Payment Date: 05/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-10
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 621,636.17 7.250000% 96,354.61 3,755.72 100,110.33 0.00 0.00
A2 20,000,000.00 7.250000% 0.00 120,833.33 120,833.33 0.00 0.00
A3 43,954,000.00 7.250000% 0.00 265,555.42 265,555.42 0.00 0.00
A4 13,000,000.00 7.250000% 0.00 78,541.67 78,541.67 0.00 0.00
A5 89,179,134.97 7.250000% 418,435.39 538,790.61 957,226.00 0.00 0.00
A6 37,540,687.08 7.250000% 219,336.83 226,808.32 446,145.15 0.00 0.00
A7 7,238,835.00 7.250000% 0.00 43,734.63 43,734.63 0.00 0.00
A8 95,388,513.29 7.250000% 413,967.75 576,305.60 990,273.35 0.00 0.00
A9 4,752,624.15 7.250000% 22,206.64 28,713.77 50,920.41 0.00 0.00
A10 5,000,000.00 8.000000% 0.00 33,333.33 33,333.33 0.00 0.00
A11 3,000,000.00 8.000000% 0.00 20,000.00 20,000.00 0.00 0.00
A12 2,000,000.00 9.000000% 0.00 15,000.00 15,000.00 0.00 0.00
A13 2,666,667.00 7.500000% 0.00 16,666.67 16,666.67 0.00 0.00
A14 1,000,000.00 9.000000% 0.00 7,500.00 7,500.00 0.00 0.00
A15 666,667.00 8.000000% 0.00 4,444.45 4,444.45 0.00 0.00
A16 666,666.00 8.500000% 0.00 4,722.22 4,722.22 0.00 0.00
A17 15,000,000.00 7.450000% 0.00 93,125.00 93,125.00 0.00 0.00
A18 2,586,207.00 6.090000% 0.00 13,125.00 13,125.00 0.00 0.00
A19 9,634,962.00 7.250000% 0.00 58,211.23 58,211.23 0.00 0.00
A20 1,068,967.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A21 43,177,450.00 7.250000% 0.00 260,863.76 260,863.76 0.00 0.00
A22 9,683,535.40 7.250000% 28,408.44 58,504.69 86,913.13 0.00 0.00
A23 775,550.00 7.250000% 0.00 4,685.61 4,685.61 0.00 0.00
PO 8,400,998.14 0.000000% 27,443.12 0.00 27,443.12 0.00 0.00
X 210,422,954.19 0.418028% 0.00 73,302.19 73,302.19 0.00 0.00
M 10,082,382.11 7.250000% 8,092.16 60,914.39 69,006.55 0.00 0.00
B1 4,480,948.28 7.250000% 3,596.43 27,072.40 30,668.82 0.00 0.00
B2 1,792,339.56 7.250000% 1,438.54 10,828.72 12,267.26 0.00 0.00
B3 1,120,286.76 7.250000% 899.15 6,768.40 7,667.55 0.00 0.00
B4 1,120,187.38 7.250000% 899.07 6,767.80 7,666.87 0.00 0.00
B5 1,568,363.84 7.250000% 1,258.78 9,475.53 10,734.31 0.00 0.00
Residual AR 0.00 7.250000% 0.00 0.02 0.02 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 437,167,608.13 - 1,242,336.89 2,668,350.47 3,910,687.36 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 525,281.56 0.00
A2 20,000,000.00 0.00
A3 43,954,000.00 0.00
A4 13,000,000.00 0.00
A5 88,760,699.58 0.00
A6 37,321,350.25 0.00
A7 7,238,835.00 0.00
A8 94,974,545.55 0.00
A9 4,730,417.51 0.00
A10 5,000,000.00 0.00
A11 3,000,000.00 0.00
A12 2,000,000.00 0.00
A13 2,666,667.00 0.00
A14 1,000,000.00 0.00
A15 666,667.00 0.00
A16 666,666.00 0.00
A17 15,000,000.00 0.00
A18 2,586,207.00 0.00
A19 9,634,962.00 0.00
A20 1,068,967.00 0.00
A21 43,177,450.00 0.00
A22 9,655,126.96 0.00
A23 775,550.00 0.00
PO 8,373,555.02 0.00
X 209,943,759.19 0.00
M 10,074,289.95 0.00
B1 4,477,351.86 0.00
B2 1,790,901.02 0.00
B3 1,119,387.62 0.00
B4 1,119,288.31 0.00
B5 1,567,105.06 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 435,925,271.24 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 05/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-10
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 621,636.17 7.250000% 12669BFX5 56.846378 2.215763 309.900627
A2 20,000,000.00 7.250000% 12669BFY3 0.000000 6.041667 1,000.000000
A3 43,954,000.00 7.250000% 12669BFZ0 0.000000 6.041667 1,000.000000
A4 13,000,000.00 7.250000% 12669BGA4 0.000000 6.041667 1,000.000000
A5 89,179,134.97 7.250000% 12669BGB2 4.459012 5.741564 945.868827
A6 37,540,687.08 7.250000% 12669BGC0 5.485610 5.672471 933.406209
A7 7,238,835.00 7.250000% 12669BGD8 0.000000 6.041667 1,000.000000
A8 95,388,513.29 7.250000% 12669BGE6 4.139677 5.763056 949.745455
A9 4,752,624.15 7.250000% 12669BGF3 4.441328 5.742754 946.083501
A10 5,000,000.00 8.000000% 12669BGG1 0.000000 6.666667 1,000.000000
A11 3,000,000.00 8.000000% 12669BGH9 0.000000 6.666667 1,000.000000
A12 2,000,000.00 9.000000% 12669BGJ5 0.000000 7.500000 1,000.000000
A13 2,666,667.00 7.500000% 12669BGK2 0.000000 6.250000 1,000.000000
A14 1,000,000.00 9.000000% 12669BGL0 0.000000 7.500000 1,000.000000
A15 666,667.00 8.000000% 12669BGM8 0.000000 6.666667 1,000.000000
A16 666,666.00 8.500000% 12669BGN6 0.000000 7.083333 1,000.000000
A17 15,000,000.00 7.450000% 12669BGP1 0.000000 6.208333 1,000.000000
A18 2,586,207.00 6.090000% 12669BGQ9 0.000000 5.075000 1,000.000000
A19 9,634,962.00 7.250000% 12669BGR7 0.000000 6.041667 1,000.000000
A20 1,068,967.00 0.000000% 12669BGS5 0.000000 0.000000 1,000.000000
A21 43,177,450.00 7.250000% 12669BGT3 0.000000 6.041667 1,000.000000
A22 9,683,535.40 7.250000% 12669BGU0 2.840844 5.850469 965.512696
A23 775,550.00 7.250000% 12669BHB1 0.000000 6.041667 1,000.000000
PO 8,400,998.14 0.000000% 12669BGV8 3.186840 0.000000 972.381504
X 210,422,954.19 0.418028% 12669BGW6 0.000000 0.335429 960.696559
M 10,082,382.11 7.250000% 12669BGY2 0.797682 6.004612 993.069214
B1 4,480,948.28 7.250000% 12669BGZ9 0.797682 6.004612 993.069214
B2 1,792,339.56 7.250000% 12669BHA3 0.797682 6.004612 993.069214
B3 1,120,286.76 7.250000% 12669BFF4 0.797682 6.004612 993.069214
B4 1,120,187.38 7.250000% 12669BFG2 0.797682 6.004612 993.069214
B5 1,568,363.84 7.250000% 12669BFH0 0.797682 6.004616 993.069732
Residual AR 0.00 7.250000% 12669BGX4 0.000000 0.231630 0.000000
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 437,167,608.13 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-10
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 435,925,270.42 435,925,270.42
Loan count 1266 1266
Avg loan rate 7.574223% 7.57
Prepay amount 890,774.02 890,774.02
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 90,180.50 90,180.50
Sub servicer fees 1,215.13 1,215.13
Trustee fees 3,278.76 3,278.76
Agg advances N/A N/A
Adv this period 31,980.46 31,980.46
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 0.00 0.00
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 100.000000% 100.000000% 437,167,608.13
-----------------------------------------------------------------------------
Junior 0.000000% 0.000000% 0.00
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 12 3,923,295.74
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 1 434,736.48
Totals: 13 4,358,032.22
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 3,910,687.36 3,910,687.36
Principal remittance amount 1,242,336.89 1,242,336.89
Interest remittance amount 2,668,350.47 2,668,350.47
