UNIVERSAL MEDIA HOLDINGS INC
8-K/A, 2000-05-11
NON-OPERATING ESTABLISHMENTS
Previous: ISHARES TRUST, 485APOS, 2000-05-11
Next: INTERNATIONAL STAR INC, 10SB12G/A, 2000-05-11










                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K/A

                                AMENDMENT NO. 4

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                 Date of Event Requiring Report: April 13, 2000

                         UNIVERSAL MEDIA HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

        Delaware                000-28459                   22-3360133
 (State of Incorporation)     (Commission                  (IRS Employer
                               File Number)                 Identification #)


                       110 Smithtown, Nesconset, NY 11767
                  --------------------------------------------
                 (Address of Principal Executive Offices)

                                  631.863.9898
                    ----------------------------------------
              (Registrant's telephone number, including area code)

                        Net-Tronics Communications Corporation
               16910 Dallas Parkway, Ste. 100, Dallas, Texas 75248
               ---------------------------------------------------
                   (Registrant's Former Name and Address)







<PAGE>


ITEM 1.  CHANGES IN CONTROL OF REGISTRANT

         On April 13,  2000, a change in control of the  Registrant  occurred in
conjunction  with closing  under an Agreement  and Plan of  Reorganization  (the
"Reorganization Agreement") between the Registrant and Universal Media Holdings,
Inc., a Delaware corporation.

         The closing under the Reorganization Agreement consisted of a stock for
stock  exchange  in  which  the  Registrant  acquired  all  of  the  issued  and
outstanding common stock of Universal Medial Holdings,  Inc. in exchange for the
issuance  of 1,000,000 shares  of  its  common  stock.  As  a  result  of  this
transaction, the Registrant became a wholly-owned subsidiary of the Company.

         The  Reorganization  was approved by the unanimous consent of the Board
of  Directors  of  Universal  Media  Holdings,  Inc.  on  March  27,  2000.  The
Reorganization is intended to qualify as a reorganization  within the meaning of
Section 368(a)(1)(B) of the Internal Revenue Code of 1986, as amended.

         Prior to the Agreement,  Universal Media Group had 11,209,346 shares of
common stock issued and  outstanding.  Following the  Agreement,  Registrant had
11,459,346 shares of common stock  outstanding.  Universal Media Holdings, Inc.,
was incorporated in the State of Delaware on August 23, 1995.

      Upon  effectiveness  of the  Reorganization  Agreement,  pursuant  to Rule
12g-3(a) of the General Rules and  Regulations  of the  Securities  and Exchange
Commission,  Universal  Media  Holdings,  Inc.  became the  successor  issuer to
Net-Tronics  Communications  Corporation,  Inc. for reporting purposes under the
Securities  Exchange  Act of 1934 and elects to report  under the Act  effective
April 10, 2000.

       A copy of the  Agreement  is filed as an  exhibit to this Form 8-K and is
incorporated in its entirety  herein.  The foregoing  description is modified by
such reference.

ITEM 2.          ACQUISITION OR DISPOSITION OF ASSETS

      Not Applicable.

ITEM 3.          BANKRUPTCY OR RECEIVERSHIP

      Not applicable.

ITEM 4.          CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT

      Not applicable.

ITEM 5.          OTHER EVENTS

      Successor Issuer Election.

     Pursuant  to Rule  12g-3(a)  of the General  Rules and  Regulations  of the
Securities and Exchange Commission, and upon effectiveness of the Agreement, the
Company became the successor issuer to Net-Tronics  Communications  Corporation,
Inc. for reporting purposes under the Securities Exchange Act of 1934 and elects
to report under the Act effective April 14, 2000.

ITEM 6.          RESIGNATIONS OF DIRECTORS AND EXECUTIVE OFFICERS

      Pursuant to the terms of the aforementioned  Agreement, the Registrant has
accepted  the  resignation  of  Kevin  Halter  and  Kevin  Halter  Jr.,  as  the
Registrant's   Director  and  Officer  as  of  April  10,  2000,  and  appointed
James Neebling as President and Director of the Registrant.

ITEM 7.          FINANCIAL STATEMENTS

     Financial statements for Net-Tronics  Communications  Corporation are filed
herewith.  The Registrant is required to file consolidated  financial statements
by  amendment  hereto not later  than 60 days  after the date that this  Current
Report on Form 8-K must be filed.

ITEM 8.          CHANGE IN FISCAL YEAR

Universal  Media  Holdings,  Inc. has a September 30 fiscal year end. The fiscal
year of Net-Tronics  Communications Corporation is December 31. The Company will
file a Transitional Report on Form 10-QSB, if required.





EXHIBITS

2.1       Agreement   and   Plan   of   Reorganization    between    Net-Tronics
          Communications Corporation and Universal Media Holdings, Inc. as dated
          March ____, 2000.

24.1      Consent of accountants

27.1      Financial Data Schedule for Net-Tronics Communications Corporation.

99.1      Financials for  Net-Tronics  Communications  Corporation  for 1998 and
          1997.

99.2      Financials for  Net-Tronics  Communications  Corporation  for 1999 and
          1998.

99.3      Financials for  Net-Tronics  Communications  Corporation  for 2000 and
          1999.

99.4      Form 10-SB for Universal Media Holdings, Inc.

99.5      Pro Forma  Consolidated  Banalce Sheet & Statement of  Operations  for
          September 30, 1999.

99.6      Pro Forma  Consolidated  Banalce Sheet & Statement of  Operations  for
          December 31, 1999.

99.7      Certification letter from Interwest Transfer Company, Inc.

99.8      Reviewed Financial Statements for Universal Media Holdings, Inc.
          December 31, 1999

<PAGE>

                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant  has duly caused this Current  Report on Form 8-K to be signed on its
behalf by the undersigned hereunto duly authorized.

                       By /s/ James Neebling
                          ------------------------
                              James Neebling
                              CEO

                              President

        Date: April 27, 2000









                      AGREEMENT AND PLAN OF REORGANIZATION

     AGREEMENT  AND PLAN OF  REORGANIZATION,  dated  March 27th,  2000,  between
Universal Media Holdings,  Inc., ("UMH") a Delaware  corporation and Net-Tronics
Communications Corp.. ("Net-Tronics"), a Delaware corporation.

                             PLAN OF REORGANIZATION

The reorganization  will comprise in general,  the acquisition of Net-Tronics by
UMH pursuant to an I.R.S.  qualified  tax free  exchange  whereupon  Net-Tronics
shall  become a wholly  owned  subsidiary  of UMH,  all subject to the terms and
conditions  of the  agreement  hereinafter  set  forth.  For  purposes  of  this
Agreement,  the terms  "shares",  "stock" and/or "common capital stock" shall be
interchangeable.

                                    AGREEMENT

     In  order  to  consummate  the  foregoing  Plan of  Reorganization,  and in
consideration of the premises and of the representations and undertakings herein
set forth, the parties agree as follows:

     1. Transfer of shares.  Upon and subject to the terms and conditions herein
     stated, UMH shall acquire from Net-Tronics's shareholders, whose signatures
     appear below,  whom shall  transfer,  assign,  and convey to UMH all of the
     issued  and  outstanding  shares of  Net-Tronics's  common  stock to UMH in
     exchange for the sum of  $100,000.00  together  with 250,000  shares of UMH
     common  capital  stock.  By virtue of the  transaction,  UMH shall  acquire
     Net-Tronics as a going concern,  including all of the properties and assets
     of  Net-Tronics  of every  kind,  nature,  and  description,  tangible  and
     intangible,  wherever situated,  including, without limiting the generality
     of the foregoing,  its business as a going concern,  its goodwill,  and the
     corporate  name  (subject  to changes  referred to or  permitted  herein or
     occurring in the ordinary  course of business  prior to the time of closing
     provided herein).  Upon, and immediately  subsequent to, the aforementioned
     acquisition,  UMH will merge into its wholly-owned subsidiary (Net-Tronics)
     under Section 7-7106 of the Delaware Corporations Code.

     2. Issuance and delivery of stock. In  consideration of and in exchange for
     the  foregoing  transfer,   assignment,  and  conveyance,  and  subject  to
     compliance by UMH and Net-Tronics  with their  warranties and  undertakings
     contained herein,  UMH shall issue and deliver to Net-Tronics the amount of
     $100,000.00 together with one or more stock certificates  registered in the
     name of the undersigned  shareholders  of Net-Tronics,  on a pro-rata basis
     totaling  250,000 in exchange for 1,000,000  shares of  Net-Tronics  Common
     stock constituting 100% of the issued and outstanding shares of Net-Tronics
     including  warrants,  options,  or claims  regarding  any  other  shares of
     Net-Tronics.  All of the shares  exchanged  shall,  upon such  issuance and
     delivery, shall be fully paid and non-assessable.

     3.  Investment  intent.

          3.1  Each  Net-Tronics  Shareholder   ("Subscriber")  understands  and
          acknowledges  that the UMH Shares being  acquired  hereunder  have not
          been  registered  under  the  Securities  Act of 1933  (the  "Act") or
          applicable state securities laws; (ii) the Subscriber cannot sell such
          Stock  unless such  securities  are  registered  under the Act and any
          applicable state securities laws or unless exemptions from such


<PAGE>

          registration requirements are available; (iii) a legend will be placed
          on any certificate or certificates  evidencing the Stock, stating that
          such  securities  have not been  registered  under the Act and setting
          forth or referring to the restrictions on transferability and sales of
          the securities.

          3.2  Such  Subscriber  (i) is  acquiring  the  Shares  solely  for the
          Subscriber's  own account for investment  purposes only and not with a
          view toward resale or  distribution,  either in whole or in part; (ii)
          has no  contract,  undertaking,  agreement  or other  arrangement,  in
          existence  or  contemplated,  to sell,  pledge,  assign  or  otherwise
          transfer the Shares to any other  person;  (iii) agrees not to sell or
          otherwise  transfer  the  Subscriber's  Shares  unless  and until such
          securities  are   subsequently   registered  under  the  Act  and  any
          applicable  state securities laws or unless an exemption from any such
          registration is available.

          3.3 Such  Subscriber  understands  that an  investment  in the  Shares
          involves  substantial risks and Subscriber  recognizes and understands
          the risks  relating to this  transaction  and  acquisition  of the UMH
          shares.

          3.4  Such   Subscriber   has,   either  alone  or  together  with  the
          Subscriber's  Purchaser  Representative  (as that term is  defined  in
          Regulation  D  under  the  Act),  such  knowledge  and  experience  in
          financial  and  business  matters  that the  Subscriber  is capable of
          evaluating the merits and risks of the acquisition by UMH.

4. Dissenting shares: None.  Net-Tronics  represents and warrants that there are
no dissenting shareholders with respect to the proposed merger or acquisition.

5. Place of closing.  The closing of this agreement and all deliveries hereunder
shall take place via electronic closing by fax or e-mail.

6. Time of closing. The closing shall be 3:00 PM, Central Standard time (or such
other time as may be mutually  agreed  upon) on the closing  date which shall be
April 7, 2000, unless extended by mutual agreement of the parties. The last date
fixed by mutual agreement of the parties or otherwise  becoming  effective under
this paragraph shall constitute the closing date.

7. Representations and warranties of UMH. UMH and its shareholders represent and
warrant to Net-Tronics that:


     (a)  Corporate  status.  UMH is a corporation  duly  organized and existing
     under the laws of the State of Delaware,  with an authorized  capital stock
     consisting of 200,000,000  Common shares,  of which  12,000,000  shares are
     currently issued and outstanding. UMH has no subsidiary.

     (b). The audited  financial  statements of UMH,  through December 31, 1999,
     are  attached  hereto.  Since  March 27,  2000,  there has been no material
     adverse change in the assets or liabilities or in the condition,  financial
     or other,  of UMH,  except  changes  occurring  in the  ordinary  course of
     business and changes referred to or permitted herein.

     (c)  Lawsuits  and  claims.  UMH is not a  party  to or  threatened  by any
     litigation,  proceeding,  or controversy before any court or administrative
     agency which might result in any change in the  business or  properties  of
     UMH or which change would be substantially  adverse taking into account the
     entire  business and  properties of UMH; UMH is not in default with respect
     to any judgment,  order, writ,  injunction,  decree, rule, or regulation of
     any court or administrative agency.


<PAGE>


     (d) Taxes. UMH has filed with the appropriate governmental agencies all tax
     returns  required by such  agencies to be filed by it and is not in default
     with respect to any such filing.  UMH has paid all taxes  claimed to be due
     by  state  and  local  taxing  authorities  and has not  been  examined  by
     representatives  of the United States Internal  Revenue Service for federal
     taxes since inception.

8.  Representations  and warranties of Net-Tronics.  Net-Tronics  represents and
warrants to UMH that:

     (a) Corporate status.  Net-Tronics is a Delaware corporation duly organized
     and existing  under the laws of the State of Delaware,  with an  authorized
     capital stock consisting of 100,000,000 shares of common stock,  .00001 par
     value,  of which One Million  (1,000,000)  shares have been duly issued and
     are outstanding fully paid and  non-assessable;  and no shares of preferred
     stock,  or any other  form of stock or  security,  of which no  shares  are
     issued or outstanding. Net-Tronics has no subsidiary.

     (b)  Corporate  authority.   Net-Tronics  and  its  shareholders  have  the
     corporate  right and  authority to acquire and operate the  properties  and
     business  now owned and  operated by it and to issue and deliver the number
     of shares of its Common stock required to be issued hereunder to UMH.

     (c)  Disposition  of assets.  Since  December 31,  1999,  there has been no
     material  adverse  change in the assets or liabilities or in the condition,
     financial or other, of Net-Tronics except changes occurring in the ordinary
     course of business and changes referred to or permitted herein.

     (d) Lawsuits and claims. Net-Tronics is not a party to or threatened by any
     litigation,  proceeding,  or controversy before any court or administrative
     agency which might result in any change in the  business or  properties  of
     Net-Tronics  or which change would be  substantially  adverse,  taking into
     account the entire business and properties of Net-Tronics.

     (e) Taxes. Net-Tronics has filed with the appropriate governmental agencies
     all tax returns  required by such  agencies to be filed by it and is not in
     default with respect to any such filing.  UMH has paid all taxes claimed to
     be due by state and local taxing  authorities  and has not been examined by
     representatives  of the United States Internal  Revenue Service for federal
     taxes during the past three fiscal years.

9.  Interim  conduct of  business  by  Net-Tronics.  Until the time of  closing,
Net-Tronics  will conduct its business in the  ordinary  and usual  course,  and
prior to the time of closing it will not,  without the  written  consent of UMH,
borrow any money,  incur any  liability  other  than in the  ordinary  and usual
course of business or in connection with the performance or consummation of this
agreement, encumber or permit to be encumbered any of its properties and assets,
dispose or  contract  to  dispose  of any  property  except in the  regular  and
ordinary  course of business,  enter into any lease or contract for the purchase
of real  estate,  form or cause to be formed  any  subsidiary,  pay any bonus or
special  remuneration to any officer or employee,  declare or pay any dividends,
make any other  distributions to its shareholders,  or issue,  sell, or purchase
any stock, notes, or other securities.

<PAGE>


10. Access to information. From the date hereof each party shall allow the other
free access to its files and audits,  including any and all information relating
to taxes, commitments,  and contracts, real estate and personal property titles,
and  financial  condition.  From the date hereof each party  agrees to cause its
auditors  to  cooperate  with  the  other  in  making  available  all  financial
information  requested,  including  the  right to  examine  all  working  papers
pertaining to audits made by such auditors.

11.  Conditions  and  obligations  of UMH.  Unless  at the time of  closing  the
following  conditions  are  satisfied,  UMH shall not be  obligated  to make the
transfer,  assignment  and  conveyance  as set forth in Paragraph1  herein,  and
otherwise to effectuate its part of the reorganization herein provided:

     (a) The  representations  and warranties of  Net-Tronics  set forth herein,
     are,  on the  date  hereof  and as of the  time of  closing,  substantially
     correct.

     (b) The directors of  Net-Tronics  have approved the  consummation  of this
     agreement and the matters herein provided.

     (c) No litigation or proceeding is threatened or pending for the purpose of
     with the probably  effect of enjoining or preventing  the  consummation  of
     this agreement or which would materially  affect  Net-Tronics  operation or
     its assets.

     (d) Net-Tronics has complied with its agreements  herein to be performed by
     it prior to the time of closing.

12. Conditions of obligations of Net-Tronics.  Unless at the time of closing the
following conditions are satisfied,  Net-Tronics shall not be obligated to issue
and deliver the shares of its Common  stock as set forth in  Paragraph 1 herein,
and otherwise to effectuate its part of the reorganization herein provided:

     (a) The representations and warranties of UMH set forth in Paragraph 9 are,
     on the date  hereof and as of the time of  closing,  substantially  correct
     subject to any change made because of any action approved by Net-Tronics.

     (b) The  directors  of UMH  have  approved  and the  holders  of all of the
     outstanding  shares of UMH have voted in favor of the  consummation of this
     agreement and the matters herein provided.

     (c) No litigation or proceeding is threatened or pending for the purpose or
     with the probable  effect of enjoining or preventing  the  consummation  of
     this  agreement  or which  would  materially  affect UMH  operation  of the
     properties and business to be acquired by it hereunder.

     (d) UMH has complied with its agreements herein to be performed by it prior
     to the  time  of  closing,  including  payment  of the  $100,000.00  to the
     undersigned  shareholders  and agreement to deliver  250,000 common capital
     shares of UMH, Incorporated.

<PAGE>


13. Abandonment of agreement. If by reason of the provisions of Paragraphs 11 or
12 above either party is not obligated to effectuate  the  reorganization,  then
either party which is not so obligated may terminate and abandon this  agreement
by delivering to the other party written notice of termination prior to the time
of closing,  and thereupon this agreement  shall be terminated  without  further
obligation or liability upon either party in favor of the other.

14. Authorization by shareholders.  Net-Tronics and UMH shall promptly take such
action  as may be  necessary  to  call  special  meetings  of  their  respective
shareholders  to authorize the  consummation  of this  agreement and the matters
herein provided, and each will recommend to its shareholders that this agreement
and the matters  herein  provided,  and all other matters  necessary or incident
thereto, be approved, authorized, and consummated.

15.  Listing of UMH stock  issued to  Net-Tronics.  UMH shall not be required to
prepare  and file a  registration  statement  under the  Securities  Act of 1933
covering the shares of Common stock to be delivered hereunder; however, it shall
prepare an 8-K filing providing the requisite information on the acquisition.

16.  Brokers' fees.  Neither party has incurred nor will incur any liability for
brokerage  fees or  agents'  commissions  in  connection  with the  transactions
contemplated hereby.

17. Execution of documents.  At any time and from time to time after the time of
closing,  UMH will  execute  and deliver to  Net-Tronics  and  Net-Tronics  will
execute  and deliver to UMH such  further  conveyances,  assignments,  and other
written  assurances as Net-Tronics or UMH shall  reasonably  request in order to
vest and confirm Net-Tronics's shareholders and UMH, respectively,  title to the
shares  and/or  assets  to be and  intended  to be  transferred,  assigned,  and
conveyed hereunder.

18.  Parties in  interest.  Nothing  herein  expressed or implied is intended or
shall be construed to confer upon or to give any person,  firm,  or  corporation
other than the parties hereto any rights or remedies under or by reason hereof.

19. Completeness of agreement.  This agreement contains the entire understanding
between the parties hereto with respect to the transactions contemplated hereby.

20.  Survival of  Representations  and  Warranties.  Each of the parties  hereto
hereby agrees that all  representations  and warranties  made by or on behalf of
him or it in this Agreement or in any document or instrument  delivered pursuant
hereto shall survive for a period of three (3) years  following the Closing Date
and the  consummation  of the  transactions  contemplated  hereby,  except  with
respect to the representation and warranties set forth in Sections 4 which shall
survive applicable statute of limitations period.

IN WITNESS HEREOF,  the Parties hereto have hereunder set their hands and seals,
effective on the date above stated, as witnessed below:

        UMH, INCORPORATED
         A Delaware corporation

By:  /S/ James W. Zimbler
- -------------------------------------
         James W. Zimbler, CEO


NET-TRONICS PRESENTATION SYSTEMS, INC.
              A Delaware corporation

By:  /S/ Kevin B. Halter
- -------------------------------------
         Kevin B. Halter, President

HALTER CAPITAL CORPORATION

By:  /S/ Kevin B. Halter
- -------------------------------------
         Kevin B. Halter, Shareholder









<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
</LEGEND>
<CIK>                         1100779
<NAME>                        Net-Tronics Communication Corporation
<MULTIPLIER>                                                                1
<CURRENCY>                                                         US Dollars

<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>                                                 DEC-31-1999
<PERIOD-START>                                                    JAN-01-1999
<PERIOD-END>                                                      SEP-30-1999
<EXCHANGE-RATE>                                                             1
<CASH>                                                                      0
<SECURITIES>                                                                0
<RECEIVABLES>                                                             223
<ALLOWANCES>                                                                0
<INVENTORY>                                                                 0
<CURRENT-ASSETS>                                                          223
<PP&E>                                                                      0
<DEPRECIATION>                                                              0
<TOTAL-ASSETS>                                                            223
<CURRENT-LIABILITIES>                                                       0
<BONDS>                                                                     0
                                                       0
                                                                 0
<COMMON>                                                                    1
<OTHER-SE>                                                                222
<TOTAL-LIABILITY-AND-EQUITY>                                              223
<SALES>                                                                     0
<TOTAL-REVENUES>                                                            0
<CGS>                                                                       0
<TOTAL-COSTS>                                                               0
<OTHER-EXPENSES>                                                            0
<LOSS-PROVISION>                                                            0
<INTEREST-EXPENSE>                                                          0
<INCOME-PRETAX>                                                             0
<INCOME-TAX>                                                                0
<INCOME-CONTINUING>                                                         0
<DISCONTINUED>                                                              0
<EXTRAORDINARY>                                                             0
<CHANGES>                                                                   0
<NET-INCOME>                                                                0
<EPS-BASIC>                                                           (0.00)
<EPS-DILUTED>                                                           (0.00)



</TABLE>





                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)

                                    CONTENTS



                                                                           Page
                                                                           ----

Report of Independent Certified Public Accountants                          F-3

Financial Statements

   Balance Sheets as of June 30, 1999, December 31, 1998 and 1997           F-4

   Statements of Operations and Comprehensive Income
     for the six months ended June 30, 1999 and
     for the years ended December 31, 1998 and 1997                         F-5

   Statement of Changes in Stockholder's Equity
     for the six months ended June 30, 1999 and
     for the years ended December 31, 1998 and 1997                         F-6

   Statements of Cash Flows
     for the six months ended June 30, 1999 and
     for the years ended December 31, 1998 and 1997                         F-7

   Notes to Financial Statements                                            F-8










                                       F-2

<PAGE>


S. W. HATFIELD, CPA
certified public accountants

Member:    American Institute of Certified Public Accountants
               SEC Practice Section
               Information Technology Section
           Texas Society of Certified Public Accountants


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
               --------------------------------------------------


Board of Directors and Stockholders
Net-Tronics Communications Corporation

We have audited the  accompanying  balance sheets of Net-Tronics  Communications
Corporation  (a Delaware  corporation  and a  wholly-owned  subsidiary of Halter
Capital  Corporation)  as of June 30,  1999,  December 31, 1998 and 1997 and the
related   statements  of  operations  and  comprehensive   income,   changes  in
stockholders'  equity and cash flows for the six months  ended June 30, 1999 and
for each of the years  ended  December  31, 1998 and 1997,  respectively.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of  Net-Tronics  Communications
Corporation as of June 30, 1999,  December 31, 1998 and 1997, and the results of
its  operations  and its cash flows for the six months  ended June 30,  1999 and
each of the years ended December 31, 1998 and 1997, respectively,  in conformity
with generally accepted accounting principles.




                                                  S. W. HATFIELD, CPA
Dallas, Texas
September 14, 1999














P. O. Box 820395                               9002 Green Oaks Circle, 2nd Floor
Dallas, Texas  75382-0395                               Dallas, Texas 75243-7212
214-342-9635 (voice)                                          (fax) 214-342-9601
800-244-0639                                                      [email protected]
                                       F-3

<PAGE>

<TABLE>

<CAPTION>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                                 BALANCE SHEETS
                    June 30, 1999, December 31, 1998 and 1997


                                                               June 30,     December 31,   December 31,
                                                                  1999           1998           1997
                                                             ------------   ------------   ------------
<S>                                                          <C>            <C>            <C>
                                     ASSETS
                                     ------
Current Assets
   Cash on hand and in bank                                  $         --   $        223   $        273
   Advances to parent company                                         223             --             --
                                                             ------------   ------------   ------------

Total Assets                                                 $        223   $        223   $        273
                                                             ============   ============   ============


                      LIABILITIES AND STOCKHOLDER'S EQUITY
                      ------------------------------------

Liabilities                                                  $         --   $         --   $         --
                                                             ------------   ------------   ------------


Commitments and Contingencies


Stockholder's Equity
   Preferred stock - $0.00001 par value
     5,000,000 shares authorized; none
     issued and outstanding                                            --             --             --
   Common stock - $0.00001 par value
     10,000,000 shares authorized
     100,000 issued and outstanding                                     1              1              1
   Additional paid-in capital                                         999            999            999
   Accumulated deficit                                               (777)          (777)          (727)
                                                             ------------   ------------   ------------

     Total stockholders' equity                                       223            223            273
                                                             ------------   ------------   ------------

Total Liabilities and Stockholder's Equity                   $        223   $        223   $        273
                                                             ============   ============   ============


</TABLE>






The accompanying notes are an integral part of these financial statements.

                                       F-4

<PAGE>

<TABLE>

<CAPTION>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                       Six months ended June 30, 1999 and
                     Years ended December 31, 1998 and 1997


                                                Six months        Year           Year
                                                  ended          ended          ended
                                                 June 30,     December 31,   December 31,
                                                    1999           1998           1997
                                               ------------   ------------   ------------
<S>                                            <C>            <C>            <C>
Revenues                                       $         --   $         --   $         --
                                               ------------   ------------   ------------

Expenses
   General and administrative expenses                   --             50            461
                                               ------------   ------------   ------------

Net Loss                                                 --            (50)          (461)

Other Comprehensive Income                               --             --             --
                                               ------------   ------------   ------------

Comprehensive Income                           $         --   $        (50)  $       (461)
                                               ============   ============   ============

Net loss per weighted-average
   share of common stock
   outstanding, calculated on
   Net Loss - basic and fully diluted                   nil            nil            nil
                                                        ===            ===            ===

Weighted-average number of shares
   of common stock outstanding                      100,000        100,000        100,000
                                               ============   ============   ============


</TABLE>








The accompanying notes are an integral part of these financial statements.

                                       F-5

<PAGE>

<TABLE>

<CAPTION>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                  STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
                       Six months ended June 30, 1999 and
                     Years ended December 31, 1998 and 1997



                                   Common Stock     Additional
                                -----------------     paid-in    Accumulated
                                 Shares    Amount     capital      deficit       Total
                                -------   -------   ----------   -----------    -------
<S>                             <C>       <C>       <C>          <C>            <C>
Balances at January 1, 1997     100,000   $     1   $      999   $      (266)   $   734

Net loss for the year                --        --           --          (461)      (461)
                                -------   -------   ----------   -----------    -------

Balances at December 31, 1997   100,000         1          999          (727)       273

Net loss for the year                --        --           --           (50)       (50)
                                -------   -------   ----------   -----------    -------

Balances at December 31, 1998   100,000         1          999          (777)       223

Net loss for the period              --        --           --            --         --
                                -------   -------   ----------   -----------    -------

Balances at June 30, 1999       100,000   $     1   $      999   $      (777)   $   223
                                =======   =======   ==========   ===========    =======


</TABLE>










The accompanying notes are an integral part of these financial statements.

