PNC MORT ACCEPT CORP COMMERC MORT PASS THR CERT SER 1999 CM1, 8-K, EX-19, 2001-01-18

PNC MORT ACCEPT CORP COMMERC MORT PASS THR CERT SER 1999 CM1
8-K, EX-19, 2001-01-18
ASSET-BACKED SECURITIES

Previous: PNC MORT ACCEPT CORP COMMERC MORT PASS THR CERT SER 1999 CM1, 8-K, 2001-01-18

Next: PNC MORT ACCEPT CORP COMMERC MORT PASS THR CERT SER 1999 CM1, 8-K, EX-20, 2001-01-18

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Payment Date:	01/10/2001
Record Date:	12/29/2000

For Additional Information, please contact CTSLink Customer Service at (301) 815-6600. Reports Available on the World Wide Web @ www.ctslink.com/cmbs

DISTRIBUTION DATE STATEMENT

TABLE OF CONTENTS
STATEMENT SECTIONS	PAGE(s)
Certificate Distribution Detail	2
Certificate Factor Detail	3
Reconciliation Detail	4
Other Required Information	5
Ratings Detail	6
Current Mortgage Loan and Property Stratification Table	7 - 9
Mortgage Loan Detail	10 - 16
Principal Prepayment Detail	17
Historical Detail	18
Delinquency Loan Detail	19 - 22
Specially Serviced Loan Detail	23 - 24
Modified Loan Detail	25
Liquidated Loan Detail	26

Underwriter	Underwriter	Underwriter	Master & Special Servicer
Donaldson, Lufkin & Jenrette Securities Corporation	PNC Capital Markets, Inc.	Prudential Securities Incorporated	Midland Loan Services, Inc.
277 Park Avenue New York, NY 10172	One PNC Plaza, 26th Floor 249 Fifth Avenue Pittsburgh, PA 15222-2707	One New York Plaza New York, NY 10292	210 West 10th Street Kansas City, MO 64105
Contact: N. Dante LaRocca	Contact: Tim Martin	Contact: John Mulligan	Contact: Brad Hauger
Phone Number(212) 892-4964	Phone (412) 762-4256	Phone Number(212) 778-4365	Phone (816) 292-8629

This report has been compiled from information provided to Wells Fargo Bank MN, N.A. by various third parties, which may include the Servicer, Master Servicer, Special Servicer and others. Wells Fargo Bank MN, N.A. has not independently confirmed the accuracy of information received from these third parties and assumes no duty to do so. Wells Fargo Bank MN, N.A. expressly disclaims any responsibility for the accuracy or completeness of information furnished by third parties.

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Certificate Distribution Detail

Class	CUSIP	Pass-Through Rate	Original Balance	Beginning Balance	Principal Distribution	Interest Distribution	Prepayment Premiums	Realized Loss	Total Distribution	Ending Balance	Current Subordination Level (1)
A-1A	69348HAB4	7.110000%	123,351,000.00	116,743,037.11	492,292.00	691,702.49	0.00	0.00	1,183,994.49	116,250,745.11	27.00%
A-1B	69348HAC2	7.330000%	433,652,000.00	433,652,000.00	0.00	2,648,890.97	0.00	0.00	2,648,890.97	433,652,000.00	27.00%
A-2	69348HAD0	7.510000%	39,922,000.00	39,922,000.00	0.00	249,845.18	0.00	0.00	249,845.18	39,922,000.00	21.70%
A-3	69348HAE8	7.660000%	34,218,000.00	34,218,000.00	0.00	218,424.90	0.00	0.00	218,424.90	34,218,000.00	17.16%
A-4	69348HAF5	7.850000%	13,308,000.00	13,308,000.00	0.00	87,056.50	0.00	0.00	87,056.50	13,308,000.00	15.39%
B-1	69348HAG3	7.898061%	24,713,000.00	24,713,000.00	0.00	162,653.98	0.00	0.00	162,653.98	24,713,000.00	12.11%
B-2	69348HAH1	7.898061%	9,505,000.00	9,505,000.00	0.00	62,559.22	0.00	0.00	62,559.22	9,505,000.00	10.85%
B-3	69348HAJ7	7.100000%	26,615,000.00	26,615,000.00	0.00	157,472.08	0.00	0.00	157,472.08	26,615,000.00	7.32%
B-4	69348HAK4	7.100000%	7,604,000.00	7,604,000.00	0.00	44,990.33	0.00	0.00	44,990.33	7,604,000.00	6.31%
B-5	69348HAL2	7.100000%	6,654,000.00	6,654,000.00	0.00	39,369.50	0.00	0.00	39,369.50	6,654,000.00	5.43%
B-6	69348HAM0	6.850000%	10,455,000.00	10,455,000.00	0.00	59,680.62	0.00	0.00	59,680.62	10,455,000.00	4.04%
B-7	69348HAN8	6.850000%	7,604,000.00	7,604,000.00	0.00	43,406.17	0.00	0.00	43,406.17	7,604,000.00	3.03%
B-8	69348HAP3	6.850000%	5,703,000.00	5,703,000.00	0.00	32,554.63	0.00	0.00	32,554.63	5,703,000.00	2.27%
C	69348HAQ1	6.850000%	7,605,000.00	7,605,000.00	0.00	43,411.88	0.00	0.00	43,411.88	7,605,000.00	1.26%
D	69348HAR9	6.850000%	9,505,266.00	9,505,266.00	0.00	53,918.06	0.00	0.00	53,918.06	9,505,266.00	0.00%
E	69348HAS7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R-I	69348HBC1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R-II	69348HBD9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R-III	69348HBE7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
	--	--	760,414,266.00	753,806,303.11	492,292.00	4,595,936.51	0.00	0.00	5,088,228.51	753,314,011.11	--

Class	CUSIP	Pass-Through Rate	Original Notional Amount	Beginning Notional Amount	Interest Distribution	Prepayment Premiums	Total Distribution	Ending Notional Amount
S	69348HAA6	0.581150%	760,414,266.00	753,806,303.11	365,062.41	0.00	365,062.41	753,314,011.11

(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Certificate Factor Detail

Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	Prepayment Premiums	Realized Loss	Ending Balance
A-1A	69348HAB4	946.42959611	3.99098508	5.60759532	0.00000000	0.00000000	942.43861104
A-1B	69348HAC2	1,000.00000000	0.00000000	6.10833334	0.00000000	0.00000000	1,000.00000000
A-2	69348HAD0	1,000.00000000	0.00000000	6.25833325	0.00000000	0.00000000	1,000.00000000
A-3	69348HAE8	1,000.00000000	0.00000000	6.38333333	0.00000000	0.00000000	1,000.00000000
A-4	69348HAF5	1,000.00000000	0.00000000	6.54166667	0.00000000	0.00000000	1,000.00000000
B-1	69348HAG3	1,000.00000000	0.00000000	6.58171731	0.00000000	0.00000000	1,000.00000000
B-2	69348HAH1	1,000.00000000	0.00000000	6.58171699	0.00000000	0.00000000	1,000.00000000
B-3	69348HAJ7	1,000.00000000	0.00000000	5.91666654	0.00000000	0.00000000	1,000.00000000
B-4	69348HAK4	1,000.00000000	0.00000000	5.91666623	0.00000000	0.00000000	1,000.00000000
B-5	69348HAL2	1,000.00000000	0.00000000	5.91666667	0.00000000	0.00000000	1,000.00000000
B-6	69348HAM0	1,000.00000000	0.00000000	5.70833286	0.00000000	0.00000000	1,000.00000000
B-7	69348HAN8	1,000.00000000	0.00000000	5.70833377	0.00000000	0.00000000	1,000.00000000
B-8	69348HAP3	1,000.00000000	0.00000000	5.70833421	0.00000000	0.00000000	1,000.00000000
C	69348HAQ1	1,000.00000000	0.00000000	5.70833399	0.00000000	0.00000000	1,000.00000000
D	69348HAR9	1,000.00000000	0.00000000	5.67244094	0.00000000	0.00000000	1,000.00000000
E	69348HAS7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R-I	69348HBC1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R-II	69348HBD9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R-III	69348HBE7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Class	CUSIP	Beginning Notional Amount	Interest Distribution	Prepayment Premiums	Ending Notional Amount
S	69348HAA6	991.31004876	0.48008359	0.00000000	990.66264902

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Reconciliation Detail

Advance Summary

P & I Advances Outstanding	2,630,186.28
Servicing Advances Outstanding	654.56
Reimbursement for Interest on Advances	0.00

Servicing Fee Summary

Current Period Accrued Servicing Fees	51,835.36
Less Servicing Fees on Delinquent Payments	24,741.73
Less Reductions to Servicing Fees	0.00
Plus Servicing Fees for Delinquent Payments Received	24,521.23
Plus Adjustments for Prior Servicing Calculation	0.00
Total Servicing Fees Collected	51,614.86

Certificate Interest Reconciliation

Class	Accrued Certificate Interest	Net Aggregate Prepayment Interest Shortfall	Distributable Certificate Interest	Distributable Certificate Interest Adjustment	Additional Trust Fund Expenses	Interest Distribution	Remaining Unpaid Distributable Certificate Interest
S	365,062.41	0.00	365,062.41	0.00	0.00	365,062.41	0.00
A-1A	691,702.49	0.00	691,702.49	0.00	0.00	691,702.49	0.00
A-1B	2,648,890.97	0.00	2,648,890.97	0.00	0.00	2,648,890.97	0.00
A-2	249,845.18	0.00	249,845.18	0.00	0.00	249,845.18	0.00
A-3	218,424.90	0.00	218,424.90	0.00	0.00	218,424.90	0.00
A-4	87,056.50	0.00	87,056.50	0.00	0.00	87,056.50	0.00
B-1	162,653.98	0.00	162,653.98	0.00	0.00	162,653.98	0.00
B-2	62,559.22	0.00	62,559.22	0.00	0.00	62,559.22	0.00
B-3	157,472.08	0.00	157,472.08	0.00	0.00	157,472.08	0.00
B-4	44,990.33	0.00	44,990.33	0.00	0.00	44,990.33	0.00
B-5	39,369.50	0.00	39,369.50	0.00	0.00	39,369.50	0.00
B-6	59,680.63	0.00	59,680.63	0.00	0.00	59,680.62	0.00
B-7	43,406.17	0.00	43,406.17	0.00	0.00	43,406.17	0.00
B-8	32,554.63	0.00	32,554.63	0.00	0.00	32,554.63	0.00
C	43,411.88	0.00	43,411.88	0.00	0.00	43,411.88	0.00
D	54,259.23	0.00	54,259.23	0.00	341.17	53,918.06	4,449.92
E	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	4,961,340.10	0.00	4,961,340.10	0.00	341.17	4,960,998.92	4,449.92

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Other Required Information

Available Distribution Amount (1)

5,453,290.92

Aggregate Number of Outstanding Loans	207
Aggregate Stated Principal Balance of Loans	753,534,147.85
Aggregate Unpaid Principal Balance of Loans	753,314,011.39

Aggregate Amount of Servicing Fee	51,614.86
Aggregate Amount of Special Servicing Fee	341.17
Aggregate Amount of Trustee Fee	1,444.80
Aggregate Trust Fund Expenses	0.00

Interest Reserve Deposit	165,542.35
Interest Reserve Withdrawal	0.00

Deferred Interest Received	0.00
Default Interest Received	0.00

(1)	The Available Distribution Amount includes any Prepayment Premiums.

Appraisal Reduction Amount

Loan Number	Appraisal Reduction Amount	Cumulative ASER Amount	Date Appraisal Reduction Effected

Total

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Ratings Detail

Class	CUSIP	Original Ratings			Current Ratings (1)
Class	CUSIP	Fitch	Moody's	S&P	Fitch	Moody's	S&P
S	69348HAA6	AAA	X	AAA	AAA	X	AAA
A-1A	69348HAB4	AAA	X	AAA	AAA	X	AAA
A-1B	69348HAC2	AAA	X	AAA	AAA	X	AAA
A-2	69348HAD0	AA	X	AA	AA	X	AA
A-3	69348HAE8	A	X	A	A	X	A
A-4	69348HAF5	A-	X	A-	A-	X	A-
B-1	69348HAG3	BBB	X	BBB	BBB	X	BBB
B-2	69348HAH1	BBB-	X	BBB-	BBB-	X	BBB-
B-3	69348HAJ7	NR	X	BB+	NR	X	BB+
B-4	69348HAK4	NR	X	BB	NR	X	BB
B-5	69348HAL2	NR	X	BB-	NR	X	BB-
B-6	69348HAM0	B+	X	B+	B+	X	B+
B-7	69348HAN8	NR	X	B	NR	X	B
B-8	69348HAP3	B-	X	B-	B-	X	B-
C	69348HAQ1	NR	X	CCC	NR	X	CCC
D	69348HAR9	NR	X	NR	NR	X	NR
E	69348HAS7	NR	X	NR	NR	X	NR

NR	- Designates that the class was not rated by the above agency at the time of original issuance.
X	- Designates that the above rating agency did not rate any classes in this transaction at the time of original issuance.
N/A	- Data not available this period.

For any class not rated at the time of original issuance by any particular rating agency, no request has been made subsequent information, if any, from such rating agency. The current ratings were obtained directly from the applicable rating agency within 30 days of the payment date listed above. The ratings may have changed since they were obtained. Because the ratings may have changed, you may want to obtain current ratings directly from the rating agencies.

Fitch, Inc.	Moody's Investors Service	Standard & Poor's Rating Services
One State Street Plaza	99 Church Street	55 Water Street
New York, New York 10004	New York, New York 10007	New York, New York 10041
(212) 908-0500	(212) 553-0300	(212) 438-2430

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Current Mortgage Loan and Property Stratification Tables

Scheduled Balance

Scheduled Balance	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
Below 500,000	1	395,368.12	0.05	106	8.8800	2.110000
500,001 to 750,000	13	8,493,495.24	1.13	101	8.5520	1.497000
750,001 to 1,000,000	18	15,689,579.73	2.08	108	8.2011	2.001277
1,000,001 to 1,250,000	16	17,884,982.56	2.37	102	8.1864	1.539254
1,250,001 to 1,500,000	16	22,371,433.36	2.97	113	8.0730	1.591372
1,500,001 to 1,750,000	21	34,228,200.52	4.54	111	8.1152	1.578036
1,750,001 to 2,000,000	15	27,761,761.23	3.69	96	7.8410	1.482042
2,000,001 to 3,000,000	35	85,327,547.32	11.33	106	8.0847	1.571363
3,000,001 to 4,000,000	19	66,079,362.15	8.77	99	7.9092	1.855309
4,000,001 to 5,000,000	13	57,795,122.46	7.67	106	7.9718	1.690352
5,000,001 to 6,000,000	10	54,344,107.59	7.21	101	7.9645	1.915988
6,000,001 to 7,000,000	8	52,187,209.72	6.93	102	7.9278	1.394738
7,000,001 to 8,000,000	5	36,505,313.29	4.85	105	7.8925	1.461812
8,000,001 to 9,000,000	2	16,823,512.65	2.23	98	7.4650	1.550015
9,000,001 to 11,500,000	7	73,720,564.56	9.79	101	7.6752	1.501256
11,500,001 to 15,500,000	4	49,529,756.89	6.57	95	7.9740	1.550215
15,500,001 to 34,500,000	2	53,336,634.00	7.08	104	7.8650	1.552786
34,500,001 or greater	2	80,840,060.00	10.73	105	8.3206	1.247385
Totals	207	753,314,011.39	100.00	103	7.9829	1.573152

See footnotes on last page of this section.

State (3)

State	# of Props	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
Arizona	7	14,556,526.87	1.93	97	7.8699	1.523443
Arkansas	5	8,809,615.15	1.17	105	8.3976	1.561920
California	31	113,299,761.54	15.04	105	8.0805	1.725344
Colorado	8	22,687,602.17	3.01	96	8.2670	1.572731
Connecticut	5	10,554,960.69	1.40	104	8.3418	1.903136
Florida	17	59,859,994.39	7.95	103	8.1049	1.553733
Georgia	9	21,658,791.38	2.88	115	8.0356	1.569562
Idaho	1	1,375,146.61	0.18	214	6.9500	1.780000
Indiana	4	9,825,322.98	1.30	125	8.0487	1.402920
Iowa	1	1,406,635.84	0.19	162	8.0300	2.020000
Kansas	5	7,086,956.08	0.94	88	7.5635	1.313343
Kentucky	1	5,673,333.65	0.75	104	8.1700	1.160000
Louisiana	5	6,308,789.30	0.84	98	7.5989	1.570684
Maryland	3	11,734,761.78	1.56	103	7.9384	1.513757
Massachusetts	7	40,766,343.92	5.41	103	7.9675	1.667759
Michigan	4	48,503,356.98	6.44	104	8.0219	1.225143
Minnesota	3	12,749,306.65	1.69	106	8.4035	1.713410
Mississippi	1	2,143,988.84	0.28	102	8.1000	0.630000
Nebraska	1	5,558,281.38	0.74	106	8.3600	1.350000
Nevada	2	3,408,226.51	0.45	102	8.0850	1.724869
New Hampshire	4	12,479,568.79	1.66	93	7.1609	1.637603
New Jersey	5	16,562,390.60	2.20	104	8.1988	1.498474
New Mexico	2	1,964,207.00	0.26	101	8.2800	2.741000
New York	11	70,169,934.18	9.31	108	8.4680	1.246242
Ohio	3	6,021,677.22	0.80	98	7.4527	1.637596
Oklahoma	8	47,378,954.64	6.29	101	7.4084	1.494169
Oregon	3	4,548,353.30	0.60	97	7.4877	1.630236
Pennsylvania	10	35,184,897.46	4.67	99	7.3762	2.595188
Tennessee	2	14,466,893.42	1.92	75	8.5120	1.605790
Texas	31	87,449,473.29	11.61	103	7.8551	1.455161
Utah	2	4,146,564.56	0.55	103	8.1844	1.453373
Vermont	1	3,751,574.38	0.50	93	7.2600	2.190000
Virginia	6	26,645,458.01	3.54	103	7.9647	1.474105
Washington	2	5,864,857.11	0.78	92	7.4321	1.535640
Wisconsin	2	8,711,504.73	1.16	102	7.9494	1.581851
Totals	212	753,314,011.39	100.00	103	7.9829	1.573152

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Current Mortgage Loan and Property Stratification Tables

Debt Service Coverate Ratio (1)

Debt Service Coverage Ratio	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
Credit Lease	1	2,071,777.69	0.28	228	8.1400	NAP
Less than Zero	0	0.00	0.00	0	0.0000	0.000000
Zero to 1.19	23	114,104,397.27	15.15	107	8.0834	1.076786
1.20 to 1.21	5	9,769,255.88	1.30	106	8.3474	1.202238
1.22 to 1.29	20	59,603,578.24	7.91	104	8.2718	1.251390
1.3 to 1.34	2	79,473,536.72	10.55	105	8.3605	1.315146
1.35 to 1.39	10	36,499,373.52	4.85	106	7.8583	1.361077
1.4 and greater	136	451,792,092.07	59.97	101	7.8545	1.811502
Totals	207	753,314,011.39	100.00	103	7.9829	1.573152

Note Rate

Note Rate	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC		Weighted Avg DSCR (1)
7.000% or Less	16	63,398,651.01	8.42	95	6.7486	1.678048
7.001% to 7.250%	10	21,906,886.04	2.91	87	7.1374	1.606199
7.251% to 7.500%	11	52,392,842.07	6.95	104	7.4078	1.607538
7.501% to 7.750%	9	58,108,080.49	7.71	102	7.6949	1.442705
7.751% to 8.000%	30	147,854,321.23	19.63	105	7.9175	1.555642
8.001% to 8.250%	51	172,951,076.43	22.96	106	8.1328	1.596198
8.251% to 8.500%	38	100,403,652.67	13.33	104	8.3455	1.490011
8.501% to 8.750%	25	113,869,706.77	15.12	103	8.5935	1.524787
8.751% to 9.000%	12	14,586,638.06	1.94	106	8.8286	2.175422
9.001% or greater	5	7,842,156.62	1.04	102	9.1487	1.844123
Totals	207	753,314,011.39	100.00	103	7.9829	1.573152

Property Type (3)

Property Type	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
Credit Lease	1	2,071,777.69	0.28	228	8.1400	NAP
Industrial	17	39,041,019.06	5.18	105	8.0280	1.534285
Lodging	6	31,670,762.73	4.20	103	8.4265	2.253785
Mixed Use	7	25,258,548.30	3.35	104	8.3504	1.708684
Mobile Home Park	6	18,059,173.92	2.40	89	7.0782	1.571577
Multi- Family	84	293,188,442.55	38.92	102	7.7363	1.527527
Office	37	133,825,939.07	17.76	102	8.1775	1.756431
Retail	43	199,526,956.10	26.49	104	8.1407	1.402268
Self Storage	11	10,671,391.97	1.42	110	8.5180	1.527390
Totals	212	753,314,011.39	100.00	103	7.9829	1.573152

Seasoning

Seasoning	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
12 months or less	0	0.00	0.00	0	0.0000	0.000000
13 to 24 months	168	632,645,214.04	83.98	105	8.1565	1.547885
25 to 36 months	39	120,668,797.35	16.02	95	7.0727	1.705188
37 to 48 months	0	0.00	0.00	0	0.0000	0.000000
49 months and greater	0	0.00	0.00	0	0.0000	0.000000
Totals	207	753,314,011.39	100.00	103	7.9829	1.573152

See footnotes on last page of this section.

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Current Mortgage Loan and Property Stratification Tables

Anticipated Remaining Term (ARD and Balloon Loans)

Anticipated Remaining Term (2)	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
114 months or less	196	732,515,395.48	97.24	101	7.9867	1.574423
115 to 119 months	0	0.00	0.00	0	0.0000	0.000000
120 to 199 months	5	11,558,836.01	1.53	153	7.6660	1.503755
200 months or greater	1	2,071,777.69	0.28	228	8.1400	NAP
Totals	202	746,146,009.18	99.05	102	7.9822	1.573325

Remaining Amortization Term (ARD and Balloon Loans)

Remaining Amortization Term	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
238 months or less	6	7,262,953.63	0.96	115	8.3470	1.538670
239 to 298 months	67	147,400,800.65	19.57	104	8.0853	1.737446
299 to 312 months	0	0.00	0.00	0	0.0000	0.000000
313 months and greater	129	591,482,254.90	78.52	102	7.9520	1.533425
Totals	202	746,146,009.18	99.05	102	7.9822	1.573325

Remaining Stated Term (Fully Amortizing Loans)

Remaining Stated Term	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
114 months or less	0	0.00	0.00	0	0.0000	0.000000
115 to 119 months	0	0.00	0.00	0	0.0000	0.000000
120 to 199 months	3	4,175,707.27	0.55	164	8.4974	1.653615
200 months or greater	2	2,992,294.94	0.40	220	7.4580	1.417907
Totals	5	7,168,002.21	0.95	187	8.0635	1.555218

Age of Most Recent NOI

Age of Most Recent NOI	# of Loans	Scheduled Balance	% of Agg. Bal	WAM (2)	WAC	Weighted Avg DSCR (1)
Credit Lease	1	2,071,777.69	0.28	228	8.1400	NAP
Underwriter's Information	5	19,533,813.48	2.59	105	8.2091	1.261474
1 year or less	179	675,488,745.46	89.67	103	8.0012	1.579699
1 to 2 years	16	45,192,757.20	6.00	97	7.5203	1.630190
2 years or greater	6	11,026,917.56	1.46	104	8.3329	1.490447
Totals	207	753,314,011.39	100.00	103	7.9829	1.573152

Footnotes:
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the maturity date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document.

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Mortgage Loan Detail

ODCR	Prop Type (1)	City	State	Interest Payment	Principal Payment	Gross Coupon	Anticipated Repayment Date	Maturity Date	Neg. Amort. (Y/N)	Beginning Scheduled Balance	Ending Scheduled Balance	Paid Through Date	Appraisal Reduction Date	Appraisal Reduction Amount	Res. State (2)	Mod. Code (3)
1	RT	Saratoga Springs	NY	330,279.53	18,286.10	8.580%	11/01/2009	11/01/2029	N	44,702,846.06	44,684,559.96	01/01/2001	--	--	--	--
2	RT	Lansing	MI	249,199.52	18,624.55	8.000%	N/A	09/01/2009	N	36,174,124.59	36,155,500.04	12/01/2000	--	--	--	--
3	MF	Various	Various	216,777.12	18,509.11	7.740%	N/A	07/01/2009	N	32,524,699.79	32,506,190.68	01/01/2001	--	--	--	--
4	OF	Palo Alto	CA	144,646.50	10,323.33	8.060%	N/A	11/01/2009	N	20,840,766.65	20,830,443.32	01/01/2001	--	--	--	--
5	MF	Oklahoma City	OK	86,117.93	8,324.21	7.430%	N/A	09/01/2009	N	13,460,016.45	13,451,692.24	12/01/2000	--	--	--	--
6	MF	Tulsa	OK	82,799.71	6,838.22	7.760%	N/A	10/01/2009	N	12,391,044.61	12,384,206.39	01/01/2001	--	--	--	--
7	OF	Memphis	TN	89,719.23	4,954.20	8.600%	N/A	10/01/2006	N	12,115,125.48	12,110,171.28	12/01/2000	--	--	--	--
8	MU	Boston	MA	81,634.28	5,688.81	8.180%	N/A	07/01/2009	N	11,589,375.79	11,583,686.98	12/01/2000	--	--	--	--
9	MF	New York	NY	80,997.15	5,128.58	8.310%	N/A	11/01/2009	N	11,319,037.73	11,313,909.15	01/01/2001	--	--	--	--
10	MH	York	PA	61,150.97	10,180.90	6.320%	N/A	11/01/2008	N	11,236,396.64	11,226,215.74	01/01/2001	--	--	--	--
11	MF	Lauderhill	FL	76,973.36	5,202.44	8.190%	N/A	10/01/2009	N	10,914,336.27	10,909,133.83	12/01/2000	--	--	--	--
12	RT	Jensen Beach	FL	76,017.37	5,387.94	8.090%	N/A	10/01/2009	N	10,912,019.43	10,906,631.49	12/01/2000	--	--	--	--
13	MF	El Paso	TX	58,515.50	8,464.36	6.700%	N/A	09/01/2008	N	10,142,310.96	10,133,846.60	12/01/2000	--	--	--	--
14	LO	Los Angeles	CA	73,447.09	8,088.96	8.650%	N/A	08/01/2009	N	9,860,508.43	9,852,419.47	01/01/2001	--	--	--	--
15	MF	Kingwood	TX	60,445.05	5,850.27	7.480%	N/A	06/01/2009	N	9,384,258.55	9,378,408.28	12/01/2000	--	--	--	--
16	MF	North Little Rock	AR	30,984.90	2,185.78	8.100%	N/A	10/01/2009	N	4,442,278.88	4,440,093.10	12/01/2000	--	--	--	--
17	RT	North Little Rock	AR	13,073.85	685.78	8.700%	N/A	10/01/2009	N	1,745,118.91	1,744,433.13	12/01/2000	--	--	--	--
18	RT	North Little Rock	AR	8,103.26	425.05	8.700%	N/A	10/01/2009	N	1,081,636.00	1,081,210.95	12/01/2000	--	--	--	--
19	RT	Sherwood	AR	6,369.50	334.11	8.700%	N/A	10/01/2009	N	850,211.60	849,877.49	12/01/2000	--	--	--	--
20	RT	North Little Rock	AR	5,201.26	272.83	8.700%	N/A	10/01/2009	N	694,273.31	694,000.48	12/01/2000	--	--	--	--
21	RT	Manchester/Hooksett	NH	48,349.65	8,495.62	6.890%	08/01/2008	08/01/2028	N	8,420,838.58	8,412,342.96	01/01/2001	--	--	--	--
22	RT	Washington Townshi	MI	58,262.39	4,197.47	8.040%	N/A	11/01/2009	N	8,415,367.16	8,411,169.69	12/01/2000	--	--	--	--
23	OF	San Diego	CA	53,867.67	4,044.67	7.990%	N/A	09/01/2009	N	7,829,286.79	7,825,242.12	12/01/2000	--	--	--	--
24	OF	Burbank	CA	50,425.68	3,923.71	7.890%	N/A	10/01/2009	N	7,421,907.40	7,417,983.69	01/01/2001	--	--	--	--
25	MF	Oklahoma City	OK	45,591.85	4,406.93	7.430%	N/A	09/01/2009	N	7,125,891.03	7,121,484.10	12/01/2000	--	--	--	--
26	MF	Dallas	TX	52,488.94	2,920.86	8.570%	N/A	11/01/2009	N	7,112,589.98	7,109,669.12	12/01/2000	--	--	--	--
27	MF	Orlando	FL	45,858.82	4,126.17	7.570%	N/A	10/01/2009	N	7,035,060.43	7,030,934.26	12/01/2000	--	--	--	--
28	RT	Selma	CA	49,795.89	3,137.64	8.320%	N/A	10/01/2009	N	6,950,418.27	6,947,280.63	12/01/2000	--	--	--	--
29	OF	Holmdel	NJ	46,965.29	3,568.30	7.980%	N/A	08/01/2009	N	6,834,628.82	6,831,060.52	01/01/2001	--	--	--	--
30	MF	Waco	TX	46,013.75	3,245.97	8.100%	N/A	10/01/2009	N	6,596,952.76	6,593,706.79	12/01/2000	--	--	--	--
31	MF	Victoria	TX	44,719.55	3,566.82	7.890%	N/A	07/01/2009	N	6,582,051.45	6,578,484.63	12/01/2000	--	--	--	--
32	MF	Revere	MA	43,869.55	3,417.97	7.910%	N/A	09/01/2009	N	6,440,616.91	6,437,198.94	01/01/2001	--	--	--	--
33	MF	Oklahoma City	OK	37,778.01	5,185.20	6.860%	N/A	07/01/2008	N	6,395,224.65	6,390,039.45	12/01/2000	--	--	--	--
34	LO	Brookfield	WI	45,219.44	5,357.38	8.370%	N/A	11/01/2009	N	6,273,942.32	6,268,584.94	01/01/2001	--	--	--	--

See footnotes on last page of this section

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Mortgage Loan Detail, Continued

ODCR	Prop Type (1)	City	State	Interest Payment	Principal Payment	Gross Coupon	Anticipated Repayment Date	Maturity Date	Neg. Amort. (Y/N)	Beginning Scheduled Balance	Ending Scheduled Balance	Paid Through Date	Appraisal Reduction Date	Appraisal Reduction Amount	Res. State (2)	Mod. Code (3)
35	RT	Pittsfield	MA	42,133.38	6,016.56	7.960%	N/A	06/01/2009	N	6,146,870.38	6,140,853.82	01/01/2001	--	--	--	--
36	OF	Louisville	KY	39,932.86	2,755.60	8.170%	N/A	09/01/2009	N	5,676,089.25	5,673,333.65	12/01/2000	--	--	--	--
37	MF	Mesa	AZ	34,952.18	4,378.28	7.190%	N/A	02/01/2008	N	5,645,288.69	5,640,910.41	12/01/2000	--	--	--	--
38	LO	Eden Prairie	MN	40,199.01	4,762.59	8.370%	N/A	11/01/2009	N	5,577,386.50	5,572,623.91	01/01/2001	--	--	--	--
39	RT	Omaha	NE	40,031.26	2,473.51	8.360%	N/A	11/01/2009	N	5,560,754.89	5,558,281.38	12/01/2000	--	--	--	--
40	RT	Sun City	CA	34,997.23	6,645.66	7.420%	N/A	06/01/2008	N	5,477,351.39	5,470,705.73	12/01/2000	--	--	--	--
41	MF	Haverhill	MA	38,982.01	2,385.12	8.380%	N/A	11/01/2009	N	5,402,079.50	5,399,694.38	01/01/2001	--	--	--	--
42	OF	New Brighton	MN	38,530.22	2,469.68	8.300%	N/A	10/01/2009	N	5,390,936.18	5,388,466.50	01/01/2001	--	--	--	--
43	MF	State College	PA	35,788.54	2,972.38	7.770%	N/A	09/01/2009	N	5,348,890.54	5,345,918.16	01/01/2001	--	--	--	--
44	OF	Colorado Springs	CO	34,591.80	2,983.57	7.740%	N/A	06/01/2009	N	5,190,066.86	5,187,083.29	12/01/2000	--	--	--	--
45	MF	Anderson	IN	34,936.34	2,637.35	7.940%	N/A	11/01/2009	N	5,109,727.53	5,107,090.18	12/01/2000	--	--	--	--
46	MF	Killeen	TX	36,654.29	2,039.71	8.570%	N/A	11/01/2009	N	4,966,892.37	4,964,852.66	12/01/2000	--	--	--	--
47	MF	Azusa	CA	31,516.00	3,587.09	7.440%	N/A	01/01/2013	N	4,919,250.00	4,915,662.91	12/01/2000	--	--	--	--
48	IN	Pacoima	CA	22,919.92	1,594.04	8.130%	N/A	10/01/2009	N	3,273,885.09	3,272,291.05	01/01/2001	--	--	--	--
49	IN	Sylmar	CA	11,383.27	1,494.12	8.130%	N/A	09/01/2009	N	1,625,987.26	1,624,493.14	12/01/2000	--	--	--	--
50	OF	Maitland	FL	31,720.03	2,370.67	8.000%	N/A	09/01/2009	N	4,604,520.11	4,602,149.44	12/01/2000	--	--	--	--
51	OF	Decatur	GA	31,997.17	2,121.51	8.230%	N/A	10/01/2009	N	4,514,945.60	4,512,824.09	01/01/2001	--	--	--	--
52	MU	Boston	MA	31,304.66	4,687.82	8.160%	N/A	05/01/2010	N	4,455,122.22	4,450,434.40	12/01/2000	--	--	--	--
53	IN	Newark	NJ	32,760.83	3,656.52	8.560%	N/A	10/01/2009	N	4,444,490.09	4,440,833.57	01/01/2001	--	--	--	--
54	MF	Spokane	WA	27,139.12	3,345.45	7.180%	N/A	04/01/2008	N	4,389,470.10	4,386,124.65	01/01/2001	--	--	--	--
55	RT	Chula Vista	CA	28,263.59	2,652.63	7.550%	N/A	06/01/2009	N	4,347,315.39	4,344,662.76	12/01/2000	--	--	--	--
56	IN	Norwood	MA	24,498.77	5,801.60	6.640%	N/A	11/01/2008	N	4,284,666.57	4,278,864.97	01/01/2001	--	--	--	--
57	RT	Santa Maria	CA	28,384.79	2,443.49	7.760%	N/A	05/01/2009	N	4,247,807.34	4,245,363.85	01/01/2001	--	--	--	--
58	RT	Norwalk	CT	31,526.11	2,279.93	8.790%	N/A	11/01/2009	N	4,165,070.24	4,162,790.31	01/01/2001	--	--	--	--
59	LO	Thornton	CO	30,264.15	3,221.18	8.670%	N/A	11/01/2009	N	4,053,686.93	4,050,465.75	01/01/2001	--	--	--	--
60	MF	Cape Canaveral	FL	27,182.15	2,394.27	7.950%	N/A	05/01/2008	N	3,970,612.65	3,968,218.38	12/01/2000	--	--	--	--
61	MF	Dallas	TX	27,839.47	1,958.49	8.160%	N/A	07/01/2009	N	3,961,973.48	3,960,014.99	01/01/2001	--	--	--	--
62	OF	Los Angeles	CA	27,540.20	1,786.62	8.260%	N/A	11/01/2009	N	3,871,933.30	3,870,146.68	12/01/2000	--	--	--	--
63	OF	Miami	FL	26,930.64	1,903.98	8.080%	N/A	11/01/2009	N	3,870,580.67	3,868,676.69	01/01/2001	--	--	--	--
64	MF	Midwest City	OK	22,800.88	2,988.95	6.940%	N/A	09/01/2008	N	3,815,337.13	3,812,348.18	12/01/2000	--	--	--	--
65	LO	South Burlington	VT	23,482.05	4,551.69	7.260%	N/A	10/01/2008	N	3,756,126.07	3,751,574.38	01/01/2001	--	--	--	--
66	OF	Colorado Springs	CO	25,392.35	1,678.56	8.260%	N/A	09/01/2009	N	3,569,962.70	3,568,284.14	12/01/2000	--	--	--	--
67	MF	Alvin	TX	22,361.29	2,319.26	7.300%	N/A	07/01/2009	N	3,557,252.66	3,554,933.40	12/01/2000	--	--	--	--
68	OF	Upper Dublin Township	PA	24,274.34	1,620.11	8.240%	N/A	09/01/2009	N	3,421,061.97	3,419,441.86	12/01/2000	--	--	--	--

See footnotes on last page of this section

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Mortgage Loan Detail, Continued

ODCR	Prop Type (1)	City	State	Interest Payment	Principal Payment	Gross Coupon	Anticipated Repayment Date	Maturity Date	Neg. Amort. (Y/N)	Beginning Scheduled Balance	Ending Scheduled Balance	Paid Through Date	Appraisal Reduction Date	Appraisal Reduction Amount	Res. State (2)	Mod. Code (3)
69	MF	Desoto	TX	22,382.08	1,826.41	7.840%	N/A	07/01/2009	N	3,315,318.51	3,313,492.10	12/01/2000	--	--	--	--
70	MF	State College	PA	19,439.40	2,601.30	6.890%	09/01/2008	09/01/2028	N	3,276,457.03	3,273,855.73	01/01/2001	--	--	--	--
71	OF	St. Helena	CA	23,016.69	1,566.62	8.160%	N/A	11/01/2009	N	3,275,619.41	3,274,052.79	12/01/2000	--	--	--	--
72	IN	Zilwaukee	MI	22,891.24	1,599.62	8.120%	N/A	10/01/2009	N	3,273,815.38	3,272,215.76	01/01/2001	--	--	--	--
73	RT	Bowling Green	OH	19,328.13	2,537.39	6.900%	11/01/2008	11/01/2028	N	3,252,981.76	3,250,444.37	01/01/2001	--	--	--	--
74	MF	Bedford	TX	23,157.55	1,487.47	8.350%	N/A	07/01/2006	N	3,220,675.07	3,219,187.60	12/01/2000	--	--	--	--
75	RT	Oceanside	CA	22,595.86	1,508.50	8.270%	N/A	07/01/2009	N	3,172,956.92	3,171,448.42	01/01/2001	--	--	--	--
76	MU	Williamsport	PA	24,857.45	2,282.28	9.130%	09/01/2009	09/01/2024	N	3,161,743.67	3,159,461.39	01/01/2001	--	--	--	--
77	RT	Waterford	CT	21,930.95	2,821.09	8.210%	N/A	08/01/2009	N	3,102,095.33	3,099,274.24	01/01/2001	--	--	--	--
78	IN	Cerritos	CA	22,232.13	1,632.45	8.610%	N/A	10/01/2009	N	2,998,600.71	2,996,968.26	01/01/2001	--	--	--	--
79	OF	Aurora	CO	21,712.82	2,484.44	8.520%	N/A	09/01/2009	N	2,959,493.70	2,957,009.26	12/01/2000	--	--	--	--
80	IN	Hackettstown	NJ	20,540.64	2,753.13	8.070%	N/A	09/01/2009	N	2,955,842.16	2,953,089.03	12/01/2000	--	--	--	--
81	OF	Ft Lauderdale	FL	19,705.56	1,573.82	7.910%	N/A	06/01/2009	N	2,893,030.56	2,891,456.74	01/01/2001	--	--	--	--
82	MU	Freeport	NY	21,369.63	2,326.10	8.630%	N/A	10/01/2009	N	2,875,589.72	2,873,263.62	01/01/2001	--	--	--	--
83	RT	Atlanta	GA	20,655.87	2,397.62	8.450%	N/A	10/01/2009	N	2,838,753.16	2,836,355.54	01/01/2001	--	--	--	--
84	SS	Palm Bay	FL	9,832.97	969.96	8.880%	N/A	11/01/2009	N	1,285,916.46	1,284,946.50	01/01/2001	--	--	--	--
85	SS	Bradenton	FL	8,320.21	820.73	8.880%	N/A	11/01/2009	N	1,088,083.17	1,087,262.44	01/01/2001	--	--	--	--
86	SS	West Melbourne	FL	3,025.53	298.45	8.880%	N/A	11/01/2009	N	395,666.57	395,368.12	01/01/2001	--	--	--	--
87	MF	Upper Darby Townsh	PA	18,644.35	1,531.41	7.810%	N/A	08/01/2009	N	2,772,279.24	2,770,747.83	01/01/2001	--	--	--	--
88	MH	Montrose	CO	18,532.96	1,372.88	8.050%	N/A	07/01/2004	N	2,673,559.01	2,672,186.13	01/01/2001	--	--	--	--
89	MF	Salem	OR	5,091.57	647.37	7.030%	N/A	08/01/2008	N	841,080.47	840,433.10	01/01/2001	--	--	--	--
90	MF	Mcminnville	OR	10,893.60	1,385.06	7.030%	N/A	08/01/2008	N	1,799,521.04	1,798,135.98	01/01/2001	--	--	--	--
91	RT	Woodbridge	VA	18,746.55	1,178.41	8.340%	N/A	10/01/2009	N	2,610,333.84	2,609,155.43	01/01/2001	--	--	--	--
92	MF	Dallas	TX	15,331.07	1,920.46	7.050%	N/A	09/01/2008	N	2,525,365.47	2,523,445.01	12/01/2000	--	--	--	--
93	OF	Big Flats	NY	17,925.70	7,229.67	8.510%	N/A	09/01/2014	N	2,446,174.41	2,438,944.74	01/01/2001	--	--	--	--
94	IN	Northborough	MA	17,488.23	4,109.57	8.190%	N/A	08/01/2009	N	2,479,720.00	2,475,610.43	01/01/2001	--	--	--	--
95	RT	San Leandro	CA	16,654.24	2,376.94	7.840%	N/A	11/01/2009	N	2,466,888.33	2,464,511.39	01/01/2001	--	--	--	--
96	MF	Hampton	VA	17,385.31	1,203.38	8.140%	N/A	10/01/2009	N	2,480,268.69	2,479,065.31	01/01/2001	--	--	--	--
97	RT	Columbia	MD	17,850.99	1,124.35	8.360%	N/A	09/01/2009	N	2,479,687.40	2,478,563.05	01/01/2001	--	--	--	--
98	MF	Bayside	WI	14,463.45	1,951.42	6.870%	09/01/2008	09/01/2028	N	2,444,871.21	2,442,919.79	01/01/2001	--	--	--	--
99	MF	Jacksonville	FL	16,270.35	1,622.68	7.740%	N/A	02/01/2008	N	2,441,162.04	2,439,539.36	12/01/2000	--	--	--	--
100	RT	Sun City	CA	17,037.60	1,179.32	8.140%	N/A	10/01/2009	N	2,430,663.28	2,429,483.96	12/01/2000	--	--	--	--
101	MF	San Marcos	TX	16,532.52	1,278.74	7.980%	N/A	06/01/2014	N	2,405,896.99	2,404,618.25	01/01/2001	--	--	--	--
102	IN	Park City	UT	17,253.17	1,047.89	8.410%	N/A	10/01/2009	N	2,382,395.09	2,381,347.20	01/01/2001	--	--	--	--

See footnotes on last page of this section

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Mortgage Loan Detail, Continued

ODCR	Prop Type (1)	City	State	Interest Payment	Principal Payment	Gross Coupon	Anticipated Repayment Date	Maturity Date	Neg. Amort. (Y/N)	Beginning Scheduled Balance	Ending Scheduled Balance	Paid Through Date	Appraisal Reduction Date	Appraisal Reduction Amount	Res. State (2)	Mod. Code (3)
103	MF	Dallas	TX	14,379.62	2,930.32	7.110%	N/A	10/01/2008	N	2,348,652.30	2,345,721.98	12/01/2000	--	--	--	--
104	RT	Farragut	TN	16,365.28	1,197.97	8.060%	N/A	08/01/2009	N	2,357,920.11	2,356,722.14	01/01/2001	--	--	--	--
105	IN	Hampton	VA	16,900.54	1,891.43	8.530%	N/A	11/01/2009	N	2,300,871.00	2,298,979.57	01/01/2001	--	--	--	--
106	OF	Peoria	AZ	16,358.79	1,091.82	8.240%	N/A	09/01/2009	N	2,305,498.22	2,304,406.40	01/01/2001	--	--	--	--
107	RT	Santa Maria	CA	16,358.79	1,091.82	8.240%	N/A	09/01/2009	N	2,305,498.22	2,304,406.40	01/01/2001	--	--	--	--
108	MF	Houston	TX	16,080.41	2,095.96	8.150%	N/A	09/01/2009	N	2,291,291.98	2,289,196.02	12/01/2000	--	--	--	--
109	LO	Weeki Wachee	FL	17,393.35	1,492.61	9.280%	N/A	10/01/2009	N	2,176,586.89	2,175,094.28	01/01/2001	--	--	--	--
110	OF	Springfield	VA	14,705.54	2,114.42	7.890%	N/A	08/01/2009	N	2,164,435.80	2,162,321.38	01/01/2001	--	--	--	--
111	MF	Meridian	MS	14,961.87	1,082.73	8.100%	N/A	07/01/2009	N	2,145,071.57	2,143,988.84	11/01/2000	--	--	--	--
112	MF	Arlington	TX	14,527.57	1,995.33	7.950%	N/A	11/01/2009	N	2,122,103.81	2,120,108.48	12/01/2000	--	--	--	--
113	OF	Clearwater	FL	15,057.32	974.54	8.280%	N/A	10/01/2009	N	2,111,825.50	2,110,850.96	01/01/2001	--	--	--	--
114	CL	Atlanta	GA	14,532.22	1,456.82	8.140%	N/A	01/01/2020	N	2,073,234.51	2,071,777.69	01/01/2001	--	--	--	--
115	RT	Rostraver Township	PA	14,609.35	989.65	8.170%	N/A	11/01/2009	N	2,076,584.45	2,075,594.80	12/01/2000	--	--	--	--
116	MF	Manchester	NH	12,015.73	2,666.26	6.880%	N/A	09/01/2008	N	2,028,161.06	2,025,494.80	01/01/2001	--	--	--	--
117	RT	San Diego	CA	13,927.35	2,175.93	7.980%	N/A	07/01/2008	N	2,026,779.18	2,024,603.25	12/01/2000	--	--	--	--
118	OF	Manassas	VA	14,332.98	889.65	8.390%	N/A	09/01/2009	N	1,983,879.70	1,982,990.05	01/01/2001	--	--	--	--
119	RT	Salina	NY	13,062.48	1,078.80	7.760%	N/A	10/01/2009	N	1,954,811.19	1,953,732.39	12/01/2000	--	--	--	--
120	MF	Lawrence	KS	12,788.22	1,347.02	7.610%	N/A	02/01/2003	N	1,951,489.32	1,950,142.30	01/01/2001	--	--	--	--
121	MF	Gresham	OR	13,360.16	933.59	8.120%	N/A	10/01/2009	N	1,910,717.81	1,909,784.22	12/01/2000	--	--	--	--
122	MF	West Monroe	LA	11,326.34	2,430.99	6.980%	N/A	09/01/2008	N	1,884,408.67	1,881,977.68	12/01/2000	--	--	--	--
123	MF	Melbourne	FL	12,887.72	1,751.62	7.980%	N/A	11/01/2009	N	1,875,486.20	1,873,734.58	01/01/2001	--	--	--	--
124	MF	Los Angeles	CA	13,106.43	898.61	8.160%	N/A	10/01/2009	N	1,865,241.12	1,864,342.51	01/01/2001	--	--	--	--
125	MF	Oklahoma City	OK	12,521.24	1,825.45	7.850%	N/A	08/01/2009	N	1,852,330.06	1,850,504.61	12/01/2000	--	--	--	--
126	IN	Columbus	OH	12,142.34	1,846.35	7.750%	N/A	07/01/2009	N	1,819,455.18	1,817,608.83	01/01/2001	--	--	--	--
127	RT	White Bear Lake	MN	13,586.55	664.14	8.820%	N/A	11/01/2009	N	1,788,880.38	1,788,216.24	01/01/2001	--	--	--	--
128	MH	Locke and Moravia	NY	8,495.79	492.21	8.490%	N/A	11/01/2009	N	1,162,082.24	1,161,590.03	12/01/2000	--	--	--	--
129	MH	Erin	NY	4,574.66	265.03	8.490%	N/A	11/01/2009	N	625,736.63	625,471.60	12/01/2000	--	--	--	--
130	RT	Tuscon	AZ	13,033.78	768.41	8.470%	N/A	10/01/2009	N	1,787,013.58	1,786,245.17	01/01/2001	--	--	--	--
131	RT	Clay	NY	12,038.99	968.56	7.840%	N/A	09/01/2009	N	1,783,261.03	1,782,292.47	01/01/2001	--	--	--	--
132	MF	Taylorsville	UT	11,989.92	1,759.99	7.880%	N/A	06/01/2009	N	1,766,977.35	1,765,217.36	01/01/2001	--	--	--	--
133	MF	Philadelphia	PA	10,507.39	1,395.61	6.940%	07/01/2008	07/01/2028	N	1,758,232.45	1,756,836.84	01/01/2001	--	--	--	--
134	MF	Lawrence	KS	10,345.97	2,261.46	6.900%	N/A	10/01/2008	N	1,741,257.04	1,738,995.58	12/01/2000	--	--	--	--
135	MF	Baton Rouge	LA	12,534.17	1,545.92	8.330%	N/A	08/01/2009	N	1,747,395.64	1,745,849.72	12/01/2000	--	--	--	--
136	OF	Henderson	NV	11,902.24	954.95	7.900%	N/A	06/01/2009	N	1,749,615.25	1,748,660.30	01/01/2001	--	--	--	--

See footnotes on last page of this section

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Mortgage Loan Detail, Continued

ODCR	Prop Type (1)	City	State	Interest Payment	Principal Payment	Gross Coupon	Anticipated Repayment Date	Maturity Date	Neg. Amort. (Y/N)	Beginning Scheduled Balance	Ending Scheduled Balance	Paid Through Date	Appraisal Reduction Date	Appraisal Reduction Amount	Res. State (2)	Mod. Code (3)
137	OF	Bel Air	MD	12,168.66	1,570.80	8.200%	N/A	08/01/2009	N	1,723,334.82	1,721,764.02	01/01/2001	--	--	--	--
138	OF	Las Vegas	NV	11,838.27	780.79	8.280%	N/A	08/01/2009	N	1,660,347.00	1,659,566.21	01/01/2001	--	--	--	--
139	MF	College Station	TX	10,644.13	1,929.78	7.510%	N/A	08/01/2013	N	1,645,928.34	1,643,998.56	12/01/2000	--	--	--	--
140	RT	Anderson	IN	11,005.91	2,757.27	7.890%	N/A	10/01/2019	N	1,619,905.60	1,617,148.33	12/01/2000	--	--	--	--
141	IN	Indianapolis	IN	11,732.45	744.74	8.320%	N/A	10/01/2009	N	1,637,594.38	1,636,849.64	01/01/2001	--	--	1	--
142	RT	Eagle- Vail	CO	11,997.97	1,343.92	8.550%	N/A	10/01/2009	N	1,629,605.81	1,628,261.89	01/01/2001	--	--	--	--
143	MF	Covington	GA	11,368.95	1,497.46	8.120%	N/A	09/01/2009	N	1,625,941.74	1,624,444.28	01/01/2001	--	--	--	--
144	SS	Smithville	NJ	11,337.38	1,461.96	8.130%	N/A	11/01/2009	N	1,619,432.33	1,617,970.37	12/01/2000	--	--	--	--
145	MF	Austin	TX	11,333.50	803.29	8.090%	N/A	10/01/2009	N	1,626,882.91	1,626,079.62	01/01/2001	--	--	--	--
146	MF	Ashford	CT	11,217.00	776.42	8.140%	N/A	10/01/2009	N	1,600,269.40	1,599,492.98	12/01/2000	--	--	--	--
147	OF	Half Moon Bay	CA	11,113.25	783.51	8.140%	N/A	08/01/2009	N	1,585,467.58	1,584,684.07	01/01/2001	--	--	--	--
148	RT	Tempe	AZ	11,284.45	1,344.85	8.450%	N/A	07/01/2009	N	1,550,831.61	1,549,486.76	01/01/2001	--	--	--	--
149	MF	San Francisco	CA	10,886.66	725.30	8.220%	N/A	10/01/2009	N	1,538,026.15	1,537,300.85	01/01/2001	--	--	--	--
150	OF	Rockville Centre	NY	10,698.07	761.84	8.080%	N/A	10/01/2009	N	1,537,569.85	1,536,808.01	12/01/2000	--	--	--	--
151	MF	Lubbock	TX	10,730.66	761.77	8.110%	N/A	09/01/2009	N	1,536,549.14	1,535,787.37	12/01/2000	--	--	--	--
152	OF	Jacksonville	FL	10,774.14	1,332.39	8.300%	N/A	09/01/2009	N	1,507,458.08	1,506,125.69	12/01/2000	--	--	--	--
153	MF	Norman	OK	9,392.81	1,830.68	7.270%	N/A	09/01/2008	N	1,500,383.04	1,498,552.36	01/01/2001	--	--	--	--
154	MH	Bokeelia	FL	10,959.36	1,210.16	8.590%	N/A	10/01/2009	N	1,481,607.00	1,480,396.84	01/01/2001	--	--	--	--
155	OF	Tacoma	WA	10,425.40	1,331.27	8.180%	N/A	10/01/2009	N	1,480,063.73	1,478,732.46	12/01/2000	--	--	--	--
156	IN	Pacoima	CA	10,483.94	721.85	8.190%	N/A	08/01/2009	N	1,486,556.40	1,485,834.55	12/01/2000	--	--	--	--
157	RT	Indianapolis	IN	10,481.98	2,346.12	8.300%	N/A	10/01/2009	N	1,466,580.95	1,464,234.83	01/01/2001	--	--	--	--
158	RT	Hampton Township	PA	8,972.66	1,801.89	7.180%	09/01/2008	09/01/2023	N	1,451,235.10	1,449,433.21	01/01/2001	--	--	--	--
159	RT	Silverthorne	CO	10,204.81	712.41	8.200%	N/A	06/01/2009	N	1,445,212.40	1,444,499.99	12/01/2000	--	--	--	--
160	MF	Ankeny	IA	9,743.18	2,412.29	8.030%	N/A	07/01/2014	N	1,409,048.13	1,406,635.84	01/01/2001	--	--	--	--
161	IN	Eagle	ID	8,247.53	2,950.83	6.950%	N/A	11/01/2018	N	1,378,097.44	1,375,146.61	01/01/2001	--	--	--	--
162	MU	Nashua	NH	10,080.10	1,222.66	8.400%	N/A	07/01/2009	N	1,393,562.36	1,392,339.70	12/01/2000	--	--	--	--
163	SS	Midland	TX	10,023.19	1,184.02	8.430%	N/A	09/01/2009	N	1,380,763.68	1,379,579.66	01/01/2001	--	--	--	--
164	MF	Stockton	CA	9,557.35	622.74	8.290%	N/A	09/01/2009	N	1,338,824.98	1,338,202.24	01/01/2001	--	--	--	--
165	MF	Boca Raton	FL	9,106.17	701.52	7.950%	N/A	08/01/2009	N	1,330,176.31	1,329,474.79	01/01/2001	--	--	--	--
166	MF	Phoenix	AZ	9,103.04	1,138.13	8.240%	N/A	10/01/2009	N	1,282,921.72	1,281,783.59	01/01/2001	--	--	--	--
167	MF	Monroe	LA	9,057.91	1,148.54	8.200%	N/A	10/01/2009	N	1,282,788.73	1,281,640.19	12/01/2000	--	--	--	--
168	MF	Lawrence	KS	7,625.03	1,462.37	7.270%	N/A	11/01/2008	N	1,218,001.72	1,216,539.35	01/01/2001	--	--	--	--
169	OF	Houston	TX	9,464.11	417.44	9.010%	N/A	11/01/2009	N	1,219,819.98	1,219,402.54	12/01/2000	--	--	--	--
170	SS	Sacramento	CA	8,636.95	1,009.50	8.460%	N/A	09/01/2009	N	1,185,579.97	1,184,570.47	01/01/2001	--	--	--	--

See footnotes on last page of this section

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Mortgage Loan Detail, Continued

ODCR	Prop Type (1)	City	State	Interest Payment	Principal Payment	Gross Coupon	Anticipated Repayment Date	Maturity Date	Neg. Amort. (Y/N)	Beginning Scheduled Balance	Ending Scheduled Balance	Paid Through Date	Appraisal Reduction Date	Appraisal Reduction Amount	Res. State (2)	Mod. Code (3)
171	MF	Lenexa	KS	7,932.16	664.79	7.750%	N/A	09/01/2014	N	1,188,585.24	1,187,920.45	12/01/2000	--	--	--	--
172	RT	Highlands Ranch	CO	8,913.25	447.36	8.770%	N/A	11/01/2009	N	1,180,259.08	1,179,811.72	01/01/2001	--	--	--	--
173	MU	New York	NY	7,490.75	1,353.74	7.470%	10/01/2008	10/01/2023	N	1,164,515.75	1,163,162.01	01/01/2001	--	--	--	--
174	SS	Angleton	TX	8,389.02	983.37	8.400%	N/A	11/01/2009	N	1,159,772.62	1,158,789.25	01/01/2001	--	--	--	--
175	OF	Sunland Park	NM	7,709.66	985.35	8.280%	N/A	06/01/2009	N	1,081,299.21	1,080,313.86	12/01/2000	--	--	--	--
176	MF	Dallas	TX	6,618.13	1,311.50	7.220%	N/A	09/01/2008	N	1,064,483.66	1,063,172.16	12/01/2000	--	--	--	--
177	OF	Southlake	TX	7,567.28	501.34	8.310%	N/A	06/01/2009	N	1,057,497.89	1,056,996.55	01/01/2001	--	--	--	--
178	MF	Austin	TX	7,669.27	416.04	8.620%	N/A	11/01/2009	N	1,033,207.48	1,032,791.44	12/01/2000	--	--	--	--
179	IN	Santa Fe Springs	CA	6,241.56	729.24	7.180%	N/A	11/01/2003	N	1,009,507.26	1,008,778.02	01/01/2001	--	--	--	--
180	IN	Scottsdale	AZ	6,988.49	500.80	8.090%	N/A	09/01/2009	N	1,003,172.12	1,002,671.32	12/01/2000	--	--	--	--
181	RT	Los Angeles	CA	7,279.56	2,810.97	8.660%	N/A	10/01/2014	N	976,176.41	973,365.44	01/01/2001	--	--	--	--
182	MF	Austin	TX	6,971.12	488.21	8.100%	N/A	11/01/2009	N	999,443.08	998,954.87	01/01/2001	--	--	--	--
183	MF	Lawrence	KS	7,504.63	376.66	8.770%	N/A	11/01/2009	N	993,735.06	993,358.40	12/01/2000	--	--	--	--
184	MF	Phoenix	AZ	6,992.56	477.97	8.190%	N/A	09/01/2009	N	991,501.19	991,023.22	01/01/2001	--	--	--	--
185	MF	Columbus	OH	7,204.45	361.59	8.770%	N/A	11/01/2009	N	953,985.61	953,624.02	12/01/2000	--	--	--	--
186	MH	Fresno	CA	6,441.41	396.06	8.370%	N/A	11/01/2009	N	893,709.64	893,313.58	01/01/2001	--	--	--	--
187	OF	Sunland Park	NM	6,307.91	806.19	8.280%	N/A	06/01/2009	N	884,699.33	883,893.14	12/01/2000	--	--	--	--
188	MF	Norman	OK	5,453.89	1,062.97	7.270%	N/A	09/01/2008	N	871,190.28	870,127.31	01/01/2001	--	--	--	--
189	MF	Bristol	CT	5,141.89	1,083.38	7.010%	10/01/2008	10/01/2023	N	851,814.90	850,731.52	12/01/2000	--	--	--	--
190	MF	New London	CT	6,054.55	385.08	8.340%	N/A	09/01/2009	N	843,056.72	842,671.64	12/01/2000	--	--	--	--
191	OF	Laton	CA	6,490.44	642.73	9.000%	N/A	06/01/2009	N	837,475.72	836,832.99	12/01/2000	--	--	--	--
192	OF	Southlake	TX	6,039.56	354.19	8.520%	N/A	08/01/2009	N	823,201.86	822,847.67	01/01/2001	--	--	--	--
193	MF	Baton Rouge	LA	4,777.62	1,032.27	6.960%	N/A	09/01/2008	N	797,155.95	796,123.68	12/01/2000	--	--	--	--
194	SS	El Paso	TX	5,439.79	2,321.33	8.250%	N/A	09/01/2014	N	765,718.42	763,397.09	01/01/2001	--	--	--	--
195	MF	Huntington Beach	CA	5,677.41	325.64	8.510%	N/A	11/01/2009	N	774,750.14	774,424.50	01/01/2001	--	--	--	--
196	OF	Norcross	GA	5,661.78	295.44	8.710%	N/A	10/01/2009	N	754,875.51	754,580.07	01/01/2001	--	--	--	--
197	MF	Arlington	TX	5,078.82	393.08	7.940%	N/A	08/01/2009	N	742,819.90	742,426.82	01/01/2001	--	--	--	--
198	IN	Little Falls	NJ	5,423.88	2,063.13	8.730%	N/A	10/01/2009	N	721,500.24	719,437.11	12/01/2000	--	--	--	--
199	SS	Spring	TX	5,238.33	594.68	8.490%	N/A	11/01/2009	N	716,516.16	715,921.48	01/01/2001	--	--	--	--
200	OF	Allentown	PA	5,401.14	541.09	8.860%	N/A	10/01/2009	N	707,932.99	707,391.90	01/01/2001	--	--	--	--
201	MF	Caro	MI	4,865.66	286.06	8.500%	N/A	09/01/2009	N	664,757.55	664,471.49	01/01/2001	--	--	--	--
202	MF	Hudson	NH	4,978.47	939.89	8.890%	N/A	11/01/2009	N	650,331.22	649,391.33	12/01/2000	--	--	--	--
203	MF	Austin	TX	5,088.38	218.29	9.060%	N/A	11/01/2006	N	652,216.50	651,998.21	12/01/2000	--	--	--	--
204	MU	Queens Village	NY	5,014.34	204.47	9.150%	N/A	11/01/2009	N	636,404.67	636,200.20	12/01/2000	--	--	--	--

See footnotes on last page of this section

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Mortgage Loan Detail, Continued

ODCR	Prop Type (1)	City	State	Interest Payment	Principal Payment	Gross Coupon	Anticipated Repayment Date	Maturity Date	Neg. Amort. (Y/N)	Beginning Scheduled Balance	Ending Scheduled Balance	Paid Through Date	Appraisal Reduction Date	Appraisal Reduction Amount	Res. State (2)	Mod. Code (3)
205	MF	West Monroe	LA	3,630.24	779.16	6.980%	N/A	09/01/2008	N	603,977.19	603,198.03	12/01/2000	--	--	--	--
206	SS	Houston	TX	4,179.64	804.93	8.850%	N/A	10/01/2009	N	548,449.02	547,644.09	12/01/2000	--	--	--	--
207	SS	Red Bluff	CA	3,930.72	451.37	8.510%	N/A	09/01/2009	N	536,393.87	535,942.50	01/01/2001	--	--	--	--
Totals				5,180,162.66	492,292.00					753,806,303.39	753,314,011.39			0.00

Footnotes:
(1)	Property Type Code
	MF	Multi Family
	RT	Retail
	NC	Health Care
	IN	Industrial
	WH	Warehouse
	MH	Mobile Home Park
	OF	Office
	MU	Mixed Use
	LO	Lodging
	SS	Self Storage
	OT	Other
(2)	Resolution Strategy Code
	1	Modification
	2	Foreclosure
	3	Bankruptcy
	4	Extension
	5	Note Sale
	6	DPO
	7	REO
	8	Resolved
	9	Pending Return to Master Servicer
	10	Deed in Lieu of Foreclosure
	11	Full Payoff
	12	Reps and Warranties
	13	Other or TBD
(3)	Modification Code
	1	Maturity Date Extension
	2	Amortization Change
	3	Principal Write-Off
	4	Combination

Principal Prepayment Detail

Offering Document Cross-Reference	Principal Prepayment Amount		Prepayment Penalties
Offering Document Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium	Yield Maintenance Premium
	No Principal Prepayments this Period
Totals

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Historical Detail

Distribution Date	Delinquencies												Prepayments				Rate and Maturities
	30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff		Next Weighted Avg.
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM
01/10/2001	1	$2,143,988.84	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982932%	7.898118%	103
12/11/2000	1	$1,393,562.36	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982879%	7.898061%	104
11/10/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982836%	7.898014%	105
10/11/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982783%	7.897957%	106
09/11/2000	1	$2,532,036.57	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982741%	7.897911%	107
08/10/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982689%	7.897854%	108
07/10/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982637%	7.897255%	109
06/12/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982595%	7.897753%	110
05/10/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982543%	7.897154%	111
04/10/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982502%	7.897109%	112
03/10/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982450%	7.897053%	113
02/10/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982420%	7.897020%	114
01/10/2000	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	0	$0.00	7.982369%	7.896964%	115

Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Delinquency Loan Detail

Offering Document Cross-Reference	# of Months Delinq.	Paid Through Date	Current P&I Advances	Outstanding P&I Advances**	Status of Mortgage Loan (1)	Resolution Strategy Code (2)	Servicing Transfer Date	Foreclosure Date	Actual Principal Balance	Outstanding Servicing Advances	Bankruptcy Date	REO Date
2	0	12/01/2000	267,824.07	267,824.07	A				36,174,124.59	0.00
5	0	12/01/2000	94,442.14	94,442.14	A				13,460,016.45	0.00
7	0	12/01/2000	94,673.43	94,673.43	A				12,115,125.48	0.00
8	0	12/01/2000	87,323.09	87,323.09	A				11,589,375.79	0.00
11	0	12/01/2000	82,175.80	82,175.80	A				10,914,336.27	0.00
12	0	12/01/2000	81,405.31	81,405.31	A				10,912,019.43	0.00
13	0	12/01/2000	66,979.86	66,979.86	A				10,142,310.96	0.00
15	0	12/01/2000	66,295.32	66,295.32	A				9,384,258.55	0.00
16	0	12/01/2000	33,170.68	33,170.68	A				4,442,278.88	0.00
17	0	12/01/2000	13,759.63	13,759.63	A				1,745,118.91	0.00
18	0	12/01/2000	8,528.31	8,528.31	A				1,081,636.00	0.00
19	0	12/01/2000	6,703.61	6,703.61	A				850,211.60	0.00
20	0	12/01/2000	5,474.09	5,474.09	A				694,273.31	0.00
22	0	12/01/2000	62,459.86	62,459.86	A				8,415,367.16	0.00
23	0	12/01/2000	57,912.34	57,912.34	A				7,829,286.79	0.00
25	0	12/01/2000	49,998.78	49,998.78	A				7,125,891.03	0.00
26	0	12/01/2000	55,409.80	55,409.80	A				7,112,589.98	0.00
27	0	12/01/2000	49,984.99	49,984.99	A				7,035,060.43	0.00
28	0	12/01/2000	52,933.53	52,933.53	A				6,950,418.27	0.00
30	0	12/01/2000	49,259.72	49,259.72	A				6,596,952.76	0.00
31	0	12/01/2000	48,286.37	48,286.37	A				6,582,051.45	0.00
33	0	12/01/2000	42,963.21	42,963.21	A				6,395,224.65	0.00
36	0	12/01/2000	42,688.46	42,688.46	A				5,676,089.25	0.00
37	0	12/01/2000	39,330.46	39,330.46	A				5,645,288.69	0.00
39	0	12/01/2000	42,504.77	42,504.77	A				5,560,754.89	0.00
40	0	12/01/2000	41,642.89	41,642.89	A				5,477,351.39	0.00
44	0	12/01/2000	37,575.37	37,575.37	A				5,190,066.86	0.00
45	0	12/01/2000	37,573.69	37,573.69	A				5,109,727.53	0.00
46	0	12/01/2000	38,694.00	38,694.00	A				4,966,892.37	0.00
47	0	12/01/2000	35,103.09	35,103.09	A				4,919,250.00	0.00
49	0	12/01/2000	12,877.39	12,877.39	A				1,625,987.26	0.00
50	0	12/01/2000	34,090.70	34,090.70	A				4,604,520.11	0.00
52	0	12/01/2000	35,992.48	35,992.48	A				4,455,122.22	0.00
55	0	12/01/2000	30,916.22	30,916.22	A				4,347,315.39	0.00

See footnotes on last page of this section.

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Delinquency Loan Detail, Continued

Offering Document Cross-Reference	# of Months Delinq.	Paid Through Date	Current P&I Advances	Outstanding P&I Advances**	Status of Mortgage Loan (1)	Resolution Strategy Code (2)	Servicing Transfer Date	Foreclosure Date	Actual Principal Balance	Outstanding Servicing Advances	Bankruptcy Date	REO Date
60	0	12/01/2000	29,576.42	29,576.42	A				3,970,612.65	0.00
62	0	12/01/2000	29,326.82	29,326.82	A				3,871,933.30	0.00
64	0	12/01/2000	25,789.83	25,789.83	A				3,815,337.13	0.00
66	0	12/01/2000	27,070.91	27,070.91	A				3,569,962.70	0.00
67	0	12/01/2000	24,680.55	24,680.55	A				3,557,252.66	0.00
68	0	12/01/2000	25,894.45	25,894.45	A				3,421,061.97	0.00
69	0	12/01/2000	24,208.49	24,208.49	A				3,315,318.51	0.00
71	0	12/01/2000	24,583.31	24,583.31	A				3,275,619.41	0.00
74	0	12/01/2000	24,645.02	24,645.02	A				3,220,675.07	0.00
79	0	12/01/2000	24,197.26	24,197.26	A				2,959,493.70	0.00
80	0	12/01/2000	23,293.77	23,293.77	A				2,955,842.16	0.00
92	0	12/01/2000	17,251.53	17,251.53	A				2,525,365.47	0.00
99	0	12/01/2000	17,893.03	17,893.03	A				2,441,162.04	0.00
100	0	12/01/2000	18,216.92	18,216.92	A				2,430,663.28	0.00
103	0	12/01/2000	17,309.94	17,309.94	A				2,348,652.30	0.00
108	0	12/01/2000	18,176.37	18,176.37	A				2,291,291.98	0.00
111	1	11/01/2000	16,044.60	32,089.20	1				2,146,626.44	0.00
112	0	12/01/2000	16,522.90	16,522.90	A				2,122,103.81	0.00
115	0	12/01/2000	15,599.00	15,599.00	B				2,076,584.45	0.00
117	0	12/01/2000	16,103.28	16,103.28	A				2,026,779.18	0.00
119	0	12/01/2000	14,141.28	14,141.28	A				1,954,811.19	0.00
121	0	12/01/2000	14,293.75	14,293.75	A				1,910,717.81	0.00
122	0	12/01/2000	13,757.33	13,757.33	A				1,884,408.67	0.00
125	0	12/01/2000	14,346.69	14,346.69	A				1,852,330.06	0.00
128	0	12/01/2000	8,988.00	8,988.00	A				1,162,082.24	0.00
129	0	12/01/2000	4,839.69	4,839.69	A				625,736.63	0.00
134	0	12/01/2000	12,607.43	12,607.43	A				1,741,257.04	0.00
135	0	12/01/2000	14,080.09	14,080.09	A				1,747,395.64	0.00
139	0	12/01/2000	12,573.91	12,573.91	A				1,645,928.34	0.00
140	0	12/01/2000	13,763.18	13,763.18	A				1,619,905.60	0.00
144	0	12/01/2000	12,799.34	12,799.34	A				1,619,432.33	0.00
146	0	12/01/2000	11,993.42	11,993.42	A				1,600,269.40	0.00
150	0	12/01/2000	11,459.91	11,459.91	A				1,537,569.85	0.00
151	0	12/01/2000	11,492.43	11,492.43	A				1,536,549.14	0.00

See footnotes on last page of this section

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Delinquency Loan Detail, Continued

Offering Document Cross-Reference	# of Months Delinq.	Paid Through Date	Current P&I Advances	Outstanding P&I Advances**	Status of Mortgage Loan (1)	Resolution Strategy Code (2)	Servicing Transfer Date	Foreclosure Date	Actual Principal Balance	Outstanding Servicing Advances	Bankruptcy Date	REO Date
152	0	12/01/2000	12,106.53	12,106.53	A				1,507,458.08	0.00
155	0	12/01/2000	11,756.67	11,756.67	A				1,480,063.73	0.00
156	0	12/01/2000	11,205.79	11,205.79	A				1,486,556.40	0.00
159	0	12/01/2000	10,917.22	10,917.22	A				1,445,212.40	0.00
162	0	12/01/2000	11,302.76	11,302.76	A				1,393,562.36	0.00
167	0	12/01/2000	10,206.45	10,206.45	A				1,282,788.73	0.00
169	0	12/01/2000	9,881.55	9,881.55	A				1,219,819.98	0.00
171	0	12/01/2000	8,596.95	8,596.95	A				1,188,585.24	0.00
175	0	12/01/2000	8,695.01	8,695.01	A				1,081,299.21	0.00
176	0	12/01/2000	7,929.63	7,929.63	A				1,064,483.66	0.00
178	0	12/01/2000	8,085.31	8,085.31	A				1,033,207.48	0.00
180	0	12/01/2000	7,489.29	7,489.29	A				1,003,172.12	0.00
183	0	12/01/2000	7,881.29	7,881.29	A				993,735.06	0.00
185	0	12/01/2000	7,566.04	7,566.04	A				953,985.61	0.00
187	0	12/01/2000	7,114.10	7,114.10	A				884,699.33	0.00
189	0	12/01/2000	6,225.27	6,225.27	A				851,814.90	0.00
190	0	12/01/2000	6,439.63	6,439.63	A				843,056.72	0.00
191	0	12/01/2000	7,133.17	7,133.17	A				837,475.72	0.00
193	0	12/01/2000	5,809.89	5,809.89	A				797,155.95	0.00
198	0	12/01/2000	7,487.01	7,487.01	A				721,500.24	0.00
202	0	12/01/2000	5,918.36	5,918.36	A				650,331.22	0.00
203	0	12/01/2000	5,306.67	5,306.67	A				652,216.50	0.00
204	0	12/01/2000	5,218.81	5,218.81	A				636,404.67	0.00
205	0	12/01/2000	4,409.40	4,409.40	A				603,977.19	0.00
206	0	12/01/2000	4,984.57	4,984.57	A				548,449.02	0.00

See footnotes on last page of this section

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Delinquency Loan Detail, Continued

Offering Document Cross-Reference

# of Months Delinq.

Paid Through Date

Current P&I Advances

Outstanding P&I Advances**

Status of Mortgage Loan (1)

Resolution Strategy Code (2)

Servicing Transfer Date

Foreclosure Date

Actual Principal Balance

Outstanding Servicing Advances

Bankruptcy Date

REO Date

Totals: 93

2,614,141.68

2,630,186.28

351,068,038.37

0.00

Totals By Delinquency Code:

Total for Status Code=1 (1 Loan)	16,044.60	32,089.20	2,146,626.44
Total for Status Code=A (91 Loans)	2,582,498.08	2,582,498.08	346,844,827.48
Total for Status Code=B (1 Loan)	15,599.00	15,599.00	2,076,584.45

** Outstanding P & I Advances include the current period advance.

Footnotes:
(1)	Status pf Mortgage Loan
	A	Payment Not Received But Still In Grace Period
	B	Late Payment But Less Than 1 Month Delinquent
	0	Current
	1	One Month Delinquent
	2	Two Months Delinquent
	3	Three or More Months Delinquent
		Assumed Scheduled Payment (Performing Matured Loan)
	7	Foreclosure
	9	REO
(2)	Resolution Strategy Code
	1	Modification
	2	Foreclosure
	3	Bankruptcy
	4	Extension
	5	Note Sale
	6	DPO
	7	REO
	8	Resolved
	9	Pending Return to Master Servicer
	10	Deed in Lieu of Foreclosure
	11	Full Payoff
	12	Reps and Warranties
	13	Other or TBD

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Specially Serviced Loan Detail - Part 1

ODCR

Servicing Transfer Date

Resolution Strategy Code (1)

Scheduled Balance

Property Type (2)

State

Interest Rate

Actual Balance

Net Operating Income

DSCR Date

DSCR

Note Date

Maturity Date

Remaining Amortization Date

141

12/27/1999

1,636,849.64

8.320%

1,636,849.64

142,990.68

06/30/2000

1.91

11/01/1999

10/01/2009

344

Footnotes:
(1)	Resolution Strategy Code
	1	Modification
	2	Foreclosure
	3	Bankruptcy
	4	Extension
	5	Note Sale
	6	DPO
	7	REO
	8	Resolved
	9	Pending Return to Master Servicer
	10	Deed in Lieu of Foreclosure
	11	Full Payoff
	12	Reps and Warranties
	13	Other or TBD
(2)	Property Type Code
	MF	Multi Family
	RT	Retail
	NC	Health Care
	IN	Industrial
	WH	Warehouse
	MH	Mobile Home Park
	OF	Office
	MU	Mixed Use
	LO	Lodging
	SS	Self Storage
	OT	Other

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Specially Serviced Loan Detail - Part 2

ODCR	Resolution Strategy Code (1)	Site Inspection Date	Phase 1 Date	Appraisal Date	Appraisal Value	Other REO Property Revenue	Comments from Special Servicer
141	1						A motion is being filed this week reaffirming t he liability of t he guarantor in the chapter 7 B/ R. The first meeting of creditors is 01/ 12/ 01, if everything goes as we suppose, this matter will be closed. The loan is current, next due 02/ 01/ 01.

Footnotes:
(1)	Resolution Strategy Code
	1	Modification
	2	Foreclosure
	3	Bankruptcy
	4	Extension
	5	Note Sale
	6	DPO
	7	REO
	8	Resolved
	9	Pending Return to Master Servicer
	10	Deed in Lieu of Foreclosure
	11	Full Payoff
	12	Reps and Warranties
	13	Other or TBD

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Modified Loan Detail

ODCR	Pre-Modification Balance	Modification Date	Modification Description

Wells Fargo Minnesota, N.A.
Corporate Trust Services
11000 Broken Land Parkway
Columbia, MD 21044

PNC Mortgage Acceptance Corp.
CTSLink Customer Service
Commercial Mortgage Pass-Through Certificates
Series 1999-CM1

Liquidated Loan Detail

Final Recovery Determination Date	Offering Document Cross-Reference	Appraisal Date	Appraisal Value	Actual Balance	Gross Proceeds	Gross Proceeds as a % of Actual Balance	Aggregate Liquidation Expenses*	Net Liquidation Proceeds	Net Proceeds as a % of Actual Balance	Realized Loss	Repurchased by Seller (Y/N)

Current Total
Cumulative Total

*Aggregate Liquidation expenses also include outstanding P&I advances and unpaid fees (servicing, trustee, etc.).