CWMBS INC RASTA 1999-A1 1999-A
8-K, 2000-02-03
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORT PASS THR CERT SER 1999-10, 8-K, 2000-02-03
Next: CWMBS INC RASTA 1999-A2 1999-B, 8-K, 2000-02-03





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): September 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1999-A)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1999-A

On  September  25,  1999,  The  Bank  of  New  York, as Trustee for CWMBS, INC.,
Mortgage Pass-Through Certificates Series 1999-A, made a monthly distribution to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  January  1,  1999,  among  CWMBS,  INC. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1999-A relating to the distribution date
                    of  September  25, 1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of January 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: September 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated September 25, 1999



                             Payment Date: 09/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1999-A
                Residential Asset Securitization Trust, 1999-A1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        169,596,294.34    6.750000%     3,022,656.28    951,516.62    3,974,172.90       0.00   2,462.54
                        A2         20,159,625.00    6.500000%       475,788.49    108,916.09      584,704.58       0.00     281.88
                        A3          3,136,088.00    6.500000%             0.00     16,943.29       16,943.29       0.00      43.85
                        A4          3,400,000.00    6.500000%             0.00     18,369.13       18,369.13       0.00      47.54
                        PO            133,312.04    0.000000%           149.15          0.00          149.15       0.00       0.00
                        X         204,587,151.99    0.641774%             0.00    109,133.12      109,133.12       0.00     282.44
Residual                AR                  0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1          8,069,687.64    6.716000%         5,795.41     45,046.77       50,842.18       0.00     116.58
                        B2          3,848,620.70    6.716000%         2,763.97     21,483.85       24,247.81       0.00      55.60
                        B3          1,986,385.31    6.716000%         1,426.56     11,088.44       12,515.00       0.00      28.70
                        B4          1,489,788.04    6.716000%         1,069.92      8,316.32        9,386.25       0.00      21.52
                        B5            744,894.52    6.716000%           534.96      4,158.16        4,693.13       0.00      10.76
                        B6          1,241,490.87    6.716000%           891.60      6,930.27        7,821.88       0.00      17.94
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        213,806,186.45     -            3,511,076.34  1,301,902.08    4,812,978.42     -        3,369.34
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1        166,573,638.06          2,462.54
                                A2         19,683,836.51            281.88
                                A3          3,136,088.00             43.85
                                A4          3,400,000.00             47.54
                                PO            133,162.89              0.00
                                X         201,085,907.73            282.44
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1          8,063,892.23            116.58
                                B2          3,845,856.73             55.60
                                B3          1,984,958.75             28.70
                                B4          1,488,718.12             21.52
                                B5            744,359.56             10.76
                                B6          1,240,599.27             17.94
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        210,295,110.11          3,369.34
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 09/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1999-A
                Residential Asset Securitization Trust, 1999-A1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    169,596,294.34     6.750000% 12669A5C4    15.087119      4.749347    831.426447
                           A2     20,159,625.00     6.500000% 12669A5D2    19.031540      4.356644    787.353460
                           A3      3,136,088.00     6.500000% 12669A5E0     0.000000      5.402684  1,000.000000
                           A4      3,400,000.00     6.500000% 12669A5F7     0.000000      5.402684  1,000.000000
                           PO        133,312.04     0.000000% 12669A5H3     1.110243      0.000000    991.268461
                           X     204,587,151.99     0.641774% 12669A5J9     0.000000      0.454353    837.179080
Residual                   AR              0.00     0.000000% 12669A5K6     0.000000      0.039763      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1      8,069,687.64     6.716000% 12669A5L4     0.714751      5.555642    994.524152
                           B2      3,848,620.70     6.716000% 12669A5M2     0.714751      5.555642    994.524155
                           B3      1,986,385.31     6.716000% 12669A5N0     0.714751      5.555642    994.524115
                           B4      1,489,788.04     6.716000% 12669A5W0     0.714751      5.555642    994.524151
                           B5        744,894.52     6.716000% 12669A5X8     0.714751      5.555642    994.524153
                           B6      1,241,490.87     6.716000% 12669A5Y6     0.714751      5.555642    994.524156
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     213,806,186.45       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1999-A
                Residential Asset Securitization Trust, 1999-A1
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  210,295,110.24   210,295,110.24
Aggregated loan count                           576              576
Aggregated average loan rate              7.960312%             7.96
Aggregated prepayment amount           3,357,501.22     3,357,501.22

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees                  0.00             0.00
Monthly sub servicer fees                106,083.21       106,083.21
Monthly trustee fees                       1,603.55         1,603.55


Aggregate advances                              N/A              N/A
Advances this periods                     33,125.41        33,125.41

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                  4,996,827.00     4,996,827.00
Special Hazard                         4,238,775.33     4,238,775.33


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           91.876101%           100.000000%            196,425,319.37
   -----------------------------------------------------------------------------
   Junior            8.123899%             0.000000%             17,368,384.65
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           1                   619,181.04
60 to 89 days                           1                   291,544.27
90 or more                              4                 2,632,816.21
Foreclosure                             2                   726,457.57

Totals:                                 8                 4,269,999.09
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            4,812,978.42          4,812,978.42
Principal remittance amount            3,511,076.34          3,511,076.34
Interest remittance amount             1,301,902.08          1,301,902.08





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission