Payment Date: 06/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-E
Residential Asset Securitization Trust 1999-A5
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 92,008,100.65 6.500000% 1,738,667.18 498,377.21 2,237,044.39 0.00 0.00
A2 10,223,122.39 7.110000% 193,185.24 60,572.00 253,757.24 0.00 0.00
A3 10,223,122.39 1.890000% 0.00 16,101.42 16,101.42 0.00 0.00
A4 15,009,133.00 6.750000% 0.00 84,426.37 84,426.37 0.00 0.00
A5 2,500,000.00 6.750000% 0.00 14,062.50 14,062.50 0.00 0.00
PO 75,932.05 0.000000% 72.00 0.00 72.00 0.00 0.00
X 125,768,876.93 0.339175% 0.00 35,548.06 35,548.06 0.00 0.00
Residual AR 0.00 6.750000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 4,753,172.47 6.750000% 3,649.72 26,736.60 30,386.32 0.00 0.00
B2 2,599,391.23 6.750000% 1,995.94 14,621.58 16,617.52 0.00 0.00
B3 1,336,829.94 6.750000% 1,026.48 7,519.67 8,546.15 0.00 0.00
B4 891,219.96 6.750000% 684.32 5,013.11 5,697.44 0.00 0.00
B5 445,609.98 6.750000% 342.16 2,506.56 2,848.72 0.00 0.00
B6 742,683.62 6.750000% 570.27 4,177.60 4,747.87 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 130,585,195.29 - 1,940,193.32 769,662.67 2,709,855.99 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 90,269,433.47 0.00
A2 10,029,937.14 0.00
A3 10,029,937.14 0.00
A4 15,009,133.00 0.00
A5 2,500,000.00 0.00
PO 75,860.06 0.00
X 123,833,410.30 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 4,749,522.75 0.00
B2 2,597,395.28 0.00
B3 1,335,803.46 0.00
B4 890,535.64 0.00
B5 445,267.82 0.00
B6 742,113.35 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 128,645,001.97 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 06/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-E
Residential Asset Securitization Trust 1999-A5
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 92,008,100.65 6.500000% 12669BBY7 15.883842 4.552996 824.669289
A2 10,223,122.39 7.110000% 12669BBZ4 15.883842 4.980277 824.669289
A3 10,223,122.39 1.890000% 12669BCA8 0.000000 1.323871 824.669289
A4 15,009,133.00 6.750000% 12669BCB6 0.000000 5.625000 1,000.000000
A5 2,500,000.00 6.750000% 12669BCC4 0.000000 5.625000 1,000.000000
PO 75,932.05 0.000000% 12669BCD2 0.938322 0.000000 988.688039
X 125,768,876.93 0.339175% 12669BCE0 0.000000 0.244783 852.712729
Residual AR 0.00 6.750000% 12669BCF7 0.000000 0.029292 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 4,753,172.47 6.750000% 12669BCG5 0.759896 5.566735 988.881924
B2 2,599,391.23 6.750000% 12669BCH3 0.759896 5.566735 988.881924
B3 1,336,829.94 6.750000% 12669BCJ9 0.759896 5.566735 988.881924
B4 891,219.96 6.750000% 12669BCK6 0.759896 5.566735 988.881924
B5 445,609.98 6.750000% 12669BCL4 0.759896 5.566735 988.881924
B6 742,683.62 6.750000% 12669BCM2 0.759896 5.566729 988.880833
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 130,585,195.29 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-E
Residential Asset Securitization Trust 1999-A5
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 128,645,002.81 128,645,002.81
Loan count 438 438
Avg loan rate 7.865268% 7.87
Prepay amount 1,839,912.64 1,839,912.64
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 98.10 98.10
Sub servicer fees 80,911.41 80,911.41
Trustee fees 979.39 979.39
Agg advances N/A N/A
Adv this period 47,076.35 47,076.35
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 1,500,913.32 1,500,913.32
Special Hazard 1,985,966.00 1,985,966.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.759158% 100.000000% 119,816,288.09
-----------------------------------------------------------------------------
Junior 8.240842% 0.000000% 10,760,638.30
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 11 2,501,015.40
60 to 89 days 4 1,280,786.24
90 or more 1 480,720.61
Foreclosure 7 1,799,836.42
Totals: 23 6,062,358.67
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,709,855.99 2,709,855.99
Principal remittance amount 1,940,193.32 1,940,193.32
Interest remittance amount 769,662.67 769,662.67
