CWMBS INC MORT PASS THR CERT SER 1999-11
8-K, 1999-12-30
Previous: RASTA 1999-A7 1999-G, 8-K, 1999-12-30
Next: CWMBS INC MORT PASS THR CERT SER 1999-12, 8-K, 1999-12-30





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

   (Issuer in respect of Mortgage Pass-Through Certificates, Series 1999-11)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1999-11

On December 25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1999-11,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  September  1,  1999,  among CWMBS, INC. as
Depositor,  Countrywide  Home  Loans, Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates  Series  1999-11  relating  to the distribution
                    date  of December 25, 1999 prepared by The Bank of New York,
                    as  Trustee  under the Pooling and Servicing Agreement dated
                    as of September 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1999



                             Payment Date: 12/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1999-11
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1         61,952,088.92    7.250000%     1,174,377.98    374,293.87    1,548,671.85       0.00       0.00
                        A2         24,400,000.00    7.250000%             0.00    147,416.67      147,416.67       0.00       0.00
                        A3        109,518,910.62    7.250000%     1,718,601.92    661,676.75    2,380,278.67       0.00       0.00
                        A4         16,850,000.00    7.250000%             0.00    101,802.08      101,802.08       0.00       0.00
                        A5         14,331,684.00    7.250000%             0.00     86,587.26       86,587.26       0.00       0.00
                        A6          2,000,000.00    7.250000%             0.00     12,083.33       12,083.33       0.00       0.00
                        A7            547,628.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        A8         12,881,186.00    7.500000%             0.00     80,507.41       80,507.41       0.00       0.00
                        A9          1,000,000.00    8.000000%             0.00      6,666.67        6,666.67       0.00       0.00
                        A10         1,000,000.00    7.500000%             0.00      6,250.00        6,250.00       0.00       0.00
                        A11         1,000,000.00    8.000000%             0.00      6,666.67        6,666.67       0.00       0.00
                        A12         9,152,159.63    7.000000%        96,973.65     53,387.60      150,361.25       0.00       0.00
                        A13         9,223,786.00    7.000000%             0.00     53,805.42       53,805.42       0.00       0.00
                        A14        16,624,054.37    7.000000%             0.00          0.00            0.00       0.00       0.00
                        A15         1,206,896.55    7.250000%             0.00      7,291.67        7,291.67       0.00       0.00
                        A16        34,961,256.00    7.250000%             0.00    211,224.26      211,224.26       0.00       0.00
                        A17         5,474,597.05    7.250000%        74,453.86     33,075.69      107,529.55       0.00       0.00
                        PO          5,785,515.95    0.000000%         6,522.60          0.00        6,522.60       0.00       0.00
                        X         234,840,983.12    0.596171%             0.00    116,671.23      116,671.23       0.00       0.00
                        M           9,251,826.02    7.250000%         6,789.49     55,896.45       62,685.94       0.00       0.00
                        B1          3,840,356.12    7.250000%         2,818.26     23,202.15       26,020.41       0.00       0.00
                        B2          1,745,670.89    7.250000%         1,281.07     10,546.76       11,827.83       0.00       0.00
                        B3          1,745,571.03    7.250000%         1,280.99     10,546.16       11,827.15       0.00       0.00
                        B4            698,328.27    7.250000%           512.47      4,219.07        4,731.54       0.00       0.00
                        B5          1,047,402.59    7.250000%           768.64      6,328.06        7,096.70       0.00       0.00
Residual                AR                  0.00    7.250000%             0.00          0.03            0.03       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        346,238,918.00     -            3,084,380.93  2,070,145.23    5,154,526.16     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         60,777,710.94              0.00
                                A2         24,400,000.00              0.00
                                A3        107,800,308.70              0.00
                                A4         16,850,000.00              0.00
                                A5         14,331,684.00              0.00
                                A6          2,000,000.00              0.00
                                A7            547,628.00              0.00
                                A8         12,881,186.00              0.00
                                A9          1,000,000.00              0.00
                                A10         1,000,000.00              0.00
                                A11         1,000,000.00              0.00
                                A12         9,055,185.98              0.00
                                A13         9,223,786.00              0.00
                                A14        16,721,028.02              0.00
                                A15         1,206,896.55              0.00
                                A16        34,961,256.00              0.00
                                A17         5,400,143.19              0.00
                                PO          5,778,993.35              0.00
                                X         231,966,428.03              0.00
                                M           9,245,036.53              0.00
                                B1          3,837,537.86              0.00
                                B2          1,744,389.82              0.00
                                B3          1,744,290.03              0.00
                                B4            697,815.80              0.00
                                B5          1,046,633.95              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        343,251,510.72     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1999-11
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     61,952,088.92     7.250000% 12669BKA9    18.421615      5.871276    953.375858
                           A2     24,400,000.00     7.250000% 12669BKB7     0.000000      6.041667  1,000.000000
                           A3    109,518,910.62     7.250000% 12669BKC5    15.324137      5.899926    961.215414
                           A4     16,850,000.00     7.250000% 12669BKD3     0.000000      6.041667  1,000.000000
                           A5     14,331,684.00     7.250000% 12669BKE1     0.000000      6.041667  1,000.000000
                           A6      2,000,000.00     7.250000% 12669BKF8     0.000000      6.041667  1,000.000000
                           A7        547,628.00     0.000000% 12669BKG6     0.000000      0.000000  1,000.000000
                           A8     12,881,186.00     7.500000% 12669BKH4     0.000000      6.250000  1,000.000000
                           A9      1,000,000.00     8.000000% 12669BKJ0     0.000000      6.666667  1,000.000000
                           A10     1,000,000.00     7.500000% 12669BKK7     0.000000      6.250000  1,000.000000
                           A11     1,000,000.00     8.000000% 12669BKL5     0.000000      6.666667  1,000.000000
                           A12     9,152,159.63     7.000000% 12669BKM3    10.377703      5.713311    969.047097
                           A13     9,223,786.00     7.000000% 12669BKN1     0.000000      5.833333  1,000.000000
                           A14    16,624,054.37     7.000000% 12669BKP6     0.000000      0.000000  1,017.602282
                           A15     1,206,896.55     7.250000% 12669BKQ4     0.000000      6.041667  1,000.000001
                           A16    34,961,256.00     7.250000% 12669BKR2     0.000000      6.041667  1,000.000000
                           A17     5,474,597.05     7.250000% 12669BLB6    13.322495      5.918441    966.281463
                           PO      5,785,515.95     0.000000% 12669BKS0     1.125077      0.000000    996.812805
                           X     234,840,983.12     0.596171% 12669BKT8     0.000000      0.487786    969.819888
                           M       9,251,826.02     7.250000% 12669BKV3     0.732834      6.033271    997.877592
                           B1      3,840,356.12     7.250000% 12669BKW1     0.732834      6.033271    997.877592
                           B2      1,745,670.89     7.250000% 12669BKX9     0.732834      6.033271    997.877592
                           B3      1,745,571.03     7.250000% 12669BKY7     0.732834      6.033271    997.877592
                           B4        698,328.27     7.250000% 12669BKZ4     0.732834      6.033271    997.877592
                           B5      1,047,402.59     7.250000% 12669BLA4     0.732834      6.033272    997.877667
Residual                   AR              0.00     7.250000% 12669BKU5     0.000000      0.269115      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     346,238,918.00       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1999-11
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  342,044,614.27   342,044,614.27
Aggregated loan count                          1298             1298
Aggregated average loan rate              7.822662%             7.82
Aggregated prepayment amount           2,733,176.22     2,733,176.22

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             67,880.43        67,880.43
Monthly sub servicer fees                  8,469.27         8,469.27
Monthly trustee fees                       2,587.74         2,587.74


Aggregate advances                              N/A              N/A
Advances this periods                     40,986.81        40,986.81

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                          0.00             0.00
Special Hazard                                 0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            346,238,918.00
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          21                 4,519,434.49
60 to 89 days                           1                   523,468.69
90 or more                              0                         0.00
Foreclosure                             1                   351,959.70

Totals:                                23                 5,394,862.88
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            5,154,526.16          5,154,526.16
Principal remittance amount            3,084,380.93          3,084,380.93
Interest remittance amount             2,070,145.23          2,070,145.23





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission