MERRILL LYNCH CAPITAL FUND INC
N-30D, 1995-05-23
Previous: WOODHEAD INDUSTRIES INC, 10-C, 1995-05-23
Next: LIBERTY MUNICIPAL SECURITIES FUND INC, N-30D, 1995-05-23





MERRILL LYNCH
CAPITAL FUND, INC.






FUND LOGO






Annual Report

March 31, 1995




Officers and Directors
Arthur Zeikel, President and Director
Donald Cecil, Director
M. Colyer Crum, Director
Edward H. Meyer, Director
Jack B. Sunderland, Director
J. Thomas Touchton, Director
Terry K. Glenn, Executive Vice President
Norman R. Harvey, Executive Vice President
Donald C. Burke, Vice President
Ernest S. Watts, Vice President and
  Portfolio Manager
Gerald M. Richard, Treasurer
Mark B. Goldfus, Secretary

Custodian
The Bank of New York
90 Washington Street
New York, NY 10286

Transfer Agent
Financial Data Services, Inc.
4800 Deer Lake Drive East
Jacksonville, FL 32246-6484
(800) 637-3863
<PAGE>






This report is not authorized for use as an offer of
sale or a solicitation of an offer to buy shares of the
Fund unless accompanied or preceded by the Fund's
current prospectus. Past performance results shown in
this report should not be considered a representation
of future performance. Investment return and
principal value of shares will fluctuate so that shares,
when redeemed, may be worth more or less than their
original cost.



Merrill Lynch
Capital Fund, Inc.
Box 9011
Princeton, NJ
08543-9011


MERRILL LYNCH CAPITAL FUND, INC.


PORTFOLIO SUMMARY


Security Diversification*
As of March 31, 1995

A pie chart illustrating the following percentages:

US Bonds                      38.0%
Non-US Bonds                   1.1%
Cash                           3.9%
US Stocks                     48.5%
Non-US Stocks                  8.5%
<PAGE>

Sector Representation*
As a Percentage of US Equities
As of March 31, 1995

A pie chart illustrating the following percentages:

Financial Services            28.2%
Consumer Services              1.9%
Utilities                      5.7%
Transportation                 2.1%
Capital Goods--Technology      6.9%
Basic Industries              13.1%
Diversified                    2.4%
Consumer Staples              10.1%
Credit Cyclicals               0.1%
Capital Goods                  4.0%
Energy                        14.9%
Consumer Cyclical             10.6%

[FN]
*Totals may not equal 100%


Currency Diversification                          Percent of
As of March 31, 1995                              Net Assets

US Dollar                                              91.1%
Canadian Dollar                                         1.4
Spanish Peseta                                          0.6
Argentinian Peso                                        2.4
French Franc                                            0.9
Hong Kong Dollar                                        0.4
Netherlands Guilder                                     0.5
UK Sterling                                             1.7
Australian Dollar                                       0.1
Swiss Franc                                             0.9


US Common Stock Investments                             S&P
As of March 31, 1995                    Fund            500*

Average Capitalization (in billions)    $8.9          $7.3
Price-to-Book Value                      2.02          3.36
Price-to-Earnings Ratio**               12.19         16.46
Yield Based on Current Dividend          3.28%         2.63%

[FN]
 *An unmanaged broad-based index comprised of common stocks.
**Based on 1995 earnings estimates.
<PAGE>

Fixed-Income Investments                       Merrill Lynch
As of March 31, 1995                  Fund      D0A0 Index*

Duration                           6.2 Years       5.1 Years
Average Maturity                  10.9 Years      12.9 Years
Asset Breakdown:
  Corporates                           49.4%           16.9%
  US Treasuries/Agencies               43.7%           56.3%
  Mortgage-Backed                       5.1%           26.8%
  International Governments             1.8%              --

[FN]
*An unmanaged marked-weighted corporate, Government and mortgage master
 bond index reflecting approximately 97% of total outstanding US bonds.




DEAR SHAREHOLDER

Increasing signs of slowing economic growth led to
higher US stock and bond prices during the March
quarter. Although gross domestic product (GDP) was
reported to have increased at a revised 5.1% rate
during the final quarter of 1994, declines in other
indicators such as new home sales and durable goods
orders registered thus far in 1995 have led investors
to anticipate that the economy is losing enough
momentum to keep inflation under control and
preclude further significant monetary policy tighten-
ing by the Federal Reserve Board.

However, as US stock and bond markets have risen,
the value of the US dollar reached new lows relative
to the yen and the Deutschemark. Persistent trade
deficits and exports of capital from the United States
have kept the US currency in a decade-long decline
relative to the Japanese and German currencies. Over
the longer term, since the United States has the high-
est productivity among industrialized nations and
among the lowest labor costs, demand for US dollar-
denominated assets may improve. However, a reduc-
tion of the still-widening US trade deficit may be
necessary before the US dollar appreciates substan-
tially relative to the yen and the Deutschemark.
<PAGE>
The first three months of 1995 were very positive for
the US stock and bond markets. Continued signs of
a moderating expansion and well-contained infla-
tionary pressures would provide further assurance
that the peak in interest rates is behind us, creating
a stronger foundation for higher stock and bond
prices. On the other hand, indications of reacceler-
ating growth and inflation and further significant
monetary policy tightening by the Federal Reserve
Board would be decided negatives for the US
financial markets.

Portfolio Matters
It is our belief that investors must find solid values
from a statistical perspective, and discuss with the
management of each portfolio company its ability to
make steady progress in the face of varying economic
conditions. If these factors are in place, we are con-
vinced that investors need not be as concerned about
swings in the stock market and that good returns
over the long term can be realized.

In looking first at some statistics regarding holdings
in your Merrill Lynch Capital Fund, Inc., the average
price/earnings multiple for the 125 stocks held is 12.2
times, based on estimated 1995 per share earnings.
That is well below the 16.5 times price/earnings ratio
for the average stock in the Standard & Poor's
Composite Index of 500 Stocks (S&P 500), yet earn-
ings gains going into 1996 are expected to be stronger
for portfolio companies. If your Fund can continue to
invest in companies with a similar valuation of earn-
ings per share as those held at present, which earned
14.1% on their capital and surplus last year, the
long-term investment return is likely to be strong.
At present, the average stock held has a dividend
yield of 3.3%, versus 2.6% for the S&P 500, and it is
priced at 2.0 times book value per share versus 3.4
times for the Index.

Reviewing the March quarter, more than 83% of the
stocks in your Merrill Lynch Capital Fund, Inc.
increased in price sufficiently so that the equity
portion of your Fund was estimated to outpace the 9.7%
total return of the S&P 500. Common stocks represented
58.2% of net assets in Merrill Lynch Capital Fund, Inc.
on December 31, 1994 and 57% on March 31, 1995,
representing a modest reduction in equity holdings
as the stock market advanced sharply for the quarter.
Bond holdings did not provide as high a total return
for the quarter as did common stocks, but they did
return an estimated 5.3% for the quarter, which
exceeded the total returns from the unmanaged Merrill
Lynch D0A0 and Merrill Lynch B0A0 bond indexes, which are
widely followed by bond professionals.
<PAGE>
Turning to some of the individual common stocks
in your portfolio, Williams Companies, Inc. has
returned to a major position as a result of the effec-
tive drive for progress by its management, and it was
priced at less than 12 times estimated 1995 profits.
The company has an exciting future aided by its
positions in the fast-growing communications indus-
try, the executive and financial strengths it can lend
to the soon-to-be acquired Transco Energy pipeline
company and continuing gains at its expanding
pipeline complex.

We believe Yacimientos Petroliferos Fiscales S.A.
is a strong petroleum company, with hydrocarbon
reserves in the ground possibly worth more than the
market capitalization of the corporation. Already
held in your portfolio, the stock dropped sharply in
reaction to general emerging markets, political,
economic and currency uncertainties, compounded by a
widespread belief--which we did not share--that the
company was overpaying in buying Maxus Energy
Corporation, in an effort to increase international
operations. The company has long had an admiration
for the ability of Maxus to find oil. The companies
have a common interest in seeking oil in Bolivia, an
interest which has been expanded to a number of
areas around the world. Furthermore, both compa-
nies have a solid reserve base, in our opinion.
Argentina, we believe, is working to improve its
financial and political strengths. An added benefit is
that Yacimientos pays many of its bills in the local
currency while receiving its oil payments at prices
set in the US dollars.

Altogether, we increased the positions in 67 com-
panies held in your portfolio. Most of the increases
were moderate in relation to shares already held.
They were generally made as certain companies did
better than expected, or as other companies met
expectations but the stocks had failed to move higher
or as the stocks declined in price making them
relatively more attractive than at the start of the
March quarter. A concerted effort was made to build
up petroleum holdings, as stocks in that industry
often perform relatively better late in an economic
cycle, and it is one of the few industries with favor-
able prospects that affords above-average yields. We
also increased holdings in electric utility stocks.
Here again, the yields were favorable, and we did not
believe the rate of inflation or interest rates would
be as high as some project.
<PAGE>
There were 18 common stocks added in your portfolio.
In addition, the Tandy PERCS, a type of convertible
preferred, were converted into common shares.
Repsol, S.A., Exxon Corp., Texaco Inc., all petroleum
companies, and Texas Utilities Company, an electric
utility, were added for the general reasons indicated
earlier. As a cyclical industrial stock, Ford Motor
Company had dropped sharply in price to the point
where its yield was appealing and the shares were
selling  at a sharp discount to the multiples of
earnings placed on most stocks. Progress made in
Australia and prospects for further gains made
moderately priced National Australian Bank Ltd.
attractive for purchase. Premark International, Inc.,
Cadbury Schweppes PLC, TIG Holdings, Inc., Roche
Holdings AG and Rollins, Inc. were chosen as
companies that should do reasonably well even in
the next downtrend in the economic business cycle.

During the March quarter, 77 holdings were reduced
in size and 11 common stocks were sold. Most of the
stocks sold were eliminated as they advanced in price.
As stock prices increase, we generally sell some shares,
particularly as market risks appear to increase. Many
of the reductions were in the banking, chemical, diver-
sified companies, electronics, financial services and
railroad industries. American Premier Underwriters,
Inc. and Provident Life & Accident Insurance Co.
investments were reduced as progress at the com-
panies has been disappointing. H.J. Heinz Co. and
Honeywell, Inc. were eliminated because their
earnings continued to fall short of expectations.

Corporate and Government bonds continued to repre-
sent 39% of your portfolio. As the uptrend in interest
rates appeared to flatten out, at least for the present,
the average years to maturity increased during the
March quarter from 6.6 to 10.9. At a time when common
stocks are at the low end of their historic range of
yields, bonds are providing yields that have proven to
be attractive in the past, so bond maturities were
lengthened to potentially provide the additional in-
come for a longer period of time. As of March 31, 1995,
the average bond held was yielding 7.8% to maturity.
<PAGE>
Fiscal Year in Review
Total returns for the year ended March 31, 1995 for
your Fund were less than that of the S&P 500 since
bonds and finance-related stocks, such as bank, insur-
ance, personal loan and brokerage stocks, did not do as
well for the period. For the most part, however, the
operations of the companies made progress and for that
reason, as well as the moderate valuations, your Fund
is heavily invested in the area. Your Fund was not
a significant investor in many healthcare
areas, beverages, household products or food pro-
ducers, which outperformed the US equity market,
since their stock valuations were considered to be
relatively high, nor in technology stocks, which
generally pay little in dividends and are often
highly volatile in price, which does not fit well with
the conservative investment tenants of your Fund,
in our opinion.

Sincerely,



(Arthur Zeikel)
Arthur Zeikel
President



(Ernest S. Watts)
Ernest S. Watts
Vice President and Portfolio Manager


May 5, 1995


<TABLE>
PROXY RESULTS

During the six-month period ended March 31, 1995, Merrill Lynch Capital Fund, Inc. shareholders voted on the following proposals.
Proposals 1, 2 and 4 were approved at a special shareholders' meeting on September 26, 1994. Proposal 3 was passed at a special
shareholders' meeting on January 31, 1995. The description of each proposal and number of shares voted are as follows:
<CAPTION>
                                                                                 Shares Voted               Shares Voted
                                                                                      For                Without Authority
<S>                                                                               <C>                         <C>
1. To elect the Fund's Board of Directors:     Donald Cecil                       200,754,136                 3,700,873
                                               M. Colyer Crum                     200,794,353                 3,660,656
                                               Edward H. Meyer                    200,750,492                 3,704,517
                                               Jack B. Sunderland                 200,822,072                 3,632,937
                                               J. Thomas Touchton                 200,811,181                 3,643,828
                                               Arthur Zeikel                      200,785,697                 3,669,312
<CAPTION
                                                                                  Shares Voted  Shares Voted  Shares Voted
                                                                                      For         Against       Abstain
<S>                                                                               <C>           <C>          <C>
2. To select Deloitte & Touche LLP as the Fund's independent auditors.            197,835,135    1,597,488    5,022,386

3. To approve certain changes to the Fund's fundamental investment restrictions.  104,754,610    4,250,598    5,888,704

4. To amend the Fund's articles of incorporation to implement the Merrill Lynch
   Select Pricing SM System.                                                      180,689,379   10,547,017   13,218,613
</TABLE>
<PAGE>

PERFORMANCE DATA

About Fund Performance

 Since October 21, 1994, investors have been able to pur-
 chase shares of the Fund through the Merrill Lynch Select
 Pricing SM System, which offers four pricing alternatives:

*Class A Shares incur a maximum initial sales charge
 (front-end load) of 5.25% and bear no ongoing distribution
 or account maintenance fees. Class A Shares are available
 only to eligible investors.

*Class B Shares are subject to a maximum contingent de-
 ferred sales charge of 4% if redeemed during the first year,
 decreasing 1% each year thereafter to 0% after the fourth
 year. In addition, Class B Shares are subject to a distribu-
 tion fee of 0.75% and an account maintenance fee of
 0.25%. These shares automatically convert to Class D
 Shares after 8 years.

*Class C Shares are subject to a distribution fee of 0.75%
 and an account maintenance fee of 0.25%. In addition,
 Class C Shares are subject to a 1% contingent deferred sales
 charge if redeemed within one year of purchase.

*Class D Shares incur a maximum initial sales charge of
 5.25% and an account maintenance fee of 0.25% (but no
 distribution fee).

 Performance data for the Fund's Class A and Class B Shares
 are presented in the "Performance Summary", "Average
 Annual Total Return" and "Total Return Based on a $10,000
 Investment" tables on pages 5 and 7. The "Results of a $1,000
 Investment Since Inception--Class A Shares" chart on page
 6 illustrates the performance of a $1,000 investment in
 Class A Shares made at the Fund's inception (assuming the
 maximum initial sales charge of 5.25%) through March 31,
 1995. "Aggregate Total Return" tables for Class C and Class D
 Shares are also presented on page 5. Data for all of the
 Fund's shares, including Class C and Class D Shares, are
 presented in the "Recent Performance Results" table on
 page 6.
<PAGE>
 The "Recent Performance Results" table shows investment
 results before the deduction of any sales charges for Class A
 and Class B Shares for the 12-month and 3-month periods
 ended March 31, 1995 and for Class C and Class D Shares for the
 since inception and the 3-month periods ended March 31, 1995.
 All data in this table assume imposition of the actual total
 expenses incurred by each class of shares during the relevant
 period.

 None of the past results shown should be considered a
 representation of future performance. Investment return
 and principal value of shares will fluctuate so that shares,
 when redeemed, may be worth more or less than their
 original cost. Dividends paid to each class of shares will
 vary because of the different levels of account mainte-
 nance, distribution and transfer agency fees applicable to
 each class, which are deducted from the income available
 to be paid to shareholders.


PERFORMANCE DATA (continued)

Total Return Based on $10,000 Investment

A line graph depicting the growth of an investment in the Fund's
Class A Shares compared to growth of an investment in the S&P 500
Index. Beginning and ending values are:

                                            3/85         3/95

ML Capital Fund, Inc.++--                 $ 9,475      $33,050
Class A Shares*                           

S&P 500 Index++++                         $10,000      $38,494



A line graph depicting the growth of an investment in the Fund's
Class B Shares compared to growth of an investment in the S&P 500
Index. Beginning and ending values are:


                                         10/21/88**      3/95

ML Capital Fund, Inc.++--                 $10,000      $18,965
Class B Shares*                           

S&P 500 Index++++                         $10,000      $21,595
<PAGE>


[FN]
   *Assuming maximum sales charge, transaction costs and other operating 
    expenses, including advisory fees.
  **Commencement of Operations.
  ++ML Capital Fund, Inc. through a fully managed investment policy utilizes
    equity, debt and convertible securities.
++++This unmanaged broad-based Index is comprised of common stocks.
    Past performance is not predictive of future performance.



Average Annual Total Return
                                          % Return Without      % Return With
                                            Sales Charge         Sales Charge**

Class A Shares*

Year Ended 3/31/95                            +10.95%              + 5.12%
Five Years Ended 3/31/95                      +11.11               + 9.92
Ten Years Ended 3/31/95                       +13.31               +12.70

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.

                                              % Return             % Return
                                            Without CDSC           With CDSC**

Class B Shares*

Year Ended 3/31/95                           + 9.81%               + 5.81%
Five Years Ended 3/31/95                     + 9.99                + 9.99
Inception (10/21/88) through 3/31/95         +10.44                +10.44

[FN]
 *Maximum contingent deferred sales charge is 4% and is 
  reduced to 0% after 4 years.
**Assuming payment of applicable contingent deferred sales charge.



Aggregate Total Return

                                              % Return             % Return
                                            Without CDSC           With CDSC**

Class C Shares*

Inception (10/21/94) through 3/31/95          +6.07%                +5.07%

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0% after
  1 year.
**Assuming payment of applicable contingent deferred sales charge.
<PAGE>

                                          % Return Without      % Return With
                                            Sales Charge         Sales Charge**

Class D Shares*

Inception (10/21/94) through 3/31/95          +6.42%                +0.83%

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.



PERFORMANCE DATA (continued)


Results of a $1,000 Investment Since Inception--Class A Shares


(5.25% sales charge--$947.50 net amount invested; assuming
reinvestment of all dividends and capital gains distributions)


A mountain chart depicting the growth of an investment in the
Fund's Class A Shares from $947.50 on November 8, 1973 to
$11,877.67 on Maarch 31, 1995.



<TABLE>
Recent Performance Results
<CAPTION>
                                                                                                          12 Month        3 Month
                                                                       3/31/95   12/31/94    3/31/94++    % Change++      % Change
<S>                                                                   <C>        <C>        <C>           <C>              <C>
ML Capital Fund, Inc. Class A Shares*                                   $27.74     $25.70     $27.46      + 5.93%(1)       +7.94%
ML Capital Fund, Inc. Class B Shares*                                    27.28      25.34      27.04      + 5.86(1)        +7.66
ML Capital Fund, Inc. Class C Shares*                                    27.17      25.24      26.81      + 5.42(2)        +7.65
ML Capital Fund, Inc. Class D Shares*                                    27.72      25.70      27.27      + 4.13(2)        +7.86
Dow Jones Industrial Average**                                        4,157.69   3,834.44   3,635.96      +14.35           +8.43
Standard & Poor's 500 Index**                                           500.71     459.27     445.77      +12.32           +9.02
ML Capital Fund, Inc. Class A Shares--Total Return*                                                       +10.95(3)        +7.94
ML Capital Fund, Inc. Class B Shares--Total Return*                                                       + 9.81(4)        +7.66
ML Capital Fund, Inc. Class C Shares--Total Return*                                                       + 6.07(5)        +7.65
ML Capital Fund, Inc. Class D Shares--Total Return*                                                       + 6.42(6)        +7.86
Dow Jones Industrial Average--Total Return**                                                              +17.58           +9.20
Standard & Poor's 500 Index--Total Return**                                                               +15.59           +9.73
<PAGE>
<FN>
  *Investment results shown do not reflect sales charges; results shown
   would be lower if a sales charge was included.
 **An unmanaged broad-based index comprised of common stocks. Total investment 
   returns for unmanaged indexes are based on estimates.
 ++Investment results shown for Class C and Class D Shares are since inception (10/21/94).
(1)Percent change includes reinvestment of $1.245 per share capital gains distributions.
(2)Percent change includes reinvestment of $0.617 per share capital gains distributions.
(3)Percent change includes reinvestment of $1.247 per share ordinary income dividends and 
   $1.245 per share capital gains distributions.
(4)Percent change includes reinvestment of $0.974 per share ordinary income dividends and 
   $1.245 per share capital gains distributions.
(5)Percent change includes reinvestment of $0.543 per share ordinary income dividends and 
   $0.617 per share capital gains distributions.
(6)Percent change includes reinvestment of $0.572 per share ordinary income dividends and 
   $0.617 per share capital gains distributions.
</TABLE>


PERFORMANCE DATA (concluded)

<TABLE>
Performance Summary--Class A Shares
<CAPTION>
                            Net Asset Value            Capital Gains
Period Covered         Beginning         Ending         Distributed        Dividends Paid*           % Change**
<C>                      <C>             <C>              <C>                  <C>                     <C>
11/8/73--12/31/73        $14.03          $13.87             --                    --                   - 1.11%
1974                      13.87           10.78             --                 $0.560                  -18.62
1975                      10.78           12.83             --                  0.510                  +23.86
1976                      12.83           14.10             --                  0.360                  +12.75
1977                      14.10           12.68             --                  0.370                  - 7.37
1978                      12.68           13.63             --                  0.500                  +11.65
1979                      13.63           16.54             --                  0.650                  +26.73
1980                      16.54           17.70           $1.250                1.150                  +24.83
1981                      17.70           16.62            1.990                1.150                  +11.85
1982                      16.62           17.85            0.830                0.930                  +19.27
1983                      17.85           20.63            0.600                0.690                  +23.13
1984                      20.63           19.33            1.990                0.670                  + 7.98
1985                      19.33           22.57            1.600                0.660                  +29.88
1986                      22.57           24.40            2.100                0.440                  +19.89
1987                      24.40           19.79            5.763                0.219                  + 4.60
1988                      19.79           21.39            1.008                0.742                  +17.04
1989                      21.39           24.43            0.723                1.099                  +22.98
1990                      24.43           23.01            0.390                1.295                  + 1.08
1991                      23.01           26.92            0.262                1.361                  +24.69
1992                      26.92           26.33            0.954                0.921                  + 5.03
1993                      26.33           27.97            0.699                1.201                  +13.71
1994                      27.97           25.70            1.245                1.247                  + 0.91
1/1/95--3/31/95           25.70           27.74              --                   --                   + 7.94
                                                         -------              -------
                                                   Total $21.404        Total $16.725

                                                             Cumulative total return as of 3/31/95: +1,153.58%**
<PAGE>
<FN>
 *Figures may include short-term capital gains distributions.
**Figures assume reinvestment of all dividends and capital gains distributions at net asset value
  on the ex-dividend date, and do not include sales charge; results would be lower if sales charge
  was included.
</TABLE>



<TABLE>
Performance Summary--Class B Shares
<CAPTION>
                            Net Asset Value            Capital Gains
Period Covered         Beginning         Ending         Distributed        Dividends Paid*           % Change**
<C>                      <C>             <C>              <C>                  <C>                     <C>
10/21/88--12/31/88       $22.64          $21.38           $0.773               $0.537                  + 0.25%
1989                      21.38           24.29            0.723                0.961                  +21.70
1990                      24.29           22.85            0.390                1.077                  + 0.10
1991                      22.85           26.66            0.262                1.147                  +23.39
1992                      26.66           26.03            0.954                0.684                  + 3.99
1993                      26.03           27.61            0.699                0.930                  +12.54
1994                      27.61           25.34            1.245                0.974                  - 0.10
1/1/95--3/31/95           25.34           27.28              --                   --                   + 7.66
                                                          ------               ------
                                                    Total $5.046         Total $6.310

                                                                Cumulative total return as of 3/31/95: +89.65%**

<FN>
 *Figures may include short-term capital gains distributions.
**Figures assume reinvestment of all dividends and capital gains distributions at net asset value
  on the ex-dividend date, and do not reflect deduction of any sales charge; results would be lower
  if sales charge was deducted.
</TABLE>



<TABLE>
SCHEDULE OF INVESTMENTS
<CAPTION>
                           Shares                                                                            Value     Percent of
Industries                  Held            Common Stocks                                     Cost         (Note 1a)   Net Assets
<S>                  <C>               <S>                                              <C>              <C>                <C>
Aerospace                  95,000      The Boeing Co.                                   $    4,182,040   $    5,118,125       0.1%
                          500,000      E-Systems, Inc.                                      20,529,589       22,687,500       0.4
                          400,000      Lockheed Corp.                                       17,783,366       21,150,000       0.3
                        1,370,000      Rockwell International Corporation                   49,126,026       53,430,000       0.8
                          110,000      Thiokol Corporation                                   2,670,202        3,121,250       0.1
                                                                                        --------------   --------------     ------
                                                                                            94,291,223      105,506,875       1.7
<PAGE>
Automobile                800,000      Echlin Inc.                                          23,083,465       30,800,000       0.5
Equipment

Automotive                575,000      Ford Motor Company                                   14,936,737       15,525,000       0.2

Banking                   700,000      Banco Bilboa Vizcaya (ADR)*                          17,128,729       17,675,000       0.3
                          425,000      BancOne Corp.                                        11,754,992       12,112,500       0.2
                        1,593,000      Bancorp Hawaii, Inc.                                 45,961,032       45,201,375       0.7
                        3,540,000      Chemical Banking Corp.                              131,045,003      133,635,000       2.1
                          155,000      First Union Corp.                                     6,685,000        6,723,125       0.1
                          600,000      National Australian Bank Ltd.                         4,808,234        5,061,658       0.1
                        2,995,000      NationsBank Corp.                                   143,971,834      151,996,250       2.4
                        3,314,000      SouthTrust Corp.                                     52,776,401       69,179,750       1.1
                        1,530,000  ++++Union Planters Corp.                                 18,715,616       35,381,250       0.5
                                                                                        --------------   --------------     ------
                                                                                           432,846,841      476,965,908       7.5

Beverages               3,100,000      Cadbury Schweppes PLC                                21,320,768       22,240,001       0.3

Building &              3,973,000      Kumagai Gumi Co., Ltd. (Ordinary)                     2,854,985        2,954,763       0.0
Construction

Capital Goods             683,000      GATX Capital Corp.                                   23,355,006       30,564,250       0.5

Chemicals                 900,000      Albemarle Corp.                                      13,100,366       11,475,000       0.2
                          690,000      du Pont (E.I.) de Nemours & Co.                      35,108,540       41,745,000       0.7
                          920,000      Engelhard Corp.                                      22,757,034       27,255,000       0.4
                          180,000      Goodrich (B.F.) Co.                                   7,885,348        7,987,500       0.1
                        1,457,000      Grace (W.R.) & Co.                                   57,783,068       77,585,250       1.2
                        1,050,000      Imperial Chemical Industries PLC (ADR)*              49,729,518       49,350,000       0.8
                          600,000      Union Carbide Corp.                                  16,269,758       18,375,000       0.3
                                                                                        --------------   --------------     ------
                                                                                           202,633,632      233,772,750       3.7

Conglomerates             120,000      AlliedSignal, Inc.                                    4,296,015        4,710,000       0.1

Diversified               161,000      Corning Inc.                                          4,912,759        5,796,000       0.1
Companies                 113,000      Dial Corp.                                            2,309,624        2,867,375       0.0
                        9,250,000      Hillsdown Holdings PLC                               21,555,611       27,405,623       0.4
                           98,000      ITT Corp.                                             7,833,524       10,057,250       0.2
                          600,000      Tenneco, Inc.                                        23,717,598       28,275,000       0.4
                        1,100,000      United Technologies Corp.                            63,816,513       76,037,500       1.2
                          990,000      Worldtex Inc. (b)                                     4,808,753        3,960,000       0.1
                                                                                        --------------   --------------     ------
                                                                                           128,954,382      154,398,748       2.4

Electrical Equipment      765,000      General Electric Co.                                 37,039,957       41,405,625       0.6
                          923,000      Philips Electronics N.V. (ADR)*                      14,596,805       31,497,375       0.5
                                                                                        --------------   --------------     ------
                                                                                            51,636,762       72,903,000       1.1

Electronics               230,000      General Motors Corp. (Class H)                        7,952,318        9,487,500       0.1
</TABLE>
<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                           Shares                                                                            Value     Percent of
Industries                  Held            Common Stocks                                     Cost         (Note 1a)   Net Assets
<S>                  <C>               <S>                                              <C>              <C>                <C>
Financial Services        560,000      Dean Witter, Discover & Co.                      $   18,513,096   $   22,820,000       0.4%
                          330,000      Federal National Mortgage Association                23,903,393       26,853,750       0.4
                          200,000      Household International, Inc.                         7,121,885        8,700,000       0.1
                                                                                        --------------   --------------     ------
                                                                                            49,538,374       58,373,750       0.9
Food Distribution      13,346,000      Dairy Farm International Holdings Ltd.
                                         (Ordinary)                                         19,067,425       17,089,232       0.2
                          200,000      Fleming Cos., Inc.                                    5,623,541        4,525,000       0.1
                                                                                        --------------   --------------     ------
                                                                                            24,690,966       21,614,232       0.3

Foods                     380,000      Universal Foods Corp.                                12,340,680       12,920,000       0.2

Home Builders             270,000  ++++Oriole Homes Corp.                                    2,499,746        1,991,250       0.0

Hospital Management     3,100,000      National Medical Enterprises, Inc. (b)               39,572,413       49,212,500       0.8

Household Products        725,000      Premark International, Inc.                          29,305,099       31,990,625       0.5

Insurance                 206,000      Aetna Life & Casualty Co.                            10,112,034       11,742,000       0.2
                        1,900,000      Allstate Corporation                                 47,445,671       54,625,000       0.9
                          530,000      American General Corporation                         14,546,495       17,092,500       0.3
                          860,000      American International Group, Inc.                   74,625,000       89,655,000       1.4
                          199,000      American Premier Underwriters, Inc.                   5,369,665        4,800,875       0.1
                        1,320,000      EXEL Ltd. (ADR)*                                     53,556,226       58,245,000       0.9
                        1,450,000  ++++Fremont General Corp. (b)                            30,727,920       28,456,250       0.4
                          202,000      Integon Corp.                                         2,488,257        2,626,000       0.0
                          114,000      Ohio Casualty Corp.                                   3,287,364        3,819,000       0.1
                          421,000      Provident Life & Accident Insurance Co.              11,373,807        9,525,125       0.1
                          800,000      Safeco Corp.                                         41,891,912       43,600,000       0.7
                           62,000      TIG Holdings, Inc.                                    1,253,058        1,395,000       0.0
                        1,579,000      Travelers Inc.                                       34,484,362       60,988,875       0.9
                          120,000      USLIFE Corporation                                    3,922,295        4,575,000       0.1
                                                                                        --------------   --------------     ------
                                                                                           335,084,066      391,145,625       6.1

Lodging/Hotels            240,000      Carnival Corp. (Class A)                              5,170,816        5,610,000       0.1

Manufactured Housing      500,000      Fleetwood Enterprises, Inc.                          10,300,013       11,812,500       0.2

Metals & Basic            272,000      Cameco Corp.                                          5,259,688        7,660,944       0.1
Materials                  67,000      Harsco Corp.                                          2,898,057        2,948,000       0.0
                          732,000      Magma Copper Co. (b)                                 12,208,350       12,718,500       0.2
                        1,260,000      Newmont Mining Corp.                                 49,767,818       53,865,000       0.9
                                                                                        --------------   --------------     ------
                                                                                            70,133,913       77,192,444       1.2
<PAGE>
Natural Gas             1,322,000      Coastal Corp.                                        36,224,932       38,007,500       0.6
Suppliers                 290,000      MAPCO, Inc.                                          15,203,489       16,167,500       0.3
                          700,000      MetroGas S.A. (ADR)* (b)                              9,064,313        6,562,500       0.1
                          395,000      ONEOK Inc.                                            7,694,035        7,455,625       0.1
                        3,655,000      TransCanada Pipelines, Ltd. (ADR)*                   53,909,854       47,058,125       0.7
                        3,628,000      Williams Companies, Inc.                             95,404,110      111,107,500       1.7
                                                                                        --------------   --------------     ------
                                                                                           217,500,733      226,358,750       3.5

Office Equipment        1,143,000  ++++Wallace Computer Services, Inc.                      27,348,699       36,718,875       0.6

Oil & Gas Producers       665,000      Repsol S.A. (ADR)*                                   18,547,170       18,872,332       0.3
                        7,700,000      Yacimientos Petroliferos Fiscales S.A.
                                         (Sponsored) (ADR)*                                161,797,410      146,300,000       2.3
                                                                                        --------------   --------------     ------
                                                                                           180,344,580      165,172,332       2.6
</TABLE>

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                           Shares                                                                            Value     Percent of
Industries                  Held            Common Stocks                                     Cost         (Note 1a)   Net Assets
<S>                  <C>               <S>                                              <C>              <C>                <C>
Oil--Integrated           260,000      Exxon Corp.                                      $   16,829,862   $   17,355,000       0.3%
                           80,000      Mobil Corp.                                           6,393,048        7,410,000       0.1
                        2,248,000      Occidental Petroleum Corp.                           45,824,709       49,175,000       0.8
                          119,000      Texaco Inc.                                           7,820,140        7,913,500       0.1
                        1,941,000      TOTAL S.A. (ADR)*                                    51,197,859       58,230,000       0.9
                          708,000      USX-Marathon Group, Inc.                             12,245,355       12,390,000       0.2
                                                                                        --------------   --------------     ------
                                                                                           140,310,973      152,473,500       2.4

Paper                   1,875,000      Federal Paper Board Co., Inc.                        50,262,052       53,437,500       0.9
                          275,000      Kimberly-Clark Corp.                                 14,081,476       14,300,000       0.2
                        1,016,000      Temple-Inland, Inc.                                  48,823,404       45,593,000       0.7
                                                                                        --------------   --------------     ------
                                                                                           113,166,932      113,330,500       1.8

Pharmaceuticals           485,000      Block Drug, Inc. (Class A)                           14,594,736       16,975,000       0.3
                          430,000      Glaxo Holdings PLC (ADR)*                             8,283,275        9,836,250       0.1
                        1,490,000      Mallinckrodt Group Inc.                              47,176,242       50,287,500       0.8
                        1,475,000      Merck & Co., Inc.                                    45,473,895       62,871,875       1.0
                          601,000      Pfizer, Inc.                                         47,570,024       51,535,750       0.8
                           10,000      Roche Holdings AG                                    50,843,567       57,621,145       0.9
                          800,000      Warner-Lambert Co.                                   54,736,215       62,600,000       1.0
                                                                                        --------------   --------------     ------
                                                                                           268,677,954      311,727,520       4.9
<PAGE>
Photography               200,000      Eastman Kodak Co.                                     8,509,497       10,625,000       0.2
                          400,000      Polaroid Corp.                                       12,752,887       13,900,000       0.2
                                                                                        --------------   --------------     ------
                                                                                            21,262,384       24,525,000       0.4

Plastic Recycling       1,110,000      Wellman Inc.                                         23,898,457       28,027,500       0.4

Printing &                365,000      American Greetings Corp.                             10,118,477       10,858,750       0.2
Publishing             14,402,000      Oriental Press Holdings (Ordinary)                    9,181,713        6,147,138       0.1
                                                                                        --------------   --------------     ------
                                                                                            19,300,190       17,005,888       0.3

Railroads               2,110,000      Canadian Pacific Ltd.                                33,271,322       31,650,000       0.5
                          600,000      Conrail, Inc.                                        31,315,863       33,675,000       0.5
                          150,000      Norfolk Southern Corp.                                9,102,606       10,031,250       0.2
                                                                                        --------------   --------------     ------
                                                                                            73,689,791       75,356,250       1.2

Real Estate             1,100,000      RFS Hotel Investors, Inc.                            17,119,211       15,537,500       0.3
Investment Trusts         795,000      Walden Residential Properties, Inc.                  15,343,555       15,005,625       0.2
                                                                                        --------------   --------------     ------
                                                                                            32,462,766       30,543,125       0.5

Restaurants               177,000      Luby's Cafeterias, Inc.                               4,091,252        3,761,250       0.1

Retail Trade              676,000      Fingerhut Companies, Inc.                            12,524,247        8,027,500       0.1
                          107,000      Penney (J.C.) Company, Inc.                           5,561,718        4,801,625       0.1
                        2,000,000      Sears, Roebuck & Co.                                 72,080,256      106,750,000       1.7
                          200,000      Tandy Corp.                                           8,880,724        9,550,000       0.1
                        1,000,000      Wal-Mart Stores, Inc.                                24,232,700       25,500,000       0.4
                                                                                        --------------   --------------     ------
                                                                                           123,279,645      154,629,125       2.4

Savings & Loan            610,000      Ahmanson (H.F.) & Co.                                10,410,632       10,980,000       0.2
Associations

Services                1,670,000  ++++PHH Corp.                                            62,537,753       63,460,000       1.0
                          365,000      Rollins, Inc.                                         9,108,996       10,037,500       0.2
                                                                                        --------------   --------------     ------
                                                                                            71,646,749       73,497,500       1.2
</TABLE>
<PAGE>

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                           Shares                                                                            Value     Percent of
Industries                  Held            Common Stocks                                     Cost         (Note 1a)   Net Assets
<S>                  <C>               <S>                                              <C>              <C>                <C>
Steel                     445,000      Birmingham Steel Corp.                           $   10,175,161   $    9,011,250       0.2%
                        1,059,000  ++++Cleveland Cliffs, Inc.                               36,464,349       40,771,500       0.6
                                                                                        --------------   --------------     ------
                                                                                            46,639,510       49,782,750       0.8

Telecommunications      2,189,000      GTE Corp.                                            68,550,750       72,784,250       1.1

Textiles                  251,000      Delta Woodside Industries, Inc.                       2,910,188        2,102,125       0.0

Tires & Rubber          3,713,000      The Goodyear Tire & Rubber Co.                      141,384,746      136,452,750       2.1

Utilities--Electric,      305,552      American Water Works Co., Inc.                        6,874,996        8,861,008       0.1
Gas & Water                31,000      Cascade Natural Gas Corp.                               428,110          430,125       0.0
                          226,000      Central Hudson Gas & Electric Corp.                   5,885,720        5,932,500       0.1
                          100,000      Entergy Corp                                          2,106,000        2,087,500       0.0
                        1,100,000      Illinova Corp. (a)                                   22,841,253       25,025,000       0.4
                          300,000      PacifiCorp                                            5,263,244        5,812,500       0.1
                        1,800,000      Pinnacle West Capital Corp.                          35,431,138       37,575,000       0.6
                          139,000      Texas Utilities Company                               4,378,172        4,413,250       0.1
                        1,700,000      Unicom Corp.                                         37,990,541       40,375,000       0.6
                          219,000      Western Resources, Inc.                               6,293,169        6,843,750       0.1
                                                                                        --------------   --------------     ------
                                                                                           127,492,343      137,355,633       2.1

                                       Total Common Stocks                               3,301,167,494    3,644,276,344      57.0


                                          Convertible Preferred Stock


Pharmaceuticals           140,000      Liposome Co., Inc.                                    2,453,465        3,482,500       0.0


                                       Total Convertible Preferred Stock                     2,453,465        3,482,500       0.0


                          Face
                         Amount                Corporate Bonds

<PAGE>
Aerospace                              McDonnell Douglas Finance Corp.:
                     $ 10,000,000        6.38% due 1/15/1996                                 9,989,900        9,932,900       0.2
                       15,000,000        5.61% due 2/25/1997                                15,000,000       14,518,350       0.2
                                                                                        --------------   --------------     ------
                                                                                            24,989,900       24,451,250       0.4
Automotive                             Ford Motor Co.:
                       10,000,000        7.20% due 6/18/1997                                10,000,000        9,970,200       0.1
                       20,000,000        5.625% due 12/15/1998                              19,369,800       18,790,400       0.3
                                                                                        --------------   --------------     ------
                                                                                            29,369,800       28,760,600       0.4

Banking                20,000,000      Banco Rio de la Plata, 8.75% due 12/15/2003          20,060,800       11,800,000       0.2
                       10,000,000      Bank of Boston Corp., 6.625% due 12/01/2005           8,621,750        8,890,900       0.1
                                       Bankers Trust Company:
                       25,000,000        4.70% due 7/01/1996                                24,551,500       24,322,250       0.4
                       10,000,000        7.50% due 1/15/2002                                 9,688,700        9,640,500       0.2
                                       The Chase Manhattan Corp.:
                       10,000,000        7.50% due 12/01/1997                               10,165,600        9,982,800       0.2
                       20,000,000        7.75% due 11/01/1999                               20,190,800       19,945,000       0.3
                       10,000,000        6.75% due 8/15/2008                                 8,517,400        8,772,500       0.1
                                       First Chicago Corp.:
                       10,000,000        6.875% due 6/15/2003                                8,952,700        9,302,100       0.1
                       20,000,000        6.375% due 1/30/2009                               16,758,800       16,750,800       0.3
                        5,000,000      First Security Corp., 5.71% due 2/09/1999             5,000,000        4,683,700       0.1
                       15,000,000      First USA Bank, Wilmington, 5.75% due 1/15/1999      15,005,550       13,920,000       0.2
                       13,000,000      Great Western Financial Corp., 6.125%
                                         due 6/15/1998                                      12,244,010       12,521,210       0.2
                       10,000,000      Margaretten Financial Corp., 6.75%
                                         due 6/15/2000                                       9,621,060        9,565,800       0.1
</TABLE>

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                          Face                                                                               Value     Percent of
Industries               Amount                Corporate Bonds                                Cost         (Note 1a)   Net Assets
<S>                  <C>               <S>                                              <C>              <C>                <C>
Banking                                NationsBank Corp.:
(concluded)          $ 10,500,000        5.70% due 9/11/2000                            $    9,545,865   $    9,624,720       0.1%
                       20,000,000        6.50% due 8/15/2003                                17,358,050       18,097,400       0.3
                        5,000,000        8.57% due 11/15/2024                                5,011,800        5,222,550       0.1
                                                                                        --------------   --------------     ------
                                                                                           201,294,385      193,042,230       3.0

Broadcasting &         30,000,000      News America Holdings, Inc., 7.50%
Publishing                               due 3/01/2000                                      29,179,330       29,333,100       0.5
<PAGE>
Capital Goods                          GATX Capital Corp.:
                       30,000,000        5.45% due 3/18/1996                                30,000,000       29,549,700       0.5
                       15,000,000        5.48% due 3/22/1996                                15,000,000       14,776,050       0.2
                       10,000,000        8.20% due 5/05/1997                                10,000,000       10,116,900       0.1
                       10,000,000      General American Transport Corp., 8.625%
                                         due 12/01/2004                                      9,936,900       10,357,200       0.2
                                                                                        --------------   --------------     ------
                                                                                            64,936,900       64,799,850       1.0

Chemicals                              Grace (W.R.) & Co.:
                       10,000,000        6.85% due 6/23/1997                                 9,903,700        9,849,000       0.2
                       20,000,000        7.40% due 2/01/2000                                19,663,100       19,537,600       0.3
                       10,000,000        8% due 8/15/2004                                    9,530,100        9,830,500       0.1
                                                                                        --------------   --------------     ------
                                                                                            39,096,900       39,217,100       0.6

Diversified                            ITT Corp.:
Companies              20,000,000        5.50% due 3/24/1997                                20,000,000       19,351,400       0.3
                       10,000,000        7.25% due 5/15/1997                                10,080,100        9,940,600       0.2
                        5,000,000        8.125% due 11/15/1998                               5,065,810        5,082,550       0.1
                       14,000,000      Tenneco, Inc., 7.875% due 10/01/2002                 13,612,800       13,903,960       0.2
                                                                                        --------------   --------------     ------
                                                                                            48,758,710       48,278,510       0.8

Electronics            10,000,000      Philips Electronics N.V., 8.375% due 9/15/2006       10,039,100       10,223,300       0.2

Finance                 5,000,000      Caterpillar Financial Services Corp., 5.35%
                                         due 11/10/1998                                      4,924,800        4,643,400       0.1
                       22,000,000      Chrysler Finance Corp., 6.50% due 6/15/1998          22,107,192       21,328,120       0.3
                       40,000,000    ++GTE Finance Corp., 5.81% due 12/15/1997              40,000,000       38,200,000       0.6
                        8,000,000      General Electric Capital Corp., 5.13% 
                                       due 4/01/2004                                         8,000,000        8,056,000       0.1
                                       General Motors Acceptance Corp.:
                        8,000,000        5.20% due 12/13/1996                                7,680,000        7,742,000       0.1
                       22,000,000        6.70% due 4/15/1997                                21,755,440       21,686,280       0.3
                       25,000,000        7% due 8/19/1997                                   24,898,750       24,719,250       0.4
                       10,000,000        8.25% due 1/23/1998                                 9,977,100       10,161,800       0.2
                       15,000,000        5.95% due 1/11/1999                                13,783,650       14,142,150       0.2
                       25,000,000        5.875% due 1/12/1999                               25,044,500       23,506,000       0.4
                       45,000,000        5.625% due 2/01/1999                               43,885,925       41,851,800       0.7
                       10,000,000        7.15% due 4/30/1999                                 9,884,400        9,786,500       0.1
                       21,000,000        7.375% due due 6/22/2000                           20,693,890       20,578,740       0.3
                       10,000,000      Greyhound Financial Corp., 6.75% due 3/25/1999        9,694,200        9,684,400       0.1
                                       Household Finance Corp.:
                       10,000,000        6.70% due 8/08/1997                                 9,999,800        9,868,100       0.2
                       20,000,000        7.125% due 4/30/1999                               19,142,400       19,675,600       0.3
                       10,000,000        7.45% due 4/01/2000                                 9,958,700        9,907,400       0.2
                                       International Lease Finance Corp.:
                       25,000,000        5.98% due 11/16/1998                               24,975,500       23,691,250       0.4
                       22,500,000        6.05% due 4/30/1999                                22,368,375       21,202,875       0.3
                        5,000,000        7.10% due 6/15/1999                                 4,930,900        4,886,850       0.1
                       10,000,000        8.15% due 10/01/2004                                9,691,300       10,027,400       0.2
                                                                                        --------------   --------------     ------
                                                                                           363,396,822      355,345,915       5.6
</TABLE>
<PAGE>

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                          Face                                                                               Value     Percent of
Industries               Amount                Corporate Bonds                                Cost         (Note 1a)   Net Assets
<S>                  <C>               <S>                                              <C>              <C>                <C>
Financial Services                     Dean Witter, Discover & Co.:
                     $ 10,000,000        6% due 3/01/1998                               $    9,808,950   $    9,613,300       0.2%
                        6,000,000        6.75% due 10/15/2013                                5,011,560        5,051,940       0.1
                       15,000,000      Morgan Stanley Group, Inc., 7.875%
                                         due 12/15/1998                                     14,940,900       15,070,800       0.2
                                       Smith Barney Shearson Holdings, Inc.:
                       20,000,000        6% due 3/15/1997                                   19,897,700       19,475,400       0.3
                       15,000,000        7.98% due 3/01/2000                                15,017,850       15,057,300       0.2
                                                                                        --------------   --------------     ------
                                                                                            64,676,960       64,268,740       1.0

Food & Tobacco         10,000,000      RJR Nabisco Holding Corp., 8.30% due 4/15/1999        9,897,500       10,050,000       0.2

Foreign                10,000,000      Hellenic Republic (Greece), 9.75% due 11/28/1999     10,020,300       10,336,800       0.2
Government                             Republic of Argentina:
Obligations            29,000,000        10.95% due 11/01/1999                              24,392,500       25,592,500       0.4
                       14,000,000        8.375% due 12/20/2003                               8,715,000        9,170,000       0.1
                                                                                        --------------   --------------     ------
                                                                                            43,127,800       45,099,300       0.7

Hospital                               Columbia-HCA Healthcare Corp.:
Management             20,000,000        6.125% due 12/15/2000                              18,456,800       18,340,600       0.3
                       20,000,000        8.70% due 2/10/2010                                19,921,500       20,702,600       0.3
                       10,000,000      National Medical Enterprises, Inc., 9.625%
                                       due 9/01/2002                                        10,000,000       10,225,000       0.2
                                                                                        --------------   --------------     ------
                                                                                            48,378,300       49,268,200       0.8

Industrial              9,775,000      Crane Co., 7.25% due 6/15/1999                        9,619,840        9,550,859       0.1

Insurance              10,000,000      NAC Re Corp., 8% due 6/15/1999                       10,189,300        9,990,900       0.1
                       20,000,000      Travelers Inc., 6.125% due 6/15/2000                 18,772,550       18,606,400       0.3
                                                                                        --------------   --------------     ------
                                                                                            28,961,850       28,597,300       0.4

Machinery              10,000,000      Black & Decker Corp., 6.625% due 11/15/2000           9,343,100        9,254,200       0.1
                       10,000,000      Harris Corp., 10.375% due 12/01/2018                 10,541,400       10,976,900       0.2
                       10,000,000      TRINOVA Corp., 7.95% due 5/01/1997                    9,975,000        9,935,400       0.2
                                                                                        --------------   --------------     ------
                                                                                            29,859,500       30,166,500       0.5
<PAGE>
Manufactured            3,000,000      Oakwood Homes Corp., 9.125% due 6/01/2007             3,000,000        3,007,500       0.0
Housing

Natural Gas                            Coastal Corp.:
Suppliers              13,000,000        8.75% due 5/15/1999                                13,055,960       13,229,190       0.2
                       30,000,000        8.125% due 9/15/2002                               29,984,410       29,876,700       0.5
                       10,000,000      Williams Companies, Inc., 8.875% due 9/15/2012       10,172,200       10,261,700       0.1
                                                                                        --------------   --------------     ------
                                                                                            53,212,570       53,367,590       0.8

Oil--Integrated                        Occidental Petroleum Corp.:
                       15,100,000        5.85% due 11/09/1998                               14,057,259       14,207,741       0.2
                       12,000,000        5.90% due 11/09/1998                               11,343,120       11,311,320       0.2
                                                                                        --------------   --------------     ------
                                                                                            25,400,379       25,519,061       0.4

Oil--International      5,000,000      Union Texas Petroleum Holdings, Inc., 8.375%
                                       due 3/15/2005                                         5,008,250        5,000,000       0.1

Pharmaceutical          5,750,000      Cardinal Distribution, Inc., 8% due 3/01/1997         5,750,000        5,791,228       0.1
Distribution
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                          Face                                                                               Value     Percent of
Industries               Amount                Corporate Bonds                                Cost         (Note 1a)   Net Assets
<S>                  <C>               <S>                                              <C>              <C>                <C>
Railroads            $  3,000,000      Burlington Northern, Inc., 7.40% due 5/15/1999   $    2,993,580   $    2,974,230       0.0%

Services               17,725,000      ADT Operations, 8.25% due 8/01/2000                  17,873,500       17,237,563       0.3

Steel                  20,000,000      USX Corp., 6.375% due 7/15/1998                      19,894,000       19,197,400       0.3

Telecommunications     20,000,000      AT&T Capital Corp., 7.66% due 1/30/1997              20,000,000       20,178,000       0.3
                       10,000,000      Allnet Communications Services, Inc., 9%
                                       due 5/15/2003                                         9,746,250        9,600,000       0.2
                       10,000,000      Bell Atlantic Financial Services, Inc., 5.47%
                                       due 4/27/1998                                        10,031,400        9,508,900       0.1
                                                                                        --------------   --------------     ------
                                                                                            39,777,650       39,286,900       0.6
<PAGE>
Utilities--Electric                    Commonwealth Edison Co.:
                       10,000,000        6% due 3/15/1998                                   10,157,200        9,521,700       0.2
                       25,000,000        6.40% due 10/15/2005                               21,178,955       21,543,500       0.3
                        5,000,000      Long Island Lighting Co., 7.625% due 4/15/1998        4,986,210        4,961,750       0.1
                       15,000,000      PECO Energy Co., 7.50% due 1/15/1999                 15,111,500       14,886,000       0.2
                                       Texas Utilities Co.:
                        5,000,000        7.125% due 6/01/1997                                4,987,500        4,970,650       0.1
                        9,500,000        5.75% due 7/01/1998                                 9,297,135        9,008,375       0.1
                                       United Illuminating Co.:
                        5,000,000        7.375% due 1/15/1998                                5,003,125        4,933,800       0.1
                        5,000,000        6.20% due 1/15/1999                                 4,693,050        4,702,500       0.1
                                                                                        --------------   --------------     ------
                                                                                            75,414,675       74,528,275       1.2


                                       Total Corporate Bonds                             1,293,908,201    1,276,362,501      20.0


                                       Collateralized Mortgage Obligations


                                       Federal Home Loan Mortgage Corp.:
                       20,000,000        5.80% due 4/15/2006                                18,615,625       18,381,200       0.3
                       17,879,976        6% due 4/15/2006                                   17,467,200       17,181,539       0.3
                                       Federal National Mortgage Association:
                       20,000,000        5.10% due 3/25/2002                                19,256,250       19,037,400       0.3
                       20,000,000        5% due 3/25/2012                                   19,425,000       18,893,600       0.3
                       10,000,000        5% due 4/25/2014                                    9,756,250        9,462,500       0.1
                       29,402,892        6.999% due 10/25/2022                              25,326,303       25,928,528       0.4
                       19,439,157      Prudential Home Mortgage Security Co.,
                                         5.25% due 12/25/2000                               18,606,918       18,467,199       0.3


                                       Total Collateralized Mortgage Obligations           128,453,546      127,351,966       2.0

                                          US Government Obligations


                                       US Treasury Notes:
                       10,000,000        6.875% due 8/31/1999                                9,951,562        9,923,000       0.2
                      236,000,000        6.375% due 8/15/2002                              222,402,854      224,974,080       3.5
                      475,000,000        7.25% due 5/15/2016                               448,562,150      459,263,250       7.2
                      400,000,000        7.50% due 11/15/2016                              382,711,719      396,936,000       6.2

                                       Total US Government Obligations                   1,063,628,285    1,091,096,330      17.1
</TABLE>
<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS (concluded)
<CAPTION>
                          Face                                                                               Value     Percent of
                         Amount                Short-Term Investments                         Cost         (Note 1a)   Net Assets
<S>                  <C>               <S>                                              <C>              <C>                <C>
Commercial Paper**   $202,366,000      General Electric Capital Corp.,
                                       6.25% due 4/03/1995                              $  202,295,734   $  202,295,734       3.2%

                                       Total Short-Term Investments                        202,295,734      202,295,734       3.2

Total Investments                                                                       $5,991,906,725    6,344,865,375      99.3
                                                                                        ==============
Other Assets Less Liabilities                                                                                45,254,558       0.7
                                                                                                         --------------     ------
Net Assets                                                                                               $6,390,119,933     100.0%
                                                                                                         ==============     ======

<FN>
   *American Depositary Receipt (ADR).
  **Commercial Paper is traded on a
    discount basis; the interest rate shown
    is the discount rate paid at the time
    of purchase by the Fund.
 (a)Name changed from Illinois Power Co.
 (b)Non-income producing security.
  ++Restricted security as to resale. The value of the Fund's investments in the restricted security was
    approximately $38,200,000, representing 0.6% of net assets.
<CAPTION>
                                                 Acquisition                      Value
    Issue                                           Date           Cost         (Note 1a)
    <S>                                          <C>           <C>
    GTE Finance Corp., 5.81% due 12/15/1997      5/25/1993     $40,000,000     $38,200,000

    Total                                                      $40,000,000     $38,200,000
                                                               ===========     ===========

++++Investments in companies 5% or more of whose outstanding securities are held by the Fund (such
    companies are defined as "Affiliated Companies" in section 2(a)(3) of the Investment Company Act of
    1940) are as follows:
<CAPTION>
                                                          Net Share       Net         Dividend
    Industry             Affiliate                        Activity        Cost         Income
    <S>                  <S>                              <C>          <C>
    Banking              Union Planters Corp.             128,000      $3,758,652    $1,303,200
    Home Builders        Oriole Homes Corp.                  --            --           108,000
    Insurance            Fremont General Corp.            262,000       6,181,523         --
    Office Equipment     Wallace Computer Services, Inc.   (7,000)         75,649       793,102
    Services             PHH Corp.                           --            --         2,104,200
    Steel                Cleveland Cliffs, Inc.            (3,000)       (111,680)    1,325,900

See Notes to Financial Statements.
</TABLE>
<PAGE>


PORTFOLIO INFORMATION


Ten Largest                          Percent of
Common Stock Holdings                Net Assets

NationsBank Corp.                       2.4%
Yacimientos Petroliferos Fiscales S.A.
  (Sponsored) (ADR)                     2.3
The Goodyear Tire & Rubber Co.          2.1
Chemical Banking Corp.                  2.1
Williams Companies, Inc.                1.7
Sears, Roebuck & Co.                    1.7
American International Group, Inc.      1.4
Grace (W.R.) & Co.                      1.2
United Technologies Corp.               1.2
GTE Corp.                               1.1


Ten Largest                          Percent of
Industries                           Net Assets*

Banking                                10.5%
Insurance                               6.5
Finance                                 5.6
Pharmaceuticals                         4.9
Natural Gas Suppliers                   4.3
Chemicals                               4.3
Diversified Companies                   3.2
Oil--Integrated                         2.8
Oil & Gas Producers                     2.6
Retail Trade                            2.4

[FN]
*Based on total holdings in commmon stocks and bonds.
<PAGE>

<TABLE>
FINANCIAL INFORMATION
<CAPTION>
Statement of Assets and Liabilities as of March 31, 1995
<S>                <S>                                                                            <C>               <C>
Assets:            Investments, at value (identified cost--$5,991,906,725) (Note 1a)                                $6,344,865,375
                   Receivables:
                     Securities sold                                                              $   70,189,239
                     Interest                                                                         51,868,769
                     Capital shares sold                                                              32,656,354
                     Dividends                                                                        10,991,721       165,706,083
                                                                                                  --------------
                   Prepaid registration fees and other assets (Note 1f)                                                     66,763
                                                                                                                    --------------
                   Total assets                                                                                      6,510,638,221
                                                                                                                    --------------

Liabilities:       Payables:
                     Securities purchased                                                             74,693,709
                     Capital shares redeemed                                                          21,297,144
                     Distributor (Note 2)                                                              3,099,130
                     Investment adviser (Note 2)                                                       2,142,361       101,232,344
                                                                                                  --------------
                   Accrued expenses and other liabilities                                                               19,285,944
                                                                                                                    --------------
                   Total liabilities                                                                                   120,518,288
                                                                                                                    --------------

Net Assets:        Net assets                                                                                       $6,390,119,933
                                                                                                                    ==============

Net Assets         Class A Shares of Common Stock, $0.10 par value, 300,000,000 shares
Consist of:        authorized                                                                                       $    9,040,642
                   Class B Shares of Common Stock, $0.10 par value, 300,000,000 shares
                   authorized                                                                                           13,432,818
                   Class C Shares of Common Stock, $0.10 par value, 200,000,000 shares
                   authorized                                                                                              172,620
                   Class D Shares of Common Stock, $0.10 par value, 200,000,000 shares
                   authorized                                                                                              617,567
                   Paid-in capital in excess of par                                                                  5,886,600,213
                   Undistributed investment income--net                                                                 61,422,496
                   Undistributed realized capital gains on investments and foreign
                   currency transactions--net                                                                           65,876,859
                   Unrealized appreciation on investments and foreign currency
                   transactions--net                                                                                   352,956,718
                                                                                                                    --------------
                   Net assets                                                                                       $6,390,119,933
                                                                                                                    ==============
<PAGE>
Net Asset Value:   Class A--Based on net assets of $2,507,766,853 and 90,406,424 shares
                            outstanding                                                                             $        27.74
                                                                                                                    ==============
                   Class B--Based on net assets of $3,664,249,823 and 134,328,178 shares
                            outstanding                                                                             $        27.28
                                                                                                                    ==============
                   Class C--Based on net assets of $46,902,309 and 1,726,200 shares
                            outstanding                                                                             $        27.17
                                                                                                                    ==============
                   Class D--Based on net assets of $171,200,948 and 6,175,669 shares
                            outstanding                                                                             $        27.72
                                                                                                                    ==============

                   See Notes to Financial Statements.
</TABLE>



<TABLE>
FINANCIAL INFORMATION (continued)
<CAPTION>
Statement of Operations for the Year Ended March 31, 1995
<S>                <S>                                                                            <C>               <C>
Investment         Interest and discount earned                                                                     $  142,744,258
Income             Dividends (net of $1,800,077 foreign withholding tax)                                               108,179,348
(Notes 1d & 1e):   Other                                                                                                   272,288
                                                                                                                    --------------
                   Total income                                                                                        251,195,894
                                                                                                                    --------------

Expenses:          Distribution fees--Class B (Note 2)                                                                  33,250,376
                   Investment advisory fees (Note 2)                                                                    23,221,209
                   Transfer agent fees--Class B (Note 2)                                                                 5,124,732
                   Transfer agent fees--Class A (Note 2)                                                                 3,099,547
                   Printing and shareholder reports                                                                        574,959
                   Custodian fees                                                                                          499,949
                   Registration fees (Note 1f)                                                                             406,040
                   Professional fees                                                                                       127,195
                   Account maintenance fees--Class D (Note 2)                                                              110,571
                   Distribution fees--Class C (Note 2)                                                                      88,111
                   Transfer agent fees--Class D (Note 2)                                                                    75,967
                   Directors' fees and expenses                                                                             40,890
                   Transfer agent fees--Class C (Note 2)                                                                    17,660
                   Pricing fees                                                                                              7,109
                   Other                                                                                                    38,471
                                                                                                                    --------------
                   Total expenses                                                                                       66,682,786
                                                                                                                    --------------
                   Investment income--net                                                                              184,513,108
                                                                                                                    --------------
<PAGE>
Realized &         Realized gain (loss) from:
Unrealized Gain      Investments--net                                                             $  240,271,642
(Loss) on            Foreign currency transactions--net                                              (10,591,681)      229,679,961
Investments &                                                                                     --------------
Foreign Currency   Change in unrealized appreciation/depreciation on:
Transactions--Net    Investments--net                                                                156,164,666
(Notes 1b, 1c,       Foreign currency transactions--net                                                   16,947       156,181,613
1e & 3):                                                                                          --------------    --------------
                   Net realized and unrealized gain on investments and foreign
                   currency transactions                                                                               385,861,574
                                                                                                                    --------------
                   Net Increase in Net Assets Resulting from Operations                                             $  570,374,682
                                                                                                                    ==============

                   See Notes to Financial Statements.
</TABLE>



FINANCIAL INFORMATION (continued)

<TABLE>
Statements of Changes in Net Assets
<CAPTION>
                                                                                                     For the Year Ended March 31,
Increase (Decrease) in Net Assets:                                                                      1995             1994
<S>                <S>                                                                            <C>               <C>
Operations:        Investment income--net                                                         $  184,513,108    $  150,688,436
                   Realized gain on investments and foreign currency
                   transactions--net                                                                 229,679,961       277,803,155
                   Change in unrealized appreciation/depreciation on investments and
                   foreign currency transactions--net                                                156,181,613      (196,672,342)
                                                                                                  --------------    --------------
                   Net increase in net assets resulting from operations                              570,374,682       231,819,249
                                                                                                  --------------    --------------

Dividends &        Investment income--net:
Distributions to     Class A                                                                         (79,657,527)      (72,525,266)
Shareholders         Class B                                                                         (80,336,105)      (71,778,790)
(Note 1g):           Class C                                                                            (186,349)               --
                     Class D                                                                          (1,531,830)               --
                   Realized gain on investments--net:
                     Class A                                                                        (132,046,243)      (72,489,831)
                     Class B                                                                        (188,065,461)     (100,419,177)
                     Class C                                                                            (321,434)               --
                     Class D                                                                          (2,472,719)               --
                                                                                                  --------------    --------------
                   Net decrease in net assets resulting from dividends
                   and distributions to shareholders                                                (484,617,668)     (317,213,064)
                                                                                                  --------------    --------------

Capital Share      Net increase in net assets derived from capital share transactions                987,538,601       651,421,432
Transactions                                                                                      --------------    --------------
(Note 4):
<PAGE>
Net Assets:        Total increase in net assets                                                    1,073,295,615       566,027,617
                   Beginning of year                                                               5,316,824,318     4,750,796,701
                                                                                                  --------------    --------------
                   End of year*                                                                   $6,390,119,933    $5,316,824,318
                                                                                                  ==============    ==============
                  <FN>
                  *Undistributed investment income--net                                           $   61,422,496    $   38,621,199
                                                                                                  ==============    ==============

                   See Notes to Financial Statements.
</TABLE>



FINANCIAL INFORMATION (continued)

<TABLE>
Financial Highlights
<CAPTION>
The following per share data and ratios have been derived
from information provided in the financial statements.                                         Class A
                                                                                    For the Year Ended March 31,
Increase (Decrease) in Net Asset Value:                             1995          1994          1993          1992         1991
<S>                <S>                                         <C>           <C>           <C>           <C>           <C>
Per Share          Net asset value, beginning of year          $     27.46   $     27.89   $     26.90   $     25.38   $     23.65
Operating                                                      -----------   -----------   -----------   -----------   -----------
Performance:       Investment income--net                             1.01           .97           .87          1.02          1.17
                   Realized and unrealized gain on
                   investments and foreign currency
                   transactions--net                                  1.77           .50          1.99          2.12          2.24
                                                               -----------   -----------   -----------   -----------   -----------
                   Total from investment operations                   2.78          1.47          2.86          3.14          3.41
                                                               -----------   -----------   -----------   -----------   -----------
                   Less dividends and distributions:
                     Investment income--net                           (.94)         (.95)         (.87)        (1.02)        (1.14)
                     Realized gain on investments--net               (1.56)         (.95)        (1.00)         (.60)         (.54)
                                                               -----------   -----------   -----------   -----------   -----------
                   Total dividends and distributions                 (2.50)        (1.90)        (1.87)        (1.62)        (1.68)
                                                               -----------   -----------   -----------   -----------   -----------
                   Net asset value, end of year                $     27.74   $     27.46   $     27.89   $     26.90   $     25.38
                                                               ===========   ===========   ===========   ===========   ===========

Total Investment   Based on net asset value per share               10.95%         5.39%        11.33%        12.96%        15.17%
Return:*                                                       ===========   ===========   ===========   ===========   ===========

Ratios to          Expenses                                           .57%          .53%          .55%          .56%          .58%
Average                                                        ===========   ===========   ===========   ===========   ===========
Net Assets:        Investment income--net                            3.81%         3.52%         3.56%         4.21%         5.13%
                                                               ===========   ===========   ===========   ===========   ===========

Supplemental       Net assets, end of year (in thousands)      $ 2,507,767   $ 2,237,492   $ 2,056,023   $ 1,533,530   $ 1,083,741
Data:                                                          ===========   ===========   ===========   ===========   ===========
                   Portfolio turnover                                  89%           86%           55%           59%           86%
                                                               ===========   ===========   ===========   ===========   ===========
<PAGE>
                  <FN>
                  *Total investment returns exclude the effects of sales loads.

                   See Notes to Financial Statements.
</TABLE>


FINANCIAL INFORMATION (continued)

<TABLE>
Financial Highlights (continued)
<CAPTION>
The following per share data and ratios have been derived
from information provided in the financial statements.                                         Class B
                                                                                    For the Year Ended March 31,
Increase (Decrease) in Net Asset Value:                             1995          1994          1993          1992         1991
<S>                <S>                                         <C>           <C>           <C>           <C>           <C>
Per Share          Net asset value, beginning of year          $     27.04   $     27.49   $     26.58   $     25.14   $     23.46
Operating                                                      -----------   -----------   -----------   -----------   -----------
Performance:       Investment income--net                              .74           .70           .65           .80           .96
                   Realized and unrealized gain on
                   investments and foreign currency
                   transactions--net                                  1.72           .48          1.89          2.05          2.19
                                                               -----------   -----------   -----------   -----------   -----------
                   Total from investment operations                   2.46          1.18          2.54          2.85          3.15
                                                               -----------   -----------   -----------   -----------   -----------
                   Less dividends and distributions:
                     Investment income--net                           (.66)         (.68)         (.63)         (.81)         (.93)
                     Realized gain on investments--net               (1.56)         (.95)        (1.00)         (.60)         (.54)
                                                               -----------   -----------   -----------   -----------   -----------
                   Total dividends and distributions                 (2.22)        (1.63)        (1.63)        (1.41)        (1.47)
                                                               -----------   -----------   -----------   -----------   -----------
                   Net asset value, end of year                $     27.28   $     27.04   $     27.49   $     26.58   $     25.14
                                                               ===========   ===========   ===========   ===========   ===========

Total Investment   Based on net asset value per share                9.81%         4.36%        10.16%        11.81%        14.03%
Return:*                                                       ===========   ===========   ===========   ===========   ===========

Ratios to          Expenses, excluding distribution fees              .59%          .55%          .56%          .58%          .60%
Average                                                        ===========   ===========   ===========   ===========   ===========
Net Assets:        Expenses                                          1.59%         1.55%         1.56%         1.58%         1.60%
                                                               ===========   ===========   ===========   ===========   ===========
                   Investment income--net                            2.79%         2.50%         2.53%         3.14%         4.11%
                                                               ===========   ===========   ===========   ===========   ===========

Supplemental       Net assets, end of year (in thousands)      $ 3,664,250   $ 3,079,332   $ 2,694,774   $ 1,582,065   $   620,842
Data:                                                          ===========   ===========   ===========   ===========   ===========
                   Portfolio turnover                                  89%           86%           55%           59%           86%
                                                               ===========   ===========   ===========   ===========   ===========

                  <FN>
                  *Total investment returns exclude the effects of sales loads.

                   See Notes to Financial Statements.
</TABLE>
<PAGE>

FINANCIAL INFORMATION (concluded)
<TABLE>
Financial Highlights (concluded)
<CAPTION>
The following per share data and ratios have been derived                                                    For the Period
from information provided in the financial statements.                                                    October 21, 1994++ to
                                                                                                             March 31, 1995
Increase (Decrease) in Net Asset Value:                                                                    Class C     Class D
<S>                <S>                                                                                     <C>         <C>
Per Share          Net asset value, beginning of period                                                    $  26.81    $ 27.27
Operating                                                                                                  --------    -------
Performance:       Investment income--net                                                                       .49        .48
                   Realized and unrealized gain on investments and foreign currency
                   transactions--net                                                                           1.03       1.15
                                                                                                           --------    -------
                   Total from investment operations                                                            1.52       1.63
                                                                                                           --------    -------
                   Less dividends and distributions:
                     Investment income--net                                                                    (.43)      (.45)
                     Realized gain on investments--net                                                         (.73)      (.73)
                                                                                                           --------    -------
                   Total dividends and distributions                                                          (1.16)     (1.18)
                   Net asset value, end of period                                                          $  27.17   $  27.72
                                                                                                           ========   ========

Total Investment   Based on net asset value per share                                                         6.07%+++  6.42%+++
Return:**                                                                                                  ========   ========

Ratios to Average  Expenses, excluding account maintenance and distribution fees                               .64%*      .62%*
Net Assets:                                                                                                ========   ========
                   Expenses                                                                                   1.64%*      .87%*
                                                                                                           ========   ========
                   Investment income--net                                                                     3.22%*     3.94%*
                                                                                                           ========   ========

Supplemental       Net assets, end of period (in thousands)                                                $ 46,902   $171,201
Data:                                                                                                      ========   ========
                   Portfolio turnover                                                                           89%        89%
                                                                                                           ========   ========

                <FN>
                  *Annualized.
                 **Total investment returns exclude the effects of sales loads.
                 ++Commencement of Operations.
                +++Aggregate total investment return.

                   See Notes to Financial Statements.
</TABLE>
<PAGE>

NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies:
Merrill Lynch Capital Fund, Inc. (the "Fund") is regis-
tered under the Investment Company Act of 1940 as a
diversified, open-end management investment company.
The Fund offers four classes of shares under the Merrill
Lynch Select Pricing SM System. Shares of Class A and
Class D are sold with a front-end sales charge. Shares of
Class B and Class C may be subject to a contingent
deferred sales charge. All classes of shares have identical
voting, dividend, liquidation and other rights and the
same terms and conditions, except that Class B, Class C
and Class D Shares bear certain expenses related to the
account maintenance of such shares, and Class B and
Class C Shares also bear certain expenses related to the
distribution of such shares. Each class has exclusive
voting rights with respect to matters relating to its
account maintenance and distribution expenditures.
The following is a summary of significant accounting
policies followed by the Fund.

(a) Valuation of investments--Portfolio securities which
are traded on stock exchanges are valued at the last
sale price on exchanges on which such securities are
traded, as of the close of business on the day the
securities are being valued or, lacking any sales, at the
last available bid price. Securities traded in the over-the-
counter market are valued at the last available bid
price prior to the time of valuation. In cases where
securities are traded on more than one exchange, the
securities are valued on the exchange designated by or
under the authority of the Board of Directors as the
primary market. Securities which are traded both in the
over-the-counter market and on a stock exchange are
valued according to the broadest and most representa-
tive market. Options written are valued at the last sale
price in the case of exchange-traded options or, in the
case of options traded in the over-the-counter market,
the last asked price. Short-term securities are valued
at amortized cost, which approximates market value.
Other investments are stated at market value. Securities
and assets for which market value quotations are not
available are valued at their fair value as determined in
good faith by or under the direction of the Fund's Board
of Directors.

(b) Derivative financial instruments--The Fund may
engage in various portfolio strategies to seek to increase
its return by hedging its portfolio against adverse move-
ments in the equity, debt and currency markets. Losses
may arise due to changes in the value of the contract or
if the counterparty does not perform under the contract.
<PAGE>
*Options--The Fund is authorized to write covered call
options. When the Fund sells an option, an amount
equal to the premium received by the Fund is reflected
as an asset and an equivalent liability. The amount of the
liability is subsequently marked to market to reflect the
current market value of the option written. When a
security is purchased or sold through an exercise of an
option, the related premium paid (or received) is added
to (or deducted from) the basis of the security acquired
or deducted from (or added to) the proceeds of the
security sold. When an option expires (or the Fund
enters into a closing transaction), the Fund realizes a
gain or loss on the option to the extent of the premiums
received or paid (or gain or loss to the extent the cost
of the closing transaction exceeds the premium paid
or received). Written and purchased options are
non-income producing investments.

(c) Foreign currency transactions--Transactions denom-
inated in foreign currencies are recorded at the exchange
rate prevailing when recognized. Assets and liabilities
denominated in foreign currencies are valued at the
exchange rate at the end of the period. Foreign currency
transactions are the result of settling (realized) or
valuing (unrealized) assets or liabilities expressed in
foreign currencies into US dollars. Realized and unreal-
ized gains or losses from investments include the effects
of foreign exchange rates on investments.

(d) Income taxes--It is the Fund's policy to comply
with the requirements of the Internal Revenue Code
applicable to regulated investment companies and
to distribute all of its taxable income to its share-
holders. Therefore, no Federal income tax provision is
required. Under the applicable foreign tax law, a with-
holding tax may be imposed on interest, dividends, and
capital gains at various rates.

(e) Security transactions and investment income--
Security transactions are recorded on the dates the
transactions are entered into (the trade dates). Divi-
dend income is recorded on the ex-dividend date, except
that if the ex-dividend date has passed, certain dividends
from foreign securities are recorded as soon as the
Fund is informed of the ex-dividend date. Interest
income (including amortization of discount) is recognized
on the accrual basis. Realized gains and losses on
security transactions are determined on the identified
cost basis.

(f) Prepaid registration fees--Prepaid registration fees
are charged to expense as the related shares are issued.

(g) Dividends and distributions--Dividends and
distributions paid by the Fund are recorded on the
ex-dividend dates.
<PAGE>
2. Investment Advisory Agreement and
Transactions with Affiliates:
The Fund has entered into an Investment Advisory
Agreement with Merrill Lynch Asset Management, L.P.
("MLAM"). The general partner of MLAM is Princeton
Services, Inc. ("PSI"), an indirect wholly-owned sub-
sidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which
is the limited partner. The Fund has also entered into a
Distribution Agreement and Distribution Plans with
Merrill Lynch Funds Distributor, Inc. ("MLFD" or
"Distributor"), a wholly-owned subsidiary of Merrill
Lynch Group, Inc.

MLAM is responsible for the management of the Fund's
portfolio and provides the necessary personnel, facili-
ties, equipment and certain other services necessary to
the operations of the Fund. For such services, the Fund
pays a monthly fee based upon the average daily value of
the Fund's net assets at the following annual rates:
0.50% of the Fund's average daily net assets not
exceeding $250 million; 0.45% of average daily net assets
in excess of $250 million but not exceeding $300 million;
0.425% of average daily net assets in excess of $300
million but not exceeding $400 million; and 0.40% of
average daily net assets in excess of $400 million. The
Investment Advisory Agreement obligates MLAM to
reimburse the Fund to the extent the Fund's expenses
(excluding interest, taxes, distribution fees, brokerage
fees and commissions, and extraordinary items) exceed
2.5% of the Fund's first $30 million of average daily net
assets, 2.0% of the Fund's next $70 million of average
daily net assets, and 1.5% of the average daily net assets
in excess thereof. No fee payment will be made to the
Investment Adviser during any fiscal year which will
cause such expenses to exceed the most restrictive
expense limitation at the time of such payment.

Pursuant to the distribution plans (the "Distribution
Plans") adopted by the Fund in accordance with Rule
12b-1 under the Investment Company Act of 1940, the
Fund pays the Distributor ongoing account maintenance
and distribution fees. The fees are accrued daily and
paid monthly at annual rates based upon the average
daily net assets of the shares as follows:

                      Account            Distribution
                  Maintenance Fee             Fee

Class B                0.25%                 0.75%
Class C                0.25%                 0.75%
Class D                0.25%                  --
<PAGE>
Pursuant to a sub-agreement with the Distributor,
Merrill Lynch, Pierce, Fenner & Smith Inc. ("MLPF&S"),
a subsidiary of ML & Co., also provides account
maintenance and distribution services to the Fund. The
ongoing account maintenance fee compensates the
Distributor and MLPF&S for providing account mainte-
nance services to Class B, Class C and Class D share-
holders. The ongoing distribution fee compensates
the Distributor and MLPF&S for providing shareholder
and distribution-related services to Class B and
Class C shareholders.

For the year ended March 31, 1995, MLFD earned
underwriting discounts and MLPF&S earned dealer
concessions on sales of the Fund's Class A and Class D
Shares as follows:

                             MLFD             MLPF&S

Class A                    $168,068         $2,770,834
Class D                    $ 50,600         $  871,472

For the year ended March 31, 1995, MLPF&S received
contingent deferred sales charges of $3,965,708 and
$4,929 relating to transactions in Class B and Class C
Shares, respectively.

In addition, MLPF&S received $315,095 in commissions
on the execution of portfolio security transactions for
the Fund for the year ended March 31, 1995.

Financial Data Services, Inc. ("FDS"), a wholly-owned
subsidiary of ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM
at cost.

Certain officers and/or directors of the Fund are officers
and/or directors of MLAM, PSI, MLPF&S, FDS, MLFD,
and/or ML & Co.

3. Investments:
Purchases and sales of investments, excluding short-
term securities, for the year ended March 31, 1995
were $5,599,721,276 and $5,009,815,623, respectively.

Net realized and unrealized gains (losses) as of
March 31, 1995 were as follows:
<PAGE>
                             Realized        Unrealized
                          Gains (Losses)   Gains (Losses)

Long-term investments      $240,112,182     $352,958,650
Short-term investments          (15,073)              --
Paydowns                        174,533               --
Foreign currency
transactions                (10,591,681)          (1,932)
                           ------------     ------------
Total                      $229,679,961     $352,956,718
                           ============     ============

As of March 31, 1995, net unrealized appreciation for
Federal income tax purposes aggregated $349,542,219
of which $440,544,225 related to appreciated securities
and $91,002,006 related to depreciated securities. At
March 31, 1995, the aggregate cost of investments for
Federal income tax purposes was $5,995,323,156.

4. Capital Share Transactions:
Net increase in net assets derived from capital share
transactions was $987,538,601 and $651,421,432 for the
years ended March 31, 1995 and 1994, respectively.

Transactions in capital shares for each class were as
follows:

Class A Shares for the Year                          Dollar
Ended March 31, 1995                  Shares         Amount

Shares sold                        17,286,503     $471,481,609
Shares issued to shareholders
in reinvestment of dividends &
distributions                       7,424,496      192,734,824
                                 ------------     ------------
Total issued                       24,710,999      664,216,433
Shares redeemed                   (15,776,697)    (427,291,645)
                                 ------------     ------------
Net increase                        8,934,302     $236,924,788
                                 ============     ============
<PAGE>

Class A Shares for the Year                          Dollar
Ended March 31, 1994                  Shares         Amount

Shares sold                        18,233,680     $513,827,652
Shares issued to shareholders
in reinvestment of dividends &
distributions                       4,757,359      130,645,330
                                 ------------     ------------
Total issued                       22,991,039      644,472,982
Shares redeemed                   (15,246,391)    (429,372,888)
                                 ------------     ------------
Net increase                        7,744,648     $215,100,094
                                 ============     ============


Class B Shares for the Year                          Dollar
Ended March 31, 1995                  Shares         Amount

Shares sold                        35,795,347     $958,699,323
Shares issued to shareholders
in reinvestment of dividends &
distributions                       9,333,565      239,011,925
                                 ------------     ------------
Total issued                       45,128,912    1,197,711,248
Shares redeemed                   (20,872,708)    (557,090,978)
Automatic conversion
  of shares                        (3,804,492)    (100,075,150)
                                 ------------     ------------
Net increase                       20,451,712     $540,545,120
                                 ============     ============


Class B Shares for the Year                          Dollar
Ended March 31, 1994                  Shares         Amount

Shares sold                        29,452,988     $816,967,279
Shares issued to shareholders
in reinvestment of dividends &
distributions                       5,685,835      154,225,540
                                 ------------     ------------
Total issued                       35,138,823      971,192,819
Shares redeemed                   (19,273,929)    (534,871,481)
                                 ------------     ------------
Net increase                       15,864,894     $436,321,338
                                 ============     ============
<PAGE>

Class C Shares for the
Period October 21, 1994++ to                         Dollar
March 31, 1995                        Shares         Amount

Shares sold                         1,868,357     $ 49,114,822
Shares issued to shareholders
in reinvestment of dividends &
distributions                          18,191          452,606
                                 ------------     ------------
Total issued                        1,886,548       49,567,428
Shares redeemed                      (160,348)      (4,186,298)
                                 ------------     ------------
Net increase                        1,726,200     $ 45,381,130
                                 ============     ============


[FN]
++Commencement of Operations.


Class D Shares for the
Period October 21, 1994++ to                         Dollar
March 31, 1995                        Shares         Amount

Shares sold                         2,621,771     $ 69,784,869
Shares issued to shareholders
in reinvestment of dividends &
distributions                         140,100        3,548,731
Automatic conversion
of shares                           3,740,107      100,075,150
                                 ------------     ------------
Total issued                        6,501,978      173,408,750
Shares redeemed                      (326,309)      (8,721,187)
                                 ------------     ------------
Net increase                        6,175,669     $164,687,563
                                 ============     ============


[FN]
++Commencement of Operations.


5. Commitments:
At March 31, 1995, the Fund had entered into forward
exchange contracts under which it had agreed to buy
and sell various foreign currencies with values of
$2,838,892 and $165,434, respectively.
<PAGE>

<AUDIT-REPORT>
INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders,
Merrill Lynch Capital Fund, Inc.:

We have audited the accompanying statement of
assets and liabilities, including the schedule of invest-
ments, of Merrill Lynch Capital Fund, Inc. as of
March 31, 1995, the related statements of operations
for the year then ended and changes in net assets for
each of the years in the two-year period then ended,
and the financial highlights for each of the periods in the
five-year period then ended. These financial statements
and the financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an
opinion on these financial statements and the financial
highlights based on our audits.

We conducted our audits in accordance with generally
accepted auditing standards. Those standards require
that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and
the financial highlights are free of material misstatement.
An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of
securities owned at March 31, 1995 by correspondence
with the custodian and brokers. An audit also includes
assessing the accounting principles used and significant
estimates made by management, as well as evaluating
the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our
opinion.

In our opinion, such financial statements and financial
highlights present fairly, in all material respects, the
financial position of Merrill Lynch Capital Fund, Inc. as
of March 31, 1995, the results of its operations, the
changes in its net assets, and the financial highlights for
the respective stated periods in conformity with
generally accepted accounting principles.

Deloitte & Touche LLP
Princeton, New Jersey
May 5, 1995
</AUDIT-REPORT>


<PAGE>
PORTFOLIO CHANGES (unaudited)

 For the Quarter Ended March 31, 1995

 Additions

 Stocks
 AlliedSignal, Inc.
 Cadbury Schweppes PLC
 Cascade Natural Gas Corp.
 Entergy Corp.
 Exxon Corp.
 Ford Motor Company
 Harsco Corp.
 Integon Corp.
 Kumagai Gumi Co., Ltd. (Ordinary)
 Magma Copper Co.
 National Australian Bank Ltd.
*Pittston Co.
 Premark International, Inc.
*Ren Corporation
 Repsol S.A. (ADR)
 Roche Holdings AG
 Rollins, Inc.
*Sphere Drake Holdings Ltd.
 TIG Holdings, Inc.
 Texaco Inc.
 Texas Utilities Company

 Bonds
 AT&T Capital Corp., 7.66% due 1/30/1997
 Bank of Boston Corp., 6.625% due 12/01/2005
 Bankers Trust Company, 7.50% due 1/15/2002
 The Chase Manhattan Corp., 6.75% due 8/15/2008
 Coastal Corp., 8.125% due 9/15/2002
 Columbia-HCA Healthcare Corp., 8.70% due 2/10/2010
 Commonwealth Edison Co., 6.40% due 10/15/2005
 Dean Witter, Discover & Co., 6.75% due 10/15/2013
 Federal National Mortgage Association, 6.999%
   due 10/25/2022
 First Chicago Corp., 6.375% due 1/30/2009
 General Motors Acceptance Corp.:
   8.25% due 1/23/1998
   5.95% due 1/11/1999
 Grace (W.R.) & Co., 8% due 8/15/2004
 Household Finance Corp.:
   7.125% due 4/30/1999
   7.45% due 4/01/2000
 National Medical Enterprises, Inc., 9.625% due 9/01/2002
 Philips Electronics N.V., 8.375% due 9/15/2006
 Republic of Argentina, 8.375% due 12/20/2003
 Smith Barney Shearson Holdings, Inc., 7.98%
   due 3/01/2000
 Tenneco, Inc., 7.875% due 10/01/2002
 US Treasury Notes:
   6.875% due 8/31/1999
   6.375% due 8/15/2002
 Union Texas Petroleum Holdings, Inc., 8.375%
   due 3/15/2005
 Williams Companies, Inc., 8.875% due 9/15/2012
<PAGE>

 Deletions

 Stocks
 CIGNA Corp.
 Dresser Industries, Inc.
 Heinz (H.J.) Co.
 Honeywell, Inc.
 IVAX Corp.
 Masco Corp.
 NICOR, Inc.
*Pittston Co.
 Public Service Co. of Colorado
*Ren Corporation
 Rigel Energy Corp.
 Ryland Group, Inc.
 Sears, Roebuck & Co. Preferred PERCS
*Sphere Drake Holdings Ltd.
 Trident Microsystems, Inc.

[FN]
*Added and deleted in the same quarter.


 Bonds
 AT&T Capital Corp., 6.99% due 10/04/1996
 AVCO Financial Services, Inc., 5.875% due 10/15/1997
 Associates Corp., 4.75% due 8/01/1996
 BankAmerica Corp.:
   7.25% due 2/03/1997
   7.50% due 3/15/1997
 Bell Canada, Inc., 7.125% due 5/01/1998
 Canadian Tire Corp., 7.50% due 3/04/1998
 Cemex, S.A. de C.V., 8.875% due 6/10/1998
 Chemical Banking Corp., 6.50% due 1/15/2009
 Chrysler Finance Corp., 6% due 6/03/1996
 Commonwealth Edison Co., 7% due 2/01/1997
 Dow Chemical Co., 6.85% due 8/15/2013
 Federal Home Loan Mortgage Corp., 5.40% due 4/15/2002
 Ford Motor Co.:
   5.625% due 3/03/1997
   5.625% due 1/15/1999
 General Electric Capital Corp., 5.38% due 11/17/1997
 General Motors Acceptance Corp.:
   7.75% due 4/15/1997
   7.45% due 6/05/1997
 Household Finance Corp.:
   5.51% due 3/17/1997
   6.25% due 10/15/1997
<PAGE>
 Household International, Inc., 5.25% due 10/15/1998
 International Business Machines Corp., 7.50%
   due 6/15/2013
 Lockheed Corp., 5.65% due 4/01/1997
 National Medical Enterprises, Inc.:
   8.05% due 5/15/1997
   7.375% due 9/01/1997
 Norwest Financial, Inc.:
   4.93% due 11/15/1996
   6.25% due 2/15/1997
 Occidential Petroleum Corp., 6.04% due 9/15/1997
 Sears, Roebuck & Co.:
   5.25% due 2/24/1997
   8.45% due 11/01/1998
   5.86% due 1/22/1999
 Tenneco, Inc., 8% due 11/15/1999
 Tennessee Gas Pipeline, 6% due 12/15/2011
 US Treasury Notes:
   4% due 1/31/1996
   4.625% due 2/15/1996
   4.25% due 5/15/1996
   4.375% due 8/15/1996
   4.375% due 11/15/1996
   5.25% due 7/31/1998
   5.875% due 3/31/1999
   5.75% due 8/15/2003
 Union Texas Petroleum Holdings, Inc., 8.25%
   due 11/15/1999
 UtiliCorp United, Inc., 6% due 4/01/1998


<TABLE>
IMPORTANT TAX INFORMATION (unaudited)

The following information summarizes all per share distributions paid by Merrill Lynch Capital Fund, Inc. during the
fiscal year ended March 31, 1995:
<CAPTION>
Record            Payable    Qualifying Domestic      Interest from      Other Non-Qualifying        Total            Long-Term
Date               Date        Ordinary Income*    Federal Obligations      Ordinary Income      Ordinary Income    Capital Gains
<S>               <C>             <C>                   <C>                     <C>                 <C>                <C>
Class A Shares:
07/05/94          07/13/94        $.264483              $.045902                $.357236            $.667621           $.628302
12/12/94          12/20/94        $.260126              $.065430                $.254178            $.579734           $.617148

Class B Shares:
07/05/94          07/13/94        $.210917              $.036606                $.284885            $.532408           $.628302
12/12/94          12/20/94        $.198070              $.049821                $.193541            $.441432           $.617148

Class C Shares:
12/12/94          12/20/94        $.243477              $.061243                $.237909            $.542629           $.617148

Class D Shares:
12/12/94          12/20/94        $.256572              $.064536                $.250704            $.571812           $.617148
</TABLE>
<PAGE>

The qualifying domestic ordinary income qualifies for
the dividends-received deduction for corporations.

The law varies in each state as to whether and what
percentage of dividend income attributable to Federal
obligations is exempt from state income tax. We
recommend that you consult your tax adviser to
determine if any portion of the dividends you received
are exempt from state income tax.

Listed at right are the percentages of total assets of the
Fund invested in Federal obligations as of the end of
each quarter of the fiscal year.

Please retain this information for your records.


                                           Percentage of
For the Quarter Ended                   Federal Obligations*

June 30, 1994                                  10.92%
September 30, 1994                             10.46%
December 31, 1994                              12.54%
March 31, 1995                                 16.24%

[FN]
*For purposes of this calculation, Federal Obligations include
 US Treasury Notes, US Treasury Bills and US Treasury Bonds.
 Also included are obligations issued by the following agencies:
 Banks for Cooperatives, Federal Intermediate Credit Banks,
 Federal Land Banks, Federal Home Loan Banks and the Student
 Loan Marketing Association. Repurchase Agreements are not
 included in this calculation.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission