CWMBS INC RASTA 1999-A4 1999-D
8-K, 2000-03-02
ASSET-BACKED SECURITIES
Previous: CWMBS INC RASTA 1999-A3 1999-C, 8-K, 2000-03-02
Next: CWMBS INC RASTA 1999-A5 1999-E, 8-K, 2000-03-02





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): February 25, 2000

                                  CWMBS, INC.

                                  (Depositor)

  (Issuer in respect of Residential Assed Securitization Trust, Series 1999-D)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                     Residential Assed Securitization Trust
                                 Series 1999-D

On  February  25,  2000,  The  Bank  of  New  York,  as Trustee for CWMBS, INC.,
Residential  Assed  Securitization  Trust  Series  1999-D,  made  a  monthly
distribution to Certificate holders of principal and/or interest pursuant to the
Pooling and Servicing Agreement, dated as of February 1, 1999, among CWMBS, INC.
as  Depositor,  Independent  National  Mortgage  Corporation,  Seller and Master
Servicer and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC.,  Residential  Assed
                    Securitization  Trust  Series  1999-D  relating  to  the
                    distribution  date of February 25, 2000 prepared by The Bank
                    of  New  York,  as  Trustee  under the Pooling and Servicing
                    Agreement dated as of February 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: February 25, 2000


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated February 25, 2000



                             Payment Date: 02/25/00


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
             Residential Assed Securitization Trust, Series 1999-D
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        127,830,186.31    6.500000%     3,891,057.38    690,913.97    4,581,971.35       0.00   1,499.54
                        A2         13,000,000.00    6.500000%             0.00     70,264.17       70,264.17       0.00     152.50
                        A3         22,700,000.00    6.500000%             0.00    122,692.05      122,692.05       0.00     266.29
                        OC                  0.00    0.000000%             0.00    206,597.34      206,597.34       0.00       0.00
Residual                R                   0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             M1         12,630,000.00    6.500000%             0.00     68,264.34       68,264.34       0.00     148.16
                        M2          3,528,000.00    6.500000%             0.00     19,068.61       19,068.61       0.00      41.39
                        M3          2,617,368.00    6.500000%             0.00     14,146.71       14,146.71       0.00      30.70
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        182,305,554.31     -            3,891,057.38  1,191,947.18    5,083,004.56     -        2,138.58
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1        123,939,128.93          1,499.54
                                A2         13,000,000.00            152.50
                                A3         22,700,000.00            266.29
                                OC                  0.00              0.00
Residual                        R                   0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     M1         12,630,000.00            148.16
                                M2          3,528,000.00             41.39
                                M3          2,617,368.00             30.70
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        178,414,496.93          2,138.58
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 02/25/00


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
             Residential Assed Securitization Trust, Series 1999-D
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    127,830,186.31     6.500000% 12669A6C3    22.481395      3.991899    716.084152
                           A2     13,000,000.00     6.500000% 12669A6D1     0.000000      5.404936  1,000.000000
                           A3     22,700,000.00     6.500000% 12669A6E9     0.000000      5.404936  1,000.000000
                           OC              0.00     0.000000% PRIVATE       0.000000      0.000000      0.000000
Residual                   R               0.00     6.500000% 12669A6F6     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                M1     12,630,000.00     6.500000% 12669A6G4     0.000000      5.404936  1,000.000000
                           M2      3,528,000.00     6.500000% 12669A6H2     0.000000      5.404936  1,000.000000
                           M3      2,617,368.00     6.500000% 12669A6J8     0.000000      5.404936  1,000.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     182,305,554.31       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
             Residential Assed Securitization Trust, Series 1999-D
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  180,121,155.44   180,121,155.44
Aggregated loan count                           617              617
Aggregated average loan rate              8.082105%             8.08
Aggregated prepayment amount           3,724,111.28     3,724,111.28

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees                  0.00             0.00
Monthly sub servicer fees                 39,118.83        39,118.83
Monthly trustee fees                       1,380.09         1,380.09


Aggregate advances                              N/A              N/A
Advances this periods                     43,869.69        43,869.69

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                  4,551,089.36     4,551,089.36
Special Hazard                                 0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           89.701154%           100.000000%            163,530,186.31
   -----------------------------------------------------------------------------
   Junior           10.298846%             0.000000%             18,775,368.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          11                 1,448,746.09
60 to 89 days                           2                   146,044.19
90 or more                              2                   323,552.53
Foreclosure                             3                 2,036,479.92

Totals:                                18                 3,954,822.73
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                              1,580,190.27
Current Total Outstanding Number of Loans:                                 1



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            5,083,004.56          5,083,004.56
Principal remittance amount            3,891,057.38          3,891,057.38
Interest remittance amount             1,191,947.18          1,191,947.18





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission