ALTAVISTA CO
S-1/A, 2000-02-11
BUSINESS SERVICES, NEC
Previous: PETS COM INC, 424B4, 2000-02-11
Next: PEOPLES COMMUNITY BANCORP INC /DE/, S-1/A, 2000-02-11



<PAGE>


As filed with the Securities and Exchange Commission on February 11, 2000

                                      Registration Statement No. 333-93013

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                --------------

                            Amendment No. 2 to
                                   Form S-1
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933

                                --------------

                               AltaVista Company
            (Exact name of Registrant as specified in its charter)

<TABLE>
<CAPTION>
             Delaware                           7379                         04-3479713
<S>                                <C>                             <C>
 (State or Other Jurisdiction of    (Primary Standard Industrial          (I.R.S. Employer
  Incorporation or Organization)     Classification Code Number)       Identification Number)
</TABLE>

                               529 Bryant Street
                          Palo Alto, California 94301
                                (650) 617-3400
              (Address, including zip code, and telephone number
       Including area code, of Registrant's principal executive offices)

                                --------------

                           Stephanie A. Lucie, Esq.
                 Vice President, General Counsel and Secretary
                               AltaVista Company
                               529 Bryant Street
                          Palo Alto, California 94301
                                (650) 617-3400
           (Name, Address, Including Zip Code, and Telephone Number
                  Including Area Code, of Agent for Service)

                                  Copies to:
<TABLE>
<S>                                             <C>
            Michael V. Gisser, Esq.                          Bruce K. Dallas, Esq.
             Kenton J. King, Esq.                            Davis Polk & Wardwell
   Skadden, Arps, Slate, Meagher & Flom LLP                   1600 El Camino Real
       525 University Avenue, Suite 220                  Menlo Park, California 94025
          Palo Alto, California 94301                           (650) 752-2000
                (650) 470-4500
</TABLE>

                                --------------

   Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.
                                --------------

   If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 of the Securities Act of
1933, check the following box. [_]
   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]
   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
   If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]

                                --------------

                     CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                          Proposed
                                           Proposed       Maximum
  Title of Each Class                      Maximum       Aggregate     Amount of
  of Securities to be     Amount to be  Offering Price Offering Price Registration
       Registered        Registered (1)   Per Share         (2)         Fee (3)
- ----------------------------------------------------------------------------------
<S>                      <C>            <C>            <C>            <C>
Common stock, $0.01 par
 value.................    17,020,000       $20.00      $340,400,000    $89,866
</TABLE>
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

(1)Includes 2,220,000 shares which the Underwriters have the option to
purchase to cover over-allotment, if any.

(2)Estimated solely for the purpose of Rule 457(a).

(3)Of this amount, $79,200 has been previously paid.

                                --------------


   The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file an amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>

                               Explanatory Note

   This registration statement includes two forms of prospectus, one to be
used in connection with an offering in the United States and Canada and one to
be used in connection with an offering outside of the United States and
Canada. The only difference between the prospectuses is the form of cover
page. The form of cover page for the international prospectus is included in
the registration statement immediately following the prospectus to be used in
United States and Canada.
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information contained in this prospectus is not complete and may be       +
+changed. We may not sell these securities until the registration statement    +
+filed with the Securities and Exchange Commission is effective. This          +
+prospectus is not an offer to sell these securities and we are not soliciting +
+offers to buy these securities in any state where the offer or sale is not    +
+permitted.                                                                    +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

PROSPECTUS (Subject to Completion)

Issued

                             14,800,000 Shares

                            [AltaVista Company Logo]

                                  COMMON STOCK

                                  -----------

We are offering 14,800,000 shares of our common stock. This is our initial
public offering and no public market currently exists for our shares. We
anticipate that the initial public offering price will be between $18.00 and
$20.00 per share.

                                  -----------

We have applied for quotation of our common stock on the Nasdaq National Market
under the symbol "ALTA."

                                  -----------

Investing in our common stock involves risks. See "Risk Factors" beginning on
page 5.

                                  -----------

                              PRICE $      A SHARE

                                  -----------

<TABLE>
<CAPTION>
                                                          Underwriting
                                                   Price   Discounts   Proceeds
                                                     to       and         to
                                                   Public Commissions  AltaVista
                                                   ------ ------------ ---------
<S>                                                <C>    <C>          <C>
Per Share.........................................   $         $          $
Total............................................. $         $          $
</TABLE>

We have granted the underwriters the right to purchase up to an additional
2,220,000 shares to cover over-allotments.

The Securities and Exchange Commission and state securities regulators have not
approved or disapproved these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

Morgan Stanley & Co. Incorporated expects to deliver the shares to purchasers
on           , 2000.

                                  -----------

MORGAN STANLEY DEAN WITTER

         CHASE H&Q
                 ROBERTSON STEPHENS
                         PRUDENTIAL VOLPE TECHNOLOGY
                                a unit of Prudential Securities

                                                             WIT SOUNDVIEW

         , 2000
<PAGE>

   Our artwork will consist of web page screen shots displaying various pages
of our portal. Descriptive captions will be used for the screen shots. In
addition, we plan to use our corporate logo which contains the words
"AltaVista: Smart Is Beautiful."


<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                      Page
                                      ----
<S>                                   <C>
Prospectus Summary..................    1
Risk Factors........................    5
Special Note About Forward-Looking
 Statements.........................   17
Use of Proceeds.....................   18
Dividend Policy.....................   18
Capitalization......................   19
Dilution............................   20
Unaudited Pro Forma Condensed
 Combined Statements of Operations..   21
Selected Historical Combined
 Financial Information..............   26
Management's Discussion and Analysis
 of Financial Condition and Results
 of Operations......................   28
Business............................   40
</TABLE>
<TABLE>
<CAPTION>
                                     Page
                                     ----
<S>                                  <C>
Management..........................  58
Certain Relationships and Related
 Transactions.......................  68
Ownership of Principal Stockholders
 and Management.....................  74
Description of Capital Stock........  76
Shares Eligible for Future Sale.....  80
Certain Federal Income Tax
 Considerations for Non-United
 States Stockholders................  82
Underwriters........................  84
Legal Matters.......................  87
Experts.............................  87
Where You Can Find More Information
 About AltaVista....................  87
Index to Financial Statements....... F-1
</TABLE>

                               ----------------

   You should rely only on the information contained in this prospectus. We
have not authorized anyone to provide you with information different from the
information contained in this prospectus. We are offering to sell, and seeking
offers to buy, the common stock, only in jurisdictions where offers and sales
are permitted. The information contained in this prospectus is accurate only
as of the date of this prospectus, regardless of when this prospectus is
delivered or when any sale of our common stock occurs.

   Until          , 2000 (25 days after the date of this prospectus), all
dealers that buy, sell or trade in our common stock, whether or not
participating in this offering, may be required to deliver a prospectus. This
is in addition to the dealer's obligation to deliver a prospectus when acting
as underwriters and with respect to their unsold allotments or subscriptions.

                                       i
<PAGE>

                               PROSPECTUS SUMMARY

   This summary highlights selected information in this prospectus, but it may
not contain all of the information that is important to you. To better
understand this offering, and for a more complete description of the offering
and related transactions, you should read this entire prospectus carefully,
including the "Risk Factors" section and the combined financial statements and
the notes to those statements, which are included elsewhere in this prospectus.

                               AltaVista Company

   AltaVista is a leading Internet search, new media and commerce network that
delivers personalized, relevant information and e-commerce services to millions
of users worldwide. With our patented technologies, international user base,
distinct service offerings and strong strategic relationships, we seek to
provide a smart, dynamic and thought-provoking knowledge resource for Internet
users. Our goal is to expand our user base by extending our leadership in
search and expanding our content and e-commerce capabilities, thereby
increasing the attractiveness of our Internet properties to advertisers and
merchants.

   The quality of our services has enabled us to be one of the top web sites in
terms of user reach. We target our services and branding towards Web
enthusiasts. Web enthusiasts, whether experienced Internet users or newly
online, are passionate about the Internet and view it as a powerful tool to
obtain knowledge and to communicate. We believe that the AltaVista user base,
which in November 1999 we estimate consisted of more than 45 million unique
monthly visitors worldwide, is one of the most Web-savvy and brand-loyal on the
Internet. Data from @Plan, a market research company, in the Fall of 1999 shows
that the typical AltaVista user is a more frequent online user and more likely
to buy products online than the typical Internet user. We believe that as
Internet use continues to increase and users become more familiar and
comfortable with using the Internet, the number of Web enthusiasts as a
percentage of total Internet users will increase.

   Market research firm International Data Corporation estimates that the
number of Internet users will increase from approximately 142 million at the
end of 1998 to approximately 502 million by the end of 2003, representing a
compound annual growth rate of approximately 29%. Internet advertising revenues
in the United States are expected to increase from $2.1 billion in 1998 to over
$11.5 billion by 2003, according to Jupiter Communications, a market research
company. Forrester Research has estimated that consumer purchases of goods and
services over the Internet in the United States alone will increase from
approximately $20 billion in 1999 to approximately $184 billion in 2004,
representing a compound annual growth rate of over 56%.

   We believe that we are well positioned to be the Internet's trusted brand
for highly integrated, personally relevant information and e-commerce
offerings. We combine superior search technology, robust and timely media
content, local content and personalized e-commerce offerings with a broad
network of relationships with content and service providers to supply our users
with an easy-to-use, engaging online experience. Our web sites offer users ways
to quickly, accurately and dynamically access the knowledge they seek. During
November 1999, we delivered over 1.6 billion page views to our users. Our
portal has the following capabilities:

   Superior Search Platform. AltaVista Search offers advanced search
functionality that enables Internet users to find information on the Internet.
We believe that AltaVista Search is one of the fastest Internet search
services, includes one of the most extensive indices available and produces
highly relevant search results. We also believe that our index, which is
frequently updated and contained over 250 million web pages at December 1999,
includes more web pages than any other Internet search service.

   AltaVista Live!. We offer users a comprehensive destination for Internet
navigation, directory services, personalized content and rich local community
information on the AltaVista Live! service. As part of our commitment to
provide our users with high quality financial content as well as to further
broaden the community aspects of AltaVista Live!, on February 1, 2000, we
acquired Raging Bull, Inc., a finance-oriented content provider and online
community and an affiliate of CMGI, Inc.

                                       1
<PAGE>


   AltaVista Shopping.com. AltaVista Shopping.com is an e-commerce service that
provides customers with the information necessary to make personalized online
buying decisions and gives retailers the ability to reach a large customer
base. AltaVista Shopping.com's goal is to make the shopping experience
informed, quick, interactive and personalized. We use our superior search
technology to enhance the shopping experience by increasing the speed and
accuracy of the shopping search, enabling our users to research, compare and
purchase merchandise from among millions of products.

   Free Communications Services. We offer a number of free services to help
attract users to the AltaVista portal. We offer e-mail service and dial-up
Internet access through our AltaVista FreeAccess program to our users, and
recently began offering instant messaging services.

                                    History

   Historically, we were operated within Digital Equipment Corporation, which
was acquired by Compaq Computer Corporation in June 1998. In January 1999, we
were incorporated and began doing business as a separate business unit within
Compaq. To broaden the capabilities of AltaVista, in February 1999, Compaq
acquired Shopping.com, an e-commerce company, and, in April 1999, acquired Zip2
Corp., a local portal service. In August 1999, CMGI acquired approximately
81.5% of our equity ownership and Compaq retained approximately 18.5% of our
equity ownership. In connection with this acquisition, the AltaVista Search web
site and associated intellectual property, Shopping.com, Zip2 and other assets
were contributed to us. In October 1999, we acquired iAtlas from CMGI to
enhance our search service with iAtlas' filtering technology and distributed a
stock dividend of all Zip2 stock owned by us to our stockholders. In February
2000, we acquired Raging Bull, a finance-oriented content provider and online
community and an affiliate of CMGI. In February 2000, we also agreed to acquire
Transium Corporation, a provider of custom e-commerce navigational services.

   CMGI will own approximately 73.8% of our outstanding common stock upon
completion of this offering. Accordingly, CMGI will have the power, acting
alone, to elect a majority of our board of directors and will have the ability
to determine the outcome of any corporate actions requiring stockholder
approval, regardless of how our other stockholders may vote. CMGI may exercise
its voting power by written consent, without convening a meeting of the
stockholders, which means CMGI will be able to effect a sale or merger of
AltaVista without prior notice to, or the consent of, our other stockholders.
CMGI's ownership may have the effect of delaying, deferring or preventing a
change in control of AltaVista. CMGI's interests could conflict with the
interests of our other stockholders.

   We have incurred significant net operating losses in each fiscal quarter
since our inception, including an operating loss of $272.3 million for the
three months ended October 31, 1999. As of October 31, 1999, we had an
accumulated deficit of $492.9 million. We expect to incur additional losses and
continued negative cash flow from operations for the foreseeable future. We
derive our revenue primarily from sales of advertising and sponsorships and,
subsequent to the acquisition of Shopping.com, from sales of products on the
Internet. The market we serve is highly competitive, and our revenue could be
adversely affected by increased competition.

                              General Information

   Our principal executive offices are located at 529 Bryant Street, Palo Alto,
California 94301, and our telephone number is (650) 617-3400. We offer our
complete network through the www.altavista.com Internet portal and also offer
our e-commerce services through the www.shopping.com web site. The information
on these web sites is not incorporated by reference into this prospectus.

   In this prospectus, the terms "Company," "AltaVista Company," "AltaVista,"
"we," "us," and "our" refer to AltaVista Company and our subsidiaries,
Shopping.com and Raging Bull, Inc., and "common stock"
refers to our common stock, $.01 par value per share.

   AltaVista, Shopping.com, Raging Bull, their respective logos and other
trademarks of ours mentioned in this prospectus are the property of AltaVista.
All other trademarks or trade names referred to in this prospectus are the
property of their respective owners.

                                       2
<PAGE>


                                  THE OFFERING

<TABLE>
 <C>                                                 <S>
 Common stock offered:
  United States offering............................ 11,840,000 shares
  International offering............................ 2,960,000 shares
    Total........................................... 14,800,000 shares

 Common stock to be outstanding after the offering.. 148,362,036 shares
 Use of Proceeds.................................... For working capital,
                                                     advertising and to fund
                                                     other general corporate
                                                     purposes, including
                                                     potential acquisitions.
 Proposed Nasdaq National Market Symbol............. ALTA
</TABLE>

   The common stock to be outstanding after the offering is based on shares
outstanding as of October 31, 1999, plus approximately 1,960,000 shares of
common stock issuable upon conversion of outstanding convertible notes and
convertible preferred stock as of that date. The shares outstanding exclude:

  . 15,046,451 shares of common stock issuable as of October 31, 1999 upon
    the exercise of outstanding stock options issued under our stock option
    plans at a weighted average exercise price of $9.11 per share

  . 2,600,000 shares of common stock initially reserved for issuance under
    our employee stock purchase plan

                                ----------------

   Unless otherwise specifically stated, information in this prospectus (with
the exception of the financial statements) assumes:

  . Conversion of $43.5 million of our debt to CMGI and Compaq into shares of
    convertible preferred stock prior to the closing of this offering

  . Conversion of all outstanding shares of our convertible preferred stock
    into an aggregate of approximately 1,960,000 shares of common stock upon
    completion of this offering

  . No exercise of the underwriters' over-allotment option

  . A 1.3-for-one split of our outstanding common stock to be approved and
    effected prior to the closing of this offering

                                ----------------

   This prospectus includes statistical data regarding our company, the
Internet and the industries in which we compete. This data is based on our
records or taken or derived from information published or prepared by various
sources, including International Data Corporation, a provider of market and
strategic information for the information technology industry, and Jupiter
Communications, a market research company. Market data used throughout this
prospectus relating to our relative position in our industry is based upon
industry sources and the good faith estimates of our management, based upon
relevant information known to them.

                                       3
<PAGE>

                        SUMMARY COMBINED FINANCIAL DATA

   The following table presents our summary pro forma combined financial data.
We have derived this data from "Unaudited Pro Forma Condensed Combined
Statements of Operations," and the combined financial statements and notes that
are included elsewhere in this prospectus. You should read those sections for a
further explanation of the combined financial data summarized here.

   The summary pro forma combined financial data may not be indicative of our
future performance and does not reflect what our financial position would have
been had we operated as a separate, stand-alone entity during the periods
presented. The pro forma combined statement of operations data reflect the
acquisition by CMGI of an 81.495% equity interest in us and the acquisition by
us of Shopping.com as if they had occurred as of January 1, 1998. The summary
pro forma combined financial data exclude results of Zip2, which was acquired
on April 1, 1999 and distributed as a stock dividend to our stockholders on
October 20, 1999.

   Prior to August 18, 1999, our fiscal year ended on December 31. In August
1999, we retroactively adopted the CMGI fiscal year end of July 31.

<TABLE>
<CAPTION>
                                                                     Three Months Ended
                                                               ---------------------------------
                             Year Ended     Seven Months Ended March 31,  June 30,   October 31,
                          December 31, 1998   July 31, 1999      1999       1999        1999
                          ----------------- ------------------ ---------  ---------  -----------
                                      (in thousands, except per share information)
<S>                       <C>               <C>                <C>        <C>        <C>
Summary Pro Forma
 Combined Statement of
 Operations Data:
Advertising and service
 revenue, net...........      $  37,139         $  47,087      $  16,705  $  21,601   $  30,196
Product revenue, net....          8,122            26,212          4,862     12,397      22,421
                              ---------         ---------      ---------  ---------   ---------
  Total revenue.........         45,261            73,299         21,567     33,998      52,617
Gross profit (a)........         24,730            30,848         10,532     15,396      21,150
Product development
 (a)....................         15,911            16,728          5,324      7,773      10,630
Sales and marketing
 (a)....................         39,413            52,048         23,203     20,212      50,348
General and
 administrative and
 other (a)..............         26,282            23,690          3,597      5,539       6,471
Stock-based compensation
 and amortization of
 intangibles............        875,067           510,456        218,767    218,767     219,795
                              ---------         ---------      ---------  ---------   ---------
Loss from operations....       (931,943)         (572,074)      (240,359)  (236,895)   (266,094)
Net loss................      $(939,162)        $(572,504)     $(240,467) $(236,952)  $(267,993)
Loss per share--basic
 and diluted............      $   (7.22)        $   (4.41)     $   (1.85) $   (1.82)  $   (2.06)
</TABLE>
- -------

(a) Excludes stock-based compensation.

   The summary pro forma combined balance sheet data below reflect the
conversion into common stock of amounts outstanding under our convertible
demand note payable to CMGI, based on CMGI's irrevocable election to convert
these amounts into equity upon the closing of this offering. The summary pro
forma as adjusted combined balance sheet data also reflect the receipt of the
net proceeds from the sale of the shares of our common stock in this offering.

<TABLE>
<CAPTION>
                                                  As of October 31, 1999
                                             ---------------------------------
                                                                    Pro Forma
                                               Actual   Pro Forma  As Adjusted
                                             ---------- ---------- -----------
                                                      (in thousands)
<S>                                          <C>        <C>        <C>
Summary Pro Forma Combined Balance Sheet
 Data:
Cash and cash equivalents................... $    1,126 $    1,126 $  259,642
Goodwill and other intangibles, net.........  2,473,715  2,473,715  2,473,715
Total assets................................  2,601,120  2,601,120  2,859,636
Demand convertible note payable to CMGI.....     43,455        --         --
Total stockholders' equity.................. $2,458,902 $2,502,357 $2,760,873
</TABLE>

                                       4
<PAGE>

                                 RISK FACTORS

   This offering and an investment in our common stock involve a high degree
of risk. You should consider carefully the risks described below and other
risks before you decide to buy our common stock. If any of the following risks
were to occur, our business, financial condition or results of operations
would likely suffer. In that event, the trading price of our common stock
could decline, and you could lose all or part of your investment.

Risks Related to Our Business

  We may not be able to maintain or improve our competitive position because
  of the intense competition among Internet portals

   The Internet portal market is highly competitive, and we expect competition
will continue to intensify. We may not be able to compete successfully and
competitive pressures may seriously harm our business.

   Many companies currently offer directly competitive products or services
addressing Web search and navigation, including America Online, CNET, Direct
Hit, Excite, the Go Network, Google, HotBot, Inktomi, Lycos, Microsoft
Network, Northern Light and Yahoo!. The size of the Web index, the speed with
which search results return and the relevance of results are factors which,
among others, determine a portal's success. Many of our existing competitors,
as well as a number of potential new competitors, have significant financial,
technical, marketing and distribution resources, which may enable them to
increase the speed and relevance of their search results. As the market for
Internet and Intranet search and navigational services develops, other
companies may be expected to offer similar services or directly and indirectly
compete with us for advertising revenues.

   Many of our current and potential competitors have longer operating
histories, larger customer bases, greater brand name recognition, greater
access to proprietary content and significantly greater financial, marketing
and other resources. In addition, our competitors may be acquired by, receive
investments from or enter into commercial relationships with larger, well-
established and better financed companies as use of the Internet and other
online services increases. New technologies or the expansion of existing
technologies may increase these competitive pressures. We may not be able to
compete successfully against current and future competitors, and the
competitive pressures we face may seriously harm our business.

  We face competition from e-commerce companies who offer products and
  services similar to ours

   Through our AltaVista Shopping.com retail business, we sell a select number
of products directly to consumers. The e-commerce industry is new, rapidly
evolving and intensely competitive, and we expect competition to intensify
further. Competitors include Amazon.com, Buy.com, DealTime, mySimon, CBS
StoreRunner and Value America. Barriers to entry are minimal, allowing current
and new competitors to launch new web sites at a relatively low cost.

   Some of our competitors may be able to obtain merchandise from vendors on
more favorable terms, devote greater resources to marketing and promotional
campaigns, adopt more aggressive pricing or inventory availability policies
and devote substantially more resources to web site and systems development
than we can. Increased competition may result in reduced operating margins,
loss of market share and our value may be diminished. Further, as a strategic
response to changes in the competitive environment, we may, at various times,
make pricing, service or marketing decisions that could harm our results of
operations.

  We have incurred substantial operating losses and anticipate continued
  losses

   We have incurred significant net operating losses in each fiscal quarter
since our inception, including an operating loss of $272.3 million for the
three months ended October 31, 1999. As of October 31, 1999, we had an
accumulated deficit of $492.9 million. We cannot assure you that we will ever
achieve profitability on a

                                       5
<PAGE>

quarterly or annual basis or, if we achieve profitability, that it will be
sustainable. We will need to generate significant additional revenue to
achieve profitability. We anticipate significant increased expenses as we
continue to expand and improve our operating infrastructure, expand our sales
and marketing efforts and pursue additional strategic relationships. As a
result, we expect to incur additional losses and continued negative cash flow
from operations for the foreseeable future.

  Our quarterly financial results are volatile

   Our quarterly operating results may fluctuate significantly in the future
as a result of a variety of factors, many of which are outside our control.
These factors include:

  . the timing and amount of advertising and e-commerce activity on our web
    sites

  . changes in the mix of content and services provided by our competitors

  . the demand for and market acceptance of our web sites

  . the amount and timing of costs related to our marketing efforts and
    service introductions

  . our ability to maintain and establish advertising and content and service
    provider relationships

Moreover, our operating results in one or more future quarters may fail to
meet our expectations or those of securities analysts or investors. If this
occurs, we could experience an immediate and significant decline in the
trading price of our stock.

  We plan to increase our operating expenses and if our revenues do not
  increase, our business could be seriously harmed

   Because our staffing and operating expenses are based on anticipated
revenue levels, and because a high percentage of our costs is fixed, small
variations in the timing of the recognition of specific revenue could cause
significant variations in operating results from quarter to quarter. If we are
unable to adjust spending in a timely manner to compensate for any unexpected
revenue shortfall, any significant revenue shortfall would likely harm our
business and operating results.

  Because we have a limited operating history as a combined company,
  evaluation of our business is difficult

   AltaVista as it exists today has not operated as a combined organization at
any time during the period for which historical financial information is
presented in this prospectus. In addition, the recent acquisitions of
Shopping.com, Raging Bull and iAtlas and the divestiture of Zip2 have required
adjustments and allocations in connection with the preparation of our
historical and pro forma financial statements. As a result, our historical and
pro forma results of operations are not necessarily indicative of future
operating or financial performance.

  If we cannot effectively integrate our recent and potential future
  acquisitions, we may experience increased costs, operating inefficiencies,
  system disruptions and the loss of users

   The recent acquisitions of Shopping.com and Raging Bull and the pending
acquisition of Transium create challenges in coordinating business processes
and integrating logistics, marketing, product development, services and
operations. If we do not successfully integrate Shopping.com and Raging Bull,
our future revenue and profitability may be harmed and our value may be
diminished.

   The integration of acquired companies into a cohesive business requires the
combination of different business strategies, financial accounting and other
internal systems, varied technologies and personnel who have different
expertise and backgrounds. We may not be able to successfully integrate the
operations, personnel or systems of these acquired companies in a timely
fashion, or at all. If we fail to integrate operations and personnel
effectively, we will experience duplication of costs and operating
inefficiencies. If we are unable to integrate

                                       6
<PAGE>

technologies successfully, we may experience system disruptions or failures
that could result in user dissatisfaction and, potentially, the loss of users.
We also cannot be certain that we will achieve value from our acquisitions
commensurate with the consideration paid.

  Expansion into international markets and development of country-specific
  web sites may be difficult or unprofitable

   We currently have branch offices located in Canada, France, Germany, Italy,
Sweden, The Netherlands and the United Kingdom. We plan to expand our
operations in each of these countries and enter additional international
markets. Though more than half of the visitors to our web sites are from
outside the United States, Internet usage and Internet advertising are at an
earlier stage of development internationally than in the United States. Our
international operating presence is limited, with few employees and
facilities. Our failure to establish successful operations and sales and
marketing efforts in international markets could seriously harm the financial
results of our international operations.

   There are difficulties inherent in doing business in international markets,
such as:

  . unproven markets for Internet advertising

  . less developed distribution and payment mechanisms that may impede the
    growth of e-commerce

  . unexpected changes in regulatory requirements

  . potentially adverse tax environment

  . export restrictions, export controls relating to encryption technology,
    tariffs and other trade barriers

  . difficulties in staffing and managing foreign offices

  . burdens of complying with applicable foreign laws and exposures to
    different legal standards, particularly with respect to intellectual
    property, privacy and distribution of potentially offensive or unlawful
    content over the Internet

  . fluctuations in currency exchange rates

  . seasonal reductions in business activity during the summer months in
    Europe and certain other parts of the world

Any of the foregoing difficulties of conducting our business internationally
could harm our international operations and, consequently, our business.

  Because we expect to derive significant revenue from Internet advertising,
  weaker than expected growth of Internet advertising could harm our
  operating results

   Advertising revenue comprised approximately 64% of our total revenues for
the ten months ended October 31, 1999. We expect to derive a large portion of
our revenues in the foreseeable future from sales of Internet advertising.
Accordingly, our future success is highly dependent on the continued
development of the Internet as an advertising medium. The market for Internet
advertising has only recently begun to develop, is rapidly evolving and is
characterized by an increasing number of market competitors. Most of our
advertising customers have limited experience with the Internet as an
advertising medium, have not yet devoted a significant portion of their
advertising expenditures to Internet-based advertising and may not find such
advertising to be effective for promoting their products and services relative
to traditional print and broadcast media. If the market fails to continue to
develop, develops more slowly than expected or becomes saturated with
competitors, or if our products and services do not achieve or sustain
acceptance by Internet users or advertisers, our business could be seriously
harmed.

                                       7
<PAGE>


  Weaker than anticipated performance by DoubleClick could harm our operating
  results

   Approximately 79% of our advertising revenues for the ten months ended
October 31, 1999 were generated by DoubleClick, an Internet advertising firm.
We anticipate that for the foreseeable future a substantial portion of our
advertising revenues will be derived from ads delivered by DoubleClick. The
loss of one or more of the advertisers that provide ads to us through
DoubleClick could seriously harm our business. We have no assurance that
DoubleClick will achieve the advertising revenue targets that we have set for
it and any failure by DoubleClick to assist us in achieving these targets
could seriously harm our business.

  Failure of our new Internet sales strategy could harm our operating results

   We are increasing the size of our internal sales organization to improve
our ability to earn revenue from our traffic, maintain closer relationships
with our key advertisers and partners and reduce advertising sales costs. The
number of our full-time employees in sales and marketing has grown from five
in July 1999 to 35 as of December 31, 1999. If we fail to develop our internal
sales organization or to manage our advertising sales strategy effectively,
our business could be seriously harmed.

  You may experience additional dilution because our historical sources of
  funding are expected to change

   Historically, Compaq has funded our operations as needed. After August 18,
1999, CMGI funded our operations as needed. From time to time, at its
election, Compaq may participate in the funding of our operations, based on
its pro rata ownership interest. We currently owe CMGI and Compaq an aggregate
of $    million, which amount may be converted into an aggregate of
shares of preferred stock at the election of CMGI or Compaq, as the case may
be. Upon the closing of this offering, all outstanding shares of this
preferred stock will be converted into shares of our common stock at a rate of
ten shares of common stock for each share of preferred stock. We will continue
to incur debt through the closing of this offering, which debt may be
converted into preferred stock prior to the closing of this offering, or, with
respect to debt incurred in the fiscal quarter during which the closing of
this offering occurs, may be converted directly into shares of common stock on
a dollar-for-dollar basis at the initial public offering price. All preferred
stock outstanding at the closing of this offering will be converted into
common stock. We do not expect to borrow funds from CMGI or Compaq after
completion of this offering.

 We may need additional financing in the future, which may not be available or
 may require us to issue additional equity securities that could lead to
 substantial dilution to our stockholders

   We intend to expand our business rapidly and expect to incur significant
operating losses for the foreseeable future. Therefore, we may be required to
raise substantial additional funds through public or private financings,
strategic relationships or other arrangements. We cannot be sure that such
additional funding, if needed, will be available on acceptable terms or at
all. If adequate funds are not available, we may be required to curtail
significantly or defer one or more of our operating goals or programs. If we
succeed in raising additional funds through the issuance of equity securities,
the issuance could result in substantial dilution to existing stockholders. If
we raise additional funds through the issuance of debt securities or preferred
stock, these new securities would have rights, preferences and privileges
senior to those of the holders of our common stock. The terms of these
securities could also impose restrictions on our operations.

  Our brand may not achieve the broad recognition necessary to succeed

   We believe that broader recognition and positive perception of the
AltaVista brand are essential to our future success. Accordingly, we intend to
continue to pursue an aggressive brand enhancement strategy, which will
include mass market and multimedia advertising, promotional programs and
public relations activities. These initiatives will require significant
expenditures. We believe that users currently associate our brand primarily
with our search capabilities. To expand our business, we will need to increase
association of our brand with e-commerce, as well as personalized local
content services. If our brand enhancement strategy is unsuccessful,

                                       8
<PAGE>

these expenses may never be recovered and we may be unable to increase future
revenues. Successful positioning of our brand will depend in large part on:

  . the success of our advertising and promotional efforts

  . an increase in the number of users and page views of our web site

  . the ability to continue to provide high quality customer service

   Advertising expense was $32.1 million during the three months ended October
31, 1999. To increase awareness of our brand, we expect to spend approximately
$120 million on advertising during the fiscal year ended July 31, 2000. These
expenditures may not result in sufficient increase in revenues to offset these
expenditures. In addition, even if brand recognition increases, the number of
new users or the number of page views of our web sites may not increase. Even
if the number of new users increases, those users may not regularly use our
web sites.

  Our ability to grow our business could be substantially impaired if we are
  unable to expand into new services and business areas and in particular,
  e-commerce

   To increase our revenues, we will need to expand our operations by
promoting new or complementary products and by expanding the breadth and depth
of our services. Specifically, our future success will depend in part on
obtaining revenues from the facilitation of e-commerce transactions with
online and offline retailers. The market for e-commerce services is extremely
competitive. Because we have limited experience in this market, we may have
limited success. If we expand our operations in this manner, we will require
significant resources for additional development and such expansion may strain
our management, financial and operational resources. Our expansion into new
product and service offerings may not be timely or may not generate sufficient
revenues to offset their cost. If this occurs, our business will be seriously
harmed.

   Through our AltaVista Shopping.com retail business, we sell a select number
of products directly to consumers. We have no long-term contracts or
arrangements with any of our vendors or shippers that guarantee the
availability of merchandise, the continuation of particular payment terms, the
extension of credit limits or shipping schedules. Our current vendors may
discontinue selling merchandise to us, shippers may be unable to provide
timely delivery service for us and we may be unable to establish new, or
extend current, vendor and shipper relationships to ensure acquisition and
delivery of merchandise in a timely and efficient manner and on acceptable
commercial terms. If we are unable to develop and maintain relationships with
vendors and shippers that allow us to obtain sufficient quantities of
merchandise on acceptable commercial terms, or in the event of labor disputes,
our business will be seriously harmed.

   In an effort to provide objective information to our users, we provide
product information and direct users to various online and offline retailers
and manufacturers, including our competitors. We have no control over the
experience that our users will have while visiting these other web sites.
Users who are not satisfied with their experience with these other web sites
may decide not to use our web site. Should this occur, our business will be
harmed. If we fail to select the most relevant additional categories of
interest to users or fail to adequately provide superior content within these
categories, our business may suffer. We rely on market research to determine
what categories are likely to expand in terms of users' interest. Should our
reliance on this research prove to be misguided, we may waste valuable time
and resources in expanding our service in areas that do not add value to our
web site, which in turn will significantly impact our ability to earn more
revenues from merchants and suppliers.

  We may be unable to integrate and retain our workforce effectively, which
  could harm our business

   As a result of our rapid growth, our recent acquisition of Shopping.com and
the pending acquisition of Raging Bull, we have experienced, and believe we
will continue to experience, rapid growth in our operations. This growth has
placed, and our anticipated future growth will continue to place, a
significant strain on our

                                       9
<PAGE>


managerial, operational and financial resources. Our future success will
depend in part on our ability to integrate and retain our workforce. As of
November 30, 1999, we had a total of approximately 635 employees. Many of our
employees have joined us recently. We will need to integrate these new
employees into our business successfully or our business could be seriously
harmed.

  We may be unable to recruit or retain qualified personnel, which could harm
  our business

   We also must continue to identify, recruit, hire, train, retain and
motivate other highly skilled technical, managerial, editorial, marketing and
customer service personnel. We anticipate that we will need to significantly
increase our work force as a result of expected growth in our business.
Competition for these personnel is intense, and we may not be able to
successfully recruit, assimilate or retain sufficiently qualified personnel.
In particular, we may encounter difficulties in recruiting a sufficient number
of qualified software developers, and we may not be able to retain these
developers, which could harm our relationships with existing and future users
at a critical stage of development. The failure to recruit and retain
necessary technical, managerial, editorial, merchandising, marketing and
customer service personnel could harm our business and our ability to obtain
new users and develop new products.

  We depend on key management personnel to achieve our business objectives

   Our future success depends in part on the continued service of our key
management personnel, in particular Rodney W. Schrock, our CEO. Competition
for these personnel is intense. The loss of one or more of our key management
personnel could harm our business. None of our key management personnel is
bound by an employment agreement for any specific term.

  If we are unable to cope with significant spikes in traffic on our web
  sites, we may lose user confidence

   In the past, we have experienced significant spikes in traffic on our web
sites for a variety of reasons, including the launch of our enhanced web sites
in October 1999. The number of users of our web sites has continued to
increase over time and we are seeking to increase our user base further.
Accordingly, our web sites must accommodate a high volume of traffic, often at
unexpected times. Our web sites have in the past, and may in the future,
experience slower response times than usual or other problems for a variety of
reasons. These events could cause our users to perceive our web sites as not
functioning properly and, therefore, cause them to use other methods for
searches and e-commerce. If this occurs, our business could be seriously
harmed.

  System failures could damage our reputation and result in the loss of users

   The performance, reliability and availability of our web sites and network
infrastructure are critical to our reputation and ability to attract and
retain users, advertisers and content providers. Although we have redundant
and back-up systems and a disaster recovery plan, our systems and operations
may be vulnerable to damage or interruption from fire, flood, power loss,
telecommunications failure, Internet breakdowns, break-ins, earthquake and
similar events. In the past, parts of our sites have experienced occasional
system failures as a result of power loss and hardware problems within our
network infrastructure. We do not carry business interruption insurance
sufficient to compensate fully for any or all losses from any or all damage or
interruptions. Despite the implementation of network security measures,
including a proprietary firewall, our servers may be vulnerable to computer
viruses, physical or electronic break-ins and similar disruptions, which could
lead to interruptions, delays, loss of data or the inability to accept and
fulfill customer orders. Any system error or failure that causes interruption
in availability of content or an increase in response time could result in a
loss of revenue. In addition, because our Web advertising revenues are
directly related to the number of advertisements we deliver to our users,
system interruptions that result in the unavailability of our web sites or
slower response times for users would reduce the number of advertisements
delivered and reduce revenues and harm user perception of our business.

  If we cannot adequately protect our intellectual property, our
  competitiveness may be harmed

   Most of our intellectual property has been contributed by Compaq. To
protect our rights to intellectual property, we rely, and we believe the
contributors relied, on a combination of patent, trademark and copyright

                                      10
<PAGE>

law, trade secret protection, misappropriation and anti-piracy laws,
confidentiality agreements and other contractual arrangements with our
employees, affiliates, clients, strategic partners and others. The protective
steps we and the contributors have taken may have been inadequate and may
continue to be inadequate to deter infringement or misappropriation of our
intellectual property and proprietary information. We may also be unable to
detect the unauthorized use of, or take appropriate steps to enforce, our
intellectual property rights.

   As of December 1, 1999, we had over 70 patents and pending patent
applications. These patents and patent applications are generally directed at
the search technology that is used on our web sites, as well as related
inventions. We and our predecessors may not have sought protection for
technologies that may be or may become important to our business. In addition,
the technologies we have sought to protect may not be adequately protected by
patents.

   As of January 1, 1999, we had over 600 trademark registrations and/or
applications in the United States and abroad which are generally directed at
protecting our core brands and selected sub-brands, such as the AltaVista
trademark and tradename, the AltaVista logos, and the "smart is beautiful"
slogan. We expect to file several more trademark registrations in the United
States and abroad directed at the same type of protection. We own many domain
name registrations in the United States and internationally, including
www.altavista.com and www.shopping.com, which are important to us because they
serve as both addresses for web users to find our web site and are themselves
highly recognizable brand names.

   We also have copyrights in the text and graphics and other copyrightable
content on our web sites and in the software we use as our search engine. We
rely on these copyrights to make it more difficult for competitors to copy our
web site and to maintain and build our competitive advantage.

   We may be unable to obtain or maintain intellectual property protection or
registrations in territories or markets that are important to our success.
Further, we may not have selected the proper intellectual property for which
to seek protection by way of registration. In addition, effective patent,
trademark, copyright and trade secret protection may not be available in every
country in which we offer or intend to offer our services. The protections we
have sought may be inadequate.

  Infringement or other intellectual property claims could adversely affect
  our ability to market our services, limit our rights to our technology and
  harm our results of operations

   Other parties may assert infringement claims against us or claim that we
have violated a patent or infringed a copyright, trademark or other
proprietary right belonging to them. These claims, could result in:

  . payment by us of substantial damages

  . injunctive or other equitable relief that could block our ability to
    market or license our products

  . the loss of rights to technologies necessary to operate portions of our
    business

Any litigation, regardless of the outcome, could result in the expenditure of
substantial costs and diversion of managerial and other resources.

  If we cannot adapt to continuous change, our business will be harmed

   The market for portal, search, e-commerce and other Internet services is
characterized by rapid ongoing technological change, changes in user
requirements and preferences, frequent new service introductions embodying new
processes and technologies and evolving industry standards and practices that
could render our existing services and methodologies obsolete. As a result,
our future success will depend on our ability to adapt to rapidly changing
technologies, to adapt our services to evolving industry standards and to
continually improve the performance, features and reliability of our services
in response to competitive service offerings and the evolving demands of the
marketplace. In addition, the widespread adoption of new Internet technologies
could require us to incur substantial expenditures to modify or adapt our
services or infrastructure. If we are unable, for technical, financial or
other reasons, to adapt in a timely manner in response to changing market
conditions or these requirements, our business could be seriously harmed.

                                      11
<PAGE>


  Online security breaches could result in a loss of consumer confidence in
  e-commerce, which could hurt our ability to implement our business strategy

   We incur substantial expense to protect against and remedy security
breaches and their consequences. A party that is able to circumvent our
security systems could steal proprietary information or cause interruptions in
our operations. Security breaches also could damage our reputation and expose
us to a risk of loss or litigation and possible liability. In the past, we
have experienced occasional security breaches. Our insurance policies carry
coverage limits, which may not be adequate to reimburse us for losses caused
by security breaches. We cannot guarantee that our security measures will
prevent security breaches.

   The secure transmission of confidential information over the Internet is
essential to maintain confidence in our service. We currently require
customers to guarantee their purchases with their credit card, either online
or through our toll-free telephone service. We rely on licensed encryption and
authentication technology to effect secure transmission of confidential
information, including credit card numbers. It is possible that advances in
computer capabilities, new discoveries or other developments could result in a
compromise or breach of the technology used by us to protect customer
transaction data. Any well-publicized compromise of security could deter
people from using the Web or from using it to conduct transactions that
involve the transmission of confidential information. In addition, because
many of our advertisers seek to advertise on our web site to encourage people
to use the Web to purchase goods or services, our business could be seriously
harmed if Internet users reduce their use of the Web because of security
concerns.

Risks Related to Our Relationships with CMGI and Compaq

  You will not be able to control AltaVista corporate events because CMGI
  will own approximately 73.8% of our outstanding common stock after the
  offering

   Upon completion of this offering, CMGI will beneficially own approximately
73.8% of our outstanding common stock, or 72.7% if the underwriters' over-
allotment option is fully exercised. Accordingly, CMGI will have the power,
acting alone, to elect a majority of our board of directors and will have the
ability to determine the outcome of any corporate actions requiring
stockholder approval, regardless of how our other stockholders may vote. Under
Delaware law, CMGI may exercise its voting power by written consent, without
convening a meeting of the stockholders, meaning that CMGI will be able to
effect a sale or merger of AltaVista without prior notice to, or the consent
of, our other stockholders. CMGI's interests could conflict with the interests
of our other stockholders. The possible need of CMGI to maintain control of
AltaVista in order to avoid becoming a registered investment company could
influence decisions by CMGI as to the disposition of any or all of its
ownership position in AltaVista. As a result, CMGI may be motivated to
maintain at least a majority ownership position in AltaVista, even if other
stockholders of AltaVista might consider a sale of control of AltaVista to be
in their best interests. As long as it is a majority stockholder, CMGI has
contractual rights to purchase shares in any future financings of AltaVista,
other than this offering, sufficient to maintain its majority ownership
position. CMGI's ownership may have the effect of delaying, deferring or
preventing a change in control of our company or discouraging a potential
acquirer from attempting to obtain control of us, which in turn could
adversely affect the market price of our common stock.

  We have directors who are also directors and/or executive officers of CMGI
  and an officer of Compaq, and who may face significant conflicts of
  interest

   Our directors who are also directors or executive officers of CMGI and, in
one case, an officer of Compaq may have conflicts of interest with respect to
matters potentially or actually involving us, such as acquisitions, financings
and other corporate opportunities that may be suitable for us. In addition, a
number of our executive officers own substantial amounts of CMGI stock and
options to purchase CMGI stock. This ownership could create, or appear to
create, potential conflicts of interest when directors and officers are faced
with decisions that could have different implications for our company and
CMGI.

                                      12
<PAGE>


  If Compaq ceases to direct traffic to our web site, our business could be
  harmed

   Historically, approximately 5 to 10% of total monthly traffic to our web
sites has originated through the instant Internet keyboard access buttons on
some Compaq personal computers and Compaq's agreement with CMGI to program the
browser that is bundled with Compaq personal computers to default to any web
sites designated from time to time by CMGI. Compaq will, through May 2002,
preprogram up to four instant Internet keyboard buttons, based on the total
number of these buttons, on each Presario-branded, including successor brands
or sub-brands, consumer desktop and portable personal computer so that, when a
user presses the button, the user is directed to the applicable web site
designated by CMGI. For example, if designated by CMGI and preprogrammed by
Compaq, the search button would direct the user to the search area of our web
site. CMGI pays to Compaq a royalty for these preprogramming services, for
which we reimburse CMGI, based on the amount of redirected user traffic.
Compaq may terminate this arrangement if the AltaVista web sites fail to be
one of the 12 most trafficked web sites for four consecutive months, as
measured in terms of unique visitors at home and at work, by Media Metrix.
Additionally, users can reprogram the buttons, or select a proprietary online
service provider that controls the buttons, and the browser to take them to
alternative web sites.

   Media Metrix estimates the amount of user traffic on web sites by
monitoring the monthly activity of selected user groups and expanding the
results across the number of potential users. Actual usage may differ
materially from statistics provided by Media Metrix. If any inaccuracies in
Media Metrix estimates cause traffic to our web sites to be underestimated
when compared to other web sites, then Compaq's obligations could terminate,
which could seriously harm our business. We are not a party to, or a named
third-party beneficiary of, the agreement between Compaq and CMGI. Therefore,
Compaq and CMGI may amend their agreement, even in ways that could harm our
business, without our consent. If we do not meet our user traffic targets and
Compaq elects to stop pre-programming its keyboards, if Compaq and CMGI amend
their agreement in a manner adverse to us, if CMGI designates web sites other
than ours or if a significant number of users reprogram their keyboards to
discontinue us as their default web site, traffic to our web site could
decline and our business could be seriously harmed.

Risks Related to Our Industry

  We may become subject to more restrictive regulations that could adversely
  affect our ability to increase Internet sales

   Although there are currently few laws and regulations directly applicable
to the Internet, new laws and regulations are under consideration in the
United States and internationally, addressing issues such as intellectual
property, personal privacy, pricing, content, advertising, taxation and
characteristics and quality of Internet products and services. The application
of existing laws and regulations governing Internet issues such as
intellectual property ownership and infringement, defamation, obscenity and
personal privacy is also subject to substantial uncertainty. New government
laws and regulations, or the application of existing laws and regulations, may
expose us to significant liabilities, significantly slow Internet growth and
otherwise affect our financial performance.

   Several telecommunications companies have petitioned the Federal
Communications Commission to regulate Internet service providers and online
services providers in a manner similar to the regulation of long distance
telephone carriers and to impose access fees on such companies. If such access
fees are imposed, the costs of communicating on the Internet could increase
substantially, potentially slowing the growth in use of the Internet, which
could in turn decrease demand for our services or increase our cost of doing
business, and, as a result, seriously harm our business.

  We may become subject to state, federal or foreign taxes that could harm
  our business

   We do not currently collect sales or other similar taxes with respect to
shipments of goods to consumers into states other than California. However,
one or more states may seek to impose sales tax collection obligations

                                      13
<PAGE>

on out-of-state companies, similar to ours, which engage in e-commerce under
current law. Expansion of our operations into states outside California could
subject shipments into these states to state sales taxes under current laws.
In addition, a federal or foreign tax may potentially be imposed on Internet
sales. A successful assertion by one or more states or any foreign country
that we should collect sales or other taxes on the sale of merchandise or the
imposition of federal taxes could seriously harm our business.

   On October 21, 1998, The Internet Tax Freedom Act was signed into law
placing a three-year moratorium on new state and local taxes on e-commerce in
the United States. The moratorium is expected to end on October 21, 2001.
Failure to renew this legislation could result in the broad imposition of
state and local taxes on e-commerce, which could seriously harm our business.

  Privacy regulations could impair our ability to obtain information about
  our users

   The ability of us or any of our strategic partners to use cookies to target
users may become subject to laws limiting or prohibiting this practice.
Cookies are information that is stored on a user's hard drive and passed to a
web site's server through the user's browser software. Cookies may be placed
on the user's hard drive without the user's knowledge or consent, but can be
removed by the user at any time through modification of the user's browser
settings. Due to privacy concerns, some Internet commentators, advocates and
governmental bodies in the United States and internationally have suggested
that the use of cookies and other profiling technologies be limited or
eliminated. In addition, currently available Internet browsers allow a user to
prevent cookies from being stored on the user's hard drive. Any reduction or
limitation in the use of cookies could limit the effectiveness of our, or our
partners', user targeting.

  We depend on the continued growth in use of the Internet for the growth of
  our business

   The Web-based information market is new and rapidly evolving. The growth of
our business would be harmed if Web usage does not continue to increase or
increases slowly. Web usage may be inhibited for a number of reasons, such as:

  . inadequate network infrastructure

  . security and fraud concerns

  . inconsistent quality of service

  . unavailability of cost-effective, high-speed access to the Internet

  We depend on efficient operation of the Internet for growth of our business

   Our users depend on Internet service providers and other web site operators
for access to our web site. Many of these services have experienced
significant service outages in the past and could experience service delays
and other difficulties due to system failures unrelated to our systems. These
occurrences could cause our users to perceive the Web in general or our web
site in particular as an unreliable medium and, therefore, cause them to no
longer use our services. We also depend on content and service providers to
deliver information and data feeds to us on a timely basis. Our web site could
experience disruptions or interruptions in service due to the failure or delay
in the transmission or receipt of this information, which could seriously harm
our business.

  We may be held liable for our services and user generated content

   As a distributor of content over the Internet, we face potential liability
for negligence, intellectual property infringement, defamation, indecency and
other claims based on the nature and content of the materials that we
distribute. Legal claims have been brought, and sometimes successfully
pressed, against Internet content distributors. Although we maintain general
liability insurance, our insurance may not cover potential claims of this type
or may not be adequate to indemnify us for all liability that may be imposed.
In addition, although we

                                      14
<PAGE>

generally require our content providers to indemnify us from these
liabilities, the indemnification may be inadequate. Any imposition of
liability that is not covered by insurance, is in excess of insurance coverage
or is not covered by an indemnification by a content provider could seriously
harm our business.

   Although the sections of the Communications Decency Act of 1996 that
proposed to impose criminal penalties on anyone distributing indecent material
to minors over the Internet were held to be unconstitutional by the U.S.
Supreme Court, there can be no assurance that similar laws will not be
proposed and adopted. The nature of the CDA and similar legislation and the
manner in which it may be interpreted and enforced cannot be fully determined,
and legislation similar to the CDA could subject us to potential liability,
which in turn could have an adverse effect on our business, financial
condition and results of operations. These laws could also damage the growth
of the Internet generally and decrease the demand for our services, which
could harm our business.

Risks Related to This Offering

  Our stock price is likely to be highly volatile

   Following this offering, an active trading market may not develop or be
sustained for our common stock. The price at which our common stock will trade
after this offering is likely to be highly volatile and may fluctuate
substantially due to a number of factors, including:

  . actual or anticipated fluctuations in our results of operations

  . changes in, or our failure to meet, securities analysts' expectations

  . technological innovations

  . increased competition

  . conditions and trends in the Internet and other technology industries

  . general market conditions

   In addition, the stock market has from time to time experienced significant
price and volume fluctuations that have affected the market prices for the
securities of technology companies, particularly Internet companies. These
broad market fluctuations may result in a material decline in the market price
of our common stock, regardless of our operating performance. In the past,
following periods of volatility in the market price of a particular company's
securities, securities class action litigation has often been brought against
that company. We may become involved in this type of litigation in the future.
Litigation is often expensive and diverts management's attention and
resources, which could harm our business, financial condition and results of
operations.

  If our existing stockholders sell a substantial number of shares of our
  common stock in the public market, the market price of our common stock
  will likely fall

   If our stockholders sell substantial amounts of our common stock in the
public market following this offering, including shares issuable upon the
exercise of outstanding options, the market price of our common stock will
likely fall. CMGI and Compaq will directly own approximately 73.8% and 16.2%,
respectively, of the outstanding shares of our common stock upon completion of
this offering and will have registration rights which will permit them to
offer all of these shares in the public market beginning approximately 180
days after completion of this offering. These sales also might make it more
difficult for us to sell equity securities in the future at a time and price
that we deem appropriate. After this offering, we will have outstanding
148,362,036 shares of common stock. Of these shares, the 14,800,000 shares
being offered in this offering will be freely tradeable. Our directors,
executive officers and substantially all of our stockholders have agreed that
they will not sell, directly or indirectly, any common stock without the prior
written consent of

                                      15
<PAGE>


Morgan Stanley & Co. Incorporated for a period of 180 days after the
completion of this offering. However, Morgan Stanley may, in its sole
discretion and at any time or from time to time without notice, release all or
any portion of the securities subject to the lock-up agreements.

  Our stock has not been publicly traded before this offering and you may not
  be able to sell your shares above the price you paid

   We cannot predict the extent to which investor interest in us will lead to
the development of a trading market or how liquid that market might become.
Before this offering, there has been no public market for our common stock.
You may not be able to resell your shares at or above the initial public
offering price. We may sell a substantial amount of our common stock in this
offering to a limited number of institutional investors, which, together with
the effect of shares subject to lock-up agreements or other restrictions,
could limit the timely development of an active trading market. As a result,
investors may experience greater price volatility and less efficient execution
of buy and sell orders. The initial public offering price for the shares of
our common stock will be determined by negotiations between us and the
representatives of the underwriters and may not be indicative of prices that
will prevail in the trading market.

  Our management has broad discretion as to the use of proceeds from this
  offering and may use the proceeds in ways with which you do not agree

   Our management will have broad discretion in how we use the net proceeds of
this offering. Investors will be relying on the judgment of our management
regarding the application of the proceeds of this offering.

  You will experience immediate and substantial dilution upon completion of
  this offering and may experience further dilution soon after this offering

   The initial offering price of our common stock will be substantially higher
than the pro forma net tangible book value per share of the outstanding common
stock immediately after the offering. If you purchase common stock in this
offering, you will incur immediate and substantial dilution of $17.06 per
share, at an assumed initial public offering price of $19.00 per share. In
addition, to the extent outstanding stock options are exercised, you will
incur further dilution.

                                      16
<PAGE>

                 SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS

   We have made forward-looking statements in this prospectus, including under
the sections "Prospectus Summary," "Risk Factors," "Management's Discussion
and Analysis of Financial Condition and Results of Operations," "Business" and
elsewhere in this prospectus, that are based on our management's beliefs and
assumptions and on information currently available to our management. Forward-
looking statements include the information concerning our possible or assumed
future results of operations, business strategies, financing plans,
competitive position, potential growth opportunities, benefits resulting from
our pending acquisition of Raging Bull, this offering, the effects of future
regulation and the effects of competition. Forward-looking statements include
all statements that are not historical facts and, in some cases, can be
identified by the use of forward-looking terminology such as the words
"believes," "expects," "anticipates," "intends," "plans," "estimates" or
similar expressions.

   Forward-looking statements involve risks, uncertainties and assumptions.
Actual results may differ materially from those expressed in these forward-
looking statements. You should not put undue reliance on any forward-looking
statements.

   You should understand that many important factors, in addition to those
discussed elsewhere in this prospectus, could cause our results to differ
materially from those expressed in forward-looking statements. These factors
include our competitive environment, economic and other conditions in the
markets in which we operate, integration of newly acquired businesses,
government regulations and continuation of strategic relationships with third
parties.

                                      17
<PAGE>

                                USE OF PROCEEDS

   The net proceeds to AltaVista from the sale of shares of common stock in
this offering are estimated to be $258.5 million, or $297.7 million if the
underwriters exercise their over-allotment option in full, based upon an
assumed offering price of $19.00 per share and after deducting estimated
underwriting discounts and commissions and our estimated offering expenses of
$3,000,000.

   The principal purposes of this offering are:

  . to increase our equity capital

  . to facilitate future access by us to public equity markets

  . to provide increased visibility and credibility in the marketplace

  . to enhance our ability to use common stock as consideration for
    acquisitions and as a means of attracting and retaining key employees

   We currently intend to use the net proceeds of this offering for:

  . expansion of our sales and marketing efforts, including advertising and
    the hiring of additional personnel

  . working capital and general corporate purposes

   In addition, we may use a portion of the net proceeds to invest in joint
ventures or other collaborative arrangements, or to invest in or acquire
businesses, technologies, products or services. While we evaluate these types
of opportunities from time to time, there are currently no agreements with
respect to any specific acquisitions except with respect to our agreement with
Transium Corporation.

   We have not yet determined the actual expected expenditures and therefore
cannot estimate the amounts to be used for each purpose set forth above. The
amounts and timing of these expenditures will vary significantly depending on
a number of factors, including, but not limited to, the availability of other
financing, the success and timing of our advertising and hiring efforts, the
amount of cash generated by our operations and the market response to our web
sites. Accordingly, we will have significant discretion in the use of the net
proceeds of this offering. Investors will be relying on the judgment of our
management regarding the application of the proceeds of this offering. Pending
use of the net proceeds as discussed above, we intend to invest these funds in
short-term, interest-bearing, investment-grade obligations.

                                DIVIDEND POLICY

   We have never declared or paid any cash dividends on our common stock and
do not anticipate any cash dividends on our common stock for the foreseeable
future.

                                      18
<PAGE>

                                CAPITALIZATION

   The following table sets forth AltaVista's capitalization as of October 31,
1999:

  . on an actual basis

  . on a pro forma basis to reflect the conversion of AltaVista's debt to
    CMGI into convertible preferred stock and the conversion of all of our
    convertible preferred stock into common stock

  . on a pro forma basis as adjusted to give effect to the sale of the shares
    of common stock offered hereby and receipt and application of the
    estimated net proceeds from this offering, assuming an initial public
    offering price of $19.00 per share

   This table should be read in conjunction with the information included in
this prospectus under the caption "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the combined financial
statements and the notes to those statements included elsewhere in this
prospectus.

   Prior to August 18, 1999, Compaq funded our operations as needed. Since
August 18, 1999, CMGI has funded our operations as needed, with a
corresponding increase in our related party debt. From time to time, at
Compaq's election, it may participate in the funding of our operations as
needed, based on its pro rata ownership interest. We expect that we will
continue to borrow funds from CMGI and, if it elects to participate, Compaq
until the closing of this offering. CMGI and Compaq have agreed that the net
borrowings incurred after the end of the fiscal quarter preceding the closing,
to the extent outstanding, will be converted into additional shares of our
common stock at the initial public offering price.

<TABLE>
<CAPTION>
                                                 As of October 31, 1999
                                            -----------------------------------
                                                                     Pro Forma
                                              Actual    Pro Forma   As Adjusted
                                            ----------  ----------  -----------
                                            (in thousands, except share data)
<S>                                         <C>         <C>         <C>
Debt to CMGI............................... $   43,455  $      --   $      --
                                            ==========  ==========  ==========
Long-term debt.............................      5,655       5,655       5,655
                                            ----------  ----------  ----------
Stockholders' equity:
 Series A convertible stock, par value
  $.01: 5,000,000 shares authorized
  (actual); no shares authorized (pro forma
  and pro forma as adjusted); no shares
  issued or outstanding (actual, pro forma
  and pro forma as adjusted)...............        --          --          --
 Common stock, par value $.01; 200,000,000
  shares authorized (actual); 1,500,000,000
  shares authorized (pro forma and pro
  forma as adjusted); 131,601,887 shares
  issued and outstanding (actual);
  133,562,036 shares issued and outstanding
  (pro forma); 148,362,036 shares issued
  and outstanding (pro forma as adjusted)..      1,316       1,336       1,484
Additional paid-in capital.................  2,955,085   2,998,520   3,256,888
Deferred compensation and other............     (4,616)     (4,616)     (4,616)
Accumulated deficit........................   (492,883)   (492,883)   (492,883)
                                            ----------  ----------  ----------
  Total stockholders' equity...............  2,458,902   2,502,357   2,760,873
                                            ----------  ----------  ----------
    Total capitalization................... $2,464,557  $2,508,012  $2,766,528
                                            ==========  ==========  ==========
</TABLE>

   The shares of common stock outstanding in the actual, pro forma and pro
forma as adjusted columns exclude:

  . 15,046,451 shares of common stock issuable as of October 31, 1999 upon
    the exercise of outstanding stock options issued under our stock option
    plans at a weighted average exercise price of $9.11 per share

  . 2,600,000 shares of common stock initially reserved for issuance under
    our employee stock purchase plan

                                      19
<PAGE>

                                   DILUTION

   The pro forma net tangible book value of AltaVista as of October 31, 1999
was approximately $28.6 million or approximately $.21 per share of common
stock. Pro forma net tangible book value per share represents the amount of
total tangible assets less total liabilities, divided by 133.6 million, the
number of shares of common stock treated as outstanding on a pro forma basis
after giving effect to the conversion of AltaVista's debt to CMGI into
convertible preferred stock and the conversion of all shares of convertible
preferred stock into common stock. After giving effect to the sale by
AltaVista of the shares of common stock offered hereby at an assumed initial
public offering price of $19.00 per share, and after deducting the estimated
underwriting discount and offering expenses payable by AltaVista, AltaVista's
pro forma net tangible book value at October 31, 1999 would have been
approximately $287.2 million, or approximately $1.94 per share. This
represents an immediate increase in net tangible book value to existing
stockholders of $1.73 per share and an immediate dilution of $17.06 per share
to new investors. The following table illustrates the per share dilution:

<TABLE>
   <S>                                                             <C>   <C>
   Assumed initial public offering price per share................       $19.00
     Pro forma net tangible book value per share before
      this offering as of October 31, 1999........................ $ .21
     Increase per share attributable to new investors.............  1.73
                                                                   -----
   Pro forma net tangible book value per share after this
    offering......................................................         1.94
                                                                         ------
   Dilution per share to new investors............................       $17.06
                                                                         ======
</TABLE>

   The following table summarizes, on a pro forma basis as of October 31,
1999, the differences between existing stockholders and new investors with
respect to the number of shares of common stock issued by AltaVista, the total
consideration paid and the average price per share paid:

<TABLE>
<CAPTION>
                                                                          Average
                             Shares Issued         Total Consideration     Price
                         ---------------------- -------------------------   Per
                           Number    Percentage     Amount     Percentage  Share
                         ----------- ---------- -------------- ---------- -------
<S>                      <C>         <C>        <C>            <C>        <C>
Existing stockholders... 133,562,036    90.0%   $2,999,856,000    91.4%   $22.46
New investors...........  14,800,000    10.0       281,200,000     8.6     19.00
                         -----------   -----    --------------   -----
    Total............... 148,362,036   100.0%   $3,281,056,000   100.0%
                         ===========   =====    ==============   =====
</TABLE>

   Our sale of additional shares of common stock upon exercise in full of the
underwriters' over-allotment option would reduce the percentage of common
stock held by existing stockholders to 88.7% of the total number of shares of
common stock to be outstanding upon completion of this offering and will
increase the number of shares of common stock held by new investors to
17,020,000 shares or 11.3% of the total number of shares of common stock to be
outstanding upon completion of this offering.

   The foregoing discussions and tables assume no exercise of any stock
options outstanding at October 31, 1999. As of October 31, 1999, there were
options outstanding to purchase 15,046,451 shares of common stock at a
weighted average exercise price of $9.11 per share. To the extent that any of
these options are exercised, there will be further dilution to new investors.

                                      20
<PAGE>

        UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS

   We derived the following unaudited pro forma condensed combined statements
of operations for the year ended December 31, 1998, the seven months ended
July 31, 1999 and the three months ended October 31, 1999 from our historical
combined statements of operations for the period from January 1, 1998 through
June 11, 1998 and the period June 12, 1998 through December 31, 1998 and the
historical combined statement of operations for the seven months ended July
31, 1999 and the three months ended October 31, 1999, adjusted to give effect
to the following events, as if those events had occurred on the first day of
the period presented:

  . Inclusion of the results of operations of Shopping.com for its fiscal
    year ended January 31, 1999 in the pro forma condensed combined results
    of operations for the year ended December 31, 1998 and estimated results
    for the period from January 1, 1999 to February 15, 1999, its acquisition
    date, for the pro forma condensed combined results of operations for the
    seven months ended July 31, 1999

  . Elimination of the results of operations of Zip2 from its acquisition
    date, April 2, 1999, to its disposition date, October 20, 1999

  . The acquisitions by CMGI of AltaVista and Shopping.com on August 18, 1999
    accounted for under the purchase method as if the acquisition had
    occurred on the first day of the period presented. The fair value of the
    consideration paid has been allocated to the assets acquired and
    liabilities assumed based upon the fair values. Preliminary estimates and
    assumptions on the value of the assets and liabilities is based upon
    information available at the date of preparation of these unaudited pro
    forma condensed combined financial statements, and will be adjusted upon
    final allocation of purchase price within one year from the acquisition
    date. We anticipate, however, that the final allocation of the purchase
    price will not differ materially from the preliminary allocation. The
    fair value of the consideration paid for Zip2 is excluded from the pro
    forma adjustment as Zip2 was acquired on April 2, 1999 and was disposed
    of on October 20, 1999

   The unaudited pro forma condensed combined financial statements do not
include the results of operations of iAtlas and Raging Bull because they were
not deemed significant. Further, the unaudited pro forma condensed combined
financial statements do not purport to represent what our results of
operations or financial condition would have actually been or what operations
would be if the transactions that give rise to the pro forma adjustments had
occurred on the dates assumed, and are not indicative of future results. A pro
forma condensed combined balance sheet as of October 31, 1999 has not been
presented because our historical consolidated balance sheet as of October 31,
1999 already reflects all of the aforementioned events, including iAtlas, and
the Raging Bull acquisition is not considered significant. The unaudited pro
forma condensed combined financial statements below should be read in
conjunction with the historical combined financial statements and related
notes included in this prospectus.

                                      21
<PAGE>

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                   AltaVista
                          ---------------------------
                           Period from   Period from
                          Jan. 1, 1998  June 12, 1998
                             through       through                  Pro Forma  Pro Forma
                          June 11, 1998 Dec. 31, 1998 Shopping.com Adjustments Combined
                          ------------- ------------- ------------ ----------- ---------
                                   (in thousands, except per share information)
<S>                       <C>           <C>           <C>          <C>         <C>
Advertising and service
 revenue, net...........     $13,622      $  23,517    $     --     $     --   $  37,139
Product revenue, net....         --             --         8,122          --       8,122
                             -------      ---------    ---------    ---------  ---------
  Total revenue.........      13,622         23,517        8,122          --      45,261
Cost of advertising and
 service revenue (a)....       3,445          6,964          --           --      10,409
Cost of product
 revenue................         --             --        10,122          --      10,122
                             -------      ---------    ---------    ---------  ---------
  Total cost of sales...       3,445          6,964       10,122          --      20,531
                             -------      ---------    ---------    ---------  ---------
Gross profit (loss).....      10,177         16,553       (2,000)         --      24,730
                             -------      ---------    ---------    ---------  ---------
Operating expenses:
 Product development
  (a)...................       5,413          7,210        3,288          --      15,911
 Sales and marketing
  (a)...................       5,426         23,900       10,087          --      39,413
 General and
  administrative (a)....       1,744          3,806       19,193          --      24,743
 Loss on disposal of
  assets................         --             --         1,539          --       1,539
 Stock-based
  compensation (b)......         --             --         6,696       (6,696)       --
 Amortization of
  intangibles (c).......           8         50,982          --       824,077    875,067
                             -------      ---------    ---------    ---------  ---------
Loss from operations....      (2,414)       (69,345)     (42,803)    (817,381)  (931,943)
Other expense:
  Interest expense,
   net..................          79            221        5,748          --       6,048
                             -------      ---------    ---------    ---------  ---------
Loss before
 extraordinary loss.....      (2,493)       (69,566)     (48,551)    (817,381)  (937,991)
Extraordinary loss......         --             --         1,171          --       1,171
                             -------      ---------    ---------    ---------  ---------
Net loss................     $(2,493)     $(69,566)    $ (49,722)   $(817,381) $(939,162)
                             =======      =========    =========    =========  =========
Net loss per share--
 basic and diluted......     $ (0.02)     $   (0.54)                           $   (7.22)
Shares used in computing
 net loss per share--
 basic and diluted .....     130,000        130,000                              130,000
</TABLE>
- --------

(a)  Excludes stock-based compensation.

(b)  Reflects elimination of stock-based compensation since pro forma
     amortization of intangibles already considers this amount.

(c) Reflects the incremental increase in amortization of intangible assets,
    resulting from CMGI's acquisition of approximately 81.5% of our equity
    ownership as if the acquisition had occurred as of the beginning of the
    period presented. Amortization of identifiable intangibles and goodwill is
    calculated on an estimated useful life of three years using the straight
    line method.


                                       22
<PAGE>

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                    FOR THE SEVEN MONTHS ENDED JULY 31, 1999

<TABLE>
<CAPTION>
                          Historical    Shopping.com
                           Combined   January 1, 1999 -    Zip2      Pro Forma  Pro Forma
                          AltaVista   February 15, 1999 Disposition Adjustments Combined
                          ----------  ----------------- ----------- ----------- ---------
                                   (in thousands, except per share information)
<S>                       <C>         <C>               <C>         <C>         <C>
Advertising and service
 revenue, net...........  $  49,812        $   --         $(2,725)   $     --   $  47,087
Product revenue, net....     23,781          2,431            --           --      26,212
                          ---------        -------        -------    ---------  ---------
  Total revenue.........     73,593          2,431         (2,725)                 73,299
Cost of advertising and
 service revenue (a)....     17,446            --          (3,315)         --      14,131
Cost of product
 revenue................     25,402          2,918            --           --      28,320
                          ---------        -------        -------    ---------  ---------
  Total cost of sales...     42,848          2,918         (3,315)         --      42,451
                          ---------        -------        -------    ---------  ---------
Gross profit (loss).....     30,745           (487)           590          --      30,848
                          ---------        -------        -------    ---------  ---------
Operating expenses:
  Product development
   (a)..................     17,478            697         (1,447)         --      16,728
  Sales and marketing
   (a)..................     51,151          3,531         (2,634)         --      52,048
  General and
   administrative (a)...     23,939            952         (1,201)         --      23,690
  Stock-based
   compensation (b).....     35,782            --             --       (35,782)       --
  Amortization of
   intangibles (c)......    133,976            --         (37,806)     414,286    510,456
                          ---------        -------        -------    ---------  ---------
Loss from operations....   (231,581)        (5,667)        43,678     (378,504)  (572,074)
Other expense:
  Interest expense,
   net..................        159             10             24          --         193
  Other nonoperating
   loss.................        237            --             --           --         237
                          ---------        -------        -------    ---------  ---------
    Total...............        396             10             24          --         430
Loss before income
 taxes..................   (231,977)        (5,677)        43,654     (378,504)  (572,504)
                          ---------        -------        -------    ---------  ---------
Net loss................  $(231,977)       $(5,677)       $43,654    $(378,504) $(572,504)
                          =========        =======        =======    =========  =========
Net loss per share--
 basic and diluted......  $   (1.78)                                            $   (4.40)
Shares used in computing
 net loss per share--
 basic and diluted......    130,000                                               130,000
</TABLE>
- --------

(a)  Excludes stock-based compensation.

(b)  Reflects elimination of stock-based compensation since pro forma
     amortization of intangibles already considers this amount.

(c)  Reflects the incremental increase in amortization of intangible assets,
     resulting from CMGI's acquisition of approximately 81.5% of our equity
     ownership as if the acquisition had occurred as of the beginning of the
     period presented. Amortization of identifiable intangibles and goodwill is
     calculated on an estimated useful life of three years using the straight-
     line method.


                                       23
<PAGE>

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

                FOR THE THREE MONTHS ENDED OCTOBER 31, 1999

<TABLE>
<CAPTION>
                                   Historical
                                    Combined      Zip2      Pro Forma  Pro Forma
                                   AltaVista   Disposition Adjustments Combined
                                   ----------  ----------- ----------- ---------
                                   (in thousands, except per share information)
<S>                                <C>         <C>         <C>         <C>
Advertising and service revenue,
 net.............................  $  32,414     $(2,218)   $    --    $  30,196
Product revenue, net.............     22,421         --          --       22,421
                                   ---------     -------    --------   ---------
  Total revenue..................     54,835      (2,218)                 52,617
Cost of advertising and service
 revenue (a).....................     10,508      (2,310)        --        8,198
Cost of product revenue..........     23,269         --          --       23,269
                                   ---------     -------    --------   ---------
  Total cost of sales............     33,777      (2,310)        --       31,467
                                   ---------     -------    --------   ---------
Gross profit (loss)..............     21,058          92         --       21,150
                                   ---------     -------    --------   ---------
Operating expenses:
  Product development (a)........     10,783        (153)        --       10,630
  Sales and marketing (a)........     51,886      (1,538)        --       50,348
  General and administrative
   (a)...........................      7,705      (1,234)        --        6,471
  Stock-based compensation (b)...     15,828         --      (15,550)        278
  Amortization of intangibles
   (c)...........................    207,110     (21,244)     33,651     219,517
                                   ---------     -------    --------   ---------
Loss from operations.............   (272,254)     24,261     (18,101)   (266,094)
Other expense:
  Interest expense, net..........        295          (6)        --          289
  Other nonoperating loss........      1,610         --          --        1,610
                                   ---------     -------    --------   ---------
    Total........................      1,905          (6)        --        1,899
Loss before income taxes.........   (274,159)     24,267     (18,101)   (267,993)
                                   ---------     -------    --------   ---------
Net loss, including the period
 August 1, 1999 to
 August 18, 1999.................  $(274,159)    $24,267    $(18,101)  $(267,993)
                                   =========     =======    ========   =========
Net loss per share--basic and
 diluted.........................  $   (2.11)                          $   (2.06)
Shares used in computing net loss
 per share--basic and
 diluted.........................    130,174                             130,174
</TABLE>
- --------

(a)  Excludes stock-based compensation.

(b)  Reflects elimination of stock-based compensation since pro forma
     amortization of intangibles already considers this amount.

(c)  Reflects the incremental increase in amortization of intangible assets,
     resulting from CMGI's acquisition of approximately 81.5% of our equity
     ownership as if the acquisition had occurred as of the beginning of the
     period presented. Amortization of identifiable intangibles and goodwill is
     calculated on an estimated useful life of three years using the straight-
     line method.

                                       24
<PAGE>

                         NOTES TO UNAUDITED PRO FORMA
                  CONDENSED COMBINED STATEMENTS OF OPERATIONS

Summary of CMGI transaction

   On August 18, 1999, CMGI acquired an 81.495% equity stake in the AltaVista
operations of Compaq for consideration preliminarily valued at approximately
$2.4 billion. The AltaVista business includes the assets and liabilities
constituting the AltaVista Internet search service, Zip2 Corp. and
Shopping.com. In consideration for the acquisition, CMGI issued shares of its
common stock valued at approximately $1.8 billion, 18,090 shares of its
Series D Preferred Stock, which were converted into shares of CMGI common
stock on October 28, 1999, valued at approximately $173 million, and
promissory notes for an aggregate original principal amount of $220 million.
Additionally, outstanding AltaVista and Zip2 stock options were valued at an
aggregate of approximately $213 million.

   The purchase price of $2.4 billion for the 81.495% equity stake was
increased to $2.9 billion to reflect a 100% step up in purchase accounting for
the AltaVista business' assets acquired and liabilities assumed.

   The allocation of the purchase price was as follows (in millions):

<TABLE>
<CAPTION>
                                                   AltaVista
                                                      and              AltaVista
                                                  Shopping.com  Zip2     Total
                                                  ------------ ------  ---------
   <S>                                            <C>          <C>     <C>
   Net tangible assets (liabilities).............   $   34.8   $ (7.3) $   27.5
   Patents, trademarks and domain names..........       33.4      1.5      34.9
   Completed technology..........................      150.9      4.0     154.9
   Assembled workforce...........................        7.0      3.0      10.0
   Goodwill......................................    2,433.9    266.3   2,700.2
                                                    --------   ------  --------
   Total purchase price..........................   $2,660.0   $267.5  $2,927.5
                                                    ========   ======  ========
</TABLE>

   The table above separates the portion of the purchase price allocated to
the fair value of the Zip2 operations for the presentation of the pro forma
condensed combined statements of operations since Zip2 was distributed to our
stockholders on October 20, 1999 and will not be included in our continuing
operations.

                                      25
<PAGE>

              SELECTED HISTORICAL COMBINED FINANCIAL INFORMATION

   We have derived the following selected historical combined financial
information from our audited and unaudited historical combined financial
statements and you should read it in conjunction with those combined financial
statements and notes. We have derived the selected historical financial data
as of December 31, 1996, 1997 and 1998, for each of the years ended December
31, 1996 and 1997, and for the periods from January 1, 1998 to June 11, 1998
and from June 12, 1998 to December 31, 1998 from our financial statements,
which have been audited by PricewaterhouseCoopers LLP, independent
accountants. We have derived the selected historical financial data as of July
31, 1999 and for the seven months then ended from our combined financial
statements, which have been audited by KPMG LLP, independent certified public
accountants. We have derived the selected historical financial data as of
December 31, 1995 and for the period from inception, July, 1995, through
December 31, 1995, from our unaudited financial statements as of and for those
periods which are not included elsewhere in this prospectus. Our financial
statements and the accompanying selected historical combined financial
information for periods prior to August 18, 1999 do not reflect the accounting
effects of CMGI's acquisition of its ownership interest on that date. We have
derived the selected historical financial data as of October 31, 1999, and for
the three months ended September 30, 1998 and October 31, 1999 from our
unaudited combined financial statements as of and for those periods which are
included elsewhere in this prospectus, and which, in our opinion, reflect all
adjustments, consisting only of normal recurring adjustments, necessary for
the fair presentation of this unaudited interim financial information.

   The selected combined financial data set forth below is qualified in its
entirety by, and should be read in conjunction with, "Management's Discussion
and Analysis of Financial Condition and Results of Operations," our combined
financial statements and notes, and the unaudited pro forma condensed combined
financial statements and notes included elsewhere in this prospectus. The
operating results for the periods presented are not necessarily indicative of
the results to be expected for any full fiscal year or any other period.

                                      26
<PAGE>

               SELECTED HISTORICAL COMBINED FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                      Period from                            Period from
                       Inception                             January 1,  Period from                                 Three
                       July, 1995                               1998       June 12,   Seven  Months Three Months    Months
                        through     Year ended   Year ended    through   1998 through     ended         Ended        Ended
                      December 31, December 31, December 31,  June 11,   December 31,   July 31,    September 30, October 31,
                          1995         1996         1997        1998         1998         1999          1998       1999 (a)
                      ------------ ------------ ------------ ----------- ------------ ------------- ------------- -----------
                                                   (in thousands, except per share information)
<S>                   <C>          <C>          <C>          <C>         <C>          <C>           <C>           <C>
Selected Combined
 Statement of
 Operations Data:
Advertising and
 service revenue,
 net.............        $ --        $   900      $13,813      $13,622     $ 23,517     $  49,812     $  8,842     $  32,414
Product revenue,
 net(b)..........          --            --           --           --           --         23,781          --         22,421
                         -----       -------      -------      -------     --------     ---------     --------     ---------
 Total Revenue...          --            900       13,813       13,622       23,517        73,593        8,842        54,835
Cost of
 advertising and
 service
 revenue(c)......          --          1,963        5,008        3,445        6,964        17,446        3,008        10,508
Cost of product
 revenue.........          --            --           --           --           --         25,402          --         23,269
Gross profit
 (loss)..........          --         (1,063)       8,805       10,177       16,553        30,745        5,834        21,058
Product
 development(c)..          713         3,475        6,000        5,413        7,210        17,478        3,187        10,783
Sales and
 marketing(c)....          --            941        5,615        5,426       23,900        51,151        6,714        51,886
General and
 administrative(c)..       181         1,784        2,785        1,744        3,806        23,939        1,909         7,705
Stock-based
 compensation(d)..         --            --           --           --           --         35,782          --         15,828
Amortization of
 intangibles(e)..          --             19           25            8       50,982       133,976       23,030       207,110
Loss from
 operations......         (894)       (7,282)      (5,620)      (2,414)     (69,345)     (231,581)     (29,006)     (272,254)
Net loss.........         (895)       (7,314)      (5,734)      (2,493)     (69,566)     (231,977)     (29,110)     (235,449)
Net loss per
 share--basic and
 diluted.........                                                                                                  $   (1.81)
Shares used in
 computing net
 loss per share--
 basic and
 diluted.........                                                                                                    130,174
</TABLE>

<TABLE>
<CAPTION>
                         December 31, December 31, December 31, December 31, July 31,  October
                             1995         1996         1997         1998       1999    31, 1999
                         ------------ ------------ ------------ ------------ -------- ----------
                                                     (in thousands)
<S>                      <C>          <C>          <C>          <C>          <C>      <C>
Selected Combined
 Balance Sheet Data
 (at period end):
Cash and cash
 equivalents............     $--         $  --       $   --       $    --    $  7,482 $    1,126
Goodwill and other
 intangibles, net(e)....      --             56           31       226,488    709,185  2,473,715
Total assets............      383         5,540       17,220       264,330    828,405  2,601,120
Notes payable to CMGI...      --            --           --            --         --      43,455
Long-term obligations...      --            --           --          1,656      3,344      5,655
Net stockholders'
 equity.................     $379        $5,120      $14,615      $252,290   $743,853 $2,458,902
</TABLE>
- --------

(a) The combined statement of operations for the three months ended October 31,
    1999 represents the AltaVista revenues and expenses for the entire three-
    month period, less an amount representing the total net results for the 18-
    day portion of the three-month period before the CMGI transaction.

(b) Reflects product revenue in the periods ended July 31, 1999 and October 31,
    1999 due to the acquisition of Shopping.com on February 15, 1999.

(c) Excludes stock-based compensation.

(d) Reflects stock-based compensation for options granted in May and June 1999.

(e) Goodwill and other intangibles increased by $274.1 million when Compaq
    purchased Digital Equipment Corporation in June 1998, by $616.7 million
    when Compaq acquired Shopping.com in February 1999 and Zip2 in April 1999
    and by $1.8 billion when CMGI acquired its interest in us in August 1999.


                                       27
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The following discussion should be read in conjunction with the combined
financial statements and notes included elsewhere in this prospectus. This
discussion contains forward-looking statements reflecting our current
expectations that involve risk and uncertainties. Actual results and the
timing of events may differ significantly from those projected in such forward
looking statements due to a number of factors, including those set forth in
the section entitled "Risk Factors" and elsewhere in this prospectus.

   Our combined financial statements presented elsewhere in this prospectus
reflect the results of operations of the business while part of Digital
Equipment Corporation, Compaq or CMGI. Prior to August 18, 1999, our results
have been carved out from the historical financial statements of Digital and
Compaq. Thereafter, our results have been carved out from the historical
financial statements of CMGI. In all instances, the results reflect the
appropriate push-down accounting adjustments.

   Prior to August 18, 1999, our fiscal year ended on December 31. We have
since retroactively adopted the CMGI fiscal year end of July 31. The most
current financial period presented is for the three months ended October 31,
1999. This stub period is compared with the three months ended September 30,
1998. Because the fiscal year end change results in no material effect on
reported trends, and due to the impracticality of preparing comparable seven
month or fiscal quarter historical carve out financial statements, we believe
that these comparison periods are reasonable for purposes of comparing and
analyzing our results of operations and financial condition.

Overview

   AltaVista is a leading Internet search, new media and commerce network that
delivers personalized, relevant information and e-commerce services to
millions of users worldwide. With our patented technologies, international
presence, distinct service offerings and strong strategic partners, we seek to
provide a smart, dynamic and thought-provoking knowledge resource for Internet
users. Our goal is to expand our user base by extending our leadership in
search and expanding our content and e-commerce capabilities, thereby
increasing the attractiveness of our Internet properties to advertisers and
merchants.

   Advertising and service revenue. Advertising and service revenue comprises
sales of advertising and sponsorships, fees for search services, production
and development fees, and Shopping.com services revenue. Advertising and
sponsorship revenue results from advertising delivered on a web page, at an
agreed rate per thousand of impressions delivered. Advertising revenue is
recognized ratably over the term of the contract, provided we have met our
obligations to deliver impressions in each period. Fees for search services
are derived from third parties' use of our search technology. Fees for search
services are recognized ratably over the term of the contract provided that we
do not have significant remaining obligations. Production and development fees
are recognized upon delivery of the agreed upon service. To date, revenue from
production and development fees has not been significant. Occasionally, we
enter into barter transactions, which are a component of advertising revenue.
Since January 1, 1999 revenue from barter transactions has not been
significant. Barter transactions are the exchange of advertising space on our
web site for reciprocal space or traffic on other web sites. Barter
transactions are recognized ratably over the term of the contract as long as
both we and the other party with whom we have bartered have met contractual
obligations.

   Shopping.com services revenue occurs when Shopping.com earns commissions on
sales of products on other web sites. Only the commission fee, not the gross
product revenue, is recorded as revenue. Shopping.com earns commission revenue
through a combination of fixed fees and variable charges per click through
when its traffic is directed to an affiliate's site. To date, Shopping.com
services revenue has not been significant.

   Through December 31, 1998, we derived substantially all of our revenue from
sales of advertising and sponsorships and fees for search services. From
January 1, 1999 through October 31, 1999, we derived our

                                      28
<PAGE>

revenue primarily from sales of advertising and, sponsorships and, subsequent
to the acquisition of Shopping.com, from sales of products on the Internet.
Although we have experienced revenue growth in recent periods, we cannot
predict whether we will achieve continued growth in the future.

   We derive a substantial portion of our revenues from short-term advertising
contracts negotiated by DoubleClick in accordance with the terms of the
Procurement and Trafficking Agreement between AltaVista and DoubleClick.
Effective January 1, 1999, we renegotiated the agreement so that we may now
form an internal sales force to sell advertisements directly to advertisers.
DoubleClick only retains the exclusive right to deliver through its
proprietary computer systems the advertisements negotiated either by
DoubleClick or by us and also retains the exclusive right to sell advertising
to select customers. Under the agreement as in effect January 1, 1999, we bear
the economic risk associated with the sale of advertisements, whether by
DoubleClick or AltaVista. Prior to the January 1, 1999 amendments, we recorded
revenues net of DoubleClick's selling commission, and recorded no
corresponding sales and marketing expenses. Effective January 1, 1999, we
record gross revenues from sales of advertisements by DoubleClick, and record
DoubleClick's commission and service fees as sales and marketing expense.
Historically, we have recorded all revenues from DoubleClick as domestic
revenues. In the future, we intend to record as international revenues those
revenues derived from advertising and sponsorships sold on our international
web sites.

   Product revenue. As a result of the Shopping.com acquisition on February
15, 1999, we began recording product revenue derived from sales of products on
the Internet and associated freight and handling fees. Products sold on the
Shopping.com site have historically included consumer electronics, computer
products, books, videos and other items. When Shopping.com sells products
directly, the revenue is recorded at the gross sales amount, net of allowances
for returns, and the cost of goods sold is recorded in cost of revenue.
Shopping.com records revenue at the gross sales amount on direct sales since
it bears full customer credit risk and merchandise return risk following
vendor shipment, and is the merchant of record on these transactions.

   In October 1999, we changed Shopping.com's business strategy and we
launched a new web site emphasizing shopping services. The new web site
utilizes our proprietary search technology to allow users to find, compare and
evaluate merchandise, and choose vendors. In addition, Shopping.com continues
to market and sell products on the web site. Because of the change in
Shopping.com's business strategy, we anticipate that revenues derived from
advertising and fee-based shopping services will increase as a percentage of
Shopping.com's overall revenues. We cannot predict whether the new shopping
services strategy will result in higher revenues or improved operating
results.

   Changes in the competitive environment or changing market conditions may
cause us to make pricing, marketing or acquisition decisions that could
materially harm our combined financial results.

   Cost of advertising, service and product revenue. Cost of advertising and
service revenue consists of expenses associated with operation of our web
sites including depreciation, compensation, network and related costs and fees
paid to third parties for content. For product revenue, cost of revenues
consists of cost of goods sold, freight and handling.

   Operating expenses. Operating expenses comprise product development, sales
and marketing, and general and administrative expenses as described below.
These expenses have increased significantly since our inception due to
investments in new or enhanced technology, increases in advertising
expenditures, and increased infrastructure costs associated with the rapid
growth of our organization. We expect that operating expenses will continue to
increase in the foreseeable future, particularly in the areas of product
development and advertising, and planned investments in international
operations.

   Product development consists primarily of compensation, consulting and
equipment depreciation incurred in the development of search, new media and e-
commerce technology. After February 15, 1999, product development also
includes AltaVista Shopping.com's web site development expenses, primarily
compensation, consulting and equipment depreciation and cost of computer
operations.

                                      29
<PAGE>

   Sales and marketing expenses consist of compensation, advertising,
commissions, fees for traffic, marketing and promotional expenses, barter
costs and allowances for bad debts. Beginning January 1999, our contract
change with DoubleClick resulted in the recognition of commissions and service
fees paid to DoubleClick as sales and marketing expenses. In the future, we
expect to increase significantly our advertising and promotion expenses. For
fiscal year 2000, we anticipate that advertising expense alone will be
approximately $120 million.

   General and administrative expenses consist of compensation and related
expenses of executive and administrative personnel, fees for professional
services such as legal, accounting and consulting and allocation of corporate
services. Through 1998, direct general and administrative spending was related
to a small division headquarters staff, and all corporate services, such as
accounting, legal, human resources and information systems were provided by
Digital or Compaq and charged via corporate allocations utilizing our relative
percentage of revenue, headcount, space or other appropriate factor. In
January 1999, when Compaq established AltaVista as a separate subsidiary we
began building local capability for the provision of these corporate services,
and direct general and administrative spending increased. Subsequent to the
CMGI acquisition on August 18, 1999, we incurred all general and
administrative spending directly.

   For the seven months ended July 31, 1999, we recorded amortization of
stock-based compensation of $35.8 million in connection with the grant of
stock options to our employees and officers. We recorded approximately $15.6
million amortization in August 1999. The stock-based compensation charges
account for the difference between the exercise price and the deemed fair
value of the stock on their date of grant. The deferred stock-based
compensation balance was eliminated in conjunction with purchase accounting
adjustments associated with the CMGI acquisition in August 1999. Additional
stock-based compensation associated with the iAtlas acquisition of
approximately $4.7 million will be substantially amortized by July 31, 2001.

   Compaq's purchase of AltaVista, as part of its Digital acquisition, and its
acquisitions of Shopping.com and Zip2 were accounted for using the purchase
method and resulted in intangible assets of $890.7 million. CMGI's acquisition
of iAtlas in September 1999 was accounted for using the purchase method and
resulted in intangible assets of $23.0 million. Our distribution of Zip2 to
our stockholders included the distribution of $259.0 million of intangible
assets. CMGI's acquisition of approximately 81.5% of our equity ownership
resulted in incremental intangible assets of $2.2 billion. We intend to
amortize our total intangibles of $2.7 billion as of October 31, 1999 using
the straight-line method over a three-year period.

   Seasonality. We expect to experience seasonality in our business, with user
traffic lower during the summer and year-end vacation and holiday periods when
overall usage of the Internet is lower. Because Internet-based commerce and
advertising is an emerging market, additional seasonal and other patterns may
develop in the future as the market matures. Any seasonality is likely to
cause quarterly fluctuations in our operating results, and these patterns
could harm our business, results of operations and financial condition.

History

   In 1995, Digital developed technology to rapidly search the Internet to
retrieve web pages in response to a user's request for information. This
capability, called the AltaVista search engine, became one of the first
Internet search engines to provide extensive coverage of the Web along with
advanced search functionality. This search engine, in addition to other
information services, resides on our web site portal: www.altavista.com.

   On June 11, 1998, Compaq acquired Digital for an aggregate purchase price
of $9.1 billion. In January 1999, Compaq established AltaVista as a separate
business unit. To broaden the capabilities of AltaVista, on February 15, 1999,
Compaq acquired Shopping.com for an aggregate purchase price of $256.9
million, and on April 2, 1999, Compaq purchased Zip2 for an aggregate purchase
price of $340.9 million.

   On June 29, 1999, Compaq, through its wholly owned subsidiary Digital,
announced an agreement with CMGI whereby CMGI would acquire approximately
81.5% of our equity ownership for consideration of approximately $2.4 billion,
consisting of common stock valued at approximately $1.8 billion, Series D
preferred stock valued at approximately $173 million, promissory notes for an
aggregate principal amount of $220 million

                                      30
<PAGE>


and direct costs of the acquisition in the amount of approximately $4 million.
Additionally, options to purchase AltaVista common stock were assumed by CMGI
in the transaction and were valued at approximately $213 million. In
connection with this acquisition, the AltaVista Search web site and associated
intellectual property, Shopping.com, Zip2 and other assets were contributed to
us. These transactions were completed on August 18, 1999.

   On October 20, 1999, we distributed the net assets of Zip2 to our
stockholders, CMGI and Digital, in the form of a pro rata dividend.
Accordingly, Zip2's results of operations are not included in our financial
statements after the date of disposition.

   Our combined financial results may not be indicative of our results of
operations, financial position and cash flow in the future, nor do they
reflect the results which we would have attained had the enterprises been
operated as stand-alone businesses in the past. Our business and prospects
must be considered in light of the risks involved in operating in a highly
competitive and rapidly changing business area. The business has incurred
substantial losses in past reporting periods. We expect to continue to incur
operating losses for the foreseeable future due to higher investment in more
advanced search technology, improved functionality and expanded content of the
web sites, and in extensive advertising and public relations activities to
promote our brand.

   In February 2000, we acquired Raging Bull, Inc., a finance-oriented content
provider and online community and an affiliate of CMGI. This acquisition was
effected by exchanging our common stock for all of the outstanding common and
preferred stock of Raging Bull. The total acquisition cost was approximately
$165 million, of which a substantial amount is expected to be allocated to
goodwill and other intangible assets.

Results of Operations

Three Months Ended September 30, 1998 Compared to the Three Months Ended
October 31, 1999

   Operating results for the AltaVista business reflect the operations
included within Compaq based on its allocated acquisition cost of the
AltaVista business. Operating results of Shopping.com are combined with
AltaVista beginning February 15, 1999, the date on which it was effectively
acquired and became part of the AltaVista business. Operating results of Zip2
were combined with AltaVista beginning April 2, 1999, the date on which it was
acquired, through October 20, 1999, the date on which it was distributed to
our stockholders. Operating results of iAtlas were combined with AltaVista
beginning September 28, 1999, the date on which it was acquired by CMGI.

   Revenues. For the three months ended September 30, 1998 and the three
months ended October 31, 1999, advertising and service revenue increased 267%
from $8.8 million to $32.4 million. The increased revenue was primarily
attributable to increased sales of advertising resulting from increased page
views on the web site. Revenue also increased by $7.4 million due to the
change in the DoubleClick contract from recording revenue on a net to gross
basis.

   Revenues derived from the DoubleClick agreement for the three months ended
September 30, 1998 and the three months ended October 31, 1999 were $6.6
million and $24.7 million and represented 75% and 76% of advertising and
services revenues.

   Product revenue for the three months ended October 31, 1999 was $22.4
million, compared to no revenues in the prior period, as a result of
Shopping.com operating results being included in the combined results since
its acquisition on February 15, 1999. For the three months ended October 31,
1999, Shopping.com revenues included $12.2 million, approximately 54% of
product revenue, from sales of computer equipment purchased from Compaq and
sold to FreePC. Shopping.com recognized a nominal gross profit on such
revenues.


                                      31
<PAGE>

   Cost of Revenues and Gross Profit. Cost of advertising and service revenue
for the three months ended September 30, 1998 and the three months ended
October 31, 1999 increased 249% from $3.0 million to $10.5 million. This
increase was attributable to increases in equipment and other costs associated
with web site operations, increases in number of personnel and associated
costs and increases in content fees paid to third parties. Gross profit (loss)
improved during these periods as a result of revenue increases thereby better
leveraging infrastructure fixed costs. In 1999, gross profit on advertising
and service revenue also increased as a result of the change in reporting
revenues derived from the DoubleClick agreement from a net to gross basis.

   Cost of product revenue for the three months ended October 31, 1999 was
$23.3 million, compared to no costs in prior periods, as a result of
Shopping.com operating results being included in the combined results since
its acquisition on February 15, 1999. Shopping.com experienced negative gross
margins in the periods reported due to its low pricing strategy that was aimed
at aggressively increasing its customer base and web site traffic.

   Product Development Expenses. Product development expenses for the three
months ended September 30, 1998 and the three months ended October 31, 1999
increased 238% from $3.2 million to $10.8 million. This increase was
attributable to an increased number of development personnel and related costs
primarily directed to development of search technology. In addition, product
development expenses increased as a result of Shopping.com and Zip2
development costs being included following their acquisition dates.

   Sales and Marketing Expense. Sales and marketing expense for the three
months ended September 30, 1998 and the three months ended October 31, 1999,
increased 673% from $6.7 million to $51.9 million. The increase was primarily
due to the inclusion of $8.0 million of DoubleClick fees and commissions in
sales and marketing expense during the three months ended October 31, 1999,
increases in advertising and promotion expenses, and increases in compensation
and related expenses associated with an increased number of sales personnel.
In addition, sales and marketing expense increased as a result of Shopping.com
and Zip2 sales and marketing costs being included following their acquisition
dates. These increases were offset, in part, by a reduction in fees paid to
other Internet sites for traffic directed to AltaVista.

   General and Administrative Expense. General and administrative expense for
the three months ended September 30, 1998 and the three months ended October
31, 1999 increased 304% from $1.9 million to $7.7 million. This increase was
primarily attributable to compensation and related expenses associated with a
higher number of personnel, increased legal and consulting fees and the
inclusion of the results of Shopping.com and Zip2 for the period subsequent to
their acquisition dates. In addition, in 1999 AltaVista completed the
transition to a standalone company, which resulted in increased investment in
administrative services and infrastructure that had previously been allocated
from Digital and Compaq.

   Stock-based Compensation Expenses. For the three months ended October 31,
1999, we recorded amortization of stock-based compensation of $15.8 million in
connection with the grant of stock options to our employees and officers. The
stock-based compensation charges represent the amortization of the difference
between the exercise price and the deemed fair value of the stock pursuant to
CMGI's acquisition of approximately 81.5% of our equity ownership. Effective
with this acquisition on August 18, 1999, 25% of all AltaVista's then
outstanding stock options vested as a result of an accelerated vesting clause
relating to a change in control provision that was included in the stock
option plan, and we recorded the related stock-based compensation expense
associated with the accelerated vesting during the period June 29, 1999
through August 18, 1999. The remaining stock-based compensation charges would
be amortized over the remaining four-year vesting term of the options;
however, deferred compensation expense recorded prior to August 18, 1999 was
eliminated in the course of applying purchase accounting. Accordingly, this
stock-based compensation was recorded only for the period from June 29, 1999
through August 18, 1999. In addition, for the three months ended October 31,
1999, we recorded $.3 million stock-based compensation for iAtlas.

   Amortization of Intangibles. Amortization of intangibles for the three
months ended September 30, 1998 and the three months ended October 31, 1999
were $23.0 million and $207.1 million. The increase was due to

                                      32
<PAGE>

amortization of intangibles recorded in connection with CMGI's acquisition of
approximately 81.5% of our equity ownership, as well as the acquisitions of
Shopping.com and iAtlas.

   Other Income (Expense), Net. For the three months ended September 30, 1998
and the three months ended October 31, 1999, interest expense was $104,000 and
$399,000. For the three months ended September 30, 1998, most of interest
expense corresponded to an allocation of Digital's or Compaq's worldwide
interest expense based on our proportionate share of total assets. We believe
this method provides a reasonable basis for allocation within our historical
statement of operations. Subsequent to August 18, 1999, the interest expense
relates to advances of funds from CMGI that are reflected in notes payable to
CMGI. The balance due to CMGI on October 31, 1999 is $43.5 million, and these
notes bear interest at a rate of 7% per year.

   For the three months ended October 31, 1999, interest income was $104,000
which is the interest on AltaVista's cash bank balances. Other non-operating
expenses of $1.6 million for the three months ended October 31, 1999 related
to the non-recoverable cost of the write off of fixed assets that are being
taken out of service.

   The combined statement of operations for the three months ended October 31,
1999 represents our revenues and expenses for the entire three-month period,
less $38.7 million representing the total net loss for the 18-day portion of
the three-month period before the CMGI transaction.

   Net Loss. Net loss for the three months ended September 30, 1998 and the
three months ended October 31, 1999 was $29.1 million and $235.4 million. The
net loss increased by $184.1 million due to the amortization of intangibles
associated with CMGI's acquisition of approximately 81.5% of our equity
ownership, and the acquisitions of Shopping.com, Zip2 and iAtlas. Net loss
also increased due to increases of $61.8 million in operating expenses and
$15.8 million in stock-based compensation. These expense increases were
partially offset by a $15.2 million increase in gross profit.

Comparison of Fiscal Years Ended December 31, 1996, 1997 and 1998 and the
Seven Months Ended July 31, 1999

   Financial information and financial statements for AltaVista are derived
from the historic books and records of Digital through June 11, 1998. Upon
Compaq's acquisition of Digital, Compaq's basis in AltaVista became Compaq's
acquisition cost of the business. In accordance with the purchase accounting
method, Compaq recorded the individual assets and liabilities of AltaVista at
estimated fair values thereby creating new bases in such assets and
liabilities. Financial information and financial statements for AltaVista
beginning June 12, 1998 are derived from the historic books and records of
Compaq which are prepared using this new basis. Prior to 1996, AltaVista had
no revenue and its operating activities related primarily to development of
search technology.

   Revenues. Advertising and service revenue for 1996, 1997 and 1998 was $.9
million, $13.8 million and $37.1 million. For the seven months ended July 31,
1999, advertising and service revenue was $49.8 million. The increased revenue
in all periods was primarily attributable to increased sales of advertising
and sponsorships resulting from increased page views. Revenues for barter
transactions represented 7% and 5% of revenues reported in 1997 and the period
ended June 11, 1998. In all other periods, revenue from barter transactions
was not significant. We do not expect significant revenue from barter
transactions in the future. Fees for search services have remained essentially
flat in absolute dollars in the periods reported, and are not expected to grow
at the rate of advertising and sponsorship revenue. For the seven months ended
July 31, 1999 revenue also increased due to the change in the DoubleClick
contract from recording revenue on a net to gross basis. If DoubleClick
revenue had been recorded on a net basis for the seven months ended July 31,
1999, advertising and service revenue would have been approximately
$37.8 million.

   Revenue derived from the DoubleClick agreement for 1996, 1997 and 1998 was
$.3 million, $9.3 million and $27.9 million. For the seven months ended July
31, 1999, revenue derived from the DoubleClick agreement

                                      33
<PAGE>


was $40.0 million. Net revenues derived from the agreement represented
approximately 28%, 67% and 75% of the our total net revenues for 1996, 1997,
and 1998. For the seven months ended July 31, 1999, revenues derived from the
agreement represented approximately 83% of advertising and service revenue.

   Product revenue for the seven months ended July 31, 1999 was $23.8 million
as a result of Shopping.com operating results being included in the combined
results since its acquisition on February 15, 1999. For the seven months ended
July 31, 1999, Shopping.com revenue included $8.1 million, approximately 34%
of product revenue, from sales of computer equipment purchased from Compaq and
sold to FreePC. Shopping.com recognized a nominal gross profit on those
revenues.

   Cost of Revenues and Gross Profit. Cost of advertising and service revenue
for 1996, 1997 and 1998 was $2.0 million, $5.0 million and $10.4 million. For
the seven months ended July 31, 1999, cost of advertising and service revenue
was $17.4 million. These increases were attributable to increases in equipment
and other costs associated with web-site operations, increases in number of
personnel and associated costs, and increases in content fees paid to third
parties. Gross profit (loss) improved during these periods as a result of
revenue offset in part by limited increases in infrastructure fixed costs.
Beginning January 1999, gross profit on advertising and services revenue also
increased as a result of the change in reporting revenues derived from the
DoubleClick agreement from a net to gross basis.

   Cost of product revenue for the seven months ended July 31, 1999 was $25.4
million, as a result of Shopping.com operating results being included in the
combined results since its acquisition on February 15, 1999. Shopping.com
experienced negative gross margins in the periods reported due to its low
pricing strategy that was aimed at aggressively increasing its customer base
and web-site traffic.

   Product Development Expenses. Product development expenses for 1996, 1997
and 1998 were $3.5 million, $6.0 million and $12.6 million. For the seven
months ended July 31, 1999, development expenses were $17.5 million. These
increases were attributable to an increased number of development personnel
and related costs primarily directed to development of search technology. In
addition, the 1999 product development expenses were higher as a result of
Shopping.com and Zip2 development costs being included following their
acquisition dates.

   Sales and Marketing Expenses. Sales and marketing expenses for 1996, 1997
and 1998 were $.9 million, $5.6 million and $29.3 million. For the seven
months ended July 31, 1999, sales and marketing expenses were $51.2 million.
Results for the seven months ended July 31, 1999 included $14.0 million of
DoubleClick commissions and fees.

   The increase from 1996 to 1997 was primarily attributable to expenses
associated with compensation and expenses related to a higher number of sales
and marketing personnel and higher barter costs. The increases from 1997 to
1998 were primarily attributable to increases in fees paid to other Internet
sites for traffic directed to AltaVista, and to a lesser extent expenses
associated with increased headcount. Sales and marketing expenses continued to
increase in 1999, primarily due to the inclusion of DoubleClick fees in sales
and marketing expenses, increases in advertising and promotion expenses, and
increases in compensation and related expenses associated with an increased
number of personnel. In addition, the 1999 sales and marketing expenses were
higher as a result of Shopping.com and Zip2 sales and marketing costs being
included following their acquisition dates.

   General and Administrative Expenses. General and administrative expenses
for 1996, 1997 and 1998 were $1.8 million, $2.8 million and $5.6 million. For
the seven months ended July 31, 1999, general and administrative expenses were
$23.9 million. These increases were primarily attributable to compensation and
related expenses associated with a higher number of personnel, increased legal
and consulting fees and, for the 1999 periods, inclusion of the results of
Shopping.com and Zip2 for the period subsequent to their acquisition dates.
The seven months ended July 31, 1999 included an $11.5 million charge related
to a litigation settlement with One Zero Media, Inc. For additional
information concerning this settlement, see note 14 of the Combined Financial
Statements. In addition, in 1999 we completed the transition to a stand-alone
company, which resulted

                                      34
<PAGE>

in the investment in administrative services and infrastucture that had
previously been allocated from Digital and Compaq.

   Stock-based Compensation Expenses. For the seven months ended July 31,
1999, we recorded amortization of stock-based compensation of $35.8 million in
connection with the grant of stock options to our employees and officers. The
stock-based compensation charges represent the amortization of the difference
between the exercise price and the deemed fair value of the stock options
pursuant to CMGI's acquisition of approximately 81.5% of our equity ownership.
Effective with this acquisition on August 18, 1999, 25% of all AltaVista's
then outstanding stock options vested as a result of an accelerated vesting
clause relating to a change in control provision that was included in the
stock option plan, and we recorded the related stock-based compensation
expense associated with the accelerated vesting during the period from
June 29, 1999 through August 18, 1999. The remaining stock-based compensation
charges would be amortized over the remaining four-year vesting term of the
options; however, deferred compensation expense recorded prior to August 18,
1999 was eliminated in the course of applying purchase accounting.
Accordingly, this stock-based compensation was recorded only for the period
from June 29, 1999 through August 18, 1999.

   Amortization of Intangibles. Amortization of intangibles for the years
ended 1996 and 1997 was not significant. Amortization of intangibles for 1998
was $51.0 million. The increase from 1997 to 1998 was a result of Compaq's
acquisition of Digital, and reflects the increased amortization associated
with the push down of Compaq's basis in the intangibles. Amortization of
intangibles for the seven months ended July 31, 1999 was $134.0 million.

   Other Income (Expense), Net. For the years ended 1996, 1997, and 1998,
interest expense was approximately $32,000, $114,000 and $300,000. For the
seven months ended July 31, 1999, interest expense was approximately $159,000.
We incurred no direct interest expense until the purchase of the
www.altavista.com domain name in July 1998, which was financed with a note
payable to the seller. Prior to that date, all interest expense represented an
allocation of Digital's or Compaq's worldwide interest expense based on our
proportionate share of total assets. We believe this method provides a
reasonable basis for allocation within our historical statement of operations.
For the seven months ended July 31, 1999, other loss was approximately
$237,000, related to fixed assets dispositions.

   Net Loss. Net loss for the years ended 1996, 1997 and 1998 was $7.3
million, $5.7 million, $72.0 million. Net loss for the seven months ended July
31, 1999 was $232.0 million. In 1997, the net loss decreased over 1996 because
revenue growth exceeded the growth in operating expenses. In 1998, the net
loss increased due to substantial increases in operating expenses. For the
seven months ended July 31, 1999, the net loss included $134.0 million for
amortization of intangibles resulting from the acquisitions of Shopping.com
and Zip2, as well as $35.8 million of stock-based compensation.

   Liquidity and Capital Resources. From inception through August 18, 1998, we
financed our working capital through capital contributions from Digital and
Compaq. All cash generated from and required to support our operations was
deposited and received through Digital and Compaq's corporate operating cash
accounts. As a result, there were no separate bank accounts for AltaVista, and
the amounts recorded as net contribution from owner in our combined statement
of cash flows represent the net effect of all cash transactions between
Digital or Compaq and AltaVista. From August 19 through October 31, 1999, we
financed our working capital through cash received from CMGI. In return, we
have issued demand notes payable to CMGI that are convertible into preferred
stock. From time to time, at Compaq's election, it may participate in the
funding of our working capital needs, based on its pro rata ownership
interest.

   At July 31, 1999 and October 31, 1999, we had cash and cash equivalents of
$7.5 million and $1.1 million.

   Net cash used in operating activities for the years ended 1996, 1997, and
1998 was $6.8 million, $6.9 million and $15.2 million. Cash used in 1996 was
primarily the result of net operating losses. Cash used in 1997 was primarily
the result of net operating losses and changes in operating assets and
liabilities, partially

                                      35
<PAGE>

offset by depreciation and provision for bad debts. Cash used in 1998 was
primarily the result of net operating losses, partially offset by depreciation
and amortization and net change in operating assets and liabilities.

   Net cash used in operating activities for the seven months ended July 31,
1999 and the three months ended October 31, 1999 was $38.4 million and $28.9
million. Cash used in both periods was primarily the result of net operating
losses, partially offset by amortization, depreciation, and stock based
compensation, and net change in operating assets and liabilities.

   Net cash used in investing activities for the years 1996, 1997 and 1998 was
$5.3 million, $8.3 million, and $9.3 million. Net cash used in investing
activities was $554.0 million for the seven months ended July 31, 1999 and
$23.7 million for the three months ended October 31, 1999. Cash used in
investing in 1996 , 1997 and 1998 and the three months ended October 31, 1999
was primarily related to investment in fixed assets. Cash used in investing
for the seven months ended July 31, 1999 was primarily related to the
acquisitions of Shopping.com and Zip2, investment in fixed assets and purchase
of investments.

   Net cash provided by financing for the years 1996, 1997 and 1998 was $12.1
million, $15.2 million, and $24.5 million, which was essentially all related
to funding received from Digital and Compaq. Net cash provided by financing
for the seven months ended July 31, 1999 and the three months ended October
31, 1999 was $599.9 million and $46.2 million which was primarily funding
received from Compaq and CMGI.

   Noncash investing activities were $311.3 million in 1998 and consisted of
the push down of net assets resulting from the accounting basis change that
occurred when Compaq acquired Digital on June 12, 1998, and $2.9 million
related to the purchase of the AltaVista domain name that was funded by a note
payable.

   Noncash investing activities were $61.5 million for the seven months ended
July 31, 1999, and consisted primarily of Compaq and AltaVista stock options
issued for acquisitions. Noncash investing activities were $2.2 billion for
the three months ended October 31, 1999, and consisted primarily of the change
in basis attributable to the CMGI transaction.

   Future capital requirements will depend upon many factors, including the
rate of growth in user traffic on our site, rate of international expansion,
the timing and magnitude of our development efforts, and investments or
acquisition opportunities. We expect to continue to expend significant amounts
on advertising, expansion of facilities and computer operations
infrastructure, as well as personnel. We believe funding from CMGI, as well as
the proceeds of this offering, will be sufficient to satisfy our cash
requirements for the next 12 months. We believe that cash from operations as
well as equity or debt funding will allow us to meet our cash requirements for
the foreseeable future. We intend to invest our excess cash in high quality,
interest-bearing securities.

                                      36
<PAGE>

Unaudited Pro Forma Quarterly Results of Operations

   The following table sets forth our pro forma combined statement of income
data for the five quarters ended October 31, 1999. This information gives
effect to the acquisition by CMGI of an 81.495% equity interest in us and the
acquisition by us of Shopping.com as if they had occurred as of July 1, 1998.
The pro forma combined results exclude Zip2 which was acquired on April 2,
1999 and distributed to CMGI and Compaq on October 20, 1999. This data has
been prepared on the same basis and includes the same adjustments as the
unaudited Pro Forma Combined Condensed Statements of Operations for the fiscal
year ended December 31, 1998 and the seven months ended July 31, 1999 and the
notes included elsewhere in this prospectus. Because of the application of
purchase accounting, we believe our historical operating results are not
indicative of our future operating results. We believe the information
presented below is the most concise and efficient presentation possible for
the operating results of the combined entities. The pro forma information is
presented for illustrative purposes only and is not necessarily indicative of
the results of operations that would have been reported if the Shopping.com
acquisition had been consummated at the beginning of the earliest period or
that we may report in the future.

<TABLE>
<CAPTION>
                                             Three Months Ended
                         ------------------------------------------------------------
                         September 30, December 31, March 31,  June 30,   October 31,
                             1998          1998       1999       1999        1999
                         ------------- ------------ ---------  ---------  -----------
                                                 (unaudited)
Unaudited Pro Forma
Quarterly Results of
Operations                                      (in thousands)
<S>                      <C>           <C>          <C>        <C>        <C>
Advertising and service
 revenue, net...........   $   8,842    $  12,228   $  16,705  $  21,601    $ 30,196
Product revenue, net....       2,015        4,176       4,862     12,397      22,421
                           ---------    ---------   ---------  ---------   ---------
   Total revenue........      10,857       16,404      21,567     33,998      52,617
Cost of advertising and
 service revenue (a)....       3,008        3,408       5,200      5,971       8,198
Cost of product
 revenue................       2,266        5,888       5,835     12,631      23,269
                           ---------    ---------   ---------  ---------   ---------
   Cost of revenue......       5,274        9,296      11,035     18,602      31,467
                           ---------    ---------   ---------  ---------   ---------
Gross profit............       5,583        7,108      10,532     15,396      21,150
                           ---------    ---------   ---------  ---------   ---------
 Product
  development (a).......       3,940        4,193       5,324      7,773      10,630
 Sales and
  marketing (a).........       9,282       18,900      23,203     20,212      50,348
 General and
  administrative (a)....       3,584       12,880       3,597      5,539       6,471
 Loss on disposal of
  assets................         338            1         --         --          --
 Stock based
  compensation..........         --           --          --         --          278
 Amortization of
  intangibles...........     218,767      218,767     218,767    218,767     219,517
                           ---------    ---------   ---------  ---------   ---------
Loss from operations....    (230,328)    (247,633)   (240,359)  (236,895)   (266,094)
Other income/expense
 Interest, net..........       1,499        3,985         108         76         289
 Other non-operating
  loss..................         --           --          --         (19)      1,610
                           ---------    ---------   ---------  ---------   ---------
   Total................       1,499        3,985         108         57       1,899
Loss before income
 taxes..................    (231,827)    (251,618)   (240,467)  (236,952)   (267,993)
Extraordinary loss......         --         1,171         --         --          --
                           ---------    ---------   ---------  ---------   ---------
Net loss................   $(231,827)   $(252,789)  $(240,467) $(236,952)  $(267,993)
                           =========    =========   =========  =========   =========
<CAPTION>
                                             Three Months Ended
                         ------------------------------------------------------------
                         September 30, December 31, March 31,  June 30,   October 31,
                             1998          1998       1999       1999        1999
                         ------------- ------------ ---------  ---------  -----------
                                                 (unaudited)
<S>                      <C>           <C>          <C>        <C>        <C>
Advertising and service
 revenue, net...........          81%          75%         77%        64%         57%
Product revenue, net....          19           25          23         36          43
                           ---------    ---------   ---------  ---------   ---------
   Total revenue........         100          100         100        100         100
Cost of advertising and
 service revenue (a)....          28           21          24         18          16
Cost of product
 revenue................          21           36          27         37          44
                           ---------    ---------   ---------  ---------   ---------
   Cost of revenue......          49           57          51         55          60
                           ---------    ---------   ---------  ---------   ---------
Gross profit............          51%          43%         49%        45%         40%
                           ---------    ---------   ---------  ---------   ---------
</TABLE>
- --------

(a) Excludes stock-based compensation.

   Prior to August 18, 1999, our fiscal year ended on December 31. In August
1999, we retroactively adopted the CMGI fiscal year end of July 31, 1999.
Because the fiscal year end change results in no material effect on reported
trends and due to the impracticality of preparing comparable seven months or
fiscal quarter historical carve out financial statements, we have presented
the quarters through June 30, 1999 on a calendar quarter basis. Pro forma
results for the month ended July 31, 1999 are: advertising and service revenue
of $8.8 million; product revenue of $9.0 million; loss from operations of
$(94.8) million; and net loss of $(95.1) million.


                                      37
<PAGE>

Unaudited Historical Quarterly Results of Operations

   The following table sets forth our unaudited combined statement of
operations data for the five quarters ended October 31, 1999. This data should
be read in conjunction with our combined financial statements for the fiscal
year ended December 31, 1998 and the seven months ended July 31, 1999 and the
notes included elsewhere in this prospectus. Prior to August 18, 1999, we
operated on a calendar year end. Because of the acquisition of Shopping.com,
and the acquisition and subsequent disposition of Zip2, the information set
forth below is not indicative of the results of operations that we may report
in the future.

<TABLE>
<CAPTION>
                                                                                      Three Months Ended
                                                                  ------------------------------------------------------------
                                                                  September 30, December 31, March 31,  June 30,   October 31,
                                                                      1998          1998       1999       1999        1999
                                                                  ------------- ------------ ---------  ---------  -----------
                                                                                         (unaudited)
                                                                                        (in thousands)
<S>                                                               <C>           <C>          <C>        <C>        <C>
Unaudited Historical Quarterly Results of Operations
Advertising and services revenue, net...........................    $  8,842      $ 12,228   $ 16,705   $  24,289   $  32,414
Product revenue, net............................................         --            --       2,431      12,397      22,421
                                                                    --------      --------   --------   ---------   ---------
 Total revenue..................................................       8,842        12,228     19,136      36,686      54,835
Cost of advertising and service revenue (a).....................       3,008         3,408      5,200       8,949      10,508
Cost of product revenue.........................................         --            --       2,917      12,631      23,269
                                                                    --------      --------   --------   ---------   ---------
 Cost of revenue................................................       3,008         3,408      8,117      21,580      33,777
Gross profit....................................................       5,834         8,820     11,019      15,106      21,058
                                                                    --------      --------   --------   ---------   ---------
Product development (a).........................................       3,187         3,358      4,627       9,171      10,783
Sales and marketing (a).........................................       6,714        15,681     19,672      22,069      51,886
General and administrative (a)..................................       1,909         1,598      2,645       6,488       7,705
Stock-based compensation and amortization of intangibles........      23,030        23,130     34,667      83,410     222,938
                                                                    --------      --------   --------   ---------   ---------
Loss from operations............................................     (29,006)      (34,947)   (50,592)   (106,032)   (272,254)
Interest income.................................................         --            --         --          --         (104)
Interest expense................................................         104           106         98          47         399
Other non-operating (income) loss...............................         --            --         --          --        1,610
                                                                    --------      --------   --------   ---------   ---------
                                                                     (29,110)      (35,053)   (50,690)   (106,079)   (274,159)
Less net loss for the period August 1, 1999 to August 18, 1999..         --            --         --          --       38,710
                                                                    --------      --------   --------   ---------   ---------
Loss before income taxes........................................     (29,110)      (35,053)   (50,690)   (106,079)   (235,449)
Net loss........................................................    $(29,110)     $(35,053)  $(50,690)  $(106,079)  $(235,449)
                                                                    ========      ========   ========   =========   =========


<CAPTION>
                                                                                      Three Months Ended
                                                                  ------------------------------------------------------------
                                                                  September 30, December 31, March 31,  June 30,   October 31,
                                                                      1998          1998       1999       1999        1999
                                                                  ------------- ------------ ---------  ---------  -----------
                                                                                         (unaudited)
<S>                                                               <C>           <C>          <C>        <C>        <C>
Advertising and services revenue, net...........................         100%          100%        87%         66%         59%
Product revenue, net............................................         --            --          13          34          41
                                                                    --------      --------   --------   ---------   ---------
 Total revenue..................................................         100           100        100         100         100
Cost of advertising and service revenue (a).....................          34            28         27          24          19
Cost of product revenue.........................................         --            --          15          34          42
                                                                    --------      --------   --------   ---------   ---------
 Cost of revenue................................................          34            28         42          59          61
Gross profit....................................................          66%           72%        58%         41%         38%
- --------------------------------------------------
                                                                    ========      ========   ========   =========   =========
</TABLE>
- --------

(a)Excludes stock-based compensation

   Prior to August 18, 1999, our fiscal year ended on December 31. In August
1999, we retroactively adopted the CMGI fiscal year end of July 31, 1999.
Because the fiscal year end change results in no material effect on reported
trends, and due to the impracticality of preparing comparable seven months or
fiscal quarter historical carve out financial statements, we have presented
the quarters through June 30, 1999 on a calendar quarter basis. Results for
the month ended July 31, 1999 are: advertising and service revenue of $8.8
million; product revenue of $9.0 million; loss from operations of
$(75.0) million; and net loss of $(75.2) million.

Market Risk

   AltaVista's exposure to market risk is principally confined to its short-
term available-for-sale securities, which have short maturities and,
therefore, minimal and immaterial market risk.

                                      38
<PAGE>

Effect of Recent Accounting Pronouncements

   In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative
Instruments and Hedging Activities." The new standard establishes accounting
and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, and for hedging
activities. SFA No. 133 is effective for all fiscal quarters of fiscal years
beginning after June 15, 2000. We do not expect SFAS No. 133 to have a
material effect on its combined financial position or results of operations.

   In February 1998, the Accounting Standards Executive Committee issued
Statement of Position (SOP) 98-1, "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use." SOP 98-1 establishes the
accounting for costs of software products developed or purchased for internal
use, including when such costs should be capitalized. We do not expect SOP 98-
1, which is effective for AltaVista beginning January 1, 1999, to have a
material effect on its combined financial position or results of operations.

   In April 1998, the Accounting Standards Executive Committee issued SOP 98-
5, "Reporting on the Costs of Start-Up Activities." Start-up activities are
defined broadly as those one-time activities related to opening a new
facility, introducing a new product or service, commencing some new operation
or organizing a new entity. Under SOP 98-5, the cost of start-up activities
should be expensed as incurred. SOP 98-5 is effective for us beginning January
1, 1999 and AltaVista does not expect its adoption to have a material effect
on its combined financial position or results of operations.


Year 2000 Compliance

   We currently are not aware of any Year 2000 problem in any of our critical
systems and services. However, the success to date of our Year 2000 efforts
cannot guarantee that a Year 2000 problem affecting third parties upon which
we rely will not become apparent in the future that could harm our business.



                                      39
<PAGE>

                                   BUSINESS

Background

   In 1995, Digital Equipment Corporation developed technology to rapidly
search the Internet to retrieve web pages in response to a user's request for
information. This significant technological achievement, called the AltaVista
search engine, was one of the first modern Internet search engines to provide
extensive coverage of the Web, along with advanced search functionality, and
was available free of charge to anyone on the Internet. Digital integrated
this search engine with additional information services to create the
AltaVista Internet portal. In June 1998, Compaq acquired Digital and, in
January 1999, incorporated and formed AltaVista as a separate business unit.
To broaden the capabilities of AltaVista, in February 1999, Compaq acquired
Shopping.com, an e-commerce company, and, in April 1999, acquired Zip2, a
local portal service. In August 1999, CMGI acquired approximately 81.5% of our
equity ownership and Compaq retained approximately 18.5% of our equity
ownership. In connection with this acquisition, the AltaVista Search web site
and associated intellectual property, Shopping.com, Zip2 Corp. and other
assets were contributed to us. In October 1999, we acquired iAtlas from CMGI
to enhance our search service with iAtlas' filtering technology and
distributed a stock dividend of all Zip2 stock owned by us to our
stockholders. In October 1999, we launched our enhanced web sites with new
features, functionality and a layout aimed at providing an interactive medium
for the pursuit of knowledge and information. We embarked on an aggressive
marketing and public relations campaign in connection with the launch. As part
of our commitment to provide our users with high quality financial content as
well as to further broaden the community aspects of AltaVista Live!, in
February 2000, we acquired Raging Bull, a finance-oriented content provider
and online community and an affiliate of CMGI. In February 2000, we also
agreed to acquire Transium Corporation, a provider of customer e-commerce
navigation services. We offer our complete network through the
www.altavista.com Internet portal and also offer our e-commerce services
through the www.shopping.com web site.

Company Overview

   AltaVista is a leading Internet search, new media and commerce network that
delivers personalized, relevant information and e-commerce services to
millions of users worldwide. With our patented technologies, international
user base, distinct service offerings and strong strategic relationships, we
seek to provide a smart, dynamic and thought-provoking knowledge resource for
Internet users. Our goal is to expand our user base by extending our
leadership in search and expanding our content and e-commerce capabilities,
thereby increasing the attractiveness of our Internet properties to
advertisers and merchants.

   The quality of our services has enabled us to be one of the top web sites
in terms of user reach. "User reach" is an industry term used to describe the
percentage of all Internet users in the United States who have visited a
particular Internet site one or more times during a specified period of time.
We target our services and branding towards Web enthusiasts. Web enthusiasts,
whether experienced Internet users or newly online, are passionate about the
Internet and view it as a powerful tool to obtain knowledge and to
communicate. We believe the AltaVista user base, which in November 1999 we
estimate consisted of more than 45 million unique users worldwide, is one of
the most Web-savvy and brand-loyal on the Internet. "Unique user" is an
industry term used to describe an individual who has visited a particular
Internet site one or more times during a specified period of time. Data from
@Plan, a market research company, in the Fall of 1999 shows that the typical
AltaVista user is a more frequent online user and more likely to buy products
online than the typical Internet user. We believe that as Internet use
continues to increase and users become more familiar and comfortable with
using the Internet, the number of Web enthusiasts as a percentage of total
Internet users will increase. In addition to our broad domestic reach, we have
a significant international user base with over half of our users residing
outside the United States.

   Since our inception as an Internet search service, we have grown to become
a comprehensive information, media and commerce destination web site. During
November 1999, we delivered over 1.6 billion page views to our users. We
provide a suite of services including:

  . AltaVista Search, our proprietary Internet search technology indexing
    over 250 million web pages

  . AltaVista Live!, our dynamic, personalized information service with
    original content, real-time and local information, and a variety of
    content channels including money, news, sports, travel, careers, health
    and entertainment

                                      40
<PAGE>

  . AltaVista Shopping.com, our Internet retailing portal and shopping
    service

  . Free communications services including: instant messaging, Internet
    access and e-mail services

   Since developing one of the first large-scale Internet search engines, we
have accumulated more than 70 Internet search-related patents and patent
applications. We have been consistently recognized as a leader in Internet
search technologies. We believe that, as the number of web sites grows and the
Internet increases in complexity, our extensive search capability will
continue to be a key tool in enabling users to obtain information and
knowledge from the Internet. According to a 1999 Jupiter Communications / NFO
Consumer Study, 88% of the online population uses search engines, up from 83%
in 1998.

   We supplement our core search capabilities with a suite of services that is
unique to AltaVista. AltaVista Live! is our multimedia service that delivers
personalized content such as real-time news and stock quotes, sports scores
and Internet broadcasts. AltaVista Live! also provides users community-
specific content including city and region-specific information such as
weather and movie reviews and listings. AltaVista Shopping.com is a resource
for comparison shopping and product information, offering users the ability to
find, compare and purchase merchandise from both online and offline merchants.
We also offer a full range of free communications services such as instant
messaging, Internet access and e-mail. Approximately 980,000 people have
activated our free Internet access program since the launch of AltaVista
FreeAccess in August 1999. In addition, we license our proprietary search
technology and access to our search index to third parties located in the
United States and abroad.

   We have established numerous strategic relationships to deliver Internet
content, news and commerce information through our network and to drive
traffic to our web sites. Examples of these strategic relationships include:

  . The Associated Press, CBS Marketwatch, The New York Times, Reuters and
    Washington Post--national news

  . Compaq--user traffic generation through default Internet browser and
    Internet keyboard buttons

  . HealthCentral--health-related content

  . 1stUp--free Internet access

  . Ask Jeeves--natural language search

  . ConsumerReviews.com, ZDNet and BizRate--product and merchant reviews

  . Systran--language translation for web sites

  . Virage and Corbis--multimedia libraries

  . RealNames--Internet Keywords

   We believe that the combination of our unique technologies, relationships
with a variety of content and service providers and commitment to delivering
immediate, current information will enable us to enhance our position as one
of the most visited Internet resources.

Industry

  Internet Growth

   The Internet has emerged as a mass-market communications medium, enabling
millions of users to obtain and share information, interact with each other
and conduct business electronically. Declining prices for personal computers
and Internet access, coupled with increasing speed, convenience and
improvements in content have led to rapid growth in Internet usage. Market
research firm International Data Corporation estimates that the number of
Internet users worldwide will increase from approximately 142 million at the
end of 1998 to approximately 502 million by the end of 2003, representing a
compound annual growth rate of approximately 29%. As more and more users are
drawn to the Internet, the number of web pages on the Internet is expected to
experience

                                      41
<PAGE>

similar rapid growth. The NEC Research Institute, an independent research
organization, estimates that there are over 800 million web pages on the
publicly indexable Web.

   As the Internet grows, advertisers and marketers have the opportunity to
use this channel to reach global audiences more easily than ever before.
Internet advertising revenues in the United States are expected to increase
from $2.1 billion in 1998 to over $11.5 billion by 2003, according to Jupiter
Communications, a market research company. The Internet has also emerged as a
significant channel for e-commerce. Forrester Research has estimated that
consumer purchases of goods and services over the Internet in the United
States alone will increase from approximately $20 billion in 1999 to
approximately $184 billion in 2004, representing a compound annual growth rate
of over 56%. In many retail categories, the Internet and the emergence of
electronic retailers are fundamentally reshaping industry dynamics and
competition.

  Emergence and Evolution of the Internet Portal

   Many Internet portals originated as single-purpose services offering
limited search and directory capabilities. As the Internet user base expanded,
user traffic increased in frequency and duration. This led to users demanding
more sophisticated navigation tools and access to a greater amount and variety
of information. Users began to seek a single source for their Internet
navigation and e-commerce needs. As a result, these portals began to provide
their users with access to a combination of fundamental Internet services such
as access, navigation and search and broadly relevant content, including news,
directory listings and product information.

   Portals are evolving to become the single destination for all of a
consumer's search, information, communication and commerce needs on the
Internet. To differentiate their services and to attract the attention of
users, portals are aggressively expanding and enriching their offerings with
additional content and services. Many have added services, including
personalized pages, e-mail services, instant messaging and individual web
pages hosting, so-called sticky services, which tend to increase the frequency
and duration of user visits.

  The Demand for Personalized, Relevant Knowledge

   As use of the Internet has grown, individuals, businesses and organizations
have moved to quickly establish web sites, services, information and other
resources. The explosion of content on the Internet has made it increasingly
challenging for users to access all of the information and pull from it that
which is useful and relevant to them. We believe that, in order to fulfill the
promise of the Internet as a vast repository of information and revolutionary
enabler of communication and commerce, ready access to relevant information,
products and services must be available to all users. Furthermore, the range
of web sites being searched for information must include as many web sites as
possible and must be updated frequently as individual web sites are
continually modified. We believe that as the amount of information on the
Internet increases, Internet users will increasingly demand improved search
assistance. An easier and more effective means of getting information from the
Internet will improve the user's experience and enhance businesses' ability to
connect with potential customers. Successful Internet companies will be those
that build strong brands to attract customers, assist customers in navigating
efficiently through the massive volume of content on the Internet and offer a
satisfying, contextually relevant user experience.

The AltaVista Solution

   We believe we are well positioned to be the Internet's trusted brand for
highly integrated, personally relevant information and e-commerce offerings.
We combine superior search technology, robust and timely media content, local
content and personalized shopping services with a broad network of content and
service providers to supply our users with an easy-to-use, engaging online
experience. Our web sites offer users ways to quickly, accurately and
dynamically access the knowledge they seek. Our portal has the following
capabilities:

  Superior Search Platform

   AltaVista Search offers advanced search functionality that enables Internet
users to find information on the Internet. We believe that AltaVista Search is
one of the fastest Internet search services, includes one of the most

                                      42
<PAGE>


extensive indices available and produces highly relevant search results. Our
index, which is frequently updated, contained over 250 million web pages at
December 1999. Our search engine applies a complex, proprietary algorithm for
evaluating the relevancy of results based on several key attributes such as
popularity and quality of the web page and frequency of the requested text's
appearance. Our users can further narrow their desired information requests by
performing advanced searches that give them the ability to search for
information within certain date ranges or to specifically search for one of
eight possible sources of information: web pages, categories, news,
discussions, products, images, audio or video. We have developed significant
proprietary technologies and have over 70 patents and patent applications. Our
commitment to delivering superior search technologies provides a strong
foundation on which to build additional functionality to meet our users'
growing needs. We continue to add features to the AltaVista Search service in
areas such as natural language question and answer through Ask Jeeves, company
fact sheets attached to search results through iAtlas, locating web sites
through Internet keywords without knowledge of the domain name through
RealNames, translating languages through Babelfish with Systran and searching
photographs and multimedia content through AltaVista Photo & Media Finder with
Virage and Corbis.

  AltaVista Live!

   In addition to AltaVista Search, we offer users a comprehensive destination
for Internet navigation, directory services, personalized content and rich
local community information on the AltaVista Live! service. This destination
has many important features, including:

  . finance and real-time stock quotes

  . sports

  . weather

  . national news

  . local news

  . original content

  . lottery results

  . maps and directions

  . movie and TV listings

  . horoscopes

  . a community section

  . e-mail and calendaring

   As part of our strategy to further broaden the community aspects of
AltaVista Live!, on February 1, 2000, we acquired Raging Bull, a finance-
oriented community and content Internet company and an affiliate of CMGI. As a
result of our relationships with content and service providers, we offer users
a destination that includes international and national content while providing
a rich and relevant local community feel through our AltaVista local service.
For example, a user can state an interest in a movie and we will identify
local theaters and show times, offer movie reviews and provide maps and
directions. In addition, to enhance the AltaVista Live! experience, we give
users the ability to personalize our content and information offerings through
our My Live! service. My Live! allows users to personalize more than 20
categories of information and choose what content they want delivered and
where they want it on their My Live! web page.

  AltaVista Shopping.com

   We offer an e-commerce service that provides customers with the information
necessary to make informed online buying decisions and gives retailers the
ability to reach a large customer base. AltaVista Shopping.com's

                                      43
<PAGE>


goal is to make the shopping experience informed, quick, interactive and
personalized. We use our superior search technology to enhance the shopping
experience by increasing the speed and accuracy of the shopping search,
enabling our users to research, compare and purchase merchandise from among
millions of products. We provide several of these services through strategic
relationships: ZDNet for expert reviews, ConsumerReviews.com for consumer
product reviews and BizRate for merchant rankings. We allow consumers to
compare instantly online merchants that sell the desired product and will also
direct consumers to offline, local store outlets in their own neighborhood
complete with driving directions. For our merchants and advertisers, this
creates highly dynamic, personally targeted selling opportunities.

  Free Communications Services

   We offer a number of free services to help attract users to the AltaVista
portal. We offer e-mail service and dial-up Internet access through our
AltaVista FreeAccess program to our users, and recently began offering instant
messaging services, a service that enables our users to communicate instantly
with each other and with users of other compatible services. The AltaVista
FreeAccess service is combined with a microportal, a small screen window that
provides continuous personalized, up-to-the-minute news and information, as
well as links to AltaVista services and search capabilities. The AltaVista
FreeAccess software can be downloaded directly from the AltaVista web sites or
from numerous download and partner sites throughout the Internet. AltaVista
FreeAccess is also available at many leading retail outlets nationwide and in
Canada. Approximately 980,000 people have activated our free Internet access
program since the launch of AltaVista FreeAccess in August 1999. Our free e-
mail service, which is completely integrated into the AltaVista network, is
used by over 267,000 of our users. In December 1999, we announced AltaVista
Messenger, a real-time instant messaging service that is compatible with MSN
Messenger and AT&T WorldNet messaging clients. AltaVista Messenger is free of
charge and offers multiple features, including: text messaging; instant voice
messaging, a service that enables our users to send brief voice messages to
other users; a list that allows users to keep track of their online friends
regardless of the instant messaging system they use; a web cruise capability
that allows users to guide the browser of the person with whom they are
communicating; multi-person real-time chat and game playing; and file
exchanges.

The AltaVista Strategy

   By focusing on our users' desire for comprehensive, personalized and
relevant information and e-commerce capabilities, we are building our network
into a leading Internet destination for web users and businesses that want to
efficiently access this information. We believe that our enhanced user
experience will lead to increases in both unique users and page views which,
in turn, will drive increased advertising, sponsorship and commerce revenues.

   Our business strategy entails the following:

  . Provide a superior user experience through distinct and innovative
    technologies, content and services. We plan to continue integrating new
    capabilities and services into the AltaVista portal. In each of our
    offerings we focus on being a service leader by building innovative
    technological capabilities and services.

    . AltaVista Search. To maintain and extend our search leadership, we
      will continue to invest heavily in our technology to provide the most
      extensive and relevant Internet search experience. Our goal is to
      continue expanding our extensive index while delivering consistently
      relevant results faster than our competitors. We focus on providing
      our users with the most exhaustive tool available to find information.
      We plan to increase the coverage of our index by adding additional
      sources of information.

     We intend to extend our leadership position in multimedia search by
     expanding our index and adding additional multimedia types and
     innovative new features. We believe a key component of our multimedia
     index will be our new MP3 search capability, which will allow users to
     quickly and easily find music in the increasingly popular MP3 format on
     the Internet. Finally, we plan to expand the use of our advanced search
     technology by continuing to license our technology to third parties.

                                      44
<PAGE>

    . AltaVista Live! We intend to develop additional personalization
      capabilities and features to enable our users to create their own
      Internet experience which should enhance user loyalty to our network.
      We currently produce seven distinct content channels, with plans for
      over 28 channels by the end of 2000. We plan to expand our content
      channels to include, among other categories, technology, banking,
      world, women, college and real estate to continue to offer users a
      satisfying resource to gain knowledge that interests them.

    . AltaVista Shopping.com. We are building our AltaVista Shopping.com
      service into an objective source for product information on millions
      of products offered by both online and offline merchants. By
      increasing our index of products available and expanding our referral
      service, we plan to attract additional customers and merchants to our
      web site. We plan to add product categories targeted at our users,
      including home appliances and recreational products. We also intend
      to establish member loyalty programs to attract users and increase
      loyalty to our shopping service.

 . Increase User Base. We believe that expanding our capabilities, features
   and content will draw new users and increase user loyalty, repeat usage and
   duration per visit. In addition, we plan to introduce and expand programs
   to encourage user registration. We also expect our relationships with
   Compaq, the top selling personal computer manufacturer in the world, and
   CMGI will continue to increase our user base. Our strategy to increase our
   user base includes the following:

    . Expand Offering of Free Communications Services. We offer our
      registered users a range of free communications services including
      Internet access, Web-based e-mail, instant messaging and a real-time
      notification service. We have entered into an agreement with 1stUp,
      an affiliate of CMGI, to provide free Internet access through
      AltaVista FreeAccess. AltaVista Live! is the permanent home page
      displayed every time an AltaVista FreeAccess user logs onto the
      Internet, giving users instant access to customizable content and
      services available on the AltaVista network. On December 1, 1999, we
      introduced our FreeAccess service into Canada and we plan to expand
      this service into Europe.

    . Expand Online Community Offerings. Our acquisition of Raging Bull is
      part of our plan to expand our services that allow users to create
      and actively manage online communities around topics that interest
      them. Based upon data obtained from Media Metrix, Raging Bull was
      first among all web sites in average unique page views per user for
      the month of November 1999. Raging Bull is best known for its finance
      message boards and will assist us in building our Web-wide
      communities in other important areas such as politics, health,
      sports, games and technology. We plan to integrate all these
      capabilities into the AltaVista network. Additionally, we currently
      have a rich community section of AltaVista Live! with clubs, photo
      albums and voice chat among other features. Users can build their own
      homepages and photo albums, chat with friends around the world, build
      clubs for their favorite hobbies and develop message boards to stay
      in touch with people worldwide.

    . Member Loyalty Programs. We are developing an AltaVista member
      loyalty program to reward frequent users of our network. We plan to
      launch this program in the first quarter of 2000. In addition, we
      will be offering an AltaVista-branded credit card through an
      agreement with Fleet Credit Card Services, the eighth largest bank
      credit card issuer in the United States. Cardholders will be able to
      earn points based on usage of various AltaVista services and on
      purchases made from AltaVista Shopping.com's network of qualified
      merchants. Cardholders can then apply their points toward purchasing
      products from AltaVista Shopping.com.

 . Promote the AltaVista Brand. We believe that building increased brand
   recognition is critical to our goal of adding to our existing 45 million
   unique monthly users and increasing our attractiveness to merchants and
   advertisers. We intend to significantly increase our focus on building
   brand awareness through an extensive advertising campaign spanning print,
   radio, television and Internet media.

 . Pursue Global Expansion Opportunities. We believe the global opportunity to
   expand our business is significant. International users have been accessing
   our central www.altavista.com web site and utilizing its

                                      45
<PAGE>


  multi-lingual search capabilities for several years. Currently, over half of
  our users reside outside the United States. We intend to address this
  opportunity by building an international organization and seeking
  relationships with selected content and service providers that can extend
  the AltaVista network throughout the world. In addition, we plan to
  aggressively expand our global reach by adding more local web sites with
  country- specific content to our international network.

 . Pursue Strategic Acquisitions and Relationships. We intend to continue to
   pursue strategic acquisitions and relationships that can provide
   complementary content, features and functionality and increase our user
   base. Additionally, to further advance and promote our web sites we expect
   to leverage our relationship with CMGI to form strategic relationships
   with, and integrate services and features offered by, CMGI's Internet
   operating companies and affiliates.

 . Capitalize on New Technologies. We believe we are prepared to capitalize on
   the proliferation of handheld and other innovative Internet access devices
   and on the penetration of wireless and broadband technologies.
   Specifically, we plan to introduce a wireless interface to our web sites
   and have developed a prototype of a wireless shopping agent that will allow
   users to perform in-store product and price comparisons from a wireless
   Internet-enabled device like 3Com's Palm Pilot. Our AltaVista Live! and
   AltaVista local web sites offer a rich multimedia perspective and position
   us well for distribution and usage with broadband services like DSL and
   cable modem. In addition, we are working with CMGI, Compaq and several
   telecommunications companies to develop wireless and broadband offerings
   that we plan to implement and offer both in the United States and
   internationally.

 . Increase Revenues Through User Profiling, Targeting and Expanding Internal
   Advertising Sales Capabilities. We plan to aggressively expand our internal
   sales organization to increase our effectiveness at generating revenues
   from our traffic and maintain closer relationships with our key advertisers
   and content and service providers. We recently increased our sales staff
   from five in July 1999, to 35 as of December 1, 1999. We are also
   implementing profiling technology to better understand our users and
   provide them with more relevant offers and advertisements. By delivering
   more relevant advertising to our users, we expect to generate increased
   revenues.

AltaVista Services

   We offer a wide variety of Internet services, directly and through
partners, free of charge to Web users. Our network of services include:

  AltaVista Search

   AltaVista Search is our core Internet navigation and search service. We
believe that our search technology is one of the fastest, most robust tools
available for finding personally relevant information on the Internet. Users
can search for information on the Internet by entering their desired
information request in a series of keywords or in the form of a natural-
language question. Our service quickly responds to requests for information by
searching our large index of web pages, applying our proprietary algorithm for
sorting and classifying relevancy, and returning a list of search results. Our
users can further narrow their desired information requests by performing
advanced searches that give them the ability to search for information within
certain date ranges or to specifically search for one of eight possible
sources of information: web pages, categories, news, discussions, products,
images, audio or video.

   As of December 1999, AltaVista Search had an index of over 250 million web
pages in more than 25 languages. In addition to being large, our index is
frequently updated. We maintain a database that records how often pages are
updated and remove obsolete links to ensure current information.

   AltaVista Search is extremely fast, responding to most queries in less than
a second. We believe we also deliver highly accurate and relevant results due
to our proprietary ranking algorithm, a complex formula that

                                      46
<PAGE>


evaluates possible search results based on several key attributes, such as the
popularity and quality of the web page and the frequency of the requested
text's appearance. Through our relationship with Ask Jeeves and RealNames, we
provide our users with the ability to search using natural-language questions
or brand names in addition to standard keyword searches.

   We believe our multimedia search capabilities are distinctive. Currently, a
user can search through a database of 25 million images, audio clips and video
clips obtained from a combination of general Internet indexing and licensed
private collections such as those from Virage and Corbis. We are significantly
expanding our multimedia capabilities and expect this expansion to be more
central to our business as we expand our broadband offerings.

   Another important feature of AltaVista Search is its ability to search for
information in 25 foreign languages. Our search engine was the first with the
ability to search the Internet for words in foreign languages and across both
domestic and international web pages, and continues to offer this capability
in more foreign languages than any other search engine. Through our
relationship with Systran, a leading provider of language translation
software, our users can also choose to translate web pages into French,
Spanish, German, Italian or Portuguese, or translate sites in those five
languages back to English. Our users also have the ability to translate any
search result into the same five languages.

  AltaVista Live!

   AltaVista Live! is our real-time, personalized information and news service
offering an attractive, personalized destination for AltaVista network users.
This destination centralizes numerous Internet resources into one web site,
integrating our search platform, seven content channels and other useful,
dynamic resources. AltaVista Live! provides breaking news, real-time stock
quotes, live sports scores, weather and local information, links to other
AltaVista services such as AltaVista Search, AltaVista Shopping.com and free
communications services such as instant messaging and e-mail.

   Links to our content channels are an integral part of AltaVista Live!. Our
content channels combine original content with content we receive through
numerous strategic relationships in order to provide a dynamic, real-time
resource for news and information across numerous topics. AltaVista Live!
currently carries content in seven channels:

  . Money. Our money channel delivers content related to personal finance
    matters, business news, and the stock market. Among the distinct features
    of the web site are access to live stock quotes, up-to-the-minute news
    and analysis and the ability for users to personalize the web page to
    track their personal stock portfolios. Further, we offer a real-time,
    personalized notification service that alerts users to changes in their
    stock portfolios. In February 2000, we acquired Raging Bull. Raging Bull
    is a leading community and content web site dedicated to finance and
    stock market information, with editorial content and more than 10,000
    dynamic discussion boards. Based upon data from Media Metrix, Raging Bull
    was first among all web sites in average unique page views per user for
    the month of November 1999. Raging Bull has grown to a community of more
    than 1.7 million unique users and 300,000 registered members.

  . News. Our news channel delivers up-to-the-minute news by topic, by region
    or by news source. The news channel covers areas of interest, including
    national, international, money, technology, sports, entertainment,
    health, politics, life & leisure, human rights, and travel and other
    human interest, as well as major events. We provide our content through
    relationships with various news sources, including The Associated Press,
    The New York Times, Washington Post, ZDNet, and Reuters.

  . Sports. Our sports channel is dedicated to sports news, real-time scores
    and information. As the exclusive provider of sports content within our
    sports channel, Fox Sports.com offers our users original content from
    numerous staff writers and editors. The channel provides our users the
    ability to search and access information on sports topics such as news
    stories, featured events, scoreboards and video. Users can also easily
    search for sports news by utilizing specialized links to AltaVista Live!
    sports web pages focused on specific sports, leagues and teams.

                                      47
<PAGE>

  . Travel. Our travel channel is an online resource for users to make travel
    plans. The channel's content includes news and headlines that may affect
    travel plans and tips for travelers from industry resources and
    columnists. In addition, through our relationship with TheTrip.com, our
    travel channel enables our users to book flights, cars and hotels,
    research popular destinations, and save money through special travel
    promotions.

  . Careers. Our career channel is a resource for information related to
    personal career advice and job-hunting information. The channel's content
    includes feature articles and columns related to careers, job hunting and
    the job market; tools such as a salary calculator and career workshops;
    resources such as interviewing, resume writing, networking and other job
    hunting tips; and discussion groups related to careers. In addition, we
    provide content, resources and advice for employers and self-employed
    workers. The channel also gives users the ability to post their resumes
    and have them viewed by potential employers.

  . Health. Our health channel, through a relationship with
    HealthCentral.com, is a centralized resource for information on health,
    medicine and preventive care. The channel offers our users original
    content from nationally-acclaimed medical broadcaster Dean Edell, M.D.,
    as well as HealthCentral's health risk assessment tools and topic centers
    for health and medical issues. We expect one of the key features of our
    health channel will be the Ask the Doctor section where users have access
    to Dr. Edell. Our health channel will also feature a customized health
    risk assessment and personal health record, the latest health and
    wellness news, and access to a large online multimedia library spanning
    more than 6,000 topics.

  . Entertainment. Our entertainment channel offers an Internet destination
    for entertainment news and information, including music, movies, games
    and pop culture content as well as adventure sports such as skiing,
    snowboarding, hiking and adventure/recreational travel.

  . Women. Our women channel provides our users with the ability to search
    and access information on women and related issues such as family,
    fashion, beauty, food, home, relationships and astrology. As the
    exclusive provider of women-related content within our women channel,
    Women.com offers our users a range of content and features from numerous
    writers and editors.

  . Real Estate. Our real estate channel provides our users with the ability
    to search and access information on real estate and related issues such
    as home buying and selling, renting, mortgages, moving resources, senior
    housing, corporate housing and self storage. As the exclusive provider of
    real estate content within our real estate channel, Move.com offers our
    users original content regarding various real estate subjects, classified
    listings for rent or purchase and interactive tools, such as
    affordability calculators.

                                      48
<PAGE>


   The content on AltaVista Live!'s channels comes from a variety of industry
news and information providers. In addition to the content providers described
above, the following table shows some of our content providers according to
type of content they provide us:

   News and Weather
    .Associated Press                     Education

    .AccuWeather.com                        .Studyabroad.com

    .Fastv.com                              .Suzan Nolan

    .latimes.com                            .NUA.com

    .MyWay.com                            Entertainment
    .The New York Times on the Web
    .Reuters                                .Audio Explosion

    .Washingtonpost.Newsweek                . Listen.com
 Interactive                                .Mondo Media
                                            .Small World

                                            .Stats Inc.
   Business and Finance                     .Thingworld
    .BigCharts                              .Yack.com
    .Briefing.com
    .BusinessWire.com                     Multimedia
    .CBS Marketwatch.com                    .Corbis
    .CSI                                    .InterVU
    .Dow Jones.com                          .Lipstream
    .Edgar Online                           .Tibco
    .Hoovers                                .Tribal Voice
    .Industry Standard                      .Virage
    .Investment Challenge.com

    .JagNotes                             Other
                                            .Cammunity
    . Merrill Lynch
    .Morningstar.com                        .Critical Path
    .Nasdaq                                 .Experts Exchange
    .NYSE                                   .Switchboard.com
    .NetEarnings                            .Systran
    .PR NewsWire                            .TheTrip.com
    .Raging Bull
    .On24
    .S&P Comstock

    . Worldly Investor

    .Yodlee.com
    .ZDNet

   One of the unique features of our content channels is that we deliver
content real-time and live. We are the first portal to deliver around-the-
clock production of timely and appropriate content tuned to the time of day.
Our AltaVista Live! service operates 24 hours a day, with a staff of producers
and editors. AltaVista Live! also operates with a day/night programming model
where different news and information is delivered depending on their relevancy
to the time of day. For example, on our finance channel, from 6 a.m. until 9
a.m. Eastern time, content is focused on pre-market news and commentary;
during market hours we provide live market updates; after the market's close
we provide market recaps and previews of international markets; and overnight
we deliver coverage of international markets.

   In addition to providing a wealth of real-time content, we further enhance
our users' experience by enabling them to personalize their AltaVista Live!
web site through our My Live! service. My Live! allows our users to build
their own portal using content modules selected from AltaVista Live!, enabling
users to specify exactly what layout and content is most relevant to them. My
Live! allows users to organize their personal portal with a variety of layouts
and gives them a choice of several content sources. My Live! extends our
community features, which include personal photo albums and message boards,
online chat capabilities and clubs associated with various hobbies. The many
content features of AltaVista Live! that users can arrange and customize
include:

  . news and information
  . real-time stock quotes and portfolio and market tracking
  . sports scores

                                      49
<PAGE>

  . lottery numbers
  . weather
  . web cameras
  . horoscopes
  . local information
  . maps and directions
  . live Internet chats
  . links to user-specified web pages
  . personal photographs

   AltaVista Live! offers unique personalization capabilities which allow
users to insert local information and services onto their customized home
pages. Through our relationship with Zip2, these services include:

  . local yellow pages
  . local business searches for a variety of businesses including florists,
    book stores, health clubs and child care
  . restaurant searches based on type of cuisine or type of venue
  . local TV listings
  . weather
  . maps and directions
  . local movie theaters and showtimes

  AltaVista Shopping.com

   AltaVista Shopping.com is a complete, objective comparison shopping service
that provides information on millions of products offered by both online and
offline merchants. AltaVista Shopping.com enables users to search the Internet
for products, review and compare products and retailers, get recommendations
and gift ideas, and make actual purchases. AltaVista Shopping.com provides
links to numerous products, sorted by 20 categories including apparel and
accessories, books, computer hardware and software, furniture, jewelry, office
supplies, music, toys, and sports and fitness equipment, among others. Each
product category has an individual page dedicated to it, with product-specific
search capabilities and links to specialized retailers. Our core AltaVista
Shopping.com service allows users to:

  . Find Products--We have integrated AltaVista's search technology into
    AltaVista Shopping.com to enable our users to search for products and
    online and offline retailers. Customers can search by specifying certain
    criteria, such as the type of product, features they are looking for,
    particular brands, and price ranges. Users are presented with a list of
    relevant products. Users can also refine their search by simply clicking
    on one of AltaVista Shopping.com's various departments, ranging from
    consumer electronics to clothing to housewares to toys.

  . Compare Features and Prices--Shopping.com gives users the ability to
    compare products based on numerous, product-specific features. Upon
    receiving product search results, users can specify which products are
    most relevant and compare them based on individual features. For example,
    a customer interested in buying a television set can search under
    different criteria and choose specific brands and models from the search
    results to compare. AltaVista Shopping.com will then display the narrowed
    group of products and compare them based on such specific features as
    sound, screen size, color and length of warranty.

  . Read Reviews and Ratings--In addition to comparison of features and
    prices, AltaVista Shopping.com allows customers to read reviews and
    ratings of various products. We provide expert and consumer product
    reviews through our relationships with ZDNet and ConsumerReviews.com, and
    supply merchant ratings through BizRate.com.

  . Buy Products--Shopping.com provides direct links to retailers, enabling
    users to complete their purchase after using our service to find the
    product they are looking for. AltaVista Shopping.com additionally sells

                                      50
<PAGE>

   some products directly through its own retailing business. In addition, if
   users choose to buy from offline retailers, AltaVista Shopping.com
   provides information such as the address of and directions to these
   retailers.

  Free Communications Services

   Internet Access. We provide free, unlimited Internet access across the
United States and Canada. Users can download and install a file onto their
computers that gives them Internet access featuring an AltaVista Live! home
page and featuring our microportal product. The microportal allows users to
easily navigate the Web through a small micro-browser that remains open as a
separate screen window without disrupting the user's browsing or other desktop
activities. Acting as a constant gateway to users' most desired information,
the screen window provides links to premier AltaVista services and displays
rotating, customizable content. Through one-click access, users can get
information about world events, news, sports, financial information, stock
quotes, weather updates, TV listings and local content. In return for free
Internet access, users must periodically interact with advertisements. Our
free Internet access service includes extensive customer support including 24
hour phone and e-mail support. We use 1stUp, an affiliate of CMGI, to provide
these services.

   Instant Messaging. Based on technology developed by Tribal Voice, an
affiliate of CMGI, AltaVista Messenger is a real-time instant messaging
capability that is compatible with MSN Messenger and AT&T WorldNet messaging
clients. AltaVista Messenger is free of charge and offers multiple features,
including text messaging; instant voice messaging; a list that allows users to
keep track of their online friends regardless of the instant messaging system
they use; a Web cruise capability that allows users to guide the browser of
the person with whom they are communicating; multi-person real-time chat and
game playing; and file exchanges.

   E-Mail. We provide free e-mail services to our registered users. These
users can set up a personal mailbox enabling them to send and receive
electronic mail via an easy-to-use interface throughout the AltaVista Internet
portal.

Strategic Alliances

   We have entered into a number of strategic relationships and advertising
agreements with technology, marketing and online companies in an effort to
expand our product and services offerings and grow our user base. We intend to
continue developing these relationships and enter into new relationships with
the goal of expanding the features and functionality of the AltaVista portal
and providing Web users with the information and services they desire.

  DoubleClick

   In November 1999, we entered into an interim advertising services agreement
effective from January 1, 2000 through December 31, 2000 with DoubleClick,
which temporarily suspends an agreement we had entered into with DoubleClick
in January 1999. In January 2001, the agreement entered into in January 1999
will once again be effective unless a successor agreement is signed. As a
result of our plans to aggressively expand our internal sales organization and
develop closer relationships with our key advertisers, the interim agreement
with DoubleClick provides for us to maintain and service some key advertising
accounts previously serviced by DoubleClick. The interim agreement allows
DoubleClick to continue to sell advertisements throughout our network
including web sites acquired by us, such as those operated by Raging Bull.
Under the terms of the interim agreement, DoubleClick will provide us with the
right to use its DART service software to target and measure delivery of
advertising. All advertising placed on our web site by us or DoubleClick,
other than static advertising, will be delivered exclusively by DoubleClick
through the DART service. During the term of the interim agreement,
DoubleClick will be our sole and exclusive representative with respect to
advertising. With the exception of ten accounts to be designated by
DoubleClick, we have the right to designate 60 advertising accounts on January
1, 2000 as well as 30 more each subsequent quarter and designate them as
AltaVista

                                      51
<PAGE>

accounts. We may sell advertising directly to these AltaVista accounts within
certain limits. In addition, within certain limitations, we may sell
advertising to affiliates of CMGI that are not competitors of DoubleClick,
provided such companies use the DART service.

   Notwithstanding our exclusive relationship with DoubleClick, the interim
agreement permits us to enter into an arrangement with Engage Technologies,
Inc., an affiliate of CMGI, to sell advertising impressions for banners to
advertisers who are unaware of the specific web sites that their
advertisements will appear in, often referred to as white label advertising.
We may allow Engage to sell white label advertising within certain limits,
provided Engage uses the DART service. Both DoubleClick and AltaVista retain
the right to sell certain non-banner advertising to international advertisers
under the interim agreement. In addition, all unsold advertising inventory may
be bartered by us. During the term of the interim agreement, we will pay to
DoubleClick a DART services fee for all advertising delivered by DoubleClick
to our web sites and sales commissions.

   The interim agreement terminates in December 2000, but may be terminated
earlier by us if DoubleClick is acquired by one of our competitors or if
DoubleClick is not among the top three centralized Internet advertisement
delivery companies based on a market analysis of a period of not less than 180
days.

   The advertising and services agreement, entered into in January 1999, will
replace the interim agreement in January 2001 and be effective until December
2001. As in the interim agreement, we will pay to DoubleClick a DART services
fee for all advertising delivered by DoubleClick to our web sites and a sales
commission. We may also designate up to 200 advertising accounts as accounts
for which we will have the exclusive right to sell banner, badges, buttons,
toolboxes and text links located on certain web sites to domestic advertisers,
subject to certain requirements.

   The agreement we entered into in January 1999 may be terminated by us if
DoubleClick is acquired by one of our competitors or if DoubleClick is not
among the top three centralized Internet advertisement delivery companies
based on a market analysis of a period of not less than 180 days.

  1stUp.com

   In June 1999, we entered into a strategic alliance agreement with 1stUp.Com
Corporation, an affiliate of CMGI. Under the terms of the agreement, 1stUp
will provide free Internet access to users of AltaVista's Internet web sites
through AltaVista FreeAccess. AltaVista FreeAccess is powered by patent-
pending technology from 1stUp and the required software may be downloaded from
the AltaVista web sites. Approximately 980,000 people have activated our free
Internet access program since the launch of AltaVista FreeAccess in August
1999. AltaVista Live! is the permanent home page displayed every time an
AltaVista FreeAccess user logs onto the Internet, giving users instant access
to web sites of customizable content and services available on the AltaVista
network. 1stUp will receive a fee for each impression leading to an AltaVista
web page and 1stUp will pay us a portion of adjusted revenues it receives from
advertisers and sponsors through AltaVista FreeAccess. Under the terms of the
agreement, 1stUp will design and maintain software that allows users to view
advertisements and various types of reward banners. The strategic alliance
agreement has terms that extend through June 2001.

  Compaq

   In June 1999, CMGI entered into an agreement with Compaq to define various
aspects of the relationship between CMGI and Compaq. Under the agreement,
subject to certain exclusions, Compaq will preprogram up to four instant
Internet keyboard buttons, based on the total number of these buttons, on each
Presario-branded, including successor brands or sub-brands, consumer desktop
and portable personal computer, so that when a user presses the button, the
user is directed to the applicable CMGI-designated web sites. For example, if
designated by CMGI and preprogrammed by Compaq, the search button would direct
the user to the search area of our web site. Compaq will also preprogram
instant Internet keyboard buttons on any Compaq-only branded consumer-oriented
Internet appliances subject to the same exclusions as the instant Internet
keyboard buttons, as long as the designated CMGI web sites are competitive in
price and performance. In addition, when an instant Internet

                                      52
<PAGE>


keyboard button described above is preprogrammed to our home page, the home
link for the Internet browser that is bundled with these Compaq computers will
also be linked to our home page. CMGI pays to Compaq a royalty for these
preprogramming services, for which we reimburse CMGI, based on the amount of
redirected user traffic.

   Compaq has the right to terminate these arrangements if the AltaVista
portal fails to be one of the 12 most trafficked web sites for four
consecutive months, as measured in terms of unique visitors at home and at
work, by Media Metrix. Media Metrix estimates the amount of user traffic on
web sites by monitoring the monthly activity of selected user groups and
expanding the results across the number of potential users. Actual usage may
differ materially from statistics provided by Media Metrix. If we experience
reduced traffic to our web sites or any inaccuracies in Media Metrix estimates
cause traffic to our web sites to be underestimated when compared to other web
sites, then Compaq could terminate its arrangement with CMGI, which could
seriously harm our business.

   CMGI has agreed not to display advertisements for Compaq competitors on
CMGI web pages or products that are linked to or redirected directly from
Compaq web sites or computers. Subject to certain conditions, Compaq and its
affiliates will designate our search engine as the exclusive Internet search
service offered or promoted on Compaq web sites provided that we maintain a
competitive search service as determined by industry standards agreed to by
CMGI and Compaq. However, this arrangement terminates, at Compaq's election,
upon a change of control of AltaVista. For all Compaq products which contain
instant Internet keyboard buttons or other features labeled or otherwise
dedicated to a search engine, such as an Internet browser, subject to licensor
approval, Compaq will not redirect users to any search engine other than
AltaVista Search. However, users can reprogram the buttons preprogrammed by
Compaq, or select a proprietary online service provider that controls the
buttons, and the browser to take them to alternative web sites.

   Compaq may disclose to CMGI new technology that it develops which may be of
interest to us or CMGI for incorporation into the AltaVista web sites. If CMGI
is interested in licensing such technology, CMGI has an option period of 30
days from the date of disclosure during which CMGI can acquire a non-exclusive
license to use that technology on the AltaVista web sites for a one-time fee
set by Compaq.

   This agreement expires in May 2002. CMGI has the option to extend the
agreement for one additional year upon the same terms as the prior year if
CMGI has met or exceeded an agreed upon revenue target for payments to Compaq,
or is willing to pay Compaq the shortfall and the AltaVista web sites are
among the top five trafficked web sites as determined by Media Metrix. Each
subsequent year CMGI and Compaq will agree on appropriate revenue and traffic
targets required for CMGI to have an additional one-year renewal option. We
are not a party to, or a named third-party beneficiary of, the agreement
between CMGI and Compaq. Therefore, CMGI and Compaq may amend the agreement,
even in ways that could harm our business, without our consent.

  HealthCentral.com

   In September 1999, we entered into a three-year agreement with
HealthCentral.com, Inc., an owner and provider of web sites, which provides
access to health content, information and e-commerce. Under the terms of the
agreement, HealthCentral.com is the exclusive domestic health content provider
for the AltaVista Health channel, provided it delivers the content we desire
within a given time period. The agreement with HealthCentral.com allows us to
provide our users with the ability to search for information on health,
medicine, preventive care and to purchase prescriptions and health-related
products. As the exclusive provider of healthcare content within our health
channel, HealthCentral.com offers our users original content from nationally-
acclaimed medical broadcaster Dean Edell, M.D., as well as HealthCentral.com's
health risk assessment tools and topic centers for health and medical issues.
We expect one of the key features of our health channel will be the Ask the
Doctor section where users have access to Dr. Edell. Our health channel also
features a customized health risk assessment and personal health record, the
latest health and wellness news, and access to a large online multimedia
library spanning more than 6,000 topics. Under the terms of the agreement, we
will not display any advertisements of any HealthCentral.com competitor on the
AltaVista Health channel. We also guarantee a certain number of
HealthCentral.com advertising impressions for every year of the agreement.

                                      53
<PAGE>


   Over the term of the agreement, HealthCentral.com will pay us up to $65
million in cash and stock if we deliver the minimum number of advertising
impressions. In addition, HealthCentral.com has agreed to issue us warrants to
purchase its common stock if we meet higher performance thresholds. If we fail
to deliver the minimum advertising impressions, HealthCentral.com reduces its
payments to us.

   The agreement has a three-year term, but may be terminated earlier by
HealthCentral.com if we fail to deliver at least 50% of the guaranteed number
of advertising impressions for any six-month period and by either party after
two years.

  Fleet Credit Card Services

   In November 1999, we entered into an agreement with Fleet Credit Card
Services, L.P., the eighth largest bank card issuer in the United States with
more that eight million customers, to offer a co-branded AltaVista credit
card. We expect to offer the new credit cards through Fleet to United States
consumers in early 2000. Cardholders will automatically be eligible to earn
points for every dollar they spend through the new AltaVista Incentive Rewards
Program. Rewards for every card purchase will be offered toward products on
AltaVista Shopping.com and its affiliate partners on a wide selection of
computer products, electronics, music, videos, books and other consumer
merchandise. We will also offer incentives for shopping at dozens of stores so
that consumers can take full advantage of our intelligent shopping process
that helps users compare prices, availability and ratings for online products
and retailers.

   Fleet has agreed to provide an Internet purchase guarantee, which protects
cardholders against liability in the event of unauthorized transactions on any
of our web sites. In addition, cardholders will be able to take advantage of
convenient online services to check current balances and transaction history.
Fleet will be the sole and complete owner of the accounts and will have the
sole and complete responsibility and discretion to establish and change from
time to time any and all of the financial or other terms and conditions
applicable to the accounts. During the term of the agreement, Fleet will be
our exclusive credit card provider. We are also obligated to provide a minimum
number of Fleet advertising impressions every year of the agreement. The
agreement has a term of three years from the date of launch of the co-branded
credit card, but may be terminated during specified periods by either party if
the other does not meet its targets under the agreement.

   Over the term of the agreement Fleet will pay us an aggregate of up to $34
million, based on a minimum number of advertising impressions. Under the terms
of the agreement, we also have the opportunity to earn up to an additional $16
million, based on the number of accounts opened with Fleet and the aggregate
amount of transactions completed.

  Fox Sports.com

   In January 2000, we entered into a three-year agreement with News Digital
Media, Inc., d/b/a Fox Sports.com, an owner and provider of web sites, which
provides access to sports content, information and e-commerce. Under the terms
of the agreement, Fox Sports.com is the exclusive domestic sports content
provider for the AltaVista sports channel, provided it delivers the content
desired by us within a given time period. The agreement with Fox Sports.com
allows us to provide our users with the ability to search and access
information on sports topics such as news stories, featured events,
scoreboards and video. As the exclusive provider of sports content within our
sports channel, Fox Sports.com offers our users original content from numerous
staff writers and editors. Under the terms of the agreement, we will not
display content of direct Fox Sports.com competitors or advertisements of Fox
Sports.com competitors or advertisements of third parties that conflict with
exclusive contractual obligations of Fox Sports.com on any web pages of the
sports channel that also display content provided by Fox Sports.com.

   Over the term of the agreement, in exchange for a guarantee of a number of
impressions of Fox Sports.com (1) Fox Sports.com will pay us up to an
aggregate of $18 million in cash if we deliver the minimum number of
impressions required under the agreement and shall purchase an aggregate of
$700,000 of advertising on the

                                      54
<PAGE>


AltaVista Networks, and (2) AltaVista shall purchase an aggregate of $300,000
of advertising on Fox Sports or any of its affiliates' websites. If we fail to
deliver the minimum number of impressions, Fox Sports.com may reduce its
payments to us.

   The agreement may be terminated by either party as of the end of the second
year of the agreement. Before such early termination becomes effective, both
parties have an obligation to attempt to re-negotiate the terms of the
agreement to prevent such termination. The agreement may also be terminated by
Fox Sports.com if we do not deliver a minimum number of impressions during
each year of the agreement.

  Move.com

   In January 2000, we entered into a three-year agreement with Move.com, an
owner and provider of web sites, which provides access to real estate content,
information and e-commerce. Under the terms of the agreement, Move.com is the
exclusive domestic real estate content provider for the AltaVista real estate
channel, provided Move.com delivers the content desired by us within a given
time period. The agreement with Move.com allows us to provide our users with
the ability to search and access information on real estate such as home
buying and selling, renting, mortgages, moving resources, senior housing,
corporate housing, and self storage. As the exclusive provider of real estate
content within our real estate channel, Move.com offers our users original
content regarding various real estate subjects, classified listings for rent
or purchase, and interactive tools, such as affordability calculators. Under
the terms of the agreement, we will not display content of direct competitors
of Move.com or advertisements of Move.com competitors on the real estate
channel that also displays content provided by Move.com.

   Over the term of the agreement, Move.com will pay us up to $40 million in
cash if we deliver the minimum number of impressions. If we fail to deliver
the minimum number of impressions, Move.com may reduce its payment to us.

   The agreement may be terminated earlier by us or Move.com after the first
year with three months notice without reason or may be terminated earlier by
Move.com if we fail to deliver the minimum number of advertising impressions
for six consecutive months.

  Women.com

   In January 2000, we entered into a three-year agreement with Women.com
Networks, Inc., an owner and provider of web sites, which provides access to
women related content and information. Under the terms of the agreement,
Women.com is the exclusive domestic women related content provider for the
AltaVista Women Channel, provided it delivers the content desired by us within
a given time period. The agreement with Women.com allows us to provide our
users with the ability to search and access information on women and astrology
related issues such as family, fashion, beauty, food, home, relationships, and
astrology. As the exclusive provider of women related content within our women
channel, Women.com offers our users a range of content and features from
numerous writers and editors. Under the terms of the agreement, we will not
display content of direct Women.com competitors or advertisements of Women.com
competitors on any web pages of the women channel that also displays content
provided by Women.com.

   Over the term of the agreement, in exchange for a guarantee of a number of
impressions delivered by us, Women.com will pay us up to $12 million in cash
and an additional $3 million in the event AltaVista meets certain performance
thresholds. If we fail to deliver the minimum number of impressions, Women.com
may reduce its payment to us. The agreement may be terminated by either party
prior to the start of the second and third years of the agreement. Before such
early termination becomes effective, the parties have the right to negotiate
the terms of the agreement to prevent such termination.

Marketing and Public Relations

   AltaVista's marketing efforts employ a mix of media to reach our target
audience, utilizing television advertising, radio, magazine, newspaper, on-
line sponsorships and link deals, online and offline promotions and

                                      55
<PAGE>


direct marketing. We also engage in proactive media and public relations to
ensure that both the press and industry are well appraised of our web site
innovations, network development and other noteworthy information.

Operations and Technology

   Our business operations and computer systems are designed for high
performance, scalability, and reliability. We manage computing operations for
serving web pages in several facilities. We plan to consolidate West Coast
facilities and expand our computing capabilities in the Eastern United States,
Europe and other key regions around the world. Fault tolerance is a key
element in our operational design at every level, including architectural and
geographic redundancy.

   In 1999, we have spent more than $30 million on computing systems and other
technology. We rely on two fundamental computing platforms. AltaVista Search
runs on a large number of Digital/Compaq Alpha multiprocessor computers
running UNIX. AltaVista Shopping.com and AltaVista Live! run on a large number
of interoperable Compaq Proliant Windows/NT multiprocessor computers. Both
platforms are modular, scalable architectures. Our search platform has already
been modified and packaged in several forms for various commercial purposes.

   We maintain our own customer service and support organizations at our
locations in Irvine and San Mateo. The largest customer service organization
is in Irvine, California and supports AltaVista Shopping.com. This group
handles phone, fax and e-mail inquiries from customers or potential customers.

Governmental Regulation

   We are not currently subject to direct regulation by any domestic or
foreign governmental agency, other than regulations applicable to businesses
generally, and laws or regulations directly applicable to access to online
commerce. However, due to the increasing popularity and use of the Internet,
new laws and regulations are under consideration in the United States and
internationally, addressing issues such as intellectual property, personal
privacy, pricing, content, advertising, taxation and characteristics and
quality of Internet products and services. The application of existing laws
and regulations governing Internet issues such as intellectual property
ownership and infringement, defamation, obscenity and personal privacy is also
subject to substantial uncertainty. New government laws and regulations, or
the application of existing laws and regulations, may expose us to significant
liabilities, significantly slow Internet growth and otherwise affect our
financial performance.

Intellectual Property

   Most of our intellectual property has been contributed by Compaq. To
protect our rights to intellectual property, we rely, and we believe the
contributors relied, on a combination of patent, trademark and copyright law,
trade secret protection, misappropriation and anti-piracy laws,
confidentiality agreements and other contractual arrangements with our
employees, affiliates, clients, strategic partners and others. The protective
steps we and the contributors have taken may have been inadequate and may
continue to be inadequate to deter infringement or misappropriation of our
intellectual property and proprietary information. We may also be unable to
detect the unauthorized use of, or take appropriate steps to enforce, our
intellectual property rights.

   As of December 1, 1999, we had over 70 patents and pending patent
applications. These patents and patent applications are generally directed at
the search technology that is used on our web sites, as well as related
inventions. We and our predecessors may not have sought protection for
technologies that may be or may become important to our business. In addition,
the technologies we have sought to protect may not be adequately protected by
patents.

   We also have numerous trademark registrations in the United States and
abroad which are generally directed at protecting our core brands and selected
sub-brands. We will file several more trademark registrations in the United
States and abroad directed at the same type of protection.

   We may be unable to obtain or maintain intellectual property protection or
registrations in geographies or markets that are important to our success.
Further, we may not have selected the proper intellectual property for which
to seek protection by way of registration. In addition, effective patent,
trademark, copyright and trade

                                      56
<PAGE>

secret protection may not be available in every country in which we offer or
intend to offer our services. The protections we have sought may be
inadequate.

Competition

   The Internet portal market is highly competitive, and we expect competition
will continue to intensify. Many companies currently offer directly
competitive products or services addressing Web search and navigation,
including America Online, CNET, Direct Hit, Excite, the Go Network, Google,
HotBot, Inktomi, Lycos, Microsoft Network, Northern Light and Yahoo!. The size
of the Web index, the speed with which search results return and the relevance
of results are factors which, among others, determine a portal's success. Many
of our existing competitors, as well as a number of potential new competitors,
have significant financial, technical, marketing and distribution resources,
which may enable them to increase the speed and relevance of their search
results. As the market for Internet and Intranet search and navigational
services develops, other companies may be expected to offer similar services
and directly and indirectly compete with us for advertising revenues.

   Many of our current and potential competitors have longer operating
histories, larger customer bases, greater brand name recognition, greater
access to proprietary content and significantly greater financial, marketing
and other resources. In addition, our competitors may be acquired by, receive
investments from or enter into commercial relationships with larger, well-
established and well-financed companies as use of the Internet and other
online services increases. New technologies and the expansion of existing
technologies may also increase competitive pressures.

   Through our AltaVista Shopping.com retail business, we sell a select number
of products directly to consumers. The e-commerce industry is new, rapidly
evolving and intensely competitive, and we expect competition to intensify
further. Competitors include Amazon.com, Buy.com, DealTime, mySimon, CBS
StoreRunner and Value America. Barriers to entry are minimal, allowing current
and new competitors to launch new web sites at a relatively low cost.

   Some of our competitors may be able to obtain merchandise from vendors on
more favorable terms, devote greater resources to marketing and promotional
campaigns, adopt more aggressive pricing or inventory availability policies
and devote substantially more resources to web site and systems development
than we can. Increased competition may result in reduced operating margins,
loss of market share and our value may be diminished. Further, as a strategic
response to changes in the competitive environment, we may, at various times,
make pricing, service or marketing decisions that could harm our business.

Employees

   As of November 30, 1999, we had approximately 635 full-time employees, of
whom approximately 209 worked in Palo Alto, California, 139 in San Mateo,
California, 224 in Irvine, California, seven in Canada, 19 in Europe and the
remainder in various other locations in the United States.

   We have never had a work stoppage and no personnel are represented under
collective bargaining agreements. We consider our relations with our employees
to be good.

Facilities

   Our headquarters, which we own, is located in Palo Alto, California and
consists of approximately 48,000 square feet. We also lease office space in
several locations in California, including Palo Alto, San Mateo, Irvine,
Stockton, and Corona Del Mar and in Chicago, Illinois. We also currently lease
space for computing operations in several locations in California, including
Palo Alto, Mountain View, Santa Clara, Scotts Valley, Sunnyvale, Irvine and
Stockton and in New York, New York and Andover, Massachusetts.

Legal

   We are not a party to any material legal proceedings.

                                      57
<PAGE>

                                  MANAGEMENT

Executive Officers and Directors

   The following table sets forth information regarding our executive officers
and directors as of November 30, 1999:

<TABLE>
<CAPTION>
Name                     Age Position
- ----                     --- --------
<S>                      <C> <C>
Rodney W. Schrock.......  40 Chief Executive Officer, President and Director
Kenneth R. Barber.......  54 Vice President and Chief Financial Officer
Ross Levinsohn..........  36 Vice President and General Manager--AltaVista New Media
Stephanie A. Lucie......  37 Vice President, General Counsel and Corporate Secretary
Gregory B. Memo.........  35 Vice President and General Manager--AltaVista Search
Michael G. Rubin........  33 Vice President and General Manager--AltaVista e-Commerce
David S. Wetherell......  45 Chairman of the Board of Directors
Flint J. Brenton........  43 Director
John G. McDonald........  62 Director
Avram Miller............  54 Director
Robert J. Ranalli.......  62 Director
</TABLE>

   Rodney W. Schrock has served as President and Chief Executive Officer of
AltaVista since January 1999 and as a director since May 1999. In 1998, he
served as Senior Vice President and Group General Manager, Consumer Products
Group of Compaq. Mr. Schrock was elected Vice President of the Presario PC
Division on May 1995 and spent 12 total years in various positions at Compaq.
He has also worked for Apple Computer and IBM Corporation.

   Kenneth R. Barber has served as Vice President of AltaVista since March
1999 and Chief Financial Officer of AltaVista since January 1999. Prior to
this position, he served as Vice President of Finance for the Tandem Business
Unit of Compaq. At the time of the Compaq acquisition of Tandem Computers
Incorporated in August 1997, Mr. Barber was Senior Vice President of Finance
and Administration, which position he had held since January 1997. Prior to
moving to Tandem, he was Vice President of Plans and Controls of ROLM
Corporation since February 1989.

   Ross Levinsohn has served as Vice President and General Manager of
AltaVista New Media since May 1999. From May 1996 to May 1999, he was Vice
President of Programming and Executive Producer of CBS Sportsline. From August
1990 to May 1996, he was Director of Production and Marketing Enterprises at
Home Box Office.

   Stephanie A. Lucie has served as Vice President, General Counsel and
Corporate Secretary of AltaVista since January 1999. She served as Vice
President and Associate General Counsel, as well as Senior Counsel and
Corporate Counsel at Compaq since May 1995. Ms. Lucie served as Assistant
General Counsel at Transco Energy Company from September 1994 until May 1995.

   Gregory B. Memo has served as Vice President and General Manager of
AltaVista Search since May 1999. Prior to this position, he served as Vice
President and General Manager, Technology, Strategy and Corporate Development
from January 1999. He was Vice President and General Manager of the Consumer
Mobile Products Division at Compaq from February 1998 until January 1999. Mr.
Memo also served in several roles at Compaq, including Director of Business
Planning and Director of Product Marketing from February 1994 to February
1998.

   Michael G. Rubin has served as Vice President and General Manager of
AltaVista e-commerce of AltaVista since January 1999. From February 1998 to
January 1999, he served as General Manager of the Consumer Desktop Division
for Compaq. From June 1993 to February 1998, Mr. Rubin served in a variety of
roles at Compaq, including Director of Product Marketing and Director of
Internet Strategy of the Consumer Products Group.

                                      58
<PAGE>

   David S. Wetherell has served as a director and Chairman of AltaVista since
August 1999. Mr. Wetherell has served as Chairman of the Board, President,
Chief Executive Officer and Secretary of CMGI since 1986 and as a member of
CMG@Ventures I, LLC, a venture capital firm subsidiary of CMGI, and President
of CMG@Ventures, Inc., the managing member of CMG@Ventures I, LLC, since
January 1995. He is also a managing member of CMG@Ventures II, LLC,
CMG@Ventures III, LLC and @Ventures Management, LLC, which also are strategic
investment and development venture capital subsidiaries or affiliates of CMGI.
Mr. Wetherell also serves on the boards of directors of Engage Technologies,
Inc. and NaviSite, Inc., each an affiliate of CMGI.

   Flint J. Brenton has served as a director of AltaVista since August 1999
and as Vice President of e-Commerce for Compaq since August 1999. Prior to
joining Compaq, he served as Director of Product Development for BMC Software
from July 1996 to August 1999. Mr. Brenton was General Manager of
Houston/London Operation of I-Net, Inc from January 1995 to July 1996. He also
serves as director of Harris County Salvation Army.

   John G. McDonald has served as a director of AltaVista since May 1999. Dr.
McDonald is The IBJ Professor of Finance in the Graduate School of Business at
Stanford University, where he has been a faculty member since 1968. He teaches
MBA courses in investment, entrepreneurial finance and the Internet. In 1987,
he was elected to the Board of Governors of the NASD in Washington, D.C. In
1989, he was elected Vice Chairman of the NASD Board of Governors. Dr.
McDonald serves as an independent director of Varian, Inc., Scholastic Corp.,
Plum Creek Timber Co., Starwood Financial, Inc., and eight mutual funds
managed by Capital Research & Management Co.

   Avram Miller has served as a director of AltaVista since August 1999. Mr.
Miller has served as the Chief Executive Officer of The Avram Miller Company,
a strategy and business development corporation since June 1999. Prior to this
position, he served as Vice President and Director of Corporate Business
Development for Intel Corporation from September 1984 to April 1999. Mr.
Miller is a director of CMGI, Inc. He also serves as Chairman Emeritus of the
Board of Directors of Plugged-In, a non-profit organization, and is a member
of the Board of Trustees for the California Institute of the Arts.

   Robert J. Ranalli has served as a director of AltaVista since August 1999.
Mr. Ranalli retired from AT&T in 1994. He had been President of AT&T
Multimedia Services. Mr. Ranalli served as president of AT&T Consumer
Communications Services, Inc., and Chairman of the Board of both AT&T
Universal Card Services Corp. and AT&T Transtech Corp. from 1990 to 1994. He
serves on the boards of CMGI, Sterling Network Group, and DirectAg.com.

Board Committees

   We have established an Audit Committee and a Compensation Committee. The
Audit Committee reviews our internal accounting procedures and considers and
reports to the Board of Directors with respect to other auditing and
accounting matters, including the selection of our independent auditors, the
scope of annual audits, fees to be paid to our independent auditors and the
performance of our independent auditors. The Audit Committee currently
consists of John G. McDonald and Robert J. Ranalli. The Compensation Committee
reviews and recommends to the Board of Directors the salaries, benefits and
stock option grants of all employees, consultants, directors and other
individuals compensated by us. The Compensation Committee also administers our
stock option and other employee benefit plans. The Compensation Committee
currently consists of John G. McDonald and Avram Miller.

Director Compensation

   We do not pay cash retainers or meeting fees to our directors. We reimburse
our directors for all out-of-pocket expenses incurred in the performance of
their duties as directors of AltaVista. We have granted non-qualified stock
options to our directors who are not AltaVista employees pursuant to our stock
option plans.

                                      59
<PAGE>

 Directors Plan

   In September 1999, the board of directors adopted and our stockholders
approved our 1999 Stock Option Plan for Non-Employee Directors, pursuant to
which 325,000 shares of our common stock were reserved for issuance, subject
to adjustment in the event of stock splits and other similar events. This plan
was amended in October 1999. As of the date of amendment, this plan was
replaced by the Amended and Restated 1999 Directors Plan. Notwithstanding this
replacement, all then-outstanding options under this plan remain in effect, in
accordance with their terms. This plan is administered by the Compensation
Committee of our board of directors, which committee is sometimes referred to
as the "plan administrator." The plan administrator may interpret the
Directors Plan and, subject to its provisions, may prescribe, amend and
rescind rules and make all other determinations necessary or desirable for the
administration of the Directors Plan. In addition, the plan administrator may,
in its discretion, accelerate the vesting of any option or options granted
under this plan.

   In the event we undertake any merger, consolidation, reorganization,
recapitalization, reclassification, stock dividend, stock split, reverse stock
split or other similar transaction, appropriate and proportionate adjustments
will be made to (1) the securities reserved for issuance under the Directors
Plan, (2) the number and kind of securities subject to future grants under the
plan and (3) the number, kind and exercise price of the securities underlying
options outstanding at the time of such occurrence. All outstanding options
granted under the Directors Plan will immediately become exercisable in full
upon a change in control of AltaVista.

 Amended and Restated 1999 Directors Plan

   In October 1999, the board of directors adopted and our stockholders
approved our Amended and Restated 1999 Stock Option Plan for Non-Employee
Directors, pursuant to which 1,300,000 shares of our common stock are reserved
for issuance, subject to adjustment in the event of stock splits and other
similar events. The Amended Directors Plan will be administered by the
Compensation Committee of our board of directors, which committee is sometimes
referred to as the "plan administrator." The plan administrator may interpret
the Amended Directors Plan and, subject to its provisions, may prescribe,
amend and rescind rules and make all other determinations necessary or
desirable for the administration of the Amended Directors Plan. The plan
administrator reserves the right to suspend or terminate the Amended Directors
Plan or amend it in any respect whatsoever. In addition, the plan
administrator may, in its discretion, accelerate the vesting of any option or
options granted under the Amended Directors Plan.

   All of our directors are eligible to receive non-statutory stock options to
purchase shares of our common stock under this Plan, except for any director
who (1) is an employee of AltaVista or any of our subsidiaries or affiliates
or (2) unless otherwise determined by our board of directors, is an affiliate,
employee or designee of an institutional or corporate investor that owns more
than 5% of our outstanding common stock. Under this plan:

  .  we will grant an initial option to acquire 162,500 shares of our common
     stock to each eligible director who is elected a director for the first
     time after the plan is adopted on the date of that election;

  .  we also will grant an initial option to acquire 162,500 shares of our
     common stock to each eligible director who

    .  ceases being an affiliate, employee or designee of an institutional
       or corporate investor that owns more than 5% of our outstanding
       common stock and

    .  is not otherwise an employee of us or any of our subsidiaries, but

    .  remains as a member of our board on the date the director's
       affiliate, employee or designee status ceases

   We will also grant, on each anniversary of the grant of the initial option,
to each eligible director an additional option to purchase 40,625 shares of
common stock if the director is still serving as one of our directors

                                      60
<PAGE>


on that anniversary date. Our board of directors may, in its discretion,
increase to up to 227,500 shares the aggregate number of shares of common
stock subject to any initial option or additional options so long as the
maximum aggregate number of shares that may vest for any optionee in any 48-
month period will not exceed 227,500 shares.

   The option exercise price per share for each option granted under this plan
will be determined on the date of grant and will be equal to the closing price
of our common stock on a national securities exchange or as quoted on the
Nasdaq National Market, the average of the closing bid and asked prices of our
common stock in the over-the-counter market or the fair market value of our
common stock as determined by our board. Except as otherwise provided in the
applicable option agreement, each option granted under this plan will
terminate on the tenth anniversary of the date of grant of such option.
Subject to the optionee continuing to serve as one of our directors, each
initial option will vest and become exercisable as to 1/48th of the number of
shares of common stock originally subject to the option on each monthly
anniversary of the date of grant. Each annual option will vest and become
exercisable on a monthly basis as to 1/12th of the number of shares originally
subject to the option commencing on the 37th month after the grant date if the
optionee is still serving as a director on that monthly anniversary date.

   In the event we undertake any merger, consolidation, reorganization,
recapitalization, reclassification, stock dividend, stock split, reverse stock
split or other similar transaction, appropriate and proportionate adjustments
will be made to (1) the securities reserved for issuance under this plan, (2)
the number and kind of securities subject to future grants under the plan and
(3) the number, kind and exercise price of the securities underlying options
outstanding at the time of such occurrence. All outstanding options granted
under this plan will immediately become exercisable in full upon a change in
control of AltaVista.

Compensation Committee Interlocks and Insider Participation

   Except as described below, no member of our Compensation Committee serves
as a member of the board of directors or compensation committee of any entity
that has one or more executive officers serving as a member of our board of
directors or Compensation Committee. Avram Miller, a member of our
Compensation Committee, is a member of the board of directors of CMGI, and
David S. Wetherell, the chairman of our board of directors, is the chairman of
the board of directors of CMGI and an executive officer of CMGI. Additional
information concerning transactions between AltaVista and entities affiliated
with members of the Compensation Committee is included in this prospectus
under the caption "Certain Relationships and Related Transactions."

                                      61
<PAGE>

Executive Compensation

   The following table indicates information concerning compensation of our
Chief Executive Officer and our four most highly compensated executive
officers other than the Chief Executive Officer whose salary and bonus
exceeded $100,000 for the fiscal year ended July 31, 1999.

                          Summary Compensation Table

<TABLE>
<CAPTION>
                                    Annual           Long-Term
                               Compensation(a)      Compensation
                             --------------------   ------------
                                                     Securities
                                                     Underlying       All Other
Name and Principal Position  Salary ($) Bonus ($)   Options (#)    Compensation ($)
- ---------------------------  ---------- ---------   ------------   ----------------
<S>                          <C>        <C>         <C>            <C>
Rodney W. Schrock
 Chief Executive Officer,
  President and Director...   193,250         --     1,300,000(b)      139,023(c)

Kenneth R. Barber
 Vice President and
  Chief Financial Officer..   146,712         --       260,000           3,548(d)

Ross Levinsohn
 Vice President and General
  Manager--AltaVista
  New Media................    37,949    400,000(e)    208,000              --

Gregory B. Memo
 Vice President and General
  Manager--AltaVista
  Search...................    98,353    292,500(e)    292,500(f)       70,216(g)

Michael G. Rubin
 Vice President and General
  Manager--AltaVista
 e-Commerce................    96,922    292,500(e)    292,500          88,916(h)
</TABLE>
- --------

(a) Annual compensation reflects the actual amounts of salary and bonuses paid
    to these executive officers from January 1, 1999 through July 31, 1999.
    Prior to January 1, 1999, we were operated as a division of Digital
    Equipment Corporation and Compaq and were not incorporated or operated as
    a separate entity. As of July 31, 1999, the annual salaries of Messrs.
    Schrock, Barber, Levinsohn, Memo and Rubin were $350,000, $225,000,
    $200,000, $175,000 and $170,000. Mr. Schrock is eligible to receive an
    annual bonus of up to 50% of his annual base compensation. Each other
    executive officer named above is eligible to receive a bonus of up to 35%
    of his annual base compensation. Mr. Levinsohn is eligible to receive a
    $300,000 bonus in January 2000 if he is employed by us at that time and
    remains employed by us through January 2001.

(b) Mr. Schrock converted 162,500 of these options into 42,237 options to
    purchase CMGI common stock.

(c) Represents aggregate payments of $131,812 related to relocation expenses
    and an aggregate of $7,211 of matching contributions made by Compaq and
    AltaVista under the Compaq and AltaVista 401(k) plans.

(d) Represents the aggregate amount of contributions made by Compaq and
    AltaVista under the Compaq and AltaVista 401(k) plans.

(e) Represents a signing bonus.

(f) Mr. Memo converted 32,500 of these options into 8,447 options to purchase
    CMGI common stock.

(g) Represents aggregate payments of $65,991 related to relocation expenses
    and an aggregate of $4,225 of matching contributions made by Compaq and
    AltaVista under the Compaq and AltaVista 401(k) plans.

(h) Represents aggregate payments of $83,951 related to relocation expenses
    and an aggregate of $4,965 of matching contributions made by Compaq and
    AltaVista under the Compaq and AltaVista 401(k) plans.

Option Grants In Last Fiscal Year

   The following table provides information concerning grants of options to
purchase our common stock made during the fiscal year ended July 31, 1999 to
the executive officers named in the "Summary Compensation Table." In the
fiscal year ended July 31, 1999, we granted options to purchase up to an
aggregate of 12,592,353 shares to employees, directors and consultants. These
options were granted pursuant to the 1999 Stock Option Plan. These options
have a term of ten years. Generally, options vest at the rate of 25% of the
total number of shares on the first anniversary of the date of grant and
thereafter ratably on a monthly basis for 36 months, provided that, in the
event of a change in control of AltaVista prior to January 31, 2000, 25% of
the shares subject to option will vest and be immediately exercisable, and
provided further, that in the event optionee's employment is terminated by us
without cause or by optionee for good reason within six months following a
change in control, an additional 25% of the share subject to option will vest
and be immediately exercisable. CMGI's acquisition of approximately 81.5% of
our common stock in August 1999 constituted a change of control.

                                      62
<PAGE>

   The potential realizable values are based on an assumption that the price
of our common stock will appreciate at the compounded annual rate shown from
the date of grant until the end of the option term. These values do not take
into account amounts required to be paid as income taxes under the Internal
Revenue Code and any applicable state laws or option provisions providing for
termination of an option following termination of employment, non-
transferability or vesting. These amounts are calculated based on the
requirements promulgated by the Securities and Exchange Commission and do not
reflect our estimate of future stock price growth of the shares of our common
stock.

<TABLE>
<CAPTION>
                                           Individual Grants
                         ---------------------------------------------------------
                                                                                    Potential Realizable
                                                                                      Value at Assumed
                                        Percent of                                    Annual Rates of
                         Number of        Total                                         Stock Price
                         Securities      Options                                      Appreciation for
                         Underlying     Granted to  Exercise   Market                   Option Term
                           Option      Employees in Price Per   Price   Expiration ----------------------
Name                      Granted      Fiscal Year    Share   Per Share    Date        5%         10%
- ----                     ----------    ------------ --------- --------- ---------- ---------- -----------
<S>                      <C>           <C>          <C>       <C>       <C>        <C>        <C>
Rodney W. Schrock....... 1,300,000(a)     11.53%      $6.73     $7.69   1/31/2009  $5,502,828 $13,945,247
Kenneth R. Barber.......   260,000         2.31        6.73      7.69   1/31/2009   1,100,566   2,789,049
Ross Levinsohn..........   208,000         1.84        6.73      7.69   1/31/2009     880,452   2,231,239
Gregory B. Memo.........   292,500(b)      2.59        6.73      7.69   1/31/2009   1,238,136   3,137,680
Michael G. Rubin........   292,500         2.59%      $6.73     $7.69   1/31/2009  $1,238,136 $ 3,137,680
</TABLE>
- --------

(a) Mr. Schrock converted 162,500 of these options into 42,237 options to
    purchase CMGI common stock at an exercise price of $25.90 per share.

(b) Mr. Memo converted 32,500 of these options into 8,447 options to purchase
    CMGI common stock at an exercise price of $25.90 per share.

Option Exercises In Last Fiscal Year and Fiscal Year-End Option Values

   The following table describes for the executive officers named in the
"Summary Compensation Table" the exercisable and unexercisable options held by
them as of July 31, 1999. No options were exercised by these executive
officers during the fiscal year ended July 31, 1999.

<TABLE>
<CAPTION>
                               Number of Securities
                              Underlying Unexercised     Value of Unexercised
                                  Options Held at       In-The-Money Options at
                                   July 31, 1999             July 31, 1999
                             ------------------------- -------------------------
Name                         Exercisable Unexercisable Exercisable Unexercisable
- ----                         ----------- ------------- ----------- -------------
<S>                          <C>         <C>           <C>         <C>
Rodney W. Schrock...........      --       1,300,000        --      $20,130,000
Kenneth R. Barber...........      --         260,000        --        4,026,000
Ross Levinsohn..............      --         208,000        --        3,220,800
Gregory B. Memo.............      --         292,500        --        4,529,250
Michael G. Rubin............      --         292,500        --      $ 4,529,250
</TABLE>

   The "Value of Unexercised In-the-Money Options at July 31, 1999" is based
on a value of $22.22 per share, the fair market value of our common stock as
of July 31, 1999, as determined by the board of directors, less the per share
exercise price, multiplied by the number of shares issued upon exercise of the
option.

1999 Employee Stock Purchase Plan

   In December 1999, the board of directors adopted and our stockholders
approved our 1999 Employee Stock Purchase Plan, which allows eligible
employees, which may include employees located in foreign jurisdictions, to
purchase our common stock at a discount from fair market value. A maximum of
2,600,000 shares of common stock has been reserved for issuance under the
Purchase Plan.

   The Purchase Plan will be administered by the Compensation Committee of our
board of directors, which committee is sometimes referred to as the "plan
administrator." The plan administrator may interpret the Purchase Plan and,
subject to its provisions, may prescribe, amend and rescind rules and make all
other determinations necessary or desirable for the administration of the
Purchase Plan.

                                      63
<PAGE>

   The Purchase Plan will be implemented by establishing purchase periods that
may be three-months, six-months or other periods as determined by the plan
administrator. The Purchase Plan will be implemented at different dates in
different countries with the initial purchase period in the first locations
not anticipated to begin before the closing of this offering.

   Employees are generally eligible to participate if they are employed by us
or any participating subsidiary for at least 20 hours per week and more than
five months in any calendar year although we may impose an eligibility period
of up to two years of employment before an employee is eligible to
participate. In no event may an employee be granted the right to purchase
stock under the Purchase Plan if the employee (1) immediately after the grant
would own stock possessing 5% or more of the total combined voting power or
value of all classes of our capital stock, or (2) holds rights to purchase
stock under any of our employee stock purchase plans that together accrue at a
rate which exceeds $25,000 worth of stock for each calendar year. The Purchase
Plan permits each employee to purchase common stock through payroll deductions
of up to 10% of the employee's "pay." Pay is defined as an employee's base
cash pay, excluding variable cash payments, paid for services rendered, plus
an employee's pre-tax contributions which are part of deferred pay or benefit
plans maintained by us, with any modifications determined by the plan
administrator. The maximum number of shares an employee may purchase during a
single purchase period is 3,250 shares.

   Amounts deducted and accumulated by employees are used to purchase shares
of common stock at the end of each purchase period. The price of the common
stock offered under the Purchase Plan is an amount equal to 85% of the lower
of the fair market value of the common stock at the beginning or at the end of
each purchase period. Employees may end their participation in the Purchase
Plan at any time during a purchase period, in which event, any amounts
withheld through payroll deductions and not otherwise used to purchase shares
will be returned to them. Participation ends automatically upon termination of
employment with us. Rights granted under the Purchase Plan are not
transferable by an employee other than by will or the laws of descent and
distribution.

   The Purchase Plan provides that, in the event of a proposed sale of all or
substantially all of our assets, or a merger or consolidation with or into
another corporation, at the discretion of the plan administrator, (1) each
outstanding right under the Purchase Plan will be assumed or an equivalent
right will be substituted by the successor corporation (or parent or
subsidiary thereof), (2) all outstanding rights will be exercised on a date
established by the plan administrator before the date of consummation of such
sale, merger or consolidation, or (3) all outstanding rights will terminate
and the accumulated payroll deductions will be returned to employees without
interest. In the event any change is made in our capitalization, such as a
stock split or stock dividend, which results in an increase or decrease in the
number of outstanding shares of common stock, appropriate adjustments will be
made to the shares available for issuance under the Purchase Plan, the maximum
number of shares each participant may purchase and the price of the option.
The Purchase Plan will terminate in 2009. Our board of directors has the
authority to amend or terminate the Purchase Plan, except that no amendment or
termination may adversely affect any outstanding rights under the Purchase
Plan.

1999 Stock Option Plan

   In May 1999, the board of directors adopted and our stockholders approved
our 1999 Stock Option Plan to promote our interests and the interests of our
stockholders by (1) attracting and retaining exceptional employees,
consultants and directors; (2) motivating such employees, consultants and
directors by means of performance-related incentives to achieve long-range
performance goals; and (3) enabling such employees, consultants and directors
to participate in our long-term growth and financial success. The Option Plan
covers an aggregate of 26,000,000 shares of our common stock and provides for
the issuance of stock options and stock appreciation rights. This plan was
terminated in September 1999. Notwithstanding this termination, all then-
outstanding options under the Option Plan will remain in effect in accordance
with their terms. In the event an optionee's employment is terminated by us
without cause or by the optionee for good reason within six months following a
change in control, an additional 25% of the shares subject to the option will
vest and be immediately exercisable.

                                      64
<PAGE>

   The Option Plan will be administered by the Compensation Committee of our
board of directors, which committee is sometimes referred to as the "plan
administrator." The plan administrator may interpret the Option Plan and,
subject to its provisions, may prescribe, amend and rescind rules and make all
other determinations necessary or desirable for the administration of the
Option Plan.

   In the event that the plan administrator determines that any dividend or
other distribution, recapitalization, stock split, reverse stock split,
reorganization, merger, consolidation, split-up, spin-off, combination,
repurchase, exchange of shares, issuance of warrants or other rights to
purchase shares, or other similar corporate transaction or event affects the
shares such that an adjustment is determined by the plan administrator to be
appropriate in order to prevent dilution or enlargement of the benefits, then
the plan administrator will adjust (1) the number of shares or other
securities with respect to which awards may be granted under the Option Plan,
(2) the maximum number of shares or other securities with respect to which an
executive officer may be granted under the Option Plan in any calendar year,
(3) the number of shares or other securities subject to outstanding awards,
and (4) the grant or exercise price with respect to outstanding awards, or, if
deemed appropriate, make provision for the payment of cash or other property
to the holder of an outstanding award in consideration for the cancellation of
such award; provided, however, that such adjustments shall be made solely by
the board with respect to awards to eligible directors.

   The terms of the Option Plan provide that the plan administrator may amend,
suspend or terminate the plan at any time, provided, however, that certain
amendments require approval of our stockholders.

1999 Equity Incentive Plan

   In September 1999, the board of directors adopted and our stockholders
approved our 1999 Equity Incentive Plan to attract and retain key employees
and consultants, to provide an incentive for them to achieve long-range
performance goals and to enable them to participate in our long-term growth.
The Equity Plan, together with our other stock option plans, covers an
aggregate of 26,000,000 shares of our common stock and provides for the
issuance of stock options, stock appreciation rights and restricted stock. All
grants of options, other than pursuant to the Amended Directors Plan, will be
granted pursuant to this plan. The maximum number of shares subject to options
or stock appreciation rights that may be granted to any participant in any
calendar year may not exceed 1,300,000 shares, subject to adjustment.

   The Equity Plan will be administered by the Compensation Committee of our
board of directors, which committee is sometimes referred to as the "plan
administrator." The plan administrator may interpret the Equity Plan and,
subject to its provisions, may prescribe, amend and rescind rules and make all
other determinations necessary or desirable for the administration of the
Equity Plan. The Equity Plan permits the plan administrator to select the
participants who will receive awards and generally to determine the terms and
conditions of such awards.

   Two types of stock options may be granted under the Plan: incentive stock
options, which are intended to qualify under Section 422 of the Internal
Revenue Code of 1986, as amended, and non-qualified stock options. The option
price of each non-qualified stock option granted under the Equity Plan may not
be less than the par value of a share of our common stock. The option price of
each incentive stock option granted under the Equity Plan must be at least
equal to the fair market value of a share of our common stock on the date the
incentive stock option is granted.

   A stock appreciation right granted under the Equity Plan entitles its
holder to receive, at the time of exercise, an amount per share equal to the
excess of the fair market value, at the date of exercise, of a share of our
common stock over a specified price fixed by the plan administrator. Stock
appreciation rights and limited stock appreciation rights may be granted under
the Equity Plan either alone or in conjunction with all or part of any stock
option granted under the Equity Plan. A limited stock appreciation right
granted under the Equity Plan entitles its holder to receive, at the time of
exercise, an amount per share equal to the excess of the change in control
price of a share of common stock over a specified price fixed by the plan
administrator.

                                      65
<PAGE>

   The plan administrator will determine the terms and conditions with respect
to the grant of restricted stock. With respect to restricted stock,
participants generally have all of the rights of a stockholder with respect to
such stock.

   In the event we undergo a change in control, the plan administrator may (1)
provide for the acceleration of any time period relating to the exercise or
payment of the award, (2) provide for payment to the participant of cash or
other property with a fair market value equal to the amount that would have
been received upon the exercise or payment of the award had the award been
exercised or paid upon the change in control, (3) adjust the terms of the
award in a manner determined by the plan administrator to reflect the change
in control, (4) cause the award to be assumed, or new rights substituted
therefor, by another entity or (5) make such other provision as the plan
administrator may consider equitable to participants and in our best
interests.

   The terms of the Equity Plan provide that the plan administrator may amend,
suspend or terminate the Equity Plan at any time, provided, however, that no
such action may be taken which adversely affects any rights under outstanding
awards without the holder's consent.

Severance Agreements

   We have entered into severance arrangements with each of our executive
officers. The terms of the severance agreements provide that in the event the
executive is terminated within six months following a change in control other
than for cause, by reason of the executive's death or disability or by the
executive for good reason, we will (1) pay to executive a lump sum severance
payment equal the executive's annual base salary as in effect immediately
prior to the date of termination, or if higher, as in effect immediately prior
to the first occurrence of an event or circumstance constituting good reason;
(2) accelerate the vesting of all the executive's outstanding options, subject
to the executive executing and delivering a Stock Purchase, Restriction, Buy-
Back and Right of First Refusal Agreement and such outstanding options will be
fully exercisable for a period of one year following the date of termination;
(3) continue to pay the mortgage subsidy agreed between us and the executive
for the life of such subsidy, if applicable; and (4) arrange to provide the
executive and his dependents life, disability, accident and health insurance
benefits substantially similar to those provided to the executive and his
dependents immediately prior to the date of termination, or if more favorable
to the executive, those provided to the executive immediately prior to the
first occurrence of an event or circumstance constitute good reason. Compaq
Computer Corporation has entered into mortgage subsidy agreements with each of
Messrs. Schrock, Memo and Rubin, which agreements were assigned to AltaVista.
The total subsidy amounts for each of these individuals is $148,716, $123,200,
$86,506, respectively. Each of these agreements has a term of three years and
provides that AltaVista will pay a portion of the executive's monthly mortgage
payment so long as the executive remains employed by us and continues to own
the underlying property. The life, disability, accident and health insurance
benefits will be reduced to the extent benefits of the same type are received
by or made available to the executive officer by another employer during the
12-month period following the executive officer's termination of employment.
In the event any payment or benefit received by executive in connection with a
change in control or termination of employment would not be deductible by us,
the severance benefits shall be reduced to the extent necessary to make such
payments or benefits deductible by us. A change in control is generally
defined to include the occurrence of any of the following events:

  . a person or group of persons acquires securities representing 30% or more
    of our voting stock;

  . current Board members and persons approved by such members cease to be a
    majority of the Board;

  . our stockholders approve a merger of consolidation and after such merger
    of consolidation is complete, our stockholders do not own at least 50% of
    the new company; or

  . our stockholders approve a plan providing for our complete liquidation or
    the sale of all or substantially all of our assets.

                                      66
<PAGE>


   Cause is generally defined to include the occurrence of any of the
following events:

  . the executive officer's willful and continued failure to substantially
    perform his or her duties;

  . the executive officer's willful engaging in conduct which is demonstrably
    and materially injurious to us; or

  . upon exercise of option to purchase our stock, the executive officer's
    failure to execute an agreement limiting his transfer rights with respect
    to the stock issuable in connection with such exercise, which limitations
    will expire when our stock becomes publicly traded.

   Good reason is generally defined to include the occurrence of any of the
following events without the executive officer's consent following a change in
control:

  . a reduction in the nature or status of the executive officer's
    responsibilities;

  . a reduction in the executive officer's annual base salary;

  . the relocation of the executive officer's employment to a location more
    than 30 miles away;

  . the failure to pay to the executive officer any portion of his or her
    current or deferred compensation within seven days of the date such
    amounts are due;

  . the failure to continue in effect any material incentive compensation
    plan in which the executive officer participates;

  . the failure to continue to provide the executive officer with other
    material benefits; or

  . any purported termination of the executive officer's employment which is
    not effected pursuant to the procedures set forth in the severance
    agreement.

Deferred Compensation Plan

   A Deferred Compensation Plan was approved and adopted by our board of
directors in December 1999, to be effective upon completion of this offering.
Under the terms of the deferred compensation plan, AltaVista employees who are
selected by our board of directors will be able to elect to defer a portion of
their compensation for the following calendar year. Participants in the
deferred compensation plan will be able to defer up to 25% of their salary and
100% of their bonus compensation, which amounts will be paid out at a later
date at the participant's election. AltaVista also may make discretionary
contributions to a participant's account, to which the participant generally
will become entitled after five years of service with us. AltaVista will
maintain a bookkeeping account to track deferred amounts, which amounts will
be credited with gains or losses based on the performance of deemed investment
alternatives made available to participants under the deferred compensation
plan. In addition, in the event of a change in control, as defined in our
Deferred Compensation Plan, participants may be entitled to receive a lump sum
payment of the amount credited to his or her deferral account thereunder as of
the valuation date immediately preceding the date on which the change in
control occurs.

                                      67
<PAGE>

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Relationship with CMGI

   As of October 31, 1999, CMGI owned approximately 81.69% of our common
stock. CMGI will directly own approximately 73.77% of our common stock upon
completion of this offering.

   CMGI has the power to elect the majority of our board of directors and to
approve or disapprove any corporate transactions or other matters submitted to
our stockholders for approval, including the approval of mergers or other
significant corporate transactions. CMGI may exercise its voting power by
written consent, without convening a meeting of the stockholders, meaning that
CMGI will be able to effect a sale or merger of AltaVista without prior notice
to, or the consent of, our other stockholders.

   AltaVista and CMGI have entered into or, upon or prior to completion of
this offering, will enter into the present and prospective arrangements and
transactions described below. These agreements were or will be negotiated
between CMGI, as a corporate parent, and AltaVista, its subsidiary, and
therefore are not the result of negotiations between independent parties.
AltaVista and CMGI intend that these agreements and the transactions provided
for in these agreements, taken as a whole, accommodate their respective
interests in a manner that is fair to both AltaVista and CMGI. However,
because of the nature of the relationship between AltaVista and CMGI, we
cannot assure you that each of the agreements described below, or the
transactions provided for in these agreements, were or will be effected on
terms at least as favorable to AltaVista as AltaVista could have obtained from
unaffiliated third parties.

   AltaVista and CMGI may enter into additional or modified arrangements and
transactions in the future. AltaVista and CMGI will negotiate the terms of
such arrangements and transactions. Upon or prior to completion of this
offering, AltaVista expects to adopt a policy that all future arrangements
between AltaVista and CMGI other than routine commercial transactions entered
into in the ordinary course of business, will be on terms that AltaVista
believes are no less favorable to it than the terms AltaVista believes would
be available from unaffiliated parties and must be approved by a majority of
AltaVista's directors who are not employees of CMGI, even though such
directors may be less than a quorum.

   The following is a summary of the material arrangements and transactions
between AltaVista and CMGI or its affiliates.

  Debt Conversion

   We have issued a convertible demand note to CMGI as payment for all debt
incurred by us to CMGI. CMGI may elect to convert amounts payable under the
note into Series A convertible preferred stock at any time. Under the note,
debt accrues interest at a rate of 7% per year, compounded monthly until the
day CMGI elects to convert the debt into shares of Series A convertible
preferred stock. The amount of each borrowing represented by the note is
convertible from time to time into the number of shares of Series A
convertible preferred stock equal to one-tenth of the quotient of:

  . the aggregate number of principal and interest to be so converted,
    divided by

  . the applicable conversion price for that fiscal quarter.

   The conversion price applicable to advances made in any fiscal quarter,
except advances made in the fiscal quarter during which a qualified initial
public offering occurs and advances converted into Series A convertible
preferred stock in the same fiscal quarter in which they were made, is
determined by dividing our total enterprise value as of the fiscal quarter
end, as determined in good faith by our board of directors, by the number of
shares of common stock outstanding on a fully diluted, as-if-converted basis.
Each share of Series A convertible preferred stock outstanding will convert
into ten shares of common stock upon the completion of this offering.


                                      68
<PAGE>

   We currently owe CMGI $   million, which amount will be converted into
shares of preferred stock immediately prior to the closing of this offering.
Upon the closing of this offering, all outstanding shares of this preferred
stock will be converted into     shares of our common stock. We do not expect
to borrow funds from CMGI after completion of this offering.

  Facilities and Administrative Support Agreement

   Upon or prior to completion of this offering, we will enter into a
facilities and administrative support agreement with CMGI under which CMGI
will continue to make available to us space at its headquarters in Andover,
Massachusetts and at other facilities in Europe and will provide various
services to us, including rent and facilities, Internet marketing and business
development.

   The initial term of this agreement will be one year from the date of the
agreement, with automatic renewals at the end of the initial term and each
renewal term for successive one-year periods. Either party will be permitted
to terminate the facilities and administrative support agreement upon 30 days,
written notice to the other party prior to the expiration of the applicable
term. The facilities and administrative support agreement will automatically
terminate upon the date CMGI owns less than 50% of our outstanding voting
capital stock.

   The fees payable by us for the availability of space and related services
are typically determined through an allocation of CMGI's costs based upon the
proportion of our employee headcount to the total headcount of CMGI and other
CMGI affiliates located in the same facility or using the same services. Under
the facilities and administrative support agreement, we will pay CMGI a
monthly fee reflecting the cost of the services provided by CMGI based on the
total number of our employees and consultants on the last day of that month.
The costs of Internet marketing and business development is allocated by CMGI
in equal shares to its affiliates that use the services.

  Tax Allocation Agreement

   Upon or prior to completion of this offering, we will enter into a tax
allocation agreement with CMGI to allocate responsibilities, liabilities and
benefits relating to taxes. We will be required to pay our share of income
taxes shown as due on any consolidated, combined or unitary tax returns filed
by CMGI for tax periods ending on or before or including the date as of which
we will no longer be a member of CMGI's group for federal, state or local tax
purposes, as the case may be. CMGI will indemnify us against liability for all
taxes in respect of consolidated, combined or unitary tax returns for periods
as to which CMGI is filing group returns which include us. Accordingly, any
redetermined tax liabilities for those periods will be the responsibility of
CMGI, and any refunds or credits of taxes attributable to us or our
subsidiaries in respect of consolidated, combined or unitary tax returns for
those periods will be for the account of CMGI. We will be responsible for
filing any separate tax returns for any taxable period and will be responsible
for any tax liabilities, and entitled to any refunds or credits of taxes, with
respect to separately filed tax returns. We will indemnify CMGI against any
tax liability with respect to separately filed tax returns.

   Neither CMGI nor us will have any obligation to make any payment to the
other party for the use of the other party's tax attributes, such as net
operating losses. However, if one party realizes a windfall tax benefit
because of an adjustment to items on the other party's tax return, the party
that realizes the windfall tax benefit will be required to pay to the other
party the actual incremental tax savings it has realized. For example, if an
expense deducted by CMGI for a period prior to the closing date were
disallowed and required to be capitalized by us for a period after the closing
date, thereby generating future depreciation deductions to us, we would be
required to pay to CMGI any incremental tax savings as a result of the
depreciation deductions when those tax savings are actually realized by us.

   Each of AltaVista and CMGI has control of any audit, appeal, litigation or
settlement of any issue raised with respect to a tax return for which it has
filing responsibility. Payments of claims under the agreement must be made
within 30 days of the date that a written demand for the claim is delivered.
Interest accrues on payments that are not made within ten days of the final
due date at the rate applicable to underpayments of the applicable tax. Any
dispute concerning the calculation or basis of determination of any payment
provided under the tax

                                      69
<PAGE>

allocation agreement will be resolved by a law firm or "big five" accounting
firm selected and paid for jointly by the parties.

  Investor Rights Agreement

   Upon or prior to completion of this offering, we will enter into an
investor rights agreement with CMGI under which we will grant CMGI
registration rights and rights to purchase shares to maintain its majority
ownership. Under this agreement, CMGI and its assignees will have the right to
demand, on up to two occasions, that AltaVista register the sale of all or
part of their shares of our common stock having an aggregate value of at least
$10 million under the Securities Act. In addition, at any time after we become
eligible to file a registration statement on Form S-3 under the Securities
Act, CMGI and its assignees will have the right to request, on up to five
occasions, that we effect a registration of their shares of our common stock
having an aggregate value of at least $2.5 million on Form S-3. CMGI and its
assignees also are entitled to include shares of our common stock in a
registered offering by us of our securities for our own account, subject to
the underwriters' right to reduce the number of included shares. We will pay
all costs associated with the registration of shares by us pursuant to this
agreement, other than underwriting discounts and commissions and various other
expenses.

   Also under this agreement, until such time as CMGI, or any permitted
transferee, owns less than a majority of voting power of the outstanding
shares of our capital stock, we will permit CMGI, or the transferee, to
purchase a portion of any shares that we may in the future issue so that CMGI
or the transferee will maintain its majority ownership position. Any such
purchases will be at the same price as is paid by third parties for the
shares. This right is transferable by CMGI to any party that acquires directly
from CMGI shares of common stock representing at least a majority of the
outstanding shares of our common stock.

  Transactions with CMGI Affiliates

   CMGi Solutions. On December 1, 1999, we entered into a source code
licensing agreement with CMGi Solutions, Inc., a wholly owned subsidiary of
CMGI. Under this agreement, CMGi Solutions has licensed to us a clientside
software application called AltaVista Alert and its required server-side
software for us to use in the course of our business. In connection with this
agreement we paid CMGi Solutions a one-time license fee of $150,000 in January
2000 and a monthly recurring license fee based on peak simultaneous online
users, ranging from 5 cents to 1 cent per online user per month. The contract
is for a term of 24 months, with a cap of $600,000 on monthly fees we pay them
for the term. We have made no payments to CMGI Solutions to date.

   Critical Path. On September 14, 1999, we entered into an 18-month e-mail
services agreement with Critical Path Inc., 4% of which is held by CMGI. Under
this agreement, Critical Path provides e-mail outsourcing services to us which
we offer free to registered users. We have engineered our site so that users
can activate their mailbox from the AltaVista site and can subsequently get
access to their e-mail box without logging in again if they are logged in to
the AltaVista site. Under this agreement we pay Critical Path based upon the
number of mailboxes existing on the Critical Path system at the end of each
month and upon the features activated on the mailbox. Under the terms of the
deal we are obligated to pay Critical Path a one-time fee of $17,000, as well
as a minimum of $10,000 per month. However, we have made no payments to date.

   Engage. On October 10, 1999, we entered into a three-year alliance
agreement with Engage Technologies, Inc., approximately 81% of which is held
by CMGI. Under this agreement, we license Engage's ad management and profile
technology for use throughout our network. Engage's profile technology allows
targeted online advertising based on an anonymous collection of information
about our user's consumer interests, demographic characteristics and
geographic locations. We make available a portion of our advertising inventory
for Engage's sale of advertising through its AudienceNet. Under the agreement,
we paid Engage $1 million in license and maintenance fees. We will also pay
Engage up to $1 million in consulting fees and $500,000 in annual maintenance
fees for each of the second and third years of the agreement. We will also pay
up to a maximum of $8 million to Engage for usage of Engage Local profiles. In
January 2000, we paid Engage $764,450.

                                      70
<PAGE>


   iAtlas. On September 28, 1999, CMGI acquired iAtlas Corporation in a stock-
for-stock exchange. To enhance our search service with iAtlas' filtering
technology, on October 22, 1999, we acquired iAtlas from CMGI for a total
consideration of 1,556,387 shares of our common stock, at which time the
current value of our stock was $17.18.

   ICast. On December 23, 2000, we entered into a software license agreement
with ICast, 80% of which is owned by CMGI. Under this agreement, we have
licensed our search technology to ICast for its Zinezone site. In connection
with the agreement, ICast has agreed to pay us $70,900 and has made no
payments to us to date.

   NaviSite. On September 4, 1998, we entered into a services agreement with
NaviSite, for an original term of three months, with a side letter entered
into on May 21, 1999 extending the term to November 21, 1999. We were charged
a one-time fee of $88,110 in August 1999, with monthly recurring fees of
$68,310. Since the beginning of the original term, we have made total payments
to NaviSite of approximately $1 million. Navisite is 72% owned by CMGI. Under
this agreement, NaviSite provides to us various Internet services that include
hosting, setup and management, load balancing and web statistical reporting.

   Raging Bull. On February 1, 2000, we acquired Raging Bull. We issued an
aggregate of approximately 7,266,675 shares of our common stock in
consideration for all the outstanding capital stock and stock options of
Raging Bull. Ten percent of the shares of our common stock issued to
stockholders of Raging Bull, however, are held in escrow to secure the
obligations of Raging Bull and its stockholders to indemnify us against the
breach or inaccuracy of any representation or warranty, or the breach of any
covenant contained or contemplated by the merger agreement we entered into
with Raging Bull.

   ThingWorld. On October 21, 1999, we entered into a one-year content
licensing agreement with ThingWorld.com LLC, 36% of which is held by CMGI,
through its CMG@Ventures funds. ThingWorld is the creator, owner, manufacturer
and distributor of software products and services that enable users to create,
view, play, search for and collect multimedia digitized images and sounds.
Under this agreement, the first $20,000 of net revenue from advertising sales
on the co-branded web pages will be paid to us, thereafter all subsequent net
revenue will be shared on an equal basis.

   Tribal Voice. On September 30, 1999, we entered into a license and
distribution agreement with Tribal Voice, Inc, which is wholly owned by CMGI.
Under this agreement, Tribal Voice licensed us to deploy a version of its
PowWow live voice chat software. The agreement grants us a royalty-free
license to provide the PowWow software to our users. In connection with this
agreement, we will pay Tribal Voice a one-time development fee of $15,000 and
50% of net ad revenues for ads served.

   Vicinity. On May 1, 1998, Digital entered into a Mapping Service and
Linking Agreement with Vicinity Corporation, 29% of which is held by CMGI,
through its CMG@Ventures funds which agreement was contributed to us in
connection with Compaq's acquisition of Digital. Under this agreement,
Vicinity provided map and driving direction information to us. The agreement
expired on May 1, 1999. In connection with the agreement, we have paid
Vicinity $32,000 on August 1, 1998, and $160,000 on July 31, 1999.

   Zip2. In October 1999, we distributed a stock dividend of all Zip2 stock
owned by us to our stockholders. As a result, Zip2 was owned by CMGI and
Compaq, 81.5% and 18.5%, respectively. Zip2 has subsequently been acquired by
MyWay.com Corporation in a stock transaction. Zip2 develops, hosts and
maintains web sites based on a technology platform that combines web
operations with local and national content and services. Zip2 has partnered
with the interactive divisions of leading newspaper companies to create
premiere local web destinations that combine popular portal features with the
newspaper company's local content. We have entered into an agreement with
Zip2, which assigns a co-ownership interest in and a license to the Zip2
technology to AltaVista, allowing us to further develop and enhance the
AltaVista Live! service. Our agreement with Zip2 also provides for the
transfer of equipment from Zip2 to AltaVista and for AltaVista to provide
transition services to Zip2.

                                      71
<PAGE>

Relationship with Compaq

   As of October 31, 1999, Compaq owned approximately 18.28% of our common
stock. Compaq will directly own approximately 16.43% of our common stock upon
completion of this offering.

  Debt Conversion

   We have issued a convertible demand note to Compaq as payment for all debt
incurred by us to Compaq. Compaq may elect to convert amounts payable under
the note into Series A convertible preferred stock at any time. Under the
note, debt accrues interest at a rate of 7% per year, compounded monthly until
the day Compaq elects to convert the debt into shares of Series A convertible
preferred stock. The amount of each borrowing represented by the note is
convertible from time to time into the number of shares of Series A
convertible preferred stock equal to one-tenth of the quotient of:

  . the aggregate number of principal and interest to be so converted,
    divided by

  . the applicable conversion price for that fiscal quarter.

   The conversion price applicable to advances made in any fiscal quarter,
except advances made in the fiscal quarter during which a qualified public
offering occurs and advances converted into Series A convertible preferred
stock in the same fiscal quarter in which they were made, is determined by
dividing our total enterprise value as of the fiscal quarter end, as
determined in good faith by our board of directors, by the number of shares of
common stock outstanding on a fully diluted, as-if-converted basis. Each share
of Series A convertible preferred stock outstanding will convert into ten
shares of common stock upon the completion of this offering.

   We currently owe Compaq $   million, which amount will be converted into
shares of preferred stock immediately prior to the closing of this offering.
Upon the closing of this offering, all outstanding shares of this preferred
stock will be converted into    shares of our common stock. We do not expect
to borrow funds from Compaq after completion of this offering.

  Compaq and CMGI Agreement

   In June 1999, CMGI entered into an agreement with Compaq to define various
aspects of the relationship between CMGI and Compaq. Under the agreement,
subject to certain exclusions, Compaq will preprogram up to four instant
Internet keyboard buttons, based on the total number of these buttons, on each
Presario-branded, including successor brands or sub-brands, consumer desktop
and portable personal computer, so that when a user presses the button, the
user is directed to the applicable CMGI-designated web sites. For example, if
designated by CMGI and preprogrammed by Compaq, the search button would direct
the user to the search area of our web site. Compaq will also preprogram
instant Internet keyboard buttons on any Compaq-only branded consumer-oriented
Internet appliances subject to the same exclusions as the instant Internet
keyboard buttons, as long as the designated CMGI web sites are competitive in
price and performance. In addition, when an instant Internet keyboard button
described above is preprogrammed to our home page, the home link for the
Internet browser that is bundled with these Compaq computers will also be
linked to our home page. CMGI pays to Compaq a royalty for these
preprogramming services, for which we reimburse CMGI, based on the amount of
redirected user traffic.

   Compaq has the right to terminate these arrangements if the AltaVista
portal fails to be one of the 12 most trafficked web sites for four
consecutive months, as measured in terms of unique visitors at home and at
work, by Media Metrix. Media Metrix estimates the amount of user traffic on
web sites by monitoring the monthly activity of selected user groups and
expanding the results across the number of potential users. Actual usage may
differ materially from statistics provided by Media Metrix. If we experience
reduced traffic to our web sites or if any inaccuracies in Media Metrix
estimates cause traffic to our web sites to be underestimated when compared to
other web sites, then Compaq could terminate its arrangement with CMGI, which
could seriously harm our business.

                                      72
<PAGE>


   CMGI has agreed not to display advertisements for Compaq competitors on
CMGI web pages or products that are linked to or redirected directly from
Compaq web sites or computers. Subject to certain conditions, Compaq and its
affiliates will designate our search engine as the exclusive Internet search
service offered or promoted on Compaq web sites provided that we maintain a
competitive search service as determined by industry standards agreed to by
CMGI and Compaq. However, this arrangement terminates, at Compaq's election,
upon a change of control of AltaVista. For all Compaq products which contain
instant Internet keyboard buttons or other features labeled or otherwise
dedicated to a search engine, such as an Internet browser, subject to licensor
approval, Compaq will not redirect users to any search engine other than
AltaVista Search. However, users can reprogram the buttons preprogrammed by
Compaq, or select a proprietary online service provider that controls the
buttons, and the browser to take them to alternative web sites.

   Compaq may disclose to CMGI new technology that it develops which may be of
interest to us or CMGI for incorporation into the AltaVista web sites. If CMGI
is interested in licensing such technology, CMGI has an option period of 30
days from the date of disclosure during which CMGI can acquire a non-exclusive
license to use that technology on the AltaVista web sites for a one-time fee
set by Compaq.

   This agreement expires in May 2002. CMGI has the option to extend the
agreement for one additional year upon the same terms as the prior year if
CMGI has met or exceeded an agreed upon revenue target for payments to Compaq,
or is willing to pay Compaq the shortfall and the AltaVista web sites are
among the top five trafficked web sites as determined by Media Metrix. Each
subsequent year CMGI and Compaq will agree on appropriate revenue and traffic
targets required for CMGI to have an additional one-year renewal option. We
are not a party to, or a named third-party beneficiary of, the agreement
between CMGI and Compaq. Therefore, CMGI and Compaq may amend the agreement,
even in ways that could harm our business, without our consent.

  Compaq Representation on Our Board of Directors

   Pursuant to the purchase and contribution agreement, we agreed to elect to
our board of directors a designee named by Compaq. Flint J. Brenton is the
current Compaq designee. In addition, at any meeting of our stockholders at
which members of our board of directors are to be elected and the term of a
member designated by Compaq expires, our board of directors is required to
nominate and recommend to our stockholders a designee named by Compaq. If,
however, Compaq at any time owns less than five percent of our capital stock,
Compaq's rights to designate a member of our board of directors will terminate
and any then current Compaq designee on our board will be required to resign.

  Registration Rights Agreement

   In connection with CMGI's acquisition of majority ownership of us, we
entered into a registration rights agreement with Compaq with respect to
shares of our common stock retained by Compaq. Pursuant to this agreement,
Compaq and its assignees will have the right to demand, on up to five
occasions, that we register under the Securities Act the sale of all or part
of their shares of common stock having an aggregate value of at least $25
million. Compaq and its assignees also are entitled to include shares of
common stock in a registered offering by us of our securities for our own
account, subject to the underwriters' right to reduce the number of included
shares. We will pay all costs associated with the registration of shares by us
pursuant to this agreement, other than underwriting discounts and commissions
and various other selling expenses.

  Master Lease Agreement

   In November 1999, we entered into a Master Lease and Financing Agreement
with Compaq Financial Services Corporation, a subsidiary of Compaq. From time
to time, under this agreement, Compaq Financial may lease equipment and
computer software programs to us and provide us with financing for license
fees related to computer software programs and other services. As of December
31, 1999, our outstanding balance under the agreement was approximately $19
million.

                                      73
<PAGE>

              OWNERSHIP OF PRINCIPAL STOCKHOLDERS AND MANAGEMENT

   The following table sets forth information with respect to the beneficial
ownership of common stock of AltaVista and CMGI, as of October 31, 1999 and as
adjusted to reflect the sale of our common stock in this offering, by:

  . each person known by us to beneficially own more than 5% of our common
    stock

  . each of our directors

  . each executive officer named in the Summary Compensation Table

  . all of our directors and executive officers as a group

Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission. Except as indicated by the footnotes
below, we believe, based on the information furnished to us, that the persons
and entities named in the tables below have sole voting and investment power
with respect to all shares of common stock shown as beneficially owned by
them, subject to applicable community property laws. Percentage of outstanding
shares of AltaVista common stock is based on 131,601,887 shares of common
stock outstanding as of October 31,1999, and as adjusted to reflect the
issuance of 14,800,000 shares of common stock in this offering. The
outstanding shares of our common stock shown as held by CMGI include shares
issuable upon the conversion of our outstanding debt to CMGI as of October 31,
1999. The percentages of outstanding shares of CMGI common stock are based on
118,666,917 shares of common stock outstanding as of October 31, 1999. In
computing the number of shares of common stock beneficially owned by a person
and the percentage ownership of that person, shares of common stock subject to
options held by that person that are currently exercisable or exercisable
within 60 days of October 31, 1999 are deemed outstanding. These shares,
however, are not deemed outstanding for the purpose of computing the
percentage ownership of any other person. Unless otherwise indicated, the
address of each beneficial owner listed below is c/o AltaVista Company, 529
Bryant Street, Palo Alto, California 94301.


                                      74
<PAGE>

<TABLE>
<CAPTION>
                                                            Percent of Shares
                                                               Outstanding
                                                           --------------------
Name and Address of                      Number of Shares  Before the After the
Beneficial Owner               Company  Beneficially Owned  Offering  Offering
- -------------------           --------- ------------------ ---------- ---------
<S>                           <C>       <C>                <C>        <C>
CMGI, Inc...................  AltaVista    109,460,185        82.0%     73.8%
   100 Brickstone Square
   Andover, Massachusetts
   01810
Compaq Computer Corporation,
 as successor in interest to
 Digital Equipment
 Corporation................  AltaVista     24,056,349        18.3      16.2
   20555 SH 249
   Houston,Texas 77070
Rodney W. Schrock...........  AltaVista        162,500(a)        *         *
                                   CMGI         20,237(a)        *         *
Kenneth R. Barber...........  AltaVista         65,000(a)        *         *
                                   CMGI            --          --        --
Ross Levinsohn..............  AltaVista         52,000(a)        *         *
                                   CMGI            --          --        --
Gregory B. Memo.............  AltaVista         40,625(a)        *         *
                                   CMGI          8,447(a)        *         *
Michael G. Rubin............  AltaVista         73,125(a)        *         *
                                   CMGI            --          --        --
David S. Wetherell..........  AltaVista    109,460,185(b)     82.0      73.8
                                   CMGI     17,776,828(c)     14.8      14.8
Flint J. Brenton............  AltaVista            --          --        --
                                   CMGI            --          --        --
John G. McDonald............  AltaVista         52,813(a)        *         *
                                   CMGI            --          --        --
Avram Miller................  AltaVista    109,470,422(d)     82.0      73.8
                                   CMGI         75,200(a)        *         *
Robert J. Ranalli...........  AltaVista    109,470,422(e)     82.0      73.8
                                   CMGI         80,400(a)        *         *
All directors and executive
 officers as a group
 (11 persons)...............  AltaVista    109,970,597(f)     82.0      73.8
                                   CMGI     17,964,601(g)     14.9%     14.9%
</TABLE>
- --------
 * Indicates beneficial ownership of less than 1% of the common stock.

(a) Consists of shares issuable upon the exercise of options that are
    currently exercisable or exercisable within 60 days of October 31, 1999.
    In August 1999, Mr. Schrock converted options to purchase 162,500 shares
    at AltaVista common stock into options to purchase 42,237 shares of CMGI
    common stock. Also in August 1999, Mr. Memo converted options to purchase
    32,500 shares of AltaVista common stock into options to purchase 8,447
    shares of CMGI common stock.

(b) Consists of shares owned by CMGI. Mr. Wetherell disclaims beneficial
    ownership of all 109,460,185 shares owned by CMGI.
(c) Includes 1,345,888 shares issuable upon the exercise of options that are
    currently exercisable. Also includes 8,466,336 shares held by North
    Andover LLC and 23,372 shares held by Mr. Wetherell and his wife, as
    trustees for the David S. Wetherell Charitable Trust. Mr. Wetherell
    disclaims beneficial ownership of the 8,489,708 shares held by North
    Andover LLC and in trust, except to the extent of his pecuniary interest
    in North Andover LLC.

(d) Includes 10,238 shares issuable upon exercise of options that are
    currently exercisable or exercisable within 60 days of October 31, 1999.
    Also includes 109,460,185 shares owned by CMGI. Mr. Miller disclaims
    beneficial ownership of all 109,460,184 shares owned by CMGI.

(e) Includes 10,238 shares issuable upon the exercise of options that are
    currently exercisable or exercisable within 60 days of October 31, 1999.
    Also includes 109,460,185 shares owned by CMGI. Mr. Ranalli disclaims
    beneficial ownership of all 109,460,184 shares owned by CMGI.

(f) Includes 510,413 shares issuable upon the exercise of options that are
    currently exercisable or exercisable within 60 days of October 31, 1999.

(g) Includes 1,533,551 shares issuable upon the exercise of options that are
    currently exercisable or exercisable within 60 days of October 31, 1999.

                                      75
<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

   The following description summarizes the material terms of the capital
stock of AltaVista. This information does not purport to be complete and is
subject in all respects to the applicable provisions of the Delaware General
Corporation Law, AltaVista's amended and restated certificate of incorporation
and AltaVista's bylaws.

   Immediately following the closing of this offering, the authorized capital
stock of AltaVista will consist of 1,500,000,000 shares of common stock, $.01
par value per share, and 5,000,000 shares of preferred stock, $.01 par value
per share. Immediately following the closing of this offering, 148,362,036
shares of common stock will be issued and outstanding and no shares of
preferred stock will be issued and outstanding.

Common Stock

   Voting Rights. Each outstanding share of common stock is entitled to one
vote on all matters submitted to a vote of AltaVista's stockholders, including
the election of directors. There are no cumulative voting rights, and
therefore the holders of a plurality of the shares of common stock voting for
the election of directors may elect all of AltaVista's directors standing for
election.

   Dividends. Holders of common stock are entitled to receive dividends at the
same rate if and when dividends are declared by our board of directors out of
assets legally available for the payment of dividends, subject to preferential
rights of any outstanding shares of preferred stock.

   Liquidation. In the event of a liquidation, dissolution or winding up of
the affairs of AltaVista, whether voluntary or involuntary, after payment of
the debts and other liabilities of AltaVista and making provisions for the
holders of any outstanding shares of preferred stock, the remaining assets of
AltaVista will be distributed ratably among the holders of shares of common
stock.

   Rights and Preferences. The common stock has no preemptive, redemption,
conversion or subscription rights. The rights, powers, preferences and
privileges of holders of common stock and subject to, and may be adversely
affected by, the rights of the holders of shares of any series of preferred
stock that we may designate and issue in the future.

   Fully Paid and Non-assessable. All outstanding shares of common stock are,
and the shares of common stock be issued pursuant to this offering will be,
fully paid and non-assessable.

   Special Meetings of Stockholders. Our revised certificate of incorporation
provides that special meetings of stockholders may be called at any time only
by the Chairman of our board of directors, the board of directors, our Chief
Executive Officer, President or holders of at least 40% of the then-
outstanding voting power of all shares entitled to vote in the election of
directors. This provision could have the effect of delaying, deferring or
preventing a change in control of our company or discouraging a potential
acquiror from attempting to obtain control of us, which in turn could
adversely affect the market price of our common stock.

Preferred Stock

   We currently have no shares of preferred stock outstanding. Immediately
prior to the closing of this offering, we will have outstanding     shares of
Series A convertible preferred stock. All such shares of Series A convertible
preferred stock will be held by CMGI and Compaq and will automatically convert
upon the closing of this offering into an aggregate of      shares of our
common stock. Additional information concerning the issuance of our
convertible preferred stock to CMGI and Compaq is included in this prospectus
under the captions "Certain Relationships and Related Transactions--
Relationship with CMGI" and "--Relationship with Compaq."

                                      76
<PAGE>


   Our revised certificate of incorporation authorizes the board of directors
to create and issue one or more series of preferred stock and determine the
rights and preferences of each series, to the extent permitted by the
certificate of incorporation and applicable law. Among other rights, the board
of directors may determine:

  . the number of shares constituting the series and the distinctive
    designation of the series;

  . the dividend rate on the shares of the series, whether dividends will be
    cumulative, and if so, from which date or dates, and the relative rights
    of priority, if any, of payment of dividends on shares of the series;

  . whether the series shall have voting rights, in addition to the voting
    rights provided by law, and if so, the terms of such voting rights;

  . whether the series shall have conversion privileges, and, if so, the
    terms and conditions of such conversion, including provision for
    adjustment of the conversion rate in such events as the board of
    directors shall determine;

  . whether or not the shares of that series shall be redeemable, and, if so,
    the terms and conditions of such redemption, including the date or dates
    upon or after which they shall be redeemable, and the amount per share
    payable in case of redemption, which amount may vary under different
    conditions and at different redemption dates;

  . whether the series shall have a sinking fund for the redemption or
    purchase of shares of that series, and, if so, the terms and amount of
    such sinking fund; and

  . the rights of the shares of the series in the event of voluntary or
    involuntary liquidation, dissolution or winding-up of AltaVista and the
    relative rights or priority, if any, of payment of shares of the series.
    Except for any difference so provided by the board of directors, the
    shares of all series of preferred stock will rank on a parity with
    respect to the payment of dividends and to the distribution of assets
    upon liquidation.

Registration Rights

   Information regarding the registration rights of CMGI and Compaq is
included in this prospectus under the headings "Certain Relationships and
Related Transactions--Relationship with CMGI--Investors Rights Agreement" and
"Certain Relationships and Related Transactions--Relationship with Compaq--
Registration Rights Agreement."

Delaware Anti-takeover Law

   Our revised certificate of incorporation contains a provision expressly
electing not to be governed by Section 203 of the Delaware General Corporation
Law. In general, Section 203 restricts some business combinations involving
interested stockholders or their affiliates. An interested stockholder is
defined as any person or entity that is the beneficial owner of at least 15%
of a corporation's voting stock or is an affiliate or associate of the
corporation or the owner of 15% or more of the outstanding voting stock of the
corporation at any time in the past three years. Because of this election,
Section 203 will not apply to us.

Corporate Opportunities

   Our revised certificate of incorporation provides that CMGI will have no
duty to refrain from engaging in the same or similar activities or lines of
business as us, and neither CMGI nor any of its officers or directors, except
as provided below, will be liable to us or our stockholders for breach of any
fiduciary duty solely by reason of any of these activities. If CMGI acquires
knowledge of a potential transaction or matter which may be a corporate
opportunity for both CMGI and us, CMGI will have no duty to communicate or
offer this corporate opportunity to us. In addition, CMGI will not be liable
to us or our stockholders for breach of any fiduciary duty as a stockholder
solely by reason of the fact that CMGI pursues or acquires this corporate
opportunity for itself,

                                      77
<PAGE>


directs this corporate opportunity to another person, or does not communicate
information regarding this corporate opportunity to us.

   If a director or officer of us who is also a director or officer of CMGI
acquires knowledge of a potential transaction or matter which may be a
corporate opportunity for both us and CMGI, this individual will have fully
satisfied and fulfilled his or her fiduciary duty to us and our stockholders
with respect to this corporate opportunity if he or she acts in a manner
consistent with the following policy:

  .  the corporate opportunity will belong to us if this opportunity is
     expressly offered to the person in writing solely in his or her capacity
     as our director or officer;

  . otherwise, this opportunity will belong to CMGI;

   In addition to any vote of the stockholders required by our revised
certificate of incorporation, the affirmative vote of the holders of more than
80% of the outstanding shares of common stock will be required to alter, amend
or repeal, or adopt any provision inconsistent with, the corporate opportunity
provisions described above. Accordingly, so long as CMGI beneficially owns at
least 20% of the outstanding shares of our common stock, it can prevent any
such alteration, amendment, repeal or adoption.

   Any person purchasing or otherwise acquiring our common stock will be
deemed to have notice of, and to have consented to, the foregoing provisions
of our revised certificate of incorporation.

Limitation of Liability and Indemnification

   Our revised certificate of incorporation limits the liability of our
directors to the maximum extent permitted by Delaware law. Delaware law
provides that directors will not be personally liable for monetary damages for
breach of their fiduciary duties as directors, except liability for:

  . any breach of their duty of loyalty to the corporation or its
    stockholders

  . acts or omissions not in good faith or which involve intentional
    misconduct or a knowing violation of law

  . unlawful payments of dividends or unlawful stock repurchases or
    redemptions or

  . any transaction from which the director derived an improper personal
    benefit

This provision has no effect on any non-monetary remedies that may be
available to us or our stockholders, nor does it relieve us or our officers or
directors from compliance with federal or state securities laws.

   Our revised certificate of incorporation also generally provides that we
will indemnify, to the fullest extent permitted by Section 145 of the Delaware
General Corporation Law, any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit,
investigation, administrative hearing or any other proceeding by reason of the
fact that he or she is or was a director or officer of ours, or is or was
serving at our request as a director, officer, employee or agent of another
entity, against expenses incurred by him or her in connection with that
proceeding. An officer or director will not be entitled to indemnification by
us if:

  . the officer or director did not act in good faith and in a manner
    reasonably believed to be in, or not opposed to, our best interests

  . with respect to any criminal action or proceeding, the officer or
    director had reasonable cause to believe his or her conduct was unlawful

   In addition, we plan to enter into indemnification agreements with our
directors containing provisions which may require us, among other things, to
indemnify our directors against various liabilities that may arise by virtue
of their status or service as directors and to advance their expenses incurred
as a result of any proceeding against

                                      78
<PAGE>

them as to which they could be indemnified. Insofar as indemnification for
liabilities arising under the Securities Act may be permitted to directors,
officers or persons controlling AltaVista pursuant to the foregoing provisions
or otherwise, AltaVista has been informed that in the opinion of the
Securities and Exchange Commission, such indemnification is against public
policy as expressed in the Securities Act and is therefore unenforceable.

   AltaVista's revised certificate of incorporation also permits AltaVista to
secure insurance on behalf of any officer or director for any liability
arising out of his or her actions in such capacity, regardless of whether our
revised certificate of incorporation would otherwise permit indemnification
for that liability. Our officers and directors are currently insured under a
policy procured by CMGI that provides coverage against losses arising from
claims against them for any actual or alleged act, omission, misstatement,
misleading statement, neglect, error or breach of duty by them in their
capacity as officers or directors of AltaVista. We also have obtained our own
liability insurance.

   At the present time, there is no pending litigation or proceeding involving
any director, officer, employee or agent of AltaVista in which indemnification
will be required or permitted. We are not aware of any threatened litigation
or proceeding which may result in a claim for such indemnification.

Transfer Agent and Registrar

   American Stock Transfer & Trust Company will serve as our Transfer Agent
and Registrar for our common stock. The transfer agent's address and telephone
number is 40 Wall Street, New York, New York 10005, (212) 936-5100.

Listing

   We have applied for quotation of our common stock on the Nasdaq National
Market under the symbol "ALTA."

                                      79
<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

Effect of Sales of Shares

   Prior to this offering, no public market existed for our common stock, and
we can make no prediction as to the effect, if any, that sales of shares of
common stock or the availability of shares of our common stock for sale will
have on the market price of the common stock prevailing from time to time.
Nevertheless, sales of substantial amounts of our common stock in the public
market, or the perception that such sales occur, could adversely affect the
market price of our common stock and could impair our future ability to raise
capital through an offering of our equity securities.

Sale of Restricted Shares

   Upon completion of this offering, based upon the number of shares
outstanding as of October 31, 1999, we will have an aggregate of 148,362,036
shares of common stock outstanding, assuming no exercise of the underwriters'
over-allotment option and no exercise of outstanding options. Of these
outstanding shares, the 14,800,000 shares sold in this offering will be freely
tradable without restriction or further registration under the Securities Act,
except that any shares purchased by our "affiliates," as that term is defined
in Rule 144 under the Securities Act, generally only may be sold in compliance
with the limitations of Rule 144 described below. All of the remaining
133,562,036 shares of common stock that will be outstanding after this
offering will be "restricted securities" as that term is defined under Rule
144. Restricted securities may be sold in the public market only if they
qualify for an exemption from registration under Rule 144, including Rule
144(k), or Rule 701 under the Securities Act.

Lock-Up Agreements

   Our directors, executive officers and substantially all of our other
stockholders, holding shares in the aggregate, have agreed that they will not
sell, directly or indirectly, any shares of common stock without the prior
written consent of Morgan Stanley & Co. Incorporated for a lock-up period of
180 days from the date of this prospectus. Upon expiration of the lock-up
period, 180 days after the date of this prospectus,      shares will be
available for resale to the public in accordance with Rule 144 or Rule 701.

Rule 144

   In general, under Rule 144 as currently in effect, commencing 90 days after
the date of this prospectus, a person who has beneficially owned shares of our
common stock for at least one year is entitled to sell within any three-month
period a number of shares that does not exceed the greater of:

  . 1% of the number of shares of common stock then outstanding, which is
    expected to be approximately 1,483,620 shares upon completion of this
    offering

  . the average weekly trading volume of the common stock on the Nasdaq
    National Market during the four calendar weeks preceding the filing of a
    notice on Form 144 with respect to such sale, subject to the restrictions
    specified in Rule 144

Sales under Rule 144 are also subject to manner of sale provisions and notice
requirements and to the availability of current public information about us.
Commencing 90 days after the date of this prospectus,       shares not subject
to a lock-up agreement will be available for resale to the public in
accordance with Rule 144.

Rule 144(k)

   Under Rule 144(k), a person who is not one of our affiliates at any time
during the three months preceding a sale and who has beneficially owned the
shares proposed to be sold for at least two years is entitled to sell such
shares under Rule 144(k) without complying with the manner of sale, public
information, volume limitation

                                      80
<PAGE>

or notice provisions of Rule 144. Therefore, unless otherwise restricted, Rule
144(k) shares may be sold immediately upon completion of this offering.
Immediately upon completion of this offering, no outstanding shares may be
sold under Rule 144(k).

Rule 701

   In general, under Rule 701 of the Securities Act as currently in effect,
any of our employees, consultants or advisors who purchase shares from us in
connection with a compensatory stock plan or other written agreement are
eligible to resell such shares 90 days after the effective date of this
offering in reliance on Rule 144, but without compliance with various
restrictions, including the holding period, contained in Rule 144.

Stock Options

   As of October 31, 1999, options to purchase a total of 15,046,451 shares of
common stock were outstanding, of which 2,521,700 were then exercisable. Upon
completion of this offering, we intend to file a registration statement to
register for resale an aggregate of 26,000,000 shares of common stock reserved
or anticipated to be reserved for issuance under our purchase and option
plans. That registration statement will become effective immediately upon
filing. Accordingly, shares covered by that registration statement will become
eligible for sale in the public markets, subject to vesting restrictions, Rule
144 volume limitations applicable to our affiliates or the lock-up agreements
with Morgan Stanley & Co. Incorporated. All holders of options to purchase
shares of our common stock have entered into the lock-up agreement.

   We have agreed not to sell or otherwise dispose of any shares of common
stock during the 180-day period following the date of the prospectus, except
we may issue and grant options to purchase shares of common stock under our
purchase and option plans. In addition, we may issue shares of common stock in
connection with an acquisition of another company provided that the terms of
such issuance may provide that the common stock issued to specified persons in
connection with an acquisition will not be resold prior to the expiration of
the 180-day lock-up period.

Registration Rights

   Upon completion of this offering, under specified circumstances and subject
to customary conditions, CMGI and Compaq, who in aggregate hold    shares of
our common stock, or their permitted assignees, will be entitled to rights
with respect to the registration under the Securities Act of some or all of
their shares, subject to the 180-day lockup period described above. Under the
agreements providing for these registration rights, these stockholders are
subject to lock-up periods of not more than 180 days following the date of
this prospectus or any subsequent prospectus. A more detailed discussion of
these registration rights is included in this prospectus under the headings
"Certain Relationships and Related Transactions--Relationship with CMGI--
Investor Rights Agreement" and "Certain Relationships and Related
Transactions--Relationship with Compaq--Registration Rights Agreement."

                                      81
<PAGE>

                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS
                      FOR NON-UNITED STATES STOCKHOLDERS

   The following is a general summary of certain United States federal income
tax consequences of the purchase, ownership, and sale or other taxable
disposition of our common stock by non-U.S. holders. A "non-U.S. holder" is a
person or entity, other than:

  . an individual who is a citizen or resident of the United States;

  . a corporation, partnership, or other entity created or organized under
    the laws of the United States or any political subdivision thereof;

  . an estate that is subject to United States federal income taxation
    without regard to the source of its income; and

  . a trust whose administration is subject to the primary supervision of a
    United States court and which has one or more United States persons who
    have the authority to control all substantial decisions of the trust.

   This summary does not address all tax considerations that may be relevant
to non-U.S. holders in light of their particular circumstances or to certain
non-U.S. holders that may be subject to special treatment under United States
federal income tax laws. This summary is based upon the United States Internal
Revenue Code of 1986, as amended, existing, temporary and proposed regulations
promulgated thereunder and administrative and judicial decisions, all of which
are subject to change, possibly with retroactive effect. In addition, this
summary does not address the effect of any state, local or foreign tax laws.
Each prospective purchaser of our common stock should consult its tax advisor
with respect to the tax consequences of purchasing, owning and disposing of
our common stock.

  Dividends

   Dividends paid to a non-U.S. holder of our common stock generally will be
subject to a withholding of United States federal income tax at a 30% rate or
a reduced rate specified by an applicable income tax treaty. For purposes of
determining whether tax is to be withheld at a reduced rate under an income
tax treaty, we will presume that dividends paid on or before December 31, 2000
to an address in a foreign country are paid to a resident of that country
unless we have knowledge that the presumption is not warranted.

   In order to obtain a reduced rate of withholding for dividends paid after
December 31, 2000, a non-U.S. holder will be required to provide an Internal
Revenue Service Form W-8BEN certifying its entitlement to benefits under a
treaty. In addition, in certain cases where dividends are paid to a non-U.S.
holder that is a partnership or other pass-through entity, persons holding an
interest in the entity may need to provide the required certification.

   The withholding tax does not apply to dividends paid to a non-U.S. holder
that provides a Form 4224 or, after December 31, 2000, a Form W-8ECI,
certifying that the dividends are effectively connected with the non-U.S.
holder's conduct of a trade or business within the United States. Instead, the
effectively connected dividends will be subject to regular U.S. income tax as
if the non-U.S. holder were a U.S. resident. A non-U.S. corporation receiving
effectively connected dividends may also be subject to an additional "branch
profits tax" imposed at a rate of 30%, or a lower treaty rate, on an earnings
amount that is net of the regular tax.

  Sale or Other Disposition of Our Common Stock

   A non-U.S. holder generally will not be subject to United States federal
income tax in respect of any gain recognized on the sale or other taxable
disposition of our common stock unless:

  . the gain is effectively connected with the conduct of a trade or business
    of the non-U.S. holder within the United States;

                                      82
<PAGE>

  . in the case of a non-U.S. holder who is an individual and holds our
    common stock as a capital asset, the holder is present in the United
    States for 183 or more days in the taxable year of the disposition and
    certain other tests are met;

  . the non-U.S. holder is subject to tax pursuant to the provisions of
    United States federal income tax law applicable to certain United States
    expatriates; or

  . we are or have been a "United States real property holding corporation"
    for United States federal income tax purposes at any time within the
    five-year period preceding the disposition or the non-U.S. holder's
    holding period, whichever period is shorter. We do not believe we are,
    and do not anticipate becoming, a United States real property holding
    corporation.

Backup Withholding and Information Reporting

  Dividends

   United States backup withholding tax generally will not apply to dividends
paid on our common stock on or before December 31, 2000 at an address outside
of the United States, unless we have knowledge that the payee is a U.S.
person. A non-U.S. holder, however, may need to certify its non-U.S. status in
order to avoid backup withholding at a 31% rate on dividends paid after
December 31, 2000 or dividends paid on or before that date at an address in
the United States. We must report annually to the Internal Revenue Service and
to each non-U.S. holder the amount of dividends paid to, and the tax withheld
with respect to, such holder, regardless of whether any tax was withheld. This
information may also be made available to the tax authorities in the non-U.S.
holder's country of residence.

  Sale or Other Disposition of Our Common Stock

   Upon the sale or other taxable disposition of our common stock by a non-
U.S. holder to or through a United States office of a broker, the broker must
backup withhold at a rate of 31% and report the sale to the Internal Revenue
Service, unless the holder certifies its non-U.S. holder under penalties of
perjury or otherwise establishes an exemption. Upon the sale or other taxable
disposition of our common stock by a non-U.S. holder to or through the foreign
office of a United States broker, or a foreign broker with a certain
relationship to the United States, the broker must report the sale to the
Internal Revenue Service (but not backup withhold) unless the broker has
documentary evidence in its files that the seller is a non-U.S. holder and/or
certain other conditions are met or the holder otherwise establishes an
exemption.

   Backup withholding is not an additional tax. Amounts withheld under the
backup withholding rules generally are allowable as a refund or credit against
a non-U.S. holder's United States federal income tax liability, if any,
provided that the required information is furnished to the Internal Revenue
Service on a timely basis.

                                      83
<PAGE>

                                 UNDERWRITERS

   Under the terms and subject to the conditions contained in an underwriting
agreement dated the date of this prospectus, the U.S. underwriters named
below, for whom Morgan Stanley & Co. Incorporated, Chase Securities Inc.,
FleetBoston Robertson Stephens Inc., Prudential Securities Incorporated and
SoundView Technology Group, Inc. are acting as U.S. representatives, and the
international underwriters named below for whom Morgan Stanley & Co.
International Limited, Chase Securities Inc., BancBoston Robertson Stephens
International Ltd, Prudential-Bache Securities (U.K.) Inc., and SoundView
Technology Group, Inc. are acting as international representatives, have
severally agreed to purchase, and we have agreed to sell to them, severally,
the number of shares indicated below:

<TABLE>
<CAPTION>
                                                                      Number of
     Name                                                               Shares
     ----                                                             ----------
     <S>                                                              <C>
     U.S. Underwriters:
       Morgan Stanley & Co. Incorporated.............................
       Chase Securities Inc..........................................
       FleetBoston Robertson Stephens Inc............................
       Prudential Securities Incorporated............................
       SoundView Technology Group, Inc...............................
                                                                      ----------
         Subtotal ................................................... 11,840,000
                                                                      ==========
     International Underwriters:
       Morgan Stanley & Co. International Limited....................
       Chase Securities Inc..........................................
       BancBoston Robertson Stephens International Ltd...............
       Prudential-Bache Securities (U.K.) Inc. ......................
       SoundView Technology Group, Inc...............................
                                                                      ----------
       Subtotal .....................................................  2,960,000
                                                                      ----------
         Total....................................................... 14,800,000
                                                                      ==========
</TABLE>

   The U.S. underwriters and the international underwriters, and the U.S.
representatives and the international representatives, are collectively
referred to as the "underwriters" and the "representatives," respectively. The
underwriters are offering the shares of common stock, subject to their
acceptance of the shares from us and subject to prior sale. The underwriting
agreement provides that the obligations of the several underwriters to pay for
and accept delivery of the shares of common stock offered by this prospectus
are subject to the approval of certain legal matters by their counsel and to
other conditions. The underwriters are obligated to take and pay for all of
the shares of common stock offered by this prospectus if any such shares are
taken. However, the underwriters are not required to take or pay for the
shares covered by the underwriters' over-allotment option described below.

   In the agreement between U.S. and international underwriters, sales may be
made between U.S. underwriters and international underwriters of any number of
shares as may be mutually agreed. The per share price of any shares so sold
will be the public offering price listed on the cover page of this prospectus,
in U.S. dollars, less an amount not greater than the per share amount of the
concession to dealers set forth below.

   The underwriters initially propose to offer part of the shares of common
stock directly to the public at the public offering price listed on the cover
page of this prospectus and part to selected dealers at a price that
represents a concession not in excess of $       a share under the public
offering price. Any underwriter may allow, and such dealers may reallow, a
concession not in excess of $       a share to other underwriters or dealers.
After the initial offering of the shares of common stock, the offering price
and other selling terms may from time to time be varied by the
representatives.

   We have granted to the U.S. underwriters an option, exercisable for 30 days
from the date of this prospectus, to purchase up to an aggregate of 2,220,000
additional shares of common stock at the public offering price listed

                                      84
<PAGE>


on the cover page of this prospectus, less underwriting discounts and
commissions. The U.S. underwriters may exercise this option solely for the
purpose of covering overallotments, if any, made in connection with the
offering of the shares of common stock offered by this prospectus. To the
extent the option is exercised, each U.S. underwriter will become obligated,
subject to the conditions contained in the underwriting agreement, to purchase
about the same percentage of the additional shares of common stock as the
number listed next to the U.S. underwriter's name in the preceding table bears
to the total number of shares of common stock listed next to the names of all
U.S. underwriters in the preceding table. If the U.S. underwriters' option is
exercised in full, the total price to the public would be $     , the total
underwriters' discounts and commissions would be $         and total proceeds
to AltaVista would be $        .

   The underwriters have informed us that they do not intend sales to
discretionary accounts to exceed five percent of the total number of shares of
common stock offered by them.

   We have applied for quotation of the common stock on the Nasdaq National
Market under the symbol "ALTA."

   Each of AltaVista and the directors, executive officers and substantially
all of the stockholders of AltaVista has agreed that, without the prior
written consent of Morgan Stanley & Co. Incorporated on behalf of the
underwriters, it will not, during the period ending 180 days after the date of
this prospectus:

  . offer, pledge, sell, contract to sell, sell any option or contract to
    purchase, purchase any option or contract to sell, grant any option,
    right or warrant to purchase, lend, or otherwise transfer or dispose of
    directly or indirectly, any shares of common stock or any securities
    convertible into or exercisable or exchangeable for common stock; or

  . enter into any swap or other arrangement that transfers to another, in
    whole or in part, any of the economic consequences of ownership of the
    common stock;

whether any such transaction described above is to be settled by delivery of
common stock or such other securities, in cash or otherwise.

   The restrictions described in this paragraph do not apply to:

  . the sale of shares to the underwriters;

  . the issuance by AltaVista of shares of common stock upon the exercise of
    an option or a warrant or the conversion of a security outstanding on the
    date of this prospectus of which the underwriters have been advised in
    writing; or

  . transactions by any person other than AltaVista relating to shares of
    common stock or other securities acquired in open market transactions
    after the completion of the offering of the shares.

   At our request, the U.S. underwriters have reserved for sale, at the
initial public offering price, up to          shares of common stock offered
in this offering under a directed share program. We currently expect that
            of these shares will be offered to persons and entities that have
contributed to the development of AltaVista, as well as employees. The
directed share program with respect to these persons is being administered by
Morgan Stanley Dean Witter. In addition, we currently expect that
of these shares will be offered to U.S. stockholders of CMGI who hold at least
200 shares of CMGI stock as of the date of this offering and who have access
to the Internet and a personal e-mail address. The directed share program with
respect to these qualifying CMGI stockholders is being administered by Wit
SoundView's affiliate, Wit Capital Corporation. We cannot assure you that any
of the reserved shares will be so purchased. The number of shares of common
stock available for sale to the general public in this offering will be
reduced by the number of reserved shares sold. Any reserved shares not
purchased will be offered to the general public on the same basis as the other
shares offered in this offering.

                                      85
<PAGE>


   Purchases of the shares reserved for qualified CMGI stockholders are to be
made through an account at Wit Capital in accordance with Wit Capital's
procedures for opening an account and transacting in securities. If Wit
Capital receives indications of interest from qualifying CMGI stockholders for
a number of shares exceeding the number of shares reserved for such
shareholders, Wit Capital intends to allocate shares among these stockholders
by a random number generation process.

   A prospectus in electronic format is being made available on Internet web
sites maintained by Wit SoundView's affiliate, Wit Capital Corporation, and by
Prudential Securities Incorporated to eligible clients through its Prudential
Securities.com division, however, clients of Prudential Securities
Incorporated may place orders only through their financial advisors. In
addition, all dealers purchasing common shares from Wit Capital Corporation in
this offering have agreed to make a prospectus in electronic format available
on a web site maintained by each of them. Other than the prospectus in
electronic format, the information on these web sites or any other web site
maintained by an underwriter or selected dealer is not part of this prospectus
or the registration statement of which this prospectus forms a part, has not
been approved or endorsed by us or any underwriter in its capacity as
underwriter and should not be relied on by prospective investors.

   In order to facilitate the offering of the common stock, the underwriters
may engage in transactions that stabilize, maintain or otherwise affect the
price of the common stock. Specifically, the underwriters may over-allot in
connection with the offering, creating a short position in the common stock
for their own account. In addition, to cover over-allotments or to stabilize
the price of the common stock, the underwriters may bid for, and purchase,
shares of common stock in the open market. Finally, the underwriting syndicate
may reclaim selling concessions allowed to an underwriter or a dealer for
distributing the common stock in the offering, if the syndicate repurchases
previously distributed common stock in transactions to cover syndicate short
positions, in stabilization transactions or otherwise. Any of these activities
may stabilize or maintain the market price of the common stock above
independent market levels. The underwriters are not required to engage in
these activities and may end any of these activities at any time.

   From time to time, Morgan Stanley & Co. Incorporated has provided, and
continues to provide, investment banking services to AltaVista. In addition,
from time to time, some of the underwriters have provided, and continue to
provide, investment banking services to CMGI and/or its affiliates.

   AltaVista and the underwriters have agreed to indemnify each other against
some liabilities relating to this offering, including liabilities under the
Securities Act.

Pricing of the Offering

   Prior to this offering, there has been no public market for the common
stock. The initial public offering price will be determined by negotiations
between AltaVista and the U.S. representatives. The material factors
considered in determining the initial public offering price will be the future
prospects of AltaVista and its industry in general, sales, earnings and
certain other financial operating information of AltaVista in recent periods,
and the price-earnings ratios, price-sales ratios, market prices of securities
and certain financial and operating information of companies engaged in
activities similar to those of AltaVista. The estimated initial public
offering price range set forth on the cover page of this preliminary
prospectus is subject to change as a result of market conditions and other
factors.

                                      86
<PAGE>

                                 LEGAL MATTERS

   The validity of the shares of common stock offered hereby will be passed
upon for us by Skadden, Arps, Slate, Meagher & Flom LLP, Palo Alto,
California. Davis Polk & Wardwell, Menlo Park, California, is representing the
underwriters in connection with this offering.

                                    EXPERTS

   The combined financial statements and related schedule of the AltaVista
Business as of July 31, 1999 and for the seven month period then ended, have
been included herein and in the Registration Statement in reliance upon the
reports of KPMG LLP, independent certified public accountants, appearing
elsewhere herein, and upon the authority of said firm as experts in accounting
and auditing. In September 1999, the Company's Board of Directors engaged KPMG
LLP as the Company's principal accountants to audit the Company's combined
financial statements. Prior to such engagement, KPMG and the Company discussed
no significant matters. Such discussions occurred in the normal course of
business, and KPMG's responses were not a condition to its engagement by the
Company.

   PricewaterhouseCoopers LLP served as AltaVista's independent auditors from
AltaVista's inception until the Company dismissed PwC effective November 16,
1999, which dismissal was approved by the Company's Board of Directors. PwC
performed the audits of the financial statements and related schedule of
AltaVista as of December 31, 1998 and 1997 and for the years ended
December 31, 1996 and 1997, for the period from January 1, 1998 through
June 11, 1999, and for the period from June 12, 1998 through December 31,
1998. The reports of PwC on the financial statements and schedule of AltaVista
prepared in connection with any of the aforementioned audits did not contain
any adverse opinions or disclaimers of opinion and were not qualified or
modified as to uncertainty, audit scope or accounting principles and said
reports have been included herein and in the Registration Statement in
reliance upon the reports of PwC, independent accountants, given on the
authority of said firm as experts in accounting and auditing. Furthermore, in
connection with the aforementioned audits and during the subsequent interim
period prior to the dismissal of PwC, there were no disagreements between PwC
and the Company on any matters of accounting principles or practices,
financial statement disclosure or auditing scope or procedure which, if not
resolved to the satisfaction of PwC, would have caused PwC to make reference
to the subject matter of such disagreements in connection with its reports.

   The consolidated financial statements of Shopping.com as of January 31,
1998 and 1999 and for each of the years in the two-year period January 31,
1999, have been included herein and in the Registration Statement in reliance
on the report of PwC, independent accountants, given on the authority of said
firm as experts in accounting and auditing.

   The financial statements of Shopping.com as of January 31, 1997 and for the
year then ended, have been included herein and in the Registration Statement
in reliance on the report of Singer Lewak Greenbaum & Goldstein LLP,
independent certified public accountants, given on the authority of said firm
as experts in accounting and auditing.

   The financial statements of Zip2 Corp. as of December 31, 1997 and 1998,
and for each of the years in the three-year period ended December 31, 1998,
have been included herein and in the Registration Statement in reliance upon
the report of PwC, independent accountants, appearing elsewhere herein, and
upon the authority of said firm as experts in accounting and auditing.

              WHERE YOU CAN FIND MORE INFORMATION ABOUT ALTAVISTA

   We filed with the Securities and Exchange Commission a registration
statement on Form S-1 under the Securities Act with respect to the shares of
common stock offered hereby. This prospectus does not contain all of the
information set forth in the registration statement and the exhibits and
schedules filed therewith. For further information with respect to AltaVista
and the common stock offered hereby, reference is made to the registration

                                      87
<PAGE>

statement and the exhibits and schedules filed therewith. Statements contained
in this prospectus regarding the contents of any contract or any other
document to which reference is made are not necessarily complete, and, in each
instance, reference is made to the copy of such contract or other document
filed as an exhibit to the registration statement, each such statement being
qualified in all respects by such reference. A copy of the registration
statement and the exhibits and schedule filed therewith may be inspected
without charge at the public reference facilities maintained by the Commission
in Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
Commission's regional offices located at the Northwestern Atrium Center,
500 West Madison Street, Suite 1400, Chicago, Illinois 60661 and Seven World
Trade Center, 13th Floor, New York, New York 10048, and copies of all or any
part of the registration statement may be obtained from such offices upon the
payment of the fees prescribed by the Commission. Information on the operation
of the Public Reference Room may be obtained by calling the Commission at 1-
800-SEC-0330. The Commission maintains a web site that contains reports, proxy
and information statements and other information regarding registrants that
file electronically with the Commission. The address of the web site is
http://www.sec.gov.

   AltaVista intends to provide its stockholders with annual reports
containing combined financial statements audited by an independent accounting
firm and quarterly reports containing unaudited combined financial data for
the first three quarters of each year.


                                      88
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
AltaVista Business

Report of KPMG LLP, Independent Accountants...............................  F-2
Combined Balance Sheets as of December 31, 1998 (unaudited), July 31, 1999
 and October 31, 1999 (unaudited).........................................  F-3
Combined Statements of Operations for the seven months ended July 31, 1999
 and for the three months ended September 30, 1998 and October 31, 1999
 (unaudited)..............................................................  F-4
Combined Statement of Changes in Owners' Net Investment...................  F-5
Combined Statements of Cash Flows for the seven months ended July 31, 1999
 and for the three months ended September 30, 1998 and October 31, 1999
 (unaudited)..............................................................  F-6
Notes to Combined Financial Statements....................................  F-7

AltaVista Company
Report of PricewaterhouseCoopers LLP, Independent Accountants.............  F-27
Balance Sheet as of December 31, 1997 and 1998............................  F-29
Statement of Operations for the year ended December 31, 1996 and 1997, for
 the period from January 1, 1998 to June 11, 1998, and for the period from
 June 12, 1998 to December 31, 1998.......................................  F-30
Statement of Changes in Owner's Net Investment............................  F-31
Statement of Cash Flows for the year ended December 31, 1996 and 1997, for
 the period from January 1, 1998 to June 11, 1998, and for the period from
 June 12, 1998 to December 31, 1998.......................................  F-32
Notes to Financial Statements.............................................  F-33
Shopping.com
Report of PricewaterhouseCoopers LLP, Independent Accountants.............  F-44
Consolidated Balance Sheet as of January 31, 1998 and 1999................  F-45
Consolidated Statement of Operations for the year ended January 31, 1998
 and 1999.................................................................  F-46
Consolidated Statement of Shareholders' Equity (Deficit)..................  F-47
Consolidated Statement of Cash Flows as of January 31, 1998 and 1999......  F-48
Notes to Consolidated Financial Statements................................  F-49
Report of Singer Lewak Greenbaum & Goldstein LLP, Independent
 Accountants..............................................................  F-66
Balance Sheet as of January 31, 1997......................................  F-67
Statement of Operations for the year ended January 31, 1997...............  F-68
Statement of Shareholders' Deficit for the year ended January 31, 1997....  F-69
Statement of Cash Flows for the year ended January 31, 1997...............  F-70
Notes to Financial Statements.............................................  F-71
Zip2 Corp.
Report of PricewaterhouseCoopers LLP, Independent Accountants.............  F-78
Consolidated Balance Sheet as of December 31, 1997 and 1998, and as of
 March 31, 1999 (unaudited)...............................................  F-79
Consolidated Statement of Operations for the year ended December 31, 1996,
 1997 and 1998, and for the three months ended March 31, 1998 and 1999
 (unaudited)..............................................................  F-80
Consolidated Statement of Shareholders' Equity............................  F-81
Consolidated Statement of Cash Flows for the year ended December 31, 1996,
 1997 and 1998, and for the three months ended March 31, 1998 and 1999
 (unaudited)..............................................................  F-82
Notes to Consolidated Financial Statements................................  F-83
</TABLE>

                                      F-1
<PAGE>

                  REPORT OF KPMG LLP, INDEPENDENT ACCOUNTANTS

The Board of Directors and Stockholders of the AltaVista Business:

   We have audited the accompanying combined balance sheet of the AltaVista
Business (as defined in note 1) as of July 31, 1999, and the related combined
statements of operations, changes in owners' net investment, and cash flows
for the seven-month period ended July 31, 1999. These combined financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these combined financial statements
based on our audit.

   We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

   In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the combined financial position of the
AltaVista Business as of July 31, 1999, and the results of its operations and
its cash flows for the seven-month period ended July 31, 1999, in conformity
with generally accepted accounting principles.

   As discussed in Note 1 to the combined financial statements, effective
August 18, 1999, CMGI acquired a majority interest in the AltaVista Business
in a business combination accounted for as a purchase. As a result of the
acquisition, the unaudited combined financial information for the periods
after the acquisition is presented on a different cost basis than that for the
periods before the acquisition and, therefore, is not comparable.

KPMG LLP

San Francisco, California
December 16, 1999

                                      F-2
<PAGE>


                            ALTAVISTA BUSINESS

                          COMBINED BALANCE SHEETS

            (in thousands, except share and per share amounts)
<TABLE>
<CAPTION>
                                           December 31,  July 31,   October 31,
                                               1998        1999        1999
                                           ------------ ----------  -----------
                                           (unaudited)              (unaudited)
<S>                                        <C>          <C>         <C>
ASSETS
Current Assets:
  Cash and cash equivalents...............   $    --    $    7,482  $    1,126
  Accounts receivable, net of allowances
   of $2,832, $5,052 and $5,701 at
   December 31, 1998, July 31, 1999, and
   October 31, 1999, respectively.........     12,819       37,057      40,552
  Prepaid advertising expenses............        --           --        8,639
  Prepaid expenses and other current
   assets.................................        350        5,211       2,815
                                             --------   ----------  ----------
    Total current assets..................     13,169       49,750      53,132

Property, plant and equipment, less
 accumulated depreciation.................     24,173       46,746      51,782
Goodwill and other intangible assets,
 net......................................    226,488      709,185   2,473,715
Investments...............................        500       11,480      11,913
Receivable from Compaq....................        --        10,315      10,315
Other noncurrent assets...................        --           929         263
                                             --------   ----------  ----------
    Total assets..........................   $264,330   $  828,405  $2,601,120
                                             ========   ==========  ==========

LIABILITIES AND OWNERS' NET INVESTMENT
Current liabilities:
  Long-term debt, current portion.........   $    658   $      916  $      --
  Capital lease obligation, current
   portion................................        --         1,502       2,910
  Payable to CMGI, net....................        --           --          289
  Notes payable to CMGI...................        --           --       43,455
  Accounts payable........................        691       27,008      22,518
  Other current liabilities...............      9,035       51,783      67,391
                                             --------   ----------  ----------
    Total current liabilities.............     10,384       81,209     136,563
                                             --------   ----------  ----------
Long-term debt, net of current portion....      1,656          962         --
Capital lease obligation, net of current
 portion..................................        --         2,381       5,655
                                             --------   ----------  ----------
    Total liabilities.....................     12,040       84,552     142,218
Commitments and contingencies

Preferred stock, $0.01 par value,
 authorized 5,000,000 shares, no shares
 issued and outstanding...................        --           --          --
Common stock, $.01 par value, authorized
 200,000,000 shares, 101,232,221 shares
 issued and outstanding at October 31,
 1999.....................................        --           --        1,012
Treasury stock............................        --           --         (196)
Capital in excess of par..................        --       171,667   2,955,389
Net contribution from owner...............    321,856    1,007,901         --
Unearned compensation.....................        --      (135,885)     (4,414)
Accumulated other comprehensive income....        --         1,713          (6)
Accumulated deficit.......................    (69,566)    (301,543)   (492,883)
                                             --------   ----------  ----------
Owners' net investment....................    252,290      743,853   2,458,902
                                             --------   ----------  ----------
    Total liabilities and owners' net
     investment...........................   $264,330   $  828,405  $2,601,120
                                             ========   ==========  ==========
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                statements.

                                      F-3
<PAGE>

                              ALTAVISTA BUSINESS

                       COMBINED STATEMENTS OF OPERATIONS
                   (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                        Seven Months Three Months  Three Months
                                           Ended         Ended        Ended
                                          July 31,   September 30, October 31,
                                            1999         1998          1999
                                        ------------ ------------- ------------
                                                      (unaudited)  (unaudited)
<S>                                     <C>          <C>           <C>
Advertising and service revenue, net..   $  49,812     $  8,842     $  32,414
Product revenue, net (a)..............      23,781          --         22,421
                                         ---------     --------     ---------
    Total revenue.....................      73,593        8,842        54,835
                                         ---------     --------     ---------
Cost of advertising and service
 revenue (b)..........................      17,446        3,008        10,508
Cost of product revenue (a)...........      25,402          --         23,269
                                         ---------     --------     ---------
    Total cost of revenue.............      42,848        3,008        33,777
                                         ---------     --------     ---------
  Gross profit........................      30,745        5,834        21,058
                                         ---------     --------     ---------
Operating expenses:
  Product development (b).............      17,478        3,187        10,783
  Sales and marketing (b).............      51,151        6,714        51,886
  General and administrative (b)......      23,939        1,909         7,705
  Stock-based compensation............      35,782          --         15,828
  Amortization of intangible assets...     133,976       23,030       207,110
                                         ---------     --------     ---------
Loss from operations..................    (231,581)     (29,006)     (272,254)
Interest income.......................         --           --           (104)
Interest expense......................         159          104           399
Other nonoperating loss...............         237          --          1,610
                                         ---------     --------     ---------
                                          (231,977)     (29,110)     (274,159)
Less net loss for the period August 1,
 1999 to August 18, 1999..............         --           --         38,710
                                         ---------     --------     ---------
Net loss..............................    (231,977)     (29,110)     (235,449)
Other comprehensive income (loss):
  Unrealized gain (loss) on
   securities.........................       1,713          --           (255)
                                         ---------     --------     ---------
Comprehensive loss....................   $(230,264)    $(29,110)    $(235,704)
                                         =========     ========     =========
Net loss per common share:
  Basic...............................                              $   (2.35)
                                                                    =========
  Diluted.............................                              $   (2.35)
                                                                    =========
Shares used in computing
  Net loss per common share:
  Basic...............................                                100,134
                                                                    =========
  Diluted.............................                                100,134
                                                                    =========
</TABLE>
- --------

(a) Includes sales of Compaq computers to FreePc.com of $8,130, none and
    $12,212 for the seven months ended July 31, 1999 and the three months
    ended September 30, 1998 and October 31, 1999, respectively. The costs of
    such Compaq computers were $7,364, none and $11,829 for the seven months
    ended July 31, 1999 and the three months ended October 31, 1999,
    respectively.

(b) Excludes stock-based compensation.

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-4
<PAGE>

                              ALTAVISTA BUSINESS

            COMBINED STATEMENT OF CHANGES IN OWNERS' NET INVESTMENT
                                (in thousands)

<TABLE>
<CAPTION>
                                    Treasury                                                         Accumulated    Total
                    Common Stock      Stock       Capital        Net                                    Other      Owners'
                   -------------- -------------  in Excess   Contribution    Unearned   Accumulated Comprehensive    Net
                   Shares  Amount Shares Amount    of Par     from Owner   Compensation   Deficit      Income     Investment
                   ------- ------ ------ ------  ----------  ------------  ------------ ----------- ------------- ----------
<S>                <C>     <C>    <C>    <C>     <C>         <C>           <C>          <C>         <C>           <C>
Balance, December
31, 1998.........      --  $  --   --    $ --    $      --   $   321,856    $     --     $ (69,566)    $   --     $  252,290
 Net loss........      --     --   --      --           --           --           --      (231,977)        --       (231,977)
 Unearned
 compensation....      --     --   --      --       171,667          --      (171,667)         --          --            --
 Amortization of
 unearned
 compensation....      --     --   --      --           --           --        35,782          --          --         35,782
 Fair value
 adjustment on
 available for
 sale
 securities......      --     --   --      --           --           --           --           --        1,713         1,713
 Net contribution
 from owner......      --     --   --      --           --       686,045          --           --          --        686,045
                   ------- ------  ---   -----   ----------  -----------    ---------    ---------     -------    ----------
Balance, July 31,
1999.............      --     --   --      --       171,667    1,007,901     (135,885)    (301,543)      1,713       743,853
 Net loss
 (unaudited).....      --     --   --      --           --           --           --       (38,710)        --        (38,710)
 Unearned
 compensation
 (unaudited).....      --     --   --      --          (190)         --           190          --          --            --
 Amortization of
 unearned
 compensation
 (unaudited).....      --     --   --      --           --           --        15,550          --          --         15,550
 Fair value
 adjustment on
 available for
 sale securities
 (unaudited).....      --     --   --      --           --           --           --           --         (249)         (249)
 Net contribution
 from owner
 (unaudited).....      --     --   --      --           --        (2,750)         --           --          --         (2,750)
                   ------- ------  ---   -----   ----------  -----------    ---------    ---------     -------    ----------
Balance, August
18, 1999
(unaudited)......      --  $  --   --    $ --    $  171,477  $ 1,005,151    $(120,145)   $(340,253)    $ 1,464    $  717,694

CMGI acquisition
(unaudited)......  100,000 $1,000  --    $ --    $2,755,054  $(1,005,151)   $ 120,145    $ 340,253     $(1,464)   $2,209,837
                   ------- ------  ---   -----   ----------  -----------    ---------    ---------     -------    ----------
Balance, August
19, 1999
(unaudited)......  100,000  1,000  --      --     2,926,531          --           --           --          --      2,927,531
 Net loss
 (unaudited).....      --     --   --      --           --           --           --      (235,449)        --       (235,449)
 Dividend of Zip2
 (unaudited).....      --     --   --      --           --           --           --      (257,434)        --       (257,434)
 Deferred stock-
 based
 compensation
 (unaudited).....      --     --   --      --           --           --        (4,692)         --          --         (4,692)
 Stock-based
 compensation
 (unaudited).....      --     --   --      --           --           --           278          --          --            278
 Issuance of
 common stock
 (unaudited).....    1,232     12  --      --        28,858          --           --           --          --         28,870
 Treasury stock
 (unaudited).....      --     --     8    (196)         --           --           --           --          --           (196)
 Fair value
 adjustment on
 available for
 sale securities
 (unaudited).....      --     --   --      --           --           --           --           --           (6)           (6)
                   ------- ------  ---   -----   ----------  -----------    ---------    ---------     -------    ----------
Balance, October
31, 1999
(unaudited)......  101,232 $1,012    8   $(196)  $2,955,389  $       --     $  (4,414)   $(492,883)    $    (6)   $2,458,902
                   ======= ======  ===   =====   ==========  ===========    =========    =========     =======    ==========
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-5
<PAGE>

                               ALTAVISTA BUSINESS

                       COMBINED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                             Seven                    Three
                                            Months    Three Months    Months
                                             Ended        Ended       Ended
                                           July 31,   September 30,  October
                                             1999         1998       31, 1999
                                           ---------  ------------- ----------
                                                       (unaudited)  (unaudited)
<S>                                        <C>        <C>           <C>
Cash flows from operating activities:
Net loss.................................  $(231,977)   $(29,110)   $ (235,449)
Net loss for the period August 1, 1999 to
 August 18, 1999.........................        --          --        (38,710)
Adjustments to reconcile net loss to net
 cash used in operating activities:
  Depreciation and amortization..........    140,149      24,286       210,537
  Provision for bad debts and
   concessions...........................      3,266        (814)          284
  Stock-based compensation...............     35,782         --         15,828
  Stock issued to a community educational
   foundation............................        --          --            739
  Changes in operating assets and
   liabilities:
    Accounts receivable..................    (25,777)       (174)       (6,594)
    Prepaid advertising and other
     expenses............................      1,394      (1,850)       (6,746)
    Accounts payable to CMGI.............        --          --            432
    Accounts payable.....................     18,803        (167)          374
    Other current liabilities............     19,941       2,860        30,441
                                           ---------    --------    ----------
      Net cash used in operating
       activities........................    (38,419)     (4,969)      (28,864)
                                           ---------    --------    ----------
Cash flows from investing activities:
  Purchase of investments................    (10,980)        --           (433)
  Purchases of property and equipment....    (23,591)       (419)      (20,767)
  Acquisition of Shopping.com, net of
   cash acquired.........................   (224,193)        --            --
  Acquisition of Zip2, net of cash
   acquired..............................   (294,761)        --            --
  Acquisition of iAtlas, net of cash
   acquired..............................        --          --            248
  Zip2 dividend, cash disposed...........        --          --         (2,629)
  Increase in other assets...............       (487)       (477)         (116)
                                           ---------    --------    ----------
      Net cash used in investing
       activities........................   (554,012)       (896)      (23,697)
                                           ---------    --------    ----------
Cash flows from financing activities:
  Borrowings of long-term debt...........        368         --          7,779
  Repayment of long-term debt............    (11,521)       (224)       (2,176)
  Notes payable to CMGI..................        --          --         43,455
  Issuance of common stock...............        --          --             87
  Change in contribution from owners.....    611,066       6,089        (2,940)
                                           ---------    --------    ----------
      Net cash provided by financing
       activities........................    599,913       5,865        46,205
                                           ---------    --------    ----------
Net increase (decrease) in cash..........      7,482         --         (6,356)
Cash and cash equivalents at beginning of
 period..................................        --          --          7,482
                                           ---------    --------    ----------
Cash and cash equivalents at end of
 period..................................  $   7,482    $    --     $    1,126
                                           =========    ========    ==========
Noncash investing and financing
 activities:
  Change in basis attributable to CMGI
   acquisition...........................  $     --     $    --     $2,209,837
                                           =========    ========    ==========
  Owners' stock options issued for
   acquisitions..........................  $  59,811    $    --     $      --
                                           =========    ========    ==========
  Unrealized gain (loss) on available-
   for-sale securities...................  $   1,713    $    --     $     (255)
                                           =========    ========    ==========
  Stock issued to CMGI upon merger with
   iAtlas................................  $     --     $    --     $   28,033
                                           =========    ========    ==========
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-6
<PAGE>

                              ALTAVISTA BUSINESS

                    NOTES TO COMBINED FINANCIAL STATEMENTS
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

NOTE 1--BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Description of business

   The AltaVista Business represents the AltaVista operation, including
Shopping.com, Zip2 and iAtlas, from their respective dates of acquisition (the
"AltaVista Business"). The AltaVista Business does not include Zip2 after its
date of disposition.

   AltaVista is an Internet search, new media and commerce network that
delivers personalized, relevant information and e-commerce services to
millions of users worldwide. With patented technologies, international
presence, distinct service offerings and strong strategic partners, AltaVista
seeks to provide a smart and dynamic knowledge resource for Internet users.

   Shopping.com is an e-commerce service that provides customers with the
information necessary to make personalized online buying decisions and gives
retailers the ability to reach a large customer base. Shopping.com's goal is
to make the shopping experience informed, quick, interactive and personalized.
Shopping.com leverages its search technology to enhance the shopping
experience by increasing the speed and accuracy of the shopping search,
enabling users to research, compare and purchase merchandise.

   Zip2 supports the delivery of localized editorial content, consumer
information and advertising products by newspapers and other local media
companies through a comprehensive suite of Web development solutions and
service offerings.

   iAtlas provides enhanced Internet solutions and services with products that
provide knowledge about Internet businesses to enable the delivery of focused
business information to end users.

Basis of presentation

   The December 31, 1998 balance sheet information was derived from audited
financial statements.

   As a result of the acquisition of Digital Equipment Corporation, the prior
owner of the AltaVista Business, by Compaq on June 11, 1998, the financial
statements of AltaVista after the acquisition date are derived from the
historic books and records of Compaq and reflect the pushdown of Compaq's
basis in the assets and liabilities. On August 18, 1999, CMGI consummated an
agreement with Compaq pursuant to which CMGI purchased a majority interest in
the AltaVista Business. This transaction resulted in Compaq retaining
approximately 18.5% minority interest in the AltaVista Business. As a result
of the CMGI transaction, the AltaVista Business financial statements after
August 18, 1999 reflect the pushdown of CMGI's and Compaq's new bases in the
assets acquired and liabilities assumed. Since August 18, 1999, certain
services have been provided to the AltaVista Business by CMGI. Such costs
include rent and facilities, Internet marketing and business development
expenses (See Note 9).

   The financial statements of Shopping.com, Zip2 and iAtlas are included from
their respective dates of acquisition and reflect the pushdown of Compaq's and
CMGI's bases in the assets and liabilities. The combined financial statements
do not include the operations of Zip2 after its date of disposition.

   The combined statement of operations for the three months ended October 31,
1999 presents the AltaVista Business' revenues and expenses for the entire
three-month period (including the period after August 18, 1999, when the
pushdown of the CMGI transaction was reflected in the basis of the AltaVista
Business' assets acquired

                                      F-7
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

and liabilities assumed). Results for the portion of the three-month period
before the CMGI transaction (August 1, 1999 to August 18, 1999) have been
excluded in determining net results for the period after the application of
pushdown accounting. The AltaVista Business' summary operating results for the
period from August 1, 1999 to August 18, 1999 are as follows: total revenue of
$7.2 million; gross profit of $3.1 million; stock-based compensation of
$15.6 million; amortization of intangibles of $14.6 million; loss from
operations at $38.7 million; and, net loss of $38.7 million.

   The combined statements of operations include the revenue and costs
directly attributable to the AltaVista Business including charges for shared
facilities, functions and services used by the AltaVista Business and provided
by Compaq or CMGI. Certain costs and expenses have been allocated based on
management's estimates of the cost of services provided to the AltaVista
Business by Compaq or CMGI. Such costs include corporate research and
engineering expenses, corporate selling and marketing expenses and corporate
general and administrative expenses (see Note 9). Such allocations and charges
are based on either a direct cost pass-through or a percentage of total costs
for the services provided based on factors such as headcount or the specific
level of activity directly related to such costs (i.e., direct spending).
Management believes that these allocations are based on assumptions that are
reasonable under the circumstances. However, these allocations and estimates
are not necessarily indicative of the costs and expenses which would have
resulted if the AltaVista Business had been operated as a separate entity.

   The AltaVista Business has incurred recurring losses from operations
through October 31, 1999. Historically, the funds required for the conduct of
AltaVista's business operations were provided by Compaq or CMGI. CMGI has
committed to fund the AltaVista Business operations through the fiscal year
ended July 31, 2000. The historical operating results may not be indicative of
future results.

   On August 18, 1999, the AltaVista Business merged into a subsidiary of CMGI
which thereupon changed its name to AltaVista Company (the "Company").

Principles of combination

   The combined financial statements include the financial statements of
AltaVista, and the financial statements of Shopping.com, Zip2 and iAtlas from
their respective acquisition date. All significant intercompany balances and
transactions have been eliminated.

   On October 20, 1999, the Company distributed the shares of Zip2 to CMGI and
Compaq based upon their proportional ownership interest in the Company.
Accordingly, Zip2's results of operations are not included in these combined
financial statements after the date of disposition.

Change in fiscal year end

   Until the acquisition by CMGI, the AltaVista Business fiscal year ended on
December 31. In August 1999, the Company retroactively adopted the CMGI fiscal
year end of July 31, 1999. The most current financial period presented is the
three-month period ended October 31, 1999. This interim period is compared
with the three months ended September 30, 1998. Because the fiscal year end
change results in no material effect on reported trends, and due to the
impracticality of preparing comparable seven month or fiscal quarter
historical carve out financial statements, management believes these
comparison periods are reasonable for purposes of comparing and analyzing the
combined results of operations and financial condition.

Use of estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and

                                      F-8
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.

Concentration of credit risk

   Financial instruments which potentially subject the AltaVista Business to a
concentration of credit risk consist of accounts receivable. The AltaVista
Business' accounts receivable are derived primarily from advertising and
product revenue earned from customers located in the United States. The
AltaVista Business maintains reserves for potential credit loss. Historically
such losses have not been significant and have been within management's
expectations.

   During all periods presented, the AltaVista Business derived a significant
portion of its revenues from Procurement and Trafficking Agreement (the
"Agreement") with DoubleClick, Inc. ("DoubleClick"). The Agreement is expected
to continue to account for a significant portion of the AltaVista Business'
revenues. The termination of the Agreement, or a development materially
affecting the business or financial condition of DoubleClick would have a
material adverse effect on the AltaVista Business' results of operations and
financial position. Accounts receivable from DoubleClick comprised 77.8%,
62.7% and 50.6% of gross accounts receivable as of December 31, 1998, July 31,
1999 and October 31, 1999, respectively.

Business risks

   The AltaVista Business is subject to risks and uncertainties common to
growing technology-based companies, including rapid technological change,
growth and commercial acceptance of the Internet, dependence on third-party
technology, new service introductions and other activities of competitors,
significant financing requirements, dependence on key personnel, international
expansion, and limited operating history.

Revenue recognition

  Advertising and service revenue

   Advertising and service revenue is comprised of sales of advertising and
sponsorships, fees for search services, production and development fees, and
Shopping.com services revenue. Advertising and sponsorship revenue results
from advertising delivered on a web page, at an agreed rate per thousand of
impressions delivered. Advertising revenue is recognized ratably over the term
of the contract, provided the Company has met its obligations to deliver
impressions in each period. Fees for search services are derived from third
parties' use of the Company's search technology. Fees for search services are
recognized ratably over the term of the contract provided that the Company
does not have significant remaining obligations. Production and development
fees are recognized upon delivery of the agreed upon service. To date, revenue
from production and development fees has not been significant.

   Shopping.com services revenue occurs when Shopping.com earns commissions on
sales of products on other web sites. Only the commission fee, not the gross
product revenue, is recorded as revenue. Shopping.com earns commission revenue
through a combination of fixed fees and variable charges per click through
when its traffic is directed to an affiliate's site. To date, Shopping.com
services revenue has not been significant.

   The AltaVista Business' revenues are derived primarily from short-term
advertising contracts negotiated by DoubleClick in accordance with the terms
of the Procurement and Trafficking Agreement (the "Agreement"). Prior to
January 1, 1999, the AltaVista Business recorded as revenues its contractual
percentage of the total

                                      F-9
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

revenues generated from the delivery of advertisements. Effective January 1,
1999, the AltaVista Business renegotiated the Agreement. The Agreement was
renegotiated to enable the AltaVista Business to use its internal sales force
to sell advertisements directly to advertisers. DoubleClick retains the
exclusivity for delivering through its proprietary computer systems the
advertisements negotiated either by DoubleClick or the AltaVista Business.
Under the new agreement, the AltaVista Business bears the economic risk of the
advertising transactions. Accordingly, the AltaVista Business now records the
full sales amount as revenue upon delivery of advertisements. The AltaVista
Business reports as selling and marketing expense, the amounts due to
DoubleClick for sales commission, billing and collection services, and cost of
ad delivery. The Agreement is for a term of three years from the effective
date (the "Initial Term"). The Agreement is automatically renewed for
additional twelve-month periods following the Initial Term unless either party
provides notice of termination during the third year of the Agreement and no
later than ninety days prior to the expiration of the Initial Term or no later
than 180 days prior to the expiration of any twelve-month renewal period.

   Net revenues recorded per the Agreement represented 54% and 45% of the
AltaVista Business's total net revenues for the seven months ended July 31,
1999 and the three months ended October 31, 1999, respectively. Amounts
included in sales and marketing expense related to DoubleClick sales
commissions were $10.2 million and $5.9 million, for the seven months ended
July 31, 1999 and for the three months ended October 31, 1999, respectively.
Amounts included in sales and marketing expense related to DoubleClick billing
and collection services were $0.8 million and $0.5 million for the seven
months ended July 31, 1999 and for the three months ended October 31, 1999,
respectively. Amounts included in sales and marketing expense related to
DoubleClick for the cost of ad delivery were $3.0 million and $1.6 million for
the seven months ended July 31, 1999 and for the three months ended October
31, 1999, respectively.

   The AltaVista Business has entered into agreements with companies whereby
it receives a percentage of revenue generated by these companies through e-
commerce transactions. Such revenue is recognized by the AltaVista Business
upon notification from these companies of revenue earned by the AltaVista
Business, and, to date, have not been significant.

   Also included in revenue is the exchange by the AltaVista Business of
advertising space on its web site for a reciprocal advertising space or
traffic in other web sites or receipt of services. Revenue from these
transactions is recognized during the period in which the advertisements are
placed and are recorded at the lower of estimated fair value of the service
received or the estimated fair value of the advertisement given. Revenue for
barter transactions was insignificant for the seven months ended July 31, 1999
and for the three months ended October 31, 1999.

   As a result of the acquisitions of Zip2 and iAtlas, the combined financial
statements include revenue from the delivery of web development solutions, web
software applications hosting, technical and sales-related consulting services
and from a share of advertising revenue generated by newspaper and other local
media customers. Revenue from the delivery of web development solutions
combined with consulting, Web hosting and other continuing service obligations
are recognized ratably as service revenue over the contract terms which range
from one to six years. Revenue from technical and sales-related consulting
services are recognized when services are provided. Provisions for contractual
adjustments and losses are recorded in the period such items are identified.
Revenue from contractual rights to share in advertising revenue generated by
newspaper and other local media customers are recognized as advertising
revenue as the fees are earned and become receivable from the customer.
Amounts payable due to newspaper and other local media customers from
contractual rights to share in advertising revenue generated by Zip2 and
iAtlas are recognized as costs of revenue in the period the related revenue is
earned.

                                     F-10
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

   Deferred revenue primarily comprises cash collections in advance of revenue
recognition, primarily associated with banner advertising and consulting
services, and is recognized at the time the AltaVista Business' obligations
under the contracts are fulfilled.

  Product revenue

   As a result of the acquisition of Shopping.com, these combined financial
statements now include revenues from the sales of consumer products. The
AltaVista Business recognizes the full sales amount as revenue for such
transactions at the time the vendor ships the product to the customer when the
AltaVista Business bears full customer credit risk and merchandise return risk
following vendor shipment. The AltaVista Business provides an allowance for
sales returns based on historical experience. To date, the AltaVista Business'
sales returns have not been material.

Product development

   Product development costs are expensed as incurred. Software development
costs subsequent to the establishment of technological feasibility are
capitalized and amortized to cost of revenues. Based upon the AltaVista
Business' product development process, technological feasibility is
established upon completion of a working model. Costs incurred by the
AltaVista Business between completion of the working model and the point at
which the product is ready for general release have been insignificant.

Advertising expense

   The AltaVista Business expenses advertising costs at such time as
advertisements are published or broadcast. Advertising costs included in sales
and marketing expense are approximately $11.5 million, $1.2 million and $32.1
million for the seven months ended July 31, 1999, the three months ended
September 30, 1998 and the three months ended October 31, 1999, respectively.

Stock-based compensation plans

   The AltaVista Business accounts for its stock-based compensation plans
using the intrinsic value method prescribed by Accounting Principles Board
Opinion (APB) No. 25, "Accounting for Stock Issued to Employees." Under APB
No. 25, stock compensation expense for the seven months ended July 31, 1999
and for the three months ended October 31, 1999 and September 30, 1998 was
$35.8 million, and $15.8 million, and none, respectively. The AltaVista
Business amortizes stock compensation expense using the accelerated method
prescribed by FIN 28.

Interest expense

   Interest expense was $159,000, $399,000 and $104,000 for the seven months
ended July 31, 1999 and the three months ended October 31, 1999, and September
30, 1998, respectively. There was no direct interest expense incurred by the
AltaVista Business until the purchase of the www.altavista.com domain name in
July 1998 (see Note 4). Prior to that date, all interest expense corresponded
to an allocation of Digital's or Compaq's worldwide interest expense based on
the AltaVista Business' proportionate share of total assets. Management
believes this method provides a reasonable basis for allocation within the
AltaVista Business' historical statement of operations. Since August 19, 1999,
CMGI has advanced funds and provided services to the AltaVista Business from
time to time. These amounts are reflected in demand notes payable to CMGI in
the accompanying combined balance sheets, and bear interest at 7%. Interest
expense included in the combined statement of operations for the three months
ended October 31, 1999 includes $360,000 related to the CMGI notes payable
(see Note 9).

                                     F-11
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

Income taxes

   The AltaVista Business was not a separate taxable entity for federal, state
or local income tax purposes and its operations were included in the
consolidated Compaq tax returns for periods prior to August 18, 1999, and will
be included with CMGI thereafter. The AltaVista Business accounts for income
taxes under the separate return method using an asset and liability approach.
Deferred tax assets generated from operating losses require a full valuation
allowance because, given the history of operating losses, realizability of
such tax benefit is not probable.

Net loss per share

   On August 18, 1999, the AltaVista Business merged into a subsidiary of CMGI
which then changed its name to AltaVista Company. The Company has 200 million
shares of common stock authorized of which 100 million shares were issued and
outstanding on August 18, 1999.

   A reconciliation of the numerator and denominator of pro forma basic and
diluted loss per share is provided as follows (in thousands, except share and
per share amounts):

<TABLE>
<CAPTION>
                                                                  Three months
                                                                     ended
                                                                October 31, 1999
                                                                ----------------
   <S>                                                          <C>
   Numerator--basic and diluted................................   $  (235,449)
   Denominator--basic and diluted:
    Weighted average common shares outstanding.................   100,133,937
   Basic and diluted loss per share............................   $     (2.35)
</TABLE>

   Options to purchase common stock and shares issuable upon conversion of the
demand notes payable into preferred stock and the conversion of such preferred
stock into common stock are not included in the diluted loss per share
calculations as their effect, due to losses generated by the AltaVista
Business, are antidilutive for all periods presented. These potentially
dilutive securities are as follows:

<TABLE>
<CAPTION>
                                                                 Three months
                                                                    ended
                                                               October 31, 1999
                                                               ----------------
   <S>                                                         <C>
   Options to purchase common stock...........................    10,186,405
   Assumed conversion of demand notes payable into preferred
    stock and the conversion of such preferred stock into
    common stock..............................................     1,507,807
</TABLE>

Comprehensive loss

   Comprehensive income, as defined, includes all changes in equity (net
assets) during a period from non-owner sources. For the seven months ended
July 31, 1999, the AltaVista Business had unrealized gains on available-for-
sale securities of $1.7 million. For the three months ended October 31, 1999,
unrealized losses on available-for-sale securities totaled $255,000.

Cash

   The AltaVista Business considers all highly-liquid investments with an
original maturity of three months or less to be cash equivalents.

                                     F-12
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

   Cash generated from and required to support the AltaVista Business
operations prior to August 18, 1999 was deposited and received through
Compaq's corporate operating cash accounts. As a result, there were no
separate bank accounts for the AltaVista Business, and the amounts recorded as
Net Contribution from Owner in our combined statement of cash flows represent
the net effect of all cash transactions between Compaq and AltaVista. From
August 19 through October 31, 1999, AltaVista Business financed working
capital through cash received from CMGI. In return, the Company issued demand
notes payable to CMGI that are convertible to preferred stock.

Fair value of financial instruments

   The carrying amount of the AltaVista Business' financial instruments, which
include accounts receivable, accounts payable, accrued expenses and demand
notes payable approximate their fair values at December 31, 1998, July 31,
1999 and October 31, 1999.

Property and equipment

   Property and equipment were recorded at fair market value at their
respective dates of acquisition. Minor replacements, maintenance and repairs
are charged to current operations. Depreciation is computed by applying the
straight-line method over the estimated useful lives of the related assets as
follows:

<TABLE>
<CAPTION>
                                                                       Estimated
                                                                        Useful
                                                                       Lives In
                                                                         Years
                                                                       ---------
   <S>                                                                 <C>
   Machinery and equipment............................................    3-10
   Furniture and fixtures.............................................    5-10
   Buildings and improvements.........................................   10-33
</TABLE>

   Leasehold improvements are amortized over the shorter of the useful life of
the improvement or the life of the related lease.

Intangible assets

   Intangible assets as of July 31, 1999 consist primarily of completed
technology, assembled workforce, trademarks and goodwill resulting from the
pushdown of the fair value of all assets attributable to the AltaVista
Business as recorded on Compaq's books as part of the acquisition of Digital
Equipment Corporation and from the acquisitions of Shopping.com and Zip2. As
of October 31, 1999, the intangibles reflect the pushdown of fair market
values based on the CMGI acquisition and from the acquisition of iAtlas.
Intangible assets are being amortized on a straight-line basis over their
estimated useful lives of three years.

Impairment of long-lived assets

   The AltaVista Business reviews for the impairment of long-lived assets,
certain identifiable intangibles and goodwill whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. An impairment loss would be recognized when estimated
undiscounted future cash flows expected to result from the use of the asset
and its eventual disposition is less than its carrying amount. If an asset is
considered to be impaired, the impairment to be recognized is measured by the
amount by which the carrying amount of the asset exceeds the fair value of the
asset. The AltaVista Business has not identified any such impairment losses.

                                     F-13
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

Investments

   Marketable equity securities are classified as available-for-sale.
Available-for-sale securities are included in prepaid expenses and other
current assets and are stated at fair value, with the unrealized gains and
losses reported in owners' net investment. Realized gains and losses and
declines in value judged to be other than temporary on available-for-sale
securities are included in results of operations.

   The AltaVista Business has obtained equity interests of less than 20% in
several privately held companies. These investments are accounted for using
the cost method. For these investments, the AltaVista Business' policy is to
regularly review the assumptions underlying the operating performance and cash
flow forecasts in assessing the carrying values. The AltaVista Business
records impairment losses on investments when events and circumstances
indicate that such assets might be impaired and it is determined the
investment has suffered an other than temporary decline in value. To date, no
such impairment has been recorded.

Segment information

   The AltaVista Business identifies its operating segments based on business
activities, management responsibility and geographic location. The AltaVista
Business has organized its operations in a single operating segment that
delivers personalized relevant information and e-commerce services to users
worldwide. Further, the AltaVista Business derives the vast majority of its
revenues from its operations in the United States.

Recent accounting pronouncements

   In June 1998, the Financial Accounting Standards Boards ("FASB") issued
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities."
The new standard establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. SFAS No. 133 is effective for all
fiscal quarters of fiscal years beginning after June 15, 2000. The AltaVista
Business does not expect SFAS No. 133 to have a material effect on its
financial position or results of operations.

Interim results

   The interim combined financial statements as of October 31, 1999, and for
the three months ended October 31, 1999 and September 30, 1998 have been
prepared using the same accounting principles as were used for preparing the
audited combined financial statements, and in the opinion of management,
reflect all adjustments, which include only normal recurring adjustments,
necessary to present fairly the AltaVista Business' combined financial
position, results of operations and cash flows as of October 31, 1999 and for
the three-months ended October 31, 1999 and September 30, 1998. The results
for the seven months ended July 31, 1999 and for the three months ended
October 31, 1999 and September 30, 1998 are not necessarily indicative of
future results.

NOTE 2--ACQUISITIONS AND DISPOSITIONS

Compaq acquisition

   On June 11, 1998, Compaq consummated its acquisition of Digital Equipment
Corporation. The purchase price was allocated to the assets acquired and
liabilities assumed related to AltaVista based on Compaq's estimates of fair
value. The fair value assigned to intangible assets acquired was based on a
valuation prepared by an independent third party appraisal company and
included intangibles aggregating $274.1 million (goodwill of $255.6 million,
proven technology of $13.0 million and trademarks of $5.6 million).

                                     F-14
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

Shopping.com and Zip2 acquisitions

   Effective February 15, 1999, Compaq completed its acquisition of
Shopping.com. The aggregate purchase price of $256.9 million consisted of
$218.9 million in cash, the issuance of Compaq employee stock options with a
fair value of $32.1 million and other acquisition costs. The transaction was
accounted for using the purchase method of accounting. The results of
operations of the acquired entity and the estimated fair market values of the
acquired assets and liabilities have been included in the AltaVista Business'
combined financial statements from the date of acquisition. The aggregate
purchase price including liabilities assumed has been allocated to the assets
acquired, consisting primarily of goodwill of approximately $271 million that
is being amortized over a three year period. The purchase price allocation was
based on the results of an independent third party appraisal.

   At the time of the acquisition by Compaq, Shopping.com was a defendant in
various litigation matters for which Compaq agreed to assume liability. Any
unrecorded costs incurred in connection with resolving these matters will be
added to the purchase accounting allocation or charged to expense. An equal
amount will be recorded as a capital contribution from Compaq.

   Effective April 1, 1999, Compaq completed its acquisition of Zip2. The
aggregate purchase price of $340.9 million consisted of $307.2 million in
cash, the issuance of employee stock options with a fair value of $27.7
million and other acquisition costs. The results of operations of the acquired
entity and the estimated fair market values of the acquired assets and
liabilities have been included in the AltaVista Business' combined financial
statements from the date of acquisition. The aggregate purchase price
including liabilities assumed has been allocated to the assets acquired,
consisting primarily of goodwill of approximately $335 million that is being
amortized over a three year period. The purchase price allocation was based on
the results of an independent third party appraisal.

iAtlas merger

   On October 22, 1999, CMGI merged its iAtlas subsidiary into the AltaVista
Business in a transaction valued at approximately $28 million, which
represents CMGI's acquisition cost. CMGI acquired all of the issued and
outstanding stock of iAtlas on September 28, 1999, for approximately 304,000
shares of CMGI common stock, and iAtlas has been included in the combined
financial statements from the date of the acquisition.

Zip2 disposition

   On October 20, 1999, the AltaVista Business distributed the shares in Zip2
to CMGI and Compaq according to their respective ownership percentages.
Subsequent to October 31, 1999, the AltaVista Business, Zip2 and CMGI
finalized a related separation agreement concerning certain technology, assets
and liabilities to be retained or utilized by the AltaVista Business, which
have not been reflected in the combined balance sheet as of October 31, 1999.
The AltaVista Business' estimated costs of utilizing such technology, assets
and liabilities for the period from October 20-31, 1999 was not considered
significant. Operations of Zip2 after October 20, 1999 will be included with
one or more CMGI businesses that are separate from the AltaVista Business.

                                     F-15
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)


   The purchase prices for the Shopping. com, Zip2 and iAtlas transactions
were allocated to assets acquired and liabilities assumed as set forth below.
The AltaVista Business' basis in the assets and liabilities of Zip2 disposed
of on October 20, 1999 were as set forth below (in thousands):

<TABLE>
<CAPTION>
                              Shopping.com    Zip2       iAtlas       Zip2
                              Acquisition  Acquisition Transaction Disposition
                              ------------ ----------- ----------- -----------
   <S>                        <C>          <C>         <C>         <C>
   Current assets (net of
    cash)....................   $  1,791    $  3,090     $   161    $  3,226
   Fixed assets..............      1,935       3,497         747      13,570
   Other assets..............        546       2,877           6         795
   Goodwill and other
    intangibles..............    276,384     340,258      23,003     258,950
   Deferred compensation.....         --          --       4,692          --
   Liabilities...............   $ 23,717    $ 21,218     $   825    $ 21,736
</TABLE>

Raging Bull

   In November 1999, the AltaVista Business agreed to acquire Raging Bull,
Inc., a finance-oriented community and content internet company and an
affiliate of CMGI. The acquisition is expected to be completed during the
first calendar quarter of 2000.

NOTE 3--CMGI ACQUISITION

   On August 18, 1999, CMGI acquired an 81.495% equity interest in the
AltaVista Business for consideration valued at approximately $2.4 billion,
including approximately $4 million of direct costs of the acquisition. Compaq
retained an 18.505% equity interest in the AltaVista Business. CMGI's purchase
price was determined as follows: CMGI issued 18,994,975 shares of its common
stock valued at approximately $1.8 billion, 18,090.45 shares of its Series D
Preferred Stock valued at approximately $173 million and promissory notes for
an aggregate principal amount of $220 million. Additionally, options to
purchase AltaVista Business common stock were assumed by CMGI in the
transaction and were valued at approximately $213 million. CMGI's purchase
price of $2.4 billion for 81.495% of the equity interest in the AltaVista
Business was used as a basis to step up the value of the AltaVista Business to
approximately $2.9 billion, in order to apply purchase accounting to the
AltaVista Business' assets acquired and liabilities assumed. The AltaVista
Business' allocation of the step-up was as follows (in millions):

<TABLE>
   <S>                                                                 <C>
   Net tangible assets................................................ $   27.5
   Patents, trademarks and domain names...............................     34.9
   Completed technology...............................................    154.9
   Assembled workforce................................................     10.0
   Goodwill...........................................................  2,700.2
                                                                       --------
     Total step-up value.............................................. $2,927.5
                                                                       ========
</TABLE>

   The resulting purchase price allocation was recorded on August 18, 1999.
All of the aforementioned intangibles are being amortized over a three-year
life.

   The following unaudited pro forma combined amounts for the year ended
December 31, 1998 and for the seven months ended July 31, 1999 give effect to
the CMGI acquisition of the AltaVista Business, including Shopping.com, as if
it had occurred on January 1, 1998 and January 1, 1999, respectively (the pro
forma results of operations for the year ended December 31, 1998 reflects
Shopping.com's results for the period from February 1, 1998 to January 31,
1999 and the pro forma results of operations for the seven month period ended
July 31, 1999 reflects Shopping.com's results for the period from January 1,
1999 to July 31, 1999). The results

                                     F-16
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

of Zip2 have not been included in the pro forma combined results given its
disposal in October 1999. The results of iAtlas have not been included in the
unaudited pro forma combined results due to its insignificance.

<TABLE>
<CAPTION>
   (in thousands)                                     Year Ended   Seven Months
                                                     December 31, Ended July 31,
                                                         1998          1999
                                                     ------------ --------------
   <S>                                               <C>          <C>
   Net revenues.....................................  $  45,261     $  73,299
                                                      =========     =========
   Net loss.........................................  $(939,162)    $(572,504)
                                                      =========     =========
   Pro forma net loss per share.....................  $   (9.39)    $   (5.73)
                                                      =========     =========
</TABLE>

NOTE 4--INTANGIBLE ASSETS

<TABLE>
<CAPTION>
   (in thousands)                              December 31, July 31, October 31,
                                                   1998       1999      1999
                                               ------------ -------- -----------
   <S>                                         <C>          <C>      <C>
   Goodwill...................................   $255,600   $861,342 $2,456,878
   Completed technology.......................     12,950     15,750    150,900
   Trademarks.................................      5,550      7,050     33,410
   Other......................................        --       7,247      7,157
   Purchased domain name .....................      3,422      3,422      3,422
                                                 --------   -------- ----------
                                                  277,522    894,811  2,651,767
   Less: accumulated amortization.............     51,034    185,626    178,052
                                                 --------   -------- ----------
                                                 $226,488   $709,185 $2,473,715
                                                 ========   ======== ==========
</TABLE>

Purchased domain name

   In March 1996, AltaVista entered into an agreement pursuant to which the
other party assigned to AltaVista all of its rights, title and interest to the
www.altavista.com domain name and AltaVista agreed to grant the other party a
non-exclusive license to use the www.altavista.com domain name as part of
their corporate name. In July 1998, the other party agreed to sell, transfer
and assign to AltaVista all of its rights in and to the www.altavista.com
domain name granted under the original agreement for an aggregate
consideration of approximately $3.4 million. The consideration paid consists
of cash and a note payable of $2.75 million (see Note 8).

NOTE 5--INVESTMENTS

   In December 1998, Compaq purchased on behalf of the AltaVista Business
500,000 shares of Series B preferred stock of RealNames Corporation. The total
consideration paid of approximately $500,000 resulted in the AltaVista
Business owning less than 20% of RealNames Corporation.

   In January 1999, Compaq purchased on behalf of the AltaVista Business
2,023,635 shares of Series D preferred stock of Virage, Inc. The total
consideration paid of approximately $3,480,000 resulted in the AltaVista
Business owning less than 20% of Virage, Inc.

   In March 1999, Compaq purchased on behalf of the AltaVista Business
1,000,000 shares of Series B preferred stock of FreePC.com for approximately
$5,000,000 resulting in the AltaVista Business owning less than 20% of
FreePC.com.

   In July 1999, the AltaVista Business purchased 2,171,809 shares of Series C
preferred stock of 1stUp.com Corporation for approximately $2,500,000
resulting in the AltaVista Business owning less than 20% of 1stUp.com. On
November 4, 1999, CMGI acquired all of the issued and outstanding stock of
1stUp.com.

                                     F-17
<PAGE>

NOTE 6--PROPERTY AND EQUIPMENT

   Property and equipment are summarized below (in thousands):

<TABLE>
<CAPTION>
                                                           December 31, July 31,
                                                               1998       1999
                                                           ------------ --------
   <S>                                                     <C>          <C>
   Land...................................................   $ 3,491    $ 3,491
   Buildings..............................................     8,451     11,741
   Leasehold improvements.................................     1,296      5,266
   Machinery and equipment................................    11,480     35,295
   Construction in process................................     2,773        343
                                                             -------    -------
                                                              27,491     56,136
   Less: Accumulated depreciation.........................     3,318      9,390
                                                             -------    -------
   Property and equipment, net............................   $24,173    $46,746
                                                             =======    =======
</TABLE>

   Depreciation expense totaled $2.1 million, $3.3 million and $6.2 million
for the period from January 1, 1998 through June 11, 1998, for the period from
June 12, 1998 to December 31, 1998 and the seven months ended July 31, 1999,
respectively.

NOTE 7--OTHER CURRENT LIABILITIES

<TABLE>
<CAPTION>
   (in thousands)                              December 31, July 31, October 31,
                                                   1998       1999      1999
                                               ------------ -------- -----------
   <S>                                         <C>          <C>      <C>
   Accrued legal reserve......................    $  --     $22,058    $22,005
   Deferred revenue...........................       150      7,498      8,891
   Accrued advertising commissions............       --       7,011      6,433
   Accrued advertising expense................       --       4,327     15,608
   Accrued revenue share fees.................     7,656      1,856      1,711
   Other......................................     1,229      9,033     12,743
                                                  ------    -------    -------
     Total other current liabilities..........    $9,035    $51,783    $67,391
                                                  ======    =======    =======
</TABLE>

NOTE 8--DEBT

Long-term debt

   Long-term debt as of July 31, 1999 includes a note payable related to the
purchased domain name which bears interest at an annual rate of 7%. The note
plus accrued interest was payable in 12 quarterly installments commencing
October 1, 1998. In October 1999, this note and accrued interest were paid in
full.

Demand note payable

   Concurrent with the CMGI acquisition, the AltaVista Business issued a
convertible demand note payable to CMGI (see Note 9) pursuant to which the
AltaVista Business would pay to CMGI, upon demand of CMGI, the lesser of (i)
the principal sum of $100,000,000 or (ii) the aggregate unpaid principal
amount of all advances (and 7% interest thereon) made from CMGI to the
AltaVista Business. CMGI will at any time have the option to require the
AltaVista Business to issue shares of the AltaVista Business' capital stock as
follows: (a) prior to a qualified public offering (as defined), the AltaVista
Business will issue that number of shares of its Series A Convertible
Preferred stock (see Note 13) equal to one-tenth of the quotient of (i) the
aggregate amount of principal and interest to be so converted at any
particular date, divided by (ii) the applicable conversion price;
(b) following a qualified public offering, the AltaVista Business will issue
that number of shares of its common stock equal to the quotient of (i) the
aggregate amount of principal and interest to be so converted at any
particular date divided by (ii) the applicable conversion price. The
conversion price shall be determined as of a fiscal quarter end for that
particular fiscal quarter by dividing (i) the total enterprise valuation of
the AltaVista Business as of the fiscal quarter end by (ii) the number of
shares of the AltaVista Business' common stock outstanding as of that date,
determined on a fully-diluted, as-if converted basis. During the first quarter
in which a qualified public

                                     F-18
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

offering occurs, the conversion price applicable to that quarter will be the
conversion price in effect for the immediately preceding quarter. As of
October 31, 1999, the AltaVista Business had approximately $43.5 million
outstanding under the convertible demand note, which, if so elected by CMGI,
could have been converted into approximately 151,000 shares of Series A
Convertible Preferred stock (using an assumed conversion price of
approximately $29). Compaq has certain pre-emptive rights which allow it to
purchase a proportionate amount of debt or convertible preferred stock
relative to the amount of any debt or convertible preferred stock issued to
CMGI in connection with CMGI's exercise of the conversion feature of the
demand note payable.

NOTE 9--RELATED PARTY TRANSACTIONS

Related-party revenue and costs

   Product revenue includes sales of Compaq computers to FreePC.com, an
AltaVista Business investee (see Note 5), of $8,130,000, none and $12,212,000
for the seven months ended July 31, 1999 and the three months ended September
30, 1998 and October 31, 1999, respectively. The costs of such Compaq
computers were $7,364,000, none, and $11,829,000 for the seven months ended
July 31, 1999 and the three months ended September 30, 1998 and October 31,
1999, respectively.

Compaq allocated costs

   The amounts allocated by Compaq to the AltaVista Business and included in
the accompanying combined statement of operations for the seven months ended
July 31, 1999 are $686,000 and $117,000 for general and administrative
expenses and interest expense, respectively.

Amounts paid to CMGI

   Since August 19, 1999, CMGI has advanced funds and provided services to the
AltaVista Business from time to time. These amounts are reflected in
convertible demand notes payable to CMGI in the accompanying combined balance
sheet, and bear interest at 7% per annum. The CMGI amounts included in the
accompanying combined statement of operations for the three months ended
October 31, 1999 are $1,223,000 and $360,000 for sales and marketing expenses
and interest expense, respectively.

NOTE 10--INCOME TAXES

   No income tax expense has been provided in these financial statements since
AltaVista's net operating losses generated have not been benefited.

   Deferred tax assets and liabilities at July 31, 1999, computed under the
separate return method, are comprised of the following (in thousands):

<TABLE>
<CAPTION>
                                                                       July 31,
                                                                         1999
                                                                       --------
   <S>                                                                 <C>
   Property and equipment............................................. $  3,251
   Reserves and accruals..............................................    5,717
   Stock-based compensation...........................................    1,379
   Capitalized research and development costs.........................    1,407
   Net operating losses...............................................   68,268
                                                                       --------
     Gross deferred tax assets........................................   80,022
   Deferred tax liability intangible assets...........................   (8,050)
     Valuation allowance..............................................  (71,972)
                                                                       --------
   Net deferred tax assets............................................ $    --
                                                                       ========
</TABLE>

                                     F-19
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)


   In light of the recent history of operating losses, the AltaVista Business
has provided a valuation allowance for all of its deferred tax assets.
Presently management is unable to conclude that it is more likely than not
that the deferred tax assets will be realized.

   As of July 31, 1999, the AltaVista Business has a net operating loss
carryover of approximated $176 million for federal and California income tax
purposes. Approximately $50 million of the net operating loss remained with
Compaq after the assets and liabilities of the AltaVista Business were
transferred to CMGI.

   Federal and California tax laws impose substantial restrictions on the
utilization of net operating loss carryforwards in the event of an ownership
change as defined in Section 382 of the Internal Revenue Code. If the
AltaVista Business has an ownership change, its ability, if any, to utilize
the net operating loss carryforwards could be significantly reduced.

NOTE 11--MARKETING AGREEMENTS

  Premier Search Services Agreement with Microsoft

   In September 1998, the AltaVista Business and Microsoft entered into a one
year Premier Search Services agreement whereby Microsoft guaranteed a minimum
number of impressions on its various Internet search versions and web site.
For the guaranteed impressions, AltaVista Business was to pay $18.0 million in
four quarterly installments. All impressions delivered above the guaranteed
impressions were to be paid at a specified contractual rate, not to exceed a
total payment of $23.0 million. This agreement was amended in February 1999.
Under the amended agreement, Microsoft guaranteed a minimum number of
impressions for total consideration of $16.5 million. Included in sales and
marketing expenses in the accompanying combined financial statements related
to this agreement for the seven months ended July 31, 1999 is approximately
$10.3 million.

NOTE 12--RETIREMENT PLANS

401(k) Investment Plan

   The Company has a 401(k) investment plan (the "Investment Plan") covering
substantially all of its U.S. employees effective May 1, 1999 for AltaVista
and Zip2, and July 1, 1999 for Shopping.com. Under the Investment Plan,
employees may defer up to 20% of their eligible pre-tax earnings, subject to
the Internal Revenue Service annual contribution limitation. The Company
matches 33% of each employee's contribution up to 6% and such matching
contributions totaled approximately $100,000 for both the seven months ended
July 31, 1999 and the three months ended October 31, 1999.

Pensions

   Upon consummation of the acquisition of Digital by Compaq, Compaq assumed
certain of Digital's defined benefit and defined contribution plans of which
employees of the AltaVista Business were participants. The AltaVista Business'
employees who were eligible to participate in the Digital plans at the time of
the acquisition continued to be eligible to participate in these plans until
May 1, 1999 at which time the employees had the option to rollover their fund
balances to a qualified plan or, if balances exceeded $5,000, to leave such
balances in the plan. The benefits generally are based on years of service and
compensation during the employee's career. Pension cost is based on estimated
benefit formulas.

   Additionally, Compaq assumed the defined benefit postretirement plans that
provide medical and dental benefits for the AltaVista Business' retirees and
their eligible dependents in the United States.

                                     F-20
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)


   The combined statements of operations include allocated costs as fringe
benefits included in general and administrative expense based upon an average
cost per employee for the retirement plan and are not significant for any
periods presented.

NOTE 13--CAPITAL STOCK AND STOCK OPTION PLANS

Capital stock

   On August 18, 1999, the AltaVista Business merged into a subsidiary of CMGI
which then changed its name to AltaVista Company (the "Company"). The Company
has 200 million shares of common stock authorized, of which 100 million shares
were issued and outstanding on August 18, 1999.

   The Company's Board of Directors has approved the authorization of
5,000,000 shares of Series A Convertible Preferred Stock, par value $0.01. As
of October 31, 1999, no such shares have been issued.

   The significant rights that the holders of the Series A Convertible
Preferred Stock are entitled to are as follows:

  (a) The right to receive dividends at a rate of 7% of the applicable
      purchase price (as defined) per share per annum commencing as of the
      date the particular shares are issued, payable when declared by the
      Board of Directors of the Company.

  (b) In the event of any liquidation, dissolution or winding up of the
      Company, the entire assets of the Company available for such
      distribution shall be distributed ratably among the holders of the
      Series A Convertible Preferred Stock. If amounts available for
      distribution to each holder is at least equal to the applicable
      purchase price for each such share plus a dividend computed at a rate
      of 7% of the applicable purchase price for each such share per annum,
      compounded annually from their issuance date (the preferential amount),
      holders of each share of Series A Convertible Preferred Stock shall be
      entitled to be paid first out of the assets of the Company available
      for distribution to holders of the Company's capital stock of all
      classes an amount equal to the preferential amount. After the payment
      of the preferential amount, the holders of the Company's common stock
      shall be entitled to receive the remaining assets and funds of the
      Company available for distribution to its stockholders. A consolidation
      or merger of the Company or a sale of all or substantially all of the
      assets of the Company shall be regarded as a liquidation, dissolution
      or winding up of the Company.

  (c) Each holder of Series A Convertible Preferred Stock shall be entitled
      to vote on all matters and shall be entitled to that number of votes
      equal to the largest number of whole shares of common stock into which
      such holder's shares of Series A Convertible Preferred Stock could be
      converted.

  (d) Any shares of the Series A Convertible Preferred Stock may, at the
      option of the holder, be converted into a number of shares of common
      stock calculated as follows: the sum of the product obtained by
      multiplying the applicable conversion rate for each tranche of Series A
      Convertible Preferred Stock by the number of shares of each tranche of
      Series A Convertible Preferred Stock being converted. The conversion
      rate shall be the quotient obtained by dividing (i) the applicable
      purchase price by (ii) the applicable conversion value. The conversion
      value shall be equal to the quotient obtained by dividing (i) the
      applicable purchase price by (ii) ten. The conversion value is subject
      to certain anti-dilution provisions.

  (e) All outstanding shares of Series A Convertible Preferred Stock
      automatically convert into common stock, using the aforementioned
      conversion formula, upon the closing of an underwritten public

                                     F-21
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

     offering in which (1) the price to the public is not less than an amount
     per share calculated as follows: the aggregate purchase prices for each
     tranche multiplied by the number of shares issued in such tranche plus a
     dividend computed at 7% per share per annum, compounded annually from
     their issue date, divided by the total number of shares of Series A
     Convertible Preferred Stock issued and outstanding, and (2) the
     aggregate gross proceeds received by the Company shall equal or exceed
     $15,000,000.

  (f) At the written election of a majority of the holders of the Series A
      Convertible Preferred Stock on or before July 2, 2006, beginning on
      January 2, 2007 and on the first day of July in each year thereafter,
      the Company shall redeem, pro rata based on the number of shares of
      each tranche, 25% of all of the outstanding shares of Series A
      Convertible Preferred Stock. The redemption price for each share shall
      be equal to the aforementioned preferential amount.

AltaVista stock option plans

   On May 28, 1999, the AltaVista Business adopted the AltaVista Company 1999
Stock Option Plan (the "Plan"). The Plan was administered by a committee
designated by the Board of Directors to administer the Plan and composed of
individuals who are, to the extent necessary, "non-employee directors." In
September 1999, the Board of Directors adopted and stockholders approved the
1999 Equity Incentive Plan in order to replace the May 28, 1999 Plan. The Plan
was terminated, but all then-outstanding options under the Plan remain in
effect.

   Subject to the terms of the Plan and applicable law, the committee had the
full authority to (a) designate participants; (b) determine the type, size,
terms and conditions of awards made to participants; and (c) establish rules
and regulations under and make any other determination necessary or desirable
for the administration of the Plan. The number of shares with respect to which
awards may have been granted under the Plan was 20,000,000.

   As of July 31, 1999, there were 9,638,282 options outstanding under the
Plan (including options issued to Zip2 employees in exchange for their
outstanding options at the time of acquisition). Certain of these options were
issued at below fair value. The corresponding compensation expense of
approximately $172 million was scheduled to be amortized over the four year
vesting periods of the related options, from the grant dates. Amortization of
stock-based compensation included in the combined statement of operations
calculated using an accelerated method and totaled $35.8 million and $15.6
million, for the seven months ended July 31, 1999 and for the three months
ended October 31, 1999, respectively.

   In September 1999, AltaVista instituted the 1999 Stock Option Plan for Non-
Employee Directors in which non-qualified options were granted to directors
who were not AltaVista employees. The Board reserved 250,000 shares of common
stock for issuance under the plan. In September 1999, the 1999 Stock Option
Plan for Non-Employee Directors was terminated, however, all then-outstanding
options under that plan remain in effect. As of October 31, 1999 options to
purchase 109,000 shares of common stock, with a weighted average exercise
price of $22.33 were outstanding under the plan.

1999 Directors Plan

   In October 1999, the Board of Directors adopted and the stockholders
approved the 1999 Amended and Restated Directors Plan, pursuant to which
1,000,000 share of our common stock are reserved for issuance. As of
October 31, 1999, options to purchase 231,000 shares of common stock, with a
weighted average exercise price of $29.55, were outstanding.

                                     F-22
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

   All directors are eligible to receive non-statutory stock options to
purchase shares of common stock under the 1999 Directors Plan, except for any
director who (i) is an employee of AltaVista or any subsidiaries or affiliates
or (ii) unless otherwise determined by the Board of Directors, is an
affiliate, employee or designee of an institutional or corporate investor that
owns more than 5% of our outstanding common stock. Under the plan all non-
employee directors:

  .  will be granted an initial option to acquire 125,000 shares of common
     stock when a director is elected a for the first time after the plan is
     adopted on the date of that election;

  .  will also be granted an initial option to acquire 125,000 shares of
     common stock when the director

    .  ceases being an affiliate, employee or designee of an institutional
       or corporate investor that owns more than 5% of our outstanding
       common stock and

    .  is not otherwise an employee of the AltaVista Business or any of its
       subsidiaries, but

    .  remains as a member of the board on the date the director's
       affiliate, employee or designee status ceases.

   Each non-employee director will also receive, on each anniversary of the
grant of the initial option, an additional option to purchase 31,250 shares of
common stock if the director is still serving as one of the Company's
directors on that anniversary date. The Board of Directors may, in its
discretion, increase to up to 175,000 shares the aggregate number of shares of
common stock subject to any initial option or additional options so long as
the maximum aggregate number of shares that may vest for any optionee in any
48-month period will not exceed 175,000 shares.

   The option exercise price per share for each option granted under the 1999
Directors Plan will be determined on the date of grant and will be equal to
the closing price of our common stock on a national securities exchange or as
quoted on the Nasdaq National Market, the average of the closing bid and asked
prices of the Company's common stock in the over-the-counter market or the
fair market value of our common stock as determined by the Board of Directors.
Except as otherwise provided in the applicable option agreement, each option
granted under the 1999 Directors Plan will terminate on the tenth anniversary
of the date of grant of such option. Subject to the optionee continuing to
serve as a director, each initial option will vest and become exercisable as
to 1/48th of the number of shares of common stock originally subject to the
option on each monthly anniversary of the date of grant. Each annual option
will vest and become exercisable on a monthly basis as to 1/12th of the number
of shares originally subject to the option commencing on the 37th month after
the grant date if the optionee is still serving as a director on that monthly
anniversary date.

1999 Equity Incentive Plan

   In September 1999, the Board of Directors adopted and the stockholders
approved the 1999 Equity Incentive Plan (the "Equity Plan") to attract and
retain key employees and consultants. The Equity Plan covers an aggregate of
20,000,000 shares of common stock and provides for the issuance of stock
options, stock appreciation rights and restricted stock. All grants of
options, other than pursuant to the 1999 Amended and Restated Directors Plan,
will be granted pursuant to this plan. The maximum number of shares subject to
options or stock appreciation rights that may be granted to any participant in
any calendar year may not exceed 1,000,000 shares. As of October 31, 1999,
options to purchase 2,525,754 shares of common stock, with a weighted average
exercise price of $22.33, were outstanding.

   Two types of stock options may be granted under the Equity Plan: incentive
stock options ("ISOs"), which are intended to qualify under Section 422 of the
Internal Revenue Code of 1986, as amended, and non-qualified stock options
("NSOs"). The option price of each NSO granted under the Equity Plan may not
be less than the

                                     F-23
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

par value of a share of common stock. The option price of each ISO granted
under the Equity Plan must be at least equal to the fair market value of a
share of common stock on the date the ISO is granted.

   A stock appreciation right granted under the Equity Plan entitles its
holder to receive, at the time of exercise, an amount per share equal to the
excess of the fair market value (at the date of exercise) of a share of common
stock over a specified price fixed by the plan administrator. Stock
appreciation rights and limited stock appreciation rights may be granted under
the Equity Plan either alone or in conjunction with all or part of any stock
option granted under the Equity Plan. A limited stock appreciation right
granted under the Equity Plan entitles its holder to receive, at the time of
exercise, an amount per share equal to the excess of the change in control
price of a share of common stock over a specified price fixed by the plan
administrator.

   The following table summarizes stock option activity under all the
AltaVista Business option plans:

<TABLE>
<CAPTION>
                                                                    Weighted
                                                      Price Per   Average Price
                                           Shares       Share       Per Share
                                         ----------  ------------ -------------
<S>                                      <C>         <C>          <C>
Options outstanding December 31, 1998..         --     $  --         $  --
Options granted in the acquisition of
 Zip2..................................     998,666    0.06-2.14       0.59
Options granted........................   8,687,759    8.75-12.00      9.10
Options lapsed or canceled.............     (48,143)   0.06-8.75       2.35
                                         ----------                  ------
Options outstanding July 31, 1999......   9,638,282                    8.25
                                         ==========                  ======
Options granted (unaudited)............   2,873,254  $22.33-29.55    $22.91
Options lapsed or canceled
 (unaudited)...........................    (415,051)   8.75-22.33      8.55
Options exercised (unaudited)..........     (10,000)         8.75      8.75
Options exchanged for CMGI options
 (unaudited)...........................    (512,292)   8.75-12.00      9.07
                                         ----------                  ------
Options outstanding October 31, 1999
 (unaudited)...........................  11,574,193                  $11.84
                                         ==========                  ======
</TABLE>

   The following table summarizes significant ranges of outstanding and
exercisable options at July 31, 1999:

<TABLE>
<CAPTION>
                                                                   Options
                                     Options Outstanding         Exercisable
                               ------------------------------- ----------------
                                           Weighted
                                           Average    Weighted         Weighted
                                         Contractual  Average          Average
                                          Remaining   Exercise         Exercise
                                Shares   Life (Years)  Price   Shares   Price
                               --------- ------------ -------- ------- --------
<S>                            <C>       <C>          <C>      <C>     <C>
Range of exercise prices
$0.06-2.14....................   960,923        9.0    $ 0.59  237,875  $0.59
$8.75......................... 7,751,560        9.8      8.75      --     --
$12.00........................   925,799        9.9     12.00      --     --
                               ---------                       -------  -----
                               9,638,282                       237,875
                               =========                       =======  =====
</TABLE>

   The weighted average fair value per share of stock based compensation
issued during the seven months ended July 31, 1999 was $23.71. The fair value
of these options was estimated using the Black-Scholes model with the
following weighted average assumptions:

Assumptions Table:
<TABLE>
<CAPTION>
                                                                   Seven Months
                                                                       Ended
                                                                   July 31, 1999
                                                                   -------------
<S>                                                                <C>
Expected option life (in years)...................................      3.0
Risk-free interest rate...........................................      5.6%
Volatility........................................................     97.0%
Dividend yield....................................................      0.0%
</TABLE>


                                     F-24
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

   The table that follows summarizes the pro forma effect of net loss if the
fair values of stock based compensation had been recognized in the period
presented as compensation expense on a straight-line basis over the vesting
period of the grant. The following pro forma effect on net loss for the
periods presented is not representative of the pro forma effect on net loss in
future years because it does not take into consideration pro forma
compensation expense related to grants made prior to 1995.

<TABLE>
<CAPTION>
                                                                    Seven Months
                                                                       Ended
                                                                      July 31,
                                                                        1999
                                                                    ------------
   <S>                                                              <C>
   (in thousands, except per share data)
   Net loss:
     As reported...................................................  $(231,977)
     Pro forma.....................................................   (239,703)
   Pro forma net loss per share:
     As reported...................................................  $   (2.32)
     Pro forma.....................................................      (2.39)
</TABLE>

NOTE 14--COMMITMENTS AND CONTINGENCIES

Lease commitments

   The AltaVista Business leases office space and equipment under
noncancelable operating and capital leases with various expiration dates
through 2009. Rent expense for the seven months ended July 31, 1999 and for
the three months ended October 31, 1999 and September 30, 1998 was $1.4
million, $0.9 million and $0.1 milion, respectively.

   At July 31, 1999, future minimum lease payments under noncancelable
operating and capital leases are as follows (in thousands):

<TABLE>
<CAPTION>
                                                               Capital Operating
                                                               Leases   Leases
                                                               ------- ---------
   <S>                                                         <C>     <C>
   Year ending July 31,
   2000....................................................... $1,708   $ 5,448
   2001.......................................................  1,562     6,192
   2002.......................................................    913     6,017
   2003.......................................................    158     5,951
   2004.......................................................     27     5,899
   Thereafter.................................................     --    22,135
                                                               ------   -------
   Total minimum lease payments...............................  4,368   $51,642
                                                                        =======
   Less: Amount representing interest.........................    485
                                                               ------
   Present value of capital lease obligations.................  3,883
   Less: Current portion......................................  1,502
                                                               ------
   Long-term portion of capital lease obligations............. $2,381
                                                               ======
</TABLE>

   Included in the above lease commitments as of July 31, 1999 are total
minimum lease payments of $3.9 million and $2.4 million for capital leases and
operating leases, respectively, of Zip2.

                                     F-25
<PAGE>

                              ALTAVISTA BUSINESS

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)
  (information as of and for the periods ended September 30, 1998 and October
                            31, 1999 is unaudited)

Indemnification Agreement

   Compaq has agreed to assume liability for certain AltaVista Business claims
or liabilities (primarily related to Shopping.com), and has further
indemnified CMGI and the AltaVista Business for certain claims or liabilities
which existed at or prior to the CMGI acquisition date. As of July 31, 1999
and October 31, 1999, the AltaVista Business has recorded a receivable from
Compaq of approximately $10.3 million representing its claim against Compaq
for the indemnification of a corresponding accrual amount for certain legal
settlements.

Litigation

   On December 16, 1999, the AltaVista Business settled a claim with One Zero
Media, Inc., which related to a claim that existed as of July 31, 1999. The
resulting settlement amount, of approximately $11.5 million, has been recorded
as a general and administrative expense in the combined statement of
operations for the seven-month period ended July 31, 1999, and no offsetting
indemnification from Compaq has been recorded as of this date.

NOTE 15--SUBSEQUENT EVENTS

1999 Employee Stock Purchase Plan

   In December 1999, the Board of Directors adopted and the stockholders
approved the 1999 Employee Stock Purchase Plan (the "Purchase Plan") which
allows eligible employees, which may include employees located in foreign
jurisdictions, to purchase common stock at a discount from fair market value.
A total of 2,000,000 shares of common stock has been reserved for issuance
under the Purchase Plan.

   The Purchase Plan will be implemented by establishing purchase periods that
may be three-months, six-months or other periods as determined by the plan
administrator. The Purchase Plan will be implemented at different dates in
different countries with the initial purchase period in the first locations
not anticipated to begin before the closing of this offering.

   The Purchase Plan permits each employee to purchase common stock through
payroll deductions of up to 10% of the employee's pay. The maximum number of
shares an employee may purchase during a single purchase period is 2,500
shares. Amounts deducted and accumulated by employees are used to purchase
shares of common stock at the end of each purchase period. The price of the
common stock offered under the Purchase Plan is an amount equal to 85% of the
lower of the fair market value of the common stock at the beginning or at the
end of each purchase period.

                                     F-26
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders
of Compaq Computer Corporation

   In our opinion, the accompanying balance sheet and the related statements
of operations, of changes in owner's net investment and of cash flows present
fairly, in all material respects, the financial position of AltaVista (the
"Business") at December 31, 1998, and the results of its operations and its
cash flows for the period from June 12, 1998 through December 31, 1998 in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of the Business's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
financials statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above. We have not audited the financial statements
of the Business for any period subsequent to December 31, 1998.

PricewaterhouseCoopers LLP

Boston, Massachusetts
June 29, 1999

                                     F-27
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders
of Compaq Computer Corporation

   In our opinion, the accompanying balance sheet and the related statements
of operations, of changes in owner's net investment and of cash flows present
fairly, in all material respects, the financial position of AltaVista (the
"Business") at December 31, 1997, and the results of its operations and its
cash flows for the period from January 1, 1998 through June 11, 1998, and the
years ended December 31, 1997 and 1996 in conformity with generally accepted
accounting principles. These financial statements are the responsibility of
the Business's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of
these statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financials statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP

Boston, Massachusetts
June 29, 1999


                                     F-28
<PAGE>

                                   ALTAVISTA

                                 BALANCE SHEET
                                 (in thousands)

<TABLE>
<CAPTION>
                                                              December 31,
                                                            ------------------
                                                              1997      1998
                                                            --------  --------
  <S>                                                       <C>       <C>
  ASSETS
  Current assets:
    Accounts receivable, less allowance of $1,427 and
     $2,832...............................................  $  6,290  $ 12,819
    Prepaid expenses......................................       481       350
                                                            --------  --------
  Total current assets....................................     6,771    13,169
  Property and equipment, less accumulated depreciation...    10,418    24,173
  Goodwill and other intangible assets, net...............        31   226,488
  Investments.............................................        --       500
                                                            --------  --------
  Total assets............................................  $ 17,220  $264,330
                                                            ========  ========
  LIABILITIES AND OWNER'S NET INVESTMENT
  Current liabilities:
    Long-term debt, current portion.......................  $     --  $    658
    Accounts payable......................................       702       691
    Salaries, wages and related items.....................       455       455
    Accrued partner fees..................................       281     7,656
    Deferred revenue......................................       500       150
    Other current liabilities.............................       667       774
                                                            --------  --------
  Total current liabilities...............................     2,605    10,384
                                                            --------  --------
  Commitments and contingencies
  Long-term debt..........................................        --     1,656
                                                            --------  --------
  Net contribution from owner.............................    28,738   321,856
  Accumulated deficit.....................................   (14,123)  (69,566)
                                                            --------  --------
  Owner's net investment..................................    14,615   252,290
                                                            --------  --------
  Total liabilities and owner's net investment............  $ 17,220  $264,330
                                                            ========  ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-29
<PAGE>

                                   ALTAVISTA

                            STATEMENT OF OPERATIONS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                      Period from  Period from
                                      Year ended       January 1,    June 12,
                                     December 31,     1998 through 1998 through
                                    ----------------    June 11,   December 31,
                                     1996     1997        1998         1998
                                    -------  -------  ------------ ------------
<S>                                 <C>      <C>      <C>          <C>
Revenues........................... $   900  $13,813    $13,622      $ 23,517
Cost of revenues...................   1,963    5,008      3,445         6,964
                                    -------  -------    -------      --------
  Gross profit (loss)..............  (1,063)   8,805     10,177        16,553
                                    -------  -------    -------      --------
Operating expenses:
  Sales and marketing..............     941    5,615      5,426        23,900
  Product development..............   3,475    6,000      5,413         7,210
  General and administrative.......   1,784    2,785      1,744         3,806
  Amortization of intangible
   assets..........................      19       25          8        50,982
                                    -------  -------    -------      --------
Loss from operations...............  (7,282)  (5,620)    (2,414)      (69,345)
Interest expense...................      32      114         79           221
                                    -------  -------    -------      --------
Loss before income taxes...........  (7,314)  (5,734)    (2,493)      (69,566)
Income taxes.......................      --       --         --            --
                                    -------  -------    -------      --------
Net loss........................... $(7,314) $(5,734)   $(2,493)     $(69,566)
                                    =======  =======    =======      ========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-30
<PAGE>

                                   ALTAVISTA

                 STATEMENT OF CHANGES IN OWNER'S NET INVESTMENT
                                 (in thousands)

<TABLE>
<CAPTION>
                                                Net                     Total
                                            Contribution Accumulated Owner's Net
                                             from Owner    Deficit   Investment
                                            ------------ ----------- -----------
<S>                                         <C>          <C>         <C>
Balance, January 1, 1996...................   $  1,454    $ (1,075)   $    379
Net loss...................................         --      (7,314)     (7,314)
Net contribution from owner................     12,055          --      12,055
                                              --------    --------    --------
Balance, December 31, 1996.................     13,509      (8,389)      5,120
Net loss...................................         --      (5,734)     (5,734)
Net contribution from owner................     15,229          --      15,229
                                              --------    --------    --------
Balance, December 31, 1997.................     28,738     (14,123)     14,615
Net loss...................................         --      (2,493)     (2,493)
Net contribution from owner................     11,536          --      11,536
                                              --------    --------    --------
Balance, June 11, 1998.....................     40,274     (16,616)     23,658
                                              ========    ========    ========
Net loss...................................         --     (69,566)    (69,566)
Net contribution from owner................    321,856          --     321,856
                                              --------    --------    --------
Balance, December 31, 1998.................   $321,856    $(69,566)   $252,290
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-31
<PAGE>

                                   ALTAVISTA

                            STATEMENT OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                      Period from  Period from
                                      Year ended       January 1,    June 12,
                                     December 31,     1998 through 1998 through
                                    ----------------    June 11,   December 31,
                                     1996     1997        1998         1998
                                    -------  -------  ------------ ------------
<S>                                 <C>      <C>      <C>          <C>
Cash flows from operating
 activities:
  Net loss......................... $(7,314) $(5,734)   $(2,493)     $(69,566)
  Adjustments to reconcile net loss
   to net cash used in operating
   activities:
    Depreciation and amortization..     854    2,685      2,079        54,147
    Provision for bad debts........      --    1,427      1,220         2,516
    Changes in operating assets and
     liabilities:
      Accounts receivable..........    (573)  (7,144)    (3,248)       (7,017)
      Prepaid expenses.............    (181)    (300)    (3,577)        3,708
      Accounts payable.............      37      665         47           (58)
      Salaries, wages and related
       items.......................     161      290        371          (371)
      Deferred revenue.............     100      400       (187)         (163)
      Other current liabilities....     118      830       (329)        7,681
                                    -------  -------    -------      --------
        Net cash used in operating
         activities................  (6,798)  (6,881)    (6,117)       (9,123)
                                    -------  -------    -------      --------
Cash flows from investing
 activities:
  Purchase of intangible assets....     (75)      --         --          (477)
  Purchases of property and
   equipment.......................  (5,182)  (8,348)    (5,419)       (2,906)
  Investments......................      --       --         --          (500)
                                    -------  -------    -------      --------
        Net cash used in investing
         activities................  (5,257)  (8,348)    (5,419)       (3,883)
                                    -------  -------    -------      --------
Cash flows from financing
 activities:
  Repayment of long-term debt......      --       --         --          (436)
  Net change in contribution from
   owner...........................  12,055   15,229     11,536        13,442
                                    -------  -------    -------      --------
        Net cash provided by
         financing activities......  12,055   15,229     11,536        13,006
                                    -------  -------    -------      --------
  Net increase in cash ............ $    --  $    --    $    --      $     --
                                    =======  =======    =======      ========
Noncash investing activities:
  Contribution of net assets from
   owner........................... $    --  $    --    $    --      $308,414
  Purchase of URL.................. $    --  $    --    $    --      $  2,930
Noncash financing activities:
  Note payable from purchase of
   URL............................. $    --  $    --    $    --      $  2,750
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-32
<PAGE>

                                   ALTAVISTA

                         NOTES TO FINANCIAL STATEMENTS

NOTE 1--DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES:

Description of business

   AltaVista (the "Business") provides Internet search and navigation
technology, enabling the delivery of information through broad-based search
capabilities. The Business's objective is to deliver the most personally
relevant Internet results faster than anyone else on the Internet. With the
leverage from numerous partnerships, the business is extending its services to
delivering highly personalized e-Commerce offerings and local content through
an integrated network of new media and e-Commerce partners.

Basis of presentation

   These financial statements present the assets, liabilities, changes in
owner's net investment, results of operations and cash flows applicable to the
operations of the Business. The financial statements of the Business are
derived from the historic books and records of Digital Equipment Corporation
("Digital") through June 11, 1998. As a result of the acquisition of Digital
by Compaq Computer Corporation ("Compaq") on June 11, 1998, the financial
statements of the Business after the acquisition date are derived from the
historic books and records of Compaq and reflect the "pushdown" of Compaq's
bases in the assets and liabilities.

   The statement of operations includes all revenues and costs directly
attributable to the Business, including charges for shared facilities,
functions and services used by the Business and provided by Digital or Compaq.
Certain costs and expenses have been allocated based on management's estimates
of the cost of services provided to the Business by Digital or Compaq. Such
costs include corporate research and engineering expenses, corporate selling
and marketing expenses and corporate general and administrative expenses (see
Note 5). Such allocations and charges are based on either a direct cost pass-
through or a percentage of total costs for the services provided based on
factors such as headcount or the specific level of activity directly related
to such costs (i.e., direct spending). Management believes that these
allocations are based on assumptions that are reasonable under the
circumstances. However, these allocations and estimates are not necessarily
indicative of the costs and expenses which would have resulted if the Business
had been operated as a separate entity.

   The Business has incurred recurring losses from operations through December
31, 1998. Compaq has committed to provide the funds required for the conduct
of the Business's operations at least through December 31, 1999 or to the
date, if earlier, on which it ceases to be the controlling shareholder. The
historical operating results may not be indicative of future results.

Use of estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.
Significant estimates include the allowance for accounts receivable and the
lives of intangible assets.

Concentration of credit risk

   Financial instruments which potentially subject the Business to a
concentration of credit risk consist of accounts receivable. The Business's
accounts receivable are derived primarily from advertising revenue earned from
customers located in the U.S. The Business maintains reserves for potential
credit loss. Historically such losses have not been significant and have been
within management's expectations.

                                     F-33
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   During all the periods presented, the Business derived substantially all of
its revenues from the Procurement and Trafficking Agreement (the "Agreement")
with DoubleClick, Inc. ("DoubleClick"). Under the Agreement, DoubleClick is
the exclusive third-party provider of advertising services on specified pages
within the Business's web site. The agreement was amended on January 7, 1998
to extend the term of the Agreement through December 1999, and to provide that
either party may terminate the Agreement, after July 1998, upon 90 days prior
written notice. The Agreement is expected to continue to account for a
significant portion of the Business's revenues. The termination of the
Agreement, or any development materially affecting the business or financial
condition of DoubleClick would have a material adverse effect on the
Business's results of operations and financial position. Accounts receivable
from DoubleClick comprised 77% and 77.8% of gross accounts receivable as of
December 31, 1997 and 1998, respectively.

Business risks

   The Business is subject to risks and uncertainties common to growing
technology-based companies, including rapid technological change, growth and
commercial acceptance of the Internet, dependence on third-party technology,
new service introductions and other activities of competitors, dependence on
key personnel, international expansion, and limited operating history.

Cash

   Cash received from operations by the Business is swept by Compaq or Digital
and recorded as reductions of net contribution from owner; disbursements made
by Compaq or Digital on behalf of the Business are recorded as increases to
net contribution from owner.

Property and equipment

   Property and equipment were recorded at fair market value at the date of
the acquisition by Compaq. Minor replacements, maintenance and repairs are
charged to current operations. Depreciation is computed by applying the
straight-line method over the estimated useful lives of the related assets as
follows:

<TABLE>
<CAPTION>
                                                                Estimated Useful
                                                                 Lives In Years
                                                                ----------------
   <S>                                                          <C>
   Machinery and equipment.....................................       3-10
   Furniture and fixtures......................................       5-10
   Buildings and improvements..................................      10-33
</TABLE>

   Leasehold improvements are amortized over the shorter of the useful life of
the improvement or the life of the related lease.

Revenue recognition

   The Business's revenues are derived primarily from short term advertising
contracts negotiated by DoubleClick in accordance with the terms of the
Agreement. The Business records as revenues its contractual percentage of the
total revenues generated from the delivery of advertisements. Such revenues
are recognized in the periods in which the advertisement is delivered,
provided that no significant obligations remain and collection of the
resulting receivable is probable. To the extent DoubleClick does not collect
billings from the advertisers, or grants additional discounts, the Business is
at risk for its contractual percentage of such bad debts and additional
discounts. Provisions for bad debts and additional discounts are provided at
the time of revenue recognition based upon historical experience and current
economic conditions. Net revenues derived from the Agreement represented 22%,
58%, 68%, and 74% of the Business's total net revenues for the years ended

                                     F-34
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

December 31, 1996 and 1997 and for the period January 1, 1998 through June 11,
1998, and for the period June 12, 1998 to December 31, 1998, respectively.

   The Business has recently entered into agreements with partners whereby the
Business receives a percentage of revenues generated by the partners through
e-Commerce transactions. Such revenues are recognized by the Business upon
notification from the partners of revenues earned by the Business and, to
date, have not been significant.

   Also included in revenue is the exchange by the Business of advertising
space on the Business' web site for reciprocal advertising space or traffic in
other web sites or receipt of services. Revenue from these transactions is
recognized during the period in which the advertisements are placed and are
recorded at the lower of estimated fair value of the service received or the
estimated fair value of the advertisement given. Revenues from these
transactions represented 7% and 5% of total net revenues for the period
December 31, 1998 through January 1, 1998 and for the year ended December 31,
1997, respectively. Revenues for barter transactions were immaterial for the
period from June 12, 1998 through December 31, 1998 and for the year ended
December 31, 1996.

Deferred revenue

   Deferred revenue comprises cash collections in advance of revenue
recognition, primarily associated with banner advertising and consulting
services, and is recognized at the time the Business's obligations under the
contracts are fulfilled.

Fair value of financial instruments

   The carrying amount of the Company's financial instruments, which include
accounts receivable, accounts payable, accrued expenses and notes payable
approximate their fair values at December 31, 1997 and 1998.

Intangible assets

   Intangible assets primarily consist of trademarks and goodwill resulting
from the "pushdown" of the fair market value of the intangible assets
attributable to the Business as recorded on Compaq's books resulting from the
acquisition of Digital. Intangible assets also relate to the Business's
purchase of Universal Resource Locators ("URL"). Intangible assets are being
amortized on a straight-line basis over their estimated useful lives of three
years.

Impairment of long-lived assets

   The Business reviews for the impairment of long-lived assets, certain
identifiable intangibles and goodwill whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. An impairment loss would be recognized when estimated
undiscounted future cash flows expected to result from the use of the asset
and its eventual disposition is less than its carrying amount. If an asset is
considered to be impaired, the impairment to be recognized is measured by the
amount by which the carrying amount of the asset exceeds the fair value of the
asset. The Business has not identified any such impairment losses.

Investments

   Compaq obtained equity interests in one privately held company which is
intended to be contributed to the Business. The investment resulted in the
Business owning less than 20% of the investee. Accordingly, the investment is
accounted for under the cost method. The investment was purchased near
December 31, 1998, therefore, its carrying value approximates fair value. For
non-quoted investments, the Business's policy is to regularly review the
assumptions underlying the operating performance and cash flow forecasts in
assessing the carrying values.

                                     F-35
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


Product development

   Product development costs are expensed as incurred. Software development
costs subsequent to the establishment of technological feasibility are
capitalized and amortized to cost of software. Based upon the Business's
product development process, technological feasibility is established upon
completion of a working model. Costs incurred by the Business between
completion of the working model and the point at which the product is ready
for general release have been insignificant.

Advertising expense

   The Business expenses advertising costs the first time the advertisement is
published or broadcasted. Included in sales and marketing is approximately $0,
$2,339,000, $2,465,500 and $2,880,000 for the years ended December 31, 1996
and 1997 and for the period January 1, 1998 through June 11, 1998, and for the
period June 12, 1998 to December 31, 1998, respectively.

Interest expense

   Interest expense represented $32,000, $114,000, $79,000 and $221,000 for
the years ended December 31, 1996 and 1997 and for the period January 1, 1998
through June 11, 1998, and for the period June 12, 1998 to December 31, 1998,
respectively. There was no direct interest expense incurred by the Business
until the purchase of the URL in July 1998 (Note 3). Prior to that date,
interest expense corresponded to an allocation of Digital's or Compaq's
worldwide interest expense based upon the Business' proportionate share of
total assets. Management believes that this method provides a reasonable basis
for allocation within the Business' historical statement of operations.

Income taxes

   The Business was not a separate taxable entity for federal, state or local
income tax purposes and its operations are included in the consolidated
Digital or Compaq tax returns. The Business accounts for income taxes under
the separate return method in accordance with SFAS No. 109, "Accounting for
Income Taxes." Under the separate return method, deferred tax assets generated
from operating losses required a full valuation allowance because given the
history of operating losses, realizability of such tax benefit is not
probable.

Stock-based compensation plans

   As permitted under SFAS No. 123, "Accounting for Stock-Based Compensation,"
the Business accounts for its stock-based compensation plans using the
intrinsic value method prescribed by Accounting Principals Board Opinion No.
25, Accounting for Stock Issued to Employees (APB 25). Under APB 25, no stock
compensation expense has been recorded for any of the periods presented in the
accompanying financial statements.

Earnings per share

   The Business is not a separate legal entity and has no historical capital
structure. Therefore, historical earnings per share have not been presented in
the financial statements.

Comprehensive income

   The Business has adopted the provisions of SFAS No. 130, "Reporting
Comprehensive Income." SFAS No. 130 establishes standards for reporting
comprehensive income and its components in financial statements.

                                     F-36
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

Comprehensive income, as defined, includes all changes in equity (net assets)
during a period from non-owner sources. To date, the Business has not had any
transactions that are required to be reported in comprehensive income.

Segment information

   Effective January 1, 1998, the Business adopted the provisions of SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information"
("SFAS 131"). The Business identifies its operating segments based on business
activities, management responsibility and geographical location. The Business
has organized its operations in a single operating segment providing delivery
of relevant and personalized e-Commerce offerings and local content. Further,
the Business derives the vast majority of its revenue from its operations in
the United States.

Recent accounting pronouncements

   In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities." The
new standard establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. SFAS No. 133 is effective for all
fiscal quarters of fiscal years beginning after June 15, 2000. The Business
does not expect SFAS No. 133 to have a material effect on its financial
position or results of operations.

   In February 1998, the Accounting Standards Executive Committee ("AcSEC")
issued Statement of Position ("SoP") 98-1, "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use." SoP 98-1
establishes the accounting for costs of software products developed or
purchased for internal use, including when such costs should be capitalized.
The Business does not expect SoP 98-1, which is effective for the Business
beginning January 1, 1999, to have a material effect on its financial position
or results of operations.

   In April 1998, the AcSEC issued SoP 98-5, "Reporting on the Costs of Start-
Up Activities." Start-up activities are defined broadly as those one-time
activities related to opening a new facility, introducing a new product or
service, commencing some new operation or organizing a new entity. Under SoP
98-5, the cost of start-up activities should be expensed as incurred. SoP 98-5
is effective for the Business beginning January 1, 1999 and the Business does
not expect its adoption to have a material effect on its financial position or
results of operations.

NOTE 2--PROPERTY AND EQUIPMENT:

   Property and equipment are summarized below (in thousands):

<TABLE>
<CAPTION>
                                                                 December 31,
                                                                ---------------
                                                                 1997    1998
                                                                ------- -------
   <S>                                                          <C>     <C>
   Land........................................................ $    -- $ 3,491
   Buildings...................................................      --   8,451
   Leasehold improvements......................................   1,111   1,296
   Machinery and equipment.....................................  11,002  11,480
   Construction in-process.....................................   2,168   2,773
                                                                ------- -------
                                                                 14,281  27,491
   Less: Accumulated depreciation..............................   3,863   3,318
                                                                ------- -------
   Property and equipment, net................................. $10,418 $24,173
                                                                ======= =======
</TABLE>

   Depreciation expense totaled $834,000, $2,660,000, $2,070,000, and
$3,318,000 for the years ended December 31, 1996 and 1997 and for the period
January 1, 1998 through June 11, 1998, and for the period June 12, 1998 to
December 31, 1998, respectively.

                                     F-37
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


NOTE 3--INTANGIBLE ASSETS:

   Intangible assets are summarized below (in thousands):

<TABLE>
<CAPTION>
                                                                  December 31,
                                                                  -------------
                                                                  1997   1998
                                                                  ---- --------
   <S>                                                            <C>  <C>
   Goodwill...................................................... $--  $255,600
   Completed technology..........................................  --    12,950
   Trademarks....................................................  75     5,550
   Purchased URL sites...........................................  --     3,422
                                                                  ---  --------
                                                                   75   277,522
   Less: accumulated amortization................................  44    51,034
                                                                  ---  --------
                                                                  $31  $226,488
                                                                  ===  ========
</TABLE>

Compaq acquisition

   On June 11, 1998, Compaq consummated its acquisition of Digital. The
purchase price was allocated to the assets acquired and liabilities assumed
based on Compaq's estimates of fair value. The fair value assigned to
intangible assets acquired was based on a valuation prepared by an independent
third-party appraisal company.

Purchased URL

   In March 1996, the Business entered into an agreement pursuant to which the
other party assigned to the Business all of its right, title and interest in
and to the AltaVista URL and the Business agreed to grant the other party a
nonexclusive license to use the AltaVista URL as part of their corporate name.
In July 1998, the other party agreed to sell, transfer and assign to the
Business all of its rights in and to the AltaVista URL granted under the
original agreement for an aggregate consideration of approximately $3.3
million. The consideration paid consists of cash and a note payable of
$2,750,000 (Note 5).

NOTE 4--INVESTMENT:

   In December 1998, Compaq purchased 500,000 shares of Series B preferred
stock of Centraal Corporation ("Centraal"). The total consideration paid of
approximately $500,000 has been included in long-term investments from the
date of acquisition and represents an ownership of less than 10%. This
investment is accounted for under the cost method of accounting.

NOTE 5--LONG-TERM DEBT:

   Long-term debt consists of a note payable related to the purchased URL
which bears interest at an annual rate of 7%. The note plus accrued interest
is payable in twelve quarterly installments commencing October 1, 1998.

   Principal payments due under the note are as follows:

<TABLE>
   <S>                                                                    <C>
   1999.................................................................. $  658
   2000..................................................................    932
   2001..................................................................    724
                                                                          ------
   Total................................................................. $2,314
                                                                          ======
</TABLE>

                                     F-38
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


NOTE 6--RELATED PARTY TRANSACTIONS:

   The Business uses Digital or Compaq manufactured equipment for its
operations which represents 60% of the total assets at December 31, 1997 and
are not significant with respect to total assets at December 31, 1998. Digital
manufactured equipment is recorded at fair market value at the date of
acquisition.

Allocated costs

   The amounts allocated to the Business and included in the accompanying
statement of operations are as follows (in thousands):

<TABLE>
<CAPTION>
                                           Period from Period from
                                           January 1,    June 12,
                              Year ended      1998         1998
                             December 31,    through     through
                             -------------  June 11,   December 31,
                              1996   1997     1998         1998
                             ------ ------ ----------- ------------
   <S>                       <C>    <C>    <C>         <C>
   Research and engineering
    expenses...............  $  764 $  558    $318         $388
   Selling and marketing
    expenses...............     600    600      --           --
   General and
    administrative
    expenses...............   1,001  1,082     631          973
   Interest expense........      32    114      79          145
</TABLE>

   Beginning January 1, 1998, selling and marketing expenses were not
allocated from Compaq because these expenses were incurred directly by the
Business.

NOTE 7--INCOME TAXES:

   Given the recent history of operating losses, deferred tax assets generated
from operating losses required a full valuation allowance because
realizability of such tax benefit is not probable. Accordingly, the
accompanying statement of operations includes no benefit for income taxes.

   Deferred tax assets and liabilities at December 31, 1998 and 1997 are
comprised of the following (in thousands):

<TABLE>
<CAPTION>
                                                                December 31,
                                                              -----------------
                                                               1997      1998
                                                              -------  --------
   <S>                                                        <C>      <C>
   Receivable allowances..................................... $   655  $  1,249
   Capitalized research and development costs................   1,752     1,534
   Loss carryforwards........................................   3,615    10,288
   Property, plant and equipment.............................      --     2,868
   Other.....................................................      14       201
                                                              -------  --------
     Gross deferred tax assets...............................   6,036    16,140
                                                              -------  --------
   Intangible assets.........................................      --    (6,036)
   Property, plant and equipment.............................    (387)       --
                                                              -------  --------
     Gross deferred tax liabilities..........................    (387)   (6,036)
                                                              -------  --------
   Deferred tax asset valuation allowance....................  (5,649)  (10,104)
                                                              -------  --------
                                                              $    --  $     --
                                                              =======  ========
</TABLE>

   Net operating loss carryforwards will remain with Compaq after the assets
and liabilities of the Business are transferred to the Company.

                                     F-39
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


NOTE 8--MARKETING AGREEMENTS:

Premier Provider Agreement with Netscape

   In June 1998, the Business entered into a Premier Provider agreement (the
"Service Agreement") with Netscape Corporation ("Netscape"), whereby Netscape
guaranteed a minimum number of exposures (as defined) for the Business's
search and directory service on the Netscape's Page, as defined. The Service
Agreement is for one year and the Business's minimum financial commitment
under the Service Agreement is $14,150,000, of which $3,650,000 was paid upon
execution of the Service Agreement and $3,500,000 was paid on July 15 and
December 15, 1998. The remaining payment to satisfy the minimum financial
commitment is payable on March 31, 1999. All exposures delivered above the
minimum number of impressions will be payable at specified contractual rates.
Amounts included in sales and marketing expense in the accompanying financial
statements related to the Service Agreement are approximately $1,550,000 for
the period from the date of the Service Agreement through June 11, 1998 and
$10,000,000 for the period from June 12, 1998 through December 31, 1998.

   The Business's primary obligation under the Service Agreement is to display
certain Netscape buttons and/or information prominently on the Business's home
page and pages linked thereto. Other obligations include the implementation of
certain technologies to maintain compatibility with the Netscape's browser and
the placement of certain hypertext links for keywords searched on the
Business's Web site. Effective January 11, 1999, the Business terminated the
Service Agreement without penalty.

Premier Search Services Agreement with Microsoft

   In September 1998, the Business and Microsoft (the "Portal") entered into a
one year Premier Search Services Agreement (the "Search Services Agreement")
whereby the Portal guaranteed a minimum number of impressions on the Portal's
various internet search versions and Web site (referred to as the "Guaranteed
Impressions"). For the Guaranteed Impressions, the Business shall pay $18
million, in four equal payments of $4.5 million as follows: the first payment
was paid upon execution, the second, third and fourth payments are due 90
days, 180 days and 270 days, respectively after September 16, 1998. All
impressions delivered above the Guaranteed Impressions will be payable at
specified contractual rates, not to exceed a total amount paid of $23 million.
Included in sales and marketing expense in the accompanying financial
statements related to the Search Services Agreement for the period from June
12, 1998 to December 31, 1998 is approximately $6.2 million.

NOTE 9--PENSIONS:

   Upon consummation of the acquisition of Digital by Compaq, Compaq assumed
certain of Digital's defined benefit and defined contribution plans of which
employees of the Business were participants. The Business' employees who were
eligible to participate in the Digital plans at the time of the acquisition
continue to be eligible to participate in these plans. The benefits generally
are based on years of service and compensation during the employee's career.
Pension cost is based on estimated benefit formulas.

   Additionally, Compaq assumed the defined benefit postretirement plans that
provide medical and dental benefits for Business' retirees and their eligible
dependents in the United States.

   The statements of operations include allocated costs as fringe benefits
included in general and administrative expense based upon an average cost per
employee for the retirement plan and are not significant for any periods
presented.

                                     F-40
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


NOTE 10--STOCK OPTION PLANS:

   The following disclosure related to stock-based compensation includes
information applicable to the Business derived from the historic books and
records of Digital through June 11, 1998 and Compaq thereafter.

   Included in the acquisition of Digital by Compaq on June 11, 1998, all
outstanding Digital options were cancelled and Compaq issued, in exchange, a
fully vested and exercisable option to purchase shares of Compaq stock. The
Compaq options are subject to all other terms and conditions as applicable
immediately prior to the acquisition.

   The following table summarizes activities under the stock option plans
related to employees of the Business:

<TABLE>
<CAPTION>
                                                                    Weighted
                                                       Price Per  Average Price
                                             Shares      Share      Per Share
                                             -------  ----------- -------------
<S>                                          <C>      <C>         <C>
Digital Options
Options outstanding, December 31, 1995:       25,894                 $37.30
  Options granted...........................  38,890  $0.00-54.13     38.18
  Options lapsed or canceled................  (1,000)       56.00     56.00
  Options exercised.........................  (5,130)  0.00-22.88      5.53
                                             -------                 ------
Options outstanding, December 31, 1996:       58,654                  40.32
  Options granted...........................  24,000  46.69-51.69     47.31
  Options lapsed or canceled................
  Options exercised.........................  (4,931) 19.69-37.75     24.07
                                             -------                 ------
Options outstanding, December 31, 1997:       77,723                  43.49
  Options granted ..........................
  Options lapsed or canceled................      --                     --
  Options exercised.........................  (1,790) 19.69-37.75     21.65
                                             -------                 ------
Options outstanding, June 11, 1998..........  75,933                  44.00
                                             -------                 ------
Compaq Options
  Options granted in the acquisition of
   Digital.................................. 150,997   9.90-39.23     22.03
  Options granted........................... 109,500        35.88     35.88
  Options lapsed or canceled................  (2,386)       36.71     36.71
  Options exercised......................... (94,001)  9.90-23.48     20.69
                                             -------                 ------
Options outstanding, December 31, 1998...... 164,110                 $31.82
                                             =======                 ======
</TABLE>

   The following table summarizes significant ranges of outstanding and
exercisable options at December 31, 1998:

<TABLE>
<CAPTION>
                                                                    Options
                            Options Outstanding                   Exercisable
                     ---------------------------------------   ----------------------
                                   Weighted
                                   Average        Weighted                 Weighted
      Range of                   Contractual      Average                  Average
      Exercise                    Remaining       Exercise                 Exercise
       Prices        Options     Life (Years)      Price       Options      Price
   --------------    -------     ------------     --------     -------     --------
   <S>               <C>         <C>              <C>          <C>         <C>
   $10.01 - 15.00      3,802         2.42          $11.50       3,802       $11.50
    15.01 - 20.00     15,909         7.67           18.98      15,909        18.98
    20.01 - 25.00      5,668         7.33           22.66       5,668        22.66
    25.01 - 30.00     27,044         7.42           27.06      27,044        27.06
     over 30.00      111,687         9.51           35.95       9,487        36.65
                     -------                                   ------
                     164,110         8.74           31.81      61,910        19.48
                     =======                                   ======
</TABLE>


                                     F-41
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

   The weighted average fair value per share of stock based compensation
issued during the years ended December 31, 1996 and 1997 and during the period
from June 12, 1998 through December 31, 1998 was $15.53, $17.23, and $13.53,
respectively. There were no options issued during the period from January 1,
1998 to June 11, 1998. The fair value for these options was estimated using
the Black-Scholes model with the following weighted average assumptions.

Assumptions Table:

<TABLE>
<CAPTION>
                                                      Period from
                                                      January 1,
                                        Year Ended       1998     Period from
                                       December 31,     Through     June 12,
                                      ---------------  June 11,   1998 Through
                                       1996    1997      1998     December 31,
                                      Digital Digital   Digital   1998 Compaq
                                      ------- ------- ----------- ------------
   <S>                                <C>     <C>     <C>         <C>
   Expected option life (in years)...     4       4         2            2
   Risk-free interest rate...........   6.2%    6.3%      5.5%         4.6%
   Volatility........................  35.0%   35.0%     35.0%        33.5%
   Dividend yield....................   0.0%    0.0%      0.0%         0.2%
</TABLE>

   The table that follows summarizes the pro forma effect of net loss if the
fair values of stock based compensation had been recognized in the period
presented as compensation expense on a straight-line basis over the vesting
period of the grant. The following pro forma effect on net loss for the
periods presented is not representative of the pro forma effect on net loss in
future years because it does not take into consideration pro forma
compensation expense related to grants made prior to 1995.

<TABLE>
<CAPTION>
                                                        Period from
                                                        January 1,  Period from
                                        Year Ended         1998       June 12,
                                       December 31,       through   1998 through
                                      ----------------   June 11,   December 31,
                                       1996     1997       1998         1998
                                      -------  -------  ----------- ------------
   <S>                                <C>      <C>      <C>         <C>
      (In thousands)
   Net loss:
     As reported..................... $(7,314) $(5,734)   $(2,493)    $(69,566)
     Pro forma.......................  (7,375)  (5,904)    (2,603)     (69,665)
</TABLE>

NOTE 11--SUBSEQUENT EVENTS:

Acquisitions

   Compaq acquired Shopping.com effective February 15, 1999. The aggregate
purchase price of $256.9 million consisted primarily of $218.9 million in
cash, the issuance of employee stock options with a fair value of $32 million
and other acquisition costs.

   Compaq also acquired Zip2 on April 1, 1999. The aggregate purchase price of
$339.1 million consisted of $307.2 million in cash, the issuance of
approximately 999,000 employee stock options with a fair value of
$25.9 million and other acquisition costs.

   Both acquisitions were intended to be included in the Business. On June 29,
1999, Compaq entered into a Purchase and Contribution Agreement (the "Purchase
Agreement") with CMGI whereby Compaq agreed to effectively sell controlling
interests in the Business including Zip2 and Shopping.com.

                                     F-42
<PAGE>

                                   ALTAVISTA

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


Procurement and Trafficking Agreement with DoubleClick

   Effective January 1, 1999, the Agreement has been amended by the Interim
Amended and Restated Services Agreement so that the Business could form its
internal sales force to sell advertisements directly to advertisers.
DoubleClick no longer has the exclusivity to sell advertisements on the
Business's web site. DoubleClick only retains the exclusivity for delivering
through its proprietary computer system the advertisements negotiated either
by DoubleClick or by the Business. Under the new agreement, the Business is
bearing substantially the entire economic risk of the transaction. This
agreement is for a term of three years from the effective date (the "Initial
Term"). The agreement is automatically renewed for additional twelve-month
periods following the Initial Term unless either party provides notice of
termination during the third year of the Agreement and no later than ninety
days prior to expiration of the Initial Term or no later than 180 days prior
to the expiration of any twelve-month renewal period.

Premier Search Services Agreement with Microsoft

   The Search Services Agreement was amended in February 1999. Under the
amended Search Services Agreement, Microsoft guaranteed a minimum number of
impressions for a total consideration of $16.5 million. No additional payment
is due if the number of impressions delivered exceeds the minimum number of
impressions. A payment of $4.5 million has been made as of December 31, 1998.
A second payment of $12 million is due after the effective date of the Search
Services Agreement.

Stock Option Plan

   On May 28, 1999, the Company adopted the AltaVista Company 1999 Stock
Option Plan (the "Plan"). The Plan will be administered by a committee of the
Board designated by the Board of Directors to administer the Plan and composed
of individuals who are, to the extent necessary, "non-employee directors".

                                     F-43
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholder of Shopping.com

   In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, of shareholders' equity (deficit) and
of cash flows present fairly, in all material respects, the financial position
of Shopping.com and its subsidiary at January 31, 1998 and 1999, and the
results of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for the
opinion expressed above. We have not audited the consolidated financial
statements of Shopping.com for any period subsequent to January 31, 1999.

PricewaterhouseCoopers LLP

Costa Mesa, California
June 9, 1999, except as to Note 12,
 which is as of July 2, 1999

                                     F-44
<PAGE>

                                  SHOPPING.COM

                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                           January 31,
                                                     -------------------------
                                                        1998          1999
                                                     -----------  ------------
<S>                                                  <C>          <C>
ASSETS
Current assets
  Cash and cash equivalents......................... $ 4,761,000  $     90,000
  Accounts receivable, net of allowance for doubtful
   accounts of $10,000 and $61,000..................     169,000       648,000
  Prepaid and other current assets..................     666,000     1,465,000
  Deposits..........................................                 1,373,000
                                                     -----------  ------------
Total current assets................................   5,596,000     3,576,000
Property and equipment, net.........................   2,846,000     1,972,000
Other assets........................................     216,000       546,000
                                                     -----------  ------------
Total assets........................................ $ 8,658,000  $  6,094,000
                                                     ===========  ============
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities
  Accounts payable.................................. $   777,000  $  5,580,000
  Notes payable.....................................                 3,000,000
  Other accrued liabilities.........................     583,000    12,252,000
  Current portion of capital lease obligations......     211,000       250,000
                                                     -----------  ------------
Total current liabilities...........................   1,571,000    21,082,000
Capital lease obligations, net of current portion...     229,000        92,000
                                                     -----------  ------------
Total liabilities...................................   1,800,000    21,174,000
                                                     -----------  ------------
Commitments and contingencies (Note 9)
Shareholders' Equity (Deficit)
  Common stock, no par value 20,000,000 shares
   authorized; 4,002,000 and 10,212,406 shares
   issued and outstanding...........................  14,817,000    42,102,000
  Unearned compensation.............................    (557,000)      (58,000)
  Accumulated deficit...............................  (7,402,000)  (57,124,000)
                                                     -----------  ------------
Total shareholders' equity (deficit)................   6,858,000   (15,080,000)
                                                     -----------  ------------
Total liabilities and shareholders' equity
 (deficit).......................................... $ 8,658,000  $  6,094,000
                                                     ===========  ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-45
<PAGE>

                                  SHOPPING.COM

                      CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                      Year Ended January 31,
                                                     -------------------------
                                                        1998          1999
                                                     -----------  ------------
<S>                                                  <C>          <C>
Net sales........................................... $   851,000  $  8,122,000
Cost of sales.......................................     856,000    10,122,000
                                                     -----------  ------------
Gross loss..........................................      (5,000)   (2,000,000)
                                                     -----------  ------------
Operating expenses:
  General and administrative (a)....................   2,324,000    19,193,000
  Advertising and marketing (a).....................   2,006,000    10,087,000
  Product development (a)...........................     658,000     3,288,000
  Stock-based compensation..........................     675,000     6,696,000
  Loss on disposal of assets........................      25,000     1,539,000
                                                     -----------  ------------
    Total operating expenses........................   5,688,000    40,803,000
                                                     -----------  ------------
Loss from operations................................  (5,693,000)  (42,803,000)
                                                     -----------  ------------
Other income (expense):
  Interest expense..................................  (1,195,000)   (5,819,000)
  Interest income...................................      15,000        71,000
                                                     -----------  ------------
    Total other income (expense)....................  (1,180,000)   (5,748,000)
                                                     -----------  ------------
  Loss before extraordinary item....................  (6,873,000)  (48,551,000)
  Extraordinary loss (Note 6).......................                (1,171,000)
                                                     -----------  ------------
Net loss............................................ $(6,873,000) $(49,722,000)
                                                     ===========  ============
Basic and diluted per share amounts:
  Loss before extraordinary item.................... $     (4.03) $     (10.10)
                                                     ===========  ============
  Extraordinary Item................................ $        --  $      (0.24)
                                                     ===========  ============
  Net loss.......................................... $     (4.03) $     (10.34)
                                                     ===========  ============
  Weighted average shares outstanding...............   1,786,894     4,808,069
                                                     ===========  ============
</TABLE>
- --------

(a) Excludes stock-based compensation.


   The accompanying notes are an integral part of these financial statements.

                                      F-46
<PAGE>

                                  SHOPPING.COM

            CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                               Preferred Stock
                  --------------------------------------------
                  Series A Convertible   Series B Convertible        Common Stock
                  ---------------------  ---------------------  ----------------------    Unearned    Accumulated
                    Shares     Amount      Shares     Amount      Shares     Amount     Compensation    Deficit        Total
                  ----------  ---------  ----------  ---------  ---------- -----------  ------------  ------------  ------------
<S>               <C>         <C>        <C>         <C>        <C>        <C>          <C>           <C>           <C>
Balance, January
 31, 1997.......          --  $      --          --  $      --   1,152,500 $   123,000  $        --   $   (202,000) $    (79,000)
Sale of common
 stock..........                                                   100,000       2,000                                     2,000
Issuance of
 common stock
 for services...                                                    38,000      54,000                                    54,000
Contribution of
 domain name....                                                                90,000                                    90,000
Sale of Series A
 Preferred
 Stock..........   1,000,000    200,000                                                                                  200,000
Issuance of
 Series A
 Preferred Stock
 for net
 assets,........     500,000    100,000                                       (100,000)
Sale of Series B
 Preferred
 Stock, net.....                          1,073,000    749,000                                                           749,000
Beneficial
 conversion
 feature........                                                               327,000                    (327,000)
Issuance of
 common stock
 for software...                                                   125,000   1,000,000                                 1,000,000
Sale of common
 stock in IPO,
 net............                                                 1,300,000   9,374,000                                 9,374,000
Conversion of
 Series A and B
 Preferred to
 Common Stock...  (1,500,000)  (300,000) (1,073,000)  (749,000)  1,286,500   1,049,000
Issuance of
 warrants, net..                                                             1,666,000                                 1,666,000
Unearned
 compensation...                                                             1,232,000   (1,232,000)
Amortization of
 unearned
 compensation...                                                                            675,000                      675,000
Net loss........                                                                                        (6,873,000)   (6,873,000)
                  ----------  ---------  ----------  ---------  ---------- -----------  -----------   ------------  ------------
Balance, January
 31, 1998.......          --         --          --         --   4,002,000  14,817,000     (557,000)    (7,402,000)    6,858,000

Exercise of
 stock options..                                                     5,175       5,000                                     5,000
Issuance of
 common stock
 for services...                                                   121,226   2,878,000                                 2,878,000
Conversion of
 debt to common
 stock..........                                                 3,806,701   1,833,000                                 1,833,000
Issuance of
 warrants, net..                                                            13,290,000                                13,290,000
Exercise of
 warrants.......                                                 2,277,304   3,082,000                                 3,082,000
Stock-based
 compensation--
 employees......                                                             2,869,000                                 2,869,000
Stock-based
 compensation--
 nonemployees...                                                             3,328,000                                 3,328,000
Amortization of
 unearned
 compensation...                                                                            499,000                      499,000
Net loss........                                                                                       (49,722,000)  (49,722,000)
                  ----------  ---------  ----------  ---------  ---------- -----------  -----------   ------------  ------------
Balance, January
 31, 1999.......              $      --              $      --  10,212,406 $42,102,000  $   (58,000)  $(57,124,000) $ 15,080,000
                  ----------  ---------  ----------  ---------  ---------- -----------  -----------   ------------  ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-47
<PAGE>

                                  SHOPPING.COM

                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                      Year Ended January 31,
                                                     -------------------------
                                                        1998          1999
                                                     -----------  ------------
<S>                                                  <C>          <C>
Cash flows from operating activities:
 Net loss........................................... $(6,873,000) $(49,722,000)
 Adjustments to reconcile net loss to net cash used
  in operating activities
   Common stock issued for services.................      54,000     2,878,000
   Warrants issued for services.....................                 2,914,000
   Amortization of debt issuance costs..............      91,000     1,149,000
   Amortization of debt discount....................   1,082,000     2,462,000
   Amortization of beneficial conversion feature....                 1,999,000
   Extraordinary loss on conversion of notes
    payable.........................................                 1,171,000
   Stock-based compensation--employees..............     675,000     3,368,000
   Stock-based compensation--nonemployees...........                 3,328,000
   Accrued interest converted to Common Stock.......                   142,000
   Depreciation and amortization....................     163,000       600,000
   Loss on disposal of assets.......................      25,000     1,539,000
   Allowance for doubtful accounts..................      10,000        61,000
 Changes in assets and liabilities:
   Accounts receivable..............................    (179,000)     (636,000)
   Prepaid expenses.................................    (771,000)     (799,000)
   Deposits.........................................                  (196,000)
   Other assets.....................................     (34,000)     (354,000)
   Accounts payable.................................     546,000     4,803,000
   Other accrued liabilities........................     265,000    12,018,000
   Stock subscription...............................      23,000
                                                     -----------  ------------
     Net cash used in operating activities..........  (4,923,000)  (13,275,000)
                                                     -----------  ------------
Cash flows from investing activities:
 Purchase of property and equipment.................  (1,564,000)   (1,006,000)
                                                     -----------  ------------
     Net cash used in investing activities..........  (1,564,000)   (1,006,000)
                                                     -----------  ------------
Cash flows from financing activities:
 Proceeds from the issuance of note payable--
  related party.....................................     305,000
 Payments on note payable--related party............    (355,000)
 Payment on capital lease obligations...............      (9,000)     (333,000)
 Proceeds from the issuance of notes payable........   1,750,000     4,825,000
 Payments on notes payable..........................  (1,750,000)     (850,000)
 Proceeds from exercise of warrants.................                 1,905,000
 Payment of debt issuance costs.....................    (241,000)     (942,000)
 Proceeds from the issuance of Series A Preferred
  Stock, net........................................     200,000
 Proceeds from the issuance of Series B Preferred
  Stock, net........................................   1,483,000
 Proceeds from the issuance of 8% Debentures........                 5,000,000
 Proceeds from the issuance of Common Stock, net....   9,865,000         5,000
                                                     -----------  ------------
     Net cash provided by financing activities......  11,248,000     9,610,000
                                                     -----------  ------------
     Net increase (decrease) in cash and cash
      equivalents...................................   4,761,000    (4,671,000)
     Cash and cash equivalents, beginning of
      period........................................          --     4,761,000
                                                     -----------  ------------
     Cash and cash equivalents, end of period....... $ 4,761,000  $     90,000
                                                     ===========  ============
Supplemental disclosure of cash flow information--
 Note 3
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-48
<PAGE>

                                 SHOPPING.COM

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1--THE COMPANY

   Shopping.com (the "Company") was incorporated in California on November 22,
1996. Cyber Depot, Inc. ("CyberDepot") was incorporated in California in
January 1996 and among other business ventures commenced the design and
development of proprietary software for the Internet shopping marketplace in
February 1996. In March 1997, CyberDepot exchanged substantially all of its
assets and liabilities and proprietary software for 500,000 shares of Series A
Preferred Stock and Common Stock warrants (Note 7). The Company and CyberDepot
are considered to be entities under common control; accordingly, CyberDepot's
results have been combined with the Company since February 1996.

   The Company is an Internet-based electronic retailer in marketing a broad
range of products to both consumers and trade customers. The Company employs
proprietary information systems along with industry software to provide its
customers with access to an automated marketplace of products, which consist
of inventories of multiple manufacturers and distributors, price comparisons,
detailed product descriptions, delivery status of products ordered and back
order information. The Company commenced selling products over the Internet in
July 1997 and completed its initial public offering ("IPO") in November 1997.

   The Company's fiscal year ends on January 31; accordingly, all references
to 1998 and 1999 are for the years ended January 31, 1998 and 1999,
respectively.

   The Company has incurred losses from operations through January 31, 1999.
Compaq Computer Corporation ("Compaq") has committed to provide the funds
required for the conduct of the Company's operations at least through January
31, 2000 or to the date, if earlier, on which it ceases to be the controlling
shareholder (Notes 11 and 12).

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Consolidation

   The consolidated financial statements include the accounts of the Company
and its subsidiary. All significant intercompany transactions and balances
have been eliminated.

Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the
disclosures of contingent assets and liabilities at the date of the financial
statements, as well as the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates. The
valuation of warrants, equity and debt securities, allowances for doubtful
accounts, and product returns, and litigation reserves require the use of
significant estimates. The Company believes the techniques and assumptions
used in establishing these estimates are appropriate.

Fair Value of Financial Instruments

   It is management's belief that the carrying amounts for the Company's
financial instruments are reasonable estimates of their related fair values
due to the short-maturity of these instruments.

Cash and Cash Equivalents

   The Company considers all highly-liquid investments with an original
maturity of three months or less to be cash equivalents.

                                     F-49
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Deposits

   Deposits primarily consist of cash held by a third party that was collected
on behalf of the Company from the exercise of stock options and warrants. Of
the total $1,373,000 outstanding as of January 31, 1999, $1,177,000 represent
the deposits held by the third party.

Concentration of Credit Risk

   Financial instruments that potentially subject the Company to a
concentration of credit risk consist of cash and cash equivalents and accounts
receivable. The Company maintains its cash and cash equivalents in bank
deposit accounts which, at times, may exceed federally insured limits. The
Company has not experienced any losses in these accounts and believes that it
is not exposed to any significant credit risk.

   Accounts receivable are typically unsecured and are derived from revenues
earned from customers primarily located in the United States. The Company
generally requires no collateral from its customers for non-credit card sales.
To date, the Company has not experienced any material losses.

   During 1998 and 1999, the Company sold products to its lead underwriter in
its IPO that accounted for approximately 40% and 2% of total net sales,
respectively. During 1998 and 1999, the Company purchased products from four
and two vendors, respectively, that represented 10% or more of total
purchases. These vendors represented 85% and 49% of total purchases in 1998
and 1999, respectively.

Long-Lived Assets

   The Company assesses potential impairments to its long-lived assets when
events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. An impairment loss would be recognized when the
sum of the expected future undiscounted net cash flows is less than the
carrying amount of the asset. The amount of the impairment loss is based on
the difference between the related asset's carrying value and the expected
future discounted net cash flows.

Property and Equipment

   Property and equipment are recorded at cost less accumulated depreciation
and amortization using the straight-line method over the following estimated
useful lives:

<TABLE>
       <S>                                                          <C>
       Computer equipment..........................................      5 years
       Purchased software.......................................... 3 to 5 years
       Furniture and equipment..................................... 5 to 7 years
       Leasehold improvements......................................      5 years
</TABLE>

   Leasehold improvements and assets under capital leases are amortized over
the term of the lease or estimated useful lives, whichever is shorter.
Maintenance and minor replacements are charged to expense as incurred. Gains
and losses on disposals are included in the results of operations. During
1999, the Company wrote-off the $1,201,000 carrying value of certain purchased
software which management determined had no future benefit.

Issuance Costs

   Issuance costs are amounts paid or the estimated value of warrants issued
to placement agents or financial consultants to obtain debt or equity
financing. The Company allocates issuance costs for debt issued with warrants
between debt and equity based on the relative fair value of the individual
elements at the time of

                                     F-50
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

issuance. Debt issuance costs are recorded as deferred charges and are
amortized over the term of the related debt using the effective interest
method. Equity issuance costs are deducted from the proceeds of the related
equity securities.

Stock-Based Compensation

   The Company accounts for employee stock compensation arrangements in
accordance with provisions of Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" ("APB 25"), and complies with the
disclosure provisions of Statement of Financial Accounting Standards
"Accounting for Stock-Based Compensation" ("SFAS 123"). Under APB 25,
compensation expense is based on the difference, if any, on the date of grant
between the fair value of the Company's Common Stock and the exercise price.
Unearned compensation is amortized over the vesting period of the related
options.

Stock Split

   At the completion of the Company's IPO in November 1997, the Company
effected a one-for-two reverse stock split of its Common Stock. All share and
per share data have been retroactively restated to reflect this stock split.

Revenue Recognition

   The Company recognizes revenue at the time the vendor ships the product to
the customer. The Company provides an allowance for sales returns based on
historical experience. To date, the Company's sales returns have been
insignificant.

Advertising

   The Company expenses advertising costs the first time the advertisement is
published or broadcasted. Included in advertising and marketing is $899,000
and $6,234,000 in advertising expense for 1998 and 1999, respectively.

Product Development

   Product development expenses consist principally of payroll, consulting
fees, and related expenses for development and maintenance of the Company's
web site, including depreciation of computer equipment and purchased software.
All product development costs have been expensed as incurred.

Income Taxes

   Income taxes are computed using the asset and liability method. Under the
asset and liability method, deferred income tax assets and liabilities are
determined based on the differences between the financial reporting and tax
bases of assets and liabilities and are measured using the currently enacted
tax rates and laws. A valuation allowance is provided for the amount of
deferred tax assets that, based on available evidence, are not expected to be
realized.

Net Loss per Share

   The Company computes net loss per share in accordance with SFAS 128
"Earnings per Share" and SEC Staff Accounting Bulletin No. 98 ("SAB 98").
Under the provisions of SFAS 128 and SAB 98, basic and diluted net loss per
share is computed by dividing the net loss available to common shareholders
for the period by the weighted average number of Common Stock outstanding
during the period. The calculation of diluted net loss per share excludes
potential common shares if the effect is antidilutive.

                                     F-51
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Comprehensive Income

   Effective February 1, 1998, the Company adopted the provisions of SFAS 130,
"Reporting Comprehensive Income." SFAS 130 establishes standards for reporting
comprehensive income and its components in financial statements. Comprehensive
income, as defined, includes all charges in equity (net assets) during a
period from non-owner sources. To date, the Company has not had any material
transactions that are required to be reported in comprehensive income.

Segment Information

   Effective January 1, 1998, the Company adopted the provisions of SFAS 131,
"Disclosures about Segments of an Enterprise and Related Information." The
Company operates in a single business segment that provides eCommerce to
individuals and businesses. The adoption of SFAS 131 did not have a material
impact to the Company's financial statement disclosure.

Recent Accounting Pronouncements

   In March 1998, Statement of Position 98-I "Accounting for the Cost of
Computer Software Developed of Obtained for Internal Use" ("SOP 98-1") was
issued. SOP 98-1 provides guidance over accounting for computer software
developed or obtained for internal use including the requirement to capitalize
specified costs and amortization of such costs. The Company will adopt the
provisions of SOP 98-1 for the fiscal year ending January 31, 2000, and does
not expect adoption to have a material impact on its financial position and
results of operations.


   In April 1998, SOP 98-5 "Reporting on the Costs of Start-Up Activities" was
issued. Start-up activities are defined broadly as those one-time activities
relating to opening a new facility, introducing a new product or service,
conducting business in a new territory, conducting business with a new class
of customer, commencing some new operation or organizing a new entity. Under
SOP 98-5, the cost of start-up activities should be expensed as incurred. SOP
98-5 is effective for the Company's year ending January 31, 2000. The Company
does not expect adoption to have a material impact to its financial position
and result of operations.

NOTE 3--SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

   In February and September 1998, the Company executed two separate
agreements with the same party whereby it issued 47,059 and 66,667 shares of
Common Stock, respectively, in exchange for radio advertising valued at
$2,675,000. The value of the advertising was based on the fair value of the
Common Stock issued. During 1999, the Company entered into two separate
agreements for investor and public relation services in exchange for shares of
Common Stock and stock options (Note 9). In September 1997, the Company
entered into an agreement whereby it issued 125,000 shares of the Company's
Common Stock in exchange for a five year software license. The estimated fair
value of the software license was $1,000,000. The value of other services
provided in exchange for Common Stock was based on the fair value of the
Common Stock issued.

                                     F-52
<PAGE>

                                  SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The Company entered into the following non-cash investing and financing
activities:

<TABLE>
<CAPTION>
                                                          Year Ended January
                                                                  31,
                                                         ---------------------
                                                            1998       1999
                                                         ---------- ----------
   <S>                                                   <C>        <C>
   Supplemental Schedule of Non-Cash Investing and
    Financing Activities
     Common Stock issued or to be issued for services... $   54,000 $4,497,000
     Warrants and options issued or to be issued for
      services..........................................             3,100,000
     Exercise of warrants...............................             1,177,000
     Common Stock issued for software license...........  1,000,000
     Conversion of debt into Common Stock...............             1,833,000
     Series A Preferred Stock and Common Stock warrants
      issued in exchange for net assets.................    100,000
     Contribution of domain name........................     90,000
     Equipment acquired under capital leases............    449,000    236,000
   Supplemental Disclosures of Cash Flow Information
     Cash paid for interest.............................     56,000     86,000
     Cash paid for taxes................................         --         --
</TABLE>

NOTE 4--COMPOSITION OF CERTAIN BALANCE SHEET COMPONENTS

   Prepaid and other current assets consist of the following:

<TABLE>
<CAPTION>
                                                                January 31,
                                                            -------------------
                                                              1998      1999
                                                            -------- ----------
   <S>                                                      <C>      <C>
   Advertising............................................. $458,000 $  104,000
   Insurance...............................................  112,000     20,000
   Investor and public relations...........................           1,295,000
   Other...................................................   96,000     46,000
                                                            -------- ----------
                                                            $666,000 $1,465,000
                                                            ======== ==========
</TABLE>

   Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                              January 31,
                                                         ----------------------
                                                            1998        1999
                                                         ----------  ----------
   <S>                                                   <C>         <C>
   Computer equipment................................... $1,229,000  $1,698,000
   Purchased software...................................  1,469,000     475,000
   Furniture and equipment..............................    237,000     309,000
   Leasehold improvements...............................     59,000     103,000
                                                         ----------  ----------
                                                          2,994,000   2,585,000
   Less accumulated depreciation and amortization.......   (148,000)   (613,000)
                                                         ----------  ----------
     Total.............................................. $2,846,000  $1,972,000
                                                         ==========  ==========
</TABLE>

                                      F-53
<PAGE>

                                  SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Included in property and equipment at January 31, 1998 and 1999 is equipment
acquired under capital leases of $449,000 and $685,000 with related accumulated
amortization of $11,000 and $134,000, respectively. During 1997, 1998, and
1999, the Company recorded $1,000, $147,000 and $577,000 in depreciation
expense, respectively. Other assets consist of the following:

<TABLE>
<CAPTION>
                                                                  January 31,
                                                               -----------------
                                                                 1998     1999
                                                               -------- --------
   <S>                                                         <C>      <C>
   Deposits................................................... $105,000 $487,000
   Other......................................................  111,000   59,000
                                                               -------- --------
                                                               $216,000 $546,000
                                                               ======== ========
</TABLE>

   Other accrued liabilities consist of the following:

<TABLE>
<CAPTION>
                                                             January 31,
                                                       ------------------------
                                                          1998         1999
                                                       ----------- ------------
   <S>                                                 <C>         <C>
   Legal.............................................. $   331,000 $  1,000,000
   Litigation reserves................................     113,000    8,510,000
   Investor and public relations......................                1,805,000
   Termination and severance..........................                  307,000
   Payroll and vacation...............................      76,000      151,000
   Gift certificates..................................                  150,000
   Other..............................................      63,000      329,000
                                                       ----------- ------------
                                                       $   583,000 $ 12,252,000
                                                       =========== ============
</TABLE>

NOTE 5--NET LOSS PER SHARE

   The following table sets forth the computation of basic and diluted net loss
per share:

<TABLE>
<CAPTION>
                                                     Year Ended January 31,
                                                    -------------------------
                                                       1998          1999
                                                    -----------  ------------
   <S>                                              <C>          <C>
   Loss before extraordinary item.................. $(6,873,000) $(48,551,000)
   Preferred stock dividends from beneficial
    conversion feature.............................    (327,000)
                                                    -----------  ------------
   Loss before extraordinary item available to
    common shareholders............................  (7,200,000)  (48,551,000)
   Extraordinary loss (Note 6).....................                (1,171,000)
                                                    -----------  ------------
   Net loss available to common shareholders....... $(7,200,000) $(49,722,000)
                                                    -----------  ------------
   Weighted average shares outstanding.............   1,786,894     4,808,069
                                                    -----------  ------------
   Basic and diluted per share amounts:
     Loss before extraordinary item................ $     (4.03) $     (10.10)
                                                    -----------  ------------
     Extraordinary item............................ $        --  $      (0.24)
                                                    -----------  ------------
     Net loss...................................... $     (4.03) $     (10.34)
                                                    ===========  ============
</TABLE>

                                      F-54
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The following table sets forth potential dilutive securities that are not
included in the diluted net loss per share calculation above because to do so
would be antidilutive in the periods indicated:

<TABLE>
<CAPTION>
                                                               Year Ended
                                                               January 31,
                                                          ---------------------
                                                             1998       1999
                                                          ---------- ----------
<S>                                                       <C>        <C>
Weighed average effect of potential dilutive securities:
  Series A Preferred Stock............................... $  734,000        --
  Series B Preferred Stock...............................    324,000        --
  Common Stock warrants..................................     19,000 $  754,000
  Common Stock options...................................     61,000    447,000
                                                          ---------- ----------
                                                          $1,138,000 $1,201,000
                                                          ========== ==========
</TABLE>

NOTE 6--BORROWINGS

Convertible Debentures

   In June, July and November 1998, the Company issued $1,250,000, $1,250,000
and $2,500,000, respectively of 8% convertible debentures ("the 8%
Debentures"). Interest is payable quarterly, two years from the issuance date
(the "Maturity Date") or upon conversion. The Company, at its option, may pay
any accrued interest in shares of Common Stock at the Conversion Price then in
effect, as defined. The Debentures are convertible into Common Stock at a
conversion price equal to the lower of (i) the lowest market price for any
three days in the 30 days preceding conversion; or (ii) $16.00 per share (the
"Base Rate"), which is subject to a 10% reduction in the event of contract
breach, as defined. The holders of the 8% Debentures may convert up to 20% of
the original principal amount between 30 days and 90 days after issuance, up
to an additional 25% (45% cumulative) 120 days after issuance, up to an
additional 35% (80% cumulative) 150 days after issuance, with the balance
being convertible at anytime thereafter. Any 8% Debentures not previously
converted as of the Maturity Date automatically convert into Common Stock at
the applicable conversion rate, as defined.

   The holders of the 8% Debentured receive one warrant to purchase one share
of Common Stock for each two shares of Common Stock issued in connection with
the corresponding conversion of the 8% Debentures. The warrants attributable
to each conversion have an exercise price equal to the lesser of (i) 120% of
the lowest market price for any three trading days prior to conversion or (ii)
125% of the Base Rate. The warrants expire in June 2003. The Company has the
right to redeem all or any portion of the Debentures, subject to a Redemption
Premium, as defined. The holders of the 8% Debentures may require the Company
to redeem the outstanding portion of the 8% Debentures in the event of a
contract breach, as defined. Additionally, in the event of contract default,
the holders may consider the 8% Debentures immediately due and payable.

   In connection with the issuance of the 8% Debentures, the Company issued
warrants and made payments to placement agents, which were recorded as debt
and equity issuance costs. The debt issuance costs were originally being
amortized as additional interest expense ratably over the term of the 8%
Debentures. In November and December of 1998, the entire $5,000,000 principal
amount, plus accrued interest of the 8% Debentures was converted into
3,323,781 shares of Common Stock and 1,627,153 warrants were issued and then
exercised into 1,627,153 shares of Common Stock.

Promissory Notes

   In December 1998, the Company issued a $2,500,000 secured promissory note
with a 10% per annum interest rate payable in 30 days provided however, if
within 30 days the Company closes a financing transaction, as defined, the
holder had the right to convert the note into the same class of security as
the defined financing transaction. In conjunction with the promissory note,
the Company issued 500,000 warrants to purchase common

                                     F-55
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

stock at a price of $7.00 per share, subject to adjustment, which expire in
December 2001. The promissory note was secured by a Non-Resource Guaranty and
Pledge Agreement with a former officer and current shareholder of the Company.
In exchange for this guaranty, the former officer received 130,000 warrants to
purchase common stock at a price of $7.00 per share, subject to adjustment,
which expire in December 2003. The secured promissory note is also secured by
all assets of the Company. The secured promissory note was paid in full in
February 1999.

   In September 1998, the Company issued a $500,000 promissory note to a
related party (a director of the Company is also a member of the Board of
Directors of the corporation to which the Company issued the promissory note)
that was due at the earlier of the Company receiving $500,000 in additional
financing from another source or October 1998. The Company also issued 30,000
warrants to purchase shares of Common Sock at an exercise price of $2.25 per
share. The warrants expires in September 2003. During October 1998, the
Company repaid $200,000 and renegotiated a revised due date of the earlier of
the Company receiving $300,000 in additional financing from another source or
December 1998. In connection with the modification, the Company also issued
30,000 additional warrants to purchase shares of the Company's Common Stock at
an exercise price of $1.65 that expires in November 2003. The remaining
balance of $300,000 was paid in January 1999.

   In August 1998, the Company issued a $500,000 convertible promissory note
that is due six months from the date of issuance, with an interest rate of 8%
per annum, that have been converted into Common Stock at a rate of $10.00 per
share. In connection with the issuance of the convertible promissory note, the
Company issued 50,000 warrants to purchase shares of Common Stock at an
exercise price of $10.00 that expires in August 2001. The Company also issued
warrants to purchase 10,000 shares of Common Stock to the placement agent, the
value of which has been accounted for as debt and equity issuance costs. The
warrants issued to the placement agent contain the same terms and conditions
as the warrants issued with the convertible promissory note. In January 1999,
the note plus accrued interest, were converted into 156,196 shares of Common
Stock.

   In May through July 1998, the Company issued $1,325,000 of unsecured
promissory notes at an interest rate of 8% per annum with principal and
accrued interest due six months from the date of issuance. In conjunction with
the issuance, the promissory note holders received a total of 132,500 warrants
to purchase shares of Common Stock that are exercisable until May 2001 (10,000
warrants are exercisable until June 2001) at an exercise price of $14.00 per
share. In November 1998, the Company provided the note holders with the option
to convert the promissory notes or extend the maturity date by 90 days in
exchange for warrants with an exercise price of $7.00 to purchase the
Company's Common Stock. Of the total promissory notes, $475,000 plus accrued
interest, were converted into shares of Common Stock and $350,000 was paid in
January 1999. The Company issued an additional 71,250 warrants to the note
holders. The holder of the remaining unpaid $500,000 principal balance has
filed a compliant against the Company contending that its entitled to convert
the note into Common Stock. The balance has not yet been paid. As a result of
the conversion of the notes to Common Stock, the Company reorganized a
$1,171,000 extraordinary loss which represents the excess of the fair value of
the Common Stock and warrants over the carrying value of the note on the date
of conversion. In addition, the Company issued warrants to purchase 20,000
shares of Common Stock at an exercise price of $14.00 per share to the
placement agent, the value of which has been accounted for as debt and equity
issuance costs.

   In September 1997, the Company issued a $600,000 note to a shareholder of
the Company with an interest rate of 10% per annum that was due the earlier of
nine months or the closing of an IPO. In conjunction with the note, the
Company issued 199,800, five year warrants with an exercise price of $4.50 per
share. The note was paid in full in 1998.

                                     F-56
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   During June through July 1997, the Company issued $1,150,000 in
subordinated promissory notes each with an interest rate of 10% per annum that
were due the earlier of nine months from the date of issuance or the closing
of an IPO. The note holders were issued 333 warrants for every $1,000 of note
principal at an exercise price of $6.00 per share that were exercisable any
time after the earlier of 90 days after the effective date of the Company's
IPO or one year from the date of issuance. The notes were paid in full in
1998.

   The Company allocates the proceeds received from debt or convertible debt
with detachable warrants using the relative fair value of the individual
elements at the time of issuance. The amount allocated to the warrants is
accounted for as debt discount and is amortized to interest expense over the
expected term of the debt using the effective interest method. The carrying
amount of convertible debt has been reduced by any related unamortized debt
discount and issuance costs on the date of conversion to Common Stock.

   In accordance with FASB's Emerging Issues Task Force ("EITF") Topic No. D-
60 ("Topic D-60"), the Company accounts for the beneficial conversion feature
of convertible debt securities based on the difference between the conversion
price and the fair value of the Common Stock into which the security is
convertible, multiplied by the number of shares into which the security is
convertible. The amount attributable to the beneficial conversion feature is
recognized as additional interest expense over the most beneficial conversion
period using the effective interest method. Any unamortized beneficial
conversion feature is recognized as interest expense when the related debt
security is converted into Common Stock. During the 1999, the Company
recognized $1,999,000 in expense for the beneficial conversion feature of its
convertible debt.

NOTE 7-- SHAREHOLDERS EQUITY

Convertible Preferred Stock

   The Company's Series A and Series B Convertible Preferred Stock
(collectively referred to as the "Preferred Stock") is convertible upon
issuance into Common Stock at the option of the holder or automatically
converts into shares of Common Stock based upon the Conversion Price,
immediately upon the closing of an IPO of not less that $6,000,000. The
initial Conversion Price per share for the Series A Preferred Stock and Series
B Preferred Stock was $.20 and $1.50, respectively, and was subsequently
increased to $.40 and $3.00, respectively, as a result of the reverse Common
Stock split. The Conversion Price was subject to further adjustment, as
defined. The Series A Preferred Stock and Series B Preferred Stock had a
liquidation preference of $0.20 and $1.50 per share, respectively, plus all
declared and unpaid dividends. The Series A Preferred Stock and Series B
Preferred Stock were entitled to receive non-cumulative dividends of $.02 and
$.15 per share, respectively. The Preferred Stock holders were entitled to
vote on an "as converted" basis. Total shares authorized for issuance of the
Series A and Series B Preferred Stock was 1,500,000 and 4,000,000
respectively.

   In March 1997, the Company issued 500,000 shares of its Series A
Convertible Preferred Stock in exchange for substantially all of the assets
and liabilities and proprietary software of CyberDepot (Note 1). In April
1997, the Company issued 1,000,000 shares of its Series A Convertible
Preferred Stock at an issuance price of $.20 per share. No issuance costs were
incurred in connection with the issuance of the Series A Convertible Preferred
Stock. During April through August 1997, the Company issued 1,073,000 of its
Series B Convertible Preferred Stock at an issuance price of $1.50 per share
with issuance costs of approximately $125,000. Upon the consummation of the
Company's IPO, each two shares of the Preferred Stock were converted into one
share of Common Stock.

   In accordance with Topic D-60, the Company accounted for the beneficial
conversion feature of its convertible Preferred Stock based on the difference
between the conversion price and the estimated fair value of the Common Stock
into which the security is convertible, multiplied by the number of shares
into which the security is convertible. The resultant allocation of the
proceeds to the beneficial conversion feature was accounted for as a dividend
on the date the Preferred Stock was issued.

                                     F-57
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Each holder of the Series A and Series B Preferred Stock was issued one
warrant for every four shares of the Series A and Series B Preferred Stock to
purchase Common Stock at an exercise price of $.40 and $3.00 per share,
respectively. The Company allocated the proceeds received from the Preferred
Stock using the relative fair value of the individual elements at the time of
issuance. The estimated value of the warrants issued to the Series A Preferred
Stock holders was determined to be de minimis. The $407,000 allocated to the
warrants associated with the Series B Convertible Preferred Stock is included
in Common Stock.

Common Stock

   In November 1997, the Company completed its IPO by issuing 1,300,000 shares
of Common Stock for gross proceeds of $11,700,000. In addition to issuance
costs of $2,326,000, the Company issued 122,000, four year warrants with an
exercise price of $14.40 per share with an estimated value of $504,000.

Common Stock Warrants

   A summary of the Company's warrant activity is provided below.

<TABLE>
<CAPTION>
                                                   January 31,
                         -----------------------------------------------------------------
                                      1998                             1999
                         ------------------------------- ---------------------------------
                          Issued   Exercised Outstanding  Issued   Exercised   Outstanding
                         --------- --------- ----------- --------- ----------  -----------
<S>                      <C>       <C>       <C>         <C>       <C>         <C>
Beginning balance.......        --       --          --  1,348,004         --   1,348,004
  Series A Preferred
   Stock................   375,000              375,000
  Series B Preferred
   Stock................   268,254              268,254               (97,402)    (97,402)
  8% Debentures.........                             --  1,627,153 (1,627,153)
  Promissory Notes......   582,750              582,750    813,750   (233,150)    580,600
  Services..............   122,000              122,000  1,645,088   (669,152)    975,936
                         ---------  -------   ---------  --------- ----------   ---------
Ending Balance.......... 1,348,004       --   1,348,004  5,433,995 (2,626,857)  2,807,138
                         =========  =======   =========  ========= ==========   =========
</TABLE>

<TABLE>
<CAPTION>
                        Warrants Outstanding        Warrants Exercisable
                  --------------------------------- --------------------
                    Number      Weighted              Number
                  Outstanding   Average    Weighted Exercisable Weighted
    Range of          at       Remaining   Average      at      Average
    Exercise      January 31, Contractual  Exercise January 31, Exercise
     Prices          1999     Life (Years)  Price      1999      Price
 ---------------  ----------- ------------ -------- ----------- --------
 <S>              <C>         <C>          <C>      <C>         <C>
 $ 1.78 - $ 3.25     772,501      3.66      $ 2.72     772,501   $ 2.72
  4.50 - $ 7.00    1,284,200      3.39      $ 6.47   1,284,200     6.47
 10.00 - $16.00      416,357      3.66      $14.05     416,357    14.05
 21.92 - $24.00      334,080      4.14      $22.13     334,080    22.13
                   ---------                         ---------
                   2,807,138                         2,807,138
                   =========                         =========
</TABLE>

   The Company obtained a valuation for its warrants from an independent firm
that used the Black-Scholes option valuation model with the following
weighted-average assumptions:

<TABLE>
<CAPTION>
                                                                       Year
                                                                       Ended
                                                                      January
                                                                        31,
                                                                     ----------
                                                                     1998  1999
                                                                     ----  ----
   <S>                                                               <C>   <C>
   Dividend yield...................................................   0%    0%
   Risk free interest rate..........................................   6%    5%
   Expected volatility..............................................  61%   87%
   Expected term-years.............................................. 5.0   4.7
</TABLE>

   The weighted average fair value of the warrants issued during 1998 and 1999
was $2.94 and $7.63, respectively.

                                     F-58
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Stock Option Plan

   In July 1997, the Company adopted the 1997 Stock Option Plan (the "1997
Plan") that provides for the issuances of options to employees, directors and
consultants of the Company for up to a maximum of 750,000 shares of Common
Stock. Generally, options granted under the 1997 Plan expire the earlier of
ten years from the date of grant, (or five years in the case of an incentive
stock option granted to a holder of 10% or more of the Company's outstanding
Common Stock), or three months after the optionee's termination of employment.
The options vest over periods ranging from two to five years. Options are
exercisable for consideration in the form of cash or by exchange of an
equivalent value of the Company's Common Stock owned by the optionee. The 1997
Plan may be suspended or terminated at the discretion of the Board of
Directors. As of January 31, 1999, 208,000 options are available for future
grant under the 1997 Plan.

   In 1998 and 1999, the Company issued options to directors and employees
with exercise prices below the fair market value of the underlying Common
Stock on the date of grant resulting in $675,000 and $3,368,000 in
compensation expense respectively. During 1999, the Company issued a total of
287,500 options to non-employees resulting in additional compensation expense
of $3,328,000 as determined using the Black-Scholes option valuation model.

   A summary of the activity related to the Company's stock options issued
under the 1997 Plan, options issued to directors outside of the 1997 Plan, and
options issued to non-employees follows:

<TABLE>
<CAPTION>
                                                                        Weighted
                                                                        Average
                                                                        Exercise
                                                                         Price
                                                             Number of    Per
                                                              Shares     Share
                                                             ---------  --------
   <S>                                                       <C>        <C>
   Options outstanding, January 31, 1997....................        --      --
     Granted to Directors...................................   125,000   $3.00
     Granted to Employees...................................   105,000    3.00
     Cancelled--Employees...................................   (10,000)   3.00
                                                             ---------
   Options outstanding, January 31, 1998....................   220,000    3.00
     Granted to Directors................................... 1,875,000    8.15
     Granted to Employees...................................   372,000    2.91
     Granted to Non-employees...............................   287,500   17.48
     Exercised--Employees...................................    (5,175)   2.50
     Cancelled--Employees...................................   (24,125)   2.74
                                                             ---------
   Options outstanding, January 31, 1999.................... 2,725,200    9.60
                                                             ---------
   Options exercisable, January 31, 1999.................... 2,530,325    7.61
                                                             =========
</TABLE>

   Options granted to directors in 1998 were issued under the 1997 Plan.
Options granted to directors and non-employees in 1999 were issued outside of
the 1997 Plan.

<TABLE>
<CAPTION>
                                                        Options Vested
                          Options Outstanding          and Exercisable
                   --------------------------------- --------------------
                     Number      Weighted              Number
                   Outstanding   Average    Weighted Exercisable Weighted
      Range of         at       Remaining   Average      at      Average
      Exercise     January 31, Contractual  Exercise January 31, Exercise
       Prices         1999     Life (Years)  Price      1999      Price
   --------------  ----------- ------------ -------- ----------- --------
   <S>             <C>         <C>          <C>      <C>         <C>
   $ 1.78 -  3.00   1,612,700      5.04      $ 1.92   1,442,825   $ 1.94
   13.47 - 16.00      787,500      4.42       15.36     787,500    15.36
   18.49 - 21.00      325,000      4.46       20.51     300,000    21.00
                    ---------                         ---------
                    2,725,200                         2,530,325
                    =========                         =========
</TABLE>

                                     F-59
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Fair Value Disclosure

   The Company applies the measurement principles of APB No. 25 in accounting
for options issued to employees under its stock option plan and options issued
to Directors. If the Company had elected to recognize compensation expense
based on the fair value at the grant dates as prescribed by SFAS 123, the
Company's net loss would have been increased to the pro forma amounts
indicated below.

<TABLE>
<CAPTION>
                                                      Year Ended January 31,
                                                     -------------------------
                                                        1998          1999
                                                     -----------  ------------
   <S>                                               <C>          <C>
   Net loss available to common shareholders:
     As reported.................................... $(7,200,000) $(49,722,000)
     Pro forma...................................... $(7,659,000) $(56,135,000)
   Basic and diluted loss per common share:
     As reported.................................... $     (4.03) $     (10.34)
     Pro forma...................................... $     (4.29) $     (11.68)
</TABLE>

   The pro forma effects presented above are not likely to be representative
of the effects on reported net loss for future years. The fair value of
options issued to employees, non-employees and directors was estimated at the
date of grant using the Black-Scholes option-pricing model with the following
weighted-average assumptions:

<TABLE>
<CAPTION>
                                                                     Year Ended
                                                                     January 31,
                                                                     -----------
                                                                     1998  1999
                                                                     ----- -----
   <S>                                                               <C>   <C>
   Dividend yield...................................................    0%    0%
   Risk free interest rate..........................................    5%    5%
   Expected volatility..............................................   60%   85%
   Expected term--years.............................................  3.5   4.6
</TABLE>

   The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price
volatility. Because the Company's employee stock options have characteristics
significantly different from those of traded options, and because changes in
the subjective input assumptions can materially affect the fair value
estimate, in management's opinion, the existing models do not necessarily
provide a reliable single measure of the fair value of its employee stock
options.

   The weighted average fair values and exercise prices of options follows:

<TABLE>
<CAPTION>
                                           Year Ended January 31,
                             ---------------------------------------------------
                                       1998                      1999
                             ------------------------- -------------------------
                             Fair Value Exercise Price Fair Value Exercise Price
                             ---------- -------------- ---------- --------------
   <S>                       <C>        <C>            <C>        <C>
   Issued at below market
    value..................    $5.72        $3.00        $12.40       $16.00
   Issued at market value..                              $ 3.25       $ 5.52
   All options.............    $5.72        $3.00        $ 4.86       $ 7.71
</TABLE>

                                     F-60
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Common Stock Equity Line

   In December 1998, the Company entered into a Common Stock Private Equity
Line Subscription Agreement (the "Common Stock Line") whereby the Company, at
its option, may put shares of Common Stock to the subscriber for a maximum of
$60,000,000 at a put price that is equal to the lesser of (i) 83% of the
Common Stock fair market value or (ii) the Common Stock fair market value less
$.50 on the put date. The Common Stock Line includes the payment of semi-
annual commitment fees of $100,000 in the event the subscriber does not
receive a defined amount of proceeds from its sale of the Company's Common
Stock. In conjunction with the Common Stock Line, the Company issued 490,385
warrants to purchase the Company's Common Stock at an exercise price of $8.38
per share, with semi-annual reset provisions, that are exercisable over a 7
year period. The estimated value of the warrants issued is approximately
$4,440,000 and represents the estimated value of the Company's right to put
its Common Stock to the subscriber. No Common Stock has been sold under the
Common Stock Equity Line.

NOTE 8--INCOME TAXES

   The Company did not record a provision for income taxes in 1998 and 1999
due to net losses incurred. The Company's deferred tax assets and liabilities
comprise the following:

<TABLE>
<CAPTION>
                                                            January 31,
                                                      -------------------------
                                                         1998          1999
                                                      -----------  ------------
   <S>                                                <C>          <C>
   Deferred tax assets:
     Net operating loss carryforwards................ $ 2,583,000  $ 17,277,000
     Stock-based compensation........................       7,000     1,379,000
     Property and equipment..........................                   383,000
     Litigation reserves.............................      46,000     3,478,000
     Accrued expenses................................     258,000        11,000
     Other...........................................       4,000        52,000
                                                      -----------  ------------
                                                        2,898,000    22,580,000
   Valuation allowance...............................  (2,898,000)  (22,580,000)
                                                      -----------  ------------
                                                      $        --  $         --
                                                      -----------  ------------
</TABLE>

   The Company has net operating loss carryforwards for both federal and state
purposes of $6,295,000 and $41,628,000 as of January 31, 1998 and 1999,
respectively. Federal and state net operating loss carryforwards begin
expiring in the years 2005 and 2011, respectively. Due to ownership changes,
the net operating loss carryforwards are subject to an annual limitation on
the amount that can be utilized. A full valuation allowance has been recorded
based on management's expectation that the Company's net deferred tax assets,
more likely than not, will not be realized based on estimated future taxable
income.

   The income tax benefit differs from the amount computed by applying the
statutory federal income tax rate to net loss as follows:

<TABLE>
<CAPTION>
                                                                   Year Ended
                                                                   January 31,
                                                                   ------------
                                                                   1998   1999
                                                                   -----  -----
   <S>                                                             <C>    <C>
   Computed expected tax benefit..................................  (35%)  (35%)
   State income tax benefit, net of federal benefit...............   (6%)   (6%)
   Non-deductible interest expense................................           2%
   Change in valuation allowance..................................   41%    39%
                                                                   -----  -----
                                                                      0%     0%
                                                                   -----  -----
</TABLE>

                                     F-61
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


NOTE--9 COMMITMENTS AND CONTINGENCIES

SEC Investigation

   In March 1998, the Company became aware that the SEC had initiated a
private investigation to determine whether the Company, its lead underwriter
in its IPO and market maker, (the "Market Maker"), or any of its officers,
directors, employees, affiliates, or others had engaged in fraudulent
activities in connection with transactions in the Company's Common Stock in
violation of federal securities laws. This investigation resulted in the SEC
temporarily suspending trading of the Company's stock for 10 days in March
1998. Due to the uncertainty regarding the outcome of the investigation,
management is unable to determine whether it will have a material adverse
effect on the Company's financial position, results of operations and cash
flows. An accrual has not been recorded in the financial statements for any
loss that may result from the outcome of the investigation.

Litigation

   During the six months ended July 31, 1998, various similar class action
lawsuits were filed against the Company, certain officers of the Company, and
the Market Maker (the "Defendants") on behalf of all persons who purchased
shares of the Company's Common Stock between November 25, 1997 and March 26,
1998 alleging violations of the various state and federal securities laws by
the Defendants. The complaints charge that the Defendants participated in a
scheme and wrongful course of business to manipulate the price of the
Company's Common Stock, and the Defendants seek compensatory damages in
unspecified amounts. Compaq anticipates entering into a mediation where the
damages that may be awarded would be within a range between $2,400,000 and
$9,000,000. In addition, management believes that the Company's directors' and
officers' liability insurance carrier may reimburse a portion of any amounts
awarded.

   In February 1999, a complaint was filed against the Company by a financial
advisor alleging that the Company owes $3,465,000 for breach of a warrant
agreement and an additional $2,886,000 as a transaction fee. The Company filed
an answer on April 9, 1999 denying the liability. Management is unable to
determine whether the outcome of this complaint will have a material adverse
effect on its financial position, results of operations and cash flows.

   During 1999, the Company allegedly entered into a one-year consulting
agreement (for the period from December 1998 to November 1999) with firm (the
"Consulting Firm") whereby the Consulting Firm was to provide investor and
public relation services in exchange for 153,000 shares of Common Stock. As of
January 31, 1999, the shares of Common Stock have not been issued. The Company
recorded a liability of $1,555,000 based upon the fair value of the Common
Stock on the commencement of the agreement and recorded approximately $260,000
in expense related to this agreement in 1999. In March 1999, the Consulting
Firm filed a Demand for Arbitration claiming that the Company owes
approximately $3,000,000 of Common Stock pursuant to the contract. Management
is unable to determine whether the outcome of this complaint will have
material adverse effect on its financial position, results of operations and
cash flows. An accrual has not been recorded in the financial statements for
any loss that my result from the outcome of this litigation.

   During 1999, the Company was negotiating a one-year consulting agreement
(for the period from February 1998 to January 1999) with a company (the
"Consultant") whereby the Consultant was to provide public relation services
in exchange for $5,000 upon execution of the agreement, monthly payments from
$5,000 to $7,000, 7,000 shares of Common Stock, and 30,000 options with
exercise prices of $22.50 and $25.00 (15,000 each) that are exercisable over a
three-year period. In June 1998, the Company wrote to the Consultant giving
the Consultant notice of termination of services and offered 2,917 shares of
Common Stock and a total of 6,250 stock options as reimbursement for services
previously provided. The Company has recorded $250,000 as expense that
represents the fair value of the Common Stock and the estimated fair value of
the stock options. As of January 31, 1999, neither the Common Stock nor the
stock options have been issued. In May 1999, the Company received a letter
from the Consultant claiming that it is owed $1,184,000 due to the Company's

                                     F-62
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

failure to deliver all of the stock and options pursuant to the original
agreement. Management is unable to determine whether the outcome of this
complaint will have a material adverse effect on its financial position,
results of operations and cash flows. An accrual has not been recorded in the
financial statements for any loss that may result from the outcome of this
litigation.

   The Company is a defendant in several complaints in which management
believes that i) it is not probable that a liability has been incurred and ii)
the amount of any potential loss cannot be reasonably estimated. Accordingly,
an accrual has not been recorded in the financial statements.

   The Company and its shareholder (Note 11) have been subject to certain
claims related to contracts entered into by former management of the Company.
The Company and its shareholder intend to defend such claims as they arise;
however, no assertion can be made that additional claims for similar contracts
will not be made. In addition, the Company is involved in certain litigation
other than that described above arising in the normal course of business. The
Company believes any liability with respect to such routine litigation,
individually or in the aggregate, is not likely to be material to the
Company's financial position, results of operations and cash flows. An accrual
of $8,510,000 has been recorded for amounts management believes the Company
will incur and pay for the aggregate losses resulting from the outcome of the
aforementioned litigation.

   Compaq has agreed to assume any liability that currently exists or may
exist as a result of the outcome of the Company's threatened and pending
litigation.

Employment Agreement

   In June 1998, the President, Chief Executive Officer, and director (the
"Former Officer") of the Company resigned. Pursuant to a Termination and Buy
Out Agreement, the Former Officer will receive payments totaling $500,000,
with $100,000 paid on or before July 31, 1998 and the balance due in $50,000
increments on or before each succeeding fiscal quarter end, beginning October
31, 1998 until fully paid. In addition, the Former Officer received options to
purchase 150,000 shares of the Company's Common Stock at an exercise price of
$16.00 per share. The Company recorded a charge for the estimated fair value
of the options (Note 7). In September 1998, the Company approved the
conversion of $350,000 of its unpaid liability related to the Termination and
Buy Out Agreement for Common Stock at the then fair market value of $1.37 per
share, resulting in an issuance of 255,474 common shares.

Leases

   The Company leases facilities for its corporate offices under non-
cancelable operating lease agreements that expires in 2002 and 2004, and have
annual rent increases of approximately 4% and 5%, respectively. The Company
also leases certain office equipment under operating and non-cancelable
capital lease arrangements. Future minimum lease payments follow:

<TABLE>
<CAPTION>
   Year Ending January 31,                                  Operating  Capital
   -----------------------                                  ---------- --------
   <S>                                                      <C>        <C>
   2000.................................................... $1,008,000 $283,000
   2001....................................................  1,220,000   58,000
   2002....................................................  1,271,000   31,000
   2003....................................................  1,205,000   15,000
   2004....................................................  1,218,000
   Thereafter..............................................    204,000
                                                            ---------- --------
                                                            $6,126,000  387,000
                                                            ----------
   Amount representing interest............................             (45,000)
                                                                       --------
   Capital lease obligations...............................            $342,000
                                                                       ========
</TABLE>

   Rent expense for 1998 and 1999 was $116,000 and $221,000, respectively.

                                     F-63
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


NOTE 10--RELATED PARTY TRANSACTIONS

   Total employee advances outstanding as of January 31, 1998 and 1999 were
$18,000 and $2,000, respectively, which are included in accounts receivable.
As of January 31, 1999, $36,000 in advances to a shareholder were included in
accounts receivable. During 1998, the Company made $154,000 in advances to a
then current officer of the Company, which was fully repaid during the year.
During 1998, the Company made $16,000 in advances to CyberDepot, which were
fully repaid during the year. A then current officer of the Company is the
principal shareholder of CyberDepot.

   During 1998 and 1999, the Company entered into an agreement with a
consultant who was also a shareholder of the Company, under which the Company
incurred $23,000 and $52,000, respectively, in consulting expenses.

   During 1998 and 1999, the Company sold $342,000 and $124,000 in products to
its lead underwriter in its IPO and current shareholder of the Company. As of
January 31, 1998 and 1999, $96,000 and $28,000 is included in accounts
receivable, respectively.

   During 1998 and 1999, the Company incurred legal expenses of approximately
$528,000 and $283,000 respectively, from law firms that are also shareholders
of the Company. As of January 31, 1998 and 1999, approximately $354,000 and
$155,000 remains outstanding which are included in other accrued liabilities,
respectively.

   During 1998 and 1999, the Company purchased $233,000 and $85,000 of
products from a shareholder of the Company. As of January 31, 1998, $114,000
was due to this shareholder.

   During 1999, the Company paid $69,000 in consulting fees to an entity in
which a then current officer and director of the Company is the president and
principal shareholder.

   In June 1998, the Company entered into a three year consulting agreement
with CyberDepot whereby CyberDepot will receive $22,000 per month and received
100,000 options to purchase shares of the Company's Common Stock at $21.00 per
share. The Company recorded a charge for the estimated fair value of the
options (Note 7). A then former officer and current shareholder of the Company
is the principal shareholder of CyberDepot. During 1999, the Company paid
$165,000 in consulting fees under the agreement. The Company paid $581,000 to
Cyber Depot in February 1999 which represents the total monthly fees over the
remaining three year term. This payment was made as a result of the changes in
control provision included in the agreement.

   During 1998, the Company issued promissory notes for a total of $305,000 to
an affiliate of the Company's lead underwriter in its IPO. The note was paid
in full from the proceeds of the IPO.

NOTE 11--SUBSEQUENT EVENTS COMPAQ PURCHASE

   On January 15, 1999, Compaq announced a tender offer to purchase all of the
outstanding shares of the Common Stock of the Company for $19.00 per share as
set forth in the Offer to Purchase Agreement. On January 21, 1999, the offer
price was reduced to $18.25 per share. Effective February 15, 1999, Compaq
completed the acquisition of the Company.

                                     F-64
<PAGE>

                                 SHOPPING.COM

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


NOTE 12--SUBSEQUENT EVENTS

Purchase by CMGI

   On June 29, 1999, Compaq announced it entered into an agreement to exchange
a portion of its ownership in both the AltaVista business and two of its
second-tier subsidiaries, Shopping.com and Zip2 Corporation, among other
assets ("Alta Vista Business") to CMGI, Inc. Compaq will retain 18.5% equity
ownership in AltaVista or its successor. In return, Compaq will receive
18,994,975 CMGI common shares and CMGI preferred shares convertible into
1,809,045 CMGI common shares, which combined, would represent a 16.4% equity
ownership in CMGI, on a fully diluted basis. In addition, CMGI will issue a
$220 million three-year note to Compaq, bringing total consideration for
CMGI's 81.5% ownership in the AltaVista Business to approximately $2.3
billion. The agreement, subject to normal regulatory approvals, is binding on
both parties and does not require shareholder approval for the closing.

Arbitration

   In July 1999, an arbitration proceeding against the Company commenced
demanding damages in an amount to be proven, but no less than $300,000,000
and/or an order for specific performance related to agreements entered into in
December and January of 1999. The agreements included provisions in which the
Company would receive a portion of the sale proceeds from products and
services to be provided by a vendor (the "Vendor") and sold on the Company's
website. The Vendor has also made a settlement demand of $35,000,000.
Management is unable to determine whether the outcome of this complaint will
have a material effect on its financial position, results of operations and
cash flows. An accrual has not been recorded in the financial statements for
any loss that may result from the outcome of this litigation.


                                     F-65
<PAGE>

              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Shareholder of
Shopping.com

   We have audited the accompanying balance sheet of Shopping.com (a
development stage company) as of January 31, 1997, and the related statements
of operations, shareholders' deficit, and cash flows for the year then ended.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements
based on our audit.

   We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Shopping.com as of January
31, 1997, and the results of its operations and cash flows for the year then
ended in conformity with generally accepted accounting principles.

   The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As shown in the financial
statements, the Company incurred a net loss of $201,697 and had negative cash
flows from operations for the year ended January 31, 1997, and had a
shareholders' deficit at January 31, 1997. These factors, among others, as
discussed in Note 1 to the financial statements, raise substantial doubt about
the Company's ability to continue as a going concern. Management's plans in
regard to these matters are also described in Note 1. The financial statements
do not include any adjustments that might result from the outcome of this
uncertainty.

   As discussed in Note 6 to the financial statements, management of the
Company discovered an error in the number of weighted-average shares
outstanding, resulting in an understatement of previously reported loss per
share.

/s/ Singer Lewak Greenbaum & Goldstein LLP

Singer Lewak Greenbaum & Goldstein LLP

Los Angeles, California
June 17, 1997, except for Note 6,
 for which the date is June 9, 1999


                                     F-66
<PAGE>

                                  SHOPPING.COM
                         (A DEVELOPMENT STAGE COMPANY)

                                 BALANCE SHEET
                                January 31, 1997

<TABLE>
<S>                                                                  <C>
ASSETS
Current assets:
  Cash.............................................................. $      63
  Stock subscription receivable.....................................    23,000
                                                                     ---------
Total current assets................................................    23,063
Furniture and equipment, net........................................    12,165
Other assets........................................................     3,956
                                                                     ---------
Total assets........................................................ $  39,184
                                                                     =========
LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
  Note payable--related party....................................... $  50,000
  Accounts payable..................................................    35,986
  Other accrued liabilities.........................................    31,845
                                                                     ---------
  Total current liabilities.........................................   117,831
                                                                     ---------
Commitments
Shareholders' deficit:
  Preferred stock, Series A convertible, no par value 1,500,000
   shares
   authorized no shares issued and outstanding......................        --
  Preferred stock, Series B convertible, no par value 4,000,000
   shares
   authorized no shares issued and outstanding......................        --
  Common stock, no par value 4,000,000 shares authorized 1,152,500
   shares
   issued and outstanding...........................................   123,050
  Deficit accumulated during development stage......................  (201,697)
                                                                     ---------
Total shareholders' deficit.........................................   (78,647)
                                                                     ---------
Total liabilities and shareholders' deficit......................... $  39,184
                                                                     =========
</TABLE>


    The accompanying notes are an integral part of these financial statements.

                                      F-67
<PAGE>

                                  SHOPPING.COM
                         (A DEVELOPMENT STAGE COMPANY)

                            STATEMENT OF OPERATIONS
                      For the Year Ended January 31, 1997

<TABLE>
<S>                                                                  <C>
Operating expenses.................................................. $ 201,697
                                                                     ---------
Net loss............................................................ $(201,697)
                                                                     =========
  Basic and diluted loss per share.................................. $   (0.18)
                                                                     =========
  Weighted-average shares outstanding............................... 1,152,500
                                                                     =========
</TABLE>



    The accompanying notes are an integral part of these financial statements.


                                      F-68
<PAGE>

                                  SHOPPING.COM
                         (A DEVELOPMENT STAGE COMPANY)

                       STATEMENT OF SHAREHOLDERS' DEFICIT
                      For the Year Ended January 31, 1997

<TABLE>
<CAPTION>
                           Preferred     Preferred                        Deficit
                         Stock Series  Stock Series                     Accumulated
                         A Convertible B Convertible    Common Stock      During
                         ------------- ------------- ------------------ Development
                         Shares Amount Shares Amount  Shares    Amount     Stage      Total
                         ------ ------ ------ ------ --------- -------- ----------- ---------
<S>                      <C>    <C>    <C>    <C>    <C>       <C>      <C>         <C>
Balance, February 1,
 1996...................    --  $  --     --  $  --         -- $     --  $      --  $      --
Issuance of common
 stock..................                             1,152,500   23,050                23,050
Capital contributed by
 Cyber Depot, Inc. to
 purchase assets and
 develop proprietary
 software...............                                        100,000               100,000
Net loss................                                                  (201,697)  (201,697)
                         -----  -----  -----  -----  --------- --------  ---------  ---------
Balance, January 31,
 1997...................    --  $  --     --  $  --  1,152,500 $123,050  $(201,697) $ (78,647)
                         =====  =====  =====  =====  ========= ========  =========  =========
</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                      F-69
<PAGE>

                                  SHOPPING.COM
                         (A DEVELOPMENT STAGE COMPANY)

                            STATEMENT OF CASH FLOWS
                      For the Year Ended January 31, 1997

<TABLE>
<S>                                                                  <C>
Cash flows from operating activities
  Net loss.......................................................... $(201,697)
  Adjustments to reconcile net loss to net cash used in operating
   activities
    Depreciation of furniture and equipment.........................     1,276
  (Increase) decrease in Other assets...............................    (3,956)
  Increase (decrease) in Accounts payable...........................    35,986
  Other accrued liabilities.........................................    31,845
                                                                     ---------
    Net cash used in operating activities...........................  (136,546)
                                                                     ---------
Cash flows from investing activities
  Purchase of furniture and equipment...............................   (13,441)
                                                                     ---------
    Net cash used in investing activities...........................   (13,441)
                                                                     ---------
Cash flows from financing activities
  Issuance of note payable--related party...........................    50,000
  Proceeds from the issuance of common stock........................        50
  Capital contribution..............................................   100,000
                                                                     ---------
    Net cash provided by financing activities.......................   150,050
                                                                     ---------
Net increase in cash................................................        63
Cash, beginning of year.............................................        --
                                                                     ---------
Cash, end of year................................................... $      63
                                                                     =========
</TABLE>
Supplemental schedule of non-cash investing and financing activities
During the year ended January 31, 1997, the Company issued common stock in the
amount of $23,000 for a subscription receivable.


   The accompanying notes are an integral part of these financial statements.

                                      F-70
<PAGE>

                                 SHOPPING.COM
                         (A DEVELOPMENT STAGE COMPANY)

                         NOTES TO FINANCIAL STATEMENTS

                               JANUARY 31, 1997

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Line of Business

   Shopping.com (the "Company") was incorporated in California on November 22,
1996. Cyber Depot, Inc. ("Cyber") was incorporated in California in January
1996 and among other business ventures commenced the design and development of
proprietary software for the Internet shopping marketplace in February 1996.
In March 1997, Cyber agreed to sell certain assets and liabilities and
proprietary software to Shopping.com for 250,000 shares of Series A
convertible preferred stock with warrants, and Shopping.com continued the
design and development of the proprietary software. The operations of Cyber
devoted to the design and development of the proprietary software are
considered to be the predecessor operations of the Company and have been
included with the operations of the Company since February 1996. The propriety
software acquired by the Company in this transaction has been expensed as
software research and development. The Company is engaged in the design and
development of proprietary software for marketing a broad range of products
and services to retail customers on the Internet. On July 11, 1997, the
Company commenced selling products over the Internet through its website at
http://www.shopping.com.

Basis of Presentation

   The accompanying financial statements have been prepared in conformity with
generally accepted accounting principles which contemplate continuation of the
Company as a going concern. However, the Company has experienced net losses of
$201,697 for the year ended January 31, 1997. In addition, the Company has
used, rather than provided, cash from its operations. In view of the matters
described above, recoverability of a major portion of the recorded asset
amounts shown in the accompanying balance sheet is dependent upon continued
operations of the Company, which in turn, is dependent upon the Company's
ability to continue to meet its financing requirements and to succeed in its
future operations. The financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts,
or amounts and classification of liabilities that might be necessary should
the Company be unable to continue in existence.

   Management has raised capital during 1997 through private placement
offerings of equity and debt securities and completed an initial public
offering ("IPO") in the latter part of 1997, which will provide sufficient
funding to continue present operations and support future marketing and
development activities.

Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the
disclosures of contingent assets and liabilities at the date of the financial
statements, as well as the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

Revenue Recognition

   The Company recognizes revenue at the time the vendor ships the product to
the customer.

Net Loss Per Share

   Net loss per share is based on the number of common shares issued in the
initial capitalization of the Company.

                                     F-71
<PAGE>

                                 SHOPPING.COM

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


Stock Subscription Receivable

   At January 31, 1997, the Company had subscriptions to purchase its common
stock of $23,000. This amount was collected subsequent to the balance sheet
date; therefore, the amount is shown as an asset in the accompanying balance
sheet.

Cash Equivalents

   For the purpose of the statement of cash flows, the Company considers all
highly-liquid investments purchased with original maturities of three months
or less to be cash equivalents.

Furniture and Equipment

   Furniture and equipment are recorded at cost, less accumulated
depreciation. Depreciation is provided using the straight-line method over
estimated useful lives of three to 15 years as follows:

<TABLE>
   <S>                                                              <C>
   Computer hardware...............................................      5 years
   Furniture and equipment......................................... 5 to 7 years
</TABLE>

   Maintenance and minor replacements are charged to expense as incurred.
Gains and losses on disposals are included in the results of operations.

Advertising

   The Company expenses advertising costs as incurred. There were no
advertising costs for the year ended January 31, 1997.

Income Taxes

   The Company utilizes Statement of Financial Accounting Standards ("SFAS")
No. 109, "Accounting for Income Taxes," which requires the recognition of
deferred tax assets and liabilities for the expected future tax consequences
of events that have been included in the financial statements or tax returns.
Under this method, deferred income taxes are recognized for the tax
consequences in future years of differences between the tax bases of assets
and liabilities and their financial reporting amounts at each period end based
on enacted tax laws and statutory tax rates applicable to the periods in which
the differences are expected to affect taxable income. Valuation allowances
are established, when necessary, to reduce deferred tax assets to the amount
expected to be realized. The provision for income taxes represents the tax
payable for the period and the change during the period in deferred tax assets
and liabilities.

Fair Value of Financial Instruments

   The Company measures its financial assets and liabilities in accordance
with generally accepted accounting principles. For certain of the Company's
financial instruments, including cash, accounts payable, and other accrued
liabilities, the carrying amounts approximate fair value due to their short
maturities. The amounts shown for note payable also approximate fair value
because current interest rates offered to the Company for debt of similar
maturities are substantially the same.

Stock Options

   The Financial Accounting Standards Board ("FASB")issued SFAS No. 123,
"Accounting for Stock-Based Compensation," effective for fiscal years
beginning after December 15, 1995. SFAS No. 123 establishes and

                                     F-72
<PAGE>

                                 SHOPPING.COM

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

encourages the use of the fair value based method of accounting for stock-
based compensation arrangements under which compensation cost is determined
using the fair value of stock-based compensation determined as of the date of
grant and is recognized over the periods in which the related services are
rendered. The statement also permits companies to elect to continue using the
current implicit value accounting method specified in Accounting Principles
Bulletin ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees,"
to account for stock-based compensation. The Company will use the implicit
value based method and will be required to disclose the pro forma effect of
using the fair value based method to account for its stock-based compensation.

Risks and Uncertainties

   The Company's future revenues and any future profits are substantially
dependent upon the widespread acceptance and use of the Internet and other
online services as an effective medium of commerce by consumers. Rapid growth
in the use of an interest in the Web, the Internet, and other online services
is a recent phenomenon, and there can be no assurance that acceptance and use
will continue to develop or that a sufficiently broad base of consumers will
adopt, and continue to use, the Internet and other online services as a medium
of commerce.

   To remain competitive, the Company must continue to enhance and improve the
responsiveness, functionality, and features of the Shopping.com online store.
The Internet and the online commerce industry are characterized by rapid
technological change, changes in user and customer requirements and
preferences, frequent new product and service introductions embodying new
technologies, and the emergence of new industry standards and practices that
could render the Company's existing website and proprietary technology and
systems obsolete. The Company's success will depend, in part, on its ability
to license leading technologies useful in its business, enhance its existing
services, develop new services and technology that address the increasingly
sophisticated and varied needs of its prospective customers, and respond to
technological advances and emerging industry standards and practices on a
cost-effective and timely basis.

   A significant barrier to online commerce and communications is the secure
transmission of confidential information over public networks. The Company
relies on encryption and authentication technology licensed from third parties
to provide the security and authentication necessary to effect secure
transmission of confidential information, such as customer credit card
numbers. There can be no assurance that advances in computer capabilities, new
discoveries in the field of cryptography, or other events or developments will
not result in a compromise or breach of the algorithms used by the Company to
protect customer transaction data.

   The online commerce market, particularly over the Internet, is new, rapidly
evolving, and intensely competitive, which competition the Company expects to
intensify in the future. Barriers to entry are minimal, and current and new
competitors can launch new websites at a relatively low cost. The Company
currently or potentially competes with a variety of other companies.

   The Company carries no inventory, has no warehouse employees or facilities,
and relies on rapid fulfillment from its vendors. To satisfy customer orders,
the Company has no long-term contracts or arrangements with any of its
manufacturers or distributors that guarantee the availability of merchandise,
the continuation of particular payment terms, the extension of credit limits,
or the shopping schedules.

   The Company regards its Shopping.com brand name and related software as
proprietary and relies primarily on a combination of copyright, trademark,
trade secret and confidential information laws, and employee and third party
non-disclosure agreements and other methods to protect its proprietary rights.
There can be no assurance that these protections will be adequate to protect
against technologies that are substantially equivalent or superior to the
Company's technologies. The Company does not currently hold any patents or
have any patent applications pending for itself or its products and has not
obtained federal registration for any of its trademarks.

                                     F-73
<PAGE>

                                 SHOPPING.COM

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


Earnings per Share

   The FASB issued SFAS No. 128, "Earnings Per Share," which is effective for
financial statements issued for periods ending after December 31, 1997. SFAS
No. 128 requires public companies to present basic loss per share and, if
applicable, diluted loss per share instead of primary and fully-diluted loss
per share.

NOTE 2--FURNITURE AND EQUIPMENT

Furniture and equipment at January 31, 1997 consisted of the following:

<TABLE>
   <S>                                                                  <C>
   Computer hardware................................................... $12,761
   Furniture and equipment.............................................     680
                                                                        -------
                                                                         13,441
   Less accumulated depreciation.......................................   1,276
                                                                        -------
   Total............................................................... $12,165
                                                                        =======
</TABLE>

NOTE 3--COMMITMENTS

Litigation

   The Company is involved in certain litigation in the normal course of
business. The Company does not believe that the resolution of any suit will
result in any material adverse effect on the Company's financial position,
results of operations, or cash flows.

Leases

   The Company leases a facility for its corporate offices under a non-
cancelable operating lease agreement that expires in 2002. Future minimum
lease payments under this non-cancelable operating lease are as follows:

<TABLE>
<CAPTION>
   Year Ending January 31,
   -----------------------
   <S>                                                                  <C>
   1998................................................................ $ 75,489
   1999................................................................  117,282
   2000................................................................  125,798
   2001................................................................  131,594
   2002................................................................  137,390
   Thereafter..........................................................   40,565
                                                                        --------
     Total............................................................. $628,118
                                                                        ========
</TABLE>

   Rent expense was $13,451 for the year ended January 31, 1997.

NOTE 4--NOTE PAYABLE--RELATED PARTY

   The Company has a note payable to a related party which is personally
guaranteed by an officer of the Company. In addition, the note is personally
guaranteed by a vice president of the Company and secured by a second deed of
trust on a residence owned by the vice president. The note accrues interest at
the highest rate permitted by California law (approximately 11% at January 31,
1997) and is due 90 days from January 13, 1997.

   Subsequent to year-end, $51,000 was repaid which includes accrued interest
of $1,000.

                                     F-74
<PAGE>

                                 SHOPPING.COM

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


NOTE 5--INCOME TAXES

   For the year ended January 31, 1997, the Company did not provide a
provision for income taxes due to the net loss incurred. At January 31, 1997,
the Company has approximately $98,000 and $49,000 in net operating loss
carryforwards for federal and state income tax purposes, respectively, that
expire in 2012 and 2002, respectively. The components of the Company's
deferred tax assets and liabilities for income taxes consist of a deferred tax
asset relating to the net operating loss carryforwards of approximately
$36,000. The other components of the Company's deferred tax assets and
liabilities are immaterial. The Company has established a valuation allowance
of approximately $36,000 to fully offset its deferred tax asset as the Company
does not believe the recoverability of this deferred tax asset is more likely
than not.

NOTE 6--RESTATEMENT

   Loss per share and common shares outstanding have been restated to correct
an error discovered by management in the computation of common shares
outstanding.

NOTE 7--SUBSEQUENT EVENTS (UNAUDITED)

Series A Convertible Preferred Stock

   In March 1997, the Company issued 500,000 shares of Series A convertible
preferred stock ("Series A Preferred") in connection with the acquisition of
certain assets and liabilities and proprietary software developed by Cyber
(see Note 1). The historical cost of the assets and liabilities and
proprietary software acquired was approximately $100,000, which is the amount
used to value the 500,000 shares of Series A Preferred. In April 1997, the
Company sold 500,000 shares of Series A Preferred for a price of $0.40 per
share. The holders of the Series A Preferred are entitled to receive a
noncumulative dividend of $0.04 per share per annum, payable in cash at the
option of the Company.

   Each share of Series A Preferred is convertible into shares of common stock
at the option of the holder. In addition, Series A Preferred will be
automatically converted into shares of common stock based upon the effective
conversion price immediately upon the closing of an IPO of not less than
$6,000,000.

   The Series A Preferred has a liquidation preference of $0.40 per share,
plus all declared and unpaid dividends prior to the payment of any amount to
the holders of common stock.

   Each holder of Series A Preferred was issued one warrant for every two
shares of Series A Preferred to purchase a share of the Company's common stock
for $3.00 per share, resulting in 375,000 warrants being issued. Based on the
financial condition of the Company at the time the warrants were issued,
management
estimates that the fair value of the Company's common stock was less than the
exercise price of the warrants.

Series B Convertible Preferred Stock

   During May to September 1997, the Company sold 536,500 shares of Series B
convertible preferred stock ("Series B Preferred") for a price of $3.00 per
share. The holders of the Series B Preferred are entitled to receive a non-
cumulative dividend of $0.30 per share per annum, payable in cash at the
option of the Company.

   Each share of Series B Preferred is convertible into shares of common stock
at the option of the holder. In addition, Series B Preferred will be
automatically converted into shares of common stock based upon the effective
conversion price immediately upon the closing of an IPO of not less than
$6,000,000.

   The Series B Preferred has a liquidation preference of $3.00 per share,
plus all declared and unpaid dividends prior to the payment of any amount to
the holders of common stock.

                                     F-75
<PAGE>

                                 SHOPPING.COM

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Each holder of Series B Preferred was issued one warrant for every two
shares of Series B Preferred to purchase a share of the Company's common stock
for $3.00 per share, resulting in 268,250 warrants being issued. Based on the
financial condition of the Company at the time the warrants were issued,
management estimates that the fair value of the Company's common stock
approximates the exercise price of the warrants.

   Upon the effective date of the Company's IPO, the 536,500 outstanding
shares of Series B Preferred were converted into 536,500 shares of the
Company's common stock.

Stock Options

   The Company's board of directors adopted the 1997 Stock Option Plan (the
"Plan") and reserved 250,000 shares of common stock for grants of stock
options under the Plan. Generally, options granted under the Plan expire the
earlier of 10 years from the date of grant (five years in the case of an
incentive stock option granted to a holder of 10% or more of the Company's
outstanding capital stock) or three months after the optionee's termination of
employment or service. The Company had not granted any stock options as of
January 31, 1997, therefore, the disclosures required by SFAS No. 123 are not
applicable.


Notes Payable

   In June and July 1997, the Company issued $950,000 of subordinated notes.
The notes bear interest at 10% per annum and are unsecured. The notes are due
at the earlier of nine months from the date of issuance or closing of the IPO.

   In connection with the note agreement, each note holder is entitled to
receive 333 warrants for each $1,000 loaned to purchase the Company's common
stock for $6.00 per share. There is a twelve-month "lock-up" on the warrants
and the common stock underlying these warrants.

En Pointe Technologies, Inc.

   On September 15, 1997 the Company entered into an agreement with En Pointe
Technologies, Inc. ("En Pointe") whereby:

  . En Pointe made an investment in the Company by purchasing $600,000 of
    subordinated notes. In connection therewith, the Company issued 199,800
    warrants to purchase the Company's common stock at $4.50 per share. As a
    result of these warrants being issued with an exercise price less than
    the fair market value of similar warrants, the Company will recognize
    additional financing cost;

  . En Pointe granted the Company a license to En Pointe's proprietary EPIC
    Software for five years in exchange for 125,000 shares of the Company's
    common stock valued at $6.00 per share. The Company has agreed to pay an
    annual maintenance and upgrade fee of $100,000. The initial annual fee is
    to be paid concurrent with the funding of the $600,000 subordinated
    notes;

  . En Pointe has also agreed to provide (i) consulting services to the
    Company by customizing its EPIC Software and (ii) information system
    services for a quarterly fee estimated to be $60,000 and $50,000,
    respectively. The initial quarterly fees of $60,000 and $50,000 are to be
    paid concurrent with the funding of the $600,000 subordinated notes;

  . In the event that the Company does not complete its IPO within one year,
    the Company is obligated to pay En Pointe $1,000,000 for the licensing of
    the EPIC Software.

Stock Split

   At the completion of the Company's IPO in December 1997, the Company
effected a one-for-two reverse stock split of its common stock. All share and
per share data have been retroactively restated to reflect this stock split.

                                     F-76
<PAGE>

                                   ZIP2 CORP.

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Report of Independent Accountants.......................................... F-78
Consolidated Balance Sheet................................................. F-79
Consolidated Statement of Operations....................................... F-80
Consolidated Statement of Shareholders' Equity............................. F-81
Consolidated Statement of Cash Flows....................................... F-82
Notes to Consolidated Financial Statements................................. F-83
</TABLE>

                                      F-77
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
Zip2 Corp.

   In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, of shareholders' equity and of cash
flows present fairly, in all material respects, the financial position of Zip2
Corp. and its subsidiary at December 31, 1997 and 1998, and the results of
their operations and their cash flows for each of the three years in the
period ended December 31, 1998, in conformity with generally accepted
accounting principles. These financial statements are the responsibility of
the Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above. We have not audited the
consolidated financial statements of Zip2 Corp. for any period subsequent to
December 31, 1998.

PricewaterhouseCoopers LLP

San Jose, California
April 2, 1999

                                     F-78
<PAGE>

                                   ZIP2 CORP.

                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                            December 31,           March 31,
                                      --------------------------  ------------
                                          1997          1998          1999
                                      ------------  ------------  ------------
                                                                   (unaudited)
<S>                                   <C>           <C>           <C>
ASSETS
Current Assets:
  Cash and cash equivalents.......... $ 22,367,000  $ 16,028,000  $ 12,435,000
  Accounts receivable, net of
   allowance of $130,000 and
   $180,000..........................      704,000       956,000       994,000
  Receivable from Compaq.............           --            --     1,585,000
  Prepaid expenses and other current
   assets............................      878,000       466,000       511,000
                                      ------------  ------------  ------------
  Total current assets...............   23,949,000    17,450,000    15,525,000
Property and equipment, net..........    2,954,000     3,638,000     3,497,000
Goodwill, net........................      577,000       180,000       153,000
Other assets.........................      460,000       535,000       812,000
                                      ------------  ------------  ------------
                                      $ 27,940,000  $ 21,803,000  $ 19,987,000
                                      ------------  ------------  ------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable................... $    390,000  $    980,000  $    348,000
  Accrued liabilities................      875,000     2,260,000     2,575,000
  Deferred revenue...................    2,878,000     6,511,000     7,744,000
  Notes payable, current.............      250,000     1,645,000       187,000
  Payable to Compaq..................           --            --     7,883,000
  Capital lease obligations,
   current...........................      393,000     1,078,000     1,159,000
                                      ------------  ------------  ------------
Total current liabilities............    4,786,000    12,474,000    19,896,000
Notes payable, long-term.............      263,000     5,058,000            --
Capital lease obligations, long-
 term................................    1,219,000     2,600,000     2,716,000
                                      ------------  ------------  ------------
                                         6,268,000    20,132,000    22,612,000
                                      ------------  ------------  ------------
Commitments (Note 7)
Shareholders' Equity:
  Convertible Preferred Stock, $0.001
   par value; issuable in series;
   aggregate liquidation amount
   $40,539,000; 12,000,000 shares
   authorized; 9,412,112 shares
   issued and outstanding at December
   31, 1997 and 1998.................        9,000         9,000         9,000
  Common Stock: $0.001 par value;
   20,000,000 shares authorized;
   4,956,552 and 4,967,947 shares
   issued and outstanding at December
   31, 1997 and 1998.................        5,000         5,000         7,000
  Additional paid-in capital.........   40,088,000    54,621,000    61,008,000
  Notes receivable from
   shareholders......................     (184,000)     (323,000)   (2,065,000)
  Unearned compensation..............           --   (12,620,000)  (14,492,000)
  Accumulated deficit................  (18,246,000)  (40,021,000)  (47,092,000)
                                      ------------  ------------  ------------
Total shareholders' equity...........   21,672,000     1,671,000    (2,625,000)
                                      ------------  ------------  ------------
                                      $ 27,940,000  $ 21,803,000  $ 19,987,000
                                      ============  ============  ============
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-79
<PAGE>

                                  ZIP2 CORP.

                     CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                Year Ended December 31,           Three Months Ended March 31,
                         ---------------------------------------  ------------------------------
                            1996          1997          1998           1998            1999
                         -----------  ------------  ------------  --------------  --------------
                                                                           (unaudited)
<S>                      <C>          <C>           <C>           <C>             <C>
Net revenues:
  Service............... $        --  $  2,033,000  $  4,058,000  $    1,020,000  $    1,953,000
  Advertising...........          --        61,000       910,000          42,000         329,000
                         -----------  ------------  ------------  --------------  --------------
    Total net revenues..          --     2,094,000     4,968,000       1,062,000       2,282,000
                         -----------  ------------  ------------  --------------  --------------
Costs and expenses:
  Cost of service
   revenues.............          --     3,084,000     9,468,000       1,895,000       3,255,000
  Sales and marketing...   1,430,000     7,661,000     9,184,000       2,647,000       1,722,000
  Product development...   1,703,000     3,475,000     4,426,000       1,065,000       1,282,000
  General and
   administrative.......     847,000     2,567,000     4,105,000         707,000       1,092,000
                         -----------  ------------  ------------  --------------  --------------
    Total costs and
     expenses...........   3,980,000    16,787,000    27,183,000       6,314,000       7,351,000
                         -----------  ------------  ------------  --------------  --------------
Loss from operations....  (3,980,000)  (14,693,000)  (22,215,000)     (5,252,000)     (5,069,000)
Interest income.........      63,000       478,000       684,000         180,000         139,000
Interest and other
 expenses (a)...........     (10,000)      (63,000)     (244,000)             --      (2,141,000)
                         -----------  ------------  ------------  --------------  --------------
    Net loss............ $(3,927,000) $(14,278,000) $(21,775,000) $   (5,072,000) $   (7,071,000)
                         ===========  ============  ============  ==============  ==============
</TABLE>
- --------

(a) Interest and other expenses for the three months ended March 31, 1999
    included $781,000 prepayment penalty on early extinguishment of
    subordinated debt, $588,000 amortization of warrants and $466,000 expenses
    associated with the April 1, 1999 merger with Compaq Computer Corporation.

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                     F-80
<PAGE>

                                   ZIP2 CORP.

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                    Convertible                                         Notes
                  Preferred Stock     Common Stock      Additional    Receivable                                   Total
                  ---------------- -------------------    Paid-in        from        Unearned    Accumulated   Shareholders'
                   Shares   Amount   Shares    Amount     Capital    Shareholders  Compensation    Deficit        Equity
                  --------- ------ ----------  -------  -----------  ------------  ------------  ------------  -------------
<S>               <C>       <C>    <C>         <C>      <C>          <C>           <C>           <C>           <C>
Balances at
 December 31,
 1995...........         -- $   --  2,189,600  $ 2,000  $    16,000  $        --   $         --  $    (41,000) $    (23,000)
Sale of Common
 Stock for cash
 and conversion
 of notes
 payable........         --     --    284,350       --       29,000           --             --            --        29,000
Sale of Series A
 Preferred Stock
 for cash and
 conversion of
 notes payable,
 net............  3,734,732  4,000         --       --    3,571,000           --             --            --     3,575,000
Sale of Series B
 Preferred Stock
 for cash and
 conversion of
 notes payable,
 net............  2,420,600  2,000         --       --   12,049,000           --             --            --    12,051,000
Exercise of
 stock options
 for cash and
 notes
 receivable.....         --     --  1,706,086    2,000      170,000     (137,000)            --            --        35,000
Net loss........         --     --         --       --           --           --             --    (3,927,000)   (3,927,000)
                  --------- ------ ----------  -------  -----------  -----------   ------------  ------------  ------------
Balances at
 December 31,
 1996...........  6,155,332  6,000  4,180,036    4,000   15,835,000     (137,000)            --    (3,968,000)   11,740,000

Sale of Series B
 Preferred Stock
 for cash, net..     50,000     --         --       --      236,000           --             --            --       236,000
Pantheon
 acquisition,
 net............         --     --    501,167    1,000      230,000           --             --            --       231,000
Sale of Series C
 Preferred Stock
 for cash and
 conversion of
 notes payable,
 net............  3,206,780  3,000         --       --   23,697,000           --             --            --    23,700,000
Exercise of
 stock options
 for cash and
 notes
 receivable.....         --     --    275,349       --       90,000      (47,000)            --            --        43,000
Net loss........         --     --         --       --           --           --             --   (14,278,000)  (14,278,000)
                  --------- ------ ----------  -------  -----------  -----------   ------------  ------------  ------------
Balances at
 December 31,
 1997...........  9,412,112  9,000  4,956,552    5,000   40,088,000     (184,000)            --   (18,246,000)   21,672,000

Exercise of
 stock options
 for cash and
 notes
 receivable.....         --     --  1,182,122    1,000      806,000     (270,000)            --            --       537,000
Issuance of
 warrants in
 conjunction
 with
 subordinated
 debt...........         --     --         --       --      560,000           --             --            --       560,000
Repurchases of
 unvested common
 stock..........         --     -- (1,170,727)  (1,000)    (527,000)     131,000             --            --      (397,000)
Unearned
 compensation...         --     --         --       --   13,694,000           --    (13,694,000)           --            --
Amortization of
 unearned
 compensation...         --     --         --       --           --           --      1,074,000            --     1,074,000
Net loss........         --     --         --       --           --           --             --   (21,775,000)  (21,775,000)
                  --------- ------ ----------  -------  -----------  -----------   ------------  ------------  ------------
Balances at
 December 31,
 1998...........  9,412,112  9,000  4,967,947    5,000   54,621,000     (323,000)   (12,620,000)  (40,021,000)    1,671,000

Exercise of
 stock options
 for cash and
 notes
 receivable.....         --     --  1,993,976    2,000    1,954,000   (1,851,000)            --            --       105,000
Unearned
 compensation...         --     --         --       --    2,874,000           --     (2,874,000)           --            --
Amortization of
 unearned
 compensation...         --     --         --       --           --           --      1,002,000            --     1,002,000
Exercise of
 warrants in
 conjunction
 with
 subordinated
 debt...........    142,921     --         --       --    1,310,000           --             --            --     1,310,000
Exercise of
 warrants.......         --     --    101,532       --      271,000           --             --            --       271,000
Repurchases of
 unvested common
 stock..........         --     --    (80,436)      --      (22,000)       6,000             --            --       (16,000)
Payment for
 notes
 receivable.....         --     --         --       --           --      103,000             --            --       103,000
Net loss........         --     --         --       --           --           --             --    (7,071,000)   (7,071,000)
                  --------- ------ ----------  -------  -----------  -----------   ------------  ------------  ------------
Balances at
 March 31, 1999
 (unaudited)....  9,555,033 $9,000  6,983,019  $ 7,000  $61,008,000  $(2,065,000)  $(14,492,000) $(47,092,000) $ (2,625,000)
                  ========= ====== ==========  =======  ===========  ===========   ============  ============  ============
</TABLE>


                                      F-81
<PAGE>

                                   ZIP2 CORP.

                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                    Three Months Ended
                                Year Ended December 31,                  March 31,
                         ---------------------------------------  ------------------------
                            1996          1997          1998         1998         1999
                         -----------  ------------  ------------  -----------  -----------
                                                                        (unaudited)
<S>                      <C>          <C>           <C>           <C>          <C>
Cash flows from
 operating activities:
 Net loss..............  $(3,927,000) $(14,278,000) $(21,775,000) $(5,072,000) $(7,071,000)
 Adjustments to
  reconcile net loss to
  net cash used in
  operating activities:
   Provision for
    doubtful accounts..           --       130,000        50,000           --           --
   Depreciation and
    amortization.......       36,000       630,000     2,471,000      320,000      550,000
   Amortization of
    unearned
    compensation.......           --            --     1,074,000      268,000    1,002,000
   Changes in assets
    and liabilities,
    net of effect of
    Pantheon
    acquisition:
     Accounts
      receivable.......           --      (659,000)     (302,000)    (646,000)     (38,000)
     Receivable from
      Compaq...........           --            --            --           --   (1,585,000)
     Prepaid expenses
      and other current
      assets...........     (470,000)     (366,000)      412,000     (137,000)     (45,000)
     Other assets......     (199,000)     (258,000)      (75,000)     229,000     (277,000)
     Accounts payable..      491,000      (307,000)      590,000      (73,000)    (632,000)
     Accrued
      liabilities......      457,000       163,000     1,385,000      112,000      315,000
     Payable to
      Compaq...........           --            --            --           --    1,427,000
     Deferred revenue..      521,000     2,131,000     3,633,000      681,000    1,233,000
                         -----------  ------------  ------------  -----------  -----------
      Net cash used in
       operating
       activities......   (3,091,000)  (12,814,000)  (12,537,000)  (4,318,000)  (5,121,000)
                         -----------  ------------  ------------  -----------  -----------
Cash flows used in
 investing activities
 for acquisition of
 property and
 equipment.............     (742,000)   (1,138,000)      (26,000)     (15,000)          --
                         -----------  ------------  ------------  -----------  -----------
Cash flows from
 financing activities:
 Proceeds from issuance
  of Preferred Stock,
  net..................   15,626,000    23,936,000            --           --    1,870,000
 Proceeds from issuance
  of Common Stock,
  net..................       35,000        28,000       140,000       18,000      494,000
 Proceeds from notes
  payable..............      609,000       141,000     7,000,000           --           --
 Repayment of notes
  payable..............      (11,000)     (226,000)     (250,000)    (245,000)    (589,000)
 Repayment of capital
  lease obligations....           --       (30,000)     (666,000)     742,000     (247,000)
 Proceeds from
  shareholder notes
  receivable...........           --        15,000            --           --           --
                         -----------  ------------  ------------  -----------  -----------
      Net cash provided
       by financing
       activities......   16,259,000    23,864,000     6,224,000      515,000    1,528,000
                         -----------  ------------  ------------  -----------  -----------
Net increase (decrease)
 in cash and cash
 equivalents...........   12,426,000     9,912,000    (6,339,000)  (3,818,000)  (3,593,000)
Cash and cash
 equivalents at
 beginning of year.....       29,000    12,455,000    22,367,000   22,367,000   16,028,000
                         -----------  ------------  ------------  -----------  -----------
Cash and cash
 equivalents at end of
 year..................  $12,455,000  $ 22,367,000  $ 16,028,000  $18,549,000  $12,435,000
                         ===========  ============  ============  ===========  ===========
Supplemental disclosure
 of cash flow
 information:
 Cash paid for
  interest.............  $     8,000  $     63,000  $    243,000
                         ===========  ============  ============
Supplemental schedule
 of noncash investing
 and financing
 activities:
 Capital leases for
  equipment............  $        --  $  1,642,000  $  2,732,000
                         ===========  ============  ============
 Common Stock for
  Pantheon
  acquisition..........  $        --  $    231,000  $         --
                         ===========  ============  ============
 Common Stock for notes
  receivable, net......  $   137,000  $     47,000  $    139,000
                         ===========  ============  ============
 Notes payable
  converted to
  Preferred and Common
  Stock................  $    29,000  $         --  $         --
                         ===========  ============  ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-82
<PAGE>

                                  ZIP2 CORP.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The Company

   Zip2 Corp., ("Zip2" or the "Company"), was incorporated in California on
November 6, 1995. Through a comprehensive suite of Web development solutions
and service offerings, the Company supports the delivery of localized
editorial content, consumer information and advertising products by newspapers
and other local media companies.

Basis of presentation

   The accompanying consolidated financial statements include the accounts of
the Company and its wholly-owned subsidiary, Zip2 Bay Area, Inc. ("Zip2 Bay
Area"). Zip2 Bay Area was sold in August 1998. All intercompany accounts and
transactions have been eliminated in consolidation.

Use of estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

Cash and cash equivalents

   The Company considers all highly liquid investments with an original
maturity from date of purchase of three months or less to be cash equivalents.
At December 31, 1997 and 1998, cash equivalents were composed primarily of
investments in U.S. Treasury Bills, commercial paper and money market accounts
stated at cost, which approximates fair value.

Property and equipment

   Property and equipment, including leasehold improvements, are stated at
cost net of accumulated depreciation and amortization. Depreciation is
computed using the straight-line method over the estimated useful lives of the
assets, generally three years. Leasehold improvements and assets acquired
under capital lease obligations are amortized over the shorter of the
estimated useful lives of the assets or the remaining lease term.

Goodwill

   Goodwill arising from the acquisition of Pantheon III, Inc. is being
amortized using the straight-line method over three years from the acquisition
date. At each balance sheet date, the Company measures whether any impairment
exists with respect to the carrying amount of goodwill based upon the
undiscounted value of expected future cash flows from the acquired business.

Revenue recognition

   The Company derives, or expects to derive, revenues from the delivery of
Web development solutions, Web software applications hosting, technical and
sales-related consulting services and from a share of advertising revenues
generated by newspaper and other local media customers.

                                     F-83
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Revenues from the delivery of Web development solutions combined with
consulting, Web hosting and other continuing service obligations are
recognized ratably as service revenues over the contract terms which range
from one to six years. Revenues from technical and sales-related consulting
services are recognized as services are provided. Provisions for contract
adjustments and losses are recorded in the period such items are identified.
Deferred revenues represent the amount of cash received or invoices rendered
prior to revenue recognition. Revenues from contractual rights to share in
advertising revenues generated by newspaper and other local media customers
are recognized as advertising revenues as the fees are earned and become
receivable from the customer. Amounts payable due to newspaper and other local
media customers from contractual rights to share in advertising revenues
generated by the Company are recognized as costs of revenues in the period the
related revenues are earned.

Product development costs

   The Company accounts for product development costs in accordance with SFAS
No. 86, "Accounting for the Costs of Computer Software to Be Sold, Leased, or
Otherwise Marketed." After technological feasibility is established using the
"working model" approach, product development costs are capitalized. The
capitalized costs are then amortized on a straight-line basis over the
estimated product life or on the ratio of current revenues to total projected
product revenue, whichever is greater. Since inception, the amount of costs
qualifying for capitalization has been immaterial and as a result, all product
development costs have been expensed as incurred.

Stock-based compensation

   The Company accounts for stock-based employee compensation arrangements in
accordance with provisions of APB No. 25, "Accounting for Stock Issued to
Employees," ("APB No. 25") and complies with the disclosure provisions of SFAS
No. 123, "Accounting for Stock-Based Compensation," ("SFAS No. 123"). Under
APB No. 25, compensation cost is recognized based on the difference, if any,
on the date of grant between the fair value of the Company's stock and the
amount an employee must pay to acquire the stock.

Advertising costs

   Advertising costs are expensed as incurred in accordance with SOP 93-7,
"Reporting on Advertising." Advertising costs for the years ended December 31,
1996, 1997 and 1998, totaled $288,000, $519,000 and $969,000, respectively.

Income Taxes

   Income taxes are accounted for using an asset and liability approach in
accordance with SFAS No. 109, "Accounting for Income Taxes." The asset and
liability approach requires the recognition of taxes payable or refundable for
the current year and deferred tax liabilities and assets for the future tax
consequences of events that have been recognized in the Company's financial
statements or tax returns. The measurement of current and deferred tax
liabilities and assets are based on provisions of the enacted tax law; the
effects of future changes in tax laws or rates are not anticipated. The
measurement of deferred tax assets is reduced, if necessary, by the amount of
any tax benefits that, based on available evidence, are not expected to be
realized.

Concentration of credit risk

   Financial instruments that potentially subject the Company to significant
concentrations of credit risk consists primarily of cash and cash equivalents
and accounts receivable. The Company limits its exposure to credit loss by
depositing its cash and cash equivalents with financial institutions that
management believes are of high credit quality. The Company believes that the
risk associated with accounts receivable is mitigated, to some

                                     F-84
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

extent, by the fact that the Company's customer base is geographically
dispersed and is composed primarily of large newspaper and other local media
companies that management believes are financially secure.

   During the year ended December 31, 1997, approximately 51% of the Company's
net revenues were derived from one customer that holds shares of the Company's
Series B and Series C Preferred Stock. At December 31, 1997, approximately 29%
and 15% of accounts receivable, net, were due from two customers that hold
shares of the Company's Series B and Series C Preferred Stock.

   During the year ended December 31, 1998, two customers that hold shares of
the Company's Preferred Stock accounted for 11% and 10% of net revenue,
respectively. At December 31, 1998, one customer that holds shares of the
Company's Series B and Series C Preferred Stock accounted for 29% of accounts
receivable, net.

Comprehensive income

   Effective January 1, 1998, the Company adopted the provisions of SFAS No.
130, "Reporting Comprehensive Income." SFAS No. 130 establishes standards for
reporting comprehensive income and its components in financial statements.
Comprehensive income, as defined, includes all changes in equity (net assets)
during a period from non-owner sources. To date, the Company has not had any
significant transactions that are required to be reported in comprehensive
income.

Segment information

   Effective January 1, 1998, the Company adopted the provisions of SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information."
The Company operates in a single business segment that provides Web
development solutions. The adoption of SFAS No. 131 did not have a material
impact on the Company's financial statement disclosure.

Interim results (unaudited)

   The interim consolidated financial information as of March 31, 1999 and for
the three months ended March 31, 1998 and 1999, have been presented on the
same basis as the consolidated financial statements as of and for the year
ended December 31, 1998, and, in the opinion of management, reflect all
adjustments, which include only normal recurring adjustments, necessary to
present fairly the Company's financial position, results of operations, cash
flows and shareholders' equity as of March 31, 1999 and for the three months
ended March 31, 1998 and 1999. The results for the three months ended March
31, 1999 are not necessarily indicative of the results to be expected for the
year ending December 31, 1999.

Recent accounting pronouncements

   In March 1999, the American Institute of Certified Public Accountants
issued Statement of Position 98-1, "Accounting for the Cost of Computer
Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP 98-1
provides guidance over accounting for computer software developed or obtained
for internal use including the requirement to capitalize specified costs and
amortization of such costs. The Company will adopt the provisions of SOP 98-1
in its fiscal year ending December 31, 1999, and does not expect adoption to
have a material impact on its financial position or results of operations.

   In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivatives and
Hedging Activities" ("SFAS No. 133"). SFAS No. 133 establishes accounting and
reporting standards of derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities. The
Company will adopt SFAS No. 133 in its fiscal year ending December 31, 1999
and does not expect adoption to have a material impact on its financial
position and results of operations.

                                     F-85
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   In April 1998, the American Institute of Certified Public Accountants
issued Statement of Position 98-5, "Reporting on the Costs of Start-Up
Activities" ("SOP 98-5"). Start-up activities are defined broadly as those
onetime activities related to opening a new facility, introducing a new
product or service, commencing some new operation or organizing a new entity.
Under SOP 98-5, the cost of start-up activities should be expensed as
incurred. SOP 98-5 is effective for the Company beginning January 1, 1999 and
the Company does not expect its adoption to have a material effect on its
financial position or results of operations.

NOTE 2--BALANCE SHEET COMPONENTS:

<TABLE>
<CAPTION>
                                    December 31,
                               -----------------------
                                  1997        1998
                               ----------  -----------
   <S>                         <C>         <C>
   Property and equipment,
    net:
     Computer equipment and
      software...............  $3,240,000  $ 5,859,000
     Furniture and fixtures..      65,000       68,000
     Leasehold improvements..     222,000      358,000
                               ----------  -----------
                                3,527,000    6,285,000
     Less: accumulated
      depreciation and
      amortization...........    (573,000)  (2,647,000)
                               ----------  -----------
                               $2,954,000  $ 3,638,000
                               ==========  ===========
</TABLE>

   At December 31, 1997 and 1998, property and equipment includes $1,642,000
and $4,374,000 of computer equipment, furniture and fixtures and leasehold
improvements acquired under capital lease obligations, respectively.
Accumulated amortization of assets under capital lease obligations totaled
$164,000 and $1,371,000 at December 31, 1997 and 1998, respectively.

<TABLE>
<CAPTION>
                                                               December 31,
                                                            -------------------
                                                              1997      1998
                                                            -------- ----------
   <S>                                                      <C>      <C>
   Accrued liabilities:
     Payroll and related expenses.......................... $608,000 $  542,000
     Accrued advertising...................................       --    855,000
     Other.................................................  267,000    863,000
                                                            -------- ----------
                                                            $875,000 $2,260,000
                                                            ======== ==========
</TABLE>

NOTE 3--ACQUISITION:

Pantheon III, Inc. acquisition

   In July 1997, the Company acquired all of the outstanding stock of Pantheon
III, Inc. ("Pantheon"), a Washington corporation involved in the development,
marketing and support of data conversion software applications for the
newspaper industry. The consideration for the acquisition totaled $907,000 and
was composed of 501,167 shares of the Company's Common Stock, the assumption
of outstanding Pantheon warrants and options in exchange for 59,166 and 45,145
warrants and options, respectively, to purchase the Company's Common Stock,
assumption of Pantheon liabilities totaling $535,000 and direct acquisition
costs totaling $130,000. The acquisition was accounted for using the purchase
method of accounting and accordingly, the purchase price was allocated to the
assets acquired and liabilities assumed on the basis of their fair values on
the acquisition date, with the excess of $675,000 being allocated to goodwill.
During the years ended December 31, 1997 and 1998, goodwill amortization
totaled $98,000 and $396,000, respectively, including an impairment charge of
$181,000 in 1998.


                                     F-86
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

NOTE 4--RELATED PARTY TRANSACTIONS:

   The Company conducts a substantial portion of its business with newspapers
and other local media companies that have also made strategic investments in
the Company's Preferred Stock. The terms of such arrangements have
historically been negotiated in parallel with negotiations for the purchase of
Preferred Stock and may not necessarily reflect terms that would have resulted
from negotiations with unrelated third parties.

   During the years ended December 31, 1996, 1997 and 1998, service revenues
derived from customers that also hold shares of the Company's outstanding
Preferred Stock totaled $0, $1,224,000 and $1,861,000, respectively. During
the years ended December 31, 1996, 1997 and 1998, advertising revenues derived
from customers that also hold shares of the Company's outstanding Preferred
Stock amounted to $0, $34,000 and $232,000, respectively.

   In August 1998, the Company discontinued the operations of Zip2 Bay Area
and sold certain Zip2 Bay Area assets for a nominal amount to a holder of
outstanding Preferred Stock. The loss on the sale was immaterial.

NOTE 5--INCOME TAXES:

   Deferred tax assets, related primarily to net operating loss carryforwards,
amounted to approximately $5,000,000 and $13,000,000 at December 31, 1997 and
1998, respectively. Valuation allowances have been provided in amounts equal
to the assets because management believes that, based on a number of factors,
it is more likely than not that the deferred tax assets will not be realized.

   At December 31, 1998, the Company had approximately $ 30,000,000 of federal
net operating loss carryforwards available to offset future taxable income
which expire in varying amounts beginning in 2011. Under the Tax Reform Act of
1986, the amounts of and benefits from net operating loss carryforwards may be
impaired or limited in certain circumstances. Events which cause limitations
in the amount of net operating losses that the Company may utilize in any one
year include, but are not limited to, a cumulative ownership change of more
than 50%, as defined, over a three year period.

NOTE 6--BORROWINGS:

Notes payable

   During 1996 and 1997, the Company issued notes payable to a financing
company totaling $609,000 and $141,000, respectively. These notes payable are
secured by certain computer equipment of the Company. In connection with the
issuance of the notes payable during 1996, the Company granted the financing
company warrants to purchase 46,812 shares of the Company's Series A Preferred
Stock with an exercise price of $3.65 per share. The warrants expire on the
later of August 2006 or five years following an initial public offering and
had a nominal fair value on the date of the grant.

Subordinated debt

   In December 1998, the Company entered into a loan and security agreement
with two holders of the Company's warrants and an unrelated party and issued
subordinated notes totaling $7,000,000. Under the terms of the agreement, the
notes bear interest at 12.75% per year and are secured by the Company's
assets. In conjunction with the subordinated debt, warrants to purchase
136,897 shares of the Company's Series C Preferred Stock with an exercise
price of $7.67 per share were issued to the note holders. The warrants expire
on the later of seven years after the date of grant or three years after the
closing of the Company's initial public offering. The warrants had an
estimated fair value of $560,000 on the date of grant, which will be amortized
to interest expense over the term of the related debt.

                                     F-87
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   At December 31, 1997 and 1998, outstanding borrowings consist of the
following:

<TABLE>
<CAPTION>
                                                             December 31,
                                                          -------------------
                                                            1997      1998
                                                          -------- ----------
   <S>                                                    <C>      <C>
   8.6% note; principal and interest payable monthly;
    due October 31, 1999................................. $275,000 $  130,000
   8.7% note; principal and interest payable monthly;
    due December 1, 1999.................................  124,000     65,000
   9.3% note; principal and interest payable monthly;
    due April 30, 2000...................................  114,000     68,000
   12.75% note; principal and interest payable beginning
    July 1999; due December 2002.........................       --  7,000,000
   Less: Discount associated with warrants...............       --   (560,000)
                                                          -------- ----------
                                                           513,000  6,703,000
   Less: Current portion.................................  250,000  1,645,000
                                                          -------- ----------
                                                          $263,000 $5,058,000
                                                          ======== ==========
</TABLE>

   Principal payments due under the notes payable are $1,645,000, $2,818,000
and $2,800,000 for 1999, 2000 and 2001, respectively.

Equipment lease line

   During 1997 and 1998, the Company obtained certain equipment lease lines
from a leasing company. At December 31, 1997 and 1998, obligations under these
lease arrangements consist of the following:

<TABLE>
<CAPTION>
                                                             December 31,
                                                         ---------------------
                                                            1997       1998
                                                         ---------- ----------
   <S>                                                   <C>        <C>
   $3,000,000 equipment lease line; equal monthly
    installments through April 2002..................... $1,612,000 $2,430,000
   $1,500,000 equipment lease line; equal monthly
    installments through December 2002..................         --  1,248,000
   $2,000,000 equipment lease line; expires December
    1999................................................         --         --
                                                         ---------- ----------
                                                          1,612,000  3,678,000
   Less: Current portion................................    393,000  1,078,000
                                                         ---------- ----------
                                                         $1,219,000 $2,600,000
                                                         ========== ==========
</TABLE>

   Under the terms of the 1997 lease lines, warrants to purchase 13,136 and
7,082 shares of the Company's Series B and Series C Preferred Stock with
exercise prices of $5.00 and $7.67 per share, respectively, were issued to the
leasing Company. The warrants expire on the later of August 2002 or five years
following an initial public offering and had a nominal fair value on the date
of grant. Under the terms of the 1998 lease lines, a warrant to purchase
18,253 shares of the Company's Series C Preferred Stock with an exercise price
of $7.67 per share was issued to the leasing Company. The warrant expires on
the shorter of five years from the date of grant or two years following an
initial public offering and had a nominal fair value on the date of grant.

                                     F-88
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


NOTE 7--COMMITMENTS:

Royalty obligations

   The Company has obligations to pay minimum royalties to various companies
for mapping content. The minimum obligations under the royalty agreements
total $440,000 and $35,000 for the years ending December 31, 1999 and 2000,
respectively.

Leases

   The Company leases office space and equipment under noncancelable operating
and capital leases with various expiration dates through October 2001. Rent
expense for the years ended December 31, 1996, 1997 and 1998 totaled $77,000,
$415,000 and $910,000, respectively.

   At December 31, 1998, future minimum lease payments under noncancelable
operating and capital leases are as follows:

<TABLE>
<CAPTION>
                                                          Capital    Operating
   Year Ending December 31,                               Leases       Leases
   ------------------------                             -----------  ----------
   <S>                                                  <C>          <C>
   1999................................................ $ 1,338,000  $1,159,000
   2000................................................   1,340,000   1,131,000
   2001................................................   1,170,000     687,000
   2002................................................     359,000     137,000
                                                        -----------  ----------
   Total minimum lease payments........................   4,207,000  $3,114,000
                                                                     ==========
   Less: Amount representing interest..................    (529,000)
   Present value of capital lease obligations..........   3,678,000
   Less: Current portion...............................  (1,078,000)
                                                        -----------
   Long-term portion of capital lease obligations...... $ 2,600,000
                                                        ===========
</TABLE>

NOTE 8--CONVERTIBLE PREFERRED STOCK:

   At December 31, 1998, Convertible Preferred Stock consists of the
following:

<TABLE>
<CAPTION>
                                                                      Proceeds
                                          Shares                       Net of
                                  ---------------------- Liquidation  Issuance
   Series                         Authorized Outstanding   Amount       Costs
   ------                         ---------- ----------- ----------- -----------
   <S>                            <C>        <C>         <C>         <C>
   A............................   4,000,000  3,734,732  $ 3,590,000 $ 3,575,000
   B............................   4,000,000  2,470,600   12,353,000  12,287,000
   C............................   4,000,000  3,206,780   24,596,000  23,700,000
                                  ----------  ---------  ----------- -----------
                                  12,000,000  9,412,112  $40,539,000 $39,562,000
                                  ==========  =========  =========== ===========
</TABLE>

   The holders of Preferred Stock have various rights and preferences as
follows:

Voting

   Each share of Series A, Series B and Series C has voting rights equal to an
equivalent number of shares of Common Stock into which it is convertible and
votes together as one class with the Common Stock.

   As long as any shares of Convertible Preferred Stock remain outstanding,
the Company must obtain approval from a majority of the holders of Convertible
Preferred Stock in order to alter the articles of

                                     F-89
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

incorporation as related to Convertible Preferred Stock, change the authorized
number of shares of Convertible Preferred Stock, repurchase any shares of
Common Stock other than shares subject to the right of repurchase by the
Company, change the authorized number of Directors, authorize a dividend for
any class or series other than Convertible Preferred Stock, create a new class
of stock or effect a merger, consolidation or sale of assets where the
existing shareholders retain less than 50% of the voting stock of the
surviving entity.

Dividends

   Holders of Series A, B and C Convertible Preferred Stock are entitled to
receive noncumulative dividends at the per annum rate of $0.09613, $0.5 and
$0.767 per share, respectively, when and if declared by the Board of
Directors. The holders of Series A, B and C Convertible Preferred Stock will
also be entitled to participate in dividends on Common Stock, when and if
declared by the Board of Directors, based on the number of shares of Common
Stock held on an as-if converted basis. No dividends on Convertible Preferred
Stock or Common Stock have been declared by the Board from inception through
December 31, 1998.

Liquidation

   In the event of any liquidation, dissolution or winding up of the Company,
including a merger, acquisition or sale of assets where the beneficial owners
of the Company's Common Stock and Convertible Preferred Stock own less than
51% of the resulting voting power of the surviving entity, the holders of
Series A, B and C Convertible Preferred Stock are entitled to receive an
amount of $0.9613, $5.00 and $7.67 per share, respectively, plus any declared
but unpaid dividends prior to and in preference to any distribution to the
holders of Common Stock. Should the Company's legally available assets be
insufficient to satisfy the liquidation preferences, the entire amount of
assets will be distributed ratably to the holders of Series A, B and C
Convertible Preferred Stock.

   After the payment has been made to the holders of the Preferred Stock in
full, the remaining legally available assets would be distributed ratably to
the holders of Series A Preferred Stock and the holders of Common Stock.

Conversion

   Each share of Series A, B and C Convertible Preferred Stock is convertible,
at the option of the holder, according to a conversion ratio, subject to
adjustment for dilution. Each share of Series A, B and C Convertible Preferred
Stock automatically converts into the number of shares of Common Stock into
which such shares are convertible at the then effective conversion ratio upon:
1) the closing of a public offering of Common Stock at a per share price of at
least $10 per share with gross proceeds of at least $17,000,000 or 2) the
consent of not less than two-thirds of the then holders of the majority of
Convertible Preferred Stock, subject to the limitation that the holders of
Series A Preferred Stock shall not be entitled to more than three times the
Liquidation Preference.

   At December 31, 1998, the Company had reserved 4,000,000, 4,000,000 and
4,000,000 shares of Common Stock for the conversion of Series A, B and C
Convertible Preferred Stock, respectively.

NOTE 9--COMMON STOCK:

   The Company's Articles of Incorporation, as amended, authorize the Company
to issue 20,000,000 shares of $0.001 par value Common Stock. A portion of the
shares issued for notes receivable are subject to rights of repurchase by the
Company that lapse generally over a four year period from the earlier of the
purchase date or employee hire date, as applicable, until all restrictions
lapse. At December 31, 1998, there were 549,000 shares of Common Stock subject
to repurchase.

                                     F-90
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


NOTE 10--STOCK OPTION PLANS:

   In April 1996, the Company adopted the 1996 Stock Option Plan (the "1996
Plan"). The 1996 Plan provides for the granting of stock options to employees,
consultants and directors of the Company. Options granted under the Plan may
be either incentive stock options or nonqualified stock options. Incentive
stock options ("ISO") may be granted only to Company employees (including
officers and directors who are also employees). Nonqualified stock options
("NSO") may be granted to Company employees and consultants. The Company has
reserved 3,093,336 shares of Common Stock for issuance under the 1996 Plan.

   In September 1997, the Company adopted the 1997 Stock Option Plan (the
"1997 Plan"). The 1997 Plan provides for the granting of stock options to
employees, consultants and directors of the Company. Options granted under the
1997 Plan may be either incentive stock options or nonqualified stock options.
Incentive stock options ("ISO") may be granted only to Company employees
(including officers and directors who are also employees). Nonqualified stock
options ("NSO") may be granted to Company employees and consultants. The
Company has reserved approximately 600,000 shares of Common Stock for issuance
under the 1997 Plan.

   Options under the 1996 and 1997 Plans may be granted for periods of up to
ten years and at prices no less than 85% of the estimated fair value of the
shares on the date of grant as determined by the Board of Directors, provided,
however, that (i) the exercise price of an ISO and NSO shall not be less than
100% and 85% of the estimated fair value of the shares on the date of grant,
respectively, and (ii) the exercise price of an ISO and NSO granted to a 10%
shareholder shall not be less than 110% of the estimated fair value of the
shares on the date of grant, respectively. Options are exercisable immediately
subject to repurchase options held by the Company which lapse over a maximum
period of ten years at such times and under such conditions as determined by
the Board of Directors. To date, options granted generally vest over four
years.

   The following table summarizes stock option activity under the Company's
stock option plans:

<TABLE>
<CAPTION>
                                               Year Ended December 31,
                             --------------------------------------------------------------
                                     1996                 1997                1998
                             --------------------- ------------------- --------------------
                                          Weighted            Weighted             Weighted
                                          Average             Average              Average
                               Options    Exercise            Exercise             Exercise
                             Outstanding   Price    Shares     Price     Shares     Price
                             -----------  -------- ---------  -------- ----------  --------
   <S>                       <C>          <C>      <C>        <C>      <C>         <C>
   Outstanding at beginning
    of period..............          --    $   --     87,500   $ 0.10     808,095   $0.46
   Granted.................   1,834,686      0.10  1,209,299     0.25   3,175,204    1.07
   Assumed in Pantheon
    acquisition............          --        --     45,145     3.31          --      --
   Exercised...............  (1,706,086)     0.10   (447,849)    0.16  (1,182,122)   0.70
   Canceled................     (41,100)     0.10    (86,000)    0.25    (325,885)   1.50
                             ----------            ---------           ----------
   Outstanding at period
    end....................      87,500      0.10    808,095     0.46   2,475,292    0.99
                             ----------            ---------           ----------
   Weighted average grant
    date fair value of
    options granted during
    the year...............                $ 0.04              $ 0.83               $4.26
                                           ------              ------               -----
</TABLE>

                                     F-91
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   At December 31, 1998, 1,064,031 options were available for grant under the
Plans.

<TABLE>
<CAPTION>
                              Options Outstanding at December  Options Exercisable
                                          31, 1998             at December 31, 1998
                              -------------------------------- --------------------
                                           Weighted
                                            Average   Weighted             Weighted
                                           Remaining  Average              Average
                                Number    Contractual Exercise   Number    Exercise
   Range of Exercise Prices   Outstanding    Life      Price   Outstanding  Price
   ------------------------   ----------- ----------- -------- ----------- --------
   <S>                        <C>         <C>         <C>      <C>         <C>
   $0.10...................       20,000     7.59      $0.10       20,000   $0.10
    0.25...................      112,968     8.50       0.25      109,968    0.25
    0.40-$1.00.............    2,310,737     9.81       1.00    2,303,968    1.00
    1.83-$3.66.............       31,587     7.72       3.39       31,587    3.39
                               ---------     ----      -----    ---------   -----
                               2,475,292     9.70      $0.99    2,465,523   $0.99
                               =========     ====      =====    =========   =====
</TABLE>

   At December 31, 1998, approximately 267,000 options were vested.

Unearned stock-based compensation

   In connection with certain stock option grants during the year ended
December 31, 1998, the Company recognized unearned compensation totaling
$13,694,000, which is being amortized over the four year vesting periods of
the related options. Amortization expense recognized during the year ended
December 31, 1998 totaled approximately $1,074,000.

Minimum value disclosures

   Had compensation cost for the Company's stock-based compensation plan been
determined based on the minimum value method at the grant dates for the awards
as prescribed by SFAS No. 123, the Company's net loss would have reflected an
immaterial change.

   The Company calculated the minimum value of each option grant on the date
of grant using the Black-Scholes pricing method with the following
assumptions: dividend yield at 0%; weighted average expected option term of
five years; risk free interest rates of 6.2%, 6.2% and 5.4% for 1996, 1997 and
1998, respectively.

Notes receivable from shareholders

   In connection with the issuance of Common Stock upon the exercise of stock
options, notes receivable were received from certain officers and employees.
These full-recourse notes, which accrue interest on unpaid balances at between
5.7% to 6.8% per annum and are secured by the related Common Stock, are due
between 1999 and 2008. The Company may accelerate the amounts due, in part or
in whole, upon certain events including termination of employment, payment
default or sales of the pledged securities.

NOTE 11--EMPLOYEE BENEFIT PLANS:

   The Company sponsors a 401(k) defined contribution plan covering all
employees. Contributions made by the Company are determined annually by the
Board of Directors. There were no employer contributions under this plan
during the years ended December 31, 1996, 1997 and 1998.

                                     F-92
<PAGE>

                                  ZIP2 CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


NOTE 12--SUBSEQUENT EVENTS:

Stock Option Grants

   In January and February 1999, the Company granted to employees 201,000
options to purchase the Company's Common Stock at an exercise price of $1.00
per share. In connection with these stock option grants, the Company
recognized unearned compensation totaling approximately $2,874,000, which is
being amortized over the four year vesting periods of the related options.

Merger with Compaq Computer Corporation

   On April 1, 1999, the Company consummated a merger agreement with Compaq
Computer Corporation ("Compaq"). Under the terms of the merger agreement, each
share of the Company's Convertible Preferred Stock and Common Stock was
converted into the right to receive an amount per share equal to $307,000,000,
divided by the number of issued and outstanding shares of Convertible
Preferred Stock and Common Stock immediately prior to the consummation of the
merger. Additionally, Compaq repaid the subordinated debt of the Company as
part of the terms of the acquisition.


                                     F-93
<PAGE>


                             [ALTAVISTA LOGO]


<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information contained in this prospectus is not complete and may be       +
+changed. We may not sell these securities until the registration statement    +
+filed with the Securities and Exchange Commission is effective. This          +
+prospectus is not an offer to sell these securities and we are not soliciting +
+offers to buy these securities in any state where the offer or sale is not    +
+permitted.                                                                    +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

PROSPECTUS (Subject to Completion)                         [INTERNATIONAL COVER]

Issued

                             14,800,000 Shares

                            [AltaVista Company Logo]

                                  COMMON STOCK

                                  -----------

We are offering         shares of our common stock. This is our initial public
offering and no public market currently exists for our shares. We anticipate
that the initial public offering price will be between $      and $      per
share.

                                  -----------

We have applied for quotation of our common stock on the Nasdaq National Market
under the symbol "ALTA."

                                  -----------

Investing in our common stock involves risks. See "Risk Factors" beginning on
page 5.

                                  -----------

                              PRICE $      A SHARE

                                  -----------

<TABLE>
<CAPTION>
                                                          Underwriting
                                                   Price   Discounts   Proceeds
                                                     to       and         to
                                                   Public Commissions  AltaVista
                                                   ------ ------------ ---------
<S>                                                <C>    <C>          <C>
Per Share.........................................   $         $          $
Total............................................. $         $          $
</TABLE>

We have granted the underwriters the right to purchase up to an additional
2,220,000 shares to cover over-allotments.

The Securities and Exchange Commission and state securities regulators have not
approved or disapproved these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

Morgan Stanley & Co. Incorporated expects to deliver the shares to purchasers
on           , 2000.

                                  -----------

MORGAN STANLEY DEAN WITTER

       CHASE H&Q
               BANCBOSTON ROBERTSON STEPHENS INTERNATIONAL
                                                   PRUDENTIAL--BACHE SECURITIES

         , 2000
<PAGE>

                                    PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

   The following table indicates the expenses to be incurred in connection
with the offering described in this Registration Statement, all of which will
be paid by AltaVista. All amounts are estimates, other than the registration
fee, the NASD fee, and the Nasdaq National Market listing fee.

<TABLE>
     <S>                                                             <C>
     SEC Registration fee..........................................      89,866
     NASD Filing fee...............................................      34,540
     Nasdaq National Market listing fee............................      95,000
     Accounting fees and expenses..................................     600,000
     Legal fees and expenses.......................................   1,000,000
     Director and officer insurance expenses.......................          *
     Printing expenses.............................................   1,000,000
     Transfer agent fees and expenses..............................          *
     Blue sky fees and expenses....................................      15,000
     Miscellaneous fees and expense................................     165,594
                                                                     ----------
       Total ......................................................  $3,000,000
                                                                     ==========
</TABLE>
- --------
*  To be completed by amendment.

Item 14. Indemnification of Directors and Officers.

   Section 102 of the Delaware General Corporation Law ("DGCL"), as amended,
allows a corporation to eliminate the personal liability of directors of a
corporation to the corporation or its stockholders for monetary damages for a
breach of fiduciary duty as a director, except where the director breached his
duty of loyalty, failed to act in good faith, engaged in intentional
misconduct or knowingly violated a law, authorized the payment of a dividend
or approved a stock repurchase in violation of Delaware corporate law or
obtained an improper personal benefit.

   Section 145 of the DGCL provides, among other things, that the Company may
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action, suit or proceeding (other than
an action by or in the right of the Company) by reason of the fact that the
person is or was a director, officer, agent or employee of the Company or is
or was serving at the Company's request as a director, officer, agent, or
employee of another corporation, partnership, joint venture, trust or other
enterprise, against expenses, including attorneys' fees, judgment, fines and
amounts paid in settlement actually and reasonably incurred by the person in
connection with such action, suit or proceeding. The power to indemnify
applies (a) if such person is successful on the merits or otherwise in defense
of any action, suit or proceeding, or (b) if such person acted in good faith
and in a manner he reasonably believed to be in the best interest, or not
opposed to the best interest, of the Company, and with respect to any criminal
action or proceeding, had no reasonable cause to believe his conduct was
unlawful. The power to indemnify applies to actions brought by or in the right
of the Company as well, but only to the extent of defense expenses (including
attorneys' fees but excluding amounts paid in settlement) actually and
reasonably incurred and not to any satisfaction of judgment or settlement of
the claim itself, and with the further limitation that in such actions no
indemnification shall be made in the event of any adjudication of negligence
or misconduct in the performance of his duties to the Company, unless the
court believes that in light of all the circumstances indemnification should
apply.

   Section 174 of the DGCL provides, among other things, that a director, who
willfully or negligently approves of an unlawful payment of dividends or an
unlawful stock purchase or redemption, may be held liable for such actions. A
director who was either absent when the unlawful actions were approved or
dissented at the

                                     II-1
<PAGE>

time, may avoid liability by causing his or her dissent to such actions to be
entered in the books containing the minutes of the meetings of the board of
directors at the time such action occurred or immediately after such absent
director receives notice of the unlawful acts.

   Our Amended and Restated Certificate of Incorporation includes a provision
that eliminates the personal liability of its directors for monetary damages
for breach of fiduciary duty as a director, except for liability:

  . for any breach of the director's duty of loyalty to AltaVista or its
    stockholders;

  . for acts or omissions not in good faith or that involve intentional
    misconduct or a knowing violation of law;

  . under the section 174 of the Delaware General Corporation Law regarding
    unlawful dividends and stock purchases; or

  . for any transaction from which the director derived an improper personal
    benefit.

   These provisions are permitted under Delaware law.

   Our Amended and Restated Bylaws provide that:

  . we must indemnify our directors and officers to the fullest extent
    permitted by Delaware law;

  . we may indemnify our other employees and agents to the same extent that
    we indemnified our officers and directors, unless otherwise determined by
    our Board of Directors; and

  . we must advance expenses, as incurred, to our directors and executive
    officers in connection with a legal proceeding to the fullest extent
    permitted by Delaware Law.

   The indemnification provisions contained in the Company's Amended and
Restated Certificate of Incorporation and Amended and Restated Bylaws are not
exclusive of any other rights to which a person may be entitled by law,
agreement, vote of stockholders or disinterested directors or otherwise. In
addition, the Company maintains insurance on behalf of its directors and
executive officers insuring them against any liability asserted against them
in their capacities as directors or officers or arising out of such status.

Item 15. Recent Sales of Unregistered Securities.

   In the three fiscal years preceding the filing of this registration
statement, AltaVista has issued the following securities that were not
registered under the Securities Act:

  (a) Issuances of Capital Stock

   In August 1999, CMGI contributed to AltaVista 18,994,975 shares of CMGI
common stock, 18,090.45 shares of CMGI series D preferred stock and all of the
shares of Zip2 and Shopping.com common stock which CMGI had purchased from
Compaq in exchange for 105,943,651 shares of AltaVista common stock. As part
of the same transaction, Compaq contributed the AltaVista business to
AltaVista in exchange for 24,056,349 shares of AltaVista common stock,
18,994,975 shares of CMGI common stock and 18,090.45 shares of CMGI series D
preferred stock.

   In October 1999, AltaVista issued to CMGI 1,556,387 shares of common stock
in connection with AltaVista's acquisition of iAtlas.

  (b) Grants and Exercises of Stock Options

   On September 29, 1999, AltaVista granted options to purchase 2,821,330
shares of common stock at an exercise price of $17.18 per share to its
employees.

   On September 29, 1999, AltaVista granted options to purchase 141,700 shares
of common stock at exercise price of $17.18 per share to its directors.

                                     II-2
<PAGE>


   On September 28, 1999, AltaVista granted options to purchase 471,900 shares
of common stock at an exercise price of $17.18 per share to former employees
of iAtlas in connection with AltaVista's acquisition of iAtlas.

   On October 11, 1999, AltaVista granted options to purchase 300,300 shares
of common stock at an exercise price of $22.73 per share to its non-employee
directors.

  (c) Exemptions

   No underwriters were involved in the foregoing sales of securities. These
sales were made in reliance upon an exemption from the registration provisions
of the Securities Act set forth in Section 4(2) thereof relative to sales by
an issuer not involving any public offering or the rules and regulations
thereunder or, in the case of options to purchase common stock, Rule 701 under
the Securities Act. All of the foregoing securities are deemed restricted
securities for purposes of the Securities Act.

Item 16. Exhibits and Financial Statement Schedules.

  a. Exhibits

<TABLE>
<CAPTION>
 Exhibit
 Number                               Description
 -------                              -----------
 <C>     <S>
  1.1    Form of Underwriting Agreement*
  3.1    Amended and Restated Certificate of Incorporation**
  3.2    Amended and Restated By-Laws**
  4.1    Form of common stock certificate*
  5.1    Opinion of Skadden, Arps, Slate, Meagher & Flom LLP*
 10.1    1999 Stock Option Plan**
 10.2    1999 Stock Option Plan Agreement**
 10.3    1999 Equity Incentive Plan**
 10.4    1999 Equity Incentive Plan Agreement**
 10.5    1999 Stock Option Plan for Non-Employee Directors**
 10.6    Amended and Restated 1999 Stock Option Plan for Non-Employee
          Directors**
 10.7    1999 Stock Option Plan for Non-Employee Directors Agreement**
 10.8    Form of Severance Agreement**
 10.9    Forms of Indemnity Agreements**
 10.10   Deferred Compensation Plan**
 10.11   Trust Agreement under Deferred Compensation Plan**
 10.12   Investor Rights Agreement by and between AltaVista and CMGI, Inc.**
 10.13   1999 Employee Stock Purchase Plan**
 10.14+  Advertising Services Agreement, between DoubleClick, Inc. and
         AltaVista, dated as of November 1, 1999**
 10.15+  Advertising Services Agreement, between DoubleClick, Inc. and Compaq
         Computer Corporation, dated as of January 1, 1999**
 10.16+  Relevant portions of the Strategic Business Agreement, between Compaq
         Computer Corporation and CMGI, Inc., dated as of June 29, 1999**
 10.17+  Strategic Alliance Agreement, between 1stUp.Com Corporation and
         AltaVista, dated as of June 25, 1999**
 16.1    Letter Regarding Change in Accountants**
 21.1    Subsidiary of the Registrant**
 23.1    Consent and Report of KPMG LLP
 23.2    Consent of Singer Lewak Greenbaum & Goldstein LLP
 23.3    Consent of PricewaterhouseCoopers LLP
</TABLE>

                                     II-3
<PAGE>

<TABLE>
<S>   <C>
23.4  Report of PricewaterhouseCoopers LLP**
23.5  Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included in Exhibit 5.1)*
24.1  Power of Attorney**
27.1  Financial Data Schedule
27.2  Financial Data Schedule**
27.3  Financial Data Schedule**
27.4  Financial Data Schedule**
</TABLE>
- --------
*  To be filed by amendment.

** Previously filed.

+  We have sought confidential treatment from the Commission for selected
   portions of this exhibit. The omitted portions will be separately filed
   with the Commission.


  b. Financial Statement Schedules

   Schedule II -- Valuation and Qualifying Accounts

Item 17. Undertakings.

   The undersigned Registrant hereby undertakes to provide to the Underwriters
at the closing certificates in such denominations and registered in such names
as required by the Underwriters to permit prompt delivery to each purchaser.

   Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers, and controlling persons of
the registrant pursuant to the provisions described in Item 14, or otherwise,
the registrant has been informed that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act and is therefore unenforceable. In the event that a
claim for indemnification by the registrant against such liabilities (other
than the payment by the registrant of expenses incurred or paid by a director,
officer, or controlling person of the registrant in the successful defense of
any action, suit, or proceeding) is asserted by such director, officer, or
controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.

   The undersigned registrant hereby undertakes that:

     (1) For purposes of determining any liability under the Securities Act
  of 1933, the information omitted from the form of prospectus filed as part
  of this registration statement in reliance upon Rule 430A and contained in
  a form of prospectus filed by the registrant pursuant to Rule 424(b) (1) or
  (4) or 497 (h) under the Securities Act shall be deemed to be part of this
  registration statement as of the time it was declared effective.

     (2) For the purpose of determining any liability under the Securities
  Act of 1933, each post-effective amendment that contains a form of
  prospectus shall be deemed to be a new registration statement relating to
  the securities offered therein, and the offering of such securities at that
  time shall be deemed to be the initial bonafide offering thereof.

                                     II-4
<PAGE>

                                  SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Palo Alto, State of
California, on February 11, 2000.

                                          AltaVista Company

                                             /s/ Kenneth R. Barber
                                          By: ________________________________

                                          Name: Kenneth R. Barber
                                          Title:  Vice President and Chief
                                          Financial Officer

   Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
             Signature                           Title                   Date
             ---------                           -----                   ----

<S>                                  <C>                           <C>
                 *                   President, Chief Executive    February 11, 2000
____________________________________  Officer and Director
         Rodney W. Schrock

                 *                   Vice President and Chief      February 11, 2000
____________________________________  Financial Officer
         Kenneth R. Barber

                 *                   Vice President, Corporate     February 11, 2000
____________________________________  Controller and Treasurer
          Mary S. Yuschak

                 *                   Chairman                      February 11, 2000
____________________________________
         David S. Wetherell

                 *                   Director                      February 11, 2000
____________________________________
          Flint J. Brenton

                 *                   Director                      February 11, 2000
____________________________________
          John G. McDonald

                 *                   Director                      February 11, 2000
____________________________________
            Avram Miller

                 *                   Director                      February 11, 2000
____________________________________
         Robert J. Ranalli
</TABLE>

    /s/ Kenneth R. Barber

*By:_________________________

Name:

      Kenneth R. Barber

     (Attorney-in-fact)

                                     II-5
<PAGE>

                               ALTAVISTA COMPANY
                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
    Years ended December 31, 1997, 1998 and seven months ended July 31, 1999

<TABLE>
<CAPTION>
                                                       June 12, 1998 Seven Months
                           Year Ended  January 1, 1998      to          Ended
                          December 31,       to        December 31,    July 31,
                              1997      June 11, 1998      1998          1999
                          ------------ --------------- ------------- ------------
<S>                       <C>          <C>             <C>           <C>
Allowance for doubtful
 accounts and
 concessions (in
 thousands)
Balance, beginning of
 period.................     $   --        $1,427         $ 2,647      $ 2,832
Additions charged to
 expense................      1,427         1,220           2,516        3,266
Additions due to
 acquisitions...........         --            --              --          241
Reductions..............         --            --          (2,331)      (1,287)
Balance, end of period..     $1,427        $2,647         $ 2,832      $ 5,052
</TABLE>

                                      S-1
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
 Exhibit                    Description
 -------                    -----------
 <C>     <S>
 23.1    Consent and Report of KPMG LLP
 23.2    Consent of Singer Lewak Greenbaum & Goldstein LLP
 23.3    Consent of PricewaterhouseCoopers LLP
 27.1    Financial Data Schedule
</TABLE>

<PAGE>

                                                                   Exhibit 23.1

The Board of Directors
The AltaVista Business:

   The audit referred to in our report dated December 16, 1999, included the
related financial statement schedule as of July 31, 1999, and for the seven-
month period then ended, included in the registration statement. This
financial statement schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion on this financial
statement schedule based on our audit. In our opinion, such financial
statement schedule, when considered in relation to the basic combined
financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.

   We consent to the use of our reports included herein and to the reference
to our firm under the heading "Experts" in the prospectus.

/s/ KPMG LLP

KPMG LLP

San Francisco, California

February 11, 2000

<PAGE>

                                                                   Exhibit 23.2

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

   We hereby consent to the use in this Amendment No. 2 of AltaVista Company
on Form S-1 of our report, dated June 17, 1997, except for Note 6, for which
the date is June 9, 1999, relating to the financial statements of
Shopping.com. We also consent to the reference to our Firm under the caption
"Experts" in the prospectus, which is part of this Registration Statement.

/s/ SINGER LEWAK GREENBAUM & GOLDSTEIN LLP
Singer Lewak Greenbaum & Goldstein LLP

Los Angeles, California

February 11, 2000

<PAGE>

                                                                   Exhibit 23.3

                      Consent of Independent Accountants

We hereby consent to the use in this Amendment No. 2 to the Registration
Statement on Form S-1 of our reports dated as follows:

 . June 29, 1999 relating to financial statements and financial statement
   schedule of AltaVista,

 . April 2, 1999 relating to the financial statements of Zip2 Corporation, and

 . June 9, 1999, except as to Note 12, which is as of July 3, 1999, relating
   to the financial statements of Shopping.com

which appear in such Registration Statement. We also consent to the references
to us under the headings "Experts" and "Selected Financial Data" in such
Registration Statement.

/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP

San Jose, California

February 11, 2000

<TABLE> <S> <C>

<PAGE>


<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUL-31-2000
<PERIOD-START>                             AUG-01-1999
<PERIOD-END>                               OCT-31-1999
<CASH>                                           1,126
<SECURITIES>                                         0
<RECEIVABLES>                                   46,253
<ALLOWANCES>                                   (5,701)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                53,132
<PP&E>                                          53,798
<DEPRECIATION>                                 (2,016)
<TOTAL-ASSETS>                               2,601,120
<CURRENT-LIABILITIES>                          136,563
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         1,012
<OTHER-SE>                                   2,457,890
<TOTAL-LIABILITY-AND-EQUITY>                 2,601,120
<SALES>                                         22,421
<TOTAL-REVENUES>                                54,835
<CGS>                                           23,269
<TOTAL-COSTS>                                   33,777
<OTHER-EXPENSES>                               294,102
<LOSS-PROVISION>                                 (790)
<INTEREST-EXPENSE>                                 399
<INCOME-PRETAX>                              (235,449)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (235,449)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (235,449)
<EPS-BASIC>                                     (2.35)
<EPS-DILUTED>                                   (2.35)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission