Payment Date: 06/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-10
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 525,281.56 7.250000% 179,121.32 3,173.58 182,294.90 0.00 0.00
A2 20,000,000.00 7.250000% 0.00 120,833.33 120,833.33 0.00 0.00
A3 43,954,000.00 7.250000% 0.00 265,555.42 265,555.42 0.00 0.00
A4 13,000,000.00 7.250000% 0.00 78,541.67 78,541.67 0.00 0.00
A5 88,760,699.58 7.250000% 777,863.15 536,262.56 1,314,125.71 0.00 0.00
A6 37,321,350.25 7.250000% 407,742.85 225,483.16 633,226.01 0.00 0.00
A7 7,238,835.00 7.250000% 0.00 43,734.63 43,734.63 0.00 0.00
A8 94,974,545.55 7.250000% 769,557.89 573,804.55 1,343,362.44 0.00 0.00
A9 4,730,417.51 7.250000% 41,281.71 28,579.61 69,861.31 0.00 0.00
A10 5,000,000.00 8.000000% 0.00 33,333.33 33,333.33 0.00 0.00
A11 3,000,000.00 8.000000% 0.00 20,000.00 20,000.00 0.00 0.00
A12 2,000,000.00 9.000000% 0.00 15,000.00 15,000.00 0.00 0.00
A13 2,666,667.00 7.500000% 0.00 16,666.67 16,666.67 0.00 0.00
A14 1,000,000.00 9.000000% 0.00 7,500.00 7,500.00 0.00 0.00
A15 666,667.00 8.000000% 0.00 4,444.45 4,444.45 0.00 0.00
A16 666,666.00 8.500000% 0.00 4,722.22 4,722.22 0.00 0.00
A17 15,000,000.00 7.910000% 0.00 98,875.00 98,875.00 0.00 0.00
A18 2,586,207.00 3.422000% 0.00 7,375.00 7,375.00 0.00 0.00
A19 9,634,962.00 7.250000% 0.00 58,211.23 58,211.23 0.00 0.00
A20 1,068,967.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A21 43,177,450.00 7.250000% 0.00 260,863.76 260,863.76 0.00 0.00
A22 9,655,126.96 7.250000% 52,810.73 58,333.06 111,143.79 0.00 0.00
A23 775,550.00 7.250000% 0.00 4,685.61 4,685.61 0.00 0.00
PO 8,373,555.02 0.000000% 13,723.29 0.00 13,723.29 0.00 0.00
X 209,943,759.19 0.417402% 0.00 73,025.76 73,025.76 0.00 0.00
M 10,074,289.95 7.250000% 8,151.51 60,865.50 69,017.02 0.00 0.00
B1 4,477,351.86 7.250000% 3,622.81 27,050.67 30,673.47 0.00 0.00
B2 1,790,901.02 7.250000% 1,449.09 10,820.03 12,269.12 0.00 0.00
B3 1,119,387.62 7.250000% 905.74 6,762.97 7,668.71 0.00 0.00
B4 1,119,288.31 7.250000% 905.66 6,762.37 7,668.03 0.00 0.00
B5 1,567,105.06 7.250000% 1,268.01 9,467.93 10,735.93 89,264.76 0.00
Residual AR 0.00 7.250000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 435,925,271.24 - 2,258,403.77 2,660,734.04 4,919,137.80 89,264.76 -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 346,160.24 0.00
A2 20,000,000.00 0.00
A3 43,954,000.00 0.00
A4 13,000,000.00 0.00
A5 87,982,836.43 0.00
A6 36,913,607.40 0.00
A7 7,238,835.00 0.00
A8 94,204,987.65 0.00
A9 4,689,135.80 0.00
A10 5,000,000.00 0.00
A11 3,000,000.00 0.00
A12 2,000,000.00 0.00
A13 2,666,667.00 0.00
A14 1,000,000.00 0.00
A15 666,667.00 0.00
A16 666,666.00 0.00
A17 15,000,000.00 0.00
A18 2,586,207.00 0.00
A19 9,634,962.00 0.00
A20 1,068,967.00 0.00
A21 43,177,450.00 0.00
A22 9,602,316.23 0.00
A23 775,550.00 0.00
PO 8,359,831.73 0.00
X 208,104,152.07 0.00
M 10,066,138.43 0.00
B1 4,473,729.05 0.00
B2 1,789,451.93 0.00
B3 1,118,481.88 0.00
B4 1,118,382.65 0.00
B5 1,476,572.29 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 433,577,602.71 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 06/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-10
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 525,281.56 7.250000% 12669BFX5 105.676297 1.872316 204.224330
A2 20,000,000.00 7.250000% 12669BFY3 0.000000 6.041667 1,000.000000
A3 43,954,000.00 7.250000% 12669BFZ0 0.000000 6.041667 1,000.000000
A4 13,000,000.00 7.250000% 12669BGA4 0.000000 6.041667 1,000.000000
A5 88,760,699.58 7.250000% 12669BGB2 8.289215 5.714624 937.579612
A6 37,321,350.25 7.250000% 12669BGC0 10.197640 5.639329 923.208568
A7 7,238,835.00 7.250000% 12669BGD8 0.000000 6.041667 1,000.000000
A8 94,974,545.55 7.250000% 12669BGE6 7.695579 5.738045 942.049877
A9 4,730,417.51 7.250000% 12669BGF3 8.256341 5.715921 937.827160
A10 5,000,000.00 8.000000% 12669BGG1 0.000000 6.666667 1,000.000000
A11 3,000,000.00 8.000000% 12669BGH9 0.000000 6.666667 1,000.000000
A12 2,000,000.00 9.000000% 12669BGJ5 0.000000 7.500000 1,000.000000
A13 2,666,667.00 7.500000% 12669BGK2 0.000000 6.250000 1,000.000000
A14 1,000,000.00 9.000000% 12669BGL0 0.000000 7.500000 1,000.000000
A15 666,667.00 8.000000% 12669BGM8 0.000000 6.666667 1,000.000000
A16 666,666.00 8.500000% 12669BGN6 0.000000 7.083333 1,000.000000
A17 15,000,000.00 7.910000% 12669BGP1 0.000000 6.591667 1,000.000000
A18 2,586,207.00 3.422000% 12669BGQ9 0.000000 2.851667 1,000.000000
A19 9,634,962.00 7.250000% 12669BGR7 0.000000 6.041667 1,000.000000
A20 1,068,967.00 0.000000% 12669BGS5 0.000000 0.000000 1,000.000000
A21 43,177,450.00 7.250000% 12669BGT3 0.000000 6.041667 1,000.000000
A22 9,655,126.96 7.250000% 12669BGU0 5.281073 5.833306 960.231623
A23 775,550.00 7.250000% 12669BHB1 0.000000 6.041667 1,000.000000
PO 8,373,555.02 0.000000% 12669BGV8 1.593621 0.000000 970.787883
X 209,943,759.19 0.417402% 12669BGW6 0.000000 0.334164 952.278570
M 10,074,289.95 7.250000% 12669BGY2 0.803532 5.999793 992.265681
B1 4,477,351.86 7.250000% 12669BGZ9 0.803532 5.999793 992.265681
B2 1,790,901.02 7.250000% 12669BHA3 0.803532 5.999793 992.265681
B3 1,119,387.62 7.250000% 12669BFF4 0.803532 5.999793 992.265681
B4 1,119,288.31 7.250000% 12669BFG2 0.803532 5.999793 992.265681
B5 1,567,105.06 7.250000% 12669BFH0 0.803532 5.999796 935.699392
Residual AR 0.00 7.250000% 12669BGX4 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 435,925,271.24 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-10
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 433,577,601.89 433,577,601.89
Loan count 1263 1263
Avg loan rate 7.574097% 7.57
Prepay amount 1,659,315.98 1,659,315.98
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 90,259.68 90,259.68
Sub servicer fees 1,212.39 1,212.39
Trustee fees 3,269.44 3,269.44
Agg advances N/A N/A
Adv this period 23,498.72 23,498.72
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 89,264.76 89,264.76
Cumulative losses 89,264.76 89,264.76
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 0.00 0.00
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 100.000000% 100.000000% 435,925,271.24
-----------------------------------------------------------------------------
Junior 0.000000% 0.000000% 0.00
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 5 1,355,985.99
60 to 89 days 1 326,445.33
90 or more 0 0.00
Foreclosure 3 1,477,130.94
Totals: 9 3,159,562.26
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 4,919,137.80 4,919,137.80
Principal remittance amount 2,258,403.77 2,258,403.77
Interest remittance amount 2,660,734.04 2,660,734.04
