
provides that a lender will continue to have the benefit of the secured
creditor exemption even if it forecloses on a mortgaged property, purchases it
at a foreclosure sale or accepts a deed-in-lieu of foreclosure provided that
the lender seeks to sell the mortgaged property at the earliest practicable
commercially reasonable time on commercially reasonable terms.

     Other federal and state laws in some circumstances may impose liability on
a secured party which takes a deed-in-lieu of foreclosure, purchases a
mortgaged property at a foreclosure sale, or operates a mortgaged property on
which contaminants other than CERCLA hazardous substances are present,
including petroleum, agricultural chemicals, hazardous wastes, asbestos, radon,
and lead-based paint. These cleanup costs may be substantial. It is possible
that the cleanup costs could become a liability of a trust and reduce the
amounts otherwise distributable to the holders of the related series of
securities. Moreover, some federal statutes and some states by statute impose
an Environmental Lien. All subsequent liens on that property are usually
subordinated to an Environmental Lien and, in some states, even prior recorded
liens are subordinated to Environmental Liens. In the latter states, the
security interest of the trustee in a related parcel of real property that is
subject to an Environmental Lien could be adversely affected.

     Traditionally, many residential mortgage lenders have not taken steps to
evaluate whether contaminants are present for any mortgaged property prior to
the origination of the loan or prior to foreclosure or accepting a deed-in-lieu
of foreclosure. Neither the depositor nor any master servicer or servicer will
be required by any agreement to undertake any of these evaluations prior to
foreclosure or accepting a deed-in-lieu of foreclosure. The depositor does not
make any representations or warranties or assume any liability for the absence
or effect of contaminants on any mortgaged property or any casualty resulting
from the presence or effect of contaminants. However, the master servicer or
the servicer will not be obligated to foreclose on any mortgaged property or
accept a deed-in-lieu of foreclosure if it knows or reasonably believes that
there are material contaminated conditions on the property. A failure so to
foreclose may reduce the amounts otherwise available to securityholders of the
related series.

     Except as otherwise specified in the applicable prospectus supplement, at
the time the loans were originated, no environmental assessment or a very
limited environment assessment of the mortgaged properties will have been
conducted.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

     Under the terms of the Relief Act a borrower who enters military service
after the origination of the borrower's loan, including a borrower who was in
reserve status and is called to active duty after origination of the loan, may
not be charged interest, including fees and charges, above an annual rate of 6%
during the period of the borrower's active duty status, unless a court orders
otherwise on application of the lender. The Relief Act applies to borrowers who
are members of the Air Force, Army, Marines, Navy, National Guard, Reserves or
Coast Guard, and officers of the U.S. Public Health Service assigned to duty
with the military.


                                       99
<PAGE>

     Because the Relief Act applies to borrowers who enter military service,
including reservists who are called to active duty, after origination of the
related loan, no information can be provided as to the number of loans that may
be affected by the Relief Act. For loans included in a trust, application of
the Relief Act would adversely affect, for an indeterminate period of time, the
ability of the servicer or the master servicer, as applicable, to collect full
amounts of interest on the loans. Any shortfall in interest collections
resulting from the application of the Relief Act or similar legislation or
regulations, which would not be recoverable from the related loans, would
result in a reduction of the amounts distributable to the holders of the
related securities, and would not be covered by Advances or any form of credit
enhancement provided in connection with the related series of securities. In
addition, the Relief Act imposes limitations that would impair the ability of
the servicer or the master servicer, as applicable, to foreclose on an affected
loan during the mortgagor's period of active duty status, and, under some
circumstances, during an additional three month period thereafter. Thus, if the
Relief Act or similar legislation or regulations applies to any loan which goes
into default, there may be delays in payment and losses on the related
securities in connection therewith. Any other interest shortfalls, deferrals or
forgiveness of payments on the loans resulting from similar legislation or
regulations may result in delays in payments or losses to securityholders of
the related series.


DEFAULT INTEREST AND LIMITATIONS ON PREPAYMENTS

     Notes and mortgages may contain provisions that obligate the borrower to
pay a late charge or additional interest if payments are not timely made, and
in some circumstances, may prohibit prepayments for a specified period and/or
condition prepayments on the borrower's payment of prepayment fees or yield
maintenance penalties. In some states, there are or may be specific limitations
on the late charges which a lender may collect from a borrower for delinquent
payments. Some states also limit the amounts that a lender may collect from a
borrower as an additional charge if the loan is prepaid. In addition, the
enforceability of provisions that provide for prepayment fees or penalties on
an involuntary prepayment is unclear under the laws of many states. Most
conventional single-family mortgage loans may be prepaid in full or in part
without penalty. The regulations of the Federal Home Loan Bank Board, as
succeeded by the OTS, prohibit the imposition of a prepayment penalty or
equivalent fee for or in connection with the acceleration of a loan by exercise
of a due-on-sale clause. A mortgagee to whom a prepayment in full has been
tendered may be compelled to give either a release of the mortgage or an
instrument assigning the existing mortgage. The absence of a restraint on
prepayment, particularly for mortgage loans having higher loan rates, may
increase the likelihood of refinancing or other early retirements of the
mortgage loans.


FORFEITURES IN DRUG AND RICO PROCEEDINGS

     Federal law provides that property owned by persons convicted of
drug-related crimes or of criminal violations of the Racketeer Influenced and
Corrupt Organizations, or RICO statute can be seized by the government if the
property was used in, or purchased with the proceeds of, those crimes. Under
procedures contained in the Comprehensive Crime Control Act of 1984, the
government may seize the property even before conviction. The government must
publish notice of the forfeiture proceeding and may give notice to all parties
"known to have an alleged interest in the property," including the holders of
mortgage loans.

     A lender may avoid forfeiture of its interest in the property if it
establishes that: (i) its mortgage was executed and recorded before commission
of the crime on which the forfeiture is based, or (ii) the lender was, at the
time of execution of the mortgage, "reasonably without cause to believe" that
the property was used in, or purchased with the proceeds of, illegal drug or
RICO activities.


NEGATIVE AMORTIZATION LOANS

     A recent case held that state restrictions on the compounding of interest
are not preempted by the provisions of the Depository Institutions Deregulation
and Monetary Control Act of 1980, or DIDMC, and as a result, a mortgage loan
that provided for negative amortization violated New Hampshire's requirement
that first mortgage loans provide for computation of interest on a simple
interest basis. The


                                      100
<PAGE>

court did not address the applicability of the Alternative Mortgage Transaction
Parity Act of 1982, which authorizes a lender to make residential mortgage
loans that provide for negative amortization. As a result, the enforceability
of compound interest on mortgage loans that provide for negative amortization
is unclear. The case, which was decided by the First Circuit Court of Appeals,
is binding authority only on Federal District Courts in Maine, New Hampshire,
Massachusetts, Rhode Island and Puerto Rico.


                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES


GENERAL

     The following is a discussion of the material (and certain other) federal
income tax consequences of the purchase, ownership and disposition of the
securities. This discussion is directed solely to securityholders that hold the
securities as capital assets within the meaning of Section 1221 of the Internal
Revenue Code and does not purport to discuss all federal income tax
consequences that may be applicable to particular categories of investors, some
of which, including banks, insurance companies and foreign investors) may be
subject to special rules. In addition, the authorities on which this
discussion, and the opinion referred to below, are based are subject to change
or differing interpretations, which could apply retroactively. This discussion
does not purport to be as detailed and complete as the advice a securityholder
may get from its tax advisor and accordingly, taxpayers should consult their
tax advisors and tax return preparers regarding the consequences to them of
investing in the securities and the preparation of any item on a tax return,
even where the anticipated tax treatment has been discussed in this prospectus
or in a prospectus supplement. In addition to the federal income tax
consequences described in this prospectus, potential investors should consider
the state and local tax consequences, if any, of the purchase, ownership and
disposition of the securities. See "State and Other Tax Consequences."
Securityholders should consult their tax advisors concerning the federal,
state, local or other tax consequences to them of the purchase, ownership and
disposition of the securities offered hereunder.

     The following discussion addresses REMIC and FASIT certificates
representing interests in a trust for which the transaction documents require
the making of an election to have the trust (or a portion thereof) be treated
as one or more REMICs or FASITs. The prospectus supplement for each series of
securities will indicate whether a REMIC or FASIT election or elections will be
made for the related trust and, if that election is to be made, will identify
all "regular interests" and "residual interests" in the REMIC or the "regular
interests" and "high yield regular interests" in the FASIT, as the case may be.
If interests in a FASIT ownership interest are offered for sale the federal
income consequences of the purchase, ownership and disposition of those
interests will be described in the accompanying prospectus supplement For
purposes of this tax discussion, references to a "securityholder" or a "holder"
are to the beneficial owner of a security.

     If neither a REMIC nor FASIT election is to be made for a particular
series because, for example, a grantor trust structure is being used, the tax
consequences of that structure will be discussed in the prospectus supplement
for that series.

     Regulations specifically addressing certain of the issues discussed in
this prospectus have not been issued and this discussion is based in part on
regulations that do not adequately address some issues relevant to, and in some
instances provide that they are not applicable to, securities similar to the
securities.


CLASSIFICATION OF REMICs AND FASITs

     Upon the issuance of each series of REMIC or FASIT certificates, one of
Thacher Proffitt & Wood, Orrick, Herrington & Sutcliffe LLP or Stroock &
Stroock & Lavan LLP, counsel to the depositor, will deliver its opinion to the
effect that, assuming compliance with all provisions of the related pooling and
servicing agreement, indenture or trust agreement, the related trust, or each
applicable portion of the trust, will qualify as a REMIC or FASIT, as the case
may be, and the certificates offered with respect thereto will be considered to
be (or evidence the ownership of) "regular interests," in the related REMIC or
FASIT or, solely in the case of REMICs, "residual interests," in that REMIC.
Opinions of counsel only


                                      101
<PAGE>

represent the views of that counsel and are not binding on the Internal Revenue
Service, known as the IRS, or the courts. Accordingly, there can be no
assurance that the IRS and the courts will not take a differing position.


     The IRS published proposed Treasury regulations, known as the Proposed
FASIT Regulations, supplementing the FASIT provisions of the Code on February
7, 2000, but many issues remain unresolved. The Proposed FASIT Regulations are
subject to change with potentially retroactive effect before being adopted as
final regulations. The Proposed FASIT Regulations contain an "anti-abuse" rule
that, among other things, enables the IRS to disregard a FASIT election, treat
one or more of the assets of a FASIT as held by a person other than the holder
of the ownership interest in the FASIT, treat a FASIT regular interest as other
than a debt instrument or treat a regular interest held by any person as having
the tax characteristics of one or more of the assets held by the FASIT, if a
principal purpose of forming or using the FASIT was to achieve results
inconsistent with the intent of the FASIT provisions and the Proposed FASIT
Regulations based on all the facts and circumstances. Among the requirements
that the Proposed FASIT Regulations state for remaining within the intent of
the FASIT provisions is that no FASIT provision be used to obtain a federal tax
result that could not be obtained without the use of that provision unless the
provision clearly contemplates that result. The only general intent that the
Proposed FASIT Regulations attribute to the FASIT provisions is to promote the
spreading of credit risk on debt instruments by facilitating their
securitization. The "anti-abuse" provisions of the Proposed FASIT Regulations
are proposed to be effective as of February 4, 2000. Although any FASIT whose
certificates are offered pursuant to this prospectus will be structured to
reduce the likelihood that the IRS would recharacterize the tax treatment of
the offered certificates, the anti-abuse provisions of the Proposed FASIT
Regulations are sufficiently broad and vague that the avoidance of
recharacterization cannot be assured. Investors should be cautious in
purchasing any of the certificates and should consult with their tax advisors
in determining the federal, state, local and other tax consequences to them for
the purchase, holding and disposition of the certificates.


     In addition, certain FASIT regular interests or FASIT Regular Certificates
may be treated as "high-yield regular interests." Special rules, discussed
below apply to those securities. Although the accompanying prospectus
supplement will indicate which FASIT securities are expected to be treated as
"high-yield regular interests," in many cases it will not be clear as of the
date of the prospectus supplement (and possibly not even after the issuance of
the securities) whether any particular class will actually be so treated.


     If an entity electing to be treated as a REMIC or FASIT fails to comply
with one or more of the ongoing requirements of the Internal Revenue Code for
that status during any taxable year, the Internal Revenue Code provides that
the entity will not be treated as a REMIC or FASIT for that year and
thereafter. In that event, the entity may be taxable as a separate corporation
under Treasury regulations, and the related certificates may not be accorded
the status or given the tax treatment described in this prospectus under
"Material Federal Income Tax Consequences". The IRS may, but is not compelled
to provide relief but any relief may be accompanied by sanctions, including the
imposition of a corporate tax on all or a portion of the trust's income for the
period in which the requirements for that status are not satisfied. The pooling
and servicing agreement, indenture or trust agreement for each REMIC or FASIT
will include provisions designed to maintain the trust's status as a REMIC or
FASIT. It is not anticipated that the status of any trust as a REMIC or FASIT
will be terminated.


TAXATION OF OWNERS OF REMIC AND FASIT REGULAR CERTIFICATES


 General


     In general, REMIC and FASIT Regular Certificates will be treated for
federal income tax purposes as debt instruments and not as ownership interests
in the REMIC or FASIT or its assets. Moreover, holders of Regular Certificates
that otherwise report income under a cash method of accounting will be required
to report income for Regular Certificates under an accrual method.


                                      102
<PAGE>

 Original Issue Discount

     Some REMIC or FASIT Regular Certificates may be issued with "original
issue discount" within the meaning of Section 1273(a) of the Internal Revenue
Code. Any holders of Regular Certificates issued with original issue discount
typically will be required to include original issue discount in income as it
accrues, in accordance with the method described below, in advance of the
receipt of the cash attributable to that income. In addition, Section
1272(a)(6) of the Internal Revenue Code provides special rules applicable to
Regular Certificates and certain other debt instruments issued with original
issue discount. Regulations have not been issued under that section.

     The Internal Revenue Code requires that a prepayment assumption be used
for loans held by a REMIC or FASIT in computing the accrual of original issue
discount on Regular Certificates issued by that issuer, and that adjustments be
made in the amount and rate of accrual of the discount to reflect differences
between the actual prepayment rate and the prepayment assumption. The
prepayment assumption is to be determined in a manner prescribed in Treasury
regulations; as noted above, those regulations have not been issued. The
conference committee report accompanying the Tax Reform Act of 1986 indicates
that the regulations will provide that the prepayment assumption used for a
Regular Certificate must be the same as that used in pricing the initial
offering of the Regular Certificate. The prepayment assumption used by the
master servicer, the servicer, or the REMIC or FASIT administrator, as
applicable, in reporting original issue discount for each series of Regular
Certificates will be consistent with this standard and will be disclosed in the
accompanying prospectus supplement. However, none of the depositor, the REMIC
or FASIT administrator, as applicable, or the master servicer or the servicer
will make any representation that the loans will in fact prepay at a rate
conforming to the prepayment assumption or at any other rate.

     The original issue discount, if any, on a REMIC or FASIT Regular
Certificate will be the excess of its stated redemption price at maturity over
its issue price. The issue price of a particular class of Regular Certificates
will be the first cash price at which a substantial amount of Regular
Certificates of that class is sold, excluding sales to bond houses, brokers and
underwriters. If less than a substantial amount of a particular class of
Regular Certificates is sold for cash on or prior to the date of their initial
issuance, or the closing date, the issue price for that class will be treated
as the fair market value of the class on the closing date. Under the OID
regulations, the stated redemption price of a REMIC or FASIT Regular
Certificate is equal to the total of all payments to be made on that
certificate other than "qualified stated interest." Qualified stated interest
includes interest that is unconditionally payable at least annually at a single
fixed rate, or in the case of a variable rate debt instrument, at a "qualified
floating rate," an "objective rate," a combination of a single fixed rate and
one or more "qualified floating rates" or one "qualified inverse floating
rate," or a combination of "qualified floating rates" that in most cases does
not operate in a manner that accelerates or defers interest payments on a
Regular Certificate.

     In the case of Regular Certificates bearing adjustable interest rates, the
determination of the total amount of original issue discount and the timing of
the inclusion of the original issue discount will vary according to the
characteristics of the Regular Certificates. If the original issue discount
rules apply to the certificates, the accompanying prospectus supplement will
describe the manner in which the rules will be applied by the master servicer,
the servicer, or REMIC or FASIT administrator, as applicable, for those
certificates in preparing information returns to the certificateholders and the
Internal Revenue Service, or IRS.

     Some classes of the Regular Certificates may provide for the first
interest payment with respect to their certificates to be made more than one
month after the date of issuance, a period which is longer than the subsequent
monthly intervals between interest payments. Assuming the "accrual period" (as
defined below) for original issue discount is each monthly period that begins
or ends on a distribution date, in some cases, as a consequence of this "long
first accrual period," some or all interest payments may be required to be
included in the stated redemption price of the Regular Certificate and
accounted for as original issue discount. Because interest on Regular
Certificates must in any event be accounted for under an accrual method,
applying this analysis would result in only a slight difference in the timing
of the inclusion in income of the yield on the Regular Certificates.


                                      103
<PAGE>

     In addition, if the accrued interest to be paid on the first distribution
date is computed for a period that begins prior to the closing date, a portion
of the purchase price paid for a Regular Certificate will reflect the accrued
interest. In these cases, information returns to the certificateholders and the
IRS will be based on the position that the portion of the purchase price paid
for the interest accrued for periods prior to the closing date is treated as
part of the overall cost of the Regular Certificate, and not as a separate
asset the cost of which is recovered entirely out of interest received on the
next distribution date, and that portion of the interest paid on the first
distribution date in excess of interest accrued for a number of days
corresponding to the number of days from the closing date to the first
distribution date should be included in the stated redemption price of the
Regular Certificate. However, the OID regulations state that all or some
portion of the accrued interest may be treated as a separate asset the cost of
which is recovered entirely out of interest paid on the first distribution
date. It is unclear how an election to do so would be made under the OID
regulations and whether that election could be made unilaterally by a
certificateholder.

     Regardless of the general  definition of original issue discount,  original
issue discount on a Regular  Certificate  will be considered to be de minimis if
it is less than 0.25% of the stated redemption price of the Regular  Certificate
multiplied by its weighted average life. For this purpose,  the weighted average
life  of  the  Regular  Certificate  is  computed  as the  sum  of  the  amounts
determined,  as to each payment  included in the stated  redemption price of the
Regular Certificate,  by multiplying (i) the number of complete years,  rounding
down for partial years,  from the issue date until the payment is expected to be
made,  presumably  taking into  account  the  prepayment  assumption,  by (ii) a
fraction,  the  numerator  of  which  is the  amount  of the  payment,  and  the
denominator of which is the stated  redemption  price at maturity of the Regular
Certificate.  Under the OID  regulations,  original  issue discount of only a de
minimis amount, other than de minimis original issue discount  attributable to a
so-called  "teaser"  interest  rate  or an  initial  interest  holiday,  will be
included in income as each  payment of stated  principal  is made,  based on the
product of the total remaining  amount of the de minimis original issue discount
and a fraction,  the numerator of which is the amount of the  principal  payment
and the denominator of which is the outstanding  stated  principal amount of the
Regular  Certificate.  The OID regulations also would permit a certificateholder
to elect to accrue de minimis  original  issue  discount  into income  currently
based on a constant yield method.  See "--Market  Discount" for a description of
that election under the OID regulations.

     If original issue discount on a Regular Certificate is in excess of a de
minimis amount, the holder of the certificate must include in ordinary gross
income the sum of the "daily portions" of original issue discount for each day
during its taxable year on which it held the Regular Certificate, including the
purchase date but excluding the disposition date. In the case of an original
holder of a Regular Certificate, the daily portions of original issue discount
will be determined as follows.

     As to each "accrual period," that is, unless otherwise stated in the
accompanying prospectus supplement, each period that begins or ends on a date
that corresponds to a distribution date and begins on the first day following
the immediately preceding accrual period, or in the case of the first accrual
period, begins on the closing date, a calculation will be made of the portion
of the original issue discount that accrued during that accrual period. The
portion of original issue discount that accrues in any accrual period will
equal the excess, if any, of (i) the sum of (A) the present value, as of the
end of the accrual period, of all of the distributions remaining to be made on
the Regular Certificate, if any, in future periods and (B) the distributions
made on the Regular Certificate during the accrual period of amounts included
in the stated redemption price, over (ii) the adjusted issue price of the
Regular Certificate at the beginning of the accrual period. The present value
of the remaining distributions referred to in the preceding sentence will be
calculated (1) assuming that distributions on the Regular Certificate will be
received in future periods based on the loans being prepaid at a rate equal to
the prepayment assumption and (2) using a discount rate equal to the original
yield to maturity of the certificate. For these purposes, the original yield to
maturity of the certificate will be calculated based on its issue price and
assuming that distributions on the certificate will be made in all accrual
periods based on the loans being prepaid at a rate equal to the prepayment
assumption. The adjusted issue price of a Regular Certificate at the beginning
of any accrual period will equal the issue price of the certificate, increased
by the aggregate


                                      104
<PAGE>

amount of original issue discount that accrued for that certificate in prior
accrual periods, and reduced by the amount of any distributions made on that
Regular Certificate in prior accrual periods of amounts included in its stated
redemption price. The original issue discount accruing during any accrual
period, computed as described above, will be allocated ratably to each day
during the accrual period to determine the daily portion of original issue
discount for that day.

     The OID regulations suggest that original issue discount for securities
that represent multiple uncertificated regular interests, in which ownership
interests will be issued simultaneously to the same buyer and which may be
required under the related pooling and servicing agreement to be transferred
together, should be computed on an aggregate method. In the absence of further
guidance from the IRS, original issue discount for securities that represent
the ownership of multiple uncertificated regular interests will be reported to
the IRS and the certificateholders on an aggregate method based on a single
overall constant yield and the prepayment assumption stated in the accompanying
prospectus supplement, treating all uncertificated regular interests as a
single debt instrument as set forth in the OID regulations, so long as the
pooling and servicing agreement requires that the uncertificated regular
interests be transferred together.

     A subsequent purchaser of a Regular Certificate that purchases the
certificate at a cost, excluding any portion of that cost attributable to
accrued qualified stated interest, less than its remaining stated redemption
price will also be required to include in gross income the daily portions of
any original issue discount for that certificate. However, each daily portion
will be reduced, if the cost is in excess of its "adjusted issue price," in
proportion to the ratio that excess bears to the aggregate original issue
discount remaining to be accrued on the Regular Certificate. The adjusted issue
price of a Regular Certificate on any given day equals (i) the adjusted issue
price or, in the case of the first accrual period, the issue price, of the
certificate at the beginning of the accrual period which includes that day,
plus (ii) the daily portions of original issue discount for all days during the
accrual period prior to that day minus (iii) any principal payments made during
the accrual period prior to that day for the certificate.

 Market Discount

     A certificateholder that purchases a Regular Certificate at a market
discount, that is, in the case of a Regular Certificate issued without original
issue discount, at a purchase price less than its remaining stated principal
amount, or in the case of a Regular Certificate issued with original issue
discount, at a purchase price less than its adjusted issue price will recognize
income on receipt of each distribution representing stated redemption price. In
particular, under Section 1276 of the Internal Revenue Code such a
certificateholder in most cases will be required to allocate the portion of
each distribution representing stated redemption price first to accrued market
discount not previously included in income, and to recognize ordinary income to
that extent.

     A certificateholder may elect to include market discount in income
currently as it accrues rather than including it on a deferred basis in
accordance with the foregoing. If made, the election will apply to all market
discount bonds acquired by the certificateholder on or after the first day of
the first taxable year to which the election applies. In addition, the OID
regulations permit a certificateholder to elect to accrue all interest,
discount, including de minimis market or original issue discount, and premium
in income as interest, based on a constant yield method. If the election were
made for a Regular Certificate with market discount, the certificateholder
would be deemed to have made an election to include currently market discount
in income for all other debt instruments having market discount that the
certificateholder acquires during the taxable year of the election or
thereafter. Similarly, a certificateholder that made this election for a
certificate that is acquired at a premium would be deemed to have made an
election to amortize bond premium for all debt instruments having amortizable
bond premium that the certificateholder owns or acquires. See "--Premium." Each
of these elections to accrue interest, discount and premium for a certificate
on a constant yield method or as interest may not be revoked without the
consent of the IRS.

     However, market discount for a Regular Certificate will be considered to
be de minimis for purposes of Section 1276 of the Internal Revenue Code if the
market discount is less than 0.25% of the remaining stated redemption price of
the Regular Certificate multiplied by the number of complete years to maturity


                                      105
<PAGE>

remaining after the date of its purchase. In interpreting a similar rule for
original issue discount on obligations payable in installments, the OID
regulations refer to the weighted average maturity of obligations, and it is
likely that the same rule will be applied for market discount, presumably
taking into account the prepayment assumption. If market discount is treated as
de minimis under this rule, it appears that the actual discount would be
treated in a manner similar to original issue discount of a de minimis amount.
See "-- Original Issue Discount." This treatment may result in discount being
included in income at a slower rate than discount would be required to be
included in income using the method described above.

     Section 1276(b)(3) of the Internal Revenue Code specifically authorizes
the Treasury Department to issue regulations providing for the method for
accruing market discount on debt instruments, the principal of which is payable
in more than one installment. Until regulations are issued by the Treasury
Department, certain rules described in the Committee Report apply. The
Committee Report indicates that in each accrual period market discount on
Regular Certificates should accrue, at the certificateholder's option:

     o    on the basis of a constant yield method,

     o    in the case of a Regular Certificate issued without original issue
          discount, in an amount that bears the same ratio to the total
          remaining market discount as the stated interest paid in the accrual
          period bears to the total amount of stated interest remaining to be
          paid on the Regular Certificate as of the beginning of the accrual
          period, or

     o    in the case of a Regular Certificate issued with original issue
          discount, in an amount that bears the same ratio to the total
          remaining market discount as the original issue discount accrued in
          the accrual period bears to the total original issue discount
          remaining on the Regular Certificate at the beginning of the accrual
          period.

     Moreover, the prepayment assumption used in calculating the accrual of
original issue discount is to be used in calculating the accrual of market
discount. Because the regulations referred to in this paragraph have not been
issued, it is not possible to predict what effect those regulations might have
on the tax treatment of a Regular Certificate purchased at a discount in the
secondary market.

     To the extent that Regular Certificates provide for monthly or other
periodic distributions throughout their term, the effect of these rules may be
to require market discount to be includible in income at a rate that is not
significantly slower than the rate at which the discount would accrue if it
were original issue discount. Moreover, in any event a holder of a Regular
Certificate in most cases will be required to treat a portion of any gain on
the sale or exchange of that Certificate as ordinary income to the extent of
the market discount accrued to the date of disposition under one of the
foregoing methods, less any accrued market discount previously reported as
ordinary income.

     In addition, under Section 1277 of the Internal Revenue Code, a holder of
a Regular Certificate may be required to defer a portion of its interest
deductions for the taxable year attributable to any indebtedness incurred or
continued to purchase or carry a Regular Certificate purchased with market
discount. For these purposes, the de minimis rule referred to above applies.
Any deferred interest expense would not exceed the market discount that accrues
during that taxable year and is, in general, allowed as a deduction not later
than the year in which the market discount is includible in income. If the
holder elects to include market discount in income currently as it accrues on
all market discount instruments acquired by that holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.

 Premium

     A Regular Certificate purchased at a cost, excluding any portion of that
cost attributable to accrued qualified stated interest, greater than its
remaining stated redemption price will be considered to be purchased at a
premium. The holder of a Regular Certificate may elect under Section 171 of the
Internal Revenue Code to amortize that premium under the constant yield method
over the life of the certificate. If made, this election will apply to all debt
instruments having amortizable bond premium that the holder


                                      106
<PAGE>

owns or subsequently acquires. Amortizable premium will be treated as an offset
to interest income on the related Regular Certificate, rather than as a
separate interest deduction. The OID regulations also permit certificateholders
to elect to include all interest, discount and premium in income based on a
constant yield method, further treating the certificateholder as having made
the election to amortize premium generally. See "--Market Discount." The
conference committee report states that the same rules that apply to accrual of
market discount, which rules will require use of a prepayment assumption in
accruing market discount for Regular Certificates without regard to whether
those certificates have original issue discount, will also apply in amortizing
bond premium under Section 171 of the Internal Revenue Code.

 Realized Losses

     Under Section 166 of the Internal Revenue Code, both corporate holders of
the Regular Certificates and noncorporate holders of the Regular Certificates
that acquire those certificates in connection with a trade or business should
be allowed to deduct, as ordinary losses, any losses sustained during a taxable
year in which their certificates become wholly or partially worthless as the
result of one or more Realized Losses on the loans. However, it appears that a
noncorporate holder that does not acquire a Regular Certificate in connection
with a trade or business will not be entitled to deduct a loss under Section
166 of the Internal Revenue Code until the holder's certificate becomes wholly
worthless--until its outstanding principal balance has been reduced to
zero--and that the loss will be characterized as a short-term capital loss.

     Each holder of a Regular Certificate will be required to accrue interest
and original issue discount for that certificate, without giving effect to any
reductions in distributions attributable to defaults or delinquencies on the
loans or the underlying certificates until it can be established that any
reduction ultimately will not be recoverable. As a result, the amount of
taxable income reported in any period by the holder of a Regular Certificate
could exceed the amount of economic income actually realized by the holder in
that period. Although the holder of a Regular Certificate eventually will
recognize a loss or reduction in income attributable to previously accrued and
included income that, as the result of a Realized Loss, ultimately will not be
realized, the law is unclear with respect to the timing and character of the
loss or reduction in income.

 Special Rules for FASIT High-Yield Regular Interests

     General. A high-yield interest in a FASIT is a subcategory of a FASIT
regular interest. A FASIT high-yield regular interest is a FASIT regular
interest that either (i) has an issue price that exceeds 125% of its stated
principal amount, (ii) has a yield to maturity equal to or greater than a
specified amount (generally 500 basis points above the appropriate applicable
federal rate), or (iii) is an interest-only obligation whose interest payments
consist of a non-varying specified portion of the interest payments on
permitted assets. A holder of a FASIT high-yield regular interest is subject to
treatment, described above, applicable to FASIT Regular Interests, generally.

     Limitations on Utilization of Losses. The holder of a FASIT high-yield
regular interest may not offset its income derived thereon by any unrelated
losses. Thus, the taxable income of such holder will be at least equal to the
taxable income derived from such interest (which includes gain or loss from the
sale of such interests), any FASIT ownership interests and any excess inclusion
income derived from REMIC Residual Interests. Thus, income from such interests
generally cannot be offset by current net operating losses or net operating
loss carryovers. Similarly, the alternative minimum taxable income of the
holder of a high-yield regular interest cannot be less than such holder's
taxable income determined solely for such interests. For purposes of these
provisions, all members of an affiliated group filing a consolidated return are
treated as one taxpayer. Accordingly, the consolidated taxable income of the
group cannot be less than the group's "tainted" income (thereby preventing
losses of one member from offsetting the tainted income of another member).
However, to avoid doubly penalizing income, net operating loss carryovers are
determined without regard to such income for both regular tax and alternative
minimum tax purposes.

     Transfer Restrictions. Transfers of FASIT high-yield Regular Certificates
to certain "disqualified holders" will (absent the satisfaction of certain
conditions) be disregarded for federal income tax


                                      107
<PAGE>

purposes. In such event, the most recent eligible holder (generally the
transferring holder) will continue to be taxed as if it were the holder of the
certificate (although the disqualified holder (and not the most recent eligible
holder) would be taxable on any gain recognized by such holder for such
interest). Although not free from doubt, the tax ownership of a FASIT
high-yield Regular Certificate may (absent the satisfaction of certain
conditions) revert to a prior holder even if the transferee becomes a
disqualified holder after the relevant transfer. Each applicable pooling and
servicing agreement, trust agreement or indenture requires, as a prerequisite
to any transfer of a FASIT high-yield Regular Certificate, the delivery to the
trustee of an affidavit of the transferee to the effect that it is not a
disqualified holder and contains certain other provisions designed to preclude
the automatic reversion of the tax ownership of such Certificate. For these
purposes, a "disqualified holder" is any person other than a (i) FASIT or (ii)
domestic C corporation (other than a corporation that is exempt from (or not
subject to) federal income tax); provided, however, that all (a) regulated
investment companies subject to the provisions of Part I of subchapter M of the
Internal Revenue Code, (b) real estate investment trusts subject to the
provisions of Part II of subchapter M of the Internal Revenue Code, (c) REMICs,
and (d) cooperatives described in Section 1381(a) of the Internal Revenue Code
are also "disqualified holders."


PASS-THROUGH ENTITIES HOLDING FASIT REGULAR CERTIFICATES

     If a Pass-Through Entity issues a high-yielding debt or equity interest
that is supported by any FASIT Regular Interest, such entity will be subject to
an excise tax unless no principal purpose of such resecuritization was the
avoidance of the rules relating to FASIT high-yield interests (pertaining to
eligible holders of such interests). See "Taxation of Owners of REMIC and FASIT
Regular Certificates--Special Rules for FASIT High-Yield Regular
Interests--Transfer Restrictions". The tax will apply if the original yield to
maturity of the debt or equity interest in the Pass-Through Entity exceeds the
greater of (i) the sum of (a) the applicable federal rate in effect for the
calendar month in which the debt or equity interest is issued) and (b) five
percentage points or (ii) the yield to maturity to such entity on the FASIT
Regular Interest (determined as of the date that such entity acquired such
interest). The Internal Revenue Code provides that Treasury regulations will be
issued to provide the manner in which to determine the yield to maturity of any
equity interest. No such regulations have yet been issued. If such tax did
apply, the tax would equal the product of (i) the highest corporate tax rate
and (ii) the income of the holder of the debt or equity interest that is
properly attributable to the FASIT Regular Interest supporting such interest.


TAXATION OF OWNERS OF REMIC RESIDUAL CERTIFICATES

 General

     As residual interests, the REMIC Residual Certificates will be subject to
tax rules that differ significantly from those that would apply if the REMIC
Residual Certificates were treated for federal income tax purposes as direct
ownership interests in the loans or as debt instruments issued by the REMIC.

     A holder of a REMIC Residual Certificate generally will be required to
report its daily portion of the taxable income or, in accordance with the
limitations noted in this discussion, the net loss of the REMIC for each day
during a calendar quarter that the holder owned the REMIC Residual Certificate.
For this purpose, the taxable income or net loss of the REMIC will be allocated
to each day in the calendar quarter ratably using a "30 days per month/90 days
per quarter/360 days per year" convention unless otherwise disclosed in the
accompanying prospectus supplement. The daily amounts will then be allocated
among the REMIC residual certificateholders in proportion to their respective
ownership interests on that day. Any amount included in the gross income or
allowed as a loss of any REMIC residual certificateholder by virtue of this
allocation will be treated as ordinary income or loss. The taxable income of
the REMIC will be determined under the rules described in this prospectus in
"--Taxable Income of the REMIC" and will be taxable to the REMIC residual
certificateholders without regard to the timing or amount of cash distributions
by the REMIC. Ordinary income derived from REMIC Residual Certificates will be
"portfolio income" for purposes of the taxation of taxpayers in accordance with
limitations under Section 469 of the Internal Revenue Code on the deductibility
of "passive losses."


                                      108
<PAGE>

     A holder of a REMIC Residual Certificate that purchased the certificate
from a prior holder of that certificate also will be required to report on its
federal income tax return amounts representing its daily portion of the taxable
income or net loss of the REMIC for each day that it holds the REMIC Residual
Certificate. These daily portions generally will equal the amounts of taxable
income or net loss determined as described above. The committee report
indicates that modifications of the general rules may be made, by regulations,
legislation or otherwise, to reduce, or increase, the income or loss of a REMIC
residual certificateholder that purchased the REMIC Residual Certificate from a
prior holder of such certificate at a price greater than, or less than, the
adjusted basis (as defined below) that REMIC Residual Certificate would have
had in the hands of an original holder of that Certificate. The REMIC
regulations, however, do not provide for any such modifications.

     Any payments received by a REMIC residual certificateholder in connection
with the acquisition of that REMIC Residual Certificate will be taken into
account in determining the income of the holder for federal income tax
purposes. Although it appears likely that any payment would be includible in
income immediately on its receipt, the IRS might assert that the payment should
be included in income over time according to an amortization schedule or
according to some other method. Because of the uncertainty concerning the
treatment of these payments, holders of REMIC Residual Certificates should
consult their tax advisors concerning the treatment of these payments for
income tax purposes.

     The amount of income REMIC residual certificateholders will be required to
report, or the tax liability associated with that income, may exceed the amount
of cash distributions received from the REMIC for the corresponding period.
Consequently, REMIC residual certificateholders should have other sources of
funds sufficient to pay any federal income taxes due as a result of their
ownership of REMIC Residual Certificates or unrelated deductions against which
income may be offset, subject to the rules relating to "excess inclusions" and
"noneconomic" residual interests discussed below. The fact that the tax
liability associated with the income allocated to REMIC residual
certificateholders may exceed the cash distributions received by the REMIC
residual certificateholders for the corresponding period may significantly
adversely affect the REMIC residual certificateholders after-tax rate of
return.

 Taxable Income of the REMIC

     The taxable income of the REMIC will equal the income from the loans and
other assets of the REMIC plus any cancellation of indebtedness income due to
the allocation of Realized Losses to Regular Certificates, less the deductions
allowed to the REMIC for interest, including original issue discount and
reduced by the amortization of any premium received on issuance, on the Regular
Certificates, and any other class of REMIC certificates constituting "regular
interests" in the REMIC not offered hereby, amortization of any premium on the
loans, bad debt deductions for the loans and, except as described below, for
servicing, administrative and other expenses.

     For purposes of determining its taxable income, the REMIC will have an
initial aggregate basis in its assets equal to their fair market value
immediately after their transfer to the REMIC. For this purpose, the master
servicer, the servicer, or REMIC administrator, as applicable, intends to treat
the fair market value of the loans as being equal to the aggregate issue prices
of the Regular Certificates and REMIC Residual Certificates. The aggregate
basis will be allocated among the loans collectively and the other assets of
the REMIC in proportion to their respective fair market values. The issue price
of any REMIC certificates offered hereby will be determined in the manner
described above under "--Taxation of Owners of REMIC and FASIT Regular
Certificates--Original Issue Discount." Accordingly, if one or more classes of
REMIC certificates are retained initially rather than sold, the master
servicer, the servicer, or REMIC administrator, as applicable, may be required
to estimate the fair market value of those interests in order to determine the
basis of the REMIC in the loans and other property held by the REMIC.

     Subject to the possible application of the de minimis rules, the method of
accrual by the REMIC of original issue discount income and market discount
income for loans that it holds will be equivalent to the method of accruing
original issue discount income for Regular Certificateholders--under the
constant yield method taking into account the prepayment assumption. However, a
REMIC that acquires collateral


                                      109
<PAGE>

at a market discount must include the discount in income currently, as it
accrues, on a constant interest basis. See "--Taxation of Owners of REMIC and
FASIT Regular Certificates" above, which describes a method of accruing
discount income that is analogous to that required to be used by a REMIC as to
loans with market discount that it holds.

     A loan will be deemed to have been acquired with discount or premium to
the extent that the REMIC's basis therein, determined as described in the
preceding paragraph, is less than or greater than its stated redemption price.
Any discount will be includible in the income of the REMIC as it accrues, in
advance of receipt of the cash attributable to that income, under a method
similar to the method described above for accruing original issue discount on
the Regular Certificates. It is anticipated that each REMIC will elect under
Section 171 of the Internal Revenue Code to amortize any premium on the loans.
Premium on any loan to which the election applies may be amortized under a
constant yield method, presumably taking into account a prepayment assumption.

     A REMIC will be allowed deductions for interest, including original issue
discount, on the Regular Certificates, including any other class of REMIC
certificates constituting "regular interests" in the REMIC not offered hereby,
equal to the deductions that would be allowed if the Regular Certificates,
including any other class of REMIC certificates constituting "regular
interests" in the REMIC not offered hereby, were indebtedness of the REMIC.
Original issue discount will be considered to accrue for this purpose as
described above under "--Taxation of Owners of REMIC and FASIT Regular
Certificates--Original Issue Discount," except that the de minimis rule and the
adjustments for subsequent holders of Regular Certificates, including any other
class of certificates constituting "regular interests" in the REMIC not offered
hereby, described therein will not apply.

     If a class of Regular Certificates is issued at an Issue Premium, the net
amount of interest deductions that are allowed the REMIC in each taxable year
for the Regular Certificates of that class will be reduced by an amount equal
to the portion of the Issue Premium that is considered to be amortized or
repaid in that year. Although the matter is not entirely certain, it is likely
that Issue Premium would be amortized under a constant yield method in a manner
analogous to the method of accruing original issue discount described above
under "--Taxation of Owners of REMIC and FASIT Regular Certificates--Original
Issue Discount."

     As a general rule, the taxable income of the REMIC will be determined in
the same manner as if the REMIC were an individual having the calendar year as
its taxable year and using the accrual method of accounting. However, no item
of income, gain, loss or deduction allocable to a prohibited transaction will
be taken into account. See "--Prohibited Transactions and Other Taxes" below.
Further, the limitation on miscellaneous itemized deductions imposed on
individuals by Section 67 of the Internal Revenue Code, which allows those
deductions only to the extent they exceed in the aggregate two percent of the
taxpayer's adjusted gross income, will not be applied at the REMIC level so
that the REMIC will be allowed deductions for servicing, administrative and
other non-interest expenses in determining its taxable income. All of these
expenses will be allocated as a separate item to the holders of REMIC Residual
Certificates, subject to the limitation of Section 67 of the Internal Revenue
Code. See "--Possible Pass-Through of Miscellaneous Itemized Deductions." If
the deductions allowed to the REMIC exceed its gross income for a calendar
quarter, the excess will be the net loss for the REMIC for that calendar
quarter.

 Basis Rules, Net Losses and Distributions

     The adjusted basis of a REMIC Residual Certificate will be equal to the
amount paid for that REMIC Residual Certificate, increased by amounts included
in the income of the related certificateholder and decreased, but not below
zero, by distributions made, and by net losses allocated, to the related
certificateholder.

     A REMIC residual certificateholder is not allowed to take into account any
net loss for any calendar quarter to the extent the net loss exceeds the REMIC
residual certificateholder's adjusted basis in its REMIC Residual Certificate
as of the close of that calendar quarter, determined without regard to the net
loss. Any loss that is not currently deductible by reason of this limitation
may be carried forward


                                      110
<PAGE>

indefinitely to future calendar quarters and, in accordance with the same
limitation, may be used only to offset income from the REMIC Residual
Certificate. The ability of REMIC residual certificateholders to deduct net
losses in accordance with additional limitations under the Internal Revenue
Code, as to which the certificateholders should consult their tax advisors.

     Any distribution on a REMIC Residual Certificate will be treated as a
non-taxable return of capital to the extent it does not exceed the holder's
adjusted basis in the REMIC Residual Certificate. To the extent a distribution
on a REMIC Residual Certificate exceeds the adjusted basis, it will be treated
as gain from the sale of the REMIC Residual Certificate. holders of REMIC
Residual Certificates may be entitled to distributions early in the term of the
related REMIC under circumstances in which their bases in the REMIC Residual
Certificates will not be sufficiently large that distributions will be treated
as nontaxable returns of capital. Their bases in the REMIC Residual
Certificates will initially equal the amount paid for such REMIC Residual
Certificates and will be increased by their allocable shares of taxable income
of the trust. However, their basis increases may not occur until the end of the
calendar quarter, or perhaps the end of the calendar year, for which the REMIC
taxable income is allocated to the REMIC residual certificateholders. To the
extent the REMIC residual certificateholders initial bases are less than the
distributions to the REMIC residual certificateholders, and increases in the
initial bases either occur after distributions or, together with their initial
bases, are less than the amount of the distributions, gain will be recognized
to the REMIC residual certificateholders on those distributions and will be
treated as gain from the sale of their REMIC Residual Certificates.

     The effect of these rules is that a certificateholder may not amortize its
basis in a REMIC Residual Certificate, but may only recover its basis through
distributions, through the deduction of its share of any net losses of the
REMIC or on the sale of its REMIC Residual Certificate. See "--Sales of
Certificates." For a discussion of possible modifications of these rules that
may require adjustments to income of a holder of a REMIC Residual Certificate
other than an original holder in order to reflect any difference between the
cost of the REMIC Residual Certificate to its holder and the adjusted basis the
REMIC Residual Certificate would have had in the hands of the original holder,
see "--General."

 Excess Inclusions

     Any "excess inclusions" for a REMIC Residual Certificate will be subject
to federal income tax in all events.

     In general, the "excess inclusions" for a REMIC Residual Certificate for
any calendar quarter will be the excess, if any, of (i) the sum of the daily
portions of REMIC taxable income allocable to the REMIC Residual Certificate
over (ii) the sum of the "daily accruals" (as defined below) for each day
during that quarter that the REMIC Residual Certificate was held by the REMIC
residual certificateholder. The daily accruals of a REMIC residual
certificateholder will be determined by allocating to each day during a
calendar quarter its ratable portion of the product of the "adjusted issue
price" of the REMIC Residual Certificate at the beginning of the calendar
quarter and 120% of the "long-term Federal rate" in effect on the closing date.
For this purpose, the adjusted issue price of a REMIC Residual Certificate as
of the beginning of any calendar quarter will be equal to the issue price of
the REMIC Residual Certificate, increased by the sum of the daily accruals for
all prior quarters and decreased, but not below zero, by any distributions made
on the REMIC Residual Certificate before the beginning of that quarter. The
issue price of a REMIC Residual Certificate is the initial offering price to
the public, excluding bond houses, brokers and underwriters, at which a
substantial amount of the REMIC Residual Certificates were sold. If less than a
substantial amount of a particular class of REMIC Residual Certificates is sold
for cash on or prior to the closing date, the issue price of that class will be
treated as the fair market value of that class on the closing date. The
"long-term Federal rate" is an average of current yields on Treasury securities
with a remaining term of greater than nine years, computed and published
monthly by the IRS.

     For REMIC residual certificateholders, an excess inclusion:

     o    will not be permitted to be offset by deductions, losses or loss
          carryovers from other activities,

     o    will be treated as "unrelated business taxable income" to an otherwise
          tax-exempt organization, and


                                      111
<PAGE>

     o    will not be eligible for any rate reduction or exemption under any
          applicable tax treaty for the 30% United States withholding tax
          imposed on distributions to REMIC residual certificateholders that are
          foreign investors.

     See, however, "--Foreign Investors in Regular Certificates."

     Furthermore, for purposes of the alternative minimum tax, (i) excess
inclusions will not be permitted to be offset by the alternative tax net
operating loss deduction and (ii) alternative minimum taxable income may not be
less than the taxpayer's excess inclusions; provided, however, that for
purposes of (ii), alternative minimum taxable income is determined without
regard to the special rule that taxable income cannot be less than excess
inclusions. The latter rule has the effect of preventing nonrefundable tax
credits from reducing the taxpayer's income tax to an amount lower than the
alternative minimum tax on excess inclusions.

     In the case of any REMIC Residual Certificates held by a real estate
investment trust, the aggregate excess inclusions allocated to the REMIC
Residual Certificates, reduced, but not below zero, by the real estate
investment trust taxable income, within the meaning of Section 857(b)(2) of the
Internal Revenue Code, excluding any net capital gain, will be allocated among
the shareholders of the trust in proportion to the dividends received by the
shareholders from the trust, and any amount so allocated will be treated as an
excess inclusion from a REMIC Residual Certificate as if held directly by the
shareholder. Treasury regulations yet to be issued could apply a similar rule
to regulated investment companies, common trust funds and some cooperatives;
the REMIC regulations currently do not address this subject.

 Noneconomic REMIC Residual Certificates

     Under the REMIC regulations, transfers of "noneconomic" REMIC Residual
Certificates will be disregarded for all federal income tax purposes if "a
significant purpose of the transfer was to enable the transferor to impede the
assessment or collection of tax." If the transfer is disregarded, the purported
transferor will continue to remain liable for any taxes due with respect to the
income on the "noneconomic" REMIC Residual Certificate. The REMIC regulations
provide that a REMIC Residual Certificate is noneconomic unless, based on the
prepayment assumption and on any required or permitted clean up calls, or
required qualified liquidation provided for in the REMIC's organizational
documents, (1) the present value of the expected future distributions
(discounted using the "applicable Federal rate" for obligations whose term ends
on the close of the last quarter in which excess inclusions are expected to
accrue on the REMIC Residual Certificate, which rate is computed and published
monthly by the IRS) on the REMIC Residual Certificate equals at least the
present value of the expected tax on the anticipated excess inclusions, and (2)
the transferor reasonably expects that the transferee will receive
distributions on the REMIC Residual Certificate at or after the time the taxes
accrue on the anticipated excess inclusions in an amount sufficient to satisfy
the accrued taxes. Accordingly, all transfers of REMIC Residual Certificates
that may constitute noneconomic residual interests will be subject to
restrictions under the terms of the related pooling and servicing agreement or
trust agreement that are intended to reduce the possibility of any transfer
being disregarded. The restrictions will require each party to a transfer to
provide an affidavit that no purpose of the transfer is to impede the
assessment or collection of tax, including representations as to the financial
condition of the prospective transferee, as to which the transferor also is
required to make a reasonable investigation to determine the transferee's
historic payment of its debts and ability to continue to pay its debts as they
come due in the future. The IRS has issued proposed changes to the REMIC
regulations that would add to the conditions necessary to assure that a
transfer of a noneconomic residual interest would be respected. The proposed
additional condition would require that the amount received by the transferee
be no less on a present value basis than the present value of the net tax
detriment attributable to holding residual interest reduced by the present
value of the projected payments to be received on the residual interest. The
change is proposed to be effective for transfers of residual interests
occurring after February 4, 2000. Prior to purchasing a REMIC Residual
Certificate, prospective purchasers should consider the possibility that a
purported transfer of the REMIC Residual Certificate by such a purchaser to
another purchaser at some future date may be disregarded in accordance with the
above-described rules which would result in the retention of tax liability by
that purchaser.


                                      112
<PAGE>

     The accompanying prospectus supplement will disclose whether offered REMIC
Residual Certificates may be considered "noneconomic" residual interests under
the REMIC regulations. Any disclosure that a REMIC Residual Certificate will
not be considered "noneconomic" will be based on some assumptions, and the
depositor will make no representation that a REMIC Residual Certificate will
not be considered "noneconomic" for purposes of the above-described rules. See
"--Foreign Investors in Regular Certificates" for additional restrictions
applicable to transfers of certain REMIC Residual Certificates to foreign
persons.

 Possible Pass-Through of Miscellaneous Itemized Deductions

     Fees and expenses of a REMIC generally will be allocated to the holders of
the related REMIC Residual Certificates. The applicable Treasury regulations
indicate, however, that in the case of a REMIC that is similar to a single
class grantor trust, all or a portion of those fees and expenses should be
allocated to the holders of the related Regular Certificates. Unless otherwise
stated in the accompanying prospectus supplement, fees and expenses will be
allocated to holders of the related REMIC Residual Certificates in their
entirety and not to the holders of the related Regular Certificates.

     For REMIC Residual Certificates or Regular Certificates the holders of
which receive an allocation of fees and expenses in accordance with the
preceding discussion, if any holder thereof is an individual, estate or trust,
or a Pass-Through Entity beneficially owned by one or more individuals, estates
or trusts, (i) an amount equal to the individual's, estate's or trust's share
of fees and expenses will be added to the gross income of that holder and (ii)
the individual's, estate's or trust's share of fees and expenses will be
treated as a miscellaneous itemized deduction allowable in accordance with the
limitation of Section 67 of the Internal Revenue Code, which permits those
deductions only to the extent they exceed in the aggregate two percent of a
taxpayer's adjusted gross income. In addition, Section 68 of the Internal
Revenue Code provides that the amount of itemized deductions otherwise
allowable for an individual whose adjusted gross income exceeds a specified
amount will be reduced by the lesser of (i) 3% of the excess of the
individual's adjusted gross income over that amount or (ii) 80% of the amount
of itemized deductions otherwise allowable for the taxable year. The amount of
additional taxable income reportable by REMIC certificateholders that are in
accordance with the limitations of either Section 67 or Section 68 of the
Internal Revenue Code may be substantial. Furthermore, in determining the
alternative minimum taxable income of such a holder of a REMIC Certificate that
is an individual, estate or trust, or a Pass-Through Entity beneficially owned
by one or more individuals, estates or trusts, no deduction will be allowed for
such holder's allocable portion of servicing fees and other miscellaneous
itemized deductions of the REMIC, even though an amount equal to the amount of
such fees and other deductions will be included in the holder's gross income.
Accordingly, the REMIC certificates may not be appropriate investments for
individuals, estates, or trusts, or Pass-Through Entities beneficially owned by
one or more individuals, estates or trusts. Any prospective investors should
consult with their tax advisors prior to making an investment in these
certificates.

 Tax and Restrictions on Transfers of REMIC Residual Certificates to Certain
 Organizations

     If a REMIC Residual Certificate is transferred to a Disqualified
Organization, a tax would be imposed in an amount, determined under the REMIC
regulations, equal to: the product of

     (1)  the present value, discounted using the "applicable Federal rate" for
          obligations whose term ends on the close of the last quarter in which
          excess inclusions are expected to accrue on the certificate, which
          rate is computed and published monthly by the IRS, of the total
          anticipated excess inclusions on the REMIC Residual Certificate for
          periods after the transfer; and

     (2)  the highest marginal federal income tax rate applicable to
          corporations.

     The anticipated excess inclusions must be determined as of the date that
the REMIC Residual Certificate is transferred and must be based on events that
have occurred up to the time of transfer, the prepayment assumption and any
required or permitted clean up calls or required liquidation provided for in
the REMIC's organizational documents. This tax generally would be imposed on
the transferor of the REMIC Residual Certificate, except that where the
transfer is through an agent for a Disqualified Organization, the tax would
instead be imposed on that agent. However, a transferor of a REMIC


                                      113
<PAGE>

Residual Certificate would in no event be liable for the tax on a transfer if
the transferee furnishes to the transferor an affidavit that the transferee is
not a Disqualified Organization and, as of the time of the transfer, the
transferor does not have actual knowledge that the affidavit is false.
Moreover, an entity will not qualify as a REMIC unless there are reasonable
arrangements designed to ensure that:

     o    residual interests in the entity are not held by Disqualified
          Organizations; and

     o    information necessary for the application of the tax described in this
          prospectus will be made available.

     Restrictions on the transfer of REMIC Residual Certificates and other
provisions that are intended to meet this requirement will be included in the
pooling and servicing agreement, including provisions:

     (1)  requiring any transferee of a REMIC Residual Certificate to provide an
          affidavit representing that it is not a Disqualified Organization and
          is not acquiring the REMIC Residual Certificate on behalf of a
          Disqualified Organization, undertaking to maintain that status and
          agreeing to obtain a similar affidavit from any person to whom it
          shall transfer the REMIC Residual Certificate;

     (2)  providing that any transfer of a REMIC Residual Certificate to a
          Disqualified Organization shall be null and void; and

     (3)  granting to the master servicer or the servicer the right, without
          notice to the holder or any prior holder, to sell to a purchaser of
          its choice any REMIC Residual Certificate that shall become owned by a
          Disqualified Organization despite (1) and (2) above.

     In addition, if a Pass-Through Entity includes in income excess inclusions
on a REMIC Residual Certificate, and a Disqualified Organization is the record
holder of an interest in that entity, then a tax will be imposed on the entity
equal to the product of (i) the amount of excess inclusions on the REMIC
Residual Certificate that are allocable to the interest in the Pass-Through
Entity held by the Disqualified Organization and (ii) the highest marginal
federal income tax rate imposed on corporations. A Pass-Through Entity will not
be subject to this tax for any period, however, if each record holder of an
interest in the Pass-Through Entity furnishes to that Pass-Through Entity (i)
the holder's social security number and a statement under penalties of perjury
that the social security number is that of the record holder or (ii) a
statement under penalties of perjury that the record holder is not a
Disqualified Organization. For taxable years beginning after December 31, 1997,
regardless of the preceding two sentences, in the case of a REMIC Residual
Certificate held by an "electing large partnership," all interests in such
partnership shall be treated as held by Disqualified Organizations, without
regard to whether the record holders of the partnership furnish statements
described in the preceding sentence, and the amount that is subject to tax
under the second preceding sentence is excluded from the gross income of the
partnership allocated to the partners, in lieu of allocating to the partners a
deduction for the tax paid by the partners.

 Sales of Certificates

     If a certificate is sold, the selling certificateholder will recognize
gain or loss equal to the difference between the amount realized on the sale
and its adjusted basis in the Certificate. The adjusted basis of a Regular
Certificate generally will equal the cost of that Regular Certificate to that
certificateholder, increased by income reported by the certificateholder with
respect to that Regular Certificate, including original issue discount and
market discount income, and reduced, but not below zero, by distributions on
the Regular Certificate received by the certificateholder and by any amortized
premium. The adjusted basis of a REMIC Residual Certificate will be determined
as described under "--Taxation of Owners of REMIC Residual Certificates--Basis
Rules, Net Losses and Distributions." Except as described below, any gain or
loss generally will be capital gain or loss.

     Gain from the sale of a REMIC Regular Certificate (but not a FASIT regular
interest) that might otherwise be capital gain will be treated as ordinary
income to the extent the gain does not exceed the excess, if any, of (i) the
amount that would have been includible in the seller's income for the Regular
Certificate had income accrued thereon at a rate equal to 110% of the
"applicable federal rate", which is


                                      114
<PAGE>

typically a rate based on an average of current yields on Treasury securities
having a maturity comparable to that of the certificate, which rate is computed
and published monthly by the IRS, determined as of the date of purchase of the
Regular Certificate, over (ii) the amount of ordinary income actually
includible in the seller's income prior to the sale. In addition, gain
recognized on the sale of a Regular Certificate by a seller who purchased the
Regular Certificate at a market discount will be taxable as ordinary income to
the extent of any accrued and previously unrecognized market discount that
accrued during the period the certificate was held. See "--Taxation of Owners
of REMIC and FASIT Regular Certificates--Market Discount."

     A portion of any gain from the sale of a Regular Certificate that might
otherwise be capital gain may be treated as ordinary income to the extent that
the certificate is held as part of a "conversion transaction" within the
meaning of Section 1258 of the Internal Revenue Code. A conversion transaction
generally is one in which the taxpayer has taken two or more positions in
certificates or similar property that reduce or eliminate market risk, if
substantially all of the taxpayer's return is attributable to the time value of
the taxpayer's net investment in the transaction. The amount of gain so
realized in a conversion transaction that is recharacterized as ordinary income
generally will not exceed the amount of interest that would have accrued on the
taxpayer's net investment at 120% of the appropriate "applicable Federal rate",
which rate is computed and published monthly by the IRS, at the time the
taxpayer enters into the conversion transaction, subject to appropriate
reduction for prior inclusion of interest and other ordinary income items from
the transaction.

     Finally, a taxpayer may elect to have net capital gain taxed at ordinary
income rates rather than capital gains rates in order to include any net
capital gain in total net investment income for the taxable year, for purposes
of the limitation on the deduction of interest on indebtedness incurred to
purchase or carry property held for investment to a taxpayer's net investment
income.

     If the seller of a REMIC Residual Certificate reacquires the certificate,
any other residual interest in a REMIC or any similar interest in a "taxable
mortgage pool" (as defined in Section 7701(i) of the Internal Revenue Code)
within six months of the date of the sale, the sale will be subject to the
"wash sale" rules of Section 1091 of the Internal Revenue Code. In that event,
any loss realized by the REMIC residual certificateholders on the sale will not
be deductible, but instead will be added to the REMIC residual
certificateholders adjusted basis in the newly-acquired asset.

 Prohibited Transactions and Other Taxes

     The Internal Revenue Code imposes a prohibited transactions tax, which is
a tax on REMICs equal to 100% of the net income derived from prohibited
transactions. In general, subject to specified exceptions a prohibited
transaction means the disposition of a loan, the receipt of income from a
source other than any loan or other Permitted Investments, the receipt of
compensation for services, or gain from the disposition of an asset purchased
with the payments on the loans for temporary investment pending distribution on
the REMIC certificates. It is not anticipated that any REMIC will engage in any
prohibited transactions in which it would recognize a material amount of net
income. In addition, some contributions to a REMIC made after the day on which
the REMIC issues all of its interests could result in the imposition of a
contributions tax, which is a tax on the REMIC equal to 100% of the value of
the contributed property. Each pooling and servicing agreement or trust
agreement will include provisions designed to prevent the acceptance of any
contributions that would be subject to the tax.

     REMICs also are subject to federal income tax at the highest corporate
rate on "net income from foreclosure property," determined by reference to the
rules applicable to real estate investment trusts. "Net income from foreclosure
property" generally means gain from the sale of a foreclosure property that is
inventory property and gross income from foreclosure property other than
qualifying rents and other qualifying income for a real estate investment
trust. Unless otherwise disclosed in the accompanying prospectus supplement, it
is not anticipated that any REMIC will recognize "net income from foreclosure
property" subject to federal income tax.

     Unless otherwise disclosed in the accompanying prospectus supplement, it
is not anticipated that any material state or local income or franchise tax
will be imposed on any REMIC.


                                      115
<PAGE>

     Unless otherwise stated in the accompanying prospectus supplement, and to
the extent permitted by then applicable laws, any prohibited transactions tax,
contributions tax, tax on "net income from foreclosure property" or state or
local income or franchise tax that may be imposed on the REMIC will be borne by
the related master servicer, the servicer, the REMIC administrator or the
trustee in either case out of its own funds, provided that the master servicer,
the servicer, the REMIC administrator or the trustee, as the case may be, has
sufficient assets to do so, and provided further that the tax arises out of a
breach of the master servicer's, the servicer's, the REMIC administrator's or
the trustee's obligations, as the case may be, under the related pooling and
servicing agreement or trust agreement and relating to compliance with
applicable laws and regulations. Any tax not borne by the master servicer, the
servicer or the trustee will be payable out of the related trust resulting in a
reduction in amounts payable to holders of the related REMIC certificates.

     In the case of a FASIT, the holder of the ownership interest and not the
FASIT itself will be subject to any prohibited transaction taxes.

 Termination

     A REMIC will terminate immediately after the distribution date following
receipt by the REMIC of the final payment from the loans or on a sale of the
REMIC's assets following the adoption by the REMIC of a plan of complete
liquidation. The last distribution on a Regular Certificate will be treated as
a payment in retirement of a debt instrument. In the case of a REMIC Residual
Certificate, if the last distribution on the REMIC Residual Certificate is less
than the certificateholder's adjusted basis in the certificate, the
certificateholder should be treated as realizing a loss equal to the amount of
the difference, and the loss may be treated as a capital loss.

 Reporting and Other Administrative Matters

     Solely for purposes of the administrative provisions of the Internal
Revenue Code, a REMIC will be treated as a partnership and REMIC residual
certificateholders will be treated as partners. Unless otherwise stated in the
accompanying prospectus supplement, the master servicer, the servicer, or the
REMIC administrator, as applicable, will file REMIC federal income tax returns
on behalf of the related REMIC and will act as the "tax matters person" for the
REMIC in all respects, and may hold a nominal amount of REMIC Residual
Certificates.

     As the tax matters person, the master servicer, the servicer, or the REMIC
administrator, as applicable, will have the authority to act on behalf of the
REMIC and the REMIC residual certificateholders in connection with the
administrative and judicial review of items of income, deduction, gain or loss
of the REMIC, as well as the REMIC's classification. REMIC residual
certificateholders will be required to report the REMIC items consistently with
their treatment on the related REMIC's tax return and may in some circumstances
be bound by a settlement agreement between the master servicer, the servicer,
or the REMIC administrator, as applicable, as tax matters person, and the IRS
concerning any REMIC item.

     Adjustments made to the REMIC tax return may require a REMIC residual
certificateholders to make corresponding adjustments on its return, and an
audit of the REMIC's tax return, or the adjustments resulting from an audit,
could result in an audit of the certificateholder's return. No REMIC will be
registered as a tax shelter under Section 6111 of the Internal Revenue Code
because it is not anticipated that any REMIC will have a net loss for any of
the first five taxable years of its existence. Any person that holds a REMIC
Residual Certificate as a nominee for another person may be required to furnish
to the related REMIC, in a manner to be provided in Treasury regulations, the
name and address of that person and other information.

     Reporting of interest income, including any original issue discount, on
Regular Certificates is required annually, and may be required more frequently
under Treasury regulations. These information reports are required to be sent
to individual holders of regular Interests and the IRS; holders of Regular
Certificates that are corporations, trusts, securities dealers and other
non-individuals will be provided interest and original issue discount income
information and the information in the following paragraph on request in
accordance with the requirements of the applicable regulations. The information
must be


                                      116
<PAGE>

provided by the later of 30 days after the end of the quarter for which the
information was requested, or two weeks after the receipt of the request. The
REMIC must also comply with rules requiring a Regular Certificate issued with
original issue discount to disclose on its face information including the
amount of original issue discount and the issue date, and requiring such
information to be reported to the IRS. Reporting for the REMIC Residual
Certificates, including income, excess inclusions, investment expenses and
relevant information regarding qualification of the REMIC's assets will be made
as required under the Treasury regulations, typically on a quarterly basis.

     As applicable, the Regular Certificate information reports will include a
statement of the adjusted issue price of the Regular Certificate at the
beginning of each accrual period. In addition, the reports will include
information required by regulations for computing the accrual of any market
discount. Because exact computation of the accrual of market discount on a
constant yield method requires information relating to the holder's purchase
price that the master servicer or the servicer will not have, the regulations
only require that information pertaining to the appropriate proportionate
method of accruing market discount be provided. See "--Taxation of Owners of
REMIC and FASIT Regular Certificates--Market Discount."

     The responsibility for complying with the foregoing reporting rules will
be borne by the master servicer or the servicer. Certificateholders may request
any information with respect to the returns described in Section 1.6049-7(e)(2)
of the Treasury regulations. Any request should be directed to the master
servicer or the servicer at Residential Funding Corporation, 8400 Normandale
Lake Boulevard, Suite 600, Minneapolis, Minnesota 55437.


BACKUP WITHHOLDING WITH RESPECT TO SECURITIES

     Payments of interest and principal, as well as payments of proceeds from
the sale of securities, may be subject to the "backup withholding tax" under
Section 3406 of the Internal Revenue Code at a rate of 31% if recipients of
payments fail to furnish to the payor certain information, including their
taxpayer identification numbers, or otherwise fail to establish an exemption
from the tax. Any amounts deducted and withheld from a distribution to a
recipient would be allowed as a credit against the recipient's federal income
tax. Furthermore, penalties may be imposed by the IRS on a recipient of
payments that is required to supply information but that does not do so in the
proper manner.


FOREIGN INVESTORS IN REGULAR CERTIFICATES

     A regular  certificateholder  (other  than a holder  of a FASIT  high-yield
regular  interest)  that is not a United  States  person  and is not  subject to
federal  income  tax as a result of any  direct or  indirect  connection  to the
United States in addition to its ownership of a Regular  Certificate will not be
subject to United States federal income or withholding  tax on a distribution on
a Regular Certificate, provided that the holder complies to the extent necessary
with certain  identification  requirements,  including  delivery of a statement,
signed by the certificateholder under penalties of perjury,  certifying that the
certificateholder  is not a United  States  person  and  providing  the name and
address of the certificateholder. For these purposes, United States person means
a citizen or resident of the United States, a corporation,  partnership or other
entity  created or organized  in, or under the laws of, the United  States,  any
state thereof or the District of Columbia, except, in the case of a partnership,
to the extent provided in regulations, provided that, for purposes solely of the
restrictions  on the transfer of residual  interests,  no  partnership  or other
entity  treated as a partnership  for United States  federal income tax purposes
shall be treated  as a United  States  person  unless  all  persons  that own an
interest in such partnership either directly or through any entity that is not a
corporation  for United States  federal  income tax purposes are required by the
applicable  operating  agreement to be United States persons, or an estate whose
income is subject to United States  federal income tax regardless of its source,
or a trust if a court  within  the  United  States is able to  exercise  primary
supervision over the  administration  of the trust and one or more United States
persons have the authority to control all substantial decisions of the trust. To
the extent  prescribed in  regulations  by the Secretary of the Treasury,  which
regulations  have not yet been issued,  a trust which was in existence on August
20, 1996 (other than a trust  treated as owned by the grantor under subpart E of
part I of subchapter J of chapter 1 of the Internal Revenue Code), and which was
treated as a United States  person on August 19, 1996,  may elect to continue to
be treated as a United

                                      117

<PAGE>


States person regardless of the previous  sentence.  It is possible that the IRS
may assert that the foregoing tax exemption  should not apply to a REMIC Regular
Certificate  held by a REMIC  residual  certificateholder  that owns directly or
indirectly a 10% or greater  interest in the REMIC  Residual  Certificates  or a
FASIT  Regular  Certificate  held by a person that owns directly or indirectly a
10% or greater interest in the holder of the ownership interest in the FASIT. If
the holder does not qualify for exemption,  distributions of interest, including
distributions of accrued  original issue discount,  to the holder may be subject
to a tax rate of 30%, subject to reduction under any applicable tax treaty.

     In addition, the foregoing rules will not apply to exempt a United States
shareholder of a controlled foreign corporation from taxation on the United
States shareholder's allocable portion of the interest income received by the
controlled foreign corporation.

     Further, it appears that a Regular Certificate would not be included in
the estate of a non-resident alien individual and would not be subject to
United States estate taxes. However, certificateholders who are non-resident
alien individuals should consult their tax advisors concerning this question.

     Unless otherwise stated in the accompanying prospectus supplement,
transfers of REMIC Residual Certificates and FASIT high-yield regular interests
to investors that are not United States persons will be prohibited under the
related pooling and servicing agreement or trust agreement.

 New Withholding Regulations

     The Treasury Department has issued new regulations which make some
modifications to the withholding, backup withholding and information reporting
rules described above. The new regulations attempt to unify certification
requirements and modify reliance standards. The new regulations will be
effective for most payments made after December 31, 2000. The new regulations
contain transition rules applicable to some payments made after December 31,
2000. Prospective investors are urged to consult their tax advisors regarding
the New Regulations.


                        STATE AND OTHER TAX CONSEQUENCES

     In addition to the federal income tax consequences described in "Material
Federal Income Tax Consequences," potential investors should consider the state
and local tax consequences of the acquisition, ownership, and disposition of
the certificates offered hereunder. State tax law may differ substantially from
the corresponding federal tax law, and the discussion above does not purport to
describe any aspect of the tax laws of any state or other jurisdiction.
Therefore, prospective investors should consult their tax advisors with respect
to the various tax consequences of investments in the certificates offered
hereby.


                              ERISA CONSIDERATIONS

     Sections 404 and 406 of the Employee Retirement Income Security Act of
1974, as amended, or ERISA, impose fiduciary and prohibited transaction
restrictions on employee pension and welfare benefit plans subject to ERISA and
on various other retirement plans and arrangements, including bank collective
investment funds and insurance company general and separate accounts in which
those employee benefit plans and arrangements are invested. Section 4975 of the
Internal Revenue Code imposes essentially the same prohibited transaction
restrictions on certain tax-favored plans, including tax-qualified retirement
plans described in Section 401(a) of the Internal Revenue Code and individual
retirement accounts described in Section 408 of the Internal Revenue Code.

     Some employee benefit plans, including governmental plans, as defined in
Section 3(32) of ERISA, and, if no election has been made under Section 410(d)
of the Internal Revenue Code, church plans, as defined in Section 3(33) of
ERISA, are not subject to the ERISA requirements discussed in this prospectus.
Accordingly, assets of these plans may be invested in securities without regard
to the ERISA considerations described below, subject to the provisions of
applicable federal and state law. Any plan that is a tax-qualified plan and
exempt from taxation under Sections 401(a) and 501(a) of the Internal Revenue
Code, however, is subject to the prohibited transaction rules in Section 503(b)
of the Internal Revenue Code.

                                      118


<PAGE>


     Section 404 of ERISA imposes general fiduciary requirements, including
those of investment prudence and diversification and the requirement that a
Plan's investment be made in accordance with the
documents governing the plan. In addition, Section 406 of ERISA and Section
4975 of the Internal Revenue Code prohibit a broad range of transactions
involving assets of employee benefit plans and arrangements and tax-favored
plans, which are collectively referred to in this prospectus as "ERISA plans,"
and persons, called "parties in interest" under ERISA or "disqualified persons"
under the Internal Revenue Code, which are collectively referred to in this
prospectus as "parties in interest," who have specified relationships to the
ERISA plans, unless a statutory, regulatory or administrative exemption is
available. Some parties in interest that participate in a prohibited
transaction may be subject to a penalty, or an excise tax, imposed under
Section 502(i) of ERISA or Section 4975 of the Internal Revenue Code, unless a
statutory, regulatory or administrative exemption is available for any
transaction of this sort.


PLAN ASSET REGULATIONS

     An investment of the assets of an ERISA plan in securities may cause the
underlying loans, private securities or any other assets held in a trust or
other entity to be deemed ERISA plan assets of the ERISA plan. The U.S.
Department of Labor, or DOL, has promulgated regulations at 29 C.F.R.  Section
2510.3-101 concerning whether or not an ERISA plan's assets would be deemed to
include an interest in the underlying assets of an entity, including a trust,
for purposes of applying the general fiduciary responsibility provisions of
ERISA and the prohibited transaction provisions of ERISA and Section 4975 of
the Internal Revenue Code, when an ERISA plan acquires an "equity interest,"
such as a certificate, in that entity. Exceptions contained in the DOL
regulations provide that an ERISA plan's assets will not include an undivided
interest in each asset of an entity in which it makes an equity investment if:

     o    the entity is an operating company;

     o    the equity investment made by the ERISA plan is either a
          "publicly-offered security" that is "widely held," both as defined in
          the DOL regulations, or a security issued by an investment company
          registered under the Investment Company Act of 1940, as amended; or

     o    "benefit plan investors" do not own 25% or more in value of any class
          of equity interests issued by the entity. For this purpose, "benefit
          plan investors" include ERISA plans, as well as any "employee benefit
          plan," as defined in Section 3(3) of ERISA, which is not subject to
          Title I of ERISA, such as governmental plans, as defined in Section
          3(32) of ERISA, church plans, as defined in Section 3(33) of ERISA,
          that have not made an election under Section 410(d) of the Internal
          Revenue Code, foreign plans and any entity whose underlying assets
          include ERISA plan assets by reason of an ERISA plan's investment in
          the entity.

The DOL regulations provide that the term "equity interest" means any interest
in an entity other than an instrument which is treated as indebtedness under
applicable local law and which has no "substantial equity features."

     Under the DOL regulations, depending on the facts and circumstances, ERISA
plan assets may be deemed to include an interest in the assets of an entity,
such as a trust, rather than merely the ERISA plan's interest in the instrument
evidencing the equity interest, such as a certificate. Therefore, unless the
accompanying prospectus supplement indicates otherwise, ERISA plans should not
acquire or hold certificates, or notes which may be deemed in the respective
prospectus supplement to have "substantial equity features," in reliance upon
the availability of any exception under the DOL regulations stated in the
preceding paragraph. For purposes of this section "ERISA Considerations," the
terms "ERISA plan assets" and "assets of an ERISA plan" have the meanings
assigned by the DOL regulations to, respectively, "plan assets" and "assets of
a plan," and include an undivided interest in the underlying assets of entities
in which an ERISA plan invests.

     Under the DOL regulations, the prohibited transaction provisions of
Section 406 of ERISA and Section 4975 of the Internal Revenue Code may apply to
a trust and cause the depositor, the master servicer, any servicer, any
subservicer, the trustee, the obligor under any credit enhancement mechanism or
some affiliates of those entities to be considered or become parties in
interest for an investing ERISA plan or an ERISA plan holding an interest in an
ERISA-subject investment entity. If so, the acquisition

                                      119

<PAGE>


or holding of securities by or on behalf of the investing  ERISA plan could also
give  rise to a  prohibited  transaction  under  ERISA and  Section  4975 of the
Internal  Revenue Code,  unless some  statutory,  regulatory  or  administrative
exemption is available.  Securities acquired by an ERISA plan would be assets of
that ERISA plan.  Under the DOL  regulations,  a trust,  including  the mortgage
loans,  private  securities  or any other assets held in the trust,  may also be
deemed to be assets of each  ERISA  plan  that  acquires  certificates  or notes
deemed  to  have  "substantial  equity  features."  Special  caution  should  be
exercised  before  ERISA plan  assets  are used to  acquire a security  in those
circumstances,  especially if, with respect to the assets,  the  depositor,  the
master servicer, any servicer,  any subservicer,  the trustee, the obligor under
any credit enhancement mechanism or an affiliate thereof either:

     o    has investment discretion for the investment of the ERISA plan assets;
          or

     o    has authority or responsibility to give, or regularly gives,
          investment advice with respect to ERISA plan assets for a fee under an
          agreement or understanding that this advice will serve as a primary
          basis for investment decisions with respect to the ERISA plan assets.

     Any person who has discretionary authority or control with respect to the
management or disposition of ERISA plan assets and any person who provides
investment advice with respect to the ERISA plan assets for a fee is a
fiduciary of the investing ERISA plan. If the mortgage loans, the private
securities or any other assets held in a trust were to constitute ERISA plan
assets, then any party exercising management or discretionary control with
respect to those ERISA plan assets may be deemed to be a "fiduciary," and thus
subject to the general fiduciary requirements of ERISA and the prohibited
transaction provisions of ERISA and Section 4975 of the Internal Revenue Code
with respect to any investing ERISA plan. In addition, if the mortgage loans,
private securities or any other assets held in a trust were to constitute ERISA
plan assets, then the acquisition or holding of securities by or on behalf of
an ERISA plan or with ERISA plan assets, as well as the operation of the trust,
may constitute or result in a prohibited transaction under ERISA and the
Internal Revenue Code.


CONSIDERATIONS FOR ERISA PLANS REGARDING THE PURCHASE OF CERTIFICATES

 Prohibited Transaction Exemptions

     The DOL has issued an individual exemption, Prohibited Transaction
Exemption 94-29, 59 Fed. Reg. 14674 (March 29, 1994), as amended by PTE 97-34,
62 Fed. Reg. 39021 (July 21, 1997), or the RFC exemption, to Residential
Funding Corporation and a number of its affiliates. The RFC exemption exempts
from the application of some of the prohibited transaction provisions of
Section 406 of ERISA and Section 4975 of the Internal Revenue Code, various
transactions, among others, relating to the servicing and operation of pools of
secured obligations of some types, including mortgage loans and private
securities, which are held in a trust and the purchase, sale and holding of
pass-through certificates issued by that trust as to which:

     o    the depositor or any of its affiliates is the sponsor and any entity
          which has received from the DOL an individual prohibited transaction
          exemption which is similar to the RFC exemption is the sole
          underwriter, a manager or co-manager of the underwriting syndicate or
          a seller or placement agent; or

     o    the depositor or an affiliate is the underwriter or placement agent,
          provided that the conditions described in the RFC exemption are
          satisfied.


     For purposes of this section, the term underwriter includes:

     o    the depositor and a number of its affiliates;

     o    any person directly or indirectly, through one or more intermediaries,
          controlling, controlled by or under common control with the depositor
          and a number of its affiliates;

     o    any member of the underwriting syndicate or selling group of which a
          person described in the two clauses just above is a manager or
          co-manager with respect to a class of certificates; or


                                       120

<PAGE>

     o    any entity which has received an exemption from the DOL relating to
          certificates which is substantially similar to the RFC exemption.

   The RFC exemption sets forth six general conditions which must be
satisfied for a transaction involving the purchase, sale and holding of
certificates to be eligible for exemptive relief under the exemption.

     o    First, the acquisition of certificates by an ERISA plan or with ERISA
          plan assets must be on terms that are at least as favorable to the
          ERISA plan as they would be in an arm's-length transaction with an
          unrelated party.

     o    Second, the RFC exemption only applies to certificates evidencing
          rights and interests that are not subordinated to the rights and
          interests evidenced by the other certificates of the same trust.

     o    Third, at the time of acquisition by an ERISA plan or with ERISA plan
          assets, the certificates must be rated in one of the three highest
          generic rating categories by Standard & Poor's Ratings Services, a
          division of The McGraw Hill Companies, Inc., Moody's Investors
          Service, Inc. or Fitch, Inc., which are collectively referred to as
          the "exemption rating agencies."

     o    Fourth, the trustee cannot be an affiliate of any other member of the
          "restricted group" which consists of the trustee, any underwriter, the
          depositor, the master servicer, any servicer, any subservicer and any
          borrower with respect to assets of a trust constituting more than 5%
          of the aggregate unamortized principal balance of the assets in the
          related trust as of the date of initial issuance of the certificates.

     o    Fifth, the sum of all payments made to and retained by the
          underwriters must represent not more than reasonable compensation for
          underwriting the certificates; the sum of all payments made to and
          retained by the depositor under the assignment of the assets to the
          related trust must represent not more than the fair market value of
          those obligations; and the sum of all payments made to and retained by
          the master servicer, any servicer and any subservicer must represent
          not more than reasonable compensation for that person's services under
          the related pooling and servicing agreement and reimbursement of that
          person's reasonable expenses in connection therewith.

     o    Sixth, the investing ERISA plan or ERISA plan asset investor must be
          an accredited investor as defined in Rule 501(a)(1) of Regulation D of
          the Securities and Exchange Commission under the Securities Act of
          1933, as amended.

     In addition, except as otherwise specified in the accompanying prospectus
supplement, the exemptive relief afforded by the RFC exemption may not apply to
any certificates where the related trust contains revolving credit loans,
unsecured loans, certain purchase obligations or a swap.

     The RFC exemption also requires that each trust meet the following
requirements:

     o    the trust must consist solely of assets of the type that have been
          included in other investment pools;

     o    certificates evidencing interests in those other investment pools must
          have been rated in one of the three highest categories of one of the
          exemption rating agencies for at least one year prior to the
          acquisition of certificates by or on behalf of an ERISA plan or with
          ERISA plan assets; and

     o    certificates in the other investment pools must have been purchased by
          investors other than ERISA plans for at least one year prior to any
          acquisition of certificates by or on behalf of an ERISA plan or with
          ERISA plan assets in reliance on the RFC exemption.

     A fiduciary of or other investor of ERISA plan assets contemplating
purchasing a certificate must make its own determination that the general
conditions described above will be satisfied with respect to that certificate.

     If the general  conditions  of the RFC  exemption  are  satisfied,  the RFC
exemption  may provide an  exemption,  from the  application  of the  prohibited
transaction  provisions  of  Sections  406(a) and  407(a) of ERISA and  Sections
4975(c)(1)(A)  through (D) of the Internal  Revenue Code, in connection with the
direct or indirect sale, exchange,  transfer,  holding or the direct or indirect
acquisition or disposition in the




                                   121

<PAGE>



secondary  market of  certificates  by an ERISA plan or with ERISA plan  assets.
However, no exemption is provided from the restrictions of Sections 406(a)(1)(E)
and 406(a)(2) of ERISA for the  acquisition  or holding of a  certificate  by an
excluded  ERISA plan or with ERISA plan assets of an excluded  ERISA plan by any
person who has  discretionary  authority or renders  investment advice for ERISA
plan assets of the excluded  ERISA plan.  For purposes of the  certificates,  an
"excluded ERISA plan" is an ERISA plan sponsored by any member of the restricted
group.

     If specific conditions of the RFC exemption are also satisfied, the RFC
exemption may provide an exemption, from the application of the prohibited
transaction provisions of Sections 406(b)(1) and (b)(2) of ERISA and Section
4975(c)(1)(E) of the Internal Revenue Code, in connection with:

     o    the direct or indirect sale, exchange or transfer of certificates in
          the initial issuance of certificates between the depositor or an
          underwriter and an ERISA plan when the person who has discretionary
          authority or renders investment advice with respect to the investment
          of the relevant ERISA plan assets in the certificates is:

     o    a borrower with respect to 5% or less of the fair market value of the
          assets of a trust; or

     o    an affiliate of that person,

     provided that, if the certificates are acquired in connection with their
     initial issuance, the quantitative restrictions described in the RFC
     exemption are met;

     o    the direct or indirect acquisition or disposition in the secondary
          market of certificates by an ERISA plan or with ERISA plan assets; and

     o    the holding of certificates by an ERISA plan or with ERISA plan
          assets.

     Additionally, if specific conditions of the RFC exemption are satisfied,
the RFC exemption may provide an exemption, from the application of the
prohibited transaction provisions of Sections 406(a), 406(b) and 407(a) of
ERISA and Section 4975 of the Internal Revenue Code, for transactions in
connection with the servicing, management and operation of the mortgage pools.
Unless otherwise described in the accompanying prospectus supplement, the
depositor expects that the specific conditions of the RFC exemption required
for this purpose will be satisfied with respect to the certificates so that the
RFC exemption would provide an exemption, from the application of the
prohibited transaction provisions of Sections 406(a) and (b) of ERISA and
Section 4975 of the Internal Revenue Code, for transactions in connection with
the servicing, management and operation of the mortgage pools, provided that
the general conditions of the RFC exemption are satisfied.

     The RFC exemption also may provide an exemption, from the application of
the prohibited transaction provisions of Sections 406(a) and 407(a) of ERISA
and Sections 4975(c)(1)(A) through (D) of the Internal Revenue Code, if those
restrictions are deemed to otherwise apply merely because a person is deemed to
be a party in interest with respect to an investing ERISA plan, or an investing
entity holding ERISA plan assets, by virtue of providing services to the ERISA
plan or by virtue of having specified relationships to such a person, solely as
a result of the ERISA plan's ownership of certificates.

     Before purchasing a certificate, a fiduciary or other investor of ERISA
plan assets should itself confirm that the certificates constitute
"certificates" for purposes of the RFC exemption and that the specific and
general conditions and the other requirements described in the RFC exemption
would be satisfied. In addition to making its own determination as to the
availability of the exemptive relief provided in the RFC exemption, the
fiduciary or other ERISA plan asset investor should consider its general
fiduciary obligations under ERISA in determining whether to purchase any
certificates with ERISA plan assets.

     Any fiduciary or other ERISA plan asset investor that proposes to purchase
certificates on behalf of an ERISA plan or with ERISA plan assets should
consult with its counsel for the potential applicability of ERISA and the
Internal Revenue Code to that investment and the availability of the RFC
exemption or any other DOL prohibited transaction class exemption, or PTCE, in
connection therewith. In particular, in connection with a contemplated purchase
of certificates representing a beneficial ownership

                                      122

<PAGE>



interest in a pool of  single-family  residential  or mixed-use  first or second
mortgage  loans or Agency  Securities,  the  fiduciary or other ERISA plan asset
investor should consider the  availability of the RFC exemption or PTCE 83-1 for
various transactions  involving mortgage pool investment trusts.  However,  PTCE
83-1 does not provide exemptive relief for certificates  evidencing interests in
trust funds which include  Cooperative  Loans,  mixed-use  mortgage loans,  some
types of private securities or a swap. In addition, the fiduciary or other ERISA
plan asset investor should consider the  availability of other class  exemptions
granted  by the  DOL,  which  provide  relief  from  certain  of the  prohibited
transaction provisions of ERISA and the related excise tax provisions of Section
4975 of the Internal Revenue Code,  including  Sections I and III of PTCE 95-60,
regarding  transactions by insurance company general accounts.  The accompanying
prospectus   supplement  may  contain  additional   information   regarding  the
application  of the RFC  exemption,  PTCE  83-1,  PTCE  95-60 or other DOL class
exemptions for the certificates offered thereby.  There can be no assurance that
any of these  exemptions will apply with respect to any particular  ERISA plan's
or other ERISA plan asset investor's  investment in the certificates or, even if
an  exemption  were  deemed  to apply,  that any  exemption  would  apply to all
prohibited  transactions  that  may  occur  in  connection  with  this  form  of
investment.

 Insurance Company General Accounts

     In addition to any exemptive relief that may be available under PTCE 95-60
for the purchase and holding of the certificates by an insurance company
general account, Section 401(c) of ERISA provides exemptive relief from the
provisions of Part 4 of Title I of ERISA and Section 4975 of the Internal
Revenue Code, including the prohibited transaction restrictions imposed by
ERISA and the related excise taxes imposed by Section 4975 of the Internal
Revenue Code, for transactions involving an insurance company general account.
Pursuant to Section 401(c) of ERISA, the DOL published final regulations on
January 5, 2000. These final regulations, the 401(c) regulations, are generally
applicable on July 5, 2001. The 401(c) regulations provide guidance for the
purpose of determining, in cases where insurance policies or annuity contracts
supported by an insurer's general account are issued to or for the benefit of a
ERISA plan on or before December 31, 1998, which general account assets
constitute ERISA plan assets.  Section 401(c) of ERISA generally provides that,
until July 5, 2001, no person shall be subject to liability under Part 4 of
Title I of ERISA or Section 4975 of the Internal Revenue Code on the basis of a
claim that the assets of an insurance company general account constitute ERISA
plan assets:

     o    except as otherwise provided by the Secretary of Labor in the 401(c)
          regulations to prevent avoidance of the regulations; or

     o    unless an action is brought by the Secretary of Labor for certain
          breaches of fiduciary duty which would also constitute a violation of
          federal or state criminal law.

     Any assets of an insurance company general account that support insurance
policies or annuity contracts issued to a ERISA plan after December 31, 1998 or
issued to ERISA plans on or before December 31, 1998 for which the insurance
company does not comply with the 401(c) regulations may be treated as ERISA
plan assets. In addition, because Section 401(c) does not relate to insurance
company separate accounts, separate account assets are still treated as ERISA
plan assets of any ERISA plan invested in the separate account. Insurance
companies contemplating the investment of general account assets in the
certificates should consult with their legal counsel with respect to the
applicability of Sections I and III of PTCE 95-60 and Section 401(c) of ERISA,
including the general account's ability to continue to hold the certificates
after July 5, 2001.


REPRESENTATIONS FROM INVESTING ERISA PLANS

     It is not clear whether certificates backed by revolving credit loans,
unsecured loans or loans with LTVs in excess of 100% would constitute
"certificates" for purposes of the RFC exemption. In promulgating the RFC
exemption, the DOL did not have under consideration interests in mortgage pools
of the exact nature described in this paragraph and accordingly, unless
otherwise provided in the accompanying prospectus supplement, certificates
backed by loans mentioned in this paragraph should not be purchased by or on
behalf of an ERISA plan or with ERISA plan assets based solely on the RFC
exemption. In addition, the exemptive relief afforded by the RFC exemption will
not apply to the


                                      123
<PAGE>

purchase, sale or holding of any class of subordinate certificates, and may not
apply to any certificates where the related trust contains a funding account
during the period in which additional mortgage loans are permitted to be
transferred to the trust unless the funding account meets the requirements
stated in the RFC exemption.


     The exemptive relief afforded by the exemption will not apply to the
purchase, sale or holding of any class of subordinate certificates or REMIC
Residual Certificates. If certificates are backed by loans mentioned in the
paragraph next above or are subordinate certificates, or if the related trust
contains a swap or a funding account which does not meet the requirements of
the RFC exemption, except as otherwise specified in the accompanying prospectus
supplement, transfers of those certificates to an ERISA plan, to a trustee or
other person acting on behalf of any ERISA plan, or to any other person using
ERISA plan assets to effect the acquisition, will not be registered by the
trustee unless the transferee provides the depositor, the trustee and the
master servicer with an opinion of counsel satisfactory to the depositor, the
trustee and the master servicer, which opinion will not be at the expense of
the depositor, the trustee or the master servicer, that the purchase of the
certificates by or on behalf of the ERISA plan or with ERISA plan assets:


     o    is permissible under applicable law;


     o    will not constitute or result in any non-exempt prohibited transaction
          under ERISA or Section 4975 of the Internal Revenue Code; and


     o    will not subject the depositor, the trustee or the master servicer to
          any obligation in addition to those undertaken in the pooling and
          servicing agreement.


     In lieu of an opinion of counsel, except as otherwise specified in the
accompanying prospectus supplement, the transferee may provide a certification
of facts substantially to the effect that the purchase of subordinate
certificates by or on behalf of the ERISA plan or with ERISA plan assets:


     o    is permissible under applicable law;


     o    will not constitute or result in a non-exempt prohibited transaction
          under ERISA or Section 4975 of the Internal Revenue Code;


     o    will not subject the depositor, the trustee or the master servicer to
          any obligation in addition to those undertaken in the pooling and
          servicing agreement; and


     o    the following conditions are met:


          o    the source of funds used to purchase the certificates is an
               "insurance company general account," as that term is defined in
               PTCE 95-60; and


          o    the conditions in Sections I and III of PTCE 95-60 have been
               satisfied as of the date of the acquisition of the certificates.


CONSIDERATIONS FOR ERISA PLANS REGARDING THE PURCHASE OF NOTES


 Prohibited Transaction Exemptions


     An ERISA plan fiduciary or other ERISA plan asset investor considering an
investment in notes should consider the availability of some class exemptions
granted by the DOL, which provide relief from some of the prohibited
transaction provisions of ERISA and the related excise tax provisions of the
Internal Revenue Code, including PTCE 95-60; PTCE 84-14, regarding transactions
effected by the "qualified professional asset manager"; PTCE 90-1, regarding
transactions by insurance company pooled separate accounts; PTCE 91-38,
regarding investments by bank collective investment funds; and PTCE 96-23,
regarding transactions effected by an "in-house asset manager." The
accompanying prospectus supplement may contain additional information regarding
the application of PTCE 95-60 or other DOL exemptions for the notes offered by
this prospectus.


                                      124
<PAGE>

 Insurance Company General Accounts

     In addition to any exemptive relief that may be available under PTCE 95-60
for the purchase and holding of the notes by an insurance company general
account, Section 401(c) of ERISA provides exemptive relief from the provisions
of Part 4 of Title I of ERISA and Section 4975 of the Internal Revenue Code,
including the prohibited transaction restrictions imposed by ERISA and the
related excise taxes imposed by Section 4975 of the Internal Revenue Code, for
certain transactions involving an insurance company general account. Insurance
companies contemplating the investment of general account assets in the notes
should consult with their legal counsel with respect to the applicability of
PTCE 95-60 and Section 401(c) of ERISA, including the general account's ability
to continue to hold the notes after July 5, 2001. See "Considerations for ERISA
Plans Regarding the Purchase of Certificates--Insurance Company General
Accounts" above.

 Representation from ERISA Plans Investing in Notes with "Substantial Equity
 Features"

     If the accompanying prospectus supplement states that any of the notes
being issued have "substantial equity features" within the meaning of the DOL
regulations, transfers of the notes to an ERISA plan, to a trustee or other
person acting on behalf of any ERISA plan, or to any other person using the
assets of any ERISA plan to effect the acquisition will not be registered by
the indenture trustee unless the transferee provides the depositor, the
indenture trustee and the master servicer or the servicer with an opinion of
counsel satisfactory to the depositor, the indenture trustee and the master
servicer or the servicer, which opinion will not be at the expense of the
depositor, the indenture trustee or the master or the servicer, that the
purchase of the notes by or on behalf of the ERISA plan:

     o    is permissible under applicable law;

     o    will not constitute or result in any non-exempt prohibited transaction
          under ERISA or Section 4975 of the Internal Revenue Code; and

     o    will not subject the depositor, the indenture trustee or the master
          servicer or the servicer to any obligation in addition to those
          undertaken in the trust agreement.

     In lieu of the opinion of counsel, the transferee may provide a
certification of facts substantially to the effect that (i) the purchase of
notes by or on behalf of the ERISA plan is permissible under applicable law,
will not constitute or result in any non-exempt prohibited transaction under
ERISA or Section 4975 of the Internal Revenue Code and will not subject the
depositor, the indenture trustee or the master servicer or the servicer to any
obligation in addition to those undertaken in the trust agreement, and (ii) the
following statements are correct:

     o    the transferee is an insurance company;

     o    the source of funds used to purchase the notes is an "insurance
          company general account," as the term is defined in PTCE 95-60; and

     o    the conditions described in Section I and Section III of PTCE 95-60
          have been satisfied as of the date of the acquisition of the notes.

TAX-EXEMPT INVESTORS

     An ERISA plan that is a Tax-Exempt Investor nonetheless will be subject to
federal income taxation to the extent that its income is "unrelated business
taxable income," or UBTI, within the meaning of Section 512 of the Internal
Revenue Code. All "excess inclusions" of a REMIC allocated to a REMIC Residual
Certificate held by a Tax-Exempt Investor will be considered UBTI and thus will
be subject to federal income tax. See "Material Federal Income Tax
Consequences--Taxation of Owners of REMIC Residual Certificates--Excess
Inclusions" in this prospectus. In addition, income as to certificates and
other equity interests of a trust that has issued notes would be "debt-financed
income" and therefore would be UBTI.

CONSULTATION WITH COUNSEL

     There can be no assurance that the RFC exemption or any other DOL
exemption will apply for any particular ERISA plan that acquires the
certificates or, even if all of the specified conditions were satisfied,


                                      125
<PAGE>

that the exemption would apply to all transactions involving a trust.
Prospective ERISA plan investors should consult with their legal counsel
concerning the impact of ERISA and the Internal Revenue Code and the potential
consequences to their specific circumstances prior to making an investment in
the certificates.

     Before purchasing a security in reliance on any DOL exemption, a fiduciary
of an ERISA plan should itself confirm that all of the specific and general
conditions described in the exemption would be satisfied. Before purchasing a
certificate, an ERISA plan fiduciary should itself confirm that all the
specific and general conditions described in the RFC exemption or other ERISA
plan investor would be satisfied and, in the case of a certificate purchased
under the RFC exemption, that the certificate constitutes a "certificate" for
purposes of the RFC exemption. Before purchasing a note in reliance on any DOL
exemption or Section 401(c) of ERISA, an ERISA plan fiduciary or other ERISA
plan asset investor should itself confirm that all of the specific and general
conditions described in the exemption or Section 401(c) of ERISA would be
satisfied. In addition to making its own determination as to the availability
of the exemptive relief provided in the exemption, an ERISA plan fiduciary
should consider its general fiduciary obligations under ERISA in determining
whether to purchase a security on behalf of an ERISA plan.


                            LEGAL INVESTMENT MATTERS

     Each class of securities offered hereby and by the accompanying prospectus
supplement will be rated at the date of issuance in one of the four highest
rating categories by at least one rating agency. If stated in the accompanying
prospectus supplement, classes that are, and continue to be, rated in one of
the two highest rating categories by at least one nationally recognized
statistical rating organization will constitute "mortgage related securities"
for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as
amended, or SMMEA, and, as such, will be legal investments for persons, trusts,
corporations, partnerships, associations, business trusts and business entities
(including depository institutions, life insurance companies and pension funds)
created under or existing under the laws of the United States or of any State
whose authorized investments are subject to state regulation to the same extent
that, under applicable law, obligations issued by or guaranteed as to principal
and interest by the United States or any agency or instrumentality thereof
constitute legal investments for those entities. Under SMMEA, if a State
enacted legislation on or prior to October 3, 1991 specifically limiting the
legal investment authority of any of these entities for "mortgage related
securities," these securities will constitute legal investments for entities
subject to the legislation only to the extent provided therein. Certain States
enacted legislation which overrides the preemption provisions of SMMEA. SMMEA
provides, however, that in no event will the enactment of any such legislation
affect the validity of any contractual commitment to purchase, hold or invest
in "mortgage related securities," or require the sale or other disposition of
the securities, so long as the contractual commitment was made or the
securities acquired prior to the enactment of the legislation.

     SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal with "mortgage
related securities" without limitation as to the percentage of their assets
represented thereby, federal credit unions may invest in these securities, and
national banks may purchase these securities for their own account without
regard to the limitations generally applicable to investment securities set
forth in 12 U.S.C. SS24 (Seventh), subject in each case to any regulations that
the applicable federal regulatory authority may prescribe.

     The 1998 Policy Statement was adopted by the Federal Reserve Board, the
Office of the Comptroller of the Currency, the FDIC, the National Credit Union
Administration, or NCUA and the OTS with an effective date of May 26, 1998. The
1998 Policy Statement rescinded a 1992 policy statement that had required,
prior to purchase, a depository institution to determine whether a mortgage
derivative product that it was considering acquiring was high-risk, and, if so,
required that the proposed acquisition would reduce the institution's overall
interest rate risk. The 1998 Policy Statement eliminates constraints on
investing in certain "high-risk" mortgage derivative products and substitutes
broader guidelines for evaluating and monitoring investment risk.


                                      126
<PAGE>

     The OTS has issued Thrift Bulletin 13a, entitled "Management of Interest
Rate Risk, Investment Securities, and Derivatives Activities," or TB 13a, which
is effective as of December 1, 1998 and applies to thrift institutions
regulated by the OTS. One of the primary purposes of TB 13a is to require
thrift institutions, prior to taking any investment position to conduct (i) a
pre-purchase portfolio sensitivity analysis for any "significant transaction"
involving securities or financial derivatives, and (ii) a pre-purchase price
sensitivity analysis of any "complex security" or financial derivative. For the
purposes of TB 13a, "complex security" includes, among other things, any
collateralized mortgage obligation or REMIC security, other than any "plain
vanilla" mortgage pass-through security (that is, securities that are part of a
single class of securities in the related pool that are non-callable and do not
have any special features). One or more classes of securities offered hereby
and by the accompanying prospectus supplement may be viewed as "complex
securities". The OTS recommends that while a thrift institution should conduct
its own in-house pre-acquisition analysis, it may rely on an analysis conducted
by an independent third-party as long as management understands the analysis
and its key assumptions. Further, TB 13a recommends that the use of "complex
securities with high price sensitivity" be limited to transactions and
strategies that lower a thrift institution's portfolio interest rate risk. TB
13a warns that investment in complex securities by thrift institutions that do
not have adequate risk measurement, monitoring and control systems may be
viewed by OTS examiners as an unsafe and unsound practice.

     Prospective investors in the securities, including in particular the
classes of securities that do not constitute "mortgage related securities" for
purposes of SMMEA, should consider the matters discussed in the following
paragraph.

     There may be other restrictions on the ability of some investors either to
purchase some classes of securities or to purchase any class of securities
representing more than a specified percentage of the investors' assets. The
depositor will make no representations as to the proper characterization of any
class of securities for legal investment or other purposes, or as to the
ability of particular investors to purchase any class of securities under
applicable legal investment restrictions. These uncertainties may adversely
affect the liquidity of any class of securities. Accordingly, all investors
whose investment activities are subject to legal investment laws and
regulations, regulatory capital requirements or review by regulatory
authorities should consult with their own legal advisors in determining whether
and to what extent the securities of any class constitute legal investments or
are subject to investment, capital or other restrictions, and, if applicable,
whether SMMEA has been overridden in any jurisdiction relevant to the investor.



                                USE OF PROCEEDS

     Substantially all of the net proceeds to be received from the sale of
securities will be applied by the depositor to finance the purchase of, or to
repay short-term loans incurred to finance the purchase of, the loans
underlying the securities or will be used by the depositor for general
corporate purposes. The depositor expects that it will make additional sales of
securities similar to the securities from time to time, but the timing and
amount of any additional offerings will be dependent on a number of factors,
including the volume of loans purchased by the depositor, prevailing interest
rates, availability of funds and general market conditions.


                            METHODS OF DISTRIBUTION

     The securities offered hereby and by the accompanying prospectus
supplements will be offered in series through one or more of the methods
described below. The prospectus supplement prepared for each series will
describe the method of offering being utilized for that series and will state
the net proceeds to the depositor from that sale.

     The depositor intends that securities will be offered through the
following methods from time to time and that offerings may be made concurrently
through more than one of these methods or that an offering of a particular
series of securities may be made through a combination of two or more of the
following methods:

     o    by negotiated firm commitment or best efforts underwriting and public
          re-offering by underwriters;


                                      127
<PAGE>

     o    by placements by the depositor with institutional investors through
          dealers; and

     o    by direct placements by the depositor with institutional investors.

     In addition, if specified in the accompanying prospectus supplement, a
series of securities may be offered in whole or in part in exchange for the
loans, and other assets, if applicable, that would comprise the trust securing
the securities.

     If underwriters are used in a sale of any securities, other than in
connection with an underwriting on a best efforts basis, the securities will be
acquired by the underwriters for their own account and may be resold from time
to time in one or more transactions, including negotiated transactions, at
fixed public offering prices or at varying prices to be determined at the time
of sale or at the time of commitment therefor. These underwriters may be
broker-dealers affiliated with the depositor whose identities and relationships
to the depositor will be as described in the accompanying prospectus
supplement. The managing underwriter or underwriters for the offer and sale of
a particular series of securities will be set forth on the cover of the
prospectus supplement relating to that series and the members of the
underwriting syndicate, if any, will be named in the accompanying prospectus
supplement.

     In connection with the sale of the securities, underwriters may receive
compensation from the depositor or from purchasers of the securities in the
form of discounts, concessions or commissions. Underwriters and dealers
participating in the distribution of the securities may be deemed to be
underwriters in connection with the securities, and any discounts or
commissions received by them from the depositor and any profit on the resale of
securities by them may be deemed to be underwriting discounts and commissions
under the Securities Act of 1933, as amended.

     It is anticipated that the underwriting agreement pertaining to the sale
of any series of securities will provide that the obligations of the
underwriters will be subject to certain conditions precedent, that the
underwriters will be obligated to purchase all of the securities if any are
purchased (other than in connection with an underwriting on a best efforts
basis) and that, in limited circumstances, the depositor will indemnify the
several underwriters and the underwriters will indemnify the depositor against
certain civil liabilities, including liabilities under the Securities Act of
1933, as amended, or will contribute to payments required to be made in respect
thereof.

     The prospectus supplement for any series offered by placements through
dealers will contain information regarding the nature of the offering and any
agreements to be entered into between the depositor and purchasers of
securities of that series.

     The depositor anticipates that the securities offered hereby will be sold
primarily to institutional investors or sophisticated non-institutional
investors. Purchasers of securities, including dealers, may, depending on the
facts and circumstances of the purchases, be deemed to be "underwriters" within
the meaning of the Securities Act of 1933, as amended, in connection with
reoffers and sales by them of securities. Holders of securities should consult
with their legal advisors in this regard prior to any reoffer or sale.

     If and to the extent required by applicable law or regulation, this
prospectus and the applicable prospectus supplement will also be used by
Residential Funding Securities Corporation, an affiliate of the depositor,
after the completion of the offering in connection with offers and sales
related to market-making transactions in the offered securities in which
Residential Funding Securities Corporation may act as principal. Sales will be
made at negotiated prices determined at the time of sales.


                                 LEGAL MATTERS

     Certain legal matters, including certain federal income tax matters, will
be passed on for the depositor by Thacher Proffitt & Wood, New York, New York,
Orrick, Herrington & Sutcliffe LLP, New York, New York or Stroock & Stroock &
Lavan LLP, as specified in the prospectus supplement.


                             FINANCIAL INFORMATION

     The depositor has determined that its financial statements are not
material to the offering made hereby. The securities do not represent an
interest in or an obligation of the depositor. The depositor's


                                      128
<PAGE>

only obligations for a series of securities will be to repurchase certain loans
on any breach of limited representations and warranties made by the depositor,
or as otherwise provided in the applicable prospectus supplement.


                             ADDITIONAL INFORMATION

     The depositor has filed the registration statement with the Securities and
Exchange Commission. The depositor is also subject to some of the information
requirements of the Securities Exchange Act of 1934, as amended, or Exchange
Act, and, accordingly, will file reports thereunder with the Securities and
Exchange Commission. The registration statement and the exhibits thereto, and
reports and other information filed by the depositor under the Exchange Act can
be inspected and copied at the public reference facilities maintained by the
Securities and Exchange Commission at 450 Fifth Street, N.W., Washington, D.C.
20549, and at certain of its Regional Offices located as follows: Chicago
Regional Office, Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511; and Northeast Regional Office, 7 World Trade Center, Suite
1300, New York, New York 10048 and electronically through the Securities and
Exchange Commission's Electronic Data Gathering, Analysis and Retrieval System
at the Securities and Exchange Commission's Web Site (http://www.sec.gov).

     Copies of Ginnie Mae's information statement and annual report can be
obtained by writing or calling the United States Department of Housing and
Urban Development, 451-7th Street S.W., Room 6210, Washington, D.C. 20410-9000
(202-708-3649). Copies of Freddie Mac's most recent offering circular for
Freddie Mac Certificates, Freddie Mac's information statement and most recent
supplement to such information statement and any quarterly report made
available by Freddie Mac can be obtained by writing or calling the Investor
Relations Department of Freddie Mac at Post Office Box 4112, Reston, Virginia
22090 (outside the Washington, D.C. metropolitan area, telephone 800-424-5401,
ext. 8160; within the Washington, D.C. metropolitan area, telephone
703-759-8160). Copies of Fannie Mae's most recent prospectus for Fannie Mae
Certificates and Fannie Mae's annual report and quarterly financial statements,
as well as other financial information, are available from the Director of
Investor Relations of Fannie Mae, 3900 Wisconsin Avenue, N.W., Washington, D.C.
20016 (202-537-7115). The depositor does not, and will not, participate in the
preparation of Ginnie Mae's information statements or annual reports, Freddie
Mac's offering circulars, information statements or any supplements thereto or
any of its quarterly reports or Fannie Mae's prospectuses or any of its
reports, financial statements or other information and, accordingly, makes no
representations as to the accuracy or completeness of the information set forth
therein.


                           REPORTS TO SECURITYHOLDERS

     Monthly reports which contain information concerning the trust fund for a
series of securities will be sent by or on behalf of the master servicer, the
servicer or the trustee to each holder of record of the securities of the
related series. See "Description of the Securities--Reports to
Securityholders." Reports forwarded to holders will contain financial
information that has not been examined or reported on by an independent
certified public accountant. The depositor will file with the Securities and
Exchange Commission those periodic reports relating to the trust for a series
of securities as are required under the Exchange Act.


               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     The SEC allows the depositor to "incorporate by reference" the information
filed with the SEC by the depositor, under Section 13(a), 13(c), 14 or 15(d) of
the Exchange Act, that relates to the trust fund for the securities. This means
that the depositor can disclose important information to any investor by
referring the investor to these documents. The information incorporated by
reference is an important part of this prospectus, and information filed by the
depositor with the SEC that relates to the trust fund for the securities will
automatically update and supersede this information. Documents that may be
incorporated by reference for a particular series of securities include an
insurer's financials, a certificate policy, mortgage pool policy, computational
materials, collateral term sheets, the related pooling and servicing agreement
and amendments thereto, other documents on Form 8-K and Section 13(a), 13(c),
14 or 15(d) of Exchange Act as may be required in connection with the related
trust fund.


                                      129
<PAGE>

     The depositor will provide or cause to be provided without charge to each
person to whom this prospectus and accompanying prospectus supplement is
delivered in connection with the offering of one or more classes of the related
series of securities, on written or oral request of that person, a copy of any
or all reports incorporated in this prospectus by reference, in each case to
the extent the reports relate to one or more of the classes of the related
series of securities, other than the exhibits to those documents, unless the
exhibits are specifically incorporated by reference in the documents. Requests
should be directed in writing to Residential Asset Mortgage Products, Inc.,
8400 Normandale Lake Boulevard, Suite 600, Minneapolis, Minnesota 55437, or by
telephone at (952) 832-7000.


                                      130
<PAGE>

                                   GLOSSARY

     1998 POLICY STATEMENT--The revised supervisory statement listing the
guidelines for investments in "high risk mortgage securities", and adopted by
the Federal Reserve Board, the Office of the Comptroller of the Currency, the
FDIC, the National Credit Union Administration, or NCUA and the OTS with an
effective date of May 26, 1998.

     401(c) REGULATIONS--The regulations the DOL is required to issue under
Section 401(c) of ERISA, which were issued in final form on January 4, 2000.

     ADDITIONAL BALANCE--An additional principal balance in a revolving credit
loan created by a Draw.

     ADDITIONAL COLLATERAL--For an Additional Collateral Loan, (1) financial
assets owned by the borrower, which will consist of securities, insurance
policies, annuities, certificates of deposit, cash, accounts or similar assets
and/or (2) a third party guarantee, usually by a relative of the borrower,
which in turn is secured by a security interest in financial assets.

     ADDITIONAL COLLATERAL LOANS--A mortgage loan with an LTV ratio at
origination in excess of 80%, but not greater than 100%, and secured by
Additional Collateral in addition to the related Mortgaged Property and in lieu
of any primary mortgage insurance.

     ADDITIONAL COLLATERAL REQUIREMENT--The amount of Additional Collateral
required for any Additional Collateral Loan, which in most cases will not
exceed 30% of the principal amount of that mortgage loan.

     ADMINISTRATOR--In addition to or in lieu of the master servicer or
servicer for a series of notes, if specified in the accompanying prospectus
supplement, an administrator for the trust. The Administrator may be an
affiliate of the depositor, the master servicer or the servicer.

     ADVANCE--As to a particular loan and any distribution date, an amount
equal to the scheduled payments of principal (other than any Balloon Amount in
the case of a Balloon Loan) and interest at the applicable pass-through rate
which were delinquent as of the close of business on the business day preceding
the determination date on the loans.

     AGENCY SECURITIES--Any securities issued by Freddie Mac, Fannie Mae or
Ginnie Mae. Such Agency Securities may represent whole or partial interests in
pools of (1) loans or (2) Agency Securities. Unless otherwise set forth in the
accompanying prospectus supplement, all Ginnie Mae securities will be backed by
the full faith and credit of the United States. None of the Freddie Mac
securities or Fannie Mae securities will be backed, directly or indirectly, by
the full faith and credit of the United States. Agency Securities may be backed
by fixed or adjustable rate mortgage loans or other types of loans specified in
the accompanying prospectus supplement.

     BALLOON AMOUNT--The full outstanding principal balance on a Balloon Loan
due and payable on the maturity date.

     BALLOON LOANS--Loans with level monthly payments of principal and interest
based on a 30 year amortization schedule, or such other amortization schedule
as specified in the accompanying prospectus supplement, and having original or
modified terms to maturity shorter than the term of the related amortization
schedule.

     BANKRUPTCY AMOUNT--The amount of Bankruptcy Losses that may be borne
solely by the credit enhancement of the related series.

     BANKRUPTCY LOSSES--A Realized Loss attributable to certain actions which
may be taken by a bankruptcy court in connection with a mortgage loan,
including a reduction by a bankruptcy court of the principal balance of or the
loan rate on a mortgage loan or an extension of its maturity.

     BUY-DOWN ACCOUNT--As to a Buydown Loan, the custodial account where
Buydown Funds are deposited.

     BUY-DOWN FUNDS--As to a Buydown Loan, the amount contributed by the seller
of the Mortgaged Property or another source and placed in the Buydown Account.


                                      131
<PAGE>

     BUY-DOWN LOAN--A mortgage loan, other than a closed-end home equity loan,
subject to a temporary buydown plan.

     BUY-DOWN PERIOD--The early years of the term of or Buy-Down Loan when
payments will be less than the scheduled monthly payments on the mortgage loan,
the resulting difference to be made up from the Buy-Down Funds.

     CALL CLASS--A class of securities under which the holder will have the
right, at its sole discretion, to terminate the related trust, resulting in
early retirement of the securities of the series.

     CALL PRICE--In the case of a call with respect to a Call Class, a price
equal to 100% of the principal balance of the related securities as of the day
of that purchase plus accrued interest at the applicable pass-through rate.

     CALL SECURITY--Any security evidencing an interest in a Call Class.

     COMPENSATING INTEREST--For any loan that prepaid in full and, if stated in
the accompanying prospectus supplement, in part, during the related prepayment
period an additional payment made by the master servicer or the servicer, to
the extent funds are available from the servicing fee, equal to the amount of
interest at the loan rate, less the servicing fee and Excluded Spread, if any,
for that loan from the date of the prepayment to the related due date.

     CONVERTIBLE MORTGAGE LOAN--ARM loans which allow the borrowers to convert
the adjustable rates on those mortgage loans to a fixed rate at one or more
specified periods during the life of the mortgage loans, in most cases not
later than ten years subsequent to the date of origination.

     COOPERATIVE--For a Cooperative Loan, the corporation that owns the related
apartment building.

     COOPERATIVE LOANS--Cooperative apartment loans evidenced by Cooperative
Notes secured by security interests in shares issued by Cooperatives and in the
related proprietary leases or occupancy agreements granting exclusive rights to
occupy specific dwelling units in the related buildings.

     COOPERATIVE NOTES--A promissory note with respect to a Cooperative Loan.

     CREDIT SCORES--A measurement of the relative degree of risk a borrower
represents to a lender obtained from credit reports utilizing, among other
things, payment history, delinquencies on accounts, levels of outstanding
indebtedness, length of credit history, types of credit, and bankruptcy
experience.

     CREDIT UTILIZATION RATE--For any revolving credit loan, the cut-off date
principal balance of the revolving credit loan divided by the credit limit of
the related credit line agreement.

     CUSTODIAL ACCOUNT--The custodial account or accounts created and
maintained under the pooling and servicing agreement in the name of a
depository institution, as custodian for the holders of the securities, for the
holders of certain other interests in loans serviced or sold by the master
servicer or the servicer and for the master servicer or the servicer, into
which the amounts shall be deposited directly. Any such account shall be an
Eligible Account.

     DEBT SERVICE REDUCTION--Modifications of the terms of a loan resulting
from a bankruptcy proceeding, including a reduction in the amount of the
monthly payment on the related loan, but not any permanent forgiveness of
principal.

     DEFAULTED MORTGAGE LOSSES--A Realized Loss attributable to the borrower's
failure to make any payment of principal or interest as required under the
mortgage note, but not including Special Hazard Losses, Extraordinary Losses or
other losses resulting from damage to a mortgaged property, Bankruptcy Losses
or Fraud Losses.

     DEFICIENT VALUATION--In connection with the personal bankruptcy of a
borrower, the difference between the outstanding principal balance of the first
and junior lien loans and a lower value established by the bankruptcy court.

     DESIGNATED SELLER TRANSACTION--A transaction in which the loans are
provided directly to the depositor by an unaffiliated or affiliated seller
described in the accompanying prospectus supplement.


                                      132
<PAGE>

     DIRECT PUERTO RICO MORTGAGE--For any loan secured by mortgaged property
located in Puerto Rico, a Mortgage to secure a specific obligation for the
benefit of a specified person.

     DISQUALIFIED ORGANIZATION--As used in this prospectus means:

     o    the United States, any State or political subdivision thereof, any
          foreign government, any international organization, or any agency or
          instrumentality of the foregoing (but does not include
          instrumentalities described in Section 168(h)(2)(D) of the Internal
          Revenue Code the Federal Home Loan Mortgage Corporation),

     o    any organization (other than a cooperative described in Section 521 of
          the Internal Revenue Code) that is exempt from federal income tax,
          unless it is subject to the tax imposed by Section 511 of the Internal
          Revenue Code, or

     o    any organization described in Section 1381(a)(2)(C) of the Internal
          Revenue Code.

     DISTRIBUTION AMOUNT--For a class of securities for any distribution date,
the portion, if any, of the amount to be distributed to that class for that
distribution date of principal, plus, if the class is entitled to payments of
interest on that distribution date, interest accrued during the related
interest accrual period at the applicable pass-through rate on the principal
balance or notional amount of that class specified in the applicable prospectus
supplement, less certain interest shortfalls, which will include:

     o    any deferred interest added to the principal balance of the mortgage
          loans and/or the outstanding balance of one or more classes of
          securities on the related due date;

     o    any other interest shortfalls, including, without limitation,
          shortfalls resulting from application of the Relief Act or similar
          legislation or regulations as in effect from time to time, allocable
          to securityholders which are not covered by advances or the applicable
          credit enhancement; and

     o    Prepayment Interest Shortfalls not covered by Compensating Interest,
          in each case in an amount that is allocated to that class on the basis
          set forth in the prospectus supplement.

     DRAW--Money drawn by the borrower in most cases with either checks or
credit cards, subject to applicable law, on a revolving credit loan under the
related credit line agreement at any time during the Draw Period.

     DRAW PERIOD--The period specified in the related credit line agreement
when a borrower on a revolving credit loan may make a Draw.

     DUE PERIOD--As to any distribution date, the period starting on the second
day of the month prior to such distribution date, and ending on the first day
of the month of such distribution date or such other period as specified in the
accompanying prospectus supplement.

     ELIGIBLE ACCOUNT--An account acceptable to the applicable rating agency.

     ENDORSABLE PUERTO RICO MORTGAGE--As to any loan secured by mortgaged
property located in Puerto Rico, a mortgage to secure an instrument
transferable by endorsement.

     ENVIRONMENTAL LIEN--A lien imposed by federal or state statute, for any
cleanup costs incurred by a state on the property that is the subject of the
cleanup costs.

     EXCESS SPREAD--A portion of interest due on the loans or securities
transferred as part of the assets of the related trust as specified in the
accompanying prospectus supplement.

     EXCLUDED BALANCE--That portion of the principal balance of a revolving
credit loan, if any, not included in the Trust Balance at any time, which will
include balances attributable to Draws after the cut-off date and may include a
portion of the principal balance outstanding as of the cut-off date.

     EXCLUDED SPREAD--A portion of interest due on the loans or securities,
excluded from the assets transferred to the related trust.

     EXTRAORDINARY LOSSES--Realized Losses occasioned by war, civil
insurrection, certain governmental actions, nuclear reaction and certain other
risks.


                                      133
<PAGE>

     FASIT--A financial asset securitization trust as described in section 860L
of the Internal Revenue Code.

     FASIT REGULAR CERTIFICATES--Certificates or notes representing ownership
of one or more regular interests in a FASIT.

     FRAUD LOSS AMOUNT--The amount of Fraud Losses that may be borne solely by
the credit enhancement of the related series.

     FRAUD LOSSES--A Realized Loss incurred on defaulted loans as to which
there was fraud in the origination of the loans.

     FUNDING ACCOUNT--An account established for the purpose of funding the
transfer of additional loans into the related trust.

     GEM LOAN--A mortgage loan with monthly payments of principal and interest
based on a 30 year amortization schedule, or such other amortization schedule
as specified in the accompanying prospectus supplement, and that provide a
specified time period during which the monthly payments by the borrower are
increased and the full amount of the increase is applied to reduce the
outstanding principal balance of the related mortgage loan.

     GPM LOAN--A mortgage loan under which the monthly payments by the borrower
during the early years of the mortgage are less than the amount of interest
that would otherwise be payable thereon, with the interest not so paid added to
the outstanding principal balance of such mortgage loan.

     GROSS MARGIN--For an ARM loan, the fixed or variable percentage set forth
in the related mortgage note, which when added to the related index, provides
the loan rate for the ARM loan.

     HIGH COST LOANS--Loans that are subject to the special rules, disclosure
requirements and other provisions that were added to the federal
Truth-in-Lending Act by the Homeownership and Equity Protection Act of 1994,
which were originated on or after October 1, 1995, are not loans made to
finance the purchase of the mortgaged property and have interest rates or
origination costs in excess of prescribed levels.

     HOME LOANS--One- to four- family first or junior lien mortgage loans with
LTV ratios or combined LTV ratios in most cases between 100% and 125%, and
classified by the depositor as Home Loans.

     INSURANCE PROCEEDS--Proceeds of any special hazard insurance policy,
bankruptcy bond, mortgage pool insurance policy, primary insurance policy and
any title, hazard or other insurance policy or guaranty covering any loan in
the pool together with any payments under any letter of credit.

     ISSUE PREMIUM--As to a class of REMIC Regular Certificates, the issue
price in excess of the stated redemption price of that class.

     LIQUIDATED LOAN--A defaulted loan for which the related mortgaged property
has been sold by the related trust and all recoverable Liquidation Proceeds and
Insurance Proceeds have been received.

     LIQUIDATION PROCEEDS--Amounts collected by the servicer or subservicer in
connection with the liquidation of a loan, by foreclosure or otherwise.

     MEXICO LOAN--A mortgage loan secured by a beneficial interest in a trust,
the principal asset of which is residential real property located in Mexico.

     MIXED-USE PROPERTY--Mortgaged property on which a mixed-use -- residential
and commercial -- structure is located.

     NET LOAN RATE--As to any loan, the loan rate net of servicing fees, other
administrative fees and any Excess Spread or Excluded Spread.

     NONRECOVERABLE ADVANCE--Any Advance previously made which the master
servicer or the servicer has determined to not be ultimately recoverable from
Liquidation Proceeds, Insurance Proceeds or otherwise.


                                      134
<PAGE>

     NOTE MARGIN--Amounts advanced by the master servicer or servicer to cover
taxes, insurance premiums or similar expenses as to any mortgaged property. For
an ARM loan, the fixed percentage set forth in the related mortgage note, which
when added to the related index, provides the loan rate for the ARM loan.

     PARTIES IN INTEREST--For an ERISA plan, persons who are either "parties in
interest" within the meaning of ERISA or "disqualified persons" within the
meaning of the Internal Revenue Code, because they have specified relationships
to the ERISA plan.

     PASS-THROUGH ENTITY--Any regulated investment company, real estate
investment trust, trust, partnership or other entities described in Section
860E(e)(6) of the Internal Revenue Code. In addition, a person holding an
interest in a pass-through entity as a nominee for another person will, for
that interest, be treated as a pass-through entity.

     PAYMENT ACCOUNT--An account established and maintained by the master
servicer or the servicer in the name of the trustee for the benefit of the
holders of each series of securities, for the disbursement of payments on the
loans evidenced by each series of securities.

     PERMITTED INVESTMENTS--United States government securities and other
investments that are rated, at the time of acquisition, in one of the
categories specified in the related pooling and servicing agreement.

     PLEDGED ASSET MORTGAGE LOANS--Mortgage loans that have LTV ratios at
origination of up to 100% and are secured, in addition to the related mortgaged
property, by Pledged Assets.

     PLEDGED ASSETS--As to a Pledged Asset Mortgage Loan, (1) financial assets
owned by the borrower, which will consist of securities, insurance policies,
annuities, certificates of deposit, cash, accounts or similar assets and/or (2)
a third party guarantee, usually by a relative of the borrower, which in turn
is secured by a security interest in financial assets or residential property
owned by the guarantor.

     PREPAYMENT INTEREST SHORTFALL--For a loan that is subject to a borrower
prepayment or liquidation, the amount that equals the difference between a full
month's interest due for that mortgage loan and the amount of interest paid or
recovered with respect thereto.

     PRINCIPAL PREPAYMENTS--Any principal payments received for a loan, in
advance of the scheduled due date and not accompanied by a payment of interest
for any period following the date of payment.

     QUALIFIED INSURER--As to a mortgage pool insurance policy, special hazard
insurance policy, bankruptcy policy, financial guaranty insurance policy or
surety bond, an insurer qualified under applicable law to transact the
insurance business or coverage as applicable.

     REALIZED LOSS--As to any defaulted loan that is finally liquidated, the
amount of loss realized, if any, will equal the portion of the Stated Principal
Balance remaining after application of all amounts recovered, net of amounts
reimbursable to the master servicer or the servicer for related Advances and
expenses, towards interest and principal owing on the loan. For a loan the
principal balance of which has been reduced in connection with bankruptcy
proceedings, the amount of the reduction will be treated as a Realized Loss.

     REGULAR CERTIFICATES--FASIT Regular Certificates or REMIC Regular
Certificates.

     REMIC--A real estate mortgage investment conduit as described in section
860D of the Internal Revenue Code.

     REMIC REGULAR CERTIFICATES--Certificates or notes representing ownership
of one or more regular interests in a REMIC.

     REMIC RESIDUAL CERTIFICATE--A Certificate representing an ownership
interest in a residual interest in a REMIC within the meaning of section 860D
of the Internal Revenue Code.

     REO LOAN--A loan where title to the related mortgaged property has been
obtained by the trustee or its nominee on behalf of securityholders of the
related series.

     REPAYMENT PERIOD--For a revolving credit loan, the period from the end of
the related Draw Period to the related maturity date.


                                      135
<PAGE>

     SENIOR PERCENTAGE--At any given time, the percentage of the outstanding
principal balances of all of the securities evidenced by the senior securities,
determined in the manner described in the accompanying prospectus supplement.


     SERVICING ADVANCES--Amounts advanced on any loan to cover taxes, insurance
premiums or similar expenses.


     SPECIAL HAZARD AMOUNT--The amount of Special Hazard Losses that may be
allocated to the credit enhancement of the related series.


     SPECIAL HAZARD LOSSES--A Realized Loss incurred, to the extent that the
loss was attributable to (i) direct physical damage to a mortgaged property
other than any loss of a type covered by a hazard insurance policy or a flood
insurance policy, if applicable, and (ii) any shortfall in insurance proceeds
for partial damage due to the application of the co-insurance clauses contained
in hazard insurance policies. The amount of the Special Hazard Loss is limited
to the lesser of the cost of repair or replacement of the mortgaged property;
any loss above that amount would be a Defaulted Mortgage Loss or other
applicable type of loss. Special Hazard Losses does not include losses
occasioned by war, civil insurrection, certain governmental actions, errors in
design, faulty workmanship or materials (except under certain circumstances),
nuclear reaction, chemical contamination or waste by the borrower.


     SPECIAL SERVICER--A special servicer named under the pooling and servicing
agreement for a series of securities, which will be responsible for the
servicing of delinquent loans.


     STATED PRINCIPAL BALANCE--As to any loan as of any date of determination,
its principal balance as of the cut-off date, after application of all
scheduled principal payments due on or before the cut-off date, whether
received or not, reduced by all amounts allocable to principal that are
distributed to securityholders on or before the date of determination, and as
further reduced to the extent that any Realized Loss has been allocated to any
securities on or before that date.


     SUBORDINATE AMOUNT--A specified portion of subordinated distributions with
respect to the loans, allocated to the holders of the subordinate securities as
set forth in the accompanying prospectus supplement.


     SUBSERVICING ACCOUNT--An account established and maintained by a
subservicer which is acceptable to the master servicer or the servicer.


     TAX-EXEMPT INVESTOR--Tax-qualified retirement plans described in Section
401(a) of the Internal Revenue Code and on individual retirement accounts
described in Section 408 of the Internal Revenue Code.


     TAX-FAVORED PLANS--An ERISA plan which is exempt from federal income
taxation under Section 501(a) of the Internal Revenue Code or is an individual
retirement plan or annuity described in Section 408 of the Internal Revenue
Code.


     TITLE I--Title I of the National Housing Act.


     TRUST BALANCE--A specified portion of the total principal balance of each
revolving credit loan outstanding at any time, which will consist of all or a
portion of the principal balance thereof as of the cut-off date minus the
portion of all payments and losses thereafter that are allocated to the Trust
Balance, and will not include any portion of the principal balance attributable
to Draws made after the cut-off date.


                                      136







<PAGE>


                                  $198,906,754

                            GMAC MORTGAGE CORPORATION
                               SELLER AND SERVICER

                        GMACM MORTGAGE LOAN TRUST 2000-J4
                                     ISSUER

                    RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.
                                    DEPOSITOR

            GMACM MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2000-J4








                              ---------------------

                              PROSPECTUS SUPPLEMENT

                              ---------------------



BEAR, STEARNS & CO. INC.                            EDWARD D. JONES & CO., L.P.





YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED OR INCORPORATED BY REFERENCE
IN THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. WE HAVE NOT AUTHORIZED ANYONE
TO PROVIDE YOU WITH DIFFERENT INFORMATION.

WE ARE NOT OFFERING THE CERTIFICATES OFFERED HEREBY IN ANY STATE WHERE THE OFFER
IS NOT PERMITTED.

DEALERS WILL BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN
ACTING AS UNDERWRITERS OF THE CERTIFICATES OFFERED HEREBY AND WITH RESPECT TO
THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. IN ADDITION, ALL DEALERS SELLING THE
OFFERED CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS OFFERING, MAY BE
REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS UNTIL JANUARY 23,
2001.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission