EAGLE BANCORP/MT
424B3, 2000-02-23
BLANK CHECKS
Previous: CENTEX HOME EQUITY LOAN TRUST 1999-4, 15-15D, 2000-02-23
Next: ONLINE POWER SUPPLY INC, 424B1, 2000-02-23





                                                                   EAGLE BANCORP
                                                    Proposed Holding Company for
                                                   American Federal Savings Bank


                                            Up to 858,550 Shares of Common Stock

     Eagle  Bancorp  is being  formed to own all the stock of  American  Federal
Savings Bank and to offer shares of Eagle  Bancorp to the public.  The shares we
are offering to the public  represent less than half of the  outstanding  common
stock that Eagle Bancorp will issue.  More than half of the  outstanding  common
stock of Eagle Bancorp will be owned by Eagle  Financial  MHC, a mutual  holding
company controlled by the members of American Federal. The common stock of Eagle
Bancorp is expected to be quoted for trading on the OTC Bulletin Board.


                           ---------------------------

                              TERMS OF THE OFFERING

                             Price: $8.00 Per Share

                                                         Minimum        Maximum
                                                       ----------     ----------
Number of Shares ...................................      551,809        746,566
Underwriting commissions and expenses ..............   $  550,000     $  550,000
                                                       ----------     ----------
Net proceeds to Eagle Bancorp ......................   $3,864,472     $5,422,528
                                                       ----------     ----------
Net proceeds per share to Eagle Bancorp ............        $7.00          $7.26
                                                       ----------     ----------


        The maximum number of shares can be increased to 858,550 shares
                            with regulatory approval.

                           ---------------------------

               Please read the Risk Factors beginning on Page 10.


These  securities  are not  deposits or savings  accounts and are not insured or
guaranteed by the Federal Deposit Insurance  Corporation or any other government
agency.

None  of  the  Securities  and  Exchange   Commission,   the  Office  of  Thrift
Supervision,  nor any state  securities  regulator  has approved or  disapproved
these securities or determined  whether this prospectus is accurate or complete.
Any representation to the contrary is a criminal offense.

                                RYAN, BECK & CO.

                                February 11, 2000

<PAGE>




                          AMERICAN FEDERAL SAVINGS BANK

                                Office Locations









                                  [MAP OMITTED]








<PAGE>

                                     SUMMARY


This summary  highlights  selected  information  from this  document and may not
contain  all  the  information  that is  important  to you.  To  understand  the
reorganization  and stock offering  fully,  you should read this entire document
carefully,  including  the  financial  statements  and  notes  to the  financial
statements.


The Reorganization and Stock Offering


         Pursuant  to a Plan of  Reorganization  and  Stock  Issuance,  American
Federal  Savings  Bank will  reorganize  from a mutual  savings  bank to a stock
savings  bank.  In the  process,  it will create Eagle  Financial  MHC, a mutual
holding company,  and Eagle Bancorp,  a federal stock holding company.  American
Federal's  stock  will be owned by Eagle.  Public  stockholders  will own 47% of
Eagle Bancorp's  outstanding shares of common stock. The remaining shares, which
are a majority of the outstanding shares of common stock, will be owned by Eagle
Financial MHC. Eagle Financial MHC, will not have any stockholders.

The Stock Offering


         We are authorized to issue up to 10,000,000 shares of common stock, par
value $0.01 per share,  and  1,000,000  shares of preferred of no par value.  We
currently  expect to issue  between  1,174,063  shares and  1,588,438  shares of
common stock in the  reorganization,  with the majority  shares  issued to Eagle
Financial  MHC. We are  offering  between  551,809 and 746,566  shares of common
stock,  par value $0.01 per share, of Eagle Bancorp.  We are offering the common
stock on a best  efforts  basis at $8.00 per  share.  As a result of  changes in
market and financial  conditions prior to the completion of the  reorganization,
or to fill the order of our employee stock ownership plan, and subject to Office
of Thrift  Supervision  approval,  the number of shares of common stock we offer
may increase to 858,550  shares  without  further notice to you. If this occurs,
you will not have a chance to cancel your stock order.



Persons Who May Purchase in the Offering

         We are offering  the shares of common stock to those with  subscription
rights in the following order of priority:


          o    Depositors  who held aggregate  deposit  accounts of at least $50
               with us on June 30, 1998 (Eligible Account Holders);


          o    The American Federal Savings Bank employee plans, including the
               American Federal Savings Bank employee stock ownership plan or
               ESOP;


<PAGE>



          o    Depositors  who are not  Eligible  Account  Holders  and who held
               aggregate  deposit  accounts  of at least $50 with us on December
               31, 1999 (Supplemental Eligible Account Holders); and


          o    Other  members of American  Federal  Savings  Bank on January 31,
               2000,  which  include  depositors  as of January  31,  2000,  and
               borrowers  as of January 31, 2000,  with a  continuous  borrowing
               relationship  and whose  borrowing was also  outstanding on April
               18, 1991 (Other Members).

         Shares of common stock not subscribed for in the subscription  offering
may be offered on a priority  basis to members of our  community,  residents  of
Montana,  and the  general  public in a community  offering  or in a  syndicated
community offering. The community offering,  should it occur, will take place at
the end of the  subscription  offering or, at the  discretion of Eagle  Bancorp,
concurrent with or during the subscription offering.

         Ryan,  Beck &  Co.,  Inc.,  our  financial  and  marketing  advisor  in
connection with the  reorganization  and the stock  offering,  will use its best
efforts to assist us in selling our stock.

Revocation of Subscription Offers

         Once  tendered,  subscription  offers  cannot be  revoked  without  the
consent of  American  Federal  Savings  Bank  unless the  reorganization  is not
completed within 45 days of the expiration date.

Termination of the Offering


         The offering is expected to end on March 16, 2000. If necessary, it may
be extended. In order for us to complete the offering, we must have valid orders
subscribing  for at least  551,809  shares of common stock by April 30, 2000. If
that number of shares is not  subscribed  for, we may terminate the offering and
return any payment you made to us. Alternatively,  we may extend the offering if
permitted by the Office of Thrift  Supervision.  If we extend the  offering,  we
will give you  notice of the  extension  and of your  rights to cancel or change
your order.  During the period of the  offering,  payments  made by  authorizing
withdrawals  from  accounts  will continue to earn interest at the contract rate
for the  accounts.  Payments by check,  draft or money order will be placed in a
segregated  account at American  Federal and will earn  interest at the passbook
rate.


Dividends


         We  currently  anticipate  that we will pay a quarterly  cash  dividend
beginning  with the first full quarter after  completion of the  reorganization.
However,  we have not determined  the initial amount of the dividend.  We do not
guarantee that



                                       2
<PAGE>

dividends will be paid or, if paid, that we will not reduce or eliminate them in
the  future.   For  at  least  one  year   following   the   completion  of  the
reorganization,  we will not pay or take any  steps to pay a  tax-free  dividend
which qualifies as a return of capital.

The Companies

                                  Eagle Bancorp
                              1400 Prospect Avenue
                              Helena, MT 59604-4999


         Eagle   Bancorp,   or  Eagle,  a  newly  formed   federally   chartered
corporation,  will be the holding company for American Federal Savings Bank when
the reorganization is complete. It is not currently an operating company. It has
not engaged in any business to date.


                          American Federal Savings Bank
                              1400 Prospect Avenue
                              Helena, MT 59604-4999



         American  Federal  Savings Bank has served the  financial  needs of its
community  since its founding in 1922. It operates as a federal  mutual  savings
bank.  Its banking  activities  are regulated  primarily by the Office of Thrift
Supervision.  At September  30, 1999,  American  Federal  Savings Bank had total
assets of $148.38  million,  deposits of $123.80  million,  and equity of $14.08
million.  We are currently  changing our structure by reorganizing  into a stock
savings bank to be  wholly-owned  by Eagle.  We are a  community-oriented,  full
service,  federal savings bank,  serving Helena,  Bozeman,  Butte, and Townsend,
Montana.  We have four full  service  offices  and one  drive-up  facility.  Our
business  strategy is influenced by our desire to operate more like a commercial
bank than traditional  thrifts.  We believe  traditional thrifts primarily offer
residential  loans and generally have a higher  concentration  of certificate of
deposit accounts than we do.



     Business Strategies:


          o    Emphasis  on core  deposits.  Our core  deposits,  including  IRA
               certificates of deposit,  were 68.93% of our total  deposits,  at
               September  30, 1999.  Core deposits are a stable source of funds,
               and are less  sensitive to withdrawal  when rates  fluctuate than
               are certificates of deposit.

          o    Customer Service. Successful banking in our community begins with
               providing  our  customers  with  outstanding   customer  service,
               convenient  locations  and  operating  hours and the promotion of
               loan and deposit  products and services that suit our  customers'
               needs and objectives.


                                       3

<PAGE>


          o    Emphasis on a Sales  Culture.  We  emphasize a sales  culture and
               train  our  staff to make  customers  more  aware  of our  varied
               products and services.

          o    Emphasizing  noninterest  income.  We believe we have noninterest
               related  sources of income  which are higher than mutual  savings
               banks and savings  associations of comparable size. Unlike income
               derived  from  interest on loans,  noninterest  income is derived
               from sources not  directly  subject to  fluctuations  in interest
               rates.  Our noninterest income is comprised  primarily of fees on
               checking   and  other   accounts,   fees   connected   with  loan
               originations and fees from loan servicing. We have achieved these
               levels of noninterest  income  through an internal  review of our
               sources of such income, a consistent application of our practices
               related to fees and growth in activities which produce fee income
               such as mortgage servicing. Based on data submitted to the Office
               of Thrift Supervision,  mutual savings institutions of under $150
               million in assets, such as American Federal, had an average ratio
               of noninterest  income to average assets of .35% at September 30,
               1999. Our noninterest income to average assets ratio was .90% for
               the three months ended September 30, 1999, and 1.23% for the year
               ended June 30, 1999.


          o    Maintaining high asset quality. Our asset quality is reflected in
               our ratio of non-performing loans to total assets, which was .59%
               at September  30, 1999,  and .54% at June 30, 1999.  The ratio of
               non-performing  loans to total  loans was .88% at  September  30,
               1999; and .83% at June 30, 1999.

          o    Lending  Diversification.  We have  diversified our loan products
               beyond home  mortgages  since the 1980's,  and now offer consumer
               loans,  commercial  loans to businesses,  commercial  real estate
               loans and home equity loans. These loan types comprised 27.39% of
               total net loans at September 30, 1999.



                               Eagle Financial MHC
                              1400 Prospect Avenue
                              Helena, MT 59604-4999


         Upon  completion  of  the  reorganization  and  stock  offering,  Eagle
Financial  MHC will own more  than  half of the  outstanding  shares  of  Eagle.
Persons who had  membership  rights in American  Federal  Savings Bank as of the
date of the reorganization  will have these rights  automatically  exchanged for
substantially  similar  rights in Eagle  Financial  MHC. The members of American
Federal Savings Bank consist of its depositors, as well as borrowers whose loans
were outstanding on April 18, 1991, and remain outstanding.

         Eagle Financial MHC will not initially engage in any business  activity
other than holding more than half of the shares of Eagle.

                                       4

<PAGE>


Our New Structure

         The following chart shows our new structure,  after the  reorganization
and stock  offering.  This new  structure  is  commonly  referred to as a mutual
holding company structure.



                               [GRAPHIC OMITTED]




How We Determined the Offering Range and the $8.00 Per Share Offering Price


     The independent  appraisal of $11,050,000,  by Feldman Financial  Advisors,
dated as of December 3, 1999, and as subsequently  updated,  is the basis of our
offering range. The appraisal is based on our financial condition and results of
operations and the effect of the additional capital raised in this offering. Our
board of directors determined the per share price of $8.00.  According to Office
of  Thrift  Supervision  regulations,  the  number of shares to be issued in the
reorganization  will  be  between  1,174,063  and  1,588,438,  subject  to a 15%
increase to  1,826,073  shares.  Therefore,  excluding  the shares to be held by
Eagle  Financial MHC,  between  551,809 and 746,566 shares will be  outstanding,
subject to a 15% increase to 858,550 shares, under circumstances  requiring such
an increase.  The offering range must also be based on the appraisal.  The board
of  directors  has  decided to offer for sale 47% of Eagle's  to-be  outstanding
shares. The remaining shares will be owned by Eagle Financial MHC.


         Feldman  Financial   Advisors  has  provided  an  independent   written
appraisal  to the  Office of Thrift  Supervision  which  will be  updated at the
conclusion of the offering.  Feldman Financial's appraisal is expressed in terms
of a dollar amount and indicates the pro forma market value of the common stock.
If the updated estimated valuation range, as set forth in Feldman's

                                       5

<PAGE>



appraisal,  is either below $9,393,000 or above $14,614,000,  or if the offering
is  extended  beyond  April  30,  2000,  we will  notify  you and  give  you the
opportunity to modify or cancel your order.


Minimum and Maximum Purchase

         The  minimum  purchase  amount is 25 shares,  or $200.  The  individual
maximum purchase in the subscription offering is 17,500 shares, or $140,000. The
maximum  number of shares which may be subscribed  for in all  categories of the
offering  combined by any person together with any associate or group of persons
acting in concert, except for employee plans, is 25,000 shares, or $200,000.

Our Right to Reject Orders for Common Stock


         When we process  order  forms to  purchase  stock,  we review  them for
defects  or  irregularities.  As a result of this  review of order  forms,  some
orders  may  be  rejected.   We  have  sole   discretion,   under  our  Plan  of
Reorganization,  subject to  authority of the Office of Thrift  Supervision,  to
accept or reject  defective  or  irregular  order  forms.  In the process of our
review,  we may reject order forms which are improperly  addressed,  incorrectly
completed or executed,  received after the expiration date of the offering,  not
accompanied by full payment,  unable to be delivered and returned to us, and not
mailed pursuant to an account  holder's "no mail"  instruction.  We also reserve
the right to reject illegal orders including those which we believe are designed
to  circumvent  our plan such as those orders from persons who may have received
subscription  rights  improperly  or who have  agreed to  transfer  subscription
rights to others.  Once tendered,  subscription orders cannot be revoked without
the consent of American  Federal Savings Bank unless the  reorganization  is not
completed within 45 days of the expiration date.


How Investors May Order and Purchase Common Stock

         Use of  Order  Forms.  Rights  to  subscribe  for  common  stock in the
subscription  and community  offerings may only be exercised by completion of an
order form.  Properly  executed order forms and payment are required in order to
purchase stock.

         Payment and all properly  completed  and  executed  order forms must be
received by us on or prior to the  expiration  date  specified on the order form
unless we extend the date. Payment for shares of common stock may be made


                                       6

<PAGE>


          o    by personal check, bank draft or money order, or

          o    by  authorization  on the order form of  withdrawal  from deposit
               accounts maintained with American Federal.

         Appropriate  means by which  such  withdrawals  may be  authorized  are
provided in the order form.  Once a  subscriber  authorizes  a  withdrawal,  the
subscriber may not use any of the  withdrawal  amount for any purpose other than
to purchase the common stock for which he or she has subscribed.  A hold will be
placed on the funds until the offering has been completed or terminated.

         Owners  of  self-directed  IRAs  may use  the  assets  of such  IRAs to
purchase shares of common stock in the offering. Persons with IRAs maintained at
American Federal Savings Bank must have their accounts  transferred to an entity
such as a broker-dealer able to administer self-directed IRAs.


How We Will Use the Proceeds Raised by the Sale of Our Common Stock


         The  maximum  number  of  shares  we can  issue  is  1,826,703  shares,
including  shares issued to Eagle Financial MHC. We do not  contemplate  issuing
additional shares and expect to maintain the 47% ratio of shares issued by Eagle
to public  stockholders,  or 649,188  shares at the  midpoint  of the  estimated
valuation range.  Assuming we sell 649,188 shares, the midpoint of the estimated
valuation range,  Eagle intends to use the net proceeds  received from the stock
offering as follows:


Loan to the American Federal Savings Bank employee
  stock ownership plan .........................................      $  415,480
Investment in stock of American Federal Savings Bank ...........       2,322,000
Working capital for Eagle Bancorp ..............................       1,906,520
                                                                      ----------
Total ..........................................................      $4,644,000
                                                                      ==========


         Eagle  Bancorp will to use the working  capital  initially to invest in
securities.  Subsequently,  we may use a  portion  of the  proceeds  to  finance
possible acquisitions,  to pay dividends,  if declared, to repurchase our common
stock or for other general corporate purposes. American Federal Savings Bank may
use the proceeds it receives for expansion of its business activities.

Market For Common Stock

         We expect our common stock to be quoted in the over-the-counter  market
on the OTC Bulletin Board. However, a liquid market in our stock may not develop
or be maintained.  Ryan, Beck & Co.,  intends to make a market in our common
stock, but is under no obligation to do so.

                                       7

<PAGE>


Benefit to Management From the Offering and Dilutive Effect

         Benefit plans such as those  described below utilize stock ownership as
incentives for employees.  Incentives based on stock ownership are not available
to mutual  institutions  and cannot be provided to American Federal Savings Bank
employees  while  American  Federal  Savings Bank is in its current mutual form.
Employee  ownership  of stock aligns the  interests  of employees  with those of
non-employee  shareholders.  None of these employee plans, with the exception of
the ESOP, can be implemented unless approved by stockholders.

         Our full-time employees,  including management, will participate in the
offering  through  purchases  of  stock by  American  Federal's  employee  stock
ownership plan,  which is a form of employee  ownership and retirement plan. The
employee  stock  ownership plan intends to purchase 8% of the shares sold in our
offering.   Not  less  than  six  months   following   the   completion  of  the
reorganization,  we intend to adopt a stock option plan pursuant to which we may
award  stock  options  to key  employees  and  directors.  The number of options
available  under  this plan will be equal to not more than 10% of the  number of
shares sold in the reorganization. This would range from 55,181 shares, assuming
551,809  shares  are sold in the  reorganization,  to  74,657  shares,  assuming
746,566 shares are sold in the reorganization. The plan will require stockholder
approval. We also intend to implement a management  recognition plan, which will
award  restricted  shares of our common stock at no cost to the  recipient.  The
number of shares of restricted stock available under the management  recognition
plan  will be equal to not more  than 4% of the  number  of  shares  sold in the
reorganization.  This range will be from 22,312 shares,  assuming 551,809 shares
sold in the reorganization,  to 29,863 shares,  assuming 746,566 shares are sold
in the reorganization. However, the management recognition plan and stock option
plan  cannot  be  adopted  until  at  least  the six  month  anniversary  of the
completion of the reorganization. Further, both plans are subject to stockholder
approval.  Implementation  of the employee  benefit  plans will  require  either
issuance  of  additional  shares or  purchase of shares by the plans in the open
market. To the extent additional shares are issued, the employee plans will have
a dilutive effect on the ownership interests of those who purchase shares in the
offering.

         The  following  table  presents  the  dollar  value of the shares to be
granted pursuant to the ESOP,  stock option plan and the management  recognition
plan . It also shows the percentage of the  outstanding  common stock which will
be represented by these shares.  This table assumes that we sell 649,188 shares,
the midpoint of the estimated  valuation  range and the ESOP will purchase 8% of
the shares sold in the offering. It also assumes


                                       8

<PAGE>


4% of the shares issued  pursuant to the offering  shall be awarded  pursuant to
the management recognition plan.

                                                           Percentage of Eagle's
                                          Value of Shares      Outstanding
     Benefit Plan                           Granted (1)        Common Stock
     ------------                         ---------------     -------------
     ESOP .........................           $415,480            3.76%
     Option plan ..................                  0(2)         4.70
     Management recognition plan...            207,740            1.88
                                              --------            ----
     Total plan shares.............           $623,220           10.34%
                                              ========            ====
- -----------


(1)  Assumes  shares are  granted at $8.00 per share and that shares are sold in
     the offering at the midpoint of the offering range.

(2)  Recipients  of stock  options  realize value only after the date shares are
     exercised  and only in the event of an  increase in the price of the common
     stock in comparison to the price at the grant date.

Stock Information Center

         If you have any questions regarding the offering or our reorganization,
please call the stock  information  center at (800) 635-5930,  Monday to Friday,
9:00 a.m. to 4:00 p.m., Montana time.

Important Risks in Owning Eagle Financial Common Stock


         To help you  decide  whether to  purchase  stock in the  offering,  you
should read the Risk Factors section on pages 10 to 14 of this Prospectus.



                                       9

<PAGE>

                                  RISK FACTORS

- --------------------------------------------------------------------------------
     In addition to the other information in this document,  you should consider
carefully the following risk factors in evaluating an investment in our stock.
- --------------------------------------------------------------------------------

         Competition in Montana makes it difficult to achieve  desired levels of
profitability.



         We believe that Montana poses unique competitive  challenges due to its
low total  population and numerous  competitors.  Montana has one of the largest
land  areas  of any  state  but  has a  population  of  only  880,000.  However,
approximately 89  separately-chartered  banks,  five thrift  institutions and 79
credit  unions  operate in  Montana.  A number of  out-of-state  banks also have
Montana operations.

         The presence of numerous competitors,  particularly in Montana's larger
cities  such as  Helena,  Bozeman  and  Butte,  may  make it very  difficult  to
originate  loans  in  sufficient  numbers  or to make  loans at rates or at risk
levels which we deem  acceptable.  Markets  with fewer banks and credit  unions,
larger populations and more loan demand facilitate the origination of loans on a
higher volume basis.  For these reasons,  if we are not able over time to invest
the  proceeds  of the  offering in loans,  we will  invest  those funds in lower
yielding instruments such as fixed income or mortgage-backed securities.



         Our low  growth  rate may  affect  the  price of our  stock  after  the
reorganization.

         Historically, we have grown slowly. We do not anticipate rapid internal
growth,  even though we may raise up to $6.87 million,  before expenses,  in the
offering.  Our ability to grow will be dependent on Montana's employment levels,
real  estate  markets,  level of  interest  rates,  competition  for  loans  and
deposits, and availability of suitable acquisition opportunities.  If our growth
is limited, our stock price may be negatively impacted.

         If mortgage banking activity declines, our fee income will be reduced.


         The gains on loan sales and fees we receive from our  mortgage  banking
operations  may  decline  in a rising  rate  environment.  As a result of rising
interest rates, there is less home mortgage purchase and refinancing activity so
we are less able to sell loans to Fannie Mae and Freddie Mac or other investors.
We may not be able to reduce our loan expenses  commensurately  and we would not
generate as much income from loan related fees including  servicing.  This makes
us more dependent on interest income.

         Our loan concentration  increases our susceptibility to a deterioration
in asset quality in our market area.


         Substantially all of American  Federal's real estate mortgage loans are
secured by properties  located in our market area of southcentral  Montana.  Our
loan  portfolio is not  geographically  diverse.  If economic  conditions in our
market area deteriorate, even if conditions

                                       10

<PAGE>


in other  parts of Montana or the United  States do not,  we could  suffer  loan
losses.  By contrast,  banks which lend across broad  geographic  areas can more
readily withstand an economic downturn in one geographic area by relying on good
performance of loans made in other regions.


         The mutual holding company structure may preclude a transaction you and
other minority stockholders might favor.



         In our corporate  structure,  Eagle Financial MHC will at all times own
at least 51% of Eagle Bancorp's common stock, and the board of directors intends
that American Federal Savings Bank remain an independent financial  institution.
This is one reason why we chose to reorganize  into the mutual  holding  company
structure instead of conducting a full mutual-to-stock  conversion.  Because the
mutual  holding  company is required by law to own a majority of our stock,  the
public stockholders of Eagle Bancorp will be minority stockholders.  As minority
stockholders, they will have no control in electing directors or controlling the
affairs of Eagle Bancorp.  There is no assurance  that Eagle  Financial MHC will
not take  actions  which the  public  stockholders  believe  are  against  their
interests.  For example,  Eagle  Financial  MHC could  prevent the sale of Eagle
Bancorp to another  financial  institution  or defeat a candidate  proposed by a
public  stockholder for election to the board of directors of Eagle Bancorp.  It
could also  prevent  conversion  to fully  public stock form or defeat any other
proposals submitted by public stockholders. You should not purchase our stock in
anticipation of a sale of American Federal Savings Bank or Eagle Bancorp.



         Expenses from our stock-based benefit plans will reduce our earnings.



         We intend to adopt an employee stock  ownership  plan, or ESOP, as part
of the  reorganization.  If we receive stockholder  approval,  we also intend to
adopt other  stock-based  benefit  plans in the future  including a stock option
plan and a management  recognition plan. We will not be able to invest the money
that we use to buy stock to fund our ESOP or management  recognition plan. Also,
our future salary and benefit expenses will increase as a result of our adopting
these  benefit  plans.  This expense  will vary based on our stock price.  These
factors  will cause our  earnings to be lower than they would be if we chose not
to adopt stock-based benefit plans.  Because we are required to have over 50% of
our shares owned by Eagle Financial MHC, we expect,  upon shareholder  approval,
to  purchase  shares in the open  market to fund the stock  option  plan and the
management  recognition plan.  Provided  shareholder  approval is obtained,  the
employee plans, which include the ESOP, will account for approximately 10.34% of
the total shares issued.  American  Federal  Savings Bank also has an employment
agreement  with  its  President,  Mr.  Dreyer,  and a  profit  sharing  plan for
employees.  Neither the contract nor the profit  sharing plan is  anticipated to
have a material effect on future earnings.  See "Pro Forma Data" and "Management
- - Executive Compensation - Employee Stock Ownership Plan."



Future changes in interest rates may reduce our profits.


         Our  ability  to be  profitable  largely  depends  on our net  interest
income. Net interest income is the difference between:

                                       11

<PAGE>


          o    the interest income we earn on our assets, primarily mortgage and
               consumer loans and investment securities; and

          o    the interest expense we pay on our interest-bearing  deposits and
               borrowings.

         Most of our mortgage  loans have terms which are  significantly  longer
than the terms of our  deposit  accounts.  Because  our  loans  and  investments
generally   have  fixed   rates  of   interest   and   mature   later  than  our
interest-bearing deposits and borrowings, the yield on our assets, primarily our
loans,  generally  will adjust more slowly to changes in interest rates than the
cost of our  interest-bearing  deposits  and  borrowings.  As a result,  our net
interest  income can be reduced when interest rates increase  significantly  and
for long periods of time.  In  addition,  rising  interest  rates can reduce our
earnings  because in such an environment  there may be less customer  demand for
loans.  Also, such an environment  would reduce the value of our mortgage backed
and  investment  securities.  Declining  interest  rates may also  lower our net
interest  income if adjustable  rate or fixed rate mortgage loans are refinanced
at lower rates.  If these loans are  prepaid,  our  reinvestment  of those funds
could be in  assets  which  earn  lower  rates of  interest.  See  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Management of Interest Rate Risk and Market Risk."

         If Eagle Financial MHC converts to stock form in the future, our public
stockholders will have their ownership interest reduced.

         If  Eagle  Financial  MHC  converts  from a mutual  company  to a stock
company in the future,  our  stockholders  will exchange  their Eagle shares for
shares in the converted  Mutual  Holding  Company  pursuant to an exchange ratio
that may cause the ownership interest of public stockholders to be reduced.  The
reduction may take place because the Office of Thrift Supervision  requires that
the  exchange  ratio be reduced for any  dividends  which we declared  but Eagle
Financial  MHC elected not to receive and the value of any assets owned by Eagle
Financial  MHC, such as dividends  received by it, which will be  transferred to
the stock  company.  As dividends  declared but not paid to Eagle  Financial MHC
increase, the reduction in the exchange ratio will also increase. For example, a
stockholder  who owned 1% of the total issued  shares of Eagle Bancorp could own
less than 1% of the shares issued by the converted Mutual Holding Company.

         Management and the board of directors have significant  discretion over
the  investment  of the  offering  proceeds  and  may  not be  able  to  achieve
acceptable returns on the proceeds from the offering.

         The  board of  directors  and  management  of Eagle  Bancorp  will have
discretion in the investment of the additional capital we raise in the offering.
Although  management  and the board will seek to invest this capital  prudently,
its  deployment is dependent on  competitive  opportunities  and there can be no
assurance that investment  opportunities  will be present or that management and
the board of directors of Eagle will be able to achieve  earnings and returns on
equity that are  acceptable to  shareholders  without taking undue risk. We will
initially invest in

                                       12

<PAGE>


various short-term  investments and mortgage backed securities until we are able
to  originate  loans and expect our  returns on equity to be below the  industry
average.

         Our charter and bylaws  contain  numerous  provisions  designed to make
takeovers more difficult to achieve.

         Our charter and bylaws contain several provisions which will discourage
a takeover attempt or make it more difficult or costly even though a majority of
our shareholders might view such takeovers favorably, particularly if a takeover
allows our shares to be sold at a profit.


         Our charter and bylaws prevent  takeovers in several ways. For example,
they allow  directors to stay in office by only  authorizing  about one-third of
our board to be eligible for election each year. This is known as a staggered or
classified  board.  They also  restrict  for five years the ability of anyone to
acquire more than 10% of our stock. We are also allowed to issue up to 1,000,000
shares of non-voting  preferred  stock which might increase both the cost of and
the number of votes required to complete a takeover.



         The  small  amount of stock  being  issued  to the  public  may make it
difficult to buy or sell our stock in the future.



         Due to the  relatively  small size of the  offering to the  public,  we
expect our stock to be quoted on the OTC Bulletin Board.  The OTC Bulletin Board
is a market with generally less depth,  liquidity,  and  orderliness,  and fewer
buyers and sellers. By contrast, markets such as the Nasdaq have numerous buyers
and sellers at any given time. Generally, Nasdaq has an active and liquid market
for the stocks quoted  thereon.  These  conditions are less likely to develop on
the OTC Bulletin Board. Even if a liquid market develops for our stock, there is
no  assurance  that it can be  maintained.  An active,  orderly  trading  market
depends on the presence and  participation  of willing  buyers and sellers which
neither Eagle nor the market makers can control. This may affect your ability to
sell your shares on short notice and the sale of a large number of shares at one
time could  temporarily  depress the market price. For these reasons,  our stock
should not be viewed as a short-term investment. See "Market for the Stock."



          Recent stock market volatility may adversely  affect the price of your
stock.



         Publicly  traded stocks,  including  stocks of financial  institutions,
have recently  experienced  substantial  market price  volatility.  These market
fluctuations  may  be  unrelated  to the  operating  performance  of  particular
companies  whose  shares are publicly  traded.  In several  cases,  common stock
issued by recently converted  financial  institutions traded at prices that were
below the price at which such shares were sold in the initial offerings of those
companies.  The aggregate  purchase price of our common stock in the offering is
based on the  independent  appraisal by Feldman  Financial  Advisors.  After our
shares begin  trading,  the trading price of our common stock will be determined
by the marketplace.  In the marketplace,  the trading price may be influenced by
many factors,  including  prevailing  interest  rates,  investor  perceptions of
Eagle, and general industry and economic  conditions.  Due to possible continued
market  volatility,  we cannot assure you that,  following the  conversion,  the
trading  price of our  common  stock  will be at or above  the  $8.00  per share
initial offering price.


                                       13

<PAGE>


         Banking reform legislation may increase competition.

         On  November  12,  1999,   President   Clinton   signed  into  law  the
Gramm-Leach-Bliley   Financial  Services  Modernization  Act  of  1999,  federal
legislation   intended  to  modernize   the  financial   services   industry  by
establishing a comprehensive  framework to permit  affiliations among commercial
banks,  insurance  companies,  securities  firms  and  other  financial  service
providers.  To the extent that the legislation  permits banks,  securities firms
and  insurance  companies to  affiliate,  the  financial  services  industry may
experience  further  consolidation.  Larger firms that offer a wider  variety of
products than we do can aggressively  compete in the markets we currently serve.
This could adversely impact our profitability.


                             SELECTED FINANCIAL DATA



         The following is a summary of selected  financial  data. It reflects in
summary form all material financial  information.  Detailed financial statements
and accompanying notes begin on page F-1. The selected financial  information at
September 30, 1999, and for the three months ended  September 30, 1999, and 1998
have been derived  from  unaudited  financial  statements.  In our opinion,  all
adjustments  (consisting of normal recurring  adjustments)  necessary for a fair
presentation  of the  financial  condition  and  results of  operations  for the
unaudited  periods  presented have been included.  The results of operations for
the three months ended September 30, 1999, are not necessarily indicative of the
results which may be expected for any other period. Our asset quality ratios are
calculated  using end of period  balances.  Except  where  indicated,  all other
ratios are based on the average balances and are annualized where appropriate.



                             Selected Financial Data
                             -----------------------

                                           At September 30,      At June 30,
                                           ----------------  -------------------
                                           1999 (unaudited)     1999      1998
                                           ----------------     ----      ----
                                                       (In thousands)
Interest-bearing deposits with banks ......    $    550      $  4,175   $  4,400
Loans receivable, net .....................      99,864        97,036     95,049
Investment securities available-for-sale ..      16,349        16,590     15,880
Investment securities held-to-maturity ....      14,601        14,498     11,366
Federal Home Loan Bank stock ..............       1,325         1,301      1,207
Property and equipment, net ...............       7,242         7,361      7,168
Total assets ..............................     148,379       148,891    144,425
Deposit accounts ..........................     123,804       120,822    114,729
Federal Home Loan Bank advances ...........       8,508        12,574     14,841

Total liabilities .........................     134,303       134,998    131,570

Total equity ..............................      14,075        13,894     12,855


                                       14

<PAGE>


                              Summary Of Operations
                              ---------------------


                                          For the Three             For the
                                           Months Ended           Years Ended
                                           September 30,           June 30,
                                          --------------      ------------------
                                          1999      1998       1999       1998
                                          ----      ----       ----       ----
                                           (unaudited)
                                                      (In thousands)
Total interest and
 dividend income ...................    $ 2,508    $ 2,583    $10,022    $10,267
Total interest
 expense ...........................      1,288      1,345      5,193      5,439
                                        -------    -------    -------    -------
   Net interest income .............      1,220      1,238      4,829      4,828
Provision for loan
 losses ............................         15         15         60         60
                                        -------    -------    -------    -------
   Net interest income
    after provision
    for loan losses ................      1,205      1,223      4,769      4,768
Total noninterest income ...........        333        455      1,802      1,646
Total noninterest expense ..........      1,209      1,136      4,611      4,257
  Income before provision
 for income taxes ..................        329        542      1,960      2,157
Provision for income taxes .........        120        202        708        915
                                        -------    -------    -------    -------

   Net income ......................    $   209    $   340    $ 1,252    $ 1,242
                                        =======    =======    =======    =======



                                       15

<PAGE>


                              Key Operating Ratios
                      ------------------------------------

                                              At or for the      At or for the
                                           Three Months Ended     Years Ended
                                              September 30,         June 30,
                                           ------------------   ---------------
                                            1999        1998     1999     1998
                                           ------      ------   ------   ------
                                                         (unaudited)
Performance Ratios:
  Return on average assets ..............    0.56%       0.95%    0.85%    0.88%
  Return on average equity ..............    5.98       10.44     9.36    10.15
  Ratio of average interest-earning
   assets to average interest-bearing
   liabilities ..........................  106.32      105.68   106.11   104.41
  Net interest rate spread(1) ...........    3.36        3.55     3.42     3.56
  Net interest margin(2) ................    3.61        3.78     3.67     3.74
  Noninterest income to average assets ..     .90        1.27     1.23     1.17
  Ratio of noninterest expense to average
    total assets ........................    3.25        3.16     3.14     3.02
  Efficiency ratio(3) ...................   77.85       67.10    69.54    65.76

Asset Quality Ratios:
  Non-performing loans to total assets ..    0.59        0.20     0.54     0.18
  Non-performing loans to total loans ...    0.88        0.30     0.83     0.28
  Allowance for loan losses to total
    loans ...............................    0.75        0.74     0.76     0.71
  Allowance for loan losses to
    non-performing loans ................   85.19      247.02    91.55   253.93

Capital Ratios:
  Equity to total assets at end of period    9.49        9.33     9.33     8.90
  Average equity to average assets ......    9.50        9.28     9.56     8.82

Other Data:
  Number of full service offices ........       4           4        4        4

- ----------

(1)  The net interest rate spread represents the difference between the weighted
     average yield on  interest-earning  assets and the weighted average cost of
     interest-bearing liabilities during the period.

(2)  The net interest  margin  represents net interest income as a percentage of
     average interest-earning assets for the period.


(3)  The efficiency ratio represents  noninterest  expense divided by the sum of
     net interest income and noninterest income.



                                       16

<PAGE>

                               RECENT DEVELOPMENTS



         The summary information presented below at or for each of the three and
six month  periods  ended  December  31,  1999 and 1998,  are  derived  from the
unaudited consolidated financial statements of American Federal Savings Bank. In
our  opinion,  all  adjustments  (consisting  of normal  recurring  adjustments)
necessary  for a fair  presentation  of the  financial  condition and results of
operations for the unaudited periods  presented have been included.  The results
of  operations  and other  data  presented  for the three and six  months  ended
December 31, 1999, do not necessarily  indicate the results that may be expected
for the year ending June 30, 2000. Our asset quality ratios are calculated using
end of period balances.  Except where  indicated,  all other ratios are based on
average balances and are annualized where appropriate.



                             SELECTED FINANCIAL DATA

                                            At December 31,   At June 30,
                                            ---------------   -----------
                                                 1999           1999
                                                 ----           ----
                                                    (In thousands)
Interest-bearing deposits with banks .......   $      0       $  4,175
Loans receivable, net ......................    101,974         97,036
Investment securities available-for-sale ...     17,357         16,590
Investment securities held-to-maturity .....     10,915         14,498
Federal Home Loan Bank stock ...............      1,349          1,301
Property and equipment, net ................      7,134          7,361
Total assets ...............................    149,553        148,891
Deposit accounts ...........................    122,842        120,822
Federal Home Loan Bank advances ............     11,041         12,574
                                               --------       --------
Total liabilities ..........................    135,321        134,998
                                               --------       --------
Total equity ...............................     14,232         13,894
                                               ========       ========


                                       17


<PAGE>


                              Summary Of Operations
                              ---------------------

                                             For the                For the
                                        Three Months Ended     Six Months Ended
                                            December 31,          December 31,
                                        ------------------     -----------------
                                          1999       1998       1999       1998
                                          ----       ----       ----       ----
                                                        (unaudited)
                                                      (In thousands)
Total interest and
 dividend income ...................     $2,529     $2,539     $5,037     $5,122
Total interest expense .............      1,277      1,324      2,565      2,669
                                         ------     ------     ------     ------
   Net interest income .............      1,252      1,215      2,472      2,453
Provision for loan losses ..........          0         15         15         30
                                         ------     ------     ------     ------
   Net interest income
    after provision for
    loan losses ....................      1,252      1,200      2,457      2,423
Total noninterest income ...........        358        470        690        925
Total noninterest expense ..........      1,205      1,128      2,413      2,264
                                         ------     ------     ------     ------
   Income before provision
    for income taxes ...............        405        542        734      1,084
Provision for income taxes .........        110        187        230        389
                                         ------     ------     ------     ------
Net income .........................     $  295     $  355     $  504     $  695
                                         ======     ======     ======     ======

                              Key Operating Ratios
                              --------------------

                                            At or for the        At or for the
                                         Three Months Ended    Six Months Ended
                                              December 31,        December 31,
                                         ------------------    -----------------
                                             1999     1998      1999       1998
                                             ----     ----      ----       ----
                                                        (unaudited)
Performance Ratios:
     Return on average assets ..........     0.7 %     0.99%     0.68%     0.96%
     Return on average equity ..........     8.34     10.58      7.1      10.48
     Ratio of average interest-earning
       assets to average interest-
       bearing liabilities .............   105.37    106.48    105.85    106.12
     Net interest rate spread(1) .......     3.54      3.44      3.46      3.49
     Net interest margin(2) ............     3.74      3.70      3.67      3.74
     Noninterest income to average
      assets ...........................     0.96      1.30      0.92      1.28
     Noninterest expense to average
      assets ...........................     3.24      3.13      3.23      3.13
     Efficiency ratio(3) ...............    74.84     66.94     76.31     67.02

Asset Quality Ratios:
     Non-performing loans to total
      assets ...........................     0.39      0.38      0.39      0.38
     Non-performing loans to total
      loans ............................     0.57      0.57      0.57      0.57
     Allowance for loan losses to
      total loans ......................     0.73      0.73      0.73      0.73
     Allowance for loan losses to
      non-performing loans .............   129.19    128.16    129.19    128.16

Capital Ratios:
     Equity to total assets at end
      of period ........................     9.51      9.43      9.5       9.43
     Average equity to average
      assets ...........................     9.50      9.32      9.4       9.16

    Other Data:
     Number of full service offices ....        4         4         4         4

- ---------------
(1)  The net interest rate spread represents the difference between the weighted
     average yield on  interest-earning  assets and the weighted average cost of
     interest-bearing liabilities during the period.
(2)  The net interest  margin  represents net interest income as a percentage of
     average interest-earning assets for the period.
(3)  The efficiency ratio represents  noninterest  expense divided by the sum of
     net interest income and noninterest income.


                                       18

<PAGE>



         The table below sets forth  American  Federal  Savings  Bank's  capital
position relative to the Office of Thrift  Supervision  capital  requirements at
the date  indicated.  The  definitions  of the terms used in the table are those
provided in the capital  regulations issued by the Office of Thrift Supervision.
See  "Regulation  -- Regulation of American  Federal  Savings Bank -- Regulatory
Capital Requirements."



                               Regulatory Capital
                               ------------------

                                                         At December 31, 1999
                                                       -----------------------
                                                                    Percent of
                                                       Amount         Assets
                                                       ------         ------
                                                       (Dollars in thousands)
GAAP capital .............................             14,232          9.51%

Tangible capital:
   Capital level .........................             14,603          9.74
   Requirement ...........................              2,249          1.50
                                                       ------         -----
   Excess ................................             12,354          8.24%
                                                       ======         =====

Core capital:
   Capital level .........................             14,603          9.74
   Requirement ...........................              4,498          3.00
                                                       ------         -----
   Excess ................................             10,105          6.74%
                                                       ======         =====

Risk capital:
   Capital level .........................             15,303         17.48
   Requirement ...........................              7,003          8.00
                                                       ------         -----
   Excess ................................              8,300          9.48%
                                                       ======         =====



                                       19


<PAGE>



Year 2000 Developments


         American  Federal  Savings Bank,  as required of all federally  insured
financial institutions,  undertook extensive preparations in connection with the
Year 2000 date change.  On the date change,  and as of January 31, 2000, we have
not  experienced  any  material  problems  in any aspect of  banking  operations
associated with the date change. We have incurred no material costs,  other than
the cost of preparation, as a result of the date change.



Financial Condition


         For the three month  period  ending  December  31,  1999,  total assets
increased by $1.17  million,  or 0.79%,  from $148.38  million at September  30,
1999, to $149.55  million at December 31, 1999.  This increase was due primarily
to an increase in loans  receivable  of $2.11  million,  which was the result of
selling a smaller  percentage of mortgage loan  originations.  Total liabilities
increased by $1.02 million, or 0.76%, from $134.30 million at September 30, 1999
to $135.32  million at December 31, 1999. The increase was due to an increase in
borrowings from the Federal Home Loan Bank of $2.53 million, which was partially
offset by a decrease in deposits.  Total  deposits  decreased  by  $962,000,  or
0.78%,  from  $123.80  million at  September  30,  1999,  to $122.84  million at
December  31,  1999.  The decrease  was  primarily  due to seasonal  declines in
transaction accounts.

         For the six  month  period  ending  December  31,  1999,  total  assets
increased  by $662,000,  or 0.44%,  from  $148.89  million at June 30, 1999,  to
$149.55  million at December  31,  1999.  The increase was due to an increase in
loans  receivable  of $4.94  million,  which was the result of selling a smaller
percentage  of mortgage  loan  originations  and slower  repayments  on existing
loans.   The   increase  in  loans  was   partially   offset  by  a  decline  in
interest-bearing  deposits with banks of $4.18 million. These deposits were used
to fund loan  growth and to provide  increased  liquidity  at  year-end  to meet
possible  withdrawals  for Year 2000 purposes.  Total  liabilities  increased by
$323,000, or 0.22%, from $135.00 million at June 30, 1999, to $135.32 million at
December 31, 1999.  The slight  increase was due to the decrease in Federal Home
Loan Bank  borrowings  of $1.53  million,  which was  offset by an  increase  in
deposits.  Total  deposits  increased by $2.02 million,  or 1.67%,  from $120.82
million at June 30,1999,  to $122.84  million at December 31, 1999. The increase
was primarily due to increases in checking  accounts and  certificate of deposit
accounts.


Comparison of Operating  Results for the Three Months Ended December 31, 199 and
December 31, 1998


         Net Income.  We had net income of $295,000  for the three  months ended
December 31, 1999, compared to net income of $355,000 for the three months ended
December 31, 1998. This decrease of $60,000, or 16.90%, was due to a decrease of
$112,000  in  noninterest  income and an  increase  of  $77,000  in  noninterest
expense.  These  decreases were partially  offset by a decrease in provision for
income taxes of $77,000 and an increase in net interest income of $37,000.


         Net Interest Income.  Our net interest income increased by $37,000,  or
3.05%,  for the three  months ended  December 31, 1999,  as compared to the same
three months in 1998.  This was due  primarily to a decline in interest  expense
related to a decline in the average balance of Federal Home Loan Bank advances.


         Interest and Dividend  Income.  Total interest and dividend  income was
$2.53  million for the three months ended  December 31, 1999,  compared to $2.54
million for the three months ended  December 31, 1998,  representing  a decrease
of $10,000, or .36%.  This decrease was due, in part,  to a decrease in interest
on deposits with banks, which was almost offset by an increase in interest  from
securities.


                                       20

<PAGE>



         Interest  Expense.  Total interest expense decreased from $1.32 million
for the three months ended  December  31, 1998,  to $1.28  million for the three
months ended  December 31, 1999, a decrease of $47,000 or 3.56%.  This  decrease
was primarily the result of a decrease in average rates paid.

         Provision for Loan Losses.  The provision for loan losses  decreased by
$15,000 to zero for the three  months  ended  December  31,  1999.  Management's
review of  American  Federal's  asset  quality  and the  balance of the  current
allowance for loan losses and an  assessment of the local economy  resulted in a
determination that the current allowance was adequate.

         Noninterest  Income.  Noninterest  income  decreased  by  $112,000,  or
23.83%,  from $470,000 for the three months ended December 31, 1998, to $358,000
for the three months ended December 31, 1999. The decrease was due to a decrease
in net gain on sale of loans of $140,000  because of a decrease in the amount of
loan  originations  for the period ended  December 31, 1998.  This was partially
offset by an increase of $12,000 in mortgage  servicing  fees and an increase in
demand deposit service charges of $13,000.  "Other" noninterest income increased
$3,600,  or 4.42%,  from $81,300 for the three months ended December 31, 1998 to
$84,900  for the  three  months  ended  December  31,  1999.  Commission  income
increased $3,900 from $9,700 to $13,600. Credit card fee income increased $3,200
from $3,500 to $6,700.  Contract  collection fee income  declined by $1,800 from
$5,900 to $4,100.

         Noninterest  Expense.  Noninterest  expense  increased  by $77,000,  or
6.83%, from $1.13 million for the three months ended December 31, 1998, to $1.21
million for the three months ended December 31, 1999.  This was primarily due to
an increase of $70,000 in salaries  and  employee  benefits and $30,000 in other
noninterest expenses.  The increase in salaries and employee benefits was due to
a decrease in mortgage loan originations which accelerated recognition of salary
related loan  origination  costs.  This was partially offset by a decline in the
amortization of mortgage servicing rights of $20,000 and a decrease in legal and
accounting fees of $7,100.  "Other"  noninterest  expense increased $30,500,  or
20.00%,  from $152,500 for the three months ended  December 31, 1998 to $183,000
for the three months ended December 31, 1999.  Office supplies  increased $7,600
from $14,000 to $21,600.  Consumer loan expenses increased $7,600 from $3,800 to
$11,400. Credit card expense increased $5,000 from $5,200 to $10,200. Furniture,
fixture and equipment expense increased $2,200 from $17,200 to $19,400.

         Income Taxes.  Income tax expense decreased  $77,000,  or 41.18%,  from
$187,000  for the three months ended  December  31, 1998,  to  $110,000  for the
three months ended December 31, 1999. The decrease was attributable, in part, to
a decrease in net income  before  taxes of $137,000  from the three months ended
December 31, 1998,  to the same three months in 1999.  The  provision for income
taxes also  includes an  adjustment  made upon  completion of the tax return for
calendar year 1999, which resulted in a decrease in tax expense.


Comparison of Operating  Results for the Six Months Ended  December 31, 1999 and
1998


         Net Income.  American  Federal  Savings Bank had net income of $504,000
for the six months ended December 31, 1999, as compared to $695,000 for the same
six months in 1998. This decrease of $191,000,  or 27.48%, was due to a decrease
in noninterest income of $235,000



                                       21

<PAGE>




and an increase in noninterest expense of $149,000. This was partially offset by
a decrease in  provision  for income  taxes of  $159,000  and an increase in net
interest income of $19,000.

         Net Interest Income. Net interest income increased  $19,000,  or 0.77%,
to $2.47 million for the six months ended  December 31, 1999, as compared to the
same six months in 1998.  Interest expense declined by $103,000,  while interest
income decreased by $84,000.  The decrease in interest expense was due primarily
to a decrease in the average daily  balance of Federal Home Loan Bank  advances.
Interest  income  declined due to lower interest  rates in all  interest-earning
categories.

         Interest and Dividend  Income.  Interest and dividend  income was $5.12
million for the six months ended  December 31, 1998,  compared to $5.04  million
for the six months ended  December  31,  1999, a decrease of $84,000,  or 1.66%.
This  decrease was a result of a decrease in interest  from  deposits with banks
offset somewhat by an increase in interest from securities available for sale.


         Interest  Expense.  Total interest expense decreased from $2.67 million
for the six months ended  December 31, 1998, to $2.57 million for the six months
ended December 31, 1999, a decrease of $103,000, or 3.86%. This decrease was the
result of a decrease in interest  paid on Federal Home Loan Bank  advances  from
$431,000  for the six months ended  December  31, 1998,  to $308,000 for the six
months ended December 31, 1999,  slightly offset by an increase in interest paid
on deposits.


         Provision for Loan Losses.  The provision for loan losses  decreased by
$15,000 from $30,000 for the six months ended  December 31, 1998, to $15,000 for
the six months ended December 31, 1999. This was due to  management's  review of
lending and loss  activity as well as the strength of the local  economy and the
resultant  determination  to make no loan loss provision during the three months
ended December 31, 1999.

         Noninterest  Income.  Noninterest  income  decreased  by  $235,000,  or
25.41%,  from  $925,000 for the six months ended  December 31, 1999, to $690,000
for the six months ended  December  31, 1999.  This was due to a decrease in the
net gain on sale of loans of  $240,000  due to a decline in the  origination  of
loans qualified for sale in the secondary  market and an increase in the loss on
securities  sales of $25,000.  This was  partially  offset by increase in demand
deposit  service  charges of $12,000 and mortgage loan  servicing  fees $27,000.
"Other"  noninterest income decreased  $10,000,  or 5.66%, from $176,600 for the
six months ended December 31, 1998 to $166,600 for the six months ended December
31, 1999.  Miscellaneous  non-operating  income  decreased $8,000 from $8,900 to
$900.  Small Business  Administration  servicing  income declined by $3,100 from
$9,900 to $6,800.  Contract  collection fees decreased by $2,900 from $11,000 to
$8,200.  ATM and debit  card fee  income  increased  by $3,500  from  $17,900 to
$21,400.

         Noninterest  Expense.  Noninterest  expense  increased by $149,000,  or
6.58%,  to $2.41 million for the six months ended December 31, 1999,  from $2.26
million for the six months ended December 31, 1998.  Increases included $109,000
for  salaries  and  employee  benefits,  $25,000  for  furniture  and  equipment
depreciation,  and $18,300 for "other"  noninterest  expenses.  The  increase in
salaries  and  employee  benefits  was  due  to  a  slowdown  in  mortgage  loan
originations  which  accelerated  recognition of salary related loan origination
costs



                                       22

<PAGE>


and to a lesser  degree to normal  salary  increases.  Furniture  and  equipment
depreciation  expenses were higher because of the installation of the Windows NT
system in late 1998. "Other"  noninterest  expense increased $18,300,  or 5.47%,
from $334,400 for the six months ended December 31, 1998 to $352,700 for the six
months ended  December 31, 1999.  Consumer  loan expense  increased  $8,300 from
$8,000 to $16,300. Credit card expenses increased $4,400 from $9,500 to $13,900.
Miscellaneous  operating  expenses  increased  $3,800  from  $37,900 to $41,700.
Directors  fees  increased  $2,900  from  $47,100 to  $50,000.  Real estate loan
expenses decreased $4,100 from $24,100 to $20,000.


         Income Taxes.  Income tax expense decreased  $159,000,  or 40.87%, from
$389,000  for the six months ended  December  31, 1998,  to $230,000 for the six
months ended  December 31, 1999.  The decrease was  attributable,  in part, to a
decrease  in net income  before  taxes of  $350,000  from the six  months  ended
December 31, 1999,  from the same six months in 1998.  The  provision for income
taxes also includes an adjustment made upon the completion of the tax return for
calendar year 1999, which resulted in a decrease in tax expense.



                HOW WE INTEND TO USE THE PROCEEDS OF THE OFFERING


         We cannot  determine the actual amount of proceeds from the sale of the
shares of common stock until we complete the  reorganization and stock offering.
We estimate  that we will receive net proceeds from the sale of the common stock
of between $3,864,000 at the minimum of the offering range and $5,423,000 at the
maximum,  of the offering range. See "Pro Forma Data" and "The  Reorganization."
Assuming the sale of  $5,194,000 of common stock at the midpoint of the offering
range and the purchase of 8% of the shares by the employee stock ownership plan,
the following table shows the manner in which we will use the net proceeds:


       Loan to employee stock ownership plan ............  $  415,000
       Investment in stock of American Federal ..........   2,322,000
       Working capital for Eagle Bancorp ................   1,906,520
                                                           ----------
       Total ............................................  $4,644,000
                                                           ==========

         Approximately  41%  of  the  net  proceeds  of  the  offering  have  no
specifically  earmarked  purpose and will be used initially as working  capital.
This  working  capital  will be  invested by us in U.S.  government  and federal
agency securities, marketable securities, or a combination of both. Over time we
anticipate  the  potential  uses of the  proceeds  retained  by Eagle to include
possible  acquisitions  among the  various  financial  institutions  located  in
Montana,  the payment of dividends to  stockholders  and the  repurchase  of our
common stock. However, there are no current agreements or arrangements regarding
acquisitions.  These potential uses of proceeds may change,  depending on market
conditions after the reorganization.



                                       23

<PAGE>


         The funds received by American  Federal  Savings Bank from us in return
for the  purchase  of all of American  Federal's  stock will be used for general
corporate purposes,  including lending and investing in securities.  These funds
will increase American  Federal's total capital to expand investment and support
lending and internal growth.

         The net proceeds will vary because total expenses of the reorganization
may be more or less than  those  estimated.  Payments  for shares  made  through
withdrawals  from existing  American  Federal Savings Bank deposit accounts will
not  result in the  receipt of new funds for  investment  by  American  Federal.
Withdrawals  will  reduce  American  Federal's  deposits and interest expense as
funds are transferred from certificates or other deposit accounts.

         We believe that the  reorganization  and stock offering provide several
important  business benefits including allowing American Federal Savings Bank to
become a stock institution, increasing capital without risking a loss of control
and providing for an incremental increase in capital.


                         OUR POLICY REGARDING DIVIDENDS



         We will have the  authority  to declare  dividends  on our common stock
upon  completion  of the  offering.  We currently  anticipate we will pay a cash
dividend  on  our  common  stock  beginning  in the  first  full  quarter  after
completion of the  reorganization.  However,  the amount of the dividend has not
been established.  We cannot, however,  guarantee we will in fact pay a dividend
or that we will not reduce or eliminate any  dividends in the future.  Dividends
will be subject to determination  and declaration by our board of directors.  In
making its  decision,  the board of directors  will  consider  several  factors,
including:



          o    Eagle's financial condition and results of operations;
          o    Eagle's long-term business plan;
          o    tax considerations;
          o    industry standards; and
          o    economic conditions.


         Eagle Financial MHC, as a stockholder of Eagle Bancorp,  is entitled to
receive dividends from Eagle when and if Eagle declares dividends.  The board of
directors of Eagle Financial MHC may decide to waive the receipt of dividends in
order to pay a higher  dividend to the public  stockholders  of Eagle.  If Eagle
Financial  MHC elects not to waive  receipt  of  dividends  from Eagle or if the
Office of Thrift  Supervision  does not  approve  such a waiver,  the  amount of
dividends may be adversely affected. See "Waiver of Dividends by Eagle Financial
MHC."

         Eagle's  ability  to pay  dividends  also  depends  on the  receipt  of
dividends  from American  Federal.  American  Federal  Savings Bank is, in turn,
subject to a variety of regulatory limitations on the payment of dividends.  See
"Regulation -- Regulation of American Federal Savings Bank -- Dividend and Other
Capital  Distribution  Limitations."  Furthermore,  as a condition  to Office


                                       24

<PAGE>


of Thrift  Supervision  approval of the  reorganization,  we have agreed that we
will not initiate any action within one year of completion of the reorganization
to pay a special  distribution  or a return of capital to stockholders of Eagle.
See also "Waiver of Dividends by Eagle Financial MHC."

         In addition,  earnings of American Federal Savings Bank appropriated to
bad debt reserves and deducted for federal income tax purposes are not available
for payment of cash dividends or other  distributions  to  stockholders  without
payment of taxes at the  then-current  tax rate by American Federal Savings Bank
on the  amount of  earnings  deemed to be  removed  from the  reserves  for such
distribution.  See  "Taxation"  and  Note  11 of  American  Federal's  financial
statements.  American Federal Savings Bank does not contemplate any distribution
out of its bad debt reserve which would cause such tax liability.


                WAIVER OF DIVIDENDS BY THE MUTUAL HOLDING COMPANY


         The board of directors of Eagle Financial MHC, prior to the declaration
of any dividends by Eagle Bancorp, will decide whether to apply to the Office of
Thrift  Supervision  for  permission  to waive the receipt of its portion of any
dividends each time Eagle Bancorp declares a dividend.  Any waiver of dividends,
if  approved  by the  Office of Thrift  Supervision,  will be subject to various
conditions.  There can be,  however,  no  assurances  that the  Office of Thrift
Supervision will approve such application or if such approval is obtained,  that
Eagle Financial MHC will continue to waive dividends. In waiving dividends,  the
board of directors must conclude,  among other things, that a dividend waiver by
Eagle  Financial  MHC,  which permits  retention of capital by Eagle Bancorp and
American Federal, is in the best interest of Eagle Financial MHC because,  among
other reasons:

          o    Eagle  Financial  MHC  has no need  for  cash  for  its  business
               operations;

          o    The cash that would be received by Eagle  Financial  MHC could be
               invested by Eagle Bancorp at a more favorable rate of return;

          o    The waiver preserves the capital of American Federal Savings Bank
               and enhances American Federal's business; and

          o    The waiver preserves the net worth of Eagle Financial MHC through
               its  principal  asset  (Eagle's  common  stock),  which  would be
               available for  distribution  in the unlikely event of a voluntary
               liquidation of American  Federal Savings Bank after  satisfaction
               of  claims  of   depositors,   other   creditors   and   minority
               stockholders.

         If Eagle  Financial MHC  determines  that the waiver of dividends is in
the best interest of the parties involved:

          o    Eagle Financial MHC will make prior  application to the Office of
               Thrift  Supervision for approval to waive any dividends  declared
               on our common


                                       25

<PAGE>


               stock.  An  application  will  be made on an  annual  basis  with
               respect to any year in which Eagle Financial MHC intends to waive
               such dividends.

          o    Dividends  waived by Eagle  Financial  MHC are not  available for
               payment to minority  stockholders  and will be excluded  from the
               capital accounts of American Federal Savings Bank for purposes of
               calculating   any   dividend   payments   by  Eagle  to  minority
               stockholders.

          o    American  Federal  Savings Bank will, so long as Eagle  Financial
               MHC remains in existence,  establish a restricted capital account
               in  the  cumulative  amount  of any  dividends  waived  by  Eagle
               Financial  MHC for the benefit of the members of Eagle  Financial
               MHC. The restricted capital account would be senior to the claims
               of minority  stockholders of Eagle and would not decrease even if
               American  Federal's  deposits  decrease.  This restricted capital
               account  would be added to any  liquidation  account in  American
               Federal Savings Bank  established in connection with a conversion
               of Eagle  Financial  MHC to stock form and would not be available
               for distribution to minority stockholders.

         Immediately  after  the  reorganization,  it  is  expected  that  Eagle
Financial MHC's operations will consist of activities relating to its investment
in a  majority  of  Eagle's  common  stock  and the  investment  of its  initial
capitalization.  In the future, Eagle Financial MHC may accept dividends paid by
Eagle to be used for other purposes, including purchasing common stock from time
to time in the open market or from Eagle, if permitted.


                 MUTUAL HOLDING COMPANY CONVERSION TO STOCK FORM


         Following  completion of the  reorganization,  Eagle  Financial MHC may
elect  to  convert  to  stock  form  in  accordance  with  applicable  laws  and
regulations.  American Federal Savings Bank's current directors, who will be the
initial  directors of Eagle  Financial  MHC and Eagle  Bancorp,  have no current
plans to convert Eagle  Financial MHC to stock form. The terms of any conversion
cannot be  determined  at this time and we cannot  assure you that a  conversion
will ever  occur.  If Eagle  Financial  MHC  converts  to stock  form,  minority
stockholders  will be  entitled  to exchange  their  shares of common  stock for
shares of the newly converted mutual holding company.  The exchange of shares is
required to be done in a manner  that is fair and  reasonable  to both  minority
stockholders and Eagle Financial MHC. The Office of Thrift Supervision  requires
that this  exchange  include a  downward  adjustment  in the  exchange  ratio to
account for:

          o    the amount of waived, dividends if any; and


          o    assets  received  by  Eagle  Financial  MHC,  such  as  dividends
               received,  which  will  be  transferred  to the  newly  converted
               company.


                                       26

<PAGE>


Further,  if Eagle  Financial  MHC converts to stock form,  any options or other
convertible securities held by any director,  officer, or employee of ours, will
be convertible  into the right to acquire shares of the newly  converted  mutual
holding  company,  or  its  successor.  These  options  or  securities  will  be
convertible on the same basis as outstanding common stock pursuant to applicable
exchange ratios. However, if these shares are not converted,  the holders of the
options or other  convertible  securities will be entitled to receive cash equal
to the fair value of such  options or  convertible  securities.  Any exchange or
redemption  is subject to the approval of the Office of Thrift  Supervision  and
the  Office  of  Thrift   Supervision  has  made  no  determination  as  to  the
permissibility of any such exchange or redemption.

         Although the plan of  reorganization  addresses  the  possibility  of a
conversion  of  this  nature,  there  can be no  assurances  when,  if  ever,  a
conversion  will occur,  or what conditions may be imposed upon us by the Office
of Thrift  Supervision should we convert.  If we never convert,  Eagle Financial
MHC will always own a majority of our common stock.


                           MARKET FOR THE COMMON STOCK



         Neither American Federal Savings Bank nor Eagle have previously  issued
capital stock.  For this reason they have no  stockholders.  We anticipate  that
after the reorganization our common stock will be quoted in the over-the-counter
market  on the OTC  Bulletin  Board,  an  electronic  inter-dealer  market  that
displays real-time quotes, last sale price and volume information. A requirement
for  inclusion  on the OTC  Bulletin  Board is that there be at least one market
maker. Making a market involves maintaining bid and asked quotations, being able
as principal to effect  transactions  in  reasonable  quantities at these quoted
prices,  subject to various securities laws, and other regulatory  requirements.
Although it is under no  obligation  to do so,  Ryan,  Beck & Co. has stated its
intention to use its best efforts to make a market in our common stock,  so long
as the  volume  of  trading  and other  market-making  conditions  justify  such
activity.  We also intend to encourage other brokerage firms to make a market in
the common stock. There can be no assurance,  however,  that any other firm will
do so. A public  trading  market for the  securities  of any issuer,  having the
desirable characteristics of depth, liquidity and orderliness,  depends upon the
presence in the  marketplace of both willing  buyers and willing  sellers at any
given time. The presence in the marketplace of a sufficient number of buyers and
sellers at any given time is a factor  over which  neither  Eagle nor any market
marker  has any  control.  An active  and  liquid  market  for the stock may not
develop or be  maintained.  Under such  circumstances,  you may have  difficulty
selling shares on short notice.  Therefore, you should not consider the stock as
a short-term investment. Trying to sell a large number of shares at one time may
also temporarily depress the market price of the stock.


         The aggregate  price of the stock is based on an independent  appraisal
of the pro forma market value of the stock.  However,  there can be no assurance
that an investor  will be able to sell the stock  purchased  in the  offering at
prices in the range of the pro forma book values of the stock or at or above the
initial purchase price of $8.00. See "Pro Forma Data" and "The Offering -- Stock
Pricing and Number of Shares to be Offered."

                                       27

<PAGE>


                                 CAPITALIZATION



         Set forth below is the historical  capitalization  of American  Federal
Savings Bank as of September 30, 1999, and the pro forma capitalization of Eagle
after  giving  effect to the  offering,  assuming the sale of shares to minority
stockholders  at $8.00 per share.  Eagle  Financial  MHC will be issued  between
662,254 and 841,872 shares subject to increase to 968,153  shares,  and will not
pay cash  consideration  for its  shares.  The table  also  gives  effect to the
assumptions  set forth under "Pro Forma  Data." A change in the number of shares
sold in the offering may materially affect the pro forma capitalization.



                                       28

<PAGE>

<TABLE>
<CAPTION>

                                                                         Eagle Bancorp Pro Forma Consolidated Capitalization
                                                                             at September 30, 1999 Based On The Sale Of:
                                                               ---------------------------------------------------------------------
                                                               1,174,063 shares  1,381,250 shares  1,588,438 shares 1,826,703 shares
                                                                 to be issued;    to be issued;     to be issued;    to be issued;
                                             American Federal   551,809 shares   649,188 shares    746,566 shares    858,550 shares
                                                Historical       to be sold at      to be sold       to be sold        to be sold
                                              Capitalization       Minimum of        Midpoint          Maximum         Maximum, as
                                            September 30, 1999       Range           of Range         of Range        adjusted (1)
                                            ------------------   --------------   --------------   --------------   ----------------
                                                                                  (In thousands)
<S>                                              <C>                <C>              <C>              <C>               <C>
Deposits (2) ..............................      $123,804           $123,804         $123,804         $123,804          $123,804
Borrowings:
  Federal Home Loan Bank advances .........         8,508              8,508            8,508            8,508             8,508
                                                 --------           --------         --------         --------          --------
Total deposits and borrowings .............      $132,312           $132,312         $132,312         $132,312          $132,312
                                                 ========           ========         ========         ========          ========
Stockholders' equity:
  Preferred stock, par value $.01,
  1,000,000 shares authorized;
  none issued .............................             0                  0                0                0                 0
Common stock, par value $.01 per share,
  10,000,000 shares authorized; shares
  to be issued as reflected(3)(4)(5) ......             0                 12               14               16                18
Additional paid-in capital(3)(6) ..........             0              3,843            4,620            5,397             6,291
Retained earnings (substantially
  restricted) .............................        14,308             14,308           14,308           14,308            14,308

Unrealized loss on available
  for sale securities .....................          (233)              (233)            (233)            (233)             (233)

Less:
  Common stock acquired by ESOP(3) ........             0               (353)            (415)            (478)             (549)
  Common stock acquired by the
   Management Recognition Plan(3) .........             0               (177)            (208)            (239)             (275)
                                                 --------           --------         --------         --------          --------
Total stockholders' equity ................      $ 14,075           $ 17,400         $ 18,086         $ 18,771          $ 19,560
                                                 ========           ========         ========         ========          ========
</TABLE>
- ----------
(Footnotes on next page)


                                       29

<PAGE>


(1)  As  adjusted  to give  effect to an  increase  in the number of shares that
     could occur due to an increase in the estimated  valuation  range, of up to
     15% to  reflect  changes in market and  financial  conditions  prior to the
     completion of the reorganization or to fill the order of the ESOP.

(2)  No  effect  is given to  possible  withdrawals  from  deposit  accounts  to
     purchase  the common  stock.  Any such  withdrawals  will  reduce pro forma
     deposits by the amounts thereof.


(3)  Assumes  that 8% and 4% of the shares  sold in the  reorganization  will be
     purchased by the ESOP and the management recognition plan, respectively. No
     shares will be purchased by the management  recognition  plan as of, or at,
     the time of the reorganization. It is assumed on a pro forma basis that our
     management  recognition  plan will be  adopted  by the board of  directors,
     approved by the stockholders at a special or annual meeting no earlier than
     six months  after  completion  of our  reorganization  and  reviewed by the
     Office of Thrift Supervision. It is assumed that the management recognition
     plan  will  purchase  common  stock in the open  market in order to give an
     indication  of its effects on  capitalization.  The pro forma  presentation
     does  not  show  the  impact  of:  (i)  results  of  operations  after  the
     reorganization; (ii) changes in market prices of shares of the common stock
     after  the  reorganization;  or (iii) a  smaller  than 4%  purchase  by the
     management  recognition  plan. The pro forma assumes that the funds used to
     acquire the ESOP shares will be borrowed  from Eagle for a ten year term at
     the prime rate as published in The Wall Street Journal.  For an estimate of
     the impact of the ESOP on earnings, see "Pro Forma Data." We intend to make
     contributions  to the ESOP sufficient to service and ultimately  retire its
     debt.  The amount of shares to be acquired  by the ESOP and the  management
     recognition  plan is reflected as a reduction in  stockholder  equity.  The
     issuance of authorized but unissued  shares for the management  recognition
     plan in an amount  equal to 4% of the  outstanding  shares of common  stock
     will have the effect of diluting existing  stockholders'  interests.  There
     can be no assurance that approval of the management  recognition  plan will
     be obtained.  See  "Management of American  Federal Savings Bank-- Proposed
     Future Stock Benefit Plans."


(4)  Does not reflect  additional  shares of common stock that possibly could be
     purchased by  participants  in the stock option plan if  implemented  under
     which  the  directors,  executive  officers  and other  employees  could be
     granted  options to purchase an  aggregate  amount of common stock equal to
     10% of  the  shares  sold  in  the  reorganization  (64,919  shares  at the
     midpoint of the  estimated  value  range) at exercise  prices  equal to the
     market  price of the common stock on the date of grant.  Implementation  of
     the stock option plan will require regulatory and stockholder approval. See
     "Management  Of American  Federal  Savings  Bank--  Proposed  Future  Stock
     Benefit Plans."


(5)  Reflects shares issued to Eagle Financial MHC, Eagle Financial MHC will not
     pay cash consideration for its shares of common stock of Eagle Bancorp.

(6)  Based  upon  estimated  net proceeds of $3.86 million at the minimum of the
     range,  $4.64 million  at the midpoint of the range, $5.42 million  and the
     maximum  of the range and $6.32  million at the  maximum  of the range,  as
     adjusted,  less  the par value of the shares sold. See "Pro Forma Data" for
     assumptions  used in calculating  the net proceeds.  Pro forma  information
     gives effect to Eagle Financial MHC's retention of $10,000 of net proceeds.




                                  -------------

                                       30

<PAGE>

                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE


         The following  table  presents  American  Federal's  historical and pro
forma capital position relative to its capital  requirements as of September 30,
1999. Pro forma capital levels assume receipt by American  Federal  Savings Bank
of 50% of the net proceeds of the offering.  Pro forma  capital  levels are then
reduced by employee  stock  ownership plan purchases of stock and the management
recognition  plan expected to be adopted.  For a discussion  of the  assumptions
underlying  the pro forma  capital  calculations  presented  below,  see "How We
Intend to Use the  Proceeds of the  Offering,"  "Capitalization"  and "Pro Forma
Data." The  definitions of the terms used in the table are those provided in the
capital regulations issued by the Office of Thrift Supervision. For a discussion
of the capital  standards  applicable to American  Federal,  see  "Regulation --
Regulation of American Federal Savings Bank-- Regulatory Capital Requirements."

                                       31


<PAGE>


<TABLE>
<CAPTION>

                                                                             Pro Forma at September 30, 1999
                                                     -------------------------------------------------------------------------------
                                                                                                                    858,550 Shares
                                    Historical         551,809 Shares       649,188 Shares      746,566 Shares         (15% above
                              at September 30, 1999  (Minimum of Range)  (Midpoint of Range)  (Maximum of Range)   Maximum of Range)
                              ---------------------  ------------------  -------------------  ------------------  ------------------
                                            Percent             Percent              Percent             Percent             Percent
                                               of                  of                   of                  of                  of
                               Amount        Assets  Amount(1)   Assets  Amount(1)    Assets  Amount(1)   Assets  Amount(1)   Assets
                              -------       -------  ---------  -------  ---------   -------  ---------  -------  ---------  -------
                                                                                  (Dollars in thousands)
<S>                           <C>             <C>     <C>        <C>      <C>         <C>      <C>        <C>      <C>        <C>
GAAP capital ...............  $14,075         9.45%   $15,477    10.30%   $15,744     10.47%   $16,070    10.65%   $16,410    11.84%

Tangible capital:
  Capital level ............  $14,308         9.61    $15,710    10.45    $16,007     10.63    $16,303    10.80    $16,643    11.00
  Requirement ..............    2,233         1.50      2,250     1.50      2,255      1.50      2,259     1.50      2,264     1.50
                              -------        -----    -------    -----    -------     -----    -------    -----    -------    -----
  Excess ...................  $12,075         8.11%   $13,406     9.10%   $13,752      9.13%   $14,044     9.30%   $14,379     9.50%
                              =======        =====    =======    =====    =======     =====    =======    =====    =======    =====

Core capital:
  Capital level ............  $14,308         9.61    $15,710    10.45    $16,007     10.63    $16,303    10.80    $16,643    11.00
  Requirement ..............    4,467         3.00      4,500     3.00      4,510      3.00      4,518     3.00      4,528     3.00
                              -------        -----    -------    -----    -------     -----    -------    -----    -------    -----
  Excess ...................  $ 9,841         6.61%   $11,210     7.45%   $11,447      7.63%   $11,785     7.80%   $12,115     8.00%
                              =======        =====    =======    =====    =======     =====    =======    =====    =======    =====-

Risk capital:
  Capital level ............  $15,056        17.63    $16,459    19.21    $16,755     19.54    $17,051    19.87    $17,391    20.25
  Requirement(2) ...........    6,833         8.00      6,855     8.00      6,860      8.00      6,865     8.00      6,870     8.00
                              -------        -----    -------    -----    -------     -----    -------    -----    -------    -----
  Excess ...................  $ 8,223         9.63%   $ 9,604    11.21%   $ 9,895     11.54%   $10,186    11.87%   $10,521    12.25%
                              =======        =====    =======    =====    =======     =====    =======    =====    =======    =====
</TABLE>


(1)  Pro forma  capital  levels  include  the  impact  of the  ESOP,  management
     recognition  plan  and  assume  receipt  by us of the net  proceeds  of the
     reorganization  and  the  retention  of  50% of the  proceeds  by  American
     Federal.

(2)  Assumes  reinvestment  of proceeds with 20% risk weighted assets as if such
     proceeds had been received and applied on September 30, 1999.


                                  -------------




                                       32

<PAGE>

                                 PRO FORMA DATA


         We will not know how much we will  actually  raise from the sale of the
common stock until our offering is  completed.  However,  we currently  estimate
that our net investable proceeds will be between $3.34 million and $4.70 million
(or $5.49  million if the  independent  valuation is increased by 15%).  We base
this estimate on the following assumptions:

          o    an  amount  equal to 4% of the  shares  offered  will be  awarded
               pursuant  to  the   restricted   stock  program  or,   management
               recognition  plan adopted no sooner than six months following the
               offering, through open market purchases;

          o    Ryan,  Beck & Co. will receive an advisory and  marketing  fee of
               $165,000 in connection with the sale of stock in the offering;

          o    all  shares  will  be  sold  in the  subscription  and  community
               offerings;

          o    estimated  expenses  will be $385,000,  excluding the fee paid to
               Ryan, Beck & Co.;

          o    Eagle Financial MHC will be capitalized at approximately $10,000,
               which will not be  included in the assets and equity of Eagle and
               American Federal; and

          o    Eagle  will  loan the ESOP the funds  for  purchase  of 8% of the
               shares sold.


         The following table shows our historical net income and equity prior to
the  reorganization  and our pro forma consolidated net income and stockholders'
equity  following  the  reorganization.  This  table is  based on the  following
assumptions:

          o    We have calculated pro forma earnings assuming the stock had been
               sold at the  beginning of the period and 100% of the net proceeds
               had been  invested  at an  average  yield of 5.19%  for the three
               months ended  September  30,  1999,  and 5.09% for the year ended
               June 30, 1999.  This  approximates  the yield on a one-year  U.S.
               Treasury  bill for  these  periods.  We have  used the yield on a
               one-year U.S. Treasury bill, rather than an arithmetic average of
               the average  yield on  interest-earning  assets and average  rate
               paid on deposits to estimate  income on net  proceeds  because we
               believe that the one-year U.S. Treasury bill rate more accurately
               reflects  the  estimate  of the rate that would be obtained on an
               investment of net proceeds from the offering.

          o    We assumed a pro forma  after-tax  yield on the net  proceeds  of
               3.21% for the three months ended  September  30, 1999,  and 3.16%
               for the year ended June 30, 1999. This was based on our effective
               tax rate of 38%.

                                       33

<PAGE>


          o    We did not  reflect  any  withdrawals  from  deposit  accounts to
               purchase shares in the offering.

          o    We  calculated  historical  and pro forma per  share  amounts  by
               dividing historical and pro forma amounts by the indicated number
               of shares of stock,  as adjusted,  to give effect to the purchase
               of  shares  by  the  employee   stock   ownership  plan  and  the
               anticipated  issuance  of  shares to the  management  recognition
               plan.

          o    We calculated  pro forma  stockholders'  equity amounts as if the
               stock had been sold on September 30, 1999 and June 30, 1999.


         The  following  pro forma data  relies on the  assumptions  we outlined
above. This data does not represent the fair market value of the common stock or
the current value of assets or liabilities.  The pro forma data does not predict
how much we will earn in the future.

         The following  tables  summarize  historical  data of American  Federal
Savings  Bank  and pro  forma  data of Eagle at or for the  three  months  ended
September  30,  1999 and at or for the year  ended June 30,  1999,  based on the
assumptions  set forth above and in the tables and should not be used as a basis
for  projections of market value of the stock following the  reorganization.  No
effect has been given in the tables to the possible issuance of additional stock
pursuant to a stock  option  plan that may be adopted by our board of  directors
and  approved  by the  stockholders  no earlier  than six months  following  the
reorganization,  nor does book value give any effect to the bad debt  reserve in
liquidation. See "The Reorganization -- Effects of Reorganization -- Liquidation
Rights" and  "Management  of American  Federal  Savings Bank--  Potential  Stock
Benefit Plans -- Stock Option Plans."



                                       34

<PAGE>

<TABLE>
<CAPTION>

                                                                      At or for the Three Months Ended September 30, 1999
                                                             -------------------------------------------------------------------
                                                                                                                  858,550 Shares
                                                             551,809 Shares    649,188 Shares   746,566 Shares    (Super Maximum
                                                              (Minimum of       (Midpoint of      (Maximum of       of Range),
                                                                  Range)           Range)           Range)          as adjusted
                                                              --------------   --------------   --------------   ----------------
                                                                     (Dollars in thousands, except per share amounts)
<S>                                                            <C>                <C>                <C>                <C>
Gross proceeds .............................................   $  4,414           $  5,194           $  5,973           $  6,868
  Less: Estimated expenses .................................       (550)              (550)              (550)              (550)
                                                               --------           --------           --------           --------
Estimated net proceeds .....................................      3,864              4,644              5,423              6,318
  Less: Common stock acquired by ESOP(1) ...................       (353)              (415)              (478)              (549)
        Common stock acquired by Management
         Recognition Program(2) ............................       (177)              (208)              (239)              (275)
                                                               --------           --------           --------           --------
Net investable proceeds ....................................   $  3,334           $  4,021           $  4,706           $  5,494
                                                               --------           --------           --------           --------
Consolidated net income:
  Historical ...............................................   $    209           $    209           $    209           $    209
  Pro forma income on net investable proceeds ..............         27                 32                 38                 44
  Pro forma ESOP adjustments(1) ............................         (5)                (6)                (7)                (9)
  Pro forma Management Recognition Program adjustments(2) ..         (5)                (6)                (7)                (9)
                                                               --------           --------           --------           --------
Pro forma net income .......................................   $    224           $    228           $    231           $    236
                                                               --------           --------           --------           --------
Consolidated net income per share:
   Historical ..............................................   $   0.19           $   0.16           $   0.14           $   0.12
   Pro forma income on net investable proceeds .............       0.02               0.02               0.03               0.03
   Pro forma ESOP adjustments(1) ...........................      (0.00)             (0.00)             (0.00)             (0.01)
   Pro forma Management Recognition Program adjustment(2) ..      (0.00)             (0.00)             (0.00)             (0.01)
                                                               --------           --------           --------           --------
Pro forma net income per share .............................   $   0.21           $   0.18           $   0.17           $   0.13
                                                               --------           --------           --------           --------
Number of shares outstanding for pro forma net income
  per share(1)(2)...........................................  1,110,053          1,305,944          1,501,836          1,727,111
                                                              ---------          ---------          ---------          ---------
Consolidated stockholders' equity
  Historical ...............................................   $ 14,075           $ 14,075           $ 14,075           $ 14,075
  Estimated net investable proceeds(2)(4)...................      3,854              4,634              5,413              6,309
  Less: Common stock acquired by ESOP(1) ...................       (353)              (415)              (478)              (549)
        Common stock acquired by Management
         Recognition Program(2) ............................       (177)              (208)              (239)              (275)
                                                               --------           --------           --------           --------
    Pro forma stockholders' equity(3) ......................   $ 17,400           $ 18,086           $ 18,771           $ 19,560
                                                               --------           --------           --------           --------
Consolidated stockholders' equity per share:
  Historical ...............................................   $  11.98           $  10.18           $   8.85           $   7.70
  Estimated net investable proceeds(2)(4) ..................       3.28               3.36               3.40               3.46
  Less: Common stock acquire by ESOP(1) ....................      (0.30)             (0.30)             (0.30)             (0.30)
        Common stock acquired by Management
         Recognition Program(2) ............................      (0.15)             (0.15)             (0.15)             (0.15)
                                                               --------           --------           --------           --------
Pro forma stockholders' equity per share(3) ................   $  14.82           $  13.09           $  11.82           $  10.71
                                                               --------           --------           --------           --------
Offering price as a percentage of pro forma
 stockholders' equity per share(5) .........................      53.98%             61.12%             67.74%             74.70%
Offering price as a multiple of pro forma net
 income per share(5) .......................................       9.52x             11.11x             11.76x             15.38x
                                                               --------           --------           --------           --------
Number of shares outstanding for pro forma
 stockholders' equity per share.............................  1,174,063          1,381,250          1,588,438          1,826,703
                                                              ---------          ---------          ---------          ---------

</TABLE>


                                       35

<PAGE>



(1)  Assumes 8% of the shares sold in the  reorganization  are  purchased by the
     ESOP,  and that the funds used to purchase  such shares are  borrowed  from
     Eagle.  The  approximate  amount expected to be borrowed by the ESOP is not
     reflected as a liability  but is  reflected  as a reduction of capital.  We
     intend to make annual  contributions  to the ESOP over a ten year period in
     an amount at least equal to the principal and interest  requirement  of the
     debt. The pro forma net income assumes:  (i) that 1,104,  1,298,  1,493 and
     1,717 shares at the minimum,  mid-point,  maximum and maximum, as adjusted,
     of the  estimated  offering range, were committed to be released during the
     three months ended  September  30, 1999,  at an average fair value of $8.00
     per share in  accordance  with  Statement of Position  93-6 of the American
     Institute of Certified Public Accountants;  (ii) the effective tax rate was
     38% for the period; and (iii) only the ESOP shares committed to be released
     were considered outstanding for purposes of the per share net earnings. The
     pro forma  stockholders'  equity  per share  calculation  assumes  all ESOP
     shares were outstanding,  regardless of whether such shares would have been
     released.  Because  we will be  providing  the ESOP  loan,  only  principal
     payments  on the ESOP  loan are  reflected  as  employee  compensation  and
     benefits  expense.  As a result,  to the  extent  the  value of the  shares
     appreciates  over  time,  compensation  expense  related  to the ESOP  will
     increase.  For  purposes of the  preceding  tables,  it was assumed  that a
     ratable  portion of the ESOP shares  purchased in the  reorganization  were
     committed to be released during the periods ended September 30, 1999. If it
     is assumed that all of the ESOP shares were included in the  calculation of
     earnings per share for the period ended  September  30, 1999,  earnings per
     share  would have been $ 0.20,  $0.17,  $0.15 and $0.13 for the period then
     ended,  based on the sale of shares at the minimum,  midpoint,  maximum and
     the maximum, as adjusted, of the estimated value range . See "Management --
     Employee Stock Ownership Plan."

(2)  Assumes  issuance to the  management  recognition  plan of 22,072,  25,968,
     29,863 and 34,342 at the  minimum,  mid-point,  maximum,  and  maximum,  as
     adjusted,  of the  estimated  valuation  range . The  assumption in the pro
     forma  calculation  is that (i) shares were  purchased by us following  the
     reorganization, in the open market; (ii) that 1,104, 1,298, 1,493 and 1,717
     shares at the minimum, mid-point,  maximum and maximum, as adjusted, of the
     estimated  offering  range,  were committed to be released during the three
     months  ended  September  30,  1999,  at an average fair value of $8.00 per
     share  in  accordance  with  Statement  of  Position  93-6 of the  American
     Institute of Certified Public Accountants; (iii) the purchase price for the
     shares  purchased  by the  management  recognition  plan  was  equal to the
     purchase  price of $8.00 per share and (iv) 20% of the  amount  contributed
     was an amortized  expense during such period.  Such amount does not reflect
     possible  increases or decreases in the value of such stock relative to the
     purchase price. As we accrue compensation  expense to reflect the five year
     vesting period of such shares pursuant to the management  recognition plan,
     the charge against capital will be reduced  accordingly.  Implementation of
     the  management  recognition  plan within one year of  reorganization  will
     require   regulatory  and   stockholder   approval  at  a  meeting  of  our
     stockholders   to  be  held  no   earlier   than  six   months   after  the
     reorganization.  For  purposes  of  this  table,  it is  assumed  that  the
     management  recognition  plan will be  adopted  by the board of  directors,
     reviewed  by  the  Office  of  Thrift  Supervision,  and  approved  by  the
     stockholders,  and that the management  recognition  plan will purchase the
     shares in the open market within the year following the reorganization.  If
     the shares to be purchased by the management  recognition  plan are assumed
     at October 1, 1999,  to be newly  issued  shares  purchased  from us by the
     management recognition plan at $8.00, at the minimum, midpoint, maximum and
     maximum,   as  adjusted,   of  the  estimated  offering  range,  pro  forma
     stockholders' equity per share would have been $14.69,  $13.00,  $11.75 and
     $10.66 and pro forma earnings per share would have been $0.20, $0.17, $0.15
     and $0.13,  for the three months ended  September  30, 1999. As a result of
     the management recognition plan, stockholders' interests will be diluted by
     approximately  1.0%.  See  "Management  -- Proposed  Future  Stock  Benefit
     Plans."


(3)  No effect has been given to the stock option  plan.  We intend to adopt the
     stock option plan, which if implemented  within one year of  reorganization
     would be subject to regulatory review


                                       36

<PAGE>


     and Board of Director and stockholder approval, and that such plan would be
     considered  and voted upon at a meeting of our  stockholders  to be held no
     earlier  than six months after the  reorganization.  Under the stock option
     plan,  employees  and  directors  could be granted  options to  purchase an
     aggregate  amount  of  shares  equal  to 10% of the  shares  issued  in the
     reorganization at an exercise price equal to the market price of the shares
     on the date of grant. In the event the shares issued under the stock option
     plan were awarded and  exercised,  the  interests of existing  stockholders
     would be diluted.


(4)  Reflects  $10,000 initial  capitalization  of Eagle Financial MHC, which is
     not included in the Pro Forma  Historical  estimated  net proceeds of Eagle
     Bancorp.

(5)  Assuming 100% of the outstanding common stock of Eagle Bancorp is issued to
     the public rather than 47% the offering price, as a percentage of pro forma
     stockholders'  equity  per  share,  would be 43.10% at the  minimum  of the
     estimated  valuation  range,  47.53%  at  the  midpoint  of  the  estimated
     valuation  range,  51.43% at the maximum of the estimated  valuation range,
     and 55.39% at 15% above the maximum of the estimated  valuation  range, and
     the ratio of the  offering  price as a multiple of pro forma net income per
     share would be 8.40x at the minimum of the estimated valuation range, 9.58x
     at the midpoint of the estimated  valuation range, 10.72x at the maximum of
     the estimated  valuation  range, and 11.87x at 15% above the maximum of the
     estimated valuation range.




                                       37

<PAGE>


<TABLE>
<CAPTION>

                                                                             At or for the Year Ended June 30, 1999
                                                         --------------------------------------------------------------------------
                                                                                                                     858,550 Shares
                                                         551,809 Shares       649,188 Shares     746,566 Shares      (Super Maximum
                                                          (Minimum of          (Midpoint of        (Maximum of         of Range),
                                                             Range)               Range)             Range)            as adjusted
                                                         --------------       --------------     --------------     ----------------
                                                                     (Dollars in thousands, except per share amounts)
<S>                                                         <C>                 <C>                 <C>                 <C>
Gross proceeds .........................................    $  4,414            $  5,194            $  5,973            $  6,868
  Less: Estimated expenses .............................        (550)               (550)               (550)               (550)
                                                            --------            --------            --------            --------
Estimated net proceeds .................................       3,864               4,644               5,423               6,318
  Less: Common stock acquired by ESOP(1) ...............        (353)               (415)               (478)               (549)
        Common stock acquired by
         Management Recognition Plan(2) ................        (177)               (208)               (239)               (275)
                                                            --------            --------            --------            --------
Net investable proceeds ................................    $  3,334            $  4,021            $  4,706            $  5,494

Consolidated net income:
  Historical ...........................................    $  1,252            $  1,252            $  1,252            $  1,252
  Pro forma income on net investable proceeds ..........         105                 127                 149                 174
  Pro forma ESOP adjustments(1) ........................         (22)                (26)                (30)                (34)
  Pro forma Management Recognition Plan
   adjustments(2) ......................................         (22)                (26)                (30)                (34)
                                                            --------            --------            --------            --------
Pro forma net income ...................................    $  1,313            $  1,327            $  1,341            $  1,358
                                                            --------            --------            --------            --------

Consolidated net income per share:
   Historical ..........................................    $   1.12            $   0.95            $   0.83            $   0.72
   Pro forma income on net investable proceeds .........        0.09                0.10                0.10                0.10
   Pro forma ESOP adjustments(1) .......................       (0.02)              (0.02)              (0.02)              (0.02)
   Pro forma Management Recognition Plan
    adjustment(2) ......................................       (0.02)              (0.02)              (0.02)              (0.02)
                                                            --------            --------            --------            --------
Pro forma net income per share .........................    $   1.17            $   1.01            $   0.89            $   0.78
                                                            --------            --------            --------            --------
Number of shares outstanding for pro forma net income
 per share (1)(2) ......................................   1,116,674           1,313,735           1,510,795           1,737,414
                                                            --------            --------            --------            --------
Consolidated stockholders' equity:
  Historical .. ........................................    $ 13,894            $ 13,894            $ 13,894            $ 13,894
  Estimated net investable proceeds(2)(4) ..............       3,854               4,634               5,413               6,308
  Less: Common stock acquired by ESOP(1) ...............        (353)               (415)               (478)               (549)
        Common stock acquired by Management
         Recognition Plan(2) ...........................        (177)               (208)               (239)               (275)
                                                            --------            --------            --------            --------
  Pro forma stockholders' equity(3) ....................    $ 17,218            $ 17,905            $ 18,590            $ 19,378
                                                            --------            --------            --------            --------
Consolidated stockholders' equity per share:
  Historical ...........................................    $  11.83            $  10.05            $   8.74            $   7.60
  Estimated net investable proceeds(2)(4) ..............        3.29                3.36                3.41                3.46
  Less: Common stock acquired by ESOP(1) ...............       (0.30)              (0.30)              (0.30)              (0.30)
        Common stock acquired by Management
         Recognition Plan(2) ...........................       (0.15)              (0.15)              (0.15)              (0.15)
                                                            --------            --------            --------            --------
Pro forma stockholders' equity per share(3) ............    $  14.67            $  12.96            $  11.70            $  10.61
                                                            --------            --------            --------            --------
Offering price as a percentage of pro forma
  Stockholders' equity per share(5) ....................       54.53%              61.73%              68.38%              75.40%
Offering price as a multiple of pro forma
 net income per share(5) ...............................        6.84x               7.92x               8.99x              10.26x
                                                            --------            --------            --------            --------
Number of shares outstanding for pro forma stockholder's
 equity per share ......................................   1,174,063           1,381,250           1,588,438           1,826,703
                                                            --------            --------            --------            --------
</TABLE>



                                       38

<PAGE>



(1)  Assumes 8% of the shares sold in the  reorganization  are  purchased by the
     ESOP,  and that the funds used to purchase  such shares are  borrowed  from
     Eagle.  The  approximate  amount expected to be borrowed by the ESOP is not
     reflected as a liability  but is  reflected  as a reduction of capital.  We
     intend to make annual  contributions  to the ESOP over a ten year period in
     an amount at least equal to the principal and interest  requirement  of the
     debt. The pro forma net income assumes:  (i) that 4,414,  5,194,  5,973 and
     6,868 shares at the minimum,  mid-point,  maximum and maximum, as adjusted,
     of the estimated  offering range,  were committed to be released during the
     year ended June  30,  1999,  at an average fair value of $8.00 per share in
     accordance  with  Statement of Position  93-6 of the American  Institute of
     Certified Public  Accountants;  (ii) the effective tax rate was 38% for the
     period;  and (iii)  only the ESOP  shares  committed  to be  released  were
     considered  outstanding for purposes of the per share net earnings. The pro
     forma  stockholders'  equity per share calculation  assumes all ESOP shares
     were  outstanding,  regardless  of  whether  such  shares  would  have been
     released.  Because  we will be  providing  the ESOP  loan,  only  principal
     payments  on the ESOP  loan are  reflected  as  employee  compensation  and
     benefits  expense.  As a result,  to the  extent  the  value of the  shares
     appreciates  over  time,  compensation  expense  related  to the ESOP  will
     increase.  For  purposes of the  preceding  tables,  it was assumed  that a
     ratable  portion of the ESOP shares  purchased in the  reorganization  were
     committed to be released  during the period  ended June 30, 1999.  If it is
     assumed  that all of the ESOP shares were  included in the  calculation  of
     earnings per share for the period  ended June 30, 1999,  earnings per share
     would have been $1.14,  $0.98, $0.86, and $0.75, for the period then ended,
     based on the sale of  shares  at the  minimum,  midpoint,  maximum  and the
     maximum,  as adjusted,  of the estimated offering range. See "Management --
     Employee Stock Ownership Plan."

(2)  Assumes  issuance to the  management  recognition  plan of 22,072,  25,968,
     29,863 and 34,342 at the  minimum,  mid-point,  maximum,  and  maximum,  as
     adjusted,  of the estimated offering range. The assumption in the pro forma
     calculation  is  that  (i)  shares  were  purchased  by  us  following  the
     reorganization;  (ii) that  4,414,  5,194,  5,973  and 6,868  shares at the
     minimum,  mid-point,  maximum and maximum,  as adjusted,  of the  estimated
     offering range, or estimated valuation range, were committed to be released
     during the year ended June 30, 1999,  at an average fair value of $8.00 per
     share  in  accordance  with  Statement  of  Position  93-6 of the  American
     Institute of Certified Public Accountants; )iii) the purchase price for the
     shares  purchased  by the  management  recognition  plan  was  equal to the
     purchase  price of $8.00 per share and (iv) 20% of the  amount  contributed
     was an amortized  expense during such period.  Such amount does not reflect
     possible  increases or decreases in the value of such stock relative to the
     purchase price. As we accrue compensation  expense to reflect the five year
     vesting period of such shares pursuant to the management  recognition plan,
     the charge against capital will be reduced  accordingly.  Implementation of
     the  management  recognition  plan within one year of  reorganization  will
     require   regulatory  and   stockholder   approval  at  a  meeting  of  our
     stockholders   to  be  held  no   earlier   than  six   months   after  the
     reorganization.  For  purposes  of  this  table,  it is  assumed  that  the
     management  recognition  plan will be  adopted  by the board of  directors,
     reviewed  by  the  Office  of  Thrift  Supervision,  and  approved  by  the
     stockholders,  and that the management  recognition  plan will purchase the
     shares in the open market within the year following the reorganization.  If
     the shares to be purchased by the management  recognition  plan are assumed
     at October 1, 1999,  to be newly  issued  shares  purchased  from us by the
     management recognition plan at $8.00, at the minimum, midpoint, maximum and
     maximum,   as  adjusted,   of  the  estimated  offering  range,  pro  forma
     stockholders' equity per share would have been $14.54,  $12.87,  $11.63 and
     $10.56 , and pro forma  earnings  per share would have been  $1.15,  $0.99,
     $0.87  and  $0.77  for the year  ended  June 30,  1999.  As a result of the
     management recognition plan,  stockholders'  interests will be diluted. See
     "Management -- Proposed Future Stock Benefit Plans."


(3)  No effect has been given to the stock option  plan.  We intend to adopt the
     stock option plan, which if implemented  within one year of  reorganization
     would be subject to regulatory review and Board of Director and stockholder
     approval, and that such plan would be considered and


                                       39

<PAGE>


     voted upon at a meeting of our  stockholders to be held no earlier than six
     months after the reorganization. Under the stock option plan, employees and
     directors  could be granted  options to  purchase  an  aggregate  amount of
     shares  equal  to 10% of the  shares  issued  in the  reorganization  at an
     exercise  price  equal to the  market  price of the  shares  on the date of
     grant.  In the event the shares  issued  under the stock  option  plan were
     awarded and  exercised,  the  interests of existing  stockholders  would be
     diluted.


(4)  Reflects  $10,000 initial  capitalization  of Eagle Financial MHC, which is
     not included in the Pro Forma  Historical  estimated  net proceeds of Eagle
     Bancorp.

(5)  Assuming 100% of the outstanding common stock of Eagle Bancorp is issued to
     the public  rather than 47%, the  offering  price,  as a percentage  of pro
     forma stockholders' equity per share, would be 43.48% at the minimum of the
     estimated  valuation  range,  47.93%  at  the  midpoint  of  the  estimated
     valuation  range,  51.85% at the maximum of the estimated  valuation range,
     and 55.79% at 15% above the maximum of the estimated  valuation  range, and
     the ratio of the  offering  price as a multiple of pro forma net income per
     share would be 6.00x at the minimum at the estimated valuation range, 6.19x
     at the midpoint of the estimated  valuation range,  7.79x at the maximum of
     the estimated  valuation  range,  and 8.75x at 15% above the maximum of the
     estimated valuation range.




                                  -------------

                               THE REORGANIZATION


         The board of directors of American  Federal  Savings Bank has adopted a
plan authorizing the reorganization and the offering, subject to the approval of
the Office of Thrift  Supervision  and by a majority of the votes eligible to be
cast by American Federal Savings Bank's members (depositors at January 31, 2000,
and borrowers as of April 18, 1991 with a continuous borrowing  relationship) at
a special meeting of members to be held on March 22, 2000, and the  satisfaction
of other conditions.  Office of Thrift Supervision  approval,  however, does not
mean the Office of Thrift Supervision  recommends or endorses American Federal's
plan to reorganize.


General

         On  September  16, 1999,  the board of  directors  of American  Federal
Savings Bank adopted the plan of  reorganization  and stock  issuance.  American
Federal Savings Bank will reorganize from a  federally-chartered  mutual savings
bank to a federally-chartered  stock savings bank. American Federal Savings Bank
will be a wholly  owned  subsidiary  of Eagle  Bancorp.  The  majority  of Eagle
Bancorp's  common  stock  will be  owned by Eagle  Financial  MHC.  The plan was
approved in amended  and  restated  form on  December  7, 1999,  by the board of
directors  of American  Federal.  Concurrently  with the  reorganization,  Eagle
Bancorp will sell a minority  percentage  of its common stock in the offering to
American  Federal's  members  and the  general  public.  The board of  directors
unanimously  adopted the plan. In doing so they  considered  the  advantages and
disadvantages of the reorganization,  the offering and alternative transactions,
including a full conversion from the mutual to the stock form of organization.

         The  reorganization  is  contingent  upon  receipt of all the  required
regulatory approvals and the approval of the plan by American Federal's members,
If these and all other conditions are


                                       40

<PAGE>


satisfied,  American  Federal Savings Bank will complete the  reorganization  as
follows or in any other manner that is consistent  with  applicable  federal law
and regulations and the intent of the plan of reorganization:

          o    by  exchanging  its federal  mutual  savings  bank  charter for a
               federal  stock  savings  bank  charter and  becoming a 100% owned
               subsidiary  of Eagle.  Eagle  Bancorp will then become a majority
               owned  subsidiary of Eagle  Financial  MHC, and the depositors of
               American Federal Savings Bank will receive liquidation  interests
               in Eagle Financial MHC similar to their liquidation  interests in
               American Federal Savings Bank before the reorganization; or

          o    in any other manner  consistent  with the plan of  reorganization
               and   applicable   regulations.   See  "--   Description  of  the
               Reorganization."



         When the reorganization and the offering are complete, Eagle will begin
business as a savings bank holding  company.  American Federal Savings Bank will
continue its business in its new form,  as a  federally-chartered  stock savings
bank.  Eagle  Financial  MHC  will  begin  business  as the 53%  owner  of Eagle
Bancorp's  outstanding stock. The reorganization  will be completed according to
American  Federal's plan,  applicable laws and regulations,  and the policies of
the Office of Thrift  Supervision.  For  additional  information  concerning the
offering, see "The Offering."


Purposes of the Reorganization

         The board of directors of American  Federal Savings Bank determined the
reorganization to be in the best interests of American  Federal.  It has several
business  purposes  for the  reorganization,  including,  but not limited to the
following:


          o    the reorganization  will convert American Federal Savings Bank to
               the stock form, a structure  which is used by  commercial  banks,
               most major  business  corporations  and an  increasing  number of
               savings institutions;

          o    the  reorganization  will allow Eagle to issue stock,  which is a
               source of capital for our organization. This source of capital is
               not available to mutual  savings  institutions  and will increase
               our  strong  capital  base  to  support   increased  lending  and
               investments;

          o    the  reorganization  will enable American Federal Savings Bank to
               achieve  the  benefits  of a stock  company  without  the loss of
               control that sometimes follows full mutual to stock  conversions.
               The benefits of American  Federal's mutual form of ownership will
               be preserved in Eagle  Financial  MHC.  Eagle  Financial MHC must
               continue  to control at least a majority  of Eagle's  outstanding
               stock  so  long  as  Eagle   Financial   MHC   remains  a  mutual
               institution. This means that it has no stockholders;



                                       41

<PAGE>



          o    American   Federal   Savings   Bank  is  committed  to  being  an
               independent,  community-oriented  institution,  and the  board of
               directors  believes that the mutual holding company  structure is
               best  suited  for this  purpose.  Unlike  a full  mutual-to-stock
               conversion,   the   reorganization   will  not   result   in  our
               organization becoming a fully public company. Eagle Financial MHC
               must own at least a majority of Eagle's outstanding voting stock,
               as long as it remains a mutual institution.  As a result of Eagle
               Financial MHC's majority ownership, Eagle can remain independent.
               Following a full  conversion,  some  locally  based,  independent
               savings  institutions  have been  acquired  by  larger,  regional
               financial   institutions.   Acquisitions  can  result  in  closed
               branches,  fewer choices for consumers,  employee layoffs and the
               loss  of  community   support  and  involvement  by  a  financial
               institution;

          o    because of Eagle  Financial  MHC's required  ownership  interest,
               only a minority of our to-be  outstanding  shares will be offered
               for sale. By contrast,  in a full conversion,  all shares must be
               sold.   Selling  all  of  our  to-be  outstanding   shares  would
               substantially  increase net proceeds.  Because we would have much
               more capital from these increased proceeds, it would make it more
               difficult  to achieve a  desirable  return on equity.  Subject to
               Eagle Financial MHC's required majority ownership interest, Eagle
               Bancorp will have the flexibility to sell additional common stock
               in the future;

          o    the  reorganization  will not preclude  Eagle  Financial MHC from
               converting  to the fully public stock form in the future  subject
               to member and regulatory approvals;

          o    the  mutual  holding  company  structure  will  provide  us  with
               additional  flexibility.  It allows us to diversify  our business
               activities  through newly formed  subsidiaries,  holding  company
               activities,  or through  acquisitions  of, or mergers  with other
               financial  institutions,  as well as other companies.  We have no
               current  arrangements or understandings to do any of these things
               after  the  reorganization.  We  will,  however,  be able to take
               advantage   of   opportunities   that   may   arise   after   the
               reorganization  subject to our  financial  condition at that time
               and regulatory requirements;


          o    the  reorganization  will enable American Federal Savings Bank to
               achieve the benefits of a stock  company,  such as  stock-related
               benefit plans, which will help us to attract and retain qualified
               personnel.

         Eagle Bancorp is offering for sale up to 47% of its to be issued common
stock at an aggregate dollar amount based on an independent appraisal.  Proceeds
from the sale of common stock of Eagle will  provide  American  Federal  Savings
Bank with new equity  capital,  which will  support  future  growth and expanded
operations.  American  Federal  Savings Bank  currently  exceeds all  regulatory
capital  requirements.  New equity  capital,  coupled with the  accumulation  of
future earnings,  represents a means for the orderly  preservation and expansion
of American


                                       42

<PAGE>


Federal's  capital  base.  It also allows  flexibility  to respond to sudden and
unanticipated  capital needs. The investment of the net proceeds of the offering
also will provide additional income.

         The ability of Eagle to issue  stock also will  enable it to  establish
stock benefit plans for management and employees of Eagle and American  Federal,
including incentive stock option plans, stock award plans, and an employee stock
ownership plan.

         The board of  directors  believes  that these  advantages  outweigh the
potential disadvantages of the mutual holding company structure, which include:


          o    the  inability  of Eagle to sell to the  public  shares of common
               stock representing 50% or more of its total outstanding shares so
               long as Eagle Financial MHC remains in existence;


          o    the more limited  liquidity  of the stock,  as compared to a full
               mutual-to-stock  conversion  where  all  shares  are  sold to the
               public; and


          o    the  inability  of  public  stockholders  to  obtain  a  majority
               ownership of Eagle,  which may result in the  perpetuation of the
               existing  management and board of directors of Eagle and American
               Federal Savings Bank and may prevent minority  stockholders  from
               participating in transactions such as the acquisition of Eagle by
               another financial institution that they would approve.

         Eagle  Financial  MHC will be able to elect all members of the board of
directors  of Eagle.  It will also be able to control the outcome of all matters
presented  to the  stockholders  of Eagle for  resolution  by vote,  except  for
matters which by  regulation  must be approved by a majority of the shares owned
by persons  other than Eagle  Financial  MHC. For example,  matters  relating to
stock compensation plans and votes regarding a conversion to stock form by Eagle
Financial MHC can be approved only by  shareholders  other than Eagle  Financial
MHC. No assurance can be given that Eagle  Bancorp will not take action  adverse
to the interests of the minority  stockholders.  For example,  Eagle Bancorp can
revise the  dividend  policy,  prevent  the sale of control of Eagle  Bancorp or
defeat  a  candidate  for the  board of  directors  of  Eagle  Bancorp  or other
proposals made by the minority stockholders.


Description of the Reorganization


         We need to receive approvals from the government agencies that regulate
us and the approval of the plan of reorganization by American  Federal's members
before we can proceed with the reorganization. The reorganization is required to
be completed in a manner  approved by the Office of Thrift  Supervision  that is
consistent  with the  purposes  of the plan of  reorganization  as  amended  and
applicable laws and regulations. American Federal's intention is to complete the
reorganization  using a series  of  mergers,  although  it may  elect to use any
method  consistent  with  applicable  regulations,  subject  to Office of Thrift
Supervision approval.


                                       43

<PAGE>


         For a detailed description of the merger structure, see "-- Federal and
State Tax Consequences of the  Reorganization."  After the  reorganization,  the
legal  existence  of  American  Federal  Savings  Bank will not  terminate.  The
converted stock bank will be a continuation of American  Federal.  Further,  all
property and rights of American  Federal  Savings Bank of any nature  whatsoever
will  continue to be owned by American  Federal  Savings Bank as the survivor of
the merger.  American Federal,  as a stock  institution,  will continue to have,
succeed to, and be responsible for all the rights, liabilities,  and obligations
of American  Federal Savings Bank in its mutual form.  American  Federal Savings
Bank will maintain its headquarters operations in its present location.

         The foregoing  description  of the  reorganization  is qualified in its
entirety  by  reference  to the plan and the  charter  and  bylaws  of  American
Federal,  Eagle  Financial  MHC and  Eagle  Bancorp  to be  effective  after the
reorganization.


Effects of the Reorganization


         General.  The  reorganization  will  not have any  effect  on  American
Federal's  present  business of accepting  deposits and  investing  its funds in
loans and other investments permitted by law. The reorganization will not result
in any change in the existing services provided to depositors and borrowers,  or
in existing offices,  management, and staff. After the reorganization,  American
Federal Savings Bank will continue to be subject to regulation, supervision, and
examination by the Office of Thrift Supervision and the FDIC.

         Deposits  and  Loans.  Each  holder of a deposit  account  in  American
Federal  Savings  Bank at the time of the  reorganization  will  continue  as an
account holder in American  Federal Savings Bank after the  reorganization,  and
the reorganization will not affect the deposit balance,  interest rate, or other
terms of such  accounts.  Each such  account  will be insured by the FDIC to the
same extent as before the reorganization. Depositors will continue to hold their
existing  certificates,  passbooks,  checkbooks,  and  other  evidence  of their
accounts.  The  reorganization  will not affect the loans of any  borrower  from
American  Federal.  The amount,  interest  rate,  maturity,  security  for,  and
obligations  under each loan will  remain  contractually  fixed as they  existed
prior to the reorganization.  See "-- Voting Rights" and "-- Liquidation Rights"
below for a discussion  of the effects of the  reorganization  on the voting and
liquidation rights of the depositors and borrowers of American Federal.

         Voting Rights. As a federally  chartered mutual savings bank,  American
Federal  Savings Bank has no authority to issue capital stock and thus it has no
stockholders.  Control of American  Federal  Savings  Bank in its mutual form is
vested in the board of directors of American Federal.  The directors are elected
by American Federal's  members.  Holders of deposits in American Federal Savings
Bank and borrowers of American Federal Savings Bank whose loans were outstanding
on April 18, 1991, which remain outstanding are members of American Federal.  In
the  consideration  of all  questions  requiring  action by members of  American
Federal,  each holder of a qualifying  deposit is permitted to cast one vote for
each  $100,  or  fraction  thereof,  of  the  withdrawal  value  of  the  voting
depositor's  account.  Voting borrowers are entitled to cast one vote. No member
may cast more than 1,000 votes.


                                       44

<PAGE>


         After  the  reorganization  and stock  issuance,  members  of  American
Federal Savings Bank will have no voting rights in American Federal Savings Bank
or Eagle.  For this reason,  they will be unable to elect  directors of American
Federal  Savings  Bank  or  Eagle  or  to  control  their  affairs.   After  the
reorganization, the affairs of American Federal Savings Bank will still be under
the direction of the board of directors of American Federal Savings Bank but all
voting rights as to American Federal Savings Bank will be vested  exclusively in
Eagle,  the  holder of all the  outstanding  voting  capital  stock of  American
Federal.  Eagle will elect American Federal's board of directors who will direct
the business of American  Federal.  By virtue of its  ownership of a majority of
the  outstanding  shares of common stock of Eagle,  Eagle  Financial MHC will be
able to elect all members of the board of directors of Eagle and generally  will
be able to control the outcome of most matters  presented to the stockholders of
Eagle for  resolution  by vote,  excluding  matters  where  shares held by Eagle
Financial MHC are not counted. The common stock of Eagle held by Eagle Financial
MHC and public  stockholders is separate and apart from any deposit  accounts in
American  Federal,  and  cannot be and is not  insured  by the FDIC or any other
government agency.

         Eagle Financial MHC will be controlled by its board of directors, which
will  initially  consist of the current  directors  of American  Federal.  Eagle
Financial MHC will have no stockholders. All members of American Federal Savings
Bank at the time of the  reorganization  will become  members of and have voting
rights  transferred to Eagle Financial MHC. The directors of Eagle Financial MHC
will be elected by its  members,  which could allow the  current  management  of
Eagle Financial MHC, Eagle Bancorp and American Federal Savings Bank to maintain
control over these companies indefinitely.

         Liquidation Rights. In the unlikely event of a complete  liquidation of
American  Federal Savings Bank in its present mutual form,  existing  holders of
deposit  accounts of American  Federal  Savings  Bank are entitled to share in a
liquidating  distribution  of  any  assets  of  American  Federal  Savings  Bank
remaining after the payment of claims of all creditors,  including the claims of
all deposit account holders, are satisfied. Each account holder's pro rata share
of such  liquidating  distribution is in the same proportion as the value of his
or her  deposit  accounts  was to the total  value of all  deposit  accounts  in
American Federal Savings Bank at the time of liquidation.

         After a complete liquidation of American Federal Savings Bank following
the reorganization, Eagle, as holder of American Federal's common stock, will be
entitled to any assets  remaining after a liquidation or dissolution of American
Federal.  No  depositor,  except as  discussed  below,  will have a claim to the
assets  of  American  Federal.   However,   after  a  voluntary  or  involuntary
liquidation,  dissolution  or  winding  up of  Eagle  Financial  MHC  after  the
reorganization, each depositor will have a claim up to the pro rata value of his
or her accounts, in the assets of Eagle Financial MHC remaining after the claims
of the  creditors of Eagle  Financial  MHC are  satisfied.  Depositors  who have
liquidation  rights in American  Federal Savings Bank  immediately  prior to the
reorganization  will  continue to have such rights in Eagle  Financial MHC after
the  reorganization  for so long as they maintain  deposit  accounts in American
Federal Savings Bank after the reorganization.


                                       45

<PAGE>


         After a complete liquidation of Eagle Bancorp, each holder of shares of
the common  stock are  entitled  to receive a pro rata share of Eagle's  assets,
following payment of all debts, liabilities and claims of greater priority of or
against Eagle.

         Stockholders  of Eagle have no liquidation or other rights with respect
to Eagle Financial MHC unless they are also depositors of American Federal.


Federal and State Tax Consequences of the Reorganization


         The  reorganization  may be  completed  in any manner  approved  by the
Office of Thrift  Supervision  that is consistent  with the purposes of the plan
and  applicable  laws,  regulations,  and policies.  However,  American  Federal
Savings Bank intends to complete the reorganization using a series of mergers as
described  below.  This structure allows American Federal Savings Bank to retain
all of its  historical  tax  attributes  and  produces  significant  savings  to
American  Federal  Savings Bank because it simplifies  regulatory  approvals and
conditions associated with the reorganization.


         The reorganization will be completed as follows:


          o    American  Federal  Savings Bank will organize Eagle Financial MHC
               initially as a temporary federal stock institution;

          o    Eagle Financial MHC will then organize a stock  corporation under
               federal law (i.e., Eagle) as its 100% owned subsidiary; and

          o    Eagle Financial MHC will also organize a temporary  federal stock
               institution as its 100% owned subsidiary;


         The following transactions will then occur simultaneously:


          o    American  Federal  Savings  Bank will  exchange its charter for a
               federal stock savings institution charter;

          o    Eagle  Financial   MHC's  100%  owned  temporary   federal  stock
               institution  will  merge  with and into  American  Federal,  with
               American Federal Savings Bank surviving;

          o    the  initially  issued stock of American  Federal,  which will be
               constructively  received by former  members of  American  Federal
               Savings Bank when American  Federal  Savings Bank becomes a stock
               institution,  will initially be issued to Eagle  Financial MHC in
               exchange for  liquidation  interests in Eagle Financial MHC which
               will be held by American Federal's members;


                                       46

<PAGE>


          o    Eagle  Financial  MHC will then  contribute  100% of the stock of
               American  Federal  Savings  Bank to Eagle  which will be a wholly
               owned subsidiary of Eagle Financial MHC; and

          o    Eagle will  subsequently  offer for sale 47% of its common  stock
               pursuant to the plan of reorganization.


         As a result of these transactions:


          o    American  Federal Savings Bank will be a wholly owned  subsidiary
               of Eagle;

          o    Eagle will be a majority-owned subsidiary of Eagle Financial MHC;
               and

          o    the former  depositors of American Federal Savings Bank will hold
               liquidation interests in Eagle Financial MHC.

         Under this  structure the  reorganization  is intended to be a tax-free
reorganization  under  Internal  Revenue Code section  368(a)(1)(F).  Also,  the
exchange of the shares of American Federal's initial common stock will be deemed
constructively   received  by  American  Federal's  depositors  for  liquidation
interests in Eagle  Financial  MHC is intended to be a tax-free  exchange  under
Internal Revenue Code section 351.

         The  reorganization  is conditioned  on, among other things,  the prior
receipt by American  Federal Savings Bank of either a private letter ruling from
the IRS and Montana tax  authorities  or an opinion of  American  Federal's  tax
advisors  as  to  the  federal  and  Montana  income  tax  consequences  of  the
reorganization  to American  Federal  Savings Bank (in both its mutual and stock
form), Eagle and the Eligible Account Holders and Supplemental  Account Holders.
In Revenue  Procedure 99-3, the IRS announced that it will not rule on whether a
transaction  qualifies as a tax-free  reorganization under Internal Revenue Code
section  368(a)(1)(F)  or as a  tax-free  exchange  of  stock  for  stock in the
formation of a holding company under Internal  Revenue Code section 351. The IRS
indicated that it will rule on significant  sub-issues  that must be resolved to
determine  whether the  transaction  qualifies  under  either of these  Internal
Revenue Code sections.

         Nixon Peabody LLP has issued its opinion  regarding  federal income tax
consequences of the reorganization.  In the following discussion,  "Mutual Bank"
refers to American  Federal  Savings Bank before the  reorganization  and "Stock
Bank" refers to American Federal Savings Bank after the reorganization.


         With  regard to the  reorganization,  Nixon  Peabody  LLP has issued an
opinion that:


          o    the  reorganization   will  constitute  a  reorganization   under
               Internal Revenue Code section 368(a)(1)(F),  and American Federal
               Savings  Bank (in either its status as Mutual Bank or Stock Bank)
               will recognize no gain or loss as a result of the reorganization;


                                       47

<PAGE>


          o    the basis of each asset of Mutual Bank  received by Stock Bank in
               the  reorganization  will be the same as Mutual  Bank's basis for
               such asset immediately prior to the reorganization;

          o    the holding period of each asset of Mutual Bank received by Stock
               Bank in the  reorganization  will include the period during which
               such asset was held by Mutual Bank prior to the reorganization;

          o    for purposes of Internal Revenue Code section 381(b),  Stock Bank
               will be  treated  as if  there  had been no  reorganization  and,
               accordingly,  the taxable year of the Mutual Bank will not end on
               the effective date of the  reorganization  and the tax attributes
               of Mutual Bank (subject to application  of Internal  Revenue Code
               sections  381,  382, and 384) will be taken into account by Stock
               Bank as if the reorganization had not occurred;

          o    Mutual Bank's  qualifying  depositors  will  recognize no gain or
               loss upon  their  constructive  receipt  of shares of Stock  Bank
               common  stock  solely  in  exchange  for  their  interest  (i.e.,
               liquidation  rights) in Mutual Bank;  and no gain or loss will be
               recognized by depositors of Mutual Bank upon the issuance to them
               of  deposits  in Stock  Bank in the same  dollar  amount as their
               deposits in the Mutual Bank.


         Unlike private rulings of the IRS, an opinion of counsel is not binding
on the IRS and the IRS could disagree with conclusions reached therein. Further,
the opinion is based on the Internal Revenue Code,  regulations now in effect or
proposed,  current  administrative  rulings and practice and judicial authority,
all of which are  subject to change and any change may be made with  retroactive
effect. Additionally, if the IRS disagrees with our attorney's opinion, there is
no  guarantee  that the IRS would not  prevail in a judicial  or  administrative
proceeding.

         Anderson  ZurMuehlen  & Co.,  P.C.  has  issued an  opinion  that,  for
purposes of the Montana corporate income tax, the reorganization will not become
a taxable  transaction to American Federal Savings Bank (in either its status as
Mutual Bank or Stock Bank),  Eagle Financial MHC, Eagle, the stockholders of the
Stock Bank or the depositors of American Federal. This opinion is not binding on
the Montana taxing authorities. These taxing authorities could disagree with the
conclusions reached in the opinion of Anderson ZurMuehlen & Co., P.C.

         Eagle and American  Federal  Savings  Bank have  received a letter from
Feldman Financial  Advisors,  stating its belief that the subscription rights to
be received by members of American  Federal  Savings Bank do not have any value.
Feldman's  letter is based on the fact that  these  rights are  acquired  by the
recipients  without cost, are  nontransferable  and of short duration.  Further,
such rights give the recipients the right only to purchase the common stock at a
price equal to its estimated fair market value,  which will be the same price as
the  purchase  price  for  the  unsubscribed  shares  of  common  stock.  If the
subscription  rights  granted  to  eligible  subscribers  are  deemed to have an
ascertainable  value,  receipt of these  rights  would be taxable  only to those
eligible subscribers who exercise the subscription  rights,  either as a capital
gain or


                                       48

<PAGE>


ordinary  income,  in an amount  equal to such  value.  In this case,  Eagle and
American Federal Savings Bank could recognize gain on any distribution. Eligible
subscribers  are  encouraged to consult with their own tax advisor as to the tax
consequence  in the  event  that  subscription  rights  are  deemed  to  have an
ascertainable  value.  Unlike private rulings,  the letter of Feldman  Financial
Advisors is not binding on the IRS, and the IRS could disagree with  conclusions
reached  in the  letter.  In the  event  of any  disagreement,  there  can be no
assurance  that  the  IRS  would  not  prevail  in  judicial  or  administrative
proceeding.


Accounting Consequences


         The  reorganization  will be  accounted  for in a manner  similar  to a
pooling-of-interests    under   Generally   Accepted   Accounting    Principles.
Accordingly,  the  value  on the  books  of  American  Federal  of  its  assets,
liabilities,  and capital will be unaffected by the  reorganization  and will be
reflected in Eagle's and American Federal's  consolidated  financial  statements
based on their historical amounts.


Conditions to the Reorganization



         Before we can complete the  reorganization,  Eagle and American Federal
Savings  Bank  must  receive  all the  required  approvals  from the  government
agencies that regulate us, including various  approvals or  non-objections  from
the  Office  of  Thrift   Supervision.   The  receipt  of  such   approvals   or
non-objections  from the  Office of Thrift  Supervision  does not  constitute  a
recommendation  or  endorsement of the plan of  reorganization  by the Office of
Thrift  Supervision.  Consummation  of the  reorganization  also is  subject  to
approval  of the plan by a majority  of the total  votes  eligible to be cast by
members at a special  meeting  called for the purpose of approving  the plan, as
well as the receipt of satisfactory  rulings or opinions with respect to the tax
consequences of the reorganization, as discussed under "-- Federal and State Tax
Consequences"  above.  The  board of  directors  may  decide to  consummate  the
reorganization  even  if the  offering  is  terminated.  If this  happens  Eagle
Financial  MHC will own all the stock of Eagle and Eagle  will own all the stock
of American  Federal.  Eagle,  subject to regulatory  approvals,  would have the
right to hold a new offering in the future.



Capital and Financial Resources of the Eagle Financial MHC


         Eagle  Financial  MHC may be  capitalized  with up to  $200,000  in the
reorganization.  We currently  anticipate  capitalizing Eagle Financial MHC with
$10,000.  After the reorganization,  Eagle Financial MHC's capital and financial
resources  will  initially  depend on the earnings  from the  investment  of its
initial capitalization and future dividends from Eagle. The payment of dividends
by Eagle will be subject to declaration by Eagle's board of directors.  See "Our
Policy Regarding Dividends."

         Additional financial resources also may be available to Eagle Financial
MHC through Eagle's additional stock or debt offerings,  or from borrowings from
an unaffiliated lender or


                                       49

<PAGE>


lenders. In connection with any such borrowings, Eagle Financial MHC can grant a
security  interest in the assets of Eagle  Financial  MHC,  including the common
stock held by Eagle Financial MHC.  However,  a mutual holding company generally
may not pledge the stock of a subsidiary  savings  bank. It also may not be able
to pledge the stock of Eagle Bancorp  unless the proceeds of the loan secured by
the pledge are infused into the institution whose stock is pledged. Further, the
Office of Thrift Supervision must be notified of such pledge within 10 days. Any
borrowings of Eagle  Financial MHC would be serviced with  available  resources,
which  initially  will  consist  of  dividends  from Eagle  Bancorp,  subject to
applicable regulatory and tax considerations.


Amendment or Termination of the Plan of Reorganization

         If deemed  necessary or desirable by the board of directors of American
Federal,  the plan  may be  amended  by a vote of  American  Federal's  board of
directors, with the concurrence of the Office of Thrift Supervision, at any time
prior to or after  submission of the plan to members of American Federal Savings
Bank for  approval.  The plan may be  terminated  by the board of  directors  of
American  Federal  Savings  Bank at any time prior to or after  approval  by the
members, by a vote with the concurrence of the Office of Thrift Supervision.


Management of Eagle Financial MHC

         After  the  reorganization,  Eagle  Financial  MHC will  operate  under
essentially the same mutual organization  structure as was previously applicable
to American  Federal.  Directors of Eagle  Financial MHC will be classified into
three  classes as equal in size as is possible,  with one of such classes  being
elected on an annual  basis for  three-year  terms by the board of  directors of
Eagle  Financial MHC. All current  members of the board of directors of American
Federal  Savings  Bank will be the initial  members of the board of directors of
Eagle  Financial  MHC.  For  information  about  these  persons,  whose terms as
directors of Eagle Financial MHC will be the same as their terms as directors of
American Federal, see "Management." The initial executive officers of Eagle will
be  persons  who  are  executive  officers  of  American  Federal  Savings  Bank
immediately before the reorganization.

         It is not  anticipated  that the directors  and  executive  officers of
Eagle  Financial  MHC will  receive  separate  compensation.  They  may  receive
compensation at a later date if Eagle Financial MHC becomes more active.



                                       50

<PAGE>


                                  THE OFFERING



         General. Concurrently with the reorganization,  we, are offering shares
of common  stock to persons  other than Eagle  Financial  MHC.  We are  offering
between a minimum of 551,809 shares and an anticipated maximum of 746,566 shares
of common stock in the offering  (subject to adjustment to up to 858,550  shares
if our estimated  pro forma market value has increased at the  conclusion of the
offering).  The offering  will expire at 10:00 a.m.,  Montana time, on March 16,
2000,  unless  extended.  The  shares of common  stock  that will be sold in the
offering  will  constitute  47% of the  shares  that will be  outstanding  after
completion  of the offering.  The minimum  purchase is 25 shares of common stock
(minimum investment of $200). Our common stock is being offered at a fixed price
of $8.00 per share in the offering.

         Subscription  funds may be held by American Federal Savings Bank for up
to 45  days  after  the  last  day of the  subscription  offering  in  order  to
consummate  the  reorganization  and  offering  and  thus,  all  orders  will be
irrevocable  until April 30, 2000.  The  reorganization  and offering may not be
completed until American Federal Savings Bank receives  approval from the Office
of Thrift  Supervision.  If the  Office of Thrift  Supervision  does not issue a
letter  of  approval  within 45 days  after the  offering  is  completed,  or it
requires a material change to the offering prior to the issuance of its approval
or we have not received orders for at least 551,809, we may decide to extend the
offering.  In that case, we will resolicit  subscribers giving them the right to
modify or  rescind  their  subscriptions  and to have their  subscription  funds
returned  with  interest  at American  Federal's  passbook  rate and  withdrawal
authorizations from deposit accounts will be canceled.


         We may cancel the offering at any time. If we cancel the  offering,  we
will return funds and cancel withdrawal  authorizations  and  subscriptions,  as
described above.


Conduct of the Offering

         Subject  to the  limitations  of the plan,  shares of common  stock are
being offered in descending order of priority in the subscription offering to:

          o    Depositors  who held aggregate  deposit  accounts of at least $50
               dollars with us on June 30, 1998 (Eligible Account Holders);


          o    The American Federal Savings Bank employee stock ownership plan;


          o    Depositors  who are not  Eligible  Account  Holders  and who held
               aggregate  deposit  accounts of at least $50  dollars  with us on
               December 31, 1999 (Supplemental Eligible Account Holders); and


          o    Other  members of American  Federal  Savings Bank which  includes
               depositors  as of January 31, 2000,  and  borrowers as of January
               31, 2000,  whose borrowing was also outstanding on April 18, 1991
               (Other Members).


                                       51

<PAGE>


         To the  extent  that  shares  remain  available  and  subject to market
conditions  during or at the completion of the  subscription  offering,  we will
conduct a community and/or syndicated community offering.

Subscription Offering

         Subscription  Rights.  Non-transferable  rights  to  subscribe  for the
purchase of common stock have been granted under the plan of  reorganization  to
the following persons:

         Priority 1: Eligible Account Holders. Each Eligible Account Holder will
be given the opportunity to purchase up to 17,500 shares, or $140,000, of common
stock;  subject to the overall  limitations  described  under" - Limitations  on
Purchases  of Common  Stock."  If there are  insufficient  shares  available  to
satisfy all subscriptions of Eligible Account Holders,  shares will be allocated
so as to permit each subscribing Eligible Account Holder to purchase a number of
shares sufficient to make his total allocation equal to the lesser of 100 shares
or the  number  of  shares  ordered.  Thereafter,  unallocated  shares  will  be
allocated to remaining  subscribing Eligible Account Holders whose subscriptions
remain unfilled.  These allocations will be provided in the same proportion that
each such  subscriber's  qualifying  deposit bears to the total dollar amount of
qualifying  deposits  of  all  subscribing   Eligible  Account  Holders,   whose
subscriptions  remain  unfilled.   Subscription  rights  received  by  executive
officers and directors and their associates,  based on their increased  deposits
in American  Federal  Savings  Bank in the one year  preceding  the  eligibility
record date will be  subordinated to the  subscription  rights of other Eligible
Account  Holders.  To ensure proper  allocation of stock,  each Eligible Account
Holder  must list on his order form all  accounts  in which he had an  ownership
interest as of June 30, 1998, the Eligibility Record Date.

         Priority 2: The Employee  Plans.  The  employee  plans,  including  the
employee stock ownership plan, will be given the opportunity to receive, without
payment therefor,  the right to purchase up to 10% of the common stock issued in
the  offering.  It is  expected  that the  employee  stock  ownership  plan will
purchase 8% of the common stock issued in the offering.

         Subscription  rights  received  pursuant  to  this  category  shall  be
subordinated  to all rights  received  by Eligible  Account  Holders to purchase
shares pursuant to Priority No. 1. However,  notwithstanding any other provision
of the plan of  reorganization,  the employee  plans will have a first  priority
subscription right to the extent that the total number of shares of common stock
sold in the offering is  increased up to 15% above the maximum of the  estimated
valuation  range as set forth in this  prospectus.  In the event  that the total
number of shares in the offering is so increased,  the employee stock  ownership
plan will have a priority  right to purchase the  additional  shares in order to
fill its order for stock.

         Priority 3:  Supplemental  Eligible  Account  Holders.  If any stock is
available after  satisfaction of  subscriptions  by Eligible Account Holders and
the employee stock  ownership plan, each  Supplemental  Eligible  Account Holder
will have the  opportunity  to purchase up to 17,500  shares,  or  $140,000,  of
common stock. This purchase is subject to the overall limitations


                                       52

<PAGE>


described  under  "Limitations  on Purchases of Common  Stock." If  Supplemental
Eligible Account Holders  subscribe for a number of shares which,  when added to
the shares  subscribed  for by Eligible  Account  Holders and the employee stock
ownership  plan,  is in  excess of the total  number  of shares  offered  in the
offering,  the  shares of  common  stock  will be  allocated  among  subscribing
Supplemental   Eligible  Account  Holders.   The  allocation  will  permit  each
subscribing  Supplemental Eligible Account Holder to purchase a number of shares
sufficient to make his total allocation equal to the lesser of 100 shares or the
number of shares ordered.  Thereafter,  unallocated  shares will be allocated to
each subscribing Supplemental Eligible account Holder whose subscription remains
unfilled in the same proportion that each subscriber's  qualifying deposit bears
to  the  total  dollar  amount  of  qualifying   deposits  of  all   subscribing
Supplemental  Eligible Account Holders, in each case on December 31, 1999, whose
subscriptions  remain  unfilled.  To  ensure  proper  allocation  of stock  each
Supplemental  Eligible  Account  Holder  must list on his order form all deposit
accounts in which he had an ownership interest as of December 31, 1999.


         Priority 4: Other Members. If any stock is available after satisfaction
of all  subscriptions by the Eligible  Account Holders,  the employee plans, and
Supplemental Eligible Account Holders, each Other Member, who is not an Eligible
or Supplemental Eligible Account Holder will have the opportunity to purchase up
to 17,500 shares, or $140,000,  of common stock. This purchase is subject to the
overall  limitation  described under "Limitations on Purchases of Common Stock."
If Other  Members  subscribe  for a number of shares  which,  when  added to the
shares subscribed for by in the preceding categories,  is in excess of the total
number of shares  offered in the  offering,  available  shares will be allocated
among  subscribing  Other Members.  The allocation will permit each  subscribing
Other Member, to the extent possible,  to purchase a number of shares sufficient
to make his total  allocation  of common stock equal to the lesser of 100 shares
or the number of shares  ordered.  Any shares  remaining will be allocated among
the subscribing Other Members whose  subscriptions  remain  unsatisfied on a 100
share (or  whatever  lesser  amount is  available)  per  order  basis  until the
remaining shares have been allocated.

         State Securities  Laws. We will make reasonable  efforts to comply with
the securities laws of any state in the United States in which American  Federal
Savings  Bank members  reside,  and will only offer and sell the common stock in
states in which the offers and sales comply with state securities laws. However,
we are not required to offer stock to a person who resides in a foreign  country
or resides in a state of the United States with respect to which:

          o    the number of persons otherwise  eligible to subscribe for shares
               under the plan is small;

          o    the offer or sale of shares of common stock to such persons would
               require us or American  Federal  Savings Bank or our employees to
               register, under the securities laws of such state, as a broker or
               dealer or to register or  otherwise  qualify its  securities  for
               sale in such jurisdiction; and

          o    such  registration or qualification in the sole judgment of Eagle
               would be impracticable  or unduly  burdensome for reasons of cost
               or otherwise.


                                       53

<PAGE>



         Where the number of persons eligible to subscribe for shares in a state
is small,  we will base our  decision  as to  whether or not to offer the common
stock in that state on a number of factors.  These factors will include, but not
be limited to, the size of accounts  held by account  holders in the state,  the
cost of  registering  or qualifying  the shares or the need to register Eagle or
American Federal,  its officers,  directors or employees as brokers,  dealers or
salesmen.


         Restrictions  Against Transfer of Subscription  Rights and Shares.  The
plan prohibits any person with subscription  rights,  including Eligible Account
Holders,   Supplemental  Eligible  Account  Holders,  and  Other  Members,  from
transferring  or entering  into any agreement or  understanding  to transfer the
legal or beneficial  ownership of the subscription  rights issued under the plan
or the shares of common stock to be issued when they are exercised. Subscription
rights may be exercised only by the person to whom they are granted and only for
his or her  account.  Each  person  subscribing  for shares  will be required to
certify that such person is purchasing  shares solely for his or her own account
and that such person has no agreement  or  understanding  regarding  the sale or
transfer of such shares.  The regulations also prohibit any person from offering
or making  an  announcement  of an offer or intent to make an offer to  purchase
such  subscription  rights or shares of common stock. We will pursue any and all
legal and  equitable  remedies in the event we become  aware of the  transfer of
subscription  rights.  We will not honor orders  which we determine  involve the
transfer of such rights.


         Expiration  Date. The  subscription offering will expire at 10:00 a.m.,
Montana time, on March 16, 2000,  unless it is extended,  up to an additional 45
days with the approval of the Office of Thrift  Supervision,  if necessary,  but
without  additional  notice  to  subscribers.  Extensions  after  such date will
require  resolicitation of subscribers.  Subscription rights will become void if
not exercised prior to the extended expiration date.



Community Offering

         If less than the total  number of shares of common  stock  offered  are
subscribed for in the subscription  offering,  shares remaining unsubscribed may
be made  available  for  purchase  in the  community  offering to members of the
public.  The community  offering is expected to take place immediately after the
end of the subscription offering.  However, it may also begin at any time during
the  subscription  offering,  subject to the  discretion of Eagle  Bancorp.  The
maximum  amount of common  stock that any person may  purchase in the  community
offering is 17,500  shares,  or $140,000,  subject to the overall  limitation of
$200,000  described  in  "Limitations  on  Purchases  of Common  Stock."  In the
community  offering,  if any, we may give  preference  first,  to  borrowers  of
American Federal Savings Bank as of January 31, 2000;  second to natural persons
residing  in Lewis and Clark,  Gallatin,  Jefferson,  Silverbow  and  Broadwater
counties in Montana and third, to other natural persons residing in the State of
Montana.  Shares  may also be made  available  to the  general  public.  We will
attempt to issue common stock in such a manner as to promote a wide distribution
of common stock.

         If purchasers in the community  offering,  whose orders would otherwise
be accepted,  subscribe for more shares than are  available  for  purchase,  the
shares  available to them will be allocated among persons  submitting  orders in
the community offering in an equitable manner to


                                       54

<PAGE>


be determined by us. Such allocations will be made giving priority in the manner
described  above.  To the extent the person is a corporation  or other  business
entity,  the  principal  place of  business  or  headquarters  shall be in these
counties. We may utilize depositor loan records or such other evidence to make a
determination  as  to  whether  a  person  is a  resident.  In  all  cases,  the
determination of resident status will be made by us in our sole discretion.

         The  community  offering,  if any,  may commence  simultaneously  with,
during  or  subsequent  to the  completion  of the  subscription  offering.  The
community  offering must be completed within 45 days after the completion of the
subscription  offering  unless  otherwise  extended  by  the  Office  of  Thrift
Supervision. We may conclude the community offering as soon as we receive orders
for at least the minimum number of shares available for sale.

         We, in our absolute discretion,  reserve the right to reject any or all
community  offering  orders in whole or in part in our sole  discretion , at the
time of  receipt  or as soon as  practicable  following  the  completion  of the
community offering.


Syndicated Community Offering


         To the  extent  that  shares  remain  available  and  subject to market
conditions at or near the completion of the subscription  offering, we may offer
shares in a syndicated  community  offering on a  best-efforts  basis  through a
group of broker dealers to be managed by Ryan, Beck & Co. in a manner which will
promote a wide  distribution of the common stock.  Orders received in connection
with the syndicated  community  offering,  if any, will receive a lower priority
than orders received in the subscription offering and community offering. Common
stock sold in the syndicated  community  offering will be sold at the same price
as all other shares in the  subscription  offering.  We have the right to reject
orders, in whole or in part, in our sole discretion in the syndicated  community
offering.  No person will be permitted to purchase more than 17,500  shares,  or
$140,000,  of common stock in the syndicated  community offering.  Neither Ryan,
Beck & Co. nor any other  broker-dealer will be obligated to purchase any shares
in the syndicated  community  offering.  The syndicated  community  offering may
commence  during or after the community  offering,  if any. It must be completed
within 45 days of the completion of the subscription offering unless extended by
the Office of Thrift Supervision.  If a syndicated  community offering cannot be
effected or is deemed  inadvisable,  we will seek to make other arrangements for
distribution of the shares.


Limitations on Purchases of Common Stock

         The following  limitations  have been imposed on purchases of shares of
common stock:


          o    The  aggregate  amount of our  outstanding  common stock owned or
               controlled by persons other than Eagle Financial MHC at the close
               of  the  offering   will  be  less  than  50%  of  Eagle's  total
               outstanding common stock.


                                       55

<PAGE>


          o    The  maximum  number  of  shares  of  common  stock  which may be
               purchased  in the  subscription  offering  by any  person  in the
               first,  third and fourth  priorities cannot exceed 17,500 shares,
               or $140,000.

          o    The  maximum  number  of  shares  of  common  stock  which may be
               purchased in the  community  offering by any person cannot exceed
               17,500 or $140,000.

          o    The  maximum  number  of  shares  of  common  stock  which may be
               purchased  in the  syndicated  community  offering  by any person
               cannot exceed 17,500 shares, or $140,000.

          o    The  maximum  number  of  shares  of  common  stock  which may be
               subscribed  for or  purchased in all  categories  of the offering
               combined by any person  together  with any  associate or group of
               persons acting in concert is 25,000 shares, or $200,000. However,
               our  employee  plans may  subscribe  for up to 10% of the  common
               stock  issued  in  the  offering,  although  the  employee  stock
               ownership  plan  currently  intends to  purchase  only 8% of such
               shares.


          o    The  maximum  number  of  shares  of  common  stock  which may be
               purchased in all categories in the offering by executive officers
               and  directors  of  American   Federal  Savings  Bank  and  their
               associates  in the  aggregate  shall not  exceed 33% of the total
               number of shares of common stock issued in the offering


          o    A minimum  of 25 shares of common  stock must be  subscribed  for
               each person ordering shares in the offering.

          o    Depending  on  market  or  financial  conditions,  the  board  of
               directors  of  American  Federal may  decrease  or  increase  the
               maximum  purchase  limitations  in the  plan,  provided  that the
               purchase  limitations  may not be increased  to a  percentage  in
               excess of 5% of the offering or 42,928 shares. If we increase the
               maximum purchase  limitations,  we are only required to resolicit
               persons who  subscribed  for the maximum  purchase  amount in the
               subscription offering and may, in our sole discretion,  resolicit
               other large subscribers.

          o    If the total number of shares  offered  increases in the offering
               due to an  increase  in the  maximum of the  estimated  valuation
               range to up to  858,550  shares  the  additional  shares  will be
               allocated in the following order of priority:

               o    to fill the employee plan's subscription;

               o    if  there is an  oversubscription  at the  Eligible  Account
                    Holder  level,  to fill unfilled  subscriptions  of Eligible
                    Account Holders;


                                       56

<PAGE>


               o    if there is an oversubscription at the Supplemental Eligible
                    Account  Holder  level,  to fill unfilled  subscriptions  of
                    Supplemental Eligible Account Holders;

               o    if there is an  oversubscription  at the Other Member level,
                    to fill unfilled subscriptions of Other Members; and

               o    to fill unfilled subscriptions in the community offering.

          o    No person  shall be entitled to purchase  any common stock to the
               extent such  purchase  would be illegal  under any federal law or
               state law or regulation or would violate  regulations or policies
               of the National  Association of Securities Dealers,  particularly
               those  regarding free riding and  withholding.  Eagle or American
               Federal  Savings Bank and or its agents may ask for an acceptable
               legal  opinion  from any  purchaser  as to the  legality  of such
               purchase  and may  refuse  to honor  any  purchase  order if such
               opinion is not timely furnished.

          o    The  board  of  directors  has the  right  to  reject  any  order
               submitted  by  a  person  whose   representations  the  board  of
               directors  believes  to be  false  or  who  the  Board  otherwise
               believes  is  violating,  circumventing,  or intends to  violate,
               evade, or circumvent the terms and conditions of the plan.

          o    The foregoing  restrictions on purchases by any person also apply
               to  purchases  by  persons  acting in  concert  under  applicable
               regulations of the Office of Thrift Supervision.


         The term  "acting  in  concert"  is  defined in the plan and OTS rules.
Acting in concert  will occur  when  there is knowing  participation  in a joint
activity  or  interdependent  conscious  parallel  action  toward a common  goal
whether or not pursuant to an express  agreement.  It also may occur where there
is a combining or pooling of voting  interests in  securities of an issuer for a
common purpose pursuant to any contract, understanding,  relationship, agreement
or other  arrangement,  whether written or otherwise.  The term "associate" of a
person  is  defined  in  the  plan.  The  term  associate  also  applies  to any
corporation  or  organization  other than  American  Federal  Savings  Bank or a
majority-owned  subsidiary of American Federal Savings Bank of which such person
is an officer or partner or is, directly or indirectly,  the beneficial owner of
10% or more of any class of  equity  securities,  any  trust or other  estate of
which such person is a substantial  beneficiary  for which that person serves as
trustee or in a similar fiduciary capacity. It excludes  tax-qualified  employee
stock benefit  plans or  tax-qualified  employee  stock benefit plans of which a
person is a substantial  beneficiary  or serves as a trustee.  Also,  except for
purposes of aggregating total shares that may be held by officers and directors,
the term  associate  does not include any  tax-qualified  employee stock benefit
plan.  The term associate also includes any relative or spouse of such person or
any  relative of such  spouse,  who has the same home as such person or who is a
trustee or officer of American  Federal,  or any of its parents or subsidiaries.
For example,  a  corporation  of which a person serves as an officer would be an
associate  of  such  person,  and  therefore,   all  shares  purchased  by  such
corporation  would be  included  with the  number of shares  which  such  person
individually could purchase under the above  limitations.  We have the right, in
our  sole  discretion,   to  determine   whether   prospective   purchasers  are
"associates"  or  "acting  in concert  All such  determinations  are in our sole
discretion  and may be based on  whatever  evidence  we believe to be  relevant.
Under  regulations  of the Office of Thrift  Supervision,  directors of American
Federal  Savings  Bank are not  deemed  to be  affiliates  or a group  acting in
concert with other  directors  solely as a result of  membership on the board of
directors of American Federal.


                                       57

<PAGE>


         Each person  purchasing shares of the common stock in the offering will
be deemed to confirm  that such  purchase  does not  conflict  with the  maximum
purchase  limitation.  If this purchase  limitation is violated by any person or
any associate or group of persons affiliated or otherwise acting in concert with
such  persons,  we will  have the  right to  purchase  from  such  person at the
purchase  price per share all shares  acquired  by such person in excess of such
purchase limitation. Further, we will have the right, if such excess shares have
been sold by such person,  to receive the difference  between the purchase price
per share paid for such excess  shares and the price at which such excess shares
were sold by such  person.  Our right to purchase  these  excess  shares will be
assignable.

         Common stock  purchased in the  offering  will be freely  transferable,
except for shares purchased by directors and officers of American  Federal.  For
restrictions  on the common stock  purchased by directors and officers,  see "--
Restrictions on Transferability by Directors and Officers."


Ordering and Receiving Common Stock


         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration date by delivering a properly executed order form and payment by mail
or overnight courier to the address  designated on the order form or may deliver
the order  form in person to any office of  American  Federal.  If the  employee
stock ownership plan subscribes for shares during the subscription  offering, it
will not be required to pay for the shares until the completion of the offering.
Once  tendered,  subscription  orders  cannot be revoked  without the consent of
American Federal Savings Bank unless the  reorganization is not completed within
45 days of the expiration date.


         If a stock order form:


          o    is not delivered and is returned to American Federal Savings Bank
               by the U.S. Postal Service;

          o    is not received or is received  after the  applicable  expiration
               date;

          o    is not completed correctly or executed;

          o    is not accompanied by the full payment in the manner described on
               the order form including  instances  where account or certificate
               balance withdrawal is authorized; or

          o    is not mailed  pursuant to a "no mail" order  placed in effect by
               the account holder,

                                       58

<PAGE>


the subscription rights for the person to whom the rights have been granted will
lapse as though such person failed to return the completed order form within the
time period specified.


         However, we may, but will not be required to, waive any irregularity on
any order  form or  require  the  submission  of  corrected  order  forms or the
remittance  of  full  payment  for  subscribed  shares  by  such  date as we may
otherwise  specify.  The  waiver of an  irregularity  on an order form in no way
obligates us to waive any other  irregularity  on any other order form.  Waivers
will be  considered  on a case by case  basis.  We reserve the right in our sole
discretion to accept or reject orders  received on photocopy or facsimile  order
forms.  Our  interpretation  of the terms and  conditions of the plan and of the
acceptability of the order forms will be final,  subject to the authority of the
Office of Thrift Supervision.


         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to such date or hand  delivered any later than two days prior to
such date.  Execution  of the order form will  confirm  receipt or  delivery  in
accordance  with  Rule  15c2-8.  Order  forms  will only be  distributed  with a
prospectus.

         Payment  for Shares.  For  subscriptions  to be valid,  payment and all
properly  completed and executed order forms, must be received by us on or prior
to the  expiration  date  specified on the order form unless we extend the date.
Payment for shares of common stock may be made


          o    by personal check, bank draft or money order, or



          o    by  authorization  on the order form for withdrawal  from deposit
               accounts maintained with American Federal.



         Payment by  Withdrawal  From  American  Federal  Savings  Bank  Deposit
Accounts.  Appropriate  means by which such  withdrawals  may be authorized  are
provided in the order form.  Once a  subscriber  authorizes  a  withdrawal,  the
subscriber may not use any of the  withdrawal  amount for any purpose other than
to purchase the common stock for which he or she has subscribed.  A hold will be
placed on the funds until the offering has been completed or terminated.  In the
case of payments authorized to be made through withdrawal from savings accounts,
all sums  authorized  for  withdrawal  will  continue  to earn  interest  at the
contract  rate until the offering has been  completed.  Interest  penalties  for
early  withdrawal   applicable  to  certificate   accounts  will  not  apply  to
withdrawals  authorized  for the  purchase  of shares.  If a partial  withdrawal
results in a certificate account with a balance less than the applicable minimum
balance requirement, the certificate will be canceled at the time of withdrawal,
without penalty.  The remaining  balance will then earn interest at the passbook
savings account rate subsequent to the withdrawal.

        Payment By Check.  In the case of payments made by check,  bank draft or
money order, such funds will be placed in a segregated account and interest will
be paid at the passbook  savings  account rate from the date payment is received
until the offering is completed. An executed order form, once we receive it, may
not be modified,  amended,  or rescinded  without our consent.  However,  if the
offering  is  not  completed   within  45  days  after  the  conclusion  of  the
subscription  offering,  subscribers  will be given the opportunity to maintain,
increase, decrease,


                                       59

<PAGE>


or rescind their  subscription  for a specified period of time. If a response is
not received,  a subscriber  will be deemed to have rescinded his order.  If the
offering is not completed for any reason,  all funds  submitted  pursuant to the
offerings will be promptly refunded with interest as described above.

         Owners  of  self-directed  IRAs  may use  the  assets  of such  IRAs to
purchase shares of common stock in the offering. Persons with IRAs maintained at
American Federal Savings Bank must have their accounts  transferred to an entity
such as a broker-dealer  able to administer  self-directed  IRAs and to transact
the purchase of shares of common stock in the  offering.  There will be no early
withdrawal or IRS interest  penalties for such  transfers.  Assistance on how to
purchase  stock in the  offering  through an IRA can be obtained  from our stock
information center.  Depositors interested in using funds in an American Federal
Savings Bank IRA to purchase  common stock should contact the stock  information
center as soon as possible because IRA purchases take time.

         Federal regulations prohibit American Federal Savings Bank from lending
funds or  extending  credit to any person to  purchase  the common  stock in the
reorganization.


         Stock Information  Center.  The stock information  center is located at
1400 Prospect Avenue, Helena, Montana. Its phone number is (800) 635-5930.


         Delivery of Stock Certificates.  Certificates representing common stock
issued in the  offering  will be mailed to the persons  entitled  thereto at the
address noted on the order form, as soon as practicable  following  consummation
of the offering.  Any certificates  returned as undeliverable will be held until
claimed  by  persons  legally  entitled  thereto  or  otherwise  disposed  of in
accordance  with  applicable  law. Until  certificates  for the common stock are
available and delivered to subscribers,  subscribers may not be able to sell the
shares of stock for which they subscribed.

Restriction on Sales Activities

         Our   directors  and  executive   officers  may   participate   in  the
solicitation  of offers to purchase  common  stock in  jurisdictions  where such
participation is not prohibited. Other
employees of American  Federal  Savings Bank may  participate in the offering in
ministerial capacities. Such other employees have been instructed not to solicit
offers to purchase  common  stock or provide  advice  regarding  the purchase of
common stock.  Questions of prospective purchasers will be directed to executive
officers of American Federal Savings Bank or registered representatives of Ryan,
Beck & Co. No officer,  director or employee of American  Federal  Savings  Bank
will be  compensated  in  connection  with the person's  solicitations  or other
participation   in  the  offering  by  the  payment  of   commissions  or  other
remuneration  based either  directly or indirectly on transactions in the common
stock.


                                       60

<PAGE>


Restrictions on Repurchase of Shares


         Generally,  during the first six months  following the  reorganization,
Eagle may not  repurchase  its  shares.  During  each of the second six  months,
second and third years following the reorganization,  Eagle may repurchase up to
five percent of the  outstanding  shares  provided  they are purchased in public
markets and not privately from  individuals or other entities.  Repurchases must
not cause us to become undercapitalized and at least 10 days prior notice of the
repurchase must be provided to the Office of Thrift  Supervision.  The Office of
Thrift Supervision may disapprove a repurchase program after it determines that:


          o    the  repurchase  program  would  adversely  affect our  financial
               condition and capital position;

          o    the  information  submitted is not enough to base a conclusion as
               to whether our financial  condition and capital position would be
               adversely affected; or

          o    a valid business purpose was not demonstrated.

In addition, SEC rules also govern the method, time, price, and number of shares
of common stock that may be repurchased by Eagle and affiliated purchasers.  If,
in the future,  the rules and regulations  regarding the repurchase of stock are
liberalized, Eagle may utilize the rules and regulations then in effect.


Stock Pricing and the Number of Shares to be Offered


         Feldman Financial,  which is experienced in the valuation and appraisal
of business  entities,  including  savings  institutions,  has been  retained to
prepare an  appraisal  of the  estimated  pro forma  market  value of the common
stock. This independent  valuation expresses our pro forma market value in terms
of an aggregate  dollar amount.  Feldman  Financial will receive fees of $17,500
for its appraisal  services,  including  preparing  and issuing the  independent
valuation and  subsequent  updates,  and $5,000 for assistance in preparation of
our  business  plan,  plus its  reasonable  out-of-pocket  expenses  incurred in
connection with the independent  valuation and business plan.  American  Federal
Savings Bank has agreed to indemnify Feldman  Financial against  liabilities and
expenses  arising out of or based on any  misstatement or untrue  statement of a
material fact contained in the information  supplied by American Federal Savings
Bank to Feldman Financial. We will not indemnify Feldman Financial where Feldman
Financial  is  determined  to have been  negligent  or failed  to  exercise  due
diligence in the preparation of the independent valuation.


         Feldman  Financial  has  determined  that as of  January  7,  2000  the
estimated  aggregate  pro forma  market  value of our  common  stock was  $11.05
million.  Pursuant  to  regulations,  this  estimate  results  in  an  estimated
valuation range with a minimum of $9.39 million and a maximum of $12.71 million.
The board of directors reviewed and approved Feldman Financial's appraisal.  The
board also reviewed the methodology and the assumptions



                                       61

<PAGE>


used by Feldman  Financial  in  preparing  its  appraisal.  In  particular,  the
appraisal  considered (i) American Federal's  financial condition and results of
operations  for the year ended June 30, 1999,  and three months ended  September
30,  1999,  (ii)  financial  comparisons  of American  Federal  Savings  Bank in
relation to financial  institutions  of similar size and asset quality and (iii)
stock market conditions generally and in particular for financial  institutions,
all of which are set forth in the appraisal.  The number of shares,  are subject
to  change  if  the  independent  valuation  changes  at the  conclusion  of the
offering.


         In accordance  with  regulations,  the number of shares of Eagle common
stock to be outstanding after the reorganization must be based on the valuation.
The board of directors  established a price per share of $8.00.  Therefore,  the
number of shares to be issued in the  reorganization  will be between  1,174,063
and 1,588,438,  subject to a 15% increase to 1,826,073 shares The offering range
must also be based on the valuation. The board of directors has decided to offer
for sale 47% of Eagle's to-be outstanding  shares.  The remaining shares will be
owned by Eagle Financial MHC. The total number of shares of common stock that by
regulation  will be sold to persons other than the mutual holding company in the
offering cannot exceed 49.99% of our issued and outstanding voting stock. We are
offering between 551,809 and 746,566 shares of stock,  subject to a 15% increase
to 858,550 shares.

         If the  updated  estimate  of the pro forma  market  value of  American
Federal Savings Bank just prior to the conclusion of the offering remains within
the estimated  valuation  range,  there will be no change to the range of shares
issued to Eagle Financial MHC in the  reorganization  and sold to subscribers in
the offering.  If, however,  the updated  valuation exceeds $14.61 million or is
less than $9.39 million, we may:


          o    terminate the offering,  return all subscription  funds promptly,
               paying  interest  at the  passbook  rate and cancel  all  account
               withdrawal authorizations;

          o    establish a new estimated valuation range and either:

               o    hold new subscription and community offerings; or

               o    provide  subscribers  the  opportunity  to  change or cancel
                    their orders (a "resolicitation"), or

          o    take such  other  actions  as  permitted  by the Office of Thrift
               Supervision in order to complete the offering.


         The independent  valuation is not intended,  and must not be construed,
as a recommendation  of any kind as to the advisability of purchasing the common
stock. In preparing the independent  valuation,  Feldman Financial has relied on
and  assumed  the  accuracy  and   completeness  of  financial  and  statistical
information   provided  by  American   Federal.   Feldman   Financial   did  not
independently  verify the financial statements and other information provided by
American Federal.  Feldman Financial also did not value independently the assets
and


                                       62

<PAGE>


liabilities of American Federal.  The independent  valuation  considers American
Federal Savings Bank only as an operating business.  It should not be considered
as a  indication  of the value of American  Federal  Savings  Bank if all of its
assets  were sold or if  American  Federal  Savings  Bank were  sold.  Moreover,
because such independent valuation is based on estimates and projections, all of
which are subject to change from time to time,  no  assurance  can be given that
persons  purchasing the common stock will be able to sell shares of common stock
at a price equal to or greater than the $8.00 per share purchase price.


Plan of Distribution and Marketing Arrangements


         The common  stock will be offered in the  offering  principally  by the
distribution of this prospectus. It is expected that a registered representative
employed  by Ryan,  Beck & Co.,  Inc.  will be working at, and  supervising  the
operation of, the stock information center. Ryan, Beck & Co. will be responsible
for responding to questions regarding the reorganization and the offering.

         American  Federal  Savings  Bank and Eagle have  entered into an agency
agreement  with Ryan,  Beck & Co.  under  which Ryan,  Beck & Co.  will  provide
advisory  assistance and assist, on a best-efforts basis, in the solicitation of
subscriptions  for the  common  stock in the  offering.  Ryan,  Beck & Co.  is a
broker-dealer  registered with the National  Association of Securities  Dealers,
Inc.  In  the  offering,  Ryan,  Beck  & Co.  will  assist  in  the  design  and
implementation of a marketing  strategy for the offering.  Ryan, Beck & Co. will
also provide such other  general  advice and  assistance  as may be requested to
promote the  successful  completion of the offering.  Ryan,  Beck & Co. has also
agreed  to  manage  a group  of  broker-dealers  if we  conduct  a best  efforts
syndicated community offering.


         Ryan,  Beck  & Co.  will  receive  as  compensation,  an  advisory  and
marketing fee of $165,000.  In the event that sufficient shares of stock are not
sold through the subscription offering or in the community offering,  Ryan, Beck
& Co. will  organize a syndicated  community  offering for which it will receive
additional  compensation for any sales it makes. We will pay the broker-dealers,
including Ryan, Beck & Co. , a sales  commission of 6% of the aggregate price of
shares sold by the broker-dealers.  Ryan, Beck & Co. will also be reimbursed for
up to $25,000 of its legal fees and for  out-of-pocket  expenses,  not to exceed
$25,000. American Federal Savings Bank has agreed to indemnify Ryan, Beck & Co.,
to the extent  allowed by law, for  reasonable  costs and expenses in connection
with claims or liabilities,  including  liabilities  under the Securities Act of
1933,  as  amended.  See "Pro  Forma  Data" for  further  information  regarding
expenses of the offering.



Restrictions on Transferability by Directors and Officers



         Shares of the common stock purchased by directors or executive officers
of  American  Federal  Savings  Bank  cannot  be sold for a  period  of one year
following  completion of the reorganization,  except for a disposition of shares
after the death of an  officer  or  director.  Accordingly,  stock  certificates
issued to directors and officers will bear a legend  restricting their sale. Any
shares



                                       63

<PAGE>


issued to directors and officers as a stock dividend,  stock split, or otherwise
with respect to restricted stock are subject to the same restriction.


         For a period of three years following the  reorganization,  no director
or executive  officer of American  Federal Savings Bank or their  associates may
purchase our common stock except through a broker or dealer  registered with the
SEC. This prohibition does not apply to negotiated  transactions  including more
than 1% of our common  stock.  It also does not apply to purchases  made for tax
qualified  or  non-tax  qualified  employee  stock  benefit  plans  which may be
attributable to individual officers or directors.



Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering


         Before the completion of the reorganization and offering,  no depositor
may  transfer  or enter into an  agreement  or  understanding  to  transfer  any
subscription rights or the legal or beneficial ownership of the shares of common
stock to be purchased by such person in the offering.  Depositors  who submit an
order form will be required to certify  that their  purchase of common  stock is
solely for their own  account  and they have not entered  into an  agreement  or
understanding  regarding  the sale or  transfer  of their  shares.  We intend to
pursue any and all legal and  equitable  remedies if we become aware of any such
agreement or understanding,  and will not honor orders we reasonably  believe to
involve such an agreement or understanding.




                                       64

<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
Management's  discussion  and  analysis of  financial  condition  and results of
operations  is  intended  to  assist  you in  understanding  American  Federal's
financial  condition and results of operations.  The information in this section
should also be read in conjunction with American Federal's financial  statements
and notes to the financial statements beginning at page F-_______.  Management's
discussion  and analysis of financial  condition  and results of  operations  is
intended to assist you in understanding  American Federal's  financial condition
and results of operations.  The  information in this section should also be read
in conjunction  with American  Federal's  financial  statements and notes to the
financial statements beginning at page F-_______.
- --------------------------------------------------------------------------------

General


         Eagle is a recently formed company.  It has no operating  history.  The
following  discussion  relates only to the  financial  condition  and results of
operations of American Federal. After the reorganization,  Eagle will own all of
the stock of American Federal.

         American Federal Savings Bank has operated as a community savings bank.
We raise money by offering  FDIC-insured deposit products and lending this money
primarily for the purpose of home financing. As of September 30, 1999, 67.88% of
our total loans were residential  mortgage loans with fixed rates and 3.68% were
residential  mortgage loans with adjustable rates. Total first mortgage loans at
September 30, 1999,  were $80.68  million or 80.08% of our loan  portfolio.  Our
other loan products  include home equity loans,  consumer and commercial  loans.
These loans totaled $20.07 million or 19.92% of our total loan portfolio.

         Our results of operations depend primarily on net interest income.  Net
interest  income is  determined by the  difference  between rates of interest we
earn on our  loans  and  investments  and the  rates we pay on  interest-bearing
deposits  and  borrowings.  This is our interest  rate spread.  Our net interest
income is also  determined by the relative  amounts of loans and investments and
interest-bearing  deposits and  borrowings.  Our results of operations  are also
affected by noninterest income. Noninterest income includes income from customer
deposit account service charges,  loan servicing fee income and gains and losses
from the sale of loans.  Noninterest expense is another factor in our results of
operations. It includes salary and employee benefits,  federal deposit insurance
premiums,  office  occupancy  costs and  advertising  and data  processing.  Our
results of operations also are affected  significantly  by general  economic and
competitive  conditions,  particularly  changes  in  market  interest  rates and
government  policies  and actions of  regulatory  authorities.  All of these are
beyond our control.


                                       65

<PAGE>

Note Concerning Forward-Looking Statements

         This document contains forward-looking  statements which are identified
by the  use of  words  such  as  "believe,"  "expect,"  "anticipate,"  "should,"
"planned,"  "estimated," and "potential." Example of forward-looking  statements
include,  but are not  limited  to,  estimates  with  respect  to our  financial
condition,  results of  operations  and  business.  They are  subject to various
factors  which  could  cause  actual  results  to differ  materially  from these
estimates.  These  factors  include,  but are not limited to,  general and local
economic  conditions,  changes in  interest  rates,  deposit  flows,  demand for
mortgage  or other  loans,  real  estate  values  and  competition;  changes  in
accounting  principles,  policies  or  guidelines;  changes  in  legislation  or
regulation;  and  other  economic,  competitive,  governmental,  regulatory  and
technological factors affecting our operations,  pricing, products and services.
You  are  cautioned  not  to  place  undue  reliance  on  these  forward-looking
statements which speak only as of their dates.

Management Strategy


         American  Federal  Savings  Bank was  founded in 1922 and has  operated
continuously in Helena since that time. Our primary management strategy has been
to offer a variety of savings deposits,  including  checking and NOW accounts as
well as residential  loans,  consumer loans and  commercial  loans,  to generate
earnings  and expand  our  customer  base in the  Montana  counties  in which we
operate. We believe we provide competitive rates and services to individuals and
businesses which we have served since 1922. We do this by:


          o    Emphasizing  core  deposits.  Our core  deposits,  including  IRA
               certificates of deposit,  were 68.93% of our total  deposits,  at
               September  30, 1999.  Core deposits are a stable source of funds,
               and are less  sensitive to withdrawal  when rates  fluctuate than
               are   certificates   of  deposit.   Our  employees  are  actively
               encouraged  through our sales culture to promote our core deposit
               products.  We include as core deposits,  checking  accounts,  NOW
               accounts,  passbook and statement savings accounts,  money market
               accounts and IRA accounts funded by certificates of deposit.

          o    Improving customer service. We believe that successful banking in
               our community begins with customer  service.  In that connection,
               in 1997 we opened a new, larger headquarters  building in Helena.
               Our headquarters building is also our largest branch facility. It
               has four  drive-through  banking lanes, and a large parking area.
               We are  committed  to  customer  service  in other  ways as well,
               including  convenient  operating  hours,  assuring the tenure and
               continuity  of our branch  managers  and senior  staff,  offering
               automated  voice  response  systems for  customer  inquiries  and
               developing  and promoting  new loan and deposit  products to suit
               our customers'  needs and objectives.  We have emphasized a sales
               culture,  and  train  our  staff to make  customers  aware of our
               products and services.



                                       66

<PAGE>


          o    Increasing  noninterest  income.  We believe we have a relatively
               high amount of  noninterest  income.  Our  noninterest  income to
               average assets ratio was an annualized  .90% for the three months
               ended  September 30, 1999,  and 1.23% for the year ended June 30,
               1999. We have  emphasized both core deposit growth and loan sales
               growth as methods of achieving additional fee income.


          o    Maintaining asset quality. Our high asset quality is reflected in
               our ratio of non-performing loans to total assets, which was .59%
               at September  30, 1999,  and .54% at June 30, 1999.  Our ratio of
               non-performing  loans  to total loans  was .88% at September  30,
               1999; and .83% at June 30, 1999. We have achieved these levels of
               high asset quality through  investment in high grade  securities,
               conservative underwriting and loan monitoring, local lending, the
               experience of our senior lending  officers and a strong awareness
               of business and economic trends in our market area.

          o    Lending  Diversification.  We are committed to expanding our loan
               products  in  addition  to  being a home  mortgage  lender.  This
               strategy  began in the early 1980's and has gradually  enabled us
               to  supplement  our mortgage  lending with  consumer,  commercial
               business and commercial real estate loans.



Asset/Liability Management

         Our assets and  liabilities  may be analyzed by examining the extent to
which they are interest rate sensitive and by evaluating the expected effects of
interest  rate  changes on our net  portfolio  value.  The  ability to  maintain
consistent net interest  income is largely  dependent upon the  achievement of a
positive  interest  rate spread that can be  sustained  during  fluctuations  in
prevailing interest rates.


         Our lending activities have historically emphasized long-term fixed and
adjustable rate mortgage loans secured by  one-to-four  family  residences.  Our
deposits mature or are subject to repricing  within a relatively short period of
time.  The  combination of long term fixed rate loans and shorter term repricing
of  deposits  has  historically  caused the income  earned by us on our loans to
adjust more slowly to changes in interest  rates than the interest we pay on our
deposits.

         We  typically  sell  a  significant  portion  of our  residential  loan
originations  to the secondary  market and prefer to sell  residential  loans to
investors  on a servicing  retained  basis.  This allows us to increase  our fee
income.  It also allows us to provide a high degree of localized  service to our
customers.  To accomplish this, we became an approved  Seller/Servicer  for both
the  Federal  Home Loan  Mortgage  Corporation,  or Freddie  Mac and the Federal
National  Mortgage  Association,  or Fannie  Mae.  A  significant  amount of our
conforming  loan sales are to Freddie  Mac.  These  loans are sold for cash with
servicing  retained.  To a  much  lesser  extent,  we  occasionally  sell  loans
(primarily  Federal Housing  Administration,  Veteran's  Administration or Rural
Development  insured or  guaranteed  loans) to other  investors  with  servicing
released. All


                                       67

<PAGE>


loans  are sold  without  recourse  to us. We expect  to  continue  our  present
practice  of  selling  most  of our  conforming  loans  to  Freddie  Mac for the
foreseeable  future.  We were servicing $112.23 million in loans for the benefit
of others at September 30, 1999.


Management of Interest Rate Risk and Market Risk


         Qualitative  Analysis.  The majority of our assets and  liabilities are
sensitive to changes in interest rates. Therefore,  our most significant form of
market  risk is  interest  rate risk,  or the effect on net  interest  income of
changes in interest rates. Our lending  activities have historically  emphasized
the  origination  of  long-term,  fixed  rate  loans  secured  by  single-family
residences.  The primary  source of funds has been deposits  with  substantially
shorter  maturities.  While  having  deposits and  borrowings  that reprice more
frequently  than loans and  investments is generally  beneficial to net interest
income during a period of declining interest rates, it is generally  detrimental
during periods of rising interest rates.

         The board of directors has  established  an  asset/liability  committee
which consists of senior  officers and the Chairman of the Board.  The committee
meets on an as needed basis, but at least quarterly,  to review loan and deposit
pricing and  production  volumes,  interest  rate risk  analysis,  liquidity and
borrowing needs, and a variety of other asset and liability management topics.

         To reduce the effect of interest  rate changes on net interest  income,
we have adopted  various  strategies  to enable us to improve  matching of asset
maturities  to  deposits  and  borrowings.   The  principal  elements  of  these
strategies  include  seeking to originate and retain loans with  adjustable rate
features or fixed rate loans with short  maturities.  We also sell 30 year fixed
rate mortgage loans in the secondary  market to Fannie Mae or Freddie Mac or, on
occasion,  other  private  investors.  We  also  try to  attract  low or no cost
transaction accounts and lengthen the terms in which our liabilities mature when
we think it is beneficial from a cost standpoint. We do this through a concerted
emphasis on NOW accounts and noninterest  checking account sales by our tellers.
When  market  conditions  permit,  we  also extend maturities on certificates of
deposit,  lengthen terms of Federal Home Loan Bank advances when appropriate and
originate  and hold in our  portfolio  adjustable  rate loans  which have annual
interest rate adjustments. We also purchase securities with adjustable rates and
short-term maturities.

         Quantitative  Analysis.  Exposure  to  interest  rate risk is  actively
monitored by  management.  Our  objective  is to maintain a consistent  level of
profitability  within  acceptable  risk  tolerances  across  a  broad  range  of
potential interest rate environments.  We use a variety of tools,  including the
Office of Thrift  Supervision  Net Portfolio Value Model to monitor our exposure
to interest rate risk,  which  calculates  changes in net portfolio  value.  The
Office of Thrift Supervision measures an institution's interest rate risk by the
changes  in its Net  Portfolio  Value as a result  of a  hypothetical  change in
market interest rates.

                                       68


<PAGE>


         The following  table  presents our Net Portfolio  Value as of September
30, 1999. This table is calculated by the Office of Thrift  Supervision based on
information provided by us.


                                     Net Portfolio Value
                     -----------------------------------------------------
    Change in                                                      Board
  Interest Rates                Estimated Increase (Decrease)     Approved
(basis points)(1)    Amount         in Net Portfolio Value        Limit(2)
- -----------------    ------    ------------------------------     --------
     +300 bp        $12,459        $(6,118)          (33)%          (50)%
     +200 bp         14,668         (3,909)          (21)           (35)
     +100 bp         16,781         (1,795)          (10)           (20)
        0 bp         18,577              0             0              0
     -100 bp         19,761          1,184             6            (10)
     -200 bp         20,855          2,278            12            (15)
     -300 bp         22,238          3,661            20            (20)


(1)  Assumes  an   instantaneous   uniform  change  in  interest  rates  at  all
     maturities.

(2)  Represents maximum change pursuant to policy set by board of directors.



         Future  interest  rates or their effects on Net Portfolio  Value or net
interest  income are not  predictable.  Computations  of prospective  effects of
hypothetical interest rate changes are based on numerous assumptions,  including
relative  levels  of  market  interest  rates,  loan  prepayments,  and  deposit
run-offs,  and  should  not be relied  upon as  indicative  of  actual  results.
Shortcomings  are  inherent  in such  computations.  Although  some  assets  and
liabilities may have similar maturity or periods of repricing, they may react at
different  times and in  different  degrees to  changes  in the market  interest
rates. The interest rate on some assets and liabilities may fluctuate in advance
of changes in market  interest  rates,  while rates on other types of assets and
liabilities  may lag behind  changes in market  interest  rates.  Assets such as
adjustable  rate  mortgages,  generally  have  features  which  restrict  making
adjustments  to a borrower's  interest  rate on a short-term  basis and over the
life of the  loan.  After a change  in  interest  rates,  prepayments  and early
withdrawal  levels  could  deviate  significantly  from those  assumed in making
calculations set forth above. Additionally,  an increased credit risk may result
if our  borrowers  are unable to meet their  repayment  obligations  as interest
rates increase.


         Interest  Rate  Risk  Analysis.  In  addition  to  the  asset/liability
committee,  the board of directors reviews our asset and liability policies. The
board  of  directors  reviews  interest  rate  risk  and  interest  rate  trends
quarterly,  as well as  liquidity  and capital  ratio  requirements.  Management
administers  the policies  and  determinations  of the board of  directors  with
respect to our asset and  liability  goals and  strategies.  We expect  that our
asset and liability  policy and strategies will continue as described so long as
competitive and regulatory  conditions in the financial institution industry and
market interest rates continue as they have in recent years.


Analysis of Net Interest Income


         Our earnings have  historically  depended upon our net interest income,
which is the difference  between interest income earned on loans and investments
and interest paid on deposits and any borrowed  funds.  It is the single largest
component of our operating  income.  Net interest  income is affected by (i) the
difference  between rates of interest  earned on our loans and  investments  and
rates paid on our  interest-bearing  deposits and borrowings (the "interest rate

                                       69

<PAGE>


spread")  and (ii)  the  relative  amounts  of our  loans  and  investments  and
interest-bearing deposits and borrowings.

         The  following  tables  present an analysis of selected  aspects of our
operations  during the recent  periods  indicated.  The first table presents the
average  balances of and the interest and dividends earned or paid on each major
class of our loans and investments and interest-bearing deposits and borrowings.
Nonaccruing loans are included in balances for all periods. Average balances are
daily average balances.  The yields and costs include fees, which are considered
adjustments to yields.



                                       70

<PAGE>

<TABLE>
<CAPTION>

                                                                              For the Three Months Ended September 30,
                                                                   -----------------------------------------------------------------
                                           At September 30, 1999               1999                               1998
                                           ---------------------   -----------------------------    ------------------------------
                                                                   Average    Interest              Average    Interest
                                                        Yield/       Daily       and      Yield/      Daily        and      Yield/
                                           Balance       Rate       Balance   Dividends    Rate      Balance    Dividends    Rate
                                           -------       ----       -------   ---------    ----      -------    ---------    ----
                                                                               (Dollars in thousands)
<S>                                         <C>        <C>         <C>          <C>       <C>       <C>         <C>           <C>
Assets:
  Interest-earning assets:
     Federal Home Loan Bank Stock......     $  1,325     7.25%     $  1,301     $   24      7.38%    $  1,208   $     23      7.62%
     Loans receivable, net(1)..........      100,449     7.89        98,917      1,982      8.01       97,210      2,074      8.53
     Investment securities.............       30,950     5.88        31,863        460      5.75       26,157        395      6.04
                                            --------
     Interest-bearing deposits with
      banks............................          550     5.53         3,239         42      5.19        6,437         90      5.59
                                            --------               --------     ------               --------      -----
Total interest-earning assets..........      133,274     7.41       135,320      2,508      7.41      131,012      2,582      7.85
Noninterest-earning assets.............       15,105                 14,517                            13,174
                                            --------               --------                          --------
Total assets...........................     $148,379               $149,837                          $144,186
                                            ========               ========                          ========
Liabilities and Retained Earnings:
  Interest-bearing liabilities:
   Deposit accounts:
     Money market......................     $ 15,906     3.71      $ 15,294     $  142      3.71     $ 11,448    $    98      3.42
     Passbooks.........................       21,030     3.00        21,264        161      3.03       20,156        153      3.04
     Checking..........................       21,990     1.50        21,827         75      1.37       21,449         81      1.51
     Certificates of deposit...........       58,917     5.02        58,501        741      5.07       57,261        790      5.52
     Advances from Federal Home Loan
      Bank.............................        8,508     6.32        10,389        169      6.51       13,572        223      6.57
                                            --------               --------     ------               --------     ------
Total interest-bearing liabilities.....      126,351     3.99       127,275      1,288      4.05      123,886      1,345      4.30
Noninterest-bearing liabilities........        1,992                  2,317                             2,393
Noninterest checking...................        5,961                  6,011                             4,532
                                            --------              ---------                          --------
Total liabilities......................      134,304                135,603                           130,811
Total equity...........................       14,075                 14,234                            13,375
                                            --------               --------                          --------
Total liabilities and equity...........     $148,379               $149,837                          $144,186
                                            ========               ========                          ========
Net interest income....................                                         $1,220                             $1,237
                                                                                ======                             ======
Net interest rate spread(2)............                  3.42%                              3.36%                             3.55%
                                                         ====                               ====                              ====
Net interest margin(3).................                                                     3.61%                             3.78%
                                                                                            ====                              ====
Total interest-earning assets to total
 interest-bearing liabilities...........               105.55%                            106.32%                           105.68%
                                                       ======                             ======                            ======
</TABLE>
- -----------

(1)  Includes loans available for sale and nonaccuring loans.

(2)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earnings  loans and  investments and the average rate on
     interest-bearing deposits and borrowings.

(3)  Net interest margin  represents income before the provision for loan losses
     divided by average interest-earning loans and investments.



                                       71

<PAGE>


<TABLE>
<CAPTION>

                                                               For the Years Ended June 30,
                                           -----------------------------------------------------------------------
                                                         1999                                   1998
                                           ----------------------------------     --------------------------------
                                                                     (Dollars in thousands)
                                           Average       Interest                   Average     Interest
                                            Daily          and         Yield/       Daily         and        Yield/
                                           Balance       Dividends      Rate       Balance     Dividends      Rate
                                           -------       ---------      ----       -------     ---------      ----
<S>                                        <C>            <C>         <C>         <C>           <C>          <C>
Assets:
  Interest-earning assets:
   Federal Home Loan Bank Stock..........  $  1,243       $    94       7.56%     $  1,151      $    91        7.91%
   Loans receivable, net(1)..............    97,392         8,049       8.26        99,884        8,495        8.50
   Investment securities.................    25,362         1,498       5.91        23,967        1,457        6.08
   Interest-bearing deposits with banks..     7,661           381       4.97         4,026          225        5.59
                                           --------       -------                 --------      -------
Total interest-earning assets............   131,658        10,022       7.61       129,028       10,268        7.96
                                                                                                =======
Noninterest-earning assets...............    13,472                                 13,150
                                           --------                               --------
Total assets.............................  $145,130                               $142,178
                                           ========                               ========
Liabilities and Retained Earnings:
  Interest-bearing liabilities:
    Deposit accounts:
     Money market........................  $ 12,441       $   434       3.49      $ 11,423      $   386        3.38
     Passbook ...........................    20,393           614       3.01        20,027          603        3.01
     Checking............................    21,406           298       1.39        21,117          363        1.72
     Certificates of deposit.............    56,926         3,009       5.29        56,521        3,153        5.58
                                           --------
     Advances from Federal Home Loan Bank    12,892           838       6.50        14,463          935        6.46
                                           --------       -------                 --------      -------      ------
Total interes-bearing liabilities........   124,058         5,193       4.19       123,551        5,440        4.40
Other noninterest-bearing liabilities....     2,380                                  2,360
Noninterest checking.....................     4,818                                  3,725
                                           --------                               --------
Total liabilities........................   131,256                                129,636
Total equity.............................    13,874                                 12,542
                                           --------                               --------
Total liabilities and equity.............  $145,130                               $142,178
                                           ========                               ========
Net interest income .....................                 $ 4,829                               $ 4,828
                                                          =======                               =======
Net interest rate spread(2) .............                               3.42%                                  3.56%
                                                                      ======                                 ======
Net interest margin(3)...................                               3.67%                                  3.74%
                                                                      ======                                 ======
Total interest-earning assets to total
  interest-bearing liabilities...........                             106.11%                                104.41%
                                                                      ======                                 ======
</TABLE>
- ---------

(1)  Includes loans available for sale and nonaccuring loans.

(2)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earnings  loans and  investments and the average rate on
     interest-bearing deposits and borrowings.

(3)  Net interest margin  represents income before the provision for loan losses
     divided by average interest-earning loans and investments.



                                       72

<PAGE>


Rate/Volume Analysis


         The following  table sets forth  information  regarding  changes in our
interest  income  and  interest  expense  for the  periods  indicated.  For each
category of our loans and  investments  and our  interest-earning  deposits  and
borrowings,  information is provided on changes attributable to change in volume
(change  in  volume  multiplied  by the  old  rate).  The  table  also  provides
information  on change in rate (changes in rate  multiplied by old volume).  The
combined   effects  of  changes   in  rate  and  volume   have  been   allocated
proportionately to the change due to rate and the change due to volume.


<TABLE>
<CAPTION>

                                         For the Three                  For the
                                    Months Ended September 30,    Years Ended June 30,
                                       Increase (Decrease)        Increase (Decrease)
                                  ----------------------------    ------------------------
                                         1999 vs. 1998               1999 vs. 1998
                                  ----------------------------    -------------------------
                                              Due to                       Due to
                                    -------------------------    -------------------------
                                    Volume     Rate      Net     Volume      Rate      Net
                                    ------     ----      ---     ------      ----      ---
                                                      (In thousands)
Interest earning assets:
<S>                                 <C>       <C>       <C>      <C>        <C>      <C>
  Loans receivable, net ..........  $ 205     $(297)    $(92)    $(209)     $(237)   $(446)
  Investment securities ..........    168      (103)      65        85        (44)      40
  Interest-bearing deposits
    with banks ...................    (41)       (7)     (48)      183        (27)     156
  Other earning assets ...........      5        (4)       1         7         (4)       3
                                    -----     -----     ----     -----      -----    -----
Total interest earning assets ....    337      (411)     (74)       66       (312)    (245)
                                    -----     -----     ----     -----      -----    -----
Interest-bearing liabilities:
  Passbook, money market
and checking accounts ............     34        12       46        41        (47)      (5)
  Certificates of deposit ........     96      (145)     (49)       23       (167)    (144)
  Borrowings(1) ..................    (52)       (2)     (54)      (97)         0      (97)
                                    -----     -----     ----     -----      -----    -----
Total interest-bearing liabilities     78      (135)     (57)      (33)      (214)    (246)
                                    -----     -----     ----     -----      -----    -----
Change in net interest income ....  $ 259     $(276)    $(17)    $  99      $ (98)   $   1
                                    =====     =====     ====     =====      =====    =====
</TABLE>
- ----------

(1)  Includes advances from the Federal Home Loan Bank of Seattle.




Financial Condition

         Total assets increased by $4.46 million, or 3.09%, from $144.43 million
at June 30, 1998,  to $148.89  million at June 30, 1999.  At September 30, 1999,
total assets were $148.38 million.  Total liabilities increased by $3.43 million
or 2.61% from $131.57  million at June 30, 1998, to $135.00  million at June 30,
1999.  At September  30, 1999,  total  liabilities  were  $134.30  million.  The
consistency in asset size reflects the relatively moderate growth in the economy
in American Federal's market area.

                                       73

<PAGE>


Comparison  of Operating  Results for the Three Months Ended  September 30, 1999
and 1998


         Net  Income.  The  operations  of  American  Federal  Savings  Bank are
impacted by a wide variety of economic and business  factors.  See  "Business of
American Federal Savings Bank -- Current  Operations."  American Federal Savings
Bank had net income of $209,000 for the three months ended  September  30, 1999,
compared to net income of $340,000  for the three  months  ended  September  30,
1998.  This decrease of 38.53% was due  primarily to an increase in  noninterest
expense from $1.14  million for the three months ended  September  30, 1998,  to
$1.21  million for the three months ended  September  30, 1999 and a decrease in
noninterest  income from $455,000 for the three months ended September 30, 1998,
to $330,000  for the three  months ended  September  30,  1999.  The increase in
noninterest  expense  was the  result  of a $38,000  increase  in  salaries,  an
increase in furniture and equipment  depreciation  of $17,000 and an increase of
$17,000 in consulting expenses. The increased salaries were primarily due to the
slowdown of mortgage loan originations  which accelerated  recognition of salary
related loan  origination  costs.  The  increased  depreciation  and  consulting
expenses  were  due  to  the  installation  of a new  software  system  used  in
operations. The decrease in noninterest income was due primarily to the decrease
in net gain on sale of loans of $188,000 caused by the decline in loan sales.


         Net Interest  Income.  Net  interest  income for the three months ended
September 30, 1999,  and September 30, 1998, was nearly  identical.  Such income
was $1.22  million in 1999 versus  $1.24  million in 1998.  The ratio of average
interest earning assets to average interest bearing  liabilities  increased from
105.68% as of September 30, 1998, to 106.32% as of September 30, 1999.

         Interest and Dividend  Income.  Total interest and dividend  income was
$2.51 million for the three months ended  September 30, 1999,  compared to $2.58
million for the three months ended  September  30,  1998,  representing  a small
decrease  of $74,000 or 2.87%.  This  decrease  was due to a decrease in average
yield on loans,  partially  offset by an increase in average loan and investment
securities volumes.

         Interest Expense.  Total interest expense,  which consists primarily of
interest on savings  deposits,  decreased  slightly  from $1.34  million for the
three months ended  September  30, 1998,  to $1.29  million for the three months
ended  September  30,  1999, a decrease of $57,000 or 4.23%.  This  decrease was
primarily  the result of a decrease in average  rates paid,  slightly  offset by
increased retail deposit volume.

         Provision  for Loan Losses.  Provisions  for loan losses are charged to
earnings to maintain the total  allowance for loan losses at a level  considered
adequate by American  Federal  Savings Bank to provide for probable  loan losses
based on prior loss experience, volume and type of lending conducted by American
Federal,  available  peer  group  information,  and past  due  loans in the loan
portfolio.  Our policies  require the review of assets on a quarterly  basis. We
classify  loans as well as other assets if  warranted.  See "Business -- Lending
Activity."  While we believe  we use the best  information  available  to make a
determination with respect to the

                                       74

<PAGE>



allowance  for  loan  losses,  we  recognize  that  future  adjustments  may  be
necessary.  We  provided  $15,000  for loan  losses for the three  months  ended
September 30, 1999 and 1998.  Identical  amounts were provided  primarily due to
the relatively  consistent loss history in recent years. The amount was provided
primarily  because of an increase in net loans  receivable  from  September  30,
1998, to September 30, 1999 of $3.28  million.  The amount of possible  increase
was offset by the fact that the economy in our market has been stable,  interest
rates had not risen  materially and  employment  conditions  appeared  stable as
well.  We continue to monitor our loan  portfolio  and will increase or decrease
the provision for loan losses as our portfolio size and  composition  changes or
we note an increase  in  non-performing  loans or change in economic  conditions
which may cause an increase in non-performing loans.

         Noninterest  Income.  Total noninterest  income decreased from $455,000
for the three months ended  September 30, 1998 to $330,000,  or 26.81%,  for the
three months ended September 30, 1999.  This decrease in noninterest  income was
primarily  attributable to a decrease in net gain on sale of loans from $188,000
for the three months ended  September  30, 1998, to $88,000 for the three months
ended September 30, 1999, because of a decline in mortgage loan originations,  a
reduction in loan sales due to decreased  originations  and a decision to retain
more loans with 15 year  terms.  Additionally,  there was an increase in the net
loss on the sale of available for sale  securities from a loss of $6,000 for the
three months  ended  September  30, 1998,  to $30,000 for the three months ended
September  30,  1999  because  of  the  sale  of  low  yielding  corporate  debt
obligations.  "Other"  noninterest  income decreased  $13,600,  or 14.27%,  from
$95,300 for the three months ended  September 30, 1998, to $81,700 for the three
months ended September 30, 1999 primarily because late charges assessed on loans
decreased $2,000 from $11,300 to $9,300, commission income decreased $2,000 from
$7,900 to $5,900 and servicing  income on Small  Business  Administration  loans
declined by $2,300 from $5,300 to $3,000.


         Noninterest  Expense.  Noninterest expense increased from $1.14 million
for the three months ended  September  30, 1998,  to $1.21 million for the three
months ended September 30, 1999, an increase of $73,000 or 6.43%.  This increase
was the result of a 6.29%  increase  in  salaries  and  employee  benefits  from
$604,000  for the three  months ended  September  30, 1998,  to $642,000 for the
three  months  ended  September  30,  1999,  and an  increase in  furniture  and
equipment  depreciation of $17,000,  or 27.42% from $62,000 for the three months
ended  September 30, 1998,  to $79,000 for the three months ended  September 30,
1999 because of the  installation in October 1998 of a new Windows NT system and
an increase in consulting  fees. We paid no consulting  fees in the three months
ended  September  30,  1998,  as compared to $17,000 in the three  months  ended
September  30,  1999.  The  consulting  fees in 1999  represented  payments to a
consultant  in  connection  with our  installation  of new computer  software to
support the Windows NT system.  Other noninterest  expense decreased $12,200, or
6.71%,  from $181,800 for the three months ended  September 30, 1998 to $169,600
for the three months ended September 30, 1999. Office supplies expense decreased
$9,200 from $19,900 to $10,700.  Real estate loan expenses decreased $5,500 from
$12,700 to $7,200.  Dues and subscriptions  expense decreased $2,300 from $9,900
to $7,600.  Travel and  entertainment  expense  increased  $3,100 from $6,700 to
$9,800.

         Income Taxes.  Our income tax expense was $202,000 for the three months
ended  September  30,  1998,  compared to $120,000  for the three  months  ended
September 30, 1999. The effective tax rate was 37.25% for the three months ended
September 30, 1998, and was

                                       75

<PAGE>



36.55%  for the  three  months  ended  September  30,  1999.  The  decrease  was
attributable to a decrease in net income which was $542,000 before the provision
for income taxes for the three months ended September 30, 1998, and $329,000 for
the three months ended September 30, 1999.



Comparison of Operating Results for the Years Ending June 30, 1998 and 1999

         Net  Income.  American  Federal  Savings  Bank had net  income of $1.25
million  for the year  ended  June 30,  1999,  compared  to net  income of $1.24
million for the year ended June 30, 1998. Income before the provision for income
taxes  decreased  from $2.16  million for the year ended June 30, 1998, to $1.96
million for the year ended June 30, 1999, a decrease of $197,000, or 9.13%. This
decrease  occurred  primarily because  noninterest  expense increased from $4.26
million for the year ended June 30,  1998,  to $4.61  million for the year ended
June 30, 1999,  and  noninterest  income  increased  from $1.59 million to $1.80
million.

         Net  Interest  Income.  Net  interest  income was  approximately  $4.83
million for both of the years ended June 30, 1998 and 1999. The ratio of average
interest-earning loans and investments to average interest-bearing  deposits and
borrowings increased from 104.41% to 106.11%.

         Interest and Dividend  Income.  Total interest and dividend  income was
$10.02 million for the year ended June 30, 1999,  compared to $10.27 million for
the year ended June 30, 1998,  representing  a decrease of  $245,000,  or 2.39%.
Interest on loans decreased from $8.49 million for the year ended June 30, 1998,
to $8.05 million for the year ended June 30, 1999. This decrease of $446,000, or
5.25%,  was due primarily to a decrease in the average yield on loans from 8.50%
for the year ended June 30,  1998,  to 8.26% for the year ended June 30, 1999 as
well as a decline in the balance of loans  receivable.  This was somewhat offset
by interest  earned from  deposits  held at other  banks  which  increased  from
$225,000 for the year ended June 30,  1998,  to $381,000 for the year ended June
30, 1999. This increase  reflected an increase in the average balances partially
offset by a decreased yield.

         Interest  Expense.  Total interest expense decreased from $5.44 million
for the year ended June 30, 1998,  to $5.19  million for the year ended June 30,
1999, a decrease of $246,000 or 4.53%.  Interest on deposits  decreased $150,000
or 3.31% from $4.50  million for the year ended June 30, 1998,  to $4.36 million
for the year ended June 30, 1999.  This decrease was due primarily to a decrease
in the average rates paid.  Total interest expense also decreased as a result of
a  decrease  in  borrowings  from the  Federal  Home Loan Bank of  Seattle.  The
increase in our retail  deposits  enabled us to reduce the amount of advances we
borrowed  from the  Federal  Home Loan Bank.  Interest  on  borrowings  from the
Federal  Home Loan Bank of Seattle  decreased  from  $935,000 for the year ended
June 30, 1998, to $838,000 for the year ended June 30, 1999.


         Provision for Loan Losses. We provided $60,000 for loan losses for both
years ended June 30, 1998 and 1999,  respectively.  Over the same  periods,  our
loan loss experience has been consistent  while the Montana economy has remained
stable. In establishing such provision,  management  considered the stability of
the loan  portfolio  and general  economic  conditions  in our market  area.  In
monitoring our loan portfolio, we may increase or decrease the provision for the
loan losses as we consider  necessary.  Increases are based on our  management's
review of such factors as


                                       76

<PAGE>



employment rates, delinquency trends, loan growth and portfolio composition.  In
its discussion on whether to modify the loan loss allowance, we noted that total
loans, as of June 30, 1999, grew by about $2 million.  This growth was, however,
accompanied by relatively favorable conditions in other areas such as employment
rates and interest  rates. We also noted that loans in higher risk areas such as
consumer  lending  increased by $783,000 and home equity loans by $1.76 million.
However,  commercial  lending and commercial  real estate  lending  decreased by
$1.50 million as of June 30, 1999. Increases in higher risk lending will lead to
a  change  in the  overall  risk  profile  of  the  loan  portfolio.  Therefore,
management  determined  that the net  growth  in loans in high  risk  categories
warranted the $60,000 provision.

         Noninterest  Income.  Total  noninterest  income  increased  from $1.65
million for the year ended June 30,  1998,  to $1.80  million for the year ended
June 30, 1999,  an increase of $156,000 or 9.48%.  This change was the result of
an increase in gains on sales of loans from $630,000 for the year ended June 30,
1998, to $715,000 for the year ended June 30, 1999, a gain of $85,000 or 13.49%.
This increase was  attributable to increased loan  originations  during the year
ended June 30, 1999,  in a period  where there was  significant  loan  refinance
activity. Noninterest income was reduced by a slight decrease in the net gain on
sale of available  securities from $5,000 for the year ended June 30, 1998, to a
loss of $6,000  for the year  ended  June 30,  1999.  Loan  servicing  fees also
increased  by $76,300 due to an increase in the amount of loans sales during the
period.  "Other"  noninterest income increased $11,600,  or 3.27%, from $354,200
for the year ended June 30, 1998 to $365,800  for the year ended June 30,  1999.
Late charges assessed on loans increased $7,800 from $34,400 to $42,200. ATM and
debit card fee income increased $6,900 from $29,300 to $36,200.  Credit card fee
income  increased  $5,400  from  $9,300 to  $14,700.  Contract  collection  fees
decreased $9,800 from $29,500 to $19,700.


         Noninterest Expense. Noninterest expense increased by $354,000 or 8.32%
from $4.26  million for the year ended June 30, 1998,  to $4.61  million for the
year ended June 30, 1999.  This increase was primarily due to a slight  increase
in salaries and employee benefits from $2.37 million for the year ended June 30,
1998,  to $2.42 million for the year ended June 30, 1999, an increase of $51,000
or 2.15%,  as well as an increase in furniture and equipment  depreciation  from
$245,000 for the year ended June 30,  1998,  to $289,000 for the year ended June
30, 1999, an increase of $44,000 or 17.96%.  This increase was  attributable  to
installation of a new Windows NT system.  In-house  computer  expense  increased
from  $133,000  for the year ended June 30, 1998 to $164,000  for the year ended
June 30, 1999, an increase of $31,000 or 23.67%.  This  increase,  as well as an
increase in  consulting  fees from $2,000 for the year ended June 30,  1998,  to
$40,000 for the year ended June 30, 1999,  was  primarily due to our decision to
install a new computer  network  designed to operate all of our computer systems
based on the Windows NT operating  system.  "Other"  noninterest  expenses  also
increased  from  $574,000 for the year ended June 30, 1998,  to $640,000 for the
year ended June 30, 1999.  This  increase was primarily the result of charitable
contributions which increased by $18,000,  loan related expenses which increased
by  $18,000,   office  supplies  which  increased  by  $13,000  and  travel  and
entertainment-related expenses which increased by $13,000.

         Income tax expense.  American Federal's income tax expense was $914,000
for the year ended June 30,  1998,  as compared  to $708,000  for the year ended
June 30, 1999.  The  effective  tax rate for the year ended June 30,  1998,  was
42.40% and was 36.10%  for the year ended June 30,  1999.  During the year ended
June 30, 1999, American Federal Savings Bank

                                       77

<PAGE>


recognized a deferred tax expense of $72,000 for an increase in net deferred tax
liabilities  due primarily to the  recognition  of an  additional  provision for
depreciation for federal tax purposes.


Liquidity and Capital Resources


         We are required to maintain  minimum levels of liquid assets as defined
by Office of Thrift Supervision regulations. This requirement, which varies from
time to time depending upon economic  conditions and our deposit flows, is based
upon a percentage of our deposits and short-term borrowings.  The required ratio
of liquidity is currently 5.0%. Our liquidity  ratio average was 20.82%,  20.27%
and  18.06%  at  June  30,  1998,   June  30,  1999,  and  September  30,  1999,
respectively.  It is our belief that upon completion of the  reorganization  our
liquidity ratio will initially increase.

         Our  primary  sources  of funds are  deposits,  repayment  of loans and
mortgage-backed  securities,  maturities  of  investments  and  deposits,  funds
provided  from  operations  and  advances  from the  Federal  Home  Loan Bank of
Seattle.  Scheduled  repayments  of loans  and  mortgage-backed  securities  and
maturities of investment securities are generally  predictable.  However,  other
sources of funds,  such as deposit  flows and loan  prepayments,  can be greatly
influenced  by the general  level of interest  rates,  economic  conditions  and
competition.  We use our liquidity  resources  principally  to fund existing and
future  loan  commitments.  We also use them to fund  maturing  certificates  of
deposit,   demand  deposit   withdrawals  and  to  invest  in  other  loans  and
investments, maintain liquidity, and meet operating expenses.


         Net cash  provided  by our  operating  activities  which  is  primarily
comprised  of cash transactions  affecting net income for the three months ended
September  30,  1999,  was $1.26  million.  Net cash  provided by our  operating
activities for the year ended June 30, 1999, was $2.90 million and $1.06 million
for the year ended June 30, 1998.  The increase was the result of a  liquidation
in loans held for sale portfolio.


         Net cash used in our investing  activities which is primarily comprised
of  cash  transactions  from   our  investment  securities  and  mortgage-backed
securities  portfolios  and our  loan  portfolio  for  the  three  months  ended
September 30, 1999, was $2.99 million. Net cash used in our investing activities
was $6.60  million for the year ended June 30, 1999,  and $2.06  million for the
year ended June 30, 1998.

         For the three months  ended  September  30, 1999,  net cash used by our
financing  activities which is primarily cash transactions from net increases in
deposits and net Federal Home Loan Bank  advances  was $1.08  million.  Net cash
provided by our  financing  activities  totaled $3.66 million for the year ended
June 30, 1999, and $5.46 million for the year ended June 30, 1998. This decrease
was the result of the  payment of advances  from the  Federal  Home Loan Bank of
Seattle.


                                       78

<PAGE>



         Liquidity  may be adversely  affected by unexpected  deposit  outflows,
higher  interest  rates paid by  competitors,  and similar  matters.  Management
monitors projected liquidity needs and determines the level desirable,  based in
part on our commitments to make loans and management's assessment of our ability
to generate funds.


         We are  subject to federal  regulations  that  impose  minimum  capital
requirements.  For a discussion on such capital levels,  see "Historical and Pro
Forma Capital Compliance" and "Regulation Regulatory Capital Requirements."


Financial Services Modernization Bill

         On  November  12,  1999,   President   Clinton   signed  into  law  the
Gramm-Leach-Bliley   Financial  Services  Modernization  Act  of  1999,  federal
legislation   intended  to  modernize   the  financial   services   industry  by
establishing a comprehensive  framework to permit  affiliations among commercial
banks,  insurance  companies,  securities  firms  and  other  financial  service
providers. Generally, the Act:


     o    repeals the historical  restrictions  and eliminates  many federal and
          state law  barriers to  affiliations  among banks,  securities  firms,
          insurance companies and other financial service providers;

     o    provides a uniform  framework  for the  functional  regulation  of the
          activities of banks, savings institutions and their holding companies;

     o    broadens  the  activities  that may be  conducted  by national  banks,
          banking  subsidiaries  of bank holding  companies and their  financial
          subsidiaries;

     o    provides an enhanced  framework for protecting the privacy of consumer
          information;

     o    adopts  a  number  of  provisions   related  to  the   capitalization,
          membership,  corporate  governance  and  other  measures  designed  to
          modernize the Federal Home Loan Bank system;

     o    modifies  the  laws  governing  the  implementation  of the  Community
          Reinvestment Act; and

     o    addresses a variety of other  legal and  regulatory  issues  affecting
          day-to-day   operations   and   long-term   activities   of  financial
          institutions.

         Thrift holding  companies  such as Eagle and mutual  holding  companies
such as Eagle Financial MHC will be permitted to engage in financial  activities
in the same manner as bank  holding  companies  with  respect to  insurance  and
securities  activities.  In addition, in a change from prior law, thrift holding
companies  can be owned,  controlled  or acquired  only by companies  engaged in
financially-related activities.


                                       79

<PAGE>



         We do not believe that the Act will have a material  adverse  effect on
our operations in the near-term.  However,  to the extent that it permits banks,
securities firms and insurance  companies to affiliate,  the financial  services
industry may experience  further  consolidation.  This could result in a growing
number of  larger  financial  institutions  that can  offer a wider  variety  of
financial services than we currently offer and that can aggressively  compete in
the markets we currently serve.



Impact of Inflation and Changing Prices

         Our financial statements and the accompanying notes presented elsewhere
in this  prospectus,  have been prepared in accordance  with generally  accepted
accounting  principles,  which require the measurement of financial position and
operating results in terms of historical dollars without  considering the change
in the relative  purchasing  power of money over time and due to inflation.  The
impact of  inflation  is  reflected  in the  increased  cost of our  operations.
Interest rates have a greater impact on our  performance  than do the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and services.


Recent Accounting Pronouncements


         In June 1998, the Financial Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  133,   "Accounting  for  Derivative
Instruments and Hedging  Activities" which, when originally issued, was required
to be adopted by American Federal Savings Bank as of July 1, 1999.  However,  in
June 1999, FASB issued Statement of Financial Accounting Standards No. 137 which
defers  the  effective  date of  Statement  No. 133 by one year to July 1, 2000.
Statement of Financial Accounting  Standards No. 133 establishes  accounting and
reporting  standards  for  derivative  financial  instruments  and  for  hedging
activities.  Upon  adoption of Statement of Financial  Accounting  Standards No.
133,  all  derivatives  must be  recognized  at fair  value as either  assets or
liabilities in the statement of financial position. Changes in the fair value of
derivatives not designed as hedging  instruments are to be recognized  currently
in  earnings  or are to be  recognized  as a  component  of other  comprehensive
income,  depending  on the  intended use of the  derivatives  and the  resulting
designations.  Upon  adoption,  retroactive  application  of this  statement  to
financial statements of prior periods is not permitted.  We are currently in the
process of evaluating the impact of Statement of Financial  Accounting Standards
No. 133 on our consolidated financial position and results of operations.

         In October  1998,  the  Financial  Accounting  Standards  Board  issued
Statement  of  Financial   Accounting   Standards  No.  134,   "Accounting   for
Mortgage-Backed  Securities  Retained After the Securitization of Mortgage Loans
Held-for-Sale  by a Mortgage  Banking  Enterprise,  an amendment of Statement of
Financial  Accounting  Standards  No. 65." This  statement  amends  Statement of
Financial  Accounting  Standards No. 65 to require that after the securitization
of  mortgage  loans  held-for-sale,   an  entity  engaged  in  mortgage  banking
activities classify the resulting  mortgage-backed  securities or other retained
interest based on its ability and interest to


                                       80

<PAGE>


sell or hold these  investments.  Management  does not expect this  statement to
have a significant impact on our financial condition or results of operation.


                     BUSINESS OF THE MUTUAL HOLDING COMPANY

         As part of the  reorganization,  American  Federal  Savings  Bank  will
organize Eagle Financial MHC as a federally chartered mutual holding company. As
long as they remain depositors,  and, in some instances,  borrowers, of American
Federal,  persons who had  liquidation  rights with respect to American  Federal
Savings Bank as of the date of the  reorganization,  will  continue to have such
rights  solely with  respect to Eagle  Financial  MHC after the  reorganization.
Voting  rights  in Eagle  Financial  MHC will be  limited  to  members  of Eagle
Financial MHC. At any point in time,  members of Eagle  Financial MHC consist of
persons who either have deposits in American Federal Savings Bank or a loan from
American  Federal  Savings Bank which was  outstanding on April 18, 1991, and is
still outstanding.

         Eagle Financial  MHC's principal  assets will be its shares of stock of
Eagle Bancorp received in the reorganization  and its initial  capitalization in
the reorganization.  Immediately after consummation of the reorganization, it is
expected that Eagle Financial MHC will not engage in any business activity other
than its  investment  in a majority of the common stock of Eagle Bancorp and its
initial  capitalization.  However,  Eagle  Financial  MHC may,  at a later date,
engage  in  other  business  activities  allowed  by  law or  regulation.  Eagle
Financial MHC will be a mutual holding  corporation  chartered under federal law
and regulated by the Office of Thrift  Supervision.  Eagle Financial MHC will be
subject to the limitations and restrictions on mutual holding companies required
by federal law.


                                BUSINESS OF EAGLE

         After the  reorganization  Eagle  Bancorp  will own all of the stock of
American  Federal.  Eagle  has not yet  engaged  in any  business  and  will not
transact any material  business  before the  reorganization.  We will invest our
initial  capital as  discussed  in the "How We Intend to Use the Proceeds of the
Offering"  section.  In the future,  we may pursue  other  business  activities,
including mergers and acquisitions,  investment alternatives and diversification
of  operations.  There  are,  however,  no  current  plans for such  activities.
Initially,  we will not maintain offices separate from those of American Federal
Savings Bank or employ any persons other than American Federal's  officers.  Our
officers will not be separately compensated for their services.


                          BUSINESS OF AMERICAN FEDERAL

         American  Federal  Savings  Bank  was  founded  in  1922  as a  Montana
chartered  building and loan association and has conducted  operations in Helena
since that time as a mutual  savings bank. In 1975, we adopted a federal  thrift
charter and in the period thereafter utilized less restrictive federal branching
laws to expand our branch structure.  From 1976 to the present, seven new branch
facilities  were  opened  and  a  new   headquarters   building  in  Helena  was
constructed. We consolidated several of these facilities and currently have four
full

                                       81

<PAGE>


service  branches and one drive-up  facility.  We also have six automated teller
machines  located in our market  area and we  participate  in the  CashCard  ATM
network.


         Since  our  founding  in  Helena  in  1922,  we  have  operated  in the
southcentral portion of Montana. Since the advent of NOW accounts and low and no
cost  checking  or other  transaction  accounts,  we have sought to operate in a
fashion  similar to a  commercial  bank  offering  these kinds of  deposits  and
changing our emphasis on home mortgage  lending by broadening  and  diversifying
the kind of loans we offer. As a result of these efforts, we provide full retail
banking services, including one- to four-family residential mortgage loans, home
equity  loans,  lines  of  credit,  consumer  loans  and  commercial  loans  for
businesses as well as certificates of deposit,  checking accounts,  NOW accounts
and savings accounts.  We also originate commercial real estate loans, and offer
credit  cards,  debit cards and other  services to  individuals  and  businesses
within our market area. We also engage in extensive mortgage banking which means
that we  originate  and  sell  loans  to  Fannie  Mae,  Freddie  Mac or  private
investors.  We have sought to  introduce a sales  culture at all our branches by
encouraging the cross selling of a wide variety of bank products and services to
our customers.  As a result, at September 30, 1999, our core deposits consisting
of passbook and  statement  savings,  checking and NOW accounts and IRA accounts
were  $85.33  million  or  68.93% of total  deposits.  We have,  as a result,  a
favorable ratio of transaction accounts and passbook accounts to certificates of
deposit.  Because of our core  deposit  ratio,  we believe  that we operate in a
manner  similar to that of a  commercial  bank.  This is also  evidenced  by the
significant amount of consumer loans in our loan portfolio and the amount of our
fee income. Our expense ratios also more closely resemble the higher ratios of a
commercial  bank as opposed to a thrift  institution.  At September 30, 1999, we
had total assets of $148.38  million,  deposits of $123.80 million and equity of
$14.08 million.


         We attract  deposits  from the  general  public and use these  deposits
primarily to originate loans and to purchase  investment and mortgage-backed and
other  securities.  The  principal  sources of funds for lending  and  investing
activities are deposits,  Federal Home Loan Bank advances,  the repayment,  sale
and maturity of loans and sale and maturity of securities. The principal sources
of income  are  interest  on loans and  investments.  The  principal  expense is
interest paid on deposits and Federal Home Loan Bank advances.


Market Area

         From our headquarters in Helena,  Montana, we operate four full service
offices,   including   our  main  office,   and  one  drive-in   facility.   Our
headquarters/main  office and our  drive-in  facility  are located in Helena and
full  service  branches  are  located in each of Bozeman  (opened  1980),  Butte
(opened 1979) and Townsend (opened 1979), Montana.

         Montana is one of the largest states in terms of land mass but ranks as
one of the least populated  states. In 1997, it ranked 44th with a population of
880,000.  Helena,  where we are  headquartered,  is the county seat of Lewis and
Clark  County  which has a  population  of  approximately  54,000 and is located
within 120 miles of four of Montana's other five largest cities: Missoula, Great
Falls,  Bozeman and Butte. It is  approximately  midway between  Yellowstone and
Glacier National Parks. Helena is also Montana's state capital. Its economy

                                       82

<PAGE>



has shown slow growth, in terms of both employment and income.  State government
and  the  numerous  offices  of the  federal  government  comprise  the  largest
employment  sector.  Helena  also  has  significant  employment  in the  service
industries.  Specifically, it has evolved into a central health care center with
employment in the medical and the supporting  professions as well as the medical
insurance industry.  The local economy is also dependent to a lesser extent upon
ranching  and  agriculture.  These have been more  cyclical in nature and remain
vulnerable to severe weather conditions,  increased  competition,  both domestic
and international, as well as commodity prices.

         Bozeman, where we have a branch, is approximately 95 miles southeast of
Helena.   It  is  located  in  Gallatin  County,   which  has  a  population  of
approximately  63,000.  Bozeman  is home to  Montana  State  University  and has
achieved its recent  growth in part due to the growth of the  University as well
as the  increased  tourism for resort  areas in and near  Bozeman.  Agriculture,
however, remains an important part of Bozeman's economy. Bozeman has also become
an attractive location for retirees, primarily from the West Coast, owing to its
many  winter and  summer  recreational  opportunities  and the  presence  of the
University.  Residential construction in Bozeman has increased more rapidly than
such construction in Helena and the other cities in which we operate.

         Butte,  Montana is approximately 64 miles southwest of Helena.  We have
one  branch  in  Butte.  Butte  and  the  surrounding  Silverbow  County  have a
population of approximately 35,000.  Butte's population has declined as a result
of the decline in the mining industry which had afforded many higher paying jobs
to residents  of Butte and  Silverbow  County.  Since  mining's  decrease in the
1980's,  population losses have stabilized and new manufacturing jobs related to
production of materials for computer chips have been created.

         Townsend is the  smallest  community  in which we operate.  We have one
branch in Townsend.  It has a population  of about 2,000.  Many of its residents
commute to other  Montana  locations for work.  Other  employment in Townsend is
primarily  in  agriculture  and  services.  Townsend is  approximately  32 miles
southeast of Helena.


Competition

         We  face  strong  competition  in  our  primary  market  area  for  the
attraction  of retail  deposits and the  origination  of loans.  Until  recently
Montana was a unit banking  state.  This means that the ability of Montana state
banks to create branches was either prohibited or significantly restricted. As a
result  of  unit  banking,  Montana  has a  significant  number  of  independent
financial  institutions  serving a single community in a single location.  While
the state's population is approximately 880,000 people, there were approximately
79  credit  unions  in  Montana  as  well  as five  federally  chartered  thrift
institutions,  and 89 commercial  banks as of December 31, 1998. Our most direct
competition  for  depositors  has  historically  come  from  locally  owned  and
out-of-state  commercial banks,  thrift institutions and credit unions operating
in our  primary  market  area.  The  number  of such  competitor  locations  has
increased  significantly  in recent years.  Our competition for loans also comes
from  banks,  thrifts and credit  unions in  addition  to  mortgage  bankers and
brokers. Our principal market areas can be characterized as

                                       83


<PAGE>


markets with moderately increasing incomes, low unemployment,  increasing wealth
(particularly  in the  growing  resort  areas  such as  Bozeman),  and  moderate
population growth.


Lending Activities


         General.  American  Federal  Savings Bank primarily  originates one- to
four-family  residential  real estate loans and, to a lesser  extent  commercial
real estate loans, real estate construction  loans, home equity loans,  consumer
loans and  commercial  loans.  Commercial  real estate  loans  include  loans on
multi-family  dwellings  and  loans  on  nonresidential  property  and  loans on
developed and  undeveloped  land. Home equity loans include loans secured by the
borrower's  primary  residence.  Typically,  the property securing such loans is
subject to a prior lien.  Consumer  loans consist of loans secured by collateral
other than real estate,  such as automobiles,  recreational  vehicles and boats,
personal  loans and lines of credit and loans made on deposits  held by American
Federal.  Commercial  loans  consist of business  loans and lines of credit on a
secured and unsecured basis.


                                       84


<PAGE>


         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition  of American  Federal's loan portfolio by loan category at the dates
indicated.

<TABLE>
<CAPTION>


                                                                                        At June 30,
                                                                       ------------------------------------------------
                                             At September 30, 1999            1999                       1998
                                            -----------------------    ---------------------     ----------------------
                                                         Percent of               Percent of                 Percent of
                                            Amount         Total       Amount       Total        Amount        Total
                                            ------         -----       ------       -----        ------        -----
                                                                   (Dollars in thousands)
First mortgage loans:
<S>                                        <C>            <C>          <C>         <C>           <C>          <C>
  Residential mortgage (1-4 family)(1)..    $71,936        71.41%      $71,120       72.64%      $69,724       72.68%
  Commercial real estate................      7,529         7.47         6,811        6.96         7,555        7.87
  Real estate construction.............       1,210         1.20           654        0.67         1,132        1.18
                                            -------       ------       -------      ------       -------       -----
    Total first mortgage loans.........      80,675        80.08        78,585       80.27        78,411       81.73
                                            -------       ------       -------      ------       -------       -----

Other loans:
  Home equity...........................     11,823        11.74        11,867       12.12        10,103       10.53
  Consumer..............................      6,335         6.29         5,332        5.45         4,549        4.74
  Commercial............................      1,909         1.89         2,120        2.16         2,877        3.00
                                            -------       ------       -------      ------       -------      ------
    Total other loans...................     20,067        19.92        19,319       19.73        17,529       18.27
                                            -------       ------       -------                   -------      ------
Total loans.............................    100,742       100.00%       97,904      100.00%       95,940      100.00%
                                            -------       ======       -------      ======       -------      ======
Less:
  Deferred loan fees....................        130                        131                       213
  Allowance for loan losses.............        748                        737                       678
                                            -------                    -------                   -------
  Total loans, net......................    $99,864                    $97,036                   $95,049
                                            =======                    =======                   =======
</TABLE>


- ----------

(1)  Excludes loans held for sale.


                                       85


<PAGE>


         Fee Income.  American Federal Savings Bank receives lending related fee
income from a variety of sources.  Its  principal  source of this income is from
the origination and subsequent  servicing of sold mortgage loans. Fees generated
from mortgage loan servicing,  which generally  consists of collecting  mortgage
payments,  maintaining  escrow  accounts,  disbursing  payments to investors and
foreclosure  processing  for loans held by others,  were  $74,000  for the three
months ended  September 30, 1999,  and $264,000 and $190,000 for the years ended
June 30, 1999 and 1998, respectively. Other loan related fee income for contract
collections,  late charges,  credit life  commissions  and credit card fees were
$19,000 for the three months  ended  September  30,  1999,  and were $94,000 and
$93,000 for the years ended June 30, 1999 and 1998, respectively.

         Loan Maturity  Schedule.  The following  table sets forth the estimated
maturity of American  Federal's loan portfolio at September 30, 1999.  Scheduled
principal repayments of loans do not necessarily reflect the actual life of such
assets.  The average  life of a loan is  typically  substantially  less than its
contractual  terms because of prepayments.  In addition,  due on sale clauses on
loans  generally give American  Federal  Savings Bank the right to declare loans
immediately due and payable in the event, among other things,  that the borrower
sells the real  property,  subject to the mortgage,  and the loan is not repaid.
The average life of a mortgage loan tends to increase, however, when the current
mortgage loan market rates are  substantially  higher than the rates of existing
mortgage loans.  Conversely,  the average life of a loan decreases when rates on
existing  mortgage  loans are  substantially  higher than current  mortgage loan
market rates.  All mortgage  loans are shown to be maturing based on the date of
the last payment required by the loan agreement,  except as noted.  Loans having
no  stated  maturity,  those  without  a  scheduled  payment,  demand  loans and
delinquent loans, are shown as due within six months.



                                       86


<PAGE>

<TABLE>
<CAPTION>


                                                                   More than     More than 2
                                         Within 6     6 to 12      1 year to       years to    Over 5 years
                                          Months       Months       2 years        5 years         years         Total
                                          ------       ------       -------        -------         -----         -----
                                                                           (In thousands)
<S>                                      <C>           <C>           <C>           <C>           <C>            <C>
Residential mortgage
 (1-4 family)(1)..................       $  435        $   56        $ 228         $ 2,328        $69,474       $ 72,521
Commercial real estate  ..........          249           308          137             409          6,426          7,529
Real estate construction..........        1,060           150            0               0              0          1,210
Home equity.......................           93           180          309           4,398          6,843         11,823
Consumer..........................          494           213          671           3,338          1,619          6,335
Commercial .......................          230           320          249             458            652          1,909
                                         ------        ------       ------         -------        -------       --------
      Total Loans(1)..............       $2,561        $1,227       $1,594         $10,931        $85,014       $101,327
                                         ======        ======       ======         =======        =======       ========
</TABLE>

(1)  Includes loans held for sale.



         The  following  table  sets forth the  dollar  amount of all loans,  at
September  30, 1999,  due after  September 30, 2000,  which have  pre-determined
interest rates and which have floating or adjustable interest rates:


                                               Fixed      Adjustable     Total
                                               -----      ----------     -----
                                                  (Dollars in thousands)
Residential mortgage (1-4 family) .......     $68,307      $ 3,723      $72,030
Commercial real estate ..................       6,393          579        6,972
Real estate construction ................           0            0            0
Home equity .............................       9,761        1,789       11,550
Consumer ................................       5,381          247        5,628
Commercial ..............................       1,030          329        1,359
                                              -------      -------      -------

Total ...................................     $90,872      $ 6,667      $97,539
                                              =======      =======      =======

Percent of total ........................       93.16%        6.84%       100.0%



                                       87


<PAGE>




         The  following  table sets forth  information  with respect to our loan
originations, purchases and sales activity for the periods indicated.


                                  For the Three Months        For the Years
                                   Ended September 30,        Ended June 30,
                                  --------------------     --------------------
                                    1999        1998         1999        1998
                                    ----        ----         ----        ----
                                                 (In thousands)
Net loans receivable at
  beginning of period: ........  $ 98,103    $98,100      $98,100     $97,926

Loans originated:
  Residential mortgage
   (1-4 family) ...............    10,208     14,757        71,150      59,028
  Commercial real estate ......       863        538         1,645       2,034
  Real estate construction ....     1,762      2,098         3,643       5,015
  Home equity .................     2,087      2,562         9,670       5,667
  Consumer ....................     1,740      2,287         3,857       5,917
  Commercial loans ............       379        391         1,028       2,141
                                 --------    -------       -------     -------
      Total loans originated...    17,039     22,633        90,993      79,802
                                 --------    -------       -------     -------
Loans sold:
  Whole loans .................     5,185     12,891        48,243      37,960
  Participations ..............         0          0             0         729
                                 --------    -------       -------     -------
      Total loans sold ........     5,185     12,891        48,243      38,689
                                 --------    -------       -------     -------
Principal repayments ..........     9,497     10,652        42,689      40,945
Allowance for losses increase..       (11)       (16)          (58)          6
Net loan increase (decrease)...     2,346       (926)            3         174
                                 --------    -------       -------     -------
Net loans receivable
 at end of period .............  $100,449    $97,174       $98,103     $98,100
                                 ========    =======       =======     =======


                                       88

<PAGE>



         Residential  Lending.   American  Federal's  primary  lending  activity
consists of the  origination of one- to four-family  residential  mortgage loans
secured by property  located in American  Federal's  market area.  Approximately
71.41% of American  Federal's  loans as of September 30, 1999, were comprised of
such  loans.   American  Federal  Savings  Bank  generally  originates  one-  to
four-family residential mortgage loans in amounts up to 80% of the lesser of the
appraised value or the selling price of the mortgaged property without requiring
private  mortgage  insurance.  American  Federal  Savings Bank will  originate a
mortgage  loan in an amount up to 97% of the  lesser of the  appraised  value or
selling price of a mortgaged  property;  however,  private mortgage insurance is
required on the amount  financed in excess of 80%. A mortgage loan originated by
American  Federal,  whether fixed rate or adjustable rate, can have a term of up
to 30 years.  American  Federal  Savings Bank  originates  fixed rate loans with
terms of 8, 10,  12, 15 and 30 years.  All 30 year  fixed rate loans are sold in
the secondary market.  American Federal Savings Bank holds  substantially all of
its adjustable rate and its 8, 10 and 12 year fixed rate loans in portfolio; its
fixed rate 15 year loans are held in portfolio or sold in the  secondary  market
depending  on market  conditions.  The volume of loan sales is  dependent on the
volume, type and term of loan originations.



         Adjustable  rate loans limit the periodic  interest rate adjustment and
the minimum and maximum rates that may be charged over the term of the loan. The
majority of these loans are retained in American Federal's portfolio.



         The  majority of American  Federal's  one- to  four-family  residential
loans (both fixed rate and adjustable  rate) are underwritten in accordance with
Freddie Mac  guidelines,  regardless of whether they will be sold to Freddie Mae
or other investors.  However, American Federal Savings Bank also originates both
fixed and  adjustable  residential  loans that do not  conform  to  Freddie  Mac
guidelines.  Such loans are usually retained in portfolio.  Substantially all of
American Federal's  residential  mortgages include "due on sale" clauses.  These
clauses  give  American  Federal  Savings  Bank  the  right  to  declare  a loan
immediately  payable if the borrower sells or otherwise transfers an interest in
the property to a third party. American Federal Savings Bank also originates FHA
insured,  VA guaranteed and Rural Development  guaranteed loans in amounts up to
100%  of the  appraisal  value  or  selling  price  of the  mortgaged  property,
whichever is less.

         American  Federal  Savings  Bank obtains a  significant  portion of its
noninterest  income from servicing  loans sold.  American  Federal  Savings Bank
offers  most of the fixed rate  loans it  originates  for sale in the  secondary
market on a servicing  retained basis. This means that we process the borrower's
payments and send them to the  purchaser.  The  retention  of servicing  enables
American Federal Savings Bank to increase fee income and maintain a relationship
with the  borrower.  Servicing  income was $74,000 for the three  months  ending
September  30,  1999,  and was  $264,000  for the year ended June 30,  1999.  At
September 30, 1999,  American  Federal Savings Bank had $112.23 million in loans
sold with servicing  retained.  We believe that by retaining  servicing,  we are
better able to serve our local  customers.  From time to time, we will sell some
loans to investors  other than Freddie  Mac,  primarily  large banks or mortgage
banking firms, on a servicing  released basis. This means that the purchasers of
these loans handle loan  processing  and loan  payments by the  borrowers on the
purchased  loans.  All loans  are sold  without  recourse.  We  believe  we will
continue the current practice of selling conforming loans


                                       89


<PAGE>


to Freddie Mac for the immediate future.  American Federal Savings Bank does not
ordinarily purchase home mortgage loans from other financial institutions.

         Property   appraisals  on  real  estate  securing  American   Federal's
single-family  residential  loans  are  made by  state  certified  and  licensed
independent  appraisers approved annually by the board of directors.  Appraisals
are performed in accordance with applicable  regulations and policies.  American
Federal  Savings Bank generally  obtains title  insurance  policies on all first
mortgage real estate loans  originated.  On occasion,  refinancings  of mortgage
loans are approved using title reports instead of title insurance. Title reports
are also allowed on home equity loans. Borrowers generally remit funds with each
monthly  payment of principal and interest,  to a loan escrow account from which
American Federal Savings Bank makes  disbursements for such items as real estate
taxes and hazard and mortgage insurance premiums as they become due.

         Home Equity Loans.  American  Federal Savings Bank also originates home
equity loans. These loans are secured by the borrowers' primary real estate, but
are typically  subject to a prior lien. At September 30, 1999, $11.82 million or
11.74% of our  total  loans,  were  home  equity  loans.  Borrowers  may use the
proceeds from American Federal's home equity loans for many purposes,  including
home  improvement,  debt  consolidation,  or other  purchasing  needs.  American
Federal's  home equity loans are generally  fixed rate,  fixed payment loans and
typically have terms of no longer than eight years.

         Although  home equity  loans are secured by real  estate,  they carry a
greater risk than first lien residential mortgages because of the existence of a
prior lien on the property  securing the loan,  as well as the  flexibility  the
borrower has with respect to the loan proceeds.  American  Federal  Savings Bank
attempts to minimize this risk by maintaining conservative underwriting policies
on such  loans  by. We make home  equity  loans for up to only 85% of  appraised
value of the underlying real estate collateral,  less the amount of any existing
prior  liens on the  property  securing  the loan.  Even for home  equity  loans
secured by real  estate,  the risk to American  Federal  Savings Bank is greater
than that  inherent  in the  residential  mortgage  loan  portfolio  in that the
ultimate collection of amounts due may depend on whether any value remains after
collection by a holder with a higher priority than American Federal.

         Commercial  Real  Estate.  American  Federal  Savings  Bank  originates
non-residential  commercial real estate mortgage loans, including both developed
and undeveloped land loans, and loans on multi-family dwellings. Commercial real
estate loans make up 7.47% of American Federal's total loan portfolio,  or $7.53
million at September 30, 1999.  The majority of these loans are  non-residential
commercial real estate loans. American Federal's commercial real estate mortgage
loans are primarily  permanent loans secured by improved property such as office
buildings,  retail stores,  commercial  warehouses and apartment buildings.  The
terms and  conditions of each loan are tailored to the needs of the borrower and
based on the financial  strength of the project and any  guarantors.  Generally,
commercial  real estate loans  originated by American  Federal Savings Bank will
not exceed 70% of the  appraised  value or the  selling  price of the  property,
whichever  is less.  The  average  loan size is  approximately  $106,000  and is
typically  made with fixed  rates of interest  with five to 15 year  maturities.
Upon maturity,  the loan is repaid or the terms and conditions are renegotiated.
Generally,  all  originated  commercial  real estate  loans are within  American
Federal's market area and all are within the state of


                                       90


<PAGE>


Montana.  American  Federal's  largest  commercial single real estate loan had a
balance of  approximately  $455,000 on September 30, 1999,  and was secured by a
commercial office building. See also "-- Loans to One Borrower."


         Commercial  real estate,  multi-family  and land loans  generally  have
significantly  greater  risk than those  that  involve  1-4  family  residential
mortgage  lending.  The  repayment  of  these  loans  typically  depends  on the
successful  operations and income stream of the  commercial  real estate and the
borrower.  Such risks can be significantly  affected by economic conditions.  In
addition,  commercial  real  estate  lending  generally  requires  substantially
greater oversight efforts compared to residential real estate lending.


         Real Estate  Construction  Lending.  American Federal Savings Bank also
lends  funds for the  construction  of one- to  four-family  homes.  Real estate
construction  loans are made both to individual  homeowners for the construction
of their primary  residence and to a lesser  extent,  to local  builders for the
construction  of pre-sold houses or houses that are, being built for speculative
purposes. Real estate construction loans accounted for $1.21 million or 1.20% of
American Federal's loan portfolio at September 30, 1999.


         Real estate construction  lending is generally  considered to involve a
higher degree of credit risk than long term financing of residential properties.
American  Federal's  risk of loss on a real  estate  construction  loan  depends
largely on the  accuracy of the  initial  estimate  of the  property's  value at
completion  of  construction  and the  estimated  cost of  construction.  If the
estimate of construction  cost and the  marketability  of the property after the
project is  completed  prove to be  inaccurate,  we may be  compelled to advance
additional funds to complete the construction.  Furthermore,  if the final value
of the completed  property is less than the estimated  amount,  the value of the
property might not be sufficient to serve as collateral for the loan.


         American  Federal  Savings  Bank  limits its  exposure  for real estate
construction  loans made to local builders  through  periodic credit analysis on
the individual  builder and a series of inspections  throughout the construction
phase. In addition,  American  Federal Savings Bank limits the amount and number
of loans made to an  individual  builder for the  construction  of pre-sold  and
speculative houses based on the financial strength of the builder.

         Consumer  Loans.  As part of its strategy to invest in higher  yielding
shorter term loans,  American Federal Savings Bank has made significant  efforts
to grow its consumer lending  portfolio.  This portfolio includes personal loans
secured  by  collateral  other  than real  estate,  personal  loans and lines of
credit, and loans secured by deposits held by American Federal.  As of September
30, 1999,  consumer  loans totaled $6.34 million or 6.29% of American  Federal's
total loan portfolio.  These loans consist  primarily of auto loans, boat loans,
personal loans and credit lines and deposit  account  loans.  Consumer loans are
originated in American Federal's market area and generally have maturities of up
to 10 years.  For loans secured by savings  accounts,  American  Federal Savings
Bank will lend up to 90% of the account  balance on single  payment loans and up
to 100% for monthly payment loans.


                                       91

<PAGE>


         Consumer  loans  have a  shorter  term  and  generally  provide  higher
interest  rates  than  residential  loans.  Consumer  loans  can be  helpful  in
improving  the spread  between  average  loan yield and cost of funds and at the
same time improve the matching of the  maturities of rate  sensitive  assets and
liabilities.  Increasing  its  consumer  loans has been a major part of American
Federal's  strategy of operating more like a commercial  bank than a traditional
savings bank.

         Consumer  loans may  entail  greater  risks  than  one- to  four-family
residential  mortgage  loans,  particularly  consumer  loans  secured by rapidly
depreciable  assets such as  automobiles  or loans that are  unsecured.  In such
cases,  any  repossessed  collateral  for a  defaulted  loan may not  provide an
adequate source of repayment of the outstanding  loan balance,  since there is a
greater likelihood of damage, loss or depreciation of the underlying collateral.
Further, consumer loan collections depend on the borrower's continuing financial
stability,  and therefore are more likely to be adversely  affected by job loss,
divorce,  illness or personal  bankruptcy.  Finally,  the application of various
federal laws,  including  federal and state  bankruptcy and insolvency laws, may
limit the amount which can be recovered on such loans after a default.  American
Federal  Savings  Bank limits its  consumer  loans on new vehicles to 85% of the
purchase price and to 80% of the retail value on used vehicles.

         The  underwriting  standards  employed by American Federal Savings Bank
for consumer loans include a determination of the applicant's credit history and
an  assessment  of the  applicant's  ability to meet  existing  obligations  and
payments on the proposed loan. The stability of the  applicant's  monthly income
may  be  determined  by  verification  of  gross  monthly  income  from  primary
employment,   and   additionally   from   any   verifiable   secondary   income.
Creditworthiness  of the  applicant is of primary  consideration;  however,  the
underwriting  process also includes a comparison of the value of the  collateral
in relation to the proposed loan amount.

         Commercial Loans.  Commercial loans amounted to $1.91 million, or 1.89%
of American  Federal's  total loan  portfolio  at September  30, 1999.  American
Federal's commercial loans are traditional business loans and are not secured by
real estate. Such loans may be structured as unsecured lines of credit or may be
secured by inventory,  accounts  receivable or other business assets.  While the
commercial  loan  portfolio  amounts  to only  1.89% of the total  portfolio  at
September  30, 1999,  American  Federal  Savings  Bank intends to increase  such
lending by focusing on market  segments which it has not previously  emphasized,
such as business loans to doctors,  lawyers,  architects and other professionals
as well as to small businesses  within its market area. Our management  believes
that this  strategy  provides  opportunities  for  growth,  without  significant
additional cost outlays for staff and infrastructure.

         Commercial  loans of this nature usually  involve greater risk than 1-4
family  residential  mortgage  loans.  The  collateral  we receive is  typically
related directly to the performance of the borrower's  business which means that
repayment of  commercial  loans is dependent on the  successful  operations  and
income  stream of the  borrower's  business.  Such  risks  can be  significantly
affected by economic  conditions.  In  addition,  commercial  lending  generally
requires  substantially  greater  oversight efforts compared to residential real
estate lending.

                                       92

<PAGE>


         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus.  As of September  30,  1999,  our largest  aggregation  of loans to one
borrower was $788,000,  consisting of two loans secured  primarily by commercial
office  buildings.  This was well below our federal  legal  lending limit to one
borrower of  approximately  $2.11  million at such date.  At September 30, 1999,
these loans were  current.  The  increase  in the  capital of  American  Federal
Savings Bank from this offering will increase its legal lending limit.

         Loan  Solicitation  and Processing.  Our customary  sources of mortgage
loan applications  include repeat customers,  walk-ins,  and referrals from home
builders and real estate brokers.  We also advertise in local  newspapers and on
local  television.  Our  branch  managers  and  loan  officers  located  at  our
headquarters  and in branches,  have  authority to approve loans when  presented
with a completed  application.  Other loans must be approved at our main offices
as disclosed  herein.  No loan consultants or loan brokers are currently used by
us for either residential or commercial lending activities.

         After  receiving a loan  application  from a  prospective  borrower,  a
credit  report and  verifications  are ordered to confirm  specific  information
relating to the loan applicant's  employment,  income and credit standing.  When
required by our policies, an appraisal of the real estate intended to secure the
proposed loan is undertaken by an independent fee appraiser.  In connection with
the loan  approval  process,  our staff  analyze the loan  applications  and the
property  involved.  Officers and branch managers are granted lending  authority
based on the kind of loan types where they possess  expertise and their level of
experience. We have established a series of loan committees to approve any loans
which  may  exceed  the  lending  authority  of  particular  officers  or branch
managers.  A quorum of the board of  directors  is required  for approval of any
loan in excess of $500,000.


         Loan  applicants  are  promptly  notified  of the  decision by a letter
setting forth the terms and conditions of the decision. If approved, these terms
and conditions include the amount of the loan, interest rate basis, amortization
term,  a brief  description  of real estate to be mortgaged , tax escrow and the
notice of  requirement  of  insurance  coverage to be  maintained.  We generally
require title insurance on first mortgage loans and fire and casualty  insurance
on all properties  securing loans, which insurance must be maintained during the
entire term of the loan.

         Loan Commitments.  We generally  provide  commitments to fund fixed and
adjustable-rate  single-family  mortgage  loans  for  periods  of 60  days  at a
specified term and interest rate. The total amount of our  commitments to extend
credit as of September 30, 1999 was approximately $7.5 million.

                                       93

<PAGE>

Non-performing Loans and Problem Assets


         Collection  Procedures.  Generally,  our collection  procedures provide
that when a loan is 15 or more days delinquent,  the borrower is notified with a
past due notice. If the loan becomes 30 days delinquent,  the borrower is sent a
written  delinquent  notice  requiring  payment.  If the delinquency  continues,
subsequent efforts are made to contact the delinquent  borrower,  including face
to face  meetings and  counseling  to resolve the  delinquency.  All  collection
actions are  undertaken  with the  objective  of  compliance  with the Fair Debt
Collection  Act.  In some  instances,  we may modify the loan or grant a limited
suspension on loan  payments to enable the borrower to reorganize  his financial
affairs and attempt to work with the borrower to establish a repayment  schedule
to cure the delinquency.

         For mortgage loans and home equity loans,  if the borrower is unable to
cure the delinquency or reach a payment agreement, we will institute foreclosure
actions.  If a foreclosure action is taken and the loan is not reinstated,  paid
in full or refinanced,  the property is sold at judicial sale at which we may be
the buyer if there are no  adequate  offers to satisfy  the debt.  Any  property
acquired  as the  result of  foreclosure  or by deed in lieu of  foreclosure  is
classified  as real  estate  owned  until  such time as it is sold or  otherwise
disposed of. When real estate owned is acquired,  it is recorded at the lower of
the unpaid  principal  balance of the related loan or its fair market value less
estimated  selling costs. The initial  recordation of any loss is charged to the
allowance for loan losses.  As of September 30, 1999,  American  Federal Savings
Bank had no real estate owned.

         Loans are reviewed on a quarterly  basis and are placed on  non-accrual
status  when  they are more  than 90 days  delinquent.  Loans  may be  placed on
non-accrual status at any time if, in the opinion of management,  the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility of the loan. At September 30, 1999, we had $878,000 of loans that
were non-performing and held on non-accrual status.


         Delinquent  Loans. The following table provides  information  regarding
American Federal's loans delinquent 30 to 89 days at September 30, 1999:


                                                             Percentage Of Total
                                      Number      Amount      Delinquent Loans
                                      ------      ------      ----------------
Loan Type:

 Mortgage (1-4 family) ..........        2        $102,306           27.26%
 Consumer .......................       15         265,394           70.70
 Commercial .....................        1           7,654            2.04
                                        --        --------          ------

 Total ..........................       18        $375,354          100.00%
                                        ==        ========          ======

                                       94

<PAGE>


         Non-Performing  Assets.  The  following  table sets  forth  information
regarding  American Federal's  non-performing  assets as of the dates indicated.
American  Federal  Savings Bank does not have any troubled  debt  restructurings
within the meaning of the Statement of Financial Accounting Standards No. 114.


                                                                   At June 30,
                                               At September 30,  ---------------
                                                    1999         1999      1998
                                                    ----         ----      ----
                                                        (Dollars in thousands)
Non-accrual loans ..............................    $878         $805      $263
Accruing loans delinquent 90 days or more ......       0            0         4
Real estate owned ..............................       0            0       143
                                                    ----         ----      ----
Total ..........................................    $878         $805      $410
                                                    ====         ====      ====
Total non-performing loans as a
percentage of total loan portfolio .............    0.88%        0.83%     0.28%

Percentage of total assets .....................    0.59%        0.54%     0.18%


         The increase in non-accrual  loans during the year ended June 30, 1999,
was attributable primarily to $543,000 in residential loans which were placed in
non-accrual  status.  During  the year  ended June 30,  1999,  American  Federal
Savings Bank did not foreclose on any properties.

         During the year ended June 30, 1999,  approximately $10,538 of interest
would have been recorded on loans  accounted for on a non-accrual  basis if such
loans had been current  according to the original loan agreements for the entire
period.  These amounts were not included in American  Federal's  interest income
for the respective periods. The amount of interest income on loans accounted for
on a non-accrual  basis that was excluded from income was  insignificant  during
the year ended June 30, 1998.

         Classified   Assets.   Management,   in  compliance   with   regulatory
guidelines,  conducts an internal loan review program,  whereby loans are placed
or classified in categories  depending  upon the level of risk of non-payment or
loss. These categories are special mention, substandard,  doubtful or loss. When
a loan is  classified  as  substandard  or doubtful,  management  is required to
establish an allowance for loan losses in an amount that is deemed prudent. When
management  classifies  a loan as a loss asset,  a reserve  equal to 100% of the
loan  balance  is  required  to be  established  or the loan is  required  to be
charged-off.  The allowance for loan losses is composed of an allowance for both
inherent risk associated with lending activities and particular problem assets.

         An asset is considered "substandard" if it is inadequately protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present  make  collection  or  liquidation  in  full,  highly  questionable  and
improbable,  on the basis of currently existing facts,  conditions,  and values.
Assets classified as loss are those considered  uncollectible and of such little
value that their continuance as assets of American Federal


                                       95

<PAGE>


Savings  Bank  without the  establishment  of a loss  reserve is not  warranted.
Assets which do not currently  expose the institution to a sufficient  degree of
risk to  warrant  classification  in one of the  aforementioned  categories  but
possess  credit  deficiencies  or  potential   weaknesses  are  required  to  be
designated  special mention by management.  In addition,  each loan that exceeds
$200,000  and each  group of loans to one  borrower  that  exceeds  $200,000  is
monitored more closely.


         Management's  evaluation  of  the  classification  of  assets  and  the
adequacy of the  allowance for loan losses is reviewed by the Board on a regular
basis and by the regulatory agencies as part of their examination  process.  The
following table reflects our classified assets.



                                                                 At June 30,
                                            At September 30,   -----------------
                                                   1999        1999        1998
                                                   ----        ----        ----
                                                        (In thousands)
Residential mortgages (1-4 family:
   Special mention .........................      $  318      $  319      $  499
   Substandard .............................         869         903         862
   Doubtful ................................           0           0           0
   Loss ....................................           0           0          13

Home equity:
   Special mention .........................           0           0           0
   Substandard .............................         229         201         171
   Doubtful ................................           0           0           0
   Loss ....................................           2           2           3

Consumer:
   Special mention .........................           0           0           0
   Substandard .............................          48          21          18
   Doubtful ................................           0           0           0
   Loss ....................................          22          24          30

Commercial:
   Special mention .........................           0           0          75
   Substandard .............................         161         168         116
   Doubtful ................................           0           0           5
   Loss ....................................          54          56          54

Real estate owned:
   Special mention .........................           0           0           0
   Substandard .............................           0           0         143
   Doubtful ................................           0           0           0
   Loss ....................................           0           0          30
                                                  ------      ------      ------

Total classified loans and real
estate owned ...............................      $1,703      $1,694      $2,029
                                                  ======      ======      ======


                                      96

<PAGE>


         Allowance  for Loan  Losses and Real  Estate  Owned.  American  Federal
Savings Bank  segregates  the loan  portfolio for loan losses into the following
broad categories:  residential  mortgages (1-4 family),  commercial real estate,
real estate  construction,  commercial  loans,  home equity  loans and  consumer
loans. American Federal Savings Bank provides for a general allowance for losses
inherent  in the  portfolio  by the  above  categories,  which  consists  of two
components. General loss percentages are calculated based on historical analyses
and other  factors.  A  supplemental  portion of the allowance is calculated for
inherent  losses which probably exist as of the evaluation date even though they
might not have been identified by the more objective processes used. This is due
to the risk of error and/or inherent imprecision in the process. This portion of
the  allowance  is  particularly  subjective  and  requires  judgments  based on
qualitative   factors  which  do  not  lend  themselves  to  exact  mathematical
calculations such as:


     o    trends in delinquencies and non-accruals;

     o    trends in volume, terms and portfolio mix;

     o    new credit products;

     o    changes in lending policies and procedures;

     o    changes in the outlook for the local,  regional and national  economy;
          and

     o    peer group comparisons.

         At least quarterly, American Federal's management evaluates the need to
establish  reserves  against losses on loans and other assets based on estimated
losses on  specific  loans and on any real  estate  owned when a finding is made
that a loss is estimable and probable.  Such evaluation includes a review of all
loans for which full collectibility may not be reasonably assured and considers,
among other matters:

     o    the  estimated  market value of the  underlying  collateral of problem
          loans;

     o    prior loss experience; economic conditions; and

     o    overall portfolio quality.

         Provisions for losses are charged  against  earnings in the period they
are established.  We had $748,000 in allowances for loan losses at September 30,
1999.

         While we believe we have  established  our existing  allowance for loan
losses in accordance with generally accepted accounting principles, there can be
no assurance that regulators,  in reviewing our loan portfolio, will not request
that we  significantly  increase our allowance for loan losses,  or that general
economic  conditions,  a deteriorating real estate market, or other factors will
not cause us to significantly increase our allowance for loan losses,  therefore
negatively affecting our financial condition and earnings.

         In making loans,  we recognize  that credit losses will be  experienced
and that the risk of loss will vary with,  among other things,  the type of loan
being made, the  creditworthiness of the borrower over the term of the loan and,
in the case of a secured loan, the quality of the security for the loan.

                                      97

<PAGE>


         It is our  policy to review  our loan  portfolio,  in  accordance  with
regulatory   classification   procedures,   on  at  least  a  quarterly   basis.
Additionally,  we maintain a program of  reviewing  loan  applications  prior to
making the loan and  immediately  after  loans are made in an effort to maintain
loan quality.


         The  following  table  sets  forth  information  with  respect  to  our
allowance for loan losses at the dates indicated:



                                       For Three Months Ended  For Years Ended
                                            September 30,           June 30,
                                          ----------------    ------------------
                                           1999      1998      1999      1998
                                           ----      ----      ----      ----
                                                 (Dollars in thousands)
Balance at beginning
 of period .............................   $ 737     $ 678     $ 678     $ 684
Loans charged-off ......................      (4)      (5)       (18)       (8)
Recoveries .............................       0        16        17        15
                                           -----     -----     -----     -----
Net loans charged-off ..................      (4)       11        (1)      (66)
                                           -----     -----     -----     -----
Provision for possible
 loan losses ...........................      15        15        60        60
                                           -----     -----     -----     -----

Balance at end of period ...............   $ 748     $ 704     $ 737     $ 678
                                           =====     =====     =====     =====

Allowance for loan
 losses to total loans .................    0.75%     0.74%     0.76%     0.71%

Allowance for loan losses to
total non-performing loans .............   85.19%    247.02%   91.55%    253.93%

Net charge-offs to average loans
  outstanding during the period ........   (0.00)%    0.01%    (0.00)%   (0.07)%


                                      98

<PAGE>


         The following  table  presents our allocation of the allowance for loan
losses by loan  category and the  percentage  of loans in each category to total
loans at the periods indicated.

<TABLE>
<CAPTION>

                                        At September 30,                                           At June 30,
                              ---------------------------------   ------------------------------------------------------------------
                                              1999                             1999                               1998
                              ----------------------------------  --------------------------------  --------------------------------
                                      Percentage of                    Percentage of                     Percentage of
                                      Allowance to  Loans in Each       Allowance to Loans in Each        Allowance to Loans in Each
                                          Total     Category to           Total      Category to            Total       Category to
                               Amount   Allowance   Total Loans  Amount  Allowance   Total Loans  Amount   Allowance     Total Loans
                               ------   ---------   -----------  ------  ---------   -----------  ------   ---------     -----------
                                                                       (Dollars in thousands)
<S>                             <C>      <C>        <C>        <C>       <C>        <C>          <C>         <C>          <C>
First Mortgage Loans :
  Residential mortgage (1-4
    family) ...................  $157      20.99%     71.41%     $161      21.84%     72.64%       $161        23.75%       72.68%
  Commercial real estate ......   218      29.15       7.47       206      27.95       6.96         195        28.76         7.87
  Real estate construction ....     1       0.13       1.20         1       0.14       0.67           2         0.30         1.18
                                 ----     ------     ------      ----     ------     ------        ----       ------       ------
     Total mortgage loans .....   376      50.27      80.08       368      49.93      80.27         358        52.81        81.73
                                 ----     ------     ------      ----     ------     ------        ----       ------       ------
Other loans:
  Home equity .................   171      22.86      11.74       174      23.61      12.12         131        19.32        10.53
  Consumer ....................   103      13.77       6.29        92      12.48       5.45          78        11.50         4.74
  Commercial ..................    98      13.10       1.89       103      13.98       2.16         111        16.37         3.00
                                 ----     ------     ------      ----     ------     ------        ----       ------       ------
     Total other loans ........   372      49.73      19.92       369      50.07      19.73         320        47.19        18.27
                                 ----     ------     ------      ----     ------     ------        ----       ------       ------
     Total ....................  $748     100.00%    100.00%     $737     100.00%    100.00%       $678       100.00%      100.00%
                                 ====     ======     ======      ====     ======     ======        ====       ======       ======

</TABLE>


                                      99

<PAGE>

Investment Activities


         General.  Federally  chartered  savings banks such as American  Federal
Savings  Bank  have the  authority  to  invest in  various  types of  investment
securities, including United States Treasury obligations,  securities of various
Federal   agencies   (including   securities   collateralized   by   mortgages),
certificates  of deposits of insured banks and savings  institutions,  municipal
securities, corporate debt securities and loans to other banking institutions.

         American  Federal  Savings Bank  maintains  liquid  assets which may be
invested  in  specified  short-term   securities  and  other  investments.   See
"Regulation  - Regulation of American  Federal  Savings Bank - Federal Home Loan
Bank System" and  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations - Liquidity and Capital  Resources."  Liquidity levels
may  be  increased  or   decreased   depending  on  the  yields  on   investment
alternatives.  They may also be increased based on  management's  judgment as to
the   attractiveness   of  the  yields  then  available  in  relation  to  other
opportunities.   Liquidity   levels  can  also  change  based  on   management's
expectation of future yield levels,  as well as  management's  projections as to
the  short-term  demand  for  funds  to  be  used  in  American  Federal's  loan
origination  and other  activities.  American  Federal Savings Bank maintains an
investment  securities  portfolio and a mortgage- backed securities portfolio as
part of its investment portfolio.

         Investment Policies.  The investment policy of American Federal,  which
is  established  by the board of directors,  is designed to foster  earnings and
liquidity  within prudent  interest rate risk  guidelines,  while  complementing
American  Federal's  lending  activities.  The policy provides for available for
sale, held to maturity and trading  classifications.  However,  American Federal
Savings Bank does not hold any  securities  for purposes of trading and does not
anticipate doing so in the future. The policy permits investments in high credit
quality  instruments with diversified cash flows while permitting us to maximize
total  return  within the  guidelines  set forth in our  interest  rate risk and
liquidity management policy.  Permitted  investments include but are not limited
to U. S.  government  obligations,  government  agency  or  government-sponsored
agency obligations, state, county and municipal obligations, and mortgage-backed
securities.  Collateralized  mortgage  obligations  guaranteed  by government or
government-sponsored  agencies,  investment grade corporate debt securities, and
commercial  paper are also  included.  We also invest in Federal  Home Loan Bank
overnight  deposits and federal funds, but these  instruments are not considered
part of the investment portfolio.

         Our investment  policy also includes  several  specific  guidelines and
restrictions  to insure  adherence  with safe and sound  activities.  The policy
prohibits  investments  in high risk  mortgage  derivative  products (as defined
within  the  policy)  without  prior  approval  from  the  board  of  directors.
Management  must  demonstrate  the business  advantage of such  investments.  In
addition,  the policy limits the maximum  amount of the investment in a specific
investment  category.  We do not participate in hedging programs,  interest rate
swaps, or other  activities  involving the use of off-balance  sheet  derivative
financial instruments. Further,
American  Federal Savings Bank does not invest in securities which are not rated
investment grade.


                                       100

<PAGE>


         The Board through its asset  liability  committee has charged the Chief
Financial  Officer to implement the  investment  policy.  All  transactions  are
reported to the board of directors monthly,  as well as the current  composition
of the portfolio, including market values and unrealized gains and losses.

         Investment   Securities.   We  maintain  a  portfolio   of   investment
securities,  classified  as either  available  for sale or held to  maturity  to
enhance  total return on  investments.  At September  30, 1999,  our  investment
securities  were  U.S.  government  and  agency   obligations,   Small  Business
Administration  pools,  municipal  securities,  mortgage-backed  securities  and
corporate obligations, all with varying characteristics as to rate, maturity and
call provisions.  Investment  securities held to maturity  represented 47.18% of
American Federal's total investment portfolio.


         Corporate Debt. We invest in corporate securities.  Corporate bonds may
offer a higher yield than a U.S. Treasury security of comparable duration. These
debt instruments also may have a higher risk of default due to adverse change in
the  creditworthiness  of the issuer. Our policy limits investments in corporate
bonds to securities rated investment grade or better.


         Mortgage-backed  Securities  and  Small  Business  Administration  Loan
Pools. We invest in mortgage-backed  securities to provide earnings,  liquidity,
cash  flows,   and   diversification   to  our  overall  balance  sheet.   These
mortgage-backed  securities are classified as either  available for sale or held
to  maturity.  These  securities  are  participation   certificates  issued  and
guaranteed by the  Government  National  Mortgage  Association,  Freddie Mac and
Fannie  Mae and  secured by  interests  in pools of  mortgages.  Mortgage-backed
securities   typically   represent  a  participation   interest  in  a  pool  of
single-family  or  multi-family  mortgages,  although  we focus  investments  on
mortgage-backed   securities  secured  by  single-family   mortgages.   Expected
maturities  will differ from the  maturities  actually set forth in the loans in
the pools due to scheduled  repayments and because  borrowers may have the right
to call or prepay obligations with or without prepayment penalties.


         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk characteristics of the underlying pool of mortgages (i.e.,  fixed-rate
or  adjustable-rate)  and the prepayment  risk, are passed on to the certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying mortgages.


         American  Federal  Savings Bank also invests in  securities  secured by
pools of Small  Business  Administration  loans.  The securities are created and
serviced by various  issuers and consist of pools of the guaranteed  portions of
Small  Business  Administration  business  loans which are  consolidated  by the
issuers and which are  guaranteed  by the Small  Business  Administration  as to
payment of principal and interest.  There is an active secondary market for such
securities and American  Federal  Savings Bank believes that its  investments in
such pools are liquid investments.


                                       101

<PAGE>


         Collateralized  Mortgage Obligations.  We also invest in collateralized
mortgage  obligations,  issued or  sponsored  by  Fannie  Mae and  Freddie  Mac.
Collateralized  mortgage obligations are a type of debt security that aggregates
pools of mortgages and mortgage-backed  securities and creates different classes
of securities with varying  maturities and  amortization  schedules as well as a
residual  interest with each class having  different risk  characteristics.  The
cash flows from the underlying collateral are usually divided into "tranches" or
classes which have  descending  priorities  with respect to the  distribution of
principal and interest repayment of the underlying mortgages and mortgage-backed
securities  as opposed to pass  through  mortgage-backed  securities  where cash
flows are distributed pro rata to all security holders.  Unlike  mortgage-backed
securities  from which cash flow is received and  prepayment  risk is shared pro
rata  by  all   securities   holders,   cash  flows  from  the   mortgages   and
mortgage-backed  securities underlying  collateralized  mortgage obligations are
paid in accordance  with a predetermined  priority to investors  holding various
tranches of such  securities  or  obligations.  A  particular  tranche may carry
prepayment  risk which may be different from that of the  underlying  collateral
and other tranches.  Investing in collateralized  mortgage obligations allows us
to  protect  ourselves  to  a  degree  from  reinvestment  risk  resulting  from
unexpected  prepayment  activity  associated with  conventional  mortgage-backed
securities.   Management   believes  these   securities   represent   attractive
alternatives  relative to other investments due to the wide variety of maturity,
repayment and interest rate options  available.  At September 30, 1999, 1.38% of
our investment portfolio consisted of collateralized mortgage obligations.

         Other  Securities.  Equity  securities owned consist of a $1.32 million
investment in Federal Home Loan Bank of Seattle common stock as of September 30,
1999. As a member of the Federal Home Loan Bank of Seattle, ownership of Federal
Home Loan Bank of Seattle  common shares is required.  The remaining  securities
and deposits  provide  diversification  and  complement  our overall  investment
strategy.


         The following table sets forth the carrying value of American Federal's
investment and mortgage-backed securities portfolio at the dates indicated.

                                      102

<PAGE>

<TABLE>
<CAPTION>

                                                                                                    At June 30,
                                                                              ---------------------------------------------------
                                                    At September 30, 1999              1999                     1998
                                                    ---------------------     ----------------------      -----------------------
                                                     Book     Percentage      Book        Percentage      Book         Percentage
                                                     Value     of Total       Value        of Total       Value         of Total
                                                     -----     --------       -----        --------       -----         --------
                                                                            (Dollars in thousands)
<S>                                                <C>          <C>           <C>          <C>            <C>           <C>
Securities available for sale,
 at fair value:
U.S. Government and agency obligations ...        $ 4,385         13.36%     $ 3,536          9.67%     $ 6,365         19.37%
Corporate  obligations ...................          4,505         13.72        5,543         15.16        3,595         10.95
Municipal obligations ....................          3,026          9.22        3,118          8.53            0             0
Collateralized mortgage obligations ......            453          1.38          570          1.56        1,656          5.04
Mortgage-backed securities ...............          3,980         12.12        3,823         10.45        2,246          6.84
MBS-mutual fund ..........................              0             0            0             0        2,018          6.14
                                                  -------        ------       ------        ------       ------        ------
Total securities available-for-sale ......          6,349         49.80       16,590         45.37       15,880         48.34
                                                  -------        ------       -------        ------      -------        ------
Securities held to maturity, at book value:
U.S. Government and Agency obligations....          6,700         20.41        6,700         18.32        6,417         19.53
Mortgage-backed securities ...............          6,838         20.83        6,843         18.72        4,163         12.67
Municipal obligations ....................          1,063          3.24          955          2.61          786          2.39
                                                  -------        ------       ------        ------       ------        ------
   Total securities held-to-maturity......         14,601         44.48       14,498         39.65       11,366         34.59
                                                  -------        ------       ------        ------       ------        ------
Total securities .........................         30,950         94.28       31,088         85.02       27,246         82.93
Interest-bearing deposits ................            550          1.68        4,175         11.42        4,400         13.40
Federal Home Loan Bank
  capital stock, at cost .................          1,325          4.04        1,301          3.56        1,207          3.67
                                                  -------        ------       ------        ------       ------        ------
Total ....................................        $32,825        100.00%     $36,564        100.00%     $32,853        100.00%
                                                  =======        ======       ======        ======       ======        ======
</TABLE>


                                       103

<PAGE>


         The  following  table sets forth  information  regarding  the  carrying
values,  weighted average yields and maturities of American Federal's investment
and mortgage-backed securities portfolio at September 30, 1999.

<TABLE>
<CAPTION>

                                                                        At September 30, 1999
                                       ---------------------------------------------------------------------------------------------
                                       One Year or Less     One to Five Years   More than Five Years   Total Investment Securities
                                     --------------------  -------------------  --------------------  ------------------------------
                                               Annualized           Annualized            Annualized                      Annualized
                                                Weighted             Weighted              Weighted           Approximate   Weighted
                                     Carrying    Average   Carrying   Average   Carrying   Average   Carrying    Market      Average
                                       Value      Yield      Value     Yield      Value     Yield      Value     Value        Yield
                                       -----      -----      -----     -----      -----     -----      -----    -----         -----
                                                                          (Dollars in thousands)
<S>                                   <C>         <C>        <C>        <C>       <C>        <C>        <C>     <C>        <C>
Securities available for sale:
U.S. Government and Agency
  obligations......................       $0         0%      $1,487      6.32%     $2,898    5.99%     $4,385   $ 4,385       6.10%
Corporate obligations..............      428      5.85        4,077      6.22           0       0       4,505     4,505       6.18
Municipal obligations..............        0         0            0         0       3,026    6.24       3,026     3,026       6.24
Collateralized mortgage obligations        0         0            0         0         453    6.20         453       453       6.20
Mortgage-backed securities.........        0         0            0         0       3,980    6.33       3,980     3,980       6.33
                                      ------                 ------                ------              ------    ------
Total securities available for sale      428      5.85        5,564      6.24      10,357    6.20      16,349    16,349       6.21
                                      ------                 ------                ------              ------    ------
Securities held to maturity:
U.S. Government and agency
 obligations.......................    4,302      5.49        2,398      6.12           0       0       6,700     6,696       5.72
Mortgage-backed securities.........        0         0        1,854      6.43       4,984    6.09       6,838     6,774       6.18
Municipal obligations..............      227      6.16          726      5.89         110    6.34       1,063     1,044       5.95
                                      ------                 ------                ------              ------    ------
Total securities held to maturity..    4,529      5.53        4,978      6.20       5,094    6.10      14,601    14,514       5.82
                                      ------                 ------                ------              ------    ------
Total securities...................    4,957      5.55       10,542      6.22      15,451    6.17      30,950    30,863       6.09
                                      ------                 ------                ------              ------    ------
Interest-bearing deposits..........      550      5.53            0         0           0       0         550       550       5.53
Federal Home Loan Bank
  capital stock....................        0         0            0        0        1,325    7.25       1,325     1,325       7.25
                                      ------                -------               -------             -------   -------
Total..............................   $5,507      5.55%     $10,542      6.22%    $16,776    6.25%    $32,825   $32,738       6.13%
                                      ======                =======               =======             =======   =======
</TABLE>


                                       104


<PAGE>

Sources of Funds


         General.  Deposits  are the major  source of our funds for  lending and
other investment  purposes.  Borrowings  (principally from the Federal Home Loan
Bank) are also used to compensate  for reductions in the  availability  of funds
from other sources. In addition to deposits and borrowings, we derive funds from
loan and mortgage-backed  securities principal repayments, and proceeds from the
maturity, call and sale of mortgage-backed  securities and investment securities
and from the sale of loans. Loan and  mortgage-backed  securities payments are a
relatively  stable  source of funds,  while  deposit  inflows are  significantly
influenced by general interest rates and money market conditions.


         Deposits. We offer a variety of deposit accounts. Deposit account terms
vary,  primarily as to the required  minimum balance amount,  the amount of time
that the funds must remain on deposit and the applicable interest rate.

         Our current deposit products  include  certificates of deposit accounts
ranging  in terms from 90 days to five years as well as  checking,  savings  and
money market  accounts.  Individual  retirement  accounts (IRAs) are included in
certificates of deposit.

         Deposits  are obtained  primarily  from  residents of Helena,  Bozeman,
Butte and  Townsend.  We  believe  we are able to attract  deposit  accounts  by
offering  outstanding  service,   competitive  interest  rates,  and  convenient
locations  and service  hours.  We use  traditional  methods of  advertising  to
attract new customers and deposits,  including  radio,  television,  print media
advertising and sales training and incentive  programs for employees.  We do not
utilize  the  services  of  deposit  brokers  and  management  believes  that an
insignificant number of deposit accounts are held by non-residents of Montana.

         We pay  interest  on  deposits  which are  competitive  in our  market.
Interest  rates on  deposits  are set  weekly by senior  management,  based on a
number of factors, including:

     o    projected cash flow;

     o    a current survey of a selected group of competitors' rates for similar
          products;

     o    external  data  which  may  influence   interest   rates;   investment
          opportunities and loan demand; and

     o    scheduled certificate maturities and loan and investment repayments.


         Core  deposits  are deposits  which are more stable and  somewhat  less
sensitive to rate changes. They also represent a lower cost source of funds than
rate  sensitive,  more volatile  accounts such as  certificates  of deposit.  We
believe  that our  core  deposits  are our  checking,  as well as NOW  accounts,
passbook and statement savings accounts, money market accounts and IRA accounts.
Based  on  our  historical  experience,   we  include  IRA  accounts  funded  by
certificates  of deposit as core  deposits  because they  exhibit the  principal
features  of core  deposits in that they are stable and  generally  are not rate
sensitive.  Core  deposits  amounted  to $85.33  million  or 68.93% of  American
Federal's  deposits  at  September  30,  1999  ($64.89  million or 52.41% if IRA
certificates of deposit are excluded). The presence of a high percentage of


                                       105

<PAGE>

core deposits and, in particular,  transaction accounts, is part of our strategy
to  restructure  our  liabilities  to  more  closely  resemble  the  lower  cost
liabilities of a commercial bank. However, a significant portion of our deposits
remain in certificate of deposit form.  These  certificates  of deposit,  should
they  mature and be renewed at higher  rates,  will result in an increase in our
cost of funds.

                                      106

<PAGE>




         The  following  table sets forth  American  Federal's  distribution  of
deposit  accounts at the dates indicated and the weighted  average interest rate
on each category of deposit represented:
<TABLE>
<CAPTION>

                                                                                    At June 30,
                                                               -----------------------------------------------------------
                                     At September 30, 1999               1999                           1998
                               -----------------------------   --------------------------    ------------------------------
                                                    Weighted                     Weighted                        Weighted
                                         Percent    Average             Percent   Average              Percent    Average
                               Amount    of Total    Rate      Amount   of Total    Rate     Amount    of Total     Rate
                               ------    --------    ----      ------   --------    ----     ------    --------     ----
                                                           (Dollars in thousands)
<S>                           <C>          <C>      <C>      <C>          <C>       <C>     <C>         <C>        <C>
Noninterest checking.......   $  5,961      4.82%    0.00%    $  5,223     4.32%    0.00%   $  4,376       3.81%    0.00%
Passbook savings...........     21,030     16.99     3.00       21,430    17.74     3.00      20,174      17.59     3.00
NOW account/Interest-
 bearing checking..........     21,990     17.76     1.50       21,467    17.77     1.50      21,287      18.55     2.00
Money market accounts......     15,906     12.85     3.71       14,446    11.96     3.61      11,659      10.16     3.43
                              --------    ------              --------   ------             --------     ------
Total......................     64,887     52.41     2.39       62,566    51.78     2.38      57,496      50.11     2.49
                              --------    ------              --------   ------             --------     ------
Certificates of deposit
accounts:
   IRA certificates........     20,450     16.52     5.03       20,204    16.73     5.03      20,510      17.87     5.35
   Step-rate certificates .      5,157      4.17     5.12        5,358     4.43     5.04       7,606       6.63     5.68
   Other certificates......     33,310     26.90     4.99       32,694    27.06     5.03      29,117      25.39     5.51
                              --------    ------                         ------             --------     ------
Total certificates of
 deposit accounts..........     58,917     47.59     5.04       58,256    48.22     5.04      57,233      49.89     5.47
                              --------    ------              --------   ------             --------     ------
     Total.................   $123,804    100.00%    3.63%    $120,822   100.00%    3.64%   $114,729     100.00%    3.93%
                              ========    ======              ========   ======             ========     ======
</TABLE>



                                       107

<PAGE>


         The  following  table  sets forth the  amounts  and  maturities  of our
certificates  of  deposit as of  September  30,  1999,  for the  maturity  dates
indicated:

                          Certificate Of Deposit Maturity
           ---------------------------------------------------------------------
                                     (In thousands)
                                                           After
           September 30,  September 30,  September 30,  September 30,
                2000        2001           2002            2002          Total
               ------      ------         ------          ------         ------
4.01-6%.....  $40,345      $10,563        $4,660           $868          $56,436
6.01-8%.....    1,663          459           359              0            2,481
              -------     --------        ------          -----          -------
Total.......  $42,008      $11,022        $5,019           $868          $58,917
              =======      =======        ======           ====          =======


         The  following  table  shows the amount of  certificates  of deposit of
$100,000 or more by time remaining until maturity as of September 30, 1999:

         Maturity Period                                  Amount
         ---------------                                  ------
                                                       (In thousands)
     3 months or less..........................           $1,660
     Over 3 to 6 months........................            1,713
     Over 6 to 12 months.......................            1,432
     Over 12 months............................            2,045
                                                           -----
               Total...........................           $6,850
                                                          ======


                                       108

<PAGE>



         The following table sets forth the net changes in deposit  accounts for
the periods indicated:



                                                           Year Ended June 30,
                                                        ------------------------
                                  Three Months Ended
                                  September 30, 1999      1999           1998
                                  ------------------      ----           ----
                                               (Dollars in thousands)
Opening balance ................      $120,822          $114,729       $110,288
Deposits/Withdrawals, Net .........      1,907             1,914            117
Interest credited .................      1,075             4,179          4,324
                                      --------          --------       --------
Ending balance ....................   $123,804          $120,822       $114,729
                                      ========          ========       ========

Net increase ......................   $  2,982          $  6,093       $  4,441

Percent increase ..................       2.47%             5.31%          4.03%

Weighted average cost of
  deposits during the period ......       3.64%             3.76%          3.99%

Weighted average cost
   of deposits at end of period ...       3.63%             3.64%          3.93%



         Our depositors are primarily residents of the state of Montana and only
3% of  its  deposits  ($3.7  million)  as  of  September  30,  1999,  were  from
out-of-state  residents.  We believe  that many of these  deposits  are owned by
retirees who reside  elsewhere but spend  portions of the year in Montana.  As a
result,  these deposits,  although owned by persons whose principal residence is
elsewhere, are less likely to be withdrawn. We have no brokered deposits.


         Borrowings.  Deposits  are the primary  source of funds for our lending
and investment  activities and for general business  purposes.  However,  as the
need  arises or in order to take  advantage  of funding  opportunities,  we also
borrow  funds in the  form of  advances  from  the  Federal  Home  Loan  Bank to
supplement  our  supply  of  lendable  funds  and  to  meet  deposit  withdrawal
requirements.  Advances from the Federal Home Loan Bank are typically secured by
our  stock in the  Federal  Home  Loan  Bank and a  portion  of our  residential
mortgage  loans.  They may be secured by other  assets  (principally  securities
which are obligations of or guaranteed by the U.S.  Government).  Typically,  we
fund  loan  demand  and  investment   opportunities  out  of  current  loan  and
mortgage-backed  securities repayments,  investment maturities and new deposits.
However,  we recently  utilized  Federal Home Loan Bank  advances to  supplement
these sources and as a match against  assets in order to better manage  interest
rate risk.



                                       109

<PAGE>




         The following  table sets forth  information  concerning  our borrowing
from the  Federal  Home Loan Bank of  Seattle  at the end of,  and  during,  the
periods indicated:


                                           At or For
                                        the Three Months        At or For the
                                       Ended September 30,   Year Ended June 30,
                                       ------------------    -------------------
                                         1999      1998       1999        1998
                                         ----      ----       ----        ----
                                               (Dollars in thousands)
Advances from Federal Home Loan Bank:
  Average balance ..................   $10,389    $13,572    $12,892    $14,463
  Maximum balance at any
   month-end .......................    12,552     14,819     14,819     15,019
  Balance at period end ............     8,508     12,774     12,574     14,841
  Weighted average interest rate
   during the period ...............      6.51%      6.51%      6.50%      6.46%
  Weighted average interest rate
   at period end ...................      6.32       6.48       6.48       6.43



Subsidiary Activity

         We are  permitted  to invest  its  assets in the  capital  stock of, or
originate secured or unsecured loans to, subsidiary corporations. We do not have
any subsidiaries.

Personnel

         As of September 30, 1999, we had 69 full-time employees and 4 part-time
employees. The employees are not represented by a collective bargaining unit. We
believe our relationship with our employees to be good.

Competition


         We face strong  competition  in attraction  of deposits,  which are our
primary  source of funds for  lending,  and in the  origination  of real estate,
commercial  and  consumer   loans.   Our  competition  for  deposits  and  loans
historically has come from local and regional commercial banks and credit unions
located in our market area. We also compete with mortgage banking  companies for
real estate loans,  and commercial  banks and savings  institutions for consumer
loans. Mutual fund accounts, short-term money funds and corporate and government
securities also represent significant sources of competition for investor funds.
Our primary market area is Lewis and Clark, Gallatin, Silverbow,  Broadwater and
Jefferson counties in Montana.

         We compete for loans by charging  competitive  interest  rates and loan
fees, and emphasizing  outstanding service for its customers.  We offer consumer
banking  services  such as checking,  passbook and statement  savings  accounts,
money market  accounts and  certificates  of deposit,  including  IRA  accounts,
overdraft  protection,  and consumer,  commercial and mortgage  loans.  American
Federal Savings Bank also provides  drive-up  facilities and offers a debit card
program and ATMs. The emphasis on outstanding services  differentiates  American
Federal Savings Bank in its competition for deposits,  although American Federal
Savings Bank also


                                       110

<PAGE>


offers  competitive  market rates.  American  Federal Savings Bank is the second
largest  locally based  financial  institution  in terms of deposit share in its
primary  market  area of  Helena  and  offers an array of  retail  products  and
considers itself a full service community bank.


Properties and Equipment


         American Federal's  executive office is located at 1400 Prospect Avenue
in Helena, Montana.  American Federal Savings Bank conducts its business through
five  offices,  which are  located  in Helena,  Bozeman,  Butte,  and  Townsend,
Montana.  All of its offices are owned.  Its principal  banking office in Helena
also serves as its executive  headquarters and operations center. It houses over
50% of American Federal Savings Bank's full-time employees.  The following table
sets forth the  location of each of  American  Federal's  offices,  the year the
office was opened,  and the net book value including land,  buildings,  computer
software and its related  equipment and  furniture.  The square  footage at each
location is also shown.


                                                     Net Book Value
                                                     At September 30,    Square
Location             Address               Opened          1999          Footage
- --------             -------               ------          ----          -------

Helena Main          1400 Prospect Ave.     1997       $4,496,078        32,304
 Office              Helena, MT  59601

Helena Downtown      28 Neill Ave.          1987       $  389,943         1,391
 Drive-up            Helena, MT  59601

Butte Office         3401 Harrison          1979       $  684,212         3,890
                     Butte, MT  59701

Bozeman Office       606 North Seventh      1980       $  622,366         5,886
                     Bozeman, MT  59715

Townsend Office      416 Broadway           1979        $  41,729         1,973
                     Townsend, MT  59644

         As of  September  30,  1999,  the net book  value  of land,  buildings,
furniture,   and  equipment  owned  by  American   Federal,   less   accumulated
depreciation, totaled $7.2 million.



Legal Proceedings


         American Federal,  from time to time, is a party to routine litigation,
which arises in the normal course of business,  such as claims to enforce liens,
condemnation  proceedings on properties in which American  Federal  Savings Bank
holds  security  interests,  claims  involving  the making and servicing of real
property loans,  and other issues incident to the business of American  Federal.
There were no  lawsuits  pending or known to be  contemplated  against  American
Federal Savings Bank at September 30, 1999.


                                       111

<PAGE>


                                   REGULATION


         Set forth  below is a brief  description  of laws  which  relate to the
regulation of American  Federal,  Eagle and Eagle Financial MHC. The description
does not purport to be complete and is qualified in its entirety by reference to
applicable laws and regulations.


Regulation of Eagle Financial MHC


         Upon  completion  of  the  reorganization  and  stock  issuance,  Eagle
Financial MHC, will become a federal  mutual holding  company within the meaning
of Section 10(o) of the Home Owners Loan Act. As such,  Eagle Financial MHC will
be  required  to  register  with and be subject to Office of Thrift  Supervision
examination and supervision as well as reporting requirements.  In addition, the
Office of Thrift Supervision has enforcement  authority over Eagle Financial MHC
and its non-savings institution  subsidiaries,  if any. Among other things, this
authority  permits  the Office of Thrift  Supervision  to  restrict  or prohibit
activities  that are  determined to be a serious risk to the  financial  safety,
soundness or stability of a subsidiary savings bank.


         A mutual holding company is permitted to, among other things:

          o    invest in the stock of a savings institution;

          o    acquire  a  mutual  institution  through  the  merger  of  such o
               institution into a savings institution  subsidiary of such mutual
               holding company or an interim savings  institution of such mutual
               holding company;

          o    merge with or acquire  another  mutual  holding  company,  one of
               whose subsidiaries is a savings institution;

          o    acquire   non-controlling   amounts   of  the  stock  of  savings
               institutions and savings institution  holding companies,  subject
               to various restrictions;

          o    invest in a  corporation  the capital stock of which is available
               for purchase by a savings  institution under Federal law or under
               the law of any state where the subsidiary savings  institution or
               institutions have their home offices;

          o    furnish or perform management  services for a savings institution
               subsidiary of such company;

          o    hold, manage or liquidate assets owned or acquired from a savings
               institution subsidiary of such company;

          o    hold  or  manage   properties  used  or  occupied  by  a  savings
               institution subsidiary of such company; and

                                       112

<PAGE>


          o    act as a trustee under deed or trust.


         As a result of the  Gramm-Leach-Bliley  Financial  Modernization Act of
1999,  the  activities  of a newly formed mutual  holding  company and a unitary
savings and loan holding  company is restricted  to those of a financial  nature
permitting  securities  and insurance  activities as well as  affiliations  with
financial companies such as insurance and securities firms.


Regulation of American Federal

         General.  As  a  federally  chartered,  Savings  Association  Insurance
Fund insured savings bank, American Federal Savings Bank is subject to extensive
regulation by the Office of Thrift  Supervision and the FDIC. Lending activities
and  other  investments  must  comply  with  federal  statutory  and  regulatory
requirements.   American  Federal  Savings  Bank  is  also  subject  to  reserve
requirements of the Federal Reserve System.  Federal  regulation and supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the Savings  Association
Insurance Fund of the FDIC and depositors.  This regulatory  structure gives the
regulatory authorities extensive discretion in connection with their supervisory
and  enforcement   activities  and  examination  policies,   including  policies
regarding to the classification of assets and the establishment of adequate loan
loss reserves.

         The Office of Thrift  Supervision  regularly  examines American Federal
Savings  Bank and  prepares a report on its  examination  findings  to  American
Federal's  board  of  directors.   American  Federal's   relationship  with  its
depositors  and borrowers is also  regulated by federal law,  especially in such
matters  as the  ownership  of  savings  accounts  and the form and  content  of
American Federal's mortgage documents.

         American  Federal  Savings  Bank must file  reports  with the Office of
Thrift  Supervision  and  the  FDIC  concerning  its  activities  and  financial
condition,   and  must  obtain  regulatory  approvals  prior  to  entering  into
transactions   such  as  mergers  with  or   acquisitions   of  other  financial
institutions.  Any change in such  regulations,  whether by the Office of Thrift
Supervision,  the FDIC or the  United  States  Congress,  could  have a material
adverse impact on Eagle and American Federal, and their operations.

         Insurance of Deposit  Accounts.  The deposit  accounts held by American
Federal Savings Bank are insured by the Savings Association  Insurance Fund to a
maximum of $100,000 as permitted by law. Insurance on deposits may be terminated
by the FDIC if it  finds  an  institution  has  engaged  in  unsafe  or  unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
FDIC or the institution's primary regulator.


         As a member of the Savings Association Insurance Fund, American Federal
Savings Bank paid an  insurance  premium to the FDIC equal to a minimum of 0.23%
of its total  deposits  during  1996 and prior  years.  The FDIC also  maintains
another  insurance  fund,  the Bank  Insurance  Fund,  which  primarily  insures
commercial bank deposits. In 1999, the annual insurance



                                       113

<PAGE>


premium for  institutions in the lowest risk category,  which included most Bank
Insurance  Fund members,  was $2,000,  regardless of size.  The nominal  deposit
insurance  premium for Bank Insurance  Fund members  placed Savings  Association
Insurance  Fund members at a competitive  disadvantage  to Bank  Insurance  Fund
members.

         Effective  September 30, 1996, a federal law was enacted which mandated
a one-time special assessment on Savings Association Insurance Fund members such
as American  Federal  Savings Bank of  approximately  0.657% of deposits held on
March 31,  1995.  The law had the effect of  eliminating  the deposit  insurance
premium  differential.  Specifically,  beginning  January 1, 1997,  the  deposit
insurance  assessment  for most Savings  Association  Insurance Fund members was
reduced to 0.064% of deposits on an annual basis through the end of 1999. During
this same period,  Bank  Insurance  Fund members will be assessed  approximately
0.013% of deposits.  It is expected that these  continuing  assessments for both
Savings  Bank  Insurance  Fund and Bank  Insurance  Fund members will be used to
repay outstanding Financing  Corporation bond obligations.  As a result of these
changes,  beginning  January 1,  1997,  the rate of  deposit  insurance  paid by
American  Federal Savings Bank declined from 0.23% of total deposits to .064% of
the total deposits, a reduction of approximately 70%.

         Regulatory Capital  Requirements.  Office of Thrift Supervision capital
regulations  require savings  institutions to meet three capital standards.  The
standards  are tangible  capital equal to 1.5% of adjusted  total  assets,  core
capital equal to at least 3% of total adjusted  assets,  and risk-based  capital
equal to 8% of total risk- weighted assets.  American  Federal's  capital ratios
are set forth under "Historical And Pro Forma Capital Compliance."

         Tangible capital is defined as core capital less all intangible assets,
less mortgage servicing rights and less investments.  Core capital is defined as
common  stockholders'  equity,   noncumulative  perpetual  preferred  stock  and
minority  interests  in  the  equity  accounts  of  consolidated   subsidiaries,
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying supervisory goodwill, less nonqualifying  intangible assets, mortgage
servicing rights and investments.

         The risk-based capital standard for savings  institutions  requires the
maintenance  of  total  risk-based  capital  of  8%  of  risk-weighted   assets.
Risk-based  capital  is  comprised  of  core  and  supplementary   capital.  The
components  of  supplementary  capital  include,  among other items,  cumulative
perpetual preferred stock,  perpetual  subordinated debt, mandatory  convertible
subordinated  debt,  intermediate-term  preferred  stock, and the portion of the
allowance for loan losses not designated  for specific loan losses.  The portion
of the allowance for loan and lease losses  includable in supplementary  capital
is limited to a maximum of 1.25% of risk-weighted assets. Overall, supplementary
capital is limited to 100% of core capital. A savings association must calculate
its risk-weighted assets by multiplying each asset and off-balance sheet item by
various risk factors as  determined by the Office of Thrift  Supervision,  which
range from 0% for cash to 100% for delinquent  loans,  property acquired through
foreclosure, commercial loans, and other assets.


                                       114

<PAGE>


         Office of Thrift Supervision rules require a deduction from capital for
institutions which have unacceptable levels of interest rate risk. The Office of
Thrift Supervision  calculates the sensitivity of an institution's net portfolio
value based on data submitted by the  institution in a schedule to its quarterly
Thrift  Financial  Report and using the  interest  rate risk  measurement  model
adopted by the Office of Thrift  Supervision.  The amount of the  interest  rate
risk component, if any, is deducted from an institution's total capital in order
to determine if it meets its risk-based  capital  requirement.  Federal  savings
institutions  with less than $300  million in assets and a risk-  based  capital
ratio above 12% are exempt from filing the interest rate risk schedule. However,
the Office of Thrift Supervision may require any exempt institution to file such
schedule  on a  quarterly  basis and may be  subject  to an  additional  capital
requirement based on its level of interest rate risk as compared to its peers.

         Dividend  and Other  Capital  Distribution  Limitations.  The Office of
Thrift Supervision  imposes various  restrictions or requirements on the ability
of  savings  institutions  to make  capital  distributions,  including  dividend
payments.

         Office of Thrift  Supervision  regulations  impose  limitations  on all
capital distributions by savings institutions,  such as cash dividends, payments
to  repurchase  or otherwise  acquire its shares,  payments to  stockholders  of
another  institution  in a  cash-out  merger,  and other  distributions  charged
against  capital.  The  rule  establishes  three  tiers  of  institutions  based
primarily on an  institution's  capital level.  An institution  that exceeds all
capital  requirements  before and after a proposed capital  distribution and has
not been advised by the Office of Thrift  Supervision that it is in need of more
than  the  normal  supervision  has  the  greatest  amount  of  flexibility  for
determining dividends. Such institutions can, after prior notice but without the
approval of the Office of Thrift Supervision,  make capital distributions during
a calendar year. These  distributions can be equal to the greater of 100% of its
net income to date during the calendar year plus the amount that would reduce by
one-half its excess capital divided by its fully phased-in capital  requirements
at the  beginning  of  the  calendar  year.  At  the  institution's  discretion,
dividends  can also be 75% of its net income over the most  recent  four-quarter
period. Any additional capital distributions require prior regulatory notice. As
of  September  30,  1999,  American  Federal  Savings  Bank  had  this  level of
flexibility with respect to dividends.


         If  American   Federal's   capital  falls  below  its  fully  phased-in
requirement  or if the Office of Thrift  Supervision  notified it that it was in
need of more than normal  supervision,  American Federal Savings Bank would have
less flexibility. Its ability to make capital distributions could be restricted.
Institutions that before and after the proposed  distribution meet their current
minimum capital  requirements,  may only make capital distributions of up to 75%
of net income over the most recent four-quarter period. Institutions that do not
meet  current  minimum  capital  requirements  and  propose to make any  capital
distribution,  and institutions not in the highest category for capital purposes
that  propose to make a capital  distribution  in excess of safe harbor  levels,
must  obtain  Office  of  Thrift  Supervision  approval  prior  to  making  such
distribution.  In addition,  the Office of Thrift  Supervision  could prohibit a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation, if the Office of Thrift Supervision determines that
such distribution would constitute an unsafe or unsound practice.



                                      115

<PAGE>


         A federal  savings  institution  is  prohibited  from  making a capital
distribution if, after making the  distribution,  the savings  institution would
not meet any one of its minimum  regulatory  capital  requirements.  Further,  a
federal savings institution cannot distribute  regulatory capital that is needed
for its liquidation account.

         Qualified Thrift Lender Test. Federal savings  institutions must meet a
qualified  thrift lender test or they become subject to operating  restrictions.
Until recently,  the chief  restriction was the elimination of borrowing  rights
from the Federal Home Loan Bank. However, with passage of the Gramm-Leach-Bliley
Financial  Modernization  Act of 1999  by  Congress,  the  failure  to  maintain
qualified thrift lender status will not affect borrowing rights with the Federal
Home Loan Bank.  Notwithstanding  these changes,  American  Federal Savings Bank
anticipates that it will maintain an appropriate level of investments consisting
primarily  of  residential  mortgages,   mortgage-backed  securities  and  other
mortgage-related investment, and otherwise qualify as a qualified thrift lender.
The  required  percentage  of  these  mortgage-related  investments  is  65%  of
portfolio  assets.  Portfolio  assets are all assets  minus  intangible  assets,
property used by the  institution  in conducting  its business and liquid assets
equal to 10% of total assets.  Compliance with the qualified  thrift lender test
is determined on a monthly basis in nine out of every twelve months.

         Transactions With Affiliates.  Generally,  federal banking law requires
that  transactions  between a savings  institution or its  subsidiaries  and its
affiliates  must  be on  terms  as  favorable  to  the  savings  institution  as
comparable transactions with non-affiliates.  In addition, some transactions can
be restricted to an aggregate percentage of the savings  institution's  capital.
Collateral in specified  amounts must usually be provided by affiliates in order
to  receive  loans  from  the  savings  institution.   In  addition,  a  savings
institution  may not extend  credit to any affiliate  engaged in activities  not
permissible  for a  bank  holding  company  or  acquire  the  securities  of any
affiliate  that is not a subsidiary.  The Office of Thrift  Supervision  has the
discretion  to treat  subsidiaries  of savings  institution  as  affiliates on a
case-by-case basis.

         Liquidity  Requirements.  All federal savings institutions are required
to maintain an average  daily  balance of liquid assets equal to a percentage of
the sum of its average daily balance of net  withdrawable  deposit  accounts and
borrowings  payable in one year or less.  Depending on economic  conditions  and
savings flows of all savings institutions,  the Office of Thrift Supervision can
vary the liquidity  requirement  from time to time between 4% and 10%.  Monetary
penalties may be imposed on institutions for liquidity requirement violations.

         Federal Home Loan Bank System. We are a member of the Federal Home Loan
Bank of Seattle,  which is one of 12  regional  Federal  Home Loan  Banks.  Each
Federal  Home Loan Bank  serves as a reserve  or  central  bank for its  members
within its  assigned  region.  It is funded  primarily  from funds  deposited by
financial  institutions  and  proceeds  derived  from the  sale of  consolidated
obligations  of the  Federal  Home Loan Bank  System.  It makes loans to members
pursuant to policies and procedures established by the board of directors of the
Federal Home Loan Bank.


                                      116

<PAGE>



         As a member,  we are  required to purchase  and  maintain  stock in the
Federal  Home Loan  Bank of  Seattle  in an  amount  equal to at least 1% of our
aggregate unpaid residential  mortgage loans, home purchase contracts or similar
obligations  at the beginning of each year, or 5% of our  outstanding  advances,
whichever is larger.  We are in compliance  with this  requirement.  The Federal
Home Loan Bank  imposes  various  limitations  on advances  such as limiting the
amount of real  estate  related  collateral  to 30% of a  member's  capital  and
limiting  total  advances  to a  member.  As a  federal  savings  bank,  we were
mandatory  members of the Federal Home Loan Bank of Seattle.  Under the recently
enacted  Gramm-Leach-Bliley  Financial  Modernization  Act of  1999,  we are now
voluntary members of the Federal Home Loan Bank of Seattle. We could withdraw or
significantly  reduce our required stock ownership in the Federal Home Loan Bank
of Seattle.


         In the past, the Federal Home Loan Banks provided funds for programs to
resolve  the  problems  created  by  troubled  savings   institutions  and  also
contribute  to  affordable  housing  programs  through  direct loans or interest
subsidies  on  advances   targeted  for  community   investment   and  low-  and
moderate-income  housing projects.  These  contributions have adversely affected
the level of Federal Home Loan Bank  dividends  paid and could continue to do so
in the future.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository  institutions to maintain  noninterest  bearing reserves at specified
levels  against  their  checking,  NOW,  and Super  NOW  checking  accounts  and
non-personal  time  deposits.  The  balances  maintained  to  meet  the  reserve
requirements  imposed by the Federal  Reserve  System may be used to satisfy the
Office of Thrift Supervision liquidity requirements.


         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.


Regulation of Eagle Bancorp

         General.  After the  reorganization,  Eagle Bancorp, as a federal stock
corporation  in a mutual  holding  company  structure,  will be deemed a federal
mutual  holding  company  within the meaning of Section 10(o) of the Home Owners
Loan act ("HOLA").  Eagle will be required to register and file reports with the
Office of Thrift  Supervision  and will be subject to regulation and examination
by the  Office  of  Thrift  Supervision.  In  addition,  the  Office  of  Thrift
Supervision  will have  enforcement  authority  over  Eagle  and any  nonsavings
institution  subsidiary.  The  Office  of Thrift  Supervision  can  restrict  or
prohibit  activities  that  it  determines  to be a  serious  risk  to us.  This
regulation is intended  primarily for the  protection of our  depositors and not
for the benefit of you, as stockholders of Eagle.


                                      117

<PAGE>


                                    TAXATION
Federal Taxation

         Savings  institutions are subject to the Internal Revenue Code of 1986,
as amended, in the same general manner as other  corporations.  Prior to changes
to the  Internal  Revenue  Code  in  1996,  thrift  institutions  enjoyed  a tax
advantage  over banks  with  respect to  determining  additions  to its bad debt
reserves.  All thrift  institutions,  prior to 1996,  were  generally  allowed a
deduction  for  additions to a reserve for bad debts.  In contrast,  only "small
banks" (the average adjusted bases of all assets of such institution equals $500
million or less) were  allowed a similar  deduction  for  additions to their bad
debt  reserves.  In  addition,  while small  banks were only  allowed to use the
experience  method in determining  their annual  addition to a bad debt reserve,
all thrift  institutions  generally  enjoyed a choice  between the percentage of
taxable  income method and the experience  method,  for  determining  the annual
addition to their bad debt reserve.  This choice of methods  provided a distinct
advantage  to thrift  institutions  that  continually  experienced  little or no
losses from bad debts,  over small banks in a similar  situation.  The reason is
that thrift  institutions in comparison to small banks were generally  allowed a
greater tax deduction by using the  percentage of taxable  income method (rather
than the experience method) to determine their deductible  addition to their bad
debt reserves.

         The  Internal  Revenue  Code was revised in August 1996 to equalize the
taxation of thrift institutions and banks, effective for taxable years beginning
after 1995. All thrift  institutions  are now subject to the same  provisions as
banks with respect to deductions for bad debt. Now only thrift institutions that
are treated as small  banks  under the  Internal  Revenue  Code may  continue to
account for bad debts under the reserve method;  however such  institutions  may
only use the  experience  method  for  determining  additions  to their bad debt
reserve.  Thrift  institutions that are not treated as small banks may no longer
use the  reserve  method  to  account  for  their bad debts but must now use the
specific charge-off method.

         The  revisions to the Internal  Revenue Code in 1996 also provided that
all  thrift   institutions  must  generally  recapture  any  "applicable  excess
reserves" into their taxable income,  over a six year period  beginning in 1996;
however,  such recapture may be delayed up to two years if a thrift  institution
meets a residential-lending  test. Generally, a thrift institution's  applicable
excess  reserves equals the excess of the balance of its bad debt reserves as of
the close of its taxable year beginning before January 1, 1996, over the balance
of such  reserves  as of the close of its last  taxable  year  beginning  before
January 1, 1988. These are known as pre-1988 reserves.  American Federal Savings
Bank will be required to recapture  $350,000 of applicable  excess reserve as of
September 30, 1999.

         In addition,  all thrift  institutions  must  continue to keep track of
their pre-1988  reserves because this amount remains subject to recapture in the
future under the Internal  Revenue Code. A thrift  institution  such as American
Federal,  would  generally be required to recapture  into its taxable income its
pre-1988  reserves in the case of excess  distributions  to, and  redemptions of
American  Federal's  stock and in the case of a reduction in American  Federal's
outstanding   loans  when  comparing  loans   currently   outstanding  to  loans
outstanding at the end of the base year. For taxable years after 1995,  American
Federal Savings Bank will continue to account for its bad


                                      118

<PAGE>


debts under the reserve  method.  The  balance of  American  Federal's  pre-1988
reserves equaled $915,000.

         Eagle may  exclude  from its income  100% of  dividends  received  from
American  Federal  Savings  Bank as a  member  of the same  affiliated  group of
corporations.  A 70% dividends received deduction generally applies with respect
to dividends  received from corporations that are not members of such affiliated
group.


         American  Federal's  federal  income tax  returns for the last five tax
years have not been audited by the IRS.


State Taxation

         American  Federal  Savings Bank files Montana tax returns.  For Montana
tax purposes,  savings institutions are presently taxed at a rate equal to 6.75%
of taxable income which is calculated  based on federal taxable income,  subject
to certain  adjustments  (including the addition of interest income on state and
municipal obligations).

         American Federal's state tax returns have not been audited for the past
five years by the state of Montana.


                                  MANAGEMENT

Directors and Executive Officers


         The board of  directors  of American  Federal  Savings  Bank  currently
consists of seven individuals. After the reorganization, the Boards of Directors
of American Federal,  Eagle and Eagle Financial MHC will initially be identical.
The boards of directors will appoint executive officers to manage the day to day
affairs of the respective corporations.  We currently expect the individuals who
currently  serve as  executive  officers of  American  Federal  Savings  Bank to
continue  to serve in such  positions,  and as  executive  officers of Eagle and
Eagle  Financial  MHC,  after the  reorganization.  Each  member of our board of
directors serves for a term of three years, with approximately  one-third of the
directors  elected each year. Our proposed  charter and bylaws also require that
directors be divided into three classes, as nearly equal in number as possible.


         Our officers are elected annually by our board and serve at the board's
discretion.  These  provisions  also apply to American  Federal Savings Bank and
Eagle  Financial MHC, which will have the same directors and executive  officers
that we have.

         The  following  table  sets  forth  information  with  respect  to  the
directors and executive officers, all of whom will continue to serve in the same
capacities after the reorganization.



                                      119

<PAGE>


<TABLE>
<CAPTION>

                           Age At           Director                            Term
    Name              September 30, 1999     Since      Position             Expires(1)
    ----              ------------------     -----      --------             ----------
<S>                          <C>              <C>      <C>                       <C>
Robert L. Pennington         67               1973     Chairman of the Board     2001

Larry A. Dreyer              54               1990     President, Director       2002

Don O. Campbell              65               1994     Director                  2001

Teresa Hartzog               69               1993     Director                  2002

Charles G. Jacoby            67               1979     Vice Chairman             2001

James A. Maierle             52               1997     Director                  2000

Thomas J. McCarvel           50               1998     Director                  2000
</TABLE>

- -------------


(1)  The terms for  directors of Eagle  Bancorp and Eagle  Financial MHC will be
     the same as those of American Federal.


Other Executive Officers



                             Age At
       Name             September 30, 1999              Position
       ----             ------------------              --------
Peter J. Johnson               42              Senior Vice President, Treasurer
Michael C. Mundt               45              Senior Vice President, Lending
Joanne Y. Sanderson            56              Senior Vice President, Operations


         There are no arrangements or  understandings  between  American Federal
Savings Bank and any other person  pursuant to which any director was elected or
any officer appointed.


         The principal  business  experience  for the past five years of each of
the directors and executive officers is as follows:

         Robert L.  Pennington  is the  Chairman  of  American  Federal.  He was
previously the President and Chief Executive Officer of American Federal Savings
Bank from 1974 through 1995,  when he retired.  He has served as Chairman  since
1993.

         Teresa  Hartzog is retired.  She was formerly  employed by the Leaphart
law firm where she served as office manager and a legal secretary.

         Don O. Campbell was a certified public accountant and previously served
as Vice  President  and  Controller of Capri,  Inc.,  an  investment  management
company located in Helena.


                                      120

<PAGE>


         Charles G.  Jacoby is  retired.  He  formerly  owned a retail  clothing
establishment in Helena. He serves as Vice Chairman of the Board.

         James A. Maierle  currently  serves as  President of  Morrison-Maierle,
Inc., a civil engineering corporation, headquartered in Helena.

         Thomas J.  McCarvel  currently  serves as a Vice  President  of Carroll
College in Helena.  He was  previously the Chief  Operating  Officer of Anderson
ZurMuehlen & Co., P.C., a public accounting firm in Helena,  and one of American
Federal Savings Bank's auditors.

         Larry A. Dreyer is currently President (since 1993) and Chief Executive
Officer (since 1995) of American  Federal.  He joined  American  Federal Savings
Bank in 1973,  serving as its Controller.  He is a board member of the Lewis and
Clark County  United Way, a member and past  president  of the  Downtown  Helena
Kiwanis Club and past chairman of both the St. Peter's  Hospital  Foundation and
Diocese  of  Helena  Finance  Council.  He is also a member  of the  Independent
Community Bankers of America National Policy Development Committee.


Executive Officers Who Are Not Directors

         Peter J.  Johnson  is  American  Federal  Savings  Bank's  Senior  Vice
President and Treasurer,  a position he has held since 1993. He joined  American
Federal  Savings  Bank in 1981 and became its  Treasurer  in 1983.  He serves on
various committees of the Helena area Chamber of Commerce. He is a member of the
Diocese  of Helena  Finance  Council  and the City of  Helena  Open  Space  Bond
Advisory Committee.

         Michael  C.  Mundt is  American  Federal  Savings  Bank's  Senior  Vice
President for Lending. He joined American Federal Savings Bank in 1988 as a Vice
President  for  Commercial  and  Consumer  Loans.  He is a member of the Carroll
College Financial Affairs Committee and the Helena Housing Task Force.

         Joanne Y.  Sanderson is American  Federal  Savings  Bank's  Senior Vice
President of Operations.  She joined American  Federal Savings Bank in 1972 as a
teller. She is a member and past president of the Zonta Club of Helena.


Meetings and Committees of the Board of Directors

         The board of directors  conducts its business  through  meetings of the
board and through  activities of its committees.  During the year ended June 30,
1999, the board of directors held 12 regular  meetings and one special  meeting.
No  director  attended  fewer  than 75% of the  total  meetings  of the board of
directors and  committees  on which such  director  served during the year ended
June 30, 1999. American Federal Savings Bank has a standing Audit Committee,  as
well as other standing  committees such as Investment,  Compensation,  and Asset
Liability  Management.  The entire  board of  directors  serves as a  Nominating
Committee.


                                      121

<PAGE>


         The Compensation  Committee consists of Directors  Pennington,  Hartzog
and  Campbell.  The  Compensation  Committee  meets at least  annually to review
performance and  renumeration of the officers of American  Federal Savings Bank.
It met once during the year ended June 30, 1999.

         The Audit  Committee  consists of Directors  Jacoby and  Campbell.  The
Audit  Committee  meets at least  quarterly  and meets with  American  Federal's
independent  certified  public  accountants  to review the results of the annual
audit and other related  matters.  The Audit Committee met five times during the
year ended June 30, 1999.

         The  Investment  Committee  consists of  Directors  Dreyer,  Jacoby and
Maierle,  as well as  executive  officers  Johnson  and  Mundt.  The  Investment
Committee meets at least quarterly in order to review investment performance and
strategy. The Investment Committee met four times during the year ended June 30,
1999.

         The  Asset  Liability   Management   Committee  consists  of  Directors
Pennington and Dreyer as well as executive officers Johnson and Mundt. The Asset
Liability  Management  Committee  meets at least  quarterly  to review  American
Federal  Savings  Bank's  policies  concerning  interest  rate risk and loan and
deposit rates. It met four times during the year ended June 30, 1999.


Director Compensation

         During 1999, each director,  except for the Chairman of the Board,  was
paid an annual fee of $12,000.  The Chairman of the Board receives an annual fee
of $19,800.  Also, each  non-employee  director,  other than the Chairman of the
Board, was paid $130 for each committee meeting attended. The total fees paid to
the directors of American Federal Savings Bank for the year ended June 30, 1999,
were approximately $95,100.  American Federal Savings Bank has no other director
compensation plans or director deferred compensation plans.


Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash  compensation  awarded to or earned by American  Federal's officers for
the year ended June 30, 1999, who earned in excess of $100,000.

<TABLE>
<CAPTION>


                                            Annual Compensation
                        ----------------------------------------------------------
                           As of                                     Other Annual          All Other
  Name and Position     June 30,(1)     Compensation     Bonus     Compensation(2)      Compensation(3)
  -----------------     -----------     ------------     -----     ---------------      ---------------
<S>                         <C>           <C>           <C>            <C>                  <C>
Larry A. Dreyer             1999          $96,000       $9,025         $12,000              $29,875
President and Chief
Executive Officer
</TABLE>

- ---------------

(1)  Compensation  information for the fiscal years ended June 30, 1998 and 1997


                                      122

<PAGE>


     has been omitted as American  Federal Savings Bank was not a public company
     nor a subsidiary thereof at such times.

(2)  Represents  compensation  for serving on the board of directors of American
     Federal.

(3)  Includes $10,406 paid pursuant to American Federal's profit sharing plan as
     well as employer  paid  medical and group term life  premiums  and employer
     401(k) and deferred compensation payments.


         Employment Agreement. American Federal Savings Bank has entered into an
Employment  Agreement  with its  President,  Larry  A.  Dreyer.  The  Employment
Agreement  has an initial  term of three  years.  The  Employment  Agreement  is
effective on January 1, 2000. The  Employment  Agreement is terminable by us for
cause as defined in the Employment Agreement. If we terminate Mr. Dreyer without
cause,  he will be entitled  to a  continuation  of his salary plus  bonuses and
deferred compensation from the date of termination through the remaining term of
the Employment  Agreement.  The aggregate payment made to Mr. Dreyer would be an
expense to us and would  result in  reductions  to our net  income and  capital.
After the first three years, the Employment Agreement may be renewed annually by
our board of directors after a determination of the satisfactory  performance of
Mr. Dreyer in the Board's sole discretion. If Mr. Dreyer becomes disabled during
the term of the Employment  Agreement,  he would continue to receive  payment of
75% of the base  salary  until he returns to  full-time  employment  at American
Federal Savings Bank,  reaches age 65, accepts another  full-time  position with
another employer, or upon his death. Such payments shall be reduced by any other
benefit  payments  made under a  disability  plan in effect  for Mr.  Dreyer and
American Federal Savings Bank's other employees.

         Non-Contributory Profit Sharing Plan. American Federal Savings Bank has
no pension plan for its employees, but has established a non-contributory profit
sharing plan for eligible  employees who have completed one year of service with
American  Federal  Savings  Bank.  The  non-contributory  plan enables  American
Federal  Savings Bank to contribute  up to 15% of qualified  salaries each year.
Typically 10% is  contributed.  The  percentage  amount of the  contribution  is
determined  by the  board of  directors  each  year and is  based  primarily  on
profitability  for the past year.  For the year ended June 30,  1999,  the Board
authorized  profit  sharing  contributions  to Mr.  Dreyer of $10,406  and total
contributions of $169,000.

         The Non-Contributory  Profit Sharing Plan also allows employees to make
contributions  to a  tax-qualified  defined  contribution  savings  plan  or  an
employee  owned  401(k)  plan.  Employees  can  contribute  a  portion  of their
salaries,  (up to a maximum of $10,000  for 1999),  to a 401(k)  plan.  American
Federal  Savings  Bank's board of directors  has the  authority to match up to a
maximum of 50% of an employee's  contribution  provided that the matching amount
does not exceed 3.0% of such employee compensation.  For the year ended June 30,
1999,  American Federal Savings Bank  contributed  $1,418 to Mr. Dreyer's 401(k)
program and $18,000 in total to the 401(k) program.

         Salary  Continuation  Agreement.  Another  benefit  offered by American
Federal Savings Bank is a program to increase  overall  retirement  benefits for
employees  to  levels  which  more  closely   approximate  those  in  comparable
businesses. American Federal Savings Bank


                                      123

<PAGE>


consulted  with  independent  compensation  consultants  and developed a plan to
supplement  retirement benefits.  The plan American Federal Savings Bank adopted
covers eight of its senior  officers,  including  Mr. Dreyer and all senior vice
presidents and vice presidents.  It is a non-qualified  retirement plan which is
designated the American Federal Savings Bank Salary Continuation  Agreement (the
"Salary Continuation  Agreement" or the "Plan.").  Under the Salary Continuation
Agreement,  each officer receives a fixed retirement benefit based on his or her
years of service with  American  Federal  Savings  Bank.  This plan is funded by
insurance  policies  owned by  American  Federal  Savings  Bank.  The Plan  also
provides  for  partial  payments  in the  event  of early  retirement,  death or
disability.  In  Mr.  Dreyer's  case,  if he  retires  at  age  65,  the  Salary
Continuation Agreement provides for a lump sum payment of $414,000, or an annual
payment for life of $45,000.  American  Federal  Savings Bank has purchased life
insurance  contracts for each covered  executive to fund the payments.  American
Federal  Savings Bank  recognizes  expenses to maintain  the Plan.  For the year
ended June 30, 1999, the total expenses were $84,000.

         The Plan also contains a provision which reduces the annual or lump sum
benefit to Mr.  Dreyer by 10% and to other  executives by 5% in the event any of
the  executives  or Mr.  Dreyer is the  recipient  of stock  options  from Eagle
Bancorp or American Federal Savings Bank.

         Bonus Plan. American Federal Savings Bank also provides a discretionary
bonus program ("Bonus Program") for all eligible employees. The Bonus Program is
based on the after-tax net profitability of American Federal Savings Bank and is
linked  specifically to American Federal Savings Bank's return on assets. In the
case of non-officer  employees,  bonus amounts are based on salary levels. Under
the Bonus  Program,  American  Federal  Savings  Bank's return on assets for the
period from January  through  October is used to  determine  the bonus levels of
Bank officers.  Officers'  bonuses are directly  linked to the return on assets.
For example,  if American  Federal  Savings Bank  produces a return on assets of
 .90%,  then each officer would receive a bonus of 9% of annual base salary.  For
the year ended June 30, 1999,  American  Federal Savings Bank paid total bonuses
of $117,000. Mr. Dreyer's bonus during this period was $9,025.

         Employee Stock  Ownership  Plan. We have  established an employee stock
ownership plan, or ESOP, for the exclusive benefit of participating employees of
ours, to be effective January 1, 2000. Participating employees are all employees
who  have  completed  one year of  service  with us or our  subsidiary  and have
attained  the age of 21.  They must also have been  credited  with 1,000 or more
hours of service in any one year. An application  for a letter of  determination
as to the  tax-qualified  status of the employee  stock  ownership  plan will be
submitted to the IRS.  Although no assurances  can be given,  we expect that the
employee stock ownership plan will receive a favorable  letter of  determination
from the IRS.

         The employee stock ownership plan is to be funded by contributions made
by us in cash or common  stock.  Benefits  will be paid in shares of the  common
stock.  The ESOP is expected to borrow funds from Eagle with which to acquire up
to 8% of the common stock to be sold in the offering. The loan is expected to be
for a term of ten years at an annual  interest  rate  equal to the prime rate as
published in The Wall Street Journal.  Shares  purchased with such loan proceeds
will be held in a suspense account and allocated among participants as principal


                                      124

<PAGE>


on the loan is repaid.  The loan will be secured by the unallocated  shares held
in the suspense  account.  It is anticipated that all  contributions to the plan
will be fully tax-deductible by American Federal.

         Shares sold above the maximum of the offering  range  (i.e.,  more than
746,566  shares)  may be  sold  to the  employee  stock  ownership  plan  before
satisfying  remaining  unfilled  orders of Eligible  Account Holders to fill the
plan's subscription,  or the plan may purchase some or all of the shares covered
by its subscription after the offering in the open market.

         Contributions  to the employee stock ownership plan and shares released
from the suspense  account will be allocated among  participants on the basis of
their annual compensation.  Generally, annual compensation is defined as W-2 pay
increased  by salary  reduction  contributions  to a 401(k)  plan and by pre-tax
contributions  to a  cafeteria  plan,  up  to a  maximum  of  $80,000  for  each
participant.  All  participants  must be  employed  on the  last day of the plan
calendar  year and have worked at least  1,000  hours in the plan year,  or have
terminated  employment  following death,  disability or retirement,  in order to
receive an allocation  for the year.  Participants  become fully vested in their
plan allocations based on a seven year graded vesting schedule which provides 0%
vesting for the first two years of service;  20%  vesting for three  years;  40%
vesting  for four years;  60% vesting for five years;  80% vesting for six years
and 100% vesting  after seven years.  Vesting years of service are plan years in
which an employee  is  credited  with 1,000 or more hours of service and include
periods of employment  before the adoption of the employee stock ownership plan.
Our  contributions  to the employee stock ownership plan to the extent necessary
to repay  the  acquisition  loan are  mandatory  and may  cause a  reduction  in
discretionary contributions to other qualified plans.

         The board of directors  will appoint Larry A. Dreyer,  Peter J. Johnson
and Don O. Campbell to serve as the plan's  trustees and Larry A. Dreyer,  Peter
J. Johnson and Teresa Artz make up the committee which administers the plan. The
trustees  must vote all  allocated  shares  held in the plan as directed by plan
participants.  Allocated  shares for which no instructions are received will not
be voted.  Unallocated  shares will be voted as directed by the  trustees in the
exercise of their fiduciary responsibilities.


Potential Stock Benefit Plans

         Stock Option Plans.  Following the offering, we intend to adopt a stock
option  plan  for  directors  and  key  employees  within  one  year  after  the
reorganization.  Any plan  adopted will be subject to  stockholder  approval and
applicable  laws.  Any plan adopted within one year of the  reorganization  will
require  the  approval  of a  majority  of  the  shares  of  stock  held  by our
stockholders,  other  than  Eagle  Financial  MHC,  and will also be  subject to
various  other  regulatory  limitations.  However,  if a  stock  option  plan is
implemented upon stockholder  approval,  options to purchase our common stock in
an amount up to 10% of the amount  sold in our  offering  will be awarded to our
key employees and  directors.  Shares  awarded upon the exercise of option plans
pursuant to the stock option plan will be acquired through open market purchases
or from authorized but unissued shares.


                                      125

<PAGE>


         The purpose of the stock option plan is to attract and retain qualified
personnel in key positions, provide officers, key employees and directors with a
proprietary  interest in Eagle  Bancorp as an  incentive  to  contribute  to our
success and reward  officers  and key  employees  for  outstanding  performance.
Although the terms of the stock option plan have not yet been determined,  it is
expected  that the stock  option  plan will  provide for the grant of options to
purchase the common stock  intended to qualify as incentive  stock options under
the Internal  Revenue Code. The stock plan will also provide for options that do
not so qualify. These are known as non-statutory stock options. Any stock option
plans would be in effect for up to ten years from the earlier of adoption by the
board of directors or approval by the stockholders.

         Under the Office of Thrift Supervision regulations, a stock option plan
adopted  within  a year of the  reorganization  would  provide  for a term of 10
years,  after which no awards could be made,  unless  earlier  terminated by the
board of directors.  The options awarded would vest equally over not less than a
five year  period,  beginning  one year  after the date of grant of the  option.
Options  would  expire no later  than 10 years from the date  granted  and would
expire  earlier  if the  option  committee  so  determines  or in the  event  of
termination  of employment.  Options would be granted based on several  factors,
including  seniority,  job duties and  responsibilities,  job  performance,  our
financial  performance  and a  comparison  of  awards  given  by  other  savings
institutions converting from mutual to stock form.

         Restricted  Stock  Program.  Following the offering,  we also intend to
establish a  management  recognition  plan to provide our  officers  and outside
directors  with  a  proprietary   interest  in  Eagle  Bancorp.  The  management
recognition  plan is expected to provide for the award of common stock,  subject
to  vesting  restrictions,  at no  cost  to  eligible  officers,  employees  and
directors.  Any  management  recognition  plan  adopted  within  one year of the
reorganization  would  require the approval of a majority of the shares of stock
held by our  stockholders,  other than  Eagle  Financial  MHC,  and will also be
subject to various other regulatory limitations.

         We expect to contribute  funds to the  management  recognition  plan to
acquire,  in the  aggregate,  up to 4% of the shares of common stock sold in the
offering.  Shares used to fund the management  recognition  plan may be acquired
through  open market  purchases  or from  authorized  but  unissued  shares.  No
determinations have been made as to the specific terms of stock programs.  If we
sell  746,566  shares of stock in the  offering,  and the shares of stock issued
pursuant to the management  recognition  plan are authorized but unissued stock,
existing stockholders would be diluted by up to approximately 1.0%.

         Restrictions on Stock Benefit Plans. If we adopt a stock option plan or
management recognition plan within one year from the date of our reorganization,
these  plans  must  comply  with the  following  Office  of  Thrift  Supervision
restrictions:


               o    the plans must be fully disclosed in this prospectus;

               o    for stock option plans, the total number of shares for which
                    options may be granted may not exceed 10% of the shares sold
                    in the reorganization;

               o    for the  management  recognition  plan,  the  shares may not
                    exceed 4% of the shares sold in the reorganization;


                                      126

<PAGE>


               o    the  aggregate  amount of stock  purchased  by the  employee
                    stock  ownership plan in the  reorganization  may not exceed
                    8%;

               o    no  individual  employee  may  receive  more than 25% of the
                    available  awards under the stock option plan or  management
                    recognition plan;

               o    directors who are not employees may not receive more than 5%
                    individually or 30% in the aggregate of the awards under any
                    plan;

               o    all plans must be  approved by a majority of the total votes
                    eligible  to be cast  (excluding  the  shares  held by Eagle
                    Financial  MHC) at any duly called  meeting of Eagle Bancorp
                    stockholders  held no earlier than six months  following the
                    reorganization;

               o    for stock option plans,  the exercise price must be at least
                    equal to the market price of the stock at the time of grant;

               o    neither stock option awards nor restricted  stock awards may
                    vest  earlier  than  20% as of one  year  after  the date of
                    stockholder  approval  and  20%  per  year  thereafter,  and
                    vesting may be accelerated only in the case of disability or
                    death,  or if consistent  with  applicable  Office of Thrift
                    Supervision  regulations  in  effect at such  time,  after a
                    change in control;

               o    the proxy  material  must  clearly  state that the Office of
                    Thrift  Supervision  in no way  endorses  or approves of the
                    plans; and

               o    prior to implementing the plans, all plans must be submitted
                    to the Regional Director of the Office of Thrift Supervision
                    within  five  days  after   stockholder   approval   with  a
                    certification  that the plans  approved by the  stockholders
                    are the same plans that were filed with and disclosed in the
                    proxy materials relating to the meeting at which stockholder
                    approval was received.


Transactions with Management and Others

         No directors,  executive  officers or immediate  family members of such
individuals  were engaged in transactions  with American Federal Savings Bank or
any  subsidiary  involving  more than $60,000 (other than through a loan) during
the fiscal year ended June 30, 1999. Furthermore,  American Federal Savings Bank
had no  "interlocking"  relationships in which any executive officer is a member
of the board of directors of another entity, one of whose executive officers are
a member of American  Federal's  board of  directors.  It also does not have any
executive  officer  who is a member of the  compensation  committee  of  another
entity,  one of whose executive officers is a member of American Federal's board
of directors.

         American  Federal  Savings  Bank has  followed  the policy of  offering
residential  mortgage  loans  for the  financing  of  personal  residences,  and
consumer loans to its officers,  directors and employees.  Loans are made in the
ordinary course of business.  They are also made on substantially the same terms
and conditions, including interest rate and collateral, as those of


                                      127

<PAGE>


comparable  transactions  prevailing at the time with other persons. These loans
do not include  more than the normal  risk of  collectibility  or present  other
unfavorable  features.  As of June 30, 1999, the aggregate  principal balance of
loans  outstanding to all  directors,  executive  officers and immediate  family
members of such individuals was approximately $89,000.


                          PROPOSED MANAGEMENT PURCHASES


         The following  table sets forth  information  regarding the approximate
number of shares of our common stock, each director, executive officer and their
associates  intends  to  purchase  in the  reorganization.  All  shares  will be
purchased for investment  purposes and not for purposes of resale.  For purposes
of the following table, it has been estimated that 649,188 shares (the mid-point
of the offering  range, of common stock will be sold at $8.00 per share and that
sufficient shares will be available to satisfy subscriptions in all categories.



<TABLE>
<CAPTION>
                                                                          Aggregate Price    Percentage of
                                                          Total Shares       of Shares        Total Shares
  Name                      Position                     Purchased (1)       Purchased          Offered
  ----                      --------                     -------------       ---------          -------
<S>                     <C>                                 <C>              <C>                <C>
Robert L. Pennington    Chairman of the Board                17,500          $140,000            2.70%
Charles G. Jacoby       Vice-Chairman                        13,750           110,000            2.12
Larry A. Dreyer         President, CEO and Director          17,500           140,000            2.70
Don O. Campbell         Director                              6,250            50,000               *
Teresa Hartzog          Director                             11,250            90,000            1.73
James A. Maierle        Director                             12,500           100,000            1.93
Thomas J. McCarvel      Director                              8,250            66,000            1.27
Michael C. Mundt        Senior Vice President/Lending         5,000            40,000               *
Peter J. Johnson        Senior Vice President/Treasurer      12,500           100,000            1.93
Joanne Y. Sanderson     Senior Vice President/Operations     17,500           140,000            2.70
                                                            -------          --------           -----
         Total                                              122,000          $976,000           18.79%
                                                            =======          ========           =====
</TABLE>

- -------------

(1)  Does not  include  shares  expected to be  purchased  by the ESOP or shares
     awarded to participants in the management recognition plan, if implemented,
     or under the stock option plan, if implemented.

*    Represents less than 1% of outstanding shares.


                  RESTRICTIONS ON ACQUISITION OF EAGLE BANCORP


         The  following  discussion  is a summary of  statutory  and  regulatory
restrictions on the acquisition of our common stock. In addition,  the following
discussion  summarizes  the mutual  holding  company  structure,  provisions  of
charters and bylaws and regulatory provisions that have an anti-takeover effect.



                                      128

<PAGE>


Mutual Holding Company Structure


         The mutual holding  company  structure will restrict the ability of our
stockholders to effect a change of control of management because Eagle Financial
MHC,  as long as it remains in  existence  as a mutual  entity,  will  control a
majority of our voting stock. In addition,  voting rights in Eagle Financial MHC
are vested with the depositors of American Federal.  As a general matter,  Eagle
Financial  MHC  will be able to control the outcome of all matters  presented to
the stockholders for a vote (including election of directors) except for matters
that require a greater vote than a majority.



Change in Bank Control Act

         Federal law provides that no person,  acting  directly or indirectly or
through or in concert with one or more other persons,  may acquire  control of a
savings  association  unless the Office of Thrift  Supervision has been given 60
days prior  written  notice.  Federal law  provides  that no company may acquire
control of a savings and loan holding  company without the prior approval of the
Office of Thrift  Supervision.  Any  company  that  acquires  control  becomes a
"savings and loan holding  company"  subject to  registration,  examination  and
regulation by the Office of Thrift Supervision. Pursuant to federal regulations,
control is  conclusively  deemed to have  occurred  when an entity,  among other
things,  has  acquired  more than 25 percent of any class of voting stock of the
institution  or the  ability  to  control  the  election  of a  majority  of the
directors of an  institution.  Moreover,  control is presumed to have  occurred,
subject to rebuttal,  after the acquisition of more than 10 percent of any class
of voting stock,  or of more than 25 percent of any class of stock, of a savings
institution,   where  enumerated   control  factors  are  also  present  in  the
acquisition.  The Office of Thrift  Supervision  may prohibit an  acquisition of
control if:


          o    it  would   result  in  a  monopoly   or   substantially   lessen
               competition;

          o    the financial  condition of the acquiring person might jeopardize
               the financial stability of the institution; or

          o    the competence,  experience or integrity of the acquiring  person
               indicates  that it would not be in the interest of the depositors
               or of the  public to permit  the  acquisition  of control by such
               person.

         The foregoing  restrictions do not apply to the acquisition of stock by
one or more tax-qualified  employee stock benefit plans,  provided that the plan
or plans do not have  beneficial  ownership  in the  aggregate  of more  than 25
percent of any class of our equity security.


                                      129

<PAGE>


                       EAGLE BANCORP'S CHARTER AND BYLAWS

General

         Our charter and bylaws are available at our administrative office or by
writing or calling  us, at 1400  Prospect  Avenue,  P.O.  Box 4999,  Helena,  MT
59604-4999. Our telephone number is (406) 442-3080.

         Classified  Board of  Directors  and Related  Provisions.  Our board of
directors is divided into three  classes  which are as nearly equal in number as
possible. Directors serve for terms of three years. As a result, each year, only
one-third  of the  directors  are to be  elected  and it would take at least two
years to elect a majority of our  directors.  A director  may be removed only by
the affirmative vote of the holders of a majority of the shares then entitled to
vote.

         Restrictions  on Voting of  Securities.  The charter  provides that for
five  years no person  shall  directly  or  indirectly  acquire  the  beneficial
ownership of 10% or more of our securities  other than Eagle  Financial MHC. Any
shares so acquired will not be counted as shares entitled to vote,  shall not be
voted by any person or counted as voting  shares in  connection  with any matter
submitted to  stockholders  for a vote,  and shall not be counted as outstanding
for  purposes of  determining  a quorum or the  affirmative  vote  necessary  to
approve any matter  submitted to the stockholders for a vote. It is possible for
such a  person  to have  voting  authority  for  less  than  10% of our  shares,
depending on how the shares are registered.

         Prohibition  Against  Cumulative  Voting.  Our charter  also  prohibits
cumulative  voting by  stockholders  in the  election of  directors.  Cumulative
voting allows a shareholder  in an election for directors to cast a total number
of votes  equal to the number of  directors  to be  elected,  multiplied  by the
number of shares he owns.  He may then  distribute  such  votes in any manner he
chooses, including casting them for a single director. The absence of cumulative
voting  rights  effectively  means that the  holders of a majority of the shares
voted at a meeting of stockholders  may, if they so choose,  elect all directors
elected at the  meeting.  It  therefore  precludes a minority  stockholder  from
obtaining   representation  on  the  board  of  directors  unless  the  minority
stockholder is able to obtain the support of a majority.  In accordance with the
law that relates to mutual holding  companies,  Eagle  Financial MHC must remain
the majority holder of our voting stock for as long as it exists.

         Additional Anti-Takeover Provisions. The provisions described above are
not the only  provisions  of our  charter  and  bylaws  having an  anti-takeover
effect.  For  example,  the charter  authorizes  the issuance of up to 1,000,000
shares of preferred stock, which conceivably would represent an additional class
of stock required to approve any proposed  acquisition.  This  preferred  stock,
none of which has been issued,  together with  authorized but unissued shares of
the common stock (the  charter  authorizes  the issuance of up to eight  million
shares of the common stock), also could represent additional capital required to
be purchased by the acquiror.

         In addition to discouraging a takeover  attempt which a majority of our
stockholders  might  determine  to be in their  best  interest  or in which  our
stockholders  might  receive a premium over the current  market prices for their
shares, the effect of these provisions may render


                                      130

<PAGE>


the removal of our  management  more  difficult.  It is possible that  incumbent
officers and  directors  might be able to retain their  positions  even though a
majority of our stockholders, other than Eagle Financial MHC, desire a change.


                          DESCRIPTION OF CAPITAL STOCK

         We are authorized to issue 10,000,000 shares of common stock, par value
$0.01 per share and  1,000,000  shares of  preferred  stock,  no par  value.  We
currently expect to issue between 1,174,063 and 1,588,438 shares of common stock
in the  reorganization,  including between 551,809 and 746,566 shares to persons
other than Eagle  Financial  MHC.  After payment of the purchase price shares of
common stock issued in the offering will be fully paid and  non-assessable.  The
common stock will represent  nonwithdrawable  capital, will not be an account of
an insurable type and will not be insured by the FDIC or any other  governmental
agency.


Voting Rights

         The holders of common stock will  possess  exclusive  voting  rights in
Eagle  Bancorp.  The  holders of shares of common  stock will be entitled to one
vote for each share held on all matters subject to stockholder vote.


Liquidation Rights


         After any liquidation, dissolution, or winding-up of Eagle Bancorp, the
holders of the common  stock  generally  would be  entitled  to  receive,  after
payment of all debts and liabilities of Eagle Bancorp and American Federal,  all
assets of Eagle Bancorp available for distribution. See also "The Reorganization
- -- Effects of the Reorganization -- Liquidation Rights."



Preemptive Rights; Redemption

         The holders of the common stock do not have any preemptive  rights with
respect to any shares we may issue. Any subsequent stock issuance,  however, may
only be effected  through a Stock Issuance Plan approved by the Office of Thrift
Supervision which would grant  subscription  priorities to Eagle Financial MHC's
members unless Eagle Bancorp  demonstrates that a non-conforming  stock issuance
would be more beneficial to Eagle Bancorp.  The common stock will not be subject
to any redemption provisions.


Preferred Stock

         We are  authorized to issue up to 1,000,000  shares of preferred  stock
and to fix and state voting powers, designations,  preferences, or other special
rights of such shares and the  qualifications,  limitations and  restrictions of
those  shares  as the  board  of  directors  may  determine  in its  discretion.
Preferred stock may be issued in distinctly designated series, may be


                                      131

<PAGE>


convertible  into  common  stock and may rank  prior to the  common  stock as to
dividends rights, liquidation preferences, or both, and may have full or limited
voting  rights.  Accordingly,  the issuance of preferred  stock could  adversely
affect the voting and other rights of holders of common stock.


         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.  Depending on the circumstances,  however,  stockholder  approval may be
required  pursuant to  requirements  for eligibility for quotation of the common
stock on the Nasdaq  Stock  Market or by any  exchange on which the common stock
may then be listed.



                                 INDEMNIFICATION

         The  Office  of  Thrift   Supervision's   regulations   concerning  the
permissible  extent of  indemnification  of directors  and officers  will govern
Eagle Bancorp's  indemnification of its directors and executive officers against
any  potential   liability  under  the  Securities  Act  of  1933,  as  amended.
Specifically,  Eagle Bancorp will provide  indemnification to executive officers
and directors,  including the payment of such officer's or director's reasonable
costs and expenses,  in  connection  with defense or settlement of a claim under
the  Securities  Act of 1933, as amended,  if there shall be a final judgment on
the merits in favor of such officer or director, or in the case of settlement of
such action other than on the merits,  if the majority of the directors of Eagle
Bancorp determine that the director or executive officer seeking indemnification
acted in good faith within what he was reasonably  entitled to believe under the
circumstances  was in the best  interests of Eagle Bancorp or its  stockholders.
Insofar as indemnification  for liabilities  arising under the Securities Act of
1933, as amended,  may be permitted to directors and executive officers of Eagle
Bancorp pursuant to the forgoing  provisions or otherwise Eagle Bancorp has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against  public policy as expressed in the Securities Act of
1933, as amended, and is therefore unenforceable.


                               CHANGE IN AUDITORS

         On August 19, 1999, the board of directors of American  Federal Savings
Bank  approved  a change in  auditors.  Specifically,  the Board  determined  to
replace Anderson  ZurMuehlen & Co., P.C. with Moss Adams LLP. Moss Adams LLP was
engaged to audit the financial  statements of American  Federal Savings Bank for
the year ended June 30,  1999.  The board of  directors  engaged  Moss Adams LLP
because  the Board  determined  that it was in our best  interests  to engage an
auditor  with  broad   experience  in  the  auditing  of  public   companies  in
anticipation of the reorganization.

         Anderson  ZurMuehlen & Co.,  P.C.'s report on the financial  statements
for the fiscal year ended June 30, 1998,  did not contain an adverse  opinion or
disclaimer of opinion and was not


                                      132

<PAGE>


qualified as to uncertainty,  audit scope or accounting  principles.  During the
fiscal year ended June 30,  1998,  and through  the date  hereof,  there were no
disagreements  between us and Anderson  ZurMuehlen & Co.,  P.C. on any matter of
accounting  principles or practices,  financial statement disclosure or auditing
scope or procedure.

         During  the  fiscal  year ended June 30,  1999,  and  through  the date
hereof, Anderson ZurMuehlen & Co., P.C. did not advise, and has not indicated to
us that it had any reason to advise us of the following:


          o    that the internal  controls  necessary for us to develop reliable
               financial statements did not exist;

          o    that  information  had come to Anderson  ZurMuehlen & Co.  P.C.'s
               attention  that  had  led it to no  longer  be  able  to  rely on
               management's  representations,  or that made it  unwilling  to be
               associated with the financial statements prepared by management;

          o    that it needed to expand significantly the scope of our audit, or
               that  information  had come to Anderson  ZurMuehlen & Co.  P.C.'s
               attention  during such time  period that if further  investigated
               might  materially   impact  the  fairness  or  reliability  of  a
               previously  issued  audit  report  or  the  underlying  financial
               statements.  Further,  Anderson  ZurMuehlen  & Co.,  P.C. did not
               advise  us  that  matters  came  to  its  attention  which  would
               materially  impact upon the financial  statements issued or to be
               issued covering the fiscal periods  subsequent to the date of the
               most  recent  financial  statements  covered  by an audit  report
               (including  information  that may  prevent it from  rendering  an
               unqualified  audit  report  on those  financial  statements).  In
               addition,  we were not advised by Anderson ZurMuehlen & Co., P.C.
               of any  matters  that would cause it to be  unwilling  to rely on
               management's   representation   or  to  be  associated  with  our
               financial statements'

          o    that  information  had come to Anderson  ZurMuehlen & Co., P.C.'s
               attention that it had concluded  materially impacted the fairness
               or reliability of either a previously  issued audit report or the
               underlying  financial  statements,  or the  financial  statements
               issued or to be issued covering the fiscal periods  subsequent to
               the date of the most recent  financial  statements  covered by an
               audit report  (including  information  that,  unless  resolved to
               Anderson ZurMuehlen & Co., P.C.'s satisfaction, have prevented it
               from  rendering an  unqualified  audit report on those  financial
               statements);

         During the two most  recent  fiscal  years and the  subsequent  interim
periods  preceding the  selection of Moss Adams LLP, we had not  consulted  Moss
Adams  LLP  regarding  the   application   of  accounting   principles,   either
contemplated  or proposed,  the type of audit  opinion that might be rendered on
our  financial  statements  or any other  matters  that would be  required to be
reported therein.


                                      133

<PAGE>


                             LEGAL AND TAX OPINIONS


         The  legality  of the  issuance of the common  stock being  offered and
matters relating to the  reorganization and federal taxation will be passed upon
for us by  Nixon  Peabody  LLP ,  Washington,  D.C.  Matters  relating  to state
taxation will be passed upon for us by Anderson  ZurMuehlen & Co., P.C., Helena,
Montana.  Legal matters will be passed upon for Ryan,  Beck & Co., Inc. by Luse,
Lehman, Gorman, Pomerenk & Schick, PC, Washington, D.C.



                                     EXPERTS

         Our financial  statements  as of June 30, 1999,  and for the year ended
June 30, 1999, have been included in this prospectus in reliance upon the report
of Moss Adams LLP, independent certified public accountants, appearing elsewhere
in this prospectus, and upon the authority of this firm as experts in accounting
and auditing.

         Our financial  statements  as of June 30, 1998,  and for the year ended
June 30, 1998, have been included in this prospectus in reliance upon the report
of Anderson  ZurMuehlen & Co., P.C.,  independent  certified public accountants,
appearing  elsewhere in this prospectus,  and upon the authority of this firm as
experts in accounting and auditing.

         Feldman  Financial has consented to the publication in this document of
a summary of its letter to  American  Federal  Savings  Bank  setting  forth its
opinion as to the  estimated pro forma market value of the common stock upon the
reorganization  and stock  offering and its opinion  setting  forth the value of
subscription rights and to the use of its name and statements with respect to it
appearing in this document.


                            REGISTRATION REQUIREMENTS

         Our common stock will be  registered  pursuant to Section  12(g) of the
Securities  Exchange  Act of  1934,  as  amended.  We  will  be  subject  to the
information,  proxy  solicitation,  insider trading  restrictions,  tender offer
rules, periodic reporting and other requirements of the SEC under the Securities
Exchange Act of 1934, as amended.  We may not  deregister the common stock under
the  Securities  Exchange Act of 1934, as amended for a period of at least three
years following the reorganization.


                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We are  subject to the  informational  requirements  of the  Securities
Exchange  Act of 1934,  as amended and must file  reports and other  information
with the SEC.


         We have filed with the SEC a registration  statement on Form SB-2 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement. Such information,  including the appraisal report which is an exhibit
to the  registration  statement,  can be examined  without  charge at the public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549,  and  copies  of such  material  can be  obtained  from  the SEC at
prescribed  rates.  You may obtain  information  on the  operation of the Public
Reference  Room by calling  1-800-SEC-0330.  The SEC also  maintains an internet
address or website that contains reports,  proxy and information  statements and
other  information  regarding  registrants,  including Eagle Bancorp,  that file
electronically   with   the   SEC.   The   address   for   the   SEC   site   is
"http://www.sec.gov."  The  statements  contained  in  this  document  as to the
contents of any



                                      134

<PAGE>

contract  or  other  document  filed as an  exhibit  to the Form  SB-2  are,  of
necessity,  brief  descriptions  and are not  necessarily  complete;  each  such
statement is qualified by reference to such contract or document.


         A copy of the  Amended  and  Restated  Plan Of Mutual  Holding  Company
Reorganization  And Stock Issuance,  our charter and bylaws, as well as those of
American  Federal Savings Bank and Eagle Financial MHC, are available for review
without charge from American Federal. They are available at all of our branches.

         We filed a notice of mutual  holding  company  reorganization  with the
Office of Thrift  Supervision  on Form MHC-1 and Form  MHC-2 and an  application
H-(e)1  with the  Office of  Thrift  Supervision.  This  prospectus  omits  some
information  contained in that  application.  The Application may be examined at
the principal office of the Office of Thrift Supervision,  1700 G Street,  N.W.,
Washington,  D.C. 20552, and at the West Regional Office of the Office of Thrift
Supervision,  Pacific  Telesis  Tower,  1  Montgomery  Street,  Suite  400,  San
Francisco, CA 94104.


                                      135

<PAGE>





                          AMERICAN FEDERAL SAVINGS BANK


                          INDEPENDENT AUDITOR'S REPORT
                                       AND
                              FINANCIAL STATEMENTS


                             JUNE 30, 1999 AND 1998






<PAGE>


                         AMERICAN FEDERAL SAVINGS BANK


CONTENTS
- --------------------------------------------------------------------------------

                                                                  PAGE
                                                                  ----
INDEPENDENT AUDITOR'S REPORT .................................... F2-3

FINANCIAL STATEMENTS
    Statements of financial condition ........................... F4-5
    Statements of income ........................................ F6-7
    Statements of retained earnings and accumulated other
        comprehensive income .................................... F8
    Statements of cash flows .................................... F9-10
    Notes to financial statements ............................... F11-38

- -------------

1.   Certain  schedules  are omitted  because the  required  information  is not
     applicable or is included in the financial statements and related notes.

2.   The mutual  holding  company  financial  statements  have not been included
     because it has not yet been formed.





<PAGE>

                          [MOSS ADAMS LLP LETTERHEAD]


INDEPENDENT AUDITOR'S REPORT



To the Board of Directors
American Federal Savings Bank

We have audited the  accompanying  statement of financial  condition of American
Federal  Savings  Bank  (the  "Bank")  as of June  30,  1999,  and  the  related
statements of income,  retained  earnings and  accumulated  other  comprehensive
income,  and cash  flows  for the year  ended  June 30,  1999.  These  financial
statements are the responsibility of the Bank's  management.  Our responsibility
is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of American Federal Savings Bank
as of June 30, 1999,  and the results of its  operations  and its cash flows for
the year ended June 30, 1999, in conformity with generally  accepted  accounting
principles.






Moss Adams LLP
Portland, Oregon
October 26, 1999



                                                                             F-2

<PAGE>

                        [ANDERSON ZURMUEHLEN LETTERHEAD]


                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors
American Federal Savings Bank


We have audited the accompanying  statements of financial  condition of American
Federal Savings Bank (the Bank) as of June 30, 1998, and the related  statements
of income,  equity,  and cash  flows for the year then  ended.  These  financial
statements are the responsibility of the Bank's  management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of American Federal Savings Bank
as of June 30, 1998,  and the results of its  operations  and its cash flows for
the year then ended in conformity with generally accepted accounting principles.



/s/  Anderson ZurMuehlen & Co., P.C.


Helena, Montana
August 13, 1998


F-3
<PAGE>


AMERICAN FEDERAL SAVINGS BANK
STATEMENTS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------

                                     ASSETS

<TABLE>
<CAPTION>

                                                                          JUNE 30,
                                                 SEPTEMBER 30,  ---------------------------
                                                      1999          1999          1998
                                                      ----          ----          ----
                                                 (Unaudited)
ASSETS
<S>                                              <C>            <C>            <C>
     Cash and due from banks .................   $  3,381,616   $  2,566,171   $  2,387,538
     Interest-bearing deposits with banks ....        550,000      4,175,000      4,400,000
                                                 ------------   ------------   ------------
            Total cash and cash equivalents ..      3,931,616      6,741,171      6,787,538

Investment securities available-for-sale,
     at market value .........................     16,349,061     16,590,332     15,880,243
Investment securities held-to-maturity,
     market value of $14,513,681, in September
     1999, $14,409,769 and $11,458,818 in
     June 1999 and 1998, respectively ........     14,601,372     14,497,696     11,365,879
Federal Home Loan Bank stock, at cost ........      1,324,900      1,301,200      1,207,400
Mortgage loans held-for-sale .................        585,449      1,066,384      3,050,827
Loans receivable, net of deferred loan fees
     and allowance for loan losses ...........     99,863,665     97,036,135     95,048,906
Accrued interest and dividends receivable ....        886,903        739,071        769,016
Mortgage servicing rights ....................      1,322,960      1,279,041        751,573
Property and equipment, net ..................      7,242,207      7,361,072      7,167,527
Cash surrender value of life insurance .......      1,971,445      1,948,570      1,857,652
Other assets .................................        299,160        330,700        538,829
                                                 ------------   ------------   ------------

            Total assets .....................   $148,378,738   $148,891,372   $144,425,390
                                                 ============   ============   ============
</TABLE>


                                                                             F-4


<PAGE>

                                                   AMERICAN FEDERAL SAVINGS BANK
                                               STATEMENTS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------



                             LIABILITIES AND EQUITY

<TABLE>
<CAPTION>

                                                                      JUNE 30,
                                                SEPTEMBER 30,  -------------------------
                                                    1999         1999          1998
                                                    ----         ----          ----
                                               (Unaudited)
LIABILITIES
     Deposit accounts:
<S>                                           <C>            <C>            <C>
        Noninterest-bearing ...............   $  5,960,717   $  5,222,747   $  4,376,198
        Interest-bearing ..................    117,843,579    115,598,941    110,352,392
     Advances from Federal Home Loan Bank .      8,507,778     12,574,445     14,841,111
     Accrued expenses and other liabilities      1,991,408      1,601,720      2,000,611
                                              ------------   ------------   ------------
                Total liabilities .........    134,303,482    134,997,853    131,570,312
                                              ------------   ------------   ------------


COMMITMENTS AND CONTINGENCIES
     (Note 12)


EQUITY
     Retained earnings (substantially
      restricted) ....................         14,308,482      14,099,920     12,847,668
     Accumulated other comprehensive
      (loss) income ..................           (233,226)       (206,401)         7,410
                                             ------------    -------------    ----------
          Total equity ...............         14,075,256       13,893,519    12,855,078
                                             ------------    -------------    ----------

          Total liabilities and equity      $ 148,378,738    $ 148,891,372  $144,425,390
                                            =============    =============  ============
</TABLE>



See accompanying notes.

F-5

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
STATEMENTS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                           THREE-MONTH
                                                                           PERIOD ENDED                        YEARS ENDED
                                                                           SEPTEMBER 30,                         JUNE 30,
                                                                ------------------------------       -------------------------------
                                                                    1999               1998               1999               1998
                                                                    ----               ----               ----               ----
                                                                 (Unaudited)        (Unaudited)
INTEREST AND DIVIDEND INCOME
<S>                                                            <C>                <C>                <C>                <C>
     Interest and fees on loans .........................      $  1,982,300       $  2,074,220       $  8,048,779       $  8,494,705
     Interest on deposits with banks ....................            41,466             90,086            381,255            225,143
     Federal Home Loan Bank stock
        dividends .......................................            23,778             22,825             93,925             90,603
     Interest and dividends on investment
        securities available-for-sale ...................           245,610            210,408            728,099            687,596
     Interest and dividends on investment
        securities held-to-maturity .....................           214,820            184,838            769,918            769,027
                                                               ------------       ------------       ------------       ------------
            Total interest and dividend income ..........         2,507,974          2,582,377         10,021,976         10,267,074
                                                               ------------       ------------       ------------       ------------

INTEREST EXPENSE
     Deposits ...........................................         1,119,214          1,122,197          4,355,392          4,504,605
     Federal Home Loan Bank advances ....................           168,790            222,591            837,692            934,863
                                                                                  ------------       ------------       ------------
            Total interest expense ......................         1,288,004          1,344,788          5,193,084          5,439,468
                                                                                  ------------       ------------       ------------

NET INTEREST INCOME .....................................         1,219,970          1,237,589          4,828,892          4,827,606
LOAN LOSS PROVISION .....................................            15,000             15,000             60,000             60,000
                                                               ------------       ------------       ------------       ------------
            Net interest income after loan
                loss provision ..........................         1,204,970          1,222,589          4,768,892          4,767,606
                                                               ------------       ------------       ------------       ------------

NONINTEREST INCOME
     Demand deposit service charges .....................           118,605            119,388            463,320            469,377
     Net gain on sale of loans ..........................            88,337            187,901            714,369            629,244
     Mortgage loan servicing fees .......................            37,347             31,832            115,113            129,535
     Net (loss) gain on sale of available-for-
        sale securities .................................           (30,355)            (6,039)            (6,039)             4,903
     Other ..............................................            81,678             95,272            365,808            354,232
                                                               ------------       ------------       ------------       ------------
            Total noninterest income ....................           295,612            428,354          1,652,571          1,587,291
                                                               ------------       ------------       ------------       ------------
</TABLE>


                                                                             F-6

<PAGE>

                                                   AMERICAN FEDERAL SAVINGS BANK
                                               STATEMENTS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                           THREE-MONTH
                                                                           PERIOD ENDED                        YEARS ENDED
                                                                           SEPTEMBER 30,                         JUNE 30,
                                                                ------------------------------       -------------------------------
                                                                    1999               1998               1999               1998
                                                                    ----               ----               ----               ----
                                                                 (Unaudited)        (Unaudited)
NONINTEREST EXPENSE
<S>                                                            <C>                <C>                <C>                <C>
     Salaries and employee benefits .....................      $    642,073       $    603,604       $  2,421,586       $  2,370,471
     Occupancy ..........................................           106,670            107,302            430,805            425,858
     Furniture and equipment depreciation ...............            79,466             61,838            289,246            245,282
     Data processing ....................................            38,843             42,065            164,454            132,973
     Advertising ........................................            40,521             34,265            160,297            145,068
     Federal insurance premiums .........................            16,866             17,360             68,384             69,450
     Consulting .........................................            16,620                 --             40,168              2,100
     Postage ............................................            23,636             25,920             98,709             87,952
     ATM processing .....................................            19,674             15,050             69,407             60,743
     Legal, accounting, and examination fees ............            17,909             19,931             78,861             84,672
     Other ..............................................           169,625            181,834            639,723            573,590
                                                               ------------       ------------       ------------       ------------
            Total noninterest expense ...................         1,171,903          1,109,169          4,461,640          4,198,159
                                                               ------------       ------------       ------------       ------------

INCOME BEFORE PROVISION FOR
     INCOME TAXES .......................................           328,679            541,774          1,959,823          2,156,738

PROVISION FOR INCOME TAXES ..............................           120,117            201,800            707,571            914,474
                                                               ------------       ------------       ------------       ------------

NET INCOME ..............................................      $    208,562       $    339,974       $  1,252,252       $  1,242,264
                                                               ============       ============       ============       ============
</TABLE>



See accompanying notes.

F-7

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                               STATEMENTS OF FINANCIAL CONDITION
                                                      OTHER COMPREHENSIVE INCOME
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                               ACCUMULATED
                                                                 OTHER
                                                  RETAINED    COMPREHENSIVE
                                                  EARNINGS        INCOME           TOTAL
                                                  --------        ------           -----
<S>                                            <C>            <C>             <C>
BALANCE, July 1, 1997 .......................   $ 11,605,404   $     15,108    $ 11,620,512

Comprehensive income:
     Net income .............................      1,242,264             --       1,242,264
     Change in net unrealized gain on
        securities available-for-sale, net of
        tax effects of $(4,810) .............             --         (7,698)         (7,698)
                                                ------------   ------------    ------------
            Total comprehensive income ......                                     1,234,566
                                                                               ------------

BALANCE, June 30, 1998 ......................     12,847,668          7,410      12,855,078
                                                ------------   ------------    ------------

Comprehensive income:
     Net income .............................      1,252,252             --       1,252,252
     Change in net unrealized gain on
        securities available-for-sale, net of
        tax effects of $133,595 .............             --       (213,811)       (213,811)
                                                ------------   ------------    ------------
            Total comprehensive income ......                                     1,038,441
                                                                               ------------

BALANCE, June 30, 1999 ......................     14,099,920       (206,401)     13,893,519
                                                ------------   ------------    ------------

Comprehensive income:
     Net income .............................        208,562             --         208,562
     Change in net unrealized loss on
        securities available-for-sale, net of
        tax effects of $(16,760) ............             --        (26,825)        (26,825)
                                                ------------   ------------    ------------
            Total comprehensive income ......                                       181,737
                                                                               ------------

BALANCE, September 30, 1999
     (Unaudited) ............................   $ 14,308,482   $   (233,226)   $ 14,075,256
                                                ============   ============    ============
</TABLE>


See accompanying notes.

                                                                             F-8

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
STATEMENTS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                              THREE-MONTH
                                                                              PERIOD ENDED                       YEARS ENDED
                                                                              SEPTEMBER 30,                       JUNE 30,
                                                                        ---------------------------    -----------------------------
                                                                             1999            1998           1999            1998
                                                                             ----            ----           ----            ----
                                                                         (Unaudited)     (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                    <C>             <C>             <C>             <C>
     Net income ....................................................   $    208,562    $    339,974    $  1,252,252    $  1,242,264
     Adjustments to reconcile net income to net cash
            from operating activities:
        Provision for loan losses ..................................         15,000          15,000          60,000          60,000
        Depreciation, accretion, and amortization expense ..........        212,660         182,170         729,821         558,356
        Deferred loan fees .........................................        (16,180)        (33,746)        (82,211)        (14,532)
        Gain on sale of loans ......................................        (88,337)       (187,901)       (714,369)       (629,244)
        Net realized (gain) loss on sale of available-for-sale
            securities .............................................         30,355           6,039           6,039          (4,903)
        Federal Home Loan Bank stock dividends .....................        (23,700)        (22,800)       (103,460)       (114,902)
        Increase in cash surrender value of life insurance .........        (22,875)        (22,861)        (90,918)        (90,936)
     Changes in assets and liabilities:
        (Increase) decrease in assets:
            Accrued interest and dividends receivable ..............       (147,832)        (89,897)         29,945         (35,096)
            Proceeds from sale of loans held-for-sale ..............      5,348,248      13,078,851      48,243,228      37,203,421
            Origination of loans held-for-sale .....................     (4,674,616)    (10,717,612)    (46,258,785)    (37,452,873)
            Other assets ...........................................         31,540            (672)         64,656           9,915
        Increase (decrease) in liabilities:
            Accrued expenses and other liabilities .................        389,688         532,873        (234,558)        326,911
                                                                       ------------    ------------    ------------    ------------
                   Net cash from operating activities ..............      1,262,513       3,079,418       2,901,640       1,058,381
                                                                       ------------    ------------    ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from sales, maturities, and redemptions of
        securities held-to-maturity ................................        330,706         367,761       5,613,994       6,704,805
     Purchase of securities held-to-maturity .......................       (449,936)     (2,620,400)     (8,762,848)     (3,170,909)
     Proceeds from sales of securities available-for-sale ..........      1,715,580       5,531,870       9,446,590       6,385,814
     Purchase of securities available-for-sale .....................     (1,576,303)     (1,586,752)    (10,457,313)    (11,993,725)
     Net (increase) decrease in loans receivable ...................     (2,982,031)     (1,408,168)     (1,930,354)        128,404
     Proceeds from the sale of real estate .........................             --         159,000         159,000              --
     Purchase of property and equipment ............................       (247,297)       (235,646)       (673,133)       (161,857)
     Proceeds from sale of equipment ...............................        221,274              --
     Principal payments received on contract receivable ............             --              --              --          43,742
                                                                       ------------    ------------    ------------    ------------
                   Net cash from investing activities ..............     (2,988,007)        207,665      (6,604,064)     (2,063,726)
                                                                       ------------    ------------    ------------    ------------
</TABLE>


F-9

<PAGE>

                                                   AMERICAN FEDERAL SAVINGS BANK
                                               STATEMENTS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                              THREE-MONTH
                                                                              PERIOD ENDED                       YEARS ENDED
                                                                              SEPTEMBER 30,                       JUNE 30,
                                                                        ---------------------------    -----------------------------
                                                                             1999            1998           1999            1998
                                                                             ----            ----           ----            ----
                                                                         (Unaudited)     (Unaudited)
CASH FLOWS FROM FINANCING ACTIVITIES
<S>                                                                    <C>             <C>             <C>             <C>
     Payments on mortgages .........................................   $         --    $   (138,029)   $   (138,029)   $    (22,551)
     Net increase (decrease) in checking and savings accounts ......      2,322,616        (642,528)      5,063,235       3,172,147
     Net increase in certificates of deposit .......................        659,990         674,443       1,023,831       1,242,116
     Net increase (decrease) in short-term borrowings ..............             --              --         (26,314)          5,538
     Net increase (decrease) in FHLB advances ......................     (4,066,667)     (2,066,666)     (2,266,666)      1,058,333
                                                                       ------------    ------------    ------------    ------------
                   Net cash from financing activities ..............     (1,084,061)     (2,172,780)      3,656,057       5,455,583
                                                                       ------------    ------------    ------------    ------------
NET INCREASE (DECREASE) IN CASH ....................................     (2,809,555)      1,114,303         (46,367)      4,450,238
                                                                       ------------    ------------    ------------    ------------

CASH AND CASH EQUIVALENTS, beginning of period .....................      6,741,171       6,787,538       6,787,538       2,337,300
                                                                       ------------    ------------    ------------    ------------

CASH AND CASH EQUIVALENTS, end of period ...........................   $  3,931,616    $  7,901,841    $  6,741,171    $  6,787,538
                                                                       ============    ============    ============    ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
        INFORMATION:
     Cash paid during the period for:
        Interest ...................................................   $    103,890    $    111,256    $  5,199,828    $  5,432,053
                                                                       ============    ============    ============    ============
        Income taxes ...............................................   $     73,000    $    109,500    $    905,900    $    565,000
                                                                       ============    ============    ============    ============

NONCASH INVESTING ACTIVITIES:
     Real estate acquired through the settlement of loans ..........   $         --    $         --    $         --    $    161,180
                                                                       ============    ============    ============    ============
</TABLE>


See accompanying notes.

                                                                            F-10

<PAGE>

AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 1 - NATURE OF OPERATIONS

     American Federal Savings Bank (the "Bank") is a federally chartered savings
     bank subject to the  regulations of the Office of Thrift  Supervision.  The
     Bank is a member  of the  Federal  Home Loan Bank  System  and its  deposit
     accounts  are  insured  to the  applicable  limits by the  Federal  Deposit
     Insurance Corporation ("FDIC").

     The Bank is  headquartered  in Helena,  Montana,  and  operates  additional
     branches in Butte,  Bozeman, and Townsend,  Montana. The Bank's market area
     is  concentrated  in south central  Montana,  to which it primarily  offers
     commercial, residential, and consumer loans.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Financial  statement  presentation  and use of  estimates  - The  financial
     statements  have  been  prepared  in  accordance  with  generally  accepted
     accounting  principles  and reporting  practices  applicable to the banking
     industry.  The preparation of financial  statements  requires management to
     make estimates and assumptions  that affect the reported  amounts of assets
     and liabilities and the reported  amounts of income and expenses during the
     reporting period. Actual results could differ from those estimates.

     Significant  estimates are necessary in  determining  the recorded value of
     the allowance for loan losses and available-for-sale securities. Management
     believes  the   assumptions   used  in  arriving  at  these  estimates  are
     appropriate.

     Interim  unaudited  financial  statements - The financial  statements as of
     September 30, 1999,  and for the  three-month  periods ended  September 30,
     1999 and 1998,  have been prepared in accordance  with  generally  accepted
     accounting  principles  for interim  financial  information.  This  interim
     information is unaudited, but in management's opinion,  reflects all normal
     and recurring adjustments necessary for a fair presentation. The results of
     operations  for  the  three  months  ended  September  30,  1999,  are  not
     necessarily  indicative  of results to be  anticipated  for the year ending
     June 30, 2000.

     Cash and cash equivalents - For purposes of reporting cash flows,  cash and
     cash equivalents include cash, interest-bearing deposits with correspondent
     banks, and federal funds sold.


     The Bank  maintains  cash  balances  at  several  banks.  Accounts  at each
     institution  are insured by the FDIC up to  $100,000.  No account  balances
     were  held with  correspondent  Banks  that were in excess of FDIC  insured
     levels.



F-11

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (continued)

     Investment  securities - The Bank designates debt and equity  securities as
     either held-to-maturity, available-for-sale, or trading.

     Held-to-maturity  - Investment  securities that management has the positive
     intent  and   ability   to  hold   until   maturity   are   classified   as
     held-to-maturity  and are  carried  at  their  remaining  unpaid  principal
     balance, net of unamortized premiums or unaccreted discounts.  Premiums are
     amortized  and discounts  are accreted  using the interest  method over the
     period remaining until maturity.

     Available-for-sale - Investment securities that will be held for indefinite
     periods  of time,  including  securities  that may be sold in  response  to
     changes in market interest or prepayment  rates,  needs for liquidity,  and
     changes in the  availability  of and the yield of alternative  investments,
     are  classified  as  available-for-sale.  These  assets are carried at fair
     value.  Unrealized  gains and  losses,  net of tax,  are  reported as other
     comprehensive  income.  Gains and losses on the sale of available- for-sale
     securities are determined using the specific identification method.

     Declines   in  the  fair   value   of   individual   held-to-maturity   and
     available-for-sale   securities  below  their  cost  that  are  other  than
     temporary are recognized by  write-downs  of the  individual  securities to
     their fair  value.  Such  write-downs  would be  included  in  earnings  as
     realized losses.

     Trading - No investment  securities were designated as trading at September
     30, 1999, or at June 30, 1999 and 1998, respectively.

     Federal Home Loan Bank stock - The Bank's  investment  in Federal Home Loan
     Bank (FHLB) stock is a restricted investment carried at par value ($100 per
     share),  which approximates its fair value. As a member of the FHLB system,
     the Bank is  required  to maintain a minimum  level of  investment  in FHLB
     stock based on specific  percentages of its outstanding FHLB advances.  The
     Bank may  request  redemption  at par  value of any  stock in excess of the
     amount the Bank is  required  to hold.  Stock  redemptions  are made at the
     discretion of the FHLB.

     Mortgage loans  held-for-sale - Mortgage loans  originated and intended for
     sale in the secondary  market are carried at the lower of cost or estimated
     market value, determined in aggregate. Net unrealized losses are recognized
     through a valuation allowance by charges to income.

                                                                            F-12

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (continued)


     Loans  receivable - Loans  receivable  that  management  has the intent and
     ability to hold until  maturity are reported at the  outstanding  principal
     balance  adjusted for any charge-offs,  the allowance for loan losses,  and
     any deferred fees or costs on originated loans and unamortized  premiums or
     unaccreted  discounts on purchased  loans.  Loan  origination  fees, net of
     certain  direct  origination  costs are  deferred  and  amortized  over the
     contractual life of the loan,  as  an  adjustment  of  the yield, using the
     interest method.

     Impaired  loans and related  income - A loan is  considered  impaired  when
     management  determines that it is probable that all contractual  amounts of
     principal and interest will not be paid as scheduled in the loan agreement.
     These loans may include  nonaccrual  loans past due 90 days or more,  loans
     restructured in the current year, and other loans that management considers
     to be impaired.


     When a loan  is  placed  on  nonaccrual  status,  all  interest  previously
     accrued,  but not  collected,  is  reversed  and charged  against  interest
     income. Income on nonaccrual loans is then recognized only when the loan is
     brought  current,  or when, in the opinion of management,  the borrower has
     demonstrated  the ability to resume  payments of  principal  and  interest.
     Interest income on restructured  loans is recognized  pursuant to the terms
     of new  loan  agreements.  Interest  income  on  other  impaired  loans  is
     monitored  and  based  upon the  terms of the  underlying  loan  agreement.
     However,  the recorded net investment in impaired loans,  including accrued
     interest, is limited to the present value of the expected cash flows of the
     impaired loan,  the  observable  fair market value of the loan, or the fair
     value of the loan's collateral.


     Provision  for loan losses - The  allowance for loan losses is increased by
     the  provision for loan losses  charged to  operations  and is decreased by
     loan charge-offs, net of recoveries. Management estimates the provision for
     loan losses by evaluating  known and inherent risks in the loan  portfolio.
     These  factors  include  changes  in the size and  composition  of the loan
     portfolio,  actual  loan  loss  experience,  current  economic  conditions,
     detailed analysis of individual loans for which full collectibility may not
     be assured,  determination  of the  existence and  realizable  value of the
     collateral,  and guarantees securing the loans. The allowance is based upon
     market factors and trends which extend beyond the Bank's control, and which
     may  result in losses or  recoveries  differing  significantly  from  those
     provided for in the financial statements.




F-13

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (continued)

     A material estimate that is particularly  susceptible to significant change
     relates to the  determination  of the allowance for losses on loans and the
     valuation of real estate acquired in connection with the foreclosures or in
     satisfaction  of  loans.  In  connection  with  the  determination  of  the
     estimated losses on loans and foreclosed assets  held-for-sale,  management
     obtains independent appraisals for significant properties.

     The majority of the Bank's loan portfolio  consists of commercial loans and
     single-family  residential  loans  secured by real estate in south  central
     Montana.  Real estate prices in this market have been stable.  However, the
     ultimate  collectibility  of a  substantial  portion  of  the  Bank's  loan
     portfolio may be susceptible  to changes in local market  conditions in the
     future.

     While  management used available  information to recognize losses on loans,
     further  reductions in the carrying amounts of loans may be necessary based
     on changes in local economic conditions. In addition,  regulatory agencies,
     as an integral part of their examination  process  periodically  review the
     estimated losses on loans.  Such agencies may require the Bank to recognize
     additional  losses based on their judgment about  information  available to
     them at the time of their examination.

     Mortgage  servicing  rights - The Bank allocates its total cost in mortgage
     loans  between  mortgage  servicing  rights  and  loans,  based  upon their
     relative fair values, when loans are subsequently sold or securitized, with
     the servicing rights retained.  Fair values are generally  obtained through
     quoted market prices.  Impairment of mortgage  servicing rights is measured
     based upon the  characteristics  of the  individual  loans,  including note
     rate, term, underlying collateral, current market conditions, and estimates
     of net  servicing  income.  The Bank accounts for its recorded  value,  and
     possible impairment of mortgage servicing rights, on a loan-by-loan basis.

     The cost allocated to mortgage  servicing rights is amortized in proportion
     to, and over the period of, estimated net servicing income.

     Real estate owned - Real estate properties acquired through, or in lieu of,
     loan  foreclosure  are  initially  recorded  at the  lower  of  the  unpaid
     principal  balance  of the  related  loan or its  fair  market  value  less
     estimated  selling costs.  After  foreclosure,  valuations are periodically
     performed  by  management  and the real  estate is  carried at the lower of
     carrying amount or fair value less cost to sell.  Revenue and expenses from
     operations of foreclosed real estate and changes in the valuation allowance
     are  included  in gain on sale of real  estate  owned when the  property is
     disposed of.


                                                                            F-14

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (continued)

     Property and  equipment - Property  and  equipment is recorded at cost less
     accumulated depreciation.  Depreciation is computed using the straight-line
     method over the expected  useful lives of the assets,  ranging from 3 to 35
     years.  The costs of  maintenance  and  repairs  are  expensed  as they are
     incurred,  while  major  expenditures  for  renewals  and  betterments  are
     capitalized.

     Income  taxes - Deferred  tax  assets  and  liabilities  are  reflected  at
     currently  enacted  income tax rates  applicable to the period in which the
     deferred tax assets or liabilities  are expected to be realized or settled.
     As  changes  in tax laws or rates are  enacted,  deferred  tax  assets  and
     liabilities are adjusted  through the provision for income taxes.  Deferred
     taxes  result from  temporary  differences  in the  recognition  of certain
     income and expense amounts between the Bank's financial  statements and its
     tax returns.

     Advertising  costs - The  Bank  expenses  advertising  costs  as  they  are
     incurred.  Advertising  costs were $40,521 and $34,265 for the  three-month
     periods ended September 30, 1999 and 1998, respectively,  and were $160,297
     and $145,068 for the years ended June 30, 1999 and 1998, respectively.

     Impact of new accounting standards - In June 1998, the Financial Accounting
     Standards Board (FASB) issued  Statement of Financial  Accounting  Standard
     (SFAS)  No.  133,  "Accounting  for  Derivative   Instruments  and  Hedging
     Activities"  which  was to be  adopted  by the  Bank as of  July  1,  1999.
     However,  in June 1999, FASB issued SFAS No. 137 which defers the effective
     date of this statement by one year. SFAS No. 133 establishes accounting and
     reporting  standards for derivative  financial  instruments and for hedging
     activities.  Upon  adoption  of the  Statement,  all  derivatives  must  be
     recognized at fair value as either assets or  liabilities  in the statement
     of  financial  condition.  Changes  in the fair  value of  derivatives  not
     designed as hedging instruments are to be recognized  currently in earnings
     or are to be  recognized  as a  component  of other  comprehensive  income,
     depending  on the  intended  use  of  the  derivatives  and  the  resulting
     designations.  Upon adoption,  retroactive application of this Statement to
     financial  statements of prior  periods is not  permitted.  Management  has
     determined that the impact of adopting SFAS No. 133 will not be significant
     to its financial condition and results of operations.

     In  October   1998,   the  FASB  issued  SFAS  No.  134   "Accounting   for
     Mortgage-Backed  Securities  Retained After the  Securitization of Mortgage
     Loans Held-for-Sale by a Mortgage Banking Enterprise,  an amendment of FASB
     No.  65." This  statement  amends  SFAS No. 65 to  require  that  after the
     securitization  of  mortgage  loans  held-for-sale,  an entity  engaged  in
     mortgage  banking   activities   classify  the  resulting   mortgage-backed
     securities or other retained  interest based on its ability and interest to
     sell or hold these  investments.  Management does not expect this Statement
     to have a significant  impact on the Bank's financial  condition or results
     of operations.



F-15

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (continued)

     Reclassifications  - Certain items in the 1998  financial  statements  have
     been  reclassified  to conform with the  presentation in the 1999 financial
     statements. These reclassifications have no effect on the Bank's previously
     reported financial position or results of operation.


NOTE 3 - REORGANIZATION TO CAPITAL STOCK FORM OF OWNERSHIP
          (UNAUDITED)

     On September 16, 1999,  the Board of Directors of the Bank adopted a Mutual
     Holding Company Plan of  Reorganization  and Stock Issuance ("the Plan") to
     convert  from a  federally  chartered  mutual  savings  bank to a federally
     chartered  capital  stock savings bank with the  concurrent  formation of a
     mutual  holding  company which will own the majority of the voting stock of
     the newly formed  capital  stock  holding  company.  The Bank will become a
     wholly  owned  subsidiary  of  the  capital  stock  holding  company.  This
     reorganization is subject to approval by regulatory authorities and members
     of the Bank.  The  reorganization  is expected to be  accomplished  through
     amendment  of the  Bank's  federal  charter  and the  sale  of less  than a
     majority  of  the  capital  stock  holding   company's   common  stock.   A
     subscription  offering  of such  shares of  common  stock  will be  offered
     initially to eligible account holders,  employee benefit plans of the Bank,
     and other  eligible  customers of the Bank.  Any shares of common stock not
     sold in the  subscription  offering  are expected to be sold to the general
     public.

     At the time of the  reorganization,  the Bank will  establish a liquidation
     account in an amount equal to its  retained  earnings as of the date of the
     latest statement of financial condition appearing in the prospectus for the
     offering.  The  liquidation  account will be maintained  for the benefit of
     eligible  account  holders who continue to maintain  their  accounts at the
     Bank after the  reorganization.  The  liquidation  account  will be reduced
     annually to the extent that  eligible  account  holders have reduced  their
     qualifying deposits as of each anniversary date.  Subsequent increases will
     not  restore an  eligible  account  holder's  interest  in the  liquidation
     account. In the event of a complete  liquidation of the Bank, each eligible
     account  holder  will be  entitled  to  receive  a  distribution  from  the
     liquidation  account in an amount  proportionate  to the  current  adjusted
     qualifying balances for accounts then held.

     Subsequent to the reorganization, the capital stock holding company may not
     declare  or pay cash  dividends  on, or  repurchase,  any of its  shares of
     common stock if the effect  thereof  would cause equity to be reduced below
     applicable   regulatory  capital   maintenance   requirements  or  if  such
     declaration and payment would otherwise violate regulatory requirements.


                                                                            F-16

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 3 - REORGANIZATION TO CAPITAL STOCK FORM OF OWNERSHIP
                    (UNAUDITED) - (continued)

     Reorganization costs will be deferred and reduce the proceeds of the shares
     sold in the offering.  If the  reorganization  is not completed,  all costs
     will be charged as an expense.  As of September  30,  1999,  reorganization
     costs of  approximately  $33,000  had been  incurred  and are  included  in
     prepaid expenses in the statement of financial condition.

     In  connection  with the  reorganization,  the Bank is forming an  employee
     stock  ownership plan (ESOP),  and also intends to adopt  additional  stock
     benefit plans as allowed by regulation.

     The ESOP will become effective  January 1, 2000.  Employees who will become
     eligible to  participate  include all employees who have completed one year
     of service,  have  attained the age of 21, and who have been  credited with
     1,000 or more hours of service in any one year. An application for a letter
     of  determination  as to the  tax-qualified  status  of the  ESOP  will  be
     submitted  to the IRS.  Although  no  assurances  can be given,  management
     expects that the ESOP will receive a favorable letter of determination from
     the IRS.

     Participants  will become fully vested in their ESOP allocations based on a
     seven-year vesting schedule as follows:



     First two years of service........................    0%
     Three years.......................................   20%
     Four years........................................   40%
     Five years........................................   60%
     Six years.........................................   80%
     After seven years.................................  100%


F-17

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 3 - REORGANIZATION TO CAPITAL STOCK FORM OF OWNERSHIP
          (UNAUDITED) - (continued)

     Following the  offering,  the Bank intends to adopt a stock option plan for
     directors and key employees within one year after the reorganization. Up to
     10% of the shares of common stock sold in the offering will be reserved for
     issuance under the stock option plan. No  determinations  have been made as
     to the specific terms of, or awards under, the proposed stock option plan.

     The Bank also intends to establish  stock programs for officers and outside
     directors.  The stock  programs  are  expected  to provide for the award of
     common  stock,  subject  to vesting  restrictions,  to  eligible  officers,
     employees, and directors.


     Finally,   the  Bank  has  entered  into  an  Employment   Agreement   (the
     "Agreement")  with its  President  that has an initial term of three years,
     and may be extended for an additional year with Board approval.  Under this
     Agreement,  the President is entitled to a continuation  of his salary plus
     bonuses and deferred  compensation from the date of termination through the
     remaining  term of the  Agreement  for a minimum of one year, if terminated
     without cause.  Continuing  payments equal to 75% of the  President's  base
     salary will be made to the  President if he should become  disabled.  These
     payments will continue until the President returns to full-time  employment
     at the Bank,  reaches  age 65,  accepts  another  full-time  position  with
     another  employer,  or upon his  death.  The  Agreement  becomes  effective
     January 1, 2000, and extends to December 31, 2002.



NOTE 4 - RESTRICTIONS ON CASH AND DUE FROM BANKS

     The Bank is required to maintain  cash reserves on deposit with the Federal
     Reserve Bank based on deposits.

     As of September 30, 1999, and June 30, 1999 and 1998, the Bank was required
     to  have  aggregate  cash  deposits  with  the  Federal   Reserve  Bank  of
     approximately $351,000, $290,000, and $404,000, respectively.



                                                                            F-18

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 5 - INVESTMENT SECURITIES


     The  Bank's   investment  policy  requires  that  the  Bank  purchase  only
     high-grade investment securities.  Municipal obligations are categorized as
     "AAA" or better by a nationally recognized statistical rating organization.
     These ratings are achieved  because the  securities  are backed by the full
     faith and credit of the  municipality  and also  supported  by  third-party
     credit insurance  policies.  Mortgage backed securities and  collateralized
     mortgage  obligations  are issued  by  government  sponsored  corporations,
     including Federal Home Loan Mortgage Corporation, Federal National Mortgage
     Association and the Guaranteed National Mortgage Association. The amortized
     cost and estimated  fair values of  securities,  together  with  unrealized
     gains and losses, are as follows:


<TABLE>
<CAPTION>


                                                          SEPTEMBER 30, 1999
                                        --------------------------------------------------------
                                                            (Unaudited)
                                                       GROSS           GROSS
                                        AMORTIZED    UNREALIZED      UNREALIZED          FAIR
                                          COST         GAINS         (LOSSES)            VALUE
                                          ----         -----         --------            -----
<S>                                    <C>            <C>           <C>              <C>
Available-for-sale:
     U.S. government and agency
         obligations ..............   $ 4,430,688       $15,144       $(60,822)      $ 4,385,010
     Muncipal obligations .........     3,309,058             -        (282,684)       3,026,374
     Corporate obligations ........     4,536,631             -         (31,784)       4,504,847
     Mortgage-backed securities ...     3,993,183             -         (12,789)       3,980,394
     Collateralized mortgage
         obligations ..............       458,453             -          (6,017)         452,436
                                       ----------       -------       ----------     -----------
            Total .................   $16,728,013       $15,144       $(394,096)     $16,349,061
                                       ==========       =======       ==========     ===========



Held-to-maturity:
     U.S. government and agency
         obligations ..............   $ 6,699,894       $     -      $   (4,322)     $ 6,695,572
     Muncipal obligations .........     1,063,132             -         (19,206)       1,043,926
     Mortgage-backed securities ...     6,838,346             -         (64,163)       6,774,183
                                      -----------       -------      -----------     -----------
            Total .................   $14,601,372       $     -      $  (87,691)$     14,513,681
                                      ===========       =======      ===========     ===========
</TABLE>




F-19

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 5 - INVESTMENT SECURITIES - (Continued)


<TABLE>
<CAPTION>

                                                      JUNE 30, 1999
                                  ------------------------------------------------------
                                                    GROSS        GROSS
                                    AMORTIZED     UNREALIZED   UNREALIZED      FAIR
                                      COST          GAINS       (LOSSES)       VALUE
                                      ----          -----       --------       -----
<S>                               <C>            <C>           <C>           <C>
Available-for-sale:
     U.S. government and agency
        obligations ...........   $ 3,609,163   $    20,760   $   (93,811)   $ 3,536,112
     Municipal obligations ....     3,309,422            --      (191,723)     3,117,699
     Corporate obligations ....     5,620,621            --       (77,047)     5,543,574
     Mortgage-backed securities     3,809,157        14,167            --      3,823,324
     Collateralized mortgage
        obligations ...........       577,337            --        (7,714)       569,623
                                  -----------   -----------   -----------    -----------

            Total .............   $16,925,700   $    34,927   $  (370,295)   $16,590,332
                                  ===========   ===========   ===========    ===========

Held-to-maturity:
     U.S. government and agency
        obligations ...........   $ 6,699,734   $     4,323   $        --    $ 6,704,057
     Municipal obligations ....       954,704            --       (10,110)       944,594
     Mortgage-backed securities     6,843,258            --       (82,140)     6,761,118
                                  -----------   -----------   -----------    -----------

            Total .............   $14,497,696   $     4,323   $   (92,250)   $14,409,769
                                  ===========   ===========   ===========    ===========
</TABLE>



                                                                            F-20

<PAGE>

AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 5 - INVESTMENT SECURITIES - (Continued)

<TABLE>
<CAPTION>

                                                      JUNE 30, 1998
                                  ------------------------------------------------------
                                                 GROSS           GROSS
                                   AMORTIZED   UNREALIZED      UNREALIZED      FAIR
                                      COST       GAINS          (LOSSES)       VALUE
                                      ----       -----           ------        -----
<S>                               <C>            <C>           <C>           <C>
Available-for-sale:
     U.S. government and agency
        obligations ...........   $ 6,368,197   $     3,467   $    (6,394)   $ 6,365,270
     Corporate obligations ....     3,596,052            --          (623)     3,595,429
     Mortgage-backed securities     2,212,608        32,967            --      2,245,575
     Collateralized mortgage
        obligations ...........     1,666,845            --       (11,339)     1,655,506
     Mutual Funds .............     2,024,502            --        (6,039)     2,018,463
                                  -----------   -----------   -----------    -----------

            Total .............   $15,868,204   $    36,434   $   (24,395)   $15,880,243
                                  ===========   ===========   ===========    ===========


Held-to-maturity:
     U.S. government and agency
        obligations ...........   $ 6,416,868   $    32,280   $        --    $ 6,449,148
     Municipal obligations ....       786,183           350            --        786,533
     Mortgage-backed securities     4,162,828        60,309            --      4,223,137
                                  -----------   -----------   -----------    -----------

            Total .............   $11,365,879   $    92,939   $        --    $11,458,818
                                  ===========   ===========   ===========    ===========
</TABLE>


     Gross  realized  (losses)  gains  on  securities  available-for-sale,  were
     $(30,355) and $(6,039) for the three-month periods ended September 30, 1999
     and 1998,  respectively,  and were  $(6,039) and $4,903 for the years ended
     June 30, 1999 and 1998, respectively.


F-21



<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 5 - INVESTMENT SECURITIES - (continued)

     The amortized  cost and estimated fair value of securities at September 30,
     1999, and June 30, 1999, by contractual maturity are shown below.  Expected
     maturities will differ from contractual  maturities  because  borrowers may
     have the  right  to call or  prepay  obligations  with or  without  call or
     prepayment penalties.

<TABLE>
<CAPTION>

                                                  SEPTEMBER 30, 1999
                               -----------------------------------------------------
                                                     (Unaudited)
                                     HELD-TO-MATURITY          AVAILABLE-FOR-SALE
                                        SECURITIES                 SECURITIES
                               -------------------------   -------------------------
                                 AMORTIZED      FAIR         AMORTIZED       FAIR
                                   COST         VALUE          COST          VALUE
                                   ----         -----          ----          -----
<S>                            <C>           <C>           <C>           <C>
Due within one year ........   $ 4,529,036   $ 4,530,181   $   427,959   $   428,124
Due after one year through
     five years ............     3,123,990     3,105,892     5,598,210     5,563,993
Due after five years through
     ten years .............       110,000       103,425     1,501,570     1,453,520
Due after ten years ........            --            --     4,748,638     4,470,594
                               -----------   -----------   -----------   -----------
                                 7,763,026     7,739,498    12,276,377    11,916,231
Mortgage-backed securities .     6,838,346     6,774,183     3,993,183     3,980,394
Collateralized mortgage
     obligations ...........            --            --       458,453       452,436
                               -----------   -----------   -----------   -----------

            Total ..........   $14,601,372   $14,513,681   $16,728,013   $16,349,061
                               ===========   ===========   ===========   ===========
</TABLE>

<TABLE>
<CAPTION>

                                                  SEPTEMBER 30, 1999
                               -----------------------------------------------------
                                                     (Unaudited)
                                     HELD-TO-MATURITY          AVAILABLE-FOR-SALE
                                        SECURITIES                 SECURITIES
                               -------------------------   -------------------------
                                 AMORTIZED      FAIR         AMORTIZED       FAIR
                                   COST         VALUE          COST          VALUE
                                   ----         -----          ----          -----
<S>                            <C>           <C>           <C>           <C>
Due within one year ........   $ 4,417,332   $ 4,422,172   $   429,215   $   429,114
Due after one year through
     five years ............     3,137,106     3,131,320     5,691,406     5,603,525
Due after five years through
     ten years .............       100,000        95,159     1,503,861     1,452,260
Due after ten years ........            --            --     4,914,724     4,712,486
                               -----------   -----------   -----------   -----------
                                 7,654,438     7,648,651    12,539,206    12,197,385
Mortgage-backed securities .     6,843,258     6,761,118     3,809,157     3,823,324
Collateralized mortgage
     obligations ...........            --            --       577,337       569,623
                               -----------   -----------   -----------   -----------

            Total ..........   $14,497,696   $14,409,769   $16,925,700   $16,590,332
                               ===========   ===========   ===========   ===========
</TABLE>


                                                                            F-22



<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 5 - INVESTMENT SECURITIES - (continued)

     A federal agency obligation bond valued at approximately $501,000 amortized
     cost has been pledged to the Federal  Reserve  Bank to serve as  collateral
     for the Bank's  treasury,  tax, and loan account at September 30, 1999, and
     June 30, 1999 and 1998.


NOTE 6 - LOANS RECEIVABLE

     Loans receivable consist of the following:


<TABLE>
<CAPTION>

                                                                   JUNE 30,
                                         SEPTEMBER 30,   ------------------------------
                                            1999              1999             1998
                                            ----              ----             ----
                                         (Unaudited)
First mortgage loans
<S>                      <C>            <C>              <C>              <C>
     Residential mortage (1-4 family)   $  71,936,291    $  71,119,512    $  69,723,904
     Commercial real estate .........       7,528,695        6,811,426        7,555,342
     Real estate construction .......       1,210,301          654,046        1,131,871
Other loans
     Home equity ....................      11,823,181       11,867,266       10,103,271
     Consumer .......................       6,334,743        5,331,388        4,549,260
     Commercial .....................       1,908,412        2,119,684        2,876,442
                                        -------------    -------------    -------------
            Total ...................     100,741,623       97,903,322       95,940,090

Less: Allowance for loan losses .....        (747,758)        (736,624)        (678,410)
      Deferred loan fees, net .......        (130,200)        (130,563)        (212,774)
                                        -------------    -------------    -------------

            Total ...................   $  99,863,665    $  97,036,135    $  95,048,906
                                        =============    =============    =============
</TABLE>


     Loans,  net of related  allowance for loan losses,  on which the accrual of
     interest has been  discontinued  was $875,046 at  September  30, 1999,  and
     $804,828  and  $262,466 at June 30, 1999 and 1998,  respectively.  Interest
     income not accrued on these loans and cash received on interest  income was
     immaterial for the  three-month  periods ended September 30, 1999 and 1998,
     and for the years  ended June 30,  1999 and 1998.  The  allowance  for loan
     losses on  nonaccrual  loans as of September 30, 1999 and June 30, 1999 and
     1998, was $33,030, $28,898, and $48,381,  respectively. The Bank expects to
     collect all amount due on nonaccrual loans,  including  interest accrued at
     contractual  rates,  accordingly there are no loans considered  impaired at
     September 30, 1999 or June 30, 1999 and 1998, respectively.




F-23

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 6 - LOANS RECEIVABLE - (continued)


     There were no loans  considered  impaired during the period ended September
     30, 1999, or during the years ending June 30, 1999 and 1998, respectively.

     The following is a summary of changes in the allowance for loan losses:


                                    THREE-MONTH
                                    PERIODS ENDED            YEARS ENDED
                                     SEPTEMBER 30,             JUNE 30,
                               ------------------------  -----------------------
                                   1999        1998        1999          1998
                                   ----        ----        ----          ----
                               (Unaudited)  (Unaudited)
BALANCE,
     beginning of period ....   $ 736,624    $ 678,410   $ 678,410    $ 683,951
Provision charged to
     operations .............      15,000       15,000      60,000       60,000
Charge-offs .................      (8,620)     (19,200)    (18,330)     (81,057)
Recoveries ..................       4,754       20,542      16,544       15,516
                                ---------    ---------   ---------    ---------

BALANCE,
     end of period ..........   $ 747,758    $ 703,752   $ 736,624    $ 678,410
                                =========    =========   =========    =========


     Loans are granted to  directors  and  officers of the Bank in the  ordinary
     course  of  business.  Such  loans  are made in  accordance  with  policies
     established for all loans of the Bank, except that directors, officers, and
     employees may be eligible to receive discounts on loan origination costs.

     Loans  receivable  from  directors  and  senior  officers  of the  Bank  at
     September 30, 1999, and June 30, 1999 and 1998, were $89,364,  $88,538, and
     $105,561,  respectively.  Interest  income  from these loans was $6,947 and
     $8,357 for the years ended June 30, 1999 and 1998,  respectively.  Interest
     income on these loans for the three-month  periods ended September 30, 1999
     and 1998, was immaterial to the financial statements.


                                                                            F-24

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 7 - MORTGAGE SERVICING RIGHTS


     The  Bank  is   servicing   loans  for  the  benefit  of  others   totaling
     approximately $112,229,000, and $90,592,000 at September 30, 1999 and 1998,
     respectively,  and $108,931,000, and $81,739,000 at June 30, 1999 and 1998,
     respectively.  Servicing loans for others generally  consists of collecting
     mortgage  payments,  maintaining  escrow accounts,  disbursing  payments to
     investors, and foreclosure processing.

     Custodial escrow balances  maintained in connection with the foregoing loan
     servicing,  and included in demand deposits,  were approximately  $829,000,
     $1,112,000,  $524,000,  and  $403,000  at  September  30,  1999  and  1998,
     respectively, and June 30, 1999 and 1998, respectively.

     The following is a summary of mortgage servicing rights:

<TABLE>
<CAPTION>

                                    THREE-MONTH
                                   PERIODS ENDED                 YEARS ENDED
                                    SEPTEMBER 30,                  JUNE 30,
                             -------------------------    --------------------------
                               1999            1998          1999           1998
                               ----            ----          ----           ----
                             (Unaudited)  (Unaudited)
<S>                         <C>            <C>            <C>            <C>
BALANCE,
     beginning of period    $ 1,279,041    $   751,573    $   751,573    $   263,434
Mortgage servicing rights
     capitalized ........        80,681        179,282        670,265        549,000
Amortization of mortgage
     servicing rights ...       (36,762)       (26,779)      (142,797)       (60,861)
                            -----------    -----------    -----------    -----------

BALANCE,
     end of period ......   $ 1,322,960    $   904,076    $ 1,279,041    $   751,573
                            ===========    ===========    ===========    ===========
</TABLE>


     No  write-offs  of  mortgage  servicing  rights  have  occurred  during the
     three-month  periods ended September 30, 1999 and 1998, and the years ended
     June 30, 1999 and 1998.  Accordingly,  the Bank  believes that no valuation
     allowance is required.



F-25

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 8 - PROPERTY AND EQUIPMENT

     Property and equipment is summarized by major classification as follows:


                                                            JUNE 30,
                                    SEPTEMBER 30,  -----------------------------
                                       1999            1999           1998
                                       ----            ----           ----
                                    (Unaudited)
Land, buildings, and
   improvements ................   $  7,730,642    $  7,723,090    $  7,389,215
Furniture and equipment ........      2,720,596       2,719,272       2,528,934
                                   ------------    ------------    ------------
        Total ..................     10,451,238      10,442,362       9,918,149
Accumulated depreciation .......     (3,209,031)     (3,081,290)     (2,750,622)
                                   ------------    ------------    ------------

        Total ..................   $  7,242,207    $  7,361,072    $  7,167,527
                                   ============    ============    ============


     Depreciation  expense  totaled  $144,890 and  $133,350 for the  three-month
     periods ended September 30, 1999 and 1998,  respectively,  and $479,053 and
     $435,151 for the years ended June 30, 1999 and 1998, respectively.


NOTE 9 - DEPOSITS

     Deposits are summarized as follows:


                                                              JUNE 30,
                                       SEPTEMBER 30,  --------------------------
                                          1999            1999           1998
                                          ----            ----           ----
                                       (Unaudited)
Noninterest checking ..............   $  5,960,717   $  5,222,747   $  4,376,198
Interest-bearing checking
     (1.50%, 1.50%, 2.00%) ........     21,990,296     21,466,834     21,286,969
Passbook (3.00%, 3.00%, 3.00%) ....     21,030,302     21,429,656     20,174,375
Money market (3.71%, 3.61%, 3.43%)      15,906,353     14,445,816     11,658,457
Time certificates of deposit
     (4.07% - 7.70%) ..............     58,916,628     58,256,635     57,232,591
                                      ------------   ------------   ------------

                                      $123,804,296   $120,821,688   $114,728,590
                                      ============   ============   ============


                                                                            F-26

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 9 - DEPOSITS - (continued)

     The weighted average cost of funds was 3.64%, 3.66%, and 3.98% at September
     30, 1999, and June 30, 1999 and 1998, respectively.

     Time certificates of deposit maturities are as follows:


                                                SEPTEMBER 30,         JUNE 30,
                                                    1999                1999
                                                    ----                ----
                                               (Unaudited)
Within one year ......................          $42,008,413          $40,480,805
One to two years .....................           11,021,919           11,001,483
Two to three years ...................            5,018,741            5,905,332
Three to four years ..................              273,444              395,943
Four to five years ...................              152,243              453,032
Thereafter ...........................              441,868               20,040
                                                -----------          -----------

        Total ........................          $58,916,628          $58,256,635
                                                ===========          ===========

     Interest expense on deposits is summarized as follows:


                                     THREE-MONTH
                                    PERIODS ENDED             YEARS ENDED
                                     SEPTEMBER 30,               JUNE 30,
                               -----------------------  ------------------------
                                   1999       1998          1999          1998
                                   ----       ----          ----          ----
                               (Unaudited) (Unaudited)
Checking ...................   $   74,709   $   81,483   $  298,129   $  362,978
Passbook ...................      161,432      152,974      614,071      602,660
Money market ...............      141,662       97,641      434,360      385,871
Time certificates
 of deposit ................      741,411      790,099    3,008,832    3,153,096
                               ----------   ----------   ----------   ----------

                Total ......   $1,119,214   $1,122,197   $4,355,392   $4,504,605
                               ==========   ==========   ==========   ==========


     At  September  30,  1999,  and  June  30,  1999 and  1998,  the  Bank  held
     $6,850,000,  $8,659,000, and $8,600,000,  respectively, in deposit accounts
     of $100,000 or more. Deposit accounts in excess of $100,000 are not insured
     by the FDIC.


     Directors' and senior officers'  deposit accounts at September 30, 1999 and
     June  30,  1999  and  1998,   were   $639,061,   $485,045,   and  $530,798,
     respectively.


F-27


<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 10 - ADVANCES FROM THE FEDERAL HOME LOAN BANK

     Advances from the Federal Home Loan Bank mature as follows:


                                                               JUNE 30,
                                     SEPTEMBER 30,  ----------------------------
   Maturing period                     1999            1999               1998
   ---------------                     ----            ----               ----
                                   (Unaudited)
Within one year .............      $ 2,266,667      $ 2,266,667      $ 2,266,667
One to two years ............          266,667          266,667        2,266,667
Two to three years ..........        2,266,667        2,266,667          266,667
Three to four years .........          266,667        2,266,667        2,266,667
Four to five years ..........          266,667          266,667        2,266,667
Thereafter ..................        3,174,443        5,241,110        5,507,776
                                   -----------      -----------      -----------
                                   $ 8,507,778      $12,574,445      $14,841,111
                                   ===========      ===========      ===========


     Two advances require combined annual  principal  payments of $266,667.  The
     remaining  advances  are due at  maturity.  One  advance  is  subject  to a
     quarterly  put option by the FHLB which would allow the FHLB to require the
     Bank to repay the advance  ahead of its  scheduled  maturity.  The next put
     date is December 3, 1999. The advances are subject to prepayment  penalties
     and  subsequent to year-end,  two advances  totaling  $4,000,000  were paid
     prior to their scheduled  maturity.  The weighted average interest rate for
     these  advances at  September  30,  1999,  and June 30, 1999 and 1998,  was
     6.32%,  6.48%,  and  6.43%,  respectively.   The  weighted  average  amount
     outstanding  was  $10,389,000  for the period ended September 30, 1999, and
     $12,892,000  and  $14,463,000  for the years  ended June 30, 1999 and 1998,
     respectively.

     The maximum  amount  outstanding  at any month-end  during the months ended
     September 30, 1999, was $12,552,222, and $14,818,889 and $15,018,889 during
     the years ended June 30, 1999 and 1998, respectively.

     The advances are  collateralized by U.S. Federal agency securities  subject
     to various  pledge  requirements.  At September 30, 1999, and June 30, 1999
     and 1998,  the Bank exceeded the collateral  requirements  of the FHLB. The
     Bank's investment in FHLB stock is pledged as collateral on these advances.

     The total FHLB credit line available to the Bank at September 30, 1999, and
     June 30, 1999, was 25% of total assets,  or approximately  $37,000,000.  No
     balance was


                                                                            F-28

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 10 - ADVANCES FROM FEDERAL HOME LOAN BANK - (continued)

     outstanding  on the line of credit as of September  30, 1999,  and June 30,
     1999 and 1998. In addition,  the Bank has a cash management  agreement with
     the FHLB  allowing cash  advances up to  $7,265,850,  subject to the credit
     limitation above.


NOTE 11 - INCOME TAXES

     The components of the Bank's income tax provision (benefit) are as follows:


                                  THREE-MONTH
                                 PERIODS ENDED               YEARS ENDED
                                  SEPTEMBER 30,                JUNE 30,
                            ------------------------    ------------------------
                               1999          1998          1999         1998
                               ----          ----          ----         ----
                            (Unaudited)  (Unaudited)
Current:
     U.S. federal .......    $  74,166     $ 176,957     $ 522,695    $ 701,853
     Montana ............       18,951        38,443       112,876      139,788
                             ---------     ---------     ---------    ---------
                                93,117       215,400       635,571      841,641
                             ---------     ---------     ---------    ---------

Deferred:
     U.S. federal .......       27,750       (13,000)       65,000       74,484
     Montana ............         (750)         (600)        7,000       (1,651)
                             ---------     ---------     ---------    ---------
                                27,000       (13,600)       72,000       72,833
                             ---------     ---------     ---------    ---------

        Total ...........    $ 120,117     $ 201,800     $ 707,571    $ 914,474
                             =========     =========     =========    =========


     The nature and  components  of deferred tax assets and  liabilities  are as
     follows:

                                                                JUNE 30,
                                            SEPTEMBER 30,  ---------------------
                                                1999        1999         1998
                                                ----        ----         ----
                                            (Unaudited)
Deferred tax assets:
     Deferred compensation ..............     $217,000     $215,000     $207,000
     Allowance for loan losses
      (state only) ......................       50,000       50,000       48,000
     Deferred loan fees .................       44,000       53,000       85,000
     Securities available-for-sale ......      154,000      129,000           --
     Other ..............................       30,000       37,000       29,000
                                              --------     --------     --------
        Total deferred tax assets .......      495,000      484,000      369,000
                                              --------     --------     --------


F-29


<PAGE>

                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 11         -   INCOME TAXES - (continued)


                                                                  JUNE 30,
                                             SEPTEMBER 30,  --------------------
                                                 1999        1999         1998
                                                 ----        ----         ----
                                              (Unaudited)
Deferred tax liabilities:
  Accumulated depreciation .................     222,000     218,000     169,000
  Federal Home Loan Bank stock .............     396,000     387,000     348,000
  Interest receivable ......................       4,000       4,000       4,000
  Allowance for loan losses (federal
     only) .................................     138,000     138,000     170,000
  Other ....................................       5,000       5,000       3,000
                                                --------    --------    --------
     Total deferred tax liabilities ........     765,000     752,000     694,000
                                                --------    --------    --------

Net deferred tax liabilities ...............    $270,000    $268,000    $325,000
                                                ========    ========    ========


     The Bank believes, based upon the available evidence, that all deferred tax
     assets will be realized in the normal  course of  operations.  Accordingly,
     these assets have not been reduced by a valuation allowance.

     A  reconciliation  of the  Bank's  effective  income tax  provision  to the
     statutory federal income tax rate is as follows:


                                   THREE-MONTH
                                  PERIODS ENDED                YEARS ENDED
                                   SEPTEMBER 30,                JUNE 30,
                              ------------------------   -----------------------
                                  1999         1998        1999          1998
                                  ----         ----        ----          ----
                              (Unaudited)  (Unaudited)
Federal income taxes at the
  statutory rate of 34% ....   $ 111,751    $ 184,203    $ 666,340    $ 733,291
State income taxes, net of
  federal income tax benefit      12,508       27,008       77,700       92,260
Nontaxable interest income .     (15,696)      (2,658)     (25,264)      (8,500)
Other, net .................      11,554       (7,253)     (11,205)      97,423
                               ---------    ---------    ---------    ---------

Income tax expense .........   $ 120,117    $ 201,300    $ 707,571    $ 914,474
                               =========    =========    =========    =========
Effective tax rate .........        36.5%        37.2%        36.1%        42.4%
                               =========    =========    =========    =========


                                                                            F-30


<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 11 - INCOME TAXES - (continued)

     Prior to January 1, 1987, the Bank was allowed a special bad debt deduction
     limited  generally  in the current year to 32% (net of  preference  tax) of
     otherwise  taxable  income  and  subject to  certain  limitations  based on
     aggregate loans and savings account balances at the end of the year. If the
     amounts that  qualified as deductions  for federal  income tax purposes are
     later  used for  purposes  other  than for bad debt  losses,  they  will be
     subject to federal income tax at the then current corporate rate.  Retained
     earnings include approximately $915,000 at September 30, 1999, and June 30,
     1999 and 1998, for which federal income tax has not been provided.


NOTE 12 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

     All financial instruments held or issued by the Bank are held or issued for
     purposes other than trading.  In the ordinary course of business,  the Bank
     enters  into   off-balance-sheet   financial   instruments   consisting  of
     commitments to extend credit and forward delivery  commitments for the sale
     of whole loans to the secondary market.

     Commitments to extend credit - In response to marketplace demands, the Bank
     routinely  makes  commitments  to extend credit for fixed rate and variable
     rate loans with or without rate lock guarantees.  When rate lock guarantees
     are made to customers,  the Bank becomes subject to market risk for changes
     in interest rates that occur between the rate lock date and the date that a
     firm  commitment  to  purchase  the  loan  is made  by a  secondary  market
     investor.  Generally,  as interest rates increase,  the market value of the
     loan  commitment  goes down. The opposite  effect takes place when interest
     rates decline.

     Commitments  to extend credit are  agreements to lend to a customer as long
     as the borrower  satisfies  the Bank's  underwriting  standards and related
     provisions of the borrowing  agreements.  Commitments  generally have fixed
     expiration dates or other termination  clauses and may require payment of a
     fee. The Bank's exposure to credit loss in the event of  nonperformance  by
     the other  party to the  financial  instrument  for  commitments  to extend
     credit  is  represented  by  the  contractual   notional  amount  of  those
     commitments.  The Bank uses the same credit policies in making  commitments
     to extend credit as it does for on-balance-sheet instruments. Collateral is
     required  for  substantially  all  loans,  and  normally  consists  of real
     property.  The  Bank's  experience  has been  that  substantially  all loan
     commitments  are  completed or  terminated  by the borrower  within 3 to 12
     months.


F-31

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 12 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK - (continued)

     Forward  delivery  commitments  - The  Bank  uses  mandatory  sell  forward
     delivery  commitments to sell whole loans.  These commitments are also used
     as a hedge against  exposure to  interest-rate  risks  resulting  from rate
     locked   loan   origination   commitments   and  certain   mortgage   loans
     held-for-sale.  Gains or losses  incurred in completing  these  commitments
     offset corresponding gains and losses in the items hedged, and are deferred
     and  recognized  in the statement of income when the contract is closed and
     the related assets are sold.  Credit risks on these  instruments arise when
     the  Bank's   position  in  these   securities   becomes   positive   (i.e.
     "in-the-money")  and the Bank is a net creditor to the  counterparty to the
     agreement.  To manage this risk, the Bank only enters into these agreements
     with major, well-known financial  institutions.  Gains and losses resulting
     from such  financial  instruments  are  recorded  when  they are  funded or
     settled.


     The notional amount of the Bank's commitments to extend credit at fixed and
     variable  interest rates were  approximately  $7,500,000,  $6,700,000,  and
     $5,600,000 at September 30, 1999, and June 30, 1999 and 1998, respectively.
     Fixed rate  commitments  are extended at rates ranging from 6.5% to 8.125%,
     5.875% to 7.9%, and 5.875% to 8.125%, at September 30, 1999,  June 30, 1999
     and 1998, respectively.

     The Bank also made  commitments as of September 30, 1999, June 30, 1999 and
     1998, to deliver  approximately  $2,600,000 and $2,700,000 and  $8,200,000,
     respectively,  in loans to various  investors,  all at fixed interest rates
     ranging  from 6.5% to  8.625%,  5.875% to  7.875%,  and  5.875% to 7.25% at
     September 30, 1999, June 30, 1999 and 1998, respectively.



NOTE 13 - FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  estimated  fair  value  of  financial  instrument  amounts  have  been
     determined by the Bank using available  market  information and appropriate
     valuation  methodologies.  However,  considerable  judgment is  necessarily
     required to interpret market data to


                                                                            F-32

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 13 - FAIR VALUE OF FINANCIAL INSTRUMENTS - (continued)

     develop the estimates of fair value.  Accordingly,  the estimates presented
     herein are not necessarily indicative of the amounts the Bank could realize
     in a current  market  exchange.  The use of  different  market  assumptions
     and/or estimation methodologies may have a material effect on the estimated
     fair value amounts.

<TABLE>
<CAPTION>

                                                                                                    JUNE 30,
                                                     SEPTEMBER 30,         ---------------------------------------------------------
                                                        1999                           1999                        1998
                                              -------------------------    ---------------------------    --------------------------
                                                             ESTIMATED                       ESTIMATED                    ESTIMATED
                                               CARRYING        FAIR          CARRYING          FAIR        CARRYING         FAIR
                                                AMOUNT         VALUE           AMOUNT          VALUE        AMOUNT          VALUE
                                                ------         -----           ------          -----        ------          -----
                                              (Unaudited)   (Unaudited)
FINANCIAL ASSETS:
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>
     Cash and cash equivalents ...........   $  3,931,616   $  3,931,616   $  6,741,171   $  6,741,171   $  6,787,538   $  6,787,538
     Investment securities available-
        for-sale .........................   $ 16,349,061   $ 16,349,061   $ 16,590,332   $ 16,590,332   $ 15,880,243   $ 15,880,243
     Investment securities held-to-
        maturity .........................   $ 14,601,372   $ 14,513,681   $ 14,497,696   $ 14,409,769   $ 11,365,879   $ 11,458,818
     Federal Home Loan Bank stock ........   $  1,324,900   $  1,324,900   $  1,301,200   $  1,301,200   $  1,207,400   $  1,207,400
     Mortgage loans held-for-sale ........   $    585,449   $    587,000   $  1,066,384   $  1,086,000   $  3,050,827   $  3,170,000
     Loans receivable, net ...............   $ 99,863,665   $100,094,000   $ 97,036,135   $ 97,990,000   $ 95,048,906   $ 98,764,000
     Mortgage servicing rights ...........   $  1,322,960   $  1,453,000   $  1,279,041   $  1,394,000   $    751,573   $    825,000
     Cash surrender value of life
        insurance ........................   $  1,971,445   $  1,971,445   $  1,948,570   $  1,948,570   $  1,857,652   $  1,857,652

FINANCIAL LIABILITIES:
     Deposits ............................   $ 64,887,668   $ 64,887,668   $ 62,565,053   $ 62,565,053   $ 57,495,999   $ 57,495,999
     Time certificates of deposit ........   $ 58,916,628   $ 59,100,000   $ 58,256,635   $ 58,475,000   $ 57,232,591   $ 57,516,000
     Advances from Federal Home
        Loan Bank ........................   $  8,507,778   $  8,526,000   $ 12,574,445   $ 12,755,000   $ 14,841,111   $ 15,056,000

</TABLE>


     The following  methods and assumptions  were used by the Bank in estimating
     the fair value of the following classes of financial instruments.

     Cash and cash equivalents - The carrying amounts for approximate fair value
     due to the relatively short period of time between the origination of these
     instruments and their expected realization.

     Investment  securities and stock in the FHLB - The fair value of investment
     securities  is  estimated  based  on  bid  prices  published  in  financial
     newspapers or bid quotations  received from  securities  dealers.  The fair
     value of stock in the FHLB approximates redemption value.


F-33

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 13 - FAIR VALUE OF FINANCIAL INSTRUMENTS - (continued)

     Loans  receivable  and  mortgage  loans  held-for-sale  - Fair  values  are
     estimated  by  stratifying  the loan  portfolio  into  groups of loans with
     similar  financial  characteristics.  Loans are  segregated by type such as
     real estate, commercial, and consumer, with each category further segmented
     into fixed and adjustable rate interest terms.

     The fair value of fixed rate loans is calculated by  discounting  scheduled
     cash flows  through the  anticipated  maturities  adjusted  for  prepayment
     estimates.  For mortgage loans, the Bank uses the secondary market rates in
     effect for loans of similar  size to discount  cash flows.  For other fixed
     rate  loans,  cash flows are  discounted  at rates  currently  offered  for
     similar   maturities.   Adjustable  interest  rate  loans  are  assumed  to
     approximate  fair value  because they  generally  reprice  within the short
     term.

     Fair  values are  adjusted  for credit  risk  based on  assessment  of risk
     identified  with  specific  loans,  and risk  adjustments  on the remaining
     portfolio based on credit loss experience.

     Assumptions  regarding  credit  risk  are  judgmentally   determined  using
     specific  borrower  information,  internal  credit  quality  analysis,  and
     historical   information  on  segmented  loan  categories  for  nonspecific
     borrowers.

     Mortgage  servicing  rights - Fair values are estimated by stratifying  the
     mortgage  servicing  portfolio into groups of loans with similar  financial
     characteristics,  such as loan type,  interest rate, and expected maturity.
     When  applicable,  the Bank obtains bid quotations  from  secondary  market
     investors who  regularly  purchase  mortgage  servicing  rights.  If quoted
     market price  estimates are  unavailable,  the Bank compares the discounted
     expected  future  cash flows to be  received  from  servicing  loans to the
     future cash flows required to service the loans. Assumptions regarding loan
     payoffs are  determined  using  historical  information  on segmented  loan
     categories for nonspecific borrowers.

     Cash  surrender  value of life  insurance - They  carrying  amount for cash
     surrender value of life insurance  approximates  fair value as policies are
     recorded at redemption value.

     Deposits and time certificates of deposit - The fair value of deposits with
     no stated maturity, such as checking,  passbook, and money market, is equal
     to the amount payable on demand.  The fair value of certificates of deposit
     is based on the discounted  value of contractual  cash flows.  The discount
     rate is estimated using the rates currently offered for deposits of similar
     maturities.

     Advances from the FHLB - The fair value of the Bank's  short-term  advances
     are estimated  using  discounted  cash flow analysis  based on the interest
     rate that  would be  effective  June 30,  1999,  if the  advances  repriced
     according to their stated terms.


                                                                            F-34

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 13 - FAIR VALUE OF FINANCIAL INSTRUMENTS - (continued)

     Off-balance-sheet  instruments - The Bank's  off-balance-sheet  instruments
     include   unfunded   commitments   to  extend  credit,   forward   delivery
     commitments, and borrowing facilities available to the Bank. The fair value
     of these  instruments is not considered  practicable to estimate because of
     the lack of quoted  market  prices and the inability to estimate fair value
     without incurring excessive costs.

     Limitations - Fair value  estimates  are made at a specific  point in time,
     based on relevant market  information  and information  about the financial
     instrument.  These  estimates  do not reflect any premium or discount  that
     could result from offering for sale at one time the Bank's entire  holdings
     of a particular financial instrument.


NOTE 14 - CONCENTRATIONS OF CREDIT RISK

     Most of the Bank's business activity is with customers located within south
     central Montana.  The majority of such customers are also depositors of the
     Bank.  Investments in state and municipal  securities are not significantly
     concentrated  within  any  one  region  of  the  United  States.  The  Bank
     originates first mortgage, home equity, consumer, and commercial loans. The
     distribution of commitments to extend credit  approximates the distribution
     of loans outstanding. Generally, loans are secured by real estate, personal
     property,  and deposit accounts.  Rights to collateral vary and are legally
     documented and enforceable to the extent practicable. Although the Bank has
     a  diversified  loan  portfolio,   local  economic  conditions  may  affect
     borrowers' ability to meet the stated repayment terms.


NOTE 15 - EMPLOYEE BENEFITS


     The Bank  provides  a  noncontributory  profit  sharing  plan for  eligible
     employees.  The  amount of the  Bank's  annual  contribution,  limited to a
     maximum of 15% of qualified  employees' salaries is determined by the Board
     of  Directors.  Profit  sharing  expense was  $169,185 and $166,559 for the
     years ended June 30, 1999 and 1998,  respectively,  and $44,775 and $41,632
     for the three months ended September 30, 1999 and 1998, respectively.

     The Bank's profit sharing plan includes a 401(k) feature. At the discretion
     of the  Board  of  Directors,  the  Bank may  match  annually  up to 50% of
     participants'  contributions  up  to  a  maximum  of  3%  of  participants'
     salaries.  For the years ended June 30, 1999 and 1998, the Bank's match was
     $17,937  and  $17,371,  respectively,  and  $4,850 and $4,393 for the three
     months ended September 30, 1999 and 1998, respectively.



F-35

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 15 - EMPLOYEE BENEFITS - (continued)

     The Bank has entered into a deferred compensation agreement for the benefit
     of a previous  director/employee.  The  agreement  provides  for payment of
     $2,000 per month for the  employee's and spouse's  lifetime.  The liability
     was $55,845,  $60,644, and $79,006 at September 30, 1999, and June 30, 1999
     and 1998,  respectively,  based upon the present value of the payments over
     the expected lifetime of the beneficiaries, discounted at 8%.

     The Bank has also entered into deferred compensation contracts with current
     key employees. The contracts provide fixed benefits payable in equal annual
     installments  upon  retirement.  The  Bank  has  purchased  life  insurance
     contracts which may be used to fund the payments.  The charge to expense is
     based on the present value computations of anticipated liabilities. For the
     three-month  periods ended  September 30, 1999 and 1998,  the total expense
     was $17,304 and  $32,327,  respectively.  For the years ended June 30, 1999
     and 1998, the total expense was $83,513 and $84,230, respectively.


NOTE 16 - REGULATORY CAPITAL REQUIREMENTS

     The Bank is subject to various regulatory capital requirements administered
     by federal banking agencies.  Failure to meet minimum capital  requirements
     can initiate certain  mandatory - and possibly  additional  discretionary -
     actions by regulators  that, if  undertaken,  could have a direct  material
     effect  on  the  Bank's  financial   statements.   Under  capital  adequacy
     guidelines and the regulatory  framework for prompt corrective  action, the
     Bank  must meet  specific  capital  guidelines  that  involve  quantitative
     measures of the Bank's assets,  liabilities,  and certain off-balance-sheet
     items as  calculated  under  regulatory  accounting  practices.  The Bank's
     capital  amounts  and  classifications  are  also  subject  to  qualitative
     judgments by the regulators about  components,  risk weightings,  and other
     factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Bank to maintain  minimum  amounts and ratios (set forth in the
     table on the  following  page) of tangible  and core capital (as defined in
     the  regulations) to total adjusted assets (as defined),  and of risk-based
     capital  (as  defined) to  risk-weighted  assets (as  defined).  Management
     believes,  as of September 30, 1999,  and June 30, 1999 and 1998,  that the
     Bank meets all capital adequacy requirements to which it is subject.


                                                                            F-36

<PAGE>


AMERICAN FEDERAL SAVINGS BANK
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 16 - REGULATORY CAPITAL REQUIREMENTS - (continued)

     The most recent  notification  from the Office of Thrift  Supervision (OTS)
     (as of April 13, 1998) categorized the Bank as  well-capitalized  under the
     regulatory  framework for prompt  corrective  action.  To be categorized as
     well-capitalized,  the Bank  must  maintain  minimum  tangible,  core,  and
     risk-based  ratios as set forth in the table  below.  Since the most recent
     notification  from the OTS, the Bank's ratios have  improved.  As a result,
     management  believes that the Bank would be considered  well-capitalized by
     the OTS at September 30, 1999, and June 30, 1999 and 1998, respectively.

     The Bank's actual  capital  amounts (in thousands) and ratios are presented
     in the table below.


                                                               TO BE CONSIDERED
                                                               WELL CAPITALIZED
                                                                 UNDER PROMPT
                                               FOR CAPITAL        CORRECTIVE
                              ACTUAL        ADEQUACY PURPOSES  ACTION PROVISIONS
                          --------------    -----------------  -----------------
                          AMOUNT   RATIO     AMOUNT    RATIO     AMOUNT    RATIO
                          ------   -----     ------    -----     ------    -----
As of September 30, 1999
     (Unaudited)

Leverage                 $14,308    9.63%     $5,944    4.0%     $7,431     5.0%
Tier 1 risk-based        $14,308   16.75%     $3,416    4.0%     $5,124     6.0%
Total risk-based         $15,056   17.63%     $6,833    8.0%     $8,541    10.0%

As of June 30, 1999
Leverage                 $14,100    9.46%     $5,964    4.0%     $7,455     5.0%
Tier 1 risk-based        $14,100   16.49%     $3,420    4.0%     $5,130     6.0%
Total risk-based         $14,837   17.35%     $6,840    8.0%     $8,550    10.0%

As of June 30, 1998
Leverage                 $12,848    8.90%     $5,777    4.0%     $7,221     5.0%
Tier 1 risk-based        $12,848   15.80%     $3,253    4.0%     $4,879     6.0%
Total risk-based         $13,526   16.63%     $6,505    8.0%     $8,132    10.0%



F-37

<PAGE>


                                                   AMERICAN FEDERAL SAVINGS BANK
                                                   NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 16 - REGULATORY CAPITAL REQUIREMENTS - (continued)

     A reconciliation  of capital  determined by generally  accepted  accounting
     principles to capital defined for regulatory purposes, is as follows:


                                        September 30,            June 30,
                                            1999           1999           1998
                                            ----           ----           ----

Capital determined by generally
  accepted accounting principles ...... $  14,074      $  13,894        $12,855
Unrealized gain or loss on
  securities available-for-sale .......       233            206             (7)
                                           ------         ------         ------
Tier I (core) capital .................    14,308         14,100         12,848
Allowance for loan losses .............       748            737            678
                                           ------         ------         ------
   Total risk based capital ........... $  15,056      $  14,837        $13,526
                                           ======         ======         ======


                                                                            F-38


<PAGE>

================================================================================




You should rely only on the  information  contained in this  document or that to
which we have  referred you. We have not  authorized  anyone to provide you with
information  that is different.  This  document does not  constitute an offer to
sell,  or the  solicitation  of an offer to buy, any of the  securities  offered
hereby to any person in any  jurisdiction  in which  such offer or  solicitation
would be unlawful. The affairs of American Federal Savings Bank or Eagle Bancorp
may change after the date of this prospectus.  Delivery of this document and the
sales of  shares  made  hereunder  does not mean or imply  that the  information
herein is correct as of any time subsequent to the date hereof.


                     Table of Contents
Summary................................................1
Risk Factors..........................................10
Selected Financial Data...............................14
Recent Developments...................................17
How We Intend To Use The Proceeds Of
  The Offering........................................23
Our Policy Regarding Dividends........................24
Waiver Of Dividends By The Mutual
  Holding Company.....................................25
Mutual Holding Company Conversion To
  Stock Form..........................................26
Market For The Common Stock...........................27
Capitalization........................................28
Historical And Pro Forma Capital Compliance...........31
Pro Forma Data........................................33
The Reorganization....................................40
The Offering..........................................51
Management's Discussion And Analysis..................65
Business Of The Mutual Holding Company................81
Business Of Eagle.....................................81
Business Of American Federal..........................81
Regulation...........................................112
Taxation.............................................118
Management...........................................119
Proposed Management Purchases........................128
Restrictions On Acquisition Of Eagle Bancorp.........128
Eagle Bancorp's Charter And Bylaws...................130
Description Of Capital Stock.........................131
Indemnification......................................132
Change In Auditors...................................132
Legal And Tax Opinions...............................132
Experts..............................................134
Registration Requirements............................134
Where You Can Find Additional Information............134
Index to Financial Statements........................F-1

Until  the  later of Maarch  16,  2000,  or 25 days  after  commencement  of the
offering, all dealers effecting transactions in these securities, whether or not
participating in this offering, may be required to deliver a prospectus. This is
in addition to the dealers'  obligation  to deliver a prospectus  when acting as
underwriters and with respect to their unsold allotments or subscriptions.




================================================================================


<PAGE>


================================================================================








                              Up to 858,550 Shares
                                 of Common Stock





                                  EAGLE BANCORP

                            Proposed Holding Company
                        for American Federal Savings Bank




                                ----------------
                                   PROSPECTUS
                                ----------------








                                Ryan, Beck & Co.


                                February 11, 2000










================================================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission