RESIDENTIAL ASSET MORTGAGE PRODUCTS INC
8-K, 2000-05-11
ASSET-BACKED SECURITIES
Previous: WEBMEDICAL SERVICES COM INC, 10QSB, 2000-05-11
Next: TXU EUROPE CAPITAL I, 10KT405, 2000-05-11





       -----------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                     Date of Report (Date of earliest Event
                            Reported): April 28, 2000


RESIDENTIAL  ASSET  MORTGAGE  PRODUCTS,  INC.  (as  company  under a Pooling and
Servicing  Agreement  dated as of April 28, 2000  providing for, inter alia, the
issuance of GMACM Mortgage Pass-Through Certificates, Series 2000-J1)


                    RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.
                    -----------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                    333-91561              41-1955181
- ----------------------------         -----------            -----------
(State or Other Jurisdiction         (Commission            (I.R.S. Employer
     of Incorporation)                File Number)          Identification No.)



        8400 Normandale Lake Boulevard, Suite 600, Minneapolis, MN 55437
        ----------------------------------------------------------------
               (Address of Principal Executive Offices)     (Zip Code)

       Registrant's telephone number, including area code (612) 832-7000
                                                          ----- --------

         (Former name or former address, if changed since last report)

                         Exhibit Index located on Page 4
       -----------------------------------------------------------------

<PAGE>





Items 1 through 6 and Item 8 are not included because they are not applicable.

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.
         ------------------------------------------------------------------

(a)   Not applicable.

(b)   Not applicable.

(c)   Exhibits (executed copies):  The following execution copies of Exhibits to
      the Form S-3 Registration Statement of the Registrant are hereby filed:

    10.1  Pooling and  Servicing  Agreement,  dated as of April 28, 2000,  among
          Residential Asset Mortgage Products,  Inc., as company,  GMAC Mortgage
          Corporation,  as  servicer,  and  Norwest  Bank  Minnesota,   National
          Association, as trustee.

    10.2  Mortgage  Loan Purchase  Agreement,  dated as of April 28, 2000 by and
          between GMAC Mortgage  Corporation,  as seller,  and Residential Asset
          Mortgage Products, Inc., as purchaser.

    10.3 Certificate  Guaranty Insurance Policy,  together with the Endorsement,
         issued  by Ambac  Assurance  Corporation  relating  to GMACM  Mortgage
         Pass-Through Certificates, Series 2000-J1, Class A-5.


<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                               RESIDENTIAL ASSET MORTGAGE
                               PRODUCTS, INC.



                               By: /s/ Patricia C. Taylor
                                   -----------------------
                                   Patricia C. Taylor
                                   Vice President


Dated:  May 11, 2000

<PAGE>


                                  Exhibit Index


Exhibit Number       Description
- --------------       -----------


 10.1                Pooling and Servicing Agreement, dated as of April 28,
                     2000, among Residential Asset Mortgage Products, Inc., as
                     company, GMAC Mortgage Corporation, as servicer, and
                     Norwest Bank Minnesota, National Association, as trustee.

 10.2                Mortgage Loan Purchase Agreement, dated as of April 28,
                     2000 by and between GMAC Mortgage Corporation, as seller,
                     and Residential Asset Mortgage Products, Inc., as
                     purchaser.

 10.3                Certificate  Guaranty  Insurance Policy,  together with the
                     Endorsement, issued by Ambac Assurance Corporation relating
                     to  GMACM  Mortgage   Pass-Through   Certificates,   Series
                     2000-J1, Class A-5.






                                                                    EXHIBIT 10.1



                                                                  EXECUTION COPY


     ===================================================================



                   RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.,
                                    Company,

                           GMAC MORTGAGE CORPORATION,
                                    Servicer

                                       and

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                     Trustee


                         POOLING AND SERVICING AGREEMENT



                           Dated as of April 28, 2000



                        GMACM Mortgage Loan Trust 2000-J1
                    Residential Asset Mortgage Products, Inc.
            GMACM Mortgage Pass-Through Certificates, Series 2000-J1



      ===================================================================



<PAGE>


                                TABLE OF CONTENTS

                                                                          Page

Article I      DEFINITIONS.................................................4
      Section 1.01.  Definitions...........................................4
      Section 1.02.  Use of Words and Phrases.............................36
Article II     CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE
               OF CERTIFICATES............................................37
      Section 2.01.  Conveyance of Mortgage Loans.........................37
      Section 2.02.  Acceptance by Trustee................................42
      Section 2.03.  Representations, Warranties and Covenants of
                     the Servicer and the Company.........................44
      Section 2.04.  Representations and Warranties of the
                     Seller...............................................45
      Section 2.05.  Execution and Authentication of Certificates.........46
Article III    ADMINISTRATION AND SERVICING OF MORTGAGE LOANS.............47
      Section 3.01.  Servicer to Act as Servicer..........................48
      Section 3.02.  Subservicing Agreements Between Servicer
                     and Subservicers; Enforcement of Subservicers'
                     and Sellers' Obligations.............................49
      Section 3.03.  Successor Subservicers...............................49
      Section 3.04.  Liability of the Servicer............................50
      Section 3.05.  No Contractual Relationship Between
                     Subservicer and Trustee or Certificateholders........50
      Section 3.06.  Assumption or Termination of
                     Subservicing Agreements by Trustee...................50
      Section 3.07.  Collection of Certain Mortgage Loan Payments;
                     Deposits to Custodial Account........................50
      Section 3.08.  Subservicing Accounts; Servicing Accounts............53
      Section 3.09.  Access to Certain Documentation and
                     Information Regarding the Mortgage Loans.............54
      Section 3.10.  Permitted Withdrawals from the Custodial
                     Account..............................................54
      Section 3.11.  Maintenance of the Primary Insurance
                     Policies; Collections Thereunder.....................56
      Section 3.12.  Maintenance of Fire Insurance and
                     Omissions and Fidelity Coverage......................57
      Section 3.13.  Enforcement of Due-on-Sale Clauses;
                     Assumption and Modification Agreements;
                     Certain Assignments..................................58
      Section 3.14.  Realization Upon Defaulted Mortgage Loans............60
      Section 3.15.  Trustee to Cooperate; Release of
                     Mortgage Files.......................................63
      Section 3.16.  Servicing and Other Compensation;
                     Compensating Interest................................64
      Section 3.17.  Periodic Filings with the Securities and
                     Exchange Commission; Additional Information..........65
      Section 3.18.  Annual Statement as to Compliance....................65
      Section 3.19.  Annual Independent Public Accountants'
                     Servicing Report.....................................65
      Section 3.20.  Rights of the Company in Respect of the
                     Servicer.............................................66
      Section 3.21.  Administration of Buydown Funds......................66
Article IV     PAYMENTS TO CERTIFICATEHOLDERS.............................67
      Section 4.01.  Payment Account......................................67



                                       i
<PAGE>

                                TABLE OF CONTENTS
                                  (continued)

                                                                          Page

      Section 4.02.  Distributions........................................67
      Section 4.03.  Statements to Certificateholders.....................77
      Section 4.04.  Distribution of Reports to the Trustee
                     and  the Company; Advances by the Servicer...........77
      Section 4.05.  Allocation of Realized Losses........................79
      Section 4.06.  Reports of Foreclosures and Abandonment
                     of Mortgaged Property................................80
      Section 4.07.  Optional Purchase of Defaulted Mortgage
                     Loans................................................80
      Section 4.08.  Insured Reserve Fund.................................81
      Section 4.09.  Rounding Account.....................................81
      Section 4.10.  Principal Distributions on the Insured
                     Certificates.........................................82
Article V      THE CERTIFICATES...........................................87
      Section 5.01.  The Certificates.....................................87
      Section 5.02.  Registration of Transfer and Exchange of
                     Certificates.........................................88
      Section 5.03.  Mutilated, Destroyed, Lost or Stolen
                     Certificates.........................................94
      Section 5.04.  Persons Deemed Owners................................94
      Section 5.05.  Appointment of Paying Agent..........................94
      Section 5.06.  Optional Purchase of Certificates....................95
Article VI     THE COMPANY AND THE SERVICER...............................97
      Section 6.01.  Respective Liabilities of the Company
                     and the Servicer.....................................97
      Section 6.02.  Merger or Consolidation of the Company
                     or the Servicer; Assignment of Rights and
                     Delegation of Duties by Servicer.....................97
      Section 6.03.  Limitation on Liability of the Company,
                     the Servicer and Others..............................98
      Section 6.04.  Company and Servicer Not to Resign...................99
Article VII    DEFAULT...................................................100
      Section 7.01.  Events of Default...................................100
      Section 7.02.  Trustee or Company to Act; Appointment
                     of Successor........................................101
      Section 7.03.  Notification to Certificateholders..................103
      Section 7.04.  Waiver of Events of Default.........................103
Article VIII   CONCERNING THE TRUSTEE....................................104
      Section 8.01.  Duties of Trustee...................................104
      Section 8.02.  Certain Matters Affecting the Trustee...............105
      Section 8.03.  Trustee Not Liable for Certificates or
                     Mortgage Loans......................................107
      Section 8.04.  Trustee May Own Certificates........................107
      Section 8.05.  Servicer to Pay Trustee's  Expenses;
                     Indemnification.....................................107
      Section 8.06.  Eligibility Requirements for Trustee................108
      Section 8.07.  Resignation and Removal of the Trustee..............108
      Section 8.08.  Successor Trustee...................................109
      Section 8.09.  Merger or Consolidation of Trustee..................110
      Section 8.10.  Appointment of Co-Trustee or Separate
                     Trustee.............................................110
      Section 8.11.  Appointment of Custodians...........................111
      Section 8.12.  Appointment of Office or Agency.....................111
Article IX     TERMINATION...............................................112



                                       ii
<PAGE>

                                TABLE OF CONTENTS
                                  (continued)

                                                                          Page

      Section 9.01.  Termination Upon Purchase by the
                     Servicer  or the Company or Liquidation
                     of All Mortgage Loans...............................112
      Section 9.02.  Additional Termination Requirements.................114
Article X      REMIC PROVISIONS..........................................115
      Section 10.01.  REMIC Administration...............................115
      Section 10.02.  Servicer, REMIC Administrator and
                      Trustee Indemnification............................118
      Section 10.03.  Designation of REMIC(s)............................119
      Section 10.04.  Compliance with Withholding Requirements...........119
Article XI     CERTAIN MATTERS REGARDING AMBAC...........................120
      Section 11.01.  Rights of Ambac to Exercise Rights of
                      Insured Certificateholders.........................120
      Section 11.02.  Claims Upon the Ambac Policy; Ambac
                      Policy Payments Account............................120
      Section 11.03.  Effect of Payments by Ambac; Subrogations..........121
      Section 11.04.  Notices and Information to Ambac; Ambac
                      as Third Party Beneficiary.........................121
      Section 11.05.  Trustee to Hold Ambac Policy.......................122
      Section 11.06.  Payment of Insurance Premium.......................122
Article XII    MISCELLANEOUS PROVISIONS..................................123
      Section 12.01.  Amendment..........................................123
      Section 12.02.  Recordation of Agreement; Counterparts.............124
      Section 12.03.  Limitation on Rights of Certificateholders.........125
      Section 12.04.  Governing Law......................................126
      Section 12.05.  Notices............................................126
      Section 12.06.  Required Notices to Rating Agency and
                      Subservicer........................................127
      Section 12.07.  Severability of Provisions.........................128
      Section 12.08.  Supplemental Provisions for
                      Resecuritization...................................128
      Section 12.09.  Allocation of Voting Rights........................128


                                      iii
<PAGE>




                                    EXHIBITS

Exhibit A-1:    Form of Class A Certificate
Exhibit A-2:    Form of Class IO Certificate
Exhibit A-3:    Form of Class PO Certificate
Exhibit B:      Form of Class M Certificate
Exhibit C:      Form of Class B Certificate
Exhibit D:      Form of Class R Certificate
Exhibit E:      Mortgage Loan Schedule
Exhibit F:      Form of Request for Release
Exhibit G-1:    Form of Transfer Affidavit and Agreement
Exhibit G-2:    Form of Transferor Certificate
Exhibit H-1:    Form of Investor Representation Letter
Exhibit H-2:    Form of ERISA Representation Letter
Exhibit H-3:    Form of ERISA Legend
Exhibit I:      Form of Transferor Representation Letter
Exhibit J:      Form of Rule 144A Investment Representation Letter
Exhibit K:      Form of Lender Certification for Assignment of
                Mortgage Loan
Exhibit L:      Schedule of Discount Fractions
Exhibit M:      Information to be Included in Monthly Distribution
                Date Statement
Exhibit N:      Form of Initial Certification
Exhibit O:      Form of Final Certification
Exhibit P:      Ambac Policy



<PAGE>


     This is the Pooling  and  Servicing  Agreement,  dated as of April 28, 2000
(the "Pooling and Servicing Agreement" or "Agreement"),  among RESIDENTIAL ASSET
MORTGAGE PRODUCTS,  INC., as the company (together with its permitted successors
and assigns, the "Company"),  GMAC MORTGAGE  CORPORATION,  as servicer (together
with its permitted  successors and assigns,  the  "Servicer"),  and NORWEST BANK
MINNESOTA,  NATIONAL  ASSOCIATION,  a national banking  association,  as Trustee
(together with its permitted successors and assigns, the "Trustee").

                             PRELIMINARY STATEMENT:

     The   Company   intends   to  sell   mortgage   pass-through   certificates
(collectively, the "Certificates"),  to be issued hereunder in multiple classes,
which in the aggregate will evidence the entire beneficial ownership interest in
the Mortgage Loans. As provided  herein,  the REMIC  Administrator  will make an
election  to  treat  the  entire  segregated  pool of  assets  described  in the
definition of Trust Fund, and subject to this Agreement  (including the Mortgage
Loans),  as a real estate  mortgage  investment  conduit (a "REMIC") for federal
income tax purposes.

<PAGE>



     The following table sets forth the designation,  type,  Pass-Through  Rate,
aggregate Initial Certificate Principal Balance,  Maturity Date, initial ratings
and certain features for each Class of Certificates  comprising the interests in
the Trust Fund created hereunder.

<TABLE>

                               Aggregate
                                Initial
                              Certificate                                                     Standard &
               Pass-Through    Principal                                  Maturity              Poor's /       Minimum
 Designation      Rate         Balance          Features(1)                 Date              Fitch IBCA   Denominations(2)
- ------------   ------------   -----------    -------------------      ----------------        ----------   ---------------
<S>                 <C>          <C>              <C>                      <C>                   <C>             <C>

Class A-1         7.50%     $142,000,000.00     Senior                  May 25, 2030            AAA/AAA        $25,000.00
                                             Senior/Accretion
Class A-2         7.50%      $22,640,000.00    Directed               February 25, 2008         AAA/AAA        $25,000.00
                                             Senior/Accrual/Super
Class A-3         7.50%      $28,838,000.00     Senior                  May 25, 2030            AAA/AAA        $25,000.00
Class A-4         7.50%      $25,165,000.00  Senior/Lockout             May 25, 2030            AAA/AAA        $25,000.00
                                                Senior/
Class A-5         7.44%      $26,000,000.00  Retail/Insured             May 25, 2030            AAA/AAA         $1,000.00
                                             Senior/Lockout/
                                                Senior
Class A-6         7.50%        $469,000.00      Support                 May 25, 2030           AAA/AAA         $25,000.00
Class PO          0.00%        $972,378.01   Senior/Principal           May 25, 2030           AAAr/AAA        $25,000.00
                                                 Only
Class IO        Variable            $0.00(4) Senior/Interest            May 25, 2030           AAAr/AAA             (5)
                  Rate(3)                        Only
Class R           7.50%            $100.00   Senior/Residual            May 25, 2030            AAA/AAA             (6)
Class M-1         7.50%      $4,614,600.00     Mezzanine                May 25, 2030             NA/AA         $25,000.00
Class M-2         7.50%      $2,178,900.00     Mezzanine                May 25, 2030             NA/A         $250,000.00
Class M-3         7.50%      $1,281,700.00     Mezzanine                May 25, 2030            NA/BBB        $250,000.00
Class B-1         7.50%        $897,200.00     Subordinate              May 25, 2030            NA/BB         $250,000.00
Class B-2         7.50%        $640,800.00     Subordinate              May 25, 2030             NA/B         $250,000.00
Class B-3         7.50%        $640,901.66     Subordinate              May 25, 2030             NA/NA        $250,000.00


</TABLE>

     The Mortgage  Loans have an aggregate  principal  balance as of the Cut-off
Date of $256,338,579.67.

- -----------------


1    The  Certificates,  other than the Class PO,  Class IO, Class B and Class R
     Certificates  shall be  Book-Entry  Certificates.  The Class PO,  Class IO,
     Class B and Class R Certificates  shall be delivered to the holders thereof
     in physical form.

2    The Certificates,  other than the Class IO and Class R Certificates,  shall
     be  issuable  in  minimum  dollar  denominations  as  indicated  above  (by
     Certificate  Principal  Balance) and integral multiples of $1 (or $1,000 in
     the case of the Class PO, Class B-1, Class B-2 and Class B-3  Certificates)
     in excess  thereof,  except that one Certificate of any of the Class PO and
     Class  B-1,  Class B-2 and Class B-3  Certificates  that  contain an uneven
     multiple of $1,000  shall be issued in a  denomination  equal to the sum of
     the related minimum  denomination  set forth above and such uneven multiple
     for such Class or the sum of such  denomination and an integral multiple of
     $1,000.

3    With respect to the Class IO Certificates and any Distribution Date, a rate
     equal to the weighted  average of the Pool Strip Rate weighted on the basis
     of the respective  Stated  Principal  Balances of such Mortgage Loans as of
     the day immediately  preceding such  Distribution Date (or, with respect to
     the  initial  Distribution  Date,  at the close of  business on the Cut-off
     Date). The initial Pass-Through Rate for the Class IO Certificates shall be
     equal to 0.280521%.

4    The initial Notional Amount for the Class IO Certificates shall be equal to
     $256,338,579.67.

5    The Class IO Certificates shall be issuable in minimum denominations of not
     less than a 20% Percentage Interest.

6    The Class R Certificates shall be issuable in minimum  denominations of not
     less than a 20% Percentage Interest;  provided,  however,  that one Class R
     Certificate  will be issuable to GMAC Mortgage  Corporation as "tax matters
     person"  pursuant  to Section  10.01(c)  and (e) in a minimum  denomination
     representing a Percentage Interest of not less than 0.01%.



                                       2
<PAGE>

     In consideration of the mutual agreements  herein  contained,  the Company,
the Servicer and the Trustee agree as follows:





                                       3
<PAGE>

                                   Article I

                                   DEFINITIONS

     Section 1.01. Definitions.

     Whenever used in this Agreement,  the following  words and phrases,  unless
the  context  otherwise  requires,  shall have the  meanings  specified  in this
Article.

     Accretion Directed Certificates: The Class A-2 Certificates.

     Accretion  Termination  Date: The earlier to occur of (i) the  Distribution
Date on which  the  Certificate  Principal  Balance  of the  Accretion  Directed
Certificates  has been  reduced  to zero and (ii) the Credit  Support  Depletion
Date.

     Accrual  Distribution  Amount: With respect to each Distribution Date on or
prior to the  Accretion  Termination  Date,  an  amount  equal to the  amount of
Accrued Certificate  Interest on the Class A-3 Certificates for such date, which
will be added to the Certificate  Principal  Balance thereof pursuant to Section
4.02(b)(ii);  provided that, with respect to each  Distribution Date on or after
the Accretion  Termination Date, the entire Accrued Certificate  Interest on the
Class  A-3  Certificates  for  such  date  will  be  payable  to the  Class  A-3
Certificateholders  pursuant  to Section  4.02(a)(i)  hereof to the extent  that
payments are not required to fully reduce the Accretion Directed Certificates to
zero on the  Accretion  Termination  Date;  and  provided  further,  that if the
Accretion  Termination  Date is the Credit  Support  Depletion  Date, the entire
amount of  Accrued  Certificate  Interest  for that date will be  payable to the
Class A-3 Certificateholders pursuant to Section 4.02(a)(i) hereof.

     Accrued Certificate Interest: With respect to each Distribution Date, as to
any  Class of  Certificates  (other  than any Class PO  Certificates),  interest
accrued during the related Interest  Accrual Period at the related  Pass-Through
Rate on the Certificate Principal Balance or Notional Amount thereof immediately
prior to such Distribution Date. Accrued Certificate Interest will be calculated
on the basis of a 360-day year, consisting of twelve 30-day months. In each case
Accrued Certificate Interest on any Class of Certificates will be reduced by the
amount of:

     (i)  Prepayment  Interest  Shortfalls on all Mortgage  Loans (to the extent
          not offset by the Servicer with a payment of Compensating  Interest as
          provided in Section 4.01),

     (ii) the  interest  portion  (adjusted  to the Net  Mortgage  Rate  (or the
          Modified Net Mortgage Rate in the case of a Modified  Mortgage  Loan))
          of Realized  Losses on all Mortgage  Loans  (including  Excess Special
          Hazard  Losses,  Excess Fraud  Losses,  Excess  Bankruptcy  Losses and
          Extraordinary  Losses) not  allocated  solely to one or more  specific
          Classes of Certificates pursuant to Section 4.05,

     (iii)the interest  portion of Advances that were (A)  previously  made with
          respect to a Mortgage Loan or REO Property which remained unreimbursed
          following Cash Liquidation or REO Disposition of such Mortgage Loan or
          REO  Property  or (B) made with  respect  to  delinquencies  that were
          ultimately determined to be Excess



                                       4
<PAGE>


          Special Hazard Losses,  Excess Fraud Losses,  Excess Bankruptcy Losses
          or Extraordinary Losses, and

     (iv) any  other  interest  shortfalls  not  covered  by  the  subordination
          provided  by the  Class  M  Certificates  and  Class  B  Certificates,
          including interest that is not collectible from the Mortgagor pursuant
          to the Relief Act,

with all such reductions  allocated among all of the  Certificates in proportion
to their  respective  amounts of Accrued  Certificate  Interest  payable on such
Distribution  Date absent such  reductions.  In addition to that  portion of the
reductions  described in the preceding  sentence that are allocated to any Class
of  Class  B  Certificates  or  any  Class  of  Class  M  Certificates,  Accrued
Certificate  Interest  on such  Class of Class B  Certificates  or such Class of
Class M Certificates  will be reduced by the interest  portion  (adjusted to the
Net Mortgage Rate) of Realized Losses that are allocated solely to such Class of
Class B Certificates  or such Class of Class M Certificates  pursuant to Section
4.05.

     Advance:  As to any  Mortgage  Loan,  any  advance  made  by the  Servicer,
pursuant to Section 4.04.

     Affiliate:  With  respect  to any  Person,  any other  Person  controlling,
controlled by or under common  control with such first Person.  For the purposes
of this  definition,  "control"  means the power to direct  the  management  and
policies of such Person,  directly or indirectly,  whether through the ownership
of voting securities,  by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

     Ambac: Ambac Assurance Corporation.

     Ambac Default:  The existence and continuance of a failure by Ambac to make
a payment required under the Ambac Policy in accordance with its terms.

     Ambac  Insurance  Payment:  Any payment  made by Ambac with  respect to the
Insured Certificates under the Ambac Policy.

     Ambac Policy:  The Certificate  Guaranty  Insurance  Policy (No.  AB0356BE)
issued by Ambac for the  benefit  of the  Holders of the  Insured  Certificates,
including any endorsements thereto, attached as Exhibit P.

     Ambac Policy Payments Account:  The account established pursuant to Section
11.02(b) hereof.

     Amount Held for Future Distribution: As to any Distribution Date, the total
of the  amounts  held in the  Custodial  Account at the close of business on the
preceding  Determination Date on account of (i) Liquidation Proceeds,  Insurance
Proceeds,  Curtailments,  Mortgage Loan purchases made pursuant to Section 2.02,
2.03, 2.04 or 4.07 and Mortgage Loan substitutions made pursuant to Section 2.03
or 2.04 received or made in the month of such Distribution Date (other than such
Liquidation  Proceeds,  Insurance  Proceeds and purchases of Mortgage Loans that
the  Servicer  has  deemed  to have  been  received  in the  preceding  month in
accordance with Section 3.07(b)),  and Principal Prepayments in Full received or
made after the related



                                       5
<PAGE>


     Prepayment  Period,  and (ii)  payments  which  represent  early receipt of
     scheduled  payments  of  principal  and  interest  due on a date  or  dates
     subsequent to the related Due Date.

     Appraised  Value:  As to any  Mortgaged  Property,  the  lesser  of (i) the
appraised value of such Mortgaged  Property based upon the appraisal made at the
time of the  origination of the related  Mortgage Loan, and (ii) the sales price
of the Mortgaged  Property at such time of origination,  except in the case of a
Mortgaged  Property  securing a refinanced or modified Mortgage Loan as to which
it is  either  the  appraised  value  determined  above or the  appraised  value
determined in an appraisal at the time of  refinancing or  modification,  as the
case may be, provided that if permitted by the applicable underwriting standards
of the Seller,  the Appraised Value shall be the value of the Mortgaged Property
as stated by the Mortgagor.

     Assignment: An assignment of the Mortgage, notice of transfer or equivalent
instrument,  in recordable  form,  sufficient under the laws of the jurisdiction
wherein the related Mortgaged  Property is located to reflect of record the sale
of the Mortgage Loan to the Trustee for the benefit of Certificateholders, which
assignment,  notice of transfer or equivalent  instrument  may be in the form of
one  or  more  blanket  assignments  covering  Mortgages  secured  by  Mortgaged
Properties located in the same county, if permitted by law and accompanied by an
Opinion of Counsel to that effect.

     Assignment of Proprietary  Lease:  With respect to a Cooperative  Loan, the
assignment of the related Cooperative Lease from the Mortgagor to the originator
of the Cooperative Loan.

     Available Distribution Amount: As to any Distribution Date, an amount equal
to (a) the sum of (i) the amount  relating to the  Mortgage  Loans on deposit in
the Custodial  Account as of the close of business on the immediately  preceding
Determination  Date and amounts deposited in the Custodial Account in connection
with the substitution of Qualified Substitute Mortgage Loans, (ii) the amount of
any Advance made on the  immediately  preceding  Payment  Account  Deposit Date,
(iii) any amount deposited in the Payment Account on the related Payment Account
Deposit  Date  pursuant to the second  paragraph  of Section  3.12(a),  (iv) any
amount  deposited in the Payment  Account  pursuant to Section 4.07, and (v) any
amount that the Servicer is not permitted to withdraw from the Custodial Account
pursuant to Section 3.16(e),  reduced by (b) the sum as of the close of business
on the immediately  preceding  Determination  Date of (w) aggregate  Foreclosure
Profits,  (x) the Amount Held for Future  Distribution and (y) amounts permitted
to be  withdrawn by the Servicer  from the  Custodial  Account in respect of the
Mortgage Loans pursuant to clauses (ii)-(x), inclusive, of Section 3.10(a).

     Bankruptcy  Amount:  As of any date of  determination  prior  to the  first
anniversary  of the Cut-off Date, an amount equal to the excess,  if any, of (A)
$110,000 over (B) the aggregate amount of Bankruptcy  Losses allocated solely to
one or more specific Classes of Certificates in accordance with Section 4.05. As
of any date of  determination  on or after the first  anniversary of the Cut-off
Date, an amount equal to the excess, if any, of

          (1) the lesser of (a) the Bankruptcy Amount calculated as of the close
     of business  on the  Business  Day  immediately  preceding  the most recent
     anniversary of the Cut-off Date  coinciding  with or preceding such date of
     determination  (or, if such date of  determination is an anniversary of the
     Cut-off  Date,  the  Business  Day  immediately


                                       6
<PAGE>


     preceding such date of determination) (for purposes of this definition, the
     "Relevant Anniversary") and (b) the greater of

               (A) the  greater  of (i)  0.0006  times the  aggregate  principal
          balance  of all the  Mortgage  Loans  in the  Mortgage  Pool as of the
          Relevant Anniversary having a Loan-to-Value Ratio at origination which
          exceeds 75% and (ii) $100,000; and

               (B) the greater of (i) the product of (x) an amount  equal to the
          largest  difference in the related Monthly Payment for any Non-Primary
          Residence  Loan  remaining in the Mortgage  Pool which had an original
          Loan-to-Value  Ratio of 80% or greater  that  would  result if the Net
          Mortgage Rate thereof was equal to the weighted  average (based on the
          principal   balance  of  the   Mortgage   Loans  as  of  the  Relevant
          Anniversary) of the Net Mortgage Rates of all Mortgage Loans as of the
          Relevant  Anniversary  less 1.25% per annum, (y) a number equal to the
          weighted  average  remaining  term  to  maturity,  in  months,  of all
          Non-Primary  Residence  Loans remaining in the Mortgage Pool as of the
          Relevant  Anniversary,  and (z) one plus the quotient of the number of
          all Non-Primary Residence Loans remaining in the Mortgage Pool divided
          by the total number of Outstanding Mortgage Loans in the Mortgage Pool
          as of the  Relevant  Anniversary,  and  (ii)  $50,000,  over  (2)  the
          aggregate amount of Bankruptcy  Losses allocated solely to one or more
          specific Classes of Certificates in accordance with Section 4.05 since
          the Relevant Anniversary.

     The  Bankruptcy  Amount may be further  reduced by the Servicer  (including
accelerating  the manner in which such coverage is reduced)  provided that prior
to any such reduction,  the Servicer shall (i) obtain written  confirmation from
each Rating Agency that such reduction  shall not reduce the rating  assigned to
any Class of  Certificates  by such Rating Agency  (without giving effect to the
Ambac Policy in the case of the Class A-5  Certificates)  below the lower of the
then-current  rating  or the  rating  assigned  to such  Certificates  as of the
Closing  Date by such  Rating  Agency  and (ii)  provide a copy of such  written
confirmation to the Trustee and to Ambac.

     Bankruptcy Code: The Bankruptcy Code of 1978, as amended.

     Bankruptcy  Loss: With respect to any Mortgage Loan, a Deficient  Valuation
or Debt Service Reduction; provided, however, that neither a Deficient Valuation
nor a Debt Service Reduction shall be deemed a Bankruptcy Loss hereunder so long
as the  Servicer  has  notified  the  Trustee in writing  that the  Servicer  is
diligently  pursuing  any  remedies  that  may  exist  in  connection  with  the
representations  and  warranties  made  regarding the related  Mortgage Loan and
either (A) the related  Mortgage  Loan is not in default with regard to payments
due  thereunder or (B)  delinquent  payments of principal and interest under the
related  Mortgage  Loan  and  any  premiums  on any  applicable  primary  hazard
insurance  policy and any related  escrow  payments in respect of such  Mortgage
Loan are being advanced on a current basis by the Servicer or a Subservicer,  in
either case without giving effect to any Debt Service Reduction.

     Book-Entry  Certificate:  Any  Certificate  registered  in the  name of the
Depository or its nominee.



                                       7
<PAGE>


     Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a day
on  which  banking  institutions  in  the  State  of  New  York,  the  State  of
Pennsylvania,  the State of Minnesota  or the State of Maryland  (and such other
state or states in which the Custodial Account or the Payment Account are at the
time located) are required or authorized by law or executive order to be closed.

     Buydown  Funds:  Any  amount  contributed  by  the  seller  of a  Mortgaged
Property, the Company or other source in order to enable the Mortgagor to reduce
the payments  required to be made from the Mortgagor's  funds in the early years
of a  Mortgage  Loan.  Buydown  Funds  are not part of the Trust  Fund  prior to
deposit into the Custodial or Payment Account.

     Buydown  Mortgage Loan: Any Mortgage Loan as to which a specified amount of
interest  is paid out of  related  Buydown  Funds in  accordance  with a related
buydown agreement.

     Cash Liquidation:  As to any defaulted  Mortgage Loan other than a Mortgage
Loan as to which an REO Acquisition  occurred,  a determination  by the Servicer
that it has  received all  Insurance  Proceeds,  Liquidation  Proceeds and other
payments or cash  recoveries  which the  Servicer  reasonably  and in good faith
expects to be finally recoverable with respect to such Mortgage Loan.

     Certificate: Any Class A, Class M, Class B or Class R Certificate.

     Certificateholder  or Holder:  The Person in whose  name a  Certificate  is
registered  in  the  Certificate  Register,  and , in  respect  of  the  Insured
Certificates,  Ambac to the extent of Cumulative Insurance Payments, except that
neither a Disqualified  Organization  nor a Non-United  States Person shall be a
holder of a Class R Certificate  for purposes hereof and, solely for the purpose
of giving any consent or direction pursuant to this Agreement,  any Certificate,
other than a Class R  Certificate,  registered  in the name of the Company,  the
Servicer or any  Subservicer or any Affiliate  thereof shall be deemed not to be
outstanding and the Percentage Interest or Voting Rights evidenced thereby shall
not be taken  into  account  in  determining  whether  the  requisite  amount of
Percentage  Interests or Voting  Rights  necessary to effect any such consent or
direction   has  been   obtained.   All   references   herein  to  "Holders"  or
"Certificateholders"  shall reflect the rights of Certificate Owners as they may
indirectly exercise such rights through the Depository and participating members
thereof,  except as otherwise  specified  herein;  PROVIDED,  HOWEVER,  that the
Trustee shall be required to recognize as a "Holder" or "Certificateholder" only
the  Person  in  whose  name a  Certificate  is  registered  in the  Certificate
Register.

     Certificate Owner: With respect to a Book-Entry Certificate, the Person who
is the  beneficial  owner of such  Certificate,  as reflected on the books of an
indirect participating brokerage firm for which a Depository Participant acts as
agent, if any, and otherwise on the books of a Depository  Participant,  if any,
and otherwise on the books of the Depository.

     Certificate Principal Balance: With respect to each Certificate (other than
any Class IO Certificate), on any date of determination, an amount equal to:

     (i)  the  Initial  Certificate  Principal  Balance of such  Certificate  as
          specified on the face thereof, plus



                                       8
<PAGE>


     (ii)in the case of each  Class  A-3  Certificate,  an  amount  equal to the
          aggregate  Accrued  Certificate  Interest  added  to  the  Certificate
          Principal Balance thereof prior to such date of determination, minus

     (iii)the sum of (x) the  aggregate  of all amounts  previously  distributed
          with respect to such Certificate (or any predecessor  Certificate) and
          applied to reduce the Certificate  Principal  Balance thereof pursuant
          to  Section  4.02(a)  and  (y)  the  aggregate  of all  reductions  in
          Certificate  Principal  Balance  deemed to have occurred in connection
          with  Realized  Losses  which  were   previously   allocated  to  such
          Certificate (or any predecessor Certificate) pursuant to Section 4.05;

provided,  however, that solely for the purpose of determining Ambac's rights as
subrogee,  the Certificate Principal Balance of any Insured Certificate shall be
deemed to not be reduced by any  principal  amounts  paid to the Holder  thereof
from Ambac Insurance Payments, unless such amounts have been reimbursed to Ambac
pursuant to Section 4.02 (a)(xvi) or Section  4.02(f);  and  provided,  that the
Certificate Principal Balance of the Class of Subordinate  Certificates with the
Lowest  Priority at any given time shall be calculated  to equal the  Percentage
Interest evidenced by such Certificate times the excess, if any, of (A) the then
aggregate  Stated  Principal  Balance  of the  Mortgage  Loans over (B) the then
aggregate  Certificate  Principal  Balance of all other Classes of  Certificates
then outstanding.

     Certificate Register and Certificate Registrar: The register maintained and
the registrar appointed pursuant to Section 5.02.

     Class: Collectively, all of the Certificates bearing the same designation.

     Class A Certificate:  Any one of the Class A-1, Class A-2, Class A-3, Class
A-4, Class A-5, Class A-6, Class IO and Class PO  Certificates,  executed by the
Trustee and authenticated by the Certificate Registrar substantially in the form
annexed hereto as Exhibit A-1, Exhibit A-2 or Exhibit A-3, as applicable.

     Class B Certificate:  Any one of the Certificates designated as a Class B-1
Certificate, Class B-2 Certificate or Class B-3 Certificate.

     Class IO Certificate:  Any one of the Certificates designated as a Class IO
Certificate,  executed  by the  Trustee  and  authenticated  by the  Certificate
Registrar substantially in the form annexed hereto as Exhibit A-2.

     Class M Certificate:  Any one of the Certificates designated as a Class M-1
Certificate, Class M-2 Certificate or Class M-3 Certificate.

     Class PO Certificate:  Any one of the Certificates designated as a Class PO
Certificate,  executed  by the  Trustee  and  authenticated  by the  Certificate
Registrar substantially in the form annexed hereto as Exhibit A-3.

     Class PO Collection Shortfall:  With respect to the Cash Liquidation or REO
Disposition of a Discount Mortgage Loan and any Distribution Date, the excess of
the amount  described in Section  4.02(b)(i)(C)(1)  over the amount described in
Section 4.02(b)(i)(C)(2).



                                       9
<PAGE>

     Class PO Principal Distribution Amount: As defined in Section 4.02.

     Class R Certificate:  Any one of the Class R  Certificates  executed by the
Trustee and authenticated by the Certificate Registrar substantially in the form
annexed hereto as Exhibit D and evidencing an interest designated as a "residual
interest" in the REMIC for purposes of the REMIC Provisions.

     Closing Date: April 28, 2000.

     Code: The Internal Revenue Code of 1986.

     Compensating  Interest:  With respect to any  Distribution  Date, an amount
(but not in excess of the  Servicing  Fee for such  Distribution  Date) equal to
Prepayment  Interest  Shortfalls  resulting from  Principal  Prepayments in Full
during the related Prepayment Period and resulting from Curtailments  during the
prior calendar month.

     Cooperative:  A  private,  cooperative  housing  corporation  which owns or
leases land and all or part of a building or  buildings,  including  apartments,
spaces used for commercial  purposes and common areas therein and whose board of
directors authorizes, among other things, the sale of Cooperative Stock.

     Cooperative Apartment:  A dwelling unit in a multi-dwelling  building owned
or leased by a Cooperative,  which unit the Mortgagor has an exclusive  right to
occupy pursuant to the terms of a proprietary lease or occupancy agreement.

     Cooperative  Lease:  With respect to a Cooperative  Loan,  the  proprietary
lease or occupancy agreement with respect to the Cooperative  Apartment occupied
by the Mortgagor and relating to the related  Cooperative  Stock, which lease or
agreement  confers an exclusive right to the holder of such Cooperative Stock to
occupy such apartment.

     Cooperative  Loans:  Any  of  the  Mortgage  Loans  made  in  respect  of a
Cooperative  Apartment,  evidenced  by a  Mortgage  Note  and  secured  by (i) a
Security  Agreement,  (ii) the related  Cooperative Stock Certificate,  (iii) an
assignment of the Cooperative  Lease, (iv) financing  statements and (v) a stock
power (or other  similar  instrument),  and  ancillary  thereto,  a  recognition
agreement  between the Cooperative  and the originator of the Cooperative  Loan,
each of which was  transferred  and assigned to the Trustee  pursuant to Section
2.01 and are from time to time held as part of the Trust Fund.

     Cooperative   Stock:  With  respect  to  a  Cooperative  Loan,  the  single
outstanding class of stock,  partnership  interest or other ownership instrument
in the related Cooperative.

     Cooperative  Stock  Certificate:  With respect to a Cooperative  Loan,  the
stock certificate or other instrument evidencing the related Cooperative Stock.

     Corporate Trust Office: The principal office of the Trustee at which at any
particular  time its corporate  trust  business  with respect to this  Agreement
shall  be  administered,  which  office  at the  date of the  execution  of this
instrument is located at Norwest Center, Sixth and Marquette,



                                       10
<PAGE>

Minneapolis,  Minnesota 55479-1026,  Attention:  Corporate Trust, GMACM Mortgage
Pass-Through Certificates, Series 2000-J1.

     Credit Support  Depletion  Date: The first  Distribution  Date on which the
Certificate Principal Balances of the Subordinate Certificates have been reduced
to zero.

     Cumulative  Insurance  Payments:  As of  any  time  of  determination,  the
aggregate of all Ambac  Insurance  Payments  previously  made by Ambac under the
Ambac  Policy  minus the  aggregate  of all  payments  previously  made to Ambac
pursuant to Sections  4.02(a)(xvi) and 4.02(f) hereof as reimbursement for Ambac
Insurance Payments.

     Curtailment:  Any Principal  Prepayment  made by a Mortgagor which is not a
Principal Prepayment in Full.

     Custodial Account: The custodial account or accounts created and maintained
pursuant to Section 3.07, into which the amounts set forth in Section 3.07 shall
be deposited directly.

     Custodial  Agreement:  An  agreement  that may be  entered  into  among the
Servicer,  the Trustee and a Custodian pursuant to which the Custodian will hold
certain documents relating to the Mortgage Loans on behalf of the Trustee.

     Custodian: A custodian appointed pursuant to a Custodial Agreement.

     Cut-off Date: April 1, 2000.

     Cut-off  Date  Principal  Balance:  As to any  Mortgage  Loan,  the  unpaid
principal  balance  thereof  at the  Cut-off  Date  after  giving  effect to all
installments of principal due on or prior thereto, whether or not received.

     Debt Service  Reduction:  With respect to any Mortgage Loan, a reduction in
the  scheduled  Monthly  Payment for such  Mortgage Loan by a court of competent
jurisdiction in a proceeding under the Bankruptcy Code,  except such a reduction
constituting a Deficient  Valuation or any reduction that results in a permanent
forgiveness of principal.

     Deceased  Owner:  A  Certificate  Owner of an Insured  Certificate  who was
living at the time such  interest  was acquired  and whose  authorized  personal
representative,  surviving  tenant by the  entirety,  surviving  joint tenant or
surviving  tenant  in  common or other  person  empowered  to act on behalf of a
deceased  Certificate Owner causes to be furnished to the Depository evidence of
death  satisfactory to the Depository  Participant and any tax waivers requested
by the Depository Participant.

     Deficient  Valuation:  With respect to any Mortgage  Loan, a valuation by a
court of competent jurisdiction of the Mortgaged Property in an amount less than
the then outstanding  indebtedness  under the Mortgage Loan, or any reduction in
the amount of  principal to be paid in  connection  with any  scheduled  Monthly
Payment that constitutes a permanent  forgiveness of principal,  which valuation
or reduction results from a proceeding under the Bankruptcy Code.

     Definitive   Certificate:   Any   Certificate   other  than  a   Book-Entry
Certificate.



                                       11
<PAGE>


     Deleted  Mortgage  Loan: A Mortgage  Loan replaced or to be replaced with a
Qualified Substitute Mortgage Loan.

     Delinquent:  As used herein, a Mortgage Loan is considered to be: "30 to 59
days" or "30 or more days"  delinquent  when a payment due on any  scheduled due
date  remains  unpaid  as of the  close of  business  on the last  business  day
immediately  prior to the next following  monthly  scheduled due date; "60 to 89
days" or "60 or more days"  delinquent  when a payment due on any  scheduled due
date  remains  unpaid  as of the  close of  business  on the last  business  day
immediately prior to the second following monthly scheduled due date; and so on.
The  determination  as to whether a Mortgage Loan falls into these categories is
made as of the close of business  on the last  business  day of each month.  For
example, a Mortgage Loan with a payment due on July 1 that remained unpaid as of
the close of  business on July 31 would then be  considered  to be 30 to 59 days
delinquent.  Delinquency  information  as of the Cut-off Date is determined  and
prepared as of the close of business on the last business day immediately  prior
to the Cut-off Date.

     Depository:  The  Depository  Trust  Company,  or any successor  Depository
hereafter  named.  The  nominee  of  the  initial  Depository  for  purposes  of
registering those Certificates that are to be Book-Entry  Certificates is Cede &
Co. The Depository shall at all times be a "clearing  corporation" as defined in
Section  8-102(a)(5) of the Uniform Commercial Code of the State of New York and
a "clearing agency" registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.

     Depository   Participant:   A  broker,  dealer,  bank  or  other  financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     Destroyed  Mortgage  Note:  A  Mortgage  Note the  original  of  which  was
permanently lost or destroyed and has not been replaced.

     Determination Date: With respect to any Distribution Date, the 15th day (or
if such 15th day is not a Business Day, the Business Day  immediately  following
such 15th day) of the month of the related Distribution Date.

     Discount  Fraction:  With  respect  to each  Discount  Mortgage  Loan,  the
fraction  expressed as a percentage,  the numerator of which is the Discount Net
Mortgage Rate minus the Net Mortgage Rate (or the initial Net Mortgage Rate with
respect to any Discount Mortgage Loans as to which the Mortgage Rate is modified
pursuant to 3.07(a)) for such Mortgage Loan and the  denominator of which is the
Discount Net Mortgage Rate. The Discount  Fraction with respect to each Discount
Mortgage Loan is set forth as on Exhibit L attached hereto.

     Discount  Mortgage  Loan:  Any Mortgage Loan having a Net Mortgage Rate (or
the initial Net Mortgage  Rate) of less than the Discount Net Mortgage  Rate per
annum and any Mortgage  Loan deemed to be a Discount  Mortgage  Loan pursuant to
the definition of Qualified Substitute Mortgage Loan.

     Discount Net Mortgage Rate: 7.50% per annum.



                                       12
<PAGE>


     Disqualified  Organization:  Any  organization  defined as a  "disqualified
organization"  under  Section  860E(e)(5)  of the  Code,  and  if not  otherwise
included,  any of the following:  (i) the United States,  any State or political
subdivision  thereof,  any  possession  of the United  States,  or any agency or
instrumentality of any of the foregoing (other than an instrumentality  which is
a  corporation  if all of its  activities  are  subject  to tax and,  except for
Freddie  Mac, a  majority  of its board of  directors  is not  selected  by such
governmental unit), (ii) a foreign government,  any international  organization,
or any agency or instrumentality of any of the foregoing, (iii) any organization
(other than certain farmers' cooperatives  described in Section 521 of the Code)
which is exempt from the tax imposed by Chapter 1 of the Code (including the tax
imposed by Section 511 of the Code on unrelated  business taxable income),  (iv)
rural electric and telephone  cooperatives described in Section 1381(a)(2)(C) of
the Code, (v) any "electing large  partnership," as defined in Section 775(a) of
the Code and (vi) any other Person so  designated  by the Trustee  based upon an
Opinion  of  Counsel  that the  holding of an  Ownership  Interest  in a Class R
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership  Interest in a Class R
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

     Distribution  Date:  The  25th  day of any  month  beginning  in the  month
immediately  following the month of the initial issuance of the Certificates or,
if such 25th day is not a Business Day, the Business Day  immediately  following
such 25th day.

     Due Date: With respect to any Distribution  Date and any Mortgage Loan, the
day during the related Due Period on which the Monthly Payment is due.

     Due Period:  With respect to each  Distribution Date and any Mortgage Loan,
the period commencing on the second day of the month prior to the month in which
such  Distribution Date occurs and ending on the first day of the month in which
such Distribution Date occurs.

     Eligible Account:  An account that is any of the following:  (i) maintained
with a federal or state chartered  depository  institution the accounts of which
are  insured  by the  FDIC  (to the  limits  established  by the  FDIC)  and the
short-term debt ratings and the long-term  deposit ratings of which are rated in
one of the two highest rating categories by the Rating Agencies, or (ii) a trust
account or  accounts  maintained  with a federal or state  chartered  depository
institution or trust company with trust powers acting in its fiduciary capacity,
or  (iii)  in the case of the  Payment  Account,  a trust  account  or  accounts
maintained in the corporate trust division of the Trustee, or (iv) an account or
accounts  of a  depository  institution  acceptable  to each  Rating  Agency (as
evidenced  in writing by each Rating  Agency that use of any such account as the
Custodial  Account or the Payment Account will not reduce the rating assigned to
any Class of  Certificates  by such Rating Agency  (without giving effect to the
Ambac Policy in the case of the Class A-5  Certificates)  below the lower of the
then-current  rating  or the  rating  assigned  to such  Certificates  as of the
Closing Date by such Rating Agency).

     Eligible  Funds:  On any  Distribution  Date,  the portion,  if any, of the
Available  Distribution  Amount  remaining after reduction by the sum of (i) the
aggregate amount of



                                       13
<PAGE>


Accrued  Certificate  Interest  on the  Senior  Certificates,  (ii)  the  Senior
Principal   Distribution   Amount   (determined   without   regard  to   Section
4.02(a)(ii)(Y)(D)  hereof),  (iii) the Class PO  Principal  Distribution  Amount
(determined  without  regard  to  Section  4.02(b)(i)(E)  hereof)  and  (iv) the
aggregate amount of Accrued  Certificate  Interest on the Class M, Class B-1 and
Class B-2 Certificates.

     Event of Default: As defined in Section 7.01.

     Excess  Bankruptcy  Loss: Any Bankruptcy  Loss, or portion  thereof,  which
exceeds the then applicable Bankruptcy Amount.

     Excess Fraud Loss:  Any Fraud Loss, or portion  thereof,  which exceeds the
then applicable Fraud Loss Amount.

     Excess Special  Hazard Loss:  Any Special Hazard Loss, or portion  thereof,
that exceeds the then applicable Special Hazard Amount.

     Excess Subordinate  Principal Amount: With respect to any Distribution Date
on which the aggregate Certificate Principal Balance of the Class of Subordinate
Certificates  then outstanding with the Lowest Priority is to be reduced to zero
and on which Realized  Losses are to be allocated to such class or classes,  the
excess,  if any,  of (i) the amount that would  otherwise  be  distributable  in
respect  of  principal  on  such  class  or  classes  of  Certificates  on  such
Distribution  Date over (ii) the excess,  if any, of the  aggregate  Certificate
Principal Balance of such class or classes of Certificates  immediately prior to
such  Distribution  Date  over the  aggregate  amount of  Realized  Losses to be
allocated to such classes of Certificates on such  Distribution  Date as reduced
by any amount calculated pursuant to Section 4.02(b)(i)(E) hereof.

     Extraordinary  Events:  Any of the following  conditions  with respect to a
Mortgaged  Property  (or, with respect to a Cooperative  Loan,  the  Cooperative
Apartment)  or Mortgage  Loan  causing or  resulting  in a loss which causes the
liquidation of such Mortgage Loan:

          (a) losses that are of the type that would be covered by the  fidelity
     bond  and  the  errors  and  omissions  insurance  policy  required  to  be
     maintained  pursuant to Section  3.12(b) but are in excess of the  coverage
     maintained thereunder;

          (b)   nuclear   reaction   or   nuclear   radiation   or   radioactive
     contamination,  all whether  controlled or  uncontrolled,  and whether such
     loss be direct or  indirect,  proximate or remote or be in whole or in part
     caused  by,  contributed  to  or  aggravated  by a  peril  covered  by  the
     definition of the term "Special Hazard Loss";

          (c)  hostile  or  warlike  action  in time of peace or war,  including
     action in hindering, combating or defending against an actual, impending or
     expected attack:

               1.   by any government or sovereign  power,  de jure or de facto,
                    or by any authority maintaining or using military,  naval or
                    air forces; or

               2.   by military, naval or air forces; or



                                       14
<PAGE>


               3.   by an agent  of any such  government,  power,  authority  or
                    forces;

          (d) any weapon of war employing  atomic fission or  radioactive  force
     whether in time of peace or war; or

          (e) insurrection,  rebellion,  revolution, civil war, usurped power or
     action taken by governmental authority in hindering, combating or defending
     against such an  occurrence,  seizure or  destruction  under  quarantine or
     customs  regulations,  confiscation  by order of any  government  or public
     authority; or risks of contraband or illegal transportation or trade.

     Extraordinary  Losses:  Any loss  incurred on a Mortgage  Loan caused by or
resulting from an Extraordinary Event.

     Fannie  Mae:  Federal  National  Mortgage  Association,  or Fannie  Mae,  a
federally chartered and privately owned corporation organized and existing under
the Federal National Mortgage Association Charter Act, or any successor thereto.

     FASIT:  A "financial  asset  securitization  investment  trust"  within the
meaning of Section 860L of the Code.

     FDIC: Federal Deposit Insurance Corporation or any successor thereto.

     Final   Distribution  Date:  The  Distribution  Date  on  which  the  final
distribution  in respect of the  Certificates  will be made  pursuant to Section
9.01, which Final  Distribution  Date shall in no event be later than the end of
the 90-day liquidation period described in Section 9.02.

     Fitch IBCA: Fitch IBCA, Inc. or its successor in interest.

     Foreclosure  Profits: As to any Distribution Date or related  Determination
Date and any  Mortgage  Loan,  the  excess,  if any,  of  Liquidation  Proceeds,
Insurance Proceeds and REO Proceeds (net of all amounts  reimbursable  therefrom
pursuant  to  Section  3.10(a)(ii))  in  respect  of each  Mortgage  Loan or REO
Property for which a Cash Liquidation or REO Disposition occurred in the related
Prepayment  Period over the sum of the unpaid principal balance of such Mortgage
Loan  or REO  Property  (determined,  in the  case  of an  REO  Disposition,  in
accordance  with Section 3.14) plus accrued and unpaid  interest at the Mortgage
Rate on such unpaid  principal  balance from the Due Date to which  interest was
last paid by the Mortgagor to the first day of the month  following the month in
which such Cash Liquidation or REO Disposition occurred.

     Fraud Losses:  Losses on Mortgage  Loans as to which there was fraud in the
origination of such Mortgage Loan.

     Fraud Loss Amount: As of any date of determination  after the Cut-off Date,
an amount  equal to: (X) prior to the third  anniversary  of the Cut-off Date an
amount equal to 1.00% of the aggregate  outstanding  principal balance of all of
the Mortgage  Loans as of the Cut-off Date minus the  aggregate  amount of Fraud
Losses  allocated  solely to one or more  specific  Classes of  Certificates  in
accordance with Section 4.05 since the Cut-off Date up to such date of



                                       15
<PAGE>





determination  and (Y) from the third to the fifth  anniversary  of the  Cut-off
Date,  an amount  equal to (1) the lesser of (a) the Fraud Loss Amount as of the
most  recent  anniversary  of the  Cut-off  Date and (b) 0.50% of the  aggregate
outstanding principal balance of all of the Mortgage Loans as of the most recent
anniversary  of the Cut-off Date minus (2) the aggregate  amount of Fraud Losses
allocated  solely to one or more specific  Classes of Certificates in accordance
with  Section 4.05 since the most recent  anniversary  of the Cut-off Date up to
such date of  determination.  On and after the fifth  anniversary of the Cut-off
Date, the Fraud Loss Amount shall be zero.

     The Fraud Loss  Amount may be further  reduced by the  Servicer  (including
accelerating  the manner in which such coverage is reduced)  provided that prior
to any such reduction,  the Servicer shall (i) obtain written  confirmation from
each Rating Agency that such reduction  shall not reduce the rating  assigned to
any Class of  Certificates  by such Rating Agency  (without giving effect to the
Ambac Policy in the case of the Class A-5  Certificates)  below the lower of the
then-current  rating  or the  rating  assigned  to such  Certificates  as of the
Closing  Date by such  Rating  Agency  and (ii)  provide a copy of such  written
confirmation to the Trustee and to Ambac.

     Freddie Mac:  Federal  Home Loan  Mortgage  Corporation,  or Freddie Mac, a
corporate  instrumentality of the United States created and existing under Title
III of the  Emergency  Home Finance Act of 1970,  as amended,  or any  successor
thereto.

     GMAC  Mortgage  Corporation:  GMAC  Mortgage  Corporation,  a  Pennsylvania
corporation, in its capacity as seller of the Mortgage Loans to the Company, and
any successor thereto.

     Guaranteed  Distribution:  With respect to the Class A-5 Certificates as of
any Distribution Date (after  application of amounts in the Insured Reserve Fund
and any  Compensating  Interest  allocated to the Class A-5  Certificates),  the
distribution  to be made to the  Holders  of the  Class A-5  Certificates  in an
aggregate  amount  equal  to the sum of (1)  the  Accrued  Certificate  Interest
thereon, (2) the principal portion of any Realized Losses allocated to the Class
A-5 Certificates on such  Distribution  Date, and (3) the Certificate  Principal
Balance  of the  Class  A-5  Certificates  to the  extent  unpaid  on the  final
Distribution Date or earlier termination of the Trust Fund pursuant to the terms
of the Agreement.

     Highest Priority: As of any date of determination, the Class of Subordinate
Certificates  then outstanding with the earliest  priority for payments pursuant
to Section  4.02(a),  in the following  order:  Class M-1, Class M-2, Class M-3,
Class B-1, Class B-2 and Class B-3 Certificates.

     Independent:  When used with respect to any specified Person,  means such a
Person who (i) is in fact  independent  of the  Company,  the  Servicer  and the
Trustee,  or any  Affiliate  thereof,  (ii) does not have any  direct  financial
interest  or any  material  indirect  financial  interest  in the  Company,  the
Servicer or the Trustee or in an Affiliate  thereof,  and (iii) is not connected
with the Company, the Servicer or the Trustee as an officer, employee, promoter,
underwriter, trustee, partner, director or person performing similar functions.



                                       16
<PAGE>

     Indirect  Depository  Participant:  An institution that is not a Depository
Participant  but clears  through or  maintains  a  custodial  relationship  with
Participants and has access to the Depository's clearing system.

     Individual  Insured  Certificate:  An Insured  Certificate  that  evidences
$1,000 Initial Certificate Principal Balance.

     Initial  Certificate  Principal  Balance:  With  respect  to each  Class of
Certificates, the Certificate Principal Balance of such Class of Certificates as
of the Cut-off Date, as set forth in the Preliminary Statement hereto.

     Initial Subordinate Class Percentage: Initial Subordinate Class Percentage:
With respect to each Class of Subordinate Certificates, an amount which is equal
to the  initial  aggregate  Certificate  Principal  Balance  of  such  Class  of
Subordinate  Certificates  divided by the aggregate Stated Principal  Balance of
all the Mortgage Loans as of the Cut-off Date as follows:

                        Class M-1: 1.80%   Class B-1: 0.35%
                        Class M-2: 0.85%   Class B-2: 0.25%
                        Class M-3: 0.50%   Class B-3: 0.25%

     Insurance  Premium:  With respect to the Ambac Policy and any  Distribution
Date,  an  amount  equal to  one-twelfth  (1/12)  of  0.06%  of the  Certificate
Principal  Balance  of  the  Insured  Certificates  immediately  prior  to  such
Distribution Date.

     Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans pursuant
to any Primary Insurance Policy or any other related insurance policy covering a
Mortgage  Loan  (excluding  the Ambac  Policy),  to the extent such proceeds are
payable to the mortgagee under the Mortgage,  any  Subservicer,  the Servicer or
the  Trustee  and are not applied to the  restoration  of the related  Mortgaged
Property  (or,  with  respect to a  Cooperative  Loan,  the related  Cooperative
Apartment) or released to the Mortgagor in accordance  with the procedures  that
the Servicer would follow in servicing mortgage loans held for its own account.

     Insured Certificateholder: A Holder of an Insured Certificate.

     Insured Certificates: Any one of the Class A-5 Certificates.

     Insured Reserve Fund: The account  established  and maintained  pursuant to
Section 4.08 herein.

     Insured Reserve Withdrawal: As defined in Section 4.08.

     Insurer:  Any named  insurer  under  any  Primary  Insurance  Policy or any
successor thereto or the named insurer in any replacement policy.

     Interest  Accrual  Period:   With  respect  to  any  Certificates  and  any
Distribution  Date,  the  calendar  month  preceding  the  month in  which  such
Distribution Date occurs.

     Junior Certificateholder: The Holder of not less than 95% of the Percentage
Interests of




                                       17
<PAGE>

the Junior Class of Certificates.

     Junior  Class  of  Certificates:  The  Class  of  Subordinate  Certificates
outstanding  as of the date of the  repurchase  of a Mortgage  Loan  pursuant to
Section 4.07 herein that has the Lowest Priority.

     Late  Collections:  With respect to any Mortgage Loan, all amounts received
during any Due  Period,  whether as late  payments  of  Monthly  Payments  or as
Insurance  Proceeds,  Liquidation  Proceeds or otherwise,  which  represent late
payments or  collections  of Monthly  Payments due but delinquent for a previous
Due Period and not previously recovered.

     Liquidation  Proceeds:  Amounts (other than Insurance Proceeds) received by
the Servicer in connection  with the taking of an entire  Mortgaged  Property by
exercise of the power of eminent domain or  condemnation  or in connection  with
the liquidation of a defaulted Mortgage Loan through trustee's sale, foreclosure
sale or otherwise, other than REO Proceeds.

     Living Owner: A Certificate  Owner of an Insured  Certificate  other than a
Deceased Owner.

     Loan-to-Value  Ratio:  As  of  any  date,  the  fraction,  expressed  as  a
percentage,  the  numerator  of which is the  current  principal  balance of the
related Mortgage Loan at the date of determination  and the denominator of which
is the Appraised Value of the related Mortgaged Property.

     Lockout  Certificates:  Any one of the Class A-4 Certificates and Class A-6
Certificates.

     Lockout  Percentage:  With respect to any Distribution Date occurring prior
to the Distribution  Date in May 2005, 0%. With respect to any Distribution Date
thereafter, the percentage indicated below:

Distribution Date                  Lockout Distribution Percentage
- ----------------------------       -------------------------------------

May 2005 through April 2006                      30%
May 2006 through April 2007                      40%
May 2007 through April 2008                      60%
May 2008 through April 2009                      80%
May 2009 and thereafter                          100%

     Lower  Priority:  As  of  any  date  of  determination  and  any  Class  of
Subordinate  Certificates,  any other  Class of  Subordinate  Certificates  then
outstanding with a later priority for payments pursuant to Section 4.02(a).

     Lowest Priority: As of any date of determination,  the Class of Subordinate
Certificates  then outstanding with the latest priority for payments pursuant to
Section 4.02(a),  in the following order: Class B-3, Class B-2, Class B-1, Class
M-3, Class M-2 and Class M-1 Certificates.




                                       18
<PAGE>

      Maturity Date: With respect to each Class of Certificates,  other than the
Class A-2 Certificates, May 25, 2030, which is the Distribution Date immediately
following the latest scheduled  maturity date of any Mortgage Loan. With respect
to the Class A-2 Certificates, February 25, 2008, which is the date on which the
Certificate  Principal Balance of the Class A-2 Certificates is reduced to zero,
assuming,  among other  things that no  prepayments,  no Realized  Losses and no
Prepayment Interest Shortfalls occur with respect to the Mortgage Loans.

     MERS:  Mortgage  Electronic   Registration  Systems,  Inc.,  a  corporation
organized and existing under the laws of the State of Delaware, or any successor
thereto.

     MERS(R)   System:   The  system  of   recording   transfers   of  Mortgages
electronically maintained by MERS.

     MIN: The Mortgage  Identification Number for Mortgage Loans registered with
MERS on the MERS(R)System.

     Modified  Mortgage  Loan:  Any Mortgage Loan that has been the subject of a
Servicing Modification.

     Modified Net Mortgage  Rate: As to any Mortgage Loan that is the subject of
a  Servicing  Modification,  the Net  Mortgage  Rate minus the rate per annum by
which the Mortgage Rate on such Mortgage Loan was reduced.

     MOM Loan:  With respect to any Mortgage Loan,  MERS acting as the mortgagee
of such  Mortgage  Loan,  solely as nominee for the  originator of such Mortgage
Loan and its successors and assigns, at the origination thereof.

     Monthly  Payment:  With respect to any  Mortgage  Loan  (including  any REO
Property) and any Due Date, the payment of principal and interest due thereon in
accordance with the amortization  schedule at the time applicable thereto (after
adjustment,  if any, for  Curtailments  and for Deficient  Valuations  occurring
prior to such Due Date but before any adjustment to such  amortization  schedule
by reason of any  bankruptcy,  other  than a  Deficient  Valuation,  or  similar
proceeding or any  moratorium  or similar  waiver or grace period and before any
Servicing Modification that constitutes a reduction of the interest rate on such
Mortgage Loan).

     Mortgage:  With respect to each  Mortgage  Note related to a Mortgage  Loan
which is not a Cooperative Loan, the mortgage, deed of trust or other comparable
instrument  creating  a first  lien on an  estate  in fee  simple  or  leasehold
interest in real property securing a Mortgage Note.

     Mortgage File: The mortgage  documents listed in Section 2.01 pertaining to
a particular Mortgage Loan and any additional  documents required to be added to
the Mortgage File pursuant to this Agreement.

     Mortgage Loans:  Such of the mortgage loans transferred and assigned to the
Trustee  pursuant to Section  2.01 as from time to time are held or deemed to be
held as a part of the Trust Fund,  the Mortgage  Loans  originally so held being
identified in the initial  Mortgage  Loan  Schedule,  and  Qualified  Substitute
Mortgage Loans held or deemed held as part of the Trust Fund including,  without
limitation, (i) with respect to each Cooperative Loan, the related



                                       19
<PAGE>

Mortgage Note, Security Agreement,  Assignment of Proprietary Lease, Cooperative
Stock   Certificate,   Cooperative  Lease  and  Mortgage  File  and  all  rights
appertaining  thereto,  and (ii) with respect to each Mortgage Loan other than a
Cooperative Loan, each related Mortgage Note, Mortgage and Mortgage File and all
rights appertaining thereto.

     Mortgage Loan  Schedule:  The list or lists of the Mortgage  Loans attached
hereto as Exhibit E (as  amended  from time to time to reflect  the  addition of
Qualified  Substitute  Mortgage Loans),  which list or lists shall set forth the
following information as to each Mortgage Loan:

     (a)  loan number and name of the Mortgagor;
     (b)  the street  address of the  Mortgaged  Property (or, with respect to a
          Cooperative Loan, the related Cooperative  Apartment)  including state
          and zip code;
     (c)  the Loan-to-Value Ratio;
     (d)  the original principal balance and date of the Mortgage Note;
     (e)  the first Due Date;
     (f)  the type of Mortgaged Property;
     (g)  the scheduled monthly payment in effect as of the Cut-off Date;
     (h)  the principal balance as of the Cut-off Date;
     (i)  the Mortgage Rate as of the Cut-off Date;
     (j)  the occupancy status;
     (k)  the purpose of the Mortgage Loan;
     (l)  the  paid-through  date of the Mortgage  Loan;
     (m)  the  documentation   type;  and
     (n)  the code "Y" under the column "BUYDOWN", indicating that the Mortgage
          Loan is a Buydown Mortgage Loan.

     Such schedule may consist of multiple  reports that  collectively set forth
all of the information required.

     Mortgage  Note:   The  originally   executed  note  or  other  evidence  of
indebtedness  evidencing the  indebtedness of a Mortgagor under a Mortgage Loan,
together with any modification thereto.

     Mortgage Pool: The pool of mortgage loans consisting of the Mortgage Loans.

     Mortgage  Rate:  As to any Mortgage  Loan,  the interest  rate borne by the
related  Mortgage  Note,  or any  modification  thereto  other than a  Servicing
Modification.

     Mortgaged  Property:  The underlying real property securing a Mortgage Loan
or,  with  respect to a  Cooperative  Loan,  the related  Cooperative  Lease and
Cooperative Stock.

     Mortgagor: The obligor on a Mortgage Note.

     Net Mortgage  Rate: As to each  Mortgage  Loan,  the related  Mortgage Rate
minus the sum of (1) the Servicing Fee Rate and (2) the Trustee Fee Rate.

     Non-Discount Mortgage Loan: A Mortgage Loan that is not a Discount Mortgage
Loan.



                                       20
<PAGE>


     Non-Primary  Residence  Loans:  The Mortgage Loans designated as secured by
second or vacation  residences,  or by  non-owner  occupied  residences,  on the
Mortgage Loan Schedule.

     Non-United States Person: Any Person other than a United States Person.

     Nonrecoverable  Advance: Any Advance previously made or proposed to be made
by the  Servicer in respect of a Mortgage  Loan  (other than a Deleted  Mortgage
Loan) which,  in the good faith  judgment of the Servicer,  will not, or, in the
case of a proposed Advance, would not, be ultimately recoverable by the Servicer
from related Late Collections,  Insurance Proceeds,  Liquidation  Proceeds,  REO
Proceeds or amounts  reimbursable  to the Servicer  pursuant to Section  4.02(a)
hereof.  The  determination  by the Servicer  that it has made a  Nonrecoverable
Advance or that any proposed Advance would constitute a Nonrecoverable  Advance,
shall be  evidenced by an Officers'  Certificate  delivered to the Company,  the
Trustee and Ambac promptly following such determination.

     Nonsubserviced  Mortgage  Loan:  Any  Mortgage  Loan  that,  at the time of
reference thereto, is not subject to a Subservicing Agreement.

     Notional Amount: As of any Distribution  Date, with respect to any Class IO
Certificates,  the  aggregate  Stated  Principal  Balance of the Mortgage  Loans
immediately prior to such date.

     Officers'  Certificate:  A certificate signed by the Chairman of the Board,
the President or a Vice President or Assistant Vice President,  or a Director or
Managing Director, and by the Treasurer,  the Secretary, or one of the Assistant
Treasurer or Assistant  Secretaries of the Company or the Servicer,  as the case
may be, and delivered to the Trustee, as required by this Agreement.

     Opinion of Counsel:  A written opinion of counsel acceptable to the Trustee
and the Servicer,  who may be counsel for the Company or the Servicer,  provided
that any opinion of counsel (i) referred to in the  definition of  "Disqualified
Organization"  or (ii) relating to the  qualification of the REMIC or compliance
with the REMIC Provisions must,  unless  otherwise  specified,  be an opinion of
Independent counsel.

     Outstanding  Mortgage Loan: As to any Due Date, a Mortgage Loan  (including
an REO  Property)  which was not the subject of a Principal  Prepayment in Full,
Cash  Liquidation or REO  Disposition  and which was not  purchased,  deleted or
substituted  for prior to such Due Date pursuant to Section 2.02,  2.03, 2.04 or
4.07.

     Ownership  Interest:  As to any  Certificate,  any  ownership  or  security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

     Pass-Through Rate: With respect to the Class A Certificates (other than the
Class  IO and  the  Class  PO  Certificates),  Class  M  Certificates,  Class  B
Certificates and Class R Certificates  and any Distribution  Date, the per annum
rates set forth in the Preliminary  Statement hereto.  With respect to the Class
IO Certificates and any Distribution Date, a rate equal to the weighted average,
expressed as a percentage,  of the Pool Strip Rates of all Mortgage  Loans as of
the Due Date in the related Due Period,  weighted on the basis of the respective
Stated Principal Balances



                                       21
<PAGE>


of such Mortgage Loans as of the day  immediately  preceding  such  Distribution
Date  (or,  with  respect  to the  initial  Distribution  Date,  at the close of
business on the Cut-off Date). With respect to the Class IO Certificates and the
initial Distribution Date the Pass-Through Rate is equal to 0.280521% per annum.
The Class PO  Certificates  have no  Pass-Through  Rate and are not  entitled to
Accrued Certificate Interest.

     Paying Agent:  The Trustee or any successor  Paying Agent  appointed by the
Trustee.

     Payment  Account:  The separate  account or accounts created and maintained
pursuant  to Section  4.01,  which shall be entitled  "Norwest  Bank  Minnesota,
National  Association,  as  trustee,  in trust  for the  registered  holders  of
Residential  Asset  Mortgage   Products,   Inc.,  GMACM  Mortgage   Pass-Through
Certificates, Series 2000-J1" and which must be an Eligible Account.

     Payment Account Deposit Date: As to any Distribution Date, the Business Day
prior thereto.

     Percentage Interest: With respect to any Certificate (other than a Class R
Certificate),  the undivided  percentage ownership interest in the related Class
evidenced by such  Certificate,  which  percentage  ownership  interest shall be
equal to the  Initial  Certificate  Principal  Balance  thereof  divided  by the
aggregate Initial  Certificate  Principal Balance of all the Certificates of the
same Class. With respect to a Class IO or a Class R Certificate, the interest in
distributions to be made with respect to such Class evidenced thereby, expressed
as a percentage, as stated on the face of each such Certificate.

     Permitted Investments: One or more of the following:

          (i)  obligations  of or guaranteed as to principal and interest by the
     United  States  or  any  agency  or   instrumentality   thereof  when  such
     obligations are backed by the full faith and credit of the United States;

          (ii)  repurchase  agreements  on  obligations  specified in clause (i)
     maturing  not more than one  month  from the date of  acquisition  thereof,
     provided that the unsecured obligations of the party agreeing to repurchase
     such obligations are at the time rated by each Rating Agency in its highest
     short-term rating available;

          (iii) federal funds,  certificates of deposit,  demand deposits,  time
     deposits  and  bankers'  acceptances  (which  shall  each have an  original
     maturity of not more than 90 days and, in the case of bankers' acceptances,
     shall in no event  have an  original  maturity  of more  than 365 days or a
     remaining  maturity  of more than 30 days)  denominated  in  United  States
     dollars of any U.S.  depository  institution or trust company  incorporated
     under the laws of the United States or any state thereof or of any domestic
     branch of a foreign depository institution or trust company;  provided that
     the debt  obligations of such depository  institution or trust company (or,
     if the  only  Rating  Agency  is  Standard  &  Poor's,  in the  case of the
     principal  depository  institution  in  a  depository  institution  holding
     company, debt obligations of the depository institution holding company) at
     the date of  acquisition  thereof have been rated by each Rating  Agency in
     its highest short-term rating available;  and provided further that, if the
     only  Rating  Agency is  Standard & Poor's and if the  depository  or trust
     company is a principal subsidiary of a bank holding



                                       22
<PAGE>

company and the debt  obligations of such  subsidiary are not separately  rated,
the applicable  rating shall be that of the bank holding company;  and, provided
further  that,  if the original  maturity of such  short-term  obligations  of a
domestic  branch of a foreign  depository  institution  or trust  company  shall
exceed 30 days, the short-term  rating of such institution  shall be A-1+ in the
case of Standard & Poor's if Standard & Poor's is the Rating Agency;

          (iv) commercial paper and demand notes (having original  maturities of
     not more than 365 days) of any corporation  incorporated  under the laws of
     the United States or any state thereof which on the date of acquisition has
     been  rated  by  each  Rating  Agency  in  its  highest  short-term  rating
     available;  provided  that such  commercial  paper  shall have a  remaining
     maturity of not more than 30 days;

          (v) any mutual fund,  money  market  fund,  common trust fund or other
     pooled investment  vehicle,  the assets of which are limited to instruments
     that otherwise would constitute Permitted Investments hereunder,  including
     any such  fund that is  managed  by the  Trustee  or any  affiliate  of the
     Trustee  or for  which  the  Trustee  or any of its  affiliates  acts as an
     adviser; and

          (vi) other  obligations  or  securities  that are  acceptable  to each
     Rating Agency as a Permitted  Investment  hereunder and will not reduce the
     rating  assigned to any Class of  Certificates  by such Rating Agency below
     the  lower  of the  then-current  rating  or the  rating  assigned  to such
     Certificates as of the Closing Date by such Rating Agency,  as evidenced in
     writing;

PROVIDED,  HOWEVER,  no  instrument  shall  be  a  Permitted  Investment  if  it
represents,  either (1) the right to receive only interest payments with respect
to the underlying debt instrument or (2) the right to receive both principal and
interest  payments derived from  obligations  underlying such instrument and the
principal and interest payments with respect to such instrument  provide a yield
to maturity greater than 120% of the yield to maturity at par of such underlying
obligations.  References  herein to the highest  rating  available  on unsecured
long-term  debt shall mean AAA in the case of  Standard & Poor's and Fitch IBCA,
and references  herein to the highest rating  available on unsecured  commercial
paper and short-term debt  obligations  shall mean A-1 in the case of Standard &
Poor's,  and either A-1 by Standard & Poor's or F-1 by Fitch IBCA in the case of
Fitch IBCA.

     Permitted Transferee: Any Transferee of a Class R Certificate, other than a
Disqualified Organization or Non-United States Person.

     Person:   Any   individual,   corporation,   limited   liability   company,
partnership,   joint   venture,   association,   joint-stock   company,   trust,
unincorporated organization or government or any agency or political subdivision
thereof.

     Pool Stated Principal  Balance:  As to any Distribution Date, the aggregate
of the Stated Principal Balances of each Mortgage Loan.




                                       23
<PAGE>

     Pool Strip Rate: With respect to each Mortgage Loan, a per annum rate equal
to the excess of (a) the Net Mortgage  Rate of such  Mortgage  Loan over (b) the
Discount Net Mortgage Rate (but not less than 0.00% per annum).

     Prepayment  Assumption:  A prepayment  assumption of 225% of the prepayment
speed  assumption,  used for  determining the accrual of original issue discount
and market  discount  and premium on the  Certificates  for  federal  income tax
purposes.  The prepayment speed assumption assumes a constant rate of prepayment
of mortgage loans of 0.2% per annum of the then outstanding principal balance of
such  mortgage  loans in the  first  month of the  life of the  mortgage  loans,
increasing by an additional  0.2% per annum in each  succeeding  month until the
thirtieth month,  and a constant 6% per annum rate of prepayment  thereafter for
the life of the mortgage loans.

     Prepayment Distribution  Percentage:  With respect to any Distribution Date
and each Class of Subordinate  Certificates,  under the applicable circumstances
set forth below, the respective percentages set forth below:

          (i) For any Distribution  Date prior to the  Distribution  Date in May
     2005 (unless the Certificate  Principal Balances of the Senior Certificates
     (other than the Class PO Certificates) have been reduced to zero), 0%.

          (ii) For any  Distribution  Date for which  clause  (i) above does not
     apply, and on which any Class of Subordinate Certificates are outstanding:

               in the  case  of  the  Class  of  Subordinate  Certificates  then
          outstanding  with  the  Highest  Priority  and  each  other  Class  of
          Subordinate Certificates for which the related Prepayment Distribution
          Trigger has been satisfied, a fraction, expressed as a percentage, the
          numerator of which is the Certificate  Principal Balance of such Class
          immediately prior to such date and the denominator of which is the sum
          of the Certificate  Principal Balances  immediately prior to such date
          of (1) the Class of Subordinate Certificates then outstanding with the
          Highest Priority and (2) all other Classes of Subordinate Certificates
          for which the respective  Prepayment  Distribution  Triggers have been
          satisfied; and

               in the case of each other Class of Subordinate  Certificates  for
          which the Prepayment  Distribution  Triggers have not been  satisfied,
          0%; and

          (iii)Notwithstanding   the  foregoing,   if  the  application  of  the
     foregoing  percentages on any Distribution Date as provided in Section 4.02
     (determined without regard to the proviso to the definition of "Subordinate
     Principal  Distribution  Amount") would result in a distribution in respect
     of  principal  of any Class or Classes of  Subordinate  Certificates  in an
     amount greater than the remaining  Certificate  Principal  Balance  thereof
     (any such class, a "Maturing Class"), then: (a) the Prepayment Distribution
     Percentage  of each Maturing  Class shall be reduced to a level that,  when
     applied as described above, would exactly reduce the Certificate  Principal
     Balance of such Class to zero; (b) the Prepayment  Distribution  Percentage
     of each  other  Class  of  Subordinate  Certificates  (any  such  Class,  a
     "Non-Maturing Class") shall be recalculated




                                       24
<PAGE>

     in  accordance  with the  provisions  in  paragraph  (ii) above,  as if the
     Certificate  Principal  Balance of each Maturing  Class had been reduced to
     zero (such percentage as recalculated,  the "Recalculated Percentage"); (c)
     the  total  amount  of  the  reductions  in  the  Prepayment   Distribution
     Percentages of the Maturing Class or Classes pursuant to clause (a) of this
     sentence,  expressed as an aggregate  percentage,  shall be allocated among
     the  Non-Maturing  Classes in proportion to their  respective  Recalculated
     Percentages  (the portion of such  aggregate  reduction so allocated to any
     Non-Maturing Class, the "Adjustment  Percentage");  and (d) for purposes of
     such  Distribution  Date,  the Prepayment  Distribution  Percentage of each
     Non-Maturing  Class  shall  be  equal  to the  sum of  (1)  the  Prepayment
     Distribution   Percentage  thereof,   calculated  in  accordance  with  the
     provisions in paragraph (ii) above as if the Certificate  Principal Balance
     of each Maturing  Class had not been reduced to zero,  plus (2) the related
     Adjustment Percentage.

     Prepayment  Distribution Trigger: With respect to any Distribution Date and
any Class of Subordinate Certificates (other than the Class M-1 Certificates), a
test that shall be satisfied if the fraction  (expressed as a percentage)  equal
to the sum of the Certificate Principal Balances of such Class and each Class of
Subordinate Certificates with a Lower Priority than such Class immediately prior
to such  Distribution  Date divided by the aggregate Stated Principal Balance of
all of the Mortgage Loans (or related REO Properties)  immediately prior to such
Distribution  Date is greater  than or equal to the sum of the  related  Initial
Subordinate Class Percentages of such Classes of Subordinate Certificates.

     Prepayment Interest Shortfall: As to any Distribution Date and any Mortgage
Loan  (other than a Mortgage  Loan  relating  to an REO  Property)  that was the
subject of (a) a Principal  Prepayment  in Full  during the  related  Prepayment
Period,  an  amount  equal to the  excess  of one  month's  interest  at the Net
Mortgage Rate (or Modified Net Mortgage Rate in the case of a Modified  Mortgage
Loan) on the Stated  Principal  Balance of such Mortgage Loan over the amount of
interest  (adjusted to the Net Mortgage  Rate (or Modified Net Mortgage  Rate in
the case of a Modified Mortgage Loan)) paid by the Mortgagor for such Prepayment
Period to the date of such  Principal  Prepayment  in Full or (b) a  Curtailment
during the preceding  calendar month, an amount equal to one month's interest at
the Net Mortgage  Rate (or Modified Net Mortgage  Rate in the case of a Modified
Mortgage Loan) on the amount of such Curtailment.

     Prepayment  Period: As to any Distribution Date and Prepayment in Full, the
period  commencing of the 16th day of the month prior to that  Distribution Date
and ending on the 15th day of the month in which the Distribution Date occurs.

     Primary  Insurance  Policy:   Each  primary  policy  of  mortgage  guaranty
insurance or any replacement policy therefor referred to in Section  2.03(b)(iv)
and (v).

     Principal  Prepayment:  Any  payment of  principal  or other  recovery on a
Mortgage Loan,  including a recovery that takes the form of Liquidation Proceeds
or Insurance  Proceeds,  which is received in advance of its  scheduled Due Date
and is not  accompanied  by an  amount  as to  interest  representing  scheduled
interest  on such  payment  due on any  date or dates  in any  month  or  months
subsequent to the month of prepayment.



                                       25
<PAGE>

     Principal  Prepayment  in Full:  Any  Principal  Prepayment  of the  entire
principal balance of a Mortgage Loan.

     Purchase Agreement:  The Mortgage Loan Purchase Agreement,  dated as of the
Closing Date, between GMAC Mortgage Corporation,  as seller, and the Company, as
purchaser, and all amendments thereof and supplements thereto.

     Purchase  Price:  With  respect  to any  Mortgage  Loan  (or REO  Property)
required to be or otherwise purchased on any date pursuant to Section 2.02, 2.04
or 4.07, an amount equal to the sum of (i) 100% of the Stated Principal  Balance
thereof plus the principal portion of any related unreimbursed Advances and (ii)
unpaid accrued interest at the Mortgage Rate (or Modified Net Mortgage Rate plus
the rate per annum at which the  Servicing  Fee is  calculated  in the case of a
Modified  Mortgage  Loan) (or at the Net Mortgage Rate (or Modified Net Mortgage
Rate in the case of a Modified  Mortgage Loan) in the case of a purchase made by
the Servicer) on the Stated Principal Balance thereof to the Due Date in the Due
Period related to the  Distribution  Date  occurring in the month  following the
month of  purchase  from the Due Date to  which  interest  was last  paid by the
Mortgagor.

     Qualified  Substitute  Mortgage  Loan: A Mortgage Loan  substituted  by the
Seller for a Deleted Mortgage Loan which must, on the date of such substitution,
as confirmed in an Officers'  Certificate  delivered to the Trustee, with a copy
to the Custodian,

     (i)  have  an  outstanding  principal  balance,   after  deduction  of  the
          principal  portion  of  the  monthly  payment  due  in  the  month  of
          substitution  (or in the  case  of a  substitution  of more  than  one
          Mortgage Loan for a Deleted  Mortgage  Loan, an aggregate  outstanding
          principal balance, after such deduction),  not in excess of the Stated
          Principal  Balance of the  Deleted  Mortgage  Loan (the  amount of any
          shortfall to be deposited  by the Seller in the  Custodial  Account in
          the month of substitution);

     (ii) have a  Mortgage  Rate and a Net  Mortgage  Rate no lower than and not
          more than 1% per annum higher than the Mortgage  Rate and Net Mortgage
          Rate,  respectively,  of the Deleted  Mortgage  Loan as of the date of
          substitution;

     (iii)have a Loan-to-Value  Ratio at the time of substitution no higher than
          that of the Deleted Mortgage Loan at the time of substitution;

     (iv) have a remaining  term to stated  maturity  not greater  than (and not
          more than one year less than) that of the Deleted Mortgage Loan;

     (v)  comply with each representation and warranty set forth in Section 7.02
          of the Purchase Agreement; and

     (vi) have a Pool Strip Rate  equal to or greater  than that of the  Deleted
          Mortgage Loan.

Notwithstanding  any other provisions  herein, (x) with respect to any Qualified
Substitute  Mortgage Loan  substituted  for a Deleted  Mortgage Loan which was a
Discount Mortgage Loan, such Qualified  Substitute Mortgage Loan shall be deemed
to be a Discount Mortgage Loan and



                                       26
<PAGE>

to have a  Discount  Fraction  equal to the  Discount  Fraction  of the  Deleted
Mortgage  Loan and (y) in the event that the "Pool Strip Rate" of any  Qualified
Substitute Mortgage Loan as calculated pursuant to the definition of "Pool Strip
Rate" is greater than the Pool Strip Rate of the related Deleted Mortgage Loan,

     (i)  the Pool Strip Rate of such Qualified  Substitute  Mortgage Loan shall
          be equal to the Pool Strip Rate of the related  Deleted  Mortgage Loan
          for  purposes of  calculating  the  Pass-Through  Rate on the Class IO
          Certificates; and

     (ii) the  excess  of the  Pool  Strip  Rate  on such  Qualified  Substitute
          Mortgage Loan as calculated  pursuant to the definition of "Pool Strip
          Rate" over the Pool Strip Rate on the related  Deleted  Mortgage  Loan
          shall be payable to the Class R Certificates  pursuant to Section 4.02
          hereof.

     Random Lot: With respect to any Distribution  Date, the method by which the
Depository will determine  which Insured  Certificates  will be paid,  using its
established random lot procedures or, if the Insured  Certificates are no longer
represented by a Book-Entry Certificate, using the Trustee's procedures.

     Rating Agency:  Standard & Poor's and Fitch IBCA with respect to the Senior
Certificates and Fitch IBCA with respect to the Class M-1, Class M-2, Class M-3,
Class B-1 and Class B-2 Certificates.  If any agency or a successor is no longer
in existence, "Rating Agency" shall be such statistical credit rating agency, or
other comparable Person,  designated by the Company, notice of which designation
shall be given to the Trustee and the Servicer.

     Realized Loss: With respect to each Mortgage Loan (or REO Property):

     (a)  as to which a Cash  Liquidation or REO  Disposition  has occurred,  an
          amount (not less than zero) equal to (i) the Stated Principal  Balance
          of the  Mortgage  Loan  (or  REO  Property)  as of the  date  of  Cash
          Liquidation  or REO  Disposition,  plus (ii) interest (and REO Imputed
          Interest,  if any) at the Net  Mortgage  Rate  from the Due Date as to
          which interest was last paid or advanced to  Certificateholders  up to
          the Due Date in the Due  Period  related to the  Distribution  Date on
          which such Realized Loss will be allocated pursuant to Section 4.05 on
          the Stated  Principal  Balance of such Mortgage Loan (or REO Property)
          outstanding  during each Due Period that such interest was not paid or
          advanced,  minus (iii) the proceeds, if any, received during the month
          in which such Cash Liquidation (or REO Disposition)  occurred,  to the
          extent  applied as recoveries of interest at the Net Mortgage Rate and
          to  principal  of  the  Mortgage  Loan,  net of  the  portion  thereof
          reimbursable  to the  Servicer  or any  Subservicer  with  respect  to
          related  Advances or expenses as to which the Servicer or  Subservicer
          is  entitled  to  reimbursement  thereunder  but  which  have not been
          previously reimbursed,

     (b)  which is the  subject of a Servicing  Modification,  (i) the amount by
          which the  interest  portion  of a Monthly  Payment  or the  principal
          balance of such  Mortgage  Loan was reduced,  and (ii) any such amount
          with  respect to a Monthly  Payment that was or would have been due in
          the month immediately following the month


                                       27
<PAGE>


          in which a Principal Prepayment or the Purchase Price of such Mortgage
          Loan is received or is deemed to have been received,

     (c)  which has become the subject of a Deficient Valuation,  the difference
          between  the  principal  balance  of  the  Mortgage  Loan  outstanding
          immediately  prior  to such  Deficient  Valuation  and  the  principal
          balance of the Mortgage Loan as reduced by the Deficient Valuation, or

     (d)  which has become the object of a Debt Service Reduction, the amount of
          such Debt Service Reduction.

Notwithstanding  the above,  neither a Deficient  Valuation  nor a Debt  Service
Reduction  shall be deemed a Realized Loss hereunder so long as the Servicer has
notified  the Trustee in writing that the  Servicer is  diligently  pursuing any
remedies that may exist in connection  with the  representations  and warranties
made  regarding the related  Mortgage  Loan and either (A) the related  Mortgage
Loan is not in default with regard to payments due  thereunder or (B) delinquent
payments of  principal  and  interest  under the related  Mortgage  Loan and any
premiums  on any  applicable  primary  hazard  insurance  policy and any related
escrow payments in respect of such Mortgage Loan are being advanced on a current
basis by the Servicer or a Subservicer,  in either case without giving effect to
any Debt Service Reduction.

     Record Date: With respect to each Distribution  Date, the close of business
on the last  Business  Day of the month  next  preceding  the month in which the
related Distribution Date occurs.

     Regular  Certificate:  Any  of  the  Certificates  other  than  a  Class  R
Certificate.

     Relief  Act:  The  Soldiers'  and  Sailors'  Civil  Relief Act of 1940,  as
amended, or similar legislation or regulations as in effect from time to time.

     Relief Act Shortfalls:  Shortfalls in interest  payable by a Mortgagor that
is not collectible from the Mortgagor pursuant to the Relief Act.

     REMIC: A "real estate  mortgage  investment  conduit" within the meaning of
Section 860D of the Code.

     REMIC Administrator: Norwest Bank Minnesota, National Association; provided
that if the REMIC Administrator is found by a court of competent jurisdiction to
no longer be able to fulfill its obligations as REMIC  Administrator  under this
Agreement the Servicer or Trustee  acting as Servicer  shall appoint a successor
REMIC   Administrator,   subject  to  assumption  of  the  REMIC   Administrator
obligations under this Agreement.

     REMIC Provisions: Provisions of the federal income tax law relating to real
estate mortgage investment conduits,  which appear at Sections 860A through 860G
of Subchapter M of Chapter 1 of the Code, and related provisions,  and temporary
and final regulations (or, to the extent not inconsistent with such temporary or
final  regulations,  proposed  regulations) and published  rulings,  notices and
announcements  promulgated  thereunder,  as the  foregoing may be in effect from
time to time.



                                       28
<PAGE>

     REO  Acquisition:  The acquisition by the Servicer on behalf of the Trustee
for the  benefit  of the  Certificateholders  of any REO  Property  pursuant  to
Section 3.14.

     REO  Disposition:  As to any REO Property,  a determination by the Servicer
that it has received all Insurance Proceeds,  Liquidation Proceeds, REO Proceeds
and other payments and recoveries (including proceeds of a final sale) which the
Servicer expects to be finally recoverable from the sale or other disposition of
the REO Property.

     REO Imputed  Interest:  As to any REO Property,  for any period,  an amount
equivalent to interest (at the Net Mortgage Rate that would have been applicable
to the related  Mortgage Loan had it been  outstanding) on the unpaid  principal
balance of the  Mortgage  Loan as of the date of  acquisition  thereof  for such
period.

     REO  Proceeds:  Proceeds,  net of expenses,  received in respect of any REO
Property (including, without limitation, proceeds from the rental of the related
Mortgaged  Property  or,  with  respect  to  a  Cooperative  Loan,  the  related
Cooperative  Apartment)  which  proceeds are  required to be deposited  into the
Custodial Account only upon the related REO Disposition.

     REO  Property:  A  Mortgaged  Property  acquired  by the  Servicer  through
foreclosure  or deed  in lieu of  foreclosure  in  connection  with a  defaulted
Mortgage Loan.

     Request for Release: A request for release, the forms of which are attached
as  Exhibit F hereto,  or an  electronic  request  in a form  acceptable  to the
Custodian.

     Required Insurance Policy: With respect to any Mortgage Loan, any insurance
policy which is required to be maintained from time to time under this Agreement
or the related Subservicing Agreement in respect of such Mortgage Loan.

     Responsible Officer:  When used with respect to the Trustee, any officer of
the  Corporate  Trust  Department  of the  Trustee,  including  any Senior  Vice
President,  any Vice  President,  any Assistant  Vice  President,  any Assistant
Secretary, any Trust Officer or Assistant Trust Officer, or any other officer of
the Trustee customarily  performing  functions similar to those performed by any
of the above designated  officers to whom, with respect to a particular  matter,
such matter is referred.

     Rounding  Account:  With respect to the Insured  Certificates,  the account
created and maintained pursuant to Section 4.09.

     Rounding Amount: With respect to the Rounding Account, the amount of funds,
if any, needed to be withdrawn and used to round the amount of any distributions
in reduction of the Certificate  Principal  Balance of the Insured  Certificates
upward to the next higher integral multiple of $1,000.

     Schedule of Discount  Fractions:  The schedule  setting  forth the Discount
Fractions  with  respect to the  Discount  Mortgage  Loans,  attached  hereto as
Exhibit L.

     Security  Agreement:  With respect to a  Cooperative  Loan,  the  agreement
creating  a  security  interest  in  favor  of the  originator  in  the  related
Cooperative Stock.


                                       29
<PAGE>

     Seller: As to any Mortgage Loan, GMAC Mortgage Corporation.

     Senior   Accelerated   Distribution   Percentage:   With   respect  to  any
Distribution  Date occurring on or prior to the 60th  Distribution  Date,  100%.
With respect to any Distribution Date thereafter, as follows:

          (i) for any Distribution  Date after the 60th Distribution Date but on
     or prior to the 72nd  Distribution  Date, the related Senior Percentage for
     such Distribution Date plus 70% of the related  Subordinate  Percentage for
     such Distribution Date;

          (ii) for any Distribution Date after the 72nd Distribution Date but on
     or prior to the 84th  Distribution  Date, the related Senior Percentage for
     such Distribution Date plus 60% of the related  Subordinate  Percentage for
     such Distribution Date;

          (iii) for any Distribution  Date after the 84th  Distribution Date but
     on or prior to the 96th  Distribution  Date, the related Senior  Percentage
     for such Distribution Date plus 40% of the related  Subordinate  Percentage
     for such Distribution Date;

          (iv) for any Distribution Date after the 96th Distribution Date but on
     or prior to the 108th  Distribution Date, the related Senior Percentage for
     such Distribution Date plus 20% of the related  Subordinate  Percentage for
     such Distribution Date; and

          (v) for any Distribution  Date thereafter,  the Senior  Percentage for
     such Distribution Date;

PROVIDED, HOWEVER,

     (i) that any  scheduled  reduction to the Senior  Accelerated  Distribution
Percentage  described above shall not occur as of any  Distribution  Date unless
either

          (a)(1)(X)  the  outstanding  principal  balance of the Mortgage  Loans
     delinquent  60 days  or more  averaged  over  the  last  six  months,  as a
     percentage of the aggregate  outstanding  Certificate  Principal Balance of
     the  Subordinate  Certificates,  is less  than  50% or (Y) the  outstanding
     principal  balance of Mortgage  Loans  delinquent  60 days or more averaged
     over the last six months,  as a  percentage  of the  aggregate  outstanding
     principal  balance of all Mortgage Loans averaged over the last six months,
     does not exceed 2% and (2) Realized  Losses on the  Mortgage  Loans to date
     for such Distribution Date if occurring during the sixth, seventh,  eighth,
     ninth or tenth year (or any year  thereafter)  after the  Closing  Date are
     less  than  30%,  35%,  40%,  45% or 50%,  respectively,  of the sum of the
     Initial Certificate Principal Balances of the Subordinate Certificates or

          (b)(1) the outstanding  principal balance of Mortgage Loans delinquent
     60 days or more averaged  over the last six months,  as a percentage of the
     aggregate outstanding principal balance of all Mortgage Loans averaged over
     the last six  months,  does not  exceed 4% and (2)  Realized  Losses on the
     Mortgage Loans to date for such Distribution  Date, if occurring during the
     sixth, seventh,  eighth, ninth or tenth year (or any year thereafter) after
     the Closing Date are less than 10%, 15%, 20%, 25% or 30%,



                                       30
<PAGE>


     respectively,  of the sum of the Initial Certificate  Principal Balances of
     the Subordinate Certificates, and

     (ii) that for any  Distribution  Date on which  the  Senior  Percentage  is
greater  than  the  Senior  Percentage  as  of  the  Closing  Date,  the  Senior
Accelerated Distribution Percentage for such Distribution Date shall be 100%.

Notwithstanding the foregoing,  upon the reduction of the Certificate  Principal
Balances  of  the  related  Senior   Certificates   (other  than  the  Class  PO
Certificates,  if any) to zero,  the  related  Senior  Accelerated  Distribution
Percentage shall thereafter be 0%.

     Senior  Certificate:  Any  one of the  Class  A or  Class  R  Certificates,
executed  by  the  Trustee  and  authenticated  by  the  Certificate   Registrar
substantially   in  the  form  annexed   hereto  as  Exhibit  A  and  Exhibit  D
respectively.

     Senior  Percentage:  As of any Distribution  Date, the lesser of 100% and a
fraction,  expressed as a  percentage,  the  numerator of which is the aggregate
Certificate  Principal Balance of the Senior  Certificates (other than the Class
PO Certificates) immediately prior to such Distribution Date and the denominator
of which is the aggregate Stated Principal  Balance of all of the Mortgage Loans
(or related REO Properties)  (other than the related  Discount  Fraction of each
Discount Mortgage Loan) immediately prior to such Distribution Date.

     Senior Principal  Distribution  Amount:  As to any  Distribution  Date, the
lesser of (a) the balance of the Available  Distribution  Amount remaining after
the distribution of all amounts  required to be distributed  pursuant to Section
4.02(a)(i),  Section 4.02(a)(ii)(X),  Section 4.02(b)(ii), and the amount of the
Insurance  Premium;  or, after the Credit  Support  Depletion  Date,  the amount
required  to be  distributed  to the  Class PO  Certificateholders  pursuant  to
Section 4.02(d),  Section 4.02(b)(ii),  and the amount of the Insurance Premium;
and  (b)  the  sum of the  amounts  required  to be  distributed  to the  Senior
Certificateholders on such Distribution Date pursuant to Section 4.02(a)(ii)(Y),
(xvii) and (xviii).

     Senior Support Certificate: Any one of the Class A-6 Certificates.

     Series: All of the Certificates  issued pursuant to a Pooling and Servicing
Agreement and bearing the same series designation.

     Servicing Accounts: The account or accounts created and maintained pursuant
to Section 3.08.

     Servicing Advances: All customary, reasonable and necessary "out of pocket"
costs and expenses  incurred in connection with a default,  delinquency or other
unanticipated  event  by the  Servicer  in  the  performance  of  its  servicing
obligations,  including,  but not limited to, the cost of (i) the  preservation,
restoration  and  protection  of a  Mortgaged  Property  or,  with  respect to a
Cooperative  Loan, the related  Cooperative  Apartment,  (ii) any enforcement or
judicial proceedings, including foreclosures, including any expenses incurred in
relation  to any such  proceedings  that  result  from the  Mortgage  Loan being
registered on the MERS System,  (iii) the management and  liquidation of any REO
Property and (iv)  compliance with the  obligations  under Sections 3.01,  3.08,
3.12(a) and 3.14, including, if the Servicer or any Affiliate of the



                                       31
<PAGE>

Servicer  provides  services such as appraisals and brokerage  services that are
customarily  provided  by  Persons  other  than  servicers  of  mortgage  loans,
reasonable compensation for such services.

     Servicing Fee: With respect to any Mortgage Loan and Distribution Date, the
fee payable  monthly to the Servicer in respect of servicing  compensation  that
accrues at the Servicing Fee Rate.

     Servicing Fee Rate: 0.25% per annum.

     Servicing  Modification:  Any  reduction  of the  interest  rate  on or the
outstanding  principal  balance of a Mortgage  Loan that is in  default,  or for
which,  in the  judgment of the  Servicer,  default is  reasonably  foreseeable,
pursuant to a  modification  of such Mortgage  Loan in  accordance  with Section
3.07(a).

     Servicing Officer:  Any officer of the Servicer involved in, or responsible
for, the  administration  and  servicing  of the  Mortgage  Loans whose name and
specimen  signature  appear on a list of  servicing  officers  furnished  to the
Trustee by the Servicer, as such list may from time to time be amended.

     Special  Hazard  Amount:  As of any  Distribution  Date, an amount equal to
$2,563,386  minus the sum of (i) the aggregate  amount of Special  Hazard Losses
allocated  solely to one or more specific  Classes of Certificates in accordance
with  Section  4.05 and (ii) the  Adjustment  Amount (as defined  below) as most
recently  calculated.  For each  anniversary of the Cut-off Date, the Adjustment
Amount shall be equal to the amount,  if any, by which the amount  calculated in
accordance with the preceding  sentence  (without giving effect to the deduction
of the Adjustment  Amount for such  anniversary)  exceeds the greater of (A) the
greatest of (i) twice the outstanding  principal balance of the Mortgage Loan in
the Trust  Fund  which has the  largest  outstanding  principal  balance  on the
Distribution Date immediately  preceding such  anniversary,  (ii) the product of
1.00% multiplied by the outstanding  principal  balance of all Mortgage Loans on
the  Distribution  Date  immediately  preceding such  anniversary  and (iii) the
aggregate  outstanding  principal  balance  (as  of  the  immediately  preceding
Distribution Date) of the Mortgage Loans in any single five-digit California zip
code area with the  largest  amount of  Mortgage  Loans by  aggregate  principal
balance as of such  anniversary  and (B) the greater of (i) the product of 0.50%
multiplied by the  outstanding  principal  balance of all Mortgage  Loans on the
Distribution  Date  immediately  preceding  such  anniversary  multiplied  by  a
fraction, the numerator of which is equal to the aggregate outstanding principal
balance  (as of  the  immediately  preceding  Distribution  Date)  of all of the
Mortgage  Loans  secured  by  Mortgaged  Properties  located  in  the  State  of
California  divided by the aggregate  outstanding  principal  balance (as of the
immediately preceding Distribution Date) of all of the Mortgage Loans, expressed
as a  percentage,  and the  denominator  of  which is  equal  to  49.14%  (which
percentage is equal to the  percentage of Mortgage  Loans  initially  secured by
Mortgaged  Properties located in the State of California) and (ii) the aggregate
outstanding  principal  balance (as of the  immediately  preceding  Distribution
Date) of the largest  Mortgage Loan secured by a Mortgaged  Property  located in
the State of California.



                                       32
<PAGE>

     The Special Hazard Amount may be further reduced by the Servicer (including
accelerating the manner in which coverage is reduced) provided that prior to any
such  reduction,  the Servicer shall (i) obtain written  confirmation  from each
Rating Agency that such  reduction  shall not reduce the rating  assigned to any
Class of  Certificates by such Rating Agency (without giving effect to the Ambac
Policy  in the  case of the  Class  A-5  Certificates)  below  the  lower of the
then-current  rating  or the  rating  assigned  to such  Certificates  as of the
Closing  Date by such  Rating  Agency  and (ii)  provide a copy of such  written
confirmation to the Trustee and to Ambac.

     Special  Hazard Loss:  Any  Realized  Loss not in excess of the cost of the
lesser of repair or replacement  of a Mortgaged  Property (or, with respect to a
Cooperative Loan, the related Cooperative  Apartment) suffered by such Mortgaged
Property  (or  Cooperative  Apartment)  on  account  of  direct  physical  loss,
exclusive  of (i) any  loss of a type  covered  by a  hazard  policy  or a flood
insurance policy required to be maintained in respect of such Mortgaged Property
pursuant  to Section  3.12(a),  except to the extent of the portion of such loss
not covered as a result of any coinsurance  provision and (ii) any Extraordinary
Loss.

     Standard  &  Poor's:  Standard  & Poor's,  a  division  of The  McGraw-Hill
Companies, Inc., or its successor in interest.

     Stated Principal Balance:  With respect to any Mortgage Loan or related REO
Property,  at any given time,  (i) the  Cut-off  Date  Principal  Balance of the
Mortgage  Loan,  minus (ii) the sum of (a) the principal  portion of the Monthly
Payments due with respect to such Mortgage Loan or REO Property  during each Due
Period ending prior to the most recent  Distribution Date which were received or
with  respect to which an Advance was made,  and (b) all  Principal  Prepayments
with respect to such Mortgage Loan or REO Property,  and all Insurance Proceeds,
Liquidation Proceeds and REO Proceeds,  to the extent applied by the Servicer as
recoveries  of  principal in  accordance  with Section 3.14 with respect to such
Mortgage Loan or REO Property,  in each case which were distributed  pursuant to
Section  4.02 on any  previous  Distribution  Date,  and (c) any  Realized  Loss
allocated  to   Certificateholders   with  respect   thereto  for  any  previous
Distribution Date.

     Subordinate  Certificate:  Any one of the Class M  Certificates  or Class B
Certificates,  executed  by the  Trustee and  authenticated  by the  Certificate
Registrar  substantially  in the form annexed hereto as Exhibit B and Exhibit C,
respectively.

     Subordinate Class Percentage: With respect to any Distribution Date and any
Class of Subordinate Certificates,  a fraction,  expressed as a percentage,  the
numerator of which is the aggregate  Certificate Principal Balance of such Class
of Subordinate  Certificates  immediately prior to such date and the denominator
of which is the aggregate Stated Principal  Balance of all of the Mortgage Loans
(or related REO Properties)  (other than the related  Discount  Fraction of each
Discount Mortgage Loan) immediately prior to such Distribution Date.

     Subordinate Percentage: As of any Distribution Date, 100% minus the related
Senior Percentage as of such Distribution Date.

     Subordinate Principal Distribution Amount: With respect to any Distribution
Date and each Class of Subordinate Certificates,  (a) the sum of (i) the product
of (x) the related



                                       33
<PAGE>


Subordinate Class Percentage for such Class and (y) the aggregate of the amounts
calculated for such  Distribution Date under clauses (1), (2) and (3) of Section
4.02(a)(ii)(Y)(A)  to the extent not  payable to the Senior  Certificates;  (ii)
such Class's pro rata share, based on the Certificate  Principal Balance of each
Class of Subordinate Certificates then outstanding, of the principal collections
described in Section 4.02(a)(ii)(Y)(B)(b) to the extent such collections are not
otherwise  distributed to the Senior Certificates;  (iii) the product of (x) the
related  Prepayment  Distribution  Percentage  and  (y)  the  aggregate  of  all
Principal  Prepayments  in Full  received in the related  Prepayment  Period and
Curtailments  received in the preceding  calendar  month (other than the related
Discount  Fraction of such Principal  Prepayments in Full and Curtailments  with
respect to a  Discount  Mortgage  Loan) to the extent not  payable to the Senior
Certificates;  (iv) if such Class is the Class of Subordinate  Certificates with
the  Highest  Priority,   any  Excess  Subordinate  Principal  Amount  for  such
Distribution  Date; and (v) any amounts described in clauses (i), (ii) and (iii)
as determined for any previous  Distribution Date, that remain  undistributed to
the extent that such amounts are not  attributable to Realized Losses which have
been allocated to a Class of Subordinate  Certificates minus (b) with respect to
the Class of  Subordinate  Certificates  with the  Lowest  Priority,  any Excess
Subordinate Principal Amount for such Distribution Date; provided, however, that
the  Subordinate  Principal  Distribution  Amount  for any Class of  Subordinate
Certificates on any  Distribution  Date shall in no event exceed the outstanding
Certificate Principal Balance of such Class of Certificates immediately prior to
such date.


     Subserviced Mortgage Loan: Any Mortgage Loan that, at the time of reference
thereto, is subject to a Subservicing Agreement.

     Subservicer:  Any  Person  with  whom  the  Servicer  has  entered  into  a
Subservicing Agreement.

     Subservicer Advance:  Any delinquent  installment of principal and interest
on a Mortgage  Loan which is  advanced by the  related  Subservicer  (net of its
Subservicing Fee) pursuant to the Subservicing Agreement.

     Subservicing Account: An account established by a Subservicer in accordance
with Section 3.08.

     Subservicing  Agreement:  The written contract between the Servicer and any
Subservicer  relating to servicing and  administration of certain Mortgage Loans
as provided in Section 3.02.

     Subservicing  Fee: As to any Mortgage Loan, the fee payable  monthly to the
related Subservicer, if any.

     Super Senior Optimal Principal  Distribution Amount: As of any Distribution
Date on or after  the  Credit  Support  Depletion  Date the  product  of (a) the
then-applicable  Super Senior Optimal  Percentage and (b) the sum of the amounts
set forth in Section 4.02(a)(ii)(Y)(A), (B), (C), (D) and (E).

     Super Senior Optimal  Percentage:  As of any Distribution Date, a fraction,
expressed as a percentage,  the numerator of which is the aggregate  Certificate
Principal  Balance  of the  Class  A-3  Certificates  immediately  prior to such
Distribution Date and the denominator of which is the



                                       34
<PAGE>

aggregate  Certificate  Principal Balance of all Senior Certificates (other than
the Class PO Certificates) immediately prior to such Distribution Date.

     Tax Returns: The federal income tax return on Internal Revenue Service Form
1066, U.S. Real Estate Mortgage Investment Conduit Income Tax Return,  including
Schedule Q  thereto,  Quarterly  Notice to  Residual  Interest  Holders of REMIC
Taxable Income or Net Loss  Allocation,  or any successor  forms, to be filed on
behalf  of the  REMIC  due to their  classification  as a REMIC  under the REMIC
Provisions, together with any and all other information, reports or returns that
may be  required to be  furnished  to the  Certificateholders  or filed with the
Internal  Revenue Service or any other  governmental  taxing authority under any
applicable provisions of federal, state or local tax laws.

     Transfer: Any direct or indirect transfer,  sale, pledge,  hypothecation or
other form of assignment of any Ownership Interest in a Certificate.

     Transferee:  Any Person who is acquiring by Transfer any Ownership Interest
in a Certificate.

     Transferor:  Any Person  who is  disposing  by  Transfer  of any  Ownership
Interest in a Certificate.

     Trust Fund: The segregated pool of assets, with respect to which a REMIC is
made pursuant to this Agreement, consisting of:

          (i) the Mortgage  Loans and the related  Mortgage Files and collateral
     securing such Mortgage Loans,

          (ii) all payments on and  collections in respect of the Mortgage Loans
     due after the Cut-off Date as shall be on deposit in the Custodial  Account
     or in the Payment Account and identified as belonging to the Trust Fund,

          (iii) property that secured a Mortgage Loan and that has been acquired
     for the benefit of the Certificateholders by foreclosure or deed in lieu of
     foreclosure,

          (iv) the hazard insurance policies and Primary Insurance Policies,  if
     any, and

          (v) all proceeds of clauses (i) through (iv) above.

     Trustee Fee: With respect to any Mortgage Loan and  Distribution  Date, the
fee  payable  monthly to the  Trustee in  respect of Trustee  compensation  that
accrues at the Trustee Fee Rate.

     Trustee Fee Rate: 0.009%.

     Uniform Single Attestation Program for Mortgage Bankers: The Uniform Single
Attestation  Program for Mortgage Bankers,  as published by the Mortgage Bankers
Association of America and effective with respect to fiscal periods ending on or
after December 15, 1995.



                                       35
<PAGE>

     Uninsured Cause: Any cause of damage to property subject to a Mortgage such
that the complete  restoration of such property is not fully reimbursable by the
hazard insurance policies.

     United  States  Person:  A citizen  or  resident  of the United  States,  a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United  States,  any state  thereof,  or the  District  of Columbia
(except  in the  case of a  partnership,  to the  extent  provided  in  Treasury
regulations)  or  any  political  subdivision  thereof,  or an  estate  that  is
described in Section 7701(a)(30)(D) of the Code, or a trust that is described in
Section 7701(a)(30)(E) of the Code.

     Voting Rights:  The portion of the voting rights of all of the Certificates
which is allocated to any Certificate, as designated in Section 12.09.

     Section 1.02. Use of Words and Phrases.

     "Herein," "hereby,"  "hereunder," `hereof,"  "hereinbefore,"  "hereinafter"
and other  equivalent  words refer to the Pooling and  Servicing  Agreement as a
whole. All references herein to Articles, Sections or Subsections shall mean the
corresponding  Articles,  Sections and  Subsections in the Pooling and Servicing
Agreement.  The  definition  set forth herein  include both the singular and the
plural.




                                       36
<PAGE>

                                   Article II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

     Section 2.01. Conveyance of Mortgage Loans.

     (a)  The Company, concurrently with the execution and delivery hereof, does
          hereby assign to the Trustee for the benefit of the Certificateholders
          without  recourse all the right,  title and interest of the Company in
          and to the  Mortgage  Loans,  including  all  interest  and  principal
          received on or with  respect to the  Mortgage  Loans after the Cut-off
          Date  (other  than  payments  of  principal  and  interest  due on the
          Mortgage Loans on or before the Cut-off Date). In connection with such
          transfer and  assignment,  the Company  does hereby  deliver the Ambac
          Policy to the  Trustee for the benefit of the Holders of the Class A-5
          Certificates.

     (b)  In  connection  with such  assignment,  except as set forth in Section
          2.01(c) and subject to Section 2.01(d) below,  the Company does hereby
          deliver to, and deposit with, the Trustee,  or to and with one or more
          Custodians,  as the duly appointed  agent or agents of the Trustee for
          such  purpose,  the  following  documents  or  instruments  (or copies
          thereof  as  permitted  by this  Section)  (I)  with  respect  to each
          Mortgage Loan so assigned (other than a Cooperative Loan):

     (i)  The original Mortgage Note,  endorsed without recourse in blank, or in
          the name of the  Trustee  as  trustee,  and  signed  by an  authorized
          officer (which  endorsement shall contain either an original signature
          or a facsimile  signature of an authorized  officer of the Seller, and
          if in the form of an  allonge,  the  allonge  shall be  stapled to the
          Mortgage Note), with all intervening  endorsements  showing a complete
          chain of title from the originator to the Seller. If the Mortgage Loan
          was acquired by the endorser in a merger,  the endorsement  must be by
          "____________,  successor by merger to [name of predecessor]".  If the
          Mortgage Loan was acquired or  originated by the endorser  while doing
          business under another name, the endorsement  must be by "____________
          formerly known as [previous name]";

     (ii) The original Mortgage,  noting the presence of the MIN of the Mortgage
          Loan,  if the  Mortgage  is  registered  on the  MERS(R)  System,  and
          language  indicating  that  the  Mortgage  Loan  is a MOM  Loan if the
          Mortgage  Loan is a MOM Loan,  with  evidence of  recording  indicated
          thereon or a copy of the Mortgage  certified  by the public  recording
          office in which such Mortgage has been recorded;

     (iii)The original of any guarantee executed in connection with the Mortgage
          Note, if applicable;

          (iv) Any rider or the original of any modification  agreement executed
     in connection with the related Mortgage Note or Mortgage,  with evidence of
     recording if required by applicable law;




                                       37
<PAGE>


     (v)  Unless  the  Mortgage  Loan is  registered  on the  MERS(R)System,  an
          original  Assignment  or  Assignments  of the  Mortgage  (which may be
          included in a blanket  assignment or  assignments)  from the Seller to
          "Norwest Bank Minnesota,  National Association,  as Trustee under that
          certain  Pooling and Servicing  Agreement  dated as of April 28, 2000,
          for GMACM Mortgage Pass-Through Certificates,  Series 2000-J1" c/o the
          Servicer at an address  specified  by the  Servicer,  and signed by an
          authorized  officer,  which  assignment shall be in form and substance
          acceptable  for  recording.  If the Mortgage  Loan was acquired by the
          assignor    in   a    merger,    the    assignment    must    be    by
          "______________________   ,   successor   by   merger   to   [name  of
          predecessor]".  If the Mortgage Loan was acquired or originated by the
          assignor while doing business under another name, the assignment  must
          be by "________________ formerly known as [previous name]";

     (vi) Originals of all intervening  assignments of mortgage,  which together
          with the Mortgage  shows a complete chain of title from the originator
          to the Seller (or to MERS,  if the Mortgage  Loan is registered on the
          MERS(R) System,  and which notes the presence of a MIN), with evidence
          of recording thereon;

          (vii)The  original  mortgagee  policy  of title  insurance,  including
     riders and endorsements  thereto, or if the policy has not yet been issued,
     (i) a written  commitment  or interim  binder for title issued by the title
     insurance  or escrow  company  dated as of the date the  Mortgage  Loan was
     funded, with a statement by the title insurance company or closing attorney
     that the  priority  of the lien of the related  Mortgage  during the period
     between the date of the funding of the related  Mortgage  Loan and the date
     of the related  title policy (which title policy shall be dated the date of
     recording of the related  Mortgage) is insured,  (ii) a  preliminary  title
     report  issued  by a title  insurer  in  anticipation  of  issuing  a title
     insurance  policy which  evidences  existing  liens and gives a preliminary
     opinion as to the  absence  of any  encumbrance  on title to the  Mortgaged
     Property, except liens to be removed on or before purchase by the Mortgagor
     or which constitute customary exceptions acceptable to lenders generally or
     (iii) other evidence of title insurance acceptable to Fannie Mae or Freddie
     Mac, in accordance with the Fannie Mae Seller/Servicer Guide or Freddie Mac
     Seller/Servicer Guide, respectively;

     (viii) A certified true copy of any power of attorney, if applicable; and

     (ix) Originals  of  any  security   agreement,   chattel  mortgage  or  the
          equivalent executed in connection with the Mortgage, if any.

     and (II) with respect to each Cooperative Loan so assigned:

          (i) The original Mortgage Note, endorsed without recourse to the order
     of the  Trustee  and showing an  unbroken  chain of  endorsements  from the
     originator thereof to the Seller;

(ii) A counterpart  of the  Cooperative  Lease and the Assignment of Proprietary
     Lease  to  the  originator  of  the  Cooperative   Loan  with   intervening
     assignments  showing an unbroken chain of title from such originator to the
     Trustee;



                                       38
<PAGE>


(iii)The  related  Cooperative  Stock  Certificate,   representing  the  related
     Cooperative Stock pledged with respect to such Cooperative  Loan,  together
     with an undated  stock  power (or other  similar  instrument)  executed  in
     blank;

(iv) The original  recognition  agreement by the Cooperative of the interests of
     the mortgagee with respect to the related Cooperative Loan;

(v)  The Security Agreement;

(vi) Copies of the original  UCC-1  financing  statement,  and any  continuation
     statements,  filed by the  originator of such  Cooperative  Loan as secured
     party, each with evidence of recording thereof,  evidencing the interest of
     the  originator  under  the  Security   Agreement  and  the  Assignment  of
     Proprietary Lease;

(vii)Copies of the filed UCC-3 assignments of the security  interest  referenced
     in clause (vi) above showing an unbroken chain of title from the originator
     to the Trustee,  each with evidence of recording  thereof,  evidencing  the
     interest of the originator under the Security  Agreement and the Assignment
     of Proprietary Lease;

(viii) An executed  assignment of the interest of the originator in the Security
     Agreement,  Assignment of Proprietary  Lease and the recognition  agreement
     referenced  in clause (iv) above,  showing an unbroken  chain of title from
     the originator to the Trustee;

(ix) The original of each modification,  assumption  agreement or preferred loan
     agreement, if any, relating to such Cooperative Loan; and

(x)  An executed UCC-1  financing  statement  showing the Seller as debtor,  the
     Company as secured party and the Trustee as assignee and an executed  UCC-1
     financing  statement  showing  the  Company  as debtor  and the  Trustee as
     secured  party,  each  in a form  sufficient  for  filing,  evidencing  the
     interest of such debtors in the Cooperative Loans.

(c)  In the event that in connection  with any Mortgage Loan the Company  cannot
     deliver (a) the original  recorded  Mortgage (or evidence of  submission to
     the  recording  office),  (b) all  interim  recorded  assignments,  (c) the
     original recorded modification  agreement, if required, or (d) the original
     lender's  title  insurance   policy  (together  with  all  riders  thereto)
     satisfying  the  requirements  of clause  (b)(I)(ii),  (iv),  (vi) or (vii)
     above,  respectively,  concurrently  with the execution and delivery hereof
     because  such  document  or  documents  have  not  been  returned  from the
     applicable public recording office in the case of clause  (b)(I)(ii),  (iv)
     or (vi) above,  or because the title  policy has not been  delivered to the
     Seller by the title insurer in the case of clause  (b)(I)(vii)  above,  the
     Company  shall request the Seller to use its best efforts to deliver to the
     Custodian,  if any, or the Trustee, in the case of clause (b)(I)(ii),  (iv)
     or (vi) above, such original  Mortgage,  such interim  assignment,  or such
     modification  agreement,  with evidence of recording indicated thereon upon
     receipt  thereof  from the  public  recording  office,  or a copy  thereof,
     certified,  if appropriate,  by the relevant  recording  office,  but in no
     event  shall  any such  delivery  of the  original  Mortgage  and each such


                                       39
<PAGE>



     interim assignment or modification agreement or a copy thereof,  certified,
     if appropriate,  by the relevant recording office, or the original lender's
     title policy be made later than one (1) year  following  the Closing  Date;
     provided,  however,  in the event the  Company is unable to deliver by such
     dates  each  Mortgage  and each such  interim  assignment  or  modification
     agreement  by  reason  of the fact  that any such  documents  have not been
     returned by the appropriate  recording office, or, in the case of each such
     interim assignment or modification agreement,  because the related Mortgage
     has not been  returned by the  appropriate  recording  office,  the Company
     shall  request the Seller to deliver such  documents to the  Custodian,  if
     any, or the Trustee as promptly as possible  upon  receipt  thereof and, in
     any event,  within 540 days  following  the  Closing  Date.  In lieu of the
     Mortgage  Notes relating to the Mortgage  Loans,  each as identified in the
     list  delivered  by the Seller to the Trustee or  Custodian  on the Closing
     Date,  the Seller may deliver a lost note affidavit from the Seller stating
     that the original Mortgage Note was lost,  misplaced or destroyed,  and, if
     available,  a copy of each original Mortgage Note; provided,  however, that
     in the case of  Mortgage  Loans  which have been  prepaid in full after the
     Cut-off  Date  and  prior  to the  Closing  Date,  the  Seller,  in lieu of
     delivering the above  documents,  may deliver to the Custodian,  if any, or
     the Trustee a  certification  to such effect and shall  deposit all amounts
     paid in respect of such Mortgage Loan in the Payment Account on the Closing
     Date.

     In connection  with any Mortgage  Loan, if the Company  cannot  deliver the
Mortgage, any assignment,  modification,  assumption agreement or preferred loan
agreement  (or copy  thereof  certified  by the public  recording  office)  with
evidence of recording  thereon  concurrently  with the execution and delivery of
this  Agreement  because of (i) a delay  caused by the public  recording  office
where such Mortgage, assignment, modification, assumption agreement or preferred
loan agreement as the case may be, has been delivered for recordation, or (ii) a
delay in the  receipt of certain  information  necessary  to prepare the related
assignments,  the  Company  shall  deliver  or  cause  to be  delivered  to  the
Custodian, if any, or the Trustee a true and correct photocopy of such Mortgage,
assignment, modification, assumption agreement or preferred loan agreement.

     (d) The Servicer  shall forward or cause to be forwarded to the  Custodian,
if any,  or the  Trustee  (a) from time to time  additional  original  documents
evidencing an assumption  or  modification  of a Mortgage Loan and (b) any other
documents required to be delivered by the Seller.

     All  original  documents  relating  to the  Mortgage  Loans  which  are not
delivered to the Custodian,  if any, or the Trustee are and shall be held by the
Servicer in trust as agent for the Trustee on behalf of the Certificateholders.

     Except as may otherwise  expressly be provided herein,  none of the Seller,
the  Servicer or the Trustee  shall  assign,  sell,  dispose of or transfer  any
interest in the Trust Fund or any portion  thereof,  or permit the Trust Fund or
any  portion  thereof  to be  subject  to any lien,  claim,  mortgage,  security
interest, pledge or other encumbrance of, any other Person.




                                       40
<PAGE>

     The  Seller  shall  cause to be filed the Form UCC-3  assignment  and UCC-1
financing  statement referred to in clause (II)(vii) and (x),  respectively,  of
Section  2.01(b).  If any Form UCC-3 or Form UCC-1,  as  applicable,  is lost or
returned  unfiled to the Servicer  because of any defect  therein,  the Servicer
shall prepare a substitute Form UCC-3 or Form UCC-1, as applicable, or cure such
defect,  and cause such Form UCC-3 or Form UCC-1, as applicable,  to be filed in
accordance with this paragraph.  The Servicer shall promptly deliver or cause to
be delivered to the Trustee or the respective  Custodian such Form UCC-3 or Form
UCC-1,  as applicable,  (or copy thereof  certified by the public filing office)
with evidence of filing  indicated  thereon upon receipt thereof from the public
filing office, but in no event shall such Form UCC-3, Form UCC-1 or a Form UCC-1
required  to be  delivered  pursuant to clause  (II)(vi)  of Section  2.01(b) be
delivered  to the  Custodian,  if any,  or the  Trustee,  later  than  540  days
following  the Closing Date.  In  connection  with its servicing of  Cooperative
Loans,  the  Servicer  will use its best  efforts  to file  timely  continuation
statements  with regard to each financing  statement and assignment  relating to
Cooperative  Loans as to which the  related  Cooperative  Apartment  is  located
outside of the State of New York.

     In connection  with the  assignment of any Mortgage Loan  registered on the
MERS(R)  System,  the  Servicer  further  agrees  that  it  will  cause,  at the
Servicer's  own expense,  on or prior to the Closing Date, the MERS(R) System to
indicate  that such  Mortgage  Loans have been  assigned by the  Servicer to the
Trustee   in   accordance   with  this   Agreement   for  the   benefit  of  the
Certificateholders  by including  (or  deleting,  in the case of Mortgage  Loans
which are  repurchased in accordance with this Agreement) in such computer files
(a) the code  "[IDENTIFY  TRUSTEE  SPECIFIC  CODE]" in the field  "[IDENTIFY THE
FIELD  NAME  FOR  TRUSTEE]"  which  identifies  the  Trustee  and (b)  the  code
"[IDENTIFY  SERIES  SPECIFIC  CODE  NUMBER]"  in the field  "Pool  Field"  which
identifies  the  series  of the  Certificates  issued  in  connection  with such
Mortgage Loans.  The Servicer agrees that it will not alter the codes referenced
in this  paragraph  with  respect to any  Mortgage  Loan during the term of this
Agreement  unless and until such Mortgage Loan is repurchased in accordance with
the terms of this Agreement.

     (e)  [Reserved].

     (f)  It is intended  that the  conveyance  by the Company to the Trustee of
          the  Mortgage  Loans as provided for in this Section 2.01 be construed
          as a sale by the Company to the Trustee of the Mortgage  Loans for the
          benefit of the  Certificateholders.  Further,  it is not intended that
          such  conveyance be deemed to be a pledge of the Mortgage Loans by the
          Company  to the  Trustee to secure a debt or other  obligation  of the
          Company. However, if the Mortgage Loans are held to be property of the
          Company or of GMAC  Mortgage  Corporation,  or if for any reason  this
          Agreement  is held or  deemed  to create a  security  interest  in the
          Mortgage Loans, then it is intended that (a) this Agreement shall be a
          security  agreement  within the meaning of Articles 8 and 9 of the New
          York Uniform  Commercial  Code and the Uniform  Commercial Code of any
          other  applicable  jurisdiction;  (b) the  conveyance  provided for in
          Section  2.01 shall be deemed to be, and hereby is, (1) a grant by the
          Company to the Trustee of a security  interest in all of the Company's
          right  (including  the  power to  convey  title  thereto),  title  and
          interest,  whether now owned or hereafter acquired,  in and to any and
          all  general  intangibles,   accounts,   chattel  paper,  instruments,
          documents,  money, deposit



                                       41
<PAGE>

          accounts,  certificates of deposit,  goods, letters of credit, advices
          of credit and investment  property and other property of whatever kind
          or  description  now existing or  hereafter  acquired  consisting  of,
          arising  from or relating to any of the  following:  (A) the  Mortgage
          Loans,  including  (i) with  respect  to each  Cooperative  Loan,  the
          related Mortgage Note, Security  Agreement,  Assignment of Proprietary
          Lease,  Cooperative Stock Certificate and Cooperative Lease, (ii) with
          respect  to each  Mortgage  Loan other than a  Cooperative  Loan,  the
          related Mortgage Note and Mortgage,  and (iii) any insurance  policies
          and all other documents in the related  Mortgage File, (B) all amounts
          payable  pursuant to the Mortgage  Loans in accordance  with the terms
          thereof  and  (C)  all  proceeds  of  the  conversion,   voluntary  or
          involuntary,  of the foregoing into cash,  instruments,  securities or
          other property,  including without limitation all amounts from time to
          time held or invested in the Payment Account or the Custodial Account,
          whether in the form of cash, instruments, securities or other property
          and (2) an  assignment  by the Company to the Trustee of any  security
          interest  in  any  and  all  of  GMAC  Mortgage   Corporation's  right
          (including  the power to convey title  thereto),  title and  interest,
          whether  now  owned  or  hereafter  acquired,  in and to the  property
          described in the foregoing clauses (1)(A), (B), (C) and (D) granted by
          GMAC  Mortgage  Corporation  to the Company  pursuant to the  Purchase
          Agreement;  (c) the  possession  by the Trustee,  the Custodian or any
          other agent of the  Trustee of  Mortgage  Notes or such other items of
          property  as  constitute  instruments,  money,  negotiable  documents,
          goods,  letters of credit,  advices  of credit,  investment  property,
          certificated  securities  or  chattel  paper  shall  be  deemed  to be
          "possession  by the secured  party," or possession by a purchaser or a
          person  designated by such secured  party,  for purposes of perfecting
          the security  interest  pursuant to the Minnesota  Uniform  Commercial
          Code  and  the  Uniform   Commercial  Code  of  any  other  applicable
          jurisdiction (including, without limitation, Sections 8-106, 9-305 and
          9-115  thereof);   and  (d)  notifications  to  persons  holding  such
          property, and acknowledgments,  receipts or confirmations from persons
          holding  such  property,   shall  be  deemed   notifications   to,  or
          acknowledgments,    receipts   or   confirmations   from,   securities
          intermediaries,  bailees  or agents  of, or  persons  holding  for (as
          applicable)  the Trustee for the purpose of  perfecting  such security
          interest under applicable law.

     The Company and, at the Company's direction,  GMAC Mortgage Corporation and
the Trustee  shall,  to the extent  consistent  with this  Agreement,  take such
reasonable  actions as may be necessary to ensure that, if this  Agreement  were
determined  to create a security  interest in the  Mortgage  Loans and the other
property  described  above,  such security  interest would be determined to be a
perfected  security  interest of first priority under applicable law and will be
maintained as such throughout the term of this Agreement.  Without  limiting the
generality  of the  foregoing,  the  Company  shall  prepare  and deliver to the
Trustee  not less than 15 days prior to any filing date and,  the Trustee  shall
forward for filing, or shall cause to be forwarded for filing, at the expense of
the Company, all filings necessary to maintain the effectiveness of any original
filings  necessary  under  the  Uniform  Commercial  Code  as in  effect  in any
jurisdiction  to  perfect  the  Trustee's  security  interest  in or lien on the
Mortgage,  as evidenced by an Officers'  Certificate  of the Company,  including
without limitation (x) continuation statements, and (y) such other statements as
may be occasioned by (1) any change of name of GMAC  Mortgage  Corporation,  the
Company or the Trustee (such  preparation  and filing shall be at the expense of
the Trustee, if



                                       42
<PAGE>


occasioned by a change in the Trustee's name), (2) any change of location of the
place of business or the chief executive office of GMAC Mortgage  Corporation or
the Company and (3) any transfer of any interest of GMAC Mortgage Corporation or
the Company in any Mortgage  Loan.  The Company  shall file or cause to be filed
the original filing  necessary under the Uniform  Commercial Code to perfect the
Trustee's security interest in or lien on the Mortgages.

     Section 2.02. Acceptance by Trustee.

     The  Trustee  acknowledges  that the  Custodian,  acting  on  behalf of the
Trustee,   has  received  (subject  to  any  exceptions  noted  in  the  initial
certification  described below),  the documents  referred to in Section 2.01 and
that the Trustee has  received all other assets  included in the  definition  of
"Trust Fund" and declares that it holds or will hold the assets  included in the
definition of "Trust Fund" (to the extent delivered or assigned to the Trustee),
in  trust  for  the  exclusive  use  and  benefit  of  all  present  and  future
Certificateholders.

     The Trustee agrees, for the benefit of the Certificateholders and Ambac, to
cause the  Custodian to review each  Mortgage File on or before the Closing Date
to verify that such  Mortgage  File  includes a Mortgage Note and to execute and
deliver, or cause to be executed and delivered,  to the Seller, the Trustee, the
Servicer and Ambac an initial  certification  substantially  in the form annexed
hereto as Exhibit N. Pursuant to the  Custodial  Agreement,  in conducting  such
review,  the Custodian is required to ascertain  whether all required  documents
have been executed and received, and whether those documents relate,  determined
on the basis of the Mortgagor name,  original principal balance and loan number,
to the Mortgage  loans it has  received.  Neither the  Custodian nor the Trustee
shall be under  any duty or  obligation  to  inspect,  review  or  examine  said
documents, instruments,  certificates or other papers to determine that the same
are genuine, enforceable or appropriate for the represented purpose or that they
have actually been  recorded,  or are in recordable  form or that they are other
than what they purport to be on their face.

     Within 180 days of the Closing Date the Trustee will cause the Custodian to
review, for the benefit of the Certificateholders,  the Mortgage Files delivered
to it and will execute and deliver to the Seller, the Servicer and Ambac a final
certification substantially in the form annexed hereto as Exhibit O.

     If, in the  process of  reviewing  the  Mortgage  Files and  preparing  the
certifications  referred to above, the Custodian finds any document or documents
constituting  a part  of a  Mortgage  File to be  missing  or  defective  in any
material respect, the Custodian is required pursuant to the Custodial Agreement,
to notify the Trustee,  Ambac, the Company and the Seller, and the Trustee shall
request  that the Seller  cure any such  defect  within 90 days from the date on
which the Seller was  notified of such  defect,  and if the Seller does not cure
such defect in all  material  respects  during such  period,  the Trustee  shall
request  on  behalf  of  the  Certificateholders  that  the  Seller  either  (i)
substitute for such Mortgage Loan a Qualified  Substitute  Mortgage Loan,  which
substitution  shall be  accomplished in the manner and subject to the conditions
set forth in Section  2.04,  or (ii)  purchase such Mortgage Loan from the Trust
Fund at the Purchase Price within 90 days after the date on which the Seller was
notified of such defect;  provided  that if such defect would cause the Mortgage
Loan to be other than a "qualified mortgage" as defined in Section 860G(a)(3) of
the Code, any such cure, substitution or repurchase must occur within 90



                                       43
<PAGE>


days from the date such breach was discovered.  It is understood and agreed that
the obligation of the Seller to cure a material defect in, or substitute for, or
purchase  any  Mortgage  Loan as to which a material  defect in or omission of a
constituent  document  exists shall  constitute the sole remedy  respecting such
defect or omission available to  Certificateholders  or the Trustee on behalf of
Certificateholders.  The Purchase Price for the purchased Mortgage Loan shall be
deposited or caused to be  deposited  upon receipt by the Trustee in the Payment
Account, or upon receipt by the Servicer in the Custodial Account.  Upon receipt
by the Trustee of written  notification  of such  deposit  signed by a Servicing
Officer,  the  Trustee  shall  release or cause to be released to the Seller the
related Mortgage File and shall execute and deliver such instruments of transfer
or  assignment,  in each case without  recourse,  as the Seller shall require as
necessary to vest in the Seller ownership of any Mortgage Loan released pursuant
hereto and at such time the Trustee  shall have no further  responsibility  with
respect to the related Mortgage File.

     In  furtherance  of  the  foregoing,  if the  Subservicer  or  Seller  that
repurchases  the  Mortgage  Loan is not a  member  of MERS and the  Mortgage  is
registered on the MERS(R) System,  the Servicer,  at its own expense and without
any  right  of  reimbursement,  shall  cause  MERS to  execute  and  deliver  an
assignment of the Mortgage in recordable form to transfer the Mortgage from MERS
to such  Subservicer  or Seller and shall cause such Mortgage to be removed from
registration   on  the  MERS(R)  System  in  accordance  with  MERS'  rules  and
regulations.

     Section 2.03. Representations, Warranties and Covenants of the Servicer and
the Company.

     (a)  The  Servicer  hereby  represents  and warrants to the Trustee for the
          benefit of the Certificateholders that:

     (i)  The Servicer is a corporation duly organized,  validly existing and in
          good standing  under the laws governing its creation and existence and
          is or will be in  compliance  with the laws of each state in which any
          Mortgaged  Property is located to the extent  necessary  to ensure the
          enforceability  of each Mortgage Loan in accordance  with the terms of
          this Agreement;

     (ii) The execution  and delivery of this  Agreement by the Servicer and its
          performance  and compliance  with the terms of this Agreement will not
          violate  the  Servicer's  Certificate  of  Incorporation  or Bylaws or
          constitute a material default (or an event which, with notice or lapse
          of time,  or both,  would  constitute a material  default)  under,  or
          result in the material breach of, any material contract,  agreement or
          other  instrument  to which  the  Servicer  is a party or which may be
          applicable to the Servicer or any of its assets;

     (iii)This Agreement, assuming due authorization,  execution and delivery by
          the Trustee and the Company,  constitutes  a valid,  legal and binding
          obligation of the Servicer,  enforceable against it in accordance with
          the  terms  hereof  subject  to  applicable  bankruptcy,   insolvency,
          reorganization, moratorium and other laws affecting the enforcement of
          creditors'  rights  generally  and to  general  principles  of equity,
          regardless of whether such  enforcement  is considered in a proceeding
          in equity or at law;




                                       44
<PAGE>

     (iv) The  Servicer is not in default with respect to any order or decree of
          any court or any order,  regulation  or demand of any federal,  state,
          municipal  or   governmental   agency,   which   default   might  have
          consequences  that would materially and adversely affect the condition
          (financial or other) or  operations of the Servicer or its  properties
          or might have consequences that would materially  adversely affect its
          performance hereunder;

     (v)  No litigation is pending or, to the best of the Servicer's  knowledge,
          threatened against the Servicer which would prohibit its entering into
          this Agreement or performing its obligations under this Agreement;

     (vi) The Servicer will comply in all material  respects in the  performance
          of this Agreement with all reasonable  rules and  requirements of each
          insurer under each Required Insurance Policy;

     (vii)No  information,  certificate  of an officer,  statement  furnished in
          writing or report  delivered  to the  Company,  any  Affiliate  of the
          Company or the Trustee by the Servicer  will,  to the knowledge of the
          Servicer,  contain any untrue  statement of a material  fact or omit a
          material  fact  necessary  to  make  the   information,   certificate,
          statement or report not misleading; and

     (viii)The Servicer is a member of MERS in good standing, and will comply in
          all  material  respects  with  the  rules  and  procedures  of MERS in
          connection   with  the  servicing  of  the  Mortgage  Loans  that  are
          registered with MERS.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03(a) shall survive delivery of the respective  Mortgage Files to
the Custodian, if any, or the Trustee.

     Section 2.04. Representations and Warranties of the Seller.

     The   Company   hereby   assigns  to  the   Trustee   for  the  benefit  of
Certificateholders  all of its  right,  title and  interest  in  respect  of the
Purchase   Agreement   insofar  as  the  Purchase   Agreement   relates  to  the
representations  and  warranties  made by the Seller in respect of such Mortgage
Loan and any remedies provided thereunder for any breach of such representations
and warranties,  such right,  title and interest may be enforced by the Servicer
on behalf of the Trustee and the  Certificateholders.  Upon the discovery by the
Company,  the  Servicer,  the Trustee or any Custodian of a breach of any of the
representations  and  warranties  made in the  Purchase  Agreement  (which,  for
purposes  hereof,  will be deemed to include  any other  cause  giving rise to a
repurchase  obligation under the Purchase  Agreement) in respect of any Mortgage
Loan  which   materially   and   adversely   affects   the   interests   of  the
Certificateholders  in such Mortgage  Loan,  the party  discovering  such breach
shall give prompt written  notice to the other parties (any  Custodian  being so
obligated under a Custodial  Agreement).  The Servicer shall promptly notify the
Seller of such breach and request that the Seller either (i) cure such breach in
all material  respects within 90 days from the date the Servicer was notified of
such  breach or (ii)  purchase  such  Mortgage  Loan from the Trust  Fund at the
Purchase Price and in the manner set forth in Section 2.02; provided that in the
case of a breach under the Purchase Agreement the Seller shall



                                       45
<PAGE>


have the option to substitute a Qualified  Substitute Mortgage Loan or Loans for
such Mortgage Loan if such  substitution  occurs within two years  following the
Closing  Date;  provided  that if the breach would cause the Mortgage Loan to be
other than a "qualified  mortgage" as defined in Section 860G(a)(3) of the Code,
any such cure,  repurchase  or  substitution  must occur within 90 days from the
date the  breach  was  discovered.  In the  event  that  the  Seller  elects  to
substitute a Qualified  Substitute Mortgage Loan or Loans for a Deleted Mortgage
Loan pursuant to this Section 2.04,  the Seller shall deliver to the Trustee for
the benefit of the Certificateholders  with respect to such Qualified Substitute
Mortgage Loan or Loans, the original Mortgage Note, the Mortgage,  an Assignment
of the Mortgage in recordable  form if required  pursuant to Section  2.01,  and
such other  documents and  agreements as are required by Section 2.01,  with the
Mortgage Note endorsed as required by Section 2.01. No substitution will be made
in any  calendar  month after the  Determination  Date for such  month.  Monthly
Payments due with respect to Qualified Substitute Mortgage Loans in the month of
substitution  shall not be part of the Trust  Fund and will be  retained  by the
Servicer  and  remitted  by the  Servicer  to the Seller on the next  succeeding
Distribution  Date.  For  the  month  of  substitution,   distributions  to  the
Certificateholders  will include the Monthly  Payment due on a Deleted  Mortgage
Loan for such month and  thereafter  the Seller  shall be entitled to retain all
amounts  received in respect of such Deleted  Mortgage  Loan. The Servicer shall
amend or cause to be amended the  Mortgage  Loan  Schedule,  and, if the Deleted
Mortgage Loan was a Discount Mortgage Loan, the Schedule of Discount  Fractions,
for the benefit of the Certificateholders to reflect the removal of such Deleted
Mortgage Loan and the substitution of the Qualified  Substitute Mortgage Loan or
Loans and the Servicer shall deliver the amended Mortgage Loan Schedule, and, if
the Deleted Mortgage Loan was a Discount  Mortgage Loan, the amended Schedule of
Discount  Fractions,  to the  Trustee.  Upon such  substitution,  the  Qualified
Substitute  Mortgage  Loan or  Loans  shall  be  subject  to the  terms  of this
Agreement and the related  Subservicing  Agreement in all  respects,  the Seller
shall be deemed to have made the  representations and warranties with respect to
the Qualified Substitute Mortgage Loan contained in the Purchase Agreement as of
the date of substitution.

     In connection  with the  substitution  of one or more Qualified  Substitute
Mortgage  Loans  for one or more  Deleted  Mortgage  Loans,  the  Servicer  will
determine  the amount (if any) by which the aggregate  principal  balance of all
such Qualified  Substitute Mortgage Loans as of the date of substitution is less
than the aggregate Stated  Principal  Balance of all such Deleted Mortgage Loans
(in each case after application of the principal portion of the Monthly Payments
due  in  the  month  of   substitution   that  are  to  be  distributed  to  the
Certificateholders in the month of substitution). The Servicer shall deposit the
amount of such shortfall  received for the Seller into the Custodial  Account on
the day of  substitution.  The  Servicer  shall  give  notice in  writing to the
Trustee  of such  event,  which  notice  shall be  accompanied  by an  Officers'
Certificate  as to the  calculation  of such  shortfall  and (subject to Section
10.01(f)) by an Opinion of Counsel to the effect that such substitution will not
cause (a) any  federal tax to be imposed on the Trust  Fund,  including  without
limitation,  any federal tax imposed on "prohibited  transactions" under Section
860F(a)(1)  of the Code or on  "contributions  after  the  startup  date"  under
Section  860G(d)(1)  of the  Code or (b) any  portion  of the  REMIC  to fail to
qualify as such at any time that any Certificate is outstanding.

     It is understood  and agreed that the obligation of the Seller to cure such
breach or purchase (or to substitute  for) such Mortgage Loan as to which such a
breach has occurred and is




                                       46
<PAGE>

continuing shall constitute the sole remedy  respecting such breach available to
the  Certificateholders  or the  Trustee  on  behalf of  Certificateholders.  In
connection  with the purchase of or  substitution  for any such Mortgage Loan by
the Seller,  the Trustee shall assign to the Seller all of the right,  title and
interest in respect of the Purchase Agreement applicable to such Mortgage Loan.

     Section 2.05. Execution and Authentication of Certificates.

     The Trustee acknowledges the assignment to it of the Mortgage Loans and the
delivery of the Mortgage  Files to the  Custodian on its behalf,  subject to any
exceptions  noted,  together  with  the  assignment  to it of all  other  assets
included  in  the  Trust  Fund,   receipt  of  which  is  hereby   acknowledged.
Concurrently with such delivery and in exchange therefor, the Trustee,  pursuant
to the written request of the Company  executed by an officer of the Company has
executed and caused to be  authenticated  and  delivered to or upon the order of
the  Company  the  Certificates  in  authorized   denominations  which  evidence
ownership of the entire Trust Fund.



                                       47
<PAGE>

                                  Article III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

     Section 3.01. Servicer to Act as Servicer.

     (a)  The  Servicer  shall  service and  administer  the  Mortgage  Loans in
          accordance  with  the  terms  of this  Agreement  and  the  respective
          Mortgage Loans, shall follow such practices and procedures as it shall
          deem  necessary or  advisable  and as shall be normal and usual in its
          general mortgage servicing  activities,  and shall have full power and
          authority, acting alone or through Subservicers as provided in Section
          3.02,  to do any  and  all  things  which  it may  deem  necessary  or
          desirable  in  connection  with  such  servicing  and  administration.
          Without limiting the generality of the foregoing,  the Servicer in its
          own name or in the name of a  Subservicer  is  hereby  authorized  and
          empowered by the Trustee when the Servicer or the Subservicer,  as the
          case may be, believes it appropriate in its best judgment,  to execute
          and deliver,  on behalf of the  Certificateholders  and the Trustee or
          any of them, any and all instruments of satisfaction or  cancellation,
          or  of  partial  or  full  release  or  discharge,  or of  consent  to
          assumption or modification  in connection with a proposed  conveyance,
          or of assignment of any Mortgage and Mortgage Note in connection  with
          the   repurchase  of  a  Mortgage   Loan  and  all  other   comparable
          instruments,  or with respect to the modification or re-recording of a
          Mortgage for the purpose of correcting the Mortgage, the subordination
          of the lien of the  Mortgage in favor of a public  utility  company or
          government agency or unit with powers of eminent domain, the taking of
          a deed  in lieu  of  foreclosure,  the  commencement,  prosecution  or
          completion of judicial or non-judicial foreclosure,  the conveyance of
          a Mortgaged  Property to the related  Insurer,  the acquisition of any
          property  acquired by foreclosure or deed in lieu of  foreclosure,  or
          the management,  marketing and conveyance of any property  acquired by
          foreclosure  or  deed  in  lieu of  foreclosure  with  respect  to the
          Mortgage  Loans and with  respect  to the  Mortgaged  Properties.  The
          Servicer further is authorized and empowered by the Trustee, on behalf
          of the  Certificateholders  and the Trustee, in its own name or in the
          name of the Subservicer,  when the Servicer or the Subservicer, as the
          case may be,  believes it appropriate in its best judgment to register
          any Mortgage Loan on the MERS(R)System,  or cause the removal from the
          registration of any Mortgage Loan on the MERS(R)System, to execute and
          deliver, on behalf of the Trustee and the Certificateholders or any of
          them,  any and all  instruments  of  assignment  and other  comparable
          instruments  with  respect to such  assignment  or  re-recording  of a
          Mortgage  in the name of MERS,  solely as nominee  for the Trustee and
          its successors and assigns.  Any expenses  incurred in connection with
          the actions described in the preceding  sentence shall be borne by the
          Servicer  in  accordance  with  Section  3.16(c),  with  no  right  of
          reimbursement; provided, that if, as a result of MERS discontinuing or
          becoming  unable to continue  operations in  connection  with the MERS
          System,  it  becomes  necessary  to  remove  any  Mortgage  Loan  from
          registration  on the MERS System and to arrange for the  assignment of
          the related Mortgages to the Trustee,  then any related expenses shall
          be  reimbursable  to  the  Servicer.  Notwithstanding  the  foregoing,
          subject to Section 3.07(a), the Servicer



                                       48
<PAGE>

          shall not permit any  modification  with respect to any Mortgage  Loan
          that would both  constitute a sale or exchange of such  Mortgage  Loan
          within  the  meaning  of  Section  1001 of the Code and any  proposed,
          temporary or final regulations  promulgated  thereunder (other than in
          connection  with a proposed  conveyance or assumption of such Mortgage
          Loan that is treated as a  Principal  Prepayment  in Full  pursuant to
          Section  3.13(d)  hereof)  and  cause  the  REMIC  formed  under  this
          Agreement  to fail to qualify as a REMIC  under the Code.  The Trustee
          shall  furnish  the  Servicer  with any powers of  attorney  and other
          documents  necessary or  appropriate to enable the Servicer to service
          and administer the Mortgage Loans. The Trustee shall not be liable for
          any action taken by the Servicer or any  Subservicer  pursuant to such
          powers of attorney. In connection with servicing and administering the
          Mortgage Loans, the Servicer and any Affiliate of the Servicer (i) may
          perform  services such as appraisals  and brokerage  services that are
          not customarily  provided by servicers of mortgage loans, and shall be
          entitled  to  reasonable  compensation  therefor  in  accordance  with
          Section 3.10 and (ii) may, at its own  discretion and on behalf of the
          Trustee,  obtain credit  information  in the form of a "credit  score"
          from a credit repository.

     (b)  All costs incurred by the Servicer or by Subservicers in effecting the
          timely payment of taxes and  assessments on the properties  subject to
          the Mortgage Loans shall not, for the purpose of  calculating  monthly
          distributions to the Certificateholders,  be added to the amount owing
          under the related  Mortgage Loans,  notwithstanding  that the terms of
          such Mortgage Loan so permit,  and such costs shall be  recoverable to
          the extent permitted by Section 3.10(a)(ii).

     (c)  The Servicer may enter into one or more  agreements in connection with
          the offering of pass-through  certificates evidencing interests in one
          or more of the Certificates  providing for the payment by the Servicer
          of  amounts  received  by  the  Servicer  as  servicing   compensation
          hereunder and required to cover certain Prepayment Interest Shortfalls
          on the Mortgage Loans,  which payment obligation will thereafter be an
          obligation of the Servicer hereunder.

     Section 3.02.  Subservicing  Agreements  Between Servicer and Subservicers;
Enforcement of Subservicers' and Sellers' Obligations.

     (a)  The Servicer may enter into Subservicing Agreements with Subservicers,
          for the  servicing and  administration  of all or some of the Mortgage
          Loans.  Each  Subservicer  of a  Mortgage  Loan shall be  entitled  to
          receive and retain, as provided in the related Subservicing  Agreement
          and in Section  3.07,  the related  Subservicing  Fee from payments of
          interest  received on such  Mortgage Loan after payment of all amounts
          required to be remitted  to the  Servicer in respect of such  Mortgage
          Loan.  Any  Subservicing  Fee shall be paid by the Servicer out of the
          Servicing  Fee for the  related  Mortgage  Loans.  Unless the  context
          otherwise  requires,  references in this Agreement to actions taken or
          to be taken by the Servicer in servicing  the Mortgage  Loans  include
          actions  taken  or to be  taken  by a  Subservicer  on  behalf  of the
          Servicer.



                                       49
<PAGE>

     Section 3.03. Successor Subservicers.

     The Servicer shall be entitled to terminate any Subservicing Agreement that
may  exist in  accordance  with the terms and  conditions  of such  Subservicing
Agreement  and without any  limitation  by virtue of this  Agreement;  provided,
however,  that in the event of termination of any Subservicing  Agreement by the
Servicer or the  Subservicer,  the Servicer  shall either act as servicer of the
related  Mortgage Loan or enter into a  Subservicing  Agreement with a successor
Subservicer  which  will be  bound  by the  terms  of the  related  Subservicing
Agreement.

     Section 3.04. Liability of the Servicer.

     Notwithstanding any Subservicing  Agreement,  any of the provisions of this
Agreement  relating to  agreements  or  arrangements  between the  Servicer or a
Subservicer  or reference to actions taken  through a Subservicer  or otherwise,
the  Servicer  shall  remain  obligated  and  liable  to  the  Trustee  and  the
Certificateholders  for the servicing and administering of the Mortgage Loans in
accordance  with the  provisions  of Section  3.01  without  diminution  of such
obligation   or  liability  by  virtue  of  such   Subservicing   Agreements  or
arrangements or by virtue of indemnification from the Subservicer or the Company
and to the same  extent  and  under  the same  terms  and  conditions  as if the
Servicer alone were servicing and administering the Mortgage Loans. The Servicer
shall be entitled to enter into any agreement  with a Subservicer  or Seller for
indemnification of the Servicer and nothing contained in this Agreement shall be
deemed to limit or modify such indemnification.

     Section 3.05. No Contractual  Relationship  Between Subservicer and Trustee
or Certificateholders.

     Any  Subservicing  Agreement  that  may  be  entered  into  and  any  other
transactions or services  relating to the Mortgage Loans involving a Subservicer
in its capacity as such and not as an  originator  shall be deemed to be between
the   Subservicer   and   the   Servicer   alone   and  the   Trustee   and  the
Certificateholders shall not be deemed parties thereto and shall have no claims,
rights,  obligations,  duties or liabilities  with respect to the Subservicer in
its capacity as such except as set forth in Section 3.06.

     Section  3.06.  Assumption or  Termination  of  Subservicing  Agreements by
Trustee.

     (a)  If the  Servicer  shall  for any  reason  no  longer  be the  servicer
          (including  by  reason  of an  Event of  Default),  the  Trustee,  its
          designee or its successor shall thereupon assume all of the rights and
          obligations of the Servicer under each Subservicing Agreement that may
          have been entered  into.  The Trustee,  its designee or the  successor
          servicer  for the Trustee  shall be deemed to have  assumed all of the
          Servicer's  interest  therein and to have  replaced  the Servicer as a
          party  to the  Subservicing  Agreement  to the same  extent  as if the
          Subservicing  Agreement had been assigned to the assuming party except
          that the  Servicer  shall not thereby be relieved of any  liability or
          obligations under the Subservicing Agreement.

     (b)  The Servicer shall,  upon request of the Trustee but at the expense of
          the Servicer,  deliver to the assuming party all documents and records
          relating to each  Subservicing  Agreement and the Mortgage  Loans then
          being serviced and an accounting of



                                       50
<PAGE>

          amounts collected and held by it and otherwise use its best efforts to
          effect  the  orderly  and  efficient  transfer  of  each  Subservicing
          Agreement to the assuming party.

     Section 3.07.  Collection of Certain  Mortgage Loan  Payments;  Deposits to
Custodial Account.

     (a)  The  Servicer  shall make  reasonable  efforts to collect all payments
          called for under the terms and provisions of the Mortgage  Loans,  and
          shall,  to the extent such  procedures  shall be consistent  with this
          Agreement  and  the  terms  and  provisions  of  any  related  Primary
          Insurance Policy, follow such collection procedures as it would employ
          in its good faith business  judgment and which are normal and usual in
          its  general  mortgage  servicing  activities.   Consistent  with  the
          foregoing,  the  Servicer  may in its  discretion  (i)  waive any late
          payment  charge  or any  prepayment  charge  or  penalty  interest  in
          connection  with the prepayment of a Mortgage Loan and (ii) extend the
          Due Date for payments due on a Mortgage  Note for a period not greater
          than 180  days;  PROVIDED,  HOWEVER,  that the  Servicer  shall  first
          determine  that any such  waiver  or  extension  will not  impair  the
          coverage  of  any  related  Primary  Insurance  Policy  or  materially
          adversely affect the lien of the related Mortgage. In the event of any
          such  arrangement,  the  Servicer  shall make  timely  advances on the
          related  Mortgage Loan during the scheduled  period in accordance with
          the amortization  schedule of such Mortgage Loan without  modification
          thereof by reason of such  arrangements  unless otherwise agreed to by
          the Holders of the Classes of Certificates affected thereby; PROVIDED,
          HOWEVER,  that no such  extension  shall be made if any  such  advance
          would be a Nonrecoverable  Advance.  Consistent with the terms of this
          Agreement, the Servicer may also waive, modify or vary any term of any
          Mortgage Loan or consent to the postponement of strict compliance with
          any such term or in any manner grant indulgence to any Mortgagor if in
          the Servicer's determination such waiver,  modification,  postponement
          or  indulgence  is not  materially  adverse  to the  interests  of the
          Certificateholders  (taking into account any  estimated  Realized Loss
          that might result absent such  action);  PROVIDED,  HOWEVER,  that the
          Servicer may not modify materially or permit any Subservicer to modify
          any Mortgage Loan,  including without limitation any modification that
          would change the Mortgage  Rate,  forgive the payment of any principal
          or interest  (unless in connection with the liquidation of the related
          Mortgage Loan or except in connection  with  prepayments to the extent
          that such  reamortization  is not  inconsistent  with the terms of the
          Mortgage  Loan),  or extend the final  maturity  date of such Mortgage
          Loan,  unless such  Mortgage Loan is in default or, in the judgment of
          the Servicer,  such default is reasonably  foreseeable;  and PROVIDED,
          FURTHER, that no such modification shall reduce the interest rate on a
          Mortgage Loan below the sum of the Pool Strip Rate,  the Servicing Fee
          Rate,  the  Trustee  Fee  Rate,  and the rate at which  the  Insurance
          Premium  accrues.  In connection  with any  Curtailment  of a Mortgage
          Loan, the Servicer,  to the extent not inconsistent  with the terms of
          the Mortgage Note and local law and practice,  may permit the Mortgage
          Loan to be reamortized  such that the Monthly  Payment is recalculated
          as an amount that will fully amortize the remaining  Stated  Principal
          Balance  thereof by the original  Maturity  Date based on the original
          Mortgage  Rate;  provided,  that  such  re-amortization  shall  not be
          permitted if it would constitute a reissuance of the Mortgage Loan for
          federal income tax purposes, except if such




                                       51
<PAGE>

          reissuance is described in Treasury Regulation Section 1.860G-2(b)(3).
          The Servicer  shall not be required to institute or join in litigation
          with respect to collection of any payment  (whether  under a Mortgage,
          Mortgage  Note or  otherwise  or against  any  public or  governmental
          authority with respect to a taking or  condemnation)  if it reasonably
          believes  that  enforcing  the  provision  of the  Mortgage  or  other
          instrument pursuant to which such payment is required is prohibited by
          applicable law.

     (b)  The Servicer shall segregate and hold all funds collected and received
          pursuant to each  Mortgage Loan separate and apart from any of its own
          funds and general assets and shall  establish and maintain one or more
          Custodial Accounts held in trust,  entitled "GMAC Mortgage Corporation
          Custodial  Account in trust for the  benefit  of the  Holders of GMACM
          Mortgage  Pass-Through  Certificates,  Series 2000-J1." Each Custodial
          Account shall be an Eligible  Account.  The Custodial Account shall be
          maintained  as a  segregated  account,  separate  and apart from trust
          funds created for mortgage pass-through  certificates of other series,
          and the other accounts of the Servicer.

     Within two  Business  Days of  receipt,  except as  otherwise  specifically
provided  herein,  the  Servicer  shall  deposit  or cause to be  deposited  the
following payments and collections remitted by subservicers or received by it in
respect of the  Mortgage  Loans  subsequent  to the Cut-off  Date (other than in
respect of principal  and interest due on such  Mortgage  Loans on or before the
Cut-off Date) and the following amounts required to be deposited hereunder:

     (i)  All payments on account of principal,  including Principal Prepayments
          made by Mortgagors on the Mortgage  Loans and the principal  component
          of  any  Subservicer  Advance  or of  any  REO  Proceeds  received  in
          connection  with an REO  Property  for  which an REO  Disposition  has
          occurred;

     (ii) All  payments on account of interest at the Net  Mortgage  Rate on the
          Mortgage Loans, and the interest component of any Subservicer  Advance
          or of any REO Proceeds received in connection with an REO Property for
          which  an REO  Disposition  has  occurred,  minus  the  amount  of any
          interest paid by a Mortgagor in connection with a Principal Prepayment
          in Full for the calendar month in which such  Principal  Prepayment is
          to be distributed pursuant to Section 4.02;

     (iii)Insurance  Proceeds  and  Liquidation  Proceeds  (net  of any  related
          expenses of the Subservicer);

     (iv) All proceeds of any Mortgage Loans purchased pursuant to Section 2.02,
          2.04 or 4.07 and all amounts  required to be deposited  in  connection
          with the substitution of a Qualified Substitute Mortgage Loan pursuant
          to Section 2.04;

     (v)  Any amounts required to be deposited pursuant to Section 3.07(c); and

     (vi) All  amounts  transferred  from the Payment  Account to the  Custodial
          Account in accordance with Section 4.02(a).




                                       52
<PAGE>

The  foregoing  requirements  for  deposit  in the  Custodial  Account  shall be
exclusive,  it being understood and agreed that, without limiting the generality
of the foregoing, payments on the Mortgage Loans which are not part of the Trust
Fund  (consisting  of  payments  in respect of  principal  and  interest  on the
Mortgage Loans due on or before the Cut-off Date) and payments or collections in
the nature of prepayment  charges or late payment charges or assumption fees may
but need not be deposited by the Servicer in the Custodial Account. In the event
any  amount  not  required  to be  deposited  in  the  Custodial  Account  is so
deposited,  the Servicer may at any time withdraw such amount from the Custodial
Account,  any  provision  herein to the contrary  notwithstanding.  The Servicer
shall  maintain  records  with  respect to all  deposits  made  pursuant to this
Section. All funds deposited in the Custodial Account shall be held in trust for
the Certificateholders until withdrawn in accordance with Section 3.10.

     With respect to Insurance Proceeds,  Liquidation Proceeds, REO Proceeds and
the  proceeds of the purchase of any Mortgage  Loan  pursuant to Sections  2.02,
2.03,  2.04 and 4.07 received in any calendar  month,  the Servicer may elect to
treat such  amounts as included  in the  Available  Distribution  Amount for the
Distribution Date in the month of receipt, but is not obligated to do so. If the
Servicer so elects,  such amounts will be deemed to have been  received (and any
related  Realized Loss shall be deemed to have  occurred) on the last day of the
month prior to the receipt thereof.

     (c)  The  Servicer  shall use its best  efforts  to cause  the  institution
          maintaining the Custodial Account to invest the funds in the Custodial
          Account  attributable  to the Mortgage Loans in Permitted  Investments
          which shall  mature not later than the Payment  Account  Deposit  Date
          next following the date of such investment  (with the exception of the
          Amount  Held for Future  Distribution)  and which shall not be sold or
          disposed of prior to their  maturities.  All income and gain  realized
          from any such  investment  shall be for the benefit of the Servicer as
          additional  servicing   compensation  and  shall  be  subject  to  its
          withdrawal  or order  from  time to time.  The  amount  of any  losses
          incurred  in  respect  of any  such  investments  attributable  to the
          investment  of  amounts  in respect  of the  Mortgage  Loans  shall be
          deposited  in the  Custodial  Account by the  Servicer  out of its own
          funds immediately as realized without any right of reimbursement.

     Section 3.08. Subservicing Accounts; Servicing Accounts.

     (a)  In those  cases  where a  Subservicer  is  servicing  a Mortgage  Loan
          pursuant to a  Subservicing  Agreement,  the Servicer  shall cause the
          Subservicer,  pursuant to the Subservicing Agreement, to establish and
          maintain one or more Subservicing  Accounts which shall be an Eligible
          Account  or, if such  account  is not an  Eligible  Account,  shall be
          acceptable  to the Servicer and each Rating  Agency.  The  Subservicer
          will be required thereby to deposit into the Subservicing Account on a
          daily  basis  all   proceeds  of  Mortgage   Loans   received  by  the
          Subservicer,  less its Subservicing Fees and unreimbursed advances and
          expenses,  to the extent permitted by the Subservicing  Agreement.  If
          the  Subservicing  Account is not an Eligible  Account,  the  Servicer
          shall be deemed to have received  such monies upon receipt  thereof by
          the Subservicer.  The Subservicer  shall not be required to deposit in
          the  Subservicing  Account  payments or  collections  in the nature of
          prepayment charges or



                                       53
<PAGE>

          late charges or assumption fees. On or before each Determination Date,
          the Servicer shall cause the Subservicer, pursuant to the Subservicing
          Agreement,  to remit to the  Servicer  for  deposit  in the  Custodial
          Account all funds held in the  Subservicing  Account  with  respect to
          each Mortgage Loan serviced by such  Subservicer  that are required to
          be remitted to the Servicer.

     (b)  In addition to the  Custodial  Account  and the Payment  Account,  the
          Servicer shall for any  Nonsubserviced  Mortgage Loan, and shall cause
          the  Subservicers  for  Subserviced  Mortgage Loans to,  establish and
          maintain one or more Servicing Accounts and deposit and retain therein
          all  collections  from the Mortgagors (or advances from  Subservicers)
          for the  payment of taxes,  assessments,  hazard  insurance  premiums,
          Primary Insurance Policy premiums, if applicable,  or comparable items
          for the account of the  Mortgagors.  Each  Servicing  Account shall be
          hold in trust,  entitled "GMAC Mortgage Corporation  Servicing Account
          in trust  for the  benefit  of the of the  Holders  of GMACM  Mortgage
          Pass-Through  Certificates,  Series  2000-J1."  Withdrawals of amounts
          related to the Mortgage Loans from the Servicing  Accounts may be made
          only to effect timely payment of taxes, assessments,  hazard insurance
          premiums,   Primary  Insurance  Policy  premiums,  if  applicable,  or
          comparable  items,  to reimburse  the Servicer or  Subservicer  out of
          related  collections  for any payments  made pursuant to Sections 3.11
          (with  respect to the Primary  Insurance  Policy)  and  3.12(a)  (with
          respect to hazard insurance),  to refund to any Mortgagors any sums as
          may be determined to be overages,  to pay  interest,  if required,  to
          Mortgagors  on  balances  in the  Servicing  Account  or to clear  and
          terminate the Servicing  Account at the  termination of this Agreement
          in accordance with Section 9.01. As part of its servicing duties,  the
          Servicer  shall,   and  the   Subservicers   will,   pursuant  to  the
          Subservicing Agreements, be required to pay to the Mortgagors interest
          on funds in this account to the extent required by law.

     (c)  The Servicer  shall advance the payments  referred to in the preceding
          subsection  that are not timely paid by the  Mortgagors or advanced by
          the  Subservicers on the date when the tax,  premium or other cost for
          which such  payment is  intended  is due,  but the  Servicer  shall be
          required so to advance only to the extent that such  advances,  in the
          good  faith  judgment  of the  Servicer,  will be  recoverable  by the
          Servicer out of Insurance Proceeds, Liquidation Proceeds or otherwise.

     Section 3.09. Access to Certain Documentation and Information Regarding the
Mortgage Loans.

     If compliance  with this Section 3.09 shall make any Class of  Certificates
legal for investment by federally  insured  savings and loan  associations,  the
Servicer shall provide,  or cause the  Subservicers to provide,  to the Trustee,
the  Office of Thrift  Supervision  or the FDIC and the  supervisory  agents and
examiners  thereof  access to the  documentation  regarding  the Mortgage  Loans
required by applicable  regulations  of the Office of Thrift  Supervision,  such
access being afforded without charge but only upon reasonable request and during
normal  business hours at the offices  designated by the Servicer.  The Servicer
shall permit such  representatives to photocopy any such documentation and shall
provide equipment for that purpose at a charge reasonably approximating the cost
of such photocopying to the Servicer.



                                       54
<PAGE>

     Section 3.10. Permitted Withdrawals from the Custodial Account.

     (a)  The  Servicer  may,  from  time  to  time  as  provided  herein,  make
          withdrawals  from the Custodial  Account of amounts on deposit therein
          pursuant to Section 3.07 that are  attributable  to the Mortgage Loans
          for the following purposes:

     (i)  to make  deposits  into the Payment  Account in the amounts and in the
          manner provided for in Section 4.01;

     (ii) to  reimburse  itself  or  the  related   Subservicer  for  previously
          unreimbursed  advances or  expenses  made  pursuant to Sections  3.01,
          3.07(a),  3.08, 3.11, 3.12(a), 3.14 and 4.04 or otherwise reimbursable
          pursuant to the terms of this Agreement,  such withdrawal  right being
          limited to amounts received on particular  Mortgage Loans  (including,
          for  this  purpose,  REO  Proceeds,  Insurance  Proceeds,  Liquidation
          Proceeds and proceeds from the purchase of a Mortgage Loan pursuant to
          Section 2.02,  2.04 or 4.07) which  represent (A) Late  Collections of
          Monthly  Payments  for which any such  advance was made in the case of
          Subservicer  Advances  or Advances  pursuant  to Section  4.04 and (B)
          recoveries  of amounts in respect of which such  advances were made in
          the case of Servicing Advances;

     (iii)to pay to  itself  or  the  related  Subservicer  (if  not  previously
          retained  by such  Subservicer)  out of each  payment  received by the
          Servicer on account of interest on a Mortgage Loan as  contemplated by
          Sections 3.14 and 3.16, an amount equal to that  remaining  portion of
          any such  payment as to interest  (but not in excess of the  Servicing
          Fee and the Subservicing Fee, if not previously  retained) which, when
          deducted,  will result in the remaining  amount of such interest being
          interest at the Net Mortgage  Rate (or  Modified Net Mortgage  Rate in
          the case of a Modified  Mortgage Loan) on the amount  specified in the
          amortization  schedule of the related  Mortgage  Loan as the principal
          balance thereof at the beginning of the period  respecting  which such
          interest was paid after giving effect to any previous Curtailments;

     (iv) to pay to itself as additional servicing  compensation any interest or
          investment  income earned on funds and other property  deposited in or
          credited  to the  Custodial  Account  that it is  entitled to withdraw
          pursuant to Section 3.07(c);

     (v)  to pay to itself as additional servicing  compensation any Foreclosure
          Profits,  and any  amounts  remitted  by  Subservicers  as interest in
          respect of Curtailments pursuant to Section 3.08(b);

     (vi) to pay the  Seller,  with  respect to each  Mortgage  Loan or property
          acquired  in respect  thereof  that has been  purchased  or  otherwise
          transferred  pursuant to Section 2.02, 2.04, 4.07 or 9.01, all amounts
          received   thereon  and  not  required  to  be   distributed   to  the
          Certificateholders  as  of  the  date  on  which  the  related  Stated
          Principal Balance or Purchase Price is determined;

     (vii)to reimburse itself or the related  Subservicer for any Nonrecoverable
          Advance  or  Advances  in the manner  and to the  extent  provided  in
          subsection  (c)  below,   any  Advance  made  in  connection   with  a
          modification of a Mortgage Loan that



                                       55
<PAGE>


          is in  default  or,  in the  judgment  of  the  Servicer,  default  is
          reasonably  foreseeable pursuant to Section 3.07(a), to the extent the
          amount of the  Advance  has been  added to the  outstanding  principal
          balance of the  Mortgage  Loan,  or any  Advance  reimbursable  to the
          Servicer pursuant to Section 4.02(a);

     (viii) to  reimburse  itself or the  Company for  expenses  incurred by and
          reimbursable to it or the Company pursuant to Sections 3.01(a),  3.11,
          3.13, 3.14(c), 6.03, 10.01 or otherwise;

     (ix) to reimburse itself for Servicing Advances expended by it (a) pursuant
          to Section 3.14 in good faith in connection  with the  restoration  of
          property damaged by an Uninsured Cause, and (b) in connection with the
          liquidation  of a Mortgage Loan or  disposition  of an REO Property to
          the extent not otherwise  reimbursed pursuant to clause (ii) or (viii)
          above; and

     (x)  to withdraw any amount deposited in the Custodial Account that was not
          required to be deposited therein pursuant to Section 3.07.

     (b)  Since, in connection with withdrawals pursuant to clauses (ii), (iii),
          (v) and  (vi),  the  Servicer's  entitlement  thereto  is  limited  to
          collections  or other  recoveries on the related  Mortgage  Loan,  the
          Servicer shall keep and maintain  separate  accounting,  on a Mortgage
          Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
          withdrawal from the Custodial Account pursuant to such clauses.

     (c)  The  Servicer  shall be  entitled to  reimburse  itself or the related
          Subservicer  for any advance  made in respect of a Mortgage  Loan that
          the Servicer  determines to be a Nonrecoverable  Advance by withdrawal
          from the Custodial Account of amounts on deposit therein  attributable
          to the Mortgage Loans on any Payment  Account  Deposit Date succeeding
          the date of such determination. Such right of reimbursement in respect
          of a  Nonrecoverable  Advance on any such Payment Account Deposit Date
          shall be  limited  to an amount  not  exceeding  the  portion  of such
          advance  previously  paid to  Certificateholders  (and not theretofore
          reimbursed to the Servicer or the related Subservicer).

     Section 3.11.  Maintenance of the Primary Insurance  Policies;  Collections
Thereunder.

     (a)  The Servicer  shall not take, or permit any  Subservicer  to take, any
          action which would result in non-coverage under any applicable Primary
          Insurance  Policy  of any  loss  which,  but  for the  actions  of the
          Servicer or Subservicer,  would have been covered  thereunder.  To the
          extent  coverage is available,  the Servicer shall keep or cause to be
          kept in full force and effect a Primary  Insurance  Policy in the case
          of each Mortgage Loan having a  Loan-to-Value  Ratio at origination in
          excess of 80%,  until the  principal  balance of the related  Mortgage
          Loan secured by a Mortgaged  Property is reduced to 80% or less of the
          appraised  value based on the most recent  appraisal of the  Mortgaged
          Property  performed  by a qualified  appraiser,  such  appraisal to be
          included in the related  servicing file. The Servicer shall not cancel
          or refuse to renew



                                       56
<PAGE>

          any such  Primary  Insurance  Policy  applicable  to a  Nonsubserviced
          Mortgage Loan, or consent to any Subservicer  canceling or refusing to
          renew any such Primary  Insurance Policy applicable to a Mortgage Loan
          subserviced  by it,  that is in  effect  at the  date  of the  initial
          issuance  of the  Certificates  and is  required  to be kept in  force
          hereunder  unless the replacement  Primary  Insurance  Policy for such
          canceled or  non-renewed  policy is  maintained  with an insurer whose
          claims-paying ability is acceptable to each Rating Agency for mortgage
          pass-through  certificates having a rating equal to or better than the
          lower  of the  then-current  rating  or  the  rating  assigned  to the
          Certificates  as of  the  Closing  Date  by  such  Rating  Agency.  In
          connection with any assumption or substitution  agreement entered into
          or to be entered into  pursuant to Section  3.13,  the Servicer  shall
          promptly  notify  the  insurer  under the  related  Primary  Insurance
          Policy,  if any, of such  assumption or  substitution  of liability in
          accordance  with the terms of such  policy and shall take all  actions
          which  may  be  required  by  such  insurer  as  a  condition  to  the
          continuation of coverage under the Primary  Insurance  Policy. If such
          Primary  Insurance Policy is terminated as a result of such assumption
          or substitution of liability,  the Servicer shall obtain a replacement
          Primary Insurance Policy as provided above.

     (b)  In connection with its activities as administrator and servicer of the
          Mortgage Loans, the Servicer agrees to present or to cause the related
          Subservicer to present, on behalf of the Servicer, the Subservicer, if
          any, the Trustee and Certificateholders, claims to the related Insurer
          under any Primary Insurance Policies, in a timely manner in accordance
          with such policies,  and, in this regard, to take or cause to be taken
          such reasonable  action as shall be necessary to permit recovery under
          any Primary Insurance  Policies  respecting  defaulted Mortgage Loans.
          Pursuant to Section  3.07,  any  Insurance  Proceeds  collected  by or
          remitted to the Servicer under any Primary Insurance Policies shall be
          deposited in the Custodial Account,  subject to withdrawal pursuant to
          Section 3.10.

     Section  3.12.  Maintenance  of Fire  Insurance  and Omissions and Fidelity
Coverage.

     (a)  The  Servicer  shall cause to be  maintained  for each  Mortgage  Loan
          (other than a Cooperative  Loan) fire insurance with extended coverage
          in an amount which is equal to the lesser of (i)(A) the greater of the
          principal  balance owing on such Mortgage Loan and (B) the  percentage
          such that the  proceeds  thereof  shall be  sufficient  to prevent the
          application of a co-insurance  clause; if the Mortgaged Property is in
          an area  identified in the Federal  Register by the Federal  Emergency
          Management  Agency  as being a  special  flood  hazard  area  that has
          federally-mandated  flood  insurance  requirements,  the Servicer will
          cause  to  be  maintained  a  flood   insurance   policy  meeting  the
          requirements  of  the  current  guidelines  of the  Federal  Insurance
          Administration  with a generally  acceptable  insurance carrier, in an
          amount  representing  coverage  not  less  than  the  least of (i) the
          outstanding  principal  balance of the Mortgage Loan, (ii) the maximum
          insurable  value of the  improvements  securing  such Mortgage Loan or
          (iii) the maximum  amount of insurance  which is  available  under the
          Flood Disaster Protection Act of 1973, as amended; or (ii) 100 percent
          of the insurable  value of the  improvements.  The Servicer shall also
          cause to be


                                       57
<PAGE>


          maintained on property acquired upon  foreclosure,  or deed in lieu of
          foreclosure,  of any Mortgage  Loan (other than a  Cooperative  Loan),
          fire insurance  with extended  coverage in an amount which is at least
          equal to the maximum  insurable value of the improvements  which are a
          part of such property, liability insurance and, to the extent required
          and  available  under the Flood  Disaster  Protection  Act of 1973, as
          amended,  flood insurance in an amount as provided above.  Pursuant to
          Section  3.07,  any amounts  collected by the Servicer  under any such
          policies  (other  than  amounts to be applied  to the  restoration  or
          repair of the related Mortgaged  Property or property thus acquired or
          amounts  released to the Mortgagor in accordance  with the  Servicer's
          normal  servicing  procedures)  shall be  deposited  in the  Custodial
          Account,  subject to  withdrawal  pursuant to Section  3.10.  Any cost
          incurred by the Servicer in maintaining  any such insurance shall not,
          for  the  purpose  of  calculating   monthly   distributions   to  the
          Certificateholders,  be added to the amount  owing under the  Mortgage
          Loan,  notwithstanding  that the terms of the Mortgage Loan so permit.
          Such costs shall be  recoverable  by the  Servicer out of related late
          payments by the Mortgagor or out of Insurance Proceeds and Liquidation
          Proceeds to the extent permitted by Section 3.10. It is understood and
          agreed  that no  earthquake  or other  additional  insurance  is to be
          required  of any  Mortgagor  or  maintained  on  property  acquired in
          respect of a Mortgage Loan other than pursuant to such applicable laws
          and  regulations as shall at any time be in force and as shall require
          such  additional  insurance.  All such policies shall be endorsed with
          standard  mortgagee  clauses with loss payable to the Servicer and its
          successors  and/or  assigns and shall provide for at least thirty days
          prior written notice of any  cancellation,  reduction in the amount or
          material  change in coverage to the Servicer.  The Servicer  shall not
          interfere with the Mortgagor's  freedom of choice in selecting  either
          his insurance carrier or agent,  provided,  however, that the Servicer
          shall not accept any such insurance policies from insurance  companies
          unless such  companies  currently  reflect a General  Policy Rating in
          Best's Key Rating  Guide  currently  acceptable  to Fannie Mae and are
          licensed to do business in the state  wherein the property  subject to
          the policy is located.

     If the Servicer shall obtain and maintain a blanket fire  insurance  policy
with extended  coverage  insuring  against  hazard losses on all of the Mortgage
Loans, it shall  conclusively be deemed to have satisfied its obligations as set
forth in the first  sentence of this Section  3.12(a),  it being  understood and
agreed  that such  policy may  contain a  deductible  clause,  in which case the
Servicer  shall,  in the event that there shall not have been  maintained on the
related  Mortgaged  Property a policy  complying with the first sentence of this
Section  3.12(a) and there shall have been a loss which would have been  covered
by such policy,  deposit in the Payment Account the amount not otherwise payable
under the blanket policy because of such deductible  clause. Any such deposit by
the Servicer  shall be made on the Payment  Account  Deposit Date next preceding
the  Distribution  Date which occurs in the month  following  the month in which
payments  under any such  policy  would  have been  deposited  in the  Custodial
Account.  In connection with its activities as administrator and servicer of the
Mortgage Loans, the Servicer agrees to present, on behalf of itself, the Trustee
and the Certificateholders, claims under any such blanket policy.

     (b)  The Servicer  shall obtain and maintain at its own expense and keep in
          full force and effect  throughout the term of this Agreement a blanket
          fidelity bond and an errors and omissions  insurance  policy  covering
          the Servicer's officers and employees and




                                       58
<PAGE>
          other persons acting on behalf of the Servicer in connection  with its
          activities  under  this  Agreement.  The  amount  of  coverage,  taken
          together,  shall  be at  least  equal to the  coverage  that  would be
          required by Fannie Mae or Freddie Mac, with respect to the Servicer if
          the Servicer were servicing and  administering  the Mortgage Loans for
          Fannie Mae or Freddie  Mac.  In the event that any such bond or policy
          ceases  to be in  effect,  the  Servicer  shall  obtain  a  comparable
          replacement bond or policy from an issuer or insurer,  as the case may
          be, meeting the requirements set forth above.

     Section  3.13.   Enforcement   of  Due-on-Sale   Clauses;   Assumption  and
Modification Agreements; Certain Assignments.

     (a) When any Mortgaged Property is conveyed by the Mortgagor,  the Servicer
or Subservicer, to the extent it has knowledge of such conveyance, shall enforce
any due-on-sale clause contained in any Mortgage Note or Mortgage, to the extent
permitted under  applicable law and  governmental  regulations,  but only to the
extent that such enforcement  will not adversely  affect or jeopardize  coverage
under any Required Insurance Policy. Notwithstanding the foregoing, the Servicer
is not required to exercise  such rights with respect to a Mortgage  Loan if the
Person to whom the related  Mortgaged  Property has been conveyed or is proposed
to be conveyed satisfies the terms and conditions contained in the Mortgage Note
and  Mortgage  related  thereto  and the  consent  of the  mortgagee  under such
Mortgage Note or Mortgage is not otherwise so required  under such Mortgage Note
or Mortgage as a condition to such  transfer.  In the event that the Servicer is
prohibited by law from  enforcing any such  due-on-sale  clause,  or if coverage
under  any  Required  Insurance  Policy  would  be  adversely  affected,  or  if
nonenforcement  is otherwise  permitted  hereunder,  the Servicer is authorized,
subject to Section 3.13(b), to take or enter into an assumption and modification
agreement  from or with the person to whom such property has been or is about to
be  conveyed,  pursuant to which such person  becomes  liable under the Mortgage
Note and,  unless  prohibited  by applicable  state law, the  Mortgagor  remains
liable thereon, provided that the Mortgage Loan shall continue to be covered (if
so covered before the Servicer enters such agreement) by the applicable Required
Insurance Policies. The Servicer, subject to Section 3.13(b), is also authorized
with the prior approval of the insurers under any Required Insurance Policies to
enter into a substitution of liability  agreement with such Person,  pursuant to
which the  original  Mortgagor  is released  from  liability  and such Person is
substituted   as  Mortgagor  and  becomes   liable  under  the  Mortgage   Note.
Notwithstanding the foregoing, the Servicer shall not be deemed to be in default
under this  Section by reason of any transfer or  assumption  which the Servicer
reasonably  believes it is  restricted  by law from  preventing,  for any reason
whatsoever.

     (b)  Subject to the Servicer's  duty to enforce any  due-on-sale  clause to
          the  extent  set  forth  in  Section  3.13(a),  in any case in which a
          Mortgaged  Property is to be conveyed to a Person by a Mortgagor,  and
          such Person is to enter into an assumption or  modification  agreement
          or  supplement  to the Mortgage  Note or Mortgage  which  requires the
          signature of the Trustee, or if an instrument of release signed by the
          Trustee is required  releasing  the  Mortgagor  from  liability on the
          Mortgage Loan, the Servicer is authorized, subject to the requirements
          of the sentence next following,  to execute and deliver,  on behalf of
          the  Trustee,  the  assumption  agreement  with the Person to whom the
          Mortgaged  Property is to be conveyed and such modification  agreement
          or supplement to the Mortgage Note or Mortgage or other instruments as





                                       59
<PAGE>

          are  reasonable  or  necessary  to carry out the terms of the Mortgage
          Note or  Mortgage or  otherwise  to comply  with any  applicable  laws
          regarding  assumptions  or the transfer of the  Mortgaged  Property to
          such  Person;  PROVIDED,  HOWEVER,  that in  connection  with any such
          assumption, no material term of the Mortgage Note may be changed. Upon
          receipt of  appropriate  instructions  from the Servicer in accordance
          with  the   foregoing,   the  Trustee   shall  execute  any  necessary
          instruments  for such  assumption  or  substitution  of  liability  as
          directed  in  writing  by  the  Servicer.  Upon  the  closing  of  the
          transactions  contemplated by such documents, the Servicer shall cause
          the originals or true and correct copies of the assumption  agreement,
          the  release  (if  any),  or the  modification  or  supplement  to the
          Mortgage  Note or  Mortgage  to be  delivered  to the  Trustee  or the
          Custodian and deposited with the Mortgage File for such Mortgage Loan.
          Any fee  collected  by the Servicer or such  related  Subservicer  for
          entering  into an assumption or  substitution  of liability  agreement
          will be retained by the  Servicer or such  Subservicer  as  additional
          servicing compensation.

     (c)  The Servicer or the related Subservicer,  as the case may be, shall be
          entitled to approve a request from a Mortgagor  for a partial  release
          of the related Mortgaged Property, the granting of an easement thereon
          in favor of  another  Person,  any  alteration  or  demolition  of the
          related  Mortgaged  Property (or, with respect to a Cooperative  Loan,
          the related Cooperative  Apartment) without any right of reimbursement
          or other similar  matters if it has  determined,  exercising  its good
          faith business  judgment in the same manner as it would if it were the
          owner of the related  Mortgage  Loan,  that the security  for, and the
          timely and full  collectability  of, such  Mortgage  Loan would not be
          adversely affected thereby and that any portion of the REMIC would not
          fail to  continue  to  qualify  as a REMIC  under the Code as a result
          thereof and (subject to Section  10.01(f))  that no tax on "prohibited
          transactions"  or  "contributions"  after  the  startup  day  would be
          imposed on the REMIC as a result  thereof.  Any fee  collected  by the
          Servicer or the related Subservicer for processing such a request will
          be  retained  by  the  Servicer  or  such  Subservicer  as  additional
          servicing compensation.

     (d)  Subject  to  any  other   applicable  terms  and  conditions  of  this
          Agreement,  the Trustee and  Servicer  shall be entitled to approve an
          assignment in lieu of satisfaction  with respect to any Mortgage Loan,
          provided the obligee with respect to such Mortgage Loan following such
          proposed  assignment  provides the Trustee and Servicer with a "Lender
          Certification  for  Assignment of Mortgage  Loan" in the form attached
          hereto as Exhibit K, in form and substance satisfactory to the Trustee
          and Servicer,  providing the following:  (i) that the substance of the
          assignment  is, and is intended to be, a refinancing of such Mortgage;
          (ii) that the Mortgage  Loan  following the proposed  assignment  will
          have a rate of interest at least 0.25 percent  below or above the rate
          of interest on such Mortgage  Loan prior to such proposed  assignment;
          and (iii) that such assignment is at the request of the borrower under
          the related  Mortgage Loan.  Upon approval of an assignment in lieu of
          satisfaction  with respect to any Mortgage  Loan,  the Servicer  shall
          receive cash in an amount equal to the unpaid principal balance of and
          accrued  interest on such Mortgage  Loan and the Servicer  shall treat
          such amount as a  Principal  Prepayment  in Full with  respect to such
          Mortgage Loan for all purposes hereof.



                                       60
<PAGE>


     Section 3.14. Realization Upon Defaulted Mortgage Loans.

     (a)  The Servicer  shall  foreclose  upon or otherwise  comparably  convert
          (which may include an REO  Acquisition)  the  ownership of  properties
          securing  such of the  Mortgage  Loans as come  into and  continue  in
          default and as to which no satisfactory  arrangements  can be made for
          collection  of  delinquent  payments  pursuant  to  Section  3.07.  In
          connection  with such  foreclosure or other  conversion,  the Servicer
          shall,  consistent  with  Section  3.11,  follow  such  practices  and
          procedures as it shall deem necessary or advisable, as shall be normal
          and usual in its general mortgage servicing activities,  as shall meet
          the requirements of the Insurer under any Required  Insurance  Policy,
          and as shall be consistent with the provisions of this Agreement. With
          respect to any REO Property,  the deed or certificate of sale shall be
          taken  in  the  name  of  the   Trustee   for  the   benefit   of  the
          Certificateholders,    or   its    nominee,    on    behalf   of   the
          Certificateholders. The Trustee's name shall be placed on the title to
          such REO  Property  solely  as the  Trustee  hereunder  and not in its
          individual capacity.  The Servicer shall ensure that the title to such
          REO Property  references  this  Agreement and the  Trustee's  capacity
          thereunder. The Servicer, however, shall not be required to expend its
          own funds or incur other  reimbursable  charges in connection with any
          foreclosure,  or  attempted  foreclosure  which is not  completed,  or
          towards the  restoration of any property unless it shall determine (i)
          that such restoration and/or foreclosure will increase the proceeds of
          liquidation of the Mortgage Loan to Holders of  Certificates of one or
          more  Classes  after  reimbursement  to itself  for such  expenses  or
          charges and (ii) that such expenses or charges will be  recoverable to
          it through Liquidation  Proceeds,  Insurance Proceeds, or REO Proceeds
          (respecting  which it shall have priority for purposes of  withdrawals
          from the Custodial  Account  pursuant to Section 3.10,  whether or not
          such  expenses  and  charges are  actually  recoverable  from  related
          Liquidation  Proceeds,  Insurance  Proceeds or REO  Proceeds).  In the
          event of such a determination by the Servicer pursuant to this Section
          3.14(a),  the  Servicer  shall be  entitled to  reimbursement  of such
          amounts pursuant to Section 3.10. If the Servicer has knowledge that a
          Mortgaged  Property which the Servicer is  contemplating  acquiring in
          foreclosure  or by deed in lieu of foreclosure is located within a one
          (1) mile  radius of any site  listed in the  Expenditure  Plan for the
          Hazardous  Substance  Clean  Up Bond Act of 1984 or  other  site  with
          environmental  or  hazardous  waste risks known to the  Servicer,  the
          Servicer  will,  prior to acquiring the Mortgaged  Property,  consider
          such risks and only take  action in  accordance  with its  established
          environmental review procedures.

     The  Servicer  shall,  either  itself or through an agent  selected  by the
Servicer,  and in accordance with the Fannie Mae guidelines,  manage,  conserve,
protect  and  operate  each REO  Property  in the same  manner  that it manages,
conserves,  protects and operates other foreclosed property for its own account,
and in the same manner  that  similar  property in the same  locality as the REO
Property is managed.  Each  disposition  of REO Property shall be carried out by
the  Servicer at such price and upon such terms and  conditions  as the Servicer
deems to be in the best interest of the Certificateholders.

     Upon the occurrence of a Cash Liquidation or REO Disposition, following the
deposit in the Custodial Account of all Insurance Proceeds, Liquidation Proceeds
and other payments and



                                       61
<PAGE>

recoveries  referred  to  in  the  definition  of  "Cash  Liquidation"  or  "REO
Disposition," as applicable, upon receipt by the Trustee of written notification
of such deposit signed by a Servicing Officer, the Trustee or any Custodian,  as
the case may be, shall release to the Servicer the related Mortgage File and the
Trustee  shall  execute and deliver such  instruments  of transfer or assignment
prepared by the Servicer,  in each case without recourse,  as shall be necessary
to vest in the  Servicer  or its  designee,  as the  case  may be,  the  related
Mortgage Loan, and thereafter  such Mortgage Loan shall not be part of the Trust
Fund. Notwithstanding the foregoing or any other provision of this Agreement, in
the Servicer's sole  discretion  with respect to any defaulted  Mortgage Loan or
REO Property as to either of the following provisions, (i) a Cash Liquidation or
REO  Disposition  may be deemed to have  occurred if  substantially  all amounts
expected by the Servicer to be received in connection with the related defaulted
Mortgage  Loan or REO  Property  have been  received,  and (ii) for  purposes of
determining  the amount of any Liquidation  Proceeds,  Insurance  Proceeds,  REO
Proceeds  or any other  unscheduled  collections  or the amount of any  Realized
Loss, the Servicer may take into account minimal amounts of additional  receipts
expected  to be  received  or  any  estimated  additional  liquidation  expenses
expected to be incurred in connection with the related  defaulted  Mortgage Loan
or REO Property.

     (b)  If title to any Mortgaged Property is acquired by the Trust Fund as an
          REO Property by  foreclosure  or by deed in lieu of  foreclosure,  the
          deed or  certificate  of sale shall be issued to the Trustee or to its
          nominee  on behalf  of  Certificateholders.  Notwithstanding  any such
          acquisition of title and  cancellation  of the related  Mortgage Loan,
          such REO  Property  shall  (except  as  otherwise  expressly  provided
          herein) be considered to be an  Outstanding  Mortgage Loan held in the
          Trust  Fund  until  such  time  as the REO  Property  shall  be  sold.
          Consistent  with  the  foregoing  for  purposes  of  all  calculations
          hereunder so long as such REO Property  shall be  considered  to be an
          Outstanding  Mortgage Loan it shall be assumed  that,  notwithstanding
          that the  indebtedness  evidenced by the related  Mortgage  Note shall
          have been discharged,  such Mortgage Note and the related amortization
          schedule in effect at the time of any such acquisition of title (after
          giving effect to any previous  Curtailments  and before any adjustment
          thereto  by reason of any  bankruptcy  or  similar  proceeding  or any
          moratorium or similar waiver or grace period) remain in effect. To the
          extent the net income  received during any calendar month is in excess
          of  the  amount  attributable  to  amortizing  principal  and  accrued
          interest at the related Mortgage Rate on the related Mortgage Loan for
          such  calendar  month,  such  excess  shall  be  considered  to  be  a
          Curtailment of the related Mortgage Loan.

     (c)  If the Trust Fund  acquires any REO Property as aforesaid or otherwise
          in connection  with a default or imminent  default on a Mortgage Loan,
          the  Servicer  on behalf of the Trust Fund  shall  dispose of such REO
          Property  within  three  full  years  after  the  taxable  year of its
          acquisition  by the Trust Fund for purposes of Section  860G(a)(8)  of
          the Code (or such shorter period as may be necessary under  applicable
          state  (including  any state in which such property is located) law to
          maintain  the  status of any  portion  of the  REMIC as a REMIC  under
          applicable  state law and avoid  taxes  resulting  from such  property
          failing to be foreclosure  property under applicable state law) or, at
          the expense of the Trust Fund,  request,  more than 60 days before the
          day on which such grace period would otherwise expire, an extension of
          such grace period  unless the Servicer  (subject to Section  10.01(f))
          obtains for the Trustee an



                                       62
<PAGE>

          Opinion of Counsel,  addressed to the Trustee and the Servicer, to the
          effect  that  the  holding  by the  Trust  Fund of such  REO  Property
          subsequent  to such period will not result in the  imposition of taxes
          on "prohibited transactions" as defined in Section 860F of the Code or
          cause the REMIC to fail to  qualify as a REMIC  (for  federal  (or any
          applicable  State or local)  income tax purposes) at any time that any
          Certificates  are  outstanding,  in  which  case  the  Trust  Fund may
          continue  to  hold  such  REO  Property  (subject  to  any  conditions
          contained in such Opinion of Counsel).  The Servicer shall be entitled
          to be reimbursed from the Custodial  Account for any costs incurred in
          obtaining  such  Opinion of  Counsel,  as  provided  in Section  3.10.
          Notwithstanding any other provision of this Agreement, no REO Property
          acquired  by the Trust Fund shall be rented (or allowed to continue to
          be rented) or otherwise used by or on behalf of the Trust Fund in such
          a manner or  pursuant  to any  terms  that  would  (i) cause  such REO
          Property  to fail to  qualify  as  "foreclosure  property"  within the
          meaning of Section  860G(a)(8)  of the Code or (ii)  subject the Trust
          Fund to the  imposition  of any  federal  income  taxes on the  income
          earned from such REO  Property,  including any taxes imposed by reason
          of Section  860G(c) of the Code,  unless  the  Servicer  has agreed to
          indemnify  and hold  harmless  the  Trust  Fund  with  respect  to the
          imposition of any such taxes.

     (d)  The proceeds of any Cash  Liquidation,  REO Disposition or purchase or
          repurchase  of any  Mortgage  Loan  pursuant  to  the  terms  of  this
          Agreement,  as well as any recovery  resulting  from a  collection  of
          Liquidation  Proceeds,  Insurance  Proceeds or REO  Proceeds,  will be
          applied in the following  order of priority:  first,  to reimburse the
          Servicer  or  the  related  Subservicer  in  accordance  with  Section
          3.10(a)(ii);  second,  to all  Servicing  Fees and  Subservicing  Fees
          payable  therefrom (and the Servicer and the Subservicer shall have no
          claims for any  deficiencies  with  respect to such fees which  result
          from the foregoing  allocation);  third, to the  Certificateholders to
          the extent of accrued and unpaid  interest on the Mortgage  Loan,  and
          any related REO Imputed  Interest,  at the Net  Mortgage  Rate (or the
          Modified Net Mortgage Rate in the case of a Modified Mortgage Loan) to
          the Due Date prior to the Distribution  Date on which such amounts are
          to be distributed;  fourth, to the Certificateholders as a recovery of
          principal on the Mortgage  Loan (or REO  Property)(provided  that,  if
          such  recovery  is of an amount  previously  allocated  to one or more
          Classes of  Certificates  as a Realized  Loss,  such recovery shall be
          allocated among such Classes in the same proportions as the allocation
          of such  Realized  Losses  and, if any such Class of  Certificates  to
          which such Realized Loss was allocated is no longer outstanding,  such
          subsequent  recovery  shall be distributed to the persons who were the
          Holders of such Class of Certificates when it was retired); and fifth,
          to Foreclosure Profits.

     (e)  In the  event of a  default  on a  Mortgage  Loan one or more of whose
          obligors  is not a  United  States  Person,  in  connection  with  any
          foreclosure or acquisition of a deed in lieu of foreclosure (together,
          "foreclosure")  in respect of such  Mortgage  Loan,  the Servicer will
          cause  compliance with the provisions of Treasury  Regulation  Section
          1.1445-2(d)(3)  (or any successor thereto) necessary to assure that no
          withholding tax obligation arises with respect to the proceeds of such
          foreclosure  except  to the  extent,  if any,  that  proceeds  of such
          foreclosure  are  required  to be  remitted  to the  obligors  on such
          Mortgage Loan.



                                       63
<PAGE>


     Section 3.15. Trustee to Cooperate; Release of Mortgage Files.

     (a)  Upon  becoming  aware of the payment in full of any Mortgage  Loan, or
          upon the receipt by the  Servicer of a  notification  that  payment in
          full will be escrowed in a manner  customary  for such  purposes,  the
          Servicer will immediately notify the Custodian, if any, or the Trustee
          (if it holds the related  Mortgage  File) by delivery of a Request for
          Release substantially in one of the forms attached hereto as Exhibit F
          requesting  delivery  to it of the  Mortgage  File.  The  Servicer  is
          authorized  to execute  and deliver to the  Mortgagor  the request for
          reconveyance,  deed of  reconveyance  or  release or  satisfaction  of
          mortgage  or such  instrument  releasing  the  lien  of the  Mortgage,
          together with the Mortgage Note with, as appropriate, written evidence
          of cancellation thereon and to cause the removal from the registration
          on the MERS(R) System of such Mortgage and to execute and deliver,  on
          behalf of the Trustee and the  Certificateholders  or any of them, any
          and all  instruments of  satisfaction or cancellation or of partial or
          full release.  No expenses  incurred in connection with any instrument
          of  satisfaction  or deed of  reconveyance  shall be chargeable to the
          Custodial Account or the Payment Account.

     (b)  From time to time as is  appropriate  for the servicing or foreclosure
          of any Mortgage Loan, the Servicer shall deliver a Request for Release
          to the  Custodian,  if any,  or the  Trustee  (if it holds the related
          Mortgage  File)  requesting  that  possession  of all, or any document
          constituting  part of, the  Mortgage  File be released to the Servicer
          and certifying as to the reason for such release and that such release
          will not invalidate any insurance  coverage provided in respect of the
          Mortgage Loan under any Required Insurance Policy. Upon receipt of the
          foregoing,  the Trustee (if it holds the related Mortgage File) or the
          Custodian  shall deliver the Mortgage File or any document  therein to
          the  Servicer.  The  Servicer  shall cause each  Mortgage  File or any
          document  therein so released to be  returned to the  Trustee,  or the
          Custodian  as agent  for the  Trustee  when the need  therefor  by the
          Servicer  no longer  exists,  unless  (i) the  Mortgage  Loan has been
          liquidated and the Liquidation  Proceeds relating to the Mortgage Loan
          have been deposited in the Custodial Account or (ii) the Mortgage File
          or such document has been delivered  directly or through a Subservicer
          to an attorney,  or to a public  trustee or other  public  official as
          required by law, for purposes of initiating  or pursuing  legal action
          or other  proceedings  for the  foreclosure of the Mortgaged  Property
          either  judicially or  non-judicially,  and the Servicer has delivered
          directly or through a  Subservicer  to the Trustee and the Custodian a
          certificate  of a  Servicing  Officer  certifying  as to the  name and
          address of the Person to which such Mortgage File or such document was
          delivered and the purpose or purposes of such  delivery.  In the event
          of the  liquidation of any such Mortgage Loan, the Custodian,  if any,
          or the Trustee  shall  deliver the  Request for Release  with  respect
          thereto  to the  Servicer  upon  deposit  of the  related  Liquidation
          Proceeds in the Custodial Account.

     (c)  The Servicer on the Trustee's  behalf shall execute and deliver to the
          Servicer,  if necessary,  any court pleadings,  requests for trustee's
          sale or other documents necessary to the foreclosure or trustee's sale
          in respect of a Mortgaged  Property or to any legal action  brought to
          obtain judgment against any Mortgagor on the Mortgage Note or Mortgage
          or to obtain a deficiency judgment, or to enforce any other



                                       64
<PAGE>


          remedies  or rights  provided  by the  Mortgage  Note or  Mortgage  or
          otherwise available at law or in equity.  Together with such documents
          or pleadings (if signed by the Trustee), the Servicer shall deliver to
          the Trustee a certificate of a Servicing Officer  requesting that such
          pleadings or documents be executed by the Trustee and certifying as to
          the reason such  documents  or  pleadings  are  required  and that the
          execution and delivery  thereof by the Trustee will not invalidate any
          insurance  coverage under any Required  Insurance Policy or invalidate
          or  otherwise  affect  the  lien  of  the  Mortgage,  except  for  the
          termination  of such a lien  upon  completion  of the  foreclosure  or
          trustee's sale.

     (d)  Notwithstanding  any other provisions of this Agreement,  the Servicer
shall  transmit  to the  Custodian,  if any,  or the Trustee as required by this
Agreement  all documents  and  instruments  in respect of a Mortgage Loan coming
into the possession of the Servicer from time to time and shall account fully to
the  Trustee  for any funds  received by the  Servicer  or which  otherwise  are
collected  by the  Servicer as  Liquidation  Proceeds or  Insurance  Proceeds in
respect of any related  Mortgage Loan. All Mortgage Files and funds collected or
held by, or under the control of, the Servicer in respect of any Mortgage Loans,
whether  from  the  collection  of  principal  and  interest  payments  or  from
Liquidation Proceeds,  including but not limited to, any funds on deposit in the
Custodial  Account(s),  shall be held by the  Servicer  for and on behalf of the
Trustee and shall be and remain the sole and exclusive  property of the Trustee,
subject to the applicable provisions of this Agreement. The Servicer also agrees
that it shall not create,  incur or subject any Mortgage  File or any funds that
are deposited in the Custodial Account, Payment Account or any related Servicing
Account,  or any funds  that  otherwise  are or may become due or payable to the
Trustee for the benefit of the Certificateholders,  to any claim, lien, security
interest,  judgment, levy, writ of attachment or other encumbrance, or assert by
legal action or otherwise any claim or right of setoff against any Mortgage File
or any funds  collected  on, or in  connection  with, a Mortgage  Loan,  except,
however,  that the Servicer shall be entitled to set off against and deduct from
any such funds any amounts  that are  properly  due and payable to the  Servicer
under this Agreement.

     Section 3.16. Servicing and Other Compensation; Compensating Interest.

     (a)  The Servicer, as compensation for its activities  hereunder,  shall be
          entitled to receive on each Distribution Date the amounts provided for
          by clauses (iii),  (iv), (v) and (vi) of Section  3.10(a),  subject to
          clause (e) below. The amount of servicing compensation provided for in
          such  clauses  shall be accounted  for on a Mortgage  Loan-by-Mortgage
          Loan basis. In the event that Liquidation Proceeds, Insurance Proceeds
          and REO Proceeds (net of amounts  reimbursable  therefrom  pursuant to
          Section   3.10(a)(ii))  in  respect  of  a  Cash  Liquidation  or  REO
          Disposition  exceed the unpaid principal balance of such Mortgage Loan
          plus unpaid interest accrued thereon  (including REO Imputed Interest)
          at a per annum rate equal to the  related  Net  Mortgage  Rate (or the
          Modified Net Mortgage Rate in the case of a Modified  Mortgage  Loan),
          the  Servicer  shall be  entitled  to retain  therefrom  and to pay to
          itself and/or the related Subservicer, any Foreclosure Profits and any
          Servicing Fee or Subservicing Fee considered to be accrued but unpaid.



                                       65
<PAGE>

     (b)  Additional  servicing  compensation in the form of prepayment charges,
          assumption fees, late payment charges, investment income on amounts in
          the Custodial  Account or otherwise  shall be retained by the Servicer
          or the  Subservicer to the extent provided  herein,  subject to clause
          (e) below.

     (c)  The  Servicer  shall be  required  to pay,  or  cause to be paid,  all
          expenses  incurred by it in connection  with its servicing  activities
          hereunder  (including  payment of premiums  for the Primary  Insurance
          Policies,  if any, to the extent such  premiums are not required to be
          paid by the  related  Mortgagors,  certain  expenses of the Trustee as
          provided in Section 8.05,  and the fees and expenses of any Custodian)
          and  shall  not  be  entitled  to  reimbursement  therefor  except  as
          specifically provided in Sections 3.10 and 3.14.

     (d)  The  Servicer's  right to receive  servicing  compensation  may not be
          transferred in whole or in part except in connection with the transfer
          of all of its  responsibilities  and obligations of the Servicer under
          this Agreement.

     (e)  Notwithstanding   any  other  provision  herein,  the  amount  of  the
          Servicing  Fee that the Servicer  shall be entitled to receive for its
          activities  hereunder for the period ending on each  Distribution Date
          shall  be  reduced  (but  not  below  zero)  by  an  amount  equal  to
          Compensating  Interest (if any) for such Distribution  Date. In making
          such  reduction,  the Servicer  will not withdraw  from the  Custodial
          Account any such amount representing all or a portion of the Servicing
          Fee to which it is entitled pursuant to Section 3.10(a)(iii).

     Section 3.17. Periodic Filings with the Securities and Exchange Commission;
Additional Information.

     The  Servicer  shall  prepare or cause to be  prepared  for filing with the
Securities  and  Exchange  Commission  (the  "Commission")  any and all reports,
statements and  information  respecting  the Trust Fund and/or the  Certificates
required to be filed with the Commission pursuant to the Securities Exchange Act
of  1934,   as  amended,   and  shall   solicit  any  and  all  proxies  of  the
Certificateholders whenever such proxies are required to be solicited,  pursuant
to the Securities Exchange Act of 1934, as amended.

     The Trustee agrees  promptly to furnish to the Servicer,  from time to time
upon request, such further information,  reports and financial statements within
its control related to this Agreement,  the  Certificates and the Mortgage Loans
as is reasonable to prepare and file all necessary reports with the Commission.

     Section 3.18. Annual Statement as to Compliance.

     The  Servicer  shall  deliver to the  Seller,  the  Trustee and each Rating
Agency  on or  before  90 days  after  the end of the  Servicer's  fiscal  year,
commencing in its fiscal year ending December 31, 2000, an Officer's Certificate
stating,  as to the signer  thereof,  that (i) a review of the activities of the
Servicer  during  the  preceding  calendar  year and of the  performance  of the
Servicer under this Agreement has been made under such officer's supervision and
(ii) to the best of such officer's knowledge, based on such review, the Servicer
has fulfilled all its



                                       66
<PAGE>


obligations  under this Agreement  throughout such year, or, if there has been a
default in the fulfillment of any such obligation,  specifying each such default
known to such officer and the nature and status thereof except for such defaults
as such officer in his or her good faith judgment believes to be immaterial.

     Section 3.19. Annual Independent Public Accountants' Servicing Report.

     On or  before  90  days  after  the  end of  the  Servicer's  fiscal  year,
commencing  in its 2000 fiscal year,  the Servicer at its expense  shall cause a
firm of independent  public  accountants  (who may also render other services to
the  Servicer,  the Seller or any  affiliate  thereof)  which is a member of the
American Institute of Certified Public Accountants to furnish a statement to the
Trustee  and the  Seller  to the  effect  that such  firm has  examined  certain
documents and records relating to the Servicer's  servicing of mortgage loans of
the  same  type  as  the  Mortgage  Loans   pursuant  to  servicing   agreements
substantially  similar to this  Agreement,  which  agreements  may include  this
Agreement,   and  that,  on  the  basis  of  such  an   examination,   conducted
substantially  in compliance  with the Uniform  Single  Attestation  Program for
Mortgage Bankers,  such firm is of the opinion that the Servicer's servicing has
been  conducted in  compliance  with the  agreements  examined  pursuant to this
Section,  except  for (i) such  exceptions  as such  firm  shall  believe  to be
immaterial,  and (ii)  such  other  exceptions  as  shall  be set  forth in such
statement.  Copies of such  statement  shall be  provided  by the Trustee to any
Certificateholder  upon  request  at  the  Servicer's  expense,   provided  such
statement is delivered by the Servicer to the Trustee.

     Section 3.20. Rights of the Company in Respect of the Servicer.

     The Servicer shall afford the Seller and the Trustee reasonable access to
all records and  documentation  regarding  the Mortgage  Loans and all accounts,
insurance information and other matters relating to this Agreement,  such access
being  afforded  without  charge,  but only upon  reasonable  request and during
normal business hours at the office designated by the Servicer.

     Section 3.21. Administration of Buydown Funds.

     (a) With respect to any Buydown  Mortgage  Loan, the Servicer will withdraw
from the account that satisfies the requirements for a Subservicing Account (the
"Buydown  Account") the predetermined  amount that, when added to the amount due
on such date from the  Mortgagor,  equals the full  Monthly  Payment and deposit
that amount in the Custodial  Account  together with the related payment made by
the Mortgagor or advanced by the Subservicer.

     (b) If the  Mortgagor on a Buydown  Mortgage  Loan prepays such loan in its
entirety  during  the period  (the  "Buydown  Period")  when  Buydown  Funds are
required  to be  applied to such  Buydown  Mortgage  Loan,  the  Servicer  shall
withdraw from the Buydown  Account and remit any Buydown Funds  remaining in the
Buydown Account in accordance with the related buydown agreement.  The amount of
Buydown  Funds  which may be  remitted in  accordance  with the related  buydown
agreement  may reduce the amount  required to be paid by the  Mortgagor to fully
prepay the related  Mortgage  Loan. If the Mortgagor on a Buydown  Mortgage Loan
defaults  on such  Mortgage  Loan  during the  Buydown  Period and the  property
securing such Buydown  Mortgage Loan is sold in the liquidation  thereof (either
by the Servicer or the insurer under any related Primary Insurance Policy),  the
Servicer shall withdraw from the Buydown



                                       67
<PAGE>

Account  the  Buydown  Funds for such  Buydown  Mortgage  Loan still held in the
Buydown  Account and deposit  the same in the  Custodial  Account or, pay to the
insurer under any related Primary Insurance Policy if the Mortgaged  Property is
transferred  to such insurer and such  insurer pays all of the loss  incurred in
respect  of such  default.  Any amount so  remitted  pursuant  to the  preceding
sentence will be deemed to reduce the amount owed on the Mortgage Loan.




                                       68
<PAGE>

                                   Article IV

                         PAYMENTS TO CERTIFICATEHOLDERS

     Section 4.01. Payment Account.

     (a) The Trustee shall establish and maintain a Payment Account in which the
Servicer  shall cause to be deposited on behalf of the Trustee on or before 2:00
P.M. New York time on each  Payment  Account  Deposit  Date by wire  transfer of
immediately  available  funds an amount  equal to the sum of (i) any Advance for
the  immediately  succeeding  Distribution  Date, (ii) any amount required to be
deposited in the Payment Account pursuant to Section  3.12(a),  (iii) any amount
required to be deposited in the Payment  Account  pursuant to Section 4.07, (iv)
any  amount  required  to be paid  pursuant  to  Section  9.01 and (v) all other
amounts  constituting  the  Available  Distribution  Amount for the  immediately
succeeding Distribution Date.

     (b) The Trustee may invest or cause the institution maintaining the Payment
Account to invest the funds in the  Payment  Account  in  Permitted  Investments
designated in the name of the Trustee for the benefit of the Certificateholders,
which shall  mature or be payable on demand not later than the Business Day next
preceding  the  Distribution  Date next  following  the date of such  investment
(except  that (i) any  investment  in the  institution  with  which the  Payment
Account is  maintained  may mature or be payable on demand on such  Distribution
Date and (ii) any other  investment  may  mature or be payable on demand on such
Distribution  Date if the Trustee shall advance funds on such  Distribution Date
to the  Payment  Account  in the  amount  payable  on  such  investment  on such
Distribution  Date,  pending  receipt  thereof to the extent  necessary  to make
distributions on the Certificates) and shall not be sold or disposed of prior to
maturity. All income and gain realized from any such investment shall be for the
benefit of the Trustee and shall be subject to its withdrawal or order from time
to time.  The amount of any losses  incurred in respect of any such  investments
shall be  deposited  in the Payment  Account by the Trustee out of its own funds
immediately as realized without any right of reimbursement.

     Section 4.02. Distributions.

     (a) On each  Distribution  Date (x) the  Trustee  or (y) the  Paying  Agent
appointed by the Trustee, shall distribute first to Ambac the Insurance Premium,
second to the Trustee,  the Trustee Fee and payment for any  servicing  transfer
expenses  reimbursable to the Trustee pursuant to Section 7.02(a), and that have
not  been  paid or  reimbursed  to the  Trustee  by the  Servicer,  third to the
Servicer,  in the case of a distribution pursuant to Section 4.02(a)(iii) below,
the amount required to be distributed to the Servicer or a Subservicer  pursuant
to Section 4.02(a)(iii) below, and fourth to each Certificateholder of record on
the  next  preceding  Record  Date  (other  than as  provided  in  Section  9.01
respecting the final  distribution)  either in immediately  available  funds (by
wire transfer or otherwise) to the account of such  Certificateholder  at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder has so notified the Trustee or the Paying Agent, as the case



                                       69
<PAGE>

may be, or, if such  Certificateholder  has not so  notified  the Trustee or the
Paying Agent by the Record Date,  by check mailed to such  Certificateholder  at
the  address  of  such  Holder  appearing  in  the  Certificate   Register  such
Certificateholder's   share   (which   share  with  respect  to  each  Class  of
Certificates,  shall be  based  on the  aggregate  of the  Percentage  Interests
represented by Certificates  of the applicable  Class held by such Holder of the
following amounts, in the following order of priority (subject to the provisions
of  Section  4.02(b)  below),  in  each  case  to the  extent  of the  Available
Distribution Amount:

          (i) to the Senior  Certificates (other than the Class PO Certificates,
     and  on  or  prior  to  the  Accretion  Termination  Date,  the  Class  A-3
     Certificates  to the extent of the  Accrual  Distribution  Amount) on a pro
     rata  basis  based  on  Accrued   Certificate   Interest  payable  on  such
     Certificates with respect to such Distribution  Date,  Accrued  Certificate
     Interest on such Classes of Certificates for such  Distribution  Date, plus
     any Accrued Certificate Interest thereon remaining unpaid from any previous
     Distribution  Date except as provided in the last paragraph of this Section
     4.02(a) plus, to any Class A-5 Certificate,  any Insured Reserve Withdrawal
     pursuant to Section 4.08, any amounts  withdrawn from the Rounding  Account
     pursuant  to Section  4.09,  and any  amounts  paid under the Ambac  Policy
     pursuant to Section 11.02, in each case in respect of interest; and

          (ii)  (X) to  the  Class  PO  Certificates,  the  Class  PO  Principal
     Distribution Amount (as defined in Section 4.02(b)(i) herein); and

               (Y)  to  the  Senior   Certificates  (other  than  the  Class  PO
          Certificates),  in the  priorities  and  amounts  set forth in Section
          4.02(b)  through (d), the sum of the following  (applied to reduce the
          Certificate  Principal  Balances  of  such  Senior  Certificates,   as
          applicable):

          (A) the Senior  Percentage for such Distribution Date times the sum of
     the following:

               (1) the principal  portion of each Monthly Payment due during the
          related Due Period on each  Outstanding  Mortgage Loan (other than the
          related  Discount  Fraction of the  principal  portion of such payment
          with respect to a Discount Mortgage Loan),  whether or not received on
          or  prior to the  related  Determination  Date,  minus  the  principal
          portion of any Debt Service Reduction (other than the related Discount
          Fraction of the principal portion of such Debt Service Reductions with
          respect to each  Discount  Mortgage  Loan) which  together  with other
          Bankruptcy Losses exceeds the Bankruptcy Amount;

               (2) the Stated Principal Balance of any Mortgage Loan repurchased
          during  the  preceding  calendar  month  (or  deemed  to have  been so
          repurchased in accordance with Section  3.07(b))  pursuant to Sections
          2.02,  2.04 or 4.07, and the amount of any shortfall  deposited in the
          Custodial  Account in connection  with the  substitution  of a Deleted
          Mortgage  Loan  pursuant to Section 2.02 or Section  2.04,  during the
          preceding calendar month (other than the related Discount Fraction of


                                       70
<PAGE>


          such  Stated  Principal  Balance  or  shortfall  with  respect to each
          Discount Mortgage Loan); and

               (3) the principal  portion of all other  unscheduled  collections
          (other than Principal Prepayments in Full and Curtailments and amounts
          received in connection with a Cash Liquidation or REO Disposition of a
          Mortgage  Loan  described  in  Section  4.02(a)(ii)(Y)(B),   including
          without limitation  Insurance Proceeds,  Liquidation  Proceeds and REO
          Proceeds) received during the preceding calendar month or, in the case
          of Principal  Prepayment in Full, during the related Prepayment Period
          (or  deemed  to have  been so  received  in  accordance  with  Section
          3.07(b))  to the  extent  applied by the  Servicer  as  recoveries  of
          principal of the related Mortgage Loan pursuant to Section 3.14 (other
          than the related  Discount  Fraction of the principal  portion of such
          unscheduled collections, with respect to each Discount Mortgage Loan);

          (B) with respect to each Mortgage Loan for which a Cash Liquidation or
     a REO  Disposition  occurred  during the preceding  calendar  month (or was
     deemed to have  occurred  during such  period in  accordance  with  Section
     3.07(b)) and did not result in any Excess  Special  Hazard  Losses,  Excess
     Fraud Losses,  Excess Bankruptcy Losses or Extraordinary  Losses, an amount
     equal to the lesser of (a) the Senior Percentage for such Distribution Date
     times the Stated  Principal  Balance of such  Mortgage Loan (other than the
     related Discount Fraction of such Stated Principal Balance, with respect to
     each Discount  Mortgage Loan) and (b) the Senior  Accelerated  Distribution
     Percentage  for  such  Distribution  Date  times  the  related  unscheduled
     collections  (including without limitation Insurance Proceeds,  Liquidation
     Proceeds  and REO  Proceeds)  to the  extent  applied  by the  Servicer  as
     recoveries  of principal of the related  Mortgage  Loan pursuant to Section
     3.14 (in each case other than the portion of such unscheduled  collections,
     with   respect  to  a  Discount   Mortgage   Loan,   included   in  Section
     4.02(b)(i)(C));

          (C)  the  Senior   Accelerated   Distribution   Percentage   for  such
     Distribution Date times the aggregate of all Principal  Prepayments in Full
     received in the related Prepayment Period and Curtailments  received in the
     preceding  calendar month (other than the related Discount Fraction of such
     Principal  Prepayments  in Full  and  Curtailments,  with  respect  to each
     Discount Mortgage Loan);

          (D) any Excess  Subordinate  Principal  Amount  for such  Distribution
     Date; and

          (E) any amounts described in subsection (ii)(Y),  clauses (A), (B) and
     (C) of this Section  4.02(a),  as determined for any previous  Distribution
     Date,  which  remain  unpaid  after   application  of  amounts   previously
     distributed pursuant to this clause (E) to the extent that such amounts are
     not  attributable  to  Realized  Losses  which have been  allocated  to the
     Subordinate Certificates;



                                       71
<PAGE>

          (iii)  if  the  Certificate  Principal  Balances  of  the  Subordinate
     Certificates  have  not  been  reduced  to  zero,  to  the  Servicer  or  a
     Subservicer,  by remitting  for deposit to the  Custodial  Account,  to the
     extent of and in  reimbursement  for any Advances or  Subservicer  Advances
     previously  made with  respect to any Mortgage  Loan or REO Property  which
     remain  unreimbursed in whole or in part following the Cash  Liquidation or
     REO  Disposition  of such  Mortgage  Loan or REO  Property,  minus any such
     Advances  that were made with  respect  to  delinquencies  that  ultimately
     constituted  Excess  Special  Hazard  Losses,  Excess Fraud Losses,  Excess
     Bankruptcy Losses or Extraordinary Losses;

          (iv)  to the  Holders  of the  Class  M-1  Certificates,  the  Accrued
     Certificate  Interest thereon for such Distribution  Date, plus any Accrued
     Certificate   Interest   thereon   remaining   unpaid  from  any   previous
     Distribution Date, except as provided below;

          (v) to the Holders of the Class M-1  Certificates,  an amount equal to
     (x) the  Subordinate  Principal  Distribution  Amount  for  such  Class  of
     Certificates for such Distribution  Date, minus (y) the amount of any Class
     PO Collection Shortfalls for such Distribution Date or remaining unpaid for
     all  previous  Distribution  Dates,  to the  extent the  amounts  available
     pursuant to clause (x) of Sections 4.02(a)(vii),  (ix), (xi), (xiii), (xiv)
     and (xv) are insufficient therefor, applied in reduction of the Certificate
     Principal Balance of the Class M-1 Certificates;

          (vi)  to the  Holders  of the  Class  M-2  Certificates,  the  Accrued
     Certificate  Interest thereon for such Distribution  Date, plus any Accrued
     Certificate   Interest   thereon   remaining   unpaid  from  any   previous
     Distribution Date, except as provided below;

          (vii) to the Holders of the Class M-2 Certificates, an amount equal to
     (x) the  Subordinate  Principal  Distribution  Amount  for  such  Class  of
     Certificates for such Distribution  Date, minus (y) the amount of any Class
     PO Collection Shortfalls for such Distribution Date or remaining unpaid for
     all  previous  Distribution  Dates,  to the  extent the  amounts  available
     pursuant to clause (x) of Sections  4.02(a)(ix),  (xi),  (xiii),  (xiv) and
     (xv) are  insufficient  therefor,  applied in reduction of the  Certificate
     Principal Balance of the Class M-2 Certificates;

          (viii)to  the  Holders  of the Class  M-3  Certificates,  the  Accrued
     Certificate  Interest thereon for such Distribution  Date, plus any Accrued
     Certificate   Interest   thereon   remaining   unpaid  from  any   previous
     Distribution Date, except as provided below;

          (ix) to the Holders of the Class M-3 Certificates,  an amount equal to
     (x) the  Subordinate  Principal  Distribution  Amount  for  such  Class  of
     Certificates for such  Distribution  Date minus (y) the amount of any Class
     PO Collection Shortfalls for such Distribution Date or remaining unpaid for
     all  previous  Distribution  Dates,  to the  extent the  amounts  available
     pursuant to clause (x) of Sections 4.02(a)(xi),  (xiii), (xiv) and (xv) are
     insufficient  therefor,  applied in reduction of the Certificate  Principal
     Balance of the Class M-3 Certificates;



                                       72
<PAGE>

          (x)  to the  Holders  of  the  Class  B-1  Certificates,  the  Accrued
     Certificate  Interest thereon for such Distribution  Date, plus any Accrued
     Certificate   Interest   thereon   remaining   unpaid  from  any   previous
     Distribution Date, except as provided below;

          (xi) to the Holders of the Class B-1 Certificates,  an amount equal to
     (x) the  Subordinate  Principal  Distribution  Amount  for  such  Class  of
     Certificates for such  Distribution  Date minus (y) the amount of any Class
     PO Collection Shortfalls for such Distribution Date or remaining unpaid for
     all  previous  Distribution  Dates,  to the  extent the  amounts  available
     pursuant  to  clause  (x) of  Sections  4.02(a)(xiii),  (xiv)  and (xv) are
     insufficient  therefor,  applied in reduction of the Certificate  Principal
     Balance of the Class B-1 Certificates;

          (xii) to the  Holders  of the  Class  B-2  Certificates,  the  Accrued
     Certificate  Interest thereon for such Distribution  Date, plus any Accrued
     Certificate   Interest   thereon   remaining   unpaid  from  any   previous
     Distribution Date, except as provided below;

          (xiii) to the Holders of the Class B-2  Certificates,  an amount equal
     to (x) the  Subordinate  Principal  Distribution  Amount  for such Class of
     Certificates for such  Distribution  Date minus (y) the amount of any Class
     PO Collection Shortfalls for such Distribution Date or remaining unpaid for
     all  previous  Distribution  Dates,  to the  extent the  amounts  available
     pursuant to clause (x) of Sections  4.02(a)(xiv)  and (xv) are insufficient
     therefor,  applied in reduction of the Certificate Principal Balance of the
     Class B-2 Certificates;

          (xiv) to the Holders of the Class B-3 Certificates, an amount equal to
     (x) the Accrued  Certificate  Interest thereon for such Distribution  Date,
     plus any Accrued  Certificate  Interest  thereon  remaining unpaid from any
     previous  Distribution Date, except as provided below, minus (y) the amount
     of any  Class  PO  Collection  Shortfalls  for  such  Distribution  Date or
     remaining  unpaid for all previous  Distribution  Dates,  to the extent the
     amounts  available  pursuant  to clause  (x) of  Section  4.02(a)  (xv) are
     insufficient therefor;

          (xv) to the Holders of the Class B-3 Certificates,  an amount equal to
     (x) the  Subordinate  Principal  Distribution  Amount  for  such  Class  of
     Certificates for such  Distribution  Date minus (y) the amount of any Class
     PO Collection Shortfalls for such Distribution Date or remaining unpaid for
     all previous  Distribution  Dates  applied in reduction of the  Certificate
     Principal Balance of the Class B-3 Certificates;

          (xvi) to Ambac,  as  subrogee of the  Insured  Certificateholders,  to
     reimburse Ambac for claims paid under the Ambac Policy,  an amount equal to
     Cumulative Insurance Payments on the Insured Certificates;

          (xvii)to the Senior Certificates, in the priority set forth in Section
     4.02(b),  the  portion,  if  any,  of  the  Available  Distribution  Amount
     remaining  after  the  foregoing  distributions,   applied  to  reduce  the
     Certificate Principal Balances of such Senior Certificates, but in no event
     more than the aggregate of the outstanding  Certificate  Principal Balances
     of each such Class of Senior Certificates, and thereafter, to each Class



                                       73
<PAGE>

     of Subordinate Certificates then outstanding beginning with such Class with
     the Highest  Priority,  any portion of the  Available  Distribution  Amount
     remaining  after the  Senior  Certificates  have been  retired,  applied to
     reduce the Certificate  Principal Balance of each such Class of Subordinate
     Certificates,  but  in no  event  more  than  the  outstanding  Certificate
     Principal Balance of each such Class of Subordinate Certificates; and

          (xviii)  to the Class R  Certificates,  the  balance,  if any,  of the
     Available Distribution Amount.

     Notwithstanding  the foregoing,  on any Distribution  Date, with respect to
the Class of Subordinate Certificates outstanding on such Distribution Date with
the Lowest Priority, or in the event the Subordinate  Certificates are no longer
outstanding,  the Senior  Certificates,  Accrued  Certificate  Interest  thereon
remaining unpaid from any previous  Distribution Date will be distributable only
to the extent that such unpaid Accrued Certificate  Interest was attributable to
interest shortfalls relating to the failure of the Servicer to make any required
Advance, or the determination by the Servicer that any proposed Advance would be
a  Nonrecoverable  Advance with respect to the related  Mortgage Loan where such
Mortgage  Loan  has  not yet  been  the  subject  of a Cash  Liquidation  or REO
Disposition.

     (b)  Distributions  of  principal  on  the  Senior   Certificates  on  each
Distribution  Date occurring prior to the Credit Support  Depletion Date will be
made as follows:

          (i)  first,  to the  Class  PO  Certificates,  until  the  Certificate
     Principal  Balance  thereof is reduced to zero,  an amount  (the  "Class PO
     Principal Distribution Amount") equal to the aggregate of:

          (A) the related  Discount  Fraction of the  principal  portion of each
     Monthly  Payment on each Discount  Mortgage Loan due during the related Due
     Period,  whether or not  received on or prior to the related  Determination
     Date, minus the Discount  Fraction of the principal  portion of any related
     Debt Service  Reduction which together with other Bankruptcy Losses exceeds
     the Bankruptcy Amount;

     (B)  the  related  Discount  Fraction  of  the  principal  portion  of  all
          unscheduled collections on each Discount Mortgage Loan received during
          the preceding calendar month or, in the case of Principal  Prepayments
          in Full,  during the related  Prepayment  Period  (other than  amounts
          received in connection with a Cash Liquidation or REO Disposition of a
          Discount  Mortgage  Loan  described  in clause (C)  below),  including
          Principal Prepayments in Full, Curtailments and repurchases (including
          deemed  repurchases  under Section 3.07(b)) of Discount Mortgage Loans
          (or, in the case of a  substitution  of a Deleted  Mortgage  Loan, the
          Discount  Fraction  of the amount of any  shortfall  deposited  in the
          Custodial Account in connection with such substitution);

     (C)  in  connection  with  the Cash  Liquidation  or REO  Disposition  of a
          Discount  Mortgage  Loan  that did not  result in any  Excess  Special
          Hazard  Losses,  Excess  Fraud  Losses,  Excess  Bankruptcy  Losses or
          Extraordinary  Losses,  an  amount  equal  to the  lesser  of (1)  the
          applicable Discount Fraction of the Stated



                                       74
<PAGE>

          Principal  Balance of such Discount Mortgage Loan immediately prior to
          such Distribution Date and (2) the aggregate amount of the collections
          on  such  Mortgage  Loan  to  the  extent  applied  as  recoveries  of
          principal;

     (D)  any amounts allocable to principal for any previous  Distribution Date
          (calculated  pursuant  to clauses  (A)  through (C) above) that remain
          undistributed; and

     (E)  the amount of any Class PO Collection Shortfalls for such Distribution
          Date and the amount of any Class PO  Collection  Shortfalls  remaining
          unpaid for all previous  Distribution Dates, but only to the extent of
          the Eligible Funds for such Distribution Date;

          (ii) the  Accrual  Distribution  Amount  shall be  distributed  to the
     Accretion Directed Certificates,  in reduction of the Certificate Principal
     Balance thereof,  until the Certificate  Principal Balance thereof has been
     reduced to zero;

          (iii) the Senior  Principal  Distribution  Amount shall be distributed
     first to the Lockout  Certificates,  on a pro rata basis in accordance with
     their  respective  Certificate  Principal  Balances,  in  reduction  of the
     Certificate Principal Balances thereof, in an aggregate amount equal to the
     Lockout  Percentage of the Lockout  Certificates'  pro rata share (based on
     the  aggregate  Certificate  Principal  Balance  thereof  relative  to  the
     aggregate  Certificate  Principal  Balance of all  classes of  Certificates
     (other than the Class PO Certificates)) of the aggregate of the collections
     described  in clauses  (ii)(Y)(A),  (B),  (C) and (E) of  Section  4.02(a),
     without  application  of  the  Senior  Percentage  and  Senior  Accelerated
     Distribution Percentage;

provided that, if the aggregate of the amounts set forth in clauses  (ii)(Y)(A),
(B),  (C) and (E) of Section  4.02(a) is more than the balance of the  Available
Distribution Amount remaining after the Senior Interest Distribution Amount, the
Class PO Principal  Distribution Amount and the Accrual Distribution Amount have
been distributed,  the amount paid to the Lockout Certificates  pursuant to this
clause  (iii) shall be reduced by an amount  equal to the Lockout  Certificates'
pro rata share (based on the aggregate  Certificate  Principal  Balances thereof
relative  to  the  aggregate   Certificate   Principal  Balance  of  the  Senior
Certificates (other than the Class PO Certificates)) of such difference;

          (iv) the balance of the Senior Principal Distribution Amount remaining
     after the  distribution,  if any,  described in clause (iii) above shall be
     distributed to the Class R Certificates,  until the  Certificate  Principal
     Balance thereof has been reduced to zero;

          (v) for each  Distribution  Date on or after May 2003, an amount equal
     to the  lesser of (A) the  balance  of the  Senior  Principal  Distribution
     Amount  remaining  after the  distributions,  if any,  described in clauses
     (iii) and (iv)  above,  plus any  Insured  Reserve  Withdrawal  pursuant to
     Section 4.08, any amounts  withdrawn from the Rounding  Account pursuant to
     Section  4.09,  and any  amounts  paid under the Ambac  Policy  pursuant to
     Section 11.02, in each case in respect of principal,  and (B) $26,000, will
     be


                                       75
<PAGE>


     distributed to the Insured  Certificates,  in reduction of the  Certificate
     Principal Balance thereof,  until the Certificate Principal Balance thereof
     has been reduced to zero;

          (vi) the balance of the Senior Principal Distribution Amount remaining
     after the  distributions,  if any,  described in clauses  (iii) through (v)
     above shall be distributed,  sequentially,  to the Class A-1, Class A-2 and
     Class A-3  Certificates,  in each  case  until  the  Certificate  Principal
     Balance thereof has been reduced to zero;

          (vii)  an  amount  equal  to  the  balance  of  the  Senior  Principal
     Distribution Amount remaining after the distributions, if any, described in
     clauses  (iii)  through  (vi) above,  plus any Insured  Reserve  Withdrawal
     pursuant to Section 4.08, any amounts  withdrawn from the Rounding  Account
     pursuant  to Section  4.09,  and any  amounts  paid under the Ambac  Policy
     pursuant to Section 11.02,  in each case in respect of principal,  shall be
     distributed to the Insured  Certificates,  until the Certificate  Principal
     Balance thereof has been reduced to zero; and

          (viii)the  balance  of  the  Senior  Principal   Distribution   Amount
     remaining  after the  distributions,  if any,  described  in clauses  (iii)
     through (vii) above shall be distributed to the Lockout Certificates,  on a
     pro rata basis in  accordance  with the  respective  Certificate  Principal
     Balances  thereof,  until the Certificate  Principal  Balances thereof have
     been reduced to zero.

     (c) On or  after  the  Credit  Support  Depletion  Date  but  prior  to the
reduction  of  the   Certificate   Principal   Balance  of  the  Senior  Support
Certificates to zero, all priorities  relating to  distributions as described in
Section  4.02(b)  above in respect of  principal  among the  various  classes of
Senior  Certificates (other than the Class PO Certificates) will be disregarded,
and (i) an amount equal to the  Discount  Fraction of the  principal  portion of
scheduled payments and unscheduled  collections  received or advanced in respect
of the Discount Mortgage Loans will be distributed to the Class PO Certificates,
(ii)  the  Senior  Principal  Distribution  Amount  will be  distributed  to the
remaining Senior Certificates (other than the Class PO Certificates) pro rata in
accordance with their respective outstanding Certificate Principal Balances, and
(iii) the amount  set forth in Section  4.02(a)(i)  will be  distributed  as set
forth therein;  provided that the aggregate  amount  distributable to the Senior
Support  Certificates  and Class A-3  Certificates  in respect of the  aggregate
Accrued Certificate  Interest thereon and in respect of their aggregate pro rata
portion of the Senior Principal  Distribution  Amount will be distributed  among
such  Certificates  in  the  following   priority:   first,  to  the  Class  A-3
Certificates, up to an amount equal to the Accrued Certificate Interest thereon;
second to the Class A-3  Certificates,  up to the Super Senior Optimal Principal
Distribution Amount, in reduction of the Certificate  Principal Balance thereof;
third, to the Senior Support Certificates,  up to an amount equal to the Accrued
Certificate  Interest thereon;  and fourth, to the Senior Support  Certificates,
the remainder,  until the  Certificate  Principal  Balance thereof is reduced to
zero.

     (d) On or after the  occurrence of the Credit  Support  Depletion  Date and
upon  reduction  of the  Certificate  Principal  Balance of the  Senior  Support
Certificates to zero, all priorities  relating to  distributions as described in
clause (a) above in respect of  principal  among the  various  classes of Senior
Certificate will be disregarded and an amount equal to the Discount  Fraction of
the principal portion of scheduled payments and unscheduled collections received
or



                                       76
<PAGE>

advanced in respect of Discount  Mortgage  Loans will be  distributed  to the
Class PO  Certificates,  and the Senior  Principal  Distribution  Amount will be
distributed  to the  remaining  Classes of Senior  Certificates  (other than the
Class PO Certificates) pro rata in accordance with their respective  outstanding
Certificate  Principal  Balances and the amount set forth in Section  4.02(a)(i)
will be distributed as set forth therein.

     (e) After the reduction of the Certificate Principal Balances of the Senior
Certificates  (other  than the Class PO  Certificates)  to zero but prior to the
Credit Support Depletion Date, the Senior  Certificates (other than the Class PO
Certificates) will be entitled to no further  distributions of principal thereon
and the Available  Distribution Amount will be paid solely to the holders of the
Class PO,  Class IO and  Subordinate  Certificates,  in each  case as  described
herein.

     (f) In  addition  to  the  foregoing  distributions,  with  respect  to any
Mortgage Loan that was  previously  the subject of a Cash  Liquidation or an REO
Disposition that resulted in a Realized Loss, in the event that within two years
of the date on which such  Realized  Loss was  determined  to have  occurred the
Servicer receives amounts,  which the Servicer  reasonably believes to represent
subsequent recoveries (net of any related liquidation  expenses),  or determines
that it holds surplus amounts previously  reserved to cover estimated  expenses,
specifically  related to such  Mortgage  Loan  (including,  but not  limited to,
recoveries in respect of the  representations and warranties made by the related
Seller pursuant to the Purchase  Agreement),  the Servicer shall distribute such
amounts to the  applicable  Certificateholders  of the Class or Classes to which
such  Realized   Loss  was  allocated  (or  to  Ambac,   as  subrogee  for  such
Certificateholders,  to the  extent  Ambac  made an Ambac  Insurance  Payment in
respect  of  such  Realized  Loss),  if  applicable  (with  the  amounts  to  be
distributed  allocated  among  such  Classes  in the  same  proportions  as such
Realized   Loss  was   allocated),   and   within   each   such   Class  to  the
Certificateholders  of record as of the Record Date  immediately  preceding  the
date of such  distribution  (or if  such  Class  of  Certificates  is no  longer
outstanding,  to the Certificateholders of record at the time that such Realized
Loss  was  allocated);  provided  that  no such  distribution  to any  Class  of
Certificates of subsequent  recoveries  related to a Mortgage Loan shall exceed,
either individually or in the aggregate and together with any other amounts paid
in  reimbursement  therefor,  the amount of the related  Realized  Loss that was
allocated to such Class of Certificates.  Notwithstanding the foregoing, no such
distribution  shall be made with respect to the Certificates of any Class to the
extent that  either (i) such Class was  protected  against the related  Realized
Loss or (ii) such Class of Certificates has been deposited into a separate trust
fund or other structuring vehicle and separate certificates or other instruments
representing  interests therein have been issued in one or more classes, and any
of such separate  certificates or other  instruments were protected  against the
related  Realized Loss  pursuant to any limited  guaranty,  payment  obligation,
irrevocable  letter  of  credit,   surety  bond,  insurance  policy  or  similar
instrument  or a reserve fund,  or a  combination  thereof.  Any amount to be so
distributed  with respect to the  Certificates of any Class shall be distributed
by the  Servicer  to the  Certificateholders  of  record as of the  Record  Date
immediately  preceding  the date of such  distribution  (i) with  respect to the
Certificates of any Class (other than the Class IO Certificates),  on a pro rata
basis based on the Percentage  Interest  represented by each Certificate of such
Class as of such Record Date and (ii) with respect to the Class IO Certificates,
to the Class IO Certificates in the same proportion as the related Realized Loss
was  allocated.  Any  amounts to be so  distributed  shall not be remitted to or
distributed from the Trust Fund, and shall constitute



                                       77
<PAGE>

subsequent  recoveries  with respect to Mortgage Loans that are no longer assets
of the Trust Fund.

     (g) Each  distribution  with respect to a Book-Entry  Certificate  shall be
paid to the Depository,  as Holder thereof,  and the Depository  shall be solely
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage  firm") for which it acts as agent.  Each brokerage
firm shall be responsible for disbursing funds to the Certificate Owners that it
represents.  The Trustee and the Depository  shall be responsible for allocation
of the  aggregate  amount  of  distributions  in  reduction  of the  Certificate
Principal Balance of the Insured Certificates as set forth in Section 4.12. None
of the Trustee,  the  Certificate  Registrar,  the Company or the Servicer shall
have any responsibility therefor.

     (h)  Except  as  otherwise  provided  in  Section  9.01,  if  the  Servicer
anticipates that a final  distribution with respect to any Class of Certificates
will be made on the next  Distribution  Date, the Servicer  shall, no later than
the  Determination  Date in the month of such  final  distribution,  notify  the
Trustee and the Trustee  shall,  no later than two (2) Business  Days after such
Determination  Date,  mail  on  such  date  to each  Holder  of  such  Class  of
Certificates a notice to the effect that: (i) the Trustee  anticipates  that the
final  distribution  with respect to such Class of Certificates  will be made on
such  Distribution  Date  but  only  upon  presentation  and  surrender  of such
Certificates at the office of the Trustee or as otherwise specified therein, and
(ii) no interest shall accrue on such Certificates from and after the end of the
related Interest Accrual Period. In the event that  Certificateholders  required
to surrender  their  Certificates  pursuant to Section  9.01(c) do not surrender
their  Certificates  for final  cancellation,  the  Trustee  shall  cause  funds
distributable with respect to such Certificates to be withdrawn from the Payment
Account  and  credited  to a separate  escrow  account  for the  benefit of such
Certificateholders as provided in Section 9.01(d).

     (i)  Notwithstanding  the priorities relating to distributions of principal
among the  Insured  Certificates  described  above,  on any  Distribution  Date,
distributions  in respect  of  principal  on the  Insured  Certificates  will be
allocated among the Certificate Owners of the Insured  Certificates as set forth
in Section  4.10. On each  Distribution  Date on which amounts are available for
distributions in reduction of the Certificate  Principal  Balance of the Insured
Certificates  (including,  for  purposes of this  paragraph,  the portion of any
Ambac Insurance  Payment  allocable to principal) the aggregate amount allocable
to such  distributions  will be  rounded  upward by the  Rounding  Amount.  Such
rounding  will  be  accomplished  on  the  first   Distribution  Date  on  which
distributions in reduction of the Certificate  Principal  Balance of the Insured
Certificates  are made by  withdrawing  from the  Rounding  Account the Rounding
Amount for deposit into the Payment  Account,  and such Rounding  Amount will be
added to the amount that is  allocable  for  distributions  in  reduction of the
Certificate  Principal Balance of the Insured  Certificates.  On each succeeding
Distribution  Date  on  which  distributions  in  reduction  of the  Certificate
Principal  Balance of the Insured  Certificates  are made,  first, the aggregate
amount  available for  distribution  in reduction of the  Certificate  Principal
Balance of the Insured Certificates will be applied to repay the Rounding Amount
withdrawn from the Rounding Account on the prior Distribution Date and then, the
remainder of such allocable amount, if any,



                                       78
<PAGE>


will be similarly  rounded upward through  another  withdrawal from the Rounding
Account and such determined  Rounding Amount will be added to the amount that is
allocable for distributions in reduction of the Certificate Principal Balance of
the Insured Certificates.  Any funds remaining in the Rounding Account after the
Certificate  Principal  Balance of the Insured  Certificates  is reduced to zero
shall be distributed to the Class R Certificateholders.



                                       79
<PAGE>

     Section 4.03. Statements to Certificateholders.

     (a) Concurrently with each distribution  charged to the Payment Account and
with respect to each  Distribution  Date,  the Trustee  shall make  available to
Certificateholders,  Ambac and other parties to this Agreement via the Trustee's
internet website and its  fax-on-demand  service a statement as to each Class of
Certificates  and the Mortgage Pool that includes the  information  set forth in
Exhibit M attached hereto.

     The  Trustee's  fax-on-demand  service  may be  accessed  by calling  (301)
815-6610.   The  Trustee's  internet  website  shall  initially  be  located  at
"www.ctslink.com."  Assistance in using the website or the fax-on-demand service
can be  obtained  by  calling  the  Trustee's  customer  service  desk at  (301)
815-6600.  Parties  that are unable to use the above  distribution  options  are
entitled to have a paper copy mailed to them via first class mail by calling the
customer  service desk and indicating  such. The Trustee shall have the right to
change the way  Distribution  Date  statements are  distributed in order to make
such  distribution  more convenient  and/or more accessible to the above parties
and the Trustee  shall  provide  timely and adequate  notification  to all above
parties regarding any such changes.

     (b) Within a reasonable period of time after the end of each calendar year,
the Trustee shall prepare, or cause to be prepared,  and shall forward, or cause
to be forwarded, to each Person who at any time during the calendar year was the
Holder  of a  Certificate,  other  than  a  Class  R  Certificate,  a  statement
containing the  information  set forth in clauses (i) and (ii) of subsection (a)
above  aggregated  for such calendar year or applicable  portion  thereof during
which such Person was a Certificateholder.  Such obligation of the Trustee shall
be deemed to have been  satisfied  to the extent that  substantially  comparable
information shall be provided by the Trustee pursuant to any requirements of the
Code.

     (c) Within a reasonable period of time after the end of each calendar year,
the Trustee shall prepare, or cause to be prepared,  and shall forward, or cause
to be forwarded, to each Person who at any time during the calendar year was the
Holder  of  a  Class  R  Certificate,  a  statement  containing  the  applicable
distribution  information  provided pursuant to this Section 4.03 aggregated for
such calendar year or applicable  portion  thereof  during which such Person was
the Holder of a Class R  Certificate.  Such  obligation  of the Trustee shall be
deemed  to have been  satisfied  to the  extent  that  substantially  comparable
information  shall be provided by the Servicer  pursuant to any  requirements of
the Code.

     (d) Upon the written request of any Certificateholder, the Trustee, as soon
as reasonably practicable,  shall provide the requesting  Certificateholder with
such  information  as is  necessary  and  appropriate,  in  the  Trustee's  sole
discretion,  for purposes of satisfying applicable reporting  requirements under
Rule 144A.

     Section  4.04.  Distribution  of Reports to the  Trustee  and the  Company;
Advances by the Servicer.

     (a)  Prior to the close of business  on the  Business  Day next  succeeding
          each  Determination  Date,  the Servicer  shall  furnish a report (the
          "Remittance  Report") to the Trustee in a mutually agreed upon form of
          an  electromagnetic  tape or disk and


                                       80
<PAGE>


          hard copy.  The  Remittance  Report and any  information  supplemental
          thereto  shall include such  information  with respect to the Mortgage
          Loans that is  required  by the  Trustee  for  purposes  of making the
          calculations  described in Section 4.02 and  preparing  the  statement
          described in Section 4.03, as set forth in written  specifications  or
          guidelines  issued by the Seller or the Trustee from time to time. The
          Trustee shall be protected in relying upon the  information  set forth
          in  the   Remittance   Report   without  any   independent   check  or
          verification.

     (b)  On or before 2:00 P.M. New York time on each Payment  Account  Deposit
          Date,  the Servicer  shall  either (i) deposit in the Payment  Account
          from its own funds, or funds received  therefor from the Subservicers,
          an amount  equal to the Advances to be made by the Servicer in respect
          of the  related  Distribution  Date,  which  shall be in an  aggregate
          amount equal to the aggregate  amount of Monthly  Payments  (with each
          interest portion thereof adjusted to the Net Mortgage Rate),  less the
          amount of any related Servicing Modifications, Debt Service Reductions
          or reductions in the amount of interest collectable from the Mortgagor
          pursuant to the Relief Act, on the  Outstanding  Mortgage  Loans as of
          the related Due Date, which Monthly Payments were delinquent as of the
          close of business as of the related  Determination Date; provided that
          no Advance shall be made if it would be a Nonrecoverable Advance, (ii)
          withdraw from amounts on deposit in the Custodial  Account and deposit
          in the Payment  Account all or a portion of the Amount Held for Future
          Distribution in discharge of any such Advance,  or (iii) make advances
          in the form of any combination of (i) and (ii)  aggregating the amount
          of  such   Advance.   Any  portion  of  the  Amount  Held  for  Future
          Distribution  so used shall be replaced by the  Servicer by deposit in
          the  Payment  Account  on or before  11:00  A.M.  New York time on any
          future  Payment   Account  Deposit  Date  to  the  extent  that  funds
          attributable to the Mortgage Loans that are available in the Custodial
          Account  for deposit in the Payment  Account on such  Payment  Account
          Deposit  Date  shall  be  less  than  payments  to  Certificateholders
          required to be made on the following  Distribution  Date. The Servicer
          shall  be  entitled  to use  any  Advance  made  by a  Subservicer  as
          described in Section  3.07(b) that has been deposited in the Custodial
          Account on or before  such  Distribution  Date as part of the  Advance
          made by the Servicer  pursuant to this Section 4.04. The amount of any
          reimbursement  pursuant to Section  4.02(a) in respect of  outstanding
          Advances  on any  Distribution  Date shall be  allocated  to  specific
          Monthly  Payments due but delinquent  for previous Due Periods,  which
          allocation  shall be  made,  to the  extent  practicable,  to  Monthly
          Payments  which have been  delinquent  for the longest period of time.
          Such allocations  shall be conclusive for purposes of reimbursement to
          the Servicer from  recoveries on related  Mortgage  Loans  pursuant to
          Section 3.10.

     The determination by the Servicer that it has made a Nonrecoverable Advance
or that  any  proposed  Advance,  if made,  would  constitute  a  Nonrecoverable
Advance,  shall  be  evidenced  by an  Officers'  Certificate  of  the  Servicer
delivered to the Company and the Trustee.

     If the Servicer  determines  as of the Business Day  preceding  any Payment
Account Deposit Date that it will be unable to deposit in the Payment Account an
amount equal to the Advance  required to be made for the immediately  succeeding
Distribution Date, it shall give



                                       81
<PAGE>

notice to the Trustee of its  inability to advance  (such notice may be given by
telecopy),  not later  than 3:00  P.M.,  New York time,  on such  Business  Day,
specifying  the portion of such  amount  that it will be unable to deposit.  Not
later than 3:00 P.M.,  New York time,  on the Payment  Account  Deposit Date the
Trustee  shall,  unless by 12:00  Noon,  New York time,  on such day the Trustee
shall have been notified in writing (by telecopy)  that the Servicer  shall have
directly or  indirectly  deposited  in the Payment  Account  such portion of the
amount of the Advance as to which the Servicer shall have given notice  pursuant
to the preceding  sentence,  pursuant to Section 7.01,  (a) terminate all of the
rights and  obligations of the Servicer under this Agreement in accordance  with
Section  7.01  and  (b)  assume  the  rights  and  obligations  of the  Servicer
hereunder,  including the obligation to deposit in the Payment Account an amount
equal to the Advance for the immediately succeeding Distribution Date.

     The Trustee  shall  deposit all funds it receives  pursuant to this Section
4.04 into the Payment Account.

     Section 4.05. Allocation of Realized Losses.

     Prior to each  Distribution  Date, the Servicer  shall  determine the total
amount of Realized  Losses,  if any, that  resulted  from any Cash  Liquidation,
Servicing  Modification,  Debt  Service  Reduction,  Deficient  Valuation or REO
Disposition  that  occurred  during the calendar  month  preceding  the month of
distribution  or, in the case of a Servicing  Modification  that  constitutes  a
reduction of the interest rate on a Mortgage  Loan,  the amount of the reduction
in the  interest  portion of the  Monthly  Payment  due during the  related  Due
Period.  The amount of each  Realized  Loss shall be  evidenced  by an Officers'
Certificate.  All Realized  Losses,  other than Excess  Special  Hazard  Losses,
Extraordinary  Losses, Excess Bankruptcy Losses or Excess Fraud Losses, shall be
allocated as follows: first, to the Class B-3 Certificates until the Certificate
Principal  Balance  thereof has been reduced to zero;  second,  to the Class B-2
Certificates until the Certificate Principal Balance thereof has been reduced to
zero;  third,  to the Class B-1  Certificates  until the  Certificate  Principal
Balance thereof has been reduced to zero;  fourth, to the Class M-3 Certificates
until the Certificate Principal Balance thereof has been reduced to zero; fifth,
to the Class M-2 Certificates  until the Certificate  Principal  Balance thereof
has been  reduced  to zero;  sixth,  to the  Class  M-1  Certificates  until the
Certificate Principal Balance thereof has been reduced to zero; and, thereafter,
if any such  Realized  Losses are on a Discount  Mortgage  Loan, to the Class PO
Certificates  in an  amount  equal to the  Discount  Fraction  of the  principal
portion  thereof,  and the  remainder  of such  Realized  Losses on the Discount
Mortgage  Loans and the entire  amount of such Realized  Losses on  Non-Discount
Mortgage Loans will be allocated among all the Senior  Certificates  (other than
the  Class PO  Certificates)  on a pro  rata  basis,  as  described  below.  The
principal portion of any Excess Special Hazard Losses, Excess Bankruptcy Losses,
Excess Fraud Losses and Extraordinary Losses on the Discount Mortgage Loans will
be  allocated  to the Class PO  Certificates  in an amount equal to the Discount
Fraction  thereof and the  remainder  of such  Realized  Losses on the  Discount
Mortgage  Loans and the entire  amount of such Realized  Losses on  Non-Discount
Mortgage Loans will be allocated among the Senior  Certificates  (other than the
Class PO  Certificates)  and Subordinate  Certificates,  on a pro rata basis, as
described below,  provided however,  that Realized Losses otherwise allocable to
the Class A-3 Certificates will be allocated to the Senior Support  Certificates
until the Certificate  Principal  Balance of the Senior Support  Certificates is
reduced to zero.



                                       82
<PAGE>

     As used  herein,  an  allocation  of a Realized  Loss on a "pro rata basis"
among two or more specified Classes of Certificates means an allocation on a pro
rata  basis,  among the  various  Classes  so  specified,  to each such Class of
Certificates  on the  basis  of their  then  outstanding  Certificate  Principal
Balances prior to giving effect to distributions to be made on such Distribution
Date in the case of the  principal  portion of a  Realized  Loss or based on the
Accrued Certificate  Interest thereon payable on such Distribution Date (without
regard to any Compensating  Interest for such Distribution  Date) in the case of
an interest  portion of a Realized  Loss.  Except as  provided in the  following
sentence, any allocation of the principal portion of Realized Losses (other than
Debt Service  Reductions) to a Class of  Certificates  shall be made by reducing
the  Certificate  Principal  Balance  thereof by the amount so allocated,  which
allocation shall be deemed to have occurred on such Distribution Date;  provided
that for purposes of determining "pro rata," the Certificate  Principal  Balance
of the  Class  A-3  Certificates  shall be  deemed  to be the  lesser of (a) the
Certificate  Principal  Balance  thereof  as of the  Closing  Date  or  (b)  the
Certificate  Principal  Balance  thereof as of such date of  determination.  Any
allocation of the principal  portion of Realized Losses (other than Debt Service
Reductions) to the Subordinate  Certificates  then  outstanding  with the Lowest
Priority shall be made by operation of the definition of "Certificate  Principal
Balance" and by operation of the provisions of Section  4.02(a).  Allocations of
the  interest  portions of Realized  Losses shall be made in  proportion  to the
amount of Accrued  Certificate  Interest and by operation of the  definition  of
"Accrued  Certificate  Interest"  and by operation of the  provisions of Section
4.02(a).  Allocations of the principal portion of Debt Service  Reductions shall
be made by operation of the provisions of Section  4.02(a).  All Realized Losses
and all other losses  allocated  to a Class of  Certificates  hereunder  will be
allocated  among the  Certificates of such Class in proportion to the Percentage
Interests evidenced thereby.

     Section  4.06.   Reports  of  Foreclosures  and  Abandonment  of  Mortgaged
Property.

     The  Servicer  or the  Subservicers  shall file  information  returns  with
respect to the receipt of mortgage  interests  received in a trade or  business,
the reports of foreclosures and  abandonments of any Mortgaged  Property and the
information returns relating to cancellation of indebtedness income with respect
to  any  Mortgaged  Property  required  by  Sections  6050H,  6050J  and  6050P,
respectively,  of the Code, and deliver to the Trustee an Officers'  Certificate
on or before  March 31 of each year  stating  that such reports have been filed.
Such reports  shall be in form and  substance  sufficient  to meet the reporting
requirements imposed by Sections 6050H, 6050J and 6050P of the Code.

     Section 4.07. Optional Purchase of Defaulted Mortgage Loans.

     As to any Mortgage  Loan which is delinquent in payment by 90 days or more,
the Servicer  may,  upon the written  request of and with funds  provided by the
Junior  Certificateholder,  purchase  such Mortgage Loan from the Trustee at the
Purchase  Price  therefor.  If at any time the  Servicer  makes a payment to the
Payment  Account  covering the amount of the Purchase  Price for such a Mortgage
Loan,  and the  Servicer  provides  to the Trustee a  certification  signed by a
Servicing  Officer stating that the amount of such payment has been deposited in
the Payment  Account,  then the Trustee  shall  execute the  assignment  of such
Mortgage  Loan at the  request of the  Servicer  without  recourse to the Junior
Certificateholder,  which shall  succeed to all the Trustee's  right,  title and
interest in and to such Mortgage Loan, and all security and



                                       83
<PAGE>

documents relative thereto.  Such assignment shall be an assignment outright and
not for security. The Junior Certificateholder will thereupon own such Mortgage,
and all such  security  and  documents,  free of any further  obligation  to the
Trustee or the Certificateholders with respect thereto.

     Section 4.08. Insured Reserve Fund.

     No later than the Closing  Date,  the Trustee will  establish  and maintain
with itself one or more  segregated  trust accounts that are Eligible  Accounts,
which shall be titled "Insured  Reserve Fund,  Norwest Bank Minnesota,  National
Association, as trustee for the registered holders of Residential Asset Mortgage
Products, Inc., GMACM Mortgage Pass-Through Certificates,  Series 2000-J1, Class
A-5." On the Closing Date, Bear,  Stearns & Co. Inc. (the  "Underwriter")  shall
deposit with the Trustee, and the Trustee shall deposit into the Insured Reserve
Fund, cash in an amount equal to $6,000.

     The Trustee shall withdraw  amounts on deposit in the Insured  Reserve Fund
for deposit into the Payment  Account,  and to pay to the holders of the Insured
Certificates pursuant to Section 4.02(a)(i) on a Distribution Date the amount of
Prepayment Interest Shortfalls and Relief Act Shortfalls  otherwise allocable to
the Class A-5  Certificates  pursuant to the  definition of Accrued  Certificate
Interest (to the extent not offset by the Servicer  pursuant to Section  3.16(e)
hereof),  on such  Distribution  Date,  to the extent of funds on deposit in the
Insured Reserve Fund (the amount of such withdrawal for any  Distribution  Date,
the "Insured  Reserve  Withdrawal").  The Trustee will deliver to Ambac promptly
after each  Distribution  Date a statement  setting  forth the  Insured  Reserve
Withdrawal  for such  Distribution  Date and the  aggregate  amount  of  Insured
Reserve Withdrawals as of such Distribution Date.

     For federal income tax purposes,  the Underwriter shall be the owner of the
Reserve  Fund and shall  report  all items of  income,  deduction,  gain or loss
arising therefrom.  Notwithstanding anything herein to the contrary, the Insured
Reserve Fund shall not be an asset of the REMIC.  The Insured Reserve Fund shall
be invested in Permitted  Investments at the direction of the  Underwriter.  All
income and gain  realized  from  investment  of funds  deposited  in the Insured
Reserve Fund shall be deposited in the Insured Reserve Fund for the sole use and
exclusive  benefit of the Insured  Reserve Fund. The amount of any loss incurred
in respect of any such  investments  shall be deposited  in the Insured  Reserve
Fund by the Underwriter out of its own funds immediately as realized without any
right of reimbursement.  The balance,  if any,  remaining in the Insured Reserve
Fund on the Distribution Date on which the Certificate  Principal Balance of the
Insured  Certificates  is reduced to zero will be  distributed by the Trustee to
the  Underwriter.  To the extent that the Insured  Reserve  Fund  constitutes  a
reserve fund for federal income tax purposes, (1) it shall be an outside reserve
fund and not an asset of the REMIC and (2) it shall be owned by the Underwriter,
all within the meaning of Section 1.860G-2(h) of the Treasury Regulations.

     Section 4.09. Rounding Account.

     No later than the Closing  Date,  the Trustee will  establish  and maintain
with itself a segregated trust account that is an Eligible Account,  which shall
be titled "Rounding Account,  Norwest Bank Minnesota,  National Association,  as
trustee for the registered holders of



                                       84
<PAGE>


Residential  Asset  Mortgage   Products,   Inc.,  GMACM  Mortgage   Pass-Through
Certificates,  Series 2000-J1,  Class A-5." On the Closing Date, the Underwriter
shall deposit with the Trustee,  and the Trustee shall deposit into the Rounding
Account, cash in an amount equal to $999.99.

     The  Trustee  on each  Distribution  Date  shall,  based  upon  information
provided by the Servicer for the related  Distribution Date, withdraw funds from
the Rounding Account to pay to the holders of the Insured Certificates  pursuant
to Section  4.02(i)  the  Rounding  Amount.  In  addition,  the  Trustee on each
Distribution Date shall, based upon information provided by the Servicer for the
related  Distribution Date,  withdraw funds from the Payment Account to repay to
the Rounding  Account the Rounding  Amount from the prior  Distribution  Date as
contemplated in Section 4.02(i).

     Any  amounts  remaining  in the  Rounding  Account on the date on which the
Certificate  Principal  Balance of the Insured  Certificates has been reduced to
zero, or the Trust Fund is terminated,  whichever occurs earlier,  shall be paid
to the Holders of the Class R Certificates.

     Section 4.10. Principal Distributions on the Insured Certificates.

     Distributions  in reduction  of the  Certificate  Principal  Balance of the
Insured Certificates will be made in integral multiples of $1,000 at the request
of the appropriate  representatives  of Deceased Owners of Insured  Certificates
and at the  request of Living  Owners of Insured  Certificates  or by  mandatory
distributions by Random Lot,  pursuant to clauses (a) and (d) below, or on a pro
rata basis pursuant to clause (e) below.

     (a) On each  Distribution  Date on which  distributions in reduction of the
Certificate  Principal  Balance  of the  Insured  Certificates  are  made,  such
distributions will be made in the following priority:

          (i) any request by the personal representatives of a Deceased Owner or
     by a surviving tenant by the entirety,  by a surviving joint tenant or by a
     surviving  tenant in  common,  but not  exceeding  an  aggregate  amount of
     $100,000 per request; and

          (ii) any request by a Living  Owner,  but not  exceeding  an aggregate
     amount of $10,000 per request.

     Thereafter,  distributions  will  be  made,  with  respect  to the  Insured
Certificates,  as provided in clauses (i) and (ii) above up to a second $100,000
and $10,000, respectively. This sequence of priorities will be repeated for each
request  for  principal  distributions  made by the  Certificate  Owners  of the
Insured Certificates until all such requests have been honored.

     Requests  for  distributions  in  reduction  of the  Certificate  Principal
Balance of the Insured  Certificates  presented on behalf of Deceased  Owners in
accordance  with the provisions of clause (i) above will be accepted in order of
their receipt by the Depository.  Requests for distributions in reduction of the
Certificate   Principal  Balance  of  the  Insured  Certificates   presented  in
accordance  with the  provisions  of clause  (ii) above will be  accepted in the
order of their  receipt  by the  Depository  after  all  requests  presented  in
accordance with clause (i) have been honored.  All requests for distributions in
reduction of the Certificate  Principal Balance of the Insured Certificates will
be accepted in accordance with the provisions set forth in Section 4.10(c). All



                                       85
<PAGE>



requests for distributions in reduction of the Certificate  Principal Balance of
the Insured  Certificates with respect to any Distribution Date must be received
by the  Depository and on the  Depository's  "participant  terminal  system" and
received  by the  Trustee no later  than the close of  business  on the  related
Record Date. Requests for distributions that are on the Depository's participant
terminal  system and received by the Trustee  after the related  Record Date and
requests,  in either case,  for  distributions  not accepted with respect to any
Distribution Date, will be treated as requests for distributions in reduction of
the Certificate Principal Balance of Insured Certificates on the next succeeding
Distribution Date, and each succeeding Distribution Date thereafter,  until such
request is  accepted  or is  withdrawn  as  provided  in Section  4.10(c).  Such
requests as are not so withdrawn  shall  retain their order of priority  without
the need for any further action on the part of the appropriate Certificate Owner
of the related Insured Certificate, all in accordance with the procedures of the
Depository and the Trustee. Upon the transfer of the beneficial ownership of any
Insured Certificate,  any distribution request previously submitted with respect
to such  Certificate will be deemed to have been withdrawn only upon the receipt
by the  Trustee  on or before  the  Record  Date for such  Distribution  Date of
notification  of such  withdrawal in the manner set forth in Section  4.10(c) on
the Depository's participant terminal system.

     Distributions  in reduction  of the  Certificate  Principal  Balance of the
Insured  Certificates will be applied in an amount equal to the Senior Principal
Distribution  Amount allocable to such Class pursuant to Section  4.02(b),  plus
any amounts available for distribution from the Rounding Account  established as
provided in Section 4.09, provided that the aggregate  distribution in reduction
of  the  Certificate  Principal  Balance  of  the  Insured  Certificates  on any
Distribution Date shall be made in an integral multiple of $1,000.

     To the extent that the portion of the Senior Principal  Distribution Amount
allocable to distributions in reduction of the Certificate  Principal Balance of
the  Insured  Certificates  on  any  Distribution  Date  exceeds  the  aggregate
Certificate  Principal  Balance of Insured  Certificates  with  respect to which
distribution  requests, as set forth above, have been received (plus any amounts
required to be distributed  pursuant to the Rounding Account),  distributions in
reduction of the Certificate  Principal Balance of the Insured Certificates will
be made by mandatory distribution pursuant to Section 4.10(d).

     (b) An Insured  Certificate  shall be deemed to be held by a Deceased Owner
for purposes of this Section 4.10 if the death of the Certificate  Owner thereof
is deemed to have occurred.  Insured Certificates  beneficially owned by tenants
by the  entirety,  joint  tenants or tenants in common will be  considered to be
beneficially  owned by a single  owner.  The death of a tenant by the  entirety,
joint  tenant  or  tenant  in  common  will be  deemed  to be the  death  of the
Certificate  Owner, and the Insured  Certificates so beneficially  owned will be
eligible  for  priority  with  respect  to  distributions  in  reduction  of the
Certificate Principal Balance thereof,  subject to the limitations stated above.
Insured  Certificates  beneficially  owned by a trust will be  considered  to be
beneficially  owned  by each  beneficiary  of the  trust to the  extent  of such
beneficiary's  beneficial  interest  therein,  but in no  event  will a  trust's
beneficiaries  collectively  be deemed to be  Certificate  Owners of a number of
Individual Insured Certificates of which such trust is the owner. The death of a
beneficiary of a trust will be deemed to be the death of a Certificate  Owner of
the Insured  Certificates,  as  applicable,  owned by the trust to the extent of
such beneficiary's beneficial interest in such trust. The death of an individual
who was a tenant by the



                                       86
<PAGE>


entirety, joint tenant or tenant in common in a tenancy which is the beneficiary
of a trust will be deemed to be the death of the beneficiary of such trust.  The
death of a person who, during his or her lifetime, was entitled to substantially
all of the beneficial  ownership  interests in Individual  Insured  Certificates
will be  deemed  to be the  death  of the  Certificate  Owner  of  such  Insured
Certificates  regardless of the  registration  of ownership,  if such beneficial
interest can be established to the  satisfaction of the Depository  Participant.
Such beneficial interest will be deemed to exist in typical cases of street name
or nominee ownership,  ownership by a trustee, ownership under the Uniform Gifts
to Minors Act and  community  property  or other  joint  ownership  arrangements
between a husband and wife.  Certificate  interests  shall  include the power to
sell,  transfer or otherwise dispose of an Insured  Certificate and the right to
receive  the  proceeds  therefrom,  as well as  interest  and  distributions  in
reduction of the Certificate Principal Balance of the Insured  Certificates,  as
applicable,  payable with respect  thereto.  The Trustee  shall not be under any
duty to  determine  independently  the  occurrence  of the death of any deceased
Certificate Owner. The Trustee may rely entirely upon documentation delivered to
it  pursuant  to  Section  4.10(c)  in  establishing   the  eligibility  of  any
Certificate  Owner to receive the priority  accorded  Deceased Owners in Section
4.10(a).

     (c) Requests for  distributions  in reduction of the Certificate  Principal
Balance of Insured  Certificates  must be made by  delivering a written  request
therefor to the Depository  Participant or Indirect Depository  Participant that
maintains the account  evidencing such  Certificate  Owner's interest in Insured
Certificates.  In  the  case  of  a  request  on  behalf  of a  Deceased  Owner,
appropriate  evidence of death and any tax waivers are  required to be forwarded
to the Depository  Participant under separate cover. The Depository  Participant
shall forward a certification, satisfactory to the Trustee, certifying the death
of the  Beneficial  Owner  and the  receipt  of the  appropriate  death  and tax
waivers.  The  Depository  Participant  should in turn make the  request  of the
Depository (or, in the case of an Indirect Depository Participant, such Indirect
Depository  Participant must notify the related  Depository  Participant of such
request, which Depository Participant should make the request of the Depository)
on the Depository's  participant  terminal system.  The Depository may establish
such procedures as it deems fair and equitable to establish the order of receipt
of requests for such  distributions  received by it on the same day. None of the
Company,  Servicer or the  Trustee  shall be liable for any delay in delivery of
requests for distributions or withdrawals of such requests by the Depository,  a
Depository Participant or any Indirect Depository Participant.

     The  Depository  shall  maintain  a list of those  Depository  Participants
representing the appropriate  Certificate  Owners of Insured  Certificates  that
have  submitted  requests for  distributions  in  reduction  of the  Certificate
Principal  Balance of Insured  Certificates,  together with the order of receipt
and the  amounts  of such  requests  on the  Depository's  participant  terminal
system.  The Depository  will honor requests for  distributions  in the order of
their receipt  (subject to the priorities  described in Section  4.10(a) above).
The Trustee shall notify the Depository as to which  requests  should be honored
on  each   Distribution  Date  at  least  three  Business  Days  prior  to  such
Distribution  Date based on the  report  received  by the  Trustee  pursuant  to
Section  4.04 and shall  notify  the  Depository  as to the amount of the Senior
Principal  Distribution amount to be distributed to the Insured  Certificates by
Random  Lot  pursuant  to  Section  4.10(d).  Requests  shall be  honored by the
Depository in accordance with the procedures, and subject to the priorities and



                                       87
<PAGE>


limitations, described in this Section 4.10. The exact procedures to be followed
by the Trustee and the Depository for purposes of  determining  such  priorities
and limitations  will be those  established  from time to time by the Trustee or
the  Depository,  as the case  may be.  The  decisions  of the  Trustee  and the
Depository  concerning  such  matters  will be final and binding on all affected
persons.

     Individual Insured  Certificates that have been accepted for a distribution
shall be due and payable on the applicable  Distribution Date. Such Certificates
shall cease to bear interest after the last day of the month preceding the month
in which such Distribution Date occurs.

     Any  Certificate  Owner of an  Insured  Certificate  that has  requested  a
distribution  may withdraw its request by so notifying in writing the Depository
Participant or Indirect  Depository  Participant that maintains such Certificate
Owner's  account.  In the event that such account is  maintained  by an Indirect
Depository  Participant,  such Indirect  Depository  Participant must notify the
related Depository Participant which in turn must forward the withdrawal of such
request on the Depository's participant terminal system. If such withdrawal of a
request for distribution  has not been received on the Depository's  participant
terminal system on or before the Record Date for the next Distribution Date, the
previously made request for distribution will be irrevocable with respect to the
making of distributions in reduction of the Certificate Principal Balance of the
Insured Certificates on such Distribution Date.

     In the event any requests for distributions in reduction of the Certificate
Principal  Balance of the Insured  Certificates  are rejected by the Trustee for
failure to comply with the  requirements of this Section 4.10, the Trustee shall
return such request to the appropriate Depository Participant with a copy to the
Depository with an explanation as to the reason for such rejection.

     (d)  To  the  extent,  if  any,  that  distributions  in  reduction  of the
Certificate Principal Balance of the Insured Certificates on a Distribution Date
exceed the outstanding  Certificate  Principal  Balance of Insured  Certificates
with respect to which  distribution  requests  have been received by the related
Record Date, as provided in Section 4.10(a) above, the additional  distributions
in reduction of the Certificate  Principal  Balance of the Insured  Certificates
will be made by mandatory  distributions  in reduction  thereof.  Such mandatory
distributions on Individual  Insured  Certificates will be made by Random Lot in
accordance with the then-applicable Random Lot procedures of the Depository, the
Depository  Participants and the Indirect Depository  Participants  representing
the Certificate  Owners;  provided  however,  that, if after the distribution in
reduction of the Certificate  Principal  Balance of the Insured  Certificates on
the next succeeding Distribution Date on which mandatory distributions are to be
made, the Certificate Principal Balance of the Insured Certificates would not be
reduced to zero, the Individual Insured Certificates to which such distributions
will  be  applied  shall  be  selected  by the  Depository  from  those  Insured
Certificates  not  otherwise   receiving   distributions  in  reduction  of  the
Certificate  Principal  Balance on such  Distribution  Date.  The Trustee  shall
notify the Depository of the aggregate  amount of the mandatory  distribution in
reduction of the Certificate Principal Balance of the Insured Certificates to be
made on the next  Distribution  Date.  The  Depository  shall then allocate such
aggregate amount among its Depository  Participants on a Random Lot basis.  Each
Depository  Participant and, in turn, each Indirect Depository  Participant will
then  select,  in  accordance  with  its  own  procedures,   Individual  Insured
Certificates  from  among  those  held  in its  accounts  to  receive  mandatory
distributions in reduction of the Certificate  Principal  Balance of the Insured
Certificates, such that the total



                                       88
<PAGE>

amount  so  selected  is  equal  to  the  aggregate  amount  of  such  mandatory
distributions  allocated to such Depository Participant by the Depository and to
such Indirect Depository Participant by its related Depository  Participant,  as
the case may be. Depository  Participants and Indirect  Depository  Participants
that hold Insured Certificates selected for mandatory distributions in reduction
of the Certificate  Principal  Balance thereof are required to provide notice of
such mandatory  distributions to the affected  Certificate  Owners. The Servicer
agrees to notify the Trustee of the amount of  distributions in reduction of the
Certificate  Principal  Balance of the Insured  Certificates  to be made on each
Distribution  Date in a timely  manner  such that the  Trustee  may  fulfill its
obligations  pursuant to the letter of  representations  dated the Closing  Date
among the Company, the Trustee and the Depository.

     (e)  Notwithstanding  any  provisions  herein  to  the  contrary,   on  any
Distribution  Date  following  the  first  Distribution  Date on  which  (i) any
Realized  Losses are  allocated  to the Insured  Certificates  and (ii) an Ambac
Default is occurring,  distributions  in reduction of the Certificate  Principal
Balance of the Insured  Certificates will be made pro rata among the Certificate
Owners of the Insured Certificates and will not be made in integral multiples of
$1,000 nor  pursuant to requests for  distribution  as permitted by this Section
4.10 or mandatory distributions by Random Lot.

     (f) In the event that  Definitive  Certificates  representing  the  Insured
Certificates  are  issued  pursuant  to  Section  5.01,  an  amendment  to  this
Agreement,  which may be approved without the consent of any Certificateholders,
shall  establish  procedures  relating to the manner in which  distributions  in
reduction of the Certificate  Principal Balance of the Insured  Certificates are
to be made;  provided that such  procedures  shall be consistent,  to the extent
practicable and customary for certificates similar to the Insured  Certificates,
with the provisions of this Section 4.10.




                                       89
<PAGE>

                                   Article V

                                THE CERTIFICATES

     Section 5.01. The Certificates.

     (a)  The  Senior,  Class  M,  Class B and  Class R  Certificates  shall  be
          substantially  in the  forms  set  forth  in  Exhibits  A, B, C and D,
          respectively,  and shall, on original issue, be executed and delivered
          by the Trustee to the  Certificate  Registrar for  authentication  and
          delivery  to or upon the  order of the  Company  upon  receipt  by the
          Trustee  or one or  more  Custodians  of the  documents  specified  in
          Section  2.01.  The  Certificates  shall be  issuable  in the  minimum
          denominations designated in the Preliminary Statement.

     The  Certificates  shall be executed by manual or  facsimile  signature  on
behalf of an  authorized  signatory  of the  Trustee.  Certificates  bearing the
manual or facsimile  signatures of  individuals  who were at any time the proper
authorized  signatories  of the Trustee shall bind the Trustee,  notwithstanding
that such  individuals  or any of them have ceased to hold such offices prior to
the authentication and delivery of such Certificate or did not hold such offices
at the  date of such  Certificates.  No  Certificate  shall be  entitled  to any
benefit under this Agreement,  or be valid for any purpose, unless there appears
on such  Certificate a certificate of  authentication  substantially in the form
provided for herein executed by the Certificate  Registrar by manual  signature,
and such certificate upon any Certificate shall be conclusive evidence,  and the
only evidence,  that such Certificate has been duly  authenticated and delivered
hereunder. All Certificates shall be dated the date of their authentication.

     (b)  Except as provided below,  registration of Book-Entry Certificates may
          not be transferred by the Trustee  except to another  Depository  that
          agrees to hold such Certificates for the respective Certificate Owners
          with  Ownership  Interests  therein.  The  Holders  of the  Book-Entry
          Certificates shall hold their respective Ownership Interests in and to
          each of such  Certificates  through the  book-entry  facilities of the
          Depository  and,  except as provided  below,  shall not be entitled to
          Definitive  Certificates in respect of such Ownership  Interests.  All
          transfers  by  Certificate   Owners  of  their  respective   Ownership
          Interests in the Book-Entry  Certificates  shall be made in accordance
          with the  procedures  established  by the  Depository  Participant  or
          brokerage firm  representing  such Certificate  Owner. Each Depository
          Participant  shall  transfer  the  Ownership  Interests  only  in  the
          Book-Entry  Certificates  of  Certificate  Owners it  represents or of
          brokerage  firms  for  which it acts as agent in  accordance  with the
          Depository's normal procedures.

     The Trustee,  the Servicer and the Company may for all purposes  (including
the making of payments due on the respective Classes of Book-Entry Certificates)
deal with the Depository as the  authorized  representative  of the  Certificate
Owners with respect to the respective Classes of Book-Entry Certificates for the
purposes of exercising the rights of Certificateholders hereunder. The rights of
Certificate  Owners  with  respect  to  the  respective  Classes  of  Book-Entry
Certificates shall be limited to those established by law and agreements between
such  Certificate  Owners and the Depository  Participants  and brokerage  firms
representing such Certificate Owners. Multiple requests and directions from, and
votes of, the Depository as Holder of any


                                       90
<PAGE>

Class of Book-Entry Certificates with respect to any particular matter shall not
be deemed  inconsistent  if they are made with respect to different  Certificate
Owners.  The Trustee may establish a reasonable  record date in connection  with
solicitations  of consents from or voting by  Certificateholders  and shall give
notice to the Depository of such record date.

     If (i)(A) the Company advises the Trustee in writing that the Depository is
no  longer  willing  or able  to  properly  discharge  its  responsibilities  as
Depository and (B) the Company is unable to locate a qualified successor or (ii)
the  Company  at its option  advises  the  Trustee in writing  that it elects to
terminate the book-entry system through the Depository, the Trustee shall notify
all Certificate  Owners,  through the Depository,  of the occurrence of any such
event and of the availability of Definitive  Certificates to Certificate  Owners
requesting   the  same.   Upon  surrender  to  the  Trustee  of  the  Book-Entry
Certificates by the Depository,  accompanied by registration  instructions  from
the  Depository  for  registration  of  transfer,  the  Trustee  shall issue the
Definitive Certificates. Neither the Company, the Servicer nor the Trustee shall
be liable for any actions  taken by the  Depository  or its nominee,  including,
without  limitation,  any  delay  in  delivery  of  such  instructions  and  may
conclusively  rely on, and shall be protected in relying on, such  instructions.
Upon  the  issuance  of  Definitive   Certificates  all  references   herein  to
obligations  imposed upon or to be performed by the Company in  connection  with
the issuance of the Definitive  Certificates pursuant to this Section 5.01 shall
be deemed to be imposed upon and  performed by the Trustee,  and the Trustee and
the Servicer  shall  recognize  the Holders of the  Definitive  Certificates  as
Certificateholders hereunder.

     Section 5.02. Registration of Transfer and Exchange of Certificates.

     (a)  The  Trustee  shall cause to be kept at one of the offices or agencies
          to be appointed by the Trustee in  accordance  with the  provisions of
          Section  8.12  a  Certificate  Register  in  which,  subject  to  such
          reasonable regulations as it may prescribe,  the Trustee shall provide
          for the registration of Certificates and of transfers and exchanges of
          Certificates as herein  provided.  The Trustee is initially  appointed
          Certificate Registrar for the purpose of registering  Certificates and
          transfers and exchanges of Certificates as herein provided.

     (b)  Upon surrender for  registration of transfer of any Certificate at any
          office or agency of the Trustee  maintained for such purpose  pursuant
          to Section 8.12 and, in the case of any Senior Support, Class M, Class
          B or Class R  Certificate,  upon  satisfaction  of the  conditions set
          forth below,  the Trustee shall execute and the Certificate  Registrar
          shall  authenticate  and  deliver,  in  the  name  of  the  designated
          transferee  or  transferees,  one or more new  Certificates  of a like
          Class and aggregate Percentage Interest.

     (c)  At the option of the Certificateholders, Certificates may be exchanged
          for other Certificates of authorized denominations of a like Class and
          aggregate Percentage  Interest,  upon surrender of the Certificates to
          be exchanged at any such office or agency.  Whenever any  Certificates
          are so  surrendered  for  exchange the Trustee  shall  execute and the
          Certificate  Registrar shall authenticate and deliver the Certificates
          of such  Class  which the  Certificateholder  making the  exchange  is
          entitled to receive.  Every  Certificate  presented or surrendered for
          transfer or exchange shall (if so



                                       91
<PAGE>




          required by the Trustee or the Certificate Registrar) be duly endorsed
          by, or be  accompanied  by a written  instrument  of  transfer in form
          satisfactory  to  the  Trustee  and  the  Certificate  Registrar  duly
          executed by, the Holder  thereof or his attorney  duly  authorized  in
          writing.

     (d)  No  transfer,   sale,  pledge  or  other  disposition  of  a  Class  B
          Certificate shall be made unless such transfer,  sale, pledge or other
          disposition  is  exempt  from  the  registration  requirements  of the
          Securities  Act  of  1933,  as  amended,   and  any  applicable  state
          securities  laws or is made in  accordance  with said Act and laws. In
          the  event  that a  transfer  of a Class B  Certificate  is to be made
          either (i)(A) the Trustee  shall require a written  Opinion of Counsel
          acceptable  to and in form and substance  satisfactory  to the Trustee
          and  the  Company  that  such  transfer  may be  made  pursuant  to an
          exemption, describing the applicable exemption and the basis therefor,
          from said Act and laws or is being made pursuant to said Act and laws,
          which Opinion of Counsel  shall not be an expense of the Trustee,  the
          Company or the Servicer  (except that, if such transfer is made by the
          Company or the Servicer or any Affiliate  thereof,  the Company or the
          Servicer  shall provide such Opinion of Counsel at their own expense);
          provided  that  such  Opinion  of  Counsel  will  not be  required  in
          connection  with the initial  transfer of any such  Certificate by the
          Company or any Affiliate thereof to the Company or an Affiliate of the
          Company and (B) the Trustee shall require the  transferee to execute a
          representation  letter,  substantially  in the  form  of  Exhibit  H-1
          hereto,  and the Trustee  shall  require the  transferor  to execute a
          representation letter,  substantially in the form of Exhibit I hereto,
          each  acceptable  to and in form  and  substance  satisfactory  to the
          Company and the Trustee  certifying to the Company and the Trustee the
          facts surrounding such transfer,  which  representation  letters shall
          not be an  expense  of  the  Trustee,  the  Company  or the  Servicer;
          PROVIDED,  HOWEVER,  that  such  representation  letters  will  not be
          required in connection  with any transfer of any such  Certificate  by
          the Company or any Affiliate thereof to the Company or an Affiliate of
          the Company,  and the Trustee shall be entitled to  conclusively  rely
          upon a representation  (which, upon the request of the Trustee,  shall
          be a written  representation)  from the Company, of the status of such
          transferee  as an  Affiliate  of the  Company or (ii) the  prospective
          transferee  of such a  Certificate  shall be  required  to provide the
          Trustee,  the  Company  and the  Servicer  with an  investment  letter
          substantially  in the form of Exhibit J attached hereto (or such other
          form as the Company in its sole discretion  deems  acceptable),  which
          investment letter shall not be an expense of the Trustee,  the Company
          or the Servicer,  and which investment letter states that, among other
          things,  such transferee (A) is a "qualified  institutional  buyer" as
          defined under Rule 144A, acting for its own account or the accounts of
          other "qualified institutional buyers" as defined under Rule 144A, and
          (B) is  aware  that the  proposed  transferor  intends  to rely on the
          exemption from registration  requirements  under the Securities Act of
          1933,  as  amended,  provided  by Rule  144A.  The  Holder of any such
          Certificate  desiring  to effect any such  transfer,  sale,  pledge or
          other  disposition  shall,  and does hereby  agree to,  indemnify  the
          Trustee,  the  Company,  the Servicer  and the  Certificate  Registrar
          against any liability that may result if the transfer, sale, pledge or
          other  disposition is not so exempt or is not made in accordance  with
          such federal and state laws.


                                       92
<PAGE>

     (e)  (i) In the case of any  Senior  Support,  Class M,  Class B or Class R
          Certificate  presented  for  registration  in the name of any  Person,
          either (A) the Trustee shall require an Opinion of Counsel  acceptable
          to and in form and substance  satisfactory to the Trustee, the Company
          and the  Servicer to the effect  that the  purchase or holding of such
          Senior Support, Class M, Class B or Class R Certificate is permissible
          under  applicable law, will not constitute or result in any non-exempt
          prohibited  transaction  under Section 406 of the Employee  Retirement
          Income Security Act of 1974, as amended ("ERISA"),  or Section 4975 of
          the Code (or comparable provisions of any subsequent enactments),  and
          will not  subject  the  Trustee,  the  Company or the  Servicer to any
          obligation or liability  (including  obligations or liabilities  under
          ERISA or Section 4975 of the Code) in addition to those  undertaken in
          this  Agreement,  which  Opinion of Counsel shall not be an expense of
          the  Trustee,  the  Company  or the  Servicer  or (B) the  prospective
          Transferee  shall be required to provide the Trustee,  the Company and
          the Servicer with a certification to the effect set forth in paragraph
          six of Exhibit H-1 (with respect to any Class B Certificate),  Exhibit
          H-2  (with  respect  to any  Senior  Support  Certificate  or  Class M
          Certificate) or paragraph fourteen of Exhibit G-1 (with respect to any
          Class R Certificate),  which the Trustee may rely upon without further
          inquiry or investigation,  or such other certifications as the Trustee
          may deem  desirable  or  necessary  in order to  establish  that  such
          Transferee or the Person in whose name such  registration is requested
          either (a) is not an employee  benefit  plan or other plan  subject to
          the prohibited  transaction provisions of ERISA or Section 4975 of the
          Code,  or  any  Person  (including  an  investment  manager,  a  named
          fiduciary or a trustee of any such plan) who is using "plan assets" of
          any such plan to effect such acquisition  (each, a "Plan Investor") or
          (b) in the case of any Senior Support, Class M or Class B Certificate,
          the following  conditions  are  satisfied:  (i) such  Transferee is an
          insurance  company,  (ii) the source of funds used to purchase or hold
          such  Certificate  (or  interest  therein)  is an  "insurance  company
          general  account" (as defined in U.S.  Department of Labor  Prohibited
          Transaction  Class Exemption  ("PTCE") 95-60, and (iii) the conditions
          set forth in  Sections  I and III of PTCE  95-60  have been  satisfied
          (each entity that  satisfies  this clause (b), a "Complying  Insurance
          Company").

               (ii)  Notwithstanding  the  foregoing,  an  Opinion of Counsel or
          certification will not be required with respect to the transfer of any
          Senior Support Certificate or Class M Certificate to a Depository,  or
          for any  subsequent  transfer  of any  interest  in a  Senior  Support
          Certificate or Class M Certificate for so long as such  Certificate is
          a Book-Entry  Certificate  (each such Senior  Support  Certificate  or
          Class  M  Certificate,  a  "Book-Entry  Mezzanine  Certificate").  Any
          Transferee  of a Book-Entry  Mezzanine  Certificate  will be deemed to
          have  represented  by  virtue  of its  purchase  or  holding  of  such
          Certificate  (or interest  therein) that either (a) such Transferee is
          not a Plan Investor or (b) such  Transferee  is a Complying  Insurance
          Company.

               (iii)(A) If any Senior Support Certificate or Class M Certificate
          (or any  interest  therein) is acquired  or held in  violation  of the
          provisions of Section (ii)



                                       93
<PAGE>




          above,  then the last  preceding  Transferee  that either (i) is not a
          Plan  Investor  or (ii) is a  Complying  Insurance  Company  shall  be
          restored,   to  the  extent  permitted  by  law,  to  all  rights  and
          obligations  as Certificate  Owner thereof  retroactive to the date of
          such  Transfer  of  such  Senior   Support   Certificate  or  Class  M
          Certificate. The Trustee shall be under no liability to any Person for
          making  any  payments  due  on  such  Certificate  to  such  preceding
          Transferee.

               (B) Any purported  Certificate Owner whose acquisition or holding
          of any  Book-Entry  Mezzanine  Certificate  (or interest  therein) was
          effected in violation  of the  restrictions  in this  Section  5.02(e)
          shall  indemnify  and hold  harmless  the Company,  the  Trustee,  the
          Servicer, any Subservicer, and the Trust Fund from and against any and
          all liabilities, claims, costs or expenses incurred by such parties as
          a result of such acquisition or holding.

     (f)  (i) Each Person who has or who  acquires any  Ownership  Interest in a
          Class R Certificate  shall be deemed by the  acceptance or acquisition
          of such Ownership Interest to have agreed to be bound by the following
          provisions  and to have  irrevocably  authorized  the  Trustee  or its
          designee under clause  (iii)(A) below to deliver  payments to a Person
          other than such  Person and to  negotiate  the terms of any  mandatory
          sale under clause  (iii)(B)  below and to execute all  instruments  of
          transfer and to do all other things  necessary in connection  with any
          such sale. The rights of each Person acquiring any Ownership  Interest
          in a  Class R  Certificate  are  expressly  subject  to the  following
          provisions:

               (A) Each Person holding or acquiring any Ownership  Interest in a
          Class R Certificate shall be a Permitted Transferee and shall promptly
          notify the Trustee of any change or impending  change in its status as
          a Permitted Transferee.

               (B) In  connection  with any proposed  Transfer of any  Ownership
          Interest in a Class R Certificate,  the Trustee shall require delivery
          to it, and shall not register the Transfer of any Class R  Certificate
          until its receipt of, (I) an  affidavit  and  agreement  (a  "Transfer
          Affidavit and  Agreement," in the form attached hereto as Exhibit G-1)
          from the proposed  Transferee,  in form and substance  satisfactory to
          the Servicer, representing and warranting, among other things, that it
          is a Permitted  Transferee,  that it is not  acquiring  its  Ownership
          Interest  in the  Class  R  Certificate  that  is the  subject  of the
          proposed Transfer as a nominee, trustee or agent for any Person who is
          not a  Permitted  Transferee,  that  for so  long  as it  retains  its
          Ownership  Interest  in a Class R  Certificate,  it will  endeavor  to
          remain a Permitted Transferee, and that it has reviewed the provisions
          of this  Section  5.02(f)  and agrees to be bound by them,  and (II) a
          certificate,  in the form  attached  hereto as Exhibit  G-2,  from the
          Holder  wishing  to  transfer  the  Class R  Certificate,  in form and
          substance  satisfactory to the Servicer,  representing and warranting,
          among other  things,  that no purpose of the  proposed  Transfer is to
          impede the assessment or collection of tax.

               (C)  Notwithstanding  the  delivery of a Transfer  Affidavit  and
          Agreement  by a proposed  Transferee  under  clause  (B)  above,  if a
          Responsible  Officer of the Trustee who is assigned to this  Agreement
          has actual knowledge that the



                                       94
<PAGE>


          proposed Transferee is not a Permitted  Transferee,  no Transfer of an
          Ownership   Interest  in  a  Class  R  Certificate  to  such  proposed
          Transferee shall be effected.

               (D) Each Person holding or acquiring any Ownership  Interest in a
          Class R  Certificate  shall agree (x) to require a Transfer  Affidavit
          and  Agreement  from any other Person to whom such Person  attempts to
          transfer its Ownership  Interest in a Class R Certificate  and (y) not
          to transfer its Ownership Interest unless it provides a certificate to
          the Trustee in the form attached hereto as Exhibit G-2.

               (E) Each Person  holding or acquiring an Ownership  Interest in a
          Class R  Certificate,  by  purchasing  an  Ownership  Interest in such
          Certificate,  agrees to give the Trustee  written  notice that it is a
          "pass-through   interest  holder"  within  the  meaning  of  Temporary
          Treasury  Regulations  Section  1.67-3T(a)(2)(i)(A)  immediately  upon
          acquiring an Ownership Interest in a Class R Certificate, if it is, or
          is holding an Ownership  Interest in a Class R  Certificate  on behalf
          of, a "pass-through interest holder."

          (ii) The Trustee will register the Transfer of any Class R Certificate
               only  if it  shall  have  received  the  Transfer  Affidavit  and
               Agreement,  a certificate of the Holder  requesting such transfer
               in the form attached  hereto as Exhibit G-2 and all of such other
               documents as shall have been  reasonably  required by the Trustee
               as a condition  to such  registration.  Transfers  of the Class R
               Certificates  to  Non-United   States  Persons  and  Disqualified
               Organizations (as defined in Section  860E(e)(5) of the Code) are
               prohibited.

          (iii)(A) If any Disqualified  Organization  shall become a holder of a
               Class R Certificate, then the last preceding Permitted Transferee
               shall be restored,  to the extent permitted by law, to all rights
               and  obligations  as Holder  thereof  retroactive  to the date of
               registration  of such Transfer of such Class R Certificate.  If a
               Non-United  States  Person  shall  become a  holder  of a Class R
               Certificate,  then the last preceding  United States Person shall
               be  restored,  to the extent  permitted by law, to all rights and
               obligations  as  Holder  thereof   retroactive  to  the  date  of
               registration  of such Transfer of such Class R Certificate.  If a
               transfer of a Class R Certificate is disregarded  pursuant to the
               provisions of Treasury  Regulations  Section  1.860E-1 or Section
               1.860G-3,  then the last preceding Permitted  Transferee shall be
               restored,  to the  extent  permitted  by law,  to all  rights and
               obligations  as  Holder  thereof   retroactive  to  the  date  of
               registration  of such Transfer of such Class R  Certificate.  The
               Trustee  shall  be  under  no  liability  to any  Person  for any
               registration of Transfer of a Class R Certificate that is in fact
               not permitted by this Section  5.02(f) or for making any payments
               due on such  Certificate  to the holder thereof or for taking any
               other action with respect to such holder under the  provisions of
               this Agreement.

               (B) If any purported  Transferee shall become a Holder of a Class
          R Certificate in violation of the restrictions in this Section 5.02(f)
          and to the extent that the  retroactive  restoration  of the rights of
          the Holder of such Class R Certificate as described in clause (iii)(A)
          above shall be invalid,  illegal or  unenforceable,  then the Servicer
          shall have the right, without notice to the holder or any prior holder
          of such



                                       95
<PAGE>


          Class R  Certificate,  to sell such Class R Certificate to a purchaser
          selected  by the  Servicer on such terms as the  Servicer  may choose.
          Such  purported  Transferee  shall  promptly  endorse and deliver each
          Class  R  Certificate  in  accordance  with  the  instructions  of the
          Servicer.  Such purchaser may be the Servicer  itself or any Affiliate
          of the  Servicer.  The proceeds of such sale,  net of the  commissions
          (which  may  include  commissions  payable  to  the  Servicer  or  its
          Affiliates),  expenses and taxes due, if any,  will be remitted by the
          Servicer to such purported Transferee. The terms and conditions of any
          sale  under  this  clause  (iii)(B)  shall be  determined  in the sole
          discretion  of the Servicer,  and the Servicer  shall not be liable to
          any Person having an Ownership  Interest in a Class R Certificate as a
          result of its exercise of such discretion.

          (iv) The Trustee shall make  available,  upon written request from the
               Internal Revenue Service and any potentially affected Person, all
               information  necessary to compute any tax imposed (A) as a result
               of the Transfer of an Ownership Interest in a Class R Certificate
               to any Person who is a Disqualified  Organization,  including the
               information   regarding  "excess  inclusions"  of  such  Class  R
               Certificates  required  to be provided  to the  Internal  Revenue
               Service and certain Persons as described in Treasury  Regulations
               Sections  1.860D-1(b)(5) and 1.860E-2(a)(5),  and (B) as a result
               of any  regulated  investment  company,  real  estate  investment
               trust,   common  trust  fund,   partnership,   trust,  estate  or
               organization  described in Section 1381 of the Code that holds an
               Ownership  Interest in a Class R Certificate  having as among its
               record  holders  at any time  any  Person  who is a  Disqualified
               Organization.   Reasonable   compensation   for  providing   such
               information may be required by the Trustee before it will provide
               such information to any such potentially affected Person.

          (v)  The  provisions  of this Section  5.02(f) set forth prior to this
               clause (v) may be modified, added to or eliminated, provided that
               there shall have been delivered to the Trustee the following:

               (A) written  notification  from each Rating  Agency to the effect
          that the  modification,  addition to or elimination of such provisions
          will not cause  such  Rating  Agency  to  downgrade  its  then-current
          ratings,  if any, of any Class of the Senior (in the case of the Class
          A-5  Certificates,  such  determination  shall be made without  giving
          effect to the Ambac Policy), Class M or Class B Certificates below the
          lower  of the  then-current  rating  or the  rating  assigned  to such
          Certificates as of the Closing Date by such Rating Agency; and

               (B) subject to Section 10.01(f),  an Officers' Certificate of the
          Servicer stating that the Servicer has received an Opinion of Counsel,
          in form and substance satisfactory to the Servicer, to the effect that
          such modification,  addition to or absence of such provisions will not
          cause any portion of the REMIC to cease to qualify as a REMIC and will
          not  cause  (x)  any  portion  of  the  REMIC  to  be  subject  to  an
          entity-level  tax caused by the Transfer of any Class R Certificate to
          a   Person   that   is  a   Disqualified   Organization   or   (y)   a
          Certificateholder  or another Person to be subject to a  REMIC-related
          tax caused by the Transfer of a Class R  Certificate  to a Person that
          is not a Permitted Transferee.



                                       96
<PAGE>

     (g)  No  service  charge  shall be made for any  transfer  or  exchange  of
          Certificates  of any Class,  but the Trustee may require  payment of a
          sum  sufficient  to cover any tax or  governmental  charge that may be
          imposed in connection with any transfer or exchange of Certificates.

     (h)  All  Certificates  surrendered  for  transfer  and  exchange  shall be
          destroyed by the Certificate Registrar.

     Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

     If  (i)  any  mutilated  Certificate  is  surrendered  to  the  Certificate
Registrar,  or the Trustee and the  Certificate  Registrar  receive  evidence to
their  satisfaction of the destruction,  loss or theft of any  Certificate,  and
(ii) there is  delivered  to the  Trustee  and the  Certificate  Registrar  such
security or indemnity as may be required by them to save each of them  harmless,
then, in the absence of notice to the Trustee or the Certificate  Registrar that
such  Certificate has been acquired by a bona fide purchaser,  the Trustee shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of like tenor, Class and Percentage Interest but
bearing a number not contemporaneously outstanding. Upon the issuance of any new
Certificate  under this  Section,  the  Trustee may require the payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
relation thereto and any other expenses  (including the fees and expenses of the
Trustee  and the  Certificate  Registrar)  connected  therewith.  Any  duplicate
Certificate  issued  pursuant to this  Section  shall  constitute  complete  and
indefeasible  evidence of ownership in the Trust Fund, as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

     Section 5.04. Persons Deemed Owners.

     Prior to due  presentation of a Certificate  for  registration of transfer,
the Company, the Servicer, the Trustee, Ambac, the Certificate Registrar and any
agent of the  Company,  the  Servicer,  the  Trustee,  Ambac or the  Certificate
Registrar  may treat the Person in whose name any  Certificate  is registered as
the  owner  of such  Certificate  for the  purpose  of  receiving  distributions
pursuant to Section 4.02 and for all other purposes whatsoever, except as and to
the extent  provided in the definition of  "Certificateholder,"  and neither the
Company,  the Servicer,  the Trustee,  Ambac, the Certificate  Registrar nor any
agent of the  Company,  the  Servicer,  the  Trustee,  Ambac or the  Certificate
Registrar  shall be  affected  by notice to the  contrary  except as provided in
Section 5.02(f).

     Section 5.05. Appointment of Paying Agent.

     The  Trustee  may  appoint  a  Paying  Agent  for  the  purpose  of  making
distributions to the  Certificateholders  pursuant to Section 4.02. In the event
of any such appointment, on or prior to each Distribution Date the Trustee shall
deposit or cause to be deposited  with the Paying Agent a sum sufficient to make
the payments to the Certificateholders in the amounts and in the manner provided
for in  Section  4.02,  such  sum to be held in  trust  for the  benefit  of the
Certificateholders.

     The Trustee  shall  cause each  Paying  Agent to execute and deliver to the
Trustee an  instrument  in which such Paying  Agent shall agree with the Trustee
that such Paying Agent will



                                       97
<PAGE>



hold all sums held by it for the payment to the  Certificateholders in trust for
the benefit of the Certificateholders  entitled thereto until such sums shall be
paid to such Certificateholders.  Any sums so held by such Paying Agent shall be
held only in Eligible  Accounts to the extent such sums are not  distributed  to
the Certificateholders on the date of receipt by such Paying Agent.

     Section 5.06. Optional Purchase of Certificates.

     (a)  On any Distribution  Date on which the Pool Stated Principal  Balance,
          prior  to  giving  effect  to   distributions   to  be  made  on  such
          Distribution  Date,  is less  than ten  percent  of the  Cut-off  Date
          Principal  Balance of the Mortgage Loans,  the Servicer shall have the
          right, at its option,  to purchase the  Certificates in whole, but not
          in part,  at a price equal to the  outstanding  Certificate  Principal
          Balance  of such  Certificates  plus  the sum of  Accrued  Certificate
          Interest  thereon  for the  related  Interest  Accrual  Period and any
          previously unpaid Accrued Certificate Interest.

     (b)  The  Servicer  shall  give the  Trustee  not less than 60 days'  prior
          notice of the Distribution Date on which the Servicer anticipates that
          it will purchase the Certificates pursuant to Section 5.06(a).  Notice
          of any such purchase,  specifying the Distribution Date upon which the
          Holders may surrender their Certificates to the Trustee for payment in
          accordance  with this  Section  5.06,  shall be given  promptly by the
          Servicer  by  letter  to  Certificateholders   (with  a  copy  to  the
          Certificate  Registrar and each Rating Agency) mailed not earlier than
          the  15th day and not  later  than  the  25th  day of the  month  next
          preceding the month of such final distribution, specifying:

     (i)  the  Distribution  Date upon which  purchase  of the  Certificates  is
          anticipated  to be  made  upon  presentation  and  surrender  of  such
          Certificates   at  the  office  or  agency  of  the  Trustee   therein
          designated,

     (ii) the purchase price therefor, if known, and

     (iii)that the Record Date otherwise  applicable to such  Distribution  Date
          is not  applicable,  payments  being made only upon  presentation  and
          surrender of the  Certificates  at the office or agency of the Trustee
          therein specified.

If the Servicer gives the notice  specified above, the Servicer shall deposit in
the Payment Account before the Distribution  Date on which the purchase pursuant
to Section  5.06(a) is to be made, in  immediately  available  funds,  an amount
equal to the purchase price for the Certificates computed as provided above.

     (c)  Upon  presentation  and surrender of the  Certificates to be purchased
          pursuant to Section 5.06(a) by the Holders thereof,  the Trustee shall
          distribute  to  such  Holders  an  amount  equal  to  the  outstanding
          Certificate   Principal  Balance  thereof  plus  the  sum  of  Accrued
          Certificate  Interest  thereon for the related Interest Accrual Period
          and any previously  unpaid Accrued  Certificate  Interest with respect
          thereto  and  any  Prepayment  Interest  Shortfalls  allocated  to the
          Insured Certificates to the extent covered by the Insured Reserve Fund
          or a Guaranteed Distribution.



                                       98
<PAGE>

     (d)  If any  Certificateholders  do not surrender their  Certificates on or
          before  the  Distribution  Date on which a purchase  pursuant  to this
          Section 5.06 is to be made,  the Trustee  shall on such date cause all
          funds  in the  Payment  Account  deposited  therein  by  the  Servicer
          pursuant to Section 5.06(b) to be withdrawn therefrom and deposited in
          a separate escrow account for the benefit of such  Certificateholders,
          and  the  Servicer   shall  give  a  second  written  notice  to  such
          Certificateholders  to surrender their Certificates for payment of the
          purchase price therefor.  If within six months after the second notice
          any Certificate shall not have been surrendered for cancellation,  the
          Trustee  shall take  appropriate  steps as directed by the Servicer to
          contact the Holders of such Certificates concerning surrender of their
          Certificates. The costs and expenses of maintaining the escrow account
          and of contacting  Certificateholders  shall be paid out of the assets
          which  remain in the escrow  account.  If within nine months after the
          second notice any  Certificates  shall not have been  surrendered  for
          cancellation  in accordance  with this Section 5.06, the Trustee shall
          pay to the Servicer all amounts  distributable  to the Holders thereof
          and the Servicer shall thereafter hold such amounts until  distributed
          to such  Holders.  No  interest  shall  accrue  or be  payable  to any
          Certificateholder  on any amount held in the escrow  account or by the
          Servicer as a result of such Certificateholder's  failure to surrender
          its  Certificate(s)  for payment in accordance with this Section 5.06.
          Any Certificate  that is not surrendered on the  Distribution  Date on
          which a purchase  pursuant  to this  Section  5.06  occurs as provided
          above will be deemed to have been  purchased and the Holder as of such
          date will have no rights with  respect  thereto  except to receive the
          purchase price therefor minus any costs and expenses  associated  with
          such escrow account and notices allocated thereto. Any Certificates so
          purchased or deemed to have been purchased on such  Distribution  Date
          shall remain  outstanding  hereunder.  The  Servicer  shall be for all
          purposes the Holder thereof as of such date.



                                       99
<PAGE>

                                   Article VI

                          THE COMPANY AND THE SERVICER

     Section 6.01. Respective Liabilities of the Company and the Servicer.

     The Company and the Servicer  shall each be liable in  accordance  herewith
only to the extent of the obligations specifically and respectively imposed upon
and undertaken by the Company and the Servicer  herein.  By way of  illustration
and  not   limitation,   the  Company  is  not  liable  for  the  servicing  and
administration  of the  Mortgage  Loans,  nor is it obligated by Section 7.01 or
Section 10.01 to assume any obligations of the Servicer or to appoint a designee
to assume such obligations,  nor is it liable for any other obligation hereunder
that it may, but is not  obligated  to,  assume  unless it elects to assume such
obligation in accordance herewith.

     Section  6.02.  Merger or  Consolidation  of the  Company or the  Servicer;
Assignment of Rights and Delegation of Duties by Servicer.

     (a)  The  Company  and the  Servicer  will  each  keep in full  effect  its
          existence,  rights and  franchises as a corporation  under the laws of
          the state of its incorporation,  and will each obtain and preserve its
          qualification  to  do  business  as  a  foreign  corporation  in  each
          jurisdiction in which such  qualification  is or shall be necessary to
          protect  the  validity  and  enforceability  of  this  Agreement,  the
          Certificates  or  any  of  the  Mortgage  Loans  and  to  perform  its
          respective duties under this Agreement.

     (b)  Any Person  into which the  Company or the  Servicer  may be merged or
          consolidated,   or  any  corporation  resulting  from  any  merger  or
          consolidation  to which the Company or the Servicer  shall be a party,
          or any  Person  succeeding  to the  business  of  the  Company  or the
          Servicer,  shall be the successor of the Company or the  Servicer,  as
          the case may be,  hereunder,  without the  execution  or filing of any
          paper or any  further  act on the part of any of the  parties  hereto,
          anything herein to the contrary  notwithstanding;  PROVIDED,  HOWEVER,
          that the  successor  or  surviving  Person  to the  Servicer  shall be
          qualified to service mortgage loans on behalf of Fannie Mae or Freddie
          Mac; and provided further that each Rating Agency's  ratings,  if any,
          of the  Senior  (in  the  case of the  Class  A-5  Certificates,  such
          determination  shall  be  made  without  giving  effect  to the  Ambac
          Policy),  Class M or Class B Certificates in effect  immediately prior
          to such  merger or  consolidation  will not be  qualified,  reduced or
          withdrawn as a result thereof (as evidenced by a letter to such effect
          from each Rating Agency).

     (c)  Notwithstanding anything else in this Section 6.02 and Section 6.04 to
          the  contrary,  the  Servicer  may assign its rights and  delegate its
          duties and obligations under this Agreement;  provided that the Person
          accepting  such  assignment or  delegation  shall be a Person which is
          qualified to service mortgage loans on behalf of Fannie Mae or Freddie
          Mac, is  reasonably  satisfactory  to the Trustee and the Company,  is
          willing to service the Mortgage Loans and executes and delivers to the
          Company and the Trustee an agreement, in form and substance reasonably
          satisfactory  to the  Company  and  the  Trustee,  which  contains  an
          assumption by such



                                      100
<PAGE>


          Person of the due and  punctual  performance  and  observance  of each
          covenant  and  condition  to be  performed or observed by the Servicer
          under this  Agreement;  provided  further  that each  Rating  Agency's
          rating of the  Classes of  Certificates  (in the case of the Class A-5
          Certificates,  such determination  shall be made without giving effect
          to the Ambac Policy) that have been rated in effect  immediately prior
          to such  assignment and delegation  will not be qualified,  reduced or
          withdrawn as a result of such  assignment and delegation (as evidenced
          by a letter to such effect from each  Rating  Agency).  In the case of
          any such  assignment  and  delegation,  the Servicer shall be released
          from its obligations  under this  Agreement,  except that the Servicer
          shall remain liable for all liabilities and obligations incurred by it
          as Servicer  hereunder prior to the  satisfaction of the conditions to
          such  assignment  and  delegation  set  forth  in the  next  preceding
          sentence.

     Section  6.03.  Limitation  on Liability  of the Company,  the Servicer and
Others.

     Neither the  Company,  the  Servicer  nor any of the  directors,  officers,
employees or agents of the Company or the Servicer  shall be under any liability
to the  Trust  Fund  or the  Certificateholders  for  any  action  taken  or for
refraining  from  the  taking  of any  action  in good  faith  pursuant  to this
Agreement,  or for errors in judgment;  provided,  however,  that this provision
shall not  protect the  Company,  the  Servicer  or any such Person  against any
breach of warranties or representations made herein or any liability which would
otherwise  be  imposed  by reason  of  willful  misfeasance,  bad faith or gross
negligence in the  performance  of duties or by reason of reckless  disregard of
obligations and duties  hereunder.  The Company,  the Servicer and any director,
officer, employee or agent of the Company or the Servicer may rely in good faith
on any document of any kind prima facie  properly  executed and submitted by any
Person respecting any matters arising hereunder.  The Company,  the Servicer and
any director, officer, employee or agent of the Company or the Servicer shall be
indemnified by the Trust Fund and held harmless  against any loss,  liability or
expense  incurred in connection with any legal action relating to this Agreement
or the  Certificates,  other than any loss,  liability or expense related to any
specific Mortgage Loan or Mortgage Loans (except as any such loss,  liability or
expense  shall be otherwise  reimbursable  pursuant to this  Agreement)  and any
loss, liability or expense incurred by reason of willful misfeasance,  bad faith
or gross  negligence  in the  performance  of duties  hereunder  or by reason of
reckless disregard of obligations and duties hereunder.

     Neither the  Company  nor the  Servicer  shall be under any  obligation  to
appear in, prosecute or defend any legal or administrative  action,  proceeding,
hearing or examination  that is not  incidental to its  respective  duties under
this  Agreement  and which in its  opinion  may  involve  it in any  expense  or
liability;  provided,  however,  that the  Company  or the  Servicer  may in its
discretion undertake any such action, proceeding, hearing or examination that it
may deem  necessary or desirable in respect to this Agreement and the rights and
duties  of the  parties  hereto  and  the  interests  of the  Certificateholders
hereunder.  In such  event,  the  legal  expenses  and  costs  of  such  action,
proceeding,  hearing or examination and any liability  resulting therefrom shall
be expenses,  costs and  liabilities  of the Trust Fund, and the Company and the
Servicer shall be entitled to be reimbursed therefor out of amounts attributable
to the Mortgage Loans on deposit in the Custodial Account as provided by Section
3.10  and,  on  the  Distribution  Date(s)  following  such  reimbursement,  the
aggregate of such expenses and costs shall be allocated in reduction of



                                      101
<PAGE>

the  Accrued  Certificate  Interest on each Class  entitled  thereto in the same
manner  as  if  such  expenses  and  costs  constituted  a  Prepayment  Interest
Shortfall.

     Section 6.04. Company and Servicer Not to Resign.

     Subject to the  provisions  of Section  6.02,  neither  the Company nor the
Servicer shall resign from its respective  obligations and duties hereby imposed
on it  except  upon  determination  that  its  duties  hereunder  are no  longer
permissible  under  applicable  law.  Any  such  determination   permitting  the
resignation  of the Company or the Servicer  shall be evidenced by an Opinion of
Counsel to such effect  delivered to the  Trustee.  No such  resignation  by the
Servicer shall become effective until the Trustee or a successor  servicer shall
have assumed the Servicer's  responsibilities and obligations in accordance with
Section 7.02.



                                      102
<PAGE>

                                  Article VII

                                     DEFAULT

     Section 7.01. Events of Default.

     Event of Default,  wherever  used  herein,  means any one of the  following
events  (whatever  reason  for such  Event of  Default  and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

     (i)  the Servicer  shall fail to deposit or cause to be deposited  into the
          Payment Account any amounts required to be so deposited therein at the
          time  required  pursuant to Section 4.01 or  otherwise,  and in either
          case,  such failure shall  continue  unremedied for a period of 5 days
          after the date upon which written  notice of such  failure,  requiring
          such failure to be remedied,  shall have been given to the Servicer by
          the  Trustee or the  Company or to the  Servicer,  the Company and the
          Trustee  by the  Holders  of  Certificates  of such  Class  evidencing
          Percentage Interests aggregating not less than 25%; or

     (ii) the Servicer shall fail to observe or perform in any material  respect
          any other of the  covenants or  agreements on the part of the Servicer
          contained in the  Certificates  of any Class or in this  Agreement and
          such failure shall continue unremedied for a period of 30 days (except
          that such  number of days  shall be 15 in the case of a failure to pay
          the premium for any Required Insurance Policy) after the date on which
          written  notice of such  failure,  requiring  the same to be remedied,
          shall have been given to the  Servicer by the Trustee or the  Company,
          or to the  Servicer,  the  Company  and the  Trustee by the Holders of
          Certificates of any Class  evidencing,  in the case of any such Class,
          Percentage Interests aggregating not less than 25%; or

     (iii)a  decree  or  order of a court or  agency  or  supervisory  authority
          having  jurisdiction in the premises in an involuntary  case under any
          present or future federal or state  bankruptcy,  insolvency or similar
          law or  appointing  a  conservator  or receiver or  liquidator  in any
          insolvency,   readjustment   of  debt,   marshalling   of  assets  and
          liabilities  or  similar   proceedings,   or  for  the  winding-up  or
          liquidation  of its  affairs,  shall  have been  entered  against  the
          Servicer  and  such  decree  or order  shall  have  remained  in force
          undischarged or unstayed for a period of 60 days; or

     (iv) the Servicer  shall consent to the  appointment  of a  conservator  or
          receiver  or  liquidator  in any  insolvency,  readjustment  of  debt,
          marshalling of assets and liabilities,  or similar  proceedings of, or
          relating to, the Servicer or of, or relating to, all or  substantially
          all of the property of the Servicer; or

     (v)  the  Servicer  shall admit in writing its  inability  to pay its debts
          generally as they become due, file a petition to take advantage of, or
          commence  a  voluntary  case  under,  any  applicable   insolvency  or
          reorganization  statute,  make an  assignment  for the  benefit of its
          creditors, or voluntarily suspend payment of its obligations; or




                                      103
<PAGE>

     (vi) the Servicer shall notify the Trustee pursuant to Section 4.04(b) that
          it is unable to deposit in the Payment  Account an amount equal to the
          Advance.

     If an Event of Default  described in clauses  (i)-(v) of this Section shall
occur,  then,  and in each and every such case, so long as such Event of Default
shall not have been  remedied,  the Company may, and at the direction of Holders
of  Certificates  entitled  to at least 51% of the Voting  Rights,  the  Trustee
shall,  by notice in writing to the Servicer (and to the Company if given by the
Trustee or to the Trustee if given by the Company),  terminate all of the rights
and  obligations of the Servicer under this Agreement and in and to the Mortgage
Loans and the  proceeds  thereof,  other than its rights as a  Certificateholder
hereunder.  If an Event of Default  described in clause (vi) hereof shall occur,
the  Trustee  shall,  by notice to the  Servicer  and the  Company,  immediately
terminate all of the rights and obligations of the Servicer under this Agreement
and in and to the Mortgage Loans and the proceeds thereof, other than its rights
as a Certificateholder hereunder as provided in Section 4.04(b). On or after the
receipt by the Servicer of such written  notice,  all authority and power of the
Servicer under this Agreement,  whether with respect to the Certificates  (other
than as a Holder  thereof) or the Mortgage Loans or otherwise,  shall subject to
Section  7.02 pass to and be vested in the  Trustee  or the  Trustee's  designee
appointed  pursuant to Section 7.02;  and,  without  limitation,  the Trustee is
hereby  authorized  and  empowered  to  execute  and  deliver,  on behalf of the
Servicer,  as  attorney-in-fact  or  otherwise,  any and all documents and other
instruments,  and to do or  accomplish  all other  acts or things  necessary  or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete the transfer and  endorsement  or assignment of the Mortgage  Loans and
related  documents,  or  otherwise.  The Servicer  agrees to cooperate  with the
Trustee in effecting the  termination  of the  Servicer's  responsibilities  and
rights hereunder,  including, without limitation, the transfer to the Trustee or
its designee  for  administration  by it of all cash amounts  which shall at the
time be credited to the Custodial  Account or the Payment  Account or thereafter
be received  with  respect to the  Mortgage  Loans.  No such  termination  shall
release the Servicer for any liability  that it would  otherwise  have hereunder
for any act or omission prior to the effective time of such termination.

     Notwithstanding   any  termination  of  the  activities  of  GMAC  Mortgage
Corporation  in its capacity as Servicer  hereunder,  GMAC Mortgage  Corporation
shall be entitled to receive, out of any late collection of a Monthly Payment on
a  Mortgage  Loan which was due prior to the notice  terminating  GMAC  Mortgage
Corporation's  rights and  obligations as Servicer  hereunder and received after
such notice,  that portion to which GMAC  Mortgage  Corporation  would have been
entitled  pursuant  to  Sections  3.10(a)(ii),  (vi)  and  (vii)  as well as its
Servicing Fee in respect thereof, and any other amounts payable to GMAC Mortgage
Corporation hereunder the entitlement to which arose prior to the termination of
its activities hereunder.

     Section 7.02. Trustee or Company to Act; Appointment of Successor.

     (a) Within 90 days of the time the  Servicer  resigns  pursuant  to Section
6.04 or receives a notice of  termination  pursuant to Section 7.01, the Trustee
or a  successor  Servicer  appointed  by  the  Trustee  hereunder  shall  be the
successor in all respects to the Servicer in its capacity as Servicer under this
Agreement  and the  transactions  set forth or provided  for herein and shall be
subject  thereafter  to  all  the  responsibilities,   duties,  liabilities  and
limitations on liabilities  relating  thereto placed on the Servicer,  including
the obligation to make Monthly Advances which have




                                      104
<PAGE>

been or will be required to be made,  but excluding the  representations  of the
Servicer contained in Section 2.03, by the terms and provisions hereof; provided
that any  failure  to  perform  such  duties or  responsibilities  caused by the
predecessor  Servicer's failure to provide information  required by Section 4.02
or 4.03 shall not be  considered a default by the Trustee as successor  Servicer
hereunder;  and  provided  further  that the  Trustee  shall have no  obligation
whatsoever  with respect to any liability  (other than Monthly  Advances  deemed
recoverable and not previously made) incurred by the predecessor  Servicer at or
prior to the time of  receipt  by such  Servicer  of the  notice of  termination
pursuant  to Section  7.01 or receipt by the  Trustee of the  Opinion of Counsel
referred to in Section  6.04.  As  compensation  therefor,  the Trustee shall be
entitled to the Servicing Fee and all funds relating to the Mortgage Loans which
the Servicer would have been entitled to charge to the Custodial  Account if the
Servicer had  continued to act  hereunder,  except for amounts that the Servicer
shall be entitled to receive pursuant to Section 7.01. If the Trustee has become
the  successor to the Servicer in  accordance  with Section 6.04 or this Section
7.02,  then  notwithstanding  the above, if the Trustee shall be unwilling to so
act, or shall be unable to so act, the Trustee may appoint,  or petition a court
of competent  jurisdiction to appoint,  any established housing and home finance
institution  , which  is also a  Fannie  Mae or  Freddie  Mac-approved  mortgage
servicing  institution,  having a net worth of not less than  $10,000,000 as the
successor to the Servicer  hereunder in the assumption of all or any part of the
responsibilities,  duties or  liabilities  of the  Servicer  hereunder.  Pending
appointment of a successor to the Servicer  hereunder,  the Trustee shall act in
such capacity as herein above provided.  In connection with such appointment and
assumption,  the Trustee may make such arrangements for the compensation of such
successor  out of  payments  on Mortgage  Loans as it and such  successor  shall
agree;  provided,  however, that no such compensation shall be in excess of that
permitted  the  Servicer  hereunder.  Each of the  Seller,  the Trustee and such
successor shall take such action,  consistent  with this Agreement,  as shall be
necessary to effectuate any such succession.

     If the Trustee becomes the successor to the Servicer hereunder, the Trustee
shall be entitled to be reimbursed by the Servicer for all costs associated with
the transfer of the  servicing of the Mortgage  Loans to the Trustee,  including
any costs or expenses  associated  with the complete  transfer of all  servicing
data and the  completion,  correction or  manipulation of such servicing data as
may be required by the Trustee to correct any errors or  insufficiencies  in the
servicing  data or otherwise to enable the Trustee to service the Mortgage Loans
in  accordance  with  this  Agreement.  To the  extent  that any such  costs and
expenses of the Trustee  resulting from the termination of the Servicer pursuant
to this Section 7.02 are not reimbursed by the terminated Servicer,  the Trustee
shall be entitled to  reimbursement  of such costs and expenses from the Payment
Account.

     Any  successor,  including the Trustee,  to the Servicer  shall maintain in
force  during its term as Servicer  hereunder  insurance  policies  and fidelity
bonds as may be required to be  maintained  by the Servicer  pursuant to Section
3.12.

     If the Trustee  shall succeed to any duties of the Servicer with respect to
the Mortgage Loans as provided herein, it shall do so in a separate capacity and
not in its capacity as Trustee and, accordingly,  the provisions of Article VIII
shall be inapplicable to the Trustee in its duties as successor  Servicer in the
servicing of the Mortgage Loans (although such provisions shall



                                      105
<PAGE>


continue to apply to the Trustee in its capacity as trustee);  the provisions of
Article  III,  however,  shall apply to the Trustee in its capacity as successor
Servicer.

     (b) In  connection  with the  termination  or  resignation  of the Servicer
hereunder,  either (i) the  successor  Servicer,  including  the  Trustee if the
Trustee is acting as successor Servicer,  shall represent and warrant that it is
a member  of MERS in good  standing  and shall  agree to comply in all  material
respects with the rules and procedures of MERS in connection  with the servicing
of the  Mortgage  Loans  that  are  registered  with  MERS,  in  which  case the
predecessor Servicer shall cooperate with the successor Servicer in causing MERS
to revise its records to reflect  the  transfer of  servicing  to the  successor
Servicer as necessary under MERS' rules and regulations, or (ii) the predecessor
Servicer shall cooperate with the successor  Servicer in causing MERS to execute
and  deliver an  assignment  of  Mortgage in  recordable  form to  transfer  the
Mortgage from MERS to the Trustee and to execute and deliver such other notices,
documents  and other  instruments  as may be  necessary or desirable to effect a
transfer of such Mortgage Loan or servicing of such Mortgage Loan on the MERS(R)
System to the successor Servicer.  The predecessor  Servicer shall file or cause
to be  filed  any such  assignment  in the  appropriate  recording  office.  The
predecessor Servicer shall bear any and all fees of MERS, costs of preparing any
assignments  of  Mortgage,  and fees and  costs of  filing  any  assignments  of
Mortgage that may be required under this subsection (b). The successor  Servicer
shall cause such  assignment  to be  delivered  to the Trustee or the  Custodian
promptly upon receipt of the original  with  evidence of recording  thereon or a
copy  certified  by the public  recording  office in which such  assignment  was
recorded.

     Section 7.03. Notification to Certificateholders.

     (a)  Upon  any  such  termination  or  appointment  of a  successor  to the
          Servicer,  the Trustee shall give prompt written notice thereof to the
          Certificateholders  at their  respective  addresses  appearing  in the
          Certificate Register.

     (b)  Within 60 days  after the  occurrence  of any  Event of  Default,  the
          Trustee shall transmit by mail to all Holders of  Certificates  notice
          of each such Event of Default  hereunder known to the Trustee,  unless
          such Event of Default shall have been cured or waived.

     Section 7.04. Waiver of Events of Default.

     The Holders  representing  at least 66% of the Voting Rights  affected by a
default  or Event of  Default  hereunder  may  waive  such  default  or Event of
Default; provided,  however, that (a) a default or Event of Default under clause
(i) of Section  7.01 may be waived  only by all of the  Holders of  Certificates
affected by such default or Event of Default and (b) no waiver  pursuant to this
Section 7.04 shall affect the Holders of Certificates in the manner set forth in
Section  12.01(b)(i)  or (ii).  Upon any such  waiver of a  default  or Event of
Default by the Holders  representing  the requisite  percentage of Voting Rights
affected by such  default or Event of Default,  such default or Event of Default
shall cease to exist and shall be deemed to have been remedied for every purpose
hereunder.  No such waiver shall extend to any  subsequent  or other  default or
Event of  Default or impair any right  consequent  thereon  except to the extent
expressly so waived.




                                      106
<PAGE>

                                  Article VIII

                             CONCERNING THE TRUSTEE

     Section 8.01. Duties of Trustee.

     (a)  The Trustee,  prior to the occurrence of an Event of Default and after
          the curing or waiver of all Events of Default which may have occurred,
          undertakes  to  perform  such  duties  and  only  such  duties  as are
          specifically set forth in this Agreement.  In case an Event of Default
          has occurred  (which has not been cured or waived),  the Trustee shall
          exercise such of the rights and powers vested in it by this Agreement,
          and use the same  degree  of care and  skill  in their  exercise  as a
          prudent investor would exercise or use under the  circumstances in the
          conduct of such investor's own affairs.

     (b)  The   Trustee,   upon  receipt  of  all   resolutions,   certificates,
          statements,  opinions, reports, documents, orders or other instruments
          furnished  to  the  Trustee  which  are  specifically  required  to be
          furnished  pursuant to any provision of this Agreement,  shall examine
          them to determine  whether they  conform to the  requirements  of this
          Agreement. The Trustee shall notify the Certificateholders of any such
          documents which do not materially  conform to the requirements of this
          Agreement in the event that the Trustee, after so requesting, does not
          receive satisfactorily corrected documents.

     The Trustee shall forward or cause to be forwarded in a timely  fashion the
notices, reports and statements required to be forwarded by the Trustee pursuant
to Sections 4.03, 7.03 and 10.01.  The Trustee shall furnish in a timely fashion
to the Servicer such  information  as the Servicer may  reasonably  request from
time to time  for the  Servicer  to  fulfill  its  duties  as set  forth in this
Agreement.   The  Trustee  covenants  and  agrees  that  it  shall  perform  its
obligations hereunder in a manner so as to maintain the status of any portion of
the  REMIC as a REMIC  under  the  REMIC  Provisions  and  (subject  to  Section
10.01(f))  to prevent the  imposition  of any  federal,  state or local  income,
prohibited  transaction,  contribution  or other  tax on the  Trust  Fund to the
extent that  maintaining  such  status and  avoiding  such taxes are  reasonably
within the  control of the Trustee  and are  reasonably  within the scope of its
duties under this Agreement.

     (c)  No  provision  of this  Agreement  shall be  construed  to relieve the
          Trustee from liability for its own negligent action, its own negligent
          failure to act or its own willful misconduct; provided, however, that:

     (i)  Prior to the  occurrence of an Event of Default,  and after the curing
          or waiver of all such Events of Default which may have  occurred,  the
          duties and  obligations  of the Trustee shall be determined  solely by
          the express  provisions  of this  Agreement,  the Trustee shall not be
          liable except for the  performance  of such duties and  obligations as
          are specifically set forth in this Agreement,  no implied covenants or
          obligations shall be read into this Agreement against the Trustee and,
          in the  absence of bad faith on the part of the  Trustee,  the Trustee
          may  conclusively  rely,  as to the  truth of the  statements  and the
          correctness of the opinions expressed therein, upon any certificates




                                      107
<PAGE>


          or opinions  furnished  to the Trustee by the Company or the  Servicer
          and which on their face, do not  contradict the  requirements  of this
          Agreement;

     (ii) The Trustee  shall not be  personally  liable for an error of judgment
          made in good faith by a Responsible Officer or Responsible Officers of
          the Trustee,  unless it shall be proved that the Trustee was negligent
          in ascertaining the pertinent facts;

     (iii)The Trustee shall not be personally  liable with respect to any action
          taken,  suffered  or  omitted  to be  taken  by it in  good  faith  in
          accordance  with the  direction  of  Certificateholders  of any  Class
          holding  Certificates  which  evidence,  as to such Class,  Percentage
          Interests  aggregating  not less than 25% as to the time,  method  and
          place of conducting  any  proceeding  for any remedy  available to the
          Trustee,  or exercising any trust or power conferred upon the Trustee,
          under this Agreement;

     (iv) The Trustee shall not be charged with  knowledge of any default (other
          than a default in payment to the Trustee) specified in clauses (i) and
          (ii) of Section 7.01 or an Event of Default under clauses (iii),  (iv)
          and (v) of Section  7.01 unless a  Responsible  Officer of the Trustee
          assigned to and working in the Corporate  Trust Office  obtains actual
          knowledge  of such  failure or event or the Trustee  receives  written
          notice of such failure or event at its Corporate Trust Office from the
          Servicer, the Company or any Certificateholder; and

     (v)  Except to the extent  provided in Section  7.02,  no provision in this
          Agreement  shall  require  the Trustee to expend or risk its own funds
          (including,   without  limitation,  the  making  of  any  Advance)  or
          otherwise incur any personal financial liability in the performance of
          any of its duties as Trustee  hereunder,  or in the exercise of any of
          its rights or powers, if the Trustee shall have reasonable grounds for
          believing that repayment of funds or adequate  indemnity  against such
          risk or liability is not reasonably assured to it.

     (d)  The Trustee  shall timely pay,  from its own funds,  the amount of any
          and all  federal,  state and local taxes  imposed on the Trust Fund or
          its  assets  or  transactions  including,   without  limitation,   (A)
          "prohibited  transaction"  penalty taxes as defined in Section 860F of
          the Code,  if, when and as the same shall be due and payable,  (B) any
          tax on  contributions  to a REMIC  after the Closing  Date  imposed by
          Section  860G(d)  of the  Code  and (C) any  tax on "net  income  from
          foreclosure  property" as defined in Section  860G(c) of the Code, but
          only if  such  taxes  arise  out of a  breach  by the  Trustee  of its
          obligations hereunder,  which breach constitutes negligence or willful
          misconduct of the Trustee.

     Section 8.02. Certain Matters Affecting the Trustee.

     (a) Except as otherwise provided in Section 8.01:

     (i)  The Trustee may rely and shall be  protected  in acting or  refraining
          from acting upon any resolution, Officers' Certificate, certificate of
          auditors or any other  certificate,  statement,  instrument,  opinion,
          report, notice, request, consent, order, appraisal, bond



                                      108
<PAGE>

          or other  paper or  document  believed by it to be genuine and to have
          been signed or presented by the proper party or parties;

     (ii) The Trustee may consult with counsel and any Opinion of Counsel  shall
          be full and complete  authorization  and  protection in respect of any
          action  taken or suffered or omitted by it hereunder in good faith and
          in accordance with such Opinion of Counsel;

     (iii)The Trustee shall be under no obligation to exercise any of the trusts
          or powers vested in it by this  Agreement or to institute,  conduct or
          defend any litigation  hereunder or in relation hereto at the request,
          order or direction of any of the  Certificateholders,  pursuant to the
          provisions of this  Agreement,  unless such  Certificateholders  shall
          have offered to the Trustee  reasonable  security or indemnity against
          the costs,  expenses and liabilities  which may be incurred therein or
          thereby;  nothing contained herein shall, however, relieve the Trustee
          of the  obligation,  upon the occurrence of an Event of Default (which
          has not been  cured or  waived),  to  exercise  such of the rights and
          powers vested in it by this  Agreement,  and to use the same degree of
          care and skill in their exercise as a prudent  investor would exercise
          or use under the  circumstances  in the conduct of such investor's own
          affairs;

     (iv) The  Trustee  shall not be  personally  liable for any  action  taken,
          suffered  or  omitted  by it in good  faith and  believed  by it to be
          authorized or within the discretion or rights or powers conferred upon
          it by this Agreement;

     (v)  Prior to the occurrence of an Event of Default hereunder and after the
          curing or waiver of all Events of Default which may have occurred, the
          Trustee shall not be bound to make any investigation into the facts or
          matters stated in any resolution,  certificate, statement, instrument,
          opinion,  report, notice,  request,  consent, order, approval, bond or
          other  paper or  document,  unless  requested  in  writing so to do by
          Holders of  Certificates  of any Class  evidencing,  as to such Class,
          Percentage  Interests,   aggregating  not  less  than  50%;  PROVIDED,
          HOWEVER,  that if the payment within a reasonable  time to the Trustee
          of the costs,  expenses or liabilities  likely to be incurred by it in
          the making of such  investigation  is, in the opinion of the  Trustee,
          not reasonably  assured to the Trustee by the security  afforded to it
          by the terms of this  Agreement,  the Trustee  may require  reasonable
          indemnity  against  such  expense or  liability  as a condition  to so
          proceeding.  The reasonable expense of every such examination shall be
          paid by the  Servicer,  if an Event of Default shall have occurred and
          is continuing,  and otherwise by the Certificateholder  requesting the
          investigation;

     (vi) The  Trustee  may  execute  any of the trusts or powers  hereunder  or
          perform any duties  hereunder  either directly or by or through agents
          or attorneys; and

     (vii)To  the  extent   authorized   under  the  Code  and  the  regulations
          promulgated  thereunder,  each Holder of a Class R Certificate  hereby
          irrevocably   appoints   and   authorizes   the   Trustee  to  be  its
          attorney-in-fact  for purposes of signing any Tax Returns  required to
          be filed on behalf of the Trust Fund. The Trustee shall sign on behalf
          of the Trust Fund and deliver to the  Servicer in a timely  manner any
          Tax



                                      109
<PAGE>



          Returns  prepared by or on behalf of the Servicer  that the Trustee is
          required to sign as determined by the Servicer  pursuant to applicable
          federal,  state or local tax laws,  provided  that the Servicer  shall
          indemnify  the Trustee for signing any such Tax Returns  that  contain
          errors or omissions.

     (b)  Following  the  issuance of the  Certificates,  the Trustee  shall not
          accept any contribution of assets to the Trust Fund unless (subject to
          Section  10.01(f)) it shall have  obtained or been  furnished  with an
          Opinion of  Counsel,  which  shall not be a cost of the Trustee or the
          Trust Fund,  to the effect that such  contribution  will not (i) cause
          any  portion  of the REMIC to fail to  qualify  as a REMIC at any time
          that any  Certificates are outstanding or (ii) cause the Trust Fund to
          be  subject  to any  federal  tax as a  result  of  such  contribution
          (including   the   imposition  of  any  federal  tax  on   "prohibited
          transactions" imposed under Section 860F(a) of the Code).

     Section 8.03. Trustee Not Liable for Certificates or Mortgage Loans.

     The  recitals  contained  herein and in the  Certificates  (other  than the
execution of the  Certificates and relating to the acceptance and receipt of the
Mortgage  Loans) shall be taken as the statements of the Company or the Servicer
as the  case  may be,  and the  Trustee  assumes  no  responsibility  for  their
correctness.  The  Trustee  makes  no  representations  as to  the  validity  or
sufficiency  of  this  Agreement  or  of  the  Certificates   (except  that  the
Certificates  shall be duly and  validly  executed  and  authenticated  by it as
Certificate  Registrar) or of any Mortgage Loan or related document , or of MERS
or the MERS(R) System.  Except as otherwise  provided herein,  the Trustee shall
not be accountable  for the use or application by the Company or the Servicer of
any of the Certificates or of the proceeds of such Certificates,  or for the use
or  application  of any funds paid to the Company or the  Servicer in respect of
the Mortgage  Loans or deposited in or withdrawn  from the Custodial  Account or
the Payment Account by the Company or the Servicer.

     Section 8.04. Trustee May Own Certificates.

     The Trustee in its individual or any other capacity may become the owner or
pledgee  of  Certificates  with the  same  rights  it would  have if it were not
Trustee.

     Section 8.05. Servicer to Pay Trustee's Expenses; Indemnification.

     (a)  The Trustee will be paid the Trustee's  Fees each calendar  month from
          the Payment Account, pursuant to Section 4.02.

     (b)  The  Servicer  agrees to  indemnify  the Trustee  for, and to hold the
          Trustee  harmless  against,  any loss,  liability or expense  incurred
          without  negligence  or  willful  misconduct  on the  Trustee's  part,
          arising  out  of,  or  in  connection   with,   the   acceptance   and
          administration  of the Trust Fund,  including  the costs and  expenses
          (including  reasonable  legal fees and  expenses) of defending  itself
          against any claim in connection  with the exercise or  performance  of
          any of its powers or duties  under this  Agreement  and the  Custodial
          Agreement, provided that:

     (i)  with  respect  to any such  claim,  the  Trustee  shall have given the
          Servicer  written notice thereof promptly after the Trustee shall have
          actual knowledge thereof;




                                      110
<PAGE>

     (ii) while  maintaining  control  over its own defense,  the Trustee  shall
          cooperate  and  consult  fully with the  Servicer  in  preparing  such
          defense; and

     (iii)notwithstanding  anything  in  this  Agreement  to the  contrary,  the
          Servicer  shall  not be  liable  for  settlement  of any  claim by the
          Trustee  entered into without the prior consent of the Servicer  which
          consent shall not be unreasonably withheld.

No termination of this Agreement  shall affect the  obligations  created by this
Section  8.05(b) of the Servicer to indemnify the Trustee  under the  conditions
and to the extent set forth herein.

     Notwithstanding the foregoing, the indemnification provided by the Servicer
in this Section  8.05(b) shall not pertain to any loss,  liability or expense of
the Trustee,  including the costs and expenses of defending  itself  against any
claim,  incurred  in  connection  with any  actions  taken by the Trustee at the
direction of the Certificateholders pursuant to the terms of this Agreement.

     Section 8.06. Eligibility Requirements for Trustee.

     The Trustee  hereunder  shall at all times be a  corporation  or a national
banking  association  having its principal office in a state and city acceptable
to the Company and organized and doing  business under the laws of such state or
the United States of America,  authorized under such laws to exercise  corporate
trust powers,  having a combined capital and surplus of at least $50,000,000 and
subject to supervision or  examination  by federal or state  authority.  If such
corporation or national banking  association  publishes  reports of condition at
least  annually,  pursuant  to  law  or to the  requirements  of  the  aforesaid
supervising  or examining  authority,  then for the purposes of this Section the
combined  capital  and  surplus  of such  corporation  shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  In case at any time the  Trustee  shall  cease to be eligible in
accordance  with the  provisions  of this  Section,  the  Trustee  shall  resign
immediately in the manner and with the effect specified in Section 8.07.

     Section 8.07. Resignation and Removal of the Trustee.

     (a)  The Trustee may at any time resign and be  discharged  from the trusts
          hereby created by giving  written notice thereof to the Company.  Upon
          receiving  such  notice of  resignation,  the Company  shall  promptly
          appoint a successor trustee by written instrument,  in duplicate,  one
          copy of which instrument  shall be delivered to the resigning  Trustee
          and one copy to the successor  trustee.  If no successor trustee shall
          have been so appointed  and have accepted  appointment  within 30 days
          after the giving of such notice of resignation,  the resigning Trustee
          may petition any court of competent  jurisdiction  for the appointment
          of a successor trustee.

     (b)  If at any time the Trustee  shall  cease to be eligible in  accordance
          with the  provisions  of Section  8.06 and shall fail to resign  after
          written request therefor by the Company, or if at any time the Trustee
          shall  become  incapable of acting,  or shall be adjudged  bankrupt or
          insolvent,  or a receiver of the Trustee or of its  property  shall be
          appointed,  or any public  officer shall take charge or control of the
          Trustee  or  of  its   property   or  affairs   for  the   purpose  of
          rehabilitation,  conservation  or  liquidation,  then


                                      111
<PAGE>


          the Company may remove the Trustee and appoint a successor  trustee by
          written instrument,  in duplicate,  one copy of which instrument shall
          be delivered  to the Trustee so removed and one copy to the  successor
          trustee.  In addition,  in the event that the Company  determines that
          the Trustee has failed (i) to distribute or cause to be distributed to
          the   Certificateholders   any  amount   required  to  be  distributed
          hereunder,  if such amount is held by the Trustee or its Paying  Agent
          (other than the Servicer or the Company) for  distribution  or (ii) to
          otherwise  observe  or  perform  in any  material  respect  any of its
          covenants, agreements or obligations hereunder, and such failure shall
          continue  unremedied  for a period of 5 days (in respect of clause (i)
          above) or 30 days (in respect of clause (ii) above)  after the date on
          which  written  notice  of such  failure,  requiring  that the same be
          remedied,  shall have been given to the Trustee by the  Company,  then
          the Company may remove the Trustee and appoint a successor  trustee by
          written instrument delivered as provided in the preceding sentence. In
          connection with the appointment of a successor trustee pursuant to the
          preceding sentence,  the Company shall, on or before the date on which
          any such appointment becomes effective, obtain from each Rating Agency
          written  confirmation  that  the  appointment  of any  such  successor
          trustee  will not result in the  reduction of the ratings on any class
          of the  Certificates  below the lesser of the then current or original
          ratings on such Certificates.

     (c)  The  Holders of  Certificates  entitled  to at least 51% of the Voting
          Rights may at any time  remove the  Trustee  and  appoint a  successor
          trustee by written instrument or instruments, in triplicate, signed by
          such Holders or their attorneys-in-fact duly authorized,  one complete
          set of  which  instruments  shall be  delivered  to the  Company,  one
          complete  set to the  Trustee so removed and one  complete  set to the
          successor so appointed.

     (d)  Any  resignation  or  removal  of the  Trustee  and  appointment  of a
          successor  trustee  pursuant to any of the  provisions of this Section
          shall become effective upon acceptance of appointment by the successor
          trustee as provided in Section 8.08.

     Section 8.08. Successor Trustee.

     (a)  Any  successor  trustee  appointed  as provided in Section  8.07 shall
          execute, acknowledge and deliver to the Company and to its predecessor
          trustee  an  instrument  accepting  such  appointment  hereunder,  and
          thereupon the resignation or removal of the predecessor  trustee shall
          become effective and such successor trustee shall become effective and
          such successor  trustee,  without any further act, deed or conveyance,
          shall  become  fully  vested with all the rights,  powers,  duties and
          obligations of its predecessor  hereunder,  with the like effect as if
          originally  named as trustee  herein.  The  predecessor  trustee shall
          deliver  to the  successor  trustee  all  Mortgage  Files and  related
          documents and statements held by it hereunder (other than any Mortgage
          Files at the time held by a Custodian, which shall become the agent of
          any successor trustee  hereunder),  and the Company,  the Servicer and
          the predecessor trustee shall execute and deliver such instruments and
          do such other things as may  reasonably be required for more fully and
          certainly  vesting and  confirming in the  successor  trustee all such
          rights, powers, duties and obligations.




                                      112
<PAGE>

     (b)  No  successor  trustee  shall accept  appointment  as provided in this
          Section unless at the time of such acceptance  such successor  trustee
          shall be eligible under the provisions of Section 8.06.

     (c)  Upon  acceptance of appointment by a successor  trustee as provided in
          this Section,  the Company shall mail notice of the succession of such
          trustee hereunder to all Holders of Certificates at their addresses as
          shown in the Certificate  Register.  If the Company fails to mail such
          notice within 10 days after acceptance of appointment by the successor
          trustee, the successor trustee shall cause such notice to be mailed at
          the expense of the Company.

     Section 8.09. Merger or Consolidation of Trustee.

     Any corporation or national banking  association into which the Trustee may
be merged or converted or with which it may be  consolidated  or any corporation
or  national  banking  association  resulting  from any  merger,  conversion  or
consolidation  to which the  Trustee  shall be a party,  or any  corporation  or
national banking association succeeding to the business of the Trustee, shall be
the successor of the Trustee  hereunder,  provided such  corporation or national
banking  association  shall be eligible  under the  provisions  of Section 8.06,
without the  execution  or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding.  The
Trustee  shall  mail  notice  of  any  such  merger  or   consolidation  to  the
Certificateholders at their address as shown in the Certificate Register.

     Section 8.10. Appointment of Co-Trustee or Separate Trustee.

     (a)  Notwithstanding  any other  provisions  hereof,  at any time,  for the
          purpose of meeting any legal requirements of any jurisdiction in which
          any part of the Trust Fund or  property  securing  the same may at the
          time be located,  the Servicer and the Trustee  acting  jointly  shall
          have the  power and shall  execute  and  deliver  all  instruments  to
          appoint  one  or  more  Persons  approved  by  the  Trustee  to act as
          co-trustee  or  co-trustees,  jointly  with the  Trustee,  or separate
          trustee or  separate  trustees,  of all or any part of the Trust Fund,
          and to vest in such Person or Persons, in such capacity, such title to
          the  Trust  Fund,  or any part  thereof,  and,  subject  to the  other
          provisions of this Section  8.10,  such powers,  duties,  obligations,
          rights  and  trusts  as the  Servicer  and the  Trustee  may  consider
          necessary or desirable.  If the Servicer shall not have joined in such
          appointment  within 15 days after the receipt by it of a request so to
          do,  or in case  an  Event  of  Default  shall  have  occurred  and be
          continuing,  the  Trustee  alone  shall  have the  power to make  such
          appointment.  No co-trustee  or separate  trustee  hereunder  shall be
          required to meet the terms of eligibility as a successor trustee under
          Section 8.06 hereunder and no notice to Holders of Certificates of the
          appointment of co-trustee(s) or separate  trustee(s) shall be required
          under Section 8.08 hereof.

     (b)  In the case of any  appointment  of a co-trustee  or separate  trustee
          pursuant  to  this  Section  8.10  all  rights,   powers,  duties  and
          obligations  conferred or imposed upon the Trustee  shall be conferred
          or imposed upon and  exercised  or performed by the Trustee,  and such
          separate  trustee or  co-trustee  jointly,  except to the extent  that
          under




                                      113
<PAGE>

          any law of any jurisdiction in which any particular act or acts are to
          be  performed  (whether as Trustee  hereunder  or as  successor to the
          Servicer  hereunder),  the Trustee shall be incompetent or unqualified
          to  perform  such act or acts,  in which  event such  rights,  powers,
          duties and  obligations  (including  the holding of title to the Trust
          Fund  or any  portion  thereof  in any  such  jurisdiction)  shall  be
          exercised and performed by such separate  trustee or co-trustee at the
          direction of the Trustee.

     (c)  Any notice,  request or other  writing  given to the Trustee  shall be
          deemed to have been given to each of the then  separate  trustees  and
          co-trustees,  as  effectively  as if  given  to  each of  them.  Every
          instrument  appointing any separate  trustee or co-trustee shall refer
          to this  Agreement  and the  conditions  of this  Article  VIII.  Each
          separate  trustee and  co-trustee,  upon its  acceptance of the trusts
          conferred,  shall be vested with the estates or property  specified in
          its  instrument  of  appointment,  either  jointly with the Trustee or
          separately,  as may be provided therein, subject to all the provisions
          of this  Agreement,  specifically  including  every  provision of this
          Agreement  relating to the conduct of,  affecting the liability of, or
          affording  protection to, the Trustee.  Every such instrument shall be
          filed with the Trustee.

     (d)  Any separate  trustee or co-trustee  may, at any time,  constitute the
          Trustee, its agent or attorney-in-fact, with full power and authority,
          to the extent not  prohibited by law, to do any lawful act under or in
          respect  of this  Agreement  on its  behalf  and in its  name.  If any
          separate  trustee or co-trustee shall die, become incapable of acting,
          resign or be removed, all of its estates, properties, rights, remedies
          and  trusts  shall vest in and be  exercised  by the  Trustee,  to the
          extent permitted by law, without the appointment of a new or successor
          trustee.

     Section 8.11. Appointment of Custodians.

     The Trustee may, with the consent of the Servicer and the Company,  appoint
one or more  Custodians  who,  except for Escrow  Bank USA, an  industrial  loan
corporation organized under the laws of the State of Utah, are not Affiliates of
the Company, the Servicer or the Seller to hold all or a portion of the Mortgage
Files  as  agent  for the  Trustee,  by  entering  into a  Custodial  Agreement;
provided, however, that the Trustee may appoint a Custodian that is an Affiliate
of the  Company,  the  Servicer  or the Seller if the Trustee  receives  written
confirmation  from each Rating Agency that such  appointment will not reduce the
rating  assigned to any Class of  Certificates  by such Rating  Agency  (without
giving  effect  to the Ambac  Policy in the case of the Class A-5  Certificates)
below  the  lower of the  then-current  rating or the  rating  assigned  to such
Certificates  as of the Closing Date by such Rating  Agency.  Subject to Article
VIII, the Trustee  agrees to comply with the terms of each  Custodial  Agreement
and to enforce the terms and  provisions  thereof  against the Custodian for the
benefit  of  the  Certificateholders.  Each  Custodian  shall  be  a  depository
institution  subject to supervision  by federal or state  authority and shall be
qualified  to do business  in the  jurisdiction  in which it holds any  Mortgage
File. Each Custodian (other than the Custodian appointed as of the Closing Date)
shall  have a  combined  capital  and  surplus  of at  least  $10,000,000.  Each
Custodial  Agreement  may be amended  only as  provided  in Section  12.01.  The
Trustee shall notify the  Certificateholders of the appointment of any Custodian
(other than the  Custodian  appointed as of the Closing  Date)  pursuant to this
Section 8.11.



                                      114
<PAGE>

     Section 8.12. Appointment of Office or Agency.

     The Trustee  will  maintain an office or agency in the City of  Minneapolis
where  Certificates may be surrendered for registration of transfer or exchange.
The Trustee  initially  designates its offices located at Norwest Center,  Sixth
and Marquette, Minneapolis, Minnesota 55479-1026 for the purposes of keeping the
Certificate  Register.  The  Trustee  will  maintain  an  office  at each of the
addresses  stated in Section  12.05 hereof where  notices and demands to or upon
the Trustee in respect of this Agreement may be served.




                                      115
<PAGE>

                                   Article IX

                                   TERMINATION

     Section 9.01.  Termination  Upon Purchase by the Servicer or the Company or
Liquidation of All Mortgage Loans.

     (a)  Subject   to   Section   9.02,   the   respective    obligations   and
          responsibilities of the Company,  the Servicer and the Trustee created
          hereby in respect of the  Certificates  (other than the  obligation of
          the Trustee to make certain payments after the Final Distribution Date
          to  Certificateholders  and  the  obligation  of the  Company  to send
          certain  notices as  hereinafter  set forth) shall  terminate upon the
          last  action  required  to be  taken  by  the  Trustee  on  the  Final
          Distribution  Date  pursuant to this Article IX following  the earlier
          of:

     (i)  the later of the final  payment or other  liquidation  (or any Advance
          with respect thereto) of the last Mortgage Loan remaining in the Trust
          Fund or the disposition of all property  acquired upon  foreclosure or
          deed in lieu of foreclosure of any Mortgage Loan, or

     (ii) the purchase by the  Servicer of all  Mortgage  Loans and all property
          acquired in respect of any Mortgage  Loan  remaining in the Trust Fund
          at a price  equal  to 100% of the  unpaid  principal  balance  of each
          Mortgage Loan or, if less than such unpaid principal balance, the fair
          market value of the related underlying  property of such Mortgage Loan
          with respect to Mortgage  Loans as to which title has been acquired if
          such fair market value is less than such unpaid principal balance (net
          of any unreimbursed  Advances attributable to principal) on the day of
          repurchase plus accrued  interest thereon at the Net Mortgage Rate (or
          Modified Net Mortgage Rate in the case of any Modified  Mortgage Loan)
          to,  but not  including,  the  first  day of the  month in which  such
          repurchase price is distributed,  provided,  however, that in no event
          shall the trust created  hereby  continue  beyond the expiration of 21
          years from the death of the last survivor of the descendants of Joseph
          P. Kennedy,  the late  ambassador of the United States to the Court of
          St.  James,  living on the date hereof and  provided  further that the
          purchase price set forth above shall be increased as is necessary,  as
          determined by the Servicer,  to avoid  disqualification of any portion
          of the REMIC as a REMIC.

     The right of the  Servicer  to  purchase  all the  assets of the Trust Fund
pursuant to clause  (ii) above is  conditioned  upon the Pool  Stated  Principal
Balance  as  of  the  Final   Distribution  Date,  prior  to  giving  effect  to
distributions to be made on such Distribution  Date, being less than ten percent
of the Cut-off Date Principal  Balance of the Mortgage  Loans.  If such right is
exercised by the Servicer,  the Servicer shall be deemed to have been reimbursed
for the full amount of any  unreimbursed  Advances  theretofore  made by it with
respect to the Mortgage Loans. In addition,  the Servicer,  shall provide to the
Trustee  the  certification  required  by Section  3.15 and the  Trustee and any
Custodian shall,  promptly  following payment of the purchase price,  release to
the Servicer, as applicable, the Mortgage Files pertaining to the Mortgage Loans
being purchased.




                                      116
<PAGE>

     (b)  The  Servicer  shall  give the  Trustee  not less than 60 days'  prior
          notice of the Distribution Date on which the Servicer anticipates that
          the final distribution will be made to Certificateholders  (whether as
          a result of the  exercise by the Servicer of its right to purchase the
          assets of the Trust  Fund or  otherwise).  Notice of any  termination,
          specifying the anticipated  Final  Distribution Date (which shall be a
          date that  would  otherwise  be a  Distribution  Date)  upon which the
          Certificateholders may surrender their Certificates to the Trustee (if
          so required by the terms hereof) for payment of the final distribution
          and  cancellation,  shall be given  promptly by the Servicer (if it is
          exercising its right to purchase the assets of the Trust Fund),  or by
          the Trustee  (in any other  case) by letter to the  Certificateholders
          mailed not  earlier  than the 15th day and not later than the 25th day
          of the  month  next  preceding  the month of such  final  distribution
          specifying:

     (i)  the anticipated  Final  Distribution  Date upon which final payment of
          the  Certificates  is  anticipated  to be made upon  presentation  and
          surrender  of  Certificates  at the  office or  agency of the  Trustee
          therein designated,

     (ii) the amount of any such final payment, if known, and

     (iii)that the Record Date otherwise  applicable to such  Distribution  Date
          is not  applicable,  and in the case of the  Senior  Certificates  and
          Class M Certificates, that payment will be made only upon presentation
          and  surrender  of the  Certificates  at the  office  or agency of the
          Trustee therein specified.

If the Servicer is obligated to give notice to  Certificateholders as aforesaid,
it shall give such notice to the  Certificate  Registrar at the time such notice
is  given  to  Certificateholders.  In the  event  such  notice  is given by the
Servicer,  the Servicer  shall deposit in the Payment  Account  before the Final
Distribution Date in immediately available funds an amount equal to the purchase
price for the assets of the Trust Fund computed as above provided.

     (c)  In the  case of the  Senior,  Class M or  Class B  Certificates,  upon
          presentation    and   surrender   of   the    Certificates    by   the
          Certificateholders  thereof,  the  Trustee  shall  distribute  to  the
          Certificateholders  (i) the  amount  otherwise  distributable  on such
          Distribution  Date, if not in connection with the Seller's election to
          repurchase,  or (ii) if the Seller elected to so repurchase, an amount
          determined  as  follows:  (A) with  respect  to each  Certificate  the
          outstanding   Certificate  Principal  Balance  thereof,  plus  Accrued
          Certificate  Interest for the related  Interest Accrual Period thereon
          and any previously unpaid Accrued Certificate Interest, subject to the
          priority  set forth in Section  4.02(a)  and any  Prepayment  Interest
          Shortfalls allocated to the Insured Certificates to the extent covered
          by the Insured Reserve Fund or a Guaranteed Distribution, and (B) with
          respect  to the  Class  R  Certificates,  any  excess  of the  amounts
          available for  distribution  (including the repurchase price specified
          in  clause  (ii) of  subsection  (a) of this  Section)  over the total
          amount distributed under the immediately preceding clause (A).

     (d)  If any  Certificateholders  shall not surrender their Certificates for
          final  payment and  cancellation  on or before the Final  Distribution
          Date (if so required by the terms



                                      117
<PAGE>

          hereof), the Trustee shall on such date cause all funds in the Payment
          Account not distributed in final distribution to Certificateholders to
          be   withdrawn    therefrom    and    credited   to   the    remaining
          Certificateholders  by  depositing  such  funds in a  separate  escrow
          account for the benefit of such  Certificateholders,  and the Servicer
          (if it exercised  its right to purchase the assets of the Trust Fund),
          or the Trustee (in any other case) shall give a second  written notice
          to the remaining  Certificateholders  to surrender their  Certificates
          for  cancellation  and receive  the final  distribution  with  respect
          thereto.  If within six months after the second notice any Certificate
          shall not have been  surrendered for  cancellation,  the Trustee shall
          take  appropriate  steps as  directed  by the  Servicer to contact the
          remaining    Certificateholders    concerning   surrender   of   their
          Certificates. The costs and expenses of maintaining the escrow account
          and of contacting  Certificateholders  shall be paid out of the assets
          which  remain in the escrow  account.  If within nine months after the
          second notice any  Certificates  shall not have been  surrendered  for
          cancellation,  the  Trustee  shall  pay to the  Servicer  all  amounts
          distributable to the holders thereof and the Servicer shall thereafter
          hold such amounts until distributed to such holders. No interest shall
          accrue or be payable to any  Certificateholder  on any amount  held in
          the  escrow   account  or  by  the   Servicer  as  a  result  of  such
          Certificateholder's  failure to surrender its Certificate(s) for final
          payment thereof in accordance with this Section 9.01.

     Section 9.02. Additional Termination Requirements.

     (a)  The  REMIC  that  comprises  the Trust  Fund  shall be  terminated  in
          accordance with the following additional requirements, unless (subject
          to Section  10.01(f))  the Trustee and the Servicer  have  received an
          Opinion of Counsel  (which  Opinion of Counsel shall not be an expense
          of the  Trustee) to the effect that the failure of the REMIC to comply
          with the  requirements of this Section 9.02 will not (i) result in the
          imposition  on the  Trust of taxes on  "prohibited  transactions,"  as
          described in Section 860F of the Code, or (ii) cause the REMIC to fail
          to qualify as a REMIC at any time that any Certificate is outstanding:

     (i)  The Servicer shall establish a 90-day liquidation period for the REMIC
          and specify  the first day of such  period in a statement  attached to
          the Trust  Fund's  final Tax Return  pursuant to Treasury  regulations
          Section  1.860F-1.   The  Servicer  also  shall  satisfy  all  of  the
          requirements of a qualified liquidation for a REMIC under Section 860F
          of the Code and regulations thereunder;

     (ii) The  Servicer  shall  notify the Trustee at the  commencement  of such
          90-day  liquidation  period  and, at or prior to the time of making of
          the final  payment  on the  Certificates,  the  Trustee  shall sell or
          otherwise  dispose of all of the remaining assets of the Trust Fund in
          accordance with the terms hereof; and

     (iii)If the  Servicer  or the Company is  exercising  its right to purchase
          the assets of the Trust Fund,  the Servicer  shall,  during the 90-day
          liquidation  period  and at or prior to the Final  Distribution  Date,
          purchase all of the assets of the Trust Fund for cash.




                                      118
<PAGE>

     (b)  Each  Holder  of a  Certificate  and the  Trustee  hereby  irrevocably
          approves and appoints the Servicer as its  attorney-in-fact to adopt a
          plan of complete liquidation for the REMIC at the expense of the Trust
          Fund in accordance with the terms and conditions of this Agreement.





                                      119
<PAGE>

                                   Article X

                                REMIC PROVISIONS

     Section 10.01. REMIC Administration.

     (a)  The REMIC Administrator shall make an election to treat the Trust Fund
          as a REMIC under the Code and, if necessary,  under  applicable  state
          law.  The  assets of the REMIC are set forth in this  Agreement.  Such
          election will be made on Form 1066 or other appropriate federal tax or
          information  return  (including  Form 8811) or any  appropriate  state
          return for the  taxable  year  ending on the last day of the  calendar
          year in which the  Certificates  are issued.  For the  purposes of the
          REMIC  election  in  respect  of  the  Trust  Fund,  Certificates  and
          interests to be  designated  as the "regular  interests"  and the sole
          class  of  "residual  interests"  in the  REMIC  will be set  forth in
          Section  10.03.  The REMIC  Administrator  and the  Trustee  shall not
          permit the creation of any "interests"  (within the meaning of Section
          860G of the Code) in the REMIC  elected  in  respect of the Trust Fund
          other  than  the  "regular  interests"  and  "residual  interests"  so
          designated.

     (b)  The Closing  Date is hereby  designated  as the  "startup  day" of the
          Trust Fund within the meaning of Section 860G(a)(9) of the Code.

     (c)  GMAC   Mortgage   Corporation   shall  hold  a  Class  R   Certificate
          representing  a 0.01%  Percentage  Interest  each Class of the Class R
          Certificates  and shall be designated as "the tax matters person" with
          respect to the REMIC in the manner provided under Treasury regulations
          section 1.860F-4(d) and Treasury regulations section 301.6231(a)(7)-1.
          The  REMIC  Administrator,  as tax  matters  person,  shall (i) act on
          behalf  of the REMIC in  relation  to any tax  matter  or  controversy
          involving  the Trust  Fund and (ii)  represent  the Trust  Fund in any
          administrative  or judicial  proceeding  relating to an examination or
          audit by any governmental  taxing authority with respect thereto.  The
          legal   expenses,   including   without   limitation   attorneys'   or
          accountants'  fees, and costs of any such proceeding and any liability
          resulting  therefrom shall be expenses of the Trust Fund and the REMIC
          Administrator  shall be  entitled  to  reimbursement  therefor  out of
          amounts attributable to the Mortgage Loans on deposit in the Custodial
          Account as provided by Section  3.10  unless such legal  expenses  and
          costs are  incurred  by reason  of the REMIC  Administrator's  willful
          misfeasance, bad faith or gross negligence.

     (d)  The REMIC  Administrator  shall prepare or cause to be prepared all of
          the Tax Returns that it  determines  are required  with respect to the
          REMIC  created  hereunder  and  deliver  such Tax  Returns in a timely
          manner to the  Trustee  and the  Trustee  shall sign and file such Tax
          Returns in a timely  manner.  The expenses of  preparing  such returns
          shall  be  borne  by the  REMIC  Administrator  without  any  right of
          reimbursement  therefor.  The REMIC Administrator  agrees to indemnify
          and hold  harmless  the Trustee  with  respect to any tax or liability
          arising from the Trustee's  signing of Tax Returns that contain errors
          or  omissions.  The Trustee and Servicer  shall  promptly  provide the
          REMIC Administrator with such information as the



                                      120
<PAGE>


          REMIC  Administrator  may from time to time request for the purpose of
          enabling the REMIC Administrator to prepare Tax Returns.

     (e)  The REMIC Administrator shall provide (i) to any Transferor of a Class
          R Certificate  such information as is necessary for the application of
          any tax  relating  to the  transfer  of a Class R  Certificate  to any
          Person who is not a Permitted Transferee, (ii) to the Trustee, and the
          Trustee shall forward to the  Certificateholders,  such information or
          reports as are required by the Code or the REMIC Provisions  including
          reports  relating to  interest,  original  issue  discount  and market
          discount or premium (using the Prepayment Assumption) and (iii) to the
          Internal Revenue Service the name, title, address and telephone number
          of the person who will serve as the representative of the REMIC.

     (f)  The Servicer and the REMIC  Administrator  shall take such actions and
          shall cause the REMIC  created  hereunder  to take such actions as are
          reasonably within the Servicer's or the REMIC Administrator's  control
          and the scope of its  duties  more  specifically  set forth  herein as
          shall be necessary or desirable to maintain the status of the REMIC as
          a REMIC under the REMIC  Provisions  (and the Trustee shall assist the
          Servicer  and  the  REMIC  Administrator,  to  the  extent  reasonably
          requested by the Servicer and the REMIC  Administrator  to do so). The
          Servicer  and  the  REMIC   Administrator   shall  not   knowingly  or
          intentionally take any action, cause the Trust Fund to take any action
          or fail to take (or fail to cause to be taken) any  action  reasonably
          within their respective  control that, under the REMIC Provisions,  if
          taken or not taken,  as the case may be, could (i) endanger the status
          of any  portion  of  the  REMIC  as a  REMIC  or  (ii)  result  in the
          imposition of a tax upon the REMIC  (including  but not limited to the
          tax on prohibited transactions as defined in Section 860F(a)(2) of the
          Code and the tax on  contributions  to a REMIC  set  forth in  Section
          860G(d) of the Code) (either such event,  in the absence of an Opinion
          of Counsel or the  indemnification  referred to in this  sentence,  an
          "Adverse REMIC Event") unless the Servicer or the REMIC Administrator,
          as  applicable,  has received an Opinion of Counsel (at the expense of
          the party  seeking to take such  action or, if such party fails to pay
          such  expense,  and  the  Servicer  or  the  REMIC  Administrator,  as
          applicable, determines that taking such action is in the best interest
          of the Trust Fund and the  Certificateholders,  at the  expense of the
          Trust Fund, but in no event at the expense of the Servicer,  the REMIC
          Administrator  or the  Trustee)  to the effect  that the  contemplated
          action will not, with respect to the REMIC created hereunder, endanger
          such status or, unless the Servicer,  the REMIC Administrator or both,
          as applicable,  determine in its or their sole discretion to indemnify
          the Trust Fund  against the  imposition  of such a tax,  result in the
          imposition of such a tax.  Wherever in this  Agreement a  contemplated
          action may not be taken because the timing of such action might result
          in the  imposition  of a tax on the Trust  Fund,  or may only be taken
          pursuant to an Opinion of Counsel  that such action would not impose a
          tax on the Trust Fund,  such action may  nonetheless be taken provided
          that the indemnity given in the preceding sentence with respect to any
          taxes  that might be imposed on the Trust Fund has been given and that
          all  other  preconditions  to the  taking  of such  action  have  been
          satisfied.  The  Trustee  shall  not take or fail to take  any  action
          (whether or not authorized  hereunder) as to which the Servicer or the
          REMIC Administrator, as



                                      121
<PAGE>


          applicable,  has advised it in writing that it has received an Opinion
          of Counsel to the effect that an Adverse  REMIC Event could occur with
          respect to such action.  In addition,  prior to taking any action with
          respect to the REMIC created  hereunder or any related assets thereof,
          or  causing  the  REMIC to take  any  action,  which is not  expressly
          permitted under the terms of this Agreement,  the Trustee will consult
          with the Servicer or the REMIC  Administrator,  as applicable,  or its
          designee,  in writing, with respect to whether such action could cause
          an Adverse  REMIC  Event to occur with  respect to the REMIC,  and the
          Trustee  shall not take any such action or cause the REMIC to take any
          such action as to which the  Servicer or the REMIC  Administrator,  as
          applicable,  has  advised it in writing  that an Adverse  REMIC  Event
          could occur. The Servicer or the REMIC  Administrator,  as applicable,
          may consult with counsel to make such written advice,  and the cost of
          same  shall be borne  by the  party  seeking  to take the  action  not
          expressly permitted by this Agreement,  but in no event at the expense
          of the  Servicer  or the REMIC  Administrator.  At all times as may be
          required  by the Code,  the  Servicer  will to the  extent  within its
          control  and the  scope of its  duties  more  specifically  set  forth
          herein,  maintain substantially all of the assets of the REMIC created
          hereunder as "qualified mortgages" as defined in Section 860G(a)(3) of
          the Code and "permitted  investments" as defined in Section 860G(a)(5)
          of the Code.

     (g)  In the event that any tax is imposed on "prohibited  transactions"  of
          the REMIC  created  hereunder as defined in Section  860F(a)(2) of the
          Code,  on "net  income  from  foreclosure  property"  of the  REMIC as
          defined in Section  860G(c) of the Code, on any  contributions  to the
          REMIC after the Startup Day  therefor  pursuant to Section  860G(d) of
          the Code,  or any other tax is imposed  by the Code or any  applicable
          provisions  of state or local tax laws,  such tax shall be charged (i)
          to the Servicer, if such tax arises out of or results from a breach by
          the  Servicer of any of its  obligations  under this  Agreement or the
          Servicer has in its sole discretion  determined to indemnify the Trust
          Fund against such tax, (ii) to the Trustee,  if such tax arises out of
          or  results  from a breach by the  Trustee  of any of its  obligations
          under this Article X, or (iii) otherwise against amounts on deposit in
          the  Custodial  Account  as  provided  by  Section  3.10  and  on  the
          Distribution  Date(s)  following such  reimbursement  the aggregate of
          such taxes shall be allocated in reduction of the Accrued  Certificate
          Interest on each Class entitled  thereto in the same manner as if such
          taxes constituted a Prepayment Interest Shortfall.

     (h)  The Trustee and the Servicer  shall,  for federal income tax purposes,
          maintain books and records with respect to the REMIC created hereunder
          on a calendar  year and on an  accrual  basis or as  otherwise  may be
          required by the REMIC Provisions.

     (i)  Following the Startup Day,  neither the Servicer nor the Trustee shall
          accept  any  contributions  of assets to the REMIC  created  hereunder
          unless  (subject to Section  10.01(f))  the  Servicer  and the Trustee
          shall have received an Opinion of Counsel (at the expense of the party
          seeking to make such contribution) to the effect that the inclusion of
          such  assets in the REMIC  will not cause the REMIC to fail to qualify
          as a REMIC  at any time  that  any  Certificates  are  outstanding  or
          subject the REMIC to



                                      122
<PAGE>

          any tax under the REMIC Provisions or other  applicable  provisions of
          federal,  state and local law or ordinances.



     (j)  Neither  the  Servicer  nor the  Trustee  shall  (subject  to  Section
          10.01(f))  enter  into any  arrangement  by which  the  REMIC  created
          hereunder  will receive a fee or other  compensation  for services nor
          permit  the  REMIC to  receive  any  income  from  assets  other  than
          "qualified  mortgages" as defined in Section 860G(a)(3) of the Code or
          "permitted investments" as defined in Section 860G(a)(5) of the Code.

     (k)  Solely for the purposes of Section 1.860G-1(a)(4)(iii) of the Treasury
          Regulations,   the  "latest  possible  maturity  date"  by  which  the
          Certificate  Principal  Balance of each Class of  Certificates  (other
          than the Class IO Certificates) representing a regular interest in the
          applicable   REMIC  and  the  rights  to  the  Class  IO  Certificates
          represented  by the Class IO  Certificate  would be reduced to zero is
          the Maturity Date for each such Certificate and Interest.

     (l)  Within 30 days after the Closing Date, the REMIC  Administrator  shall
          prepare  and  file  with  the  Internal  Revenue  Service  Form  8811,
          "Information  Return  for Real  Estate  Mortgage  Investment  Conduits
          (REMIC) and Issuers of Collateralized  Debt Obligations" for the REMIC
          created hereunder.

     (m)  Neither  the  Trustee  nor the  Servicer  shall  sell,  dispose  of or
          substitute  for any of the Mortgage  Loans (except in connection  with
          (i) the default,  imminent  default or foreclosure of a Mortgage Loan,
          including but not limited to, the  acquisition  or sale of a Mortgaged
          Property acquired by deed in lieu of foreclosure,  (ii) the bankruptcy
          of the REMIC created  hereunder,  (iii) the  termination  of the REMIC
          pursuant  to  Article  IX of  this  Agreement  or (iv) a  purchase  of
          Mortgage  Loans  pursuant to Article II or III of this  Agreement) nor
          acquire  any  assets  for  the  REMIC,  nor  sell  or  dispose  of any
          investments in the Custodial  Account or the Payment  Account for gain
          nor accept  any  contributions  to the REMIC  after the  Closing  Date
          unless  it  has  received  an  Opinion  of  Counsel  that  such  sale,
          disposition, substitution or acquisition will not (a) affect adversely
          the  status of the REMIC as a REMIC or (b)  unless  the  Servicer  has
          determined in its sole  discretion to indemnify the Trust Fund against
          such  tax,  cause  the  REMIC to be  subject  to a tax on  "prohibited
          transactions" or "contributions" pursuant to the REMIC Provisions.

     (n)  The Trustee will apply for an employer  identification number from the
          Internal Revenue Service on a Form SS-4 or any other acceptable method
          for all tax entities.

     Section 10.02. Servicer, REMIC Administrator and Trustee Indemnification.

     (a)  The Trustee agrees to indemnify the Trust Fund, the Company, the REMIC
          Administrator  and the  Servicer  for any taxes  and costs  including,
          without  limitation,  any  reasonable  attorneys  fees  imposed  on or
          incurred by the Trust Fund,  the Company or the Servicer,  as a result
          of a breach of the  Trustee's  covenants  set forth in Article VIII or
          this Article X.




                                      123
<PAGE>

     (b)  The REMIC  Administrator  agrees to  indemnify  the  Trust  Fund,  the
          Company,  the  Servicer  and the  Trustee  for  any  taxes  and  costs
          (including,   without  limitation,  any  reasonable  attorneys'  fees)
          imposed on or incurred by the Trust Fund, the Company, the Servicer or
          the  Trustee,  as a result of a breach  of the  REMIC  Administrator's
          covenants set forth in this Article X with respect to compliance  with
          the REMIC  Provisions,  including  without  limitation,  any penalties
          arising from the  Trustee's  execution of Tax Returns  prepared by the
          REMIC  Administrator  that  contain  errors  or  omissions;  provided,
          however,  that such  liability  will not be imposed to the extent such
          breach is a result of an error or omission in information  provided to
          the REMIC Administrator by the Servicer in which case Section 10.02(c)
          will apply.

     (c)  The Servicer  agrees to  indemnify  the Trust Fund,  the Company,  the
          REMIC   Administrator   and  the  Trustee  for  any  taxes  and  costs
          (including,   without  limitation,  any  reasonable  attorneys'  fees)
          imposed on or  incurred  by the Trust  Fund,  the  Company,  the REMIC
          Administrator  or  the  Trustee,  as a  result  of  a  breach  of  the
          Servicer's  covenants  set forth in this  Article X or in Article  III
          with  respect  to  compliance  with the  REMIC  Provisions,  including
          without limitation, any penalties arising from the Trustee's execution
          of Tax  Returns  prepared  by the  Servicer  that  contain  errors  or
          omissions.

     Section 10.03. Designation of REMIC(s).

     The  REMIC  Administrator  will  make  an  election  to  treat  the  entire
segregated pool of assets described in the definition of Trust Fund, and subject
to this Agreement  (including the Mortgage  Loans) as a REMIC for federal income
tax purposes.

     The Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class
PO, Class IO, Class M-1,  Class M-2,  Class M-3,  Class B-1, Class B-2 and Class
B-3  Certificates  will be  "regular  interests"  in the REMIC,  and the Class R
Certificates will be the sole class of "residual interests" therein for purposes
of the REMIC Provisions under federal income tax law.

     Section 10.04. Compliance with Withholding Requirements.

     Notwithstanding  any other provision of this Agreement,  the Trustee or any
Paying  Agent,  as  applicable,   shall  comply  with  all  federal  withholding
requirements  respecting payments to  Certificateholders,  including interest or
original  interest discount payments or advances thereof that the Trustee or any
Paying Agent, as applicable,  reasonably believes are applicable under the Code.
The consent of Certificateholders shall not be required for such withholding. In
the event the Trustee or any Paying  Agent,  as  applicable,  does  withhold any
amount from interest or original issue discount  payments or advances thereof to
any Certificateholder pursuant to federal withholding requirements,  the Trustee
or any Paying Agent,  as applicable,  shall indicate the amount withheld to such
Certificateholder pursuant to the terms of such requirements.



                                      124
<PAGE>

                                   Article XI

                         CERTAIN MATTERS REGARDING AMBAC

     Section   11.01.   Rights  of  Ambac  to   Exercise   Rights   of   Insured
Certificateholders.

     By accepting its Certificate,  each Insured  Certificateholder  agrees that
unless a Ambac  Default  exists,  Ambac  shall  have the right to  exercise  all
consent,   voting,   direction   and  other   control   rights  of  the  Insured
Certificateholders  under this  Agreement  without  any  further  consent of the
Insured Certificateholders.

     Section 11.02. Claims Upon the Ambac Policy; Ambac Policy Payments Account.

     (a) If, on the Business Day next  succeeding  the  Determination  Date, the
Trustee  determines  that (i) the funds that will be on  deposit in the  Payment
Account on the related Payment Account Deposit Date, to the extent distributable
to the Insured Certificateholders pursuant to Section 4.02(a)(i),  together with
any  Insured  Reserve   Withdrawal  for  the  related   Distribution  Date,  are
insufficient to pay the full amount of interest for the related Interest Accrual
Period on the Certificate  Principal Balance of the Insured  Certificates at the
related  Pass-Through Rate (net of any Prepayment  Interest Shortfalls or Relief
Act  Shortfalls  allocated  to the Insured  Certificates  but only to the extent
covered by the Servicer pursuant to Section 3.16(e) or the Insured Reserve Fund)
on such  Distribution  Date, (ii) the principal  portion of any Realized Loss is
allocated to the Insured  Certificates  on such  Distribution  Date or (iii) the
funds  available in connection  with an optional  termination  of the Trust Fund
pursuant to Section 5.06 or Section 9.01 or on the Final  Distribution Date will
be  insufficient  to reduce the  Certificate  Principal  Balances of the Insured
Certificates  to zero, the Trustee shall give notice by telephone or telecopy of
the aggregate  amount of such  deficiency,  confirmed in writing in the form set
forth as  Exhibit A to the  endorsement  of the Ambac  Policy,  to Ambac,  at or
before  12:00  noon,  New York  City  time,  on the  Business  Day prior to such
Distribution  Date. If, subsequent to such notice, and prior to payment by Ambac
pursuant  to such  notice,  additional  amounts  are  deposited  in the  Payment
Account,  the Trustee shall  reasonably  promptly  notify Ambac and withdraw the
notice or reduce the amount claimed, as appropriate.

     (b) The Trustee shall  establish a separate  special  purpose trust account
for the benefit of Holders of the  Insured  Certificates  and Ambac  referred to
herein as the "Ambac Policy Payments  Account" over which the Trustee shall have
exclusive  control and sole right of  withdrawal.  The Trustee shall deposit any
amount  paid under the Ambac  Policy in the Ambac  Policy  Payments  Account and
distribute  such  amount  only for  purposes  of  payment  to Holders of Insured
Certificates  of the Guaranteed  Distribution  for which a claim was made.  Such
amount may not be applied to satisfy any costs,  expenses or  liabilities of the
Servicer,  the Trustee or the Trust Fund.  Amounts  paid under the Ambac  Policy
shall  be  transferred  to the  Payment  Account  in  accordance  with  the next
succeeding  paragraph and disbursed by the Trustee to Holders of Certificates in
accordance with Section 4.02, Section 5.06(c) or Section 9.01(c), as applicable.
It  shall  not be  necessary  for such  payments  to be made by  checks  or wire
transfers  separate from the checks or wire transfers used to pay the Guaranteed
Distribution  with other funds  available  to make such  payment.  However,  the
amount of any payment of principal of or interest on the Insured Certificates to
be paid from funds transferred from the Ambac Policy Payments Account



                                      125
<PAGE>


shall be noted as provided in  paragraph  (c) below and in the  statement  to be
furnished to Holders of the Certificates pursuant to Section 4.03. Funds held in
the Ambac Policy Payments Account shall not be invested by the Trustee.

     On any Distribution  Date with respect to which a claim has been made under
the Ambac Policy, the amount of any funds received by the Trustee as a result of
any claim under the Ambac Policy,  to the extent required to make the Guaranteed
Distribution on such  Distribution Date shall be withdrawn from the Ambac Policy
Payments  Account  and  deposited  in the  Payment  Account  and  applied by the
Servicer  on  behalf  of the  Trustee,  together  with  the  other  funds  to be
distributed to the Insured Certificateholders pursuant to Section 4.02, directly
to the  payment  in  full  of the  Guaranteed  Distribution  due on the  Insured
Certificates.  Any funds remaining in the Ambac Policy  Payments  Account on the
first  Business Day  following a  Distribution  Date shall be remitted to Ambac,
pursuant to the instructions of Ambac, by the end of such Business Day.

     (c) The Trustee shall keep a complete and accurate  record of the amount of
interest and principal paid into the Ambac Policy Payments Account in respect of
any Insured Certificate from moneys received under the Ambac Policy. Ambac shall
have the right to  inspect  such  records  at  reasonable  times  during  normal
business hours upon two Business Day's prior notice to the Trustee.

     Section 11.03. Effect of Payments by Ambac; Subrogations.

     Anything  herein to the  contrary  notwithstanding,  for  purposes  of this
Section 11.03 only,  any payment with respect to principal of or interest on the
Insured Certificates which is made with monies received pursuant to the terms of
the Ambac Policy  shall not be  considered  payment of the Insured  Certificates
from the Trust Fund. The Servicer and the Trustee  acknowledge,  and each Holder
by its acceptance of an Insured  Certificate  agrees,  that without the need for
any  further  action on the part of Ambac,  the  Servicer,  the  Trustee  or the
Certificate  Registrar,  to  the  extent  Ambac  makes  payments,   directly  or
indirectly,  on account of principal of or interest on the Insured  Certificates
to the Holders of such Certificates, Ambac will be fully subrogated to, and each
Insured  Certificateholder,  the  Servicer and the Trustee  hereby  delegate and
assign to Ambac,  to the fullest  extent  permitted  by law,  the rights of such
Holders to receive such  principal  and interest  from the Trust Fund;  provided
that Ambac  shall be paid such  amounts  only from the sources and in the manner
explicitly provided for herein.

     The Trustee and the  Servicer  shall  cooperate  in all  respects  with any
reasonable  request by Ambac for action to preserve or enforce Ambac's rights or
interests  under this  Agreement  without  limiting the rights or affecting  the
interests of the Holders as otherwise set forth herein.

     Section  11.04.  Notices  and  Information  to Ambac;  Ambac as Third Party
Beneficiary.

     (a) All notices, statements,  reports, certificates or opinions required by
this Agreement to be sent to any other party hereto or to the Certificateholders
shall also be sent to Ambac.

     (b) The Servicer  shall  designate a Person who shall be available to Ambac
to



                                      126
<PAGE>

provide  reasonable  access to information  regarding the Mortgage Loans and the
servicing practices and policies of the Servicer with respect thereto.

     (c) Ambac shall be a third party beneficiary of this Agreement.

     Section 11.05. Trustee to Hold Ambac Policy.

     The  Trustee  will hold the Ambac  Policy in trust as agent for the Insured
Certificateholders for the purpose of making claims thereof and distributing the
proceeds  thereof.  Neither the Ambac Policy,  nor the amounts paid on the Ambac
Policy will  constitute part of the Trust Fund or assets of the REMIC created by
this Agreement.  Each Insured  Certificateholder,  by accepting its Certificate,
appoints the Trustee as attorney-in-fact for the purpose of making claims on the
Ambac  Policy.  The  Trustee  shall  surrender  the  Ambac  Policy  to Ambac for
cancellation  upon the expiration of the term of the Ambac Policy as provided in
the Ambac Policy  following the retirement of the Insured  Certificates.  To the
extent that the Ambac Policy  constitutes a reserve fund for federal  income tax
purposes,  (1) it shall be an outside credit support  agreement and not an asset
of the REMIC and (2) it shall be owned by  Ambac,  all  within  the  meaning  of
Section 1.860G-2(h) of the Treasury Regulations.

     Section 11.06. Payment of Insurance Premium.

     Unless  otherwise  designated  in  writing by the  President  or a Managing
Director of Ambac to the Trustee,  the Insurance  Premium to be paid pursuant to
Section  4.02(a) shall be paid by the Trustee to Ambac by wire transfer with the
following details specifically stated in the wire transfer:

                Bank: Citibank, N.A.
                ABA Number: 021000089
                For the account of: Ambac Assurance Corporation
                Account Number: 40609486
                Policy Number: AB0356BE




                                      127
<PAGE>


                                  Article XII

                            MISCELLANEOUS PROVISIONS

     Section 12.01. Amendment.

     (a)  This Agreement or any Custodial  Agreement may be amended from time to
          time by the Company, the Servicer and the Trustee, without the consent
          of any of the Certificateholders:

     (i)  to cure any ambiguity,

     (ii) to correct or supplement any provisions  herein or therein,  which may
          be  inconsistent  with any other  provisions  herein or  therein or to
          correct any error,

     (iii)to modify,  eliminate or add to any of its  provisions  to such extent
          as shall be necessary or  desirable to maintain the  qualification  of
          the  Trust  Fund as a REMIC  at all  times  that  any  Certificate  is
          outstanding  or to avoid or minimize the risk of the imposition of any
          tax on the  Trust  Fund  pursuant  to the Code  that  would be a claim
          against the Trust  Fund,  provided  that the  Trustee has  received an
          Opinion of Counsel to the effect that (A) such action is  necessary or
          desirable to maintain such  qualification  or to avoid or minimize the
          risk of the  imposition  of any such tax and (B) such  action will not
          adversely  affect  in  any  material  respect  the  interests  of  any
          Certificateholder,

     (iv) to change the timing  and/or  nature of  deposits  into the  Custodial
          Account  or the  Payment  Account  or to change  the name in which the
          Custodial Account is maintained, provided that (A) the Payment Account
          Deposit Date shall in no event be later than the related  Distribution
          Date,  (B) such  change  shall  not,  as  evidenced  by an  Opinion of
          Counsel, adversely affect in any material respect the interests of any
          Certificateholder  and (C) such change shall not result in a reduction
          of the rating assigned to any Class of Certificates below the lower of
          the then-current rating or the rating assigned to such Certificates as
          of the  Closing  Date  (in the  case of the  Class  A-5  Certificates,
          without giving effect to the Ambac  Policy),  as evidenced by a letter
          from each Rating Agency to such effect,

     (v)  to modify,  eliminate or add to the  provisions of Section  5.02(f) or
          any  other  provision  hereof  restricting  transfer  of the  Class  R
          Certificates,  by virtue of their being the "residual  interests" in a
          REMIC,  provided that (A) such change shall not result in reduction of
          the rating assigned to any such Class of Certificates  below the lower
          of the then-current rating or the rating assigned to such Certificates
          as of the  Closing  Date (in the case of the Class  A-5  Certificates,
          without giving effect to the Ambac  Policy),  as evidenced by a letter
          from each Rating Agency to such effect,  and (B) such change shall not
          (subject to Section  10.01(f)),  as evidenced by an Opinion of Counsel
          (at the expense of the party  seeking so to modify,  eliminate  or add
          such  provisions),  cause the REMIC  created  hereunder  or any of the
          Certificateholders



                                      128
<PAGE>

          (other than the transferor) to be subject to a federal tax caused by a
          transfer to a Person that is not a Permitted Transferee,

     (vi) to make any other  provisions  with  respect to  matters or  questions
          arising under this Agreement or such Custodial  Agreement  which shall
          not be materially  inconsistent with the provisions of this Agreement,
          provided  that such action  shall not, as  evidenced  by an Opinion of
          Counsel, adversely affect in any material respect the interests of any
          Certificateholder, or

     (vii)to amend any  provision  herein or therein that is not material to any
          of the Certificateholders.

     (b)  This  Agreement or any  Custodial  Agreement  may also be amended from
          time to time by the  Company,  the  Servicer  and the Trustee with the
          consent of the Holders of Certificates evidencing in the aggregate not
          less  than  66%  of  the   Percentage   Interests  of  each  Class  of
          Certificates affected thereby for the purpose of adding any provisions
          to or changing in any manner or  eliminating  any of the provisions of
          this  Agreement  or such  Custodial  Agreement  or of modifying in any
          manner  the  rights of the  Holders  of  Certificates  of such  Class;
          PROVIDED, HOWEVER, that no such amendment shall:

     (i)  reduce in any manner  the amount of, or delay the timing of,  payments
          which are required to be  distributed on any  Certificate  without the
          consent of the Holder of such Certificate,

     (ii) reduce  the  aforesaid  percentage  of  Certificates  of any Class the
          Holders of which are required to consent to any such amendment, in any
          such case  without the consent of the Holders of all  Certificates  of
          such Class then outstanding.

     (c)  Notwithstanding any contrary provision of this Agreement,  the Trustee
          shall not consent to any amendment to this  Agreement  unless it shall
          have first received an Opinion of Counsel (subject to Section 10.01(f)
          and at the expense of the party seeking such  amendment) to the effect
          that  such  amendment  or the  exercise  of any power  granted  to the
          Servicer, the Company or the Trustee in accordance with such amendment
          will not result in the  imposition  of a federal tax on the Trust Fund
          or cause the REMIC to fail to  qualify as a REMIC at any time that any
          Certificate is outstanding.

     (d)  Promptly  after the execution of any such  amendment the Trustee shall
          furnish written notification of the substance of such amendment to the
          Custodian  and each  Certificateholder.  It shall not be necessary for
          the consent of Certificateholders  under this Section 12.01 to approve
          the  particular  form  of any  proposed  amendment,  but it  shall  be
          sufficient if such consent shall  approve the substance  thereof.  The
          manner of obtaining such consents and of evidencing the  authorization
          of the  execution  thereof by  Certificateholders  shall be subject to
          such reasonable regulations as the Trustee may prescribe.


                                      129
<PAGE>

     Section 12.02. Recordation of Agreement; Counterparts.

     (a)  To the extent  permitted by applicable  law, this Agreement is subject
          to  recordation  in all  appropriate  public offices for real property
          records in all the counties or other comparable jurisdictions in which
          any or all of the  properties  subject to the  Mortgages are situated,
          and in any other  appropriate  public  recording  office or elsewhere,
          such  recordation to be effected by the Servicer and at its expense on
          direction  by the  Trustee  (pursuant  to the  request  of  Holders of
          Certificates  entitled to at least 25% of the Voting Rights), but only
          upon direction accompanied by an Opinion of Counsel to the effect that
          such recordation  materially and beneficially affects the interests of
          the Certificateholders.

     (b)  For the purpose of  facilitating  the recordation of this Agreement as
          herein provided and for other purposes, this Agreement may be executed
          simultaneously   in  any  number  of   counterparts,   each  of  which
          counterparts shall be deemed to be an original,  and such counterparts
          shall constitute but one and the same instrument.

     Section 12.03. Limitation on Rights of Certificateholders.

     (a)  The death or incapacity of any Certificateholder  shall not operate to
          terminate   this  Agreement  or  the  Trust  Fund,  nor  entitle  such
          Certificateholder's   legal  representatives  or  heirs  to  claim  an
          accounting  or to take any  action  or  proceeding  in any court for a
          partition or winding up of the Trust Fund,  nor  otherwise  affect the
          rights, obligations and liabilities of any of the parties hereto.

     (b)  No Certificateholder shall have any right to vote (except as expressly
          provided herein) or in any manner otherwise  control the operation and
          management  of the  Trust  Fund,  or the  obligations  of the  parties
          hereto, nor shall anything herein set forth, or contained in the terms
          of  the   Certificates,   be  construed  so  as  to   constitute   the
          Certificateholders  from time to time as  partners  or  members  of an
          association; nor shall any Certificateholder be under any liability to
          any third  person by reason of any action taken by the parties to this
          Agreement pursuant to any provision hereof.

     (c)  No  Certificateholder  shall have any right by virtue of any provision
          of this  Agreement  to institute  any suit,  action or  proceeding  in
          equity  or at law  upon or under or with  respect  to this  Agreement,
          unless  such  Holder  previously  shall  have  given to the  Trustee a
          written  notice  of  default  and  of  the  continuance   thereof,  as
          hereinbefore  provided, and unless also the Holders of Certificates of
          any Class evidencing in the aggregate not less than 25% of the related
          Percentage  Interests of such Class,  shall have made written  request
          upon the Trustee to institute  such action,  suit or proceeding in its
          own name as Trustee  hereunder  and shall have  offered to the Trustee
          such  reasonable  indemnity  as it  may  require  against  the  costs,
          expenses and  liabilities to be incurred  therein or thereby,  and the
          Trustee,  for 60 days after its  receipt of such  notice,  request and
          offer of indemnity,  shall have  neglected or refused to institute any
          such action, suit or proceeding it being understood and intended,  and
          being expressly covenanted by each  Certificateholder with every other
          Certificateholder  and the  Trustee,  that no one or more  Holders  of
          Certificates of any Class shall have any right



                                      130
<PAGE>

          in any manner whatever by virtue of any provision of this Agreement to
          affect, disturb or prejudice the rights of the Holders of any other of
          such  Certificates  of such Class or any other Class,  or to obtain or
          seek to obtain  priority  over or preference to any other such Holder,
          or to enforce  any right  under this  Agreement,  except in the manner
          herein  provided and for the common benefit of  Certificateholders  of
          such Class or all Classes,  as the case may be. For the protection and
          enforcement of the  provisions of this Section  12.03,  each and every
          Certificateholder  and the Trustee shall be entitled to such relief as
          can be given either at law or in equity.

     Section 12.04. Governing Law.

     This agreement and the  Certificates  shall be governed by and construed in
accordance  with the laws of the State of New York and the  obligations,  rights
and remedies of the parties  hereunder  shall be determined  in accordance  with
such laws.

     Section 12.05. Notices.

     All demands and notices  hereunder  shall be in writing and shall be deemed
to have been duly given if sent by  facsimile or if  personally  delivered at or
mailed by registered  mail,  postage  prepaid (except for notices to the Trustee
which  shall be  deemed  to have been duly  given  only when  received),  to the
appropriate  address  for each  recipient  listed in the table below or, in each
case,  such  other  address  as may  hereafter  be  furnished  in writing to the
Servicer, the Trustee, Ambac and the Company, as applicable:

      Recipient                     Address

Company                  8400 Normandale Lake Boulevard
                         Suite 600, Minneapolis, Minnesota 55437,
                         Attention: President

Servicer                 100 Witmer Road
                         Horsham, Pennsylvania 19044,
                         Attention: President

Trustee                  11000 Broken Land Parkway
                         Columbia, Maryland 21044

                         with a copy to:

                         Norwest Center
                         Sixth and Marquette
                         Minneapolis, Minnesota 55479-1026
                         Attention: Corporate Trust, GMACM Mortgage
                         Pass-Through Certificates, Series 2000-J1

Ambac                    One State Street Plaza, 19th Floor
                         New York, New York  10004



                                      131
<PAGE>

                         Attention:  Structured Finance - Mortgage Backed
                         Securities (RAMP Series 2000-J1).

Fitch IBCA               One State Street Plaza
                         New York, New York 10004

Standard & Poor's        55 Water Street
                         New York, New York 10041

Any notice  required or permitted to be mailed to a  Certificateholder  shall be
given by first class  mail,  postage  prepaid,  at the address of such holder as
shown in the  Certificate  Register.  In each  case in  which a notice  or other
communication  to Ambac  refers to an Ambac  Default or a claim  under the Ambac
Policy or with respect to which failure on the part of Ambac to respond shall be
deemed to constitute consent or acceptance,  then a copy of such notice or other
communication  should also be sent to the  attention  of the General  Counsel of
Ambac and The  Structured  Finance - Mortgage  Backed  Securities  Department of
Ambac  and,  in both  cases,  shall  be  marked  to  indicate  "URGENT  MATERIAL
ENCLOSED".  Any notice so mailed within the time  prescribed  in this  Agreement
shall be  conclusively  presumed  to have been duly  given,  whether  or not the
Certificateholder receives such notice.

     Section 12.06. Required Notices to Rating Agency and Subservicer.

     The Company, the Servicer or the Trustee, as applicable,  shall notify each
Rating  Agency  and the  Subservicer  at such time as it is  otherwise  required
pursuant  to this  Agreement  to give  notice of the  occurrence  of, any of the
events  described in clause (a),  (b),  (c),  (d), (g), (h), (i) or (j) below or
provide a copy to each Rating  Agency at such time as  otherwise  required to be
delivered  pursuant to this  Agreement  of any of the  statements  described  in
clauses (e) and (f) below:

     (a)  a material change or amendment to this Agreement,

     (b)  the occurrence of an Event of Default,

     (c)  the termination or appointment of a successor Servicer or Trustee or a
          change in the majority ownership of the Trustee,

     (d)  the filing of any claim under the Servicer's blanket fidelity bond and
          the errors and omissions  insurance policy required by Section 3.12 or
          the   cancellation   or   modification  of  coverage  under  any  such
          instrument,

     (e)  the statement required to be delivered to the Holders of each Class of
          Certificates  pursuant  to Section  4.03,  which  statements  shall be
          mailed to each Rating Agency via first class mail,

     (f)  the statements  required to be delivered pursuant to Sections 3.18 and
          3.19,



                                      132
<PAGE>

     (g)  the  occurrence  of any monthly cash flow  shortfall to the Holders of
          any Class of  Certificates  resulting from the failure by the Servicer
          to make an Advance pursuant to Section 4.04,

     (h)  the occurrence of the Final Distribution Date, and

     (i)  any Ambac Default that has not been cured.

PROVIDED,  HOWEVER,  that with respect to notice of the occurrence of the events
described in clauses (d) or (g) above, the Servicer shall provide prompt written
notice to each Rating Agency and the  Subservicer of any such event known to the
Servicer.

     Section 12.07. Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

     Section 12.08. Supplemental Provisions for Resecuritization.

     This Agreement may be  supplemented  by means of the addition of a separate
Article hereto (a "Supplemental  Article") for the purpose of resecuritizing any
of the Certificates issued hereunder,  under the following  circumstances.  With
respect to any Class or Classes of Certificates issued hereunder, or any portion
of any such  Class,  as to which the  Company or any of its  Affiliates  (or any
designee thereof) is the registered Holder (the  "Resecuritized  Certificates"),
the  Company  may  deposit  such  Resecuritized  Certificates  into a new REMIC,
grantor trust, FASIT or custodial arrangement (a "Restructuring  Vehicle") to be
held by the Trustee pursuant to a Supplemental  Article. The instrument adopting
such Supplemental Article shall be executed by the Company, the Servicer and the
Trustee;  provided,  that neither the Servicer  nor the Trustee  shall  withhold
their  consent  thereto if their  respective  interests  would not be materially
adversely  affected  thereby.  To the extent that the terms of the  Supplemental
Article do not in any way affect any  provisions of this  Agreement as to any of
the Certificates  initially issued  hereunder,  the adoption of the Supplemental
Article shall not constitute an "amendment" of this Agreement.

     Each Supplemental Article shall set forth all necessary provisions relating
to  the  holding  of  the  Resecuritized   Certificates  by  the  Trustee,   the
establishment of the  Restructuring  Vehicle,  the issuing of various classes of
new certificates by the  Restructuring  Vehicle and the distributions to be made
thereon,  and any  other  provisions  necessary  for the  purposes  thereof.  In
connection  with each  Supplemental  Article,  the Company  shall deliver to the
Trustee an Opinion of Counsel to the effect that (i) the  Restructuring  Vehicle
will  qualify as a REMIC,  grantor  trust,  FASIT or other entity not subject to
taxation  for  federal  income  tax  purposes  and  (ii)  the  adoption  of  the
Supplemental  Article  will not endanger the status of the Trust Fund as a REMIC
or  (subject to Section  10.01(f))  result in the  imposition  of a tax upon the
Trust Fund  (including but not limited to the tax on prohibited  transactions as
defined  in Section  860F(a)(2)  of the Code and the tax on  contributions  to a
REMIC as set forth in Section 860G(d) of the Code).


                                      133
<PAGE>


     Section 12.09. Allocation of Voting Rights.

     98.0% of all of the  Voting  Rights  shall be  allocated  among  Holders of
Certificates,  other than the Class IO Certificates and Class R Certificates, in
proportion to the outstanding Certificate Principal Balances of their respective
Certificates;  1% of all Voting  Rights shall be allocated  among the Holders of
the  Class IO  Certificates  in  accordance  with  their  respective  Percentage
Interests,  and 1% of all Voting Rights shall be allocated  among the Holders of
the  Class  R  Certificates  in  accordance  with  their  respective  Percentage
Interests.  As long as the  Ambac  Policy is in effect  and  unless  Ambac is in
default  under the Ambac  Policy,  Ambac will be entitled to exercise all Voting
Rights otherwise allocable to the Class A-5 Certificates.



                                      134
<PAGE>




     IN WITNESS WHEREOF,  the Company,  the Servicer and the Trustee have caused
their names to be signed  hereto by their  respective  officers  thereunto  duly
authorized and their respective  seals,  duly attested,  to be hereunto affixed,
all as of the day and year first above written.



                               RESIDENTIAL ASSET MORTGAGE
                                   PRODUCTS, INC.
[Seal]



                               By: /s/ Patricia C. Taylor
                                  -----------------------
                                   Name:  Patricia C. Taylor
                                   Title: Vice President


Attest:    /s/ H. Park
        -----------------------
        Name:  H. Park
        Title: Assistant Vice President


                               GMAC MORTGAGE CORPORATION
[Seal]



                               By: /s/ Laura Reichel
                                  ------------------
                                   Name:  Laura Reichel
                                   Title: Vice President


Attest:  /s/ C. Brennan
       ---------------------
       Name:  C. Brennan
       Title: Assistant Secretary


                               NORWEST BANK MINNESOTA, NATIONAL
                                   ASSOCIATION, as Trustee
[Seal]



                               By: /s/ Peter A. Gobell
                                   -----------------------------
                                   Name:  Peter A. Gobell
                                   Title: Assistant Vice President


Attest:  /s/ Amy Doyle
       ---------------------
       Name:  Amy Doyle
       Title: Assistant Vice President

<PAGE>



STATE OF PENNSYLVANIA
                          )
                          ) ss.:
COUNTY OF MONTGOMERY      )


     On the 28th day of April,  2000 before me, a notary  public in and for said
State,  personally  appeared  Patricia  C.  Taylor,  known  to me  to be a  Vice
President of Residential Asset Mortgage Products,  Inc., one of the corporations
that executed the within  instrument,  and also known to me to be the person who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.



                               /s/ Stephanie Schada
                               ------------------------------
                               Notary Public

[Notarial Seal]


                                      136
<PAGE>


STATE OF PENNSYLVANIA
                           )
                           ) ss.:
COUNTY OF MONTGOMERY       )

     On the 28th day of April,  2000 before me, a notary  public in and for said
State,  personally appeared Laura Reichel, known to me to be a Vice President of
GMAC  Mortgage  Corporation,  one of the  corporations  that executed the within
instrument,  and also known to me to be the person who  executed it on behalf of
said  corporation,  and  acknowledged to me that such  corporation  executed the
within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.



                               /s/ Stephanie Schada
                               ----------------------------
                               Notary Public

 [Notarial Seal]



                                      137
<PAGE>


STATE OF MARYLAND
                        )
                        ) ss.:
COUNTY OF BALTIMORE     )

     On the 28th day of April,  2000 before me, a notary  public in and for said
State,  personally appeared Peter A. Gobell, known to me to be an Assistant Vice
President of Norwest Bank Minnesota,  National  Association,  a national banking
association, that executed the within instrument, and also known to me to be the
person who executed it on behalf of said banking corporation and acknowledged to
me that such banking corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.



                               /s/ Sharon A. Surguy
                               ----------------------------
                               Notary Public

 [Notarial Seal]




                                      138
<PAGE>


                                    EXHIBIT A-1

                           FORM OF CLASS A CERTIFICATE

      SOLELY  FOR U.S.  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE  IS A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE OF 1986.

      UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF
THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

     [THE FOLLOWING  INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING
THE U.S.  FEDERAL  INCOME TAX  ORIGINAL  ISSUE  DISCOUNT  ("OID")  RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS APRIL 28, 2000. ASSUMING THAT
THE  MORTGAGE  LOANS PREPAY AT [___]% OF THE  PREPAYMENT  SPEED  ASSUMPTION  (AS
DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS CERTIFICATE HAS BEEN ISSUED WITH
NO  MORE  THAN  $___ OF OID  PER  [$1,000]  [$100,000]  OF  INITIAL  CERTIFICATE
PRINCIPAL  BALANCE,  THE  YIELD  TO  MATURITY  IS___  % AND  THE  AMOUNT  OF OID
ATTRIBUTABLE  TO THE INITIAL  ACCRUAL  PERIOD IS NO MORE THAN $___ PER  [$1,000]
[$100,000]  OF  INITIAL  CERTIFICATE  PRINCIPAL  BALANCE,   COMPUTED  USING  THE
APPROXIMATE  METHOD.  NO  REPRESENTATION  IS MADE THAT THE  MORTGAGE  LOANS WILL
PREPAY AT A RATE BASED ON THE PREPAYMENT  SPEED  ASSUMPTION OR AT ANY OTHER RATE
OR AS TO THE CONSTANCY OF THE PASS-THROUGH RATE.]

     [THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT OF  PAYMENT TO THE CLASS A-3
CERTIFICATES AS DESCRIBED IN THE AGREEMENT (AS DEFINED BELOW).]

      [NO TRANSFER OF THIS CLASS A-6 CERTIFICATE WILL BE MADE UNLESS THE TRUSTEE
HAS  RECEIVED  EITHER (A) AN OPINION  OF COUNSEL  ACCEPTABLE  TO AND IN FORM AND
SUBSTANCE SATISFACTORY TO THE TRUSTEE, THE COMPANY AND THE SERVICER WITH RESPECT
TO THE  PERMISSIBILITY  OF SUCH TRANSFER  UNDER THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974,  AS

                                      A-1
<PAGE>

AMENDED ("ERISA") AND SECTION 4975 OF THE CODE AND STATING,  AMONG OTHER THINGS,
THAT THE  TRANSFEREE'S  ACQUISITION OF THIS  CERTIFICATE  WILL NOT CONSTITUTE OR
RESULT IN A  NON-EXEMPT  PROHIBITED  TRANSACTION  UNDER  SECTION 406 OF ERISA OR
SECTION 4975 OF THE CODE OR (B) A REPRESENTATION  LETTER,  IN THE FORM DESCRIBED
IN THE AGREEMENT,  EITHER STATING THAT THE TRANSFEREE IS NOT AN EMPLOYEE BENEFIT
OR OTHER  PLAN  SUBJECT TO THE  PROHIBITED  TRANSACTION  PROVISIONS  OF ERISA OR
SECTION  4975  OF THE  CODE  (A  "PLAN"),  OR ANY  OTHER  PERSON  (INCLUDING  AN
INVESTMENT MANAGER, A NAMED FIDUCIARY OR A TRUSTEE OF ANY PLAN) ACTING, DIRECTLY
OR INDIRECTLY,  ON BEHALF OF OR PURCHASING ANY CERTIFICATE WITH "PLAN ASSETS" OF
ANY PLAN (A "PLAN INVESTOR"), OR STATING THAT (I) THE TRANSFEREE IS AN INSURANCE
COMPANY,  (II) THE SOURCE OF FUNDS TO BE USED BY IT TO PURCHASE THE  CERTIFICATE
IS AN "INSURANCE  COMPANY GENERAL  ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF
LABOR PROHIBITED  TRANSACTION  CLASS EXEMPTION  ("PTCE")  95-60),  AND (III) THE
CONDITIONS  SET FORTH IN  SECTIONS I AND III OF PTCE  95-60 HAVE BEEN  SATISFIED
(EACH ENTITY THAT SATISFIES THIS CLAUSE (B), A "COMPLYING INSURANCE COMPANY").

      NOTWITHSTANDING   THE  ABOVE,   WITH  RESPECT  TO  THE  TRANSFER  OF  THIS
CERTIFICATE TO A DEPOSITORY OR ANY  SUBSEQUENT  TRANSFER OF ANY INTEREST IN THIS
CERTIFICATE FOR SO LONG AS THIS CERTIFICATE IS HELD BY A DEPOSITORY, (I) NEITHER
AN OPINION OF COUNSEL NOR A  CERTIFICATION,  EACH AS DESCRIBED IN THE  FOREGOING
PARAGRAPH, SHALL BE REQUIRED, AND (II) THE FOLLOWING CONDITIONS SHALL APPLY:

           1.  ANY  TRANSFEREE  OF  THIS  CERTIFICATE  WILL  BE  DEEMED  TO HAVE
      REPRESENTED BY VIRTUE OF ITS PURCHASE OR HOLDING OF THIS  CERTIFICATE  (OR
      INTEREST HEREIN) THAT EITHER (A) SUCH TRANSFEREE IS NOT A PLAN INVESTOR OR
      (B) SUCH TRANSFEREE IS A COMPLYING INSURANCE COMPANY; AND

           2. IF THIS  CERTIFICATE (OR ANY INTEREST  HEREIN) IS ACQUIRED OR HELD
      IN VIOLATION OF THE PROVISIONS OF THE PRECEDING  PARAGRAPH,  THEN THE LAST
      PRECEDING  TRANSFEREE  THAT EITHER (I) IS NOT A PLAN INVESTOR OR (II) IS A
      COMPLYING INSURANCE COMPANY SHALL BE RESTORED,  TO THE EXTENT PERMITTED BY
      LAW,  TO  ALL  RIGHTS  AND   OBLIGATIONS  AS  CERTIFICATE   OWNER  THEREOF
      RETROACTIVE TO THE DATE OF SUCH TRANSFER OF THIS CERTIFICATE.  THE TRUSTEE
      SHALL BE UNDER NO  LIABILITY  TO ANY PERSON FOR MAKING ANY PAYMENTS DUE ON
      THIS CERTIFICATE TO SUCH PRECEDING TRANSFEREE.

      ANY  PURPORTED  CERTIFICATE  OWNER  WHOSE  ACQUISITION  OR HOLDING OF THIS
CERTIFICATE (OR INTEREST  HEREIN) WAS EFFECTED IN VIOLATION OF THE  RESTRICTIONS
IN SECTION  5.02(E) OF THE POOLING AND SERVICING

                                      A-2
<PAGE>


AGREEMENT  SHALL  INDEMNIFY  AND HOLD  HARMLESS  THE COMPANY,  THE TRUSTEE,  THE
SERVICER,  ANY  SUBSERVICER,  AND THE TRUST  FUND FROM AND  AGAINST  ANY AND ALL
LIABILITIES,  CLAIMS,  COSTS OR EXPENSES INCURRED BY SUCH PARTIES AS A RESULT OF
SUCH ACQUISITION OR HOLDING. ]

Certificate No. 1                   [____]% Pass-Through Rate

Class A-__     Senior               [Percentage Interest:______%]

                                    Aggregate Initial Certificate
Date of Pooling and Servicing       Principal Balance of the Class
Agreement :                         A-______ Certificates:
April 28, 2000
                                    Initial Certificate Principal
Cut-off Date:                       Balance of this Certificate:
April 1, 2000                       $_______________

First Distribution Date:            CUSIP _________-_______
May 25, 2000

Servicer:
GMAC Mortgage Corporation

Assumed Final
Distribution Date:
- --------, -----
                     GMACM MORTGAGE PASS-THROUGH CERTIFICATE
                                 SERIES 2000-J1

           evidencing a percentage  interest in the  distributions  allocable to
           the Class A-__  Certificates  with respect to a Trust Fund consisting
           primarily  of a  pool  of  conventional  one-  to  four-family  fixed
           interest  rate first  mortgage  loans formed and sold by  RESIDENTIAL
           ASSET MORTGAGE PRODUCTS, INC.

     This  Certificate  is payable solely from the assets of the Trust Fund, and
does not represent an obligation of or interest in  Residential  Asset  Mortgage
Products,  Inc.,  the Servicer,  the Trustee  referred to below or GMAC Mortgage
Group,  Inc.  or any of  their  affiliates.  Neither  this  Certificate  nor the
underlying  Mortgage Loans are guaranteed or insured by any governmental  agency
or  instrumentality  or  by  Residential  Asset  Mortgage  Products,  Inc.,  the
Servicer,  the Trustee or GMAC Mortgage Group,  Inc. or any of their affiliates.
None of the Company,  the Servicer,  GMAC Mortgage  Group,  Inc. or any of their
affiliates  will have any  obligation  with respect to any  certificate or other
obligation secured by or payable from payments on the Certificates.

                                      A-3
<PAGE>

     This certifies  that CEDE & CO. is the  registered  owner of the Percentage
Interest  evidenced  by this  Certificate  (obtained  by  dividing  the  Initial
Certificate  Principal  Balance of this  Certificate  by the  aggregate  Initial
Certificate  Principal  Balance of all Class A-___ , both as specified above) in
certain  distributions with respect to the Trust Fund consisting primarily of an
interest in a pool of conventional one- to four-family fixed interest rate first
mortgage loans (the  "Mortgage  Loans"),  formed and sold by  Residential  Asset
Mortgage Products,  Inc.  (hereinafter called the "Company," which term includes
any successor entity under the Agreement  referred to below). The Trust Fund was
created  pursuant to a Pooling and Servicing  Agreement dated as specified above
(the  "Agreement")  among the Company,  the Servicer and Norwest Bank Minnesota,
National  Association,  as trustee (the "Trustee"),  a summary of certain of the
pertinent provisions of which is set forth hereafter.  To the extent not defined
herein,  the  capitalized  terms used herein have the  meanings  assigned in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately following (the "Distribution Date"),  commencing as described in
the Agreement, to the Person in whose name this Certificate is registered at the
close of  business  on the last day (or if such last day is not a Business  Day,
the Business Day immediately  preceding such last day) of the month  immediately
preceding the month of such distribution (the "Record Date"), from the Available
Distribution Amount in an amount equal to the product of the Percentage Interest
evidenced by this  Certificate and the amount of interest and principal,  if any
required  to be  distributed  to Holders of Class  A-____  Certificates  on such
Distribution Date.

     Distributions  on this Certificate will be made either by the Trustee or by
a Paying Agent appointed by the Trustee in immediately  available funds (by wire
transfer or otherwise)  for the account of the Person  entitled  thereto if such
Person  shall have so notified  the Trustee or such  Paying  Agent,  or by check
mailed to the address of the Person entitled  thereto,  as such name and address
shall appear on the Certificate Register.

     Notwithstanding the above, the final distribution on this Certificate
will be made after due notice of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency appointed
by the  Trustee  for that  purpose in the City of  Minneapolis,  Minnesota.  The
Initial  Certificate  Principal  Balance of this Certificate is set forth above.
The  Certificate  Principal  Balance  hereof  will be  reduced  to the extent of
distributions allocable to principal and any Realized Losses allocable hereto.

     [As described above, no transfer of this Class A-6 Certificate will be made
unless  (i)  the  Trustee  has  received  either  an  opinion  of  counsel  or a
representation  letter,  each as  described  in the  Agreement,  relating to the
permissibility  of such  transfer  under ERISA and Section 4975 of the Code,  or
(ii) this Certificate is held by a Depository, in which case the Transferee will
be deemed to have made  representations  relating to the  permissibility of such
transfer  under  ERISA and Section  4975 of the Code,  as  described  in Section
5.02(e) of the Agreement.  In addition,  any purported  Certificate  Owner whose
acquisition or holding of this  Certificate (or interest herein) was effected in
violation  of  the  restrictions  in  Section  5.02(e)  of the  Agreement  shall
indemnify and hold harmless the Company, the Trustee, the Servicer, any


                                      A-4
<PAGE>

Subservicer,  and the  Trust  Fund  from and  against  any and all  liabilities,
claims,  costs  or  expenses  incurred  by  such  parties  as a  result  of such
acquisition or holding.]

           This  Certificate is one of a duly  authorized  issue of Certificates
issued in several Classes designated as GMACM Mortgage Pass-Through Certificates
of the Series specified hereon (herein collectively called the "Certificates").

           [This  Certificate is entitled to the benefits of an irrevocable  and
unconditional  certificate  guaranty  insurance policy issued by Ambac Assurance
Corporation].

           The   Certificates  are  limited  in  right  of  payment  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement.  In the event Servicer funds
are advanced with respect to any Mortgage Loan,  such advance is reimbursable to
the Servicer,  to the extent provided in the Agreement,  from related recoveries
on such Mortgage Loan or from other cash that would have been  distributable  to
Certificateholders.

           As provided in the Agreement,  withdrawals from the Custodial Account
and/or the Payment Account created for the benefit of Certificateholders  may be
made by the Servicer from time to time for purposes other than  distributions to
Certificateholders,  such purposes including without limitation reimbursement to
the Servicer of advances made, or certain expenses incurred, by it.

           The Agreement permits, with certain exceptions therein provided,  the
amendment of the Agreement and the modification of the rights and obligations of
the   Company,   the   Servicer   and  the   Trustee   and  the  rights  of  the
Certificateholders  under the Agreement at any time by the Company, the Servicer
and the Trustee with the consent of the Holders of  Certificates  evidencing  in
the  aggregate  not less than 66% of the  Percentage  Interests of each Class of
Certificates   affected  thereby.  Any  such  consent  by  the  Holder  of  this
Certificate  shall be conclusive  and binding on such Holder and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon the  Certificate.  The Agreement also permits the amendment
thereof in certain  circumstances  without  the consent of the Holders of any of
the Certificates and, in certain additional  circumstances,  without the consent
of the Holders of certain Classes of Certificates.

           As  provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer  at the  offices or  agencies  appointed  by the Trustee in the City of
Minneapolis, Minnesota, duly endorsed by, or accompanied by an assignment in the
form below or other written  instrument of transfer in form  satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                                      A-5
<PAGE>

           The Certificates are issuable only as registered Certificates without
coupons in Classes and in denominations  specified in the Agreement. As provided
in  the  Agreement  and  subject  to  certain  limitations  therein  set  forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

           No service charge will be made for any such  registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

           The Company, the Servicer,  the Trustee and the Certificate Registrar
and any agent of the  Company,  the  Servicer,  the  Trustee or the  Certificate
Registrar may treat the Person in whose name this  Certificate  is registered as
the owner hereof for all purposes,  and neither the Company,  the Servicer,  the
Trustee nor any such agent shall be affected by notice to the contrary.

           This  Certificate  shall be governed by and  construed in  accordance
with the laws of the State of New York.

           The   obligations   created  by  the  Agreement  in  respect  of  the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure  of any Mortgage Loan and (ii) the purchase by the Servicer from the
Trust Fund of all remaining  Mortgage Loans and all property acquired in respect
of such Mortgage Loans,  thereby effecting early retirement of the Certificates.
The Agreement permits,  but does not require,  the Servicer to (i) purchase at a
price  determined as provided in the Agreement all remaining  Mortgage Loans and
all property acquired in respect of any Mortgage Loan or (ii) purchase in whole,
but not in part, all of the  Certificates  from the Holders  thereof;  provided,
that any such option may only be exercised if the Pool Stated Principal  Balance
of the Mortgage Loans as of the Distribution Date upon which the proceeds of any
such  purchase  are  distributed  is less than ten percent of the  Cut-off  Date
Principal Balance of the Mortgage Loans.

           Unless the certificate of authentication  hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.


                                      A-6
<PAGE>


           IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be
duly executed.

Dated:  April 28, 2000         NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Trustee




                             By:____________________________
                                Authorized Signatory

                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class  A-___   Certificates   referred  to  in  the
within-mentioned Agreement.

                               NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Certificate Registrar

                               By:_____________________________
                                   Authorized Signatory




                                      A-7
<PAGE>

                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto  ___________________________________(Please  print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced  by the within  GMACM  Mortgage  Pass-Through  Certificate  and hereby
authorizes  the  transfer of  registration  of such  interest to assignee on the
Certificate Register of the Trust Fund.

     I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:_____________________________
_______________________________________________________________________________


                               _____________________________________
Dated:                         Signature by or on behalf of assignor


                               _____________________________________
                               Signature Guaranteed


                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available funds to __________________________________________ for the account of
_________________________ account number_______________, or, if mailed by check,
to ___________________________________ Applicable statements should be mailed to
_______________.

 This information is provided by__________________, the assignee named above, or
________________________, as its agent.

                                      A-8
<PAGE>

                                   EXHIBIT A-2

                          FORM OF CLASS IO CERTIFICATE

      SOLELY  FOR U.S.  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE  IS A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE OF 1986.

     [THE FOLLOWING  INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING
THE U.S.  FEDERAL  INCOME TAX  ORIGINAL  ISSUE  DISCOUNT  ("OID")  RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS APRIL 28, 2000. ASSUMING THAT
THE  MORTGAGE  LOANS PREPAY AT [___]% OF THE  PREPAYMENT  SPEED  ASSUMPTION  (AS
DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS CERTIFICATE HAS BEEN ISSUED WITH
NO MORE THAN $____ OF OID PER [$1,000]  [$100,000] OF NOTIONAL AMOUNT, THE YIELD
TO MATURITY IS ____% AND THE AMOUNT OF OID  ATTRIBUTABLE  TO THE INITIAL ACCRUAL
PERIOD IS NO MORE  THAN  $____  PER  [$1,000]  [$100,000]  OF  NOTIONAL  AMOUNT,
COMPUTED  USING  THE  APPROXIMATE  METHOD.  NO  REPRESENTATION  IS MADE THAT THE
MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON THE PREPAYMENT SPEED ASSUMPTION OR
AT ANY OTHER RATE OR AS TO THE CONSTANCY OF THE PASS-THROUGH RATE.]

Certificate No. 1                   Variable Pass-Through Rate based
                                    on a Notional Amount
Class IO Senior

                                    [Percentage Interest:_____%]
Date of Pooling and Servicing
Agreement :                         [________] Initial Pass-Through
April 28, 2000                      Rate based on a Notional Amount

Cut-off Date:                       CUSIP _________-______
April 1, 2000

First Distribution Date:
May 25, 2000

Servicer:
GMAC Mortgage Corporation

Assumed Final
Distribution Date:
May 25, 2030

                                     A-2-1
<PAGE>



                     GMACM MORTGAGE PASS-THROUGH CERTIFICATE
                                 SERIES 2000-J1

           evidencing a percentage  interest in the  distributions  allocable to
           the Class IO  Certificates  with  respect to a Trust Fund  consisting
           primarily  of a  pool  of  conventional  one-  to  four-family  fixed
           interest  rate first  mortgage  loans formed and sold by  RESIDENTIAL
           ASSET MORTGAGE PRODUCTS, INC.

     This  Certificate  is payable solely from the assets of the Trust Fund, and
does not represent an obligation of or interest in  Residential  Asset  Mortgage
Products,  Inc.,  the Servicer,  the Trustee  referred to below or GMAC Mortgage
Group,  Inc.  or any of  their  affiliates.  Neither  this  Certificate  nor the
underlying  Mortgage Loans are guaranteed or insured by any governmental  agency
or  instrumentality  or  by  Residential  Asset  Mortgage  Products,  Inc.,  the
Servicer,  the Trustee or GMAC Mortgage Group,  Inc. or any of their affiliates.
None of the Company,  the Servicer,  GMAC Mortgage  Group,  Inc. or any of their
affiliates  will have any  obligation  with respect to any  certificate or other
obligation secured by or payable from payments on the Certificates.

     This  certifies that GMAC MORTGAGE  CORPORATION is the registered  owner of
the Percentage  Interest  evidenced by this  Certificate (as specified above) in
certain  distributions with respect to the Trust Fund consisting primarily of an
interest in a pool of conventional one- to four-family fixed interest rate first
mortgage loans (the  "Mortgage  Loans"),  formed and sold by  Residential  Asset
Mortgage Products,  Inc.  (hereinafter called the "Company," which term includes
any successor entity under the Agreement  referred to below). The Trust Fund was
created  pursuant to a Pooling and Servicing  Agreement dated as specified above
(the  "Agreement")  among the Company,  the Servicer and Norwest Bank Minnesota,
National  Association,  as trustee (the "Trustee"),  a summary of certain of the
pertinent provisions of which is set forth hereafter.  To the extent not defined
herein,  the  capitalized  terms used herein have the  meanings  assigned in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately following (the "Distribution Date"),  commencing as described in
the Agreement, to the Person in whose name this Certificate is registered at the
close of  business  on the last day (or if such last day is not a Business  Day,
the Business Day immediately  preceding such last day) of the month  immediately
preceding the month of such distribution (the "Record Date"), from the Available
Distribution Amount in an amount equal to the product of the Percentage Interest
evidenced  by this  Certificate  and  the  amount  of  interest  required  to be
distributed to Holders of Class IO Certificates on such  Distribution  Date. The
Notional Amount as of any date of determination is equal to the Stated Principal
Balance of the Mortgage  Loans.  The Class IO  Certificates  have no Certificate
Principal Balance.

           Distributions  on this Certificate will be made either by the Trustee
or by a Paying Agent appointed by the Trustee in immediately available funds (by
wire transfer or otherwise)

                                     A-2-2
<PAGE>

for the  account of the Person  entitled  thereto if such  Person  shall have so
notified the Trustee or such Paying Agent,  or by check mailed to the address of
the  Person  entitled  thereto,  as such name and  address  shall  appear on the
Certificate Register.

           Notwithstanding the above, the final distribution on this Certificate
will be made after due notice of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency appointed
by the Trustee for that purpose in the City of Minneapolis, Minnesota. The Class
IO Notional Amount of this Certificate is set forth above.

           This  Certificate is one of a duly  authorized  issue of Certificates
issued in several Classes designated as GMACM Mortgage Pass-Through Certificates
of the Series specified hereon (herein collectively called the "Certificates").

           The   Certificates  are  limited  in  right  of  payment  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement.  In the event Servicer funds
are advanced with respect to any Mortgage Loan,  such advance is reimbursable to
the Servicer,  to the extent provided in the Agreement,  from related recoveries
on such Mortgage Loan or from other cash that would have been  distributable  to
Certificateholders.

           As provided in the Agreement,  withdrawals from the Custodial Account
and/or the Payment Account created for the benefit of Certificateholders  may be
made by the Servicer from time to time for purposes other than  distributions to
Certificateholders,  such purposes including without limitation reimbursement to
the Servicer of advances made, or certain expenses incurred, by it.

           The Agreement permits, with certain exceptions therein provided,  the
amendment of the Agreement and the modification of the rights and obligations of
the   Company,   the   Servicer   and  the   Trustee   and  the  rights  of  the
Certificateholders  under the Agreement at any time by the Company, the Servicer
and the Trustee with the consent of the Holders of  Certificates  evidencing  in
the  aggregate  not less than 66% of the  Percentage  Interests of each Class of
Certificates   affected  thereby.  Any  such  consent  by  the  Holder  of  this
Certificate  shall be conclusive  and binding on such Holder and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon the  Certificate.  The Agreement also permits the amendment
thereof in certain  circumstances  without  the consent of the Holders of any of
the Certificates and, in certain additional  circumstances,  without the consent
of the Holders of certain Classes of Certificates.

           As  provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer  at the  offices or  agencies  appointed  by the Trustee in the City of
Minneapolis, Minnesota, duly endorsed by, or accompanied by an assignment in the
form below or other written  instrument of transfer in form  satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations

                                     A-2-3
<PAGE>

evidencing  the same Class and aggregate  Percentage  Interest will be issued to
the designated transferee or transferees.

           The Certificates are issuable only as registered Certificates without
coupons in Classes and in denominations  specified in the Agreement. As provided
in  the  Agreement  and  subject  to  certain  limitations  therein  set  forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

           No service charge will be made for any such  registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

           The Company, the Servicer,  the Trustee and the Certificate Registrar
and any agent of the  Company,  the  Servicer,  the  Trustee or the  Certificate
Registrar may treat the Person in whose name this  Certificate  is registered as
the owner hereof for all purposes,  and neither the Company,  the Servicer,  the
Trustee nor any such agent shall be affected by notice to the contrary.

           This  Certificate  shall be governed by and  construed in  accordance
with the laws of the State of New York.

           The   obligations   created  by  the  Agreement  in  respect  of  the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure  of any Mortgage Loan and (ii) the purchase by the Servicer from the
Trust Fund of all remaining  Mortgage Loans and all property acquired in respect
of such Mortgage Loans,  thereby effecting early retirement of the Certificates.
The Agreement permits,  but does not require,  the Servicer to (i) purchase at a
price  determined as provided in the Agreement all remaining  Mortgage Loans and
all property acquired in respect of any Mortgage Loan or (ii) purchase in whole,
but not in part, all of the  Certificates  from the Holders  thereof;  provided,
that any such option may only be exercised if the Pool Stated Principal  Balance
of the Mortgage Loans as of the Distribution Date upon which the proceeds of any
such  purchase  are  distributed  is less than ten percent of the  Cut-off  Date
Principal Balance of the Mortgage Loans.

           Unless the certificate of authentication  hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.


                                     A-2-4
<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

Dated:  April 28, 2000         NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Trustee




                               By:_______________________________
                                   Authorized Signatory



                          CERTIFICATE OF AUTHENTICATION

           This  is  one  of  the  Class  IO  Certificates  referred  to in  the
within-mentioned Agreement.

                               NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Certificate Registrar

                               By:_____________________________
                                   Authorized Signatory



                                     A-2-5
<PAGE>

                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto  ___________________________________(Please  print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced  by the within  GMACM  Mortgage  Pass-Through  Certificate  and hereby
authorizes  the  transfer of  registration  of such  interest to assignee on the
Certificate Register of the Trust Fund.

     I (We) further direct the Certificate  Registrar to issue a new Certificate
of a like  denomination  and Class, to the above named assignee and deliver such
Certificate     to    the    following     address:_____________________________
________________________________________________________________________________


                               _____________________________________
Dated:                         Signature by or on behalf of assignor


                               _____________________________________
                               Signature Guaranteed


                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available funds to __________________________________________ for the account of
_________________________ account number_______________, or, if mailed by check,
to  ____________________________________  Applicable statements should be mailed
to _______________.

     This  information is provided by __________,  the assignee named above,  or
________________________, as its agent.


<PAGE>


                                   EXHIBIT A-3

                          FORM OF CLASS PO CERTIFICATE

      SOLELY  FOR U.S.  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE  IS A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE OF 1986.

     [THE FOLLOWING  INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING
THE U.S.  FEDERAL  INCOME TAX  ORIGINAL  ISSUE  DISCOUNT  ("OID")  RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS APRIL 28, 2000. ASSUMING THAT
THE  MORTGAGE  LOANS PREPAY AT [___]% OF THE  PREPAYMENT  SPEED  ASSUMPTION  (AS
DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS CERTIFICATE HAS BEEN ISSUED WITH
NO MORE THAN $__ OF OID PER [$1,000] [$100,000] OF INITIAL CERTIFICATE PRINCIPAL
BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID ATTRIBUTABLE TO THE
INITIAL  ACCRUAL PERIOD IS NO MORE THAN $___ PER [$1,000]  [$100,000] OF INITIAL
CERTIFICATE  PRINCIPAL  BALANCE,  COMPUTED  USING  THE  APPROXIMATE  METHOD.  NO
REPRESENTATION  IS MADE THAT THE  MORTGAGE  LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT  SPEED  ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY OF
THE PASS-THROUGH RATE.]

Certificate No. 1                   0.00% Pass-Through Rate

Class PO Senior                     Aggregate Initial Certificate
                                    Principal Balance of the Class
Date of Pooling and Servicing       PO Certificates: [$__________]
Agreement :
April 28, 2000                      Initial Certificate Principal
                                    Balance of this Certificate:
Cut-off Date:                       $[__________________]
April 1, 2000
                                    CUSIP ________-______
First Distribution Date:
May 25, 2000

Servicer:
GMAC Mortgage Corporation

Assumed Final
Distribution Date:
May 25, 2030





                                     A-3-1
<PAGE>



                     GMACM MORTGAGE PASS-THROUGH CERTIFICATE
                                 SERIES 2000-J1

           evidencing a percentage  interest in the  distributions  allocable to
           the Class PO  Certificates  with  respect to a Trust Fund  consisting
           primarily  of a  pool  of  conventional  one-  to  four-family  fixed
           interest  rate first  mortgage  loans formed and sold by  RESIDENTIAL
           ASSET MORTGAGE PRODUCTS, INC.

     This  Certificate  is payable solely from the assets of the Trust Fund, and
does not represent an obligation of or interest in  Residential  Asset  Mortgage
Products,  Inc.,  the Servicer,  the Trustee  referred to below or GMAC Mortgage
Group,  Inc.  or any of  their  affiliates.  Neither  this  Certificate  nor the
underlying  Mortgage Loans are guaranteed or insured by any governmental  agency
or  instrumentality  or  by  Residential  Asset  Mortgage  Products,  Inc.,  the
Servicer,  the Trustee or GMAC Mortgage Group,  Inc. or any of their affiliates.
None of the Company,  the Servicer,  GMAC Mortgage  Group,  Inc. or any of their
affiliates  will have any  obligation  with respect to any  certificate or other
obligation secured by or payable from payments on the Certificates.

     This  certifies that GMAC MORTGAGE  CORPORATION is the registered  owner of
the Percentage Interest evidenced by this Certificate  (obtained by dividing the
Initial  Certificate  Principal  Balance of all Class PO  Certificates,  both as
specified  above) in  certain  distributions  with  respect  to the  Trust  Fund
consisting  primarily  of  an  interest  in  a  pool  of  conventional  one-  to
four-family  fixed interest rate first  mortgage  loans (the "Mortgage  Loans"),
formed and sold by Residential Asset Mortgage Products, Inc. (hereinafter called
the  "Company,"  which term  includes any  successor  entity under the Agreement
referred  to  below).  The Trust  Fund was  created  pursuant  to a Pooling  and
Servicing  Agreement  dated as  specified  above  (the  "Agreement")  among  the
Company,  the Servicer  and Norwest Bank  Minnesota,  National  Association,  as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which is set forth hereafter.  To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately following (the "Distribution Date"),  commencing as described in
the Agreement, to the Person in whose name this Certificate is registered at the
close of  business  on the last day (or if such last day is not a Business  Day,
the Business Day immediately  preceding such last day) of the month  immediately
preceding the month of such distribution (the "Record Date"), from the Available
Distribution Amount in an amount equal to the product of the Percentage Interest
evidenced  by this  Certificate  and the  amount  of  principal  required  to be
distributed to Holders of Class PO Certificates on such Distribution Date.

           Distributions  on this Certificate will be made either by the Trustee
or by a Paying Agent appointed by the Trustee in immediately available funds (by
wire transfer or otherwise)  for the account of the Person  entitled  thereto if
such Person shall have so notified the Trustee or

                                     A-3-2
<PAGE>

such Paying  Agent,  or by check  mailed to the  address of the Person  entitled
thereto, as such name and address shall appear on the Certificate Register.

     Notwithstanding  the above, the final distribution on this Certificate will
be made  after due notice of the  pendency  of such  distribution  and only upon
presentation and surrender of this Certificate at the office or agency appointed
by the  Trustee  for that  purpose in the City of  Minneapolis,  Minnesota.  The
Initial  Certificate  Principal  Balance of this Certificate is set forth above.
The  Certificate  Principal  Balance  hereof  will be  reduced  to the extent of
distributions allocable to principal and any Realized Losses allocable hereto.

     This Certificate is one of a duly authorized  issue of Certificates  issued
in several Classes designated as GMACM Mortgage Pass-Through Certificates of the
Series specified hereon (herein collectively called the "Certificates").

     The Certificates are limited in right of payment to certain collections and
recoveries  respecting the Mortgage Loans,  all as more  specifically  set forth
herein and in the  Agreement.  In the event  Servicer  funds are  advanced  with
respect to any Mortgage Loan, such advance is  reimbursable to the Servicer,  to
the extent provided in the Agreement,  from related  recoveries on such Mortgage
Loan   or  from   other   cash   that   would   have   been   distributable   to
Certificateholders.

     As provided in the Agreement, withdrawals from the Custodial Account and/or
the Payment Account created for the benefit of Certificateholders may be made by
the  Servicer  from  time to time  for  purposes  other  than  distributions  to
Certificateholders,  such purposes including without limitation reimbursement to
the Servicer of advances made, or certain expenses incurred, by it.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment of the Agreement and the modification of the rights and obligations of
the   Company,   the   Servicer   and  the   Trustee   and  the  rights  of  the
Certificateholders  under the Agreement at any time by the Company, the Servicer
and the Trustee with the consent of the Holders of  Certificates  evidencing  in
the  aggregate  not less than 66% of the  Percentage  Interests of each Class of
Certificates   affected  thereby.  Any  such  consent  by  the  Holder  of  this
Certificate  shall be conclusive  and binding on such Holder and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon the  Certificate.  The Agreement also permits the amendment
thereof in certain  circumstances  without  the consent of the Holders of any of
the Certificates and, in certain additional  circumstances,  without the consent
of the Holders of certain Classes of Certificates.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
offices  or  agencies  appointed  by the  Trustee  in the  City of  Minneapolis,
Minnesota,  duly endorsed by, or  accompanied by an assignment in the form below
or other written  instrument of transfer in form satisfactory to the Trustee and
the  Certificate  Registrar  duly executed by the Holder hereof or such Holder's
attorney duly authorized in writing,  and thereupon one or more new Certificates
of authorized  denominations

                                     A-3-3
<PAGE>

evidencing  the same Class and aggregate  Percentage  Interest will be issued to
the designated transferee or transferees.

           The Certificates are issuable only as registered Certificates without
coupons in Classes and in denominations  specified in the Agreement. As provided
in  the  Agreement  and  subject  to  certain  limitations  therein  set  forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

           No service charge will be made for any such  registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

           The Company, the Servicer,  the Trustee and the Certificate Registrar
and any agent of the  Company,  the  Servicer,  the  Trustee or the  Certificate
Registrar may treat the Person in whose name this  Certificate  is registered as
the owner hereof for all purposes,  and neither the Company,  the Servicer,  the
Trustee nor any such agent shall be affected by notice to the contrary.

           This  Certificate  shall be governed by and  construed in  accordance
with the laws of the State of New York.

           The   obligations   created  by  the  Agreement  in  respect  of  the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure  of any Mortgage Loan and (ii) the purchase by the Servicer from the
Trust Fund of all remaining  Mortgage Loans and all property acquired in respect
of such Mortgage Loans,  thereby effecting early retirement of the Certificates.
The Agreement permits,  but does not require,  the Servicer to (i) purchase at a
price  determined as provided in the Agreement all remaining  Mortgage Loans and
all property acquired in respect of any Mortgage Loan or (ii) purchase in whole,
but not in part, all of the  Certificates  from the Holders  thereof;  provided,
that any such option may only be exercised if the Pool Stated Principal  Balance
of the Mortgage Loans as of the Distribution Date upon which the proceeds of any
such  purchase  are  distributed  is less than ten percent of the  Cut-off  Date
Principal Balance of the Mortgage Loans.

           Unless the certificate of authentication  hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.


                                     A-3-4
<PAGE>


           IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be
duly executed.

Dated:  April 28, 2000         NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Trustee




                               By:__________________________
                                  Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

           This  is  one  of  the  Class  PO  Certificates  referred  to in  the
within-mentioned Agreement.

                               NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Certificate Registrar

                               By:______________________________
                                   Authorized Signatory


                                     A-3-5
<PAGE>

                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto  ___________________________________(Please  print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced  by the within  GMACM  Mortgage  Pass-Through  Certificate  and hereby
authorizes  the  transfer of  registration  of such  interest to assignee on the
Certificate Register of the Trust Fund.

     I (We) further direct the Certificate  Registrar to issue a new Certificate
of a like  denomination  and Class, to the above named assignee and deliver such
Certificate     to    the    following     address:_____________________________
________________________________________________________________________________


                               _____________________________________
Dated:                         Signature by or on behalf of assignor


                               _____________________________________
                               Signature Guaranteed


                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available funds to _________________________________________  for the account of
_________________________ account number_______________, or, if mailed by check,
to ___________________________________ Applicable statements should be mailed to
_______________.

     This information is provided by ____________,  the assignee named above, or
________________________, as its agent.



<PAGE>

                                    EXHIBIT B

                           FORM OF CLASS M CERTIFICATE

      THIS  CERTIFICATE  IS  SUBORDINATED  IN RIGHT  OF  PAYMENT  TO THE  SENIOR
CERTIFICATES  [CLASS M-1 CERTIFICATES] [AND CLASS M-2 CERTIFICATES] AS DESCRIBED
IN THE AGREEMENT (AS DEFINED BELOW).

      SOLELY  FOR U.S.  FEDERAL  INCOME  TAX  PURPOSES,  THIS  CERTIFICATE  IS A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE
TERMS ARE  DEFINED,  RESPECTIVELY,  IN  SECTIONS  860G AND 860D OF THE  INTERNAL
REVENUE CODE OF 1986 (THE "CODE").

      UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF
THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

      THE FOLLOWING  INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING
THE U.S.  FEDERAL  INCOME TAX  ORIGINAL  ISSUE  DISCOUNT  ("OID")  RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS APRIL 28, 2000. ASSUMING THAT
THE  MORTGAGE  LOANS PREPAY AT [___]% OF THE  PREPAYMENT  SPEED  ASSUMPTION  (AS
DESCRIBED IN THE PROSPECTUS  SUPPLEMENT),  THIS CERTIFICATE HAS BEEN ISSUED WITH
NO MORE THAN  $[____]  OF OID PER  $[1,000]  OF  INITIAL  CERTIFICATE  PRINCIPAL
BALANCE,  THE YIELD TO MATURITY IS [____]% AND THE AMOUNT OF OID ATTRIBUTABLE TO
THE  INITIAL  ACCRUAL  PERIOD IS NO MORE THAN  $[____]  PER  $[1,000] OF INITIAL
CERTIFICATE  PRINCIPAL  BALANCE,  COMPUTED  UNDER  THE  APPROXIMATE  METHOD.  NO
REPRESENTATION  IS MADE THAT THE  MORTGAGE  LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT SPEED ASSUMPTION OR AT ANY OTHER RATE.

      NO  TRANSFER OF THIS CLASS M  CERTIFICATE  WILL BE MADE UNLESS THE TRUSTEE
HAS  RECEIVED  EITHER (A) AN OPINION  OF COUNSEL  ACCEPTABLE  TO AND IN FORM AND
SUBSTANCE SATISFACTORY TO THE TRUSTEE, THE COMPANY AND THE SERVICER WITH RESPECT
TO THE  PERMISSIBILITY  OF SUCH TRANSFER  UNDER THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974,  AS AMENDED  ("ERISA")  AND SECTION  4975 OF THE CODE AND
STATING,  AMONG  OTHER  THINGS,  THAT  THE  TRANSFEREE'S   ACQUISITION  OF  THIS
CERTIFICATE WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT PROHIBITED TRANSACTION


                                      B-1
<PAGE>


UNDER  SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE OR (B) A  REPRESENTATION
LETTER,  IN THE  FORM  DESCRIBED  IN THE  AGREEMENT,  EITHER  STATING  THAT  THE
TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT OR OTHER PLAN SUBJECT TO THE  PROHIBITED
TRANSACTION  PROVISIONS OF ERISA OR SECTION 4975 OF THE CODE (A "PLAN"),  OR ANY
OTHER PERSON (INCLUDING AN INVESTMENT MANAGER, A NAMED FIDUCIARY OR A TRUSTEE OF
ANY PLAN)  ACTING,  DIRECTLY  OR  INDIRECTLY,  ON BEHALF  OF OR  PURCHASING  ANY
CERTIFICATE WITH "PLAN ASSETS" OF ANY PLAN (A "PLAN INVESTOR"),  OR STATING THAT
(I) THE TRANSFEREE IS AN INSURANCE COMPANY,  (II) THE SOURCE OF FUNDS TO BE USED
BY IT TO PURCHASE THE  CERTIFICATE  IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT"
(WITHIN  THE  MEANING  OF  DEPARTMENT  OF  LABOR  PROHIBITED  TRANSACTION  CLASS
EXEMPTION  ("PTCE") 95-60), AND (III) THE CONDITIONS SET FORTH IN SECTIONS I AND
III OF PTCE 95-60 HAVE BEEN  SATISFIED  (EACH ENTITY THAT  SATISFIES THIS CLAUSE
(B), A "COMPLYING INSURANCE COMPANY").

      NOTWITHSTANDING   THE  ABOVE,   WITH  RESPECT  TO  THE  TRANSFER  OF  THIS
CERTIFICATE TO A DEPOSITORY OR ANY  SUBSEQUENT  TRANSFER OF ANY INTEREST IN THIS
CERTIFICATE FOR SO LONG AS THIS CERTIFICATE IS HELD BY A DEPOSITORY, (I) NEITHER
AN OPINION OF COUNSEL NOR A  CERTIFICATION,  EACH AS DESCRIBED IN THE  FOREGOING
PARAGRAPH, SHALL BE REQUIRED, AND (II) THE FOLLOWING CONDITIONS SHALL APPLY:

           1.  ANY  TRANSFEREE  OF  THIS  CERTIFICATE  WILL  BE  DEEMED  TO HAVE
      REPRESENTED BY VIRTUE OF ITS PURCHASE OR HOLDING OF THIS  CERTIFICATE  (OR
      INTEREST HEREIN) THAT EITHER (A) SUCH TRANSFEREE IS NOT A PLAN INVESTOR OR
      (B) SUCH TRANSFEREE IS A COMPLYING INSURANCE COMPANY; AND

           2. IF THIS  CERTIFICATE (OR ANY INTEREST  HEREIN) IS ACQUIRED OR HELD
      IN VIOLATION OF THE PROVISIONS OF THE PRECEDING  PARAGRAPH,  THEN THE LAST
      PRECEDING  TRANSFEREE  THAT EITHER (I) IS NOT A PLAN INVESTOR OR (II) IS A
      COMPLYING INSURANCE COMPANY SHALL BE RESTORED,  TO THE EXTENT PERMITTED BY
      LAW,  TO  ALL  RIGHTS  AND   OBLIGATIONS  AS  CERTIFICATE   OWNER  THEREOF
      RETROACTIVE TO THE DATE OF SUCH TRANSFER OF THIS CERTIFICATE.  THE TRUSTEE
      SHALL BE UNDER NO  LIABILITY  TO ANY PERSON FOR MAKING ANY PAYMENTS DUE ON
      THIS CERTIFICATE TO SUCH PRECEDING TRANSFEREE.

      ANY  PURPORTED  CERTIFICATE  OWNER  WHOSE  ACQUISITION  OR HOLDING OF THIS
CERTIFICATE (OR INTEREST  HEREIN) WAS EFFECTED IN VIOLATION OF THE  RESTRICTIONS
IN SECTION  5.02(E) OF THE POOLING AND SERVICING  AGREEMENT  SHALL INDEMNIFY AND
HOLD HARMLESS THE COMPANY, THE TRUSTEE, THE SERVICER,  ANY SUBSERVICER,  AND THE
TRUST FUND FROM AND AGAINST ANY AND ALL LIABILITIES,  CLAIMS,  COSTS OR EXPENSES
INCURRED

                                      B-2
<PAGE>

 BY SUCH PARTIES AS A RESULT OF SUCH ACQUISITION OR HOLDING.

Certificate No.__                   [______]% Pass-Through Rate

Class M-___ Subordinate             Aggregate Certificate
                                    Principal Balance
Date of Pooling and Servicing       of the Class M Certificates:
Agreement and Cut-off Date:         $[___________________________]
April 28, 2000
                                    Initial Certificate Principal
First Distribution Date:            Balance of this Certificate:
May 25, 2000                        $[___________________________]

Servicer:                           CUSIP: ________-___
GMAC Mortgage Corporation

Assumed Final Distribution Date:
May 25, 2030

                    GMACM MORTGAGE PASS-THROUGH CERTIFICATE,
                                 SERIES 2000-J1

     evidencing  a  percentage  interest in any  distributions  allocable to the
     Class  M-___  Certificates  with  respect  to  the  Trust  Fund  consisting
     primarily of a pool of conventional one- to four-family fixed interest rate
     first  mortgage  loans  formed  and  sold  by  RESIDENTIAL  ASSET  MORTGAGE
     PRODUCTS, INC.

     This  Certificate  is payable solely from the assets of the Trust Fund, and
does not represent an obligation of or interest in  Residential  Asset  Mortgage
Products,  Inc.,  the Servicer,  the Trustee  referred to below or GMAC Mortgage
Group,  Inc.  or any of  their  affiliates.  Neither  this  Certificate  nor the
underlying  Mortgage Loans are guaranteed or insured by any governmental  agency
or  instrumentality  or  by  Residential  Asset  Mortgage  Products,  Inc.,  the
Servicer,  the Trustee or GMAC Mortgage Group,  Inc. or any of their affiliates.
None of the Company,  the Servicer,  GMAC Mortgage  Group,  Inc. or any of their
affiliates  will have any  obligation  with respect to any  certificate or other
obligation secured by or payable from payments on the Certificates.

     This certifies  that CEDE & CO. is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate  (obtained by dividing the  Certificate
Principal  Balance of this  Certificate by the aggregate  Certificate  Principal
Balance of all Class M-___  Certificates,  both as  specified  above) in certain
distributions  with  respect to a Trust Fund  consisting  primarily of a pool of
conventional  one- to four-family  fixed interest rate first mortgage loans (the
"Mortgage Loans"),  formed and sold by Residential Asset Mortgage Products, Inc.
(hereinafter  called the  "Company,"  which term includes any  successor  entity
under the Agreement referred to below). The Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as specified above (the "Agreement") among
the Company, the Servicer and Norwest Bank Minnesota,


                                      B-3
<PAGE>

National  Association,  as trustee (the "Trustee"),  a summary of certain of the
pertinent provisions of which is set forth hereafter.  To the extent not defined
herein,  the  capitalized  terms used herein have the  meanings  assigned in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately following (the "Distribution Date"),  commencing as described in
the Agreement, to the Person in whose name this Certificate is registered at the
close of  business  on the last day (or if such last day is not a Business  Day,
the Business Day immediately  preceding such last day) of the month  immediately
preceding the month of such distribution (the "Record Date"), from the Available
Distribution Amount in an amount equal to the product of the Percentage Interest
evidenced by this  Certificate and the amount of interest and principal,  if any
required  to be  distributed  to Holders of Class  M-____  Certificates  on such
Distribution Date.

     Distributions  on this Certificate will be made either by the Trustee or by
a Paying Agent appointed by the Trustee in immediately  available funds (by wire
transfer or otherwise)  for the account of the Person  entitled  thereto if such
Person  shall have so notified  the Trustee or such  Paying  Agent,  or by check
mailed to the address of the Person entitled  thereto,  as such name and address
shall appear on the Certificate Register.

           Notwithstanding the above, the final distribution on this Certificate
will be made after due notice of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency appointed
by the  Trustee  for that  purpose in the City of  Minneapolis,  Minnesota.  The
Initial  Certificate  Principal  Balance of this Certificate is set forth above.
The  Certificate  Principal  Balance hereof will be reduced to the extent of the
distributions allocable to principal and any Realized Losses allocable hereto.

           As described  above, no transfer of this Class M Certificate  will be
made  unless  (i) the  Trustee  has  received  either an opinion of counsel or a
representation  letter,  each as  described  in the  Agreement,  relating to the
permissibility  of such  transfer  under ERISA and Section 4975 of the Code,  or
(ii) this Certificate is held by a Depository, in which case the Transferee will
be deemed to have made  representations  relating to the  permissibility of such
transfer  under  ERISA and Section  4975 of the Code,  as  described  in Section
5.02(e) of the Agreement.  In addition,  any purported  Certificate  Owner whose
acquisition or holding of this  Certificate (or interest herein) was effected in
violation  of  the  restrictions  in  Section  5.02(e)  of the  Agreement  shall
indemnify  and hold  harmless  the  Company,  the  Trustee,  the  Servicer,  any
Subservicer,  and the  Trust  Fund  from and  against  any and all  liabilities,
claims,  costs  or  expenses  incurred  by  such  parties  as a  result  of such
acquisition or holding.

           This  Certificate is one of a duly  authorized  issue of Certificates
issued in several Classes designated as GMACM Mortgage Pass-Through Certificates
of the Series specified hereon (herein collectively called the "Certificates").

           The   Certificates  are  limited  in  right  of  payment  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the

                                      B-4
<PAGE>

Agreement. In the event Servicer funds are advanced with respect to any Mortgage
Loan, such advance is  reimbursable  to the Servicer,  to the extent provided in
the Agreement,  from related recoveries on such Mortgage Loan or from other cash
that would have been distributable to Certificateholders.

           As provided in the Agreement,  withdrawals from the Custodial Account
and/or the Payment Account created for the benefit of Certificateholders  may be
made by the Servicer from time to time for purposes other than  distributions to
Certificateholders,  such purposes including without limitation reimbursement to
the Servicer of advances made, or certain expenses incurred, by it.

           The Agreement permits, with certain exceptions therein provided,  the
amendment of the Agreement and the modification of the rights and obligations of
the   Company,   the   Servicer   and  the   Trustee   and  the  rights  of  the
Certificateholders  under the Agreement at any time by the Company, the Servicer
and the Trustee with the consent of the Holders of  Certificates  evidencing  in
the  aggregate  not less than 66% of the  Percentage  Interests of each Class of
Certificates   affected  thereby.  Any  such  consent  by  the  Holder  of  this
Certificate  shall be conclusive  and binding on such Holder and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon the  Certificate.  The Agreement also permits the amendment
thereof in certain  circumstances  without  the consent of the Holders of any of
the Certificates and, in certain additional  circumstances,  without the consent
of the Holders of certain Classes of Certificates.

           As  provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer  at the  offices or  agencies  appointed  by the Trustee in the City of
Minneapolis, Minnesota, duly endorsed by, or accompanied by an assignment in the
form below or other written  instrument of transfer in form  satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered Certificates without
coupons in Classes and in denominations  specified in the Agreement. As provided
in  the  Agreement  and  subject  to  certain  limitations  therein  set  forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

           No service charge will be made for any such  registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

           The Company, the Servicer,  the Trustee and the Certificate Registrar
and any agent of the  Company,  the  Servicer,  the  Trustee or the  Certificate
Registrar may treat the Person in whose name this  Certificate  is registered as
the owner hereof for all purposes,  and neither the

                                      B-5
<PAGE>

Company,  the  Servicer,  the  Trustee  nor any such agent  shall be affected by
notice to the contrary.

           This  Certificate  shall be governed by and  construed in  accordance
with the laws of the State of New York.

           The   obligations   created  by  the  Agreement  in  respect  of  the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure  of any Mortgage Loan and (ii) the purchase by the Servicer from the
Trust Fund of all remaining  Mortgage Loans and all property acquired in respect
of such Mortgage Loans,  thereby effecting early retirement of the Certificates.
The Agreement permits,  but does not require,  the Servicer to (i) purchase at a
price  determined as provided in the Agreement all remaining  Mortgage Loans and
all property acquired in respect of any Mortgage Loan or (ii) purchase in whole,
but not in part, all of the  Certificates  from the Holders  thereof;  provided,
that any such option may only be exercised if the Pool Stated Principal  Balance
of the Mortgage Loans as of the Distribution Date upon which the proceeds of any
such  purchase  are  distributed  is less than ten percent of the  Cut-off  Date
Principal Balance of the Mortgage Loans.

           Unless the certificate of authentication  hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.


                                      B-6
<PAGE>


           IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be
duly executed.

Dated:  April 28, 2000         NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Trustee

                               By:____________________________

                                   Authorized Signatory



                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class  M-__   Certificates   referred   to  in  the
within-mentioned Agreement.

                               NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Certificate Registrar

                               By:______________________________
                                  Authorized Signatory


                                      B-7
<PAGE>

                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto  ___________________________________(Please  print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced  by the within  GMACM  Mortgage  Pass-Through  Certificate  and hereby
authorizes  the  transfer of  registration  of such  interest to assignee on the
Certificate Register of the Trust Fund.

     I (We) further direct the Certificate Registrar to issue a new
Certificate of a like  denomination  and Class,  to the above named assignee and
deliver such Certificate to the following address:_____________________________
_______________________________________________________________________________


                               _____________________________________
Dated:                         Signature by or on behalf of assignor


                                ____________________________________
                                Signature Guaranteed


                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available funds to __________________________________________ for the account of
_________________________ account number_______________, or, if mailed by check,
to ___________________________________  Applicable statements should be mailed
to  _______________.

This  information  is provided by  _______________________,  the assignee  named
above, or ________________________, as its agent.



<PAGE>


                                    EXHIBIT C

                           FORM OF CLASS B CERTIFICATE

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE SENIOR  CERTIFICATES
AND CLASS M CERTIFICATES [AND CLASS B-1] [CLASS B-2  CERTIFICATES]  DESCRIBED IN
THE AGREEMENT (AS DEFINED HEREIN).

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE AGREEMENT.

NO TRANSFER OF THIS CERTIFICATE MAY BE MADE TO ANY PERSON, UNLESS THE TRANSFEREE
PROVIDES EITHER A CERTIFICATION  PURSUANT TO SECTION 5.02(e) OF THE AGREEMENT OR
AN OPINION OF COUNSEL SATISFACTORY TO THE SERVICER,  THE COMPANY AND THE TRUSTEE
THAT THE  PURCHASE  OF THIS  CERTIFICATE  WILL NOT  CONSTITUTE  OR  RESULT  IN A
NON-EXEMPT  PROHIBITED  TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE CODE
AND WILL NOT SUBJECT THE SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY OBLIGATION
OR LIABILITY IN ADDITION TO THOSE UNDERTAKEN IN THE AGREEMENT.

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS  860G AND 860D OF THE CODE.  THE  FOLLOWING
INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSES OF APPLYING  THE U.S.  FEDERAL
INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS CERTIFICATE.  THE ISSUE
DATE OF THIS  CERTIFICATE  IS APRIL 28, 2000.  ASSUMING THAT THE MORTGAGE  LOANS
PREPAY  AT  [___]% OF THE  PREPAYMENT  SPEED  ASSUMPTION  (AS  DESCRIBED  IN THE
PROSPECTUS SUPPLEMENT),  THIS CERTIFICATE HAS BEEN ISSUED WITH NO MORE THAN $[ ]
OF OID PER  $[1,000]  OF INITIAL  CERTIFICATE  PRINCIPAL  BALANCE,  THE YIELD TO
MATURITY  IS [ ]% AND THE  AMOUNT OF OID  ATTRIBUTABLE  TO THE  INITIAL  ACCRUAL
PERIOD  IS NO MORE  THAN $[ ] PER  $[1,000]  OF  INITIAL  CERTIFICATE  PRINCIPAL
BALANCE,  COMPUTED UNDER THE APPROXIMATE  METHOD. NO REPRESENTATION IS MADE THAT
THE  MORTGAGE  LOANS  WILL  PREPAY  AT A  RATE  BASED  ON THE  PREPAYMENT  SPEED
ASSUMPTION OR AT ANY OTHER RATE.

                                      C-1
<PAGE>

Certificate No.____                [      ]% Pass-Through Rate

Class B-__   Subordinate            Aggregate Certificate Principal
                                    Balance of the Class B-___
Date of Pooling and Servicing       Certificates as of the Cut-off
Agreement and Cut-off Date:         Date:
April 28, 2000                      $[ ___________________________]

First Distribution Date:            Initial Certificate Principal
May 25, 2000                        Balance of this Certificate:
                                    $[____________________________]
Servicer:
GMAC Mortgage Corporation

Assumed Final Distribution Date:
May 25, 2030


                    GMACM MORTGAGE PASS-THROUGH CERTIFICATE,
                                 SERIES 2000-J1

     evidencing  a  percentage  interest in any  distributions  allocable to the
     Class B-__ Certificates with respect to the Trust Fund consisting primarily
     of a pool of  conventional  one- to  four-family  fixed interest rate first
     mortgage loans formed and sold by RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.

     This  Certificate  is payable solely from the assets of the Trust Fund, and
does not represent an obligation of or interest in  Residential  Asset  Mortgage
Products,  Inc.,  the Servicer,  the Trustee  referred to below or GMAC Mortgage
Group,  Inc.  or any of  their  affiliates.  Neither  this  Certificate  nor the
underlying  Mortgage Loans are guaranteed or insured by any governmental  agency
or  instrumentality  or  by  Residential  Asset  Mortgage  Products,  Inc.,  the
Servicer,  the Trustee or GMAC Mortgage Group,  Inc. or any of their affiliates.
None of the Company,  the Servicer,  GMAC Mortgage  Group,  Inc. or any of their
affiliates  will have any  obligation  with respect to any  certificate or other
obligation secured by or payable from payments on the Certificates.

     This certifies that [_____________________________] is the registered owner
of the Percentage  Interest evidenced by this Certificate  (obtained by dividing
the  Certificate   Principal  Balance  of  this  Certificate  by  the  aggregate
Certificate Principal Balance of all Class B-___ Certificates, both as specified
above)  in  certain  distributions  with  respect  to a  Trust  Fund  consisting
primarily of a pool of  conventional  one- to  four-family  fixed  interest rate
first  mortgage  loans (the  "Mortgage  Loans"),  formed and sold by Residential
Asset Mortgage  Products,  Inc.  (hereinafter  called the "Company,"  which term
includes any successor entity under the Agreement  referred to below). The Trust
Fund  was  created  pursuant  to a  Pooling  and  Servicing  Agreement  dated as
specified above (the  "Agreement")  among the Company,  the Servicer and Norwest
Bank Minnesota,  National Association,  as trustee (the "Trustee"), a summary of
certain of the  pertinent  provisions  of which is set forth  hereafter.  To the
extent not

                                      C-2
<PAGE>

defined herein,  the capitalized terms used herein have the meanings assigned in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last day (or if such last day is
not a Business Day, the Business Day immediately preceding such last day) of the
month next preceding the month of such  distribution  (the "Record Date"),  from
the  Available  Distribution  Amount in an amount  equal to the  product  of the
Percentage Interest evidenced by this Certificate and the amount of interest and
principal,  if any required to be distributed to Holders of Class B Certificates
on such Distribution Date.

     Distributions  on this Certificate will be made either by the Trustee or by
a Paying Agent appointed by the Trustee in immediately  available funds (by wire
transfer or otherwise)  for the account of the Person  entitled  thereto if such
Person  shall have so notified  the Trustee or such  Paying  Agent,  or by check
mailed to the address of the Person entitled  thereto,  as such name and address
shall appear on the Certificate Register.

     Notwithstanding  the above, the final distribution on this Certificate will
be made  after due notice of the  pendency  of such  distribution  and only upon
presentation and surrender of this Certificate at the office or agency appointed
by the  Trustee  for that  purpose in the City of  Minneapolis,  Minnesota.  The
Initial  Certificate  Principal  Balance of this Certificate is set forth above.
The  Certificate  Principal  Balance hereof will be reduced to the extent of the
distributions allocable to principal and any Realized Losses allocable hereto.

     No transfer of this Class B  Certificate  will be made unless such transfer
is exempt from the  registration  requirements of the Securities Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event  that such a  transfer  is to be made,  (i) the
Trustee or the Company may  require an opinion of counsel  acceptable  to and in
form and  substance  satisfactory  to the  Trustee  and the  Company  that  such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities Act of 1933, as amended,  and of any applicable  statute of any state
and (ii) the transferee shall execute an investment letter in the form described
by the Agreement.  The Holder hereof desiring to effect such transfer shall, and
does hereby agree to, indemnify the Trustee,  the Company,  the Servicer and the
Certificate Registrar acting on behalf of the Trustee against any liability that
may result if the  transfer is not so exempt or is not made in  accordance  with
such Federal and state laws. In connection  with any such transfer,  the Trustee
will also require either (i) an opinion of counsel acceptable to and in form and
substance satisfactory to the Trustee, the Company and the Servicer with respect
to the  permissibility  of such transfer  under the Employee  Retirement  Income
Security  Act of 1974,  as amended  ("ERISA"),  and Section 4975 of the Internal
Revenue Code (the "Code") and stating, among other things, that the transferee's
acquisition  of a Class  B  Certificate  will  not  constitute  or  result  in a
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the  Code or (ii) a  representation  letter,  in the  form as  described  by the
Agreement,  either  stating that

                                      C-3
<PAGE>

the  transferee  is not  an  employee  benefit  or  other  plan  subject  to the
prohibited  transaction  provisions  of  ERISA  or  Section  4975 of the Code (a
"Plan"), or any other person (including an investment manager, a named fiduciary
or a trustee  of any  Plan)  acting,  directly  or  indirectly,  on behalf of or
purchasing any  Certificate  with "plan assets" of any Plan, or stating that the
transferee  is an  insurance  company,  the  source of funds to be used by it to
purchase the Certificate is an "insurance  company general  account" (within the
meaning of Department of Labor Prohibited  Transaction Class Exemption  ("PTCE")
95-60),  and  conditions set forth in Sections I and III of PTCE 95-60 have been
satisfied.

           This  Certificate is one of a duly  authorized  issue of Certificates
issued in several Classes designated as GMACM Mortgage Pass-Through Certificates
of the Series specified hereon (herein collectively called the "Certificates").

           The   Certificates  are  limited  in  right  of  payment  to  certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically set forth herein and in the Agreement.  In the event Servicer funds
are advanced with respect to any Mortgage Loan,  such advance is reimbursable to
the Servicer,  to the extent provided in the Agreement,  from related recoveries
on such Mortgage Loan or from other cash that would have been  distributable  to
Certificateholders.

           As provided in the Agreement,  withdrawals from the Custodial Account
and/or the Payment Account created for the benefit of Certificateholders  may be
made by the Servicer from time to time for purposes other than  distributions to
Certificateholders,  such purposes including without limitation reimbursement to
the Servicer of advances made, or certain expenses incurred, by it.

           The Agreement permits, with certain exceptions therein provided,  the
amendment of the Agreement and the modification of the rights and obligations of
the   Company,   the   Servicer   and  the   Trustee   and  the  rights  of  the
Certificateholders  under the Agreement at any time by the Company, the Servicer
and the Trustee with the consent of the Holders of  Certificates  evidencing  in
the  aggregate  not less than 66% of the  Percentage  Interests of each Class of
Certificates   affected  thereby.  Any  such  consent  by  the  Holder  of  this
Certificate  shall be conclusive  and binding on such Holder and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon the  Certificate.  The Agreement also permits the amendment
thereof in certain  circumstances  without  the consent of the Holders of any of
the Certificates and, in certain additional  circumstances,  without the consent
of the Holders of certain Classes of Certificates.

           As  provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer  at the  offices or  agencies  appointed  by the Trustee in the City of
Minneapolis, Minnesota, duly endorsed by, or accompanied by an assignment in the
form below or other written  instrument of transfer in form  satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations

                                      C-4
<PAGE>

evidencing  the same Class and aggregate  Percentage  Interest will be issued to
the designated transferee or transferees.

           The Certificates are issuable only as registered Certificates without
coupons in Classes and in denominations  specified in the Agreement. As provided
in  the  Agreement  and  subject  to  certain  limitations  therein  set  forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

           No service charge will be made for any such  registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

           The Company, the Servicer,  the Trustee and the Certificate Registrar
and any agent of the  Company,  the  Servicer,  the  Trustee or the  Certificate
Registrar may treat the Person in whose name this  Certificate  is registered as
the owner hereof for all purposes,  and neither the Company,  the Servicer,  the
Trustee nor any such agent shall be affected by notice to the contrary.

           This  Certificate  shall be governed by and  construed in  accordance
with the laws of the State of New York.

           The   obligations   created  by  the  Agreement  in  respect  of  the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure  of any Mortgage Loan and (ii) the purchase by the Servicer from the
Trust Fund of all remaining  Mortgage Loans and all property acquired in respect
of such Mortgage Loans,  thereby effecting early retirement of the Certificates.
The Agreement permits,  but does not require,  the Servicer to (i) purchase at a
price  determined as provided in the Agreement all remaining  Mortgage Loans and
all property acquired in respect of any Mortgage Loan or (ii) purchase in whole,
but not in part, all of the  Certificates  from the Holders  thereof;  provided,
that any such option may only be exercised if the Pool Stated Principal  Balance
of the Mortgage Loans as of the Distribution Date upon which the proceeds of any
such  purchase  are  distributed  is less than ten percent of the  Cut-off  Date
Principal Balance of the Mortgage Loans.

           Unless the certificate of authentication  hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

                                      C-5
<PAGE>



           IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be
duly executed.

Dated:  April 28, 2000         NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Trustee



                               By:______________________________
                                   Authorized Signatory



                          CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Class  B-__   Certificates   referred   to  in  the
within-mentioned Agreement.

                               NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Certificate Registrar

                               By:_____________________________
                                   Authorized Signatory


                                      C-6
<PAGE>

                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto  ___________________________________(Please  print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced  by the within  GMACM  Mortgage  Pass-Through  Certificate  and hereby
authorizes  the  transfer of  registration  of such  interest to assignee on the
Certificate Register of the Trust Fund.

     I (We) further direct the Certificate  Registrar to issue a new Certificate
of a like  denomination  and Class, to the above named assignee and deliver such
Certificate     to    the    following     address:_____________________________
_____________________________________________________________________________


                               _____________________________________
Dated:                         Signature by or on behalf of assignor


                               _____________________________________
                                Signature Guaranteed


                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available funds to _________________________________________  for the account of
_________________________ account number_______________, or, if mailed by check,
to ___________________________________ Applicable statements should be mailed to
_______________.

     This information is provided by ________________, the assignee named above,
or ________________________, as its agent.


<PAGE>
                                    EXHIBIT D

                           FORM OF CLASS R CERTIFICATE

THIS CERTIFICATE MAY NOT BE HELD BY OR TRANSFERRED TO A NON-UNITED STATES PERSON
OR A DISQUALIFIED ORGANIZATION (AS DEFINED BELOW).

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST"  IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986 (THE "CODE").

NO TRANSFER OF THIS CERTIFICATE MAY BE MADE TO ANY PERSON, UNLESS THE TRANSFEREE
PROVIDES EITHER A CERTIFICATION  PURSUANT TO SECTION 5.02(e) OF THE AGREEMENT OR
AN OPINION OF COUNSEL SATISFACTORY TO THE SERVICER,  THE COMPANY AND THE TRUSTEE
THAT THE  PURCHASE  OF THIS  CERTIFICATE  WILL NOT  CONSTITUTE  OR  RESULT  IN A
NON-EXEMPT  PROHIBITED  TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE CODE
AND WILL NOT SUBJECT THE SERVICER,  THE COMPANY OR THE TRUSTEE TO ANY OBLIGATION
OR LIABILITY IN ADDITION TO THOSE UNDERTAKEN IN THE AGREEMENT.

ANY RESALE,  TRANSFER OR OTHER  DISPOSITION OF THIS CERTIFICATE MAY BE MADE ONLY
IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT TO THE SERVICER AND THE
TRUSTEE  THAT (1) SUCH  TRANSFEREE  IS NOT (A) THE UNITED  STATES,  ANY STATE OR
POLITICAL  SUBDIVISION  THEREOF,  ANY  POSSESSION OF THE UNITED  STATES,  OR ANY
AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN AN INSTRUMENTALITY
WHICH IS A CORPORATION  IF ALL OF ITS  ACTIVITIES  ARE SUBJECT TO TAX AND EXCEPT
FOR THE FHLMC,  A MAJORITY  OF ITS BOARD OF  DIRECTORS  IS NOT  SELECTED BY SUCH
GOVERNMENTAL UNIT), (B) A FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, OR
ANY AGENCY OR INSTRUMENTALITY  OF EITHER OF THE FOREGOING,  (C) ANY ORGANIZATION
(OTHER THAN CERTAIN FARMERS' COOPERATIVES  DESCRIBED IN SECTION 521 OF THE CODE)
WHICH IS  EXEMPT  FROM THE TAX  IMPOSED  BY  CHAPTER 1 OF THE CODE  UNLESS  SUCH
ORGANIZATION IS SUBJECT TO THE TAX IMPOSED BY SECTION 511 OF THE CODE (INCLUDING
THE TAX  IMPOSED  BY  SECTION  511 OF THE  CODE ON  UNRELATED  BUSINESS  TAXABLE
INCOME),  (D) RURAL  ELECTRIC AND  TELEPHONE  COOPERATIVES  DESCRIBED IN SECTION
1381(a)(2)(C)  OF THE CODE,  (E) AN ELECTING  LARGE  PARTNERSHIP  UNDER  SECTION
775(a) OF THE CODE (ANY SUCH PERSON DESCRIBED IN THE FOREGOING CLAUSES (A), (B),
(C), (D) OR (E) BEING HEREIN REFERRED TO AS A "DISQUALIFIED  ORGANIZATION"),  OR
(F) AN AGENT OF A DISQUALIFIED ORGANIZATION,  (2) NO PURPOSE OF SUCH TRANSFER IS
TO IMPEDE THE ASSESSMENT OR COLLECTION OF TAX AND (3) SUCH TRANSFEREE  SATISFIES
CERTAIN  ADDITIONAL  CONDITIONS  RELATING  TO  THE  FINANCIAL

                                      D-1
<PAGE>

CONDITION OF THE PROPOSED  TRANSFEREE.  NOTWITHSTANDING  THE REGISTRATION IN THE
CERTIFICATE  REGISTER  OR ANY  TRANSFER,  SALE  OR  OTHER  DISPOSITION  OF  THIS
CERTIFICATE  TO A  DISQUALIFIED  ORGANIZATION  OR  AN  AGENT  OF A  DISQUALIFIED
ORGANIZATION,  SUCH  REGISTRATION  SHALL BE  DEEMED  TO BE OF NO LEGAL  FORCE OR
EFFECT WHATSOEVER AND SUCH PERSON SHALL NOT BE DEEMED TO BE A  CERTIFICATEHOLDER
FOR ANY  PURPOSE  HEREUNDER,  INCLUDING,  BUT NOT  LIMITED  TO,  THE  RECEIPT OF
DISTRIBUTIONS ON THIS CERTIFICATE. EACH HOLDER OF THIS CERTIFICATE BY ACCEPTANCE
OF THIS CERTIFICATE  SHALL BE DEEMED TO HAVE CONSENTED TO THE PROVISIONS OF THIS
PARAGRAPH.

Certificate No.___                  [____]% Pass-Through Rate

Class R Senior                      Aggregate Initial Certificate
                                    Principal Balance of the
Date of Pooling and Servicing       Class R Certificates:
Agreement and Cut-off Date:         $100.00
April 28, 2000
                                    Initial Certificate Principal
First Distribution Date:            Balance of this Certificate:
May 25, 2000                        $[_____________________]

Servicer:                           Percentage Interest:
GMAC Mortgage Corporation           ______%

Assumed Final Distribution Date:    CUSIP 36185N-______
May 25, 2030


                    GMACM MORTGAGE PASS-THROUGH CERTIFICATE,
                                 SERIES 2000-J1

      evidencing a  percentage  interest in any  distributions  allocable to the
      Class R Certificates  with respect to the Trust Fund consisting  primarily
      of a pool of  conventional  one- to four-family  fixed interest rate first
      mortgage  loans formed and sold by RESIDENTIAL  ASSET  MORTGAGE  PRODUCTS,
      INC.

     This  Certificate  is payable solely from the assets of the Trust Fund, and
does not represent an obligation of or interest in  Residential  Asset  Mortgage
Products,  Inc.,  the Servicer,  the Trustee  referred to below or GMAC Mortgage
Group,  Inc.  or any of  their  affiliates.  Neither  this  Certificate  nor the
underlying  Mortgage Loans are guaranteed or insured by any governmental  agency
or  instrumentality  or  by  Residential  Asset  Mortgage  Products,  Inc.,  the
Servicer,  the Trustee or GMAC Mortgage Group,  Inc. or any of their affiliates.
None of the Company,  the Servicer,  GMAC Mortgage  Group,  Inc. or any of their
affiliates  will have any  obligation  with respect to any  certificate or other
obligation secured by or payable from payments on the Certificates.

                                      D-2
<PAGE>

     This certifies  that[_____________________________] is the registered owner
of the Percentage  Interest evidenced by this Certificate  (obtained by dividing
the Initial  Certificate  Principal Balance of this Certificate by the aggregate
Initial  Certificate  Principal  Balance  of all Class R  Certificates,  both as
specified  above) in  certain  distributions  with  respect  to the  Trust  Fund
consisting  primarily  of a pool  of  conventional  one-  to  four-family  fixed
interest rate first mortgage loans (the  "Mortgage  Loans"),  formed and sold by
Residential Asset Mortgage  Products,  Inc.  (hereinafter  called the "Company,"
which term includes any successor entity under the Agreement referred to below).
The Trust Fund was created  pursuant to a Pooling and Servicing  Agreement dated
as specified above (the "Agreement") among the Company, the Servicer and Norwest
Bank Minnesota,  National Association,  as trustee (the "Trustee"), a summary of
certain of the  pertinent  provisions  of which is set forth  hereafter.  To the
extent not defined herein,  the capitalized  terms used herein have the meanings
assigned in the  Agreement.  This  Certificate is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which  Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately following (the "Distribution Date"),  commencing as described in
the Agreement, to the Person in whose name this Certificate is registered at the
close of  business  on the last day (or if such last day is not a Business  Day,
the Business Day immediately  preceding such last day) of the month  immediately
preceding the month of such distribution (the "Record Date"), from the Available
Distribution Amount in an amount equal to the product of the Percentage Interest
evidenced by this  Certificate and the amount of interest and principal,  if any
required  to  be  distributed  to  Holders  of  Class  R  Certificates  on  such
Distribution Date.

     Each Holder of this  Certificate  will be deemed to have agreed to be bound
by the  restrictions  set forth in the  Agreement  to the  effect  that (i) each
person holding or acquiring any Ownership Interest in this Certificate must be a
United  States  Person and a  Permitted  Transferee,  (ii) the  transfer  of any
Ownership  Interest in this Certificate will be conditioned upon the delivery to
the Trustee of,  among other  things,  an  affidavit  to the effect that it is a
United States Person and Permitted Transferee,  (iii) any attempted or purported
transfer of any  Ownership  Interest in this  Certificate  in  violation of such
restrictions  will be  absolutely  null and void and will  vest no rights in the
purported  transferee,  and (iv) if any person other than a United States Person
and a Permitted  Transferee  acquires any Ownership Interest in this Certificate
in violation of such restrictions,  then the Company will have the right, in its
sole  discretion and without notice to the Holder of this  Certificate,  to sell
this Certificate to a purchaser selected by the Company,  which purchaser may be
the Company,  or any affiliate of the Company,  on such terms and  conditions as
the Company may choose.

           Notwithstanding the above, the final distribution on this Certificate
will be made after due notice of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency appointed
by the  Trustee  for that  purpose in the City of  Minneapolis,  Minnesota.  The
Initial  Certificate  Principal  Balance of this Certificate is set forth above.
The  Certificate  Principal  Balance  hereof  will be  reduced  to the extent of
distributions  allocable to principal and any Realized Losses allocable  hereto.
Notwithstanding  the reduction of the  Certificate  Principal  Balance hereof to
zero,  this  Certificate  will remain  outstanding  under


                                      D-3
<PAGE>

the Agreement and the Holder hereof may have additional obligations with respect
to this Certificate,  including tax liabilities,  and may be entitled to certain
additional  distributions hereon, in accordance with the terms and provisions of
the Agreement.

     No transfer of this Class R Certificate will be made unless the Trustee has
received  either  (i) an  opinion  of  counsel  acceptable  to and in  form  and
substance satisfactory to the Trustee, the Company and the Servicer with respect
to the  permissibility  of such transfer  under the Employee  Retirement  Income
Security  Act of 1974,  as amended  ("ERISA"),  and Section 4975 of the Internal
Revenue Code (the "Code") and stating, among other things, that the transferee's
acquisition  of a Class  R  Certificate  will  not  constitute  or  result  in a
non-exempt prohibited  transaction under Section 406 of ERISA or Section 4975 of
the  Code or (ii) a  representation  letter,  in the  form as  described  by the
Agreement,  stating that the transferee is not an employee benefit or other plan
subject to the prohibited transaction provisions of ERISA or Section 4975 of the
Code (a "Plan"),  or any other person (including an investment  manager, a named
fiduciary or a trustee of any Plan) acting, directly or indirectly, on behalf of
or purchasing any Certificate with "plan assets" of any Plan.

     This Certificate is one of a duly authorized  issue of Certificates  issued
in several Classes designated as GMACM Mortgage Pass-Through Certificates of the
Series specified hereon (herein collectively called the "Certificates").

     The Certificates are limited in right of payment to certain collections and
recoveries  respecting the Mortgage Loans,  all as more  specifically  set forth
herein and in the  Agreement.  In the event  Servicer  funds are  advanced  with
respect to any Mortgage Loan, such advance is  reimbursable to the Servicer,  to
the extent provided in the Agreement,  from related  recoveries on such Mortgage
Loan   or  from   other   cash   that   would   have   been   distributable   to
Certificateholders.

     As provided in the Agreement, withdrawals from the Custodial Account and/or
the Payment Account created for the benefit of Certificateholders may be made by
the  Servicer  from  time to time  for  purposes  other  than  distributions  to
Certificateholders,  such purposes including without limitation reimbursement to
the Servicer of advances made, or certain expenses incurred, by it.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment of the Agreement and the modification of the rights and obligations of
the   Company,   the   Servicer   and  the   Trustee   and  the  rights  of  the
Certificateholders  under the Agreement at any time by the Company, the Servicer
and the Trustee with the consent of the Holders of  Certificates  evidencing  in
the  aggregate  not less than 66% of the  Percentage  Interests of each Class of
Certificates   affected  thereby.  Any  such  consent  by  the  Holder  of  this
Certificate  shall be conclusive  and binding on such Holder and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon the  Certificate.  The Agreement also permits the amendment
thereof in certain  circumstances  without  the consent of the Holders of any of
the Certificates and, in certain additional  circumstances,  without the consent
of the Holders of certain Classes of Certificates.

                                      D-4
<PAGE>

           As  provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer  at the  offices or  agencies  appointed  by the Trustee in the City of
Minneapolis, Minnesota, duly endorsed by, or accompanied by an assignment in the
form below or other written  instrument of transfer in form  satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered Certificates without
coupons in Classes and in denominations  specified in the Agreement. As provided
in  the  Agreement  and  subject  to  certain  limitations  therein  set  forth,
Certificates are  exchangeable for new Certificates of authorized  denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

           No service charge will be made for any such  registration of transfer
or exchange,  but the Trustee may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

           The Company, the Servicer,  the Trustee and the Certificate Registrar
and any agent of the  Company,  the  Servicer,  the  Trustee or the  Certificate
Registrar may treat the Person in whose name this  Certificate  is registered as
the owner hereof for all purposes,  and neither the Company,  the Servicer,  the
Trustee nor any such agent shall be affected by notice to the contrary.

           This  Certificate  shall be governed by and  construed in  accordance
with the laws of the State of New York.

           The   obligations   created  by  the  Agreement  in  respect  of  the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to  Certificateholders  of all  amounts  held by or on behalf of the Trustee and
required to be paid to them pursuant to the  Agreement  following the earlier of
(i) the maturity or other  liquidation of the last Mortgage Loan subject thereto
or the disposition of all property  acquired upon foreclosure or deed in lieu of
foreclosure  of any Mortgage Loan and (ii) the purchase by the Servicer from the
Trust Fund of all remaining  Mortgage Loans and all property acquired in respect
of such Mortgage Loans,  thereby effecting early retirement of the Certificates.
The Agreement permits,  but does not require,  the Servicer to (i) purchase at a
price  determined as provided in the Agreement all remaining  Mortgage Loans and
all property acquired in respect of any Mortgage Loan or (ii) purchase in whole,
but not in part, all of the  Certificates  from the Holders  thereof;  provided,
that any such option may only be exercised if the Pool Stated Principal  Balance
of the Mortgage Loans as of the Distribution Date upon which the proceeds of any
such  purchase  are  distributed  is less than ten percent of the  Cut-off  Date
Principal Balance of the Mortgage Loans.

           Unless the certificate of authentication  hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

                                      D-5
<PAGE>

           IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be
duly executed.

Dated:  April 28, 2000         NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Trustee




                                By:_____________________________
                                   Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

           This  is  one  of  the  Class  R  Certificates  referred  to  in  the
within-mentioned Agreement.

                               NORWEST BANK MINNESOTA, NATIONAL
                               ASSOCIATION,
                                 Not in its individual capacity
                               but solely as Certificate Registrar

                               By:______________________________
                                   Authorized Signatory


                                      D-6
<PAGE>


                                   ASSIGNMENT

     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto  ___________________________________(Please  print or typewrite
name and address  including  postal zip code of assignee) a Percentage  Interest
evidenced  by the within  GMACM  Mortgage  Pass-Through  Certificate  and hereby
authorizes  the  transfer of  registration  of such  interest to assignee on the
Certificate Register of the Trust Fund.

     I (We) further direct the Certificate  Registrar to issue a new Certificate
of a like  denomination  and Class, to the above named assignee and deliver such
Certificate     to    the    following     address:_____________________________
________________________________________________________________________________


                               _____________________________________
Dated:                         Signature by or on behalf of assignor


                               ______________________________________
                               Signature Guaranteed


                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available funds to _________ ________________________________ for the account of
_________________________ account number_______________, or, if mailed by check,
to _____________________________________  Applicable statements should be mailed
to  _______________.

     This  information  is provided by  _________________,  the  assignee  named
above, or ________________________, as its agent.



<PAGE>

                                    EXHIBIT E

                             MORTGAGE LOAN SCHEDULE

<TABLE>
LOAN_ID      ADDRESS             CITY            NAME            DOCTYPE        OCCTYPE        PROPTYPE      ORIGINAL    CURRENT
                                                                                                             BALANCE     BALANCE
<S>          <C>                 <C>             <C>             <C>            <C>            <C>          <C>         <C>
120049309    29203 E COLBERN     GRAIN           BOYER,          Select         O-OWNER        SINGLE        650000.00   648237.93
             RD                  VALLEY          GALEN                          OCCUPIED       FAMILY
120384904    LOT 77 3397         MERCED          DUONG,          Standard       O-OWNER        SINGLE        272000.00   271589.15
             SHERWOOD                            TANH                           OCCUPIED       FAMILY
             LANE
120731500    201 ZEPHYR WAY      WINTER          KLEMENTICH,     Standard       S-SECOND       CONDO         400000.00   400000.00
             #R602               PARK            ERICH                          HOME
121041701    214 E JOHNS         BRANCHBURG      SPENCER,        Standard       O-OWNER        SINGLE        491700.00   491700.00
             LANE                                MICHAEL                        OCCUPIED       FAMILY
121331706    2 APPALOOSA         HOLLAND         MCBRIDE,        Standard       O-OWNER        SINGLE        410600.00   410047.15
             COURT                               DAVID                          OCCUPIED       FAMILY
121606107    90 THOMPSON         BABYLON         BELLAVIA,       Select         O-OWNER        SINGLE        640000.00   638828.59
             AVE                                 FRANK                          OCCUPIED       FAMILY
121865109    8348 BEAR CREEK     BALTIMORE       DRZEWIECKI,     Standard       O-OWNER        SINGLE        347600.00   347348.41
             DRIVE                               JOHN                           OCCUPIED       FAMILY
121931208    LOT 150 HIGHLAND    MEDINA          VANCIK,         Select         O-OWNER        SINGLE        290000.00   289064.05
             GREEN                               JAMES                          OCCUPIED       FAMILY
             DRIVE
122271802    49 BITTERSWEET      DOYLESTOWN      KELLY,          Standard       O-OWNER        SINGLE        307500.00   306860.55
             DRIVE                               LAURENCE                       OCCUPIED       FAMILY
122447204    47100 TANIA         PLYMOUTH        DICHTERMAN,     Select         O-OWNER        SINGLE        320000.00   319546.84
             COURT                               ROBERT                         OCCUPIED       FAMILY
122494008    15609 STRAUGHN      LAUREL          CASHWELL,       Relocation     O-OWNER        SINGLE        300800.00   300352.12
             DRIVE                               GARRY                          OCCUPIED       FAMILY
122585904    1007 SIERRA STAR    MAMMOTH         BEALL,          Standard       S-SECOND       PUD           552650.00   550674.33
             PARKWAY             LAKES           RICHARD                        HOME
122601107    11270 MAPLE VALLEY  PLYMOUTH        RAHMAN,         Standard       O-OWNER        SINGLE        354550.00   353681.65
             DRIVE                               SHAKEEB                        OCCUPIED       FAMILY
122668304    511 GOLDFINCH       AMBLER          SAMMAK,         Standard       O-OWNER        SINGLE        478600.00   477334.91
             LANE                                JEFFREY                        OCCUPIED       FAMILY
122694201    47295 MALBURG WAY   MACOMB          VAN ORDEN,      Standard       O-OWNER        SINGLE        280150.00   279582.28
             DRIVE                               DOUGLAS                        OCCUPIED       FAMILY
122703804    11482 CEDAR         MINNTEONKA      KLINE,          Select         O-OWNER        SINGLE        650000.00   648682.85
             PASS                                RICHARD                        OCCUPIED       FAMILY
122929003    30 PORTICO PLACE    GREAT           BRUNO,          Standard       O-OWNER        CONDO         500000.00   498501.71
             C-2                 NECK            CONNIE                         OCCUPIED
122950900    8809 BAY HARBOR     ORLANDO         PUCHATY,        Standard       O-OWNER        SINGLE        407300.00   406223.37
             BOULEVARD                           DAVID                          OCCUPIED       FAMILY
123143406    4000 MERIDIAN BLVD  MAMMOTH         SAMUELSEN,      Standard       S-SECOND       CONDO         270200.00   269369.86
             522                 LAKES           G                              HOME
123162901    22 STONEBURY        HENRIETTA       PEREIRA,        Standard       O-OWNER        SINGLE        279550.00   278550.61
             CROSSING                            OMAR                           OCCUPIED       FAMILY
123248106    1519 ALTO ROAD      KOKOMO          PETERS,         Standard       O-OWNER        SINGLE        279800.00   279313.52
             EAST                                MICHAEL                        OCCUPIED       FAMILY
123661704    9002 VILLAGE VIEW   SAN             WILLIAMS,       Standard       O-OWNER        CONDO         317454.00   317004.44
             DRIVE               JOSE            MARGARET                       OCCUPIED
123763104    5065 DEERFIELD      SCHNECKSVILLE   KANTOR,         Select         O-OWNER        SINGLE        267000.00   266691.63
             ROAD                                BRUCE                          OCCUPIED       FAMILY
124617903    5208 LEMOORE        GLEN            LEWIS,          Standard       O-OWNER        SINGLE        261750.00   261388.54
             DRIVE               ALLEN           IRVIN                          OCCUPIED       FAMILY
124851700    31 PENNINGTON       HUNTINGTON      BRADDICK,       Standard       O-OWNER        SINGLE        300000.00   299144.80
             DRIVE                               CHRISTOPHER                    OCCUPIED       FAMILY
124979808    1900 DES PLAINES    PARK            KLEIN,          Standard       O-OWNER        SINGLE        402500.00   401514.22
             AVENUE              RIDGE           ERIC                           OCCUPIED       FAMILY
125029009    5907 HOPKINS NECK   EASTON          SPRING,         Standard       O-OWNER        SINGLE        525000.00   523540.47
             RD                                  RODNEY                         OCCUPIED       FAMILY
125114009    971 HURON           FRANKLIN        NEUMANN,        Standard       O-OWNER        SINGLE        900000.00   897560.17
             ROAD                LAKES           JEFFREY                        OCCUPIED       FAMILY
125154401    1051 KAHILI         KAILUA          PETROSSIAN,     Standard       O-OWNER        SINGLE        307800.00   306924.34
             PLACE                               MERRY                          OCCUPIED       FAMILY
125168401    2560 CRESTLINE      LANSDALE        RONDEAU,        Standard       O-OWNER        SINGLE        333750.00   333132.26
             DRIVE                               VICQUE                         OCCUPIED       FAMILY
125174508    48 BEECH TREE       GLEN            CHERMOL,        Standard       O-OWNER        SINGLE        299200.00   298826.76
             DRIVE               MILLS           STEPHEN                        OCCUPIED       FAMILY
125450304    2827 STRATFORD      CHARLOTTESVILLE HERNDON,        Standard       O-OWNER        SINGLE        258400.00   257783.15
             GLEN                                CARL                           OCCUPIED       FAMILY
             WAY
125555508    77 RAFFAELE         WALTHAM         NICOLAS,        VIP            O-OWNER        SINGLE        400000.00   399731.61
             DRIVE                               GAETAN          Relocatio      OCCUPIED       FAMILY
125682708    5 ISABELLA          WARREN          DUSZA,          Standard       O-OWNER        SINGLE        305000.00   304193.78
             WAY                                 JOHN                           OCCUPIED       FAMILY
125783100    5374 LAKE GROVE     PETOSKEY        SHAHEEN,        Select         S-SECOND       SINGLE        356000.00   355520.65
             ROAD                                JAMES                          HOME           FAMILY
125804401    415 E EAST 37TH     NEW             KOTONLY,        Stated         O-OWNER        CONDO         200000.00   199594.72
             STREET              YORK            ROBERT          Income         OCCUPIED
             8N
125825109    7734 EAST MOUNT     GRAND           SAWYERS,        Select         O-OWNER        SINGLE        380000.00   379124.25
             HOPE                LEDGE           ROBERT                         OCCUPIED       FAMILY
             HIGHWAY
125850107    2438 PENDOWER       KESWICK         KEY,            Standard       O-OWNER        SINGLE        465600.00   465004.16
             LANE                                DONNELL                        OCCUPIED       FAMILY
126016906    1820 MORGAN LAKE    BRIGHTON        WILSON,         Select         O-OWNER        SINGLE        270000.00   269836.43
             COURT                               ROBIN                          OCCUPIED       FAMILY
126096601    3278 STONEBRIDGE    NAPA            KEOGH,          Standard       O-OWNER        SINGLE        270000.00   269170.48
             CT                                  RICHARD                        OCCUPIED       FAMILY
126112002    37 WRIGHTS MILL     ARMONK          CHANG,          Relocation     O-OWNER        SINGLE        400000.00   399189.45
             ROAD                                JACK                           OCCUPIED       FAMILY
126179506    116 N RING DOVE     LAS             SCHILLING,      Standard       O-OWNER        PUD           425000.00   424469.83
             DRIVE               VEGAS           KEVIN                          OCCUPIED
126252709    43886 WABEEK        NORTHVILLE      KILLEEN,        Select         O-OWNER        SINGLE        305750.00   304962.04
             LANE                                KEVIN                          OCCUPIED       FAMILY
126316405    4 GREENLEAF         BEVERLY         RONDINA,        Standard       O-OWNER        SINGLE        310500.00   309719.88
             DRIVE                               JOSEPH                         OCCUPIED       FAMILY
126344506    11664               PLYMOUTH        POTTER,         Standard       O-OWNER        SINGLE        297600.00   296772.66
             CHANDLER                            RICHARD                        OCCUPIED       FAMILY
126347004    18632 SE 25TH       BOTHELL         ALTON,          Relocation     O-OWNER        SINGLE        250450.00   249508.92
             AVENUE                              DAVID                          OCCUPIED       FAMILY
126349000    1 STAGESTOP         HOUSTON         DIMICHELE,      Relocation     O-OWNER        SINGLE        826000.00   823645.36
             CIRCLE                              RICHARD                        OCCUPIED       FAMILY
126400803    5272 LA CANADA      LA              NELSON,         Standard       O-OWNER        SINGLE        582000.00   580790.50
             BLVD                CANADA          MARVIN                         OCCUPIED       FAMILY
126420306    7541 W 143RD        OVERLAND        WALLACE,        Standard       O-OWNER        SINGLE        294750.00   293622.46
             TERRACE             PARK            DENNIS                         OCCUPIED       FAMILY
126500305    220 BOYLSTON ST     BOSTON          NEMROW, LORA    Standard       O-OWNER        CONDO         400000.00   398942.69
             9018                                LEE                            OCCUPIED
126504000    141 MEADOW WOODS    DEEP            STRUBING,       Standard       O-OWNER        SINGLE        300000.00   299144.80
             ROAD                RIVER           MICHAEL                        OCCUPIED       FAMILY
126561307    15515 SE 44TH       BELLEVUE        FEDER,          Standard       O-OWNER        SINGLE        305600.00   304661.13
             PLACE                               LAWRENCE                       OCCUPIED       FAMILY
126570506    6014                DALLAS          TULLER,         Relocation     O-OWNER        SINGLE        296000.00   295113.02
             NORTHWOOD                           MICHAEL                        OCCUPIED       FAMILY
126597707    3308 CASTLEWOOD     HIGHLAND        MARSHALL,       Relocation     O-OWNER        SINGLE        320000.00   318797.62
             BOULEVARD           VILLAGE         MIKEL                          OCCUPIED       FAMILY
126616002    1250 PRAIRIE        GRAYSLAKE       BORCHARDT,      Standard       O-OWNER        SINGLE        318000.00   318000.00
             TRAIL                               TRACY                          OCCUPIED       FAMILY
126626407    3214 MONTELLANO     HACIENDA        WOOD,           Standard       O-OWNER        SINGLE        273750.00   272865.75
             AVE                 HEIGHTS         DERRICK                        OCCUPIED       FAMILY
126675909    8268 S  DUDLEY      LITTLETON       CAMPBELL,       Standard       O-OWNER        SINGLE        282400.00   281827.72
             ST                                  JACK                           OCCUPIED       FAMILY
126676600    4990 GREENHAVEN     YORBA           ONDO,           Select         O-OWNER        SINGLE        600000.00   597855.06
             STREET              LINDA           PAUL                           OCCUPIED       FAMILY
126693704    11946 ZIRBEL        SAN             SUBIN,          Standard       O-OWNER        SINGLE        267100.00   266121.03
             COURT               DIEGO           KENNETH                        OCCUPIED       FAMILY
126718907    90 SUNSET VIEW      COLCHESTER      LEFEVRE,        Standard       O-OWNER        SINGLE        300000.00   299140.71
             ROAD                                RUSSELL                        OCCUPIED       FAMILY
126746007    13541 N MANZANITA   FOUNTAIN        BENNETT,        Relocation     O-OWNER        SINGLE        391000.00   390124.01
             LANE                HILLS           MICHAEL                        OCCUPIED       FAMILY
126789106    645 WOODBURY        GLENDALE        DAWOODTABAR,    Standard       O-OWNER        SINGLE        314825.00   313807.30
             ROAD                                SAYONARA                       OCCUPIED       FAMILY
126794601    15514 BEECHAM       HOUSTON         ROUSH,          Standard       O-OWNER        SINGLE        305750.00   303596.25
             DRIVE                               MICHAEL                        OCCUPIED       FAMILY
126811108    5721 EDELWEISS      LIVERMORE       MISKEL,         Standard       O-OWNER        SINGLE        283000.00   281728.48
             WAY                                 ROY                            OCCUPIED       FAMILY
126821305    6085 ST             TROY            WAGNER,         Select         O-OWNER        SINGLE        360000.00   358744.35
             PAUL                                HARRY                          OCCUPIED       FAMILY
126826502    11444 REGENCY       CARMEL          WIMSATT,        Standard       O-OWNER        SINGLE        265000.00   264205.91
             LANE                                WAYNE                          OCCUPIED       FAMILY
126832609    1228 RAINIER        PACIFICA        BLATTER,        Standard       O-OWNER        SINGLE        297200.00   295805.10
             AVENUE                              BROCK                          OCCUPIED       FAMILY
126834001    633                 RIVER           FRANEK,         Standard       O-OWNER        SINGLE        425000.00   424116.76
             KEYSTONE            FOREST          DAVID                          OCCUPIED       FAMILY
126877901    25 HARRETON         ALLENDALE       MILLER,         Standard       O-OWNER        SINGLE        346500.00   345761.57
             ROAD                                LARISSA                        OCCUPIED       FAMILY
126879501    218 ASPETUCK RIDGE  NEW             LORENZEN,       Standard       O-OWNER        SINGLE        272100.00   271284.61
             ROAD                MILFORD         CURTIS                         OCCUPIED       FAMILY
126913607    975 NORDICA         LOS             ALAGEM,         Standard       O-OWNER        SINGLE        325500.00   324113.60
             DRIVE               ANGELES         HENRY                          OCCUPIED       FAMILY
126919802    27862               MISSION         SEMOS,          Relocation     O-OWNER        CONDO         296000.00   295134.84
             COLONIAL            VIEJO           GREGORY                        OCCUPIED
126921303    324 HUNTINGTON      ANDERSON        MCGRATH,        Standard       O-OWNER        SINGLE        313600.00   312706.04
             ROAD                                NEAL                           OCCUPIED       FAMILY
126935204    78 MAIN             CENTERBROOK     KELLY,          Standard       O-OWNER        SINGLE        320000.00   319639.87
             STREET                              KEVIN                          OCCUPIED       FAMILY
126960202    1 COURTLAND         HUDSON          SHOEMAKER,      Standard       O-OWNER        SINGLE        328500.00   327515.65
             DRIVE                               SAMUEL                         OCCUPIED       FAMILY
126966803    21 GROVE            DELRAY          ING,            Standard       O-OWNER        SINGLE        308000.00   307077.03
             WAY                 BEACH           PHILLIS                        OCCUPIED       FAMILY
126981307    4317 WALNUT         WALNUT          GRISSO,         Select         O-OWNER        SINGLE        552000.00   550169.93
             BOULEVARD           CREEK           RONALD                         OCCUPIED       FAMILY
126995000    4663 WOODS EDGE     ZIONSVILLE      BRADFORD,       Standard       O-OWNER        SINGLE        333900.00   333382.76
             DRIVE                               BRYAN                          OCCUPIED       FAMILY
126998004    34 CUTLER           HAMILTON        GOODRICH,       Standard       O-OWNER        SINGLE        380000.00   379243.86
             ROAD                                KARA                           OCCUPIED       FAMILY
127025302    2108 SPRUCE         PHILADELPHIA    SAMUELS,        Standard       O-OWNER        SINGLE        649950.00   647953.42
             STREET                              LOUIS                          OCCUPIED       FAMILY
127042208    304 PRESTON OAKS    CARY            HOPE,           Standard       O-OWNER        SINGLE        264150.00   263205.67
             LANE                                BEVERLY                        OCCUPIED       FAMILY
127051704    3 MYRAS             NORTON          LAKIS,          Standard       O-OWNER        SINGLE        281650.00   280826.76
             WAY                                 DAVID                          OCCUPIED       FAMILY
127059608    41 ATLANTIC         NORTH           GORMAN,         Standard       O-OWNER        SINGLE        500000.00   499012.12
             AVENUE              HAMPTON         THOMAS                         OCCUPIED       FAMILY
127066603    2088 EAST           GRAND           FRANKLIN,       Select         O-OWNER        SINGLE        260000.00   259181.31
             BALDWIN             BLANC           LEONARD                        OCCUPIED       FAMILY
127099000    237 CORNWALL        GLEN            TRUJILLO,       Relocation     O-OWNER        SINGLE        280000.00   279304.63
             ROAD                ROCK            LOUIS                          OCCUPIED       FAMILY
127119105    71084 PATRICIA      RANCHO          BONFANTI,       Standard       O-OWNER        SINGLE        280000.00   279139.76
             PARK                MIRAGE          BONNIE                         OCCUPIED       FAMILY
             PLACE
127177509    3700 MARQUIS        LAKE            OLSON,          Select         O-OWNER        SINGLE        432000.00   431388.21
             COURT               OSWEGO          TERRANCE                       OCCUPIED       FAMILY
127190908    8032 ORE KNOB       FENTON          WILSON,         Standard       O-OWNER        SINGLE        296000.00   295293.38
             DRIVE                               MICHAEL                        OCCUPIED       FAMILY
127199404    2650 KREIBEL        HARLEYSVILLE    SHANK,          Standard       O-OWNER        SINGLE        320000.00   319175.30
             ROAD                                CHARLES                        OCCUPIED       FAMILY
127224509    7817 DAY            GOLETA          WALKER,         Select         O-OWNER        CONDO         472500.00   471518.05
             ROAD                                SCOTT                          OCCUPIED
127233609    18725 CALERA        HUNTINGTON      DOAN,           Select         O-OWNER        SINGLE        417050.00   415831.03
             LANE                BEACH           LONG                           OCCUPIED       FAMILY
127238202    61 GALE             HAMPTON         GARNEAU,        Standard       O-OWNER        SINGLE        423200.00   419012.54
             ROAD                                JAMES                          OCCUPIED       FAMILY
127265106    380 AUBURN          WYCKOFF         JONES,          Standard       O-OWNER        SINGLE        500000.00   499609.94
             STREET                              SCOTT                          OCCUPIED       FAMILY
127271302    6629 MANZANO        CHINO           COURTNEY,       Standard       O-OWNER        SINGLE        303850.00   303489.91
             STREET                              DANIEL                         OCCUPIED       FAMILY
127289700    256 CASTLE HILL     WALNUT          TYNDALL,        Standard       O-OWNER        SINGLE        300000.00   298858.48
             RANCH               CREEK           ROY                            OCCUPIED       FAMILY
             RD
127291508    11380 MAPLE VALLEY  PLYMOUTH        MONTANTE,       Select         O-OWNER        SINGLE        463240.00   462301.27
             DR                                  MARK                           OCCUPIED       FAMILY
127291904    4911 SW 113         FT              HARPER,         Standard       O-OWNER        SINGLE        396000.00   395156.07
             AVENUE              LAUDERDALE      DELBERT                        OCCUPIED       FAMILY
127308302    115 GRAND PALM      PALM BEACH      GREENBERG,      Select         S-SECOND       SINGLE        750000.00   746706.14
             WAY                 GARDENS         NORMAN                         HOME           FAMILY
127308807    10085 ROSEMARIE     BRIGHTON        JAGASIA,        Select         O-OWNER        CONDO         280000.00   279446.76
             RUN                                 MANOHAR                        OCCUPIED
127310209    2104 DEL MONTE      HOUSTON         MCBRIDE,        Relocation     O-OWNER        SINGLE        504000.00   502633.70
             DRIVE                               BARBARA                        OCCUPIED       FAMILY
127318400    883 COVEY           HOLLISTER       SCHAFER,        Select         O-OWNER        SINGLE        361200.00   360195.53
             COURT                               JOHN                           OCCUPIED       FAMILY
127322402    344 S 6TH           PERKASIE        CHIAROLANZA,    Stated         O-OWNER        SINGLE        104150.00   103556.50
             STREET                              CATERINA        Income         OCCUPIED       FAMILY
127327104    801 MAPLE GLEN      WAYNE           EWAN,           Standard       O-OWNER        SINGLE        292000.00   291377.70
             LANE                                TODD                           OCCUPIED       FAMILY
127338200    611 WOOD DUCK       MC              PHIELER,        Select         O-OWNER        PUD           374400.00   374129.02
             CT                  KINNEY          DAVID                          OCCUPIED
127348902    161 MIDDLE          BRENTWOOD       VENEZIA,        Standard       O-OWNER        SINGLE        340000.00   339123.78
             ROAD                                KEITH                          OCCUPIED       FAMILY
127371607    19 DANIEL           DIX             RIZZO,          Standard       O-OWNER        SINGLE        300000.00   299491.69
             LANE                HILLS           BERNADETTE                     OCCUPIED       FAMILY
127387009    2160 ELDERBERRY     SAN             SWIDER,         Relocation     O-OWNER        SINGLE        369000.00   368049.04
             LANE                RAFAEL          CHRISTINA                      OCCUPIED       FAMILY
127403004    28080 LAKEWOOD      ST              MULLINS,        Standard       O-OWNER        SINGLE        374500.00   373582.78
             DR                  FRANCIS         KEVIN                          OCCUPIED       FAMILY
127423002    3375 CRESCENT OAKS  TARPON          BERRY,          Standard       O-OWNER        SINGLE        336000.00   335177.11
             BLVD                SPRINGS         CHRISTINA                      OCCUPIED       FAMILY
127429801    1825 EAGLE TRACE    CORAL           VAN PRAAG,      Standard       O-OWNER        SINGLE        552000.00   551328.81
             BLVD                SPRINGS         RAYMOND                        OCCUPIED       FAMILY
127431500    4000 MERIDIAN BLVD  MAMMOTH         MOY,            Standard       S-SECOND       CONDO         453650.00   452146.02
             546                 LAKES           PETER                          HOME
127440006    2104 WARD           BILOXI          MANDAL,         Select         O-OWNER        SINGLE        650000.00   648192.97
             LANE                                ROBERT                         OCCUPIED       FAMILY
127482206    1695 PADDINGTON     KESWICK         DRAKE,          Standard       O-OWNER        SINGLE        449250.00   448292.60
             CIRCLE                              DAVID                          OCCUPIED       FAMILY
127485209    2129 DELANCEY       PHILADELPHIA    QUINN,          Standard       O-OWNER        SINGLE        348000.00   347531.42
             STREET                              KEVIN                          OCCUPIED       FAMILY
127495802    598 W COYOTE        SILVERTHORNE    BARNES,         Standard       O-OWNER        SINGLE        255000.00   254325.96
             DRIVE                               RON                            OCCUPIED       FAMILY
127496701    5 MOORE             BEVERLY         BRALEY,         Standard       O-OWNER        SINGLE        314900.00   314709.23
             CIRCLE                              JAMES                          OCCUPIED       FAMILY
127507002    300 WAWA            CHESTER         WAALS,          Standard       O-OWNER        SINGLE        476000.00   474933.55
             ROAD                HEIGHTS         JAN                            OCCUPIED       FAMILY
127526507    333 RIVER           BRANCHBURG      AURICHIO,       Relocation     O-OWNER        SINGLE        255800.00   255254.85
             ROAD                                JEFFREY                        OCCUPIED       FAMILY
127549202    4777 E 136TH        CARMEL          REARDON,        Standard       O-OWNER        SINGLE        333000.00   332074.22
             ST                                  MICHAEL                        OCCUPIED       FAMILY
127552008    4866 RESERVOIR      WASHINGTON      BYERS,          Standard       O-OWNER        SINGLE        399600.00   398543.74
             ROAD                                DOUGLAS                        OCCUPIED       FAMILY
             NW
127555100    1006 READING        WYOMISSING      MATTERN,        Standard       O-OWNER        SINGLE        495000.00   493724.34
             BLVD                                JAMES                          OCCUPIED       FAMILY
127590305    815 DOAN            BURBANK         MCMILLAN,       Standard       O-OWNER        SINGLE        271000.00   270265.32
             DRIVE                               RICHARD                        OCCUPIED       FAMILY
127615201    108 SOUTH           MARGATE         MYERSON,        Standard       S-SECOND       SINGLE        396000.00   395466.81
             LANCASTER                           STANTON                        HOME           FAMILY
             AVENUE
127615300    6 S CLARENDON       MARGATE         ZAYON,          Standard       S-SECOND       SINGLE        310000.00   309802.32
             AVENUE                              HERBERT                        HOME           FAMILY
127645208    3961 E LAKE         DAVIE           BALES,          Standard       O-OWNER        SINGLE        315000.00   314188.21
             ESTATES                             BRUCE                          OCCUPIED       FAMILY
             DRIVE
127646404    1745 WEST           ROCHESTER       WU,             Select         O-OWNER        SINGLE        464000.00   462538.96
             RIDGE               HILLS           DAI-YUN                        OCCUPIED       FAMILY
127654903    846 APRIL HILL      HARLEYSVILLE    JINDAL,         Standard       O-OWNER        SINGLE        336956.00   336273.18
             WAY                                 SANJEEV                        OCCUPIED       FAMILY
127666006    2577 LAMBERT        UNION           MCCANTS,        Select         O-OWNER        SINGLE        287200.00   286507.95
             COURT               CITY            RONALD                         OCCUPIED       FAMILY
127669406    27633 YARDLEY       SANTA           MOENTMANN,      Standard       O-OWNER        SINGLE        306000.00   305347.87
             WAY                 CLARITA         NORMAN                         OCCUPIED       FAMILY
127673903    19 DEGE FARM        TEWKSBURY       ANDRZEJEWSKI,   VIP            O-OWNER        SINGLE        408000.00   406807.49
             ROAD                                KATHERINE       Relocatio      OCCUPIED       FAMILY
127687507    554 EAST BROADWAY   SOUTH           NOLAN,          Standard       O-OWNER        CONDO         281250.00   280908.03
             UNIT                BOSTON          ELIZABETH                      OCCUPIED
             #2
161041702    59 STEEPLE          NOCKAMIXON      GOLDSTEIN,      Standard       O-OWNER        SINGLE        260950.00   260326.95
             DRIVE               TWP             CATHY                          OCCUPIED       FAMILY
161514500    175 EAST SHORE      MASSAPEQUA      BIANCO,         Standard       O-OWNER        SINGLE        465900.00   464052.81
             DRIVE                               JOHN                           OCCUPIED       FAMILY
162517908    553 PALM            GLENDORA        DE LORME,       Select         O-OWNER        SINGLE        592000.00   589780.77
             DRIVE                               JOHN                           OCCUPIED       FAMILY
163081102    317 HESPER          METAIRIE        DAVIES,         Select         O-OWNER        SINGLE        450000.00   448073.84
             AVENUE                              JAMES                          OCCUPIED       FAMILY
164580300    12311 EUSTACE       BUMPASS         GODLEWSKI,      Standard       O-OWNER        SINGLE        321550.00   321060.80
             DRIVE                               RICHARD                        OCCUPIED       FAMILY
165101809    1871 MCDANIEL       SAN             NORTHEND,       Standard       O-OWNER        SINGLE        440000.00   438163.20
             AVENUE              JOSE            CHARLES                        OCCUPIED       FAMILY
165218108    2012 WROXTON        HOUSTON         DAHLKE,         Standard       O-OWNER        SINGLE        270000.00   269291.32
             ROAD                                SAUNDRA                        OCCUPIED       FAMILY
165389800    124 TEAL POINTE     PONTE VEDRA     GOLITZ,         Super          S-SECOND       SINGLE        643900.00   642874.69
             LANE                BEACH           ROBERT          Select         HOME           FAMILY
165832502    401 NYSTROM LANE    WINTER          STROHKORB,      Standard       S-SECOND       CONDO         291900.00   291718.56
             UNIT                PARK            GREGG                          HOME
             S-316
166450601    8931 SUMMER         INDIANAPOLIS    SMITH,          Standard       O-OWNER        SINGLE        511850.00   510070.17
             ESTATES                             DOUGLAS                        OCCUPIED       FAMILY
             DRIVE
167289107    6566 GRANDE ORCHID  DELRAY          SMERILSON,      Select         O-OWNER        SINGLE        519700.00   519115.13
             WAY                 BEACH           MARC                           OCCUPIED       FAMILY
167296904    401 NYSTROM LANE    WINTER          GERTZ,          Standard       S-SECOND       CONDO         290040.00   289868.75
             #1421               PARK            DAVID                          HOME
167600501    1620 CAMINO         NOGALES         ARANA,          Standard       O-OWNER        SINGLE        300000.00   299422.14
             CAMPESTRE                           ENRIQUE                        OCCUPIED       FAMILY
167757905    2 HOLDMAN           MILLSTONE       BARNETT,        Standard       O-OWNER        SINGLE        328500.00   327117.16
             PLACE               TOWNSHIP        RICHARD                        OCCUPIED       FAMILY
168396307    SHREWSBURY HUNT     SHREWSBURY      HARRINGTON,     Standard       O-OWNER        SINGLE        297933.00   297313.83
             #142                                SCOTT                          OCCUPIED       FAMILY
168439602    14 ISLEWORTH        HENDERSON       SOHOCKI,        Select         O-OWNER        SINGLE        400000.00   397260.49
             DRIVE                               KENNETH                        OCCUPIED       FAMILY
168929305    21 MEADOWS          WHITEFISH       COYNE,          Standard       S-SECOND       SINGLE        626250.00   625090.51
             COURT                               ROBERT                         HOME           FAMILY
169200300    1018 SPRINGHOUSE    AMBLER          COPMAN,         Standard       O-OWNER        SINGLE        275000.00   273692.22
             DRIVE                               SCOTT                          OCCUPIED       FAMILY
169245008    7853 EAGLE RANCH    FT              EVANS,          Standard       O-OWNER        SINGLE        400000.00   398969.15
             ROAD                COLLINS         ROBERT                         OCCUPIED       FAMILY
495611006    11064 150TH COURT   JUPITER         CHRISTENSEN,    Standard       O-OWNER        SINGLE        284050.00   283279.98
             NORTH                               ROBERT                         OCCUPIED       FAMILY
496140005    LOOP                FRASER          MORITZ,         Standard       O-OWNER        SINGLE        400850.00   400109.29
             ROAD                                JOEL                           OCCUPIED       FAMILY
497537506    21783 SARAHILLS     SARATOGA        KASSAI,         Standard       O-OWNER        SINGLE        800000.00   797781.09
             DRIVE                               ALEX                           OCCUPIED       FAMILY
499927804    4173 LAKE OAKS      FORT            BUCHANAN,       Standard       O-OWNER        SINGLE        382500.00   374535.76
             CIRCLE              WORTH           DOUGLAS                        OCCUPIED       FAMILY
500007000    20026 AUSTIN        CASTRO          JAUREGUI,       Standard       O-OWNER        SINGLE        341000.00   340273.29
             LANE                VALLEY          HECTOR                         OCCUPIED       FAMILY
500009600    40 BARKERS POINT    SANDS           ZIEGELBAUM,     Stated         O-OWNER        SINGLE        786500.00   784536.60
             ROAD                POINT           ZELIK           Income         OCCUPIED       FAMILY
500010905    51 WINONA           PEABODY         CHMURA,         Standard       O-OWNER        SINGLE        342000.00   341289.27
             STREET                              CHRISTINA                      OCCUPIED       FAMILY
500016209    1800 SUGARLOAF      DULUTH          BERINGHAUS,     Select         O-OWNER        SINGLE        649900.00   648182.15
             CLUB                                ROBERT                         OCCUPIED       FAMILY
             DRIVE
500049408    1501 EASTLAND       NASHVILLE       WHITESELL,      Standard       O-OWNER        SINGLE        268000.00   267236.00
             AVE                                 GINA                           OCCUPIED       FAMILY
500061007    725 COMBEES         ROSWELL         BREEDLOVE,      Relocation     O-OWNER        SINGLE        285350.00   284058.12
             WAY                                 TERESA                         OCCUPIED       FAMILY
500073606    7194 VIA            SAN             WRIGHT,         Standard       O-OWNER        SINGLE        266000.00   265447.19
             MARIA               JOSE            SARGENT                        OCCUPIED       FAMILY
500075700    511 COUNTY ROAD     FRASER          MEYERS,         Standard       S-SECOND       SINGLE        345000.00   344064.74
             809                                 DANIEL                         HOME           FAMILY
500078308    326 7TH             STEAMBOAT       ANDERSON,       Standard       O-OWNER        SINGLE        397600.00   396752.67
             STREET              SPRINGS         NATHAN                         OCCUPIED       FAMILY
500087002    5315 EAST           SALT LAKE       BERRETH,        Standard       O-OWNER        SINGLE        322400.00   321712.93
             EMIGRATION CANYON   CITY            DALE                           OCCUPIED       FAMILY
             ROAD
500095500    209 KINGS POINT     EAST            HIRSCHBERGER,   Stated         S-SECOND       SINGLE        552500.00   551924.92
             ROAD                HAMPTON         SALLY           Income         HOME           FAMILY
500099007    6317 CASTEJON       LA              HUM,            Standard       O-OWNER        SINGLE        510000.00   509330.51
             DR                  JOLLA           PETER                          OCCUPIED       FAMILY
500317607    13526 E DEL TIMBRE  SCOTTSDALE      WADE,           Relocation     O-OWNER        SINGLE        396000.00   395082.65
             DRIVE                               JULIE                          OCCUPIED       FAMILY
500329701    28 COQUETTE         HIGHLANDS       JOY,            Standard       O-OWNER        SINGLE        565500.00   564438.16
             LANE                                ARLENE                         OCCUPIED       FAMILY
500335609    801 E FARM ROAD     MIDLOTHIAN      HARTSON,        Standard       O-OWNER        SINGLE        529500.00   529144.71
             875                                 ROBERT                         OCCUPIED       FAMILY
500342209    2019 VIA NOVA       LOMITA          PATTERSON,      Select         O-OWNER        SINGLE        364000.00   363163.95
             AVENUE                              MATTHEW                        OCCUPIED       FAMILY
500350707    325 BRACKEN         TROY            MARSDEN,        Select         O-OWNER        SINGLE        340000.00   339225.92
             DRIVE                               CYNTHIA                        OCCUPIED       FAMILY
500365200    5608 BORDLEY        HOUSTON         SEFTON,         Standard       O-OWNER        SINGLE        400000.00   399058.20
             DRIVE                               SCOTT                          OCCUPIED       FAMILY
500369202    36                  IRVINE          BLACK,          Standard       O-OWNER        SINGLE        301275.00   300437.44
             BROOKHOLLOW                         HAROLD                         OCCUPIED       FAMILY
500375803    345 E HANSEN        JACKSON         SHERMAN,        Standard       O-OWNER        SINGLE        335200.00   335002.09
             AVENUE                              JOHN                           OCCUPIED       FAMILY
500381504    4641 RAMONA         FALLBROOK       KINGSFORD,      Standard       O-OWNER        SINGLE        285000.00   284187.55
             DRIVE                               RON                            OCCUPIED       FAMILY
500384409    1818 NW 126         CORAL           HOGAN,          Standard       O-OWNER        SINGLE        322000.00   321618.41
             WAY                 SPRINGS         ROBERT                         OCCUPIED       FAMILY
500388202    1949 SE 15          POMPANO         KOSS,           Standard       O-OWNER        SINGLE        500000.00   498960.91
             COURT               BEACH           STUART                         OCCUPIED       FAMILY
500388301    40 SHIPWAY PLACE    CHARLESTOWN     OWEN,           Standard       O-OWNER        CONDO         300000.00   299376.55
             40                                  NEIL                           OCCUPIED
500396700    10 EASTWOOD         EAST            COBB,           Standard       O-OWNER        SINGLE        254250.00   253747.56
             DRIVE               WINDSOR         MALIK                          OCCUPIED       FAMILY
500400205    1408 COOL SPRING    ALEXANDRIA      MONROE,         Standard       O-OWNER        SINGLE        359950.00   358116.48
             DRIVE                               MICHAEL                        OCCUPIED       FAMILY
500417308    1629 MORELAND       ALAMEDA         SMART,          Standard       O-OWNER        SINGLE        380000.00   377984.22
             DRIVE                               JOSEPH                         OCCUPIED       FAMILY
500417803    369 JEROME          SAN             GARCIA,         Standard       O-OWNER        SINGLE        275500.00   275147.43
             STREET              JOSE            JOHN                           OCCUPIED       FAMILY
500438007    38 FAY              NEEDHAM         ROSIN,          Standard       O-OWNER        SINGLE        345000.00   344535.48
             LANE                                JONATHAN                       OCCUPIED       FAMILY
500440706    2505 SOUTH 186TH    OMAHA           BEEHLER,        VIP            O-OWNER        SINGLE        343900.00   343412.97
             CIRCLE                              ROBERT          Relocatio      OCCUPIED       FAMILY
500458401    1123 11TH STREET    SANTA           MATHEOS,        Standard       O-OWNER        CONDO         265000.00   264449.27
             3                   MONICA          PETER                          OCCUPIED
500461801    25                  ALISO           KINNEY,         Standard       O-OWNER        SINGLE        260000.00   259473.13
             TIMBERLAND          VIEJO           DAVID                          OCCUPIED       FAMILY
500469507    13200 BISCAYNE      NORTH           WEIMER,         Standard       O-OWNER        SINGLE        440000.00   439130.68
             ISLAND              MIAMI           MARK                           OCCUPIED       FAMILY
             TERRACE
500485008    4440 SAVAGE POINTE  FRANKLIN        WILKINSON,      Standard       O-OWNER        SINGLE        285000.00   284586.13
             DRIVE                               RANDALL                        OCCUPIED       FAMILY
500490107    445 E FRONT         PERRYSBURG      MAHAFFEY,       Select         O-OWNER        SINGLE        400000.00   399168.73
             STREET                              MICHAEL                        OCCUPIED       FAMILY
500520903    2253 EAST           MEDIA           PAYNTER,        Standard       O-OWNER        SINGLE        320000.00   319569.13
             DEERFIELD                           TODD                           OCCUPIED       FAMILY
             DRIVE
500535604    602 SAPPHIRE        CARMEL          BEAL,           Standard       O-OWNER        SINGLE        262000.00   261495.33
             DRIVE                               FRANKLIN                       OCCUPIED       FAMILY
500539606    17123 GULF PINE     WELLINGTON      BERGER,         Standard       O-OWNER        SINGLE        300000.00   299327.87
             WAY                                 DAVID                          OCCUPIED       FAMILY
500562509    4 QUAIL RIDGE       MEDFORD         BEZDEN,         Standard       O-OWNER        SINGLE        298000.00   297348.81
             COURT                               VLADIMIR                       OCCUPIED       FAMILY
500570403    34 SHAW             HARTSDALE       GRAYMAN,        Standard       O-OWNER        SINGLE        260000.00   259675.66
             PLACE                               HARRIS                         OCCUPIED       FAMILY
500579909    2117 DEER TRAIL     COOPERSBURG     TREMPS,         Standard       O-OWNER        SINGLE        270000.00   269671.70
             ROAD                                SANDRA                         OCCUPIED       FAMILY
500585500    4946 CARLSON PARK   TROY            SHAH,           Select         O-OWNER        SINGLE        295700.00   295506.57
             DRIVE                               KETAN                          OCCUPIED       FAMILY
500609300    2655 CANYON CREST   ESCONDIDO       FRY,            Standard       O-OWNER        SINGLE        367200.00   366692.92
             DRIVE                               GEORGE                         OCCUPIED       FAMILY
500620208    66 GOSPORT          PORTSMOUTH      DREW,           Standard       O-OWNER        SINGLE        325000.00   324551.19
             ROAD                                CHARLES                        OCCUPIED       FAMILY
500629209    2501 VAN HOEKS      MODESTO         NOWICKI,        VIP            O-OWNER        SINGLE        372000.00   371207.22
             CIRCLE                              JOSEPH          Relocatio      OCCUPIED       FAMILY
500637202    664 MILITIA HILL    WEST            ZINK,           Relocation     O-OWNER        SINGLE        392000.00   390527.05
             DRIVE               CHESTER         THOMAS                         OCCUPIED       FAMILY
500640503    4528 WINSTON        NASHVILLE       SMART,          Standard       O-OWNER        SINGLE        350000.00   349552.09
             DRIVE                               WALTER                         OCCUPIED       FAMILY
500660600    409 MARIENSTEIN     UPPER BLACK     DYCK,           Standard       O-OWNER        SINGLE        306850.00   306258.92
             ROAD                EDDY            MARTIN                         OCCUPIED       FAMILY
500661905    2925 CORTE          NEWPORT         KAHN,           Standard       O-OWNER        SINGLE        469800.00   468895.06
             PORTOFINO           BEACH           KENNETH                        OCCUPIED       FAMILY
500676101    1058 FAIRVIEW       FORT            SHERMAN,        Standard       O-OWNER        SINGLE        276000.00   275390.18
             LANE                LEE             KELLY                          OCCUPIED       FAMILY
500679501    3099 GLENGROVE      ROCHESTER       HORTON,         Select         O-OWNER        SINGLE        312000.00   311335.10
             DRIVE               HILLS           PAUL                           OCCUPIED       FAMILY
500692108    102 BELLE MEADOW    MARIETTA        FRANSISCO,      Select         O-OWNER        SINGLE        300000.00   299450.88
             DRIVE                               LEON                           OCCUPIED       FAMILY
500704408    820 SE 8TH          FORT            GOLDMAN,        Standard       O-OWNER        SINGLE        348000.00   347442.13
             STREET              LAUDERDALE      PETER                          OCCUPIED       FAMILY
500707807    14 KING ARTHUR      NEW             SHERMAN,        Standard       O-OWNER        SINGLE        568750.00   567964.59
             COURT               CITY            MICHAEL                        OCCUPIED       FAMILY
500724000    12197 VIA SAN       SAN             INGERSOLL,      Standard       O-OWNER        SINGLE        337250.00   336805.76
             LORENO              DIEGO           MARCUS                         OCCUPIED       FAMILY
500737804    20                  IRVINE          BESNARD,        Standard       O-OWNER        SINGLE        314750.00   314544.11
             EASTHAVEN                           MICHAEL                        OCCUPIED       FAMILY
500750005    603 E LAKE STREET   EXCELSIOR       THOMAS,         Standard       O-OWNER        CONDO         300000.00   299436.68
             118                                 JOHN                           OCCUPIED
500758800    5319 GARNABY        NORCROSS        COKER,          Standard       O-OWNER        SINGLE        300000.00   299119.40
             LN                                  DAVID                          OCCUPIED       FAMILY
500759402    247                 PLEASANTVILLE   ARTUSO,         Standard       O-OWNER        SINGLE        390000.00   389415.73
             BROADWAY                            DOMINICK                       OCCUPIED       FAMILY
500765409    50 LOVE             LONGVIEW        COPELAND,       Standard       O-OWNER        SINGLE        285000.00   284407.72
             COURT                               STUART                         OCCUPIED       FAMILY
500769500    1337 TULBERRY       ROCHESTER       BAUER,          Standard       O-OWNER        SINGLE        271000.00   270644.26
             CIRCLE                              TINA                           OCCUPIED       FAMILY
500769708    109 FREHOLD         MORRISVILLE     MILES,          Standard       O-OWNER        SINGLE        285000.00   284283.94
             COURT                               JEFFREY                        OCCUPIED       FAMILY
500803507    2317 DUANE          LOS             PRIGGE,         Standard       O-OWNER        SINGLE        284000.00   283409.80
             STREET              ANGELES         TAMSIN                         OCCUPIED       FAMILY
500813902    1565 HOLLISTER      LOS             MALEK,          Standard       O-OWNER        SINGLE        373600.00   371825.02
             LANE                OSOS            ALBERT                         OCCUPIED       FAMILY
500814207    10655 MIRA LAGO     SAN             WALTERS,        Standard       O-OWNER        SINGLE        337350.00   336748.16
             TERRACE             DIEGO           JEREMY                         OCCUPIED       FAMILY
500815303    12040 BROOKE        SOUTH           LINDQUIST,      Standard       O-OWNER        SINGLE        360400.00   359592.57
             COURT               LYON            RONALD                         OCCUPIED       FAMILY
500828405    1401 HILLCREST      FT              WADE,           Standard       O-OWNER        SINGLE        649000.00   647545.97
             STREET              WORTH           GLENN                          OCCUPIED       FAMILY
500830401    1063 SUNRISE RIDGE  LAFAYETTE       FEIMER,         VIP            O-OWNER        SINGLE        605950.00   605070.07
             DRIVE                               NICKOLAUS       Relocatio      OCCUPIED       FAMILY
500832209    11619 FRONT BEACH   PANAMA          BLACK,          Select         S-SECOND       CONDO         264000.00   263451.35
             ROAD                CITY            CARL                           HOME
             1202
500836606    6 JUNIPER POINT     BRANFORD        SMELSER,        Standard       O-OWNER        SINGLE        375000.00   374507.72
             ROAD                                PATRICK                        OCCUPIED       FAMILY
500871603    33 HOLYOKE STREET   BOSTON          KANIWEC,        Standard       O-OWNER        CONDO         288150.00   287762.01
             UNIT                                GEORGE                         OCCUPIED
             #5
500875000    3047 WOODSIDE       PLEASANT        JENNINGS,       VIP            O-OWNER        SINGLE        359950.00   359400.52
             MEADOWS             HILL            CHRISTOPHER     Relocatio      OCCUPIED       FAMILY
             ROAD
500876909    436 GROVE AVENUE    OAK             FARRELL,        Standard       O-OWNER        SINGLE        420400.00   419548.10
             N                   PARK            JAMES                          OCCUPIED       FAMILY
500901301    3350 CALLE          CAMARILLO       UTTS,           Standard       O-OWNER        SINGLE        300000.00   298164.64
             CITA                                CHARLES                        OCCUPIED       FAMILY
500908405    7504 LYNDHURST      PLANO           HEATH,          Standard       O-OWNER        SINGLE        288000.00   287445.26
             LANE                                ROBERT                         OCCUPIED       FAMILY
500917208    7 TRANQUILITY       SOUTHAMPTON     MITCHELL,       Standard       O-OWNER        SINGLE        256800.00   256462.87
             COURT                               JOSEPH                         OCCUPIED       FAMILY
500923404    14434 LAUREL        WELLINGTON      THOMPSON,       Standard       O-OWNER        SINGLE        295500.00   295140.70
             TRAIL                               RICHARD                        OCCUPIED       FAMILY
500925508    401 NYSTROM LANE    WINTER          PIRIBEK,        Standard       S-SECOND       CONDO         327100.00   326670.61
             UNIT                PARK            JOHN                           HOME
             S-303
500945605    408 SEAWARD         NEWPORT         ACUNA,          Stated         O-OWNER        SINGLE        386000.00   385275.20
             ROAD                BEACH           ANTONIO         Income         OCCUPIED       FAMILY
500948104    13002 BENT OAK      WACO            MCCARTER,       Standard       O-OWNER        SINGLE        320800.00   320368.06
             DRIVE                               JACK                           OCCUPIED       FAMILY
500951504    840 RUBY            VACAVILLE       CHANDRAN,       Standard       O-OWNER        SINGLE        287000.00   286388.36
             DRIVE                               SUBHASH                        OCCUPIED       FAMILY
500955307    24 EDINBURGH        MADISON         MONTGOMERY,     Relocation     O-OWNER        SINGLE        314400.00   314178.09
             LANE                                ANDREW                         OCCUPIED       FAMILY
500965603    4214 W ALABAMA      HOUSTON         FAHEY,          Standard       O-OWNER        SINGLE        495000.00   494298.99
             AVENUE                              MARIA                          OCCUPIED       FAMILY
500969100    92 514 AWAWA        KAPOLEI         PAK,            Standard       O-OWNER        SINGLE        195000.00   194723.84
             PL                                  HYUN                           OCCUPIED       FAMILY
500979802    39 MONTECITO        NEWPORT         JACKSON,        Standard       O-OWNER        SINGLE        650000.00   649168.17
             DR                  BEACH           ROBERT                         OCCUPIED       FAMILY
500980602    209-211 SHELL       MANHATTAN       SAJOVIC,        Standard       O-OWNER        2-4           399950.00   399411.47
             STREET              BEACH           ZORAN                          OCCUPIED       FAMILY
500981204    1681 WINGSPAN       WINTER          SCHRADER,       Standard       O-OWNER        SINGLE        308000.00   307595.67
             WAY                 SPRINGS         PATRICK                        OCCUPIED       FAMILY
500985007    4901 FAIRWAY RIDGE  WEST            STENSON,        Select         O-OWNER        CONDO         318800.00   318313.33
             CIRCLE              BLOOMFIELD      DAVID                          OCCUPIED
500989306    14515 CYPRUS POINT  FARMERS         ALBERTS,        Stated         O-OWNER        SINGLE        109900.00   109698.84
             DRIVE               BRANCH          DANETTE         Income         OCCUPIED       FAMILY
501012009    1216 CASTILE        CORAL           HORSTMYER,      Standard       O-OWNER        SINGLE        294000.00   293604.14
             AVENUE              GABLES          LINDA                          OCCUPIED       FAMILY
501015101    5200 SEVILLE        FLOWER          MAHLKE,         Relocation     O-OWNER        SINGLE        300000.00   299575.15
             LANE                MOUND           KENNETH                        OCCUPIED       FAMILY
501029102    995 S RACE          DENVER          BRISCOE,        Standard       O-OWNER        SINGLE        333000.00   332551.63
             STREET                              MICHAEL                        OCCUPIED       FAMILY
501030100    401 NYSTROM LANE    WINTER          CASCIO,         Standard       S-SECOND       CONDO         287800.00   287634.41
             UNIT                PARK            FRANK                          HOME
             S-503
501035109    256 HOMESTEAD       SOUTHBURY       ZDANKIEWICZ,    Standard       O-OWNER        SINGLE        292700.00   292274.94
             ROAD                                PETER                          OCCUPIED       FAMILY
501071104    4895 SUNBEAM        YORBA           VOLTAREL,       Select         O-OWNER        SINGLE        332500.00   331313.62
             LANE                LINDA           JOSEPH                         OCCUPIED       FAMILY
501071807    261 BURGUNDY        LUCEDALE        MASSEY,         Select         O-OWNER        SINGLE        294000.00   293259.13
             DRIVE                               JAMES                          OCCUPIED       FAMILY
501092100    2327 WESTMINSTER    COSTA           STARNES,        Standard       O-OWNER        SINGLE        295200.00   294802.52
             AVENUE              MESA            TODD                           OCCUPIED       FAMILY
501112106    201 ZEPHYR WAY      WINTER          NEGOLA,         Standard       S-SECOND       CONDO         332400.00   332400.00
             #2601               PARK            DANIEL                         HOME
501171607    38                  NEWPORT         KOZUKI,         Standard       O-OWNER        SINGLE        430000.00   429725.80
             WHITEHALL           BEACH           WARREN                         OCCUPIED       FAMILY
501172902    31                  IRVINE          JOHANSSON,      Standard       O-OWNER        SINGLE        310850.00   310651.77
             LANGFORD                            DEBORAH                        OCCUPIED       FAMILY
501202303    29360 OWL           CLARK           BURKE,          Standard       S-SECOND       SINGLE        290000.00   289810.29
             DRIVE                               MARK                           HOME           FAMILY
501207401    536 S GROVE         BARRINGTON      GELESKE,        Standard       O-OWNER        SINGLE        424800.00   424535.96
             AVENUE                              TIMOTHY                        OCCUPIED       FAMILY
501208300    43 MELINDA          HEWITT          SALLEROLI,      Standard       O-OWNER        SINGLE        431250.00   431250.00
             LN                                  NICHOLAS                       OCCUPIED       FAMILY
501233308    3370 GREENSIDE      DACULA          ESFAHANI,       Standard       O-OWNER        SINGLE        373100.00   372622.53
             COURT                               SHAHIN                         OCCUPIED       FAMILY
501262000    18 COUSTEAU         AUSTIN          BARGER,         Standard       O-OWNER        SINGLE        494400.00   494084.73
             LANE                                JAMES                          OCCUPIED       FAMILY
501267702    10825 GRINDSTONE    FISHERS         CREEL,          Relocation     O-OWNER        SINGLE        360000.00   359515.27
             DRIVE                               BRADY                          OCCUPIED       FAMILY
501272306    7908 E HORSESHOE    ORANGE          CALDWELL,       Standard       O-OWNER        SINGLE        342000.00   341562.32
             TRAIL                               ROBERT                         OCCUPIED       FAMILY
501296503    9 CRYSTAL           WOODBRIDGE      DAVIDSON,       Relocation     O-OWNER        SINGLE        513750.00   513396.43
             TERRACE                             BRUCE                          OCCUPIED       FAMILY
501296800    64 GLENWOOD         POINT           MCTERNAN,       Standard       O-OWNER        SINGLE        308000.00   307798.52
             AVENUE              LOOKOUT         MICHAEL                        OCCUPIED       FAMILY
501310908    5230 &5304 TEDFORD  YORBA           SAMBOLICH,      Standard       O-OWNER        SINGLE        431200.00   430637.57
             WAY                 LINDA           MICHAEL                        OCCUPIED       FAMILY
501335509    617 E COOPER AVE    ASPEN           KRAJIAN,        Standard       O-OWNER        CONDO         450000.00   449720.29
             UNIT                                RONALD                         OCCUPIED
             114
501349807    8 PAGE              WOBURN          CLARK,          Standard       O-OWNER        SINGLE        300000.00   299644.49
             PLACE                               LEWANA                         OCCUPIED       FAMILY
501359103    10224 NE 52ND       KIRKLAND        SIEMERING,      Standard       S-SECOND       CONDO         560000.00   559301.41
             STREET UNIT                         GEORGE                         HOME
             D
501372502    808 PACKWOOD        TAMPA           NIPPER,         Standard       O-OWNER        SINGLE        353600.00   353158.89
             AVENUE                              CINDY                          OCCUPIED       FAMILY
             S
501391106    10 HAVEN            MEDFIELD        EILAND,         Standard       O-OWNER        SINGLE        492000.00   491686.26
             ROAD                                ROBERT                         OCCUPIED       FAMILY
501392104    5631 GREENBUSH      VALLEY          RIDER,          Standard       O-OWNER        SINGLE        298400.00   298008.27
             AVENUE              GLEN            DOUGLAS                        OCCUPIED       FAMILY
501395503    100 N ERLWOOD       RICHMOND        COHEN,          VIP            O-OWNER        SINGLE        277000.00   276799.51
             COURT                               GIL             Relocatio      OCCUPIED       FAMILY
501405708    60 FAIRMOUNT        GARDEN          MIXON,          Standard       O-OWNER        SINGLE        310000.00   310000.00
             BOULEVARD           CITY            JOHN                           OCCUPIED       FAMILY
501414502    371 FOXPOINT        NEWINGTON       PETERS,         Standard       O-OWNER        SINGLE        436000.00   435456.11
             ROAD                                CATHERINE                      OCCUPIED       FAMILY
501419600    4797 W HINSDALE     LITTLETON       ALBI,           Standard       O-OWNER        SINGLE        390000.00   390000.00
             COURT                               JOSEPH                         OCCUPIED       FAMILY
501422109    10179 OLIVIA        LOS             THOMASSIAN,     Standard       O-OWNER        SINGLE        270000.00   269671.70
             TERRACE             ANGELES         VIKEN                          OCCUPIED       FAMILY
501430102    18 CABRILLO         AVALON          KRESSEL,        Standard       O-OWNER        CONDO         272000.00   271730.24
             DRIVE                               TERRENCE                       OCCUPIED
501442701    29120 N 66TH        CAVE            SZOSTAK,        Relocation     O-OWNER        SINGLE        280000.00   279622.98
             STREET              CREEK           ELAINE                         OCCUPIED       FAMILY
501447601    1778                ROCHESTER       LUCCI,          Standard       O-OWNER        SINGLE        264000.00   263670.65
             CHASE                               JOHN                           OCCUPIED       FAMILY
501447700    17                  IRVINE          TORABZADEH,     Standard       O-OWNER        SINGLE        332405.00   332187.56
             GLENOAKS                            SAEED                          OCCUPIED       FAMILY
501480909    1106 RINDGE LN      REDONDO         ACKLEY,         Standard       O-OWNER        CONDO         313750.00   313378.19
             2                   BCH             BOBBY                          OCCUPIED
501497903    105 TOWNSEND FARMS  BOXFORD         MESHAY,         Standard       O-OWNER        SINGLE        450000.00   450000.00
             ROAD                                MICHAEL                        OCCUPIED       FAMILY
501500003    32420 DERBY         UNION           BRADY,          Relocation     O-OWNER        SINGLE        342000.00   341392.38
             COURT               CITY            MARY                           OCCUPIED       FAMILY
501526404    1724 PEMBROKE       MCKINNEY        BESCH,          Standard       O-OWNER        SINGLE        432000.00   431461.09
             LANE                                ROBERT                         OCCUPIED       FAMILY
501530208    7617 WISCASSET      WEST            KEARIN,         Relocation     O-OWNER        SINGLE        425000.00   424427.76
             DRIVE               HILLS           NICOLAS                        OCCUPIED       FAMILY
501539506    201 ZEPHYR WAY      WINTER          MARX,           Standard       S-SECOND       CONDO         304450.00   304450.00
             #2402               PARK            ROBERT                         HOME
501544803    1046 N WOODBINE     OAK             WILLIAMS-LEE,   Relocation     O-OWNER        SINGLE        332000.00   331340.21
             AVENUE              PARK            AUDREY                         OCCUPIED       FAMILY
501569800    802 FOX HOLLOW      OAK             VENABLE,        Standard       O-OWNER        SINGLE        332500.00   332282.49
             LANE                POINT           CHARLES                        OCCUPIED       FAMILY
501583504    17109 T             OMAHA           EVANS,          Relocation     O-OWNER        SINGLE        270350.00   270350.00
             STREET                              BRUCE                          OCCUPIED       FAMILY
501593107    401 NYSTROM LANE    WINTER          MUELLER,        Standard       S-SECOND       CONDO         288150.00   287970.90
             #1607               PARK            GARY                           HOME
501647804    4208 SHENANDOAH     DALLAS          HARMON,         Standard       O-OWNER        SINGLE        320000.00   319610.90
             STREET                              ANGELA                         OCCUPIED       FAMILY
501650303    1727 15TH AVENUE    ISSAQUAH        SATTERLEE,      Standard       O-OWNER        SINGLE        257400.00   257255.70
             NE                                  HEIDI                          OCCUPIED       FAMILY
501650709    387 EDINBORO        STATEN          FAMA,           Standard       O-OWNER        SINGLE        384800.00   384800.00
             ROAD                ISLAND          GARY                           OCCUPIED       FAMILY
501661409    4806 ROLLING RIDGE  WEST            ROHR,           Select         O-OWNER        SINGLE        320000.00   320000.00
             COURT               BLOOMFIELD      STEPHEN                        OCCUPIED       FAMILY
501664106    6076 BROOKSTONE     GRAND           DEAN,           Select         O-OWNER        SINGLE        301200.00   300987.41
             LANE                BLANC           DAVID                          OCCUPIED       FAMILY
501704605    1005 FAIR           FRANKLIN        HINTON,         Standard       O-OWNER        SINGLE        280000.00   279650.70
             STREET                              JULIE                          OCCUPIED       FAMILY
501705206    63 BALFOUR          WEST            ANDRUSZKIEWICZ, Standard       O-OWNER        SINGLE        300000.00   299788.26
             DRIVE               HARTFORD        PETER                          OCCUPIED       FAMILY
501724504    201 ZEPHYR WAY      WINTER          CLARK,          Standard       S-SECOND       CONDO         379940.00   379940.00
             #2600               PARK            JAMES                          HOME
501757801    401 NYSTROM LANE    WINTER          SCHNITTKER,     Standard       S-SECOND       CONDO         437330.00   437051.12
             UNIT                PARK            WILLIAM                        HOME
             1511
501765101    22 OLDE WOOD        SALEM           GAGLIONE,       Standard       O-OWNER        SINGLE        280800.00   280800.00
             ROAD                                SEBASTIAN                      OCCUPIED       FAMILY
501824601    201 ZEPHYR WAY      WINTER          MAGNUSON,       Standard       S-SECOND       CONDO         341000.00   341000.00
             #2508               PARK            R                              HOME
501944904    401 NYSTROM LANE    WINTER          WALKER,         Standard       S-SECOND       CONDO         400000.00   399775.75
             #S700               PARK            JAMES                          HOME
502070600    901 LOCUST          WILMETTE        THINNES,        Standard       O-OWNER        SINGLE        350000.00   350000.00
             ROAD                                WILLIAM                        OCCUPIED       FAMILY
502103401    2503 HUNTERS RUN    WESTON          FISCHGRUND,     Standard       O-OWNER        SINGLE        358808.00   358808.00
             WAY                                 JARED                          OCCUPIED       FAMILY
502143506    66 LOUGHLIN         GREENWICH       BANKS,          Standard       O-OWNER        SINGLE        465500.00   465500.00
             AVENUE                              ERIKA                          OCCUPIED       FAMILY
502316805    284 WENTWORTH       MOULTONBORO     TUHY,           Standard       S-SECOND       SINGLE        380000.00   380000.00
             SHORES                              PAUL                           HOME           FAMILY
             ROAD
502336407    401 NYSTROM LANE    WINTER          KULIG,          Standard       S-SECOND       CONDO         371990.00   371990.00
             #1703               PARK            KENNETH                        HOME
502434301    201 ZEPHYR WAY      WINTER          FRAZAR,         Standard       S-SECOND       CONDO         339940.00   339940.00
             #2202               PARK            EDWARD                         HOME
600010578    7003 VIA            CARLSBAD        HOFFMAN,        Standard       O-OWNER        PUD           295000.00   293253.36
             PADILLA                             CHERYL                         OCCUPIED
600011509    2241 JAMESTOWN      OXNARD          LEE,            Standard       O-OWNER        SINGLE        300000.00   298598.03
             LANE                                HAROLD                         OCCUPIED       FAMILY
600013100    1237 FIRETHORNE     EASTON          HOF,            Standard       O-OWNER        SINGLE        280250.00   279545.92
             DRIVE                               PHILIP                         OCCUPIED       FAMILY
600013925    1520 DEERHORN       EL DORADO       GALLAGHER,      Standard       O-OWNER        SINGLE        277600.00   276679.69
             DRIVE               HILLS           WILLIAM                        OCCUPIED       FAMILY
                                                 MICHAEL
600014188    157 BEVERLY         MOUNT           BROWN,          Standard       O-OWNER        SINGLE        335500.00   334613.17
             ROAD                KISCO           ADAM                           OCCUPIED       FAMILY
600015707    1652 9TH            MANHATTAN       BORDOKAS,       Standard       O-OWNER        SINGLE        768750.00   765681.23
             STREET              BEACH           GEORGE                         OCCUPIED       FAMILY
600015711    1018 NORTH NORMAN   FULLERTON       COLEMAN,        Standard       O-OWNER        SINGLE        284900.00   283673.86
             PLACE                               DAVID                          OCCUPIED       FAMILY
600015828    33 MAPLE RIDGE      READING         WALKER,         Standard       O-OWNER        SINGLE        290000.00   289271.41
             ROAD                                MELISSA                        OCCUPIED       FAMILY
600015908    1309 KILLARNEY      LOS             HOOD,           Standard       O-OWNER        SINGLE        288400.00   284849.72
             AVENUE              ANGELES         CONSTANCE                      OCCUPIED       FAMILY
600016759    22509 GAYCREST      TORRANCE        COLETTE,        Standard       O-OWNER        SINGLE        296000.00   294757.51
             AVENUE                              MICHAEL                        OCCUPIED       FAMILY
600016764    42665 AVENIDA       TEMECULA        MALDONADO,      Standard       O-OWNER        SINGLE        275000.00   273816.45
             BEGONIA                             RALPH                          OCCUPIED       FAMILY
600016772    3503 SW GALE        PORTLAND        GAVONI,         Standard       O-OWNER        SINGLE        297300.00   296227.72
             AVENUE                              DEAN                           OCCUPIED       FAMILY
600017006    13821 ETUDE         SAN             THOENE,         Standard       O-OWNER        SINGLE        286300.00   284893.29
             ROAD                DIEGO           MATTHEW                        OCCUPIED       FAMILY
600017020    16                  IRVINE          BIER,           Standard       O-OWNER        SINGLE        412500.00   410768.48
             FESTIVO                             STEPHEN                        OCCUPIED       FAMILY
600017122    2546 COTSWOLD HILL  FAIRFIELD       DELLENBACH,     Standard       O-OWNER        PUD           368000.00   366684.45
             DRIVE                               ROBERT                         OCCUPIED
600017129    10046 RUFFNER       NORTH           ERAN,           Standard       O-OWNER        SINGLE        261000.00   259055.94
             AVENUE              HILLS           HARUTYUN                       OCCUPIED       FAMILY
600017130    4903 TOWNSHIP       MARIETTA        BRADSHAW,       Standard       O-OWNER        SINGLE        280000.00   278082.26
             OVERLOOK                            ROD                            OCCUPIED       FAMILY
600017137    6010 JACARANDA      YORBA           GUERRA,         Standard       O-OWNER        SINGLE        300000.00   298223.75
             LANE                LINDA           RAFAEL                         OCCUPIED       FAMILY
600017139    19904 AHWANEE       LOS             LEE,            Standard       O-OWNER        SINGLE        311000.00   308681.20
             LANE                ANGELES         MICHAEL                        OCCUPIED       FAMILY
600017140    31 JACKSON          BEDFORD         DAGOSTINO,      Standard       O-OWNER        SINGLE        264000.00   262089.61
             ROAD                                PAUL                           OCCUPIED       FAMILY
600017142    72 SETON            IRVINE          HAGLUND,        Standard       O-OWNER        CONDO         256500.00   255270.86
             ROAD                                BECKY                          OCCUPIED
600017144    16767 BAYVIEW       SUNSET BEACH    PACKER,         Standard       O-OWNER        SINGLE        443000.00   441045.39
             DRIVE               AREA            MICHAEL                        OCCUPIED       FAMILY
600017226    153 TRELLIS         SAN             WARK,           Standard       O-OWNER        SINGLE        332000.00   328092.37
             DRIVE               RAFAEL          GARY                           OCCUPIED       FAMILY
600017229    37 PHEASANT         IRVINE          RHEE,           Standard       O-OWNER        SINGLE        332700.00   331510.62
             CREEK                               PAUL                           OCCUPIED       FAMILY
600017235    1340 WASHINGTON     WHEELING        GRUBLER, DR     Standard       O-OWNER        SINGLE        285000.00   283629.94
             FARMS                               JOSEPH                         OCCUPIED       FAMILY
600017239    1613 SHEFFIELD      REDLANDS        WANCHOO,        Standard       O-OWNER        SINGLE        278000.00   276142.38
             LANE                                M                              OCCUPIED       FAMILY
600017253    972 PASEO SANTA     THOUSAND        WOOLEY,         Standard       O-OWNER        PUD           420000.00   417986.76
             BARBARA             OAKS            JON                            OCCUPIED
600017268    1125 ENGLEWILD      GLENDORA        JACKSON,        Standard       O-OWNER        SINGLE        400000.00   398320.98
             DRIVE                               JOHN                           OCCUPIED       FAMILY
600017284    805 CARRIAGE        SOLVANG         CULLEN,         Standard       O-OWNER        SINGLE        313000.00   311881.04
             DRIVE                               STEPHEN                        OCCUPIED       FAMILY
600017384    48 HILDRETH         HUNTINGTON      KOCIS,          Standard       O-OWNER        SINGLE        324000.00   322326.80
             AVENUE                              ROBERT                         OCCUPIED       FAMILY
600017461    1028 TREVECCA       CLAREMONT       TAN,            Standard       O-OWNER        SINGLE        555700.00   553713.44
             PLACE                               FERNANDO                       OCCUPIED       FAMILY
600017481    4950 ALATAR         LOS             NABI,           Standard       O-OWNER        SINGLE        259900.00   258768.29
             DRIVE               ANGELES         SAFIULLAH                      OCCUPIED       FAMILY
600017482    21837 OCEAN         TORRANCE        LEW,            Standard       O-OWNER        SINGLE        305800.00   303487.31
             AVENUE                              MOON                           OCCUPIED       FAMILY
600017485    2755 WEST 225TH     TORRANCE        DELGADO,        Standard       O-OWNER        SINGLE        265000.00   264052.63
             STREET                              ROBERTO                        OCCUPIED       FAMILY
600017486    509 CALIFORNIA      EL              BINDER,         Standard       O-OWNER        SINGLE        400000.00   396574.09
             STREET              SEGUNDO         ROBERT                         OCCUPIED       FAMILY
600017489    2237 ORTEGA         SAN             BAUMANN,        Standard       O-OWNER        SINGLE        292000.00   290956.11
             STREET              FRANCISCO       SCOTT                          OCCUPIED       FAMILY
600017624    2368 RUPERT         SAN             REEVE,          Standard       O-OWNER        SINGLE        400000.00   398100.20
             DRIVE               JOSE            KERRY                          OCCUPIED       FAMILY
600017625    2652 SOUTH AVERILL  LOS             SHOWLER,        Standard       O-OWNER        SINGLE        264000.00   262863.82
             AVENUE              ANGELES         STEPHEN                        OCCUPIED       FAMILY
600017710    13422 MILAN         WESTMINSTER     MAISANO,        Standard       O-OWNER        SINGLE        287500.00   286472.21
             STREET                              RICHARD                        OCCUPIED       FAMILY
600017954    109 HAWTHORNE       HERSHEY         HINMAN,         Standard       O-OWNER        SINGLE        264000.00   261489.10
             DRIVE                               BRIAN                          OCCUPIED       FAMILY
600017992    30829 CANTERBURY    UNION           ALBERTO,        Standard       O-OWNER        SINGLE        287900.00   286969.35
             WAY                 CITY            JOSENIO                        OCCUPIED       FAMILY
600018390    1307 CLEARVIEW      YARDLEY         PAGNONI,        Standard       O-OWNER        SINGLE        301000.00   300120.23
             DRIVE                               ALESSANDRA                     OCCUPIED       FAMILY
600019338    5101 BLACK OAK      AMARILLO        KINZY,          Stated         O-OWNER        SINGLE        108000.00   107812.22
             DRIVE                               MARVIN          Income         OCCUPIED       FAMILY
600019426    46 WYNDEMERE LAKE   CHESTER         THURMAN,        Standard       O-OWNER        SINGLE        750000.00   748319.71
             DRIVE               SPRINGS         RALPH                          OCCUPIED       FAMILY
600019449    904 SOUTH OCEAN     SOUTH BETHANY   FLEISCHER,      Standard       S-SECOND       SINGLE        350600.00   348688.62
             DRIVE               BEACH           STANLEY                        HOME           FAMILY
600020016    141 HOPE            HOLLAND         AOUDOU-PACCO,   Standard       O-OWNER        SINGLE        460000.00   458956.95
             ROAD                                IBRAHIM                        OCCUPIED       FAMILY
600020234    1922 WALNUT GREEN   HOUSTON         HARTGERINK,     Standard       O-OWNER        SINGLE        258850.00   258325.47
             DRIVE                               DANIEL                         OCCUPIED       FAMILY
600020392    7401 TWEEDS GATE    PLANO           BONENBERGER,    Standard       O-OWNER        PUD           267900.00   267343.26
             DRIVE                               ERIC                           OCCUPIED
600020492    15617 NORTH 63RD    SCOTTSDALE      BELTZ,          Standard       O-OWNER        SINGLE        123500.00   123181.75
             WAY                                 ROBERT                         OCCUPIED       FAMILY
600020538    53 PADDOCK          HOLLAND         LEVY,           Standard       O-OWNER        PUD           290400.00   289529.80
             WAY                                 JEFFREY                        OCCUPIED
600021307    29 64TH STREET      SEA ISLE        RODGERS,        Standard       S-SECOND       CONDO         300000.00   299407.28
             EAST                CITY            WILLIAM                        HOME
             UNIT
600021322    1010 SACKETTSFORD   IVYLAND         PHILLIPS,       Standard       O-OWNER        SINGLE        360000.00   359341.09
             ROAD                                PETER                          OCCUPIED       FAMILY
600021376    19576 SATURNIA      BOCA            RALSTON,        Standard       O-OWNER        PUD           448900.00   448035.33
             LAKES               RATON           ROGER                          OCCUPIED
             DRIVE
600021662    9504 GREENFIELD     RALEIGH         GIBBS,          Standard       O-OWNER        PUD           259850.00   259680.02
             DR                                  ROY                            OCCUPIED
600021743    1205 MUSH BLUFF     ST              CISCO,          Standard       O-OWNER        SINGLE        777700.00   774832.21
             ROAD                MARYS           FAIRLEY                        OCCUPIED       FAMILY
600022245    7 HUNTERS           SOUTHAMPTON     JACOBS,         Standard       O-OWNER        SINGLE        288000.00   287020.83
             LANE                TWP             JEFFREY                        OCCUPIED       FAMILY
600022384    55 RED STONE        PLAINVILLE      RAGAGLIA,       Standard       O-OWNER        SINGLE        275000.00   274629.73
             HILL                                KRISTINE                       OCCUPIED       FAMILY
600022495    766 BEACOM          MERION          ROSEN,          Standard       O-OWNER        SINGLE        336000.00   335570.01
             LANE                STATION         ADAM                           OCCUPIED       FAMILY
600022787    221 NEW GATE        LAKE            LARKOWICH,      Standard       O-OWNER        PUD           448000.00   447455.28
             LOOP                MARY            GEORGE                         OCCUPIED
600023157    1 CLAREMONT         MAPLEWOOD       FOGELSON,       Standard       O-OWNER        SINGLE        348000.00   347103.16
             DRIVE               TOWNSHIP        JOSEPH                         OCCUPIED       FAMILY
600023221    103 ROGERS          WARREN          REN,            Standard       O-OWNER        SINGLE        270400.00   269809.15
             ROAD                TOWNSHIP        YI                             OCCUPIED       FAMILY
600023226    93 BURLINGTON       BERKELEY        REILLY,         Standard       O-OWNER        SINGLE        318750.00   318074.95
             ROAD                HEIGHTS         ROBERT                         OCCUPIED       FAMILY
                                 TWP
600023229    110 MOORE           BOROUGH OF      DEGEORGE,       Standard       O-OWNER        SINGLE        280000.00   279593.41
             STREET              PRINCETON       DAVID                          OCCUPIED       FAMILY
600023230    11 ISAAC GRAHAM     READINGTON      PAICH,          Standard       O-OWNER        SINGLE        411920.00   411085.30
             ROAD                TOWNSHIP        BRIAN                          OCCUPIED       FAMILY
600023231    37 GOLDECKER        BASS RIVER      DOROS,          Standard       O-OWNER        SINGLE        297000.00   296413.20
             ROAD                TWP             BRIAN                          OCCUPIED       FAMILY
600023233    6262 KINGFISHER     ALEXANDRIA      ANDRIUK,        Standard       O-OWNER        PUD           371100.00   370268.58
             LANE                                NANCY                          OCCUPIED
600023234    458 WEISCH          WYCKOFF         LISBOA,         Standard       O-OWNER        SINGLE        350000.00   349235.20
             LANE                TOWNSHIP        SEVERIANO                      OCCUPIED       FAMILY
600023235    19695 SMITH         ASHBURN         TRAX,           Standard       O-OWNER        SINGLE        277700.00   276965.99
             CIRCLE                              KEVIN                          OCCUPIED       FAMILY
600023295    9333 WICKHAM        ORLANDO         FISCHER,        Standard       O-OWNER        SINGLE        280000.00   279825.97
             WAY                                 RONALD                         OCCUPIED       FAMILY
                                                 JR
600025316    6645 HAWAII KAI     HONOLULU        WHITE,          Standard       S-SECOND       PUD           630000.00   629193.78
             DRIVE                               ROY                            HOME
650142902    10821 ORANGE PARK   ORANGE          NADER,          Standard       I-INVESTOR     SINGLE        275000.00   272376.59
             BOULEVARD                           MICHAEL                                       FAMILY
651177973    5 LILAC             COTO DE         PROUDFOOT,      Standard       O-OWNER        SINGLE        375000.00   372206.89
             LANE                CAZA            MATTHEW                        OCCUPIED       FAMILY
651192138    8370 CREEK HOLLOW   BLACKLICK       TONGUETTE,      Standard       O-OWNER        SINGLE        397800.00   396403.19
             ROAD                                DELNORE                        OCCUPIED       FAMILY
651195829    3610 COMPASS        COLORADO        BARTZ,          Stated         O-OWNER        SINGLE        100000.00    99638.12
             POINT               SPRINGS         MARIAN          Income         OCCUPIED       FAMILY
651204514    33 AUTUMN           EAST            CHANDEKAR,      Standard       O-OWNER        PUD           328000.00   325004.01
             LANE                BRUNSWICK       NITIN                          OCCUPIED
651205462    74                  SPRING          POOLE,          Standard       O-OWNER        SINGLE        361900.00   360342.47
             PERCHERON           CITY            JERRY                          OCCUPIED       FAMILY
651207056    2901 EDGELEY        ROSSMOOR        REHMAN,         Stated         I-INVESTOR     SINGLE        320000.00   318466.58
             PLACE                               JEROME          Income                        FAMILY
651207994    1430 WELLINGTON     PASADENA        FERRI,          Standard       O-OWNER        SINGLE        532000.00   530483.44
             AVENUE                              STEPHEN                        OCCUPIED       FAMILY
651209258    5770 REGAL VIEW     COLORADO        HERNANDEZ,      Standard       O-OWNER        SINGLE        370000.00   368971.39
             ROAD                SPRINGS         RICARDO                        OCCUPIED       FAMILY
651211465    6055 SOUTH GARTH    LOS ANGELES     SKINNER,        Standard       O-OWNER        SINGLE        292000.00   291188.21
             AVENUE              AREA            OTIS                           OCCUPIED       FAMILY
651217872    27921 RURAL         LAGUNA          GARCIA,         Standard       O-OWNER        SINGLE        363000.00   362306.64
             LANE                NIGUEL          CATHERINE                      OCCUPIED       FAMILY
651220154    23657 WHITE OAK     SANTA CLARITA   MCBROOM,        Standard       O-OWNER        SINGLE        281600.00   281014.78
             COURT               AREA            ROBERT                         OCCUPIED       FAMILY
651224430    5579 EAST LONNA     LONG            FAHRINGER,      Standard       O-OWNER        SINGLE        360000.00   359776.23
             LINDA               BEACH           TIMOTHY                        OCCUPIED       FAMILY
             DRIVE
651224635    13686 QUIET HILLS   POWAY           BERNS,          Standard       O-OWNER        SINGLE        321000.00   319880.81
             DRIVE                               JACOB                          OCCUPIED       FAMILY
651225105    26230 W READE       STEVENSON       NASSIF,         Standard       O-OWNER        SINGLE        266500.00   265570.86
             PLACE               RANCH           RONALD                         OCCUPIED       FAMILY
651225319    1365 GOLD SHADOW    CHINO           BURKE,          Standard       O-OWNER        SINGLE        277200.00   276409.78
             LANE                HILLS           RICK                           OCCUPIED       FAMILY
651227757    1382 CERRO          SAN             CHHABRA,        Standard       O-OWNER        SINGLE        380000.00   378916.75
             VERDE               JOSE            GURPREET                       OCCUPIED       FAMILY
651227908    4712 EAST VILLAGE   LONG            VEALE,          Standard       O-OWNER        SINGLE        256000.00   255129.61
             ROAD                BEACH           JAMES                          OCCUPIED       FAMILY
651229127    23114 FRIAR         LOS             ROZEMA,         Standard       O-OWNER        SINGLE        281600.00   280593.31
             STREET              ANGELES         MICHAEL                        OCCUPIED       FAMILY
651231748    223 GOLDEN EAGLE    BRISBANE        CHEUNG,         Standard       O-OWNER        CONDO         299000.00   297931.10
             LANE                                NEVIN                          OCCUPIED
651232580    29642 NORTH ENROSE  RANCHO PALOS    LAPINE,         Standard       O-OWNER        SINGLE        264100.00   263155.86
             AVENUE              VERDE           STEVEN                         OCCUPIED       FAMILY
651234204    13651 SW 84TH       MIAMI           VONKANEL,       Standard       O-OWNER        PUD           310000.00   309138.19
             COURT                               HORST                          OCCUPIED
651234695    4930 BASELINE       SANTA           ANDERSON,       Standard       O-OWNER        SINGLE        270000.00   269249.40
             AVENUE              YNEZ            JOHN                           OCCUPIED       FAMILY
651235110    607 COUNTRY CLUB    EL              CONGER,         Standard       O-OWNER        SINGLE        330000.00   328849.46
             ROAD                PASO            ANITA                          OCCUPIED       FAMILY
651237091    1370 PASEO          SAN             BROWNELL,       Standard       O-OWNER        SINGLE        265000.00   264244.55
             DESCANSO            DIMAS           PAUL                           OCCUPIED       FAMILY
651239354    31 MOUNTAINVIEW     VERONA          LONSINGER,      Standard       O-OWNER        SINGLE        285000.00   283981.15
             ROAD                                BRYAN                          OCCUPIED       FAMILY
651239447    207 WEST AVENIDA    SAN             SCHOENIG,       Standard       O-OWNER        SINGLE        372000.00   371226.92
             GAVIOTA             CLEMENTE        TODD                           OCCUPIED       FAMILY
651239490    12240 EAGLE RIDGE   LOS             CARLSON,        Standard       O-OWNER        PUD           270000.00   269055.93
             WAY                 ANGELES         JOHN                           OCCUPIED
651239504    549 FLOOD           SAN             WRIGHT,         Standard       O-OWNER        SINGLE        325000.00   323894.26
             AVENUE              FRANCISCO       BRENDA                         OCCUPIED       FAMILY
651239523    171 HANSBURG        WALKER          MCKENZIE,       Standard       S-SECOND       SINGLE        336000.00   334798.84
             ROAD                VALLEY          JOHN                           HOME           FAMILY
651241105    366 BARROW          CORONA          HARMON,         Standard       O-OWNER        SINGLE        293800.00   292749.71
             STREET                              CHARLES                        OCCUPIED       FAMILY
651241459    2779 STONECUTTER    THOUSAND        MILLER,         Standard       O-OWNER        CONDO         279518.00   278518.72
             STREET              OAKS            MICHAEL                        OCCUPIED
651241888    6                   IRVINE          LIU,            Standard       O-OWNER        SINGLE        300000.00   298927.54
             BROCKTON                            RONG                           OCCUPIED       FAMILY
651242128    300 E 33RD          NEW             MEGIBOW,        Standard       O-OWNER        CONDO         262000.00   261271.61
             ST                  YORK            ALEC                           OCCUPIED
651242274    299 PAVONIA AVENUE  JERSEY          DELLERT,        Standard       O-OWNER        CONDO         319950.00   319729.81
             UNIT                CITY            SUSAN                          OCCUPIED
             1-4
651242446    4378 PASEO SANTA    THOUSAND        CAMPBELL,       Standard       O-OWNER        SINGLE        387900.00   386513.30
             FE                  OAKS            ROBERT                         OCCUPIED       FAMILY
651242991    408 MONROE          HOBOKEN         LENZ,           Standard       O-OWNER        2-4           450000.00   449110.91
             STREET                              MICHAEL                        OCCUPIED       FAMILY
651242999    8422 RHODA          DUBLIN          DORAZIO,        Standard       O-OWNER        SINGLE        360000.00   358713.04
             AVENUE                              NICHOLAS                       OCCUPIED       FAMILY
651243135    1723 FUERTE         EL CAJON        IHMS,           Standard       O-OWNER        SINGLE        282000.00   281216.03
             ESTATES             AREA            WAYNE                          OCCUPIED       FAMILY
             DRIVE
651244065    711 SOUTH DEARBORN  CHICAGO         MERCHASIN,      Standard       O-OWNER        CONDO         286400.00   285474.21
             STREET                              ROBERT                         OCCUPIED
651245764    18140 SUPERIOR      LOS             GONZALEZ,       Standard       O-OWNER        SINGLE        308000.00   306770.65
             STREET              ANGELES         MODESTO                        OCCUPIED       FAMILY
             NORTHRIDG
651246184    824-826 OLD         TOPANGA         CARMALT,        Standard       O-OWNER        2-4           382800.00   381388.72
             TOPANGA CANYON      AREA            E                              OCCUPIED       FAMILY
             ROAD
651246352    829 VIA             SAN             BOCCASILE,      Standard       O-OWNER        SINGLE        360000.00   358744.88
             AMADEO              DIMAS           GUY                            OCCUPIED       FAMILY
651246362    975 AMHERST         LOS             PETRISOR,       Standard       O-OWNER        SINGLE        616100.00   613897.53
             AV                  ANGELES         GREGORY                        OCCUPIED       FAMILY
651246431    11135 RANCHO VIEW   TRUCKEE         BARRETT,        Standard       O-OWNER        SINGLE        348000.00   346786.68
             COURT                               CHARLES                        OCCUPIED       FAMILY
651247770    2307 32ND STREET    SANTA           PHILIPSON,      Standard       O-OWNER        CONDO         308000.00   307143.74
             #2                  MONICA          ROBERT                         OCCUPIED
651248050    4228 CASTLEPEAK     CORONA          REITZ,          Standard       O-OWNER        PUD           270200.00   269257.96
             DRIVE                               SYDNEY                         OCCUPIED
651248122    666 UPAS STREET     SAN             KUHL,           Standard       O-OWNER        CONDO         260000.00   259093.48
             UNIT #              DIEGO           DONALD                         OCCUPIED
             604
651251872    63 EDGEWOOD         NEW HYDE        LASCARIDES,     Standard       O-OWNER        SINGLE        310000.00   309593.05
             DRIVE               PARK            CHRIS                          OCCUPIED       FAMILY
651252042    2237 ERIN           BEL             JANICKI,        Standard       O-OWNER        SINGLE        304000.00   303066.02
             WAY                 AIR             MARK                           OCCUPIED       FAMILY
651252271    701 SEADRIFT        HUNTINGTON      MITCHELL,       Standard       O-OWNER        SINGLE        400000.00   398102.14
             DRIVE               BEACH           JOHN                           OCCUPIED       FAMILY
651252400    2267 18TH           SAN             RAND,           Standard       O-OWNER        SINGLE        340000.00   339564.89
             AVENUE              FRANCISCO       JON                            OCCUPIED       FAMILY
651252628    128 COLONIAL        DURANGO         HAMMONS,        Standard       O-OWNER        SINGLE        525000.00   523962.70
             DRIVE                               GARY                           OCCUPIED       FAMILY
651253021    11384 CHAFFINCH     SAN             RAFFERTY,       Standard       O-OWNER        SINGLE        290000.00   289397.32
             COURT               DIEGO           PATRICK                        OCCUPIED       FAMILY
651253234    5136 REDWILLOW      LA              BAYDIAN,        Standard       O-OWNER        SINGLE        333360.00   331384.52
             LANE                CANADA          ARAM                           OCCUPIED       FAMILY
651253269    640 WEST END ABE    NEW             KAHN,           Standard       O-OWNER        CONDO         284000.00   282932.89
             #4C                 YORK            GORDON                         OCCUPIED
651253317    119 NORTH           STARKVILLE      NORRIS,         Standard       O-OWNER        SINGLE        280000.00   279023.77
             MONTGOMERY                          WILLIAM                        OCCUPIED       FAMILY
             STREET
651253584    406 LAKE SHORE      LEANDER         STROHACKER,     Standard       O-OWNER        SINGLE        294000.00   286567.24
             CIRCLE                              OSCAR                          OCCUPIED       FAMILY
651253653    17590 BURKWOOD      YORBA           NEWPORT,        Standard       O-OWNER        SINGLE        274000.00   272945.71
             CIRCLE              LINDA           MARK                           OCCUPIED       FAMILY
651254125    1240 SOUTH SUNSET   ANAHEIM         STEUERNAGEL,    Standard       O-OWNER        PUD           282446.00   281436.29
             CREST               HILLS           ROBERT                         OCCUPIED
651254341    803 CHAGALL         SAN             AKBAR,          Standard       O-OWNER        CONDO         280500.00   279945.79
             ROAD                JOSE            JAVED                          OCCUPIED
651254389    145 POTOMAC         LOS             WANG,           Standard       O-OWNER        SINGLE        400000.00   398673.87
             DRIVE               GATOS           CHIH-CHUNG                     OCCUPIED       FAMILY
651254777    18                  LAGUNA          GALPERSON,      Standard       O-OWNER        PUD           380000.00   378943.58
             BERGAMO             NIGUEL          HOWARD                         OCCUPIED
651254824    8682 EAST SILVER    ANAHEIM         POWERS,         Standard       O-OWNER        SINGLE        296000.00   294967.99
             RIDGE                               WILLIAM                        OCCUPIED       FAMILY
             LANE
651255131    1855 ROSSMONT       REDLANDS        DEAGUILERA,     Standard       O-OWNER        SINGLE        304000.00   303133.38
             DRIVE                               LANA                           OCCUPIED       FAMILY
651255262    2514 RENATA         THOUSAND        ALKANA,         Standard       O-OWNER        CONDO         346500.00   345536.72
             COURT               OAKS            STEVE                          OCCUPIED
651255356    15 SALT SPRAY       LAGUNA          DALLAPE,        Standard       O-OWNER        SINGLE        384000.00   382661.19
             DRIVE               NIGUEL          DENISE                         OCCUPIED       FAMILY
651255585    1181 REBECCA        LIVERMORE       SHERROD,        Standard       O-OWNER        PUD           335000.00   333552.02
             DRIVE                               PAT                            OCCUPIED
651256337    625 CENTENNIAL      LEXINGTON       GINTER,         Standard       O-OWNER        SINGLE        298000.00   296452.08
             LANE                                GEORGE                         OCCUPIED       FAMILY
651256499    2923 LIBERTY        PLEASANTON      JANOVETZ,       Standard       O-OWNER        SINGLE        278400.00   277626.02
             DRIVE                               JEWELL                         OCCUPIED       FAMILY
651256530    30317 VIA           RANCHO PALOS    KO,             Standard       O-OWNER        SINGLE        529600.00   527706.76
             BORICA              VERDE           MICHAEL                        OCCUPIED       FAMILY
651256532    1008 PADDINGTON     GLENDORA        ELSWICK,        Standard       O-OWNER        SINGLE        382000.00   380634.39
             ROAD                                CAROL                          OCCUPIED       FAMILY
651256624    3807 CHARTHOUSE     WESTLAKE        LEVANGIE,       Standard       O-OWNER        SINGLE        540000.00   538069.58
             CIRCLE              VILLAGE         KEVIN                          OCCUPIED       FAMILY
651256750    33 MELODY LANE      BAYVILLE        DOOLAN,         Standard       O-OWNER        SINGLE        420000.00   418832.36
             SOUTH                               JAMES                          OCCUPIED       FAMILY
651256859    3825 VENUS          SAN             RAJA,           Standard       O-OWNER        SINGLE        467950.00   466649.07
             COURT               JOSE            PRAVEEN                        OCCUPIED       FAMILY
651257128    3932 SHOSHONEE      COLUMBUS        COUNCELLER,     Standard       O-OWNER        SINGLE        288000.00   287219.23
             DRIVE                               JOHN                           OCCUPIED       FAMILY
651257432    3660 ASTER          SEAL            NEWMAN,         Standard       O-OWNER        SINGLE        292500.00   291686.84
             STREET              BEACH           GLENN                          OCCUPIED       FAMILY
651257751    5005 ROCK VALLEY    RANCHO PALOS    CHOI,           Standard       O-OWNER        SINGLE        367500.00   366218.69
             ROAD                VERDES          HUBERT                         OCCUPIED       FAMILY
651257755    19075 RIDGEVIEW     VILLA           SANDELMAN,      Standard       O-OWNER        SINGLE        380000.00   378916.75
             ROAD                PARK            ROBERT                         OCCUPIED       FAMILY
651257815    40333 TESORO        PALMDALE        DAMMANWALLA,    Standard       O-OWNER        SINGLE        272600.00   271842.18
             LANE                                FAYYAZ                         OCCUPIED       FAMILY
651257942    25 BLUE RIDGE       SCOTCH          THOMPSON,       Standard       O-OWNER        SINGLE        349600.00   348552.39
             CIRCLE              PLAINS          MATTHEW                        OCCUPIED       FAMILY
651258077    15 WEST MAIN        BROOKSIDE       HEDEMAN,        Standard       O-OWNER        SINGLE        260000.00   259093.48
             STREET                              RICHARD                        OCCUPIED       FAMILY
651258271    820 EAST            BURBANK         CARLETTA,       Standard       O-OWNER        SINGLE        330000.00   328618.97
             PROVIDENCIA                         DAVID                          OCCUPIED       FAMILY
             AVENUE
651258397    9519 CREEMORE       LOS             PAWLIK,         Standard       O-OWNER        SINGLE        270000.00   269127.16
             PLACE TUJUNGA       ANGELES         TREVOR                         OCCUPIED       FAMILY
             ARE
651258547    67                  RANCHO SANTA    THEROUX,        Standard       O-OWNER        SINGLE        345000.00   343827.01
             BERLAMO             MARGAR          DANIEL                         OCCUPIED       FAMILY
651258574    18 VINCENT          VERONA          PATEL,          Standard       O-OWNER        SINGLE        279200.00   278201.87
             PLACE                               NAVNIT                         OCCUPIED       FAMILY
651258615    128 WASHINGTON      HANOVER         WILLIAMS,       Standard       O-OWNER        SINGLE        567000.00   564973.06
             STREET                              ALAN                           OCCUPIED       FAMILY
651259089    3281 KINROSS        HERNDON         GUTH,           Standard       O-OWNER        PUD           250000.00   249128.37
             CR                                  ROBERT                         OCCUPIED
651259393    430 CORTEZ          ARCADIA         BRKIC,          Standard       O-OWNER        SINGLE        270000.00   269034.76
             ROAD                                BORISLAV                       OCCUPIED       FAMILY
651259848    11622 AVENIDA       SAN             MADDEN,         Standard       O-OWNER        SINGLE        300000.00   298924.92
             SIVRITA             DIEGO           ROBERT                         OCCUPIED       FAMILY
651260052    715 MEADOWCREEK     LOWER           HAYES,          Standard       O-OWNER        SINGLE        450000.00   448309.14
             CIRCLE              GWYNEDD         DANIEL                         OCCUPIED       FAMILY
651260388    52 WEST ARTHUR      ARCADIA         ZHAO,           Standard       O-OWNER        SINGLE        307200.00   301096.34
             AVENUE                              FENG                           OCCUPIED       FAMILY
651260749    2585 THOMPSON       TUSTIN          GUZMAN,         Standard       O-OWNER        SINGLE        380000.00   378641.55
             AVENUE                              ROBERTO                        OCCUPIED       FAMILY
651260897    18766 FAIRFAX       HUNTINGTON      GAUTHIER-PETERS,Standard       O-OWNER        PUD           360000.00   358352.57
             LANE                BEACH           TRACEY                         OCCUPIED
651260961    951 NORTH GLENDORA  GLENDORA        SCHEFFLER,      Standard       O-OWNER        SINGLE        530000.00   527803.38
             AVENUE                              DALE                           OCCUPIED       FAMILY
651261125    7239 ROYCE          BROOKLYN        TOUQIR,         Standard       O-OWNER        2-4           289600.00   289210.06
             PLACE                               AHSAN                          OCCUPIED       FAMILY
651261360    10576 ASHTON        LOS             LINDSTROM,      Standard       O-OWNER        SINGLE        400000.00   395498.16
             AVENUE              ANGELES         JOHN                           OCCUPIED       FAMILY
651261446    1110 HUDSON STREET  HOBOKEN         ERMLER,         Standard       O-OWNER        CONDO         294500.00   293681.30
             #2N                                 WALTER                         OCCUPIED
651261455    47807 MASTERS       FREMONT         LE,             Standard       O-OWNER        SINGLE        307200.00   306101.80
             COURT                               THE                            OCCUPIED       FAMILY
651261475    2942 EAST SHAMROCK  BREA            STARK,          Standard       O-OWNER        SINGLE        290000.00   289152.35
             AVENUE                              JOSEPH                         OCCUPIED       FAMILY
651261709    1051 NORTH AVENUE   LOS             JENNETT,        Standard       O-OWNER        SINGLE        350100.00   348848.45
             64                  ANGELES         THOMAS                         OCCUPIED       FAMILY
651261802    45 BALBOA           NEWPORT         GORALESKI,      Stated         O-OWNER        SINGLE        715000.00   712569.04
             COVE                BEACH           MICHAEL         Income         OCCUPIED       FAMILY
651262001    954 COYOTE          MILPITAS        HO,             Standard       O-OWNER        SINGLE        270400.00   269433.36
             STREET                              JEREMY                         OCCUPIED       FAMILY
651262250    2076 DEER HAVEN     CHINO           VALLEJO,        Standard       O-OWNER        SINGLE        293600.00   292783.77
             DRIVE               HILLS           ERNESTO                        OCCUPIED       FAMILY
651262312    3180 JENKINS        SAN             LANE,           Standard       O-OWNER        SINGLE        277600.00   276828.24
             AVENUE              JOSE            CHERYL                         OCCUPIED       FAMILY
651262354    2254 NORWOOD        LIVERMORE       GILL,           Standard       O-OWNER        SINGLE        270000.00   269249.40
             ROAD                                THOMAS                         OCCUPIED       FAMILY
651262565    132 RUSSELL         PORTOLA         LENCIONI,       Standard       O-OWNER        SINGLE        540000.00   538117.31
             AVENUE              VALLEY          PAUL                           OCCUPIED       FAMILY
651262613    130 SOUTH           ALAMO           STRUTHERS,      Standard       O-OWNER        SINGLE        488000.00   486298.62
             AVENUE                              MITCHELL                       OCCUPIED       FAMILY
651262689    1123 COOK           CLAREMONT       ISINHUE,        Standard       O-OWNER        SINGLE        520000.00   518919.33
             AVENUE                              MING                           OCCUPIED       FAMILY
651262748    71-1637 PUU LANI    KAILUA          GOAKES,         Standard       O-OWNER        SINGLE        442000.00   440771.24
             DRIVE               KONA            VERNON                         OCCUPIED       FAMILY
651262875    22182               MISSION         MEE,            Standard       O-OWNER        SINGLE        332000.00   330842.45
             ABRAZO              VIEJO           CHARLES                        OCCUPIED       FAMILY
651263056    14 CREST            KATONAH         JONES,          Standard       O-OWNER        SINGLE        350000.00   349776.81
             ROAD                                PETER                          OCCUPIED       FAMILY
651263193    715 WEST PALM       EL              ROSENBERG,      Standard       O-OWNER        SINGLE        448000.00   447068.96
             AVENUE              SEGUNDO         PETER                          OCCUPIED       FAMILY
651263348    10652 BRIGHTON      SANTA           BIRD,           Standard       O-OWNER        SINGLE        376000.00   374901.02
             DRIVE               ANA             STEPHEN                        OCCUPIED       FAMILY
651263541    8718 DELMONICO      WEST HILLS      BERNAL,         Standard       O-OWNER        SINGLE        327000.00   325859.92
             AVENUE              AREA            RICK                           OCCUPIED       FAMILY
651263552    7616 SOUTHBY        WEST            CORYELL,        Standard       O-OWNER        SINGLE        475000.00   473343.94
             DRIVE               HILLS           SANDRA                         OCCUPIED       FAMILY
651263601    5031 CLOUD          LA              PAYNE,          Standard       O-OWNER        SINGLE        273000.00   272241.01
             AVENUE              CRESCENTA       ANTHONY                        OCCUPIED       FAMILY
651263653    370 SOUTH MOHLER    ANAHEIM         SUGDEN,         Standard       O-OWNER        SINGLE        306000.00   305149.29
             DRIVE                               JAMES                          OCCUPIED       FAMILY
651263807    145 CALTON          NEW             BALCH,          Standard       O-OWNER        SINGLE        284000.00   283210.48
             ROAD                ROCHELLE        DOUGLAS                        OCCUPIED       FAMILY
651263879    14885 DARK STAR     MORGAN          THOMAS,         Standard       O-OWNER        SINGLE        288000.00   286995.91
             COURT               HILL            JON                            OCCUPIED       FAMILY
651263990    2837 STINSON        POPLAR          FOWLER,         Standard       O-OWNER        SINGLE        351000.00   349402.58
             STREET              GROVE           GREGORY                        OCCUPIED       FAMILY
651264082    12420 WILLOW HILL   MOORPARK        OLSON,          Standard       O-OWNER        PUD           296000.00   294967.99
             DRIVE                               CHRISTOFER                     OCCUPIED
651264246    3 ISLEWORTH         HENDERSON       BASORE,         Standard       O-OWNER        SINGLE        360000.00   359270.48
             DRIVE                               JULIANNA                       OCCUPIED       FAMILY
651264446    11 CASCADE          SAN             BALI,           Standard       O-OWNER        SINGLE        260000.00   259093.48
             COURT               MATEO           SURESH                         OCCUPIED       FAMILY
651264469    400 MEDIO           HALF MOON       BEAMAN,         Standard       O-OWNER        SINGLE        364000.00   362909.89
             AVENUE              BAY             BUDD                           OCCUPIED       FAMILY
651264538    3360 BENNETT        LOS             FULLE,          Standard       O-OWNER        SINGLE        512000.00   510576.63
             DRIVE               ANGELES         JEANETTE                       OCCUPIED       FAMILY
651264673    26 NORTHERN         NEWBURY         BARGER,         Standard       O-OWNER        SINGLE        364000.00   362962.32
             BOULEVARD                           PAUL                           OCCUPIED       FAMILY
651264878    14700 ALBERS        SHERMAN OAKS    ZIV,            Standard       O-OWNER        SINGLE        268000.00   267236.00
             STREET              AREA            LEOR                           OCCUPIED       FAMILY
651265006    2435 EAST           PHOENIX         MAYNARD,        Standard       O-OWNER        PUD           381000.00   379704.59
             SILVERWOOD                          ROBERT                         OCCUPIED
             DRIVE
651265049    24555 SUNDANCE      LAGUNA          HARRIS,         Standard       O-OWNER        PUD           316000.00   315121.52
             AVENUE              HILLS           GARY                           OCCUPIED
651265457    17790 KIOWA TRAIL   SANTA           TYNER,          Standard       O-OWNER        SINGLE        300000.00   299144.80
             IN THE AREA         CLARA           PAUL                           OCCUPIED       FAMILY
             OF
651265474    19 AVONDALE         AVON            CARDIA,         Standard       O-OWNER        SINGLE        300000.00   298940.61
             ROAD                                RAFFAELE                       OCCUPIED       FAMILY
651265503    9142 GLADSTONE      MAPLE           LEINEN,         Standard       O-OWNER        SINGLE        292000.00   291160.69
             CIRCLE              GROVE           KELLY                          OCCUPIED       FAMILY
651265515    4377 PASEO SANTA    THOUSAND        PASTOR,         Standard       O-OWNER        SINGLE        404000.00   402591.44
             FE                  OAKS            MIGUEL                         OCCUPIED       FAMILY
651266094    229 CENTER          WILLISTON       HAQUE,          Standard       O-OWNER        SINGLE        259000.00   257194.07
             ST                  PARK            MOINUL                         OCCUPIED       FAMILY
651266950    1714 LE FLORE       LA HABRA        PERRINO,        Standard       O-OWNER        SINGLE        420000.00   418832.36
             DRIVE               HEIGHTS         BESSIE                         OCCUPIED       FAMILY
651267092    328 11TH            MANHATTAN       BURTON,         Standard       O-OWNER        SINGLE        350000.00   348628.58
             STREET              BEACH           JAMES                          OCCUPIED       FAMILY
651267293    237 VIA LOS         TORRANCE        GIBBONS,        Standard       O-OWNER        SINGLE        466400.00   465103.38
             MIRADORES                           NICHOLAS                       OCCUPIED       FAMILY
651267790    9441 RAVILLER       DOWNEY          NEGRETE,        Standard       O-OWNER        SINGLE        420750.00   419875.61
             DRIVE                               VICTOR                         OCCUPIED       FAMILY
651268156    5300 FAIRVIEW       BUENA           VALERIO,        Standard       O-OWNER        SINGLE        305000.00   303962.98
             AVENUE              PARK            OSCAR                          OCCUPIED       FAMILY
651268162    18350 SAN JOSE      NORTHRIDGE      WYENN,          Standard       O-OWNER        SINGLE        275700.00   274040.60
             STREET                              NEIL                           OCCUPIED       FAMILY
651268169    28510 DRIVER        AGOURA          JABERI,         Standard       O-OWNER        SINGLE        420000.00   418642.36
             AVENUE              HILLS           MANSOUR                        OCCUPIED       FAMILY
651269269    406 EAST FAR VISTA  RIDGECREST      MOWER,          Standard       O-OWNER        SINGLE        295000.00   294159.05
             AVENUE                              MICHAEL                        OCCUPIED       FAMILY
651269889    8567 VINE VALLEY    LOS             GRAHAM,         Standard       O-OWNER        SINGLE        264000.00   263102.41
             DRIVE SUN           ANGELES         JAMES                          OCCUPIED       FAMILY
             VALL
651271408    3696 ZOLA           SAN             TAYLOR,         Standard       O-OWNER        SINGLE        267000.00   266458.93
             STREET              DIEGO           TISHA                          OCCUPIED       FAMILY
651271568    2204 STEPHENS       DUNWOODY        BAGWELL,        Standard       O-OWNER        SINGLE        376000.00   374928.12
             WALK                                CHARLES                        OCCUPIED       FAMILY
651271717    850 ALMENAR         MILLBRAE        THOMPSON,       Standard       O-OWNER        SINGLE        436000.00   435456.11
             AVENUE                              PETER                          OCCUPIED       FAMILY
651271718    10400 CRAG CREST    AUBURN          VON KAHLE,      Standard       O-OWNER        SINGLE        276000.00   275213.22
             LANE                                JON                            OCCUPIED       FAMILY
651275209    4256 CHRISTIAN      SAN             DINH,           Standard       O-OWNER        SINGLE        520000.00   518250.42
             DRIVE               JOSE            NGON                           OCCUPIED       FAMILY
651275914    49 SHOWERS DRIVE    MOUNTAIN        WHITE,          Standard       S-SECOND       CONDO         277000.00   276355.48
             #H445               VIEW            ANDRE                          HOME
651276051    57 ROLLING          LAS FLORES      WOODS,          Standard       O-OWNER        SINGLE        394700.00   393107.17
             RIDGE               AREA            JAMES                          OCCUPIED       FAMILY
651276170    124 MADISON         ENGLEWOOD       CEASAR,         Standard       O-OWNER        SINGLE        344000.00   342750.98
             AVE                                 JOSEPH                         OCCUPIED       FAMILY
651276330    4220 BEAR GULCH     TWIN            HODGIN,         Standard       O-OWNER        SINGLE        508000.00   506970.58
             ROAD                BRIDGES         ROGER                          OCCUPIED       FAMILY
651276355    2228 275TH CT       ISSAQUAH        NOVAK,          Standard       O-OWNER        SINGLE        275000.00   274235.48
             SE                                  FRANK                          OCCUPIED       FAMILY
651276393    2593 SUMTER         HENDERSON       NOVAK,          Standard       I-INVESTOR     SINGLE        349500.00   348621.38
             STREET                              FRANK                                         FAMILY
651276610    1006 HIGHLAND       LOS             MATTULL,        Standard       O-OWNER        SINGLE        380000.00   378916.75
             AVENUE              ANGELES         CHRISTIE                       OCCUPIED       FAMILY
651276657    11332 BELLADONNA    SAN             ZAWAIDEH,       Standard       O-OWNER        SINGLE        307600.00   305457.44
             WAY                 DIEGO           ZAYED                          OCCUPIED       FAMILY
651276689    11635 ALDERHILL     SAN             PADILLA,        Standard       O-OWNER        SINGLE        385000.00   383691.00
             TERRACE             DIEGO           REUBEN                         OCCUPIED       FAMILY
651276695    9530 ESTATES        GILROY          SPANO,          Standard       O-OWNER        SINGLE        620000.00   618276.36
             DRIVE                               RICHARD                        OCCUPIED       FAMILY
651276700    4695 HALAGA         LA              MERRILL,        Standard       O-OWNER        SINGLE        240000.00   239749.34
             CIRCLE              VERNE           GENEVIEVE                      OCCUPIED       FAMILY
651276861    4 CARAWAY           CLIFTON         BOWMAN,         Standard       O-OWNER        SINGLE        280000.00   279403.28
             COURT               PARK            RICHARD                        OCCUPIED       FAMILY
651277073    508 RUDDER          CARLSBAD        KEATING-HUDSON, Standard       O-OWNER        PUD           397000.00   395848.17
             AVENUE                              DREW                           OCCUPIED
651277788    RR2 BOX             HARVEYS         WESLEY,         Standard       O-OWNER        SINGLE        332000.00   328351.36
             32                  LAKE            ANTHONY                        OCCUPIED       FAMILY
651278024    351 MAINSAIL        FOSTER          RADOVANCEVICH,  Standard       O-OWNER        SINGLE        496000.00   494586.07
             COURT               CITY            MICHAEL                        OCCUPIED       FAMILY
651278616    24991 BROOKTRAILS   WILLITS         MEHTLAN,        Stated         O-OWNER        SINGLE         60000.00    59842.04
             DRIVE                               ERIC            Income         OCCUPIED       FAMILY
651279818    1001 WEST UPAS      SAN             COLLETTE,       Standard       O-OWNER        SINGLE        380000.00   378943.58
             STREET              DIEGO           WALTER                         OCCUPIED       FAMILY
651280509    922 WEST            ALPINE          WAGNER,         Standard       O-OWNER        SINGLE        519200.00   516022.91
             PFEIFFERHORN                        KENNETH                        OCCUPIED       FAMILY
             DRIVE
651280865    51                  IRVINE          TRINH,          Standard       O-OWNER        CONDO         284000.00   281675.40
             EAGLECREEK                          HIEN                           OCCUPIED
651281290    10810 BUGGYWHIP     SPRING VALLEY   BOUGHNER,       Stated         O-OWNER        SINGLE        152000.00   151646.33
             DRIVE               AREA            JIM             Income         OCCUPIED       FAMILY
651281388    1029 LAUREL FIG     SIMI            HUYNH,          Standard       O-OWNER        SINGLE        290000.00   288997.56
             DRIVE               VALLEY          TODD                           OCCUPIED       FAMILY
651281489    13734 ALDERTON      CERRITOS        HOJO,           Standard       O-OWNER        SINGLE        285000.00   283301.78
             LANE                                LESTER                         OCCUPIED       FAMILY
651281856    39413 NORTH SHORE   FAWNSKIN        HOLMES,         Standard       S-SECOND       SINGLE        352000.00   350177.47
             DRIVE                               RUSSELL                        HOME           FAMILY
651282009    26069 SALINGER      STEVENSON       PISTERMAN,      Standard       O-OWNER        SINGLE        260000.00   258669.25
             LANE                RANCH           LUIS                           OCCUPIED       FAMILY
651282398    8775 WHITEWICKER    LAS             HOOD,           Standard       O-OWNER        SINGLE        256000.00   255170.22
             DRIVE               VEGAS           MICHAEL                        OCCUPIED       FAMILY
651282600    11271 NORMANTON     SAN             YUEN,           Standard       O-OWNER        PUD           440000.00   439085.59
             COURT               DIEGO           RAYMOND                        OCCUPIED
651282816    9840 ALDEA          LOS             LEVENBROWN,     Stated         O-OWNER        SINGLE        260000.00   259277.16
             AVENUE              ANGELES         ISAAC           Income         OCCUPIED       FAMILY
651282912    32049 NORTH BIG     CASTAIC         RICKS,          Standard       O-OWNER        PUD           287918.00   287212.83
             OAK                 AREA            RANDALL                        OCCUPIED
             LANE
651282916    943 LINCOLN BLVD    SANTA           GREGORY,        Stated         O-OWNER        CONDO         180000.00   179581.16
             C                   MONICA          MARC            Income         OCCUPIED
651283189    417                 CLAREMONT       WANG,           Standard       O-OWNER        PUD           276800.00   276010.94
             FORSYTH                             BALDWIN                        OCCUPIED
651283491    9035 ASHCROFT       WEST            HARPER,         Standard       O-OWNER        SINGLE        365000.00   364222.14
             AVENUE              HOLLYWOOD       BEN                            OCCUPIED       FAMILY
651283541    1544 IRVING         GLENDALE        FRIMERSHTEIN,   Standard       O-OWNER        SINGLE        332000.00   330702.29
             AVENUE                              ALEKS                          OCCUPIED       FAMILY
651283577    5092 BRIARHILL      YORBA           DEWITT,         Standard       O-OWNER        SINGLE        284000.00   283210.48
             DRIVE               LINDA           CHRISTIAN                      OCCUPIED       FAMILY
651284421    5914 NORA LYNN      LOS             RADIN,          Standard       O-OWNER        SINGLE        360000.00   358750.55
             DRIVE               ANGELES         PHILIP                         OCCUPIED       FAMILY
             WOODLAND
651284528    2888 CARPENTERS     DAVIDSVILLE     HARRISON,       Standard       O-OWNER        SINGLE        297000.00   296382.77
             PARK                                NEAL                           OCCUPIED       FAMILY
             ROAD
651285672    9250 ELIZABETH      LEONA           CHISHOLM,       Standard       O-OWNER        SINGLE        350000.00   349026.97
             LAKE                VALLEY          DAVID                          OCCUPIED       FAMILY
             ROAD
651286156    16255 EL DORADO     CHINO           CRAWFORD,       Standard       O-OWNER        SINGLE        260000.00   259277.16
             COURT               HILLS           MITCHELL                       OCCUPIED       FAMILY
651286249    60 GEORGETOWN       WESTON          LUSTBERG,       Standard       O-OWNER        SINGLE        273000.00   272221.76
             ROAD                                DAVID                          OCCUPIED       FAMILY
651286530    2070 NORTH          PASADENA        KRAGELUND,      Standard       O-OWNER        SINGLE        267200.00   266630.56
             ALTADENA                            JOEY                           OCCUPIED       FAMILY
             DRIVE
651287409    8738 VILLANOVA      LOS             NGUYEN,         Standard       O-OWNER        SINGLE        340000.00   339054.78
             STREET              ANGELES         DINH                           OCCUPIED       FAMILY
651288125    2416 MIKEMARY       CASTRO          CRAWFORD,       Standard       O-OWNER        SINGLE        281000.00   280198.96
             COURT               VALLEY          FRED                           OCCUPIED       FAMILY
651288317    13355 CANYON RIDGE  LOS             CROWNINSHIELD,  Standard       O-OWNER        SINGLE        279200.00   278604.98
             LANE                ANGELES         DAVID                          OCCUPIED       FAMILY
             GRANADA
651288462    326 SAN ANTONIO     ARCADIA         REILLY,         Standard       O-OWNER        SINGLE        325000.00   321952.63
             ROAD                                RAYMOND                        OCCUPIED       FAMILY
651288466    2320 HILLHURST      LOS             GETZ,           Standard       O-OWNER        SINGLE        396000.00   394871.12
             AVENUE              ANGELES         STANLEY                        OCCUPIED       FAMILY
651288545    5712 SUNMIST        YORBA           MORRISSEY,      Standard       O-OWNER        SINGLE        333000.00   332050.71
             DRIVE               LINDA           JOHN                           OCCUPIED       FAMILY
651288610    19358 EAST PACIFIC  ROWLAND         NAKANO,         Standard       O-OWNER        PUD           306300.00   305426.82
             OAKS                HEIGHTS         DARREN                         OCCUPIED
             PLACE
651288883    768 BRIDGE CREEK    SAN             TEJWANI,        Standard       O-OWNER        SINGLE        370400.00   369344.10
             DRIVE               RAMON           LALL                           OCCUPIED       FAMILY
651288933    1340 BRANDT         HILLSBOROUGH    LEVIN,          Standard       O-OWNER        SINGLE        306500.00   305626.26
             ROAD                                CHARLES                        OCCUPIED       FAMILY
651288934    3447 OAK CLIFF      FALLBROOK       WOOD,           Standard       O-OWNER        SINGLE        302000.00   301160.45
             DRIVE               AREA            STEVEN                         OCCUPIED       FAMILY
651288940    227 BARNARD         VENTURA         SMALL,          Standard       O-OWNER        SINGLE        602000.00   600283.89
             WAY                                 SAMUEL                         OCCUPIED       FAMILY
651289046    14 CRESTWOOD        SAN             QUINN,          Standard       O-OWNER        SINGLE        365000.00   362404.15
             DRIVE               RAFAEL          MICHAEL                        OCCUPIED       FAMILY
651289137    313& 313 1/2 5TH    HUNTINGTON      TORRES,         Standard       O-OWNER        2-4           266200.00   265441.15
             STREET              BEACH           JAMES                          OCCUPIED       FAMILY
651289254    607 EAST GRINNELL   BURBANK         NG,             Standard       O-OWNER        SINGLE        336000.00   335042.18
             DRIVE                               HERBERT                        OCCUPIED       FAMILY
651289274    298 WHITE HORSE     PALM            BACHMAN,        Standard       S-SECOND       CONDO         334500.00   333546.46
             TRAIL               DESERT          MARK                           HOME
651289295    12199 CLASSIC       CORAL           ABRAHAMSEN,     Standard       O-OWNER        SINGLE        259300.00   258560.82
             DRIVE               SPRINGS         KEITH                          OCCUPIED       FAMILY
652000028    21051 ASHLEY        LAKE            LIOI,           Standard       O-OWNER        SINGLE        360000.00   358973.76
             LANE                FOREST          TYRREL                         OCCUPIED       FAMILY
652000076    917 DUNE            EL              MC PHERSON,     Standard       O-OWNER        SINGLE        324000.00   322354.14
             STREET              SEGUNDO         DAVID                          OCCUPIED       FAMILY
652000193    1106 QUINCY         ALEXANDRIA      FLICK,          Standard       O-OWNER        SINGLE        289800.00   288994.32
             STREET                              LAWRENCE                       OCCUPIED       FAMILY
652000425    760 SEXTANT DRIVE   SANIBEL         SETTANNI,       Standard       O-OWNER        CONDO         340000.00   339030.74
             #942                                THOMAS                         OCCUPIED
652000443    761 SOUTH FAIRWAY   ANAHEIM         BALASUBRAMANIAM,Standard       O-OWNER        PUD           360000.00   358973.76
             LANE                                SUBRAMANIAM                    OCCUPIED
652000670    1751 CHARTWELL      TRACY           MILES,          Standard       O-OWNER        SINGLE        272000.00   271224.60
             LANE                                SIMON                          OCCUPIED       FAMILY
652000706    2757 OLYMPIC VIEW   CHINO           WHITMAN,        Standard       O-OWNER        SINGLE        302000.00   301139.09
             DRIVE               HILLS           JOHN                           OCCUPIED       FAMILY
652000749    3574 ROCKY RIDGE    EL DORADO       KRAMER,         Standard       O-OWNER        SINGLE        300000.00   299144.80
             WAY                 HILLS           MICHAEL                        OCCUPIED       FAMILY
652000820    6656 DARKWOOD       RIVERSIDE       STOCK,          Standard       O-OWNER        SINGLE        256700.00   255968.20
             DRIVE                               MICHAEL                        OCCUPIED       FAMILY
652000870    1905 LOMBARDY       SAN             AICHROTH,       Standard       O-OWNER        SINGLE        405000.00   403845.49
             ROAD                MARINO          DENNIS                         OCCUPIED       FAMILY
652000889    48 WILDWOOD         ROCK            BLACKWELL,      Standard       O-OWNER        SINGLE        280000.00   279446.76
             DRIVE               ISLAND          RODNEY                         OCCUPIED       FAMILY
652001044    26527 TURNSTONE     SANTA           GARCIA,         Standard       O-OWNER        SINGLE        336000.00   335042.18
             COURT               CLARITA         FANNY                          OCCUPIED       FAMILY
652001050    73 EL VIENTO        PISMO           REDD,           Standard       S-SECOND       SINGLE        365600.00   364820.86
             AVENUE              BEACH           BURTON                         HOME           FAMILY
652001454    6543 NW 127         PARKLAND        DAIDONE,        Standard       O-OWNER        SINGLE        373400.00   371630.54
             TERRRACE                            TERRENCE                       OCCUPIED       FAMILY
652001511    5308 BRILEY         BETHESDA        CALDWELL,       Standard       O-OWNER        SINGLE        329000.00   328085.38
             PLACE                               NATHANIEL                      OCCUPIED       FAMILY
652001603    148 TRINITY         BRISBANE        GREEN,          Standard       O-OWNER        SINGLE        440000.00   438894.54
             ROAD                                THOMAS                         OCCUPIED       FAMILY
652001731    22700 HIGH TREE     YORBA           DREYER,         Standard       O-OWNER        SINGLE        405000.00   403845.49
             CIRCLE              LINDA           LEONARD                        OCCUPIED       FAMILY
652001982    1675 HERON          SUNNYVALE       LING,           Standard       O-OWNER        SINGLE        360000.00   358973.76
             AVENUE                              MINGRUI                        OCCUPIED       FAMILY
652002250    20772 RAINTREE      TRABUCO CANYON  DAS,            Standard       O-OWNER        PUD           275000.00   274235.48
             LANE                AREA            GAUTEM                         OCCUPIED
652002282    101 RUDGEAR         WALNUT          GIRI,           Standard       O-OWNER        SINGLE        466000.00   464671.57
             DRIVE               CREEK           DAVID                          OCCUPIED       FAMILY
652002557    6                   WEST            GRIFFITH,       Standard       O-OWNER        SINGLE        323730.00   323040.09
             FINDLEY             WINDSOR         STEVE                          OCCUPIED       FAMILY
652002800    1564 NORTH EUCLID   UPLAND          VANZANT,        Standard       O-OWNER        SINGLE        280000.00   279432.58
             AVENUE                              JIMMY                          OCCUPIED       FAMILY
652002833    4802 CASTLEWOOD     SAN             WISHERD,        Standard       O-OWNER        SINGLE        425000.00   424456.11
             DRIVE               JOSE            CHRISTOPHER                    OCCUPIED       FAMILY
652002917    2279 NEWHALL        SANTA           GARCIA,         Standard       O-OWNER        SINGLE        264000.00   263437.40
             STREET              CLARA           EDWARD                         OCCUPIED       FAMILY
652003009    15941 WILLETT       HUNTINGTON      TESMER,         Standard       O-OWNER        SINGLE        283500.00   282787.72
             LANE                BEACH           BRANDON                        OCCUPIED       FAMILY
652003403    2201 EUCALYPTUS     ESCONDIDO       MAGEE,          Standard       O-OWNER        SINGLE        348000.00   347245.57
             AVENUE                              COLLEEN                        OCCUPIED       FAMILY
652003525    7596 ELLINGTON      MENTOR          CONCEL,         Standard       O-OWNER        SINGLE        272000.00   271476.07
             PLACE                               VINCENT                        OCCUPIED       FAMILY
652003546    26045 MATLIN        RAMONA          SCHMIDT,        Standard       O-OWNER        SINGLE        327000.00   326135.64
             ROAD                                CAROL                          OCCUPIED       FAMILY
652004150    278 GREENVIEW       DALY            GILBEAUX,       Standard       O-OWNER        CONDO         292000.00   290936.57
             DRIVE               CITY            MICHAEL                        OCCUPIED
652004383    1052 BAYVIEW        HERMOSA         DUNN,           Standard       O-OWNER        CONDO         525000.00   523570.42
             DRIVE               BEACH           ROBERT                         OCCUPIED
652004407    620 BAY BUSH        RALEIGH         KELLEY,         Standard       O-OWNER        SINGLE        292500.00   291892.13
             DRIVE                               DAVID                          OCCUPIED       FAMILY
652004720    25691 HAMDEN        LAGUNA          WALLIS,         Standard       O-OWNER        SINGLE        332000.00   331077.00
             DRIVE               NIGUEL          DALE                           OCCUPIED       FAMILY
652004781    9805 WEST           AGUA            PALER,          Standard       O-OWNER        SINGLE        400000.00   399447.63
             SWEETWATER          DULCE           RICK                           OCCUPIED       FAMILY
             DRIVE
652004832    1784 TROY           OCEANSIDE       VELAZQUEZ,      Standard       O-OWNER        SINGLE        270000.00   268802.85
             LANE                                SALVADOR                       OCCUPIED       FAMILY
652004859    2943 BRENTWOOD      WEST            KASRAVI,        Standard       O-OWNER        SINGLE        287500.00   286902.51
             ROAD                BLOOMFIELD      KASRA                          OCCUPIED       FAMILY
652004889    135 DELLA           CAMPBELL        PATEL,          Standard       O-OWNER        PUD           380000.00   379210.28
             COURT                               KAMAL                          OCCUPIED
652005414    2444 SODA CANYON    NAPA            HALLETT,        Standard       O-OWNER        SINGLE        514000.00   512931.82
             ROAD                                DAVID                          OCCUPIED       FAMILY
652006210    1 KENMORE           ORINDA          BATA,           Standard       O-OWNER        SINGLE        336000.00   335301.72
             COURT                               AMER                           OCCUPIED       FAMILY
652007190    27851 NORTH         VALENCIA        WARD,           Standard       O-OWNER        SINGLE        281500.00   280717.38
             BLOOMFIELD                          RITA                           OCCUPIED       FAMILY
             COURT
652007691    11675 CEBADA        SAN             WOODS,          Standard       O-OWNER        SINGLE        270000.00   269286.28
             COURT               DIEGO           CHESTER                        OCCUPIED       FAMILY
652010000    12034 NAVY          LOS             MCNALL,         Standard       O-OWNER        SINGLE        350000.00   349074.82
             STREET              ANGELES         CAMERON                        OCCUPIED       FAMILY
652010293    5 KINGS             TAPPAN          MATHEW,         Standard       O-OWNER        SINGLE        279120.00   278539.38
             ESTATES                             GEORGE                         OCCUPIED       FAMILY
652010548    225 21ST            HUNTINGTON      CARBONE,        Standard       O-OWNER        SINGLE        355000.00   354280.62
             STREET              BEACH           GERALD                         OCCUPIED       FAMILY
652010968    176 ROYCROFT        LONG            BARBA,          Standard       O-OWNER        SINGLE        360000.00   357867.08
             AVENUE              BEACH           DEANNE                         OCCUPIED       FAMILY
652011273    2122 GROVE          RICHMOND        GRACA,          Standard       O-OWNER        SINGLE        258400.00   257985.49
             AVE                                 STEPHEN                        OCCUPIED       FAMILY
652011287    11994 ANGELLES      SHREVEPORT      CORCHIS,        Standard       O-OWNER        SINGLE        283500.00   282864.84
             COVE                                GEORGE                         OCCUPIED       FAMILY
652012065    1541 ORANGEVIEW     ENCINITAS       WILSON,         Standard       O-OWNER        SINGLE        280000.00   279446.76
             DRIVE                               WILLIAM                        OCCUPIED       FAMILY
652012360    11467 CYPRESS       SAN             SIRY,           Standard       S-SECOND       SINGLE        300000.00   299376.55
             WOODS               DIEGO           REZA                           HOME           FAMILY
652012366    11                  LAGUNA          ORNBURG,        Standard       O-OWNER        SINGLE        346400.00   345732.76
             DOHENY              NIGUEL          BLAINE                         OCCUPIED       FAMILY
652012743    4545 SANBLAS        WOODLAND        WAREING,        Standard       O-OWNER        SINGLE        292000.00   291408.28
             AVENUE              HILLS           WILLIAM                        OCCUPIED       FAMILY
652014046    36 PERALTA          LOS             GRAHAM,         Standard       O-OWNER        SINGLE        584000.00   582786.34
             AVENUE              GATOS           DOUGLAS                        OCCUPIED       FAMILY
652014053    11020 ELDORA        SUNLAND         SCHWARTZ,       Standard       O-OWNER        SINGLE        300000.00   299504.69
             PLACE                               MARK                           OCCUPIED       FAMILY
652014140    251 MIDDLEFIELD     SAN             YEE,            Standard       O-OWNER        SINGLE        360000.00   359232.80
             DRIVE               FRANCISCO       TYSON                          OCCUPIED       FAMILY
652014389    15 CAELUM           COTO DE         LA,             Standard       O-OWNER        SINGLE        388250.00   387401.62
             COURT               CAZA            VIET                           OCCUPIED       FAMILY
652014455    1455 GRANADA        SAN             CHEN,           Standard       O-OWNER        SINGLE        500000.00   498960.91
             AVENUE              MARINO          HONG-XI                        OCCUPIED       FAMILY
652014740    615 EAST            ORLANDO         STONE,          Standard       O-OWNER        SINGLE        372500.00   372058.56
             LIVINGSTON                          WADE                           OCCUPIED       FAMILY
             STREET
652014766    20402 BAYVIEW       COUNTY OF       CHAPIN,         Standard       O-OWNER        SINGLE        360000.00   359770.44
             AVENUE              ORANGE          STEVEN                         OCCUPIED       FAMILY
652014840    1035 DIAMOND HEAD   PALM BEACH      ACKERMAN,       Stated         S-SECOND       SINGLE        157000.00   156191.46
             WAY                 GARDENS         ARNOLD          Income         HOME           FAMILY
652015199    15 BEXLEY           SPRINGFIELD     RYU,            Standard       O-OWNER        SINGLE        326250.00   325551.17
             AVENUE                              DAVID                          OCCUPIED       FAMILY
652015620    32 ESTRADA          SANTA           SHACKELFORD,    Standard       O-OWNER        SINGLE        510000.00   508940.12
             CALABASA            FE              JOHN                           OCCUPIED       FAMILY
652016381    2547 HUERTO         SAN             CHAU,           Standard       O-OWNER        SINGLE        336000.00   335301.72
             COURT               JOSE            LUKE                           OCCUPIED       FAMILY
652016406    5402 GERRY          CRYSTAL         FLACK,          Standard       O-OWNER        SINGLE        338600.00   337039.02
             LANE                LAKE            JEFFREY                        OCCUPIED       FAMILY
652017020    365 KINGS           BRISBANE        PALAMAR,        Standard       O-OWNER        SINGLE        360000.00   359318.60
             ROAD                                TIMOTHY                        OCCUPIED       FAMILY
652017163    9                   IRVINE          PARKER,         Standard       O-OWNER        SINGLE        440000.00   439085.59
             TROVITA                             WILLIAM                        OCCUPIED       FAMILY
652017170    17390 SUMMER OAK    YORBA           REAL,           Standard       O-OWNER        SINGLE        330000.00   329364.36
             PLACE               LINDA           MIGUEL                         OCCUPIED       FAMILY
652017243    2970 ROMA           SANTA           OELKE,          Standard       O-OWNER        SINGLE        252700.00   252336.52
             COURT               CLARA           THOMAS                         OCCUPIED       FAMILY
652017534    16                  IRVINE          PACKER,         Standard       O-OWNER        SINGLE        387000.00   386152.79
             RAINSTAR                            JEROME                         OCCUPIED       FAMILY
652017606    318 CASELLI         SAN             SMITH,          Standard       O-OWNER        SINGLE        525000.00   523988.76
             AVENUE              FRANCISCO       THOMAS                         OCCUPIED       FAMILY
652018155    28 PLEASANTON LANE  ORANGE          KRAMER,         Standard       O-OWNER        SINGLE        350000.00   347462.80
             LADERA              COUNTY          ALAN                           OCCUPIED       FAMILY
             RAN
652018267    425 ZAMORA          SOUTH SAN       YEE,            Standard       O-OWNER        SINGLE        335000.00   334780.86
             DRIVE               FRANCISCO       CONNIE                         OCCUPIED       FAMILY
652018374    70 COLORADOS        MILLBRAE        MERMELSTEIN,    Standard       O-OWNER        SINGLE        588000.00   586778.03
             DRIVE                               LEE                            OCCUPIED       FAMILY
652018422    5222 RAMSGATE       NEWARK          CELESTIAL,      Standard       O-OWNER        SINGLE        376000.00   375480.76
             DRIVE                               ALICE                          OCCUPIED       FAMILY
652018734    20755 MONTE SUNSET  SAN             BIERY,          Standard       O-OWNER        SINGLE        750000.00   748480.20
             DRIVE               JOSE            PAUL                           OCCUPIED       FAMILY
652018745    4289 JASMINE        CULVER          MOSS,           Standard       O-OWNER        SINGLE        301600.00   301193.07
             AVENUE              CITY            AARON                          OCCUPIED       FAMILY
652018786    2122 CENTURY PARK   LOS             ROOYANI,        Standard       O-OWNER        CONDO         315000.00   314553.91
             LANE                ANGELES         RODIN                          OCCUPIED
             302
652019262    19183 US HIGHWAY    BLAINE          YOUNG,          Standard       O-OWNER        SINGLE        550000.00   548913.33
             20                  COUNTY          JACK                           OCCUPIED       FAMILY
652019313    17351 SW 52ND       FORT            MODRICH,        Standard       O-OWNER        SINGLE        360000.00   359502.87
             COURT               LAUDERDALE      MARK                           OCCUPIED       FAMILY
652019629    5060 STONE OAK      JACKSON         WEISHAUPT,      Standard       O-OWNER        SINGLE        600000.00   598844.29
             DRIVE                               JAMES                          OCCUPIED       FAMILY
652020741    230 BENEVENTE       OCEANSIDE       MCCRARY,        Standard       O-OWNER        PUD           290000.00   289599.53
             DRIVE                               PATRICK                        OCCUPIED
652020800    17225 EVERGREEN     RENO            XU,             Standard       O-OWNER        SINGLE        288000.00   287430.96
             HILLS                               ZAICHAO                        OCCUPIED       FAMILY
652020830    5165 LOUISIANA      SANTA           BRITTAIN,       Standard       O-OWNER        SINGLE        449000.00   448335.23
             PLACE               BARBARA         DONALD                         OCCUPIED       FAMILY
652020842    17388 WALNUT GROVE  MORGAN          TANG,           Standard       O-OWNER        SINGLE        260000.00   259511.79
             DRIVE               HILL            JOE                            OCCUPIED       FAMILY
652021281    6 GILDER            NORTHPORT       LLANO,          Standard       O-OWNER        SINGLE        350000.00   349787.97
             COURT                               JOHN                           OCCUPIED       FAMILY
652022016    1105 HEATHERTON     NAPERVILLE      EIKEN,          Standard       O-OWNER        SINGLE        409950.00   409031.56
             DRIVE                               RONALD                         OCCUPIED       FAMILY
652022256    1006 AVENUE         REDONDO         HUYNH,          Standard       O-OWNER        SINGLE        599000.00   598172.83
             A                   BEACH           PHU                            OCCUPIED       FAMILY
652022572    161 WOOD            RUTHERFORD      DACANAY,        Standard       O-OWNER        SINGLE        260000.00   259821.06
             ST                                  JEAN-MARIJK                    OCCUPIED       FAMILY
652022968    1923 EMMA LEE LN    HANFORD         SLANAKER,       Stated         O-OWNER        CONDO          68000.00    67932.82
             CONDO                               DANIEL          Income         OCCUPIED
             E
652023029    3335 PEARL          SIMI            SCHAEFER,       Standard       O-OWNER        SINGLE        268000.00   267470.48
             CIRCLE              VALLEY          DEAN                           OCCUPIED       FAMILY
652023103    1692 TWILIGHT       WESTLAKE        MONBLATT,       Standard       O-OWNER        SINGLE        620000.00   619206.56
             RIDGE               VILLAGE         BARRY                          OCCUPIED       FAMILY
             CIRCLE
652023247    3406 STONE VALLEY   ALAMO           MAHONEY,        Standard       O-OWNER        SINGLE        350000.00   349516.67
             ROAD                                DANIEL                         OCCUPIED       FAMILY
652023407    600 HARBOUR BLVD    WEEHAWKEN       FERNANDEZ,      Standard       O-OWNER        CONDO         325000.00   325000.00
             UNIT                                OMAR                           OCCUPIED
             1016
652023467    11 STIMPSON         MIDDLETOWN      KOWALCZUK,      Standard       O-OWNER        SINGLE        322400.00   321954.78
             ST                                  GEORGE                         OCCUPIED       FAMILY
652023471    1100 RAVENNA        COLLIERVILLE    BOGEMA,         Standard       O-OWNER        PUD           297200.00   296582.36
             COVE                                STUART                         OCCUPIED
652023493    5142 ENCINO         ENCINO          RABSKA,         Standard       O-OWNER        SINGLE        379000.00   378461.92
             AV                                  DON                            OCCUPIED       FAMILY
652023623    2 KENT FALLS        SAN             SUAREZ,         Standard       O-OWNER        SINGLE        270000.00   269409.99
             STREET              ANTONIO         ARNULFO                        OCCUPIED       FAMILY
652023753    4507 MOUNTAINGATE   ROCKLIN         CAYWOOD,        Standard       O-OWNER        SINGLE        294000.00   293594.01
             DRIVE                               TIMOTHY                        OCCUPIED       FAMILY
652024044    99 EAST CRESCENT    SAN             DRAKE,          Standard       O-OWNER        SINGLE        356500.00   355763.94
             DRIVE               RAFAEL          GORDON                         OCCUPIED       FAMILY
652024078    3801 MAINSAIL       WESTLAKE        ROBINSON,       Standard       O-OWNER        SINGLE        365600.00   365132.12
             CIRCLE              VILLAGE         WILLIAM                        OCCUPIED       FAMILY
652024840    1691 BELLSHIRE      THOUSAND        FERMAN,         Standard       O-OWNER        SINGLE        400000.00   399447.63
             COURT WESTLAKE      OAKS            GILBERT                        OCCUPIED       FAMILY
             V
652026331    2531 ALISTER        TUSTIN          KNUDSEN,        Standard       O-OWNER        CONDO         320000.00   319568.26
             AVENUE                              DENNIS                         OCCUPIED
652026371    2315 WELLINGTON     SANTA           SCHMIDT,        Standard       O-OWNER        SINGLE        335000.00   334525.57
             AVENUE              BARBARA         RYAN                           OCCUPIED       FAMILY
652026378    1378 EVAH           WEST            WALLER,         Standard       O-OWNER        SINGLE        342000.00   341584.15
             LANE                LINN            ERIC                           OCCUPIED       FAMILY
652026743    519 BRANCHVILLE     RIDGEFIELD      KENNEDY,        Standard       O-OWNER        SINGLE        600000.00   599636.51
             ROAD                                KATHLEEN                       OCCUPIED       FAMILY
652026936    34224 TUPELO        FREMONT         RADU,           Standard       O-OWNER        PUD           304000.00   303177.18
             STREET                              SERGIU                         OCCUPIED
652027760    2402 CRYSTAL        SANTA           CLARK,          Standard       O-OWNER        SINGLE        308000.00   307391.45
             DRIVE               CLARA           GLENDA                         OCCUPIED       FAMILY
652028069    21631 HONEYSUCKLE   TRABUCO         MILLER,         Stated         O-OWNER        SINGLE        382000.00   381632.53
             STREET              CANYON          MICHAEL         Income         OCCUPIED       FAMILY
652028673    27931               MISSION         GORDON,         Standard       O-OWNER        PUD           260000.00   259202.74
             SHEFFIELD           VIEJO           FRANK                          OCCUPIED
652028710    17206 AVENIDA DE    LOS             KAPLAN,         Standard       O-OWNER        SINGLE        600000.00   599150.31
             LA                  ANGELES         MARTIN                         OCCUPIED       FAMILY
             HERRADURA
652029303    23472 DORIELLE      LAGUNA          BAREN,          Standard       O-OWNER        SINGLE        567200.00   566847.45
             COURT               NIGUEL          DANIEL                         OCCUPIED       FAMILY
652029493    2021 LA MESA        SANTA           BARTLETT,       Standard       O-OWNER        SINGLE        350000.00   348820.44
             DRIVE               MONICA          PARKER                         OCCUPIED       FAMILY
652029606    26812 CALLE         MISSION         CARBALLO,       Standard       O-OWNER        SINGLE        264000.00   263263.02
             MARIA               VIEJO           MILTON                         OCCUPIED       FAMILY
652029626    111-10 75TH         FOREST          TALERO,         Standard       O-OWNER        SINGLE        269500.00   269344.94
             ROAD                HILLS           ALBERT                         OCCUPIED       FAMILY
652030426    32141 MILL STREAM   ORANGE          MARK,           Standard       O-OWNER        PUD           335000.00   334354.72
             ROAD                COUNTY          SHARI                          OCCUPIED
             TRABUCO
652030716    7640 FOREST GLEN    KINGS           QUAKENBUSH,     Standard       S-SECOND       PUD           275000.00   274628.97
             DRIVE               BEACH           CHRISTINA                      HOME
652032212    2127 VINA DEL       OXNARD          LOTZ,           Standard       O-OWNER        CONDO         348000.00   347531.42
             MAR                                 PAUL                           OCCUPIED
652032578    1478 GLEN PINES     CHINO           GONZALEZ,       Standard       O-OWNER        SINGLE        320000.00   319568.26
             COURT               HILLS           MARCO                          OCCUPIED       FAMILY
652032744    638 SERRANO         CHULA           HALL,           Standard       O-OWNER        SINGLE        288000.00   287531.31
             LANE                VISTA           KENNETH                        OCCUPIED       FAMILY
652032937    242-244 SOUTH       LOS             EISENBERG,      Standard       O-OWNER        2-4           396000.00   395465.73
             DETROIT             ANGELES         MICHAEL                        OCCUPIED       FAMILY
             STREET
652033080    188-17 RIO          HOLLISWOOD      CAVOUNIS,       Standard       O-OWNER        SINGLE        360000.00   359514.29
             DRIVE                               MICHAEL                        OCCUPIED       FAMILY
652033120    8441 VELVET         HUNTINGTON      KNOX,           Standard       O-OWNER        SINGLE        320000.00   319784.85
             CIRCLE              BEACH           DON                            OCCUPIED       FAMILY
652033169    3735 LAUREL CANYON  STUDIO CITY     RIKER,          Standard       O-OWNER        SINGLE        304000.00   303589.84
             BOULEVARD           AREA            VAN                            OCCUPIED       FAMILY
652033340    7886 PEMBRIDGE      MANASSAS        SYLVESTER,      Standard       O-OWNER        SINGLE        269540.00   269176.33
             ROAD                                WILLIAM                        OCCUPIED       FAMILY
652033638    15542 CORNUTA       BELLFLOWER      ENGELBACH,      Standard       O-OWNER        SINGLE        282950.00   282366.92
             AVE                                 JEAN                           OCCUPIED       FAMILY
652033876    2001 MIRAMAR        NEWPORT         FIGGE,          Standard       O-OWNER        SINGLE        393750.00   393218.76
             DRIVE               BEACH           SCOTT                          OCCUPIED       FAMILY
652033890    6122 AMBERDALE      YORBA           ZEBROWSKI,      Standard       O-OWNER        SINGLE        280000.00   279622.23
             DRIVE               LINDA           DANIEL                         OCCUPIED       FAMILY
652033965    234 MYRTLE STREET   SAN             BELL,           Standard       O-OWNER        CONDO         256000.00   255654.60
             UNIT                FRANCISCO       ROBERT                         OCCUPIED
             234
652034067    1205 GLACIER        PACIFICA        ISAAC,          Standard       O-OWNER        SINGLE        259000.00   258650.56
             AVENUE                              DARRYLE                        OCCUPIED       FAMILY
652034088    22482 PRINCETON     CASTRO          YAO,            Standard       O-OWNER        SINGLE        335900.00   335446.80
             PLACE               VALLEY          CHUNLI                         OCCUPIED       FAMILY
652034193    1244 HAMPTON        FULLERTON       GIALAMAS,       Standard       O-OWNER        PUD           381100.00   380585.81
             COURT                               DEAN                           OCCUPIED
652034440    927 SUPERBA AVENUE  LOS             BENEDICT,       Standard       O-OWNER        SINGLE        440000.00   439465.01
             VENICE              ANGELES         PHILLIP                        OCCUPIED       FAMILY
             ARE
652034578    9                   IRVINE          SHATTUCK,       Standard       O-OWNER        SINGLE        443700.00   443117.55
             PLUMBAGO                            JEFFREY                        OCCUPIED       FAMILY
652034619    4768 VALLE VERDE    LA              SAUNDERS,       Standard       O-OWNER        SINGLE        284100.00   283670.33
             COURT               VERNE           DONALD                         OCCUPIED       FAMILY
652034861    3626 DESOTO         SANTA           VINCENT,        Standard       O-OWNER        SINGLE        336000.00   335570.01
             AVENUE              CLARA           SHANE                          OCCUPIED       FAMILY
652035536    765 BROOKS          BRENTWOOD       GREER,          Standard       O-OWNER        SINGLE        290000.00   289628.87
             STREET                              JAMES                          OCCUPIED       FAMILY
652037627    22221 MISTON        WOODLAND        EPSTEIN,        Standard       O-OWNER        SINGLE        280000.00   279641.67
             DRIVE               HILLS           ZINAIDA                        OCCUPIED       FAMILY
652038118    1221 WEST STATE     MARSHFIELD      SPIETH,         Standard       O-OWNER        SINGLE        337500.00   336902.48
             STREET                              MICHAEL                        OCCUPIED       FAMILY
652040368    157 BEVERLY         SAN             KIM,            Standard       O-OWNER        SINGLE        475000.00   474704.75
             DRIVE               CARLOS          CHARLOTTE                      OCCUPIED       FAMILY
652040981    1833 JOCO           MONETA          WILCOX,         Standard       O-OWNER        SINGLE        293250.00   293250.00
             LANE                                DIANNE                         OCCUPIED       FAMILY
652041523    524 CALLE           REDONDO         NIEUWSMA,       Standard       O-OWNER        SINGLE        471200.00   470899.53
             MAYOR               BEACH           DANIEL                         OCCUPIED       FAMILY
652041615    5417 VENTURA        LOS             PIOTRASZEWSKI,  Standard       O-OWNER        SINGLE        320000.00   319630.42
             CANYON AVENUE       ANGELES         NOEMI                          OCCUPIED       FAMILY
             SHER
652041797    51 FALMOUTH         BLUFFTON        BRADBERRY,      Stated         O-OWNER        SINGLE        156000.00   156000.00
             WAY                                 LINDA           Income         OCCUPIED       FAMILY
652042913    13582 MARTINIQUE    CHINO           GOLDSBERRY,     Standard       O-OWNER        SINGLE        284000.00   283827.95
             DRIVE               HILLS           DONALD                         OCCUPIED       FAMILY
652042964    516 N ELENA         REDONDO         MITCHELL,       Standard       O-OWNER        CONDO         300000.00   299653.52
             AVENUE              BEACH           WILLIAM                        OCCUPIED
652044845    5360 VIA            YORBA           CONWAY,         Standard       O-OWNER        PUD           375200.00   374966.78
             SEVILLA             LINDA           RONALD                         OCCUPIED
652047067    1215 SOUTH SILVER   ANAHEIM         RAHMAN,         Standard       O-OWNER        SINGLE        269100.00   268936.97
             STAR                                TAREQ                          OCCUPIED       FAMILY
             WAY
652048417    5700 ABBOTT         ANCHORAGE       MILNE,          Standard       O-OWNER        SINGLE        332000.00   331798.87
             ROAD                                ROBB                           OCCUPIED       FAMILY
652063935    103 QUAIL RUN       BATESVILLE      STONE,          Standard       O-OWNER        SINGLE        300000.00   300000.00
             ROAD                                GLEN                           OCCUPIED       FAMILY

</TABLE>
<TABLE>

LOAN_ID     CURRENT_GROSS_COUPON   LOAN_TO_VALUE     STATE  ZIP_CODE    BUYDOWN  NOTE_DATE     FIRST_PAY_DATE PAYMENT     PAID_TO
<S>         <C>                    <C>               <C>       <C>         <C>         <C>           <C>            <C>         <C>
120049309   8.000                  54.17             MO     64029       N        19991123      20000101       4769.47     20000301
120384904   7.750                  80.00             CA     95340       N        19990423      20000301       1961.43     20000301
120731500   8.625                  76.35             CO     80482       N        20000314      20000501       3111.16     20000401
121041701   8.250                  69.98             NJ     8876        N        20000310      20000501       3693.98     20000401
121331706   8.000                  79.98             PA     18966       N        20000106      20000301       3012.84     20000301
121606107   8.500                  80.00             NY     11702       N        19991215      20000201       4921.05     20000401
121865109   7.625                  93.95             MD     21222       N        20000203      20000401       2460.30     20000301
121931208   7.125                  72.50             OH     44256       N        19991101      20000101       1953.79     20000301
122271802   7.875                  79.94             PA     18901       N        19991229      20000201       2229.59     20000301
122447204   7.750                  78.85             MI     48170       N        20000110      20000301       2292.52     20000301
122494008   7.500                  79.89             MD     20707       Y        20000114      20000301       2103.24     20000301
122585904   7.750                  74.99             CA     93546       N        19991028      19991201       3959.26     20000301
122601107   8.500                  80.00             MI     48170       N        19991112      20000101       2726.19     20000301
122668304   8.125                  80.00             PA     19002       N        19991123      20000101       3553.60     20000301
122694201   8.000                  79.99             MI     48044       N        19991215      20000201       2055.65     20000301
122703804   8.000                  59.63             MN     55305       N        19991230      20000201       4769.47     20000301
122929003   7.500                  80.00             NY     11021       N        19991129      20000101       3496.08     20000301
122950900   8.125                  84.69             FL     32836       N        19991130      20000101       3024.20     20000401
123143406   8.500                  85.00             CA     93546       N        19991029      19991201       2077.61     20000301
123162901   7.750                  94.99             NY     14586       N        19991025      19991201       2002.74     20000401
123248106   8.750                  79.99             IN     46902       N        19991213      20000201       2201.19     20000401
123661704   7.750                  51.45             CA     95135       N        20000105      20000301       2274.28     20000301
123763104   8.750                  80.00             PA     18078       N        20000112      20000301       2100.50     20000401
124617903   7.875                  94.98             VA     23060       N        20000128      20000301       1897.87     20000301
124851700   7.750                  76.92             NY     11743       N        19991112      20000101       2149.24     20000301
124979808   8.500                  70.00             IL     60068       N        19991130      20000101       3094.88     20000301
125029009   7.875                  26.25             MD     21601       N        19991118      20000101       3806.62     20000401
125114009   8.000                  58.06             NJ     7417        N        19991124      20000101       6603.89     20000401
125154401   8.875                  95.00             HI     96734       N        19991104      19991201       2449.00     20000301
125168401   8.375                  79.99             PA     19446       N        20000114      20000301       2536.75     20000401
125174508   8.375                  79.80             PA     19342       N        20000128      20000301       2274.14     20000401
125450304   8.625                  80.00             VA     22911       N        19991118      20000101       2009.81     20000301
125555508   8.000                  70.80             MA     2452        N        20000204      20000401       2935.06     20000501
125682708   8.125                  64.89             NJ     7059        N        19991123      20000101       2264.62     20000301
125783100   8.000                  50.86             MI     49770       N        20000120      20000301       2612.21     20000401
125804401   8.000                  69.44             NY     10016       N        19991210      20000201       1467.53     20000401
125825109   8.875                  79.64             MI     48837       N        19991223      20000201       3023.46     20000401
125850107   8.250                  80.00             VA     22947       N        20000128      20000301       3497.90     20000401
126016906   8.500                  78.83             MI     48114       N        20000218      20000401       2076.07     20000301
126096601   8.500                  75.00             CA     94558       N        19991022      19991201       2076.07     20000401
126112002   8.000                  32.00             NY     10504       N        19991206      20000201       2935.06     20000301
126179506   8.375                  85.00             NV     89134       N        20000121      20000301       3230.31     20000301
126252709   8.250                  60.80             MI     48167       N        19991105      20000101       2297.00     20000301
126316405   8.375                  90.00             MA     1915        N        19991104      20000101       2360.03     20000301
126344506   7.875                  79.93             MI     48170       N        19991110      20000101       2157.81     20000301
126347004   7.500                  92.85             WA     98012       N        19991025      19991201       1751.19     20000301
126349000   7.750                  70.00             TX     77024       N        19991115      20000101       5917.57     20000301
126400803   7.875                  79.73             CA     91011       N        19991214      20000201       4219.91     20000301
126420306   7.875                  90.00             KS     66223       N        19991104      20000101       2137.15     20000401
126500305   8.125                  50.31             MA     2116        N        19991108      20000101       2969.99     20000301
126504000   7.750                  70.59             CT     6417        N        19991119      20000101       2149.24     20000301
126561307   8.500                  80.00             WA     98006       N        19991028      19991201       2349.80     20000301
126570506   7.500                  80.00             TX     75225       N        19991115      20000101       2069.68     20000301
126597707   7.500                  89.27             TX     75077       N        19991027      19991201       2237.49     20000301
126616002   8.500                  79.99             IL     60030       N        20000316      20000501       2445.15     20000401
126626407   7.625                  73.99             CA     91745       N        19991208      20000201       1937.59     20000301
126675909   8.000                  79.99             CO     80128       N        19991201      20000201       2072.16     20000401
126676600   7.750                  80.00             CA     92887       N        19991028      19991201       4298.48     20000301
126693704   7.625                  79.99             CA     92131       N        19991029      19991201       1890.52     20000401
126718907   7.875                  62.50             VT     5446        N        19991115      20000101       2175.21     20000301
126746007   7.500                  89.89             AZ     85268       N        19991210      20000201       2733.93     20000401
126789106   8.250                  89.95             CA     91206       N        19991014      19991201       2365.18     20000301
126794601   8.000                  79.99             TX     77068       N        19991117      20000101       2243.49     20000401
126811108   8.375                  68.26             CA     94550       N        19991221      20000201       2151.01     20000301
126821305   8.125                  68.61             MI     48098       N        19991119      20000101       2672.99     20000301
126826502   7.500                  84.13             IN     46033       N        19991103      20000101       1852.92     20000401
126832609   8.000                  70.76             CA     94044       N        19991104      20000101       2180.75     20000301
126834001   7.875                  64.49             IL     60305       N        19991210      20000201       3081.55     20000401
126877901   7.750                  90.00             NJ     7401        N        19991203      20000201       2482.37     20000401
126879501   7.500                  92.24             CT     6776        N        19991101      20000101       1902.57     20000301
126913607   8.125                  68.96             CA     90065       N        19991124      20000101       2416.83     20000301
126919802   7.625                  80.00             CA     92692       N        19991117      20000101       2095.07     20000301
126921303   7.750                  80.00             SC     29626       N        19991117      20000101       2246.67     20000301
126935204   8.875                  80.00             CT     6407        N        20000128      20000301       2546.07     20000301
126960202   7.500                  75.00             MA     1749        N        19991115      20000101       2296.92     20000301
126966803   7.500                  80.00             FL     33444       N        19991203      20000101       2153.59     20000301
126981307   8.125                  80.00             CA     94596       N        19991109      19991201       4098.59     20000301
126995000   8.375                  77.65             IN     46032       N        20000126      20000301       2537.89     20000301
126998004   8.250                  80.00             MA     1936        N        20000107      20000301       2854.82     20000401
127025302   7.375                  70.26             PA     19103       N        19991112      20000101       4489.05     20000301
127042208   7.750                  90.00             NC     27513       N        19991029      19991201       1892.41     20000301
127051704   7.625                  94.99             MA     2766        N        19991122      20000101       1993.51     20000301
127059608   8.125                  66.67             NH     3862        N        19991227      20000201       3712.49     20000301
127066603   7.250                  80.00             MI     48439       N        19991111      20000101       1773.66     20000301
127099000   7.375                  80.00             NJ     7452        N        19991203      20000201       1933.90     20000301
127119105   8.500                  80.00             CA     92270       N        19991030      19991201       2152.96     20000401
127177509   7.750                  77.70             OR     97034       N        20000103      20000301       3094.91     20000301
127190908   8.625                  80.00             MI     48430       N        19991112      20000101       2302.26     20000301
127199404   8.250                  80.00             PA     19438       N        19991118      20000101       2404.06     20000301
127224509   7.875                  79.99             CA     93117       N        19991230      20000201       3425.96     20000301
127233609   7.625                  70.00             CA     92648       N        19991118      20000101       2951.86     20000301
127238202   8.000                  80.00             NH     3842        N        19991130      20000101       3105.30     20000301
127265106   7.250                  66.08             NJ     7481        N        20000204      20000401       3410.89     20000301
127271302   8.625                  79.99             CA     91710       N        20000127      20000301       2363.32     20000401
127289700   8.125                  53.29             CA     94595       N        19991123      20000101       2227.50     20000301
127291508   8.000                  79.48             MI     48170       N        19991220      20000201       3399.10     20000401
127291904   7.750                  90.00             FL     33026       N        19991216      20000201       2837.00     20000301
127308302   8.125                  76.53             FL     33418       N        19991119      20000101       5568.73     20000301
127308807   8.125                  77.38             MI     48114       N        19991222      20000201       2079.00     20000301
127310209   8.000                  70.00             TX     77019       N        19991124      20000101       3698.18     20000401
127318400   7.875                  79.98             CA     95023       N        19991122      20000101       2618.96     20000301
127322402   7.875                  74.98             PA     18944       N        19991130      20000101       755.16      20000301
127327104   7.750                  80.00             PA     19087       N        19991215      20000201       2091.93     20000301
127338200   7.625                  80.00             TX     75070       N        20000223      20000401       2649.98     20000401
127348902   8.250                  80.00             NH     3833        N        19991130      20000101       2554.31     20000301
127371607   8.875                  60.00             NY     11746       N        19991229      20000201       2386.94     20000301
127387009   8.250                  90.00             CA     94903       N        19991115      20000101       2772.18     20000301
127403004   8.500                  74.90             MN     55070       N        19991203      20000101       2879.59     20000301
127423002   8.500                  80.00             FL     34689       N        19991119      20000101       2583.55     20000301
127429801   8.500                  80.00             FL     33071       N        20000121      20000301       4244.41     20000401
127431500   8.125                  75.00             CA     93546       N        19991105      19991201       3368.34     20000301
127440006   7.875                  65.00             MS     39531       N        19991110      20000101       4712.96     20000301
127482206   7.750                  75.00             VA     22947       N        19991206      20000201       3218.49     20000301
127485209   8.000                  80.00             PA     19103       N        20000107      20000301       2553.51     20000301
127495802   8.125                  71.83             CO     80498       N        19991116      20000101       1893.37     20000301
127496701   8.500                  90.00             MA     1915        N        20000214      20000401       2421.31     20000401
127507002   7.500                  80.00             PA     19017       N        19991228      20000201       3328.27     20000301
127526507   7.750                  79.99             NJ     8876        N        19991206      20000201       1832.59     20000401
127549202   7.875                  90.00             IN     46033       N        19991124      20000101       2414.49     20000301
127552008   8.125                  90.00             DC     20007       N        19991130      20000101       2967.02     20000401
127555100   8.250                  90.00             PA     19610       N        19991129      20000101       3718.77     20000301
127590305   8.000                  91.40             CA     91506       N        19991123      20000101       1988.51     20000301
127615201   8.000                  80.00             NJ     8402        N        20000110      20000301       2905.71     20000301
127615300   8.250                  76.54             NJ     8402        N        20000224      20000401       2328.93     20000301
127645208   8.250                  90.00             FL     33328       N        19991130      20000101       2366.49     20000301
127646404   7.250                  80.00             MI     48306       N        19991119      20000101       3165.30     20000401
127654903   8.000                  80.00             PA     19438       N        19991221      20000201       2472.47     20000301
127666006   8.000                  80.00             CA     94587       N        19991216      20000201       2107.38     20000301
127669406   7.750                  90.00             CA     91354       N        19991201      20000201       2192.23     20000401
127673903   7.625                  78.46             NJ     7830        Y        19991129      20000101       2887.80     20000301
127687507   8.500                  75.00             MA     2127        N        20000128      20000301       2162.57     20000301
161041702   8.625                  77.78             PA     18921       N        19991123      20000101       2029.65     20000301
161514500   8.500                  79.93             NY     11758       N        19981222      19991101       3602.58     20000301
162517908   7.875                  79.74             CA     91741       N        19981216      19991201       4323.06     20000401
163081102   7.875                  78.26             LA     70005       N        19981218      19991201       3286.11     20000401
164580300   7.750                  79.99             VA     23024       N        19990331      20000301       2320.49     20000301
165101809   8.750                  63.77             CA     95126       N        19990104      19990201       3480.04     20000401
165218108   7.875                  55.44             TX     77005       N        19990104      20000201       1973.12     20000301
165389800   7.625                  64.99             FL     32082       N        19981228      20000301       4602.48     20000301
165832502   8.375                  76.84             CO     80482       N        20000202      20000401       2218.66     20000301
166450601   7.875                  80.00             IN     46256       N        19991129      20000101       3711.27     20000301
167289107   8.875                  79.99             FL     33446       N        20000114      20000301       4134.97     20000301
167296904   8.625                  76.83             CO     80482       N        20000217      20000401       2255.91     20000401
167600501   8.250                  75.00             AZ     85621       N        19991210      20000201       2253.80     20000401
167757905   8.625                  90.00             NJ     8510        N        19991029      19991201       2555.04     20000301
168396307   7.875                  75.00             MA     1545        N        19991206      20000201       2160.23     20000401
168439602   7.500                  78.05             NV     89012       N        19990625      19990801       2796.86     20000301
168929305   8.750                  75.00             MT     59937       N        19990409      20000201       4950.00     20000301
169200300   8.000                  72.95             PA     19002       N        19991124      20000101       2017.86     20000301
169245008   8.250                  68.97             CO     80525       N        19991108      20000101       3005.07     20000301
495611006   8.000                  95.00             FL     33478       N        19991115      20000101       2084.26     20000301
496140005   9.000                  71.59             CO     80234       N        19981030      20000201       3251.44     20000301
497537506   8.375                  69.57             CA     95070       N        19981002      20000101       6132.26     20000301
499927804   7.250                  91.18             TX     76108       N        19981204      19991101       2628.22     20000301
500007000   7.750                  74.95             CA     94546       N        19991203      20000201       2442.97     20000301
500009600   8.500                  65.00             NY     11050       N        20000128      20000301       6047.51     20000301
500010905   7.875                  90.00             MA     1960        N        19991215      20000201       2479.74     20000401
500016209   8.125                  65.00             GA     30097       N        19991129      20000101       4825.49     20000301
500049408   7.750                  80.00             TN     37206       N        19991206      20000101       1919.99     20000301
500061007   7.500                  80.00             GA     30076       N        19991117      20000101       1995.21     20000401
500073606   7.875                  70.00             CA     95139       N        19991210      20000201       1928.69     20000301
500075700   8.000                  48.12             CO     80442       N        19991213      20000101       2531.49     20000301
500078308   7.750                  80.00             CO     80477       N        19991201      20000201       2848.46     20000301
500087002   7.750                  80.00             UT     84108       N        19991217      20000201       2309.72     20000301
500095500   9.250                  65.00             NY     11937       N        20000114      20000301       4545.29     20000301
500099007   8.125                  78.46             CA     92037       N        20000105      20000301       3786.74     20000301
500317607   7.375                  90.00             AZ     85259       N        19991214      20000201       2735.08     20000301
500329701   8.375                  73.92             NJ     7732        N        19991222      20000201       4298.21     20000401
500335609   8.000                  88.25             TX     76065       N        20000225      20000401       3885.29     20000301
500342209   7.375                  80.00             CA     90717       N        19991210      20000201       2514.06     20000301
500350707   7.625                  89.95             MI     48098       N        19991210      20000201       2406.50     20000301
500365200   7.250                  39.02             TX     77056       N        19991203      20000201       2728.71     20000301
500369202   7.875                  80.00             CA     92602       N        19991130      20000101       2184.46     20000301
500375803   8.625                  80.00             WY     83001       N        20000207      20000401       2607.16     20000301
500381504   7.750                  68.02             CA     92028       N        19991130      20000101       2041.78     20000301
500384409   8.625                  66.39             FL     33071       N        20000131      20000301       2504.49     20000401
500388202   7.875                  53.19             FL     33062       N        19991215      20000201       3625.35     20000301
500388301   7.875                  60.79             MA     2155        N        19991215      20000201       2175.21     20000401
500396700   8.125                  90.00             NJ     8520        N        19991214      20000201       1887.80     20000301
500400205   7.875                  89.99             VA     22308       N        19991210      20000201       2609.89     20000401
500417308   7.625                  80.00             CA     94501       N        19991129      20000101       2689.62     20000401
500417803   8.250                  95.00             CA     95125       N        20000107      20000301       2069.74     20000301
500438007   8.000                  80.00             MA     2492        N        20000110      20000301       2531.49     20000301
500440706   7.750                  80.00             NE     68130       N        20000103      20000301       2463.75     20000301
500458401   7.875                  76.81             CA     90403       N        19991209      20000201       1921.44     20000401
500461801   8.000                  62.65             CA     92656       N        19991216      20000201       1907.79     20000401
500469507   8.125                  80.00             FL     33181       N        19991210      20000201       3266.99     20000301
500485008   7.625                  95.00             TN     37064       Y        20000110      20000301       2017.22     20000301
500490107   7.875                  33.33             OH     43551       N        19991202      20000201       2900.28     20000401
500520903   8.000                  80.00             PA     19063       N        20000107      20000301       2348.05     20000301
500535604   8.250                  94.98             IN     46032       N        19991213      20000201       1968.32     20000301
500539606   7.500                  80.00             FL     33414       N        19991207      20000201       2097.65     20000301
500562509   7.625                  89.49             NJ     8055        N        19991229      20000201       2109.23     20000401
500570403   8.375                  80.00             NY     10530       N        20000113      20000301       1976.19     20000301
500579909   8.500                  75.00             PA     18036       N        20000131      20000301       2076.07     20000401
500585500   8.125                  80.00             MI     48098       N        20000229      20000401       2195.57     20000301
500609300   7.875                  80.00             CA     92027       N        20000119      20000301       2662.46     20000301
500620208   7.875                  72.71             NH     3801        N        20000118      20000301       2356.48     20000301
500629209   7.750                  80.00             CA     95356       N        19991228      20000201       2665.06     20000301
500637202   7.500                  80.00             PA     19382       N        19991217      20000201       2740.93     20000301
500640503   8.250                  88.61             TN     37218       N        20000110      20000301       2629.44     20000301
500660600   8.250                  95.00             PA     18972       N        19991223      20000201       2305.27     20000301
500661905   8.250                  79.90             CA     92660       N        20000106      20000201       3529.46     20000401
500676101   8.250                  80.00             NJ     7024        N        19991229      20000201       2073.50     20000301
500679501   7.750                  80.00             MI     48309       N        19991220      20000201       2235.21     20000301
500692108   8.500                  80.00             OH     45750       N        19991210      20000201       2306.75     20000301
500704408   8.500                  80.00             FL     33316       N        20000114      20000301       2675.82     20000301
500707807   7.875                  70.00             NY     10956       N        20000124      20000301       4123.84     20000401
500724000   8.250                  95.00             CA     92128       N        20000113      20000301       2533.65     20000401
500737804   8.125                  79.99             CA     92602       N        20000209      20000401       2337.01     20000401
500750005   8.375                  84.51             MN     55331       N        19991221      20000201       2280.22     20000301
500758800   8.250                  66.67             GA     30092       N        19991216      20000201       2253.80     20000401
500759402   7.625                  80.00             NY     10570       N        20000113      20000301       2760.40     20000401
500765409   7.875                  95.00             WA     98632       N        19991210      20000201       2066.45     20000301
500769500   8.125                  79.49             MI     48306       N        20000121      20000301       2012.17     20000301
500769708   7.875                  75.00             NC     27560       N        19991230      20000201       2066.45     20000401
500803507   7.875                  80.00             CA     90039       N        19991215      20000201       2059.20     20000301
500813902   7.750                  80.00             CA     93402       N        19991221      20000201       2676.52     20000401
500814207   8.625                  70.28             CA     92131       N        19991223      20000201       2623.88     20000301
500815303   7.500                  79.73             MI     48178       N        19991222      20000201       2519.97     20000301
500828405   7.500                  68.32             TX     76107       N        19991217      20000201       4537.91     20000301
500830401   7.625                  80.00             CA     94549       Y        20000125      20000301       4288.88     20000301
500832209   7.875                  80.00             FL     32407       N        19991216      20000201       1914.19     20000401
500836606   8.125                  51.72             CT     6405        N        20000125      20000301       2784.37     20000401
500871603   8.000                  84.75             MA     2116        N        20000131      20000301       2114.35     20000301
500875000   7.375                  80.00             CA     94523       Y        20000103      20000301       2486.09     20000301
500876909   8.000                  80.00             IL     60302       N        19991231      20000201       3084.75     20000301
500901301   7.625                  78.43             CA     93010       N        19991229      20000201       2439.77     20000401
500908405   8.250                  75.00             TX     75025       N        19991222      20000201       2163.65     20000301
500917208   8.125                  80.00             NJ     8088        N        20000120      20000301       1906.74     20000301
500923404   8.500                  74.81             FL     33414       N        20000131      20000301       2272.14     20000301
500925508   8.125                  77.16             CO     80482       N        20000128      20000301       2428.71     20000401
500945605   8.375                  61.86             CA     92625       N        20000112      20000201       2933.88     20000301
500948104   8.000                  80.00             TX     76712       N        20000110      20000301       2353.92     20000301
500951504   7.750                  79.94             CA     95687       N        19991216      20000201       2056.11     20000401
500955307   7.750                  78.21             CT     6443        N        20000201      20000401       2252.41     20000401
500965603   7.750                  75.00             TX     77027       N        20000118      20000301       3546.25     20000301
500969100   7.750                  65.00             HI     96707       N        20000107      20000301       1397.01     20000301
500979802   8.250                  52.85             CA     92625       N        20000125      20000301       4883.24     20000401
500980602   8.000                  79.99             CA     90266       N        20000120      20000301       2934.70     20000301
500981204   8.125                  80.00             FL     32708       N        20000131      20000301       2286.90     20000401
500985007   7.375                  80.00             MI     48323       N        20000106      20000301       2201.88     20000301
500989306   8.500                  70.00             TX     75234       N        19991229      20000201       845.04      20000401
501012009   8.000                  71.71             FL     33134       N        20000112      20000301       2157.27     20000301
501015101   7.750                  64.52             TX     75028       N        20000128      20000301       2149.24     20000301
501029102   8.000                  90.00             CO     80122       N        20000131      20000301       2443.44     20000301
501030100   8.750                  76.56             CO     80482       N        20000210      20000401       2264.13     20000401
501035109   7.625                  79.99             CT     6488        N        20000128      20000301       2071.72     20000301
501071104   7.625                  50.00             CA     92887       N        20000119      20000301       2704.07     20000401
501071807   8.000                  74.52             MS     39452       N        20000125      20000301       2157.27     20000301
501092100   8.000                  80.00             CA     92627       N        20000121      20000301       2166.08     20000301
501112106   8.500                  67.85             CO     80482       N        20000310      20000501       2555.87     20000401
501171607   8.250                  62.84             CA     92660       N        20000217      20000401       3230.45     20000301
501172902   8.250                  79.99             CA     92602       N        20000201      20000401       2335.32     20000401
501202303   8.125                  79.45             CO     80428       N        20000211      20000401       2153.25     20000301
501207401   8.375                  80.00             IL     60010       N        20000222      20000401       3228.79     20000401
501208300   8.875                  75.00             NJ     7421        N        20000306      20000501       3431.22     20000401
501233308   8.250                  90.00             GA     30019       N        20000131      20000301       2802.98     20000301
501262000   8.250                  80.00             TX     78746       N        20000210      20000401       3714.27     20000301
501267702   8.000                  76.73             IN     46038       N        20000131      20000301       2641.56     20000401
501272306   8.250                  95.00             CA     92869       Y        20000119      20000301       2569.34     20000301
501296503   7.875                  76.00             CT     6525        N        20000218      20000401       3725.05     20000301
501296800   8.125                  77.00             NY     11569       N        20000211      20000401       2286.90     20000301
501310908   8.250                  80.00             CA     92886       N        20000127      20000301       3239.47     20000301
501335509   8.375                  63.80             CO     81611       N        20000204      20000401       3420.33     20000401
501349807   8.625                  94.94             MA     1801        N        20000131      20000301       2333.37     20000301
501359103   8.375                  80.00             WA     98033       N        20000131      20000301       4256.41     20000301
501372502   8.375                  80.00             FL     33606       N        20000131      20000301       2687.62     20000401
501391106   8.250                  80.00             MA     2052        N        20000204      20000401       3696.24     20000401
501392104   8.125                  80.00             CA     91401       N        20000127      20000301       2215.62     20000401
501395503   7.625                  55.12             VA     23229       N        20000208      20000401       1960.59     20000301
501405708   8.125                  65.26             NY     11530       N        20000315      20000501       2301.75     20000401
501414502   8.375                  80.00             NH     3801        N        20000131      20000301       3313.92     20000301
501419600   8.375                  71.23             CO     80128       N        20000320      20000501       2964.29     20000401
501422109   8.500                  66.15             CA     91352       N        20000126      20000301       2076.07     20000401
501430102   8.375                  80.00             CA     90704       N        20000210      20000401       2067.40     20000401
501442701   8.000                  80.00             AZ     85331       N        20000131      20000301       2054.55     20000301
501447601   8.375                  75.00             MI     48307       N        20000126      20000301       2006.60     20000301
501447700   8.125                  95.00             CA     92618       N        20000222      20000401       2468.10     20000401
501480909   8.625                  76.52             CA     90278       N        20000209      20000301       2440.32     20000301
501497903   8.625                  60.89             MA     1921        N        20000315      20000501       3500.06     20000401
501500003   7.750                  90.00             CA     94587       N        20000127      20000301       2450.13     20000401
501526404   8.375                  80.00             TX     75070       N        20000125      20000301       3283.52     20000401
501530208   8.000                  79.44             CA     91304       Y        20000127      20000301       3118.50     20000301
501539506   8.375                  67.67             CO     80482       N        20000315      20000501       2314.04     20000401
501544803   7.875                  80.00             IL     60302       N        20000131      20000301       2407.24     20000301
501569800   8.125                  95.00             TX     75068       N        20000211      20000401       2468.81     20000301
501583504   7.875                  80.00             NE     68135       N        20000310      20000501       1960.23     20000401
501593107   8.375                  76.80             CO     80482       N        20000215      20000401       2190.15     20000301
501647804   8.500                  80.00             TX     75205       N        20000202      20000301       2460.53     20000401
501650303   8.875                  90.00             WA     98029       N        20000207      20000401       2047.99     20000301
501650709   8.500                  80.00             NY     10306       N        20000321      20000501       2958.78     20000401
501661409   7.750                  69.57             MI     48323       N        20000317      20000501       2292.52     20000401
501664106   7.750                  79.98             MI     48439       N        20000216      20000401       2157.84     20000301
501704605   8.375                  80.00             TN     37064       N        20000204      20000301       2128.21     20000301
501705206   7.750                  50.00             CT     6117        N        20000208      20000401       2149.24     20000401
501724504   8.375                  77.55             CO     80482       N        20000310      20000501       2887.82     20000401
501757801   8.250                  75.00             CO     80482       N        20000211      20000401       3285.52     20000301
501765101   9.250                  90.00             NH     3079        N        20000321      20000501       2310.08     20000401
501824601   8.500                  60.26             CO     80482       N        20000321      20000501       2622.00     20000401
501944904   8.875                  75.49             CO     80482       N        20000217      20000401       3182.58     20000301
502070600   8.625                  53.85             IL     60091       N        20000310      20000501       2722.27     20000401
502103401   8.750                  80.00             FL     33327       N        20000320      20000501       2822.75     20000401
502143506   8.875                  70.00             CT     6830        N        20000315      20000501       3703.73     20000401
502316805   9.500                  80.00             NH     3254        N        20000317      20000501       3195.25     20000401
502336407   8.625                  67.45             CO     80482       N        20000309      20000501       2893.31     20000401
502434301   8.500                  77.28             CO     80482       N        20000314      20000501       2613.85     20000401
600010578   7.625                  78.27             CA     92008       N        19990714      19990901       2088.00     20000301
600011509   8.125                  80.00             CA     93035       N        19990805      19991001       2227.50     20000301
600013100   8.375                  95.00             PA     18045       N        19991115      20000101       2130.10     20000301
600013925   8.125                  80.00             CA     95762       N        19991015      19991201       2061.17     20000301
600014188   8.125                  80.00             NY     10549       N        19991201      20000101       2491.08     20000301
600015707   8.125                  75.00             CA     90266       N        19990901      19991101       5707.95     20000301
600015711   7.750                  95.00             CA     92831       N        19990910      19991101       2041.06     20000301
600015828   8.375                  80.00             MA     1867        N        19991110      20000101       2204.21     20000401
600015908   7.875                  76.91             CA     90065       N        19990825      19991001       2389.91     20000301
600016759   7.875                  78.72             CA     90505       N        19990922      19991101       2146.21     20000401
600016764   7.750                  72.37             CA     92590       N        19990920      19991101       1970.14     20000301
600016772   8.625                  84.32             OR     97201       N        19990927      19991101       2312.37     20000301
600017006   7.875                  79.53             CA     92128       N        19990817      19991001       2075.88     20000301
600017020   7.875                  75.00             CA     92606       N        19990915      19991101       2990.92     20000301
600017122   7.750                  79.74             CA     94533       N        19991001      19991201       2636.40     20000301
600017129   7.625                  94.91             CA     91343       N        19990524      19990701       1847.35     20000301
600017130   7.500                  80.00             GA     30066       N        19990625      19990801       1957.81     20000301
600017137   7.625                  80.00             CA     92887       N        19990714      19990901       2123.39     20000301
600017139   8.250                  79.95             CA     91326       N        19990618      19990801       2336.44     20000301
600017140   7.875                  70.40             NY     10506       N        19990825      19991001       1914.19     20000301
600017142   8.000                  95.00             CA     92612       N        19990824      19991001       1882.11     20000301
600017144   7.625                  73.83             CA     90742       N        19990907      19991101       3135.53     20000301
600017226   7.625                  80.00             CA     94903       N        19990601      19990801       2349.88     20000401
600017229   7.750                  80.00             CA     92618       N        19991004      19991201       2383.51     20000301
600017235   8.000                  95.00             WV     26003       N        19990817      19991001       2091.23     20000301
600017239   7.625                  75.14             CA     92374       N        19990618      19990801       1967.67     20000301
600017253   8.000                  80.00             CA     91320       N        19990818      19991001       3081.82     20000301
600017268   7.875                  49.38             CA     91741       N        19990927      19991101       2900.28     20000301
600017284   7.750                  63.62             CA     93463       N        19991001      19991201       2242.38     20000301
600017384   7.625                  90.00             NY     11743       N        19990816      19991001       2293.26     20000301
600017461   7.750                  80.00             CA     91711       N        19991001      19991201       3981.11     20000301
600017481   7.750                  79.99             CA     91364       N        19991004      19991201       1861.96     20000301
600017482   7.750                  79.43             CA     90503       N        19991001      19991201       2190.79     20000301
600017485   7.750                  75.71             CA     90505       N        19991004      19991201       1898.50     20000301
600017486   7.750                  76.19             CA     90245       N        19990920      19991101       2865.65     20000301
600017489   7.750                  80.00             CA     94132       N        19991005      19991201       2091.93     20000401
600017624   8.000                  78.43             CA     95124       N        19990903      19991101       2935.06     20000401
600017625   7.750                  80.00             CA     90731       N        19990930      19991101       1891.33     20000301
600017710   7.750                  87.12             CA     92683       N        19991005      19991201       2059.69     20000301
600017954   6.875                  82.50             PA     17033       N        19990409      19990601       1734.30     20000401
600017992   8.250                  74.78             CA     94587       N        19991004      19991201       2162.90     20000301
600018390   7.625                  75.38             PA     19067       N        19991119      20000101       2130.46     20000301
600019338   8.750                  80.00             TX     79110       N        19991215      20000201       849.64      20000301
600019426   7.500                  71.43             PA     19425       N        19991210      20000201       5244.11     20000301
600019449   7.500                  74.99             DE     19930       N        19991208      20000201       2824.41     20000301
600020016   8.875                  80.00             PA     18966       N        19991124      20000101       3659.97     20000401
600020234   8.000                  94.99             TX     77062       N        19991210      20000201       1899.35     20000301
600020392   7.875                  95.00             TX     75024       N        19991214      20000201       1942.46     20000301
600020492   8.250                  95.00             AZ     85254       N        19991119      20000101       927.81      20000301
600020538   7.500                  80.00             PA     18966       N        19991124      20000101       2030.52     20000301
600021307   8.125                  80.00             NJ     8243        N        19991217      20000201       2227.49     20000401
600021322   8.500                  80.00             PA     18974       N        19991216      20000201       2768.09     20000301
600021376   8.250                  85.00             FL     33498       N        19991216      20000201       3372.44     20000301
600021662   8.125                  74.99             NC     27615       N        20000202      20000401       1929.38     20000401
600021743   9.000                  70.00             GA     31558       N        20000105      20000301       6257.55     20000301
600022245   8.000                  90.00             NJ     8088        N        19991119      20000101       2113.24     20000301
600022384   8.000                  73.33             CT     6062        N        20000126      20000301       2017.85     20000301
600022495   8.250                  80.00             PA     19066       N        20000127      20000301       2524.26     20000401
600022787   8.500                  80.00             FL     32746       N        20000118      20000301       3444.73     20000301
600023157   8.250                  80.00             NJ     7040        N        19991201      20000101       2614.41     20000301
600023221   7.625                  80.00             NJ     7059        N        19991229      20000201       1913.87     20000301
600023226   8.250                  85.00             NJ     7922        N        19991210      20000201       2394.66     20000301
600023229   7.625                  80.00             NJ     8540        N        20000107      20000301       1981.82     20000401
600023230   8.000                  80.00             NJ     8822        N        19991217      20000201       3022.52     20000401
600023231   8.125                  90.00             NJ     8019        N        19991217      20000201       2205.22     20000301
600023233   7.500                  79.99             VA     22312       N        19991230      20000201       2594.79     20000301
600023234   7.625                  70.00             NJ     7481        N        19991214      20000201       2477.28     20000301
600023235   8.125                  79.98             VA     20147       N        19991201      20000101       2061.91     20000301
600023295   8.375                  76.29             FL     32836       N        20000222      20000401       2128.20     20000401
600025316   8.250                  75.00             HI     96825       N        19991223      20000301       4732.98     20000301
650142902   7.750                  68.75             CA     92869       N        19990218      19990401       1970.14     20000301
651177973   7.625                  77.32             CA     92679       N        19990513      19990701       2654.23     20000301
651192138   7.875                  90.00             OH     43004       N        19991020      19991201       2884.33     20000401
651195829   9.375                  24.10             CO     80906       N        19990810      19991001       831.75      20000401
651204514   7.750                  80.00             NJ     8816        N        19990826      19991001       2349.84     20000401
651205462   7.750                  79.98             PA     19475       N        19991001      19991101       2592.70     20000301
651207056   8.000                  76.01             CA     90720       N        19990811      19991001       2348.05     20000301
651207994   7.750                  76.00             CA     91103       N        19991109      20000101       3811.32     20000301
651209258   7.875                  71.15             CO     80919       N        19991110      20000101       2682.76     20000301
651211465   7.875                  80.00             CA     90056       N        19991104      20000101       2117.21     20000301
651217872   8.250                  79.79             CA     92677       N        20000113      20000301       2727.10     20000301
651220154   7.875                  80.00             CA     91321       N        19991210      20000201       2041.80     20000301
651224430   8.375                  80.00             CA     90815       N        20000201      20000401       2736.27     20000401
651224635   7.875                  87.95             CA     92064       N        19991017      19991201       2327.48     20000301
651225105   7.875                  89.99             CA     91381       N        19991014      19991201       1932.31     20000301
651225319   7.750                  80.00             CA     91709       N        19991101      20000101       1985.90     20000401
651227757   7.750                  80.00             CA     95129       N        19991108      20000101       2722.37     20000401
651227908   8.000                  80.00             CA     90808       N        19991026      19991201       1878.44     20000401
651229127   7.750                  80.00             CA     91367       N        19991013      19991201       2017.42     20000301
651231748   7.750                  79.98             CA     94005       N        19991012      19991201       2142.08     20000301
651232580   7.750                  72.70             CA     90275       N        19991014      19991201       1892.05     20000301
651234204   7.875                  83.78             FL     33158       N        19991112      20000101       2247.72     20000401
651234695   7.875                  55.10             CA     93460       N        19991109      20000101       1957.69     20000301
651235110   7.875                  75.00             TX     79932       N        19991013      19991201       2392.73     20000301
651237091   7.750                  76.81             CA     91773       N        19991101      20000101       1898.50     20000301
651239354   7.750                  79.17             NJ     7044        N        19991029      19991201       2041.78     20000401
651239447   7.875                  80.00             CA     92672       N        19991229      20000201       2697.26     20000401
651239490   7.875                  90.00             CA     91326       N        19991019      19991201       1957.69     20000301
651239504   8.000                  76.47             CA     94112       N        19991022      19991201       2384.74     20000301
651239523   7.750                  80.00             NY     12588       N        19991022      19991201       2407.15     20000401
651241105   7.750                  94.98             CA     91720       N        19991008      19991201       2104.82     20000301
651241459   7.750                  85.00             CA     91362       N        19991020      19991201       2002.51     20000401
651241888   7.750                  77.13             CA     92620       N        19991004      19991201       2149.24     20000301
651242128   7.875                  74.86             NY     10016       N        19991123      20000101       1899.69     20000301
651242274   7.875                  90.00             NJ     7302        N        20000202      20000401       2319.86     20000301
651242446   7.750                  80.00             CA     91320       N        19991008      19991201       2778.97     20000301
651242991   8.125                  75.00             NJ     7030        N        19991230      20000201       3341.24     20000301
651242999   7.750                  80.00             CA     94568       N        19991006      19991201       2579.09     20000301
651243135   7.875                  80.00             CA     92019       N        19991101      20000101       2044.70     20000301
651244065   8.250                  80.00             IL     60605       N        19991028      19991201       2151.63     20000301
651245764   7.750                  80.00             CA     91324       N        19991013      19991201       2206.55     20000401
651246184   7.625                  52.44             CA     90290       N        19991108      20000101       2709.44     20000301
651246352   7.875                  80.00             CA     91773       N        19991006      19991201       2610.25     20000301
651246362   7.750                  79.99             CA     90049       N        19991019      19991201       4413.82     20000301
651246431   7.875                  80.00             CA     96161       N        19991006      19991201       2523.25     20000301
651247770   7.875                  80.00             CA     90405       N        19991101      20000101       2233.22     20000301
651248050   7.875                  80.00             CA     91719       N        19991025      19991201       1959.14     20000301
651248122   7.875                  80.00             CA     92103       N        19991014      19991201       1885.19     20000301
651251872   8.125                  80.00             NY     11040       N        20000113      20000301       2301.75     20000301
651252042   8.500                  89.02             MD     21015       N        19991021      19991201       2337.50     20000301
651252271   7.875                  88.89             CA     92648       N        19991006      19991201       2900.28     20000401
651252400   8.250                  80.00             CA     94116       N        20000103      20000301       2554.31     20000301
651252628   8.125                  70.00             CO     81301       N        19991220      20000201       3898.12     20000301
651253021   7.875                  58.94             CA     92131       N        19991201      20000201       2102.71     20000301
651253234   7.875                  80.00             CA     91011       N        19991019      19991201       2417.10     20000301
651253269   7.500                  80.00             NY     10024       N        19991027      19991201       1985.77     20000301
651253317   7.875                  80.00             MS     39759       N        19991018      19991201       2030.20     20000301
651253584   7.750                  78.40             TX     78645       N        19991013      19991201       2106.26     20000301
651253653   7.750                  80.00             CA     92886       N        19991005      19991201       1962.97     20000301
651254125   7.750                  90.00             CA     92808       N        19991027      19991201       2023.48     20000401
651254341   8.125                  94.98             CA     95138       N        19991203      20000201       2082.71     20000301
651254389   8.125                  68.97             CA     95032       N        19991028      19991201       2969.99     20000301
651254777   7.875                  66.09             CA     92607       N        19991104      20000101       2755.27     20000301
651254824   7.875                  80.00             CA     92808       N        19991011      19991201       2146.21     20000301
651255131   7.750                  80.00             CA     92373       N        19991110      20000101       2177.90     20000301
651255262   7.875                  90.00             CA     91362       N        19991203      20000101       2512.37     20000301
651255356   7.875                  80.00             CA     92677       N        19991013      19991201       2784.27     20000301
651255585   7.750                  72.83             CA     94550       N        19990924      19991101       2399.99     20000401
651256337   8.125                  80.00             KY     40502       N        19991115      20000101       2212.65     20000301
651256499   7.875                  79.83             CA     94566       N        19991110      20000101       2018.60     20000301
651256530   7.750                  80.00             CA     90275       N        19991015      19991201       3794.12     20000401
651256532   7.750                  79.09             CA     91740       N        19991006      19991201       2736.70     20000301
651256624   7.750                  72.97             CA     91361       N        19991006      19991201       3868.63     20000401
651256750   7.875                  80.00             NY     11709       N        19991117      20000101       3045.30     20000301
651256859   7.875                  80.00             CA     95121       N        19991109      20000101       3392.97     20000301
651257128   8.000                  80.00             IN     47203       N        19991104      20000101       2113.25     20000301
651257432   7.875                  79.98             CA     90740       N        19991117      20000101       2120.83     20000401
651257751   7.875                  70.00             CA     90275       N        19991013      19991201       2664.64     20000301
651257755   7.750                  35.00             CA     92681       N        19991101      20000101       2722.37     20000301
651257815   7.875                  94.98             CA     93551       N        19991102      20000101       1976.54     20000301
651257942   7.500                  80.00             NJ     7076        N        19991124      20000101       2444.46     20000401
651258077   7.875                  80.00             NJ     7926        N        19991022      19991201       1885.19     20000301
651258271   7.750                  77.65             CA     91501       N        19991011      19991201       2364.17     20000301
651258397   7.875                  88.52             CA     91042       N        20000101      20000301       1957.69     20000301
651258547   8.000                  88.46             CA     92688       N        19991020      19991201       2531.49     20000301
651258574   7.750                  80.00             NJ     7044        N        19991022      19991201       2000.23     20000301
651258615   7.750                  90.00             MA     2339        N        19991008      19991201       4062.06     20000301
651259089   7.875                  90.91             VA     20171       N        19991006      19991201       1812.68     20000301
651259393   7.750                  77.14             CA     91007       N        19991019      19991201       1934.32     20000301
651259848   7.750                  75.00             CA     92128       N        19991006      19991201       2149.24     20000301
651260052   7.500                  76.92             PA     19002       N        19991018      19991201       3146.47     20000301
651260388   7.875                  80.00             CA     91007       N        19991013      19991201       2227.42     20000401
651260749   7.750                  80.00             CA     92782       N        19991015      19991201       2722.37     20000301
651260897   7.875                  75.00             CA     92648       N        19991004      19991201       2610.25     20000301
651260961   7.750                  72.60             CA     91741       N        19991012      19991201       3796.99     20000301
651261125   8.000                  80.00             NY     11234       N        20000117      20000301       2124.99     20000301
651261360   7.875                  63.49             CA     90024       N        19991005      19991201       2900.28     20000401
651261446   7.875                  95.00             NJ     7030        N        19991130      20000101       2135.33     20000301
651261455   7.750                  80.00             CA     94539       N        19991026      19991201       2200.82     20000301
651261475   7.625                  62.70             CA     92821       N        19991101      20000101       2052.61     20000301
651261709   7.750                  90.00             CA     90042       N        19991014      19991201       2508.16     20000301
651261802   8.000                  65.00             CA     92663       N        19991022      19991201       5246.42     20000301
651262001   7.750                  80.00             CA     94539       N        19991012      19991201       1937.18     20000301
651262250   7.875                  80.00             CA     91709       N        19991110      20000101       2128.81     20000301
651262312   7.875                  80.00             CA     95118       N        19991101      20000101       2012.80     20000301
651262354   7.875                  79.89             CA     94550       N        19991028      20000101       1957.69     20000301
651262565   7.875                  80.00             CA     94028       N        19991021      19991201       3915.38     20000301
651262613   7.875                  61.00             CA     94507       N        19991011      19991201       3538.34     20000301
651262689   7.875                  80.00             CA     91711       N        19991201      20000201       3770.37     20000301
651262748   7.875                  66.97             HI     96740       N        19991117      20000101       3204.81     20000301
651262875   7.875                  73.78             CA     92691       N        19991006      19991201       2407.24     20000301
651263056   8.250                  84.85             NY     10536       N        20000208      20000401       2629.44     20000301
651263193   7.875                  80.00             CA     90245       N        19991201      20000201       3248.32     20000301
651263348   7.625                  80.00             CA     92705       N        19991112      20000101       2661.31     20000301
651263541   7.875                  89.59             CA     91304       N        19991007      19991201       2370.98     20000301
651263552   7.875                  79.17             CA     91304       N        19991008      19991201       3444.08     20000301
651263601   7.875                  94.96             CA     91214       N        19991101      20000101       1979.44     20000301
651263653   7.875                  90.00             CA     92808       N        19991105      20000101       2218.72     20000301
651263807   7.875                  80.00             NY     10804       N        19991110      20000101       2059.20     20000301
651263879   7.875                  82.29             CA     95037       N        19991011      19991201       2088.20     20000401
651263990   8.000                  90.00             IL     61065       N        19991029      19991201       2575.52     20000301
651264082   7.875                  77.89             CA     93021       N        19991013      19991201       2146.21     20000401
651264246   8.000                  61.65             NV     89052       N        19991215      20000201       2641.56     20000401
651264446   7.875                  75.36             CA     94401       N        19991013      19991201       1885.19     20000301
651264469   8.625                  80.00             CA     94019       N        19991014      19991201       2831.16     20000301
651264538   7.875                  80.00             CA     90068       N        19991102      20000101       3712.36     20000301
651264673   7.750                  80.00             MA     1951        N        19991123      20000101       2607.75     20000301
651264878   7.750                  80.00             CA     91411       N        19991110      20000101       1919.99     20000301
651265006   8.000                  75.00             AZ     85048       N        19991023      19991201       2795.65     20000401
651265049   7.875                  80.00             CA     92653       N        19991104      20000101       2291.22     20000301
651265457   7.750                  75.00             CA     95033       N        19991105      20000101       2149.24     20000301
651265474   7.625                  71.43             CT     6001        N        19991210      20000201       2123.39     20000301
651265503   7.875                  80.00             MN     55311       N        19991121      20000101       2117.21     20000301
651265515   7.875                  70.27             CA     91320       N        19991025      19991201       2929.29     20000401
651266094   7.875                  74.00             NY     11596       N        19991022      19991201       1877.93     20000301
651266950   7.875                  80.00             CA     90631       N        19991108      20000101       3045.30     20000301
651267092   7.875                  63.64             CA     90266       N        19991014      19991201       2537.75     20000301
651267293   7.875                  80.00             CA     90277       N        19991105      20000101       3381.73     20000301
651267790   7.875                  85.00             CA     90240       N        19991222      20000201       3050.73     20000301
651268156   8.000                  76.25             CA     90621       N        19991015      19991201       2237.99     20000301
651268162   7.625                  88.94             CA     91326       N        19991014      19991201       1951.39     20000401
651268169   8.250                  60.00             CA     91301       N        19991015      19991201       3155.32     20000301
651269269   7.750                  78.67             CA     93555       N        19991108      20000101       2113.42     20000301
651269889   8.000                  89.49             CA     91352       N        19991019      19991201       1937.14     20000301
651271408   8.000                  93.03             CA     92106       N        19991215      20000201       1959.16     20000301
651271568   7.750                  80.00             GA     30338       N        19991123      20000101       2693.72     20000401
651271717   8.375                  80.00             CA     94030       N        20000125      20000301       3313.92     20000301
651271718   7.750                  80.00             CA     95602       N        19991109      20000101       1977.30     20000301
651275209   7.875                  79.77             CA     95135       N        19991104      20000101       3770.37     20000301
651275914   8.750                  68.56             CA     94040       N        19991110      20000101       2179.17     20000301
651276051   7.750                  80.00             CA     92688       N        19991110      20000101       2827.68     20000301
651276170   7.875                  80.00             NJ     7631        N        19991112      20000101       2494.24     20000301
651276330   8.000                  68.28             MT     59754       N        19991201      20000201       3727.53     20000301
651276355   7.875                  53.40             WA     98029       N        19991105      20000101       1993.95     20000301
651276393   8.375                  79.94             NV     89015       N        19991127      20000101       2656.46     20000301
651276610   7.750                  80.00             CA     90019       N        19991126      20000101       2722.37     20000301
651276657   7.875                  79.98             CA     92131       N        19991110      20000101       2549.02     20000301
651276689   8.000                  77.00             CA     92131       N        19991022      19991201       2825.00     20000301
651276695   7.875                  80.00             CA     95020       N        19991115      20000101       4495.44     20000301
651276700   8.250                  78.18             CA     91750       N        20000210      20000401       1803.04     20000401
651276861   7.750                  80.00             NY     12065       N        19991210      20000201       2005.96     20000301
651277073   7.750                  75.53             CA     92009       N        19991112      20000101       2844.16     20000301
651277788   7.500                  73.78             PA     18618       N        19991115      20000101       2321.40     20000301
651278024   7.750                  80.00             CA     94404       N        19991109      20000101       3553.41     20000301
651278616   9.250                  80.00             CA     95490       N        19991026      19991201       493.61      20000301
651279818   7.875                  80.00             CA     92103       N        19991115      20000101       2755.27     20000301
651280509   7.875                  79.99             UT     84004       N        19991112      20000101       3764.57     20000301
651280865   7.875                  80.00             CA     92620       N        19991102      20000101       2059.20     20000301
651281290   8.750                  74.88             CA     91978       N        19991116      20000101       1195.79     20000401
651281388   7.875                  69.38             CA     93065       N        20000118      20000301       2102.71     20000301
651281489   7.875                  64.33             CA     90703       N        19991118      20000101       2066.45     20000301
651281856   7.875                  89.80             CA     92333       N        19991110      20000101       2552.25     20000301
651282009   7.875                  80.00             CA     91381       N        19991104      20000101       1885.19     20000301
651282398   7.750                  80.00             NV     89147       N        19991117      20000101       1834.02     20000301
651282600   7.875                  79.73             CA     92131       N        19991202      20000201       3190.31     20000401
651282816   7.875                  55.91             CA     91325       N        19991122      20000101       1885.19     20000301
651282912   8.500                  95.00             CA     91384       N        19991110      20000101       2213.85     20000301
651282916   8.750                  42.25             CA     90403       N        19991103      20000101       1416.07     20000301
651283189   7.750                  80.00             CA     91711       N        19991108      20000101       1983.03     20000301
651283491   7.750                  73.74             CA     90048       N        19991217      20000201       2614.91     20000401
651283541   7.875                  80.00             CA     91202       N        19991124      20000101       2407.24     20000301
651283577   7.875                  80.00             CA     92886       N        19991117      20000101       2059.20     20000301
651284421   7.875                  59.02             CA     91367       N        20000104      20000301       2610.25     20000401
651284528   7.875                  90.00             PA     15928       N        19991215      20000201       2153.46     20000301
651285672   7.875                  70.00             CA     93551       N        19991110      20000101       2537.75     20000401
651286156   7.875                  83.87             CA     91709       N        19991109      20000101       1885.19     20000301
651286249   7.750                  74.79             CT     6883        N        19991122      20000101       1955.81     20000301
651286530   7.750                  80.00             CA     91107       N        19991207      20000201       1914.26     20000401
651287409   7.875                  75.56             CA     90045       N        19991117      20000101       2465.24     20000301
651288125   7.750                  79.94             CA     94546       N        19991118      20000101       2013.12     20000401
651288317   7.750                  80.00             CA     91344       N        19991206      20000201       2000.23     20000401
651288462   7.875                  76.47             CA     91007       N        19991201      20000201       2356.48     20000401
651288466   7.750                  80.00             CA     90027       N        19991117      20000101       2837.00     20000301
651288545   7.750                  77.44             CA     92886       N        19991109      20000101       2385.66     20000301
651288610   7.750                  80.00             CA     91748       N        19991105      20000101       2194.38     20000401
651288883   7.750                  80.00             CA     94583       N        19991111      20000101       2653.60     20000401
651288933   7.750                  18.03             CA     94010       N        19991115      20000101       2195.81     20000301
651288934   7.875                  75.50             CA     92028       N        19991123      20000101       2189.71     20000301
651288940   7.750                  77.18             CA     93001       N        19991111      20000101       4312.81     20000301
651289046   7.750                  73.00             CA     94901       N        19991108      20000101       2614.91     20000401
651289137   7.750                  74.99             CA     92648       N        19991115      20000101       1907.09     20000301
651289254   7.750                  77.06             CA     91501       N        19991116      20000101       2407.15     20000301
651289274   7.750                  74.17             CA     92211       N        19991111      20000101       2396.40     20000301
651289295   7.750                  71.04             FL     33071       N        19991124      20000101       1857.66     20000401
652000028   7.750                  79.65             CA     92630       N        19991115      20000101       2579.09     20000301
652000076   7.750                  80.00             CA     90245       N        19991110      20000101       2321.18     20000401
652000193   7.875                  90.00             VA     22302       N        19991123      20000101       2101.26     20000401
652000425   7.750                  80.00             FL     33957       N        19991119      20000101       2435.81     20000401
652000443   7.750                  80.00             CA     92807       N        19991123      20000101       2579.09     20000301
652000670   7.750                  80.00             CA     95376       N        19991109      20000101       1948.65     20000401
652000706   7.750                  79.89             CA     91709       N        19991110      20000101       2163.57     20000301
652000749   7.750                  80.00             CA     95762       N        19991109      20000101       2149.24     20000301
652000820   7.750                  88.52             CA     92506       N        19991109      20000101       1839.04     20000301
652000870   7.750                  13.50             CA     91108       N        19991109      20000101       2901.47     20000301
652000889   8.125                  65.12             IL     61201       N        19991203      20000201       2079.00     20000301
652001044   7.750                  75.51             CA     91355       N        19991110      20000101       2407.15     20000301
652001050   7.750                  80.00             CA     93449       N        19991208      20000201       2619.21     20000301
652001454   7.875                  80.00             FL     33076       N        19991209      20000201       2707.41     20000301
652001511   7.875                  79.28             MD     20816       N        19991124      20000101       2385.48     20000301
652001603   8.375                  80.00             CA     94005       N        19991110      20000101       3344.32     20000401
652001731   7.750                  57.86             CA     92887       N        19991116      20000101       2901.47     20000301
652001982   7.750                  80.00             CA     94087       N        19991116      20000101       2579.09     20000401
652002250   7.875                  72.37             CA     92679       N        19991116      20000101       1993.95     20000301
652002282   7.750                  77.67             CA     94596       N        19991110      20000101       3338.49     20000301
652002557   7.750                  89.93             NJ     8550        N        19991130      20000201       2319.25     20000301
652002800   8.000                  80.00             CA     91786       N        19991202      20000201       2054.55     20000301
652002833   8.250                  74.17             CA     95129       N        20000124      20000301       3192.89     20000401
652002917   7.750                  80.00             CA     95051       N        19991201      20000201       1891.33     20000401
652003009   8.375                  88.59             CA     92647       N        19991111      20000101       2154.81     20000301
652003403   7.875                  79.83             CA     92029       N        19991206      20000201       2523.25     20000301
652003525   8.250                  80.00             OH     44060       N        19991209      20000201       2043.45     20000401
652003546   8.125                  87.20             CA     92065       N        19991119      20000101       2427.97     20000301
652004150   7.875                  80.00             CA     94014       N        19991118      20000101       2117.21     20000301
652004383   7.875                  77.22             CA     90254       N        20000103      20000301       3806.62     20000301
652004407   7.875                  90.00             NC     27615       N        19991217      20000201       2120.83     20000401
652004720   7.875                  77.21             CA     92677       N        19991118      20000101       2407.24     20000301
652004781   7.875                  88.89             CA     91350       N        20000110      20000301       2900.28     20000301
652004832   7.875                  77.14             CA     92054       N        19991117      20000101       1957.69     20000301
652004859   7.875                  74.19             MI     48323       N        19991203      20000201       2084.58     20000301
652004889   7.875                  80.00             CA     95008       N        19991228      20000201       2755.27     20000401
652005414   7.875                  80.00             CA     94574       N        19991210      20000201       3726.86     20000401
652006210   7.875                  80.00             CA     94563       N        19991203      20000201       2436.24     20000301
652007190   7.875                  82.79             CA     91354       N        19991124      20000101       2041.08     20000401
652007691   8.125                  75.00             CA     92124       N        19991119      20000101       2004.75     20000301
652010000   8.125                  70.00             CA     90066       N        19991118      20000101       2598.75     20000401
652010293   7.875                  79.75             NY     10983       N        19991213      20000201       2023.82     20000401
652010548   8.000                  69.61             CA     92648       N        19991201      20000201       2604.87     20000301
652010968   8.375                  74.23             CA     90803       N        19991120      20000101       2736.27     20000301
652011273   7.125                  79.02             VA     23220       N        20000110      20000301       1740.89     20000301
652011287   7.500                  90.00             LA     71106       N        19991209      20000201       1982.28     20000301
652012065   8.125                  80.00             CA     92024       N        19991223      20000201       2079.00     20000301
652012360   7.875                  70.41             CA     92101       N        19991214      20000201       2175.21     20000301
652012366   8.250                  80.00             CA     92677       N        19991201      20000201       2602.39     20000401
652012743   8.000                  80.00             CA     91364       N        19991209      20000201       2142.60     20000401
652014046   7.875                  80.00             CA     95030       N        19991213      20000201       4234.41     20000301
652014053   9.000                  94.04             CA     91040       N        19991220      20000201       2413.87     20000401
652014140   7.750                  80.00             CA     94133       N        19991228      20000201       2579.09     20000301
652014389   7.625                  74.66             CA     92679       N        19991206      20000201       2748.01     20000301
652014455   7.875                  33.33             CA     91108       N        19991202      20000201       3625.35     20000401
652014740   8.625                  72.75             FL     32803       N        20000126      20000301       2897.27     20000301
652014766   8.250                  80.00             CA     92660       N        20000201      20000401       2704.56     20000301
652014840   8.750                  47.90             FL     33418       N        19991213      20000201       1235.12     20000301
652015199   8.500                  75.00             OH     45503       N        20000105      20000301       2508.59     20000301
652015620   7.875                  75.00             NM     87501       N        19991216      20000201       3697.86     20000301
652016381   7.875                  79.90             CA     95128       N        19991209      20000201       2436.24     20000401
652016406   7.875                  73.04             IL     60014       N        20000110      20000301       2455.09     20000301
652017020   7.875                  80.00             CA     94005       N        20000107      20000301       2610.25     20000401
652017163   7.875                  80.00             CA     92620       N        19991207      20000201       3190.31     20000401
652017170   8.250                  78.57             CA     92886       N        19991208      20000201       2479.18     20000301
652017243   7.875                  79.59             CA     95051       N        20000107      20000301       1832.26     20000301
652017534   7.875                  89.95             CA     92614       N        19991220      20000201       2806.02     20000301
652017606   8.250                  75.00             CA     94114       N        19991213      20000201       3944.15     20000401
652018155   9.000                  79.98             CA     92694       N        20000216      20000401       2816.18     20000301
652018267   8.125                  77.91             CA     94080       N        20000201      20000401       2487.37     20000401
652018374   7.875                  80.00             CA     94030       N        19991220      20000201       4263.41     20000301
652018422   7.875                  80.00             CA     94560       N        20000122      20000301       2726.27     20000401
652018734   8.000                  61.22             CA     95120       N        19991209      20000201       5503.24     20000301
652018745   7.990                  80.00             CA     90232       N        20000106      20000301       2210.94     20000401
652018786   7.750                  79.75             CA     90024       N        20000103      20000301       2256.70     20000301
652019262   8.125                  32.93             ID     83348       N        19991222      20000201       4083.74     20000301
652019313   7.875                  89.55             FL     33331       N        20000128      20000301       2610.25     20000301
652019629   8.250                  50.00             MI     49201       N        19991214      20000201       4507.60     20000301
652020741   7.875                  76.72             CA     92057       N        20000103      20000301       2102.71     20000301
652020800   8.125                  80.00             NV     89511       N        19991221      20000201       2138.40     20000301
652020830   7.875                  52.89             CA     93111       N        20000103      20000301       3255.57     20000301
652020842   8.375                  80.00             CA     95037       N        19991220      20000201       1976.19     20000301
652021281   8.500                  80.00             NY     11768       N        20000210      20000401       2691.20     20000301
652022016   7.500                  89.12             IL     60563       N        19991223      20000201       2866.43     20000301
652022256   7.875                  79.87             CA     90277       N        20000103      20000301       4343.17     20000301
652022572   7.875                  80.00             NJ     7070        N        20000203      20000401       1885.19     20000401
652022968   9.500                  80.00             CA     93230       N        20000118      20000301       571.79      20000301
652023029   8.125                  74.44             CA     93063       N        19991216      20000201       1989.90     20000301
652023103   8.250                  80.00             CA     91362       N        20000111      20000301       4657.86     20000301
652023247   7.875                  45.45             CA     94507       N        20000103      20000301       2537.75     20000301
652023407   8.500                  89.04             NJ     7087        N        20000301      20000501       2498.97     20000401
652023467   7.875                  80.00             RI     2840        N        20000125      20000301       2337.63     20000301
652023471   7.875                  80.00             TN     38017       N        19991230      20000201       2154.91     20000301
652023493   8.250                  66.26             CA     91316       N        20000110      20000301       2847.31     20000301
652023623   7.625                  90.00             TX     78248       N        19991230      20000201       1911.05     20000301
652023753   7.875                  80.00             CA     95765       N        20000105      20000301       2131.71     20000301
652024044   8.125                  72.02             CA     94901       N        19991215      20000201       2647.01     20000401
652024078   8.250                  80.00             CA     91361       N        20000113      20000301       2746.64     20000501
652024840   7.875                  50.00             CA     91362       N        20000107      20000301       2900.28     20000401
652026331   7.990                  75.90             CA     92782       N        20000110      20000301       2345.82     20000301
652026371   7.750                  60.36             CA     93105       N        20000104      20000301       2399.99     20000301
652026378   8.500                  88.83             OR     97068       N        20000113      20000301       2629.69     20000301
652026743   8.500                  75.00             CT     6877        N        20000210      20000401       4613.49     20000301
652026936   8.250                  80.00             CA     94555       N        20000112      20000301       2283.86     20000301
652027760   8.125                  80.00             CA     95051       N        19991222      20000201       2286.90     20000401
652028069   9.625                  74.90             CA     92679       N        20000119      20000301       3246.96     20000301
652028673   8.250                  78.79             CA     92692       N        19991224      20000201       1953.30     20000301
652028710   7.750                  80.00             CA     90272       N        20000110      20000301       4298.48     20000301
652029303   8.375                  79.99             CA     92677       N        20000209      20000401       4311.13     20000401
652029493   8.250                  10.94             CA     90402       N        19991223      20000201       2629.44     20000301
652029606   8.000                  80.00             CA     92691       N        19991222      20000201       1937.14     20000301
652029626   8.750                  70.00             NY     11375       N        20000207      20000401       2120.16     20000401
652030426   8.250                  79.76             CA     92679       N        19991224      20000201       2516.75     20000301
652030716   7.990                  78.57             CA     96143       N        20000120      20000301       2015.94     20000401
652032212   8.000                  80.00             CA     93035       N        20000117      20000301       2553.51     20000301
652032578   7.990                  79.01             CA     91709       N        20000104      20000301       2345.82     20000401
652032744   7.990                  78.90             CA     91910       N        20000106      20000301       2111.24     20000301
652032937   7.990                  80.00             CA     90036       N        20000121      20000301       2902.95     20000301
652033080   7.990                  90.00             NY     11423       N        20000131      20000301       2639.05     20000301
652033120   7.990                  80.00             CA     92646       N        20000201      20000401       2345.82     20000401
652033169   7.990                  80.00             CA     91604       N        20000118      20000301       2228.53     20000301
652033340   7.990                  80.00             VA     20112       N        20000128      20000301       1975.92     20000301
652033638   7.990                  79.26             CA     90706       N        20000107      20000301       2074.22     20000301
652033876   7.990                  61.17             CA     92661       N        20000118      20000301       2886.46     20000301
652033890   7.990                  76.71             CA     92886       N        20000104      20000301       2052.59     20000301
652033965   7.990                  80.00             CA     94109       N        20000113      20000301       1876.66     20000301
652034067   7.990                  54.53             CA     94044       N        20000106      20000301       1898.65     20000301
652034088   7.990                  80.00             CA     94552       N        20000107      20000301       2462.38     20000301
652034193   7.990                  84.98             CA     92831       N        20000106      20000301       2793.73     20000301
652034440   8.500                  77.19             CA     90291       N        20000104      20000301       3383.22     20000401
652034578   8.125                  80.00             CA     92620       N        20000117      20000301       3294.46     20000301
652034619   8.250                  70.50             CA     91750       N        20000104      20000301       2134.35     20000301
652034861   8.250                  70.00             CA     95051       N        20000107      20000301       2524.26     20000301
652035536   8.250                  79.90             CA     94513       N        20000125      20000301       2178.68     20000401
652037627   8.250                  56.00             CA     91364       N        20000111      20000301       2103.55     20000301
652038118   8.250                  79.41             WI     54449       N        20000112      20000301       2535.53     20000301
652040368   8.375                  69.85             CA     94070       N        20000209      20000401       3610.35     20000401
652040981   8.375                  85.00             VA     24121       N        20000302      20000501       2228.92     20000401
652041523   8.250                  80.00             CA     90277       N        20000202      20000401       3539.97     20000301
652041615   8.750                  80.00             CA     91401       N        20000119      20000301       2517.45     20000301
652041797   9.250                  80.00             SC     29910       N        20000308      20000501       1283.38     20000401
652042913   8.500                  80.00             CA     91709       N        20000210      20000401       2183.72     20000401
652042964   8.750                  89.55             CA     90277       N        20000120      20000301       2360.11     20000301
652044845   8.375                  80.00             CA     92887       N        20000208      20000401       2851.80     20000301
652047067   8.500                  90.00             CA     92808       N        20000207      20000401       2069.15     20000301
652048417   8.500                  80.00             AK     99516       N        20000215      20000401       2552.80     20000301
652063935   8.500                  80.00             MS     38606       N        20000315      20000501       2306.75     20000401

</TABLE>

<PAGE>

                                    EXHIBIT F

                           FORM OF REQUEST FOR RELEASE

To:   Escrow Bank USA
      100 Witmer Road

      Horsham, Pennsylvania 19044
      Attn:  [__________]

      Re:  Custodial Agreement dated as of April 28, 2000 by and
           among GMAC Mortgage Corporation, as Servicer, Norwest
           Bank Minnesota, National Association, as Trustee and
           Escrow Bank USA, as Custodian

In  connection  with the  administration  of the Mortgage  Loans held by you, as
Custodian,  pursuant to the above-captioned  Custodial Agreement, we request the
release,  and hereby acknowledge  receipt, of the Custodian's  Mortgage File for
the Mortgage Loan described below, for the reason indicated.

Mortgage Loan Number:

Mortgagor Name, Address & Zip Code:

Reasons for Requesting Documents (check one):



- -------- 1.    Mortgage Paid in Full

- -------- 2.    Foreclosure

- -------- 3.    Substitution

- -------- 4.    Other Liquidation

- -------- 5.    Non-liquidation


                                          By: ____________________
                                              (authorized signer)

                                          Servicer: ______________

                                          Address: _______________



                                          Date: __________________
Custodian


<PAGE>


                                   EXHIBIT G-1

                    FORM OF TRANSFER AFFIDAVIT AND AGREEMENT

STATE OF               )
                       )   ss.:
COUNTY OF              )
           [NAME OF OFFICER], being first duly sworn, deposes and says:

     1. That he is [Title of Officer] of [Name of Owner]  (record or  beneficial
owner of the GMACM Mortgage Pass-Through  Certificates,  Series 2000-J1, Class R
(the  "Owner")),  a  [savings  institution]  [corporation]  duly  organized  and
existing under the laws of [the State of________] [the United States], on behalf
of which he makes this affidavit and agreement.

     2. That the Owner (i) is not and will not be a "disqualified  organization"
or an electing large  partnership as of [date of transfer] within the meaning of
Sections 860E(e)(5) and 775, respectively, of the Internal Revenue Code of 1986,
as amended (the "Code") or an electing large partnership under Section 775(a) of
the Code,  (ii) will endeavor to remain other than a  disqualified  organization
for so long as it retains its  ownership  interest in the Class R  Certificates,
and (iii) is acquiring the Class R  Certificates  for its own account or for the
account of another  Owner from which it has received an affidavit  and agreement
in  substantially  the same  form as this  affidavit  and  agreement.  (For this
purpose, a "disqualified organization" means an electing large partnership under
Section 775 of the Code, the United States,  any state or political  subdivision
thereof,  any agency or  instrumentality  of any of the foregoing (other than an
instrumentality  all of the  activities of which are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors  is not  selected  by any such  governmental  entity)  or any  foreign
government,  international organization or any agency or instrumentality of such
foreign government or organization, any rural electric or telephone cooperative,
or any organization (other than certain farmers' cooperatives) that is generally
exempt from federal income tax unless such organization is subject to the tax on
unrelated business taxable income).

     3.  That the  Owner  is aware  (i) of the tax  that  would  be  imposed  on
transfers of Class R  Certificates  to  disqualified  organizations  or electing
large  partnerships,  under the Code,  that applies to all  transfers of Class R
Certificates after March 31, 1988; (ii) that such tax would be on the transferor
(or,  with  respect to transfers to electing  large  partnerships,  on each such
partnership),  or, if such transfer is through an agent (which person includes a
broker,  nominee or middleman)  for a disqualified  organization,  on the agent;
(iii) that the person  (other than with respect to  transfers to electing  large
partnerships)  otherwise  liable for the tax shall be relieved of liability  for
the tax if the  transferee  furnishes  to such  person  an  affidavit  that  the
transferee is not a disqualified organization and, at the time of transfer, such
person does not have actual knowledge that the affidavit is false; and (iv) that
the Class R Certificates  may be  "noneconomic  residual  interests"  within the
meaning of Treasury  regulations  promulgated  pursuant to the Code and that the
transferor of a noneconomic residual interest will remain liable


                                      G-1-1
<PAGE>

for any taxes due with respect to the income on such residual  interest,  unless
no  significant  purpose  of  the  transfer  was to  impede  the  assessment  or
collection of tax.

     4. That the Owner is aware of the tax  imposed on a  "pass-through  entity"
holding Class R Certificates  if either the  pass-through  entity is an electing
large  partnership  under  Section  775 of the if at any time during the taxable
year of the pass-through entity a disqualified organization is the record holder
of an  interest in such  entity.  (For this  purpose,  a "pass  through  entity"
includes a  regulated  investment  company,  a real estate  investment  trust or
common trust fund, a partnership, trust or estate, and certain cooperatives.)

     5. The Owner is a citizen or resident of the United States,  a corporation,
partnership  or other entity  created or organized in, or under the laws of, the
United  States or any  political  subdivision  thereof  (except in the case of a
partnership, to the extent provided in Treasury regulations),  or an estate that
is described in Section 7701(a)(30)(D) of the Code, or a trust that is described
in Section 7701(a)(30)(E) of the Code.

     6. That the Owner is aware that the Trustee  will not register the transfer
of any Class R Certificates  unless the transferee,  or the transferee's  agent,
delivers to it an affidavit and agreement,  among other things, in substantially
the same form as this affidavit and agreement.  The Owner expressly  agrees that
it will not consummate any such transfer if it knows or believes that any of the
representations contained in such affidavit and agreement are false.

     7. That the Owner has  reviewed the  restrictions  set forth on the face of
the Class R Certificates  and the  provisions of Section  5.02(f) of the Pooling
and Servicing  Agreement  under which the Class R  Certificates  were issued (in
particular,  clause (iii)(A) and (iii)(B) of Section 5.02(f) which authorize the
Trustee to deliver  payments  to a person  other than the Owner and  negotiate a
mandatory sale by the Trustee in the event the Owner holds such  Certificates in
violation of Section 5.02(f)).  The Owner expressly agrees to be bound by and to
comply with such restrictions and provisions.

     8. That the Owner consents to any additional  restrictions  or arrangements
that shall be deemed necessary upon advice of counsel to constitute a reasonable
arrangement to ensure that the Class R Certificates will only be owned, directly
or indirectly, by an Owner that is not a disqualified organization.

     9. The Owner's Taxpayer Identification Number is _______________________.

     10. This  affidavit and agreement  relates only to the Class R Certificates
held by the Owner and not to any other holder of the Class R  Certificates.  The
Owner understands that the liabilities described herein relate only to the Class
R Certificates.

     11. That no purpose of the Owner relating to the transfer of any of the
Class R  Certificates  by the Owner is or will be to impede  the  assessment  or
collection of any tax.

     12. That the Owner has no present  knowledge or expectation that it will be
unable  to  pay  any  United  States  taxes  owed  by it so  long  as any of the
Certificates remain outstanding.  In this regard, the Owner hereby represents to
and for the benefit of the person

                                      G-1-2
<PAGE>

from whom it  acquired  the Class R  Certificate  that the Owner  intends to pay
taxes associated with holding such Class R Certificate as they become due, fully
understanding  that it may incur  tax  liabilities  in excess of any cash  flows
generated by the Class R Certificate.

     13. That the Owner has no present  knowledge  or  expectation  that it will
become insolvent or subject to a bankruptcy proceeding for so long as any of the
Class R Certificates remain outstanding.

     14. The Purchaser is not an employee benefit plan or other plan subject
to the  prohibited  transaction  provisions  of the Employee  Retirement  Income
Security  Act of 1974,  as amended  ("ERISA"),  or Section  4975 of the Internal
Revenue Code of 1986, as amended (the "Code"), or an investment  manager,  named
fiduciary or a trustee of any such plan, or any other Person acting, directly or
indirectly, on behalf of or purchasing any Certificate with "plan assets" of any
such plan.


                                      G-1-3
<PAGE>


           IN  WITNESS  WHEREOF,  the Owner has  caused  this  instrument  to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this 28th day of April, 2000.

                               [NAME OF OWNER]



                               By:_______________________
                                   [Name of Officer]
                                   [Title of Officer]
[Corporate Seal]

ATTEST:
_________________________
[Assistant] Secretary

           Personally  appeared  before me the  above-named  [Name of  Officer],
known  or  proved  to me to be  the  same  person  who  executed  the  foregoing
instrument and to be the [Title of Officer] of the Owner, and acknowledged to me
that he executed  the same as his free act and deed and the free act and deed of
the Owner.

           Subscribed and sworn before me this 28th day of April, 2000.


                                ________________________
                                   NOTARY PUBLIC



                               COUNTY OF_______________
                                    STATE OF___________

                                My Commission expires the __ day
                                of _____________, 20__ .


                                      G-1-4
<PAGE>

                                   EXHIBIT G-2


                         FORM OF TRANSFEROR CERTIFICATE

                                        ______________  ,  20__

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

Norwest Bank Minnesota, National Association
11000 Broken Land Parkway
Columbia, Maryland  21044

Attention:  Residential Asset Mortgage Products, Inc.,  Series
2000-J1

           Re:  GMACM Mortgage Pass-Through Certificates,
                Series 2000-J1, Class R
                --------------------------------
Ladies and Gentlemen:

     This  letter  is  delivered  to you in  connection  with  the  transfer  by
_________________ (the "Seller") to __________________________ (the "Purchaser")
of $_____ Initial Certificate  Principal Balance of GMACM Mortgage  Pass-Through
Certificates, Series 2000-J1, Class R (the "Certificates"),  pursuant to Section
5.02  of the  Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement"),  dated  as of April  28,  2000  among  Residential  Asset  Mortgage
Products,  Inc.,  as seller  (the  "Company"),  GMAC  Mortgage  Corporation,  as
servicer,  and Norwest Bank  Minnesota,  National  Association,  as trustee (the
"Trustee").  All terms used  herein  and not  otherwise  defined  shall have the
meanings set forth in the Pooling and  Servicing  Agreement.  The Seller  hereby
certifies,  represents and warrants to, and covenants  with, the Company and the
Trustee that:

1.   No purpose of the Seller relating to the transfer of the Certificate by the
     Seller  to  the  Purchaser  is or  will  be to  impede  the  assessment  or
     collection of any tax.

2.   The Seller  understands that the Purchaser has delivered to the Trustee and
     the Servicer a transfer affidavit and agreement in the form attached to the
     Pooling and Servicing Agreement as Exhibit G-1. The Seller does not know or
     believe that any representation contained therein is false.

3.   The  Seller  has at  the  time  of  the  transfer  conducted  a  reasonable
     investigation  of the financial  condition of the Purchaser as contemplated
     by Treasury Regulations Section  1.860E-1(c)(4)(i) and, as a result of that
     investigation,   the  Seller  has   determined   that  the   Purchaser  has
     historically paid its debts as they become due and has found no significant
     evidence to indicate that the Purchaser  will not continue to pay its debts
     as they become due in the future.  The Seller understands that the transfer
     of a Class R Certificate  may

                                     G-2-1
<PAGE>

     not be respected  for United States income tax purposes (and the Seller may
     continue to be liable for United States income taxes associated  therewith)
     unless the Seller has conducted such an investigation.

     4. The Seller has no actual  knowledge that the proposed  Transferee is not
both a United States Person and a Permitted Transferee.


                               Very truly yours,

                               ___________________________
                                    (Seller)

                               By:_________________________

                              Name:________________________

                              Title:_______________________


<PAGE>



                                   EXHIBIT H-1


                     FORM OF INVESTOR REPRESENTATION LETTER


                                                    _______________ , 20__

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota 55437

Norwest Bank Minnesota, National Association
11000 Broken Land Parkway
Columbia, Maryland  21044

GMAC Mortgage Corporation
100 Witmer Road
Horsham, Pennsylvania  19044

Attention:  Residential Asset Mortgage Products, Inc. Series
2000-J1

           RE:  GMACM Mortgage Pass-Through Certificates,
                Series 2000-J1, [Class B-]

Ladies and Gentlemen:

     _____________  (the  "Purchaser")  intends to purchase from  ______________
___________________________  (the  "Seller")  $___________  Initial  Certificate
Principal Balance of GMACM Mortgage Pass-Through  Certificates,  Series 2000-J1,
Class__  (the  "Certificates"),  issued  pursuant to the  Pooling and  Servicing
Agreement  (the "Pooling and Servicing  Agreement"),  dated as of April 28, 2000
among Residential Asset Mortgage Products, Inc., as seller (the "Company"), GMAC
Mortgage Corporation, as Servicer (the "Servicer"),  and __________________,  as
trustee (the "Trustee").  All terms used herein and not otherwise  defined shall
have the  meanings  set  forth  in the  Pooling  and  Servicing  Agreement.  The
Purchaser hereby certifies,  represents and warrants to, and covenants with, the
Company, the Trustee and the Servicer that:

     1. The Purchaser  understands that (a) the  Certificates  have not been and
will not be registered or qualified under the Securities Act of 1933, as amended
(the "Act") or any state  securities  law, (b) the Company is not required to so
register or qualify the Certificates, (c) the Certificates may be resold only if
registered  and  qualified  pursuant to the  provisions  of the Act or any state
securities law, or if an exemption from such  registration and  qualification is
available,  (d)  the  Pooling  and  Servicing  Agreement  contains  restrictions
regarding the transfer of the Certificates and (e) the Certificates  will bear a
legend to the foregoing effect.

                                     H-1
<PAGE>

     2. The  Purchaser is  acquiring  the  Certificates  for its own account for
investment  only  and not  with a view to or for  sale in  connection  with  any
distribution  thereof in any manner that would violate the Act or any applicable
state securities laws.

     3. The Purchaser is (a) a substantial, sophisticated institutional investor
having such knowledge and experience in financial and business matters,  and, in
particular,  in such matters related to securities  similar to the Certificates,
such that it is capable of evaluating  the merits and risks of investment in the
Certificates,  (b) able to bear the economic risks of such an investment and (c)
an "accredited  investor" within the meaning of Rule 501(a) promulgated pursuant
to the Act.

     4. The Purchaser has been  furnished  with,  and has had an  opportunity to
review (a) a copy of the Private  Placement  Memorandum,  dated April 28,  2000,
relating to the Certificates [(b)] a copy of the Pooling and Servicing Agreement
and [b] [c] such other  information  concerning the  Certificates,  the Mortgage
Loans and the Company as has been requested by the Purchaser from the Company or
the  Seller  and is  relevant  to  the  Purchaser's  decision  to  purchase  the
Certificates.  The  Purchaser  has had any  questions  arising  from such review
answered by the Company or the Seller to the satisfaction of the Purchaser.  [If
the  Purchaser did not purchase the  Certificates  from the Seller in connection
with the initial  distribution of the  Certificates and was provided with a copy
of the Private Placement Memorandum (the "Memorandum")  relating to the original
sale (the "Original  Sale") of the  Certificates  by the Company,  the Purchaser
acknowledges  that such  Memorandum  was provided to it by the Seller,  that the
Memorandum  was prepared by the Company  solely for use in  connection  with the
Original  Sale and the Company did not  participate  in or facilitate in any way
the  purchase of the  Certificates  by the  Purchaser  from the Seller,  and the
Purchaser  agrees  that it will look solely to the Seller and not to the Company
with  respect  to any  damage,  liability,  claim  or  expense  arising  out of,
resulting from or in connection with (a) error or omission,  or alleged error or
omission,  contained in the Memorandum,  or (b) any information,  development or
event arising after the date of the Memorandum.]

     5. The  Purchaser  has not and will  not nor has it  authorized  or will it
authorize  any  person to (a)  offer,  pledge,  sell,  dispose  of or  otherwise
transfer any  Certificate,  any interest in any Certificate or any other similar
security to any person in any manner,  (b) solicit any offer to buy or to accept
a pledge, disposition of other transfer of any Certificate,  any interest in any
Certificate  or any other similar  security  from any person in any manner,  (c)
otherwise approach or negotiate with respect to any Certificate, any interest in
any Certificate or any other similar security with any person in any manner, (d)
make any general  solicitation  by means of general  advertising or in any other
manner or (e) take any other  action,  that (as to any of (a) through (e) above)
would  constitute a distribution  of any  Certificate  under the Act, that would
render the disposition of any Certificate a violation of Section 5 of the Act or
any state  securities law,



                                     H-1-2
<PAGE>

or that would  require  registration  or  qualification  pursuant  thereto.  The
Purchaser will not sell or otherwise transfer any of the Certificates, except in
compliance with the provisions of the Pooling and Servicing Agreement.

     6. The Purchaser

     (a) is not an  employee  benefit  or other plan  subject to the  prohibited
transaction  provisions of the Employee  Retirement Income Security Act of 1974,
as amended  ("ERISA"),  or Section 4975 of the Internal Revenue Code of 1986, as
amended (a "Plan"),  or any other person  (including  an investment  manager,  a
named  fiduciary or a trustee of any Plan) acting,  directly or  indirectly,  on
behalf of or purchasing  any  Certificate  with "plan assets" of any Plan within
the  meaning  of  the  Department  of  Labor  ("DOL")  regulation  at 29  C.F.R.
ss.2510.3-101; or

     (b) is an  insurance  company,  the  source  of  funds  to be used by it to
purchase the Certificates is an "insurance  company general account" (within the
meaning of DOL Prohibited  Transaction  Class  Exemption  ("PTCE")  95-60),  and
conditions set forth in Sections I and III of PTCE 95-60 have been satisfied.

      In addition,  the Purchaser hereby certifies,  represents and warrants to,
and covenants with, the Company, the Trustee and the Servicer that the Purchaser
will not transfer  such  Certificates  to any Plan or person unless such Plan or
person meets the requirements set forth in either 6(a) or (b) above.

                               Very truly yours,

                               __________________________




                                 By:______________________

                                Name:_____________________

                                Title:____________________

                                     H-1-3
<PAGE>


                                   EXHIBIT H-2


                       FORM OF ERISA REPRESENTATION LETTER


                           __________ , 200_

GMAC Mortgage Corporation
100 Witmer Road
Horsham, Pennsylvania  19044

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

Norwest Bank Minnesota, National Association
11000 Broken Land Parkway
Columbia, Maryland  21044

Attention: GMAC Mortgage Corporation Series 2000-J1

           Re:  GMACM Mortgage Pass-Through

                Certificates, Series 2000-J1,
                [Class A-6] [Class M-]
                __________________________________

Ladies and Gentlemen:

________________________________  (the  "Purchaser")  intends to  purchase  from
____________________  (the "Seller") $  __________________  Initial  Certificate
Principal Balance of GMACM Mortgage Pass-Through  Certificates,  Series 2000-J1,
Class M-____ (the "Certificates"),  issued pursuant to the Pooling and Servicing
Agreement (the "Pooling and Servicing  Agreement"),  dated as of April 28, 2000,
among Residential Asset Mortgage Products, Inc., as seller (the "Company"), GMAC
Mortgage  Corporation,  as Servicer (the "Servicer") and Norwest Bank Minnesota,
National  Association,  as  (the  "Trustee").  All  terms  used  herein  and not
otherwise defined shall have the meanings set forth in the Pooling and Servicing
Agreement.  The  Purchaser  hereby  certifies,  represents  and warrants to, and
covenants with the Company, the Trustee and the Servicer that either:

     (a) The  Purchaser is not an employee  benefit or other plan subject to the
prohibited transaction provisions of the Employee Retirement Income Security Act
of 1974, as amended  ("ERISA"),  or Section 4975 of the Internal Revenue Code of
1986,  as amended (a  "Plan"),  or any other  person  (including  an  investment
manager,  a named  fiduciary  or a trustee  of any  Plan)  acting,  directly  or
indirectly, on behalf of or purchasing any Certificate with "plan assets" of any
Plan within the meaning of the  Department  of Labor  ("DOL")  regulation  at 29
C.F.R. 2510.3-101; or

                                     H-2
<PAGE>

     (b) The Purchaser is an insurance  company,  the source of funds to be used
by it to purchase the  Certificates is an "insurance  company  general  account"
(within the  meaning of DOL  Prohibited  Transaction  Class  Exemption  ("PTCE")
95-60), ), and the conditions set forth in Sections I and III of PTCE 95-60 have
been satisfied.

     In addition,  the Purchaser hereby  certifies,  represents and warrants to,
and covenants with, the Company, the Trustee and the Servicer that the Purchaser
will not transfer  such  Certificates  to any Plan or person unless such Plan or
person meets the requirements set forth in either (a) or (b) above.

                               Very truly yours,

                                _____________________________



                                By:__________________________

                                Name:________________________

                                Title:_______________________


                                     H-2-2
<PAGE>


                                   EXHIBIT H-3

                              FORM OF ERISA LEGEND

      Each beneficial  owner of a book-entry  [Class A-6  Certificate]  [Class M
Certificate] (or any interest therein) shall be deemed to have  represented,  by
virtue of its acquisition or holding of such Certificate (or interest  therein),
that either:

           (a) it is not an  employee  benefit  or  other  plan  subject  to the
      prohibited  transaction  provisions  of  the  Employee  Retirement  Income
      Security  Act of  1974,  as  amended  ("ERISA"),  or  Section  4975 of the
      Internal Revenue Code of 1986, as amended (a "Plan"),  or any other person
      (including an investment  manager,  a named  fiduciary or a trustee of any
      Plan)  acting,  directly or  indirectly,  on behalf of or  purchasing  any
      Certificate with "plan assets" of any Plan; or

           (b) (i) the  transferee is an insurance  company,  (ii) the source of
      funds  to be used  by it to  purchase  the  Certificate  is an  "insurance
      company  general  account"  (within  the  meaning of  Department  of Labor
      Prohibited  Transaction  Class Exemption  ("PTCE")  95-60),  and (iii) the
      conditions  set  forth  in  Sections  I and III of PTCE  95-60  have  been
      satisfied.

      Any purported  beneficial  owner of a book-entry  Class M Certificate  (or
interest therein) to whom either (a) or (b) above does not apply shall indemnify
and hold harmless the Company, the Trustee, the Servicer,  any Subservicer,  and
the Trust  Fund  from and  against  any and all  liabilities,  claims,  costs or
expenses  incurred by such parties as a result of its  acquisition or holding of
such Certificate.


<PAGE>

                                    EXHIBIT I

             FORM OF TRANSFEROR REPRESENTATION LETTER


                                                              _______, 20__

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota 55437

Norwest Bank Minnesota, National Association
11000 Broken Land Parkway
Columbia, Maryland  21044

Attention: Residential Asset Mortgage Products, Inc.,  Series
2000-J1

           Re:  GMACM Mortgage Pass-Through
                Certificates,
                Series 2000-J1, [Class B-]
                _________________________________

Ladies and Gentlemen:

     In connection  with the sale by _________ (the  "Seller") to  _____________
(the "Purchaser") of $___________ Initial Certificate Principal Balance of GMACM
Mortgage Pass-Through Certificates,  Series 2000-J1, Class (the "Certificates"),
issued  pursuant  to the Pooling  and  Servicing  Agreement  (the  "Pooling  and
Servicing  Agreement"),  dated as of April 28,  2000,  among  Residential  Asset
Mortgage Products,  Inc., as seller (the "Company"),  GMAC Mortgage Corporation,
as Servicer, and Norwest Bank Minnesota,  National Association,  as trustee (the
"Trustee").  The  Seller  hereby  certifies,  represents  and  warrants  to, and
covenants with, the Company and the Trustee that:

           Neither the Seller nor anyone  acting on its behalf has (a)  offered,
pledged,  sold,  disposed  of or  otherwise  transferred  any  Certificate,  any
interest in any  Certificate or any other similar  security to any person in any
manner, (b) has solicited any offer to buy or to accept a pledge, disposition or
other transfer of any Certificate,  any interest in any Certificate or any other
similar security from any person in any manner, (c) has otherwise  approached or
negotiated with respect to any  Certificate,  any interest in any Certificate or
any other  similar  security  with any  person in any  manner,  (d) has made any
general  solicitation by means of general advertising or in any other manner, or
(e) has taken any other action,  that (as to any of (a) through (e) above) would
constitute a distribution of the  Certificates  under the Securities Act of 1933
(the "Act"), that would render the disposition of any Certificate a violation of
Section  5 of the  Act or any  state  securities  law,  or  that  would  require
registration or qualification  pursuant thereto. The Seller will not act, in any
manner set forth in the foregoing sentence with respect to any Certificate.  The
Seller has not and will not sell or otherwise  transfer any of the Certificates,
except in compliance with the provisions of the Pooling and Servicing Agreement.

<PAGE>

                               Very truly yours,

                               ___________________________
                               (Seller)

                               By:________________________

                               Name:______________________

                               Title:_____________________


                                      I-2
<PAGE>
                                    EXHIBIT J

                  [FORM OF RULE 144A INVESTMENT REPRESENTATION]

             Description of Rule 144A Securities, including numbers:

                ___________________________________________________

                ___________________________________________________

                ___________________________________________________

                ___________________________________________________

           The undersigned seller, as registered holder (the "Seller"),  intends
to transfer the Rule 144A Securities  described  above to the undersigned  buyer
(the "Buyer").

     1. In connection  with such transfer and in accordance  with the agreements
pursuant  to which the Rule 144A  Securities  were  issued,  the  Seller  hereby
certifies  the  following  facts:  Neither  the Seller nor anyone  acting on its
behalf has offered, transferred, pledged, sold or otherwise disposed of the Rule
144A  Securities,  any interest in the Rule 144A Securities or any other similar
security to, or solicited any offer to buy or accept a transfer, pledge or other
disposition  of  the  Rule  144A  Securities,  any  interest  in the  Rule  144A
Securities  or any other  similar  security  from,  or otherwise  approached  or
negotiated  with respect to the Rule 144A  Securities,  any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general  solicitation  by means of general  advertising or in any other
manner,  or taken any other action,  that would constitute a distribution of the
Rule 144A  Securities  under the  Securities  Act of 1933, as amended (the "1933
Act"),  or that  would  render the  disposition  of the Rule 144A  Securities  a
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or  another  "qualified  institutional  buyer" as defined in Rule
144A under the 1933 Act.

     2. The Buyer warrants and  represents  to, and covenants  with, the Seller,
the Trustee and the Servicer (as defined in the Pooling and Servicing  Agreement
(the "Agreement"), dated as of April 28, 2000 among GMAC Mortgage Corporation as
Servicer,  Residential Asset Mortgage  Products,  Inc. as depositor  pursuant to
Section 5.02 of the Agreement and Norwest Bank Minnesota,  National Association,
as trustee), as follows:

     (a)  The  Buyer  understands  that the Rule 144A  Securities  have not been
          registered under the 1933 Act or the securities laws of any state.

     (b)  The Buyer considers itself a substantial,  sophisticated institutional
          investor  having  such  knowledge  and  experience  in  financial  and
          business matters that it is capable of evaluating the merits and risks
          of investment in the Rule 144A Securities.
<PAGE>

     (c)  The Buyer has been furnished with all  information  regarding the Rule
          144A Securities that it has requested from the Seller,  the Trustee or
          the Servicer.

     (d)  Neither  the  Buyer  nor  anyone  acting on its  behalf  has  offered,
          transferred,  pledged,  sold or  otherwise  disposed  of the Rule 144A
          Securities,  any  interest  in the Rule 144A  Securities  or any other
          similar  security  to,  or  solicited  any  offer  to buy or  accept a
          transfer, pledge or other disposition of the Rule 144A Securities, any
          interest in the Rule 144A  Securities  or any other  similar  security
          from, or otherwise  approached or negotiated  with respect to the Rule
          144A Securities, any interest in the Rule 144A Securities or any other
          similar  security with, any person in any manner,  or made any general
          solicitation  by means of general  advertising or in any other manner,
          or taken any other action, that would constitute a distribution of the
          Rule 144A  Securities  under  the 1933 Act or that  would  render  the
          disposition  of the Rule 144A  Securities  a violation of Section 5 of
          the 1933 Act or require  registration  pursuant  thereto,  nor will it
          act, nor has it  authorized or will it authorize any person to act, in
          such manner with respect to the Rule 144A Securities.

     (e)  The Buyer is a "qualified institutional buyer" as that term is defined
          in Rule 144A under the 1933 Act and has completed  either of the forms
          of certification to that effect attached hereto as Annex 1 or Annex 2.
          The Buyer is aware  that the sale to it is being made in  reliance  on
          Rule 144A. The Buyer is acquiring the Rule 144A Securities for its own
          account  or the  accounts  of other  qualified  institutional  buyers,
          understands  that such Rule 144A Securities may be resold,  pledged or
          transferred only (i) to a person reasonably believed to be a qualified
          institutional  buyer  that  purchases  for its own  account or for the
          account of a  qualified  institutional  buyer to whom  notice is given
          that the resale,  pledge or transfer is being made in reliance on Rule
          144A, or (ii) pursuant to another  exemption from  registration  under
          the 1933 Act.

           [3.  The Buyer

     (a)  is not an  employee  benefit or other plan  subject to the  prohibited
          transaction  provisions of the Employee Retirement Income Security Act
          of 1974, as amended ("ERISA"), or Section 4975 of the Internal Revenue
          Code of 1986, as amended (the "Code") (a "Plan"),  or any other person
          (including an investment  manager,  a named  fiduciary or a trustee of
          any Plan) acting,  directly or indirectly,  on behalf of or purchasing
          any  Certificate  with "plan assets" of any Plan within the meaning of
          the Department of Labor ("DOL") regulation at 29  C.F.R.ss.2510.3-101;
          or

     (b)  is an  insurance  company,  the  source  of  funds to be used by it to
          purchase the  Certificates is an "insurance  company general  account"
          (within  the meaning of DOL  Prohibited  Transaction  Class  Exemption
          ("PTCE") 95-60), and the conditions set forth in Sections I and III of
          PTCE 95-60 have been satisfied.]

     4. This  document  may be executed in one or more  counterparts  and by the
different  parties  hereto on  separate  counterparts,  each of  which,  when so
executed, shall be deemed to be an original; such counterparts,  together, shall
constitute one and the same document.

                                      J-2
<PAGE>

           IN WITNESS WHEREOF, each of the parties has executed this document as
of the date set forth below.

___________________________         ______________________________
Print Name of Seller                Print Name of Buyer
By:________________________         By:___________________________
  Name:                               Name:
  Title:                              Title:
Taxpayer Identification             Taxpayer Identification:
No.________________________         No:___________________________

Date:______________________         Date:_________________________


                                      J-3
<PAGE>


                                               ANNEX 1 TO EXHIBIT J


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

             [For Buyers Other Than Registered Investment Companies]

           The  undersigned  hereby  certifies as follows in connection with the
Rule 144A Investment Representation to which this Certification is attached:

     1. As indicated  below,  the undersigned is the President,  Chief Financial
Officer, Senior Vice President or other executive officer of the Buyer.

     2. In  connection  with  purchases by the Buyer,  the Buyer is a "qualified
institutional  buyer" as that term is defined in Rule 144A under the  Securities
Act of 1933  ("Rule  144A")  because (i) the Buyer  owned  and/or  invested on a
discretionary  basis $_____ in  securities  (except for the excluded  securities
referred  to below) as of the end of the Buyer's  most recent  fiscal year (such
amount  being  calculated  in  accordance  with  Rule  144A)  and (ii) the Buyer
satisfies the criteria in the category marked below.

- --         Corporation,  etc.  The Buyer is a  corporation  (other  than a bank,
           savings and loan association or similar  institution),  Massachusetts
           or similar business trust,  partnership,  or charitable  organization
           described in Section 501(c)(3) of the Internal Revenue Code.

- --         Bank.  The  Buyer  (a) is a  national  bank  or  banking  institution
           organized  under the laws of any State,  territory or the District of
           Columbia,  the business of which is substantially confined to banking
           and is supervised by the State or territorial  banking  commission or
           similar official or is a foreign bank or equivalent institution,  and
           (b) has an audited net worth of at least  $25,000,000 as demonstrated
           in its  latest  annual  financial  statements,  a copy  of  which  is
           attached hereto.

- --         Savings and Loan.  The Buyer (a) is a savings  and loan  association,
           building   and  loan   association,   cooperative   bank,   homestead
           association or similar institution,  which is supervised and examined
           by a State or  Federal  authority  having  supervision  over any such
           institutions  or  is  a  foreign  savings  and  loan  association  or
           equivalent  institution  and (b) has an audited net worth of at least
           $25,000,000   as   demonstrated   in  its  latest  annual   financial
           statements.

- --         Broker-Dealer.  The Buyer is a dealer registered  pursuant to Section
           15 of the Securities Exchange Act of 1934.

- --         Insurance  Company.  The Buyer is an insurance  company whose primary
           and predominant  business activity is the writing of insurance or the
           reinsuring of risks underwritten by insurance  companies and which is
           subject to  supervision  by the

                                      J-4
<PAGE>

          insurance  commissioner or a similar  official or agency of a State or
          territory or the District of Columbia.

- --         State or Local Plan. The Buyer is a plan  established  and maintained
           by  a  State,   its   political   subdivisions,   or  any  agency  or
           instrumentality of the State or its political  subdivisions,  for the
           benefit of its employees.

- --         ERISA Plan. The Buyer is an employee  benefit plan within the meaning
           of Title I of the Employee Retirement Income Security Act of 1974.

- --         Investment Adviser.   The Buyer is an investment adviser
           registered under the Investment Advisers Act of 1940.

- --         SBIC. The Buyer is a Small Business  Investment  Company  licensed by
           the U.S. Small Business Administration under Section 301(c) or (d) of
           the Small Business Investment Act of 1958.

- --         Business  Development  Company.  The Buyer is a business  development
           company as defined in Section  202(a)(22) of the Investment  Advisers
           Act of 1940.

- --         Trust  Fund.  The Buyer is a trust  fund  whose  trustee is a bank or
           trust  company  and  whose  participants  are  exclusively  (a) plans
           established and maintained by a State, its political subdivisions, or
           any  agency  or   instrumentality  of  the  State  or  its  political
           subdivisions,  for the  benefit  of its  employees,  or (b)  employee
           benefit  plans  within  the  meaning  of  Title  I  of  the  Employee
           Retirement  Income Security Act of 1974, but is not a trust fund that
           includes as participants  individual  retirement  accounts or H.R. 10
           plans.

           3.  The  term  "securities"  as used  herein  does  not  include  (i)
 securities of issuers that are affiliated with the Buyer,  (ii) securities that
 are part of an unsold  allotment to or  subscription by the Buyer, if the Buyer
 is a dealer,  (iii) bank deposit notes and  certificates of deposit,  (iv) loan
 participations, (v) repurchase agreements, (vi) securities owned but subject to
 a repurchase agreement and (vii) currency, interest rate and commodity swaps.

           4. For purposes of  determining  the  aggregate  amount of securities
 owned and/or invested on a discretionary basis by the Buyer, the Buyer used the
 cost of such  securities to the Buyer and did not include any of the securities
 referred to in the preceding paragraph.  Further, in determining such aggregate
 amount,  the Buyer may have included  securities  owned by  subsidiaries of the
 Buyer, but only if such  subsidiaries  are  consolidated  with the Buyer in its
 financial  statements prepared in accordance with generally accepted accounting
 principles and if the  investments of such  subsidiaries  are managed under the
 Buyer's direction. However, such securities were not included if the Buyer is a
 majority-owned,  consolidated subsidiary of another enterprise and the Buyer is
 not itself a reporting company under the Securities Exchange Act of 1934.

           5. The  Buyer  acknowledges  that it is  familiar  with Rule 144A and
 understands that the seller to it and other parties related to the Certificates
 are relying and will

                                      J-5
<PAGE>


continue to rely on the statements  made herein because one or more sales to the
Buyer may be in reliance on Rule 144A.

 ________    _________     Will the Buyer be purchasing  the Rule 144A
  YES           NO         Securities only for the Buyer's own account?

           6. If the answer to the foregoing  question is "no", the Buyer agrees
 that, in connection  with any purchase of securities  sold to the Buyer for the
 account of a third party  (including any separate  account) in reliance on Rule
 144A, the Buyer will only purchase for the account of a third party that at the
 time is a "qualified  institutional  buyer" within the meaning of Rule 144A. In
 addition,  the Buyer agrees that the Buyer will not purchase  securities  for a
 third party unless the Buyer has obtained a current  representation letter from
 such third party or taken other appropriate steps  contemplated by Rule 144A to
 conclude that such third party independently meets the definition of "qualified
 institutional buyer" set forth in Rule 144A.

           7.  The  Buyer  will  notify  each  of  the  parties  to  which  this
 certification is made of any changes in the information and conclusions herein.
 Until such notice is given,  the Buyer's  purchase of Rule 144A Securities will
 constitute  a  reaffirmation  of  this  certification  as of the  date  of such
 purchase.
                               ______________________________
                               Print Name of Buyer

                               By: __________________________
                                   Name:
                                   Title:


                               Date:_________________________


<PAGE>


                                               ANNEX 2 TO EXHIBIT J


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

              [For Buyers That Are Registered Investment Companies]

           The  undersigned  hereby  certifies as follows in connection with the
Rule 144A Investment Representation to which this Certification is attached:

           1. As  indicated  below,  the  undersigned  is the  President,  Chief
 Financial  Officer or Senior Vice  President of the Buyer or, if the Buyer is a
 "qualified  institutional buyer" as that term is defined in Rule 144A under the
 Securities  Act of 1933  ("Rule  144A")  because  Buyer is part of a Family  of
 Investment Companies (as defined below), is such an officer of the Adviser.

           2. In connection  with purchases by Buyer,  the Buyer is a "qualified
 institutional  buyer" as defined in SEC Rule 144A  because  (i) the Buyer is an
 investment  company  registered  under the Investment  Company Act of 1940, and
 (ii) as marked  below,  the Buyer alone,  or the Buyer's  Family of  Investment
 Companies,  owned at least  $100,000,000 in securities (other than the excluded
 securities  referred to below) as of the end of the Buyer's most recent  fiscal
 year. For purposes of determining  the amount of securities  owned by the Buyer
 or the Buyer's Family of Investment Companies,  the cost of such securities was
 used.

- --   The  Buyer  owned  $_________  in  securities   (other  than  the  excluded
     securities  referred  to below) as of the end of the  Buyer's  most  recent
     fiscal year (such amount being calculated in accordance with Rule 144A).

- --   The Buyer is part of a Family of  Investment  Companies  which owned in the
     aggregate  $_________  in  securities  (other than the excluded  securities
     referred  to below) as of the end of the Buyer's  most  recent  fiscal year
     (such amount being calculated in accordance with Rule 144A).

           3. The term "Family of Investment Companies" as used herein means two
 or more registered  investment companies (or series thereof) that have the same
 investment  adviser or investment  advisers that are  affiliated  (by virtue of
 being majority owned  subsidiaries of the same parent or because one investment
 adviser is a majority owned subsidiary of the other).

           4.  The  term  "securities"  as used  herein  does  not  include  (i)
 securities  of issuers  that are  affiliated  with the Buyer or are part of the
 Buyer's   Family  of  Investment   Companies,   (ii)  bank  deposit  notes  and
 certificates of deposit, (iii) loan participations, (iv) repurchase agreements,
 (v) securities  owned but subject to a repurchase  agreement and (vi) currency,
 interest rate and commodity swaps.

           5. The Buyer is familiar with Rule 144A and understands  that each of
 the parties to which this  certification  is made are relying and will continue
 to rely on the  statements  made herein  because one or more sales to the Buyer
 will be in reliance on Rule 144A. In addition, the Buyer will only purchase for
 the Buyer's own account.

                                      J-7

<PAGE>

           6. The  undersigned  will  notify  each of the  parties to which this
 certification is made of any changes in the information and conclusions herein.
 Until such notice, the Buyer's purchase of Rule 144A Securities will constitute
 a reaffirmation of this certification by the undersigned as of the date of such
 purchase.
                               ______________________________
                               Print Name of Buyer

                               By: __________________________
                                   Name:
                                   Title:


                               IF AN ADVISER:


                               _______________________________
                               Print Name of Buyer

                               Date:__________________________


                                      J-8
<PAGE>



                                    EXHIBIT K

          FORM OF LENDER CERTIFICATION FOR ASSIGNMENT OF MORTGAGE LOAN


                                                              _________, 20___

Residential Asset Mortgage Products, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

Norwest Bank Minnesota, National Association
11000 Broken Land Parkway
Columbia, Maryland  21044

Attention:  Residential Asset Mortgage Products, Inc., Series
2000-J1

           Re:  GMACM Mortgage Pass-Through
                Certificates, Series 2000-J1 Assignment of Mortgage Loan
                ________________________________________________________


Ladies and Gentlemen:

     This  letter is  delivered  to you in  connection  with the  assignment  by
Norwest Bank Minnesota, National Association (the "Trustee") to ________________
(the  "Lender") of  _______________  (the "Mortgage  Loan")  pursuant to Section
3.13(d) of the Pooling and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement"),  dated  as of April  28,  2000  among  Residential  Asset  Mortgage
Products,  Inc.,  as seller  (the  "Company"),  GMAC  Mortgage  Corporation,  as
Servicer, and the Trustee. All terms used herein and not otherwise defined shall
have the meanings set forth in the Pooling and Servicing  Agreement.  The Lender
hereby  certifies,  represents and warrants to, and covenants with, the Servicer
and the Trustee that:

     (i) the  Mortgage  Loan is  secured  by  Mortgaged  Property  located  in a
jurisdiction  in which an  assignment  in lieu of  satisfaction  is  required to
preserve lien priority,  minimize or avoid mortgage recording taxes or otherwise
comply with, or facilitate a refinancing under, the laws of such jurisdiction;

     (ii)  the  substance  of the  assignment  is,  and  is  intended  to be,  a
refinancing  of such Mortgage Loan and the form of the  transaction is solely to
comply with, or facilitate the transaction under, such local laws;

     (iii) the Mortgage Loan following the proposed  assignment will be modified
to have a rate of  interest  at least  0.25  percent  below or above the rate of
interest on such Mortgage Loan prior to such proposed assignment; and

     (iv) such  assignment  is at the request of the borrower  under the related
Mortgage Loan.

<PAGE>


                               Very truly yours,


                               __________________________
                               (Lender)

                               By:_______________________

                               Name:_____________________

                               Title:____________________


                                      K-2
<PAGE>


                                    EXHIBIT L

                         SCHEDULE OF DISCOUNT FRACTIONS


    Loan          4/1/00
   Number    Scheduled Balance      Net Rate     PO Amount   Discount Fraction
- --------------------------------------------------------------------------------
   120384904         271589.15         7.491      325.91          0.12000000
   121865109         347348.41         7.366     6205.96          1.78666667
   121931208         289064.05         6.866    24435.55          8.45333333
   122447204         319546.84         7.491      383.46          0.12000000
   122494008         300352.12         7.241    10372.16          3.45333333
   122585904         550674.33         7.491      660.81          0.12000000
   122929003         498501.71         7.241    17214.93          3.45333333
   123162901         278550.61         7.491      334.26          0.12000000
   123661704         317004.44         7.491      380.41          0.12000000
   124851700         299144.80         7.491      358.97          0.12000000
   126347004         249508.92         7.241     8616.37          3.45333333
   126349000         823645.36         7.491      988.37          0.12000000
   126504000         299144.80         7.491      358.97          0.12000000
   126570506         295113.02         7.241    10191.24          3.45333333
   126597707         318797.62         7.241    11009.14          3.45333333
   126626407         272865.75         7.366     4875.20          1.78666667
   126676600         597855.06         7.491      717.43          0.12000000
   126693704         266121.03         7.366     4754.70          1.78666667
   126746007         390124.01         7.241    13472.28          3.45333333
   126826502         264205.91         7.241     9123.91          3.45333333
   126877901         345761.57         7.491      414.91          0.12000000
   126879501         271284.61         7.241     9368.36          3.45333333
   126919802         295134.84         7.366     5273.08          1.78666667
   126921303         312706.04         7.491      375.25          0.12000000
   126960202         327515.65         7.241    11310.21          3.45333333
   126966803         307077.03         7.241    10604.39          3.45333333
   127025302         647953.42         7.116    33175.22          5.12000000
   127042208         263205.67         7.491      315.85          0.12000000
   127051704         280826.76         7.366     5017.44          1.78666667
   127066603         259181.31         6.991    17589.77          6.78666667
   127099000         279304.63         7.116    14300.40          5.12000000
   127177509         431388.21         7.491      517.67          0.12000000
   127233609         415831.03         7.366     7429.51          1.78666667
   127265106         499609.94         6.991    33906.86          6.78666667
   127291904         395156.07         7.491      474.19          0.12000000
   127327104         291377.70         7.491      349.65          0.12000000
   127338200         374129.02         7.366     6684.44          1.78666667
   127482206         448292.60         7.491      537.95          0.12000000
   127507002         474933.55         7.241    16401.04          3.45333333
   127526507         255254.85         7.491      306.31          0.12000000
   127646404         462538.96         6.991    31390.98          6.78666667
   127669406         305347.87         7.491      366.42          0.12000000
   127673903         406807.49         7.366     7268.29          1.78666667
   164580300         321060.80         7.491      385.27          0.12000000
   165389800         642874.69         7.366    11486.03          1.78666667
   168439602         397260.49         7.241    13718.73          3.45333333
   499927804         374535.76         6.991    25418.49          6.78666667
   500007000         340273.29         7.491      408.33          0.12000000
   500049408         267236.00         7.491      320.68          0.12000000
   500061007         284058.12         7.241     9809.47          3.45333333
   500078308         396752.67         7.491      476.10          0.12000000
   500087002         321712.93         7.491      386.06          0.12000000
   500317607         395082.65         7.116    20228.23          5.12000000
   500342209         363163.95         7.116    18593.99          5.12000000
   500350707         339225.92         7.366     6060.84          1.78666667
   500365200         399058.20         6.991    27082.75          6.78666667
   500381504         284187.55         7.491      341.03          0.12000000
   500417308         377984.22         7.366     6753.32          1.78666667
   500440706         343412.97         7.491      412.10          0.12000000
   500485008         284586.13         7.366     5084.61          1.78666667
   500539606         299327.87         7.241    10336.79          3.45333333
   500562509         297348.81         7.366     5312.63          1.78666667
   500629209         371207.22         7.491      445.45          0.12000000
   500637202         390527.05         7.241    13486.20          3.45333333
   500679501         311335.10         7.491      373.60          0.12000000
   500759402         389415.73         7.366     6957.56          1.78666667
   500813902         371825.02         7.491      446.19          0.12000000
   500815303         359592.57         7.241    12417.93          3.45333333
   500828405         647545.97         7.241    22361.92          3.45333333
   500830401         605070.07         7.366    10810.59          1.78666667
   500875000         359400.52         7.116    18401.31          5.12000000
   500901301         298164.64         7.366     5327.21          1.78666667
   500951504         286388.36         7.491      343.67          0.12000000
   500955307         314178.09         7.491      377.01          0.12000000
   500965603         494298.99         7.491      593.16          0.12000000
   500969100         194723.84         7.491      233.67          0.12000000
   500985007         318313.33         7.116    16297.64          5.12000000
   501015101         299575.15         7.491      359.49          0.12000000
   501035109         292274.94         7.366     5221.98          1.78666667
   501071104         331313.62         7.366     5919.47          1.78666667
   501395503         276799.51         7.366     4945.48          1.78666667
   501500003         341392.38         7.491      409.67          0.12000000
   501661409         320000.00         7.491      384.00          0.12000000
   501664106         300987.41         7.491      361.18          0.12000000
   501705206         299788.26         7.491      359.75          0.12000000
   600010578         293253.36         7.366     5239.46          1.78666667
   600015711         283673.86         7.491      340.41          0.12000000
   600016764         273816.45         7.491      328.58          0.12000000
   600017122         366684.45         7.491      440.02          0.12000000
   600017129         259055.94         7.366     4628.47          1.78666667
   600017130         278082.26         7.241     9603.11          3.45333333
   600017137         298223.75         7.366     5328.26          1.78666667
   600017144         441045.39         7.366     7880.01          1.78666667
   600017226         328092.37         7.366     5861.92          1.78666667
   600017229         331510.62         7.491      397.81          0.12000000
   600017239         276142.38         7.366     4933.74          1.78666667
   600017284         311881.04         7.491      374.26          0.12000000
   600017384         322326.80         7.366     5758.91          1.78666667
   600017461         553713.44         7.491      664.46          0.12000000
   600017481         258768.29         7.491      310.52          0.12000000
   600017482         303487.31         7.491      364.18          0.12000000
   600017485         264052.63         7.491      316.86          0.12000000
   600017486         396574.09         7.491      475.89          0.12000000
   600017489         290956.11         7.491      349.15          0.12000000
   600017625         262863.82         7.491      315.44          0.12000000
   600017710         286472.21         7.491      343.77          0.12000000
   600017954         261489.10         6.616    30820.85         11.78666667
   600018390         300120.23         7.366     5362.15          1.78666667
   600019426         748319.71         7.241    25841.97          3.45333333
   600019449         348688.62         7.241    12041.38          3.45333333
   600020538         289529.80         7.241     9998.43          3.45333333
   600023221         269809.15         7.366     4820.59          1.78666667
   600023229         279593.41         7.366     4995.40          1.78666667
   600023233         370268.58         7.241    12786.61          3.45333333
   600023234         349235.20         7.366     6239.67          1.78666667
   650142902         272376.59         7.491      326.85          0.12000000
   651177973         372206.89         7.366     6650.10          1.78666667
   651204514         325004.01         7.491      390.00          0.12000000
   651205462         360342.47         7.491      432.41          0.12000000
   651207994         530483.44         7.491      636.58          0.12000000
   651225319         276409.78         7.491      331.69          0.12000000
   651227757         378916.75         7.491      454.70          0.12000000
   651229127         280593.31         7.491      336.71          0.12000000
   651231748         297931.10         7.491      357.52          0.12000000
   651232580         263155.86         7.491      315.79          0.12000000
   651237091         264244.55         7.491      317.09          0.12000000
   651239354         283981.15         7.491      340.78          0.12000000
   651239523         334798.84         7.491      401.76          0.12000000
   651241105         292749.71         7.491      351.30          0.12000000
   651241459         278518.72         7.491      334.22          0.12000000
   651241888         298927.54         7.491      358.71          0.12000000
   651242446         386513.30         7.491      463.82          0.12000000
   651242999         358713.04         7.491      430.46          0.12000000
   651245764         306770.65         7.491      368.12          0.12000000
   651246184         381388.72         7.366     6814.15          1.78666667
   651246362         613897.53         7.491      736.68          0.12000000
   651253269         282932.89         7.241     9770.62          3.45333333
   651253584         286567.24         7.491      343.88          0.12000000
   651253653         272945.71         7.491      327.53          0.12000000
   651254125         281436.29         7.491      337.72          0.12000000
   651255131         303133.38         7.491      363.76          0.12000000
   651255585         333552.02         7.491      400.26          0.12000000
   651256530         527706.76         7.491      633.25          0.12000000
   651256532         380634.39         7.491      456.76          0.12000000
   651256624         538069.58         7.491      645.68          0.12000000
   651257755         378916.75         7.491      454.70          0.12000000
   651257942         348552.39         7.241    12036.68          3.45333333
   651258271         328618.97         7.491      394.34          0.12000000
   651258574         278201.87         7.491      333.84          0.12000000
   651258615         564973.06         7.491      677.97          0.12000000
   651259393         269034.76         7.491      322.84          0.12000000
   651259848         298924.92         7.491      358.71          0.12000000
   651260052         448309.14         7.241    15481.61          3.45333333
   651260749         378641.55         7.491      454.37          0.12000000
   651260961         527803.38         7.491      633.36          0.12000000
   651261455         306101.80         7.491      367.32          0.12000000
   651261475         289152.35         7.366     5166.19          1.78666667
   651261709         348848.45         7.491      418.62          0.12000000
   651262001         269433.36         7.491      323.32          0.12000000
   651263348         374901.02         7.366     6698.23          1.78666667
   651264673         362962.32         7.491      435.55          0.12000000
   651264878         267236.00         7.491      320.68          0.12000000
   651265457         299144.80         7.491      358.97          0.12000000
   651265474         298940.61         7.366     5341.07          1.78666667
   651268162         274040.60         7.366     4896.19          1.78666667
   651269269         294159.05         7.491      352.99          0.12000000
   651271568         374928.12         7.491      449.91          0.12000000
   651271718         275213.22         7.491      330.26          0.12000000
   651276051         393107.17         7.491      471.73          0.12000000
   651276610         378916.75         7.491      454.70          0.12000000
   651276861         279403.28         7.491      335.28          0.12000000
   651277073         395848.17         7.491      475.02          0.12000000
   651277788         328351.36         7.241    11339.07          3.45333333
   651278024         494586.07         7.491      593.50          0.12000000
   651282398         255170.22         7.491      306.20          0.12000000
   651283189         276010.94         7.491      331.21          0.12000000
   651283491         364222.14         7.491      437.07          0.12000000
   651286249         272221.76         7.491      326.67          0.12000000
   651286530         266630.56         7.491      319.96          0.12000000
   651288125         280198.96         7.491      336.24          0.12000000
   651288317         278604.98         7.491      334.33          0.12000000
   651288466         394871.12         7.491      473.85          0.12000000
   651288545         332050.71         7.491      398.46          0.12000000
   651288610         305426.82         7.491      366.51          0.12000000
   651288883         369344.10         7.491      443.21          0.12000000
   651288933         305626.26         7.491      366.75          0.12000000
   651288940         600283.89         7.491      720.34          0.12000000
   651289046         362404.15         7.491      434.88          0.12000000
   651289137         265441.15         7.491      318.53          0.12000000
   651289254         335042.18         7.491      402.05          0.12000000
   651289274         333546.46         7.491      400.26          0.12000000
   651289295         258560.82         7.491      310.27          0.12000000
   652000028         358973.76         7.491      430.77          0.12000000
   652000076         322354.14         7.491      386.82          0.12000000
   652000425         339030.74         7.491      406.84          0.12000000
   652000443         358973.76         7.491      430.77          0.12000000
   652000670         271224.60         7.491      325.47          0.12000000
   652000706         301139.09         7.491      361.37          0.12000000
   652000749         299144.80         7.491      358.97          0.12000000
   652000820         255968.20         7.491      307.16          0.12000000
   652000870         403845.49         7.491      484.61          0.12000000
   652001044         335042.18         7.491      402.05          0.12000000
   652001050         364820.86         7.491      437.79          0.12000000
   652001731         403845.49         7.491      484.61          0.12000000
   652001982         358973.76         7.491      430.77          0.12000000
   652002282         464671.57         7.491      557.61          0.12000000
   652002557         323040.09         7.491      387.65          0.12000000
   652002917         263437.40         7.491      316.12          0.12000000
   652011273         257985.49         6.866    21808.37          8.45333333
   652011287         282864.84         7.241     9768.27          3.45333333
   652014140         359232.80         7.491      431.08          0.12000000
   652014389         387401.62         7.366     6921.58          1.78666667
   652018786         314553.91         7.491      377.46          0.12000000
   652022016         409031.56         7.241    14125.22          3.45333333
   652023623         269409.99         7.366     4813.46          1.78666667
   652026371         334525.57         7.491      401.43          0.12000000
   652028710         599150.31         7.491      718.98          0.12000000

                                              972,378.01

<PAGE>

                                    EXHIBIT M

                          INFORMATION TO BE INCLUDED IN
                       MONTHLY DISTRIBUTION DATE STATEMENT


o    (a) the amount of such distribution to the Certificateholders of such Class
     applied to reduce the Certificate  Principal  Balance thereof,  and (b) the
     aggregate amount included therein representing Principal Prepayments;

o    the amount of such  distribution  to Holders of such Class of  Certificates
     allocable to interest;

o    if the  distribution  to the Holders of such Class of  Certificates is less
     than the full amount that would be  distributable  to such Holders if there
     were sufficient funds available therefor, the amount of the shortfall;

o    the amount of any Advance by the Servicer pursuant to Section 4.04;

o    the number and Pool Stated  Principal  Balance of the Mortgage  Loans after
     giving effect to the distribution of principal on such Distribution Date;

o    the Guaranteed  Distribution for such Distribution Date, and the respective
     portions  thereof  allocable  to  principal  and  interest  for the Insured
     Certificates;

o    the amount of any Ambac Insurance Payment made on such  Distribution  Date,
     the amount of any reimbursement  payment made to Ambac on such Distribution
     Date  pursuant  to  Section  4.02(a)(xvi)  and  the  amount  of  Cumulative
     Insurance  Payments after giving effect to any such Ambac Insurance Payment
     or any such reimbursement payment to Ambac;

o    the  related  Subordinate  Principal  Distribution  Amount  and  Prepayment
     Distribution Percentage, if applicable;

o    on the basis of the most recent  reports  furnished to it by the  Servicer,
     the number and  aggregate  principal  balances of  Mortgage  Loans that are
     Delinquent  (A) 30-59 days,  (B) 60-89 days and (C) 90 or more days and the
     number  and  aggregate  principal  balance  of  Mortgage  Loans that are in
     foreclosure;

o    on the basis of the most recent  reports  furnished to it by the  Servicer,
     the  number,  aggregate  principal  balance  and  book  value  of  any  REO
     Properties;

o    the aggregate Accrued  Certificate  Interest  remaining unpaid, if any, for
     each Class of Certificates, after giving effect to the distribution made on
     such Distribution Date;
<PAGE>

o    the Special  Hazard Amount,  Fraud Loss Amount and Bankruptcy  Amount as of
     the close of business on such  Distribution  Date and a description  of any
     change in the calculation of such amounts;

o    the Pass-Through  Rate with respect to the Class IO  Certificates,  if any,
     thereof;

o    the  occurrence  of the Credit  Support  Depletion  Date and the  Accretion
     Termination Date;

o    the related Senior Accelerated  Distribution  Percentage applicable to such
     distribution;

o    the related Senior Percentage for such Distribution Date;

o    the amount of Realized Losses allocated on such  Distribution  Date and the
     cumulative amount of Realized Losses as of such Distribution Date; and

o    if any of the  Class M  Certificates  are  held by a  Depository,  a legend
     substantially in the form of Exhibit H-3, referencing such Certificates.

In the case of information furnished pursuant to clauses (i) and (ii) above, the
amounts  shall be expressed  as a dollar  amount per  Certificate  with a $1,000
denomination.

                                      M-2
<PAGE>

                                    EXHIBIT N

                          FORM OF INITIAL CERTIFICATION

                                 April __, 2000


Norwest Bank Minnesota, National Association      GMAC   Mortgage Corporation
11000 Broken Land Parkway                         100 Witmer Road
Columbia, Maryland  21044                         Horsham, Pennsylvania  19044

Ambac Assurance Corporation
One State Street Plaza, 19th Floor
New York, New York  10004
Attention: Structured Finance -
Mortgage Backed Securities  (GMACM
Mortgage Pass-Through Certificates,
Series 2000-J1)

Attention:  Residential Asset Mortgage Products, Inc., Series 2000-J1

           Re:Custodial  Agreement  dated as of April  28,  2000,  by and  among
              Norwest Bank Minnesota,  National  Association,  as Trustee,  GMAC
              Mortgage  Corporation,  as  Servicer,  and  Escrow  Bank  USA,  as
              Custodian
              _________________________________________________________________

Ladies and Gentlemen:

In accordance with Section 2.2 of the above-captioned  Custodial Agreement,  and
subject to Section 2.02 of the Pooling Agreement, the undersigned, as Custodian,
hereby  certifies  that it has  received  a Mortgage  File  (which  contains  an
original  Mortgage  Note or an original lost note  affidavit  with a copy of the
related  Mortgage Note, if available)  with respect to each Mortgage Loan listed
in the Mortgage  Loan  Schedule,  and it has reviewed the Mortgage  File and the
Mortgage Loan Schedule and has determined that: all required documents have been
executed and received to the extent  required in Section  2.01(b) of the Pooling
Agreement,  subject  to  the  provisions  of  Section  2.01(c)  of  the  Pooling
Agreement,  and that such documents  related to the Mortgage Loans identified on
the Mortgage Loan Schedule,  with any  exceptions  listed on Schedule A attached
hereto.

Capitalized  terms used herein  that are not  otherwise  defined  shall have the
meanings assigned thereto in the above-captioned Custodial Agreement.

                                    ESCROW BANK USA, as Custodian



                                    By:______________________________
                                    Name:____________________________
                                    Title:___________________________



<PAGE>


                                    EXHIBIT O

                           FORM OF FINAL CERTIFICATION

________, 2000

Norwest Bank Minnesota, National Association
11000 Broken Land Parkway
Columbia, Maryland  21044

Ambac Assurance Corporation
One State Street Plaza, 19th Floor
New York, New York  10004
Attention: Structured Finance -
Mortgage Backed Securities  (GMACM
Mortgage Pass-Through Certificates,
Series 2000-J1)

GMAC Mortgage Corporation
100 Witmer Road
Horsham, Pennsylvania  19044

Attention:  Residential Asset Mortgage Products, Inc., Series
2000-J1

           Re: Custodial Agreement dated as of April 28, 2000, by
               and among Norwest Bank Minnesota, National
               Association, as Trustee, GMAC Mortgage Corporation,
               as Servicer, and Escrow Bank USA, as Custodian
               __________________________________________________________

Ladies and Gentlemen:

     In  accordance   with  the   above-captioned   Custodial   Agreement,   the
undersigned, as Custodian, hereby certifies that it has received a Mortgage File
with  respect  to each  Mortgage  Loan  listed  in the  Mortgage  Loan  Schedule
containing (I) with respect to each such Mortgage Loan (other than a Cooperative
Loan):
<PAGE>

     The original  Mortgage Note,  endorsed without recourse in blank, or in the
name of the  Trustee as  trustee,  and signed by an  authorized  officer  (which
endorsement shall contain either an original signature or a facsimile  signature
of an authorized  officer of the Seller,  and if in the form of an allonge,  the
allonge  shall  be  stapled  to  the  Mortgage   Note),   with  all  intervening
endorsements  showing  a  complete  chain of title  from the  originator  to the
Seller.  If the  Mortgage  Loan was  acquired by the  endorser in a merger,  the
endorsement  must  be  by   "___________,   successor  by  merger  to  [name  of
predecessor]".  If the Mortgage  Loan was acquired or originated by the endorser
while  doing  business  under  another  name,   the   endorsement   must  be  by
"________________ formerly known as [previous name]";

     The original Mortgage, noting the presence of the MIN of the Mortgage Loan,
if the Mortgage is registered  on the MERS(R)  System,  and language  indicating
that the Mortgage  Loan is a MOM Loan if the Mortgage  Loan is a MOM Loan,  with
evidence of recording  indicated thereon or a copy of the Mortgage  certified by
the public recording office in which such Mortgage has been recorded;

     The  original of any  guarantee  executed in  connection  with the Mortgage
Note, if applicable;

     Any  rider  or the  original  of any  modification  agreement  executed  in
connection  with  the  related  Mortgage  Note or  Mortgage,  with  evidence  of
recording if required by applicable law;

     Unless the Mortgage Loan is registered on the MERS(R)  System,  an original
Assignment or  Assignments  of the Mortgage  (which may be included in a blanket
assignment or assignments) from the Seller to "Norwest Bank Minnesota,  National
Association, as Trustee under that certain Pooling and Servicing Agreement dated
as of April 28,  2000,  for GMACM  Mortgage  Pass-Through  Certificates,  Series
2000-J1" c/o the Servicer at an address specified by the Servicer, and signed by
an  authorized  officer,  which  assignment  shall  be  in  form  and  substance
acceptable for recording. If the Mortgage Loan was acquired by the assignor in a
merger,  the assignment must be by  "____________ , successor by merger to [name
of  predecessor]".  If the  Mortgage  Loan was  acquired  or  originated  by the
assignor while doing  business  under another name, the assignment  must be by "
formerly known as [previous name]";

     Originals of all intervening  assignments of mortgage,  which together with
Mortgage  shows a complete  chain of title from the originator to the Seller (or
to MERS, if the Mortgage Loan is  registered  on the MERS(R)  System,  and which
notes the presence of a MIN), with evidence of recording thereon;

                                      O-2

<PAGE>

     The original  mortgagee  policy of title  insurance,  including  riders and
endorsements  thereto,  or if the policy has not yet been issued,  (i) a written
commitment or interim  binder for title issued by the title  insurance or escrow
company dated as of the date the Mortgage  Loan was funded,  with a statement by
the title insurance company or closing attorney that the priority of the lien of
the related  Mortgage  during the period  between the date of the funding of the
related  Mortgage  Loan and the date of the related  title  policy  (which title
policy shall be dated the date of recording of the related Mortgage) is insured,
(ii) a preliminary  title report issued by a title  insurer in  anticipation  of
issuing a title  insurance  policy which  evidences  existing  liens and gives a
preliminary  opinion  as to the  absence  of any  encumbrance  on  title  to the
Mortgaged  Property,  except  liens to be removed on or before  purchase  by the
Mortgagor  or  which  constitute  customary  exceptions  acceptable  to  lenders
generally or (iii) other evidence of title insurance acceptable to Fannie Mae or
Freddie Mac, in accordance with the Fannie Mae Seller/Servicer  Guide or Freddie
Mac Seller/Servicer Guide, respectively;

     A certified true copy of any power of attorney, if applicable; and

     Originals of any security  agreement,  chattel  mortgage or the  equivalent
executed in connection with the Mortgage, if any;

and (II) with respect to each Cooperative Loan so assigned:

          (i)  The original  Mortgage  Note,  endorsed  without  recourse to the
               order  of  the  Trustee   and   showing  an  unbroken   chain  of
               endorsements from the originator thereof to the Seller;

     A counterpart  of the  Cooperative  Lease and the Assignment of Proprietary
Lease to the originator of the  Cooperative  Loan with  intervening  assignments
showing an unbroken chain of title from such originator to the Trustee;

     The  related  Cooperative  Stock  Certificate,   representing  the  related
Cooperative Stock pledged with respect to such Cooperative  Loan,  together with
an undated stock power (or other similar instrument) executed in blank;

     The original  recognition  agreement by the Cooperative of the interests of
the mortgagee with respect to the related Cooperative Loan;

 The Security Agreement;

     Copies of the original UCC-1 financing statement, and any continuation
statements,  filed by the originator of such  Cooperative Loan as secured party,
each  with  evidence  of  recording  thereof,  evidencing  the  interest  of the
originator under the Security Agreement and the Assignment of Proprietary Lease;

     Copies of the filed UCC-3 assignments of the security  interest  referenced
in clause (vi) above showing an unbroken  chain of title from the  originator to
the Trustee, each with evidence of recording thereof, evidencing the interest of
the  originator  under the Security  Agreement and the Assignment of Proprietary
Lease;

     An executed  assignment  of the interest of the  originator in the Security
Agreement,  Assignment  of  Proprietary  Lease  and  the  recognition  agreement
referenced  in clause  (iv) above,  showing an unbroken  chain of title from the
originator to the Trustee;

                                      O-3
<PAGE>

     The original of each modification,  assumption  agreement or preferred loan
agreement, if any, relating to such Cooperative Loan; and

     An executed UCC-1  financing  statement  showing the Seller as debtor,  the
Company as secured  party and the  Trustee as  assignee  and an  executed  UCC-1
financing  statement  showing  the  Company as debtor and the Trustee as secured
party,  each in a form  sufficient  for filing,  evidencing the interest of such
debtors in the  Cooperative  Loans.  Capitalized  words and phrases  used herein
shall  have the  respective  meanings  assigned  to them in the  above-captioned
Custodial Agreement.

                          ESCROW BANK USA, as Custodian

                          By:___________________________
                          Name:_________________________
                          Title:________________________


                                      O-4
<PAGE>

                                    EXHIBIT P

                                  AMBAC POLICY

                               (See Exhibit 10.3)




                                                                    EXHIBIT 10.2

                                 EXECUTION COPY

                        MORTGAGE LOAN PURCHASE AGREEMENT


This is a Mortgage Loan Purchase  Agreement (the "Agreement")  dated as of April
28, 2000 by and between GMAC Mortgage Corporation,  a Pennsylvania  corporation,
having an office at 100 Witmer Road, Horsham,  Pennsylvania 19044 (the "Seller")
and  Residential  Asset Mortgage  Products,  Inc., a Delaware  corporation,  and
having an office at 8400 Normandale Lake Boulevard, Minneapolis, Minnesota 55437
(the "Purchaser").

The Seller agrees to sell to the Purchaser and the Purchaser  agrees to purchase
from  the  Seller  certain  mortgage  loans  on a  servicing-retained  basis  as
described  herein (the  "Mortgage  Loans").  The following  terms are defined as
follows:

      Aggregate Principal Balance
      (as of the Cut-Off Date):    $256,338,579.67 (after deduction
                                   of scheduled principal payments
                                   due on or before the Cut-Off
                                   Date, whether or not collected,
                                   but without deduction of
                                   prepayments that may have been
                                   made but not reported to the
                                   Seller as of the close of
                                   business on such date).

      Closing Date:                April 28, 2000, or such other
                                   date as may be agreed upon by
                                   the parties hereto.

      Cut-Off Date:                April 1, 2000.

      Mortgage Loan:               A fixed rate, fully-amortizing,
                                   first lien, residential conventional mortgage
                                   loan  having a term of not more than 30 years
                                   and secured by Mortgaged Property.

      Mortgaged Property:          A single parcel of real property
                                   on which is located a detached
                                   single-family residence, a
                                   two-to-four family dwelling, a
                                   townhouse, an individual
                                   condominium unit, or an
                                   individual unit in a planned
                                   unit development, or a
                                   proprietary lease in a unit in a
                                   cooperatively-owned apartment
                                   building and stock in the
                                   related cooperative corporation.

      Pooling and Servicing        The pooling and servicing
      Agreement:                   agreement, dated as of April 28,
                                   2000, among Residential Asset
                                   Mortgage Products, Inc., as
                                   company, GMAC Mortgage
                                   Corporation, as servicer and
                                   Norwest Bank Minnesota, National
                                   Association, as trustee (the
                                   "Trustee").

<PAGE>

All  capitalized  terms used but not  defined  herein  shall  have the  meanings
assigned  thereto in the Pooling and  Servicing  Agreement.  The parties  intend
hereby  to  set  forth  the  terms  and  conditions   upon  which  the  proposed
transactions  will be effected  and, in  consideration  of the  premises and the
mutual agreements set forth herein, agree as follows:


Section 1. Agreement to Sell and Purchase  Mortgage Loans.  The Seller agrees to
sell to the  Purchaser  and the  Purchaser  agrees to  purchase  from the Seller
certain  Mortgage  Loans  having  an  aggregate  amount  equal to the  Aggregate
Principal Balance as of the Cut-Off Date.


Section 2.  Mortgage Loan  Schedule.  The Seller has provided to the Purchaser a
schedule  setting forth all of the Mortgage Loans to be purchased on the Closing
Date under this  Agreement,  which shall be  attached  hereto as Schedule I (the
"Mortgage Loan Schedule").


Section 3. Purchase Price of Mortgage  Loans.  The purchase price (the "Purchase
Price") to be paid to the Seller by the Purchaser  for the Mortgage  Loans shall
be the sume of(i) $247,576,895.78 and (ii) the Class IO Certificates,  the Class
PO  Certificates,  and a 0.01%  Percentage  Interest in the Class R Certificates
issued pursuant to the Pooling and Servicing Agreement.  The cash portion of the
purchase price shall be paid by wire transfer of immediately  available funds on
the Closing Date to the account specified by the Seller.

The  Purchaser  and  Seller  intend  that the  conveyance  by the  Seller to the
Purchaser  of all its right,  title and  interest in and to the  Mortgage  Loans
pursuant to this Agreement shall be, and be construed as, a sale of the Mortgage
Loans by the Seller to the  Purchaser.  It is,  further,  not intended that such
conveyance  be deemed to be a pledge of the Mortgage  Loans by the Seller to the
Purchaser to secure a debt or other  obligation of the Seller.  However,  in the
event that the Mortgage  Loans are held to be property of the Seller,  or if for
any reason this Agreement is held or deemed to create a security interest in the
Mortgage Loans,  then it is intended that (a) this Agreement shall be a security
agreement  within the  meaning of Articles 8 and 9 of the  Pennsylvania  Uniform
Commercial  Code  and  the  Uniform  Commercial  Code  of any  other  applicable
jurisdiction; (b) the conveyance provided for in this Section shall be deemed to
be, and hereby is, a grant by the Seller to the Purchaser of a security interest
in all of the Seller's right, title and interest, whether now owned or hereafter
acquired,  in and to any and all general intangibles,  accounts,  chattel paper,
instruments, documents, money, deposit accounts, certificates of deposit, goods,
letters of credit,  advices of credit and  investment  property  consisting  of,
arising  from or  relating  to any of the  following:  (A) the  Mortgage  Loans,
including (i) with respect to each Cooperative  Loan, the related Mortgage Note,
Security   Agreement,   Assignment  of  Proprietary  Lease,   Cooperative  Stock
Certificate,  Cooperative  Lease, any insurance policies and all other documents
in the related  Mortgage  File and (ii) with respect to each Mortgage Loan other
than a Cooperative Loan, the related Mortgage Note, the Mortgage,  any insurance
policies and all other  documents in the related  Mortgage  File, (B) all monies
due or to become due pursuant to the Mortgage Loans in accordance with the terms
thereof and (C)


                                       2
<PAGE>

all proceeds of the conversion,  voluntary or involuntary, of the foregoing into
cash,  instruments,  securities or other property,  including without limitation
all amounts  from time to time held or  invested  in the Payment  Account or the
Custodial Account, whether in the form of cash, instruments, securities or other
property; (c) the possession by the Trustee, the Custodian or any other agent of
the  Trustee of Mortgage  Notes or such other  items of  property as  constitute
instruments,  money, negotiable documents, letters of credit, advices of credit,
investment  property or chattel paper shall be deemed to be  "possession  by the
secured  party," or  possession  by a purchaser or a person  designated  by such
secured party, for purposes of perfecting the security  interest pursuant to the
Pennsylvania  Uniform  Commercial  Code and the Uniform  Commercial  Code of any
other applicable jurisdiction  (including,  without limitation,  Sections 8-106,
9-305  and  9-115  thereof);  and (d)  notifications  to  persons  holding  such
property,  and  acknowledgments,  receipts or confirmations from persons holding
such property, shall be deemed notifications to, or acknowledgments, receipts or
confirmations from, securities intermediaries,  bailees or agents of, or persons
holding  for, (as  applicable)  the Trustee for the purpose of  perfecting  such
security  interest  under  applicable  law.  The  Seller  shall,  to the  extent
consistent with this Agreement, take such reasonable actions as may be necessary
to ensure that, if this Agreement were determined to create a security  interest
in the Mortgage  Loans and the other  property  described  above,  such security
interest  would be  determined  to be a  perfected  security  interest  of first
priority under applicable law and will be maintained as such throughout the term
of this Agreement.  Without limiting the generality of the foregoing, the Seller
shall  prepare and deliver to the  Purchaser  not less than 15 days prior to any
filing date,  and the Purchaser  shall file, or shall cause to be filed,  at the
expense of the Seller,  all filings  necessary to maintain the  effectiveness of
any original filings necessary under the Uniform Commercial Code as in effect in
any jurisdiction to perfect the Purchaser's  security interest in or lien on the
Mortgage Loans,  including without limitation (x) continuation  statements,  and
(y) such other  statements as may be occasioned by (1) any change of name of the
Seller or the Purchaser,  (2) any change of location of the place of business or
the chief executive office of the Seller, or (3) any transfer of any interest of
the Seller in any Mortgage Loan.

Notwithstanding the foregoing,  (i) the Seller in its capacity as Servicer shall
retain all servicing rights (including,  without  limitation,  primary servicing
and master servicing)  relating to or arising out of the Mortgage Loans, and all
rights to receive  servicing fees,  servicing  income and other payments made as
compensation  for such  servicing  granted to it under the Pooling and Servicing
Agreement pursuant to the terms and conditions set forth therein  (collectively,
the  "Servicing  Rights") and (ii) the Servicing  Rights are not included in the
collateral  in which the  Seller  grants a  security  interest  pursuant  to the
immediately preceding paragraph.




                                       3
<PAGE>

Section 4. Record Title and  Possession  of Mortgage  Files.  The Seller  hereby
sells,  transfers,  assigns,  sets over and  conveys to the  Purchaser,  without
recourse,  but  subject to the terms of this  Agreement  and the  Seller  hereby
acknowledges that the Purchaser,  subject to the terms of this Agreement,  shall
have all the right,  title and  interest  of the  Seller in and to the  Mortgage
Loans. The delivery of each Mortgage File (as defined below) to the Purchaser or
its designee is at the expense of the Seller.  From the Closing Date,  but as of
the Cut-off Date,  the ownership of each Mortgage  Loan,  including the Mortgage
Note,  the Mortgage,  the contents of the related  Mortgage File and all rights,
benfits,  proceeds and obligations arising therefrom or in connection therewith,
has been vested in the  Purchaser.  All rights arising out of the Mortgage Loans
including,  but not limited to, all funds received on or in connection  with the
Mortgage  Loans and all records or documents  with respect to the Mortgage Loans
prepared by or which come into the  possession  of the Seller  shall be received
and held by the Seller in trust for the  exclusive  benefit of the  Purchaser as
the owner of the Mortgage  Loans.  On and after the Closing Date, any portion of
the related Mortgage Files or servicing files related to the Mortgage Loans (the
"Servicing Files") in Seller's possession shall be held by Seller in a custodial
capacity  only for the benefit of the  Purchaser.  The Seller shall  release its
custody of any contents of the related Mortgage Files or Servicing Files only in
accordance  with  written  instructions  of the  Purchaser  or  the  Purchaser's
designee.


Section 5. Books and Records.  The sale of each Mortgage Loan has been reflected
on the Seller's balance sheet and other financial statements as a sale of assets
by the  Seller.  The Seller  shall be  responsible  for  maintaining,  and shall
maintain, a complete set of books and records for the Mortgage Loans which shall
be appropriately  identified in the Seller's  computer system to clearly reflect
the ownership of the Mortgage Loans by the Purchaser.


Section 6. Delivery of Mortgage  FilesS.  Within five (5) Business Days prior to
the Closing Date, the Sekker will deliver the Mortgage File with respect to each
Mortgage Loan to the Purchaser or its  designee,  as directed by the  Purchaser.
The "Mortgage File" means,  (I) with respect to each Mortgage Loan (other than a
Cooperative Loan):



                                       4
<PAGE>


     (a)  The original Mortgage Note,  endorsed without recourse in blank, or in
          the name of the  Trustee  as  trustee,  and  signed  by an  authorized
          officer (which  endorsement shall contain either an original signature
          or a facsimile  signature of an authorized  officer of the Seller, and
          if in the form of an  allonge,  the  allonge  shall be  stapled to the
          Mortgage Note), with all intervening  endorsements  showing a complete
          chain of title from the originator to the Seller. If the Mortgage Loan
          was acquired by the endorser in a merger, the endorsement must be by "
          ____________________,  successor by merger to [name of  predecessor]".
          If the Mortgage Loan was acquired or originated by the endorser  while
          doing  business  under  another  name,  the  endorsement  must  be  by
          "___________________ formerly known as [previous name]";

     (b)  The original Mortgage,  noting the presence of the MIN of the Mortgage
          Loan,  if the  Mortgage  is  registered  on the  MERS(R)  System,  and
          language  indicating  that  the  Mortgage  Loan  is a MOM  Loan if the
          Mortgage  Loan is a MOM Loan,  with  evidence of  recording  indicated
          thereon or a copy of the Mortgage  certified  by the public  recording
          office in which such Mortgage has been recorded;

     (c)  The original of any guarantee executed in connection with the Mortgage
          Note, if applicable;

     (d)  Any rider or the original of any  modification  agreement  executed in
          connection with the related  Mortgage Note or Mortgage,  with evidence
          of recording if required by applicable law;

     (e)  Unless the  Mortgage  Loan is  registered  on the MERS(R)  System,  an
          original  Assignment  or  Assignments  of the  Mortgage  (which may be
          included in a blanket  assignment or  assignments)  from the Seller to
          "Norwest Bank Minnesota,  National Association,  as Trustee under that
          certain  Pooling and Servicing  Agreement  dated as of April 28, 2000,
          for GMACM Mortgage Pass-Through Certificates,  Series 2000-J1" c/o the
          Servicer at an address  specified  by the  Servicer,  and signed by an
          authorized  officer,  which  assignment shall be in form and substance
          acceptable  for  recording.  If the Mortgage  Loan was acquired by the
          assignor in a merger, the assignment must be by  "_________________  ,
          successor by merger to [name of  predecessor]".  If the Mortgage  Loan
          was acquired or originated by the assignor  while doing business under
          another name, the assignment  must be by  "_________________  formerly
          known as [previous name]";

     (f)  Originals of all intervening  assignments of mortgage,  which together
          with the Mortgage  shows a complete chain of title from the originator
          to the Seller (or to MERS,  if the Mortgage  Loan is registered on the
          MERS(R) System,  and which notes the presence of a MIN), with evidence
          of recording thereon;



                                       5
<PAGE>

     (g)  The original mortgagee policy of title insurance, including riders and
          endorsements  thereto, or if the policy has not yet been issued, (i) a
          written  commitment  or interim  binder for title  issued by the title
          insurance or escrow company dated as of the date the Mortgage Loan was
          funded,  with a statement  by the title  insurance  company or closing
          attorney that the priority of the lien of the related  Mortgage during
          the period  between the date of the  funding of the  related  Mortgage
          Loan and the date of the related  title  policy  (which  title  policy
          shall be dated  the date of  recording  of the  related  Mortgage)  is
          insured,  (ii) a preliminary title report issued by a title insurer in
          anticipation  of  issuing a title  insurance  policy  which  evidences
          existing  liens and gives a  preliminary  opinion as to the absence of
          any encumbrance on title to the Mortgaged Property, except liens to be
          removed on or before  purchase by the  Mortgagor  or which  constitute
          customary  exceptions  acceptable to lenders  generally or (iii) other
          evidence of title  insurance  acceptable to Fannie Mae or Freddie Mac,
          in accordance with the Fannie Mae Seller/Servicer Guide or Freddie Mac
          Seller/Servicer Guide, respectively;

     (h)  A certified true copy of any power of attorney, if applicable; and

     (i)  Originals  of  any  security   agreement,   chattel  mortgage  or  the
          equivalent executed in connection with the Mortgage,  if any;

          and  (II) with respect to each Cooperative Loan:



                                       6
<PAGE>

     (a)  The original Mortgage Note,  endorsed without recourse to the order of
          the Trustee and showing an  unbroken  chain of  endorsements  from the
          originator thereof to the Seller;

     (b)  A  counterpart  of  the  Cooperative   Lease  and  the  Assignment  of
          Proprietary  Lease to the  originator  of the  Cooperative  Loan  with
          intervening  assignments  showing an unbroken chain of title from such
          originator to the Trustee;

     (c)  The related  Cooperative Stock  Certificate,  representing the related
          Cooperative  Stock  pledged  with  respect to such  Cooperative  Loan,
          together  with an undated  stock power (or other  similar  instrument)
          executed in blank;

     (d)  The original recognition agreement by the Cooperative of the
           interests of the mortgagee with respect to the related
           Cooperative Loan;

     (e)  The Security Agreement;

     (f)  Copies of the original UCC-1 financing statement, and any continuation
          statements,  filed  by the  originator  of  such  Cooperative  Loan as
          secured party, each with evidence of recording thereof, evidencing the
          interest  of the  originator  under  the  Security  Agreement  and the
          Assignment of Proprietary Lease;

     (g)  Copies  of  the  filed  UCC-3  assignments  of the  security  interest
          referenced in clause (f) above showing an unbroken chain of title from
          the  originator  to the  Trustee,  each  with  evidence  of  recording
          thereof,  evidencing the interest of the originator under the Security
          Agreement and the Assignment of Proprietary Lease;

     (h)  An  executed  assignment  of the  interest  of the  originator  in the
          Security   Agreement,   Assignment  of   Proprietary   Lease  and  the
          recognition  agreement  referenced  in clause  (d)  above,  showing an
          unbroken chain of title from the originator to the Trustee;

     (i)  The original of each modification,  assumption  agreement or preferred
          loan agreement, if any, relating to such Cooperative Loan; and

     (j)  An executed UCC-1  financing  statement  showing the Seller as debtor,
          the  Purchaser  as secured  party and the Trustee as  assignee  and an
          executed UCC-1 financing statement showing the Purchaser as debtor and
          the Trustee as secured  party,  each in a form  sufficient for filing,
          evidencing the interest of such debtors in the Cooperative Loans.


In the event that in connection with any Mortgage Loan the Seller cannot deliver
(a) the original  recorded  Mortgage (or evidence of submission to the recording
office),  (b)  all  interim  recorded  assignments,  (c) the  original  recorded
modification  agreement,  if  required,  or  (d)  the  original  lender's  title
insurance policy (together with all riders thereto)  satisfying the requirements
of clause (I)(b),  (d), (f) or (g) above,  respectively,  concurrently  with the
execution and delivery  hereof  because such document or documents have not been
returned  from the  applicable  public  recording  office  in the case of clause
(I)(b),  (d) or (f) above, or because the title policy has not been delivered to
either the  Purchaser  or the Seller by the title  insurer in the case of clause
(I)(g)



                                       7
<PAGE>



above,  the Seller  shall use its best efforts to deliver to the  Custodian,  if
any,  or the  Trustee,  in the case of clause  (I)(b),  (d) or (f)  above,  such
original Mortgage, such interim assignment, with evidence of recording indicated
thereon  upon  receipt  thereof  from the  public  recording  office,  or a copy
thereof,  certified, if appropriate, by the relevant recording office, but in no
event shall any such  delivery of the  original  Mortgage  and each such interim
assignment  or a copy  thereof,  certified,  if  appropriate,  by  the  relevant
recording  office,  or the original lender's title policy be made later than one
(1) year following the Closing Date; provided,  however, in the event the Seller
is  unable  to  deliver  by such  dates  each  Mortgage  and each  such  interim
assignment by reason of the fact that any such  documents have not been returned
by the  appropriate  recording  office,  or,  in the case of each  such  interim
assignment,   because  the  related  Mortgage  has  not  been  returned  by  the
appropriate  recording  office,  the Seller shall deliver such  documents to the
Custodian,  if any, or the Trustee as promptly as possible upon receipt  thereof
and, in any event,  within 540 days  following  the Closing Date. In lieu of the
Mortgage  Notes relating to the Mortgage  Loans,  each as identified in the list
delivered  by the Seller to the Trustee or Custodian  on the Closing  Date,  the
Seller  may  deliver a lost note  affidavit  from the  Seller  stating  that the
original Mortgage Note was lost,  misplaced or destroyed,  and, if available,  a
copy of each original  Mortgage  Note;  provided,  however,  that in the case of
Mortgage  Loans which have been prepaid in full after the Cut-off Date and prior
to the Closing Date, the Seller, in lieu of delivering the above documents,  may
deliver to the Custodian,  if any, or the Trustee a certification to such effect
and shall  deposit  all  amounts  paid in respect of such  Mortgage  Loan in the
Payment  Account on the Closing  Date. In any event,  if such  documents are not
delivered by the 540th day after the Closing Date,  the Seller shall  repurchase
the related Mortgage Loans at the Purchase Price or substitute for such Mortgage
Loans one or more Qualified Substitute Mortgage Loans in accordance with Section
7.03 hereof.

In connection with any Mortgage Loan, if the Seller cannot deliver the Mortgage,
any assignment,  modification,  assumption agreement or preferred loan agreement
(or copy thereof  certified  by the public  recording  office) with  evidence of
recording thereon concurrently with the execution and delivery of this Agreement
because  of (i) a  delay  caused  by the  public  recording  office  where  such
Mortgage,  assignment,  modification,  assumption  agreement or  preferred  loan
agreement  as the case may be, has been  delivered  for  recordation,  or (ii) a
delay in the  receipt of certain  information  necessary  to prepare the related
assignments, the Seller shall deliver or cause to be delivered to the Custodian,
if  any,  or  the  Trustee  a true  and  correct  photocopy  of  such  Mortgage,
assignment, modification, assumption agreement or preferred loan agreement.

If any  assignment  is lost or returned  unrecorded  to the Trustee or Custodian
because of any defect therein, the Seller shall prepare a substitute  assignment
or cure such  defect,  as the case may be,  and the  Servicer  shall  cause such
assignment to be recorded in accordance with this Section.

If the  Purchaser  discovers  any defect with  respect to a Mortgage  File,  the
Purchaser shall give prompt written  specification of such defect to the Seller,
and the Seller  shall cure or  repurchase  such  Mortgage  Loan or  substitute a
Qualified Substitute Mortgage Loan in the manner set forth in Section 7.03.

If the Seller is notified that any document or documents  constituting a part of
a Mortgage  File are missing or defective in any  material  respect,  the Seller
shall cure any such defect within 90 days



                                       8
<PAGE>


from the date on which the Seller was notified of such defect, and if the Seller
does not cure such defect in all  material  respects  during such  period,  upon
receipt of a request by the  Trustee  on behalf of the  Certificateholders,  the
Seller shall either (i) substitute for such Mortgage Loan a Qualified Substitute
Mortgage  Loan,  which  substitution  shall be  accomplished  in the  manner and
subject to the  conditions  set forth in Section 7.03 herein,  or (ii)  purchase
such  Mortgage  Loan from the Trust Fund at the  Purchase  Price  within 90 days
after the date on which the Seller was notified of such defect; provided that if
such  defect  would  cause  the  Mortgage  Loan to be  other  than a  "qualified
mortgage"  as  defined  in  Section  860G(a)(3)  of the  Code,  any  such  cure,
substitution  or repurchase  must occur within 90 days from the date such breach
was discovered. It is understood and agreed that the obligation of the Seller to
cure a material  defect in, or substitute  for, or purchase any Mortgage Loan as
to which a material defect in a constituent document exists shall constitute the
sole  remedy  respecting  such defect  available  to  Certificateholders  or the
Trustee on behalf of Certificateholders.


Section 7. REPRESENTATIONS AND WARRANTIES.


Section 7.01 Representations and Warranties of Seller.

     The Seller  represents,  warrants and covenants to the Purchaser that as of
the Closing Date or as of such date specifically provided herein:


                                       9
<PAGE>

(a) The Seller is a corporation  duly  organized,  validly  existing and in good
standing under the laws of the Commonwealth of Pennsylvania and is or will be in
compliance  with the  laws of each  state in which  any  Mortgaged  Property  is
located to the extent  necessary to ensure the  enforceability  of each Mortgage
Loan;

(b) The Seller has the power and authority to make, execute, deliver and perform
its obligations  under this Agreement and all of the  transactions  contemplated
under this Agreement,  and has taken all necessary corporate action to authorize
the  execution,  delivery and  performance  of this  Agreement;  this  Agreement
constitutes a legal,  valid and binding  obligation  of the Seller,  enforceable
against the Seller in accordance with its terms, except as enforceability may be
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
other  similar laws now or  hereafter in effect  affecting  the  enforcement  of
creditors' rights in general and except as such enforceability may be limited by
general  principles of equity  (whether  considered in a proceeding at law or in
equity) or by public  policy with respect to  indemnification  under  applicable
securities laws;

(c)  The  execution  and  delivery  of  this  Agreement  by the  Seller  and its
performance and compliance with the terms of this Agreement will not violate the
Seller's Certificate of Incorporation or Bylaws or constitute a material default
(or an event which,  with notice or lapse of time, or both,  would  constitute a
material  default)  under,  or result in the  material  breach of, any  material
contract,  agreement or other instrument to which the Seller is a party or which
may be applicable to the Seller or any of its assets;

(d) No litigation  before any court,  tribunal or governmental body is currently
pending,  nor to the knowledge of the Seller is  threatened  against the Seller,
nor is there any such litigation  currently pending, nor to the knowledge of the
Seller threatened  against the Seller with respect to this Agreement that in the
opinion of the Seller has a  reasonable  likelihood  of  resulting in a material
adverse effect on the transactions contemplated by this Agreement;

(e) No consent,  approval,  authorization  or order of any court or governmental
agency or body is required for the  execution,  delivery and  performance by the
Seller of or  compliance  by the  Seller  with this  Agreement,  the sale of the
Mortgage Loans or the  consummation  of the  transactions  contemplated  by this
Agreement except for consents,  approvals,  authorizations and orders which have
been obtained;

(f) The  consummation of the  transactions  contemplated by this Agreement is in
the ordinary course of business of the Seller, and the transfer,  assignment and
conveyance  of the Mortgage  Notes and the  Mortgages by the Seller  pursuant to
this  Agreement  are not  subject  to bulk  transfer  or any  similar  statutory
provisions in effect in any applicable jurisdiction;

(g) The Seller did not select such Mortgage Loans in a manner that it reasonably
believed  was adverse to the  interests of the  Purchaser  based on the Seller's
portfolio of conventional non-conforming Mortgage Loans;

(h) The Seller will treat the sale of the Mortgage  Loans to the  Purchaser as a
sale for reporting and accounting purposes and, to the extent  appropriate,  for
federal income tax purposes;



                                       10
<PAGE>

(i) The Seller is an approved  seller/servicer of residential mortgage loans for
Fannie Mae and Freddie  Mac.  The Seller is in good  standing  to sell  mortgage
loans to and service  mortgage loans for Fannie Mae and Freddie Mac and no event
has  occurred  which  would make the Seller  unable to comply  with  eligibility
requirements or which would require notification to either Fannie Mae or Freddie
Mac; and

(j) No written statement,  report or other document furnished or to be furnished
pursuant to the Agreement contains or will contain any statement that is or will
be inaccurate or misleading in any material respect.

Section 7.02 Representations and Warranties as to Individual Mortgage Loans.

The Seller hereby represents and warrants to the Purchaser,  as to each Mortgage
Loan, as of the Closing Date, as follows:




                                       11
<PAGE>

(a) The  information  set forth in the Mortgage Loan Schedule is true,  complete
and correct in all material respects as of the Cut-Off Date;

(b) The original mortgage,  deed of trust or other evidence of indebtedness (the
"Mortgage")  creates a first  lien on an estate in fee  simple in real  property
securing the related Mortgage Note, free and clear of all adverse claims,  liens
and  encumbrances  having  priority over the first lien of the Mortgage  subject
only  to (1)  the  lien  of  non-delinquent  current  real  property  taxes  and
assessments not yet due and payable, (2) covenants, conditions and restrictions,
rights of way,  easements  and other  matters of public record as of the date of
recording which are acceptable to mortgage lending institutions  generally,  and
(3) other  matters to which like  properties  are commonly  subject which do not
materially  interfere with the benefits of the security  intended to be provided
by the Mortgage or the use,  enjoyment,  value or  marketability  of the related
Mortgaged Property;

(c) The Mortgage  Loan has not been  delinquent  thirty (30) days or more at any
time during the twelve  (12) month  period  prior to the  Cut-off  Date for such
Mortgage  Loan. As of the Closing Date,  the Mortgage Loan is not  delinquent in
payment  more than 30 days and has not been  dishonored;  there are no  defaults
under the terms of the Mortgage Loan; and the Seller has not advanced  funds, or
induced, solicited or knowingly received any advance of funds from a party other
than the owner of the Mortgaged  Property  subject to the Mortgage,  directly or
indirectly, for the payment of any amount required by the Mortgage Loan;

(d) There are no  delinquent  taxes  which are due and  payable,  ground  rents,
assessments  or  other  outstanding  charges  affecting  the  related  Mortgaged
Property;

(e) The  terms of the note or other  evidence  of  indebtedness  (the  "Mortgage
Note") of the related obligor (the  "Mortgagor")  and the Mortgage have not been
impaired,  waived,  altered  or  modified  in any  respect,  except  by  written
instruments  which have been  recorded  to the extent  any such  recordation  is
required by  applicable  law or is  necessary  to protect the  interests  of the
Purchaser,  and which have been  approved  by the title  insurer and the primary
mortgage  insurer,  as applicable,  and copies of which written  instruments are
included in the Mortgage  File.  No other  instrument  of waiver,  alteration or
modification has been executed,  and no Mortgagor has been released, in whole or
in part,  from  the  terms  thereof  except  in  connection  with an  assumption
agreement, which assumption agreement is part of the Mortgage File and the terms
of which are reflected on the Mortgage Loan Schedule;

(f) The  Mortgage  Note  and  the  Mortgage  are not  subject  to any  right  of
rescission,  set-off,  counterclaim or defense,  including the defense of usury,
nor  will  the  operation  of any of the  terms  of the  Mortgage  Note  and the
Mortgage,  or the exercise of any right thereunder,  render the Mortgage Note or
Mortgage  unenforceable,  in  whole  or in  part,  or  subject  to any  right of
rescission,  set-off,  counterclaim or defense,  including the defense of usury,
and no such right of  rescission,  set-off,  counterclaim  or  defense  has been
asserted with respect thereto;



                                       12
<PAGE>

(g) All  buildings  upon the  Mortgaged  Property  are  insured  by a  generally
acceptable  insurer  pursuant  to standard  hazard  policies  conforming  to the
requirements  of Fannie Mae and Freddie Mac. All such standard  hazard  policies
are in effect and on the date of  origination  contained  a  standard  mortgagee
clause  naming the Seller and its  successors in interest as loss payee and such
clause is still in  effect.  If the  Mortgaged  Property  is  located in an area
identified by the Federal  Emergency  Management  Agency as having special flood
hazards  under the Flood  Disaster  Protection  Act of 1973,  as  amended,  such
Mortgaged  Property  is covered by flood  insurance  by a  generally  acceptable
insurer in an amount not less than the  requirements  of Fannie Mae and  Freddie
Mac.  The  Mortgage  obligates  the  Mortgagor  thereunder  to maintain all such
insurance at the Mortgagor's cost and expense, and on the Mortgagor's failure to
do so,  authorizes  the holder of the Mortgage to maintain such insurance at the
Mortgagor's  cost  and  expense  and to seek  reimbursement  therefor  from  the
Mortgagor;

(h) Any and all  requirements  of any  federal,  state or local  law  including,
without limitation, usury, truth-in-lending,  real estate settlement procedures,
consumer  credit  protection,   equal  credit  opportunity  or  disclosure  laws
applicable  to the  Mortgage  Loan  have  been  complied  with  in all  material
respects;

(i) The Mortgage has not been satisfied,  canceled or subordinated,  in whole or
in part, or rescinded, and the Mortgaged Property has not been released from the
lien of the Mortgage,  in whole or in part nor has any instrument  been executed
that would effect any such satisfaction, release, cancellation, subordination or
rescission;

(j) The Mortgage Note and the related Mortgage are original and genuine and each
is the legal, valid and binding obligation of the maker thereof,  enforceable in
all respects in accordance with its terms subject to bankruptcy,  insolvency and
other laws of general application affecting the rights of creditors. All parties
to the Mortgage  Note and the Mortgage had the legal  capacity to enter into the
Mortgage Loan and to execute and deliver the Mortgage Note and the Mortgage. The
Mortgage  Note and the  Mortgage  have been duly and  properly  executed by such
parties.  The proceeds of the Mortgage Note have been fully  disbursed and there
is no requirement for future advances thereunder;

(k)  Immediately  prior to the transfer and  assignment  to the  Purchaser,  the
Mortgage Note and the Mortgage were not subject to an assignment or pledge,  and
the Seller had good and  marketable  title to and was the sole owner thereof and
had full right to transfer and sell the Mortgage Loan to the Purchaser  free and
clear of any  encumbrance,  equity,  lien,  pledge,  charge,  claim or  security
interest;



                                       13
<PAGE>

(l) The Mortgage Loan is covered by an ALTA lender's title  insurance  policy or
other  generally  acceptable  form of policy of  insurance,  with all  necessary
endorsements,  issued  by a  title  insurer  qualified  to do  business  in  the
jurisdiction where the Mortgaged  Property is located,  insuring (subject to the
exceptions  contained  in clause (b) (1),  (2) and (3) above)  the  Seller,  its
successors  and assigns,  as to the first  priority  lien of the Mortgage in the
original  principal  amount of the Mortgage Loan.  Such title  insurance  policy
affirmatively  insures ingress and egress and against  encroachments  by or upon
the Mortgaged  Property or any interest therein.  The Seller is the sole insured
of such lender's title insurance  policy,  such title insurance  policy has been
duly and validly endorsed to the Purchaser or the assignment to the Purchaser of
the Seller's interest therein does not require the consent of or notification to
the insurer and such lender's title insurance policy is in full force and effect
and will be in full force and effect upon the  consummation of the  transactions
contemplated  by this  Agreement.  No claims have been made under such  lender's
title insurance policy, and no prior holder of the related Mortgage has done, by
act or omission, anything which would impair the coverage of such lender's title
insurance policy;

(m) To the Seller's knowledge,  there is no default,  breach, violation or event
of acceleration  existing under the Mortgage or the related Mortgage Note and no
event which,  with the passage of time or with notice and the  expiration of any
grace or cure period,  would  constitute a default,  breach,  violation or event
permitting  acceleration;  and  neither the Seller nor any prior  mortgagee  has
waived any default, breach, violation or event permitting acceleration;

(n) To the  Seller's  knowledge,  there are no  mechanics,  or similar  liens or
claims which have been filed for work,  labor or material  affecting the related
Mortgaged  Property  which are or may be liens  prior to or equal to the lien of
the related Mortgage;

(o) To the Seller's knowledge, all improvements lie wholly within the boundaries
and building  restriction  lines of the Mortgaged  Property (and wholly with the
project with respect to a  condominium  unit) and no  improvements  on adjoining
properties  encroach upon the Mortgaged  Property except those which are insured
against by the title  insurance  policy  referred to in clause (l) above and all
improvements on the property  comply with all applicable  zoning and subdivision
laws and ordinances;

(p) The Mortgage Loan is a "qualified mortgage" under Section 860(G)(a)(3)(A) of
the Code and Treasury Regulations Section 1.860G-2(a)(1);



                                       14
<PAGE>

(q)  The  Mortgage  Loan  was  originated  by  the  Seller  or  by  an  eligible
correspondent of the Seller. The Mortgage Loan complies in all material respects
with all the terms,  conditions and  requirements  of the Seller's  underwriting
standards in effect at the time of origination of such Mortgage Loan.  Except as
otherwise  set forth on the Mortgage  Loan  Schedule,  the  Mortgage  Loans were
originated  with  full or  alternative  documentation.  The  Mortgage  Notes and
Mortgages are on uniform  Fannie  Mae/Freddie  Mac  instruments  or are on forms
acceptable to Fannie Mae or Freddie Mac;

(r) The Mortgage  Loan  contains  the usual and  enforceable  provisions  of the
originator at the time of origination for the acceleration of the payment of the
unpaid principal amount if the related Mortgaged Property is sold without the
prior  consent of the  mortgagee  thereunder.  The Mortgage Loan has an original
term to maturity of not more than 30 years,  with interest payable in arrears on
the first day of each month.  Except as otherwise set forth on the Mortgage Loan
Schedule,  the Mortgage Loan does not contain  terms or  provisions  which would
result in negative  amortization  nor contain  "graduated  payment"  features or
"buydown" features;

(s) To the Seller's  knowledge,  the Mortgaged  Property at  origination  of the
Mortgage Loan was and currently is free of damage and waste and at origination
of the Mortgage Loan there was, and there  currently  is, no proceeding  pending
for the total or partial condemnation thereof;

(t) The related Mortgage contains  enforceable  provisions such as to render the
rights and remedies of the holder thereof  adequate for the realization  against
the  Mortgaged  Property  of the  benefits  of the  security  provided  thereby,
including,  (1) in the case of a  Mortgage  designated  as a deed of  trust,  by
trustee's  sale,  and (2)  otherwise  by judicial  foreclosure.  To the Seller's
knowledge,  there is no homestead or other exemption  available to the Mortgagor
which  would  interfere  with  the  right to sell the  Mortgaged  Property  at a
trustee's sale or the right to foreclose the Mortgage;

(u) If the Mortgage  constitutes a deed of trust,  a trustee,  duly qualified if
required under  applicable law to act as such, has been properly  designated and
currently so serves and is named in the Mortgage, and no fees or expenses are or
will become  payable by the  Purchaser  to the trustee  under the deed of trust,
except in connection with a trustees sale or attempted sale after default by the
Mortgagor;

(v) If required by the applicable  processing  style, the Mortgage File contains
an  appraisal  of the related  Mortgaged  Property  made and signed prior to the
final  approval  of the  mortgage  loan  application  by an  appraiser  that  is
acceptable  to  Fannie  Mae or  Freddie  Mac and  approved  by the  Seller.  The
appraisal,  if applicable,  is in a form  generally  acceptable to Fannie Mae or
Freddie Mac;

(w) To the Seller's  knowledge,  each of the Mortgaged  Properties consists of a
single parcel of real property with a detached  single-family  residence erected
thereon,  or  a  two-  to  four-family  dwelling,  a  townhouse,  an  individual
condominium unit in a condominium  project, an individual unit in a planned unit
development or a proprietary lease on a cooperatively  owned apartment and stock
in the related  cooperative  corporation.  Any condominium  unit or planned unit
development   either  conforms  with  applicable   Fannie  Mae  or  Freddie  Mac
requirements  regarding such dwellings or is covered by a waiver confirming that
such condominium unit or planned unit development is acceptable to Fannie Mae or
Freddie  Mac  or is  otherwise  "warrantable"  with  respect  thereto.  No  such
residence is a mobile home or manufactured dwelling;



                                       15
<PAGE>

(x) The ratio of the original outstanding  principal amount of the Mortgage Loan
to the lesser of the appraised  value (or stated value if an appraisal was not a
requirement of the  applicable  processing  style) of the Mortgaged  Property at
origination  or the  purchase  price of the  Mortgaged  Property  securing  each
Mortgage  Loan (the  "Loan-to-Value  Ratio")  is not in excess  of  95.00%.  The
original  Loan-to-Value  Ratio of each  Mortgage  Loan  either was not more than
80.00% or the excess over 80.00% is insured as to payment  defaults by a primary
mortgage  insurance policy issued by a primary  mortgage  insurer  acceptable to
Fannie Mae and Freddie Mac;

(y) The  Assignment  of Mortgage is in  recordable  form and is  acceptable  for
recording under the laws of the jurisdiction in which the Mortgaged  Property is
located;

(z) The Seller is either,  and each Mortgage Loan was  originated  by, a savings
and loan association,  savings bank,  commercial bank,  credit union,  insurance
company or similar  institution which is supervised and examined by a federal or
State  authority,  or by a mortgagee  approved by the  Secretary  of Housing and
Urban Development pursuant to Section 203 and 211 of the National Housing Act;

(aa) The  origination,  collection and servicing  practices with respect to each
Mortgage Note and Mortgage have been in all material respects legal, normal and
usual in the Seller's general  mortgage  servicing  activities.  With respect to
escrow deposits and payments that the Seller collects,  all such payments are in
the  possession  of, or under the  control  of, the  Seller,  and there exist no
deficiencies  in  connection  therewith  for which  customary  arrangements  for
repayment  thereof have not been made.  No escrow  deposits or other  charges or
payments due under the Mortgage Note have been capitalized under any Mortgage or
the related Mortgage Note; and

(bb) No fraud or  misrepresentation  of a  material  fact  with  respect  to the
origination of a Mortgage Loan has taken place on the part of the Seller.

Section 7.03 Repurchase.

It is understood and agreed that the representations and warranties set forth in
Sections  7.01 and 7.02  shall  survive  the sale of the  Mortgage  Loans to the
Purchaser  and  delivery of the related  Mortgage  File to the  Purchaser or its
designee and shall inure to the benefit of the  Purchaser,  notwithstanding  any
restrictive  or qualified  endorsement  on any Mortgage  Note or  Assignment  of
Mortgage or the  examination of any Mortgage File.  Upon discovery by either the
Seller or the Purchaser of a breach of any of the foregoing representations and
warranties which materially and adversely  affects interests of the Purchaser or
its assignee in any Mortgage Loan, the party  discovering such breach shall give
prompt written notice to the other.  If the substance of any  representation  or
warranty  has  been  breached,  the  repurchase  obligation  set  forth  in  the
provisions of this Section 7.03 shall apply notwithstanding any qualification as
to the Seller's knowledge.  Following discovery or receipt of notice of any such
breach,  the Seller shall  either (i) cure such breach in all material  respects
within 90 days from the date the  Seller  was  notified  of such  breach or (ii)
repurchase such Mortgage Loan at the related Purchase Price; provided,  however,
that the Seller  shall  have the option to  substitute  a  Qualified  Substitute
Mortgage Loan or Loans for such Mortgage Loan if such substitution occurs within
two years  following the Closing Date;  and provided  further that if the breach
would cause the Mortgage Loan to be other than a "qualified mortgage" as defined
in Section  860G(a)(3) of the Code,  any such cure,  repurchase or  substitution
must occur within 90 days from the earlier of the date the breach was discovered
or receipt of notice of any such breach. In the event that any such breach shall



                                       16
<PAGE>


involve  any  representation  or  warranty  set forth in  Section  7.01 or those
relating to the Mortgage Loans or a portion  thereof in the aggregate,  and such
breach cannot be cured within ninety days of the earlier of either  discovery by
or notice to the Seller of such  breach,  all  Mortgage  Loans  affected  by the
breach shall,  at the option of the  Purchaser,  be repurchased by the Seller at
the Purchase Price or substituted  for in accordance  with this Section 7.03. If
the Seller  elects to substitute a Qualified  Substitute  Mortgage Loan or Loans
for a Deleted  Mortgage  Loan  pursuant to this Section  7.03,  the Seller shall
deliver to the Purchaser with respect to such Qualified Substitute Mortgage Loan
or Loans,  the original  Mortgage  Note,  the  Mortgage,  an  Assignment  of the
Mortgage in  recordable  form if required  pursuant to Section 6, and such other
documents  and  agreements  as are required by Section 6, with the Mortgage Note
endorsed as required by Section 6. No substitution  will be made in any calendar
month after the  Determination  Date for such month.  Monthly  Payments due with
respect to  Qualified  Substitute  Mortgage  Loans in the month of  substitution
shall not be part of the Trust Fund and will be  retained  by the  Servicer  and
remitted by the Servicer to the Seller on the next succeeding Distribution Date.
For the month of  substitution,  distributions  to the  Certificateholders  will
include the Monthly  Payment due on a Deleted  Mortgage  Loan for such month and
thereafter  the Seller  shall be  entitled  to retain all  amounts  received  in
respect of such Deleted  Mortgage Loan.  Upon such  substitution,  the Qualified
Substitute  Mortgage  Loan or  Loans  shall  be  subject  to the  terms  of this
Agreement  in all  respects,  the  Seller  shall  be  deemed  to have  made  the
representations  and warranties  contained in this Agreement with respect to the
Qualified  Substitute  Mortgage  Loan or Loans and that such  Mortgage  Loans so
substituted  are  Qualified   Substitute  Mortgage  Loans  as  of  the  date  of
substitution.

In the event of a repurchase by the Seller  pursuant to this Section  7.03,  the
Purchaser  shall  forward or cause to be  forwarded  the  Mortgage  File for the
related  Mortgage  Loan to the Seller,  which shall  include the  Mortgage  Note
endorsed without recourse to the Seller or its designee,  an assignment in favor
of the Seller or its designee of the Mortgage in recordable  form and acceptable
to the Seller in form and substance and such other  documents or  instruments of
transfer or assignment as may be necessary to vest in the Seller or its designee
title to any such Mortgage Loan. The Purchaser shall cause the related  Mortgage
File to be forwarded to Seller immediately after receipt of the related Purchase
Price by wire transfer of immediately available funds to an account specified by
the Purchaser.

It is  understood  and  agreed  that the  obligation  of the Seller to cure such
breach or purchase (or to substitute  for) such Mortgage Loan as to which such a
breach  has  occurred  and  is  continuing  shall  constitute  the  sole  remedy
respecting such breach available to the Purchaser or its assignee.



                                       17
<PAGE>

Section 8. Notices. All demands,  notices and communications  hereunder shall be
in writing and shall be deemed to have been duly given when  deposited,  postage
prepaid,  in the United States mail, if mailed by registered or certified  mail,
return receipt requested,  or when received,  if delivered by private courier to
another party,  at the related  address shown on the first page hereof,  or such
other address as may hereafter be furnished to the parties by like notice.


Section  9.  Separability  Clause.  Any  provision  of this  Agreement  which is
prohibited  or  unenforceable  or is held to be  void  or  unenforceable  in any
jurisdication  shall, as to such  jurisdiction,  be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdicition   as  to  any  Mortgage  Loan  shall  not   invalidate  or  render
unenforceable such provision in any other jurisdiction.  To the extent permitted
by applicable law, the parties hereto waive any provision of law which prohibits
or renders void or unenforceable any provision hereof.


Section 10.  Counterparts;  Entire  Agreement.  This  Agreement  may be executed
simultaneously  in any number of counterparts.  Each counterpart shall be deemed
to be an original,  and all such counterparts  shall constitute one and the same
instrument.  This Agreement is the entire Agreement between the parties relating
to  the  subject   matter  hereof  and   supersedes   any  prior   Agreement  or
communications between the parties.


Section 11. Place of Delivery and Governing Law. This Agreement  shall be deemed
in effect when  counterparts  hereof  have been  executed by each of the parties
hereto.  This  Agreement  shall be  deemed to have been made in the State of New
York. This Agreement shall be construed in accordance with the laws of the State
of New York and the  obligations,  rights and remedies of the parties  hereunder
shall be  determined  in  accordance  with the  laws of the  State of New  York,
without giving effect to its conflict of law rules.


Section 12.  Successors  and Assigns;  Assignment of Agreement.  This  Agreement
shall bind and inure to the benefit of and be  enforceable by the parties hereto
and their  respective  successors and assigns;  provided that this Agreement may
not be assigned,  pledged or hypothecated by the Seller to a third party without
the prior written consent of the Purchaser.



                                       18
<PAGE>

Section 13. Waivers;  Other  Agreements.  No term or provision of this Agreement
may be waived or modified  unless such waiver or  modification is in writing and
signed by the party  against  whom such waiver or  modification  is sought to be
enforced.


Section 14. Survival. The provisions of this Agreement shall survive the Closing
Date and the delivery of the Mortgage  Loans,  and for so long  thereafter as is
necessary  (including,  subsequent to the  assignement of the Mortgage Loans) to
permit  the  parties  to  exercise  their  respective  rights or  perform  their
respective obligations hereunder.




                                       19
<PAGE>



IN WITNESS  WHEREOF,  the Seller and the Purchaser have caused their names to be
signed hereto by their respective  officers  thereunto duly authorized as of the
date first above written.

                                      GMAC MORTGAGE CORPORATION


                                      By: /s/ Laura Reichel
                                         --------------------------
                                         Name:  Laura Reichel
                                         Title: Vice President


                                      RESIDENTIAL ASSET MORTGAGE
                                      PRODUCTS, INC.


                                      By: /s/ Patricia C. Taylor
                                          -------------------------
                                          Name:  Patricia C. Taylor
                                          Title: Vice President






                                       20
<PAGE>


                                   SCHEDULE I
                                   ----------



                             MORTGAGE LOAN SCHEDULE

                         See Exhibit E of Exhibit 10.1




                                                                    Exhibit 10.3

                                           Ambac Assurance Corporation

Ambac                                      c/o CT Corporation Systems
Certificate Guaranty Insurance Policy      44 East Mifflin Street
                                           Madison, Wisconsin 53703
                                           One  State  Street  Plaza
                                           New York, New York  10004
                                           Telephone: (212) 668-0340



Insured Obligations:                              Policy Number:
GMACM Mortgage Loan Trust 2000-J1                      AB0356BE
GMACM Mortgage Pass-Through Certificates,
Series 2000-J1, Class A-5

                                                Premium:
                                As specified in the endorsement attached hereto.

Ambac  Assurance  Corporation  (Ambac) A Wisconsin  Stock  Insurance  Company in
consideration  of the  payment of the  premium  and subject to the terms of this
Policy, hereby agrees  unconditionally and irrevocably to pay to the Trustee for
the  benefit of the  Holders of the  Insured  Obligations,  that  portion of the
Insured Amounts which shall become Due for Payment but shall be unpaid by reason
of Nonpayment.

Ambac will make such  payments to the Trustee from its own funds on the later of
(a) one (1) Business Day  following  notification  to Ambac of Nonpayment or (b)
the Business Day on which the Insured Amounts are Due for Payment. Such payments
of principal or interest shall be made only upon  presentation  of an instrument
of assignment in form and substance satisfactory to Ambac, transferring to Ambac
all rights  under such  Insured  Obligations  to receive  the  principal  of and
interest  on the  Insured  Obligation.  Ambac  shall  be  subrogated  to all the
Holders'  rights to  payment  on the  Insured  Obligations  to the extent of the
insurance  disbursements so made. Once payments of the Insured Amounts have been
made to the Trustee, Ambac shall have no further obligation hereunder in respect
of such Insured Amounts.

In the event the Trustee for the Insured Obligations has notice that any payment
of  principal  or  interest  on an Insured  Obligation  which has become Due for
Payment  and which is made to a Holder by or on behalf of the  Trustee  has been
deemed a  preferential  transfer  and  theretofore  recovered  from  its  Holder
pursuant  to the  United  States  Bankruptcy  Code in  accordance  with a final,
nonappealable  order of a court of competent  jurisdiction,  such Holder will be
entitled  to payment  from Ambac to the extent of such  recovery  if  sufficient
funds are not otherwise available.

This Policy is noncancelable Table by Ambac for any reason, including failure to
receive payment of any premium due hereunder.  The premium on this Policy is not
refundable  for any  reason.  This Policy  does not insure  against  loss of any
prepayment  or other  acceleration  payment  which at any time may become due in
respect of any Insured  Obligation,  other than at the sole option of Ambac, nor
against any risk other than Nonpayment, including failure of the Trustee to make
any payment due Holders of Insured Amounts.

To the fullest  extent  permitted by  applicable  law,  Ambac hereby  waives and
agrees not to assert any and all rights and defenses,  to the extent such rights
and  defenses may be available  to Ambac,  to avoid  payment of its  obligations
under this Policy in accordance with the express provisions hereof.

Any capitalized terms not defined herein shall have the meaning given such terms
in the endorsement attached hereto or in the Agreement.

In  witness  whereof,  Ambac  has  caused  this  Policy to be  affixed  with its
corporate seal and to be signed by its duly authorized  officers in facsimile to
become  effective as their original  signatures and binding upon Ambac by virtue
of the countersignature of its duly authorized representative.

/s/ Phillip B. Lassiter                        /s/ Stephen D. Cooke
President                                      Secretary

                                              /s/ Jeffery D. Nabi
Effective Date: April 28, 2000                Authorized Representative


<PAGE>


                CERTIFICATE GUARANTY INSURANCE POLICY ENDORSEMENT


Attached to and forming                 Effective Date of Endorsement:
part of Policy No. AB0356BE                          April 28, 2000
issued to:

Norwest Bank Minnesota, National As-
sociation, as Trustee for the Holders of
the GMACM Mortgage Pass-Through
Certificates, Series 2000-J1, Class A-5

     For all  purposes  of this  Policy,  the  following  terms  shall  have the
following meanings:

     "Accrued Certificate  Interest" has the meaning set forth in the Agreement;
provided,  however,  that for all purposes of this Policy,  Accrued  Certificate
Interest on the Class A-5  Certificates  shall include any  Prepayment  Interest
Shortfalls  and any  shortfalls  resulting from the Soldiers' and Sailors' Civil
Relief Act of 1940, as amended,  or similar  legislation  allocated to the Class
A-5  Certificates  (but only to the extent  that such  amounts are not offset by
Compensating  Interest  paid by the  Servicer  or  withdrawals  from the Insured
Reserve Fund).

     "Agreement"  shall mean the Pooling and  Servicing  Agreement,  dated as of
April 28, 2000,  between  Residential  Asset  Mortgage  Products,  Inc.,  as the
Company,  GMAC Mortgage  Corporation,  as Servicer,  and Norwest Bank Minnesota,
National Association,  as Trustee, as such Agreement may be amended, modified or
supplemented from time to time as set forth in the Agreement,  provided that any
such amendment,  modification or supplement  shall have been approved in writing
by the Insurer.

     "Business  Day" shall mean any day other than (i) a Saturday or a Sunday or
(ii)  a  day  on  which  banking   institutions  in  the  States  of  New  York,
Pennsylvania,  Minnesota  or Maryland  are  authorized  or  obligated  by law or
executive order to be closed.

     "Certificate  Guarantee  Insurance  Policy"  or  "Policy"  shall  mean this
Certificate  Guaranty  Insurance Policy together with each and every endorsement
hereto.

     "Class A-5 Certificates" shall mean any one of the Certificates  designated
as a Class A-5  Certificate,  substantially in the form set forth in Exhibit A-1
to the Agreement.

     "Distribution  Date"  shall mean the 25th day of any month (or if such 25th
day is not a  Business  Day,  the  first  Business  Day  immediately  following)
beginning with the First Distribution Date.

     "Due for  Payment"  shall mean with  respect to any Insured  Amounts,  such
amount that is due and payable  pursuant  to the terms of the  Agreement  on the
related Distribution Date.

     "First Distribution Date" shall mean May 25, 2000.

     "Guaranteed  Distributions"  shall  mean,  with  respect  to the  Class A-5
Certificates as of any  Distribution  Date (after  application of amounts in the
Insured Reserve Fund and any  Compensating  Interest  allocated to the Class A-5
Certificates),  the  distribution  to be made to the  Holders  of the  Class A-5
Certificates  in an  aggregate  amount  equal  to the  sum of  (1)  the  Accrued
Certificate  Interest thereon,  (2) the principal portion of any Realized Losses
allocated to the Class A-5 Certificates on such  Distribution  Date, and (3) the
Certificate



                                       2
<PAGE>

Principal  Balance of the Class A-5  Certificates  to the  extent  unpaid on the
final Distribution Date or earlier termination of the Trust Fund pursuant to the
terms of the Agreement.

     "Holder"  shall mean any person who is the  registered  owner or beneficial
owner of any Class A-5 Certificate.

     "Indemnification Agreement" shall mean the Indemnification Agreement, dated
as of April 19, 2000,  among  Residential  Asset  Mortgage  Products,  Inc.,  as
Depositor, GMAC Mortgage Corporation,  and Ambac Assurance Corporation,  as such
Agreement may be amended, modified or supplemented from time to time.

     "Insured  Amounts" shall mean, with respect to any  Distribution  Date, the
Guaranteed Distributions for such Distribution Date.

     "Insured  Payments" shall mean, with respect to any Distribution  Date, the
aggregate  amount  actually  paid by the  Insurer  to the  Trustee in respect of
Insured Amounts for such Distribution Date.

     "Insurer" shall mean Ambac Assurance Corporation, or any successor thereto,
as issuer of the Certificate Guaranty Insurance Policy.

     "Nonpayment"  shall mean, with respect to any Distribution Date, an Insured
Amount which is Due for Payment but has not been and will not be paid in respect
of such Distribution Date pursuant to the Agreement.

     "Notice"  shall  mean  the  telephonic  or  telegraphic  notice,   promptly
confirmed in writing by telecopy  substantially  in the form of Exhibit A to the
Policy,  the  original  of which is  subsequently  delivered  by  registered  or
certified  mail,  from the Trustee  specifying the Insured Amount which shall be
due and owing on the applicable Distribution Date.

     "Trustee" shall mean Norwest Bank Minnesota,  National Association,  or its
successor-in-interest, in its capacity as trustee under the Agreement, or if any
successor trustee or any co-trustee shall be appointed as provided therein, then
"Trustee" shall also mean such successor trustee or such co-trustee, as the case
may be, subject to the provisions thereof.

     Capitalized  terms used  herein and not  otherwise  defined  shall have the
meaning  assigned to them in the  Agreement  as of the date of  execution of the
Policy,  without giving effect to any subsequent amendment to or modification of
the Agreement unless such amendment or modification has been approved in writing
by the Insurer.

     As  provided  by the  Policy,  the  Insurer  will  pay any  amount  payable
hereunder  no later than  12:00  noon,  New York City time,  on the later of the
Distribution Date on which the related Insured Amount is due or the Business Day
following  receipt in New York,  New York on a Business  Day by the Insurer of a
Notice;  provided  that, if such Notice is received  after 12:00 noon,  New York
City  time,  on such  Business  Day,  it will be  deemed to be  received  on the
following Business Day. If any such Notice is not in proper form or is otherwise
insufficient  for the purpose of making a claim  under the  Policy,  it shall be
deemed not to have been received for purposes of this paragraph, and the Insurer
shall  promptly  so advise the  Trustee  and the  Trustee  may submit an amended
Notice.

     The  Insurer  hereby  agrees that it shall be  subrogated  to the rights of
Holders by virtue of any previous  payment  under this Policy  provided  that no
recovery  of such  payment  will occur  unless the full  amount of the  Holders'
allocable distributions for such Distribution Date can be made. In so doing, the
Insurer does not waive its rights to seek full payment of all amounts owed to it
under the Agreement.




                                       3
<PAGE>

     The terms and  provisions of the  Agreement  constitute  the  instrument of
assignment referred to in the second paragraph of the face of this Policy.

     A premium  will be  payable  on this  Policy on each  Distribution  Date as
provided  in  Section  4.02(a)  of  the  Agreement,  beginning  with  the  First
Distribution  Date, in an amount,  with respect to each Distribution Date, equal
to the Insurance Premium (as defined in the Agreement).

     The Policy to which this  Endorsement  is attached  and of which it forms a
part is hereby  amended to provide that there shall be no  acceleration  payment
due under the  Policy  unless  such  acceleration  is at the sole  option of the
Insurer.  The Policy is further  hereby  amended,  to the extent  necessary,  to
clarify that the reference to "loss of any prepayment or any other  acceleration
payment"  in the fourth  paragraph  of the face of the Policy  does not refer to
that portion of any  shortfall,  if any, in interest on any mortgage loan in any
month in which such mortgage loan is paid prior to its stated maturity.

     This  Policy  does  not  cover  shortfalls,  if  any,  attributable  to the
liability of the Trust Fund, the REMIC or the Trustee for withholding  taxes, if
any (including  interest and penalties in respect of any such  liability) or any
other taxes, withholding or other charge imposed by any governmental authority.

     Nothing herein contained shall be held to vary, alter,  waive or extend any
of the terms,  conditions,  provisions,  agreements or  limitations of the above
mentioned Policy other than as above stated.

     This Policy is issued under and pursuant to, and shall be construed  under,
the laws of the State of New York (without giving effect to the conflict of laws
provisions thereof).

     IN WITNESS WHEREOF, Ambac Assurance Corporation has caused this Endorsement
to the Policy to be signed by its duly authorized officers.

First Vice President                                   Assistant Secretary

/s/ Jeffery D. Nabi                                    /s/ Melissa L. Velie
- --------------------                                   ---------------------


                                       4
<PAGE>


                                    EXHIBIT A
                  TO THE CERTIFICATE GUARANTY INSURANCE POLICY
                               Policy No. AB0356BE

                         NOTICE OF NONPAYMENT AND DEMAND
                         FOR PAYMENT OF INSURED AMOUNTS

                                          Date:[    ]

Ambac Assurance Corporation
One State Street Plaza
New York, New York 10004
Attention: General Counsel

     Reference is made to Certificate  Guaranty  Insurance  Policy No.  AB0356BE
(the  "Policy")  issued  by  Ambac  Assurance   Corporation   ("Ambac").   Terms
capitalized  herein and not otherwise defined shall have the meanings  specified
in the  Policy  and the  Agreement,  as the  case  may be,  unless  the  context
otherwise requires.

     The Trustee hereby certifies as follows:

1.   The Trustee is the Trustee under the Agreement for the Holders.

2.   The relevant Distribution Date is [date].

3.   Payment on the Class A-5 Certificates in respect of the  Distribution  Date
     is due to be received on  ________________________  under the Agreement, in
     an amount equal to $____________.

4.   There is a shortfall  of  $_____________  in a Guaranteed  Distribution  in
     respect of the Class A-5  Certificates,  which amount is an Insured  Amount
     pursuant to the terms of the Agreement.

5.   The Trustee  has not  heretofore  made a demand for the  Insured  Amount in
     respect of the Distribution Date.

6.   The Trustee  hereby  requests the payment of the Insured Amount that is Due
     for  Payment be made by Ambac  under the Policy and  directs  that  payment
     under the Policy be made to the following  account by bank wire transfer of
     federal or other  immediately  available funds in accordance with the terms
     of the Policy to:

     ______________________ Trustee's account number.


<PAGE>


7.   The Trustee  hereby agrees that,  following  receipt of the Insured  Amount
     from  Ambac,  it shall  (a) hold such  amounts  in trust and apply the same
     directly to the distribution of payment on the Class A-5 Certificates  when
     due; (b) not apply such funds for any other purpose; (c) deposit such funds
     to the Ambac  Policy  Payments  Account and not  commingle  such funds with
     other funds held by the Trustee and (d) maintain an accurate record of such
     payments with respect to each Class A-5 Certificate  and the  corresponding
     claim on the Policy and proceeds thereof.

                               [Name of Trustee]




                                By:___________________________


                               Title:_________________________
                                          (Officer)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission