Payment Date: 04/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 15,000,000.00 6.750000% 0.00 84,375.00 84,375.00 0.00 0.00
A2 35,000,000.00 6.450000% 0.00 188,125.00 188,125.00 0.00 0.00
A3 63,525,000.00 6.500000% 0.00 344,093.75 344,093.75 0.00 0.00
A4 120,870,246.51 6.750000% 3,634,975.66 679,895.14 4,314,870.80 0.00 0.00
A5 34,000,000.00 6.500000% 0.00 184,166.67 184,166.67 0.00 0.00
A6 34,000,000.00 0.220000% 0.00 6,233.33 6,233.33 0.00 0.00
A7 14,475,000.00 6.425000% 0.00 77,501.56 77,501.56 0.00 0.00
A8 14,475,000.00 2.075000% 0.00 25,029.69 25,029.69 0.00 0.00
A9 63,300,000.00 6.750000% 0.00 356,062.50 356,062.50 0.00 0.00
PO 1,668,543.74 0.000000% 3,385.42 0.00 3,385.42 0.00 0.00
X 25,692,670.68 7.000000% 0.00 149,873.91 149,873.91 0.00 0.00
Residual AR 0.00 6.750000% 0.00 0.09 0.09 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate M 11,118,142.75 6.750000% 9,531.02 62,539.55 72,070.57 0.00 0.00
B1 4,963,248.82 6.750000% 4,254.74 27,918.27 32,173.02 0.00 0.00
B2 2,779,418.99 6.750000% 2,382.65 15,634.23 18,016.89 0.00 0.00
B3 1,786,769.42 6.750000% 1,531.71 10,050.58 11,582.28 0.00 0.00
B4 1,191,179.28 6.750000% 1,021.14 6,700.38 7,721.52 0.00 0.00
B5 1,588,242.48 6.750000% 1,361.52 8,933.86 10,295.38 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 371,265,791.99 - 3,658,443.86 2,227,133.52 5,885,577.38 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 15,000,000.00 0.00
A2 35,000,000.00 0.00
A3 63,525,000.00 0.00
A4 117,235,270.80 0.00
A5 34,000,000.00 0.00
A6 34,000,000.00 0.00
A7 14,475,000.00 0.00
A8 14,475,000.00 0.00
A9 63,300,000.00 0.00
PO 1,665,158.32 0.00
X 25,434,225.86 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate M 11,108,611.73 0.00
B1 4,958,994.08 0.00
B2 2,777,036.33 0.00
B3 1,785,237.71 0.00
B4 1,190,158.14 0.00
B5 1,586,880.96 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 367,607,348.08 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 04/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 15,000,000.00 6.750000% 12669BBE1 0.000000 5.625000 1,000.000000
A2 35,000,000.00 6.450000% 12669BBF8 0.000000 5.375000 1,000.000000
A3 63,525,000.00 6.500000% 12669BBG6 0.000000 5.416667 1,000.000000
A4 120,870,246.51 6.750000% 12669BBH4 24.236241 4.533208 781.667483
A5 34,000,000.00 6.500000% 12669BBJ0 0.000000 5.416667 1,000.000000
A6 34,000,000.00 0.220000% 12669BBK7 0.000000 0.183333 1,000.000000
A7 14,475,000.00 6.425000% 12669BBL5 0.000000 5.354167 1,000.000000
A8 14,475,000.00 2.075000% 12669BBM3 0.000000 1.729167 1,000.000000
A9 63,300,000.00 6.750000% 12669BBN1 0.000000 5.625000 1,000.000000
PO 1,668,543.74 0.000000% 12669BBP6 1.988685 0.000000 978.158490
X 25,692,670.68 7.000000% 12669BBQ4 0.000000 5.166209 876.727193
Residual AR 0.00 6.750000% 12669BBR2 0.000000 0.855138 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate M 11,118,142.75 6.750000% 12669BBS0 0.849630 5.575007 990.262721
B1 4,963,248.82 6.750000% 12669BBT8 0.849630 5.575007 990.262720
B2 2,779,418.99 6.750000% 12669BBU5 0.849630 5.575007 990.262721
B3 1,786,769.42 6.750000% 12669BBV3 0.849630 5.575007 990.262721
B4 1,191,179.28 6.750000% 12669BBW1 0.849630 5.575007 990.262720
B5 1,588,242.48 6.750000% 12669BBX9 0.849630 5.575007 990.262729
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 371,265,791.99 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-6
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 367,607,348.16 367,607,348.16
Loan count 2781 2781
Avg loan rate 7.472751% 7.47
Prepay amount 3,339,962.72 3,339,962.72
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 75,894.99 75,894.99
Sub servicer fees 2,990.62 2,990.62
Trustee fees 2,784.49 2,784.49
Agg advances N/A N/A
Adv this period 45,928.21 45,928.21
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 8,012,410.00 8,012,410.00
Special Hazard 3,712,657.92 3,712,657.92
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 93.695033% 100.000000% 347,838,790.25
-----------------------------------------------------------------------------
Junior 6.304967% 0.000000% 23,406,918.95
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 29 4,234,493.48
60 to 89 days 4 543,791.99
90 or more 1 236,953.39
Foreclosure 11 1,259,687.66
Totals: 45 6,274,926.52
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 5,885,577.38 5,885,577.38
Principal remittance amount 3,658,443.86 3,658,443.86
Interest remittance amount 2,227,133.52 2,227,133.52
