Payment Date: 05/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-9
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 194,263,969.40 6.500000% 1,481,335.64 1,052,263.17 2,533,598.81 0.00 0.00
PO 227,240.41 0.000000% 1,273.25 0.00 1,273.25 0.00 0.00
X 176,854,150.62 0.326578% 0.00 48,130.62 48,130.62 0.00 0.00
Residual AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
M 3,941,200.61 6.500000% 3,531.81 21,348.17 24,879.98 0.00 0.00
B1 1,762,881.68 6.500000% 1,579.76 9,548.94 11,128.71 0.00 0.00
B2 828,891.50 6.500000% 742.79 4,489.83 5,232.62 0.00 0.00
B3 623,651.62 6.500000% 558.87 3,378.11 3,936.98 0.00 0.00
B4 414,445.75 6.500000% 371.40 2,244.91 2,616.31 0.00 0.00
B5 519,126.15 6.500000% 465.20 2,811.93 3,277.14 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 202,581,407.12 - 1,489,858.73 1,144,215.69 2,634,074.42 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 192,782,633.76 0.00
PO 225,967.16 0.00
X 176,133,745.62 0.00
Residual AR 0.00 0.00
M 3,937,668.80 0.00
B1 1,761,301.92 0.00
B2 828,148.71 0.00
B3 623,092.75 0.00
B4 414,074.35 0.00
B5 518,660.95 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 201,091,548.39 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 05/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-9
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 194,263,969.40 6.500000% 12669BEC2 7.376545 5.239911 959.991603
PO 227,240.41 0.000000% 12669BEJ7 5.518945 0.000000 979.459385
X 176,854,150.62 0.326578% 12669BED0 0.000000 0.263841 965.526173
Residual AR 0.00 6.500000% 12669BEE8 0.000000 0.000000 0.000000
M 3,941,200.61 6.500000% 12669BEF5 0.888506 5.370609 990.608503
B1 1,762,881.68 6.500000% 12669BEG3 0.888506 5.370609 990.608503
B2 828,891.50 6.500000% 12669BEH1 0.888506 5.370609 990.608503
B3 623,651.62 6.500000% 12669BER9 0.888506 5.370609 990.608503
B4 414,445.75 6.500000% 12669BES7 0.888506 5.370609 990.608503
B5 519,126.15 6.500000% 12669BET5 0.888506 5.370609 990.608503
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 202,581,407.12 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-9
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 201,091,547.98 201,091,547.98
Loan count 621 621
Avg loan rate 7.064781% 7.06
Prepay amount 1,308,306.21 1,308,306.21
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 41,936.57 41,936.57
Sub servicer fees 4,721.54 4,721.54
Trustee fees 1,519.36 1,519.36
Agg advances N/A N/A
Adv this period 25,430.49 25,430.49
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 0.00 0.00
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 100.000000% 100.000000% 202,581,407.12
-----------------------------------------------------------------------------
Junior 0.000000% 0.000000% 0.00
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 11 2,825,324.50
60 to 89 days 1 411,372.52
90 or more 0 0.00
Foreclosure 2 305,697.93
Totals: 14 3,542,394.95
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 187,626.61
Current Total Outstanding Number of Loans: 1
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,634,074.42 2,634,074.42
Principal remittance amount 1,489,858.73 1,489,858.73
Interest remittance amount 1,144,215.69 1,144,215.69
