Payment Date: 06/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-F
Residential Asset Securitization Trust 1999-A6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior CB 66,936,620.33 6.500000% 864,390.53 362,573.36 1,226,963.89 0.00 0.00
NB 20,759,520.52 6.500000% 79,289.43 112,447.40 191,736.83 0.00 0.00
PO 605,504.84 0.000000% 2,389.08 0.00 2,389.08 0.00 0.00
X 0.00 0.000000% 0.00 59,131.47 59,131.47 0.00 0.00
Residual AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 2,517,173.32 6.500000% 8,896.02 13,634.69 22,530.71 0.00 0.00
B2 629,292.61 6.500000% 2,224.00 3,408.67 5,632.67 0.00 0.00
B3 387,257.80 6.500000% 1,368.62 2,097.65 3,466.27 0.00 0.00
B4 242,035.76 6.500000% 855.39 1,311.03 2,166.41 0.00 0.00
B5 290,443.12 6.500000% 1,026.46 1,573.23 2,599.70 0.00 0.00
B6 290,444.04 6.500000% 1,026.47 1,573.24 2,599.71 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 92,658,292.35 - 961,466.00 557,750.74 1,519,216.74 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior CB 66,072,229.79 0.00
NB 20,680,231.09 0.00
PO 603,115.77 0.00
X 0.00 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 2,508,277.31 0.00
B2 627,068.61 0.00
B3 385,889.18 0.00
B4 241,180.37 0.00
B5 289,416.66 0.00
B6 289,417.58 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 91,696,826.35 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 06/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-F
Residential Asset Securitization Trust 1999-A6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior CB 66,936,620.33 6.500000% 12669BEU2 11.992224 5.030204 916.660857
NB 20,759,520.52 6.500000% 12669BEV0 3.480320 4.935752 907.735355
PO 605,504.84 0.000000% 12669BEW8 3.352746 0.000000 846.391897
X 0.00 0.000000% 12669BEX6 0.000000 0.000000 0.000000
Residual AR 0.00 6.500000% 12669BEY4 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 2,517,173.32 6.500000% 12669BEZ1 3.418891 5.240042 963.973478
B2 629,292.61 6.500000% 12669BFA5 3.418891 5.240042 963.973483
B3 387,257.80 6.500000% 12669BFB3 3.418891 5.240042 963.973467
B4 242,035.76 6.500000% 12669BFC1 3.418891 5.240042 963.973453
B5 290,443.12 6.500000% 12669BFD9 3.418891 5.240042 963.973503
B6 290,444.04 6.500000% 12669BFE7 3.418891 5.240043 963.973616
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 92,658,292.35 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-F
Residential Asset Securitization Trust 1999-A6
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 69,460,443.94 22,236,381.61 91,696,825.55
Loan count 761 59 820
Avg loan rate 7.739793% 7.190320% 7.61
Prepay amount 629,420.49 4,441.97 633,862.46
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 5,459.97 2,325.16 7,785.13
Sub servicer fees 14,661.26 4,650.31 19,311.57
Trustee fees 527.53 167.41 694.94
Agg advances N/A N/A N/A
Adv this period 10,374.16 0.00 10,374.16
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 1,000,776.00 1,000,776.00 2,001,552.00
Special Hazard 2,113,045.78 2,113,045.78 4,226,091.56
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 95.313996% 100.000000% 88,301,645.69
-----------------------------------------------------------------------------
Junior 4.686004% 0.000000% 4,341,249.70
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 7 710,071.99
60 to 89 days 1 19,056.53
90 or more 2 130,610.19
Foreclosure 2 137,827.25
Totals: 12 997,565.96
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 48,985.41
Current Total Outstanding Number of Loans: 1
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 1,519,216.74 1,519,216.74
Principal remittance amount 961,466.00 961,466.00
Interest remittance amount 557,750.74 557,750.74
