Payment Date: 05/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 15,000,000.00 6.750000% 0.00 84,375.00 84,375.00 0.00 0.00
A2 35,000,000.00 6.450000% 0.00 188,125.00 188,125.00 0.00 0.00
A3 63,525,000.00 6.500000% 0.00 344,093.75 344,093.75 0.00 0.00
A4 117,235,270.80 6.750000% 3,833,882.24 659,448.40 4,493,330.64 0.00 0.00
A5 34,000,000.00 6.500000% 0.00 184,166.67 184,166.67 0.00 0.00
A6 34,000,000.00 0.220000% 0.00 6,233.33 6,233.33 0.00 0.00
A7 14,475,000.00 6.450000% 0.00 77,803.13 77,803.13 0.00 0.00
A8 14,475,000.00 2.050000% 0.00 24,728.12 24,728.12 0.00 0.00
A9 63,300,000.00 6.750000% 0.00 356,062.50 356,062.50 0.00 0.00
PO 1,665,158.32 0.000000% 2,233.65 0.00 2,233.65 0.00 0.00
X 25,434,225.86 7.000000% 0.00 148,366.32 148,366.32 0.00 0.00
Residual AR 0.00 6.750000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate M 11,108,611.73 6.750000% 9,634.33 62,485.94 72,120.27 0.00 0.00
B1 4,958,994.08 6.750000% 4,300.86 27,894.34 32,195.20 0.00 0.00
B2 2,777,036.33 6.750000% 2,408.48 15,620.83 18,029.31 0.00 0.00
B3 1,785,237.71 6.750000% 1,548.31 10,041.96 11,590.27 0.00 0.00
B4 1,190,158.14 6.750000% 1,032.21 6,694.64 7,726.85 0.00 0.00
B5 1,586,880.96 6.750000% 1,376.28 8,926.21 10,302.48 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 367,607,348.08 - 3,856,416.35 2,205,066.14 6,061,482.48 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 15,000,000.00 0.00
A2 35,000,000.00 0.00
A3 63,525,000.00 0.00
A4 113,401,388.56 0.00
A5 34,000,000.00 0.00
A6 34,000,000.00 0.00
A7 14,475,000.00 0.00
A8 14,475,000.00 0.00
A9 63,300,000.00 0.00
PO 1,662,924.68 0.00
X 25,046,856.20 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate M 11,098,977.40 0.00
B1 4,954,693.22 0.00
B2 2,774,627.85 0.00
B3 1,783,689.40 0.00
B4 1,189,125.94 0.00
B5 1,585,504.69 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 363,750,931.73 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 05/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 15,000,000.00 6.750000% 12669BBE1 0.000000 5.625000 1,000.000000
A2 35,000,000.00 6.450000% 12669BBF8 0.000000 5.375000 1,000.000000
A3 63,525,000.00 6.500000% 12669BBG6 0.000000 5.416667 1,000.000000
A4 117,235,270.80 6.750000% 12669BBH4 25.562453 4.396880 756.105030
A5 34,000,000.00 6.500000% 12669BBJ0 0.000000 5.416667 1,000.000000
A6 34,000,000.00 0.220000% 12669BBK7 0.000000 0.183333 1,000.000000
A7 14,475,000.00 6.450000% 12669BBL5 0.000000 5.375000 1,000.000000
A8 14,475,000.00 2.050000% 12669BBM3 0.000000 1.708333 1,000.000000
A9 63,300,000.00 6.750000% 12669BBN1 0.000000 5.625000 1,000.000000
PO 1,665,158.32 0.000000% 12669BBP6 1.312104 0.000000 976.846386
X 25,434,225.86 7.000000% 12669BBQ4 0.000000 5.114242 863.374418
Residual AR 0.00 6.750000% 12669BBR2 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate M 11,108,611.73 6.750000% 12669BBS0 0.858840 5.570228 989.403881
B1 4,958,994.08 6.750000% 12669BBT8 0.858840 5.570228 989.403880
B2 2,777,036.33 6.750000% 12669BBU5 0.858840 5.570228 989.403881
B3 1,785,237.71 6.750000% 12669BBV3 0.858840 5.570228 989.403882
B4 1,190,158.14 6.750000% 12669BBW1 0.858840 5.570228 989.403880
B5 1,586,880.96 6.750000% 12669BBX9 0.858838 5.570228 989.403891
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 367,607,348.08 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-6
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 363,750,931.81 363,750,931.81
Loan count 2761 2761
Avg loan rate 7.472498% 7.47
Prepay amount 3,537,385.72 3,537,385.72
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 73,373.63 73,373.63
Sub servicer fees 2,987.79 2,987.79
Trustee fees 2,757.06 2,757.06
Agg advances N/A N/A
Adv this period 52,778.80 52,778.80
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 4,006,205.20 4,006,205.20
Special Hazard 3,676,073.48 3,676,073.48
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 93.637801% 100.000000% 344,200,429.12
-----------------------------------------------------------------------------
Junior 6.362199% 0.000000% 23,386,618.49
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 38 5,122,172.61
60 to 89 days 6 507,655.98
90 or more 2 467,482.66
Foreclosure 9 1,076,053.21
Totals: 55 7,173,364.46
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 6,061,482.48 6,061,482.48
Principal remittance amount 3,856,416.35 3,856,416.35
Interest remittance amount 2,205,066.14 2,205,066.14