                                       F-6

<PAGE>

<TABLE>

<CAPTION>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                            STATEMENTS OF CASH FLOWS
                       Six months ended June 30, 1999 and
                     Years ended December 31, 1998 and 1997

                                                Six months        Year           Year
                                                  ended          ended          ended
                                                 June 30,     December 31,   December 31,
                                                    1999           1998           1997
                                               ------------   ------------   ------------
<S>                                            <C>            <C>            <C>
Cash Flows from Operating Activities
Net loss for the period                        $         --   $        (50)  $       (461)
Adjustments to reconcile net loss to
   net cash provided by operating activities             --             --             --
                                               ------------   ------------   ------------

   Net cash used in operating activities                 --            (50)          (461)
                                               ------------   ------------   ------------


Cash Flows from Investing Activities                     --             --             --
                                               ------------   ------------   ------------


Cash Flows from Financing Activities
   Cash advanced to parent                             (223)            --             --
                                               ------------   ------------   ------------

   Net cash used in financing activities               (223)            --             --
                                               ------------   ------------   ------------

Decrease in Cash                                       (223)           (50)          (461)

Cash at beginning of period                             223            273            734
                                               ------------   ------------   ------------

Cash at end of period                          $         --   $        223   $        273
                                               ============   ============   ============

Supplemental Disclosure of
   Interest and Income Taxes Paid

     Interest paid for the period              $         --   $         --   $         --
                                               ============   ============   ============
     Income taxes paid for the period          $         --   $         --   $         --
                                               ============   ============   ============

</TABLE>





The accompanying notes are an integral part of these financial statements.

                                       F-7

<PAGE>



                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)

                          NOTES TO FINANCIAL STATEMENTS



NOTE A - Organization and Description of Business

Net-Tronics  Communications Corporation (Company) was incorporated on August 22,
1995 under the laws of the State of Delaware  as a  wholly-owned  subsidiary  of
Halter Capital Corporation.

The Company has never had any operations or assets since inception.  The current
business purpose of the Company is to seek out and obtain a merger,  acquisition
or outright sale transaction  whereby the Company's  stockholders  will benefit.
The Company is not engaged in any  negotiations and has not undertaken any steps
to initiate the search for a merger or acquisition candidate.

The Company is fully dependent upon its current  management  and/or  significant
stockholders to provide  sufficient working capital to preserve the integrity of
the  corporate  entity  during this phase.  It is the intent of  management  and
significant  stockholders to provide  sufficient  working  capital  necessary to
support and preserve the integrity of the corporate entity.

The Company  has a year end of  December  31 and  follows the accrual  method of
accounting.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.


NOTE B - Summary of Significant Accounting Policies

1.   Cash and cash equivalents
     -------------------------

     The Company considers all cash on hand and in banks,  including accounts in
     book overdraft  positions,  certificates of deposit and other highly-liquid
     investments with maturities of three months or less, when purchased,  to be
     cash and cash equivalents.

2.   Income taxes
     ------------

     The Company provides  deferred income taxes,  where material,  based on the
     asset and liability  method under the  provisions of Statement of Financial
     Accounting  Standards No. 109,  "Accounting for Income Taxes".  At December
     31, 1998 and 1997,  respectively,  the  deferred tax asset and deferred tax
     liability   accounts,   consisting  solely  of  temporary   differences  in
     accumulated depreciation, were not material to the financial statements and
     no valuation allowance was provided against deferred tax assets.

     The  Company  files its income tax  returns  as a  component  of its parent
     company's  consolidated tax return.  Accordingly,  all net operating losses
     are offset  against the tax  liabilities  of the Company's  parent.  No net
     operating  loss  carryforwards  exist as of  December  31,  1998 and  1997,
     respectively.


                                       F-8

<PAGE>



                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED



NOTE B - Summary of Significant Accounting Policies - Continued

3.   Loss per share
     --------------

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) by the weighted-average  number of shares of common stock and common
     stock  equivalents  (primarily  outstanding  options and warrants).  Common
     stock equivalents  represent the dilutive effect of the assumed exercise of
     the  outstanding  stock  options and  warrants,  using the  treasury  stock
     method.  The calculation of fully diluted earnings (loss) per share assumes
     the dilutive effect of the exercise of outstanding  options and warrants at
     either the  beginning  of the  respective  period  presented or the date of
     issuance,  whichever is later.  As of June 30, 1999,  December 31, 1998 and
     1997, the Company has no warrants and/or options issued and outstanding.


NOTE C - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.


NOTE D - Related Party Transactions

As of June 30, 1999, the Company had advanced funds totaling  approximately $223
to Halter Capital  Corporation,  the Company's parent. The advances are due upon
demand and are non-interest bearing.













                                       F-9

<PAGE>



                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                                 BALANCE SHEETS
                           September 30, 1999 and 1998

                                   (Unaudited)

                                                              1999     1998
                                                             -----    -----
                                     ASSETS
                                     ------
Current Assets
   Cash on hand and in bank                                  $  --    $ 223
   Advances to parent company                                  223       --
                                                             -----    -----

Total Assets                                                 $ 223    $ 223
                                                             =====    =====


                      LIABILITIES AND STOCKHOLDER'S EQUITY
                      ------------------------------------

Liabilities                                                  $  --    $  --
                                                             -----    -----


Commitments and Contingencies


Stockholder's Equity
   Preferred stock - $0.00001 par value
     5,000,000 shares authorized; none
     issued and outstanding                                     --       --
   Common stock - $0.00001 par value
     10,000,000 shares authorized
     100,000 issued and outstanding                              1        1
   Additional paid-in capital                                  999      999
   Accumulated deficit                                        (777)    (777)
                                                             -----    -----

     Total stockholders' equity                                223      223
                                                             -----    -----

Total Liabilities and Stockholder's Equity                   $ 223    $ 223
                                                             =====    =====






The accompanying notes are an integral part of these financial statements.

                                      F-10

<PAGE>

<TABLE>

<CAPTION>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
             Nine and Three months ended September 30, 1999 and 1998

                                   (Unaudited)

                                          Nine months     Nine months    Three months    Three months
                                             ended           ended           ended           ended
                                         September 30,   September 30,   September 30,   September 30,
                                               1999            1998            1999            1998
                                         -------------   -------------   -------------   -------------
<S>                                      <C>             <C>             <C>             <C>

Revenues                                 $          --   $          --   $          --   $          --
                                         -------------   -------------   -------------   -------------

Expenses
   General and administrative expenses              --              50              --              --
                                         -------------   -------------   -------------   -------------

Net Loss                                            --             (50)             --              --

Other Comprehensive Income                          --              --              --              --
                                         -------------   -------------   -------------   -------------

Comprehensive Income                     $          --   $         (50)  $          --   $          --
                                         =============   =============   =============   =============

Net loss per weighted-average
   share of common stock
   outstanding, calculated on
   Net Loss - basic and fully diluted              nil             nil             nil             nil
                                                   ===             ===             ===             ===

Weighted-average number of shares
   of common stock outstanding                 100,000         100,000         100,000         100,000
                                         =============   =============   =============   =============


</TABLE>











The accompanying notes are an integral part of these financial statements.

                                      F-11

<PAGE>



                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                            STATEMENTS OF CASH FLOWS
                  Nine months ended September 30, 1999 and 1998

                                   (Unaudited)

                                                  Nine months     Nine months
                                                     ended           ended
                                                 September 30,   September 30,
                                                       1999            1998
                                                 -------------   -------------
Cash Flows from Operating Activities
   Net loss for the period                       $          --   $         (50)
   Adjustments to reconcile net loss to
     net cash provided by operating activities              --              --
                                                 -------------   -------------

   Net cash used in operating activities                    --             (50)
                                                 -------------   -------------


Cash Flows from Investing Activities                        --              --
                                                 -------------   -------------


Cash Flows from Financing Activities
   Cash advanced to parent                                (223)             --
                                                 -------------   -------------

   Net cash used in financing activities                  (223)             --
                                                 -------------   -------------

Decrease in Cash                                          (223)            (50)

Cash at beginning of period                                223             273
                                                 -------------   -------------

Cash at end of period                            $          --   $         223
                                                 =============   =============

Supplemental Disclosure of
   Interest and Income Taxes Paid
     Interest paid for the period                $          --   $          --
                                                 =============   =============
     Income taxes paid for the period            $          --   $          --
                                                 =============   =============












The accompanying notes are an integral part of these financial statements.

                                      F-12

<PAGE>



                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)

                          NOTES TO FINANCIAL STATEMENTS


NOTE A - Organization and Description of Business

Net-Tronics  Communications Corporation (Company) was incorporated on August 22,
1995 under the laws of the State of Delaware  as a  wholly-owned  subsidiary  of
Halter Capital Corporation.

The Company has never had any operations or assets since inception.  The current
business purpose of the Company is to seek out and obtain a merger,  acquisition
or outright sale transaction  whereby the Company's  stockholders  will benefit.
The Company is not engaged in any  negotiations and has not undertaken any steps
to initiate the search for a merger or acquisition candidate.

The Company is fully dependent upon its current  management  and/or  significant
stockholders to provide  sufficient working capital to preserve the integrity of
the  corporate  entity  during this phase.  It is the intent of  management  and
significant  stockholders to provide  sufficient  working  capital  necessary to
support and preserve the integrity of the corporate entity.

The Company  has a year end of  December  31 and  follows the accrual  method of
accounting.

During interim periods, the Company follows the accounting policies set forth in
its annual audited financial  statements  contained  elsewhere in this document.
The information  presented  herein does not include all disclosures  required by
generally accepted accounting  principles and the users of financial information
provided for interim  periods should refer to the annual  financial  information
and footnotes  contained in its annual audited  financial  statements  contained
elsewhere  in  this  document  when  reviewing  the  interim  financial  results
presented herein.

In the opinion of management,  the accompanying  interim  financial  statements,
prepared in accordance with the instructions for Form 10-QSB,  are unaudited and
contain  all  material   adjustments,   consisting  only  of  normal   recurring
adjustments  necessary to present  fairly the  financial  condition,  results of
operations  and cash flows of the Company  for the  respective  interim  periods
presented.  The  current  period  results  of  operations  are  not  necessarily
indicative of results which ultimately will be reported for the full fiscal year
ending December 31, 1999.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.








                                      F-13

<PAGE>


                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


NOTE B - Summary of Significant Accounting Policies

1.   Cash and cash equivalents
     -------------------------

     The Company considers all cash on hand and in banks,  including accounts in
     book overdraft  positions,  certificates of deposit and other highly-liquid
     investments with maturities of three months or less, when purchased,  to be
     cash and cash equivalents.

2.   Income taxes
     ------------

     The Company provides  deferred income taxes,  where material,  based on the
     asset and liability  method under the  provisions of Statement of Financial
     Accounting  Standards No. 109,  "Accounting  for Income Taxes. At September
     30, 1999 and 1998,  respectively,  the  deferred tax asset and deferred tax
     liability   accounts,   consisting  solely  of  temporary   differences  in
     accumulated depreciation, were not material to the financial statements and
     no valuation allowance was provided against deferred tax assets.

     The  Company  files its income tax  returns  as a  component  of its parent
     company's  consolidated tax return.  Accordingly,  all net operating losses
     are offset  against the tax  liabilities  of the Company's  parent.  No net
     operating  loss  carryforwards  exist as of  September  30,  1999 and 1998,
     respectively.

3.   Loss per share
     --------------

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) by the weighted-average  number of shares of common stock and common
     stock  equivalents  (primarily  outstanding  options and warrants).  Common
     stock equivalents  represent the dilutive effect of the assumed exercise of
     the  outstanding  stock  options and  warrants,  using the  treasury  stock
     method.  The calculation of fully diluted earnings (loss) per share assumes
     the dilutive effect of the exercise of outstanding  options and warrants at
     either the  beginning  of the  respective  period  presented or the date of
     issuance,  whichever  is later.  As of  September  30,  1999 and 1998,  the
     Company has no warrants and/or options issued and outstanding.


NOTE C - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.


NOTE D - Related Party Transactions

As of September 30, 1999, the Company had advanced funds totaling  approximately
$223 to Halter Capital  Corporation,  the Company's parent. The advances are due
upon demand and are non-interest bearing.

                                      F-14




                                   NET-TRONICS
                                 COMMUNICATIONS
                                   CORPORATION
                          (a wholly-owned subsidiary of
                           Halter Capital Corporation)



                              Financial Statements
                                       and
                                Auditor's Report

                           December 31, 1999 and 1998







                               S. W. HATFIELD, CPA
                          certified public accountants

                      Use our past to assist your future sm


<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)

                                    CONTENTS

                                                                        Page
                                                                        ----

Report of Independent Certified Public Accountants                       F-3

Financial Statements

   Balance Sheets
     as of December 31, 1999 and 1998                                    F-4

   Statements of Operations and Comprehensive Income
     for the years ended December 31, 1999 and 1998                      F-5

   Statement of Changes in Stockholder's Equity
     for the years ended December 31, 1999 and 1998                      F-6

   Statements of Cash Flows
     for the years ended December 31, 1999 and 1998                      F-7

   Notes to Financial Statements                                         F-8







                                                                             F-2


<PAGE>


S. W. HATFIELD, CPA
certified public accountants

Member:    American Institute of Certified Public Accountants
               SEC Practice Section
               Information Technology Section
           Texas Society of Certified Public Accountants


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
               --------------------------------------------------


Board of Directors and Stockholders
Net-Tronics Communications Corporation

We have audited the  accompanying  balance sheets of Net-Tronics  Communications
Corporation  (a Delaware  corporation  and a  wholly-owned  subsidiary of Halter
Capital Corporation) as of December 31, 1999 and 1998 and the related statements
of operations and comprehensive income, changes in stockholders' equity and cash
flows for each of the years then ended, respectively. These financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of  Net-Tronics  Communications
Corporation  as of December 31, 1999 and 1998, and the results of its operations
and its cash flows for each of the years then ended, respectively, in conformity
with generally accepted accounting principles.

                                                 S. W. HATFIELD, CPA
Dallas, Texas
January 3, 2000

                      Use our past to assist your future sm

P. O. Box 820395                               9002 Green Oaks Circle, 2nd Floor
Dallas, Texas  75382-0395                               Dallas, Texas 75243-7212
214-342-9635 (voice)                                          (fax) 214-342-9601
800-244-0639                                                      [email protected]
                                       F-3

<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                                 BALANCE SHEETS
                           December 31, 1999 and 1998


                                                             1999       1998
                                                             -------    -------
                                     ASSETS
                                     ------

Current Assets
   Cash on hand and in bank                                  $  --      $   223
                                                             -------    -------

Total Assets                                                 $  --      $   223
                                                             =======    =======


                      LIABILITIES AND STOCKHOLDER'S EQUITY
                      ------------------------------------

Current Liabilities
   Due to parent company                                     $    22    $  --
                                                             -------    -------


Commitments and Contingencies

Stockholder's Equity
   Common stock - $0.00001 par value
     100,000,000 shares authorized
     1,000,000 issued and outstanding                             10         10
   Additional paid-in capital                                    990        990
   Accumulated deficit                                        (1,022)      (777)
                                                             -------    -------

     Total stockholder's equity                                  (22)       223
                                                             -------    -------

Total Liabilities and Stockholder's Equity                   $  --      $   223
                                                             =======    =======





The accompanying notes are an integral part of these financial statements.

                                                                             F-4


<PAGE>


                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                     Years ended December 31, 1999 and 1998


                                                       1999             1998
                                                   -----------      -----------

Revenues                                           $      --        $      --
                                                   -----------      -----------

Expenses
   General and administrative expenses                     245               50
                                                   -----------      -----------

Net Loss                                                  (245)             (50)

Other Comprehensive Income                                --               --
                                                   -----------      -----------

Comprehensive Income                               $      (245)     $       (50)
                                                   ===========      ===========

Net loss per weighted-average
   share of common stock
   outstanding, calculated on
   Net Loss - basic and fully diluted                      nil              nil
                                                   ===========      ===========

Weighted-average number of shares
   of common stock outstanding                       1,000,000        1,000,000
                                                   ===========      ===========





The accompanying notes are an integral part of these financial statements.

                                                                             F-5

<PAGE>

<TABLE>

<CAPTION>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                  STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
                     Years ended December 31, 1999 and 1998



                                     Common Stock       Additional
                                     ------------        paid-in    Accumulated
                                  Shares      Amount     capital      deficit       Total
                                ---------   ---------   ---------    ---------    ---------
<S>                             <C>         <C>         <C>          <C>          <C>
Balances at January 1, 1998,
   as originally reported         100,000   $       1   $     999    $    (727)   $     273

Effect of 10 for 1 forward
   split on December 8, 1999      900,000           9          (9)        --           --
                                ---------   ---------   ---------    ---------    ---------

Balances at January 1, 1998,
   as restated                  1,000,000          10         990         (727)         273

Net loss for the year                --          --          --            (50)         (50)
                                ---------   ---------   ---------    ---------    ---------

Balances at December 31, 1998   1,000,000          10         990         (777)         223

Net loss for the year                --          --          --           (245)        (245)
                                ---------   ---------   ---------    ---------    ---------

Balances at December 31, 1999   1,000,000   $      10   $     990    $  (1,022)   $     (22)
                                =========   =========   =========    =========    =========


</TABLE>



The accompanying notes are an integral part of these financial statements.

                                                                             F-6


<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)
                            STATEMENTS OF CASH FLOWS
                     Years ended December 31, 1999 and 1998


                                                          1999      1998
                                                          ------    ------
Cash Flows from Operating Activities
   Net loss for the period                                $ (245)   $  (50)
   Adjustments to reconcile net loss to
     net cash provided by operating activities                 -         -
                                                          ------    ------

   Net cash used in operating activities                    (245)      (50)
                                                          ------    ------


Cash Flows from Investing Activities                           -         -
                                                          ------    ------


Cash Flows from Financing Activities
   Cash advanced by parent                                    22         -
                                                          ------    ------

   Net cash used in financing activities                      22         -
                                                          ------    ------

Decrease in Cash                                            (223)      (50)

Cash at beginning of year                                    223       273
                                                          ------    ------

Cash at end of year                                       $    -    $  223
                                                          ======    ======

Supplemental Disclosure of
   Interest and Income Taxes Paid
     Interest paid for the period                         $    -    $    -
                                                          ======    ======
     Income taxes paid for the period                     $    -    $    -
                                                          ======    ======


The accompanying notes are an integral part of these financial statements.

                                                                             F-7


<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)

                          NOTES TO FINANCIAL STATEMENTS

NOTE A - Organization and Description of Business

Net-Tronics  Communications Corporation (Company) was incorporated on August 22,
1995 under the laws of the State of Delaware  as a  wholly-owned  subsidiary  of
Halter Capital Corporation.

The Company has never had any operations or assets since inception.  The current
business purpose of the Company is to seek out and obtain a merger,  acquisition
or outright sale transaction  whereby the Company's  stockholders  will benefit.
The Company is not engaged in any  negotiations and has not undertaken any steps
to initiate the search for a merger or acquisition candidate.

The Company is fully dependent upon its current  management  and/or  significant
stockholders to provide  sufficient working capital to preserve the integrity of
the  corporate  entity  during this phase.  It is the intent of  management  and
significant  stockholders to provide  sufficient  working  capital  necessary to
support and preserve the integrity of the corporate entity.

The Company  has a year end of  December  31 and  follows the accrual  method of
accounting.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

NOTE B - Summary of Significant Accounting Policies

1.   Cash and cash equivalents
     -------------------------

     The Company considers all cash on hand and in banks,  including accounts in
     book overdraft  positions,  certificates of deposit and other highly-liquid
     investments with maturities of three months or less, when purchased,  to be
     cash and cash equivalents.

2.   Income taxes
     ------------

     The Company provides  deferred income taxes,  where material,  based on the
     asset and liability  method under the  provisions of Statement of Financial
     Accounting  Standards No. 109,  "Accounting for Income Taxes".  At December
     31, 1999 and 1998,  respectively,  the  deferred tax asset and deferred tax
     liability   accounts,   consisting  solely  of  temporary   differences  in
     accumulated depreciation, were not material to the financial statements and
     no valuation allowance was provided against deferred tax assets.

     The  Company  files its income tax  returns  as a  component  of its parent
     company's  consolidated tax return.  Accordingly,  all net operating losses
     are offset  against the tax  liabilities  of the Company's  parent.  No net
     operating  loss  carryforwards  exist as of  December  31,  1999 and  1998,
     respectively.

                                                                             F-8


<PAGE>


                     NET-TRONICS COMMUNICATIONS CORPORATION
            (a wholly-owned subsidiary of Halter Capital Corporation)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE B - Summary of Significant Accounting Policies - Continued

3.   Loss per share
     --------------

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) by the weighted-average  number of shares of common stock and common
     stock  equivalents  (primarily  outstanding  options and warrants).  Common
     stock equivalents  represent the dilutive effect of the assumed exercise of
     the  outstanding  stock  options and  warrants,  using the  treasury  stock
     method.  The calculation of fully diluted earnings (loss) per share assumes
     the dilutive effect of the exercise of outstanding  options and warrants at
     either the  beginning  of the  respective  period  presented or the date of
     issuance, whichever is later. As of December 31, 1999 and 1998, the Company
     has no warrants and/or options issued and outstanding.

NOTE C - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.

NOTE D - Related Party Transactions

As of December  31,  1999,  the  Company's  parent  company had  advanced  funds
totaling  approximately  $22 for  operating  capital.  The advances are due upon
demand and are non-interest bearing.

NOTE E - Common Stock Transactions

On December 10, 1999, the Company's Board of Directors  approved a change in the
authorized  number of  shares  which can be  issued  from  10,000,000  shares of
$0.00001  par value  common  stock and  5,000,000  shares of $0.00001  par value
preferred stock to a single class  consisting of 100,000,000  shares of $0.00001
par  value  common  stock.  Further,  the Board of  Directors  caused a 10 for 1
forward split of the issued and  outstanding  common stock.  The effect of these
changes are reflected in the accompanying  financial  statements as of the first
day of the first period presented.







                                                                             F-9




                                   NET-TRONICS
                                 COMMUNICATIONS
                                   CORPORATION
                          (a wholly-owned subsidiary of
                         Universal Media Holdings, Inc.)


                              Financial Statements
                                       and
                                Auditor's Report


                             March 31, 2000 and 1999




                               S. W. HATFIELD, CPA
                          certified public accountants

                      Use our past to assist your future sm


<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
         (a wholly-owned subsidiary of Universal Media Holdings, Inc.)

                                    CONTENTS

                                                                     Page
                                                                     ----

Accountant's Review Report                                            F-3

Financial Statements

   Balance Sheets
     as of March 31, 2000 and 1999                                    F-4

   Statements of Operations and Comprehensive Income
     for the three months ended March 31, 2000 and 1999               F-5

   Statements of Cash Flows
     for the three months ended March 31, 2000 and 1999               F-7

   Notes to Financial Statements                                      F-8






                                                                             F-2


<PAGE>


S. W. HATFIELD, CPA
certified public accountants

Member:    American Institute of Certified Public Accountants
               SEC Practice Section
               Information Technology Section
           Texas Society of Certified Public Accountants


                           ACCOUNTANT'S REVIEW REPORT
                           --------------------------


Board of Directors and Stockholder
Net-Tronics Communications Corporation

We have reviewed the accompanying  balance sheets of Net-Tronics  Communications
Corporation  (a  Delaware  corporation)  as of March  31,  2000 and 1999 and the
accompanying  statement of operations and comprehensive income and statements of
cash flows for the three months ended March 31, 2000 and 1999.  These  financial
statements are prepared in accordance with the instructions for Form 10-QSB,  as
issued  by the U. S.  Securities  and  Exchange  Commission,  and  are the  sole
responsibility of the company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression on an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

                                                      S. W. HATFIELD, CPA
Dallas, Texas
May 3, 2000




                      Use our past to assist your future sm

P. O. Box 820395                               9002 Green Oaks Circle, 2nd Floor
Dallas, Texas  75382-0395                               Dallas, Texas 75243-7212
214-342-9635 (voice)                                          (fax) 214-342-9601
800-244-0639                                                      [email protected]
                                       F-3

<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
         (a wholly-owned subsidiary of Universal Media Holdings, Inc.)
                                 BALANCE SHEETS
                             March 31, 2000 and 1999

                                   (Unaudited)

                                                             2000       1999
                                                             -------    -------
                                     ASSETS
                                     ------

Current Assets
   Cash on hand and in bank                                  $  --      $  --
                                                             -------    -------

Total Assets                                                 $  --      $  --
                                                             =======    =======


                      LIABILITIES AND STOCKHOLDER'S EQUITY
                      ------------------------------------

Current Liabilities
   Due to parent company                                     $  --      $   223
                                                             -------    -------


Commitments and Contingencies

Stockholder's Equity
   Common stock - $0.00001 par value
     100,000,000 shares authorized
     1,000,000 issued and outstanding                             10         10
   Additional paid-in capital                                  1,589        990
   Accumulated deficit                                        (1,599)      (777)
                                                             -------    -------

     Total stockholder's equity                                 --          223
                                                             -------    -------

Total Liabilities and Stockholder's Equity                   $  --      $   223
                                                             =======    =======







See Accountant's Review Report.
The accompanying notes are an integral part of these financial statements.

                                                                             F-4


<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
         (a wholly-owned subsidiary of Universal Media Holdings, Inc.)
                STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                   Three months ended March 31, 2000 and 1999

                                   (Unaudited)

                                                   Three months     Three months
                                                       ended            ended
                                                     March 31,        March 31,
                                                        2000             1999
                                                    -----------      -----------

Revenues                                            $      --        $      --
                                                    -----------      -----------

Expenses
   General and administrative expenses                      577             --
                                                    -----------      -----------

Loss from operations                                       (577)            --

Provision for income taxes                                 --               --
                                                    -----------      -----------

Net Loss                                                   (577)            --

Other Comprehensive Income                                 --               --
                                                    -----------      -----------

Comprehensive Income                                $      (577)     $      --
                                                    ===========      ===========

Net loss per weighted-average
   share of common stock
   outstanding, calculated on
   Net Loss - basic and fully diluted                       nil              nil
                                                    ===========      ===========

Weighted-average number of shares
   of common stock outstanding                        1,000,000        1,000,000
                                                    ===========      ===========






See Accountant's Review Report.
The accompanying notes are an integral part of these financial statements.

                                                                             F-5


<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
         (a wholly-owned subsidiary of Universal Media Holdings, Inc.)
                            STATEMENTS OF CASH FLOWS
                   Three months ended March 31, 2000 and 1999

                                   (Unaudited)

                                                  Three months  Three months
                                                      ended            ended
                                                    March 31,  March 31,
                                                      2000            1999
                                                  ------------  ------------
Cash Flows from Operating Activities
   Net loss for the period                        $      (577)  $       --
   Adjustments to reconcile net loss to
     net cash provided by operating activities            --            --
                                                  ------------  ------------

   Net cash used in operating activities                  (577)         --
                                                  ------------  ------------


Cash Flows from Investing Activities                      --            --
                                                  ------------  ------------


Cash Flows from Financing Activities
   Cash advanced by (to) parent                            577          (223)
                                                  ------------  ------------

   Net cash used in financing activities                   577          (223)
                                                  ------------  ------------

Decrease in Cash                                          --            (223)

Cash at beginning of year                                 --             223
                                                  ------------  ------------

Cash at end of year                               $       --    $       --
                                                  ============  ============

Supplemental Disclosure of
   Interest and Income Taxes Paid
     Interest paid for the period                 $       --    $       --
                                                  ============  ============
     Income taxes paid for the period             $       --    $       --
                                                  ============  ============

Supplemental Disclosure of
   Investing and Financing Activities
     Forgiveness of amounts due to shareholder
       as additional paid-in capital              $         22  $       --
                                                  ============  ============



See Accountant's Review Report.
The accompanying notes are an integral part of these financial statements.

                                                                             F-6


<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
         (a wholly-owned subsidiary of Universal Media Holdings, Inc.)

                          NOTES TO FINANCIAL STATEMENTS

NOTE A - Organization and Description of Business

Net-Tronics  Communications Corporation (Company) was incorporated on August 22,
1995 under the laws of the State of Delaware  as a  wholly-owned  subsidiary  of
Halter Capital Corporation.

The Company has never had any operations or assets since inception.  The current
business purpose of the Company is to seek out and obtain a merger,  acquisition
or outright sale transaction  whereby the Company's  stockholders  will benefit.
The Company is not engaged in any  negotiations and has not undertaken any steps
to initiate the search for a merger or acquisition candidate.

On  December  10,  1999,  the  Company  filed a Form  10-SB,  General  Form  for
Registration  of Securities of Small  Business  Issuers on a voluntary  basis in
order to make the  company's  financial  information  equally  available  to all
parties, including potential investors, and to meet certain listing requirements
for publicly traded securities.

On April 13,  2000, a change in control of the Company  occurred in  conjunction
with closing under an Agreement and Plan of Reorganization (the  "Reorganization
Agreement")  between the Company and Universal Media Holdings,  Inc., a Delaware
corporation. The closing under the Reorganization Agreement consisted of a stock
for  stock  exchange  in  which  the  Company  acquired  all of the  issued  and
outstanding  common stock of Universal Media Holdings,  Inc. in exchange for the
issuance  of  1,000,000  shares  of  its  common  stock.  As a  result  of  this
transaction,  the Company became a wholly-owned  subsidiary of the Company.  The
Reorganization  was approved by the unanimous  consent of the Board of Directors
of Universal  Media  Holdings,  Inc. on March 27, 2000.  The  Reorganization  is
intended  to  qualify  as  a  reorganization   within  the  meaning  of  Section
368(a)(1)(B)  of the  Internal  Revenue Code of 1986,  as amended.  Prior to the
Agreement,  Universal  Media Group had 11,209,346  shares of common stock issued
and outstanding.  Following the Agreement,  the Company had 11,459,346 shares of
common stock  outstanding.  Universal Media Holdings,  Inc., was incorporated in
the  State  of  Delaware  on  August  23,  1995.  Upon   effectiveness   of  the
Reorganization  Agreement,  pursuant to Rule  12g-3(a) of the General  Rules and
Regulations of the Securities and Exchange Commission, Universal Media Holdings,
Inc. became the successor issuer to Net-Tronics Communications Corporation, Inc.
for reporting purposes under The Securities  Exchange Act of 1934 and elected to
continue reporting under the Act, effective April 10, 2000.

Universal  Media  Holdings,  Inc. has a September 30 fiscal year end. The fiscal
year of  Net-Tronics  Communications  Corporation is December 31. As a result of
the  Reorganization,  as discussed above, the Company  anticipates  changing its
year-end to  September 30 at a future date,  prior to  September  30, 2000.  The
accompanying  financial  statements  are presented  using the Company's  initial
year-end of December 31, as previously reported and included in the initial Form
10-SB filing with the U. S. Securities and Exchange Commission.

The  Company  is fully  dependent  upon its  current  parent  company to provide
sufficient working capital to preserve the integrity of the corporate entity and
support  all  operating  expenses.  It is the  intent of the  parent  company to
provide  sufficient  working  capital  necessary  to support  and  preserve  the
integrity of the corporate entity.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

                                                                             F-7

<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
         (a wholly-owned subsidiary of Universal Media Holdings, Inc.)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


NOTE B - Summary of Significant Accounting Policies

1.   Cash and cash equivalents
     -------------------------

     The Company considers all cash on hand and in banks,  including accounts in
     book overdraft  positions,  certificates of deposit and other highly-liquid
     investments with maturities of three months or less, when purchased,  to be
     cash and cash equivalents.

2.   Income taxes
     ------------

     The Company provides  deferred income taxes,  where material,  based on the
     asset and liability  method under the  provisions of Statement of Financial
     Accounting  Standards No. 109,  "Accounting for Income Taxes". At March 31,
     2000 and 1999,  respectively,  the  deferred  tax asset  and  deferred  tax
     liability  accounts,  where applicable,  were not material to the financial
     statements and any deferred tax asset was fully reserved with an offsetting
     valuation allowance.

     Through  December 31, 1998,  the Company filed as a component of its parent
     company's  consolidated tax return.  Accordingly,  all net operating losses
     are offset against the tax liabilities of the Company's  parent.  Effective
     December 31, 1999, the Company filed a separate  company income tax return.
     Due to the provisions of Section 338 of the Internal  Revenue Code of 1986,
     as amended, and the aforementioned April 2000 change in control,  there are
     no net operating loss carryforwards to offset future taxable income.

3.   Loss per share
     --------------

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) by the weighted-average  number of shares of common stock and common
     stock  equivalents  (primarily  outstanding  options and warrants).  Common
     stock equivalents  represent the dilutive effect of the assumed exercise of
     the  outstanding  stock  options and  warrants,  using the  treasury  stock
     method.  The calculation of fully diluted earnings (loss) per share assumes
     the dilutive effect of the exercise of outstanding  options and warrants at
     either the  beginning  of the  respective  period  presented or the date of
     issuance,  whichever is later.  As of March 31, 2000 and 1999,  the Company
     has no warrants and/or options issued and outstanding.

NOTE C - Fair Value of Financial Instruments

The carrying amount of cash,  accounts  receivable,  accounts  payable and notes
payable, as applicable,  approximates fair value due to the short term nature of
these items  and/or the current  interest  rates  payable in relation to current
market conditions.

NOTE D - Related Party Transactions

As of December  31,  1999,  the  Company's  parent  company had  advanced  funds
totaling  approximately  $22 for operating  capital.  The advances were due upon
demand and were non-interest bearing. As of March 31, 2000, the Company's former
parent  contributed  these advances to additional  paid-in  capital and had paid
operating  expenses of approximately  $577 on the Company's  behalf,  which have
also been recorded as additional paid-in capital by the Company.

                                                                             F-8

<PAGE>

                     NET-TRONICS COMMUNICATIONS CORPORATION
          (a wholly-owned subsidiary of Universal Media Holdings, Inc.)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


NOTE E - Common Stock Transactions

On December 10, 1999, the Company's Board of Directors  approved a change in the
authorized  number of  shares  which can be  issued  from  10,000,000  shares of
$0.00001  par value  common  stock and  5,000,000  shares of $0.00001  par value
preferred stock to a single class  consisting of 100,000,000  shares of $0.00001
par  value  common  stock.  Further,  the Board of  Directors  caused a 10 for 1
forward split of the issued and  outstanding  common stock.  The effect of these
changes are reflected in the accompanying  financial  statements as of the first
day of the first period presented.






                                                                             F-9









                                   FORM 10-SB

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS

        UNDER SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

                         Universal Media Holdings, Inc.
- --------------------------------------------------------------------------------
                 (Name of Small Business Issuer in its charter)

          Delaware                                       22-3360133
- --------------------------------------------------------------------------------
(State of other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


        110 Smithtown, Nesconset, NY                          11767
- --------------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip Code)


Issuer's telephone number        (201) 804-8500
                         -------------------------------------------------------

Securities to be registered under Section 12(b) of the Act:

<TABLE>
<CAPTION>

         Title of each class                  Name of each exchange on which
         to be so registered                  each class is to be registered
<S>                                        <C>
- -------------------------------------      -------------------------------------

- -------------------------------------      -------------------------------------
</TABLE>

          Securities to be registered under Section 12(g) of the Act:

                                  Common Stock

- --------------------------------------------------------------------------------
                                (Title of class)

- --------------------------------------------------------------------------------
                                (Title of class)

                                        1

<PAGE>   2

TABLE OF CONTENTS



<TABLE>
<CAPTION>

PART I                                                                      PAGE
<S>                                                                         <C>
Item 1     Description of Business                                            2

Item 2     Management's Discussion and Analysis or Plan of Operation          7

Item 3     Description of Property                                           13

Item 4     Security Ownership of Certain Beneficial

           Owners and Management                                             13

Item 5     Directors, Executive Officers, Promoters and Control Persons      14

Item 6     Executive Compensation                                            15

Item 7     Certain Relationships and Related Transactions                    16

Item 8     Description of Securities                                         16



PART II

Item 1     Market Price of and Dividends on the Registrant's Common Equity
           and Other Shareholder Matters                                     17

Item 2     Legal Proceedings                                                 18

Item 3     Changes in and Disagreements with Accountants

           on Accounting and Financial Disclosure                            18

Item 4     Recent Sales of Unregistered Securities                           18

Item 5     Indemnification of Directors and Officers                         19
</TABLE>

FINANCIAL STATEMENTS

See attached Financial Statements

                                        2

<PAGE>   3

EXHIBIT INDEX


<TABLE>
<CAPTION>

No.      Description of Exhibit

- ---      ----------------------
<S>      <C>
3.1      Certificate of Incorporation of Tyconda Minerals Corp., dated December
         24, 1969

3.2      Agreement of Merger of Tyconda Minerals Corporation (Nevada) with and
         into Tyconda Minerals Corp.(Delaware) dated December 30, 1969

3.3      Certificate of Amendment of Certificate of Incorporation, changing
         corporate name to Hy-Poll Technology, Inc. dated October 28, 1983.

3.4      Reorganization Agreement, dated August 10, 1995


3.5      Certificate of Amendment of Certificate of Incorporation of Hy-Poll
         Technology, Inc., changing corporate name to Universal Turf, Inc.,
         dated September 21, 1995.

3.6      Certificate of Amendment of Certificate of Incorporation, changing
         corporate name to Universal Media Holdings, Inc. dated November 8,
         1999.

3.7      By-Laws of Universal Turf, Inc.

10.1     Indemnification Agreement with Michael S. Krome

10.2     Indemnification Agreement with James E. Neebling

10.3     Indemnification Agreement with James W. Zimbler

21.1     Subsidiaries of Registrant

23.1     Consent of Auditors

27       Financial Data Schedule

</TABLE>

                                        3

<PAGE>   4

                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

Office

Universal Media Holdings, Inc. ("we", "us" or "the Company") currently maintains
its principal office at 10 Industrial Road,  Carlstadt,  New Jersey 07726, where
its telephone  number is (201)  804-8500 and its facsimile  number is (201) 804-
8585.  On February 14, 2000 ,we have  recently  entered  into an agreement  with
E-Trans Logistics,  Inc.  (E-Trans"),  under which E-Trans became a wholly owned
subsidiary  of United  Media  Holdings,  Inc.  Our new  office is located at the
E-Trans facility at 10 Industrial Way,  Carlstadt,  New Jersey,  where there are
offices and a warehouse.

Organization/Historical Background

The Company was originally incorporated in Delaware as Tyconda Minerals Corp. in
December of, 1969. On February 11, 1970, the Tyconda  Minerals Corp.  (Delaware)
merged with Tyconda Minerals Corporation  (Nevada),  with Tyconda Minerals Corp.
(Delaware) as the surviving corporation.  On November 2, 1983, the Company filed
a Certificate  of Amendment to its  Certificate  of  Incorporation  changing its
corporate name to Hy-Poll  Technology,  Inc. That  Certificate of Amendment also
changed the capital  structure of the corporation from an authorization to issue
5,000,000  shares of Common  Stock  with a par  value of $.01 per  share,  to an
authorization  to issue  200,000,000  shares of Common Stock with a par value of
$.0001 per share.

On December 21,  1995,  the Company  amended its  Certificate  of  Incorporation
changing its  corporate  name to Universal  Turf,  Inc. The Company  amended its
Certificate of Incorporation  again on November 8, 1999,  changing its corporate
name to Universal Media Holdings, Inc. ("UMH").

Business- Corporate Structure

As Universal Turf,  Inc., our business was based on the marketing,  installation
and  maintenance  of  synthetic  surface  material  for sports and  recreational
fields.  While that  business has been  profitable,  we have changed our primary
business direction to the entertainment and Internet industries.

                                        4

<PAGE>   5

On February 14, 2000, we entered into an agreement with E-Trans-Logistics,  Inc.
("E-Trans")  whereby we purchased  all issued and  outstanding  shares or Common
Stock of E-Trans with Universal Media Holding,  Inc. Common Stock.  E-trans, now
our wholly owned  subsidiary,  is a trucking,  transport and  logistics  company
having its offices and warehouse in Carlstadt,  New Jersey.  Since logistics and
transportation will be the focus of our business,  we plan to rename the Company
E-Trans Logistics, Inc. sometime during the second quarter of 2000.

Business Operations

General Business Plan of UMH

Our business plan covers (i)the logistics field, (ii) the synthetic grass (turf)
business,  and (iii)certain areas of the entertainment  field.  Because E-Trans,
our  subsidiary,  has a  profitable  and  expanding  business,  we have made the
business  of E-Trans  our  primary  focus.  We are in the  process of moving our
office operations to their Carlstadt New Jersey location.

Logistics business

E-Trans (formerly Gerard Express, Inc.) is transport and trucking company with a
forty year history.  As a general commodities  carrier, it transports  materials
and goods in the areas of  Philadelphia,  New Jersey,  Connecticut  and New York
metropolitan  areas.  E-Trans is able to service other markets through strategic
business  alliances  which it has formed with several like business in different
geographic regions. Presently, through these alliances, E-Trans is able to cover
Ohio, Virginia, Florida, Georgia, and will soon be covering the West Coast

The E-Trans strategic plan consists of the following:

             a. Corporate positioning

             b. Marketing/Sales

             c. Operations/Services

             d. Technology

             e. Strategic Alliances

             f. Acquisitions

Each segment of the plan outlines the specific investment,  return on investment
and implementation needed to institute the plan.

Corporate Positioning

E-Trans  is  structured  as  a  personalized  logistics  company  with  multiple
capabilities.  The  logistics  and transport  field is highly  competitive  on a
worldwide  level,  and  Management  believes  that  E-Trans is well  equipped to
compete in the international marketplace.  E-Trans is able to offer many of same
services  offered  by  much  larger  logistics  and  trucking   companies  at  a
competitive or greatly reduced cost to the customer.

                                        5

<PAGE>   6

Our  strategic  plan to position  E-Trans in the  marketplace  includes  careful
staffing  and  thorough  training  of our  personnel.  E-Trans is on a course of
updating  its  customer   accessibility  and  use  by  implementing  the  newest
technologies,  and we  intend  to  continue  in that  direction.  A new  systems
technology called "SHIP EGIS",  which will be ready for installation  during the
second  quarter of 2000,  will provide  E-Trans with the ability to  communicate
with  its  customers  electronically,   thereby  optimizing  routing  and  rapid
information  exchange.  (The  "SHIP  EGIS"  system  is  actually  scheduled  for
installation  in late  April,  2000.)  E-Trans  will  also  rely on a  marketing
campaign which will include direct mail,  telemarketing and commissioned  sales.
It is the  intention  of  Management  to  encourage  all  levels  of  personnel,
particularly the senior management of E-Trans,  participating in the building of
transportation  organizations  and  industry  associations  and  shipper-carrier
relationships.

Acquisitions

E-Trans is currently in  negotiations  with 3 small  carriers with sales ranging
from 1.5 million to 6 million in revenue.  Its objective is to acquire companies
that meet the following criteria.

             a. A break-even to marginal profitability

             b. A well positioned geographically (should be strategically
                located, in the opinion of Management)

             c. Minimal Assets

             d. Ability to integrate into current infrastructure

Strategic Alliances

E-Trans intends to establish  strategic  alliances with  competitors,  not asset
based logistics providers,  and shippers.  It is Management's opinion that these
alliances  will  encourage a  favorable  market  share  impact in our core area.
E-Trans has recently  completed its "Gateway  Alliance" which immediately opened
lanes to the  Midwest,  West Coast,  and Southern  U.S.  E-Trans is currently in
negotiations with other alliances in the following areas:

                    Air Freight Services

                    Major Third Party Logistics provider

                    Major Railroad

                    Steamship Line

                    Shippers

Improvements in Accessibility

Management believes that to be competitive in this industry,  it is necessary to
upgrade the level of communication and accessibility.  A new system that we will
be employing addresses that objective.  The system, called SHIPEGIS will provide
the following:

             Visual Mobile Communication

             Visual Scheduling and Dispatch

             Visual Job Tracking

             Visual Mapping and Plotting

                                        6

<PAGE>   7

             Visual Customer Order Information

The "SHIP EGIS"  system is  scheduled  to be  integrated  with the NEXTEL  Radio
system in late May. This will allow for data transfer  between central  dispatch
and the E-Trans drivers.

Operations/Services

E-Trans will offer  services in multiple  transportation  sectors  which promote
multiple levels of services.

E-Trans menu includes:

                    Regional Truck Load
                    Tri-State LTL

                    Gateway Service LTL Alliance

                         Texas

                         Chicago

                         Florida

                         California

                         New England

                         Pennsylvania/Ohio

                    Consolidation Services

                    Warehousing

                    Pier Container Transfer

                    Expedited Freight

Each service will have a specific operating and financial model. The "SHIP EGIS"
routing  software  will  assist  in  minimizing  cost  and  improving  equipment
utilization.

Synthetic grass (turf) business

We distribute  synthetic  grass  surfaces for use in school  fields,  public and
private sports fields, and the like. We are the sole distributor and part equity
owner of Sportsfields Turf International,  Inc., and as such, we offer synthetic
surfaces to the public and private  sectors.  In the public  sector,  the entity
specifies  its  required   standards  for  minimum   performance,   and  various
manufacturers  and distributors  respond with a bid. The public entity bases its
decision on a combination of factors, but most often, the award or contract goes
to the lowest  bidder.  The private sector does not follow a formal bid process.
Typically,  potential  purchasers  review price  quotations  or  literature  and
negotiate with providers of synthetic grass.

We have entered into a Letter of Intent to sell this business to Elmar Holdings,
Inc., for stock.

Entertainment and media business

We were briefly engaged in the  entertainment  industry.  As of the date of this
Registration  Statement,  an agreement that was executed  between us and Fortune
Media has been rescinded.

                                        7

<PAGE>   8

     Competition

There are large numbers of competitors  in the trucking and logistics  business.
They range  from the very small  companies  with one,  two or a small  number of
trucks to the very large, with hundreds of vehicles.

     Number of Employees for UMH

<TABLE>
<CAPTION>

Department/Job Function            Number of Employees

- -----------------------            -------------------
<S>                                <C>
Executives                                   3
Support Staff                                1
                                           ---
Total                                        4
</TABLE>

     Number of Employees for E-Trans

<TABLE>
<CAPTION>

Department/Job Function            Number of Employees

- -----------------------            -------------------
<S>                                <C>
Executives                                   2
Support Staff                                2
Drivers/Warehouseman/Mechanics              20
                                           ---
Total                                       24
</TABLE>

     Cautionary Factors That May Affect Future Results

We undertake no obligation to publicly  update any  forward-looking  statements,
whether as a result of new  information,  future  events or  otherwise.  You are
advised,  however, to consult any future disclosures we make on related subjects
in our 10-QSB, 8-KSB, and 10-KSB reports to the SEC.

We provide the  following  cautionary  discussion  of risks,  uncertainties  and
possible inaccurate assumptions relevant to our business and our products. These
are factors  that we think could cause our actual  results to differ  materially
from expected  results.  Other factors besides those listed here could adversely
affect us.

Limited  Operating  History.  Although  we  were  organized  in  1969,  we  have
redirected  the  focus of the  company,  and as a  result,  we have not yet been
profitable.  Accordingly,  investors should consider us to be essentially a new,
developing company. As a new, developing company,  our operations are subject to
all of the risks  inherent in the  establishment  of a new business  enterprise,
including the lack of significant  operating history.  There can be no assurance
that our future  operations  will be profitable.  Revenues and profits,  if any,
will depend upon  various  factors,  including  our ability to finance  mortgage
loans,  secure mortgage loan applications,  process mortgages,  and generally do
business in a sufficient volume to provide sufficient cash margins

                                        8

<PAGE>   9

to cover our operating  costs.  Our securing of  sufficient  capital is crucial.
Without  sufficient capital we cannot meet our projected goals or accomplish our
business plans;  and such failure could have a material adverse affect on us and
the value and price of our publicly traded securities.

Liquidity and Working  Capital  Risks;  Need for  Additional  Capital to Finance
Growth and Capital Requirements. We will seek additional funds and seek to raise
additional capital from public or private equity or debt sources to: (i) provide
working capital to meet our general and administrative  costs until net revenues
make the business  self-sustaining;  (ii) make  acquisitions of media properties
(film,  Internet properties,  music) and small companies engaged in producing or
distributing  media properties;  and (iii) exploit and expand such acquisitions.
We cannot give assurance that we will be able to raise any such capital on terms
acceptable to us or at all.  Such  financing may be upon terms that are dilutive
or potentially dilutive to our stockholders. If alternative sources of financing
are required, but are insufficient or unavailable, we will be required to modify
our growth  and  operating  plans in  accordance  with the  extent of  available
funding.

Limitation  of Liability  and  Indemnification  of Officers and  Directors.  Our
officers and directors are required to exercise good faith and high integrity in
the  management  of Company  affairs.  Our  Articles of  Incorporation  provide,
however,  that  the  officers  and  directors  shall  have no  liability  to the
shareholders for losses  sustained or liabilities  incurred which arise from any
transaction in their respective managerial capacities unless they violated it in
good faith,  engaged in  intentional  misconduct or knowingly  violated the law,
approved  an  improper  dividend  or stock  repurchase,  or derived an  improper
benefit from the transaction.  As a result, a purchaser of the shares may have a
more limited right to action than he would have had if such  provision  were not
present.  Our Articles and By-Laws also provide for the  indemnification  by the
Company of the officers and directors against any losses or liabilities they may
incur as a result of the manner in which they operate the Company's  business or
conduct the internal affairs,  provided that in connection with these activities
they act in good faith and in a manner which they  reasonably  believe to be in,
or not opposed to, the best interests of the Company, and their conduct does not
constitute gross negligence,  misconduct or breach of fiduciary obligations.  To
further implement the permitted indemnification,  we have entered into Indemnity
Agreements  with our current  officers and directors and we will provide similar
agreements for future officers and directors.

Dependence  on Key  Personnel.  Our future  success  will depend  largely on the
efforts and abilities of our management,  including especially Messrs.  Zimbler,
Krome  and  Neebling.  The  loss  of any of  them or the  inability  to  attract
additional,  experienced  management  personnel could have a substantial adverse
affect on the Company;  we have not obtained "key man" insurance policies on any
of our management and do not expect to obtain it on any of our future management
personnel, as employed. Our ability to implement our strategies depends upon our
ability  to  attract  highly  talented  managerial  personnel.  There  can be no
assurance  that we will  attract and retain such  employees  in the future.  The
inability to hire and/or loss of key  management  or technical  personnel  could
materially  and  adversely  affect  our  business,  results  of  operations  and
financial condition.

Government Regulation. Our business is subject to government regulation.  (e.g.,
occupational safety and health acts, workmen's compensation statutes,


                                        9

<PAGE>   10

unemployment  insurance  legislation,  income tax and social  security  laws and
regulations,  environmental  laws  and  regulations,  consumer  safety  laws and
regulations, etc.) as well as to governmental laws and regulations applicable to
small public  companies and their capital  formation  efforts.  Although we will
make every effort to comply with applicable laws and regulations, we can provide
no  assurance  of our  ability to do so, nor can we predict  the effect of those
regulations on our proposed business activities.

Anticipated Operating Losses.  Assuming that we can obtain the financing to make
acquisitions  and exploit them, we most likely will continue to suffer operating
losses until we can achieve a sufficient  volume of mortgage  loans to cover our
operating costs.

Competition.  The logistics and transport  industry is very  competitive.  Also,
entertainment industry is extremely competitive. We compete with other companies
that  have  greater  technical  expertise,  financial  resources  and  marketing
capabilities  than  us,  and  we  may  not  be  able  to  overcome   competitive
disadvantages.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS

The following  discussion and analysis  should be read in  conjunction  with the
financial  statements of the Company and summary of selected  financial data for
United  Media  Holdings,  Inc. as shown  below.  This  discussion  should not be
construed to imply that the results  discussed herein will necessarily  continue
into the future,  or that any  conclusion  reached  herein will  necessarily  be
indicative of actual operating results in the future. Such discussion represents
only the best present assessment of the management of the Company.

Overview

As  indicated  prior,  the  company's  efforts  have  been  redirected  from the
synthetic  grass  business  to that of  transportation.  Thus,  the  decline  in
operational  activities of the company is a result of this  reduction in the its
efforts in the  selling of  synthetic  grass  surfaces  and its  acquisition  of
E-Translogitics subsequent to the year end of the company.

Results of Operations

1999 Compared with 1998

Total revenues  decreased to $241,207 from $1,753,096 as a result of the company
reducing its efforts from in the sale of synthetic grass  surfaces,  its primary
business  during this  period.  Accordingly,  the cost of revenues  dropped from
$1,735,786 to $337,680 due to the decline in sales.  General and  Administrative
expenses  only  declined  from  $241,599 to $211,103  due to the fixed nature of
these  items.  The company has taken steps to reduce these  expenses  currently.
Also,  during the year the company disposed of most of it fixed assets resulting
in a loss of $15,729.

Liquidity and Capital Resources

September  30,  1999 the  company had cash and  equivalents  of $1012.  Its cash
requirements  for the next  twelve  months  is  $1,000,000,  which  the  company
believes it can raise through financing  secured by accounts  receivables of its
acquisition,  E-Translogistics  and financing  E-Translogistics has in place. Of
the  $1,000,000,  $550,000  is  intended  for the  purchase  of  small  logistic
companies with the remainder for working  capital  purposes  including  settling
debts with  existing  creditors.  The  company  has no plans to purchase or sell
significant  equipment or to increase personnel,  except in conjunction with the
above acquisitions that have not yet be identified.

Plan of Operations

Our plan of operations for the next twelve months involves the expansion of the
transportation and logistics operations of the E-Trans-Logistics, Inc.
subsidiary.  Our plan is threefold:

1.   Build and expand the existing logistics operation through traditional
     methods of acquiring.

2.   Acquire additional companies in the logistics and web-servicing business.

3.   Institute a web related services which we will provide for our customers.
It is our intention to merge the subsidiary, E-Trans Logistics, Inc., with and
into Universal Media Holdings, Inc. and to rename the surviving corporation
E-Trans Logistics, Inc.

Cash Requirements Our cash requirement for the next twelve months is $1,000,000,
which we believe  we can raise  through  receivables  and  financing  already in
place. These funds will be allocated as follows:

                                       10

<PAGE>   11
<TABLE>

<S>                                                                             <C>
Research and development of e-commerce:                                         $  200,000

Acquisition of small logistics companies and e-commerce website based
businesses:                                                                     $  550,000

General and Administrative:                                                     $  150,000

Working Capital:                                                                $  100,000
                                                                                ----------

                                                                                $1,000,000

</TABLE>

During the next twelve months,  we have no plans to purchase or sell significant
equipment. Nor do we plan to increase personnel by adding employees

Fiscal Condition for Prior 2 Years

Prior to 1999, our turf related operations was our main business.



                                       11

<PAGE>   12

Selected Summary Financial Data of UMH (formerly Universal Turf, Inc.)

<TABLE>
<CAPTION>

                          YEAR ENDED:               YEAR
                    -----------------------        --------------
                    <S>            <C>            <C>
                    DEC. 31,        DEC 31,        DEC. 31
                    1997            1998           1999
</TABLE>

                                       12

<PAGE>   13

ITEM 3.   DESCRIPTION OF PROPERTY

Offices

The Executive Office is Nesconset.  Operations are currently conducted out of 60
Brunswick  Avenue,  Edison,  New Jersey.  The space consists of office space and
warehouse space consisting of approximately  1,000 square feet. The Company also
uses the parking yard to park  trailers.  The  building is shared with  National
Expedite, Inc. The rent for the Company is $2,500.00 per month.

The executive  offices  consist of  approximately  600 square feet,  and include
three offices.  The annual rent for 2000 is $7,200.  The lease lasts for another
two years after October 1, 2000,  with rent increases of $600, per annum for the
last two years.

The Company  expects that the space for its executive  office is sufficient  for
its needs for the next  twelve  months.  The  space  for its  E-Trans  Logistics
operations is expected to be sufficient for the next twelve  months,  unless the
Company makes a significant acquisition.


Warehouse

Our  warehouse  space is  approximately  70,800 square feet and will be used for
storage and the loading of the trailers as well as mechanical repairs. Presently
it contains the following equipment;  tools and other mechanical equipment,  and
the necessary  equipment to run a warehouse.  All other equipment needed for our
operations is leased on an as needed basis in the following  manner:  Leasing of
trailers and tractors.

We  anticipate  that the office and  warehouse  space is  adequate  for the next
twelve months.

Real Estate Investments

At the present time, we have no intention or any interest in making  investments
in real estate (except for our own offices).  Therefore,  we have no policy with
respect  to any  investments  in  real  estate  or  interests  in  real  estate,
investments in real estate mortgages,  and securities of or interests in persons
primarily engaged in real estate activities.

ITEM 4.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT PRINCIPAL SHAREHOLDERS

The following table sets forth, as of 3/16/00 regarding the beneficial ownership
of shares of our Common  Stock by each person known by us to own five percent or
more of the outstanding shares of Common Stock, by each of our Officers, by each
of our Directors,  and by our Officers and Directors as a group.  As of 3/16/00,
there were 12,059,346 shares issued and outstanding of record.

                                       13

<PAGE>   14
<TABLE>
<CAPTION>

                                        SHARES OF           PERCENTAGE
NAME & ADDRESS OF                       COMMON              AS OF 3/16/00(1)
BENEFICIAL OWNERS                       STOCK
- -----------------                       ---------           ----------------
<S>                                     <C>                 <C>
Michael Krome                                   -0-(2)             -0-
8 Teak Court
Lake Grove, NY 11755

James Neebling                           2,257,000               18.7
18 Perrine Circle
Perrineville, NJ 08535

Zimvestments                             2,657,000               22.0
1 Diane Court
Nesconset, NY 11767

James W. Zimbler                                -0-                -0-
1 Diane Court
Nesconset, NY
All Executive Officers and

Directors as a group (3 persons)         4,914,000(2)            40.7
</TABLE>

 - - - - - - - - - - - - - - - - - - - - - - - - - - -

(1) Based upon 12,059,346 shares issued and outstanding on 3/16/00.

(2) Does not include 427,500 shares of Common Stock owned by Two Plus Twins
Consulting, Inc., a company owned by Mr. Krome's wife.

(2) Includes Mr. Zimbler's indirect ownership of 2,657,000 shares owned by
Zimvestments, Inc. of which Mr. Zimbler is an officer and director.


ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL

Directors and Executive Officers of Universal Media Holdings, Inc.(formerly
Universal Turf, Inc.)


<TABLE>
<CAPTION>

Name                         Age         Position
- ----                         ---         --------
<S>                          <C>         <C>
Michael Krome                39          Director/Vice-
                                         President/Secretary/Treasurer

James Zimbler                35          Chairman of the Board of Directors/CEO

James Neebling               37          Director/President
</TABLE>

Michael Krome is a Vice  President,  Secretary,  Treasurer and a Director of our
Company.  He is an attorney  and has managed  his own law  practice,  Michael S.
Krome,  P.C.,  since  1991.  Mr.  Krome was named to the Board of  Directors  on
November 4, 1999, and has provided  corporate and legal services to our Company.
From February of 1999 through November of 1999, Mr Krome was the Vice President,
Secretary  and a Director  of Fortune  Media,  Inc.  Although he ceased to be an
officer of Fortune Media, Inc. In November of 1999, he continues to be a


                                       14

<PAGE>   15

Director of that company. Mr. Krome is a graduate of the University at Albany in
Albany New York with a Bachelors Degree, and he received his J.D. from the
Bengamin N. Cordozo School of Law in 1990.  Mr. Krome was admitted to the N.Y.S.
Bar in February of 1991.


James Zimbler is our C.E.O. and a Director, serving in this capacity since
November 4, 1999. He came to our Company as a result of our Purchase Agreement
with E-Trans Logistics, Inc., where he served as C.E.O. since December of 1995.
In December 1998, Mr. Zimbler was also named Chairman of the Board of Directors
of IntermediaNet, Inc, a public company that has been recently renamed "Fortune
Media, Inc."  In February of 1999, he ceased to be an officer of that company,
but continues to be a director.  From December of 1996 through November of 1998,
Mr. Zimbler was President and Chief Operating Officer for Total Freight
Solutions America, Inc. (T.F.S. America, Inc.)  There, he managed the day to day
operations of company.  Mr. Zimbler was employed by Packaging Plus Services,
Inc. from August of 1994 through December of 1996.  Mr. Zimbler attended Suffolk
Community College from 1983 through 1985 where he majored in Business
Administration.

James Neebling is President and a Director, being first named to the Board of
Directors on November 4, 1999.  Also, Mr. Neebling is the President of National
Expedite, Inc., a transportation and logistics company which he founded in 1996.
National Expedite has grown from a regional provider to a national
transportation company, having contracts with several Fortune 100 companies.
>From 1995 to present, Mr. Neebling continues to be an employee of Novacare
Employee Services (formerly H.R. Logic, Inc.) an employment and equipment
leasing company.   In 1992, Mr. Neebling formed Systems Logistics, Inc., a
company which specialized in fulfillment and warehousing for primarily Fortune
100 clients.  Systems Logistics, Inc. was purchased by U.S. Delivery Systems, a
public company, in 1994.  Mr. Neebling remained with U.S. Delivery Systems as an
officer of the company, assisting the company through the transition period.  He
ceased to be an officer and employee in 1996, but provided consulting services
for the U.S. Delivery Systems through late 1997.   From 1992 to 1996, Mr.
Neebling was President of National Dedication Fleet, Inc.   Mr. Neebling
attended Glassboro State College.



ITEM 6.  EXECUTIVE COMPENSATION

Compensation of Directors

Currently, our Directors are not compensated for their services,  although their
expenses are reimbursed.

Compensation of Management

<TABLE>
<CAPTION>

                          Title                               1999             1998        1997
                          -----                               ----             ----        ----
<S>                       <C>                                 <C>              <C>         <C>
Michael Krome             Vice President,                     -0-              -0-         -0-
                             Secretary and Treasurer

James Zimbler             Chief Executive                     -0-              -0-         -0-
                          Officer
</TABLE>

                                       15

<PAGE>   16
<TABLE>

<S>                       <C>                                 <C>              <C>         <C>
James E. Neebling         President                           -0-              -0-         -0-
</TABLE>

None of the named  persons has  received  stock  options or other such  non-cash
compensation.  No one has received an annual compensation package of $100,000 or
more.

Employment Agreements

Presently, we have not entered into any employment agreements with anyone


ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On February 14, 2000, we entered into an agreement with E-Trans-Logistics,  Inc.
("E-Trans")  whereby we purchased  all issued and  outstanding  shares or Common
Stock of E-Trans with Universal Media Holding,  Inc. Common Stock.  E-trans, now
our wholly owned  subsidiary,  is a trucking,  transport and  logistics  company
having its offices and warehouse in Carlstadt, New Jersey.

ITEM 8. DESCRIPTION OF SECURITIES

Our capital structure  consists of shares of Preferred Stock with a par value of
$.01 per share,  and  Common  Stock,  with a par value of $.0001 per share.  The
authorized  classes,  and the amount or number of each which are  authorized and
outstanding as of the date of this Memorandum, are as follows:

<TABLE>
<CAPTION>

                                     AUTHORIZED               OUTSTANDING
                                     ----------               -----------
<S>                                  <C>                      <C>
Common Stock                         200,000,000              12,059,356
</TABLE>

Common Stock

The authorized  common equity of the Company  consists of 200,000,000  shares of
Common Stock, with a $.001 par value, of which 12,059,356 shares of Common Stock
are issued and  outstanding.  Shareholders  (i) have general  ratable  rights to
dividends from funds legally available therefor, when, as and if declared by the
Board of Directors; (ii) are entitled to share ratably in all assets of the

                                       16

<PAGE>   17

Company available for distribution to shareholders upon liquidation, dissolution
or  winding  up of the  affairs of the  Company;  (iii) do not have  preemptive,
subscription or conversion  rights, nor are there any redemption or sinking fund
provisions  applicable  thereto;  and (iv) are entitled to one vote per share on
all matters on which  shareholders  may vote at all  shareholder  meetings.  All
shares of Common Stock now outstanding are fully paid and  nonassessable and all
shares  of  Common  Stock to be sold in this  offering  will be  fully  paid and
nonassessable when issued.

The Common Stock does not have  cumulative  voting rights,  which means that the
holders of more than fifty  percent of the Common  Stock  voting for election of
directors can elect one hundred  percent of the directors of the Company if they
choose  to do so.  The  Company,  which  has had no  earnings,  has not paid any
dividends on its Common Stock and it is not anticipated  that any dividends will
be paid in the  foreseeable  future.  Dividends upon Preferred  shares must have
been paid in full for all past dividend periods before  distribution can be made
to the  holders of Common  Stock.  In the event of a  voluntary  or  involuntary
liquidation, all assets and funds of the Company remaining after payments to the
holders of Preferred Stock will be divided and distributed  among the holders of
Common Stock according to their respective shares.

PART II

ITEM 1.MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND OTHER
SHAREHOLDER MATTERS

The  Company's  Common  Stock is traded on the NASDAQ  Bulletin  Board under the
symbol  "UVTFD"  now  "UVTF."  To  maintain  that  listing,  we  must  become  a
fully-reporting  company to the SEC under the Securities Exchange Act of 1934 on
or before May 3, 2000. We anticipate  accomplishing  such filing by April 3,2000
Based on that time line,  the filing will be effective on or about May 26, 2000.
We fully intend to respond to any and all comments quickly in an effort to clear
comments prior to May 3, 2000.

Our initial  market maker was authorized to commence the trading of our stock on
the  OTC  Bulletin   Board  on  ______,   1998,  but  actual  trading  began  on
approximately _____________. The range of our prices since then is:

<TABLE>
<CAPTION>

Quarter                           High Bid              Low Bid
- -------                           --------              -------
<S>                               <C>                   <C>
 2000

1st Qtr. '00                        0.625               0.43.7
</TABLE>

<TABLE>
<CAPTION>

Quarter                           High Bid              Low Bid
- -------                           --------              -------
<S>                               <C>                   <C>
 1999

1st Qtr. '99                         0.02                0.009
2nd Qtr. '99                        0.025                 0.01
3rd Qtr, '99                         0.02                0.009
4th Qtr  '99                       1.5875                0.007
</TABLE>

                                       17

<PAGE>   18
<TABLE>
<CAPTION>

Quarter                           High Bid              Low Bid
- -------                           --------              -------
<S>                               <C>                   <C>
 1998

1st Qtr '98                          0.16                 0.04
2nd Qtr '98                          0.07                0.035
3rd Qtr '98                         0.065                 0.01
4th Qtr '98                          0.04                0.005
</TABLE>

The forgoing  quotations reflect  inter-dealer  prices,  without retail mark-up,
mark-down, or commission and may not represent actual transactions.

On March 31,2000,  the closing  prices of the Company's  Common Stock were $.625
Bid and $1.03 Asked, as quoted on the NASDAQ Bulletin Board.

Dividend Policy

We have not had any  earnings  or profits and have not paid any  dividends.  Our
proposed operations are capital intensive and we need working capital. Therefore
we will be required to reinvest any future earnings in the Company's operations.
Our Board of Directors has no present intention of declaring any cash dividends,
as we expect to re-invest  all profits in the business  for  additional  working
capital for continuity and growth.  The  declaration and payment of dividends in
the  future  will be  determined  by our  Board  of  Directors  considering  the
conditions then existing, including the Company's earnings, financial condition,
capital requirements, and other factors.

ITEM 2. LEGAL PROCEEDINGS

We are not engaged in any  pending  legal  proceedings.  We are not aware of any
legal  proceedings  pending,  threatened  or  contemplated,  against  any of our
officers and directors, respectively, in their capacities as such.

ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

We selected Aaron Stein,  C.P.A. as our independent  auditor and accountant.  We
have included our audited financial statements for the calendar years ended 1998
and 1999.  We have made this filing in reliance  upon the authority of that firm
as expert in auditing  and  accounting.  There have been no changes in, nor have
there been disagreements with our independent auditors.

ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES

We were  incorporated on December 29, 1969 under the name Tyconda Minerals Corp.
In October of 1993, we changed our name to Hy-Poll Technology, Inc. ("Hy-Poll").
In August of 1995,  Hy-Poll acquired all of the issued and outstanding shares of
the Company's Common Stock (the "Reorganization") in a tax-free, stock-for-stock
exchange under Section 351(a)1(B) of the Internal Revenue Code.  Pursuant to the
terms of the Reorganization,  Hy-Poll issued 10,000,000 shares of Hy-Poll common
stock for all the issued and outstanding  shares of the Company's  Common Stock.
This issuance was considered exempt under Section 4(2) of the Securities Act.

                                       18

<PAGE>   19

In August of 1997, we issued 250,000  shares to Jean Lampert,  Susan Lampert and
Michael H. Ference as compensation for legal services valued at $13,775.75. This
issuance was considered exempt under Section 4(2) of the Securities Act.

On May 7, 1997,  we  authorized  the issuance of 1,336,000  shares of our Common
Stock to Robert Narozanick, sole shareholder of Athletic Surfaces International,
Inc.  (ASI) for all of the  issued and  outstanding  shares of ASI in a tax free
reorganization pursuant to Section 368(a)1(B) of the Internal Revenue Code. This
issuance was considered exempt under Section 4(2) of the Securities Act.

In June of 1997,  Messrs  DiGeronimo,  Lombardi and Naraznick were issued 60,000
shares of our Common Stock in exchange  for their  installation  services.  This
issuances were considered exempt under Section 4(2) of the Securities Act.

In July of 1997,  we issued  500,000  shares of our Common  Stock to West Market
Industries,  Inc. In exchange for financial and public relations services.  This
issuance was considered exempt under Section 4(2) of the Securities Act.

In  December  of 1997,  the  holders of  Convertible  Debentures  exercised  the
conversion  privilege  as to a total for  $150,000  in  principal  plus  accrued
interest  thereon,  and we issued a total of 375,000 shares of our Common Stock.
These issuances were considered exempt by reason of Sections 3(a)(9) and 4(2) of
the Securities Act.

In March of 1998,  we issued  7,500,000  shares of Common  Stock to Messrs David
Dinallo,  Perry  DiPiaszza,  Joseph  Lombardi and Joseph  DiGeronimo  in lieu of
salary and for  services  rendered.  We also issued  4,500,000  shares of Common
Stock to Nancy  Murphy in two  private  placements;  the first  being  4,000,000
shares at a price of $0.01 per share, and the other 500,000 shares at a price of
$.02 per share.  We consider these  issuances to be exempt under Section 4(2) of
the Securities Act.

In April of 1998, we issued 100,000 shares of Common Stock to John B. Lowy, P.C.
in  exchange  for legal  services  and  pursuant  to a Rule 504  Offering  under
Regulation D of the Securities  Act. This issuance was  considered  exempt under
Section 3(b) of the  Securities  Act and Rule 504 of  Regulation  D  promulgated
thereunder, as well as under Section 4(2) of the Securities Act.

In June of 1998,  we  offered  2,682,000  shares of Common  Stock to 15  persons
pursuant to Rule 504 of Regulation D at an offering price of $.05 per share. The
total  proceeds  from the sale of those shares was  $134,000.  This issuance was
considered  exempt  under  Section  3(b) of the  Securities  Act and Rule 504 of
Regulation D promulgated thereunder.

Also in June of 1998, we issued  175,000  shares of Common Stock to Marc Son and
Parallax Group, Inc. in exchange for services previously  rendered,  and 200,000
shares of Common  Stock to  Messrs.  Andrew  Governale  and Frank  Solimando  is
settlement of a judgement  against Universal Turf, Inc. in the amount of $22,672
plus interest thereon. These issuances were considered exempt under Section 4(2)
of the Securities Act.

In August of 1998, we issued 1,100,000 shares of Common Stock to certain persons
in settlement of a debt with MRG, Inc.  (600,000) and for construction  services
rendered by Bella Vista Industries (500,000).  We consider these issuances to be
exempt under Section 4(2) of the Securities Act.

                                       19

<PAGE>   20

Also in August  of 1998,  we  offered  7,520,251  shares  of Common  Stock to 24
persons  pursuant to Rule 504 of Regulation D, 1,170,000 at an offering price of
$.05 per share with proceeds of $58,500,  and the remaining  6,350,251 shares in
exchange for services,  broken down as follows:  333,333  shares in exchange for
legal  services;  2,000,000  shares in exchange  for  consulting  services,  and
4,4,016,918 in settlement of various  outstanding debts for services  previously
rendered to the Company  (the total  issuance  valued at  $317,513,  or $.05 per
share). This issuance was considered exempt under Section 3(b) of the Securities
Act and  Rule  504 of  Regulation  D  promulgated  thereunder,  as well as under
Section 4(2) of the Securities Act.

In October of 1998, an additional  144,000  shares were issued  pursuant to Rule
504 of Regulation D is exchange for services (issuance valued at $7,200, or $.05
per  share).  This  issuance  was  considered  exempt by  reasons of Rule 504 of
Regulation D, and under Section 4(2) of the Securities Act.

In December of 1998,  500,000 shares were issued to Joseph  Lombardi in exchange
for  services  previously  rendered  as  Director of Sales.  This  issuance  was
considered exempt under Rule 701 of the Securities Act.

On November 3, 1999,  the Board of  Directors  unanimously  consented to reverse
spit our issued and  outstanding  stock on a 1 for 200 basis (1:200).  The Board
decided to perform this stock split in  anticipation  of our then agreement with
Fortune Media, Inc.

In November of 1999,  we issued  900,000  shares  (post split) to 3 entities for
consulting  services  valued  at  $90,000,pursuant  to a Rule 504  Offering,  as
promulgated  under  Regulation D. These issuances were  considered  exempt under
Section  3(b) of the  Securities  Act and Rule 504 of  Regulation  D, as well as
under Section 4(2) of the Securities Act.

ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Delaware Corporation Law

Section 145 of the Delaware Laws (8 Del. C. 1953,  Section 145; 56 Del. Laws, c.
50) contains provisions authorizing indemnification by the Company of directors,
officers,  employees or agents against  certain  liabilities  and expenses which
they may incur as directors,  officers, employees or agents of the Company or of
certain other entities.  Section 145(c) provides for mandatory  indemnification,
including attorney's fees, if the director,  officer, employee or agent has been
successful  on the  merits  or  otherwise  in  defense  of any  action,  suit or
proceeding or in defense of any claim,  issue or matter therein.  Section 145(f)
provides  that such  indemnification  may  include  payment  by the  Company  of
expenses  incurred  in  defending a civil or criminal  action or  proceeding  in
advance of the final disposition of such action or proceeding upon receipt of an
undertaking  by the  person  indemnified  to repay  such  payment if he shall be
ultimately  found not to be  entitled  to  indemnification  under  the  Section.
Indemnification  may be provided even though the person to be  indemnified is no
longer a  director,  officer,  employee  or agent of the  Company  or such other
entities. Section 145(g) authorizes the Company to obtain insurance on behalf of
any such director, officer employee or agent against liabilities, whether or not
the  Company  would  have the  power  to  indemnify  such  person  against  such
liabilities under section 145(g).

                                       20

<PAGE>   21

Under Section 145(f) the  indemnification  and advancement of expenses  provided
pursuant to Sections 145(e) and 145(i) are not exclusive, and subject to certain
conditions, the Company may make other or further indemnification or advancement
of expenses of any of its  directors,  officers,  employees  or agents.  Because
neither  the  Articles  of  Incorporation,  as  amended,  nor the By-Laws of our
Company otherwise provide, notwithstanding the failure of the Company to provide
indemnification  and despite a contrary  determination by the Board of Directors
or its shareholders in a specific case, a director,  officer,  employee or agent
of the  Company  who is or was a party to a  proceeding  may apply to a court of
competent  jurisdiction for  indemnification or advancement of expenses or both,
and the court may order  indemnification and advancement of expenses,  including
expenses  incurred in seeking  court-ordered  indemnification  or advancement of
expenses  if  it  determines  that  the  petitioner  is  entitled  to  mandatory
indemnification pursuant to Section 145(c) because he has been successful on the
merits,  or because the Company has the power to  indemnify  on a  discretionary
basis  pursuant  to Section  145(a) or  because  the court  determines  that the
petitioner is fairly and reasonably  entitled  indemnification or advancement of
expenses or both in view of all the relevant circumstances.

Articles of Incorporation and By-Laws

Our Articles of  Incorporation  and By-Laws  empower us to indemnify  current or
former  directors,  officers,  employees  or agents of the  Company  or  persons
serving by request of the Company in such capacities in any other  enterprise or
persons who have served by the request of the Company is such  capacities in any
other  enterprise  to the full  extent  permitted  by the  laws of the  State of
Delaware.

Officers and Directors Liability Insurance

At present,  we do not maintain Officers and Directors  Liability Insurance and,
because of the anticipated  cost of such insurance,  we have no present plans to
obtain such insurance.

Indemnity Agreements

In order to induce and encourage highly experienced  capable persons to serve as
directors and officers,  we have entered into an Indemnity  Agreement  with each
director and officer presently serving us and will provide the same agreement to
future  directors  and  officers as well as certain  agents and  employees.  The
Agreement  provides  that we shall  indemnify  the director and /or officer,  or
other person, when he or she is a party to, or threatened to be made a party to,
a proceeding  by, or in the name of, we.  Expenses  incurred by the  indemnified
person in any  proceeding  are to be paid to the  fullest  extent  permitted  by
applicable law. The Agreement may at some time require us to pay out funds which
might otherwise be utilized to further our business objectives, thereby reducing
our ability to carry out our projected business plans.

Sec Position on Indemnification for Security Act Liability

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933,  as amended,  may be permitted to  directors,  officers,  and  controlling
persons of the Company pursuant to the foregoing provisions,  or otherwise,  the
Company has been  advised  that is the opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act of 1933, as amended,  and is,  therefore,  unenforceable.  In the
event that a claim for indemnification against such liabilities (other than the

                                       21

<PAGE>   22

payment by the  Company of expenses  incurred or paid by a director,  officer or
controlling person of the Company in the successful defense of any action, suite
or proceeding) is asserted by such  director,  officer or controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit to a court of  appropriate  jurisdiction  the  question  of whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act of 1933, as amended,  and will be governed by the final adjudication of such
issue.

                                   SIGNATURES

     In accordance  with Section 12 of the Securities  Exchange Act of 1934, the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

  Date: April 3, 2000

                                 Universal Media Holdings, Inc.

                               /s/ James Neebling
                                 -------------------------------------------
                                 James Neebling, President

                                /s/ Michael Krome
                                 -------------------------------------------
                                 Michael Krome, Vice President, Secretary

                                /s/ James Zimbler
                                 -------------------------------------------
                                 James Zimbler, Chief Executive Officer

                                       22

<PAGE>

                         UNIVERSAL MEDIA HOLDINGS, INC.


                          AUDITED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S>                                                                    <C>
REPORT OF INDEPENDENT AUDITOR                                          1

FINANCIAL STATEMENTS

         Balance Sheet                                                 2
         Statements of Operations                                      3
         Statements of Stockholders' Equity                            4
         Statements of Cash Flows                                      5

NOTES TO THE FINANCIAL STATEMENTS                                      6
</TABLE>
<PAGE>

                                   AARON STEIN

                           CERTIFIED PUBLIC ACCOUNTANT

                          REPORT OF INDEPENDENT AUDITOR

To the Board of directors and stockholders of Universal Media Holdings, Inc.

I have audited the accompanying balance sheet of Universal Media Holdings,  Inc.
as  of  September  30,  1999,   and  the  related   statements  of   operations,
stockholders'  equity,  and cash flows for each of the two years ended September
30, 1999 and 1998.  These  financial  statements are the  responsibility  of the
Corporation's  management.  My  responsibility is to express an opinion of these
financial statements based on my audit.

I conducted my audit in accordance with generally  accepted auditing  standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

In my  opinion,  such  financial  statements  present  fairly,  in all  material
respects,  the  financial  position  of  Universal  Media  Holdings,  Inc. as of
September 30, 1999 and the results of their  operations and their cash flows for
each of the two years  ended  September  30,  1999 and 1998 in  conformity  with
generally accepted accounting principles.

                                            /s/ AARON STEIN
                                               ------------


April 3, 2000

             534 WILLOW AVENUE - PO BOX 315 - CEDARHURST, NY - 11516
                               PHONE: 516.569.0520

<PAGE>
UNIVERSAL MEDIA HOLDINGS, INC.
BALANCE SHEET
SEPTEMBER 30, 1999

<TABLE>
<CAPTION>

<S>                                                                 <C>             <C>
                                     ASSETS

CURRENT ASSETS
Cash and cash equivalents                                                           $   1,012
                                                                                    ---------
                                                                                    $   1,012

                                                                                    =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable and accrued expenses                               $   348,645
Accrued payroll taxes                                                    19,465
                                                                    ------------
Total Current Liabilities                                                           $ 368,110

Stockholders' Equity
   Preferred Stock, No par value

      2,000,000 shares authorized, 0 shares issued                            -
   Common stock, $.001 par value
      200,000,000 shares authorized, 12,059,356 issued
      and outstanding                                                    12,059
   Additional-paid-in-capital                                         2,007,679
Retained earnings                                                    (2,386,836)
                                                                    ------------
Total Stockholders' Equity                                                           (367,098)
                                                                                    ---------
                                                                                    $   1,012

                                                                                    =========
</TABLE>

The notes are an integral part of these financial statements.

                                                                               2

<PAGE>
UNIVERSAL MEDIA HOLDINGS, INC.
STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                  YEARS ENDED SEPTEMBER 30,
                                                 1999                    1998
                                                 ----                    ----
<S>                                          <C>                    <C>
REVENUES EARNED                              $    241,207           $  1,753,096

COST OF REVENUES EARNED                           337,680              1,735,786
                                             ------------           ------------
  GROSS (LOSS) PROFIT                             (96,473)                17,310

GENERAL AND ADMINISTRATIVE EXPENSES               211,103                241,599
                                             ------------           ------------
  OPERATING LOSS                                 (307,576)              (224,289)

OTHER EXPENSES
  Interest expense                                   (669)                (2,091)
  Loss on disposal of fixed assets                (15,729)
                                             ------------           ------------
Total other expenses                              (16,398)                (2,091)
                                             ------------           ------------
LOSS BEFORE PROVISION FOR
  INCOME TAXES                                   (323,974)              (226,380)

INCOME TAX EXPENSE                                     --                     --
                                             ------------           ------------
               NET LOSS                      $   (323,974)          $   (226,380)
                                             ============           ============
EARNINGS PER SHARE

  BASIC                                      $      (0.03)          $      (0.02)
                                             ============           ============
AVERAGE NUMBER OF COMMON
  SHARES OUTSTANDING

  BASIC                                        12,059,356             12,059,356
                                             ============           ============
</TABLE>

The notes are an integral part of these financial statements.

                                                                               3

<PAGE>
UNIVERSAL MEDIA HOLDINGS, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                         Additional-
                                      Preferred Stock            Common Stock             Paid-in-        Retained
                                     Shares      Amount       Shares        Amount        Capital         Earnings          Total
                                     ------      ------       ------        ------        -------         --------          -----
<S>                                  <C>        <C>         <C>             <C>         <C>             <C>              <C>
 Balance at September 30, 1997          -         $ -       11,936,375      $ 2,112      $1,717,626     $(1,836,482)     $(116,744)

  Convertible debentures exercised      -           -            1,875            -               -               -              -

  Issuance of common stock              -           -          117,886        9,947         290,053               -        300,000

  Net Loss                              -           -                -            -               -        (226,380)      (226,380)
                                      ---         ----      -----------    ---------     -----------    ------------     ----------
Balance at September 30, 1998           -           -       12,056,136       12,059       2,007,679      (2,062,862)       (43,124)

  Issuance of common stock              -           -            3,220            -               -               -              -

  Net Loss                              -           -                -            -               -        (323,974)      (323,974)
                                      ---         ----      -----------    ---------     -----------    ------------     ----------
Balance at September 30, 1999           -         $ -       12,059,356     $ 12,059      $2,007,679     $(2,386,836)     $(367,098)
                                      ===         ====      ===========    =========     ===========    ============     ==========
</TABLE>

The notes are an integral part of these financial statements.

                                                                               4

<PAGE>   29
UNIVERSAL MEDIA HOLDINGS, INC.
STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                             YEARS ENDED SEPTEMBER 30,
                                                              1999              1998
                                                              ----              ----
<S>                                                         <C>             <C>
NET LOSS                                                    $(323,974)      $(226,380)

Adjustments to reconcile net loss to cash flows from operating activities:

  Depreciation and amortization                                 2,500          12,560
  Loss on disposal of fixed assets                             15,729
  Changes in:
    Accounts receivables                                      691,789        (691,789)
    Other assets                                                   --          16,350
    Accounts payable and accrued expenses                    (300,832)        525,706
                                                            ---------       ---------
      Cash used in operating activities                        85,212        (363,553)
                                                            ---------       ---------
CASH FLOWS FROM FINANCING ACTIVITIES
   Increase (decrease) in bank overdraft                      (84,200)         63,553
  Proceeds from issuance of common stock                                      300,000
                                                            ---------       ---------
      Cash provided by financing activities                   (84,200)        363,553
                                                            ---------       ---------
NET INCREASE IN CASH AND
  CASH EQUIVALENTS                                              1,012              --

CASH AND CASH EQUIVALENTS, beginning                               --              --
                                                            ---------       ---------
CASH AND CASH EQUIVALENTS, ending                           $   1,012       $      --
                                                            =========       =========

ADDITIONAL SUPPLEMENTAL DISCLOSURE OF CASH
 FLOW INFORMATION

Interest paid                                               $     669       $   2,091
                                                            =========       =========
Income taxes paid                                           $      --       $      --
                                                            =========       =========
</TABLE>

The notes are an integral part of these financial statements.

                                                                               5

<PAGE>
UNIVERSAL MEDIA HOLDINGS, INC.
NOTES TO FINANCIAL STATEMENTS



NOTE 1 - ORGANIZATION, NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

Universal  Media Holdings,  Inc. ("the Company") was originally  incorporated in
Delaware as Tyconda  Minerals  Corp. in December of, 1969. In February 1970, the
Company merged leaving Tyconda Minerals Corp. as the surviving  corporation.  In
November 1983 the Company filed a Certificate of Amendment to its Certificate of
Incorporation  changing its  corporate  name to Hy-Poll  Technology,  Inc.  That
amendment  also  changed  the  capital  structure  of the  corporation  from  an
authorization to issue 5,000,000 shares of Common Stock with a par value of $.01
per share, to an authorization to issue 200,000,000  shares of Common Stock with
a par value of $.0001 per share.

In August of 1995,  Hy-Poll acquired all of the issued and outstanding shares of
the  Company's  Common  Stock.  On December  21,  1995 the  Company  amended its
Certificate of Incorporation changing its corporate name to Universal Turf, Inc.
The  Company  then  amended the name again on  November  8, 1999,  changing  its
corporate name to Universal Media Holdings, Inc.

On February 14, 2000,  the Company has recently  entered into an agreement  with
E-Trans  Logistics,  Inc.  ("E-Trans"),  formerly  know as Gerard,  under  which
E-Trans became a wholly owned subsidiary of United Media Holdings, Inc.

NATURE OF OPERATIONS

As Universal  Turf,  Inc., the Company was based on the marketing,  installation
and maintenance of synthetic surface material for sports and recreational fields
mainly in the Northeast  section of the United  States.  The Company's  business
plan  now  covers  (i)  the  logistics  field,  which  plans  to  be  the  major
concentration, (ii) the synthetic grass (turf) business, and (iii) certain areas
of the entertainment and Internet fields.

SIGNIFICANT ACCOUNTING POLICIES

USE OF ESTIMATES  IN  FINANCIAL  STATEMENTS  -  Management  uses  estimates  and
assumptions in preparing these financial statements in accordance with generally
accepted  accounting  principles.  Those  estimates and  assumptions  affect the
reported amounts of assets and liabilities,  the disclosure of contingent assets
and liabilities,  and the reported  revenues and expenses.  Actual results could
vary from the estimates that were used.

CASH AND CASH  EQUIVALENTS - For purposes of reporting  cash flows,  the Company
considers all cash accounts, which are not subject to withdrawal restrictions or
penalties, as cash and cash equivalents in the accompanying balance sheet.

                                                                               6

<PAGE>
UNIVERSAL MEDIA HOLDINGS, INC.
NOTES TO FINANCIAL STATEMENTS



ORGANIZATIONAL  COSTS -  Organizational  costs  are  stated  net of  accumulated
amortization.  Amortization is computed using the straight-line  method over the
estimated  useful  lives  of the  assets.  Total  amortization  in 1999 and 1998
totaled $2,500 and $500, respectively.

FIXED  ASSETS - For assets sold or  otherwise  disposed of, the cost and related
accumulated  depreciation  are removed from the accounts and any related gain or
loss is reflected in income for the period.  Depreciation  is computed using the
straight-line method over the estimated useful lives of the assets. Depreciation
in 1999 and 1998 totaled $0 and $12,060, respectively.

REVENUE  AND  COST  RECOGNITION  -  Revenues  for the  years  1999  and 1998 are
generated  mainly from the turf  business,  in which  revenues are recognized as
product is delivered to the  customers or installed  for the  customers,  net of
applicable discounts and allowances. Revenues earned from services is recognized
ratably over the contractual period or as the services are performed.

ADVERTISING  COSTS - Advertising  costs are charged to operations when incurred.
Advertising expenses for 1999 and 1998 were $0 and $12,786, respectively.

INCOME TAXES - The provision  for income taxes are computed  based on the pretax
loss  included in the Statement of Income.  The asset and liability  approach is
used to recognize  deferred tax assets and  liabilities  for the expected future
tax consequences of temporary  differences  between the carrying amounts and the
tax bases of assets and liabilities.

EARNINGS PER COMMON  SHARE - Basic loss per common  share is computed  using the
weighted average number of common shares outstanding  during the year.  Earnings
per share  amounts  have been  adjusted  for all years  presented to reflect the
one-for-two  hundred split of the Company's common shares effective  November 3,
1999.

NOTE 2 - STOCKHOLDERS' EQUITY

STOCK SPLIT - On  November  3, 1999,  the  Company  consented  to a  one-for-two
hundred reverse stock split of its common stock.  Stockholders'  equity has been
restated to give  retroactive  recognition  to the reverse  stock split in prior
periods.

PREFERRED  STOCK  -  2,000,000   shares  of  Preferred   Stock   authorized  are
undesignated as to preferences,  privileges and restrictions.  As the shares are
issued,  the Board of  Directors  must  establish a "series" of the shares to be
issued and designate the preferences,  privileges and restrictions applicable to
that series.  To date,  the Board of Directors has not  designated or issued any
series of Preferred Stock.

NOTE 3 - COMMITMENTS AND CONTINGENCIES

Included  in the  accounts  payable is  approximately  $80,500  which  represent
judgements  brought against the company.  These judgements are related to unpaid
invoices.

                                                                               7

<PAGE>
UNIVERSAL MEDIA HOLDINGS, INC.
NOTES TO FINANCIAL STATEMENTS



NOTE 4 - SUBSEQUENT EVENT

On February  14,  2000,  the Company  entered  into an  agreement  with  E-Trans
Logistics, Inc. ("E-Trans"), a trucking,  transport and logistics company, under
which E-Trans became a wholly owned subsidiary of Universal Media Holdings, Inc.
The new office is located at the E-Trans facility, where there are offices and a
warehouse.  Sometime  during the second  quarter of 2000,  the Company  plans to
rename itself to E-Trans Logistics, Inc.

                                                                               8


<PAGE>   1

                                   EXHIBIT 3.1

                          CERTIFICATE OF INCORPORATION

                            OF TYCONDA MINERALS CORP.

<PAGE>   2

                          CERTIFICATE OF INCORPORATION

                                       OF

                             TYCONDA MINERALS CORP.

            First: The name of the corporation is TYCONDA MINERALS CORP.

            Second: The address of its registered office in the State of
Delaware is No. 100 West Tenth Street, in the City of Wilmington, County of New
Castle. The name of its registered agent at such address is The Corporation
Trust Company.

            Third: The nature of the business or purposes to be conducted or
promoted is:

            To engage in any lawful act or activity for which  corporations  may
be organized under the General Corporation Law of Delaware.

            Fourth:  The  total  number of shares  of  capital  stock  which the
corporation shall have authority to issue is five million  (5,000,000) shares of
common stock and the par value of each of such shares is One Cent ($.01).

            Fifth: The name and mailing address of each incorporator is as
follows:

   NAME                                            MAILING ADDRESS
   ----                                            ---------------

B. J. Consono                                      100 West Tenth Street
                                                   Wilmington, Delaware

F. J. Obara, Jr.                                   100 West Tenth Street
                                                   Wilmington, Delaware

J. L. Rivera                                       100 West Tenth Street
                                                   Wilmington, Delaware

<PAGE>   3

      Sixth:  The name and  mailing  address of each person who is to serve as a
director until the first annual meeting of the stockholders or until a successor
is elected and qualified, is as follows:

     NAME                                          MAILING ADDRESS
     ----                                          ---------------

Martin B. Miller                            Suite 206  50 E. Wynnewood Road
                                            Wynnewood,  Pennsylvania  19096

Alan M. Moskowitz                           Suite 206  50 E. Wynnewood Road
                                            Wynnewood,  Pennsylvania  19096

Samuel Kleiman                              10 Union Avenue
                                            Bala Cynwyd,  Pennsylvania 19004

      Seventh: The Board of Directors shall have the power to make, alter or
repeal the By-Laws of the corporation.

      Eighth:  Whenever a compromise  or  arrangement  is proposed  between this
corporation  and its  creditors  or any  class  of  them,  and/or  between  this
corporation  and its  stockholders  or any class of them, any court of equitable
jurisdiction  within the State of Delaware may, on the  application in a summary
way of this  corporation  or of any creditor or stockholder  thereof,  or on the
application of any receiver or receivers  appointed for this  corporation  under
the  provisions  of  section  291 of  Title  8 of the  Delaware  Code  or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this  corporation  under the  provisions  of  section  279 of Title 8 of the
Delaware Code order a meeting of the creditors or class of creditors, and/or

<PAGE>   4

of the  stockholders or class of stockholders of this  corporation,  as the case
may be, to be summoned in such manner as the said court  directs.  If a majority
in  number  representing  three-fourths  in value of the  creditors  or class of
creditors,  and/or  of  the  stockholders  or  class  of  stockholders  of  this
corporation,  as the case may be, agree to any compromise or arrangement  and to
any  reorganization  of this  corporation as  consequence of such  compromise or
arrangement,  the said  compromise or  arrangement  and the said  reorganization
shall,  if sanctioned by the court to which the said  application has been made,
be  binding  on all the  creditors  or class  of  creditors,  and/or  on all the
stockholders or class of stockholders,  of this corporation, as the case may be,
and also on this corporation.

      Ninth: Elections of directors need not be by written ballot unless the
by-laws of this corporation shall so provide.

      Tenth:  The  corporation  reserves  the right to amend,  alter,  change or
repeal any provision  contained in this  certificate  of  incorporation,  in the
manner now or hereafter  prescribed by statute,  and all rights  conferred  upon
stockholders herein are granted subject to this reservation.

      WE,  THE  UNDERSIGNED,  being  each of the  incorporators  named,  for the
purpose of forming a corporation  pursuant to the General Corporation Law of the
State of Delaware,  do make this  certificate,  hereby  declaring and certifying
that  this is our act and  deed  and the  facts  herein  stated  are  true,  and
accordingly have hereunto set our hands this 24th day of December, 1969.

                                   /s/ [ILLEGIBLE]
                                   ----------------------------

                                   /s/ [ILLEGIBLE]
                                   ----------------------------

<PAGE>   5

State of Delaware    )
                     )   ss:
County of New Castle )

      BE IT REMEMBERED that on this 24th day of December A.D. 19__, personally
came before me, a Notary Public for the State of Delaware, B. J. Consono, F. J.
Obara, Jr. and J. L. Rivera, all of the parties to the foregoing certificate of
incorporation, known to me personally to be such, and severally acknowledged the
said certificate to be the act and deed of the signers respectively that the
facts stated therein are true.

      GIVEN under my hand and seal of office the day and year aforesaid.

                                                   /s/ G. Dana Atwill
                                                   -------------------------
                                                   Notary Public

                                                                          [SEAL]


<PAGE>   1

                                   EXHIBIT 3.2

                     AGREEMENT OF MERGER OF TYCONDA MINERALS

                       CORPORATION (NEVADA) WITH AND INTO

                           TYCONDA MINERALS (DELAWARE)

<PAGE>   2

                               AGREEMENT OF MERGER

      AGREEMENT OF MERGER dated as of December 30, 1969 between TYCONDA MINERALS
CORPORATION,  a Nevada  corporation  ("Tyconda"),  and TYCONDA MINERALS CORP., a
Delaware  corproation  wholly-owned  by Tyconda  ("Tyconda  (Delaware)"),  (said
corporations  being  herein  something   collectively  called  the  "Constituent
Corporations").

                              W I T N E S S E T H :

      WHEREAS,  Tyconda is a corporation  duly  organized and existing under the
laws of the state of Nevada having an authorized capital stock consisting solely
of 20,000,000 shares of Common Stock, par value $.25 per share, of which 395,288
shares are validly authorized, issued and outstanding; and

      WHEREAS,  Tyconda  (Delaware) is a corporation duly organized and existing
under the laws of the state of  Delaware,  having an  authorized  capital  stock
consisting solely of 5,000,000 shares of Common Stock, par value $.01 per share,
of which 100 shares are validly authorized,  issued and outstanding and owned by
Tyconda; and

      WHEREAS,  the  respective  Boards of  Directors  of  Tyconda  and  Tyconda
(Delaware) have  determined that it is in the best interest of each  corporation
and its stockholders that Tyconda be merged into Tyconda (Delaware) on the terms
and conditions hereinafter set forth;

      NOW  THEREFORE,  in  consideration  of the mutual  covenants,  agreements,
representations  and  warranties  herein  contained,   it  is  agreed  that,  in
accordance  with the  applicable  laws of the  States  of Nevada  and  Delaware,
Tyconda shall be and hereby is, at the effective date of the merger, merged into
Tyconda (Delaware), which shall be the surviving corporation, and that the terms
and  conditions  of such merger and the mode of carrying it into effect shall be
as follows:

                                    ARTICLE I

      On the effective date of the merger,  Tyconda shall be merged into Tyconda
(Delaware)  (hereinafter sometimes referred to as the "Surviving  Corporation"),
the separate  existence  of Tyconda  shall cease and the  Surviving  Corporation
shall continue to exist as a corporation created and governed by the laws of the
State of Delaware and the  Surviving  Corporation  shall possess all the rights,
privileges,  powers  and  franchises,  and  shall  be  subject  to  all  of  the
liabilities, obligations, restrictions, disabilities

<PAGE>   3

and duties, of each of the Constituent Corporations;  and all the property, real
and  personal,  including  subscriptions  to shares,  causes of action and every
other asset of each of the Constituent Corporations shall be vested, or continue
to be vested, in the Surviving Corporation without further act or deed.

                                   ARTICLE II

      The  Certificate  of  Incorporation  of  Tyconda  (Delaware)  as in effect
immediately prior to the effective date of the merger,  shall be the Certificate
of Incorporation of the Surviving Corporation until the same shall thereafter be
amended in accordance with the provisions thereof and of applicable law.

                                   ARTICLE III

      At the  effective  date of the  merger the  By-Laws of Tyconda  (Delaware)
shall  be  the  By-Laws  of the  Surviving  Corporation  until  the  same  shall
thereafter  be  altered,  amended  or  repealed  in  accordance  with  law,  the
Certificate of Incorporation and said By-Laws.

                                   ARTICLE IV

      1. The  Directors of the Surviving  Corporation  shall be the Directors of
Tyconda  (Delaware)  at the  effective  date of the merger,  each to hold office
until his successor has been elected and qualified.

      2. The  officers of the  Surviving  Corporation  shall be the  officers of
Tyconda  (Delaware) at the effective date of the merger,  each to hold office in
accordance with the By-Laws of the Surviving Corporation.

                                    ARTICLE V

      1. Each  share of Common  Stock,  par value  $.25 per  share,  of  Tyconda
outstanding  on the  effective  date of the  merger  and all  rights in  respect
thereof shall, by virtue of the merger and without any action on the part of the
holder thereof, be converted, forthwith upon the merger becoming effective, into
one  share  of  Common  Stock,  par  value  $.01  per  share,  of the  Surviving
Corporation which shall be full paid and  non-assessable  and free of any taxes,
liens,  and claims up to the time of such conversion.  Outstanding  certificates
representing  shares of Common Stock of Tyconda shall thenceforth  represent the
same  number of shares of Common  Stock of the  Surviving  Corporation,  and the
holder  thereof  shall be entitled to  precisely  the same rights which he would
enjoy if he held certificates issued by the Surviving Corporation. Each share

<PAGE>   4

of Common Stock of Tyconda held in its treasury,  if any, on the effective  date
of the merger shall be canceled.

      2.  Forthwith  upon the merger  becoming  effective,  the shares of Common
Stock,  par  value  $.01,  of  Tyconda  (Delaware)  which  shall be  outstanding
immediately  prior to the  effective  date of the merger  shall be canceled  and
retired,  and no new shares of Common Stock or other securities of the Surviving
Corporation shall be issuable with respect thereto.

      3. The Common Stock of Tyconda specified in paragraph 1 of this Article is
herein sometimes referred to as "Outstanding Tyconda Stock". The Common Stock of
the  Surviving   Corporation  specified  in  paragraph  1  of  this  Article  is
hereinafter  sometimes referred to as "Tyconda (Delaware) Stock". As promptly as
practicable  after  the  effective  date  of  the  merger,  each  holder  of  an
outstanding  certificate  or  certificates  theretofore  representing  shares of
"Outstanding  Tyconda  Stock"  shall  surrender  the same to an agent or  agents
designated by the Surviving Corporation,  and such holder shall be entitled upon
such  surrender to receive in exchange  therefor a certificate  or  certificates
representing  the number of whole shares of Tyconda  (Delaware) Stock into which
the  shares  of  "Outstanding  Tyconda  Stock"  theretofore  represented  by the
certificate  or  certificates  so  surrendered  shall  have been  exchanged  and
converted as aforesaid. Dividends payable after the effective date to holders of
record in respect of such shares of Tyconda  (Delaware)  Stock shall not be paid
to holders of such  certificates  until such  certificates  are  surrendered for
exchange as aforesaid.

      4.  In  the  event  any  certificates   formerly  representing  shares  of
Outstanding  Tyconda  Stock are not  surrendered  for  exchange  as  provided in
paragraph  3 of  this  Article  at the  time of the  first  public  offering  of
securities of the Surviving  Corporation occurring more than two years after the
effective  date,  the  Surviving  Corporation,  as agent for the  holders of the
shares represented by such unsurrendered certificates,  shall sell the shares of
Tyconda  (Delaware)  Stock which would have been  delivered in exchange for such
unsurrendered  certificates formerly representing  Outstanding Tyconda Stock and
shall hold the net  proceeds of such sale for the holders of such  unsurrendered
outstanding  certificates  to be  paid  to  them  upon  the  surrender  of  such
outstanding certificates. From and after such sale the sole right of the holders
of the unsurrendered  outstanding certificates shall be the right to collect the
net sales proceeds, without interest, held for their account.

      5. In the event that Tyconda  shall be  obligated by contract  immediately
prior to the effective date of issue any shares of Oustanding Tyconda Stock, the
Surviving  Corporation shall be obligated to deliver Tyconda (Delaware) Stock as
set forth in  paragraph  1 hereof in lieu of each share of  Outstanding  Tyconda
Stock.

                                   ARTICLE VI

      For  accounting  purposes,  the merger  shall be treated as a "pooling  of
interests".

                                       -3-

<PAGE>   5

                                   ARTICLE VII

      This Agreement of Merger shall be submitted to the stockholders of each of
the Constituent Corporations as provided by the applicable laws of the States of
Nevada  and  Delaware.  If this  Agreement  of  Merger  is duly  adopted  by the
requisite  votes of such  stockholders  and is not  terminated  or  abandoned as
contemplated  by the  provisions of Article VIII hereof,  as soon as practicable
thereafter  this Agreement of Merger,  certified  executed and  acknowledged  in
compliance with the provisions of applicable law, shall be filed and recorded in
all such  offices,  and all such  other  actions  shall  be taken  with  respect
thereto,  as may be required under the applicable laws of Nevada and Delaware to
cause this Agreement of Merger to become effective.

      The  merger  shall  become  effective  immediately  prior to the  close of
business  on the day on  which  this  Agreement  of  Merger  is  filed  with the
Secretary of State of Delaware,  herein sometimes  referred to as the "effective
date of the merger."  The  Constituent  Corporations  shall do all such acts and
things as shall be necessary or desirable in order to effectuate the merger.

                                  ARTICLE VIII

      This  Agreement  of Merger may be  terminated  at any time before or after
adoption thereof by the  stockholders of Tyconda or Tyconda  (Delaware) or both,
but not later than the effective  date of the merger,  by the mutual  consent of
the  Boards  of  Directors  of  the  Constituent  Corporation,  expressed  in an
instrument  in writing  executed  by the  President  of each  corporation.  This
Agreement  of  Merger  may be  amended  or  modified  at any  time  prior to the
effective  date of the  merger by  resolutions  of the  Boards of  Directors  of
Tyconda and Tyconda (Delaware), or by officers authorized by such Boards, at any
time before or after adoption  thereof by the stockholders of Tyconda or Tyconda
(Delaware) or both;  provided,  however,  that no such amendment or modification
shall affect the rights of the stockholders of Tyconda or Tyconda  (Delaware) in
a manner which is materially adverse to such stockholders in the judgment of the
respective Boards of Directors.

                                   ARTICLE IX

      From time to time as and when requested by the Surviving Corporation or by
its  successors or assigns,  the proper  officers and directors of Tyconda shall
execute and deliver  any and all deeds and other  instruments  and shall take or
cause  to be  taken  all  such  other  and  further  actions  as  the  Surviving
Corporation  may deem  necessary or appropriate in order more fully to invest in
and confirm to the  Surviving  Corporation  title to and  possession  of all the
property, rights, privileges,  powers and franchises of Tyconda on the effective
date of the merger and otherwise to carry out the provisions hereof.

                                       -4-

<PAGE>   6

                                    ARTICLE X

      This  Agreement  of Merger is signed by the  directors  of  Tyconda,  or a
majority of them, and by the directors of Tyconda  (Delaware),  or a majority of
them, in their capacity as directors of their  respective  corporations in order
to comply with the  requirements  of the Nevada General  Corporation Law (Nevada
Revised  Statutes,  1957, $ 78.455).  By executing this Agreement no director of
either  corporation  undertakes,  either  as an  individual  or  otherwise,  any
obligation or liability which is not imposed upon him as a director of a merging
corporation by the aforesaid statute.

                                   ARTICLE XI

      The  Surviving  Corporation  may be served  with  process  in the State of
Nevada in any proceeding for enforcement of any obligation of Tyconda, including
any amount fixed by appraisers or the district  court pursuant to the provisions
of  Section  510 of the  Nevada  General  Corporation  Law;  and it does  hereby
irrevocably  appoint  the  Secretary  of State of  Nevada as its agent to accept
service of process  in any  action  for the  enforcement  of payment of any such
obligation or any such amount fixed by  appraisers.  The address to which a copy
of such  process  shall be  mailed  by the  Secretary  of State of Nevada to the
Surviving Corporation is Suite 206 50 E. Wynnewood Road, Wynnewood, Pennsylvania
19096,  until the  Surviving  Corporation  shall have  hereafter  designated  in
writing to the said  Secretary  of State a different  address for such  purpose.
Service of such process may be made by personally delivering to and leaving with
the Secretary of State of Nevada duplicate copies of such process,  one of which
copies the Secretary of State of Nevada shall  forthwith send by registered mail
to say Buyer at the above address.

                                   ARTICLE XII

      This  Agreement of Merger may be executed in  counterparts,  each of which
when so executed shall be deemed to be an original,  and such counterparts shall
together constitute but one and the same instrument.

      IN WITNESS WHEREOF,  each of the Constituent  Corporations has caused this
Agreement of Merger to be executed by its President

                                       -5-

<PAGE>   7

and a majority of its directors, attested by its Secretary and its corporate
seal affixed.

                                     TYCONDA MINERALS CORPORATION

[Seal]                               By /s/ [Illegible]
                                       -----------------------------------
Attest:                               President

/s/ [Illegible]                      /s/ Martin B. Miller
- ---------------------------          -------------------------------------
Secretary                            Martin B. Miller, as Director


                                     /s/ Alan M. Moskowitz
                                     -------------------------------------
                                     Alan M. Moskowitz, as Director


                                     /s/ Samuel Kleinman

                                     -------------------------------------
                                     Samuel Kleiman, as Director

                                     TYCONDA MINERS CORP.

[Seal]                               By /s/ [Illegible]
                                       -----------------------------------
Attest:                               President

/s/ [Illegible]                      /s/ Martin B. Miller
- ---------------------------          -------------------------------------
Secretary                            Martin B. Miller, as Director


                                     /s/ Alan M. Moskowitz
                                     -------------------------------------
                                     Alan M. Moskowitz, as Director


                                     /s/ Samuel Kleinman

                                     -------------------------------------
                                     Samuel Kleiman, as Director

<PAGE>   8

      THE ABOVE  AGREEMENT OF MERGER OF TYCONDA  MINERALS  CORPORATION  WITH AND
INTO TYCONDA  MINERALS  CORP.,  having been executed on behalf of each corporate
party thereto in accordance  with the provisions of the General  Corporation Law
of the State of Delaware and the General Corporation Law of the State of Nevada,
the President of each  corporate  party thereto does now hereby execute the said
Agreement of Merger and the Secretary of each corporate  party attests  thereto,
under the corporate  seals of the respective  corporations,  by authority of the
Directors and Stockholders  thereof as the respective act, deed and agreement of
each of said corporations on this 11th day of February, 1970.

                                     TYCONDA MINERALS CORP.

                                     By /s/ Alan M. Moskowitz
                                        -----------------------------------
                                         President

                                        /s/ [Illegible]
CORPORATE SEAL                          -----------------------------------
                                        Secretary

                                     TYCONDA MINERALS CORPORATION

                                     By /s/ Alan M. Moskowitz
                                        -----------------------------------
                                        President

                                        /s/ [Illegible]
CORPORATE SEAL                          -----------------------------------
                                        Secretary


<PAGE>   1

                                   EXHIBIT 3.3

                         CERTIFICATE OF AMENDMENT TO THE

                        CERTIFICATE OF INCORPORATION OF
                   TYCONDA MINERALS CORP. CHANGING CORPORATE
                        NAME TO HY-POLL TECHNOLOGY, INC.

<PAGE>   2

                            CERTIFICATE OF AMENDMENT

                                     TO THE

                          CERTIFICATE OF INCORPORATION

                                       OF

                             TYCONDA MINERALS CORP.

      Pursuant  to  the   applicable   provisions   of  the  Delaware   Business
Corporations act, the undersigned  corporation adopts the following  Certificate
of Amendment to its Certificate of Incorporation by stating the following:

      1. The present name of the corporation is Tyconda Minerals Corp.

      2. The  following  amendments to its  Certificate  of  Incorporation  were
adopted by the  shareholders  of the  corporation  on October 10,  1983,  in the
manner prescribed by Delaware law.

      3. Certain provisions of the Certificate of Incorporation are amended as
follows:

      FIRST: The name of the corporation is Hy-Poll Technology, Inc.

      FOURTH:  The total number of shares of capital stock which the corporation
shall have authority to issue is  200,000,000  shares of voting common stock and
the par value of each such share is $.0001.

      4. The number of shares of the Corporation  outstanding at the time of the
adoption of said  amendment was  2,765,288 and the number of shares  [ILLEGIBLE]
2,765,288.

      5. The number of shares voted for such  amendments  was  1,870,000 and the
number voted against such amendments was -0-.

      DATED this [ILLEGIBLE] day of May, 1983.

<PAGE>   3

Attest:                              TYCONDA MINERALS CORP.

/s/ [Illegible]                      By: /s/ [Illegible]
- ---------------------------              ----------------------------
Secretary                                   President

STATE OF NEW JERSEY )
                    )  ss.
COUNTY OF CAMDEN    )

      Before me the  undersigned  Notary  Public in and for the said  County and
State,  personally  appeared the  President  and  Secretary of Tyconda  Minerals
Corp., a Delaware corporation, known to me personally to be such, and signed the
foregoing  Certificate of Amendment as their own free and voluntary act and deed
pursuant  to a  corporate  resolution  for the uses and  purposes  set forth and
acknowledge  the  said  Certificate  to be the  act  and  deed  of  the  signers
respectively and that the facts stated therein are true.

      IN WITNESS WHEREOF,  I have hereunto set my hand and seal this 28th day of
October, 1983.

My Commission Expires:               /s/ [ILLEGIBLE]
                                     ---------------------------------------
   [Notary Seal]                     NOTARY PUBLIC, residing at

                                   [Illegible]

                                     ---------------------------------------


                                  CERTIFICATION

STATE OF NEW JERSEY )
                    )  ss.
COUNTY OF CAMDEN    )

      The undersigned being first duly sworn, deposes and states that she is the
Secretary of Tyconda Minerals Corp., that she has


                                       -2-

<PAGE>   4

read the Articles of Amendment and knows the contents  thereof and that the same
contains a truthful  statement of the amendment duly adopted by the stockholders
of the Corporation on October 10, 1983, and that these amendments have been duly
adopted in  accordance  with Sectin 242 (as  amended) of the  Delaware  Business
Corporation Act.

                                     /s/ [ILLEGIBLE]
                                     ---------------------
                                    Secretary


<PAGE>   1

                                   EXHIBIT 3.5

                          CERTIFICATE OF AMENDMENT OF
                CERTIFICATE OF INCORPORATION CHANGING CORPORATE
                          NAME TO UNIVERSAL TURF, INC.

<PAGE>   2

                                STATE OF DELAWARE

                            CERTIFICATE OF AMENDMENT

                         OF CERTIFICATE OF INCORPORATION

HY-POLL TECHNOLOGY, INC. a corporation organized and existing under and by
virtue of the General Corporation Law of the State of Delaware.

DOES HEREBY CERTIFY:

FIRST: That at a meeting of the Board of Directors of HY-POLL  TECHNOLOGY,  INC.
resolutions  were  duly  adopted  setting  forth  a  proposed  amendment  of the
Certificate of Incorporation of said corporation, declaring said amendment to be
advisable  and calling a meeting of the  stockholders  of said  corporation  for
consideration thereof. The resolution setting forth the proposed amendment is as
follows:

RESOLVED,  that the Certificate of  Incorporation of this corporation be amended
by changing  the Article  thereof  numbered  "FIRST" so that,  as amended,  said
Article shall be and read as follows:

THE NAME OF THE CORPORATION IS UNIVERSAL TURF, INC.
SECOND:  That  thereafter,  pursuant to resolution of its Board of Directors,  a
special  meeting of the  stockholders  of said  corporation  was duly called and
held, upon notice in accordance with Section 222 of the General  Corporation Law
of the State of Delaware at which  [ILLEGIBLE] the necessary number of shares as
required by statute were voted in favor of the amendment.

THIRD: The said amendment was duly adopted in accordance with the provisions of
Section 242 of the General Corporation Law of the State of Delaware.

FOURTH: That the capital of said corporation shall not be reduced under or by
reason of said amendment.

                                                           STATE OF DELAWARE
                                                           SECRETARY OF STATE
                                                        DIVISION OF CORPORATIONS
                                                       FILED 09.01 ON 09/22/1996
                                                            950217704-736113


<PAGE>   1

                                   EXHIBIT 3.6

                          CERTIFICATE OF AMENDMENT OF
                CERTIFICATE OF INCORPORATION CHANGING CORPORATE
                     NAME TO UNIVERSAL MEDIA HOLDINGS, INC.


<PAGE>   1

                                                                   EXHIBIT 3.7


                                     BY-LAWS

                                       OF

                              UNIVERSAL TURF, INC.

                            (A Delaware Corporation)

                                    ARTICLE I

                               Officer and Agents

      Section 1.1. Registered Office. The corporation shall have and maintain in
the State of Delaware a registered office which may, but need not be, the same
as its place of business.

      Section 1.2.  Other  Offices.  The  corporation  may also have offices and
places of business at such places within or without the State of Delaware as the
Board of  Directors  may from  time to time  determine  or the  business  of the
corporation may require.

      Section 1.3.  Registered Agent. The corporation shall have and maintain in
the  State of  Delaware  a  registered  agent,  which  agent  may be  either  an
individual  resident in the State of Delaware whose business office is identical
with the corporation's  registered office, or a Delaware  corporation (which may
be itself) or a foreign corporation authorized to transact business in the State
of Delaware, having a business office identical with such registered office.

                                   ARTICLE II

                             Stock and Stockholders

      Section 2.1. Certificates Representing Stock. Every holder of stock in the
corporation  shall be entitled to have a  certificate  signed by, or in the name
of, the  corporation  by the  Chairman or  Vice-Chairman  of the Board or by the
President  or  Executive  Vice-President  and by the  Treasurer  or an Assistant
Treasurer  or the  Secretary  or an  Assistant  Secretary  of  the  corporation,
certifying  the  number  of  shares  owned  by  him  in  the  corporation.   The
certificates  for  shares of stock of the  corporation  shall be in such form as
shall be determined by the Board of Directors,  shall have set forth thereon any
statements prescribed by statute, and shall be numbered and entered in the stock
ledger of the corporation as they are issued. Any and all signatures on any such
certificate may be facsimiles.  In case any officer, transfer agent or registrar
who has signed or whose  facsimile  signature has been placed upon a certificate
shall have ceased to be such officer,  transfer  agent or registrar  before such
certificate is issued,  it may be issued by the corporation with the same effect
as if he were such officer, transfer agent or registrar at the date of issue.

<PAGE>   2

      Section 2.2. Lost  Certificates.  The Board of Directors may direct that a
new share certificate be issued in place of any certificate  theretofore  issued
by the  corporation  which has been  mutilated  or which is alleged to have been
lost, stolen or destroyed,  upon presentation of each such mutilated certificate
or the making by the person  claiming  any such  certificate  to have been lost,
stolen or destroyed of an affidavit as to the fact and circumstance of the loss,
theft or destruction  thereof, or complying with such other procedures as may be
established by the Board of Directors. The Board of Directors, in its discretion
and as a condition precedent to the issuance of any new certificate, may require
the owner of any certificate alleged to have been lost, stolen or destroyed,  or
his legal  representative,  to furnish the corporation  with a bond, in such sum
and with such  surety or sureties as it may  direct,  as  indemnity  against any
claim that may be made against the  corporation  on account of the alleged loss,
theft  or  destruction  of  such   certificate  or  the  issuance  of  such  new
certificate.

      Section 2.3.  Fractions of Shares.  The corporation  may, but shall not be
required  to,  issue  fractions of a share.  If the  corporation  does not issue
fractions of a share,  it shall (1) arrange for the  disposition  of  fractional
interests by those entitled thereto, (2) pay in cash the fair value of fractions
of a share as of the time when those  entitled  to receive  such  fractions  are
determined,  or (3) issue scrip or warrants in  registered  or bearer form which
shall  entitle  the  holder to receive a  certificate  for a full share upon the
surrender of such scrip or warrants  aggregating a full share. A certificate for
a fractional  share  shall,  but scrip or warrants  shall not unless,  otherwise
provided  therein,  entitle the holder to  exercise  voting  rights,  to receive
dividends thereon, and to participate in any of the assets of the corporation in
the event of liquidation.  The Board of Directors may cause scrip or warrants to
be issued subject to the conditions that they shall become void if not exchanged
for certificates representing full shares before a specified date, or subject to
the conditions that the shares for which scrip or warrants are  exchangeable may
be sold by the corporation and the proceeds  thereof  distributed to the holders
of scrip or  warrants,  or  subject  to any other  conditions  with the Board of
Directors may impose.

      Section 2.4. Stock Transfers.  Upon compliance with provisions restricting
the transfer or registration  of transfer of shares of stock, if any,  transfers
or registration of transfers of shares of stock of the corporation shall be made
only on the stock ledger of the corporation by the registered holder thereof, or
by his attorney  thereunto  authorized  by power of attorney  duly  executed and
filed  with the  Secretary  of the  corporation  or with a  transfer  agent or a
registrar,  if any, and on surrender of the certificate or certificates for such
shares of stock properly endorsed and the payment of all taxes due thereon.

      Section 2.5. Record Date. For the purpose of determining the  stockholders
entitled  to  notice  of or to  vote  at  any  meeting  of  stockholders  or any
adjournment  thereof,  or to  express  consent  to  corporate  action in writing
without a meeting,  or  entitled  to receive  payment of any  dividend  or other
distribution or the allotment of any rights,  or entitled to exercise any rights
in respect of any change, conversion, or exchange of stock or for the purpose of
any other lawful  action,  the Board of Directors  may fix in advance,  a record
date,  which  shall not be more than sixty (60) days nor less than ten (10) days
before the date of such meeting, nor more than sixty(60) days prior to any other
action. If no record date is fixed, the record date for determining stockholders
entitled to notice of or to vote at a meeting of stockholders shall be at

<PAGE>   3

                           CERTIFICATE of AMENDMENT of

                         CERTIFICATE of INCORPORATION of

                              UNIVERSAL TURF, INC.

  Pursuant to ss. 242 of the General Corporation Law of the State of Delaware

      The undersigned, pursuant to the provisions of the General Corporation Law
of the State of Delaware, do hereby certify and set forth as follows:

      FIRST: That at a meeting of the Board of Directors of Universal Turf, Inc.
(the "Corporation"), the following resolutions were duly adopted setting forth a
proposed amendment of the Certificate of Incorporation of said corporation,
declaring said amendment to be advisable:

            RESOLVED,  that the Board of Directors  hereby declares it advisable
            and in the best  interests of the Company that Article  FIRST of the
            Certificate of Incorporation be amended to read as follows:

                  "FIRST: The name of the Corporation shall be, UNIVERSAL MEDIA
                  HOLDINGS, INC."

      SECOND:  That the said  amendment has been  consented to and authorized by
the holders of a majority of the issued and  outstanding  stock entitled to vote
by written  consent in  accordance  with the  provisions  of Section  228 of the
General Corporation Law of the State of Delaware.

      THIRD: That the aforesaid amendment was duly adopted with the applicable
provisions of Section 242 and 228 of the General Corporation Law of the State of
Delaware.

      IN WITNESS  WHEREOF,  said  corporation has caused this  Certificate to be
signed by James W. Zimbler, this [ILLEGIBLE] Day of November, A.D., 1999.

                                           /s/ James W. Zimbler
                                           -------------------------------------
                                           James W. Zimbler
                                           Authorized Officer

                                                            STATE OF DELAWARE
                                                           SECRETARY OF STATE
[ILLEGIBLE]                                             DIVISION OF CORPORATIONS
                                                       FILED 09:01 AM 11/10/1999
                                                          991535640 - 0738110

<PAGE>   1

                                  EXHIBIT 10.1

                               INDEMNITY AGREEMENT

                               WITH MICHAEL KROME

<PAGE>   2

                               INDEMNITY AGREEMENT

         This Indemnity Agreement  ("Agreement") is made as of April 3, 2000, by
and between Universal Media Holdings,  Inc., a Delaware corporation ("Company"),
and Michael Krome  ("Indemnitee"),  a director  and/or officer or key executive,
employee or consultant of the Company, or a person serving at the request of the
Company as a director, officer, employee or agent of another enterprise.

                                    RECITALS

         A. The  Indemnitee  is  currently  serving  or has agreed to serve as a
director  and/or officer of the Company and in such capacity has rendered and/or
will render valuable services to the Company.

         B. The Company has  investigated  the  availability  and sufficiency of
liability  insurance  and  applicable  statutory  indemnification  provisions to
provide its  directors and officers with  adequate  protection  against  various
legal risks and potential  liabilities to which such individuals are subject due
to their positions with the Company and has concluded that such insurance may be
unavailable  or too  costly,  and  even  if  purchased  it,  and  the  statutory
provisions,  may  provide  inadequate  and  unacceptable  protection  to certain
individuals requested to serve as its directors and/or officers.

         C. It is  essential  to the  Company  that it  attract  and  retain  as
officers and directors the most capable persons available and in order to induce
and encourage  highly  experienced and capable persons such as the Indemnitee to
serve or  continue to serve as a director  and/or  officer of the  Company,  the
Board of Directors has determined,  after due consideration and investigation of
the  terms  and  provisions  of the  Agreement  and the  various  other  options
available to the Company and the Indemnitee in lieu hereof,  that this Agreement
is not only  reasonable and prudent but necessary to promote and ensure the best
interests of the Company and its stockholders.

         NOW, THEREFORE,  in consideration of the services or continued services
of the  Indemnitee and in order to induce the Indemnitee to serve or continue to
serve as director and/or officer, the Company and the Indemnitee do hereby agree
as follows:

                                        1

<PAGE>   3

         1. Definitions. As used in this Agreement:

                  (a)  The  term  "Proceeding"  shall  include  any  threatened,
pending or completed inquiry, hearing, investigation,  action, suit, arbitration
or other  alternative  dispute  resolution  mechanism or  proceeding,  formal or
informal, whether brought in the name of the Company or otherwise and whether of
a civil,  criminal or administrative  or investigative  nature, by reason of the
fact that the Indemnitee is or was a director and/or officer of the Company,  or
is or was serving at the request of the Company as a director, officer, employee
or agent of  another  enterprise,  whether  or not  he/she  is  serving  in such
capacity  at  the  time  any   liability   or  expense  is  incurred  for  which
indemnification or reimbursement is to be provided under this Agreement.

                  (b)  The  term  "Expenses"   includes,   without   limitation:
attorneys'  fees,  costs,  disbursements  and retainers;  accounting and witness
fees; fees of experts;  travel and deposition costs;  transcript  costs,  filing
fees, telephone charges, postage, copying costs, delivery service fees and other
expenses and obligations of any nature whatsoever paid or incurred in connection
with any  investigations,  judicial or  administrative  proceedings and appeals,
amounts paid in  settlement by or on behalf of  Indemnitee,  and any expenses of
establishing  a  right  to  indemnification,   pursuant  to  this  Agreement  or
otherwise, including reasonable compensation for time spent by the Indemnitee in
connection with the  investigation,  defense or appeal of a Proceeding or action
for indemnification for which he/she is not otherwise compensated by the Company
or any  third  party.  The  term  "Expenses"  does not  include  the  amount  of
judgments,  fines,  penalties or ERISA excise taxes actually  levied against the
Indemnitee.

         2. Agreement to Serve. The Indemnitee agrees to serve or to continue to
serve as a director  and/or officer of the Company for so long as he/she is duly
elected or appointed or until such time as he/she tenders his/her resignation in
writing or is removed as a director and/or officer.  However,  nothing contained
in this  Agreement  shall be  construed  as  giving  Indemnitee  any right to be
retained in the employ of the Company, any subsidiary or any other person.

         3. Indemnification in Third Party Actions. The Company shall indemnify
the Indemnitee if the Indemnitee is a party to or threatened to be made a party
to or is otherwise involved in any Proceeding (other that a Proceeding by or in
the name of the Company to procure a judgment in its favor), by reason of the
fact that the Indemnitee is or was a director

                                        2

<PAGE>   4

and/or  officer  of the  Company,  or is or was  serving  at the  request of the
Company as a director, officer, employee or agent of another enterprise, against
all Expenses,  judgments,  fines,  penalties and ERISA excise taxes actually and
reasonably  incurred  by the  Indemnitee  in  connection  with  the  defense  or
settlement of such a Proceeding,  to the fullest extent  permitted by applicable
corporate law and the  Company's  Articles of  Incorporation;  provided that any
settlement of a Proceeding be approved in writing by the Company.

         4. Indemnification in Proceedings by or In the Name of the Company. The
Company  shall  indemnify  the  Indemnitee  if the  Indemnitee  is a party to or
threatened to be made a party to or is otherwise  involved in any  Proceeding by
or in the name of the  Company to  procure a judgment  in its favor by reason of
the fact that the Indemnitee was or is a director and/or officer of the Company,
or is or was  serving at the  request of the  Company  as a  director,  officer,
employee or agent of another enterprise,  against all Expenses, judgments, fines
penalties  and ERISA  excise  taxes  actually  and  reasonably  incurred  by the
Indemnitee in connection with the defense or settlement of such a Proceeding, to
the fullest  extent  permitted by  applicable  corporate  law and the  Company's
Articles of Incorporation.

         5.  Conclusive   Presumption   Regarding  Standards  of  Conduct.   The
Indemnitee shall be conclusively  presumed to have met the relevant standards of
conduct,  if any, as defined by applicable  corporate  law, for  indemnification
pursuant to this Agreement,  unless a determination  is made that the Indemnitee
has not met such standards (i) by the Board of Directors by a majority vote of a
quorum  thereof  consisting of directors who were not parties to the  Proceeding
due to which a claim is made under this Agreement,  (ii) by the  shareholders of
the Company by majority vote of a quorum thereof  consisting of shareholders who
are not  parties  to the  Proceeding  due to  which a claim is made  under  this
Agreement,  (iii) in a written opinion by independent counsel, selection of whom
has been approved by the Indemnitee in writing,  or (iv) by a court of competent
jurisdiction.

         6. Indemnification of Expenses of Successful Party. Notwithstanding any
other provision of the Agreement, to the extent that the Indemnitee has been
successful in defense of any Proceeding or in defense of any claim, issue or
matter therein, on the merits or otherwise,

                                        3

<PAGE>   5

including the dismissal of a Proceeding without prejudice or the settlement of a
Proceeding   without  an  admission  of  liability,   the  Indemnitee  shall  be
indemnified against all Expenses incurred in connection therewith to the fullest
extent permitted by applicable corporate law.

         7. Advances of Expenses. The Expenses incurred by the Indemnitee in any
Proceeding  shall be paid  promptly  by the  Company  in  advance  of the  final
disposition  of the  Proceeding at the written  request of the Indemnitee to the
fullest  extent  permitted  by  applicable  corporate  law;  provided  that  the
Indemnitee  shall undertake in writing to repay any advances if it is ultimately
determined that the Indemnitee is not entitled to indemnification.

         8. Partial  Indemnification.  If the  Indemnitee is entitled  under any
provision of the  Agreement to  indemnification  by the Company for a portion of
the Expenses,  judgments,  fines,  penalties or ERISA excise taxes  actually and
reasonably  incurred  by  him/her  in  the  investigation,  defense,  appeal  or
settlement of any Proceeding but not,  however,  for the total amount of his/her
Expenses,  judgments,  fines, penalties or ERISA excise taxes, the Company shall
nevertheless  indemnify the Indemnitee  for the portion of Expenses,  judgments,
fines, penalties or ERISA excise taxes to which the Indemnitee is entitled.

         9. Indemnification Procedure; Determination of Right to
Indemnification.

                  (a) Promptly  after receipt by the Indemnitee of notice of the
commencement  of any  Proceeding,  the Indemnitee  shall,  if a claim in respect
thereof is to be made  against  the  Company  under this  Agreement,  notify the
Company of the  commencement  thereof in writing.  The omission to so notify the
Company,  however,  shall not relieve it from any liability which it may have to
the Indemnitee otherwise than under this Agreement.

                  (b) If a claim for  indemnification  or  advances  under  this
Agreement  is not paid by the  Company  within  thirty  (30) days of  receipt of
written  notice,  the rights  provided by this Agreement shall be enforceable by
the Indemnitee in any court of competent jurisdiction.  The burden of proving by
clear  and  convincing  evidence  that   indemnification  or  advances  are  not
appropriate  shall be on the  Company.  Neither the failure of the  directors or
stockholders  of the  Company or its  independent  legal  counsel to have made a
determination  prior to the commencement of such action that  indemnification or
advances are proper in the circumstances

                                        4

<PAGE>   6

because the Indemnitee has met the applicable  standard of conduct,  if any, nor
an actual  determination  by the  directors  or  shareholders  of the Company or
independent  legal  counsel  that  the  Indemnitee  has not  met the  applicable
standard  of conduct,  shall be a defense to the action or create a  presumption
for the purpose of an action  that the  Indemnitee  has not been the  applicable
standard of conduct.

                  (c) The Indemnitee's  Expenses incurred in connection with any
Proceeding  concerning  his/her right to indemnification or advances in whole or
part  pursuant  to this  Agreement  shall  also be  indemnified  by the  Company
regardless of the outcome of such Proceeding.

                  (d) With respect to any Proceeding  for which  indemnification
is  requested,  the Company will be entitled to  participate  therein at its own
expense and, except as otherwise provided below, to the extent that it may wish,
the Company may assume the defense  thereof,  with counsel  satisfactory  to the
Indemnitee.  After notice from the Company to the  Indemnitee of its election to
assume  the  defense  of a  Proceeding,  the  Company  will not be liable to the
Indemnitee  for  any  Expenses   subsequently  incurred  by  the  Indemnitee  in
connection with the defense  thereof,  other than as provided below. The Company
shall not settle any  Proceeding in any manner which would impose any penalty or
limitation on the  Indemnitee  without the  Indemnitee's  written  consent.  The
Indemnitee  shall have the right to employee  his/her counsel in any Proceeding,
but the fees and expenses of such counsel incurred after notice from the Company
of its  assumption of the defense of the  Proceeding  shall be at the expense of
the Indemnitee,  unless (i) the employment of counsel by the Indemnitee has been
authorized by the Company,  (ii) the Indemnitee shall have reasonably  concluded
that there may be a conflict of interest  between the Company and the Indemnitee
in the conduct of the defense of a  Proceeding,  in each of which cases the fees
and expenses of the Indemnitee's  counsel shall be advances by the Company.  The
Company shall not be entitled to assume the defense of any Proceeding brought by
or on behalf of the Company or as to which the  Indemnitee  has  concluded  that
there may be a conflict of interest between the Company and the Indemnitee.

         10. Limitations on Indemnification. No payments pursuant to this
Agreement shall be made by the Company:

                  (a) To indemnify or advance funds to the Indemnitee expenses
with respect to

                                        5

<PAGE>   7

Proceeding  initiated or brought voluntarily by the Indemnitee and not by way of
defense,  except with respect to  Proceedings  brought to establish or enforce a
right to  indemnification  under this  Agreement or any other  statute or law or
otherwise as required under applicable  corporate law, but such  indemnification
or  advancement  of expenses may be provided by the Company in specific cases if
the Board of Directors finds it to be appropriate;

                  (b) To indemnify the  Indemnitee  for any Expenses,  judgment,
fines,  penalties or ERISA excise taxes  sustained in any  Proceeding  for which
payment  is  actually  made to the  Indemnitee  under a  valid  and  collectible
insurance  policy,  except in respect of any excess beyond the amount of payment
under such insurance;

                  (c) To indemnify the  Indemnitee  for any Expenses,  judgment,
fines, and/or penalties sustained in any Proceeding for an accounting of profits
made from the purchase or sale by the  Indemnitee  of  securities of the Company
pursuant to the  provisions of Section 16(b) of the  Securities  Exchange Act of
1934, the rules and regulations promulgated thereunder and amendments thereto or
similar provisions of any federal, state or local statutory law; and

                  (d) If a court of competent  jurisdiction  finally  determines
that any indemnification hereunder is unlawful.

         11. Maintenance of Liability Insurance.

                  (a) The Company  hereby  covenants and agrees that, as long as
the  Indemnitee  continues to serve as a director  and/or officer of the Company
and  thereafter  as  long  as the  Indemnitee  may be  subject  to any  possible
Proceeding,  the Company,  subject to subsection  (c), shall promptly obtain and
maintain in full force and effect directors' and officers'  liability  insurance
("D&O Insurance") in reasonable amounts from established and reputable insurers.

                  (b) In all D&O insurance  policies,  the  Indemnitee  shall be
named as an  insured  in such a manner as to  provide  the  Indemnitee  the same
rights  and  benefits  as are  accorded  to the most  favorably  insured  of the
Company's directors and/or officers.

                  (c) Notwithstanding  the foregoing,  the Company shall have no
obligation to obtain or maintain D&O Insurance if the Company determines, in its
sole discretion,  that such insurance is not reasonably  available,  the premium
costs for such  insurance  is so  limited  by  exclusions  that it  provides  an
insufficient  benefit,  or  the  Indemnitee  is  covered  by  similar  insurance
maintained by a subsidiary of the Company.

                                        6

<PAGE>   8

         12.  Indemnification   Hereunder  Not  Exclusive.  The  indemnification
provided by this Agreement shall not be deemed  exclusive of any other rights to
which the  Indemnitee  may be  entitled  under the  Articles  of  Incorporation,
Bylaws,  any  agreement,   vote  of  shareholders  or  disinterested  directors,
provision  of  applicable  corporate  law,  or  otherwise,  both as to action in
his/her official  capacity and as to action in another capacity on behalf of the
Company while holding such office.

         13.  Successors and Assigns.  This Agreement shall be binding upon, and
shall  inure to the benefit of the  Indemnitee  and  his/her  heirs,  executors,
administrators  and  assigns,  whether  or not  Indemnitee  has  ceased  to be a
director or officer, and the Company and its successors and assigns.

         14.  Severability.   Each  and  every  paragraph,  sentence,  term  and
provision  hereof is separate and distinct so that if any  paragraph,  sentence,
term or provision  hereof shall be held to be invalid or  unenforceable  for any
reason,  such  invalidity or  unenforceability  shall not affect the validity or
enforceability  of any other paragraph,  sentence,  term or provision hereof. To
the  extent  required,  any  paragraph,  sentence,  term  or  provision  of this
Agreement shall be modified by a court of competent jurisdiction to preserve its
validity   and  to  provide   the   Indemnitee   with  the   broadest   possible
indemnification permitted under applicable corporate law.

         15. Savings Clause. If this Agreement or any paragraph,  sentence, term
or  provision  hereof is  invalidated  on any  ground by any court of  competent
jurisdiction,  the Company shall nevertheless indemnify the Indemnitee as to any
Expenses,  judgments,  fines,  penalties  for ERISA excise taxes  incurred  with
respect  to any  Proceeding  to the  full  extent  permitted  by any  applicable
paragraph,  sentence,  term or  provision  of this  Agreement  that has not been
invalidated or by any other applicable provision of applicable corporate law.

         16. Interpretation; Governing Law. This Agreement shall be construed as
a whole and in accordance with its fair meaning. Headings are for convenience
only and shall not be used in construing meaning. This Agreement shall be
governed and interpreted in accordance with the laws of the State of Delaware.

         17. Amendments. No amendment, waiver, modification, termination or
cancellation of this

                                        7

<PAGE>   9

Agreement shall be effective  unless in writing signed by the party against whom
enforcement is sought.  The  indemnification  rights  afforded to the Indemnitee
hereby are contract  rights and may not be  diminished,  eliminated or otherwise
affected by amendments  to the Articles of  Incorporation,  Bylaws,  or by other
agreements, including D&O Insurance policies.

         18. Counterparts. This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement and
shall become effective when one or more counterparts have been signed by each
party and delivered to the other.

         19. Notices. Any notice required to be given under this Agreement shall
be directed:

         TO:      Universal Media Holdings. INc.
                  10 Industrial Road
                  Carlstadt, NJ 07726


With a copy to:

                           Andrea Cataneo, Esq.
                           12 South Third Avenue
                           Mine Hill, NJ 07803

         TO:      Michael Krome
                  8 Teak Court
                  Lake Grove, NY 11755

or to such other address as either shall designate in writing.


         IN WITNESS WHEREOF,  the parties have executed this Indemnity Agreement
as of the date first written above.

                              INDEMNITEE: /s/ Michael Krome

                                         ------------------
                                         Michael Krome

                              Universal Media Holdings, Inc.



                             By: /s/ James Neebling

                                  -------------------------
                                  James Neebling, President

                                        8


<PAGE>   1

                                  EXHIBIT 10.2

                            INDEMNITY AGREEMENT WITH

                                 JAMES NEEBLING

<PAGE>   2

                               INDEMNITY AGREEMENT

         This Indemnity Agreement  ("Agreement") is made as of April 3, 2000, by
and between Universal Media Holdings,  Inc., a Delaware corporation ("Company"),
and James Neebling  ("Indemnitee"),  a director and/or officer or key executive,
employee or consultant of the Company, or a person serving at the request of the
Company as a director, officer, employee or agent of another enterprise.

                                    RECITALS

         A. The  Indemnitee  is  currently  serving  or has agreed to serve as a
director  and/or officer of the Company and in such capacity has rendered and/or
will render valuable services to the Company.

         B. The Company has  investigated  the  availability  and sufficiency of
liability  insurance  and  applicable  statutory  indemnification  provisions to
provide its  directors and officers with  adequate  protection  against  various
legal risks and potential  liabilities to which such individuals are subject due
to their positions with the Company and has concluded that such insurance may be
unavailable  or too  costly,  and  even  if  purchased  it,  and  the  statutory
provisions,  may  provide  inadequate  and  unacceptable  protection  to certain
individuals requested to serve as its directors and/or officers.

         C. It is  essential  to the  Company  that it  attract  and  retain  as
officers and directors the most capable persons available and in order to induce
and encourage  highly  experienced and capable persons such as the Indemnitee to
serve or  continue to serve as a director  and/or  officer of the  Company,  the
Board of Directors has determined,  after due consideration and investigation of
the  terms  and  provisions  of the  Agreement  and the  various  other  options
available to the Company and the Indemnitee in lieu hereof,  that this Agreement
is not only  reasonable and prudent but necessary to promote and ensure the best
interests of the Company and its stockholders.

         NOW, THEREFORE,  in consideration of the services or continued services
of the  Indemnitee and in order to induce the Indemnitee to serve or continue to
serve as director and/or officer, the Company and the Indemnitee do hereby agree
as follows:

                                        1

<PAGE>   3

         1. Definitions. As used in this Agreement:

                  (a)  The  term  "Proceeding"  shall  include  any  threatened,
pending or completed inquiry, hearing, investigation,  action, suit, arbitration
or other  alternative  dispute  resolution  mechanism or  proceeding,  formal or
informal, whether brought in the name of the Company or otherwise and whether of
a civil,  criminal or administrative  or investigative  nature, by reason of the
fact that the Indemnitee is or was a director and/or officer of the Company,  or
is or was serving at the request of the Company as a director, officer, employee
or agent of  another  enterprise,  whether  or not  he/she  is  serving  in such
capacity  at  the  time  any   liability   or  expense  is  incurred  for  which
indemnification or reimbursement is to be provided under this Agreement.

                  (b)  The  term  "Expenses"   includes,   without   limitation:
attorneys'  fees,  costs,  disbursements  and retainers;  accounting and witness
fees; fees of experts;  travel and deposition costs;  transcript  costs,  filing
fees, telephone charges, postage, copying costs, delivery service fees and other
expenses and obligations of any nature whatsoever paid or incurred in connection
with any  investigations,  judicial or  administrative  proceedings and appeals,
amounts paid in  settlement by or on behalf of  Indemnitee,  and any expenses of
establishing  a  right  to  indemnification,   pursuant  to  this  Agreement  or
otherwise, including reasonable compensation for time spent by the Indemnitee in
connection with the  investigation,  defense or appeal of a Proceeding or action
for indemnification for which he/she is not otherwise compensated by the Company
or any  third  party.  The  term  "Expenses"  does not  include  the  amount  of
judgments,  fines,  penalties or ERISA excise taxes actually  levied against the
Indemnitee.

         2. Agreement to Serve. The Indemnitee agrees to serve or to continue to
serve as a director  and/or officer of the Company for so long as he/she is duly
elected or appointed or until such time as he/she tenders his/her resignation in
writing or is removed as a director and/or officer.  However,  nothing contained
in this  Agreement  shall be  construed  as  giving  Indemnitee  any right to be
retained in the employ of the Company, any subsidiary or any other person.

         3. Indemnification in Third Party Actions. The Company shall indemnify
the Indemnitee if the Indemnitee is a party to or threatened to be made a party
to or is otherwise involved in any Proceeding (other that a Proceeding by or in
the name of the Company to procure a judgment in its favor), by reason of the
fact that the Indemnitee is or was a director

                                        2

<PAGE>   4

and/or  officer  of the  Company,  or is or was  serving  at the  request of the
Company as a director, officer, employee or agent of another enterprise, against
all Expenses,  judgments,  fines,  penalties and ERISA excise taxes actually and
reasonably  incurred  by the  Indemnitee  in  connection  with  the  defense  or
settlement of such a Proceeding,  to the fullest extent  permitted by applicable
corporate law and the  Company's  Articles of  Incorporation;  provided that any
settlement of a Proceeding be approved in writing by the Company.

         4. Indemnification in Proceedings by or In the Name of the Company. The
Company  shall  indemnify  the  Indemnitee  if the  Indemnitee  is a party to or
threatened to be made a party to or is otherwise  involved in any  Proceeding by
or in the name of the  Company to  procure a judgment  in its favor by reason of
the fact that the Indemnitee was or is a director and/or officer of the Company,
or is or was  serving at the  request of the  Company  as a  director,  officer,
employee or agent of another enterprise,  against all Expenses, judgments, fines
penalties  and ERISA  excise  taxes  actually  and  reasonably  incurred  by the
Indemnitee in connection with the defense or settlement of such a Proceeding, to
the fullest  extent  permitted by  applicable  corporate  law and the  Company's
Articles of Incorporation.

         5.  Conclusive   Presumption   Regarding  Standards  of  Conduct.   The
Indemnitee shall be conclusively  presumed to have met the relevant standards of
conduct,  if any, as defined by applicable  corporate  law, for  indemnification
pursuant to this Agreement,  unless a determination  is made that the Indemnitee
has not met such standards (i) by the Board of Directors by a majority vote of a
quorum  thereof  consisting of directors who were not parties to the  Proceeding
due to which a claim is made under this Agreement,  (ii) by the  shareholders of
the Company by majority vote of a quorum thereof  consisting of shareholders who
are not  parties  to the  Proceeding  due to  which a claim is made  under  this
Agreement,  (iii) in a written opinion by independent counsel, selection of whom
has been approved by the Indemnitee in writing,  or (iv) by a court of competent
jurisdiction.

         6. Indemnification of Expenses of Successful Party. Notwithstanding any
other provision of the Agreement, to the extent that the Indemnitee has been
successful in defense of any Proceeding or in defense of any claim, issue or
matter therein, on the merits or otherwise,

                                        3

<PAGE>   5

including the dismissal of a Proceeding without prejudice or the settlement of a
Proceeding   without  an  admission  of  liability,   the  Indemnitee  shall  be
indemnified against all Expenses incurred in connection therewith to the fullest
extent permitted by applicable corporate law.

         7. Advances of Expenses. The Expenses incurred by the Indemnitee in any
Proceeding  shall be paid  promptly  by the  Company  in  advance  of the  final
disposition  of the  Proceeding at the written  request of the Indemnitee to the
fullest  extent  permitted  by  applicable  corporate  law;  provided  that  the
Indemnitee  shall undertake in writing to repay any advances if it is ultimately
determined that the Indemnitee is not entitled to indemnification.

         8. Partial  Indemnification.  If the  Indemnitee is entitled  under any
provision of the  Agreement to  indemnification  by the Company for a portion of
the Expenses,  judgments,  fines,  penalties or ERISA excise taxes  actually and
reasonably  incurred  by  him/her  in  the  investigation,  defense,  appeal  or
settlement of any Proceeding but not,  however,  for the total amount of his/her
Expenses,  judgments,  fines, penalties or ERISA excise taxes, the Company shall
nevertheless  indemnify the Indemnitee  for the portion of Expenses,  judgments,
fines, penalties or ERISA excise taxes to which the Indemnitee is entitled.

         9. Indemnification Procedure; Determination of Right to
Indemnification.

                  (a) Promptly  after receipt by the Indemnitee of notice of the
commencement  of any  Proceeding,  the Indemnitee  shall,  if a claim in respect
thereof is to be made  against  the  Company  under this  Agreement,  notify the
Company of the  commencement  thereof in writing.  The omission to so notify the
Company,  however,  shall not relieve it from any liability which it may have to
the Indemnitee otherwise than under this Agreement.

                  (b) If a claim for  indemnification  or  advances  under  this
Agreement  is not paid by the  Company  within  thirty  (30) days of  receipt of
written  notice,  the rights  provided by this Agreement shall be enforceable by
the Indemnitee in any court of competent jurisdiction.  The burden of proving by
clear  and  convincing  evidence  that   indemnification  or  advances  are  not
appropriate  shall be on the  Company.  Neither the failure of the  directors or
stockholders  of the  Company or its  independent  legal  counsel to have made a
determination  prior to the commencement of such action that  indemnification or
advances are proper in the circumstances

                                        4

<PAGE>   6

because the Indemnitee has met the applicable  standard of conduct,  if any, nor
an actual  determination  by the  directors  or  shareholders  of the Company or
independent  legal  counsel  that  the  Indemnitee  has not  met the  applicable
standard  of conduct,  shall be a defense to the action or create a  presumption
for the purpose of an action  that the  Indemnitee  has not been the  applicable
standard of conduct.

                  (c) The Indemnitee's  Expenses incurred in connection with any
Proceeding  concerning  his/her right to indemnification or advances in whole or
part  pursuant  to this  Agreement  shall  also be  indemnified  by the  Company
regardless of the outcome of such Proceeding.

                  (d) With respect to any Proceeding  for which  indemnification
is  requested,  the Company will be entitled to  participate  therein at its own
expense and, except as otherwise provided below, to the extent that it may wish,
the Company may assume the defense  thereof,  with counsel  satisfactory  to the
Indemnitee.  After notice from the Company to the  Indemnitee of its election to
assume  the  defense  of a  Proceeding,  the  Company  will not be liable to the
Indemnitee  for  any  Expenses   subsequently  incurred  by  the  Indemnitee  in
connection with the defense  thereof,  other than as provided below. The Company
shall not settle any  Proceeding in any manner which would impose any penalty or
limitation on the  Indemnitee  without the  Indemnitee's  written  consent.  The
Indemnitee  shall have the right to employee  his/her counsel in any Proceeding,
but the fees and expenses of such counsel incurred after notice from the Company
of its  assumption of the defense of the  Proceeding  shall be at the expense of
the Indemnitee,  unless (i) the employment of counsel by the Indemnitee has been
authorized by the Company,  (ii) the Indemnitee shall have reasonably  concluded
that there may be a conflict of interest  between the Company and the Indemnitee
in the conduct of the defense of a  Proceeding,  in each of which cases the fees
and expenses of the Indemnitee's  counsel shall be advances by the Company.  The
Company shall not be entitled to assume the defense of any Proceeding brought by
or on behalf of the Company or as to which the  Indemnitee  has  concluded  that
there may be a conflict of interest between the Company and the Indemnitee.

         10. Limitations on Indemnification. No payments pursuant to this
Agreement shall be made by the Company:

                  (a) To indemnify or advance funds to the Indemnitee expenses
with respect to

                                        5

<PAGE>   7

Proceeding  initiated or brought voluntarily by the Indemnitee and not by way of
defense,  except with respect to  Proceedings  brought to establish or enforce a
right to  indemnification  under this  Agreement or any other  statute or law or
otherwise as required under applicable  corporate law, but such  indemnification
or  advancement  of expenses may be provided by the Company in specific cases if
the Board of Directors finds it to be appropriate;

                  (b) To indemnify the  Indemnitee  for any Expenses,  judgment,
fines,  penalties or ERISA excise taxes  sustained in any  Proceeding  for which
payment  is  actually  made to the  Indemnitee  under a  valid  and  collectible
insurance  policy,  except in respect of any excess beyond the amount of payment
under such insurance;

                  (c) To indemnify the  Indemnitee  for any Expenses,  judgment,
fines, and/or penalties sustained in any Proceeding for an accounting of profits
made from the purchase or sale by the  Indemnitee  of  securities of the Company
pursuant to the  provisions of Section 16(b) of the  Securities  Exchange Act of
1934, the rules and regulations promulgated thereunder and amendments thereto or
similar provisions of any federal, state or local statutory law; and

                  (d) If a court of competent  jurisdiction  finally  determines
that any indemnification hereunder is unlawful.

         11. Maintenance of Liability Insurance.

                  (a) The Company  hereby  covenants and agrees that, as long as
the  Indemnitee  continues to serve as a director  and/or officer of the Company
and  thereafter  as  long  as the  Indemnitee  may be  subject  to any  possible
Proceeding,  the Company,  subject to subsection  (c), shall promptly obtain and
maintain in full force and effect directors' and officers'  liability  insurance
("D&O Insurance") in reasonable amounts from established and reputable insurers.

                  (b) In all D&O insurance  policies,  the  Indemnitee  shall be
named as an  insured  in such a manner as to  provide  the  Indemnitee  the same
rights  and  benefits  as are  accorded  to the most  favorably  insured  of the
Company's directors and/or officers.

                  (c) Notwithstanding  the foregoing,  the Company shall have no
obligation to obtain or maintain D&O Insurance if the Company determines, in its
sole discretion,  that such insurance is not reasonably  available,  the premium
costs for such  insurance  is so  limited  by  exclusions  that it  provides  an
insufficient  benefit,  or  the  Indemnitee  is  covered  by  similar  insurance
maintained by a subsidiary of the Company.

                                        6

<PAGE>   8

         12.  Indemnification   Hereunder  Not  Exclusive.  The  indemnification
provided by this Agreement shall not be deemed  exclusive of any other rights to
which the  Indemnitee  may be  entitled  under the  Articles  of  Incorporation,
Bylaws,  any  agreement,   vote  of  shareholders  or  disinterested  directors,
provision  of  applicable  corporate  law,  or  otherwise,  both as to action in
his/her official  capacity and as to action in another capacity on behalf of the
Company while holding such office.

         13.  Successors and Assigns.  This Agreement shall be binding upon, and
shall  inure to the benefit of the  Indemnitee  and  his/her  heirs,  executors,
administrators  and  assigns,  whether  or not  Indemnitee  has  ceased  to be a
director or officer, and the Company and its successors and assigns.

         14.  Severability.   Each  and  every  paragraph,  sentence,  term  and
provision  hereof is separate and distinct so that if any  paragraph,  sentence,
term or provision  hereof shall be held to be invalid or  unenforceable  for any
reason,  such  invalidity or  unenforceability  shall not affect the validity or
enforceability  of any other paragraph,  sentence,  term or provision hereof. To
the  extent  required,  any  paragraph,  sentence,  term  or  provision  of this
Agreement shall be modified by a court of competent jurisdiction to preserve its
validity   and  to  provide   the   Indemnitee   with  the   broadest   possible
indemnification permitted under applicable corporate law.

         15. Savings Clause. If this Agreement or any paragraph,  sentence, term
or  provision  hereof is  invalidated  on any  ground by any court of  competent
jurisdiction,  the Company shall nevertheless indemnify the Indemnitee as to any
Expenses,  judgments,  fines,  penalties  for ERISA excise taxes  incurred  with
respect  to any  Proceeding  to the  full  extent  permitted  by any  applicable
paragraph,  sentence,  term or  provision  of this  Agreement  that has not been
invalidated or by any other applicable provision of applicable corporate law.

         16. Interpretation; Governing Law. This Agreement shall be construed as
a whole and in accordance with its fair meaning. Headings are for convenience
only and shall not be used in construing meaning. This Agreement shall be
governed and interpreted in accordance with the laws of the State of Delaware.

         17. Amendments. No amendment, waiver, modification, termination or
cancellation of this

                                        7

<PAGE>   9

Agreement shall be effective  unless in writing signed by the party against whom
enforcement is sought.  The  indemnification  rights  afforded to the Indemnitee
hereby are contract  rights and may not be  diminished,  eliminated or otherwise
affected by amendments  to the Articles of  Incorporation,  Bylaws,  or by other
agreements, including D&O Insurance policies.

         18. Counterparts. This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement and
shall become effective when one or more counterparts have been signed by each
party and delivered to the other.

         19. Notices. Any notice required to be given under this Agreement shall
be directed:

         TO:      Universal Media Holdings. INc.
                  10 Industrial Road
                  Carlstadt, NJ 07726

With a copy to:

                           Andrea Cataneo, Esq.
                           12 South Third Avenue
                           Mine Hill, NJ 07803

         TO:      James Neebling
                  18 Perrine Circle
                  Perrineville, NJ 08535

or to such other address as either shall designate in writing.

         IN WITNESS WHEREOF,  the parties have executed this Indemnity Agreement
as of the date first written above.

                              INDEMNITEE: /s/ James Neebling

                                          ------------------
                                          James Neebling

                              ------------------------------

                              Universal Media Holdings, Inc.

                              By: /s/ James Zimbler

                                  ------------------
                                  James Zimbler, CEO

                                        8


<PAGE>   1

                                  EXHIBIT 10.3

                            INDEMNITY AGREEMENT WITH

                                  JAMES ZIMBLER

<PAGE>   2

                               INDEMNITY AGREEMENT

         This Indemnity Agreement  ("Agreement") is made as of April 3, 2000, by
and between Universal Media Holdings,  Inc., a Delaware corporation ("Company"),
and James Zimbler  ("Indemnitee"),  a director  and/or officer or key executive,
employee or consultant of the Company, or a person serving at the request of the
Company as a director, officer, employee or agent of another enterprise.

                                    RECITALS

         A. The  Indemnitee  is  currently  serving  or has agreed to serve as a
director  and/or officer of the Company and in such capacity has rendered and/or
will render valuable services to the Company.

         B. The Company has  investigated  the  availability  and sufficiency of
liability  insurance  and  applicable  statutory  indemnification  provisions to
provide its  directors and officers with  adequate  protection  against  various
legal risks and potential  liabilities to which such individuals are subject due
to their positions with the Company and has concluded that such insurance may be
unavailable  or too  costly,  and  even  if  purchased  it,  and  the  statutory
provisions,  may  provide  inadequate  and  unacceptable  protection  to certain
individuals requested to serve as its directors and/or officers.

         C. It is  essential  to the  Company  that it  attract  and  retain  as
officers and directors the most capable persons available and in order to induce
and encourage  highly  experienced and capable persons such as the Indemnitee to
serve or  continue to serve as a director  and/or  officer of the  Company,  the
Board of Directors has determined,  after due consideration and investigation of
the  terms  and  provisions  of the  Agreement  and the  various  other  options
available to the Company and the Indemnitee in lieu hereof,  that this Agreement
is not only  reasonable and prudent but necessary to promote and ensure the best
interests of the Company and its stockholders.

         NOW, THEREFORE,  in consideration of the services or continued services
of the  Indemnitee and in order to induce the Indemnitee to serve or continue to
serve as director and/or officer, the Company and the Indemnitee do hereby agree
as follows:

                                        1

<PAGE>   3

         1. Definitions. As used in this Agreement:

                  (a)  The  term  "Proceeding"  shall  include  any  threatened,
pending or completed inquiry, hearing, investigation,  action, suit, arbitration
or other  alternative  dispute  resolution  mechanism or  proceeding,  formal or
informal, whether brought in the name of the Company or otherwise and whether of
a civil,  criminal or administrative  or investigative  nature, by reason of the
fact that the Indemnitee is or was a director and/or officer of the Company,  or
is or was serving at the request of the Company as a director, officer, employee
or agent of  another  enterprise,  whether  or not  he/she  is  serving  in such
capacity  at  the  time  any   liability   or  expense  is  incurred  for  which
indemnification or reimbursement is to be provided under this Agreement.

                  (b)  The  term  "Expenses"   includes,   without   limitation:
attorneys'  fees,  costs,  disbursements  and retainers;  accounting and witness
fees; fees of experts;  travel and deposition costs;  transcript  costs,  filing
fees, telephone charges, postage, copying costs, delivery service fees and other
expenses and obligations of any nature whatsoever paid or incurred in connection
with any  investigations,  judicial or  administrative  proceedings and appeals,
amounts paid in  settlement by or on behalf of  Indemnitee,  and any expenses of
establishing  a  right  to  indemnification,   pursuant  to  this  Agreement  or
otherwise, including reasonable compensation for time spent by the Indemnitee in
connection with the  investigation,  defense or appeal of a Proceeding or action
for indemnification for which he/she is not otherwise compensated by the Company
or any  third  party.  The  term  "Expenses"  does not  include  the  amount  of
judgments,  fines,  penalties or ERISA excise taxes actually  levied against the
Indemnitee.

         2. Agreement to Serve. The Indemnitee agrees to serve or to continue to
serve as a director  and/or officer of the Company for so long as he/she is duly
elected or appointed or until such time as he/she tenders his/her resignation in
writing or is removed as a director and/or officer.  However,  nothing contained
in this  Agreement  shall be  construed  as  giving  Indemnitee  any right to be
retained in the employ of the Company, any subsidiary or any other person.

         3. Indemnification in Third Party Actions. The Company shall indemnify
the Indemnitee if the Indemnitee is a party to or threatened to be made a party
to or is otherwise involved in any Proceeding (other that a Proceeding by or in
the name of the Company to procure a judgment in its favor), by reason of the
fact that the Indemnitee is or was a director

                                        2

<PAGE>   4

and/or  officer  of the  Company,  or is or was  serving  at the  request of the
Company as a director, officer, employee or agent of another enterprise, against
all Expenses,  judgments,  fines,  penalties and ERISA excise taxes actually and
reasonably  incurred  by the  Indemnitee  in  connection  with  the  defense  or
settlement of such a Proceeding,  to the fullest extent  permitted by applicable
corporate law and the  Company's  Articles of  Incorporation;  provided that any
settlement of a Proceeding be approved in writing by the Company.

         4. Indemnification in Proceedings by or In the Name of the Company. The
Company  shall  indemnify  the  Indemnitee  if the  Indemnitee  is a party to or
threatened to be made a party to or is otherwise  involved in any  Proceeding by
or in the name of the  Company to  procure a judgment  in its favor by reason of
the fact that the Indemnitee was or is a director and/or officer of the Company,
or is or was  serving at the  request of the  Company  as a  director,  officer,
employee or agent of another enterprise,  against all Expenses, judgments, fines
penalties  and ERISA  excise  taxes  actually  and  reasonably  incurred  by the
Indemnitee in connection with the defense or settlement of such a Proceeding, to
the fullest  extent  permitted by  applicable  corporate  law and the  Company's
Articles of Incorporation.

         5.  Conclusive   Presumption   Regarding  Standards  of  Conduct.   The
Indemnitee shall be conclusively  presumed to have met the relevant standards of
conduct,  if any, as defined by applicable  corporate  law, for  indemnification
pursuant to this Agreement,  unless a determination  is made that the Indemnitee
has not met such standards (i) by the Board of Directors by a majority vote of a
quorum  thereof  consisting of directors who were not parties to the  Proceeding
due to which a claim is made under this Agreement,  (ii) by the  shareholders of
the Company by majority vote of a quorum thereof  consisting of shareholders who
are not  parties  to the  Proceeding  due to  which a claim is made  under  this
Agreement,  (iii) in a written opinion by independent counsel, selection of whom
has been approved by the Indemnitee in writing,  or (iv) by a court of competent
jurisdiction.

         6. Indemnification of Expenses of Successful Party. Notwithstanding any
other provision of the Agreement, to the extent that the Indemnitee has been
successful in defense of any Proceeding or in defense of any claim, issue or
matter therein, on the merits or otherwise,
                                        3

<PAGE>   5

including the dismissal of a Proceeding without prejudice or the settlement of a
Proceeding   without  an  admission  of  liability,   the  Indemnitee  shall  be
indemnified against all Expenses incurred in connection therewith to the fullest
extent permitted by applicable corporate law.

         7. Advances of Expenses. The Expenses incurred by the Indemnitee in any
Proceeding  shall be paid  promptly  by the  Company  in  advance  of the  final
disposition  of the  Proceeding at the written  request of the Indemnitee to the
fullest  extent  permitted  by  applicable  corporate  law;  provided  that  the
Indemnitee  shall undertake in writing to repay any advances if it is ultimately
determined that the Indemnitee is not entitled to indemnification.

         8. Partial  Indemnification.  If the  Indemnitee is entitled  under any
provision of the  Agreement to  indemnification  by the Company for a portion of
the Expenses,  judgments,  fines,  penalties or ERISA excise taxes  actually and
reasonably  incurred  by  him/her  in  the  investigation,  defense,  appeal  or
settlement of any Proceeding but not,  however,  for the total amount of his/her
Expenses,  judgments,  fines, penalties or ERISA excise taxes, the Company shall
nevertheless  indemnify the Indemnitee  for the portion of Expenses,  judgments,
fines, penalties or ERISA excise taxes to which the Indemnitee is entitled.

         9. Indemnification Procedure; Determination of Right to
Indemnification.

                  (a) Promptly  after receipt by the Indemnitee of notice of the
commencement  of any  Proceeding,  the Indemnitee  shall,  if a claim in respect
thereof is to be made  against  the  Company  under this  Agreement,  notify the
Company of the  commencement  thereof in writing.  The omission to so notify the
Company,  however,  shall not relieve it from any liability which it may have to
the Indemnitee otherwise than under this Agreement.

                  (b) If a claim for  indemnification  or  advances  under  this
Agreement  is not paid by the  Company  within  thirty  (30) days of  receipt of
written  notice,  the rights  provided by this Agreement shall be enforceable by
the Indemnitee in any court of competent jurisdiction.  The burden of proving by
clear  and  convincing  evidence  that   indemnification  or  advances  are  not
appropriate  shall be on the  Company.  Neither the failure of the  directors or
stockholders  of the  Company or its  independent  legal  counsel to have made a
determination  prior to the commencement of such action that  indemnification or
advances are proper in the circumstances

                                        4

<PAGE>   6

because the Indemnitee has met the applicable  standard of conduct,  if any, nor
an actual  determination  by the  directors  or  shareholders  of the Company or
independent  legal  counsel  that  the  Indemnitee  has not  met the  applicable
standard  of conduct,  shall be a defense to the action or create a  presumption
for the purpose of an action  that the  Indemnitee  has not been the  applicable
standard of conduct.

                  (c) The Indemnitee's  Expenses incurred in connection with any
Proceeding  concerning  his/her right to indemnification or advances in whole or
part  pursuant  to this  Agreement  shall  also be  indemnified  by the  Company
regardless of the outcome of such Proceeding.

                  (d) With respect to any Proceeding  for which  indemnification
is  requested,  the Company will be entitled to  participate  therein at its own
expense and, except as otherwise provided below, to the extent that it may wish,
the Company may assume the defense  thereof,  with counsel  satisfactory  to the
Indemnitee.  After notice from the Company to the  Indemnitee of its election to
assume  the  defense  of a  Proceeding,  the  Company  will not be liable to the
Indemnitee  for  any  Expenses   subsequently  incurred  by  the  Indemnitee  in
connection with the defense  thereof,  other than as provided below. The Company
shall not settle any  Proceeding in any manner which would impose any penalty or
limitation on the  Indemnitee  without the  Indemnitee's  written  consent.  The
Indemnitee  shall have the right to employee  his/her counsel in any Proceeding,
but the fees and expenses of such counsel incurred after notice from the Company
of its  assumption of the defense of the  Proceeding  shall be at the expense of
the Indemnitee,  unless (i) the employment of counsel by the Indemnitee has been
authorized by the Company,  (ii) the Indemnitee shall have reasonably  concluded
that there may be a conflict of interest  between the Company and the Indemnitee
in the conduct of the defense of a  Proceeding,  in each of which cases the fees
and expenses of the Indemnitee's  counsel shall be advances by the Company.  The
Company shall not be entitled to assume the defense of any Proceeding brought by
or on behalf of the Company or as to which the  Indemnitee  has  concluded  that
there may be a conflict of interest between the Company and the Indemnitee.

         10. Limitations on Indemnification. No payments pursuant to this
Agreement shall be made by the Company:

                  (a) To indemnify or advance funds to the Indemnitee expenses
with respect to

                                        5

<PAGE>   7

Proceeding  initiated or brought voluntarily by the Indemnitee and not by way of
defense,  except with respect to  Proceedings  brought to establish or enforce a
right to  indemnification  under this  Agreement or any other  statute or law or
otherwise as required under applicable  corporate law, but such  indemnification
or  advancement  of expenses may be provided by the Company in specific cases if
the Board of Directors finds it to be appropriate;

                  (b) To indemnify the  Indemnitee  for any Expenses,  judgment,
fines,  penalties or ERISA excise taxes  sustained in any  Proceeding  for which
payment  is  actually  made to the  Indemnitee  under a  valid  and  collectible
insurance  policy,  except in respect of any excess beyond the amount of payment
under such insurance;

                  (c) To indemnify the  Indemnitee  for any Expenses,  judgment,
fines, and/or penalties sustained in any Proceeding for an accounting of profits
made from the purchase or sale by the  Indemnitee  of  securities of the Company
pursuant to the  provisions of Section 16(b) of the  Securities  Exchange Act of
1934, the rules and regulations promulgated thereunder and amendments thereto or
similar provisions of any federal, state or local statutory law; and

                  (d) If a court of competent  jurisdiction  finally  determines
that any indemnification hereunder is unlawful.

         11. Maintenance of Liability Insurance.

                  (a) The Company  hereby  covenants and agrees that, as long as
the  Indemnitee  continues to serve as a director  and/or officer of the Company
and  thereafter  as  long  as the  Indemnitee  may be  subject  to any  possible
Proceeding,  the Company,  subject to subsection  (c), shall promptly obtain and
maintain in full force and effect directors' and officers'  liability  insurance
("D&O Insurance") in reasonable amounts from established and reputable insurers.

                  (b) In all D&O insurance  policies,  the  Indemnitee  shall be
named as an  insured  in such a manner as to  provide  the  Indemnitee  the same
rights  and  benefits  as are  accorded  to the most  favorably  insured  of the
Company's directors and/or officers.

                  (c) Notwithstanding  the foregoing,  the Company shall have no
obligation to obtain or maintain D&O Insurance if the Company determines, in its
sole discretion,  that such insurance is not reasonably  available,  the premium
costs for such  insurance  is so  limited  by  exclusions  that it  provides  an
insufficient  benefit,  or  the  Indemnitee  is  covered  by  similar  insurance
maintained by a subsidiary of the Company.

                                        6

<PAGE>   8

         12.  Indemnification   Hereunder  Not  Exclusive.  The  indemnification
provided by this Agreement shall not be deemed  exclusive of any other rights to
which the  Indemnitee  may be  entitled  under the  Articles  of  Incorporation,
Bylaws,  any  agreement,   vote  of  shareholders  or  disinterested  directors,
provision  of  applicable  corporate  law,  or  otherwise,  both as to action in
his/her official  capacity and as to action in another capacity on behalf of the
Company while holding such office.

         13.  Successors and Assigns.  This Agreement shall be binding upon, and
shall  inure to the benefit of the  Indemnitee  and  his/her  heirs,  executors,
administrators  and  assigns,  whether  or not  Indemnitee  has  ceased  to be a
director or officer, and the Company and its successors and assigns.

         14.  Severability.   Each  and  every  paragraph,  sentence,  term  and
provision  hereof is separate and distinct so that if any  paragraph,  sentence,
term or provision  hereof shall be held to be invalid or  unenforceable  for any
reason,  such  invalidity or  unenforceability  shall not affect the validity or
enforceability  of any other paragraph,  sentence,  term or provision hereof. To
the  extent  required,  any  paragraph,  sentence,  term  or  provision  of this
Agreement shall be modified by a court of competent jurisdiction to preserve its
validity   and  to  provide   the   Indemnitee   with  the   broadest   possible
indemnification permitted under applicable corporate law.

         15. Savings Clause. If this Agreement or any paragraph,  sentence, term
or  provision  hereof is  invalidated  on any  ground by any court of  competent
jurisdiction,  the Company shall nevertheless indemnify the Indemnitee as to any
Expenses,  judgments,  fines,  penalties  for ERISA excise taxes  incurred  with
respect  to any  Proceeding  to the  full  extent  permitted  by any  applicable
paragraph,  sentence,  term or  provision  of this  Agreement  that has not been
invalidated or by any other applicable provision of applicable corporate law.

         16. Interpretation; Governing Law. This Agreement shall be construed as
a whole and in accordance with its fair meaning. Headings are for convenience
only and shall not be used in construing meaning. This Agreement shall be
governed and interpreted in accordance with the laws of the State of Delaware.

         17. Amendments. No amendment, waiver, modification, termination or
cancellation of this

                                        7

<PAGE>   9

Agreement shall be effective  unless in writing signed by the party against whom
enforcement is sought.  The  indemnification  rights  afforded to the Indemnitee
hereby are contract  rights and may not be  diminished,  eliminated or otherwise
affected by amendments  to the Articles of  Incorporation,  Bylaws,  or by other
agreements, including D&O Insurance policies.

         18. Counterparts. This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement and
shall become effective when one or more counterparts have been signed by each
party and delivered to the other.

         19. Notices. Any notice required to be given under this Agreement shall
be directed:

         TO:      Universal Media Holdings. INc.
                  10 Industrial Road
                  Carlstadt, NJ 07726

With a copy to:

                           Andrea Cataneo, Esq.
                           12 South Third Avenue
                           Mine Hill, NJ 07803

         TO:      James Zimbler
                  1 Diane Court
                  Nesconset, NY 07726

or to such other address as either shall designate in writing.

         IN WITNESS WHEREOF,  the parties have executed this Indemnity Agreement
as of the date first written above.

                              INDEMNITEE: /s/ James Zimbler

                                          -----------------
                                          James Zimbler

                              ------------------------------

                              Universal Media Holdings, Inc.

                             By: /s/ James Neebling

                                  -------------------------
                                  James Neebling, President

                                        8


<PAGE>   1
                                   AARON STEIN
                           CERTIFIED PUBLIC ACCOUNTANT

                          INDEPENDENT AUDITORS' CONSENT

To the Board of Directors and Stockholders'
  of Universal Media Holdings, Inc.


I consent to the use in this Registration Statement of Universal Media Holdings,
Inc. on Form 10 SB of our report  dated April 3, 2000,  appearing in the General
Form for Registration of Securities of Small Business Issuers,  which is part of
this Registration  Statement,  and of our report dated April 3, 2000 relating to
the  financial  statement  schedules  appearing  elsewhere in this  Registration
Statement.

I also consent to the  reference to me under the  headings  "Selected  Financial
Data" and "Experts" in such General form for Registration of Securities of Small
Business Issuers.

                                    /s/ AARON STEIN
                                       ------------
April 3, 2000

             534 WILLOW AVENUE - PO BOX 315 - CEDARHURST, NY - 11516
                               PHONE: 516.569.0520



<TABLE>

<CAPTION>


PRO FORMA CONSOLIDATED BALANCE SHEET

(UNAUDITED)

The following  unaudited pro forma  consolidated  balance sheet has been derived
from the balance  sheets of the  combining  entities at  September  30, 1999 and
adjusts such  information  to give effect to the business  combination as had it
occurred at September  30, 1999.  The pro forma  balance  sheet is presented for
informational  purposes  only and  does  not  purport  to be  indicative  of the
financial   condition   that  actually  would  have  resulted  if  the  business
combination  had been  consummated  at September 30, 1999. The pro forma balance
sheet  should be read in  conjunction  with the notes  thereto and the  entities
financial  statements and related notes thereto contained elsewhere in this form
8-K.

                                                             September 30, 1999
                                   -----------------------------------------------------------------------
                                                        Actual
                                       Actual         Universal       Pro Forma
                                    Net-Tronics         Media        Adjustments              Pro Forma
                                   ---------------  --------------- ---------------         --------------
<S>                                <C>              <C>             <C>                     <C>

ASSETS

CURRENT ASSETS
    Cash and cash equivalents       $      --         $     1,012    $   100,000  (a)       $     1,012
                                                                        (100,000) (b)
    Investment in subsidiary                                             100,000  (b)
                                                                              25  (b)
                                                                        (100,025) (c)
    Other current assets                    223              --             --                      223
                                   ---------------  --------------- ---------------         --------------
       Total current assets                 223             1,012           --                    1,235

GOODWILL                                   --                --           99,802                 99,802
                                   ---------------  --------------- ---------------         --------------

                                    $       223       $     1,012    $    99,802            $   101,037
                                   ===============  =============== ===============         ==============

LIABILITIES AND
    STOCKHOLDERS'
    EQUITY

CURRENT LIABILITIES
    Notes payable - stockholders    $      --         $      --      $   100,000            $   100,000
    Accounts payable and
       accrued expenses                    --             348,645           --                  348,645
    Accrued payroll taxes                  --              19,465           --                   19,465
                                  ---------------  --------------- ---------------         --------------
       Total current liabilities           --             368,110        100,000                468,110

STOCKHOLDERS' EQUITY
    Preferred stock                        --                --             --                     --
    Common stock                              1            12,059             25  (b)            12,084
                                                                              (1) (c)
    Additional paid-in capital              999         2,007,679           (999) (c)         2,007,679
    Retained earnings                      (777)       (2,386,836)           777  (c)        (2,386,836)
                                  ---------------  --------------- ---------------         --------------

       Total stockholder's equity           223          (367,098)          (198)              (367,073)
                                  ---------------  --------------- ---------------         --------------
                                    $       223       $     1,012    $    99,802            $   101,037
                                  ===============  =============== ===============         ==============
</TABLE>


<PAGE>

<TABLE>

<CAPTION>

NOTES TO PRO FORMA STATEMENT OF OPERATIONS
(UNAUDITED)

The following unaudited pro forma statement of operations have been derived from
the statement of operations of the combining  entities for the fiscal year ended
September 30, 1999 and adjusts such  information  to give effect to the business
combination as had it occurred at October 1, 1998. The financial information for
Net-Tronics  was derived from its year ended December 31, 1998  (audited)  which
management  believes  is  representation  of its  operations  for the year ended
September  30, 1999.  The pro forma  statements  of operation  are presented for
informational purposes only and does not purport to be indicative of the results
of operation that actually would have resulted if the business  combination  had
been  consummated at October 1, 1998. The pro forma balance sheet should be read
in conjunction with the entities financial  statements and related notes thereto
contained elsewhere in the Form 8-K.


                                                 Year ended September 30, 1999
                               ------------------------------------------------------------------
                                                   Actual
                                  Actual         Universal       Pro Forma
                                Net-Tronics        Media        Adjustments            Pro Forma
                               ------------    ------------    ------------          ------------
<S>                            <C>             <C>             <C>                   <C>
REVENUES EARNED                $       --      $    241,207    $       --            $    241,207

COST OF REVENUES EARNED                --           337,680            --                 337,680
                               ------------    ------------    ------------          ------------

       GROSS PROFIT (LOSS)             --           (96,473)           --                 (96,473)

GENERAL AND

    ADMINISTRATIVE EXPENSES             245         211,103          (6,667)  (a)         217,806
                               ------------    ------------    ------------          ------------

       OPERATING LOSS                  (245)       (307,576)          6,667              (314,279)

OTHER EXPENSES                         --            16,398            --                  16,398
                               ------------    ------------    ------------          ------------

       LOSS BEFORE PROVISION
          FOR INCOME TAXES             (245)       (323,974)          6,667              (330,677)

INCOME TAX EXPENSE                     --              --              --                    --
                               ------------    ------------    ------------          ------------

       NET LOSS                $       (245)   $   (323,974)   $      6,667          $   (330,677)
                               ============    ============    ============          ============


EARNINGS PER SHARE
    Basic and fully diluted             nil           (0.03)            nil                 (0.03)
                               ============    ============    ============          ============

WEIGHTED AVERAGE NUMBER
    OF COMMON SHARES
    OUTSTANDING
    Basic and fully diluted       1,000,000      11,159,356         250,000            12,409,356
                               ============    ============    ============          ============

</TABLE>

NOTES TO PRO FORMA STATEMENT OF OPERATIONS

(a)  To record  amortization  of goodwill on the  straight-line  method over its
     estimated useful life of 15 years.



<PAGE>

NOTES TO PRO FORMA CONSOLIDATED BALANCE SHEET

(a)  Advance by stockholders to Universal Media Holdings, Inc.

(b)  Purchase  of 100  percent  of  the  outstanding  stock  of  Net-Tronics  by
     Universal Media Holdings, Inc. for following consideration:

Cash                                                        $ 100,000
250,000 shares of stock of
    Universal Media Holdings, Inc.                                 25
                                                            ---------
                                                            $ 100,025
                                                            =========

(c)  To eliminate investment of Universal Media Holdings, Inc., its wholly owned
     subsidiary,  stockholders' equity of Net-Tronics  Communication Corporation
     and recognize goodwill of $99,802.




<TABLE>

<CAPTION>

PRO FORMA CONSOLIDATED BALANCE SHEET
(UNAUDITED)

The following  unaudited pro forma  consolidated  balance sheet has been derived
from the balance  sheets of the  combining  entities  at  December  31, 1999 and
adjusts such  information  to give effect to the business  combination as had it
occurred at December  31, 1999.  The pro forma  balance  sheet is presented  for
informational  purposes  only and  does  not  purport  to be  indicative  of the
financial   condition   that  actually  would  have  resulted  if  the  business
combination  had been  consummated  at December 31, 1999.  The pro forma balance
sheet  should be read in  conjunction  with the notes  thereto and the  entities
financial  statements and related notes thereto contained elsewhere in this form
8-K.


                                                             December 31, 1999
                                          -------------------------------------------------------
                                                          Actual
                                            Actual      Universal    Pro Forma
                                         Net-Tronics      Media    Adjustments         Pro Forma
                                          ----------   ----------   ----------         ----------
<S>                                       <C>          <C>          <C>                <C>
ASSETS

CURRENT ASSETS
    Cash and cash equivalents             $        -   $    1,012   $  100,000    (a)  $    1,012
                                                                      (100,000)   (b)
    Investment in subsidiary                                           100,000    (b)
                                                                            25    (b)
                                                                      (100,025)   (c)
    Other current assets                           -            -            -                  -
                                          ----------   ----------   ----------         ----------

          Total current assets                     -        1,012            -              1,012

GOODWILL                                           -            -      100,000    (c)     100,000
                                          ----------   ----------   ----------         ----------

                                          $        -   $    1,012   $  100,000         $  101,012
                                          ==========   ==========   ==========         ==========


LIABILITIES AND
    STOCKHOLDERS'
    EQUITY

CURRENT LIABILITIES
    Notes payable - stockholders          $        -   $        -   $  100,000         $  100,000
    Accounts payable and
       accrued expenses                            -      348,645            -            348,645
    Accrued payroll taxes                          -       19,465            -             19,465
                                          ----------   ----------   ----------         ----------

          Total current liabilities                -      368,110      100,000            468,110
                                          ----------   ----------   ----------         ----------

STOCKHOLDERS' EQUITY
    Preferred stock                                -            -            -                  -
    Common stock                                  10       12,059          (10)   (c)      12,059
    Additional paid-in capital                 1,589    2,097,679       (1,589)   (c)   2,097,679
    Retained earnings                         (1,599)  (2,476,836)       1,599    (c)  (2,476,836)
                                          ----------   ----------   ----------         ----------

          Total stockholder's equity               -     (367,098)           -           (367,098)
                                          ----------   ----------   ----------         ----------

                                          $        -   $    1,012   $  100,000         $  101,012
                                          ==========   ==========   ==========         ==========

</TABLE>

<PAGE>

<TABLE>

<CAPTION>

NOTES TO PRO FORMA STATEMENT OF OPERATIONS
(UNAUDITED)

The following unaudited pro forma statement of operations have been derived from
the statement of operations of the combining entities for the three months ended
December  31, 1999 and adjusts such  information  to give effect to the business
combination as had it occurred at October 1, 1999. The financial information for
Net-Tronics  was  derived  from its three  months  ended  March 31,  2000  which
management  believes is  representation  of its  operations for the three months
ended December 31, 1999. The pro forma statements of operation are presented for
informational purposes only and does not purport to be indicative of the results
of operation that actually would have resulted if the business  combination  had
been  consummated at October 1, 1999. The pro forma balance sheet should be read
in conjunction with the entities financial  statements and related notes thereto
contained elsewhere in the Form 8-K.

                                            Three months ended December 31, 1999
                               ------------------------------------------------------------------
                                                  Actual
                                   Actual        Universal       Pro Forma
                                Net-Tronics       Media         Adjustments            Pro Forma
                               ------------    ------------    ------------          ------------
<S>                            <C>             <C>             <C>                   <C>
REVENUES EARNED                $       --      $       --      $       --            $       --

COST OF REVENUES EARNED                --              --              --                    --
                               ------------    ------------    ------------          ------------

       GROSS PROFIT (LOSS)             --              --              --                    --

GENERAL AND
    ADMINISTRATIVE EXPENSES             245          90,000          (1,667)  (a)          88,578
                               ------------    ------------    ------------          ------------

       OPERATING LOSS                  (245)        (90,000)          1,667               (88,578)

OTHER EXPENSES                         --              --              --                    --
                               ------------    ------------    ------------          ------------

       LOSS BEFORE PROVISION
          FOR INCOME TAXES             (245)        (90,000)          1,667               (88,578)

INCOME TAX EXPENSE                     --              --              --                    --
                               ------------    ------------    ------------          ------------

       NET LOSS                $       (245)   $    (90,000)   $      1,667          $    (88,578)
                               ============    ============    ============          ============


EARNINGS PER SHARE
    Basic and fully diluted             nil             nil             nil                 (0.01)
                               ============    ============    ============          ============

WEIGHTED AVERAGE NUMBER
    OF COMMON SHARES
    OUTSTANDING

    Basic and fully diluted       1,000,000      12,059,356         250,000            13,309,356
                               ============    ============    ============          ============

</TABLE>

NOTES TO PRO FORMA STATEMENT OF OPERATIONS

(a)  To record  amortization  of goodwill on the  straight-line  method over its
     estimated useful life of 15 years.


<PAGE>

NOTES TO PRO FORMA CONSOLIDATED BALANCE SHEET
(UNAUDITED)


(a)  Advance by stockholders to Universal Media Holdings, Inc.

(b)  Purchase  of 100  percent  of  the  outstanding  stock  of  Net-Tronics  by
     Universal Media Holdings, Inc. for following consideration:

      Cash                                        $ 100,000
      250,000 shares of stock of
          Universal Media Holdings, Inc.                 25
                                                  ---------

                                                  $ 100,025
                                                  =========

(c)  To eliminate investment of Universal Media Holdings, Inc., its wholly owned
     subsidiary,  stockholders' equity of Net-Tronics  Communication Corporation
     and recognize goodwill of $99,802.









                        INTERWEST TRANSFER COMPANY, INC.




April 25, 2000

Universal Turf, Inc.
Attn:  Mr. Michael Krome
Via Facsimile: (631) 863.9898

Re:  Shareholders of record

Dear Mr. Krome,

     This letter is to certify that as of April 26, 2000,  Universal  Turf, Inc.
has a total of 11,284,346  shares issued and  outstanding  held of record by 790
shareholders.

     Please let know if you need any further information.

Sincerely,

/s/ Kristi Kunz
- --------------------
    Kristi Kunz
    Account Executive







                       UNIVERSAL MEDIA HOLDINGS, INC.

                         REVIEWED FINANACIAL STATEMENTS

                                   (UNAUDITED)

                                DECEMBER 31, 1999


<PAGE>









                                TABLE OF CONTENTS

REPORT OF INDEPENDENT AUDITOR                                                1

FINANCIAL STATEMENTS

         Balance Sheet                                                       2
         Statements of Operations                                            3
         Statements of Stockholders' Equity                                  4
         Statements of Cash Flows                                            5

NOTES TO THE FINANCIAL STATEMENTS                                            6













<PAGE>


                                   aaron stein

                           certified public accountant

                          REPORT OF INDEPENDENT AUDITOR

             534 willow avenue o po box 315 o cedarhurst, ny o 11516
                               Phone: 516.569.0520

To the Board of directors and stockholders of Universal Media Holdings, Inc.

I have reviewed the accompanying balance sheet of Universal Media Holdings, Inc.
as of December 31, 1999, and the related statement of operations,  stockholders'
equity,  and cash flows for each of the three months then ended. These financial
statements are the responsibility of the Corporation's management.

I  conducted  my review in  accordance  with the  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial  information consists principally of applying analytical procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of an opinion  regarding the  financial  statements  taken as a
whole. Accordingly, I do not express such an opinion.

Based on my review, I am not aware of any material  modifications that should be
made to the accompanying  financial statements for them to be in conformity with
generally accepted accounting principles.



                                        /s/  AARON STEIN, CPA
                                             -----------------
                                             AARON STEIN, CPA




May 3, 2000

                                                                               1

<PAGE>


UNIVERSAL MEDIA HOLDINGS, INC.
BALANCE SHEET

December 31, 1999

(UNAUDITED)

                                     ASSETS

CURRENT ASSETS
Cash and cash equivilents                                           $     1,012
                                                                    -----------

                                                                    $     1,012

                                                                    ===========


                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable and accrued expenses                               $   348,645
Accrued payroll taxes                                                    19,465
                                                                    -----------


Total Current Liabilities                                           $   368,110

Stockholders' Equity
   Preferred Stock, No par value

      2,000,000 shares authorized, 0 shares issued                         --
   Common stock, $.001 par value
      200,000,000 shares authorized, 12,059,356 issued
      and outstanding                                                    12,059
   Additional-paid-in-capital                                         2,097,679
Retained earnings                                                    (2,476,836)
                                                                    -----------


Total Stockholders' Equity                                             (367,098)
                                                                    -----------

                                                                    $     1,012

                                                                    ===========






                                                                               2

<PAGE>

UNIVERSAL MEDIA HOLDINGS, INC.

STATEMENTS OF OPERATIONS

Three months ended December 31, 1999

(UNAUDITED)

                                                                 1999

                                                          ------------------

REVENUES EARNED                                           $               -

COST OF REVENUES EARNED                                                   -
                                                          ------------------

  GROSS (LOSS) PROFIT                                                     -

GENERAL AND ADMINISTRATIVE EXPENSES                                  90,000
                                                          ------------------

  OPERATING LOSS                                                    (90,000)

OTHER EXPENSES

  Interest expense                                                        -
  Loss on disposal of fixed assets                                        -
                                                          ------------------

Total other expenses                                                      -
                                                          ------------------

LOSS BEFORE PROVISION FOR
  INCOME TAXES                                                      (90,000)

INCOME TAX EXPENSE                                                        -
                                                          ------------------

               NET LOSS                                           $ (90,000)
                                                          ==================

EARNINGS PER SHARE

  BASIC                                                             $ (0.01)
                                                          ==================

AVEREAGE NUMBER OF COMMON
  SHARES OUTSTANDING

  BASIC                                                          12,059,356
                                                          ==================




                                                                               3
<PAGE>


<TABLE>

<CAPTION>



UNIVERSAL MEDIA HOLDINGS, INC.

STATEMENTS OF STOCKHOLDERS' EQUITY

Three Months Ended December 31, 1999

(UNAUDITED)

                                                                                          Additional-
                                    Preferred Stock              Common Stock             Paid-in-         Retained
                                ----------------------- --------------------------
                                     Shares      Amount      Shares         Amount        Capital          Earnings          Total
                                ---------- ------------ ------------- ------------ ---------------  ----------------  --------------
<S>                             <C>        <C>           <C>             <C>       <C>              <C>               <C>

Balance at September 30, 1999           -          $ -    11,159,356      $11,159      $2,008,579      $ (2,386,836)      $(367,098)

  Issuance of common stock              -            -       900,000          900          89,100                 -          90,000

  Net Loss                              -            -             -            -               -           (90,000)        (90,000)
                                ---------- ------------ ------------- ------------ ---------------  ----------------  --------------

Balance at December 31, 1999            -          $ -    12,059,356      $12,059      $2,097,679      $ (2,476,836)      $(367,098)
                                ========== ============ ============= ============ ===============  ================  ==============

</TABLE>







                                                                               4


<PAGE>

<TABLE>

<CAPTION>



UNIVERSAL MEDIA HOLDINGS, INC.

STATEMENTS OF CASH FLOWS

Three Months Ended December 31, 1999

(UNAUDITED)

                                                                            1999

                                                                ------------------

<S>                                                             <C>

NET LOSS                                                                $ (90,000)

Adjustments to receoncile net loss to cash flows from operating activities:

  Depreciation and amortization                                                 -
  Loss on disposal of fixed assets                                              -
  Changes in:
    Accounts receivables                                                        -
    Other assets                                                                -
    Accounts payable and accrued expenses                                       -
                                                                ------------------

      Cash used in operating activities                                   (90,000)
                                                                ------------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Increase (decrease) in bank overdraft                                        -
  Proceeds from issuance of common stock                                   90,000
                                                                ------------------

      Cash provided by financing activities                                90,000
                                                                ------------------

NET INCREASE IN CASH AND
  CASH EQUIVILENTS                                                              -

CASH AND CASH EQUIVILENTS, beginning                                        1,012
                                                                ------------------

CASH AND CASH EQUIVILENTS, ending                                         $ 1,012
                                                                ==================


ADDITIONAL SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Interest paid                                                                 $ -
                                                                ==================

Income taxes paid                                                             $ -
                                                                ==================

</TABLE>





                                                                               5

<PAGE>




UNIVERSAL MEDIA HOLDINGS, INC.
NOTES TO FINANCIAL STATEMENTS



NOTE 1 - ORGANIZATION, NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

Organization

Universal  Media Holdings,  Inc. ("the Company") was originally  incorporated in
Delaware as Tyconda  Minerals  Corp. in December of, 1969. In February 1970, the
Company merged leaving Tyconda Minerals Corp. as the surviving  corporation.  In
November 1983 the Company filed a Certificate of Amendment to its Certificate of
Incorporation  changing its  corporate  name to Hy-Poll  Technology,  Inc.  That
amendment  also  changed  the  capital  structure  of the  corporation  from  an
authorization  to issue  5,000,000  shares of Common Stock with a par value of $
 .01 per share, to an authorization to issue  200,000,000  shares of Common Stock
with a par value of $ .0001 per share.

In August of 1995,  Hy-Poll acquired all of the issued and outstanding shares of
the  Company's  Common  Stock.  On December  21,  1995 the  Company  amended its
Certificate of Incorporation changing its corporate name to Universal Turf, Inc.
The  Company  then  amended the name again on  November  8, 1999,  changing  its
corporate name to Universal Media Holdings, Inc.

On February  14,  2000,  the Company  entered  into an  agreement  with  E-Trans
Logistics,  Inc.  ("E-Trans"),  formerly  known as Gerard,  under which  E-Trans
became a wholly owned subsidiary of United Media Holdings, Inc.

Nature of Operations

As Universal  Turf,  Inc., the Company was based on the marketing,  installation
and maintenance of synthetic surface material for sports and recreational fields
mainly in the Northeast  section of the United  States.  The Company's  business
plan  now  covers  (i)  the  logistics  field,  which  plans  to  be  the  major
concentration, (ii) the synthetic grass (turf) business, and (iii) certain areas
of the entertainment and Internet fields.

Significant Accounting Policies

Use of Estimates  in  Financial  Statements  -  Management  uses  estimates  and
assumptions in preparing these financial statements in accordance with generally
accepted  accounting  principles.  Those  estimates and  assumptions  affect the
reported amounts of assets and liabilities,  the disclosure of contingent assets
and liabilities,  and the reported  revenues and expenses.  Actual results could
vary from the estimates that were used.

Cash and Cash  Equivalents - For purposes of reporting  cash flows,  the Company
considers all cash accounts, which are not subject to withdrawal restrictions or
penalties, as cash and cash equivalents in the accompanying balance sheet.



                                                                               6

<PAGE>

UNIVERSAL MEDIA HOLDINGS, INC.
NOTES TO FINANCIAL STATEMENTS


Fixed  Assets - For assets sold or  otherwise  disposed of, the cost and related
accumulated  depreciation  are removed from the accounts and any related gain or
loss is reflected in income for the period.  Depreciation  is computed using the
straight-line method over the estimated useful lives of the assets. There was no
depreciation for three months ended December 31, 1999.

Advertising  Costs - Advertising  costs are charged to operations when incurred.
There was no advertising expenses for the three months ended December 31, 1999.

Income Taxes - The provision  for income taxes are computed  based on the pretax
loss  included in the Statement of Income.  The asset and liability  approach is
used to recognize  deferred tax assets and  liabilities  for the expected future
tax consequences of temporary  differences  between the carrying amounts and the
tax bases of assets and liabilities.

Earnings Per Common  Share - Basic loss per common  share is computed  using the
weighted average number of common shares outstanding  during the year.  Earnings
per share  amounts  have been  adjusted for to reflect the  one-for-two  hundred
split of the Company's common shares which occurred on November 3, 1999.

NOTE 2 - STOCKHOLDERS' EQUITY

Stock Split - On  November  3, 1999,  the  Company  consented  to a  one-for-two
hundred reverse stock split of its common stock.  Stockholders'  equity has been
restated to give  retroactive  recognition  to the reverse  stock split in prior
periods.

Preferred  Stock  -  2,000,000   shares  of  Preferred   Stock   authorized  are
undesignated as to preferences,  privileges and restrictions.  As the shares are
issued,  the Board of  Directors  must  establish a "series" of the shares to be
issued and designate the preferences,  privileges and restrictions applicable to
that series.  To date,  the Board of Directors has not  designated or issued any
series of Preferred Stock.

NOTE 3 - COMMITMENTS AND CONTINGENCIES

Included  in the  accounts  payable is  approximately  $80,500  which  represent
judgements  brought against the company.  These judgements are related to unpaid
invoices.

                                                                               7


<PAGE>


UNIVERSAL MEDIA HOLDINGS, INC.
NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SUBSEQUENT EVENT

On February  14,  2000,  the Company  entered  into an  agreement  with  E-Trans
Logistics, Inc. ("E-Trans"), a trucking,  transport and logistics company, under
which E-Trans became a wholly owned subsidiary of Universal Media Holdings, Inc.
The new office is located at the E-Trans facility, where there are offices and a
warehouse.  Sometime  during the second  quarter of 2000,  the Company  plans to
rename itself to E-Trans Logistics, Inc.











                                                                               8



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission