ONLINE POWER SUPPLY INC
SB-2/A, 2000-02-22
ELECTRIC SERVICES
Previous: VAN KAMPEN FOCUS PORTFOLIOS SERIES 215, 497J, 2000-02-22
Next: SPECIAL ACQUISITIONS INC, SB-2/A, 2000-02-22




    As filed with the Securities and Exchange Commission on February 22, 2000


                           Registration No. 333-93341

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                             PRE-EFFECTIVE AM. NO. 3
                                    FORM SB-2

                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                            ONLINE POWER SUPPLY, INC.
                              --------------------
        (Exact name of small business issuer as specified in its charter)

             Nevada                     _______                  84-1176494
- ------------------------------- ---------------------------- -------------------
(State or other jurisdiction of (Primary standard industrial  (I.R.S. Employer
incorporation or organization)   classification code number) Identification No.)

  6909 S. Holly Circle, Suite 200, Englewood, Colorado 80112; Tel. 303.741.5641
    (Address, including zip code, and telephone number, including area code,
             of small business issuer's principal executive offices)

                Larry G. Arnold, 6909 S. Holly Circle, Suite 200
                     Englewood, CO 80112; Tel. 303.741.5641
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

            Copies to:       Stephen E. Rounds, Esq.
                             The Law Office of Stephen E. Rounds
                             4635 East 18th Ave., Denver, CO 80220
                             Tel:  303.377.6997; Fax: 303.377.0231
                                   ---------------
Approximate date of commencement and end of proposed sale to the public: As soon
as practicable after the registration statement becomes effective and concluding
120 days later.

If this Form is a  post-effective  amendment filed pursuant to Rule 429(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

                                        1

<PAGE>



If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. [ ]

<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE

                                           Amount to          Proposed         Proposed Maximum     Amount of
Title of Each Class of Securities        be Registered         Maximum             Aggregate      Registration
     to be Registered                   in the Offering       Offering             Price(1)            Fee
                                                              Price Per
                                                             Security(1)

<S>                                        <C>                  <C>           <C>                <C>
Common Stock                               1,243,151            $5.00         $6,215,755         $1,727.00
                                            Shares

Total Fee                                                                                                $1,727.00

<FN>

(1)      This statement will register the  registrant's  rescission  offer under
         section 12(1) of the Act. Under rule 457(f),  the  registration  fee is
         estimated  based on the market value of the  registrant's  common stock
         (average of the bid and asked  prices as of December 13, 1999) which is
         within 5 business days prior to the initial  filing of this  statement.
         The rate is based on $278.00 per $1,000,000 of securities offered.
</FN>
</TABLE>

Delaying  amendment  under  rule  473(a):  The  registrant  hereby  amends  this
registration  statement  on such date or dates as may be  necessary to delay its
effective  date  until  the  registrant  shall  file a further  amendment  which
specifically  states that this registration  statement shall become effective in
accordance  with  section  8(a)  of the  Securities  Act of 1933  or  until  the
registration  statement  shall become  effective on such date as the  Commission
acting pursuant to said section 8(a), may determine.


                                        2

<PAGE>



                  CROSS REFERENCE SHEET PURSUANT TO RULE 404(A)

         Cross reference  between Item of Part I of Form SB-2 and the prospectus
filed by the Company as part of the registration statement.

Registration Statement Form
Item Number                                           Heading in Prospectus

1.  Forepart of the Registration Statement            FRONT COVER and OUTSIDE
                                                      FRONT COVER PAGE

2.  Inside Front and Outside Back Cover               INSIDE FRONT COVER
     and Pages of Prospectus                          OUTSIDE BACK COVER

3.  Summary Information and Risk Factors              PROSPECTUS SUMMARY and
                                                      RISK FACTORS

4.  Use of Proceeds                                   NOT APPLICABLE

5.  Determination of Offering Price                   THE RESCISSION OFFER

6.  Dilution                                          DILUTION AND COMPARATIVE
                                                      DATA

7.  Selling Security Holders                          NOT APPLICABLE

8.  Plan of Distribution                              THE RESCISSION OFFER

9.  Legal Proceedings                                 LITIGATION

10. Directors, Executive Officers, Promoters          MANAGEMENT

11. Security Ownership of Certain Beneficial          SECURITY OWNERSHIP OF
    Owners and Management                             CERTAIN BENEFICIAL OWNERS
                                                      AND MANAGEMENT

12. Description of Securities                         DESCRIPTION OF SECURITIES

13. Interest of Named Experts and Counsel             NOT APPLICABLE

14. Disclosure of Commission Position on              MANAGEMENT -
    Indemnification for Securities Act Liabilities    INDEMNIFICATION


                                        3

<PAGE>



15. Organization Within Five Years                    PROSPECTUS SUMMARY and
                                                      BUSINESS

16. Description of Business                           BUSINESS OF ONLINE

17. Management's Discussion and Analysis              MANAGEMENT'S DISCUSSION
    of Financial Condition and Results of             AND ANALYSIS OF FINANCIAL
    Operations                                        CONDITION AND RESULTS OF
                                                      OPERATIONS

18. Description of Property                           BUSINESS OF ONLINE

19. Certain Relationships and Related                 CERTAIN TRANSACTIONS
    Transactions

20. Market for Common Equity and Related              MARKET FOR COMMON STOCK
    Stockholder Matters                               RELATED STOCKHOLDER
                                                      MATTERS

21. Executive Compensation                            MANAGEMENT - EXECUTIVE
                                                      COMPENSATION

22. Financial Statements                              FINANCIAL STATEMENTS

23. Changes in and Disagreements with                 EXPERTS - CHANGE OF
    Accountants on Accounting and                     ACCOUNTING FIRMS
    Financial Disclosure


                                        4

<PAGE>



                            ONLINE POWER SUPPLY, INC.

     RESCISSION OFFER: $1,416,405 CASH FOR 1,243,151 SHARES OF COMMON STOCK

         We may have violated the Securities Act of 1933 and the securities laws
of some  states  when we sold common and  preferred  stock in 1998 and 1999.  To
eliminate  the  uncertainty  involving  these  violations,  we are now  making a
rescission  offer to you and the other 181  investors:  Until  March __, 2000 we
offer  cash to buy back your  common  stock (and the stock held by the other 180
investors) at the price you originally paid plus interest.  The price depends on
when and which  stock you bought , but  generally  the price is $ 5.00 per share
for some  shares,  and  $1.00 or $2.00  per  share  for the  shares  into  which
preferred  stock was  converted in December  1999.  Our letter to you which came
with this  prospectus  identifies  how many  shares you bought and the price you
paid. In this prospectus,  all of these shares of common stock which we offer to
buy are referred to as the rescission shares.


         Your decision must cover all of your rescission  shares; you cannot get
a refund for some and keep the rest. If you ask for a refund of your investment,
your decision will be irrevocable and cannot be withdrawn.  If you no longer own
rescission shares, you have the right to be paid the difference between what you
originally  invested  and what you  received  when you sold or  disposed of your
shares, plus interest on the amount of your original total investment.

         You  have the  right to keep  your  rescission  shares  and not be paid
anything  for your  rescission  shares.  If you  decide to keep your  rescission
shares,  your  decision  will be  irrevocable.  Your shares will  continue to be
"restricted  securities"  under the 1933 Act and SEC rule 144. An  investment in
our company is subject to significant risks.


NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
REGULATORS  HAVE  APPROVED  THE  ONLINE  STOCK  WHICH  IS THE  SUBJECT  OF  THIS
RESCISSION  OFFER UNDER THIS  PROSPECTUS,  OR DETERMINED  IF THIS  PROSPECTUS IS
ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                The date of this Prospectus is February __, 2000


                                        5

<PAGE>




         We have not authorized any person to make any  recommendation on behalf
of us as to  whether  you  should  ask  for a  refund  of your  investment  plus
interest,  or keep your rescission  shares.  No one has been authorized by us to
give any  information  or make  any  representations  in  connection  with  this
exchange  offer,  other than what is contained in this prospectus and the letter
of  transmittal.  If  given  or  made,  such  recommendations,   information  or
representations  must not be relied upon as statements  made by us. The delivery
of this prospectus shall not under any circumstances create any implication that
the  information  contained  in this  prospectus,  or in any  addendum to it, is
correct as of any time after the date on the front of those  documents,  or that
there  has been no  change  in the  information  contained  in  them,  or in our
affairs, since that date.

         This  prospectus does not constitute an offer to sell or a solicitation
of an offer to buy the rescission  shares by any person in any  jurisdiction  in
which such an offer or solicitation would be unlawful.


                                        6

<PAGE>



                               PROSPECTUS SUMMARY

BUSINESS

         We have developed  patented and patent pending  proprietary  technology
for what we believe are better power supply systems for electronic  devices (our
OPS line of products).  The  electrical  current  (power supply) going into such
devices has to be converted and controlled so the power is constantly and evenly
supplied in the right format.  Computers,  for example,  must use direct current
(steady flow, or "DC"), but most output from electrical suppliers (utilities) is
alternating  current  ("AC").  There is a power supply system in every  computer
which  converts  the AC power  into DC.  These  computers  are used in  personal
computing,  office  environments,  industrial  applications,   telecommunication
switching stations, and a host of other uses.


         We estimate  that the total annual United States market for the size of
power supply systems which we have designed is approximately $4 billion, meaning
that original equipment manufacturers ("OEM") and end users in the United States
buy that dollar  volume  every  year.  Another $5 billion is spent on systems in
Europe and Asia every year.  Our business  model  projects that our OPS line may
start to be  "designed  into" new  generations  of smaller  advanced  electronic
devices by a number of manufacturers. Our competitors' current products will not
fit the new  generations'  standards  of  efficiency,  size and weight which the
manufacturers appear to be adopting on their own. Therefore, our products should
enable us to capture a share of the annual market.


         For  several  years we have been  selling  the  "Glitch  Master"  power
circuit  which is  installed  to protect  the power  supply  system in  personal
computers and workstations.  We are winding down this product.  We have recorded
revenues from sales of this product line in 1998 and 1999, but presently are not
predicting significant sales in 2000.


         Our  offices  are  located  at 6909  South  Holly  Circle,  suite  200,
Englewood, Colorado 80112; telephone 303.741.5641 (fax 303.741.5679).



                                        7

<PAGE>



         SUMMARY OF RESCISSION OFFER

         Record and Expiration Dates   Eligible  holders  of  shares  of  common
                                       stock on  February  __,  2000.  The offer
                                       expires  on March __,  2000  (subject  to
                                       extension  for  another  30  days  in our
                                       discretion).


         Offer                         We are  offering  to buy back all of your
                                       common  stock for cash  equal to what you
                                       originally  invested plus interest  under
                                       your  state's  law  (calculated  from the
                                       first day of the month when you invested,
                                       through  the date  when we  receive  your
                                       acceptance  of our  offer).  If you  have
                                       sold  your  stock,  we  will  pay you the
                                       difference  between what you invested and
                                       the amount you  received  for your stock,
                                       plus interest under your state's law. You
                                       will have to tell us if you've  sold your
                                       stock,  and what you  received for it. We
                                       will attempt to confirm your information,
                                       and may ask for  confirmation of what you
                                       tell us.


                                       You are not required to accept our offer.
                                       You may keep your stock,  but we will not
                                       offer to buy  your  stock  again.  If you
                                       accept our offer,  your decision is final
                                       and cannot be changed.


         Market Prices                 Our  common  stock is traded on the OTCBB
                                       ("OPWRE").  The last reported sales price
                                       was $27.25 on February 18, 2000. There is
                                       no guarantee that the stock will continue
                                       to  trade  at  this  price.  There  is no
                                       relationship  between  this recent  price
                                       and our current  financial  condition  or
                                       results of operations through the date of
                                       this prospectus.

         Conditions                    If you accept our offer,  we must receive
                                       your letter of transmittal and your stock
                                       certificate  (if you still own any stock)
                                       before the  Expiration  Date. If we don't
                                       receive these documents from you, we will
                                       assume you want to keep your stock.

                                       If you want to keep your stock, please so
                                       indicate  in your  letter of  transmittal
                                       and send it to us.


                                        8

<PAGE>




         Delivery of Documents        If you accept our offer,  your  letter of
         Rescission  Offer Agent      transmittal  and your  stock  certificate
                                      (if you still own stock) must be returned
                                      to our transfer  agent,  Corporate  Stock
                                      Transfer,  Inc.,  3200 Cherry Creek Drive
                                      South, suite 430, Denver, Colorado 80209;
                                      telephone 303.282.4800 (fax 303.282.5800).
                                      CST will tell us how much  stock is being
                                      returned, and we will pay the cash
                                      directly.

                          SUMMARY FINANCIAL INFORMATION

         We were  organized  in 1991.  From that date  through  mid-1996 we were
involved in two business  endeavors  which were not  successful.  In mid-1996 we
merged with Glitch Master Marketing, Inc. and began to focus on the power system
device market.  From mid-1996 through December 31, 1999, we have raised money to
fund the development of the OPS product,  pay our marketing  costs,  and prepare
for manufacturing.

         We have prepared a table showing some of the information  which appears
in our consolidated financial statements as of December 31, 1999 and for the two
years then ended.

         The  information  in the table is qualified in its entirety by the full
financial  statements  and notes thereto which are included in this  prospectus.
You also  should read the  information  we have  prepared  in the  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations" which
explains some of the financial data.


BALANCE SHEET DATA           DECEMBER 31, 1999        DECEMBER 31, 1998
- ------------------           -----------------        -----------------
Assets                       $ 5,702,279              $   742,784
Liabilities                  $ 1,896,783              $ 1,185,034
Working Capital
 (Deficit)                   $ 4,550,523              $  (366,709)
Stockholders' Equity         $ 3,805,496              $  (442,250)
(Deficit)


                                        9

<PAGE>





OPERATING DATA                DECEMBER 31, 1999              YEAR ENDED
                                                             DECEMBER 31, 1998
                                                             -----------------
Revenue                      $    299,408                    $      262,564
Loss from Operations         $ (1,525,043)                   $  (1,240,241)
Net Loss                     $ (1,588,355)                   $  (1,449,530)
Basic and Diluted Loss
per Common Share             $      (0.13)                   $       (0.13)
Shares of Common
Stock Used in
Computing Data                 12,491,158                      11,062,039


           PRICE RANGE OF COMMON STOCK AND RELATED STOCKHOLDER MATTERS




         Our common  stock is traded on the  over-the-counter  market on the OTC
Electronic  Bulletin Board (referred to sometimes as the OTCBB) under the symbol
"OPWRE".  We changed  our symbol to "OPWR"  when we changed  our name in January
2000.  The "E" is attached  because we were to be delisted from OTCBB if we were
not registered  with the SEC by February 24, 2000.  None of the preferred  stock
has been  traded.  The high and low bid  quotations  for the  common  stock,  by
quarters,  starting  when  trading  commenced  in the second  quarter of 1998 as
reported by the OTCBB were as follows:


         Quarter Ended                        High                Low
         -------------                        ----                ---

         June 30, 1998                      $   4.75           $  1.75
         September 30, 1998                     3.06              0.78
         December 31, 1998                      3.50              0.75

         March 31, 1999                         4.50              1.88
         June 30, 1999                          4.75              2.50
         September 30, 1999                     3.75              2.25
         December 31, 1999                      6.75              2.65

         At  February 2, 2000 we had 20  shareholders  of record  owning  10,467
shares of preferred  stock  (without  designation),  and 1,714  shareholders  of
record owning  16,954,119 shares of common stock. The number of shares of common
stock  includes  the shares  issued on  conversion  of all series A and series B
preferred stock and the dividend thereon. If the rescission offer is accepted at
the  following  levels,  we would have issued and  outstanding  shares of common
stock: 15,710,968 shares if 100%; 16,021,756 shares if 75%; 16,332,543 shares if
50%; and 16,643,332 shares at 25%.

                                       10

<PAGE>




         The closing price on Friday,  February 18, 2000 was $27.25. There is no
guarantee  that the stock  will  continue  to trade at this  price.  There is no
relationship  between this recent price and our current  financial  condition or
results of operations through the date of this prospectus.


         We have not declared any dividends on the common stock and don't expect
to declare any from any future profits in the foreseeable  future.  We will keep
any profits to expand our operations.

                              THE RESCISSION OFFER

         BACKGROUND OF THE RESCISSION  OFFER AND THE 1933 ACT;  ESTIMATED AMOUNT
OF THE RESCISSION.  From September 1997 through September 1999, we sold stock to
investors for  $1,845,050 in cash:  136,800 shares of common stock (at $5.00 per
share)  and  573,700  shares of  series A and  series B  cumulative  convertible
preferred stock (at $2.00 per share except for 2,250 shares at $4.00 per share).
The series A and series B preferred stock had the same rights. In December 1999,
we converted all of the preferred stock, plus another 34,434 shares of preferred
stock which we issued to pay the 6% annual dividend on the series A and series B
stock, for a total of 608,134 preferred shares, into a total of 1,216,268 shares
of common stock. At the time, we believed that the original common and preferred
shares had been sold in three separate  private  placements of securities  which
were exempt from SEC registration under the 1933 Act and similar exemptions from
registration under the states' securities laws.

         However,  facts  recently  coming to our  attention  have  created some
uncertainty  whether the exemptions from SEC registration  under the 1933 Act in
fact were available for all of the shares sold in the three private  placements.
Specifically,  we had  sold  other  securities  in the 12  month  period  before
September 1997, so for the first private  placement we did not have available to
us the full amount of the one exemption ($1 million under rule 504 in a 12 month
period);  $134,415  of our first  private  placement  offering  exceeded  our $1
million  limit.  Another  exemption  (rule 506) was not  available to us because
considered as a group,  there were  approximately 45  "nonaccredited  investors"
among the  investors  who paid the last  $134,415  of the money  raised from the
first  offering  of  common  stock in early  1998,  but rule 506 only  allows 35
nonaccredited  investors.  Last,  in the series A and series B  preferred  stock
private placement  offerings later in 1998 and continuing into early 1999, there
were 69  nonaccredited  investors  in that group of  investors.  And,  these two
offerings could be deemed to have been one offering under SEC integration rules.
These two facts mean that we did not have available an exemption under rule 506.
Under SEC rules, in general an individual investor is nonaccredited if he or she
has a net worth of less  than $1  million  (either  singly  or  together  with a
spouse),  or  historical  and  current  expected  annual net income of less than
$200,000 ($300,000 together with a spouse).

         For clarification,  please note that we conducted private placements of
our  securities  before and after the "three  private  placement  offerings"  of
common and preferred stock.


                                       11

<PAGE>



         BACKGROUND OF FACTS. This table summarizes some of the information, and
also shows how we calculated  the number of rescission  shares  involved in this
refund offer:

<TABLE>
<CAPTION>

START
DATE OF           TYPE OF      NO. SHARES     PRICE PER        NO. OF  RES-           REASON FOR
OFFERING          SHARES       SOLD           SHARE            CISSION SHARES         RESCISSION

<S>               <C>          <C>            <C>                <C>                  <C>
April 1997        common       110,000        $5.00              None                 Not applicable

Sept. 1997        common       136,800        $5.00              26,883               Exceeded $1 million
1st pvt offering                                                                      Rule 504 limit
                                                                                      otherwise available
                                                                                      for 12 months ending
                                                                                      Sept. 1997 because
                                                                                      of prior offering
                                                                                      before April 1997,
                                                                                      and the presence of
                                                                                      40 nonaccredited
                                                                                      investors made
                                                                                      rule 506 unavailable.

Oct. 1998         preferred B  442,700        $2.00              885,400              Exceeded rule 504
2d pvt offering                                                  common shares(2)     limit, and approx-
                                                                                      imately 69 non-
                                                                                      accredited investors
                                                                                      (including preferred
                                                                                      A investors) made
                                                                                      rule 506 unavailable.
Nov. 1998         preferred A  131,000        $2.00(3)           262,000
3d pvt offering                                                  common shares(2)      Exceeded rule 504
                                                                                       limit (same type of
                                                                                       security as preferred
                                                                                       B), and approximately
                                                                                       69 non-accredited
                                                                                       investors (including
                                                                                       preferred B investors)
                                                                                       made rule 506 not
                                                                                       available.
</TABLE>
<TABLE>
<CAPTION>

Add dividend of 6% on preferred stock, paid in December
1999 in shares of preferred stock then converted to common stock:
<S>               <C>          <C>            <C>                <C>                  <C>
                  preferred B   26,574        n/a                53,148               No exemption
                                                                 common shares        required for dividend.

                  preferred A     7,860       n/a                15,720               No exemption
                                                                 common shares        required for dividend.
                                 TOTAL RESCISSION
                                 SHARES                          1,243,151
                                                                 COMMON SHARES


                                       12

<PAGE>


<FN>

(1)      These are the last shares sold in the $5.00 common stock offering.

(2)       Reflects conversion in 1999 of each 1 preferred share into 2 shares of
          common stock. No extra consideration was received by us or paid by the
          preferred shareholders, so the effective price per share
         for the converted common stock was $1.00 per share of common stock.
(3)      A few of these shares were sold at $4.00.

</FN>
</TABLE>

         SECURITIES ACT OF 1933. In general,  section 5 of the 1933 Act requires
all offers and sales of securities  in interstate  commerce in the United States
to be  registered  with the SEC. The offer and sale of securities is presumed to
be a "public offering" which must be registered under section 5. If an offer and
sale  is not  registered,  it  must be  either  exempt  or  illegal.  Among  the
exemptions from section 5 registration are the "private  placement"  transaction
exemptions  provided by section 3(b) and SEC rule 505, section 4(2) and SEC rule
506,  and section  4(6),  all such  sections  being  within the 1933 Act.  Under
certain limited circumstances,  an offering may not be a public offering and may
be exempt under  section  4(2)  without  having to be exempt under SEC rule 506.
Another exemption from section 5 registration with the SEC is the SEC's rule 504
exemption  under section  3(b);  this is not a private  placement  exemption but
rather  an  annual  exemption  from SEC  registration  for up to $1  million  in
securities sold (less the amount of other securities sold in the prior 12 months
using rule 504 or in violation  of section 5). The issuer  always has the burden
of  proof  that it  complied  with  the  conditions  to the  availability  of an
exemption for each of its claimed exempt offerings.  If the transactions are not
registered,  and the issuer cannot sustain the burden of showing how it complied
with the  conditions  to one of the 1933 Act  exemptions,  the offer and sale of
such securities would be illegal under the 1933 Act.

          We are not certain that our offer and sale of the preferred stock part
of the  rescission  shares was exempt under the "safe  harbor"  rules of the SEC
(rules  505 and 506)  because of the number of  nonaccredited  investors  in the
series A and series B preferred  stock  (which  might be deemed to have been one
integrated  offering  under  SEC  rules).  The  section  4(6)  exemption  is not
available to us because some  nonaccredited  persons bought preferred stock, and
only accredited  investors are permitted under section 4(6) offerings.  Also, we
are not certain  that the last  $134,415  raised from  selling  shares of common
stock was exempt under rule 504 (we might have  exceeded our  allowable  ceiling
for this kind of exempt offering).  Still,  these  transactions  might be exempt
under federal  court  decisions  which have  interpreted  "public  offering" and
related terms over the years.  However,  the federal court  decisions taken as a
whole do not give clear guidelines on what is, or isn't, an exempt offering, and
in some areas the court decisions are not in agreement on this matter.

         The principal  remedy under the 1933 Act for violations of section 5 is
provided by section  12(a)(1) which allows investors in an offering to sue for a
refund  of what  was paid  for the  securities  (a  "rescission  action"),  plus
interest.  Section 13 of the 1933 Act bars  recovery in the courts by  investors
under section  12(a)(1) unless in a suit brought within one year of the later of
the  investment  transaction  or the date of  delivery of  certificates  for the
securities.  None of the investors who bought the rescission shares have told us
they  intend to sue us to get their money back,  under  either  federal or state
laws.


                                       13

<PAGE>



          Based on the foregoing facts and legal considerations,  we believe may
have sold the rescission  shares in violation of SEC  registration  requirements
under  the 1933  Act.  Therefore,  we  believe  we  would  have a  liability  of
approximately  $1,416,405  (based on  $1,281,815  of  original  investment  plus
$134,590 of interest for 18 months at an average annual rate of 7%). This amount
will  change  as  interest  accrues  at the state law  rates.  On our  financial
statements,  we have recorded  $1,281,815  (the original  invested  amount) as a
liability for the stock subject to this  rescission  offer at December 31, 1999.
Because we believe the  probability of the rescission of shares is unlikely,  no
accrued interest on the rescission has been recorded at December 31, 1999.

         PURPOSE OF THIS RESCISSION  OFFER AND  DETERMINATION OF OFFERING PRICE.
The determination of the question of ultimate liability is one for the courts to
whom is  confided  the  interpretation  of  section  12(1) of the 1933  Act.  We
presently  do not know for  certain if we violated  the 1933 Act's  registration
provisions,  but we do know that it is important to eliminate  the financial and
legal uncertainty  surrounding the financing from sale of the rescission shares.
Until it is  eliminated,  whether  by paying  back all the  money or having  the
investors  decide to keep  their  rescission  shares,  there  will be  financial
uncertainty:  If we need more equity or debt financing in the future,  potential
sources  of the  financing  will  need to know  where  the funds are going to be
allocated.  Paying off contingent  liabilities  that mature into legal claims is
usually not acceptable to new investors as a use of their funds.  Also, until it
is eliminated,  there is legal uncertainty because we could be involved in court
proceedings  to  force a  refund  of the  invested  money.  This  kind of  legal
uncertainty  impacts potential sources of financing we might need in the future,
and also would be  expensive  to defend in the  courts and take up  management's
time to the detriment of running our business.


         Therefore,  with this  prospectus  we offer you a refund of your money,
plus interest at the rate in effect in your state. If you accept the offer,  you
will be paid cash for your investment and you will return your stock certificate
to us (or,  if you  don't  own or some of all the  shares,  you will be paid the
difference  between  what you sold them for and what you  invested  to buy those
shares), in both cases including interest on the whole original invested amount.
You will have to tell us if you've sold your stock,  and what you  received  for
it. We will attempt to confirm your information, and may ask for confirmation of
what you tell us. If you tell us you have decided to keep your shares,  or if we
don't hear from you (receive your executed and completed  letter of transmittal)
at all by the Expiration Date of this offer,  you will be barred from filing any
claims  against us under  section  12(1) of the 1933 Act.  If you decide to keep
your shares, your shares will continue to be restricted  securities as that term
is defined in SEC rule 144.


         The offering  price  (refund  offer) of $5.00 per share of common stock
for 26,883 of the  rescission  shares is based on the  original  $5.00 per share
investment price. The offering price (refund offer) of $1.00 per share of common
stock for the  remaining  1,216,268  rescission  shares is based on the original
$2.00 price per share of series A or series B preferred stock,  except for a few
preferred shares sold at $4.00. All of the preferred stock has been converted to
common  stock at the rate of 2  common  shares  for 1  preferred  share,  for an
effective  price of $1.00 per share of common  stock for nearly all shares,  and
$2.00 for a few shares.  In all cases,  the offering prices (refund offers) will
include  interest at the applicable  state rate.  These offering  prices are not
related

                                       14

<PAGE>



to the stock market prices for our stock,  which have ranged from $0.75 to $6.75
per share in 1998 and 1999,  and averaged  about $15.00 per share in January and
the first week of  February  2000.  Instead,  these  offering  prices  have been
determined  with  reference to your legal rights to a refund of your  investment
plus interest.


         You should note that the closing price was $27.25 on February 18, 2000.
There is no guarantee that the stock will continue to trade at this price. There
is no relationship between this recent price and our current financial condition
or results of operations through the date of this prospectus.


         You should note that when we sold you the original  rescission  shares,
we  established  the  original  offering  prices of those  shares by taking into
account our internal  estimates of the value of the our "intellectual  property"
assets,  the  business we then  expected  to  generate  over a period of several
years,  and  other  factors.  However,  our  offering  prices  did not  bear any
relationship  to our  assets,  book value,  or net worth or any other  generally
accepted  criteria of value.  The offering  prices for the rescission  shares in
this  rescission  offering  should not be  considered to be an indication of our
actual value or to be related to the market prices for our stock.

         If our stock price drops below $5.00,  trading  interest may be reduced
and the value of your  investment may be impaired.  For most of the time in 1998
and 1999 the  trading  price has been less than  $5.00 per  share.  Stock  which
trades for less than  $5.00 per share and is not listed on the Nasdaq  Small Cap
Market (or on other  principal  markets) is defined as "low priced  stock" under
rule 3a51-1 adopted by the Commission under the Securities Exchange Act of 1934.
In general,  "low priced stock" includes  securities (a) which are not listed on
the principal stock exchanges or the National  Association of Securities Dealers
Automated Quotation System ("Nasdaq");  or (b) which are not so listed, and have
a bid  price in the  market  of less than  $5.00;  or (c) of an issuer  with net
tangible  assets of less than $2 million  ($5  million if the issuer has been in
continuous  operation for less than three years),  or which has recorded average
revenues of less than $6 million in the last three  years.  If our stock  trades
below $5.00 or otherwise is  classified as "low priced," the stock is subject to
rule 15g-9  adopted by the  Commission  under the 1934 Act.  Rule 15g-9  imposes
additional  sales  practice  requirements  on  broker-dealers  which  sell  such
securities to persons other than established customers and accredited investors.
For  transactions  covered by rule 15g-9,  a  broker-dealer  must make a special
suitability  determination  for the purchaser and have received the  purchaser's
written consent to the transaction  prior to sale.  Consequently,  this rule may
adversely affect the ability of  broker-dealers to sell our stock, and therefore
may impact your ability to sell your stock.

         STATE  SECURITIES  LAWS - GENERAL.  Investors  in 18 states  bought the
rescission  shares.  In the majority of these states,  we believe that the offer
and sale of the securities was exempt from the registration  provisions of state
securities laws because the securities  were  restricted  under the 1933 Act, or
because the investors in the particular state were accredited,  or because there
were a limited  number of investors in the state.  These states do not generally
require a pre-sale or post-sale filing

                                       15

<PAGE>



to perfect the exemption from  registration  of the offer and sale of securities
with the state securities administration agency.

         However,  it has come to our  attention  that the offer and sale of the
rescission  shares in some of the  states  may not have been  exempt  from those
states' registration  provisions.  Therefore,  investors residing in some of the
states may have the right under state laws to a refund of their investment, with
interest (in most of the states). The statutes of limitations for filing a claim
in state courts are usually  longer than the one year  available  under the 1933
Act.

         We currently intend to make this offer to all eligible  shareholders to
remove the  financial  and legal  uncertainty  under both federal and state laws
associated with the offer and sale of the rescission  shares.  However,  some of
the states may not allow this offer to be made in those  states,  or we may find
it is not  practical or advisable  to comply with the  requirements  of each and
every  applicable  state.  Therefore,  we  reserve  the  right  not to make this
rescission offer in any state where we in our sole discretion  determine that it
is not possible or it is not practical or advisable for the Company to make this
rescission offer in that state.

         Holders of  rescission  shares who reside in any states where we do not
make this rescission offer will keep their shares.  Their legal rights under the
1933  Act and  resident  state  securities  laws  will not be  affected  by this
rescission offer.


         STATE  SECURITIES  LAWS - INTEREST  RATES.  All of the state laws where
eligible  shareholders  reside allow for the recovery of annual  interest at the
rate of 6% (not compounded) on the amount of original investment,  except for 8%
in  Colorado,  Missouri  and  Washington;  10%  in  Illinois  and  Texas;  7% in
California;  15% in New Mexico; 10% in Tennessee; and 5% in Wisconsin.  There is
no statutory  provision  for recovery of interest in New York or Ohio,  although
under certain circumstances state courts will award interest on claims.


         SOURCE  OF  FUNDS  TO PAY  THE  RESCISSION  OFFER  AND  THE  IMPACT  ON
OUTSTANDING SECURITIES.  At December 31, 1999 we had on hand $5,041,367 cash and
cash  equivalents  (certificates  of  deposit),  but only  $566,385  of  current
liabilities  not including the estimated  maximum  amount of $1,416,405 we would
have to pay out if we buy back all of the  rescission  shares  which you and the
other  eligible  share-holders  own.  If we do buy  back  all of the  rescission
shares, we would have on hand approximately $3,624,962 cash and cash equivalents
on a pro forma basis as of December  31,  1999,  which we believe will be enough
cash to pay our current liabilities and fund our plan of operations through 2000
without  any  positive  cash flow from  operations.  Our ability to pay for this
rescission offer comes from the proceeds of two private placements of a total of
3,247,000  restricted shares of our common stock (only to accredited  investors)
from mid-July 1999 until  December 21, 1999, at $2.00 per share.  The purpose of
these two private placements was to raise money for our plan of operations,  not
to pay for this  rescission  offer.  We received net proceeds of $5,844,600 from
these  private  placements,  after  paying  $649,400  in  commissions  and other
offering  costs.  We have enough  extra money on hand from  unallocated  working
capital in those 1999 private  placements to pay for this rescission  offer. The
first of these private placements was conducted under the

                                       16

<PAGE>



exemptions  from  registration  allowed by section 4(6) of the 1933 Act; and the
second was conducted under section 4(2) of the 1933 Act and SEC rule 506.

         We believe  that if the market  price for our common stock stays within
the trading range of $15.00 which has been  experienced  in January and February
2000 (the range was $4.00 to $5.50 from early September  through December 1999),
many of you may  elect to keep  your  shares.  To the  extent  you and the other
eligible  shareholders  decide not to accept our refund offer, we will have more
than the  $3,624,962  of cash and cash  equivalents  (pro forma at December  31,
1999) available to pay current liabilities and pay for our plan of operations.

         There are no loan  agreements or other  restrictions  on our ability to
pay cash in this rescission offer.  Also, we are incorporated  under Nevada law.
Under  Nevada law we are allowed to to buy back stock if after  payments to you,
we will be able to pay our  debts as they  become  due in the  usual  course  of
business, and our total assets will be more than our total liabilities.

         At the  record  date  (and  also  at  December  31,  1999),  there  are
16,954,119  shares of common  stock  issued  and  outstanding.  If all  eligible
shareholders  accept the  rescission  offer,  we will have  purchased  1,243,151
shares of common  stock  (which  will be retired and  canceled),  and then there
would be 15,710,968 shares of common stock issued and outstanding.

         RESALE OF SHARES UNDER RULE 144


         We never have sold "free trading"  shares of common or preferred  stock
or any other securities  pursuant to any exemption from  registration  under the
1933 Act or state securities laws, or under a registration  statement filed with
the Commission.  Approximately  4,710,000  shares of common stock (currently the
"public  float") were sold by us from 1991 to 1996 to persons not now affiliated
with us. These shares are free trading because the resale restriction under rule
144 has  expired.  Shares which are traded in the OTCBB market are part of these
shares.  All of the other shares of common stock (a total of 12,244,119  shares)
are restricted  securities under rule 144,  including the shares of common stock
into which the shares of series A and series B preferred stock were converted in
December 1999.


          Resales to the public of these restricted securities will be permitted
only in  accordance  with  the  manner  and  notice  of sale  requirements,  the
limitations  on  the  number  of  shares  which  can  be  sold,  and  the  other
requirements of rule 144.

         In general,  rule 144 permits the holder of  restricted  securities  to
sell,  in any three month  period,  an amount of  securities of the issuer which
does not exceed one  percent of all the  outstanding  securities  of the issuer.
Rule 144 sales must be made to a market maker or in brokerage transactions,  and
a Notice of Sale on Form 144 must be filed with the  Commission.  The securities
to be sold must have been owned for at least one year after purchase. Under rule
144(k),  restricted  securities  which  have been held by  nonaffiliates  of the
issuer for at least two years may be sold

                                       17

<PAGE>



without  having  to comply  with the  volume,  manner  of sale or notice  filing
requirements of rule 144,  provided that the seller has not been affiliated with
the issuer for at least three months prior to the date of sale of the restricted
securities.

         The  conversion  of  series A and  series B  preferred  stock to common
stock,  and your  receipt  of more  shares of common  stock in payment of the 6%
annual  dividend,  have not changed your rule 144 holding  period (which started
when you bought your stock from us). Also, this rescission offer will not affect
your rule 144 holding period if you decide to keep your stock.

         FEDERAL INCOME TAX CONSEQUENCES

         We have not  obtained a legal  opinion  from tax lawyers  about the tax
consequences  of this exchange  offer.  The following is a summary of certain of
the United  States  federal  income tax  aspects  of this  exchange  offer as we
understand  them.  You  should  consult  with  your own  advisors  about how the
exchange offer will affect you,  depending on whether you take cash or keep your
stock.  The  summary  does  not  address  the tax  consequences  to  holders  of
rescission  shares who may not hold them as "capital  assets" under section 1221
of the Internal  Revenue Code of 1986 (the "Code").  Also,  the summary does not
discuss the tax consequences to holders of rescission  shares who may be subject
to special  treatment under the Code, such as dealers in securities,  tax-exempt
entities, foreign holders, regulated investment companies, and others.

         Our discussion does not describe any tax consequences  arising from tax
laws of any  state or local  jurisdiction.  Our  discussion  is  limited  to the
current Code and IRS  regulations,  and does not take into account changes which
could be made at any time to the Code or the IRS regulations.

         The following discussion is limited to the United States federal income
tax consequences relevant to a holder of rescission shares that is (1) a citizen
or resident of the United States, (2) a corporation or partnership  organized in
the United States, (3) an estate, or (4) a trust if its decisions are controlled
by one or more United States persons.

         CONSEQUENCES  OF ACCEPTING THE EXCHANGE  OFFER. If you decide to take a
refund of your investment,  you will recognize ordinary income and be subject to
tax under the Code,  but only on the  interest  paid to you. You will be paid in
2000,  so you will have to report this income in your 2000 tax return  which you
will file in 2001.

         CONSEQUENCES  OF KEEPING THE RESCISSION  SHARES.  If you decide to keep
your rescission  shares, you will not recognize any kind of income or loss under
the Code because of your decision.  However,  you will recognize  income or loss
from the future sale or other disposition of your rescission  shares,  depending
on whether you sell them for more or less than your investment amount.

         CONSEQUENCES  OF THE DIVIDEND AND COMMISSION OF PREFERRED  STOCK.  Your
receipt  of the  shares  of  preferred  stock  to pay  the 6%  dividend  on your
preferred stock will be taxable income to

                                       18

<PAGE>



you in 1999 and you will have to report  this income on your tax return for 1999
which will be due April 2000. The  conversion of your preferred  stock to common
stock may not be taxable for you.
You should consult your own advisors on these matters.

RISK FACTORS

         An  investment  in our common  stock  involves  substantial  risks.  In
deciding whether you should keep your rescission shares, or accept our offer for
a cash  refund  plus  interest,  you should  carefully  consider  the  following
factors,  in  addition  to the  other  information  and  financial  data in this
prospectus.


RISK FACTORS RELATING TO OUR COMPANY

         YOU COULD LOSE ALL OR A PORTION OF YOUR  INVESTMENT  IF WE  CONTINUE TO
SUFFER RECURRING LOSSES. So far, we have lost money in our business.  Except for
fiscal 1996 (when we earned a profit of approximately $19,000), we have incurred
net losses since inception and expect to incur  significant  losses for at least
the first six months of 2000 if not longer.  At  December  31,  1998,  the total
retained deficit was $9,573,142,  including the $1,449,530 net loss recorded for
fiscal 1998. At December 31, 1999, the total retained  deficit was  $16,110,904,
including  the  $1,588,355  net loss recorded for fiscal 1999,  preferred  stock
dividends of $47,969, and the accretion of beneficial  conversion feature of our
preferred stock in the amount of $4,901,438. For fiscal 1999, we lost $1,525,043
from  operations.  These  operating  losses are  expected  to  continue at least
through the first two quarters of fiscal 2000 and may continue later,  depending
on our success in signing contracts and selling our products at a profit.

         IF WE ARE UNABLE TO CONTINUE AS A GOING CONCERN,  YOU COULD LOSE ALL OR
A  PORTION  OF YOUR  INVESTMENT.  We have  only  recently  had  working  capital
available to us to keep  operations  going for a while. At December 31, 1999 and
1998, we had working  capital of $4,550,523 and a working  capital  (deficit) of
($366,709),  respectively. At December 31, 1998 we did not have adequate capital
and our current  liabilities  then exceeded our current assets by these amounts.
However,  at December 31, 1999  working  capital was  approximately  $4,550,523,
which  reflects  additional  capital  which was raised in private  placements of
stock at $2.00 per share in that year. However, even with the added capital, our
business model remains unproven.

         IF WE DON'T ACHIEVE  PROFITABILITY  IN LATE 2000 OR IN 2001,  YOU COULD
LOSE SOME OR ALL OF YOUR  INVESTMENT  UNLESS WE CAN RAISE  MORE MONEY TO STAY IN
BUSINESS IN 2001. Our revenue for the

                                       19

<PAGE>



foreseeable  future will be almost entirely  composed of future sales of our OPS
products to major end users who will use the products as one of many  components
in their own products. We don't have any sales contracts yet.

         IF WE ARE UNABLE TO MAINTAIN A RELIABLE  SOURCE FOR A KEY  COMPONENT WE
USE, WE MIGHT NOT BE ABLE TO SUCCESSFULLY COMPLETE OUR FUTURE CONTRACTS.  We may
depend on a single  source of supply for a key  component of our  principal  OPS
product line that we use to build our OPS unit.  We will try to buy an inventory
reserve  of  adequate  supply  of the  parts,  or use  other  means to secure an
adequate supply, from that supplier. However, if that supplier is unable to ship
the parts that we will need, or increases the price to unreasonable  levels, and
we can't  locate  another  source of supply for the item,  we may not be able to
complete our future contracts with customers profitably.

         IF WE NEED MORE  CAPITAL  IN 2000 OR 2001 BUT CAN'T  OBTAIN  IT, WE MAY
HAVE TO CUT BACK OR CEASE OPERATIONS,  WHICH MEANS YOU COULD LOSE ALL OR PART OF
THE VALUE OF YOUR  INVESTMENT.  Working capital now on hand and to a much lesser
extent  expected  revenues from the Glitch  Master  product line are expected to
fund our ongoing operations and plan of business through at least December 2000,
and  probably  through  June  2001,  even if we buy back  all of the  rescission
shares.  However,  you  should  note  that the we still  anticipate  a loss from
operations through June 30, 2000, even if contracts for sale of the OPS products
are signed by that date.  Therefore,  depending  on the size,  timing,  and cash
flows from new product customers which are anticipated to be signed in the first
part of 2000, we could need more capital financing by the end of 2000.


         IF WE RUN OUT OF MONEY  BEFORE WE START  RECEIVING  CONTRACT  REVENUES,
YOUR  INVESTMENT  COULD BE LOST. We expect to base our  expenditures of money on
our plans and  estimates of future  revenue.  In turn,  revenue  estimates  will
depend  on  contracts  in place  and the cost of  executing  (fulfilling)  those
contracts in terms of overhead and engineering  costs,  inventory  expense,  and
manufacturing  and delivery costs.  Currently we have no signed  contracts.  Our
future payroll and inventory costs will increase  considerably.  Even if we sign
contracts for the OPS products,  we will have to hire more  employees and we may
have to pay for production line inventory costs well before the time when we are
paid by our  customers.  These  payroll  expenses and  inventory  costs could be
considerable.  We believe that with signed  contracts in hand, we should be able
to borrow money from banks or other lenders to pay for the inventory costs. But,
if we can't borrow the money we need for inventory costs, we would have to spend
our working capital to pay for those costs. There is a risk, therefore,  that we
could run out of money while waiting for payment from customers. We might not be
able to raise the money we would need to stay in business.


         If we have to raise debt  financing in the future,  your rights and the
value of your investment in the common stock could be reduced.  For example,  if
we have to issue debt securities,  the holders of the debt would have a claim to
our assets that would be prior to the rights of stockholders.  Interest on these
debt  securities  would  increase  our costs  and  negatively  impact  operating
results.  If we issue more  common  stock or  preferred  stock,  the  percentage
ownership  of  our  then-existing   stockholders  will  decrease  and  they  may
experience additional dilution. In addition, any convertible

                                       20

<PAGE>



or  exchangeable  securities may have rights,  preferences  and privileges  more
favorable to the holders than those of the common stock.


         Our future growth would be materially  affected if we can't hire enough
professional  personnel.  Therefore, we may face capacity constraints in the OPS
sector that would prevent us from meeting  customer  demands.  Each OPS customer
will  require us to engineer  one of our basic  products to meet the  customer's
specific  size,  configuration  and  performance  requirements.  In  turn,  each
engineered product will have to be "designed for  manufacture,"which  means that
the precise  manufacturing  steps  required to make that product will have to be
described and quantified before  manufacturing can begin. There is a shortage of
qualified personnel in our industry, particularly of technical personnel who can
understand  the  core  product  concepts  and  implement  them  in  designs  for
customers.  If we get more contracts  than we can handle in a timely manner,  we
may lose customers and opportunities to make money.


         If we lost the services of any of our executives,  our operations could
be materially  affected and the value of your  investment  could be reduced.  We
will  continue to depend upon the  services of our  principal  officers  for our
future  success.  Our  business  would suffer if the services of Larry G. Arnold
(Chief Executive Officer),  Kris M. Budinger (President),  Chris A. Riggio (Vice
President Research),  Garth Woodland (Vice President  Engineering,  Research and
Development), or Richard Millspaugh (Chief Financial Officer) were not available
to us. We have key  person  life  insurance  on  Messrs.  Arnold,  Budinger  and
Woodland  ($500,000  per  person),  but  still  it would  be  difficult  to find
replacement personnel if they or the other officers did not continue to work for
us. We have written  employment  agreements  with all of the officers except Mr.
Riggio, but these agreements would not prevent any of them from leaving us.


         The  value of your  investment  would  be  materially  affected  if our
intellectual  property  rights  don't  protect  our  business.  We depend on our
intellectual  property.  One patent has been issued by the United  States Patent
and  Trademark  Office,  covering  certain  aspects  of our OPS  technology  and
products, and another patent has been filed covering additional aspects of these
items. We will

                                       21

<PAGE>



make new filings on a regular basis for patent  protection on new technology and
products as developed. However, although deemed unlikely by management, there is
no assurance competing technology will not be developed by other companies which
would achieve the same user objectives  without  violating our patent rights. In
addition,  there is no  assurance  other  companies  would not seek to introduce
technology and products  which would violate our rights.  In the event of patent
infringements,  we might have to seek  remedies  in court to enforce our rights.
Such  proceedings are difficult to win, cost a lot of money,  and can take years
to obtain final adjudication of the parties' rights and liabilities.

         Our  operations  would be  materially  affected,  and the value of your
investment reduced or eliminated,  if we are unable to successfully compete with
larger companies.  Our principal  competitors include Delta Products,  Vicor and
Artesyn.  There are  approximately  150 more  companies in the power supply unit
manufacturing business,  which is very competitive.  All of these companies have
significant  customer  relationships  and vastly  larger  financial,  marketing,
customer support,  technical and other resources than we do. Therefore, they may
be able to respond more quickly to changes in customer  requirements  or be able
to undertake more extensive marketing  campaigns,  adopt more aggressive pricing
policies,  and make more attractive offers to potential customers and employees.
They also may be able to devote  greater  resources to new products and services
than  we  can.  Therefore,  we  may  not  be  successful  in  competing  against
competitors,  because  even though we believe we have a superior  product,  that
advantage could be outweighed by marketing,  pricing, or the other factors where
our competitors are stronger.

         Our working capital would be reduced if we lose lawsuits.  We still are
involved in litigation  related to the 1995 bankruptcy  proceedings of a company
with which we had merged but later  separated.  In late 1998 we paid $150,000 to
the trustee in bankruptcy to settle the litigation, but in 1999 he started other
proceedings  to collect  approximately  $390,000  more from us. After  extensive
hearings,  in November 1999 the magistrate in United States District Court found
in our favor.  However, the trustee now seeks to have the United States District
Court  not adopt the  magistrate's  recommendation.  Until  this  litigation  is
concluded, we won't know whether we will have to pay the trustee this additional
amount or not.  We also are  involved  in a separate  lawsuit  (with Fox Sports,
Inc.), also related to our former activities in the entertainment  business.  We
believe  this matter will be  resolved  by a  settlement,  but we could lose the
lawsuit if the settlement discussions fail.

RISK FACTORS INVOLVING THIS OFFERING.

         If the market for our common stock is illiquid in the future, you could
encounter  difficulty  if you  try to sell  your  stock.  Our  common  stock  is
currently  trading on the  Over-the-Counter  Bulletin  Board.  An active trading
market may not be sustained. If there is no active trading market for our common
stock,  you may not be able to resell your shares at any price, if at all. It is
possible  that the  trading  market for the common  stock in the future  will be
"thin" and "illiquid," which could result in increased volatility in the trading
prices for our common stock.  These future prices cannot be predicted,  and will
be  determined  by the  market.  The  prices  may be  influenced  by  investors'
perceptions of us, general economic  conditions,  and the general  conditions of
the securities markets.

                                       22

<PAGE>



Until our financial  performance  indicates substantial success in executing our
business  model,  it is  unlikely  that  significant  coverage  by stock  market
analysts will be extended to us. Without such coverage,  institutional investors
are not likely to invest. Until such time, if ever, as such coverage by analysts
and wider  market  interest  develops,  the market for the common stock may well
remain limited in its capacity to absorb significant amounts of trading volumes.
You should read the next risk factor in connection  with this  discussion of the
risks of a illiquid market.

         If the holders of a significant  amount of shares of common stock which
are  currently  restricted  sell into the market,  the value of your  investment
could be materially affected. Presently, approximately 4,710,000 (less than 28%)
of the outstanding shares of common stock are unrestricted  securities under SEC
rule 144,  and less than 5 percent  of those  4,710,000  shares  are traded on a
daily basis.  However,  with the passage of time,  additional  shares (including
your  rescission  shares) which are now  restricted  will be eligible for public
sale into the market through rule 144 or even to have all  restrictions  removed
under  rule  144(k).  Until  such  time,  if ever,  as our  operations  generate
significant  profits and wider market interest for our stock develops,  the sale
of more shares into the present market for our stock could drive down the market
price.

FORWARD LOOKING STATEMENTS

         Except for the historical information,  all of the information which is
contained in this Prospectus are "forward looking" statements within the meaning
of section 27A of the 1933 Act and section 21E of the Securities Exchange Act of
1934. Specifically,  all statements in this prospectus (other than statements of
historical fact) regarding our financial  position,  business strategy and plans
and  objectives  of  management  for  future   operations  are   forward-looking
statements.  These  forward-  looking  statements  are based on the  beliefs  of
management,  as well as assumptions made by and information  currently available
to management.  These statements involve known and unknown risks,  including the
risks  resulting  from economic and market  conditions,  accurately  forecasting
operating and capital expenditures and capital needs, successful anticipation of
competition  which  may  not  yet  be  fully  developed,  the  uncertainties  of
litigation,  and other business  conditions.  The use in this  prospectus of the
words "anticipate,"  "believe,"  "estimate," "expect," "may," "will," "continue"
and  "intend"  and  similar  words or  phrases,  are  intended by us to identify
forward-looking  statements  (also  known  as  "cautionary  statements").  These
statements  reflect our current  views with respect to future  events.  They are
subject to the  realization in fact of  assumptions,  but what we now think will
happen may be turn out to be  inaccurate  or  incomplete.  Our actual  operating
results and financial  performance  may prove to be very  different from what we
now predict or anticipate.  The investment  risks discussed under "Risk Factors"
below  specifically  address  some of the  factors  that  may  influence  future
operating results and financial performance.

         Although we believe that our  expectations  are  reasonable,  we cannot
assure you that our  expectations  will prove to be  correct.  Based on changing
conditions,  should any one or more of these risks or uncertainties materialize,
or should any of our underlying assumptions prove incorrect,  actual results for
the Company may vary substantially from what we now anticipate, believe,

                                       23

<PAGE>



estimate,  expect or intend.  All  subsequent  written and oral  forward-looking
statements attributable to us are expressly qualified in their entirety by these
cautionary statements.

DILUTION AND COMPARATIVE DATA

         As of December 31, 1999,  our net tangible book value was $4,828,756 or
$.28 per share of common stock issued and  outstanding  on that date  (including
the shares of common stock into which the series A and series B preferred  stock
was  converted in December  1999).  If we had bought back all of the  rescission
shares as of December 31, 1999, the net tangible book value of the Company would
have been $3,546,941 or $.21 per share of common stock issued and outstanding on
that date.

         If you decide to keep your rescission shares, in effect you now will be
making an investment decision to buy those shares. If your rescission shares are
shares of common stock which were originally sold for $5.00 per share,  you will
realize  immediate and  substantial  dilution of $4.86 (97%) in the net tangible
book value of your shares.  If your rescission shares are shares of common stock
into which the preferred  stock was  converted,  you will realize  immediate and
substantial  dilution  of $.86  (86%)  in the net  tangible  book  value of your
shares. These calculations are based on our financial information as of December
31, 1999, minus the amounts paid for the rescission shares as well as the number
of shares of stock then outstanding.

          We have had  losses in two of the last  three  fiscal  years,  and our
officers  and  directors  and other  persons  have  acquired  our stock (and the
officers have options to buy more stock) at prices which were significantly less
than  what  you  paid  for  your  rescission  shares.  The  prices  paid  by the
shareholders for their shares, and the relative percentage  ownership of shares,
are as follows, as of December 31, 1999:

<TABLE>
<CAPTION>
                                       TOTAL                             TOTAL               AVERAGE PRICE
                                  SHARES PURCHASED                    CONSIDERATION            PER SHARE
                                ------------------------         -----------------------     -------------
                                 Number                %           Amount           %

<S>                             <C>                 <C>           <C>                <C>         <C>
Present Shareholders(1)         15,710,968          100%          $19,916,400        93%         $1.19

Rescission Investors(2)         1,243,151(1)        8%(1)         $1,281,815(1)       7%         $1.03
<FN>

(1) Equal to total shares of common  stock,  but not  including  any  rescission
shares.

(2) Equal to total  rescission  shares of common  stock,  including  the  shares
issued on conversion of series A and series B preferred stock.
</FN>
</TABLE>



                                       24

<PAGE>



CAPITALIZATION

         We have  prepared a table  showing our  capitalization  at December 31,
1999,  and  adjusted  as of that date to  reflect a range of  acceptance  of the
rescission  offer (25%, 50%, 75% and 100%) as if the offer had occurred and been
finished as of December 31, 1999.  The costs of this offer are not  reflected in
the table (approximately  $50,000, being legal and accounting fees, filing fees,
etc.).


<TABLE>
<CAPTION>
                 PROFORMA BALANCE SHEET AND CAPITALIZATION TABLE
                  AT VARIOUS STOCK RESCISSION ACCEPTANCE LEVELS

                               Audited
                               12/31/99           75%         Acceptance           50%          Acceptance
                             ------------    ------------    ------------     ------------    --------------

<S>                          <C>             <C>             <C>              <C>             <C>
Cash                         $ 1,941,367     $  (961,361)    $    980,006     $  (640,908)    $   1,300,460
Certificates of Deposits       3,100,000                        3,100,000                         3,100,000
Other Current Assets              75,541                           75,541                            75,541
Fixed Assets                     585,371                          585,371                           585,371

Total Assets                 $ 5,702,279     $  (961,361)    $  4,740,918     $  (640,908)    $   5,061,372
                             ===========     ===========     ============     ===========     =============

LIABILITIES

Current Liabilities              566,386                          566,386                          566,386
Long-term Liabilities             48,583                           48,583                           48,583
Rescission Liability           1,281,815      (1,281,815)                      (1,281,815)

Total Liabilities              1,896,784      (1,281,815)         614,969      (1,281,815)         614,969
                             ===========     ===========     ============     ===========     ============

SHAREHOLDERS' EQUITY

Par Value Common Stock             1,571              31            1,602              61            1,633
Additional Paid In Capital    19,914,828         320,423       20,235,251         640,846       20,555,674

Retained (Deficits)          (16,110,904)                     (16,110,904)                     (16,110,904)

Total Shareholders' Equity     3,805,495         320,454        4,125,949         640,907        4,446,403

Total Liabilities & Equity   $ 5,702,279     $  (961,361)    $  4,740,918     $  (640,908)    $  5,061,372
                             ===========     ===========     ============     ===========     ============

</TABLE>


                                       25

<PAGE>

<TABLE>
<CAPTION>
                 PROFORMA BALANCE SHEET AND CAPITALIZATION TABLE
                  AT VARIOUS STOCK RESCISSION ACCEPTANCE LEVELS


                                        25%         Acceptance           0%         Acceptance
                                   ------------    -----------     ------------    ------------

<S>                                <C>             <C>             <C>
Cash                               $  (320,454)    $ 1,620,913     $               $  1,941,367
Certificates of Deposits                             3,100,000                        3,100,000
Other Current Assets                                    75,541                           75,541
Fixed Assets                                           585,371                          585,371

Total Assets                       $  (320,454)    $ 5,381,825     $               $  5,702,279
                                   ===========     ===========     ===========     ============

LIABILITIES

Current Liabilities                                    566,386                          566,386
Long-term Liabilities                                   48,583                           48,583
Rescission Liability                (1,281,815)                     (1,281,815)

Total Liabilities                   (1,281,815)        614,969      (1,281,815)         614,969
                                   ===========     ===========     ===========     ============

SHAREHOLDERS' EQUITY

Par Value Common Stock                      93           1,664             124            1,695
Additional Paid In Capital             961,268      20,876,098       1,281,691       21,196,519

Retained (Deficits)                                (16,110,904)                     (16,110,904)

Total Shareholders' Equity             961,361       4,766,858       1,281,815        5,087,310

Total Liabilities & Equity         $  (320,454)    $ 5,381,825     $        -       $ 5,702,279
                                   ===========     ===========     ===========      ===========

</TABLE>


                                       25a

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         We were  originally  founded  in 1991  under  the name  Roth  Financial
Fitness,  Inc. to market the financial fitness and  wealth-building  concepts of
J.W.  Roth.  We developed a mail order program of videos,  workbooks,  telephone
consultant sessions with financial experts and monthly newsletters.  These items
were marketed and sold through infomercials and television advertising featuring
celebrities.  This business was not  successful  and the plan of operations  was
abandoned in late 1995.

         In late 1995,  we changed our name to OnLine  Entertainment,  Inc.  and
developed  a business  plan to sell  entertainment  products  which we  packaged
through the Internet.  Our products were to include nature films,  rock and roll
record  compilations,  and other  items.  In late  1995 and  early  1996 we also
performed  a  limited  amount  of media  advertising  placement  work for  other
companies  (arranging  radio and television  advertising  time for our clients).
This business plan also was unsuccessful.

         In 1996, we acquired 100% of the stock of Glitch Master Marketing, Inc.
Our acquisition of the common stock of that entity in exchange for shares of our
common stock was treated for accounting  purposes as a recapitalization  of that
entity,  with that entity as the acquiror.  The entertainment  business line was
discontinued after the merger.

         In 1997 we acquired Renaissance  Systems,  Inc. and formed OnLine Power
Supply,  Inc. as a 100%  subsidiary  to develop new products in the power supply
business (Renaissance was not continued as a separate  subsidiary).  In December
1999 the two subsidiaries OnLine Power Supply, Inc. and Glitch Master Marketing,
Inc.  transferred  their assets and liabilities to us and the subsidiaries  were
dissolved.  This action was taken to simplify  our  accounting  systems and will
have no  effect  on our  operations  or  financial  statements.  Our  historical
financial  statements  included in this prospectus are consolidated (which means
they  reflect  the  assets,  liabilities,  revenues  and  expenses  of  the  two
subsidiaries).  Starting  with the  fiscal  year  ended  December  31,  2000 our
financial statements will be for one entity and will not be consolidated.

         LIQUIDITY AND CAPITAL  RESOURCES,  AND RESULTS OF  OPERATIONS,  FOR TWO
FISCAL YEARS 1998 AND 1999. In 1998 and 1999 we received $6,548,019 in cash (net
of offering  costs) from the sale of preferred  and common  stock.  Over that 24
month period,  these funds,  plus gross operating profits totaling $134,203 from
sales of the Glitch Master Marketing,  Inc. ("GMM") product line, have been used
to pay $1,901,057 in general and administrative expense, $774,994 in OPS product
research and development  costs, and $218,000 in litigation  settlement costs in
1998 ($150,000 of these costs were borrowed from a trust  controlled by a member
of one of our officer's family). General and administrative expenses for the two
years  1999  and  1998  included  officers'  salaries  $377,000;  administrative
salaries $193,942; sales salaries $159,136; trade show costs $361,767; legal and
accounting  $227,553;  office lease $100,876;  travel $97,975;  public relations
$176,239; insurance $61,822; and other $166,938.

                                       26

<PAGE>



         Revenues  from GMM  sales in  fiscal  1999 were  $299,408  compared  to
$262,564 1998,  representing a small  increase.  We realized a gross profit from
GMM sales of $66,022 and $68,181 in 1999 and 1998. One GMM customer  represented
48% of 1999 sales and 9% of sales in 1998.

         Losses from  operations  were $1,525,043 in 1999 compared to $1,240,241
in 1998.  Among the principal  items  causing the increased  losses from 1998 to
1999 in  fiscal  1998 were  increased  expenses  for  laboratory  personnel  and
equipment,  management and administrative  salaries and related office expenses.
In 1999 we have been fully  developing  the corporate  infrastructure  needed to
become a large  volume  maker of power supply  systems.  Increased  expenditures
planned  for 2000 may have to be  scaled  back to the  extent we have to pay out
substantial  costs in the  rescission  offer,  or if sales efforts fall short of
current expectations.

*        Salaries,  commissions  and payroll taxes  increased by $254,577 during
         1999 as a result  of  increased  staffing.  This  item is  expected  to
         increase  by an  additional  $100,000  in  2000  because  of  increased
         research and staffing.

*        Research and development expenditures were $454,435 for our OPS product
         line in 1999, compared to $319,559 in 1998. For 2000 we may spend up to
         $750,000 for research and  development  of new follow along versions of
         our basic power supply technology.

*      We issued stock for services. In 1999 we recorded an expense of $62,837
         for this item,  compared to $59,799 for 1998. If we continue to need to
         raise money by selling stock in private  placements in future years, we
         may be issuing more stock for services (i.e.  the brokerage  firms that
         place the offering for us). We can't  predict  whether or how much this
         may occur.

*        To develop  customer  contacts,  sign up distributors and contract with
         sales   representatives,   our  personnel  have  traveled  extensively,
         attended  trade shows and  purchased a trade show booth,  and conducted
         informational seminars. Total expenses for these items were $242,000 in
         1999 and $278,702 in 1998. We may spend more than $500,000 for expanded
         efforts in this area in 2000.

*        Legal and  accounting  expenses  were  $144,271  in 1999 and $83,282 in
         1998.  The  increases  in 1999 were  related  primarily  to  litigation
         expense as a result of a prior line of business,  which should decrease
         significantly  after in 2000.  However,  legal and accounting  expenses
         associated  with  becoming  registered  with the  Commission  under the
         Securities  Exchange  Act of 1934 may  offset  expected  savings in the
         litigation area to some extent.

*        In 1998 we  contracted  with an outside  source for investor  relations
         services  at  a  cost  of  $144,265  without  acceptable   results.  We
         terminated the relationship in 1999 in favor of performing this service
         in-house and realized considerable savings. These costs were $31,973 in
         1999 compared to $144,265 in 1998.


                                       27

<PAGE>



*        In 1998  we wrote  off a  bad  debt for $74,000 owed by a Glitch Master
         customer.

*        As a result of winding down the business of  manufacturing  and selling
         the original line of Glitch Master products, a write off of $41,616 was
         recorded in 1999 for an obsolete inventory of parts.

*        Our retained deficit at December 31, 1998 was $9,573,142.  The retained
         deficit at  December  31,  1999 was  $16,110,904,  which  reflects  our
         incurring a net loss for that year of $1,588,355,  a charge to retained
         earnings of $47,969 for series A and B preferred stock dividends, and a
         charge  of  $4,901,438  as a result  of a  conversion  feature  when we
         converted  the series A and B preferred  stock into common  stock.  The
         amount of this charge was established using the difference  between the
         $5.03  trading  price  on the  December  1999  conversion  date and the
         effective $1.00 cost basis to the investors.

         Our operating loss in 1999 was $1,525,043 as compared to $1,240,241 for
1998,  representing a year over year increase of $284,802. The principal reasons
for this trend are the  additional  costs  incurred  to develop  the new product
technology and the hiring of staff at all levels in advance of customer  orders.
The  results  of  operations  of  Glitch  Master  as a  subsidiary  in 1999 were
consistent and produced losses for 1999 and 1998.

         Continuing  losses  are  expected  until the  commercialization  of OPS
products is completed  which is expected to occur in the first three quarters of
2000.  We can't  predict with  certainty  the final date for  development  to be
completed and result in the start of  production  against  specific  orders from
customers.  Operating  losses will continue to occur until the revenue stream is
established. In this context, commercialization will mean contracts for sale are
signed and  sufficiently  performed to be profitable.  At the present time there
are no contracts in hand.

         General and  administrative  expenses  will  increase in 2000 as we add
staff and we may  expand our  facilities  if needed.  Research  and  development
salaries also will increase from hiring more engineers and support staff.

         Additional  working  capital was obtained in 1999 resulting in cash and
certificates  of deposit  totaling  $5,041,367  at December 31, 1999 compared to
$151,341 at December  31, 1998.  In 1998,  we borrowed  money from  officers and
raised some equity capital for operating  funds, and there was a working capital
(deficit) of  ($366,709) at the end of 1998.  Proceeds from equity  financing in
1999 will allow us to meet our  obligations  in a timely  manner in 2000, as our
working capital at December 31, 1999 was $4,550,523.

         We do not  foresee  the need for  additional  financing  in 2000 unless
start up orders  require added up-front  funding to secure raw  materials,  fund
work in  process  and  provide  capital  for  operating  cycles in excess of our
present cash needs projections.  If we have all our products manufactured for us
by Saturn, there should be a reduced need for such additional financing.


                                       28

<PAGE>



         Sales of the GMM products, and expected sales of the OPS products, have
not been and are not expected to be seasonal.

         The contingent stock rescission  liability of $1,281,815  (representing
original  invested  amounts,  without  interest)  has been recorded as temporary
capital subject to rescission (an offset reducing equity capital) on our balance
sheet at December 31, 1999. In 1998, a portion of this amount  (i.e.,  $550,700)
was so recorded to reflect the amount  subject to  rescission  during that year.
The actual liability will be determined and reclassified based on the results of
the rescission offer in the first quarter 2000. At that time, the balance of the
temporary  capital  amount  not  actually  rescinded  will  be  reclassified  as
permanent capital.

PLAN OF OPERATIONS

         In 2000 we intend  to speed up the  commercialization  process  for OPS
technology.  The  development  of  marketable  product lines for OPS will have a
direct and  significant  impact on revenues and earnings in the future.  Most of
our  resources  will be devoted to support  OPS'  research and  development  and
marketing  efforts,  tailoring  OPS products to the specific  configurations  of
customers'  needs,  and to obtaining  contracts and setting up production  lines
(working  out  the  protocols  for  parts   inventory  and  other  matters  with
third-party manufacturers). These activities will require substantial amounts of
additional capital.

         The new OPS PFC Front End Module  products  and the new 500 Watt 48 Vdc
power  supply  product  are  expected to enter the market in the first or second
quarter of 2000.  Additional  testing and  refinement  of the  products  will be
completed in early 2000.  Revenues and  earnings  (profits)  from sales of these
products will not be predictable until well into the initial production period.

         Capital  outlays for  manufacturing  are  expected to be minimal as the
Company will subcontract out all  manufacturing of devices except  demonstration
prototypes.  As production  is underway,  however,  added staff and  warehousing
resources  for  finished  goods will be needed,  and more  technical  and middle
management staff will be hired.  Growth of employees could be up to 30 employees
in 2000.

         More  products are planned by OPS,  including a dynamic  array of power
output wattages and multiple DC voltage outputs. This expansion of product lines
will continue to project OPS into larger and diversified markets, which may lead
to customer diversification.

                               BUSINESS OF ONLINE

         We were  originally  founded  in 1991  under  the name  Roth  Financial
Fitness,  Inc. to market the financial fitness and  wealth-building  concepts of
J.W.  Roth.  We developed a mail order program of videos,  workbooks,  telephone
consultant sessions with financial experts and monthly  newsletter.  These items
were marketed and sold through infomercials and television advertising

                                       29

<PAGE>



featuring  celebrities.  This  business  was  not  successful  and  the  plan of
operations was abandoned in late 1995.

         In late 1995,  we changed our name to OnLine  Entertainment,  Inc.  and
developed  a business  plan to sell  entertainment  products  which we  packaged
through the Internet.  Our product were to include  nature films,  rock and roll
record  compilations,  and other  items.  In late  1995 and  early  1996 we also
performed  a  limited  amount  of media  advertising  placement  work for  other
companies  (arranging  radio and television  advertising  time for our clients).
This business plan also was unsuccessful.

         In 1996, we acquired 100% of the stock of Glitch Master Marketing, Inc.
Our acquisition of the common stock of that entity in exchange for shares of our
common stock was treated for accounting  purposes as a recapitalization  of that
entity,  with that entity as the acquiror.  The entertainment  business line was
discontinued after the merger.

         In 1997 we acquired Renaissance  Systems,  Inc. and formed OnLine Power
Supply,  Inc. as a 100%  subsidiary  to develop new products in the power supply
business (Renaissance was not continued as a separate  subsidiary).  In December
1999 the two subsidiaries OnLine Power Supply, Inc. and Glitch Master Marketing,
Inc.  transferred  their assets and liabilities to us and the subsidiaries  were
dissolved. As used in this prospectus, unless otherwise specified, references to
OPS mean either the former subsidiary  OnLine Power Supply,  Inc. or the line of
products  it has  developed,  and  references  to GMM  mean  either  the  former
subsidiary  Glitch Master Marketing,  Inc. or the products it has developed.  In
2000, GMM products will be discontinued.


         We  changed  our name to OnLine  Power  Supply,  Inc.  and at that time
change our stock  symbol to "OPWR"  from  "ONLN."  Recently  the symbol has been
"OPWRE" because we were to be delisted from OTCBB if we were not registered with
the SEC by February 24, 2000.


         There are two basic  technologies  for converting AC power to DC power:
linear and switching.  Linear power supply  technology has been around since the
turn of the century. It consists of a transformer, bridge rectifier and a filter
cap. It is bulky, heavy and very inefficient,  dissipating over 50% of its power
to heat. A 200 watt power supply weighs approximately 40 lbs. and is 19" x 10" x
7",  however,  the  advantage is a very clean,  smooth output of the voltage and
current which is needed in many applications.

         Thirty years ago, electrical  engineers  discovered how to increase the
efficiency and size of the linear power supply by immediately  changing AC power
to DC power then  switching the  transformer on and off at high speeds to create
the flow of power across the transformer. This is known as switching technology.
The downfall of this technique is noisy power  (switching the transformer on and
off creates  huge surges,  spikes,  harmonics  and  radiated  noise in systems).
However,  motors  and logic  circuits  don't  mind this  noise.  Therefore,  the
computer  industry  exclusively  uses these power  supplies.  They are large and
inefficient.  Because they are inefficient, a lot of electrical power going into
the system is wasted and lost to heat; almost all computers using

                                       30

<PAGE>



the  traditional  switching  technology  must use  ventilating  fans to keep the
systems'  operating  temperatures cool. Also, more capacity (a bigger system) is
needed to compensate for inefficiencies.

         We believe we have developed a significant improvement to the switching
technology,  by designing  semi-conductor controls into the switching technology
to create high  efficiency  systems that enhance  voltage  conversion.  This new
product line  features  significant  improvement  in efficiency  (93%  efficient
compared to 50%-70% in current technology),  size and weight (80% lighter) and a
reduction in parts count of up to 50%.

         Our technology,  which is exclusively  owned, will produce power supply
products  for   applications   in  the  electronics   industry,   including  the
telecommunication,  industrial,  commercial,  medical,  government  and computer
markets. Prototype products have been developed and patents have been filed. One
patent has been granted to date by the United States Patent and Trademark Office
(Pat.  No.5,798,671)  which relates to our earlier  versions of the OPS products
(power corrected front end modules). An application for another patent was filed
in  1999  which  covers  numerous   refinements  and  improvements  to  the  OPS
technology.  The second  patent is now in review at the United States Patent and
Trademark Office.  Certification by Underwriters  Laboratories has been received
for certain  components of the OPS products.  Discussions with a number of large
corporations are ongoing for possible contracts to buy OPS products. To date, no
contacts have been secured.


         Presently,  we are in discussions with a number of potential  customers
who may buy our OPS products.  We are making prototype  versions of our products
for  evaluation  by  potential  customers,  which  include  some  of the  larger
corporations  in the United States.  We have sold only a few of the OPS products
as demonstration units, and we have not signed any contracts yet.  Manufacturing
will be done by others,  so we won't have to build  factories.  Our products are
marketed by employees and independent distributors. We are estimating that if we
obtain  contracts for the OPS  products,  our per unit sales price would be from
$150 to  $500.  Based  on  detailed  discussions  with  Saturn  Electronics  and
Engineering,  Inc. our direct operating costs are estimated to be 50% or less of
sales.  Therefore,  if we can sign  contracts  for this line,  we may have sales
revenues in 2000 and 2001, but whether we can make any profits in this period of
time will depend on the amount of our general and  administrative,  engineering,
and product design costs.

         GMM has sold unique products related to better power supply performance
since 1990;  these products are sold to several niche markets which require very
stable power for  voltage-sensitive  computer and machinery  operations.  We are
winding down this product.  We have recorded revenues from sales of this product
line in 1998 and 1999,  but presently are not  predicting  significant  sales in
2000.




                                       31

<PAGE>


POWER SUPPLY TECHNOLOGY

         We believe the OPS  technology  will produce a new  generation of power
supply devices.  While new electronic  products are being introduced in smaller,
faster, more complex and more powerful  configurations,  the power supply, which
is one of the most basic  components  of all  electronics,  has not  changed its
basic technology since AC current became the standard.  Every electronic product
today  uses  a  20-year  old  inefficient  technology  to  convert  and  control
electrical current. While this technology works,  significant advances are being
made in  electronic  applications.  However,  these  continued  advances  in new
products are being limited by the  limitations of the power supply systems which
are presently  available in the market.  Current  possibilities  in  electronics
"architecture"  are becoming limited by power supply systems which are too large
and heavy, and run inefficiently and generate  significant amounts of heat (lost
power).
Present power systems also lose power at higher temperatures.

         For example, a traditional AC to DC power supply systems for a computer
usually  operates at about 70%  efficiency.  Computer  designers  must design in
power supplies  which are rated  significantly  higher  (usually 30% higher at a
minimum) than the applications really need. Fans are needed to keep temperatures
at  acceptable  levels.  Additional  components  and circuits  help minimize the
intrusion  of  spikes,  harmonics  and  radiated  electrical  "noise"  which are
unavoidable  in the  systems  and  still  cannot  be  eliminated,  even with the
introduction  of switching  technology in the 1960s.  These needed  features add
cost,  complexity,  size and weight to the end product,  i.e. the power  system.
Therefore,  while  advances in circuit  technology  keep producing more powerful
applications  which need less space, the unchanged power supply technology keeps
the overall size of the devices larger than necessary.

         We have applied a problem solving strategy to power supply systems, and
designed and built new devices that will keep pace with  advances in  electronic
manufacturing.  The new technology is  significantly  different from traditional
linear or  switching  power supply  products.  OPS  products  feature  93%-97.4%
efficiency  factors,  80% reduction in weight,  and up to 50% fewer parts (which
decreases  the size  and  complexity  of the  products).  Additionally,  the new
products experience  virtually no magnetic thermal deration (loss of performance
because of heat build up);  therefore,  fans and other ventilating  measures are
not needed.

         We have  completed our first new technology  product,  the Power Factor
Corrected Front End module  ("PFCFE").  The PFCFE is a modular power supply that
converts AC voltage to DC voltage.  Any electrical  machine,  such as electronic
equipment  with  "memory"  supplied by a computer  chip,  requires DC voltage to
operate. The PFCFE converts,  translates and conditions AC voltage from the wall
plug into DC power  language  that  sophisticated  electronic  equipment can use
efficiently.  The PFCFE design,  small size and weight  provide  flexibility  to
end-user design engineers, particularly in the telecommunications industry. This
design  allows the PFCFE to be utilized  in  distributed  power  systems or as a
modification  to existing power  supplies that require power factor  correction.
The power factor  correction brings the front end voltage and current into phase
and enables the unit

                                       32

<PAGE>



to pull  constant  current  from the power  line.  It  eliminates  damaging  and
inefficient harmonies and current spikes.

         We believe the PFCFE device  exceeds the  requirements  of new European
standards  that  take  effect  in  2001.  These  standards   require   efficient
utilization of power  throughout  Europe and will  ultimately  become  worldwide
standards.  Efficiency is measured with  reference to the "perfect power factor"
of 1.0; the PFCFE's power factor is .99984.

         We have produced prototypes of the PFCFE module and obtained electrical
certifications  for the prototypes,  and are completing  development of its next
new technology,  a 48 Vdc distributed  power supply.  We believe these first two
OPS  products  will  form the  basis  for  approximately  30  product  lines for
different power requirements and commercial uses.

         One  application of the PFCFE is a very small module which is adaptable
to distributed power systems (particularly in  telecommunications)  and will fit
into a PS2 computer power supply. Currently, prototype units are being evaluated
by a number of large potential customers.

         We have conducted  performance test comparisons between the PFCFE and a
"state-of-the- art" competitive  product. We believe these tests demonstrate the
superiority of the PFCFE to the best competitive  products on the market because
PFCFE was more efficient and dissipates  substantially less heat without thermal
deration. The PFCFE may have a technological advantage in the marketplace.

         Performance  and design  testing has been  conducted on a regular basis
since  August  1997.  In August  1997,  Doyle &  Associates,  Inc.  ran tests to
evaluate the long term market  feasibility of our then-current OPS product line.
These tests  included  verification  of  operating  efficiencies,  power  factor
correction  ratings,  and the operating  temperature  range for our product line
versus  other  companies'  products.  Richard L. Doyle  provides  us  consulting
services from time to time.

         In  October  1998,  INTERtest  Systems  Inc.  conducted  tests  at  its
independent   laboratory   to  evaluate   our   products'   compatibility   with
internationally  accepted  standards and to insure  product  compatibility  into
certain   market  arenas  such  as   telecommunications.   These  tests  covered
electromagnetic  compatibility  for the "immunity  standard" in the  electronics
industry;   levels  of  radiated   emissions;   conformance  with  standards  of
electromagnetic  discharge  requirements;  radiated  frequency,  electrical fast
transients  and  transients   surge,   and   radio-frequency   fields   inducted
disturbances.  The standards used in the tests were CENELEC EN 50 081-1:1992; 55
022:1995; 50 082-1:1992;  and 61 000-4-2 through 4-6:1995.  Our products met all
of these standards.

         Later in 1998, INTERtest Systems Inc. ran an initial testing review for
tolerances  related to  compatibility  with electronic  components  (spacing and
clearance,  and  short  circuits),  as well as  safety  issues  which  would  be
addressed by Underwriters' Laboratories.  Some changes in design were adopted to
improve tolerances compatibility.


                                       33

<PAGE>


        In August  1999,  Accelerated  Reliability  Test  Centers (a division of
QualMark  Corporation)  conducted  highly  accelerated  life testing ("HALT") to
uncover potential design and/or process weaknesses in our products.  During HALT
testing, the OPS power supply units were subjected to increasingly higher stress
levels  caused  by  vibration,   heat,  rapid   temperature   change;   combined
environments,  and power cycling.  Our products  passed the HALT testing without
difficulty.

         In  October  1999,  UL  approved  the OPS  product  line  under UL file
#E203110, Project #99NK36016.

         In November 1999,  Doyle and Associates  conducted a "mean time between
failure " test to determine long term reliability of our products.  The Bellcore
Standard data base was used as the performance reference benchmark. Our products
were rated at a temperature  of 50 degrees  Centigrade to last 798,557 hours (91
years).

TECHNICAL COMPARISONS OF OPS AND TRADITIONAL POWER SUPPLY DEVICES

         We have  summarized  in the chart below the benefits of OPS  technology
compared  to  the  devices  made  by  our  competitors.  The  chart  reflects  a
statistical  analysis of our  competitors'  products as  published  in technical
journals and trade magazines.  Traditionally, power supply devices are evaluated
according  to  their  specifications,  which  are a  demonstration  of  expected
performance  in the field.  For  example,  a 1000 watt power supply rated at 70%
efficiency will dissipate  significantly  more heat (300 watts).  This condition
would require  cooling by a fan to keep moving air over the device to remove the
heat buildup.  However, this condition also would make such a unit less reliable
because it operates in a narrow  temperature range while taking up more valuable
space  within  the power  supply  unit.  A 1000 watt OPS power  supply  with 90%
efficiency  will  dissipate  only 100  watts of heat,  which  means it will last
longer,  require  less  cooling  (none in some  applications),  and  allow it to
operate  over a  greater  temperature  range in a  dramatically  smaller  space.
Therefore,  we believe the OPS power supply devices are smaller,  lighter,  more
efficient, and more reliable. These benefits are summarized below.



                                       34

<PAGE>



OPS POWER SUPPLY FEATURES/BENEFITS         CONVENTIONAL SWITCH/LINEAR TECHNOLOGY

Weight-1 lb. 9 ounces                                 300w=5.5lbs.
         (250-1000w)                                  1000w= 11.2 lbs.

Dimensions- 2.7" x 6.7" x 1.5"                         5" x 5" x 11"(1000w)
         27.13 cu.in.                                 275 cu.in.
         (250-1000w)

93%-97.5% efficient                                   50%-75% efficient

Fan may not be required-coolest                       Fan required-high heat
in industry

MTBF- 800,000 hours +                                 MTBF-100,000 hours

Hold up time- 300 ms +                                16 ms
Power Factor Correction <.999                         Power Factor typically .60
(Perfect Power Factor 1.0)
Power Density 18 watts/cu.in.                         2.5 watts/cu.in.

No minimum load required                              required

Power fail warning                                    none

N + 1 Operation                                       N + 1 Operation

Small idling losses                                   % idling losses

Operating temperature -55(degree)C                   0(degree)C to 60(dEGREE)C
to 100(degree)C                                      typical loss 50% of power
No power deration due to temperature                 due to temp. deration above
                                                     45(degree)C

Output Power range-250 watts to 9,600 watts         Multiple sizes and weights
Same size and weight

Independently isolated and regulated                Always running
lines with floating outputs


                                       35

<PAGE>



<TABLE>
<CAPTION>

                          FEATURES/BENEFITS/DESCRIPTION

BENEFIT            OPS PRODUCTS                                         INDUSTRY STANDARDS

<S>                <C>                                                  <C>
Efficiency         OPS products achieve                                 Average efficiency is
                   over 90% efficiencies. Front                         75% in switching power
                   end power modules will be                            supplies and 50% in linear
                   97% efficient.                                       power supplies.

Smaller            OPS products have greater                            Smallest 1000 watt footprint
                   watt per cubic inch power than                       is 5"x 5" x 11" (275 cu.in.)
                   previously achieved. Most models
                   will fit into a 2.7"x 6.7"x 1.5" footprint
                   (27.13 cu.in.)

Lighter            OPS products will weigh 1.9 lbs                      Industry products weigh
                   for 1000 watts unit.                                 12-14+ lbs for 1000 watts.

Cooler             Higher efficiencies result in smaller                Large heat dissipations
                   heat dissipations. Most OPS                          cooled by low reliability
                   products may not require a fan                       fans.
                   for cooling.

Reliability        Higher efficiencies, cooler running                  MTBF is determined by the
                   power supplies and high quality                      quality of the fan, about 100,000
                   component selection will result                      hours.
                   in a high MTBF in the 1,000,000
                   Hrs. range.

Agencies           OPS products will comply with                        Power supply companies who
                   National & International standards.                  do not adapt to European
                                                                        standards will not be able to
                                                                        compete in the worldwide
                                                                        market by the year 2001.
</TABLE>

POWER SUPPLY INDUSTRY


         The power supply industry is expected to show continued  growth for the
next four years. A report by Darnell Group, Inc., Norco,  California,  estimates
that the worldwide  market for AC/DC  switching  power  supplies in 1999 will be
about $9 billion, with the United States accounting for $4 billion.

POWER SUPPLY INDUSTRY

         The power supply industry is expected to show continued  growth for the
next four years. A report by Darnell Group, Inc., Norco,  California,  estimates
that the worldwide  market for AC/DC  switching  power  supplies in 1999 will be
about $9 billion, with the United States accounting for $4 billion.


                                       36

<PAGE>



         The top 10 power supply manufacturing  companies  represented about 60%
of the market in 1997. Ranked in order (and taking into consideration the merger
between  Computer  Products  and  Zytec,   which  formed  Artesyn)  are:  Lucent
Technologies, Delta Products, Astec, Artesyn, Lite-On, Reltec, Vicor, Celestica,
Lambda Electronics, and Cherokee International.  Other mergers continued in 1998
and 1999 as these  companies  seek  increased  market share.  We believe our new
technology will have dramatic  impact to an industry where basic  technology has
not changed in 20 years.  Some of the leading  companies have contacted us about
possible joint ventures or other ways of doing business  together,  but we don't
yet have any agreements in these respects.

INDUSTRY TRENDS

         We believe that over the next five years,  manufacturers will be forced
by the  marketplace  to  improve  power  supply  products  in  order  to  remain
competitive.  The electronics  industry is under  continuing  pressure to reduce
system  sizes where a power supply will  require  considerable  amounts of space
within the system. For example,  computers,  laptops, and wireless base stations
have  significantly  reduced  their size over the last three years,  but, at the
same time, have continued to increase in capability.  This increased  capability
has increased  the power  requirements  which the power supply can deliver,  but
these requirements at the same time must be met by a smaller package.  Reduction
of the  size of a system  reduces  the  overall  space  in the  system  which is
available to fit in a power supply device which delivers more power.

         Through our new  technological  approach,  we believe the OPS  products
will achieve all of the improvements  needed by the marketplace.  We believe the
industry will use these  improvements to continue its race to become smaller and
lighter, in particular. This will have considerable impact with respect to size,
durability,  and the rugged qualities of casing. For example, a high-end network
file server would typically  utilize 675 watt power supplies.  Each power supply
would be about 5"x 5"x 11", weigh 8.8 lbs. and  approximately  be 75% efficient.
As a result,  the case would have to occupy 15" of vertical space;  168.75 watts
of consumed  power would be lost to heat  dissipation.  By  comparison,  our OPS
products  would  weigh a total  of 3 lbs.,  utilize  6" of  vertical  space  and
dissipate only 141.75 watts of heat.  These are  significant  improvements  that
will provide definite advantages to system design engineers in the future.

SALES AND MARKETING

         Our  initial  sales  and  marketing   strategy  is  to  sell  into  the
industrial/telecommunication/ medical/government/ military markets where current
power supply  solutions are  vulnerable  to, and can be replaced by our products
with their superior features and attributes. These initial markets will have the
greatest  impact  for us  because  they  have  established  needs  that  are not
adequately met by current  industry  product.  Most device trends continue to be
driven by combinations of needs for smaller,  lighter, more efficient,  and more
reliable power supply solutions that demand cooler operation.


                                       37

<PAGE>



         A major part of the our  marketing  efforts  will be sales to  original
equipment  manufacturers  who put  their  own  brand  name on the  device.  This
requires us to work with the design  departments  to satisfy the unique  product
specification demands.

         To  assist  in sales to  OEM's  and  other  industry  markets,  we have
established a network of 13 independent  sales  representatives  and value added
distribution  companies,  with a  combined  staff  of 100  people.  The  average
experience  of the  personnel is 20 years.  We have and will  continue to select
those representatives and distribution companies who have significant experience
and expertise in the power supply industry.  We believe that a well informed and
well-trained  network  of  independent  representatives  and  distributors  will
provide  immediate,  valuable exposure and demonstration  value to those markets
most likely to utilize our products.

         Independent sales  representatives are appointed to market and sell OPS
products in  designated  territories.  They are required to adhere to all of our
sales  policies  including  pricing and terms in our approved  price  lists.  We
provide  at no cost  to the  representatives  copies  of  technical  literature,
promotional  materials and product samples.  We will pay  representatives  5% of
gross sales in their  territories,  based on net invoiced price (total  invoiced
price less discounts,  credits,  allowances,  freight  charges and duties).  Our
agreements  with the  representatives  each  have a one year  term  which can be
renewed by us.  Representatives  are not allowed to market or sell products that
compete  with  our  products.   Presently,  the  network  of  independent  sales
representatives and distribution companies extends through all of the designated
territories of the United States,  Canada, Far East, Mexico,  South America, and
Europe.

         In the third or fourth  quarter  of 2000,  we  expect to  increase  our
in-house sales force to support the network of distributors, representatives and
OEMs. Our current  engineers are able to provide  technical  support and provide
design  solutions to  significant  applications  to the key  decision  makers at
customers' offices (their engineers).  We will be hiring more engineering people
in this area as needed, probably in the second and third quarters of 2000.

MANUFACTURING

         Manufacturing will be conducted on a sub-contract basis.  Manufacturing
facilities   have  been  identified  and  have  certain   characteristics   that
demonstrate  the  ability  to  produce  quality  and  quantity  to meet  the our
expectations.  These  manufacturers  specialize in the design and manufacture of
power supplies for various  applications to include facsimiles,  printers,  disk
drives,  telecommunication  equipment,  test instruments and personal computers.
Dedicated,  innovative  and energetic  workforces,  and modern  facilities  with
proven technology  characterize these high quality, cost effective manufacturing
facilities.  Production  systems of the manufacturers  have been approved by BAT
and are also ISO 9001  and ISO  9002  and QS 9000  market  certified  companies.
Performance  of  consistent  timely  delivery  and  a  high  degree  of  on-site
engineering and quality control are specified.  Initial production  capabilities
easily  exceed  35,000  units per month.  Statistical  process  control is fully
applied in the production process.


                                       38

<PAGE>



         In December 1999 we established a  manufacturing  agreement with Saturn
Electronics  and  Engineering,  Inc.  Auburn  Hills,  Michigan.  Saturn  is  the
exclusive  global  manufacturer of the OPS products we develop and sell, for the
duration of the specific  product  families (front end units, 48V power supply).
To help finance our  manufacturing  costs (inventory of parts and engineering at
Saturn),  Saturn will buy the inventory and pay its own engineering  costs,  and
will take security  interests  (pledges as collateral) in our customer  purchase
orders and  accounts  receivable.  Terms are  expected to be 30 days net payment
from customers.  Customer payments will be deposited into an escrow  arrangement
so that Saturn  will  recover its  advances  first  before we receive any of the
money.  We will require our customers to pay an initial  deposit equal to 30% of
the order;  these  payments  would be split 75% to Saturn and 25% to us. The 70%
balance  for the  order  when  completed  would be paid  into the  escrow by the
customer upon delivery, with the net balance paid to us after Saturn deducts its
costs and advances. In certain circumstances,  there may be an advantage for the
customer and for us for Saturn to act as the selling agent,  because Saturn is a
minority owned business. In these type of transactions, Saturn will receive a 5%
markup on sales.

         If we become  insolvent  or unable to pay our debts to Saturn,  we will
grant Saturn a royalty free license to finish off inventory on hand and sell the
OPS  products  direct to our  customers  to  complete  existing  purchase  order
requirements.  This license would expire when those orders have been  completed.
In turn, Saturn has a first right of refusal to acquire our technology,  patents
and designs if we become insolvent or unable to pay our debts.

         Saturn  has agreed to be price  competitive  within a 10% range of bids
from  comparable   manufacturers   who  offer  comparable   financing,   design,
engineering and quality support.

         We signed the  agreement  with Saturn  because of Saturn's high quality
work and capacity to make and deliver what we  anticipate  could be  substantial
orders in the future. We believe their terms are favorable to our small company.

         We have placed our first order with Saturn to make 500 units of out PFC
Front End  product  and will pay  $60,832 of  nonrecurring  engineering  charges
incurred by Saturn's staff in connection  with the order.  Due to the small size
of this order, we will pay for these units  directly,  including the engineering
charges.  Most of these  charges  involve  test  equipment  required on Saturn's
production  line and  tooling  which  Saturn  must put in place to build the OPS
products.  We will  own this  equipment.  We will  have to pay for some  similar
charges as needed to build  specific  configurations  of the line for customers,
but these  amounts  will  reimbursed  to us as  payments  are made from  escrow.
Delivery of the 500 unit order is expected in February  2000;  products  will be
used for demonstration and promotional purposes.

         In general,  we believe that  manufacturing by sub-contract  represents
the most  efficient cost  effective  manner to bring OPS products to market.  We
intend to use trade secret, nondisclosure, and non-circumvention agreements with
our sub contractors including Saturn.


                                       39

<PAGE>



PPC PRODUCTS (GLITCH MASTER)

         The Glitch  MasterTM is a product  designed to protect and maintain the
power supply for direct  current (DC)  circuitry.  The primary  target market is
personal  computers and workstations;  these machines are highly  susceptible to
momentary power outages which lead to data loss,  hardware and software  damage,
and delays for  restarting  the computer  system and  retrieving  data from hard
drive  memory.  The Glitch  Master will keep a computer from "going down" during
brief power interruptions.  The Glitch MasterTM is a unique non-battery solution
which  costs less and is easier to  maintain  than  alternative  approaches.  At
startup,  the device absorbs energy during the first 8 seconds,  which creates a
ride-through capacity which will handle 95% of all power interruptions.

         The Glitch Master  circuit can be installed in a computer  system power
supply, or it can be incorporated into new power supply designs.  GMM now offers
142  types of power  supplies;  the new ATX  series is  designed  for the new P6
processor  microchip which has been  introduced by Intel;  the ATX will increase
the number of power supplies offered to 170 variations.

         A specific example of the application of the device is the installation
in Flying "J" Truck  Stops.  Flying "J" had a unique  problem  with the computer
kiosks used by truckers at the stops: Each time the store's  refrigeration units
would turn on or off, a power spike or sag would occur and cause a lockup at the
computer kiosks. Each incident required restarting the computer in the kiosk, at
least several times each day.

         TON  Services,  Inc., a third party not related to us, builds the touch
screen kiosks for Flying "J" Truck Stops (there are more than 75 of these travel
plazas in the western and midwestern states, each with at least two kiosks). TON
Services,  Inc.  chose to use the GMM  products  in the kiosks to relieve  power
problems. The Glitch Master was installed at the stores in 1997 and 1998 and the
problems have ceased.

         Other  institutions  using the Glitch Master technology include Brigham
Young University,  Regis University, USAF Academy, West Point, US Naval Academy,
Novelle, and Iomega.

         GMM also provides  custom design and problem solving for its customers,
which has led to  significant  business  opportunities  with  customers  such as
Novelle  and  Iomega.  For the  balance  of 2000 and  thereafter,  we  intend to
concentrate on custom power supplies markets.

MANUFACTURING AND MARKETING

         For the line of GMM  products  which we sold  through  1999 and are now
winding  down,  the products are assembled by our  personnel  using  standard PC
power  supply  items  available  from a  variety  of  vendors,  which  then  are
retrofitted with the GMM circuit which is made for us by Suhtech  Corporation in
Korea.  Marketing  is  handled  on a direct  basis by GMM,  and also by  several
manufacturer  representative  firms in  different  parts of the  United  States,
Canada, and other countries, as well as through distributor sales companies.

                                       40

<PAGE>



COMPETITION

         The Glitch  Master best serves the low-cost  power  protection  for the
personal  computer market and the  workstation  market.  In this area,  there is
virtually no direct  competition,  because  consumers are hesitant to pay a high
price for uninterrupted power.

         Competition for the Glitch Master is a product that is classified as an
uninterruptible  power  supply.  The primary  competition  for the Glitch Master
product  is a  battery  backup  UPS.  We  believe  the  Glitch  MasterTM  offers
advantages  over a battery  backup system  because it is cheaper and it does not
require batteries. When the computer starts up, the Glitch Master absorbs energy
during the first 8 seconds. Thus, it does not have to be a source of energy on a
continual basis as with a battery backed system. A power interruption during the
first 8 seconds of operation merely requires the user to restart the system

MARKETING STRATEGY

         The strategy  for Glitch  Master is to  emphasize  product  quality and
protection of assets.  One of the most likely computer  components to break down
or wear out is the power supply.  However, power supplies are often perceived as
a commodity by the end user. The Glitch  MasterTM  improves  quality for the end
user as well as  increases  the life of the power  supply and  provides  product
differentiation.

         The Glitch  MasterTM  power  supplies  protect  the assets of a company
including hardware, the integrity of the data stored in the computer, as well as
time and welfare of management. When demonstrating a computer system with Glitch
MasterTM a prospective customer can unplug the computer from the wall plug for a
short period and reinsert it without losing data.  Management believes this is a
sales advantage over other competitors.

         GMM provides a 2 year warranty of its products to  customers.  The cost
of the warranty program is approximately 5% of the sales of the products.

OFFICES

         Our offices  occupy 4,630  square feet of space and are leased  through
January  2001 at $6,950 per month.  These  offices are  suitable for our current
level of administration  staff,  engineering research and development areas, and
sales.  We may have to lease more space in the same  building in 2000 as we grow
in operations. We have general business coverage for product liability, personal
injury, fire damage and other casualty losses, in amounts we think are adequate.

EMPLOYEES

         We now employ 20 people  full time  including  officers  and  technical
personnel,  and one part time administrative person. We may increase this number
to 30 in 2000.

                                       41

<PAGE>



              SECURITIES OWNERSHIP OF CERTAIN OWNERS AND MANAGEMENT

           The following table sets forth certain  information  about beneficial
ownership of our common stock as of February 7, 2000 by each person or group who
is known to own more than 5% of our common stock,  by each officer and director,
and by the officers and  directors as a group.  Except as otherwise  noted,  the
beneficial  owners have sole voting and dispositive  power with respect to their
shares. The percentages reflect 16,954,119 shares of common stock outstanding.

         The numbers in the table do not  include  385,222  shares  owned by Mr.
Arnold's  wife,  of which he  disclaims  beneficial  ownership,  and also do not
include  shares  issuable  upon  exercise of stock options which are held by the
named individuals.

    NAME AND ADDRESS                        AMOUNT OF SHARES    PERCENT OF CLASS

    Larry G. Arnold*                           1,424,119              8%
    6909 S. Holly Circle
    Suite 200
    Englewood, Colorado 80112

    Kris M. Budinger*                            855,541              5%
    6909 S. Holly Circle, Suite 200
    Englewood, Colorado 80112

    Richard L. Millspaugh                          3,000             -0-
    6909 S. Holly Circle, Suite 200
    Englewood, Colorado 80112

    Thomas Glaza*                                  3,000             -0-
    6909 S. Holly Circle, Suite 200
    Englewood, Colorado 80112

    Garth A. Woodland                             61,000             -0-
    6909 S. Holly Circle, Suite 200
    Englewood, Colorado 80112

    Chris A. Riggio                              516,813              4%
    6909 S. Holly Circle, Suite 200
    Englewood, Colorado 80112

    All Officers and Directors as a            2,863,473             17%
    Group (6 persons)

- ---------
    *    Director

                                       42

<PAGE>



<TABLE>
<CAPTION>

                                   MANAGEMENT

    NAME                       AGE         POSITION                            DIRECTOR SINCE
    ----                       ---         --------                            --------------

    <S>                        <C>         <C>                                     <C>
    Larry G. Arnold             55         Chairman, Director,
                                           Chief Executive Officer                 1996

    Kris M. Budinger            47         President, Chief Operating
                                           Officer, Secretary, Treasurer           1994

    Thomas L. Glaza             63         Director                                1999

    Richard L. Millspaugh       54         Chief Financial Officer

    Garth A. Woodland           35         Vice President - Engineering
                                           Research and Development

    Chris A. Riggio             40         Vice President - Research and
                                           Development
</TABLE>

         LARRY G. ARNOLD was a Director of GMM since 1990 and was elected  Chief
Executive  Officer  and  Chairman of the Board of OnLine on July 29,  1996.  Mr.
Arnold has also served as a Director of Hillsboro State Bank, Hillsboro, Kansas,
for the past five years,  and is  presently  Vice  Chairman  of the Board.  From
February,  1989, until July, 1990, he served as Vice President,  Treasurer and a
Director of Ryan-Murphy,  Incorporated,  a public company.  From April,  1988 to
February,  1989,  he served as a  financial  consultant  to  Postmark  Stores of
America,  Denver,  Colorado.  From  January,  1987 to  April,  1988,  he was the
President of Discount Converter Supply Company,  Colorado Springs,  Colorado,  a
private Colorado corporation,  and from May, 1985 to November,  1986, Mr. Arnold
was President of Nova  Resources  Corporation,  Colorado  Springs,  Colorado,  a
public corporation. He holds a B.A. degree in Business Administration.

         KRIS M. BUDINGER has been President, Chief Operating Officer, Secretary
and  Treasurer  of  OnLine  since  July  29,  1996.  His  primary  duties  cover
supervision of product  development,  coordination  of research and  development
with prospective customers' design needs,  prospective customer relations at the
corporate level, and developing  relationships with manufacturers and suppliers.
He had been the  Chairman,  President,  and CEO of  OnLine  Entertainment,  Inc.
(prior to the merger with Glitch Master  Marketing,  Inc. on July 29, 1996) from
February 12, 1996 to July 29, 1996.  From early 1995 to February 12, 1996 he was
a Director and Vice-President of OnLine Entertainment, Inc. His responsibilities
at OnLine  Entertainment,  Inc. included  production of original direct response
television programming, management of product order fulfillment,  telemarketing,
merchant banking, and television and radio distribution functions.


                                       43

<PAGE>



         Mr. Budinger graduated from the United States Air Force Academy in 1974
and served as a Captain in the USAF until his honorable  discharge in 1980.  Mr.
Budinger was associated with national investment banking firms, E.F. Hutton as a
registered  representative  from  1981  to  1985,  and  from  1985  to  1988  as
Vice-President  and  Branch  Manager  in  Peoria,   Arizona.  Mr.  Budinger  was
associated with Dean Witter Reynolds as a registered representative from 1988 to
1992,  and from 1988  through  1992,  as  Vice-President  and  Assistant  Branch
Manager, Sun City, Arizona.

         THOMAS L. GLAZA was  appointed  to the board of  directors of OnLine in
July 1999. He serves as an outside  director,  and is not employed by OnLine. He
has been  Director of Marketing for MAPICS  Business  Group-Marcam  Corp.  since
1989.  He  leads  business   activities   associated  with  the  acquisition  of
complementary   software  products;  his  company  is  considered  a  leader  in
developing strategic partnerships in the high growth area of enterprise resource
planning.  In this position,  his group is responsible  for worldwide  marketing
support,  including  product  requirements,   education  strategy,  and  product
information  development and delivery.  He also is involved in issues  regarding
mergers with or acquisitions of other companies.  He leads the effort to develop
and maintain the strategic planning for MAPICS.

           He is a member and Fellow of the American  Production and Information
Control Society ("APICS").

        Mr. Glaza's brother James Glaza is associated with Northstar Securities,
Inc., a registered  broker-dealer in securities which has raised money for us in
the past.

         RICHARD L.  MILLSPAUGH,  a certified  public  accountant  (licensed  in
Colorado) has been Chief  Financial  Officer for OnLine since September 1, 1999.
From 1990 to 1994 he was Vice President  Finance and part owner of  Fibertection
Corporation.  From 1995 to November 1997, Mr. Millspaugh was employed by Western
Pacific  Airlines,  and  thereafter  until he joined OnLine in 1999 he practiced
accounting at R.F. Hall & Associates, an accounting, tax and audit firm based in
Colorado.  He has also been involved from time to time in special  projects as a
consultant and financial administrator to different companies. In November 1994,
Mr.  Millspaugh filed for personal  bankruptcy  proceedings in the United States
Bankruptcy Court, in connection with a claim made against his personal guarantee
of  a  $988,000  loan  to  Fibertection;  this  obligation  and  other  personal
liabilities were discharged by the court in due course. Mr. Millspaugh  received
a bachelor degree (accounting) from the University of Kansas in 1967.

        GARTH  WOODLAND  joined  us in July  1996.  Mr.  Woodland  has been Vice
President- Engineering,  Research and Development,  since 1999. He has extensive
experience in technical  application  support and technical  design in the power
supply  industry.  From 1992 to 1996 Mr.  Woodland  was  employed  by  ForeSight
Electronics,  Sunnyvale,  California,  a nationwide  distributor of power supply
systems.  His  experience  extends to technical  sales,  training and  effective
management  of  technical  sales  forces,  design  in of new  applications,  and
coordinating  production  line  outputs with sales flow.  He is a  knowledgeable
electrical and audio engineer who is capable in most software applications.  His
technical Marketing and Support expertise includes: Integration,

                                       44

<PAGE>



Test/Verification  Evaluation,  Field Tech Support,  Chit-Sits,  Return Material
Authorization,  and Order  Fulfillment.  His designs include  variable linear DC
Power  Supplies  with 0%  ripple  and a  battery  charging  circuit  for lap top
computers.  While at IBM in 1992,  he  conducted  macro  programming  and repair
support to managers and employee  groups.  Mr. Woodland holds a bachelor of arts
degree in Creative Arts.

         CHRIS A. RIGGIO joined us in 1996. Mr. Riggio has been Vice President -
Research and Development since 1999. Previously, he has been an inventor, patent
holder,  and  engineering   consultant  for  a  variety  of   electro-mechanical
applications such as: power control electronics,  audio electronics,  acoustics,
gas and diesel  systems,  electronic  instrumentation,  monitoring  systems  and
process control systems.  He has conducted research and development  projects at
the  University  of  Colorado in the areas of  bio-electromagnetics  and magneto
biology. Mr. Riggio has invented and patented two thyristor control technologies
(Load Factor  Controller and Ideal Voltage  Controller)  and  transferred  other
intellectual   property  rights  pertaining  to  failure  bypass  circuitry  and
precision  thermostat control  technology.  His other areas of expertise include
manufacturing  process support,  quality control  engineering  support,  end use
product  testing,  field  testing,  test protocol  design,  product  performance
characterization,   data  acquisition  system  design,  utility  and  DSM  sales
engineering  support and  training.  He was a founder,  officer and  director of
Renaissance  Systems,  Inc.  from 1994 until we acquired  that  company in 1997.
Renaissance was a small company  engaged  developing new approaches to the power
supply system technologies.

         Under the Nevada  statutes,  the number of directors may be fixed by or
in the manner  provided in the our articles or bylaws.  The bylaws  provide that
the number of directors may be determined from time to time by resolution of the
board of directors. The board of directors currently consists of three members.

MANAGEMENT - INDEMNIFICATION

         We will  indemnify  our  executive  officers and  directors to the full
extent allowed by Nevada law. Insofar as indemnification for liabilities arising
under  the  1933  Act  may  be  permitted  to  directors,  officers  or  persons
controlling us pursuant to the foregoing  provisions,  we have been advised that
it is the position of the Commission that such indemnification is against public
policy as expressed in the 1933 Act and is therefore unenforceable.

ENGINEERING CONSULTANT

        Richard L. Doyle serves as an engineering consultant to us on a contract
basis under an agreement  dated  August 25, 1997.  There is no set term for this
agreement.  Mr. Doyle provides services as requested for independent reliability
testing of its  products.  Mr. Doyle  receives  restricted  shares of our common
stock for his  services,  at the  average  share price over the 90 day period in
which he  renders  services,  at the rate of $200 of stock for every hour of his
services  (using his billing rate of $100 per hour). We have issued 5,200 shares
to Mr. Doyle under his agreement.  Mr. Doyle graduated with a B.S. in Mechanical
Engineering from Oregon State University in 1963: He

                                       45

<PAGE>



earned an M.S. in Electrical  Engineering  from the  University  of  California,
Irvine,  in 1969. Mr. Doyle provides  analytical and experimental  insights into
complex  physical and electrical  phenomena.  He specializes in systems analysis
with primary  strength in  electrical  control  systems and dynamics His work in
these areas has broken new ground in advancing the state-of-the-art in aircraft,
missiles,  ships, and nuclear reactor plants. He provides solid contributions to
proposals  and in planning  organizing  activities.  Mr.  Doyle is a  registered
Electrical   Engineer  and  a  registered  Civil  Engineer  with  the  State  of
California,  and  is  a  senior  member  of  the  Institute  of  Electrical  and
Electronics  Engineers Inc., where he served as President for the years 1995 and
1996. He is also a member of Sigma Tau and Pi Tau Sigma honorary societies.  Mr.
Doyle  has more  than 25 years of  experience  in the  theoretical  analysis  of
dynamic  systems  including  analysis and design of  electrical  and  mechanical
systems.  For the past 15 years Mr.  Doyle has been a  consultant.  Mr.  Doyle's
recent experience  includes  consulting on Nuclear Power Plant equipment.  He is
presently  involved in qualifying  Radiation  Monitoring  equipment for Sorrento
Electronics.  Other recent consulting tasks have included  Reliability  Studies,
Structural  Analysis  and Thermal  Analysis  of  Electronic  circuits.  Previous
consulting work included program planning, test planning, and systems evaluation
for Kennecott Exploration Inc. of San Diego, California.  He was responsible for
airlift  testing and analysis and developed  plans and analyzed  several  slurry
hydraulic tests. Mr. Doyle is not an officer or director of the Company.

EMPLOYMENT AGREEMENTS

         We have written employment  agreements with Larry G. Arnold and Kris M.
Budinger dated March 4, 1998. Each employment  agreement ends on March 31, 2003,
subject to automatic  renewal for 5 year terms unless  terminated by the Company
on or after September 30, 2002. The base salary is $72,000 per year,  subject to
increases. In December 1999 the board of directors approved a salary of $150,000
to  each  individual  for the  year  2000.  Each  employment  agreement  granted
nonqualified  stock options to purchase  500,000 shares of common stock at $5.50
per share  (all now  vested),  which was the fair value of the stock at March 4,
1998; these options will expire March 4, 2004. None have been exercised to date.
Each  employment  agreement also granted other  nonqualified  performance  stock
options to purchase  500,000  shares of common stock at $.0001 per share;  these
options will expire March 4, 2009. The  performance  options will vest according
to a formula:  If we had more than $3 million of gross  revenues by December 31,
1999,  35% of the options would have vested for Mr. Arnold and Mr.  Budinger (we
didn't make this target so this part of the options has lapsed). If we have more
than $6 million of gross  revenues by December 31, 2000, 35% of the options will
vest for Mr. Arnold and Mr. Budinger.  Finally,  if we have more than $9 million
of gross  revenues by December 31, 2001, an  additional  30% of the options will
vest for Mr.  Arnold  and Mr.  Budinger.  These  options  are  discussed  in our
financial  statements  (note  6 for  the  vested  options  and  note  10 for the
performance options).

         For the year ending December, 1999 and later, each employment agreement
provides a cash bonus of 50% of base salary if the if the average  closing price
of the  common  stock  for the last 20  business  days of the year  exceeds  the
previous year comparable amount by 51% or more. For fiscal

                                       46

<PAGE>



1999,  Mr.  Arnold  and Mr.  Budinger  each will be paid a cash bonus of $36,000
based on stock prices for that year.

         We have issued qualified  options to Mr. Arnold and Mr. Budinger,  each
for 11,650 shares of common stock at $6.18 per share,  expiring if either leaves
our employment or when the options expire in 2009.

          Garth Woodland has a five year employment agreement,  at a base salary
of $84,000 per year. He received  nonqualified stock options to purchase 523,000
shares  of common  stock at $3.00,  all of which are  vested,  and  options  for
another  500,000  shares  at the  same  price,  to vest  20% per  year  starting
September 1, 2000.  Mr.  Woodland has separate  qualified  options to buy 11,032
shares at $5.62 and 25,000 shares at $2.88;  these options expire on termination
of employment or 2009.

         We have negotiated the terms of a proposed written employment agreement
with Chris Riggio.  If the agreement is signed, he will be paid a base salary of
$84,000 per year (his current salary under an oral employment  arrangement).  He
also would  receive  nonqualified  stock options to purchase  500,000  shares of
common stock at $3.00, to vest 20% per year. We have not yet signed the proposed
written  agreement.  Separate  from the proposed  agreement,  Mr.  Riggio has an
option (which is  qualified) to purchase  25,000 shares of common stock at $3.00
per  share;  these  latter  options  expire in 2001.  Mr.  Riggio  has  separate
qualified  options  to buy 11,032  shares at $5.62 and  25,000  shares at $2.88;
these options expire on termination of employment or 2009.

         Mr. Millspaugh has a five year employment  agreement,  at a base salary
of $84,000 per year. He received  nonqualified stock options to purchase 100,000
shares of common stock at $5.625,  which will vest 20% per year. Mr.  Millspaugh
has separate qualified options to buy 3,203 shares at $5.62 and 25,000 shares at
$2.88; these options expire on termination of employment or 2009.

STOCK OPTION PLAN

         We have adopted an  incentive  stock option plan for the issuance of up
to 3.5 million shares of common stock; the options are intended to qualify under
section  422 of the  Internal  Revenue  Code.  To date,  we have  issued  to our
employees  (other than  officers)  options to purchase  288,057 shares of common
stock.  The options are vested and exercisable at different prices from $2.88 to
$6.18 per share (equal to or above market  prices when the options were issued),
and will  expire  if the  employee  leaves  us or when the  options  expire  (at
different times from 2001 to 2009).

         Separate  from the  qualified  plan, we have issued an option to Thomas
Glaza, a director,  to purchase  10,000 shares for $2.88 per share;  this option
expires in 2002 and is vested.


                                       47

<PAGE>



COMPENSATION OF DIRECTORS

         Each of our present  directors  who is also an employee of the receives
no  additional  compensation  for acting as a director or attending  meetings of
directors.  We presently pay $100 per meeting to  non-employee  directors,  plus
their travel expenses.

EXECUTIVE COMPENSATION

         The  following  table  sets forth  certain  information  regarding  the
compensation  paid or accrued by us to or for the account of the Chief Executive
Officer and the Chief  Operating  Officer (also the  President) for services and
bonuses  rendered in all  capacities to us during each of the fiscal years ended
December 30, 1999,  1998 and 1997. No other  executive  officer  received  total
annual  salary  and bonus in excess  of  $100,000.  We do not have any long term
compensation plan, other than options for restricted stock.

<TABLE>
<CAPTION>

                                            SUMMARY COMPENSATION TABLE

                                                                        ANNUAL COMPENSATION
                                                         -----------------------------------------
                                                                                      OTHER ANNUAL
         NAME AND POSITION                    YEAR        SALARY        BONUSES       COMPENSATION
         -----------------                    ----        ------        -------       ------------

<S>                                           <C>        <C>            <C>               <C>
Larry Arnold, Chief Executive Officer         1999       $72,000        $36,000           $0
                                              1998       $72,000        $0                $0
                                              1997       $72,000        $0                $0

Kris Budinger, Chief Operating Officer        1999       $72,000        $36,000           $0
and President                                 1998       $72,000        $0                $0
                                              1997       $72,000        $0                $0
</TABLE>


                              CERTAIN TRANSACTIONS

         From time to time since 1998 we have  borrowed  money from our officers
to sustain  operations and pay other expenses.  At December 31, 1999 these loans
had been paid off, in the amounts of $231,750  plus $15,098  interest  which was
paid in cash to Larry G. Arnold  (annual  interest at 10%),  and $150,000  (plus
annual  interest  at 12%)  which  was paid in stock to a trust  controlled  by a
member of Mr.  Budinger's  family.  The trust had loaned the  $150,000  to us in
December  1998 to pay a settlement  to a bankruptcy  trustee.  The loan from the
Budinger trust was paid by issuing  53,571 shares of restricted  common stock at
market value.

        In 1999 we borrowed $88,000 from Falcon Financial  Benefit Pension Plan.
We paid off this loan plus annual  interest at 18% in 1999.  One of the trustees
of  this  Plan  is  James  Glaza,  brother  to  Thomas  Glaza  who is one of our
directors. James Glaza is associated with Northstar Securities,

                                       48

<PAGE>



Inc.,  a registered  broker-dealer  which has helped us raise money from time to
time in private  placements of our securities.  In 1998 and 1999,  Northstar has
paid James Glaza approximately  $299,919 in net sales commissions related to our
sales of securities  for his services as a stock broker.  These were part of the
gross commissions we paid to Northstar. The financing activities at Northstar to
a large extent  predated  Thomas Glaza's  appointment to our board of directors.
Neither  Thomas  Glaza nor James Glaza are  affiliated  with  Northstar,  nor do
either of them own any stock in  Northstar,  and Thomas Glaza is not an employee
or affiliate or stockholder of the Plan.

         At December 31, 1999 we owed $101,081 in gross commissions to Northstar
Securities,  Inc. for  services  related to our private  placement  offerings of
common  stock in the last two  quarters of 1999.  Part of this payable is due to
James Glaza but the exact amount he will receive from Northstar presently is not
known to us.

                            DESCRIPTION OF SECURITIES

COMMON STOCK

         We are  authorized to issue  50,000,000  shares of common stock ($.0001
par value) of which  16,954,119  shares are  issued and  outstanding  (including
shares subject to rescission).

         Holders  of  common  stock are  entitled  to one vote per share on each
matter  submitted  to a vote at any  meeting of  shareholders.  Shares of common
stock carry cumulative voting rights in elections of directors,  and, therefore,
holders of a minority of the  outstanding  shares of common stock may be able to
elect a director to the board of directors.  Votes are cumulated by  multiplying
the  number of shares  held by the  number of  candidates  to be  elected,  then
casting all the votes for one candidate.  However,  if the number of shares held
by  minority  shareholders  is too small in  relation  to the total  outstanding
shares,  cumulation will not enable such shareholders to elect even one director
to the board of directors.

         Our  board  of  directors  has   authority,   without   action  by  the
shareholders,  to issue all or any portion of the authorized but unissued shares
of common  stock,  which would  reduce the  percentage  ownership of its present
shareholders and which may dilute the book value of the common stock.

         Shareholders have no pre-emptive rights to acquire additional shares of
common  stock.  The common  stock is not  subject to  redemption  and carries no
subscription or conversion  rights.  In the event of liquidation,  the shares of
common  stock  are  entitled  to  share   equally  in  corporate   assets  after
satisfaction of all liabilities.

         Holders of common stock are  entitled to receive such  dividends as the
board of directors may from time to time declare out of funds legally  available
for the payment of dividends.


                                       49

<PAGE>



PREFERRED STOCK

         We are authorized to issue  1,000,000  shares of preferred  stock.  The
board of directors has authority,  without action by the shareholders,  to issue
preferred  stock in one or more  series  and to  determine  the  voting  rights,
preferences as to dividends and liquidation, conversion rights, and other rights
of such series. Preferred stock may carry rights superior to those of the common
stock.

         In  1992,  we  issued  520,972  shares  of  preferred  stock,   without
designation  as a series,  convertible to common stock at the rate of 1 share of
common  stock for each 5 shares of  preferred  stock.  These shares of preferred
stock have no voting rights. There presently are 10,467 shares of this preferred
stock outstanding, which are convertible into 2,093 shares of common stock.

         We have designated 250,000 shares of series A preferred stock,  bearing
an annual  dividend  of 6% on the  stated  value of $2.00.  The 6%  dividend  is
payable in cash or in additional shares of the same series A stock. The series A
preferred stock has no voting rights,  but the holders have the right to convert
each series A share into two shares of common stock for up to one year after the
date of issuance; after one year, any series A stock not previously converted is
automatically  converted by us into common  stock.  In December  1999, we paid a
dividend of 7,860  shares of series A preferred  stock on the 131,000  shares of
series A outstanding as of December 13, 1999. Also as of that date, all of these
shares of series A preferred stock were converted into a total of 277,720 shares
of common  stock.  Presently,  there are no shares of series A  preferred  stock
outstanding.

         We have designated 200,000 shares of series B preferred stock,  bearing
an annual  dividend  of 6% on the  stated  value of $2.00.  The 6%  dividend  is
payable in cash or in additional shares of the same series B stock. The series B
preferred stock has no voting rights,  but the holders have the right to convert
each series B share into two shares of common stock for up to one year after the
date of issuance; after one year, any series B stock not previously converted is
automatically  converted by us into common  stock.  In December  1999, we paid a
dividend of 26,574 shares of series B preferred  stock on the 442,700  shares of
series B outstanding as of December 13, 1999. Also as of that date, all of these
shares of series B preferred stock were converted into a total of 938,548 shares
of common  stock.  Presently,  there are no shares of series B  preferred  stock
outstanding.

TRANSFER AGENT

         The transfer  agent for our stock is Corporate  Stock  Transfer,  Inc.,
Denver, Colorado.

INDEMNIFICATION

         We have agreed to indemnify our officers and directors  with respect to
certain  liabilities  including  liabilities which may arise under the 1933 Act.
Insofar as  indemnification  for  liabilities  arising under the 1933 Act may be
permitted  to  directors,  officers  and  controlling  persons  pursuant  to any
charter, provision, by-law, contract, arrangements, statue or otherwise, we have
been advised

                                       50

<PAGE>



that in the opinion of the Commission,  such  indemnification  is against public
policy as expressed  in the 1933 Act and is,  therefore,  unenforceable.  In the
event that a claim for indemnification  against such liabilities (other than the
payment  by  us  of  expenses  incurred  or  paid  by a  director,  officer,  or
controlling  person  in the  successful  defense  of any  such  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  we will, unless in the opinion
of our counsel the matter has been settled by controlling precedent, submit to a
court of appropriate  jurisdiction the question whether such  indemnification by
it is against public policy as expressed in the 1933 Act and will be governed by
the final adjudication on such issue.

                                   LITIGATION

         RELATED TO BANKRUPTCY TRUSTEE. In June 1994, we entered into agreements
to merge with MaxMusic,  Inc., a Colorado  corporation,  whereby  MaxMusic would
acquire  our  assets and  certain  of our  liabilities.  These  agreements  were
terminated  in December  1994.  MaxMusic,  Inc.  subsequently  filed a voluntary
chapter 7  bankruptcy  petition in 1995,  Case No.  95-11101  SBB, in the United
States  Bankruptcy  Court for the District of Colorado.  In December  1997,  the
trustee for the bankruptcy  estate filed a complaint against us on behalf of the
bankruptcy  estate seeking damages in the amount of $392,000,  plus interest and
penalties, for alleged payments that had benefited us. In December 1998, we paid
$150,000 to the trustee to settle the claims (and interest and penalties) sought
by the Trustee.  This money was loaned to us by a trust  maintained  by a family
member of Kris M. Budinger, president.

         In April 1999 the  trustee  filed an action in United  States  District
Court (Denver,  Colorado) seeking enforcement (through a garnishment proceeding)
against us of a judgement  obtained by the trustee  against a former officer and
director (who resigned in February 1996) for the same amount  originally  sought
to be recovered  against us, less the $150,000 paid by us in December  1998. The
amount now being sought by the trustee is  approximately  $390,000;  recovery is
sought  based on a 1996  agreement  by us to  indemnify  the former  officer and
director against certain liabilities. We are resisting the trustee's attempts to
collect the balance of the claims,  and believe the trustee's efforts are wholly
without merit.

         After  extensive  hearings,  on  November  19,  1999 the United  States
Magistrate  Judge,  United States  District  Court entered  findings of fact and
conclusions  of law to the effects  that the  trustee's  garnishment  claims are
barred  by the  1998  settlement  with  us and  our  payment  in the  underlying
adversary   proceeding  in  Bankruptcy  Court,  and  that  the   indemnification
provisions of the 1996 agreement  between us and the former officer and director
are not applicable or enforceable in connection with the bankruptcy proceedings.
The Magistrate has  recommended  that the District Court enter  judgement in our
favor on the garnishment claims.

         The trustee  has filed  objections  to the  Magistrate's  findings  and
conclusions,  and to his  recommendations,  and we have  filed a reply  with the
Magistrate.  We believe our  position  will  prevail,  but as in any  litigation
proceedings, the ultimate resolution is uncertain.

                                       51

<PAGE>



         OTHER. Since 1996 we have been defending a lawsuit by Fox Sports,  Inc.
which is pending in California Superior court, (file number BC20946).  Fox seeks
approximately $150,000 in damages for alleged breach of a contract to distribute
film;  the dispute  arose out of  arrangements  discussed  between us and Fox to
distribute  video  film  products  when we were  involved  in the  entertainment
business in 1996. Discovery is in process. A trial date has been for April 2000.
We are vigorously  defending  these claims.  In January 2000 we agreed to settle
this matter by paying approximately $28,000, and we expect this settlement to be
finalized in late February or early March 2000.

                                  LEGAL MATTERS

        The validity of the issuance of the shares offered hereby will be passed
upon for us by The Law Firm of Stephen E. Rounds, Denver, Colorado.

                                     EXPERTS

         Our financial  statements as of December 31, 1998 and for the 12 months
then ended have been  included in this  prospectus  in reliance on the report of
Cordovano and Harvey, P.C. {"C&H"),  Denver,  Colorado, which firm served as our
independent  certified public  accountants  until December 1999. C&H's report is
included upon the authority of such firm as experts in accounting and auditing.

         Our financial  statements as of December 31, 1999 and for the 12 months
then ended have been  included in this  prospectus  in reliance on the report of
Ehrhardt Keefe Steiner & Hottman PC. ("EKS&H"), Denver, Colorado. The firm EKS&H
serves as our independent  certified public  accounting firm.  EKS&H's report is
included upon the authority of such firm as experts in accounting and auditing.

CHANGE OF ACCOUNTING FIRM

         On January 12, 2000 we terminated our relationship  with C&H, which had
audited our financial  statements  for fiscal 1996,  1997 and 1998.  C&H's audit
reports on our financial  statements for each of those years  contained a "going
concern  qualification" that because of our recurring losses and lack of working
capital,  there was  substantial  doubt about our ability to continue as a going
concern.   Except  for  the  uncertainty  associated  with  the  "going  concern
qualification,"  C&H's  audit  reports  for those three years did not contain an
adverse  opinion or disclaimer of opinion,  or  modification  as to uncertainty,
audit  scope or  accounting  principles.  Our board of  directors  approved  the
termination of our relationship with C&H and our engagement of the firm Ehrhardt
Keefe Steiner & Hottman PC., Denver, Colorado.

         We  have  never  had  any  disagreements  with  C&H  on any  matter  of
accounting principles or practices,  financial statement disclosure, or auditing
scope or procedure, which, if not resolved to

                                       52

<PAGE>



C&H's  satisfaction,  would have  caused C&H to make  reference  to the  subject
matter of the disagreement in connection with its reports.

                       WHERE YOU CAN FIND MORE INFORMATION

         Since February ___, 2000, we have been  registered  with the Securities
and Exchange  Commission (the  "Commission" or the "SEC") under section 12(g) of
the Securities Exchange Act of 1934 (the "Exchange Act"). Our SEC file number is
000-___. Since that date, we have been filing quarterly and special reports, and
will soon be filing  with the SEC our annual  reports (by March 31,  2000).  Our
fiscal year ends on December  31. Our filings are  available  to the public over
the  Internet  at  the  SEC's  web  site  located  at  http://www.sec.gov.  This
prospectus is part of our registration  statement (SEC file no. 333-93341) which
we filed  with the  Commission.  The  exhibits  and a  limited  amount  of other
information which was filed with the registration  statement are not included in
this prospectus.  The entire registration statement is available to you over the
SEC's web site.  Also,  you may read and copy any  document we file at the SEC's
public reference room located at 450 Fifth Street, N.W., Washington, D.C. 20549.
Information  about that reference  room in  Washington,  D.C. can be obtained by
calling the SEC at 1.800.SEC.0330.


                                       53

<PAGE>



                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES


Item 22.  Financial Statements


                                TABLE OF CONTENTS


                                                                         Page
                                                                         ----

Independent Auditors' Report..............................................55

Independent Auditors' Report..............................................56

Consolidated Financial Statements

    Consolidated Balance Sheets...........................................57

    Consolidated Statements of Operations.................................59

    Consolidated Statement of Shareholders' Equity (Deficit)..............60

    Consolidated Statements of Cash Flows.................................62

Notes to Consolidated Financial Statements................................64



                                       54

<PAGE>









                          INDEPENDENT AUDITORS' REPORT



Board of Directors and Shareholders
OnLine Power Supply, Inc. and Subsidiaries
Englewood, Colorado


We have  audited the  accompanying  consolidated  balance  sheet of OnLine Power
Supply,  Inc.,  and  Subsidiaries  as of  December  31,  1999,  and the  related
consolidated  statements of operations,  shareholders' equity and cash flows for
the  year  then  ended.   These  consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards required that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by management,  as well as evaluating  the overall  consolidated
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of OnLine Power Supply,
Inc.  and  Subsidiaries  as of  December  31,  1999  and the  results  of  their
operations  and their  cash  flows for the year then  ended in  conformity  with
generally accepted accounting principles.




                                       /s/Ehrhardt Keefe Steiner & Hottman PC
                                          Ehrhardt Keefe Steiner & Hottman PC
January 31, 2000
Denver, Colorado


                                       55

<PAGE>








                          INDEPENDENT AUDITORS' REPORT



To the Stockholders and Board of Directors
OnLine Power Supply, Inc. (Formerly OnLine Entertainment, Inc.)


We have audited the  accompanying  balance  sheet of OnLine Power  Supply,  Inc.
(Formerly OnLine Entertainment, Inc.) and Subsidiaries, as of December 31, 1998,
and the related  statements of operations,  stockholders'  equity and cash flows
for the year then ended. The financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of OnLine Power  Supply,  Inc.
(Formerly OnLine  Entertainment,  Inc.) and Subsidiaries as of December 31, 1998
and the results of their operations and their cash flows for the year then ended
in conformity with generally accepted accounting principles.

The accompanying  financial  statements have been prepared  assuming the Company
will continue as a going concern. The Company has suffered recurring losses from
operations and at December 31, 1998 has a working capital deficit,  which raises
substantial  doubt  about  its  ability  to  continue  as a going  concern.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.


                                       /s/ Cordovano and Harvey, P.C.
                                           Cordovano and Harvey, P.C.
March 2, 1999
Denver, Colorado


                                       56

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>

                                                                                  December 31,
                                                                          ----------------------------
                                                                               1999           1998
                                                                          ------------    ------------
                                              Assets

Current assets
<S>                                                                       <C>             <C>
   Cash                                                                   $ 1,941,367     $    151,341
   Certificates of deposit                                                  3,100,000               -
   Accounts receivable, net of allowance  for uncollectible
    accounts totaling  $364  (1999) and $1,328 (1998)                           6,048           26,247
   Other receivable, net of allowance for uncollectible
    accounts totaling $62,889 (1999 and 1998) (Note 11)                             -               -
   Inventory, at cost                                                          66,713           90,037
   Prepaid expenses                                                             2,780               -
                                                                          -----------     -----------
       Total current assets                                                 5,116,908          267,625
                                                                          -----------     ------------

Property and equipment, less accumulated depreciation
   of $66,135 (1999) and  $34,764 (1998) (Note 2)                             251,114          161,719
Equipment under capital leases, less accumulated depreciation
   of $3,771 (1999) and $0 (1998) (Note 2)                                     74,190               -
Goodwill, less accumulated amortization of
   $104,718 (1999) and $52,359 (1998)                                         157,076          209,435
Acquired technology costs, less accumulated amortization
   of $50,960 (1999) and $25,480 (1998)                                        76,440          101,920
Patent, less accumulated amortization of $492 (1999) and $181 (1998)           25,039            1,373
Other assets                                                                    1,512              712
                                                                          -----------     ------------

Total assets                                                              $ 5,702,279     $    742,784
                                                                          ===========     ============
</TABLE>



                 See notes to consolidated financial statements

                                       57

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES


                           CONSOLIDATED BALANCE SHEETS
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                          ------------------------------
                                                                              1999              1998
                                                                          -------------     ------------
                 LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)


Current liabilities
<S>                                                                       <C>               <C>
   Accounts payable                                                       $     245,772     $     86,639
   Accounts payable, related parties (Note 8)                                   101,081               -
   Bank line-of-credit (Note 3)                                                     731           40,500
   Notes payable, related parties (Notes 3 and 8)                                     -          292,750
   Current maturities on capital lease obligations (Note 2)                      20,017               -
   Accrued interest payable                                                      26,012           26,658
   Accrued interest payable, related parties (Note 8)                                -             4,630
   Bonuses payable, related parties (Note 8)                                     72,000               -
   Other (Note 4)                                                               100,772          183,157
                                                                          -------------     ------------
         Total current liabilities                                              566,385          634,334

Long-term liabilities
   Capital lease obligations, less current maturities (Note 2)                   48,583              -
                                                                          -------------     ------------
         Total liabilities                                                      614,968          634,334
                                                                          -------------     ------------

Liability for common stock subject to rescission,
   1,243,151 shares (1999)  (Note 5)                                          1,281,815          550,700
                                                                          -------------     ------------

Commitments and contingencies (Notes 5 and 10)

Shareholders'  equity (deficit)  (Notes 5, 6, 7 and 12)
   Preferred stock,  $.0001
    par value; 1,000,000 shares authorized 10,467
    (1999) and 12,467 (1998) shares issued and outstanding                            1                1
   Series A cumulative, convertible preferred stock,
    $.0001 par value, $2.00 stated value; 250,000 shares authorized;
    0 (1999) and 125,000 (1998) shares issued and outstanding                         -          250,000
   Series B cumulative, convertible preferred stock,
    $.0001 par value, $2.00 stated value; 200,000 shares authorized;
    no shares issued and outstanding                                                  -               -
   Common stock; $.0001 par value; 50,000,000 shares authorized;
    16,954,119 (1999) and 11,846,826 (1998) shares issued
    and outstanding (including rescission shares)                                 1,571            1,185
   Additional paid-in capital                                                19,914,828        8,879,706
   Retained deficit                                                         (16,110,904)      (9,573,142)
                                                                          -------------     ------------
                                                                              3,805,496         (442,250)
                                                                          -------------     ------------
   Total shareholders' equity (deficit)
Total liabilities and shareholders' equity (deficit)                      $   5,702,279     $    742,784
                                                                          ==============    ============


</TABLE>

                 See notes to consolidated financial statements

                                       58

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>

                                                                 For the Years Ended
                                                                    December 31,
                                                           -----------------------------
                                                               1999             1998
                                                           ------------     ------------

<S>                                                        <C>              <C>
Net sales                                                  $    299,408     $    262,564
Cost of sales                                                   233,386          194,383
                                                           ------------     ------------
         Gross profit                                            66,022           68,181
                                                           ------------     ------------

Other operating costs and expenses
   Research and development                                     455,435          319,559
   Stock-based compensation (Note 7)                             62,839           59,799

Selling, general and administrative expenses                  1,034,015          867,042
Provision for doubtful accounts                                      37           74,217

Other general expenses
   Loss on sale of asset                                            437               38
   Impairment loss on fixed asset (Note 6)                           -            11,018

Loss on write-off of inventory                                   41,616               -

Gain on settlement of accounts payable                           (3,314)         (23,251)
                                                           ------------     ------------
                                                              1,591,065        1,308,422
                                                           ------------     ------------
         Loss from operations                                (1,525,043)      (1,240,241)
                                                           ------------     ------------

Interest income                                                  15,421               -
Interest (expense)                                              (50,733)         (19,289)

Losses from litigation settlements (Note 11)                    (28,000)        (190,000)
                                                           ------------     ------------
         Net loss                                            (1,588,355)      (1,449,530)

Preferred stock dividends (Note 6)                           (4,949,407)         (18,399)
                                                           ------------     ------------

Net loss available to common shareholders                  $ (6,537,762)    $ (1,467,929)
                                                           ============     ============



Basic weighted average common shares outstanding             12,491,158       11,062,039
                                                           ============     ============

Basic loss per common share                                $      (0.13)    $      (0.13)
                                                           ============     ============

Diluted weighted average common shares outstanding           12,491,158       11,062,039
                                                           ============     ============

Diluted loss per common share                              $      (0.13)    $      (0.13)
                                                           ============     ============
</TABLE>


                 See notes to consolidated financial statements

                                       59

<PAGE>



                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
                    JANUARY 1, 1998 THROUGH DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                                             Series A Cumulative       Series B Cumulative
                                                        Preferred Stock        Preferred Stock          Preferred Stock
                                                     --------------------    -------------------     -----------------------
                                                                                         Stated                   Stated
                                                      Shares    Par Value     Shares      Value        Shares      Value
                                                     --------   ---------    --------  ---------     ---------   -----------
<S>                                                    <C>      <C>          <C>       <C>            <C>         <C>
Balance, January 1, 1998                               19,467   $     2       125,000  $ 250,000             -    $       -

Sale of common stock (Note 6)                               -         -             -          -             -            -

Common stock issued for services (Note 7)                   -         -             -          -             -            -

Common stock issued for equipment (Note 7)                  -         -             -          -             -            -

Common stock issued to broker for
 commissions related to offerings (Note 7)                  -         -             -          -             -            -

Sale of common stock in private placement                   -         -             -          -             -            -
(Note 12)

Cumulative preferred stock issued in private                -         -       105,400    210,800       169,950      339,900
placement (Note 12)

Stock subject to rescission (Note 5)                        -         -      (105,400)  (210,800)     (169,950)    (339,900)

Stock offering costs                                        -         -             -          -             -            -

Conversion of non-cumulative preferred stock to
common stock (Note 6)                                  (7,000)       (1)            -          -             -            -

Net (loss) for the year ended December 31, 1998             -         -             -          -             -            -
                                                   -----------  --------     --------  ----------    ----------   ----------
Balance, December 31, 1998                             12,467         1       125,000    250,000             -            -
</TABLE>



                 See notes to consolidated financial statements

                                       60a

<PAGE>
            CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
                    JANUARY 1, 1998 THROUGH DECEMBER 31, 1999


<TABLE>
<CAPTION>

                                                           Common Stock            Additional                        Total
                                                    --------------------------      Paid-in       Retained        Shareholders'
                                                        Shares      Par Value       Capital       (Deficit)         Equity
                                                    -------------  ------------  -------------   ------------    -------------

<S>                                                   <C>           <C>          <C>             <C>             <C>
Balance, January 1, 1998                              10,347,585    $   1,034    $  8,238,727    $ (8,105,213)   $    384,550

Sale of common stock (Note 6)                            185,427           19          75,425               -          75,444

Common stock issued for services (Note 7)                 79,732            8          59,791               -          59,799

Common stock issued for equipment (Note 7)                14,162            1          23,012               -          23,013

Common stock issued to broker for
 commissions related to offerings (Note 7)             1,106,660          111         864,190               -         864,301

Sale of common stock in private placement                 99,260           10         496,290               -         496,300
(Note 12)

Cumulative preferred stock issued in private                   -            -               -               -         550,700
placement (Note 12)

Stock subject to rescission (Note 5)                           -            -               -               -        (550,700)

Stock offering costs                                           -            -        (877,729)              -        (877,729)

Conversion of non-cumulative preferred stock to
common stock (Note 6)                                     14,000            2               -               -               1

Net (loss) for the year ended December 31, 1998                -            -               -      (1,467,929)     (1,467,929)
                                                   --------------   ----------   -------------   -------------   --------------

Balance, December 31, 1998                            11,846,826        1,185       8,879,706      (9,573,142)       (442,250)
</TABLE>



                 See notes to consolidated financial statements.

                                       60b

<PAGE>



                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
                    JANUARY 1, 1998 THROUGH DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                                                    Series A Cumulative       Series B Cumulative
                                                            Preferred Stock          Preferred Stock           Preferred Stock
                                                       ----------------------   -----------------------    -------------------------
                                                                                               Stated                      Stated
                                                        Shares     Par Value      Shares       Value         Shares         Value
                                                       ---------   ----------  ----------  ------------    ----------   ------------

<S>                                                    <C>         <C>         <C>         <C>            <C>                <C>
Balance, December 31, 1998                               12,467    $      1     125,000    $   250,000            -     $        -

Cumulative preferred stock issued in private                  -          -       25,600         51,200      272,750        545,501
placement (Note 12)

Common stock issued for services (Note 7)                     -          -            -              -            -              -

Common stock issued for sales commissions (Note 7)            -          -            -              -            -              -

Conversion of non-cumulative preferred stock
  to common stock (Note 6)                               (2,000)         -     (125,000)      (250,000)           -              -

Common stock issued for retirement of debt (Note 6)           -          -            -              -            -              -

Common stock issued in private placement (Note 12)            -          -            -              -            -              -

Stock offering costs                                          -          -            -              -            -              -

Stock subject to rescission (Note 5)                          -          -            -              -            -              -

Declaration of 6% preferred stock dividend on
cumulative preferred stock (Note 6)                           -          -        7,860         15,720       26,574         53,148

Conversion of cumulative preferred stock to
   common stock (Note 6)                                      -          -      (33,460)       (66,920)    (299,324)      (598,649)

Net (loss) for the year ended December 31, 1999               -          -            -              -            -              -
                                                       ---------   -------    ---------    ------------   ----------    ------------

Balance, December 31, 1999                                10,467   $     1            -    $         -            -     $        -
                                                       =========   =======    =========    ============   ==========    ============
</TABLE>



                 See notes to consolidated financial statements



                                       61a

<PAGE>




                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
                    JANUARY 1, 1998 THROUGH DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                             Common Stock
                                                        ------------------------     Additional                          Total
                                                                                       Paid-in        Retained        Shareholders'
                                                          Shares      Par Value        Capital        (Deficit)          Equity
                                                        ----------    ----------    -------------   -------------     --------------


<S>                                                     <C>           <C>           <C>             <C>               <C>
Balance, December 31, 1998                              11,846,826    $  1,185      $  8,879,706    $  (9,573,142)    $    (442,250)

Cumulative preferred stock issued in private                     -           -                -                -            596,701
placement (Note 12)

Common stock issued for services (Note 7)                   25,000           2            62,835               -             62,837

Common stock issued for sales commissions (Note 7)         336,350          34           252,229               -            252,263

Conversion of non-cumulative preferred stock
  to common stock (Note 6)                                 254,000          25           249,975               -                 -

Common stock issued for retirement of debt (Note 6)         53,571           5           149,995               -            150,000

Common stock issued in private placement (Note 12)       3,222,104         322         6,443,891               -          6,444,213

Stock offering costs                                             -           -          (959,699)              -           (959,699)

Stock subject to rescission (Note 5)                    (1,243,151)       (124)       (1,281,691)              -         (1,281,815)

Declaration of 6% preferred stock dividend on
cumulative preferred stock (Note 6)                              -           -                -                -             68,868

Conversion of cumulative preferred stock to
   common stock (Note 6)                                 1,216,268         122         6,117,587               -          5,452,140

Net (loss) for the year ended December 31, 1999                  -           -                -        (6,537,762)       (6,537,762)
                                                        -----------   ----------    ------------    --------------    -------------

Balance, December 31, 1999                              15,710,968    $  1,571      $ 19,914,828    $ (16,110,904)    $   3,805,496
                                                        ===========   ==========    ============    =============     =============
</TABLE>



                 See notes to consolidated financial statements



                                       61b

<PAGE>




                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                              For the Years Ended
                                                                                                  December 31,
                                                                                      ----------------------------------
                                                                                            1999                1998
                                                                                      ---------------     --------------
Cash flows from operating activities
<S>                                                                                   <C>                 <C>
  Net loss                                                                            $  (1,588,355)      $  (1,449,530)
                                                                                      --------------      -------------
  Adjustments to reconcile net loss to net cash used by operating activities
    Depreciation and amortization                                                           116,821              93,372
    Gain on write-off of accounts payable                                                    (3,314)            (23,251)
    Common stock issued for services                                                         62,839              59,799
    Debt issued for services                                                                     -              102,750
    Writedown of inventory for obsolescence                                                  41,616                  -
    Write-off of organization costs                                                              -                3,702
    Loss on sale of asset                                                                       437                  37
    Impairment loss on fixed assets                                                              -               11,018
    Changes in certain assets and liabilities
      Receivables, inventory and other current assets                                        (1,673)             42,396
      Accounts payable and other current liabilities                                         58,213             170,881
                                                                                      --------------      -------------
                                                                                            274,939             460,704
                                                                                      --------------      -------------
      Net cash (used in) operating activities                                            (1,313,416)           (988,826)
                                                                                      --------------      -------------

Cash flows from investing activities
  Purchases of equipment                                                                   (125,641)            (98,408)
  Payments to acquire patent                                                                (23,977)             (1,554)
  Purchases of certificates of deposit                                                   (3,100,000)                 -
  Proceeds from sale of equipment                                                                -                   70
                                                                                      --------------      -------------
       Net cash (used in) investing activities                                            (3,249,618)           (99,892)
                                                                                      --------------      -------------

Cash flows from financing activities
  Proceeds from sale of stock                                                             7,040,914           1,122,445
  Payments for offering costs                                                              (495,973)            (13,428)
  Principal payments on capital leases                                                       (9,362)                 -
  Proceeds from debt issuance                                                               177,000             152,956
  Principal debt payments                                                                  (359,519)            (47,830)
                                                                                      -------------       -------------
      Net cash provided by financing activities                                           6,353,060           1,214,143
                                                                                      -------------       -------------

Net increase in cash                                                                       1,790,026            125,425

Cash - beginning of year                                                                     151,341             25,916
                                                                                      --------------      -------------

Cash - end of year                                                                    $    1,941,367      $     151,341
                                                                                      ==============      =============
</TABLE>


                 See notes to consolidated financial statements

                                       62

<PAGE>



                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)


         Supplemental disclosure of cash flow information:
              Cash paid for  interest  during the years ended  December 31, 1999
              and 1998 was $56,009 and $5,186, respectively.

         Non-cash investing and financing transactions:
              Acquisition of property and equipment in exchange for the issuance
              of common stock for the years ended December 31, 1999 and 1998 was
              $0 and $23,012, respectively.

              Conversion  of debt to  preferred  and common  stock for the years
              ended December 31, 1999 and 1998 was $150,000 and $0, respectively
              (Note 8).

              Acquisition of property under vendor financing for the years ended
              December 31, 1999 and 1998 was $0 and $32,044, respectively, (Note
              2)

              Acquisition of equipment  under capital leases for the years ended
              December 31, 1999 and 1998 was $77,962 and $0,  respectively (Note
              2).


                 See notes to consolidated financial statements

                                       63


<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

The  consolidated  financial  statements  include the  accounts of OnLine  Power
Supply, Inc., formerly known as OnLine Entertainment, Inc., and its wholly owned
subsidiaries,  Glitch  Master  Marketing,  Inc.  and OnLine Power  Supply,  Inc.
(collectively,  the "Company").  All significant  intercompany  transactions and
accounts were eliminated in the consolidated financial statements.

Use of Estimates
- ----------------

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles,  requires  management  to make  estimates  and
assumptions  that affect certain  reported  amounts of assets and liabilities at
the date of the financial  statements,  and the reported amounts of revenues and
expenses during the reporting period.  Accordingly,  actual results could differ
from those estimates.

Cash Equivalents
- ----------------

For the purpose of the  statements  of cash flows,  the  Company  considers  all
highly  liquid debt  instruments  purchased  with an original  maturity of three
months or less to be cash equivalents.

Inventory
- ---------

Inventory  consists of computer  equipment and accessories  purchased for resale
during the ordinary course of business.  The inventory is stated at the lower of
cost or market. The cost is determined by the average cost method.

Property, Equipment and Depreciation
- ------------------------------------

Property and equipment is stated at cost and depreciated using the straight-line
method  over the  estimated  useful  lives of the assets  (three to ten  years).
Maintenance and repair costs are charged to expense as incurred. Gains or losses
on disposition of property and equipment are reflected in income.

Amortization
- ------------

Amortization of intangible assets is calculated using the  straight-line  method
over five years.  Amortization expense for the years ended December 31, 1999 and
1998 totaled $78,150 and $78,020,  respectively,  and $25,791 (1999) and $25,480
(1998) of this expense is included in research and development costs.


                                       64

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
- ---------------------------------------------------------------

Research and Development
- ------------------------

Research  and  development  costs for new  products  are  charged  to expense as
incurred.  The cost of material and equipment that are acquired for research and
development  activities and that have alternative future uses (in other research
and development  projects or otherwise) are capitalized when acquired.  The cost
of the materials consumed and the depreciation of the equipment used are charged
to research and development costs. Purchased research and development costs that
have  alternative  future uses (in other  research and  development  projects or
otherwise) are  capitalized  as acquired  technology and amortized as intangible
assets and charged to research and development costs.

Income Taxes
- ------------

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related  primarily to differences  between the recorded book basis and tax basis
of assets and liabilities  for financial and income tax reporting.  The deferred
tax assets and  liabilities  represented  the future tax return  consequences of
those  differences,  which will either be taxable or deductible  when the assets
and liabilities are recovered or settled. Deferred taxes are also recognized for
operating  losses that are  available to offset  future  taxable  income and tax
credits that are available to offset future federal income taxes.

Revenue Recognition
- -------------------

Revenue is  recognized as product is shipped or services  rendered.  The Company
provides a two-year  warranty  on its Glitch  Master  product.  A  liability  is
provided for warranty expense based upon historical experience.

Reclassifications
- -----------------

Certain amounts in the prior year  consolidated  financial  statements have been
reclassified  for comparative  purposes to conform with the  presentation in the
current year consolidated financial statements.

Impairment of Long-lived Assets
- -------------------------------

The Company  follows  Statements  of  Financial  Accounting  Standards  No. 121,
"Accounting  for the Impairment of Long- lived Assets and for Long-lived  Assets
to be Disposed of",  which requires that an impairment  loss be recognized  when
the carrying  amount of an asset exceeds the expected  future  undiscounted  net
cash flows.

                                       65

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
- ---------------------------------------------------------------

Fair Value of Financial Instruments
- -----------------------------------

The  Company  has  determined,   based  on  available  market   information  and
appropriate  valuation  methodologies,  that  the fair  value  of its  financial
instruments   approximates   carrying  value.  The  carrying  amounts  of  cash,
receivables,  payables and other current liabilities  approximate fair value due
to the short-term maturity of the instruments.

Stock-based Compensation
- ------------------------

The Company accounts for any stock-based  compensation plans using the intrinsic
value method  prescribed  by the  Accounting  Principles  Board  Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25). Compensation cost for stock
options,  if any, is measured as the excess of the quoted  market  prices of the
Company's  stock at the date of grant  over the amount an  employee  must pay to
acquire the stock.

Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation,"  (SFAS 123) was issued in October 1995. This accounting  standard
permits  the use of either a fair value  based  method or the method  defined in
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees"  (APB 125) to  account  for  stock-based  compensation  arrangements.
Companies  that  elect to use the  method  provided  in APB 25 are  required  to
disclose  the pro forma net  income  and  earnings  per share  that  would  have
resulted from the use of the fair value based method. The Company has elected to
continue to determine  the value of the  stock-based  compensation  arrangements
under the  provision  of APB 25 and,  accordingly,  has  included  the pro forma
disclosures required under SFAS 123 in Note 6.

Earnings (Loss) Per Common Share
- --------------------------------

Effective  December  31, 1997,  SFAS 128  "Earnings  per Share"  requires a dual
presentation of earnings per share-basic and diluted.  Basic earnings per common
share has been computed  based on the weighted  average  number of common shares
outstanding.  Diluted  earnings  per share  reflects  the  increase  in weighted
average common shares outstanding that would result from the assumed exercise of
outstanding  stock options.  All periods presented have been restated to reflect
the adoption of this standard. In 1999 and 1998, 1,966,568 and 1,076,784 shares,
respectively,  were excluded from the diluted earnings per share calculation, as
these  shares  were  anti-dilutive.  Had  these  shares  been  included  in  the
calculation,  diluted  weighted  average  common shares  outstanding  would have
increased to 14,776,519 and 11,488,407 in 1999 and 1998, respectively.


                                       66

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
- ---------------------------------------------------------------

Concentrations and Credit Risk
- ------------------------------

Approximately  48% of the  Company's  net sales in 1999  were from  sales to one
customer.

The Company has concentrated its credit risk for cash by maintaining deposits in
a financial  institutions,  which may at times,  exceed the  amounts  covered by
insurance  provided by the United States Federal Deposit  Insurance  Corporation
(FDIC).  The  maximum  loss that  would  have  resulted  from that risk  totaled
$4,847,344  at December  31,  1999,  for the excess of the  deposit  liabilities
reported by financial  institutions over the amount that would have been covered
by federal insurance. The Company has not experienced any losses to date in such
accounts and accordingly,  believes it is not exposed to any significant  credit
risk.

Nature of Organization
- ----------------------

The Company was  incorporated  in Colorado on August 7, 1991, as Roth  Financial
Fitness,  Inc.  On January  12,  1995,  the  Company  changed its name to OnLine
Entertainment,  Inc. In June 1995, the Company re-domiciled in Nevada by merging
with a Nevada  corporation  formed for that  specific  purpose.  The Company now
operates as a Nevada  corporation  doing  business as a foreign  corporation  in
Colorado.  On December  14, 1999,  the Company  changed its name to OnLine Power
Supply, Inc.

During 1999, the Company conducted its primary business  activities  through its
subsidiaries,  Glitch Master  Marketing,  Inc. and OnLine Power Supply,  Inc. On
December 31, 1999,  the Company  dissolved both of these  entities.  All assets,
liabilities and operations of these entities were consolidated into the Company.

Glitch Master Marketing,  Inc. was incorporated in Colorado on September 7, 1990
to  manufacture  and market the  proprietary  Glitch Master (TM) product line of
power supplies for the personal computer.

OnLine Power Supply,  Inc. was incorporated in Colorado on November 13, 1996. On
December 17, 1997, OnLine Power Supply, Inc. acquired Renaissance Systems,  Inc.
by a common stock  exchange.  OnLine Power Supply,  Inc.  continued to develop a
proprietary power supply product line and related technology that was started by
Renaissance  Systems,  Inc. The  development  results became the technology that
produces the Company's new power supply product line.


                                       67

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - PROPERTY AND EQUIPMENT

During  1999,  the Company  acquired  equipment  totaling  $77,962 and  executed
capital lease agreements for this equipment. Future minimum lease payments under
these capital leases are as follows:


         2000                                       $       28,369
         2001                                               28,525
         2002                                               20,195
                                                    --------------
                                                            77,089
         Less amount representing interest                   (8489)

         Net capital lease obligation               $       68,600
                                                    ==============

During 1998, the Company acquired a trade show booth under vendor financing. The
cost of the booth was $84,963 of which the  Company  paid  $52,919.  The balance
owed on the booth totaling $32,044 was included as other current  liabilities at
December 31, 1998 on the consolidated balance sheets.

Property and equipment,  including equipment under capital leases,  consisted of
the following:


                                                          December 31,
                                                 ---------------------------
                                                      1999          1998
                                                 -----------    ------------

         Furniture and fixtures                  $   13,500     $    12,119
         Trade show exhibit equipment                96,343          96,343
         Engineering and other equipment            181,740          52,838
         Computers                                   79,162          30,343
         Software                                    24,465           4,840
                                                 ----------     -----------
                                                    395,210         196,483
         Less accumulated depreciation              (69,906)        (34,764)
                                                 ----------     -----------

                                                 $  325,304     $   161,719
                                                 ==========     ===========

Depreciation  expense for the years  ended  December  31, 1999 and 1998  totaled
$38,671  and  $15,352,  respectively.  In 1999 and  1998,  $15,567  and  $6,346,
respectively, of depreciation was included in research and development expense.



                                       68

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3 - SHORT-TERM DEBT

Short-term debt consisted of the following notes payable and line-of-credit:

<TABLE>
<CAPTION>

                                                                               December 31,
                                                                       ---------------------------
                                                                           1999          1998
                                                                       -----------    ------------
<S>                                                                    <C>            <C>
Note payable to officer, due on demand, interest at 10.00
 percent, collateralized by receivables, inventory and patent
 rights (Note 8).                                                      $        -     $    15,000

Note payable to officer, due on demand, interest at 10.00
 percent, collateralized by receivables, inventory and patent
 rights (Note 8).                                                               -          25,000

Note payable to officer, due on demand, interest at 10.00
 percent, collateralized by receivables, inventory and patent
 rights (Note 8).                                                               -          68,500

Note payable to officer, due on demand, interest at 10.00
 percent, collateralized by receivables, inventory and patent
 rights (Note 8).                                                               -          34,250

Note payable to an officer's family trust, matures December 21,
 1999, interest at 12.00 percent, collateralized by 50,000 shares
 of the Company's common stock (Note 8).                                        -         150,000
                                                                       -----------    -----------

                                                                       $        -     $   292,750
                                                                       ===========    ===========
</TABLE>

Line-of-Credit

The Company has a $50,000 revolving line-of-credit, of which, $49,269 was unused
as of December  31,  1999.  Advances  on the line carry an interest  rate of the
prime rate plus 6 percent  (14.50% at  December  31,  1999).  The credit line is
collateralized   by  substantially   all  corporate  assets  and  is  personally
guaranteed by an officer of the Company.  The Company  indemnified  the officer.
Payments on the line are due monthly and are equal to accrued interest plus 2.00
percent of outstanding principal at the end of the prior month.

                                       69

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - OTHER LIABILITIES
- --------------------------

During 1994 and 1995, the Company incurred approximately $118,000 of liabilities
(payables)  associated with a previous line of business.  Management has settled
or written-off a total of $50,474 in prior years and through  December 31, 1999.
The remaining  liabilities  total $65,340 at December 31, 1999; some are secured
by  judgments  against  the  Company,  some are being  paid  negotiated  monthly
payments and some of the  creditors  are not  currently  pursuing the payment of
their claims.


NOTE 5 - RESCISSION OFFER
- -------------------------

The Board of Directors  approved,  on December 1, 1999,  the  conversion  of all
preferred A and B shares into two common  shares for one  preferred  share.  The
Board of  Directors  also  approved an offer to rescind all  original  preferred
share and certain common share purchaser's  investment plus interest because the
Company  believes that these  offerings may have been executed  without a proper
exemption pursuant to the regulations in the Securities Act of 1933. A liability
has been  accrued on the balance  sheet in the amount of original  shareholder's
investment.  The  original  investment  consists  of $262,000  of  preferred  A,
$885,400 of preferred B and $134,415 of common stock.  Management  believes that
the probability of the shareholders  rescinding their shares is unlikely because
the current  market price of the shares  exceeds  their  original  cost plus any
interest which they would receive;  therefore, the potential accrued interest on
the  rescission  offer of $134,590  has not been  recorded  in the  accompanying
consolidated financial statements.


NOTE 6 - SHAREHOLDERS' EQUITY
- -----------------------------

Preferred Stock
- ---------------

On December 7, 1999, the Company's Board of Directors approved the payment of 6%
preferred  stock dividend on 131,000 shares of preferred A and 442,700 shares of
preferred B stock.  A total of 7,860 shares of preferred A and 26,574  shares of
preferred B were issued as stock dividends during 1999.

At the time of the conversion of the preferred  shares into common  shares,  the
common  shares were  trading on the over the counter  market at $5.03 per share.
The  preferred A and preferred B  shareholders  have the privilege of converting
their shares into common stock at an effective  investment cost $1.00 per common
share. The resulting conversion  transaction resulted in a beneficial conversion
to  the  shareholders  and  an  imputation  of a  preferred  stock  dividend  of
$4,901,438 which is the difference of the market trading price per share and the
effective $1.00 per share investor cost times the number of common shares issued
as a result of the conversion.


                                       70

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - SHAREHOLDERS' EQUITY (CONTINUED)
- -----------------------------------------

Preferred Stock (continued)
- ---------------------------

Roth Financial  Fitness,  Inc. issued preferred shares in 1992 with the right to
convert to common shares.  At December 31, 1999, all except 10,467 shares of the
preferred shares have been converted by the shareholders.

Common Stock
- ------------

On August 12, 1998, the Company  issued 14,162 shares of its  restricted  common
stock in exchange for equipment.  The Board of Directors  valued the transaction
at the market value of the stock issued on the date of the  transaction  of $.85
per  share,  or  $23,013.  The  Company  wrote-down  the  equipment  to its  net
realizable value at December 31, 1998,  resulting in an impairment loss totaling
$11,018 for the year ended December 31, 1998.

Stock Options
- -------------

On  September  1, 1999,  the Board of Directors  granted  523,000  non-qualified
executive  common stock options to one officer in  accordance  with the terms of
his employment  agreement.  The options are exercisable at $3.00 per share; none
of the options  have been  exercised  as of December 31, 1999 and will expire on
September 1, 2009.

The Board of Directors  adopted a new Qualified  Incentive  Stock Option Plan on
December 1, 1999. The purpose for the plan is to have the ability to offer stock
incentives to key employees as a reward for past  performance and to attract the
best  qualified  new  employees  by  offering  them stock  options as a means of
compensation.  The Company is  authorized  to grant a total of 3,500,000  common
shares under this plan of which  104,124 have been granted at December 31, 1999.
The 104,124  share  options  granted at December  31, 1999 are fully  vested and
exercisable  by the option  holder at $5.62 per  share.  The  options  expire on
December 13, 2009. None of the options were exercised as of December 31, 1999.

On  September  1, 1999,  the Board of Directors  granted  523,000  non-qualified
executive  stock options to another  officer in accordance with the terms of his
employment agreement. The options are exercisable at $3.00 per share and vest at
20% per year on each subsequent anniversary date. The options were valued on the
date of grant at the market value of the common stock on that date.  Any expense
resulting form the valuation will be recognized over the vesting period.

On September 25, 1998,  the Company  granted  options for 300,000  shares of its
common stock in exchange for public relations  services.  The options were fully
vested and exercisable at an average price of $3.39 per share and were to expire
on September 25, 2001, if not exercised. On the grant date, the bid price of the
Company's  common stock on the over the counter exchange was $1.37. The Board of
Directors  called the options on May 5, 1999,  none were exercised and they were
cancelled.

                                       71

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - SHAREHOLDERS' EQUITY (CONTINUED)
- -----------------------------------------

Stock Options (continued)
- -------------------------

On March 4, 1998, the Board of Directors  granted  nonqualified  executive stock
options to purchase  1,000,000 shares of its common stock to two senior officers
in accordance  with the terms of their  employment  agreements.  The options are
vested and exercisable at $5.50 per share. None of the options were exercised as
of  December  31,  1999 and will  expire  on March 4,  2004,  if not  exercised.
Management  determined the fair value of the Company's common stock based on the
offer  price of a common  stock  offering on the grant  date.  The options  were
granted at 110% of the $5.00 offering  price,  or $5.50 per share. In accordance
with APB 25, no  compensation  expense  related to the options was recognized in
1998.

The Company has a qualified  stock option plan that provides for the granting of
stock options to all  employees.  The Company is  authorized to grant  3,500,000
common  shares under the plan, of which 212,500 have been granted in 1998 and an
additional  105,000  shares in 1999.  All options  are fully  vested on the date
granted and are priced at or above the current  over the counter  share  trading
price. All options granted during 1999 and 1998 were exercisable,  at a weighted
average price of $3.04 per share; however, none of the options were exercised at
December 31, 1999. The options expire on December 16, 2001.


                                       72

<PAGE>


                                    ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - SHAREHOLDERS' EQUITY (CONTINUED)
- -----------------------------------------

Stock Options (continued)
- -------------------------

<TABLE>
<CAPTION>

                                                                                                                        Weighted
                                                                                Weighted                                Average
                                     Incentive    Executive     Options Issued  Average     Weighted                 Exercise Price
                                      Stock       Employment     Not Related    Exercise   Average Fair  Currently    - Currently
                                     Options      Options         to a Plan     Price        Value      Exercisable    Exercisable
                                     ---------   ------------   ------------   ---------   ----------   ------------  - ------------
<S>                                    <C>          <C>             <C>        <C>             <C>
Outstanding December 31, 1997               -              -              -    $      -                           -    $        -
                                                                                                        ------------   ----------

    Options and warrants granted       212,500      1,000,000        300,000        4.64        1.58
                                     ---------   ------------   ------------   ---------   ---------

Outstanding December 31, 1998          212,500      1,000,000        300,000        4.64                   1,512,500         4.64
                                                                                                        ------------  -----------

    Options cancelled                       -              -       (300,000)       (3.00)
    Options granted                    209,124      1,023,000             -         3.38        2.77
                                     ---------   ------------   ------------   ---------   ---------

Outstanding December 31, 1999          421,624      2,023,000             -    $    4.20                   1,921,624  $      4.53
                                     =========   ============   ============   =========                ============  ===========
</TABLE>

All options in 1999 and 1998 were granted above their fair value.

<TABLE>
<CAPTION>

                                                                               December 31, 1999
                                               --------------------------------------------------------------------------
                                                           Options Outstanding                     Options Exercisable
                                               ---------------------------------------------   --------------------------
                                                                Weighted    Weighted Average                    Weighted
                                                                Average        Remaining                         Average
                                                Number          Exercise      Contractual          Number       Exercise
Range of Exercisable Price                     Outstanding       Price           Life            Exercisable      Price
                                               -----------     ----------     ----------       -------------     --------

<S>                                              <C>           <C>                  <C>            <C>           <C>
$2.88 - $3.00                                    1,260,500     $     2.98           6.25             737,500     $   2.96
$5.44 - $5.62                                    1,184,124           5.51           7.96           1,184,124         5.51
                                               -----------     ----------     ----------       -------------     --------

                                                 2,444,624            4.2           7.08           1,921,624         4.53
                                               ===========     ==========     ==========       =============     ========
</TABLE>



                                       73

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - SHAREHOLDERS' EQUITY (CONTINUED)
- -----------------------------------------

Stock Options (continued)
- -------------------------

The  Company  continues  to  account  for  stock-based  compensation  using  the
intrinsic value method  prescribed by APB 25, under which no  compensation  cost
for stock options is recognized  for stock option awards granted at or above the
fair market value. Had compensation expense for the Company's stock option plan,
executive  employment  options and options under the public relations  agreement
been  determined  based  upon  fair  values  at the  respective  grant  dates in
accordance  with SFAS 123,  the  Company's  net  earnings and earnings per share
would have been reduced to the pro forma amounts  indicated below. The pro forma
effects  of SFAS 123 are not  indicative  of future  amounts.  Additional  stock
options awards are anticipated in future years.
<TABLE>
<CAPTION>

                                                           For the Year Ended
                                                               December 31,
                                                  ------------------------------------
                                                         1999                1998
                                                  ----------------    -----------------
Net losses
<S>                                               <C>                 <C>
   As reported                                    $    (1,588,355)    $     (1,513,197)
      Increased loss due to
         Employee stock option plan                      (834,656)            (266,688)
         Executive employment options                  (2,578,743)          (2,054,000)
         Public relations agreement options                    -               (66,550)
                                                  ---------------     ----------------

      Pro forma                                   $    (5,001,754)    $     (3,900,435)
                                                  ===============     ================
   Loss per common share
      As reported                                    $  (0.13)             $  (0.13)
      Pro forma                                      $  (0.40)             $  (0.35)
</TABLE>

The  weighted  average  fair  value  of  options  granted  during  1999 and 1998
estimated on the date of grant using the Black- Scholes option-pricing model was
$2.77  and  $1.58,  respectively.  The fair  value  of the  options  granted  is
estimated on the date of grant using the following  assumptions:  dividend yield
of zero, expected volatility of 97.16 (1999) and 60.47 (1998) percent, risk-free
interest rate of 6.623 (1999) and 4.525 (1998) percent,  and an expected life of
three years.


NOTE 7 - STOCK BASED COMPENSATION
- ---------------------------------

During 1999, the Company  issued  336,350 shares of its restricted  common stock
for commissions expense related to various preferred stock offerings.  The Board
of Directors  measured the value of the  transaction  by equating the commission
obligation  to the number of shares  required  based on the current  fair market
value  of  the  common  shares  on the  date  of the  execution  of the  selling
agreement,  dated October 23, 1998,  equal to $.75 per common share. The Company
recorded a beneficial conversion charge equal to $.30 per common share exchanged
as  additional  offering  costs  in  the  accompanying   consolidated  financial
statements. A total of $252,263 was recorded as stock offering costs.


                                       74

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 - STOCK BASED COMPENSATION (CONTINUED)
- ---------------------------------------------

During 1999, the Company issued 25,000 shares of its restricted  common stock to
various providers in exchange for their services.  Management valued the service
at  $62,837,  the  amount of the total  invoices.  The  resulting  expenses  are
included in the accompanying consolidated financial statements.

On May 20, 1998, the Company issued  1,106,660  shares of its restricted  common
stock to brokers as payment for  $117,626 in  commissions  expense  related to a
common stock  offering.  Management  valued the  transaction  at the fair market
value of the stock on the date of the broker  agreement,  September 8, 1997,  or
$.78 per share. The resulting  $864,301 of commission expense is included in the
accompanying consolidated financial statements as stock offering costs.

On October 30, 1998 the Company  issued 79,732 shares of its  restricted  common
stock as payment for $134,484 in advertising and consulting services. Management
valued the  transaction at the fair market value of the stock on the date of the
exchange  or $59,799.  The  resulting  expense is  included in the  accompanying
consolidated financial statements.


NOTE 8 - RELATED PARTIES
- ------------------------

As of January 1, 1998,  the  Company  was  indebted to an officer for $62,000 in
connection  with four  promissory  notes  executed in 1997. In 1998, the Company
borrowed from two officers an additional  $35,000 for working capital  purposes.
The Company also executed two additional  promissory  notes to an officer in the
amount of $102,750 for expenses paid on behalf of the Company.  During 1999, the
Company  borrowed  an  additional  $89,000  from an  officer.  All  notes had an
interest  rate of 10% and were due on demand.  The Company  repaid  notes to the
officers of $231,750 in 1999 and $57,000 in 1998. All notes were paid in full as
of December 31, 1999.

On March 2, 1999,  the Company  borrowed  $88,000 from an  affiliated  party for
working  capital  purposes.  The note had an interest rate of 18% and was due on
demand. The note was paid in full as of December 31, 1999.

During  1999,  the  Company  paid stock  offering  commissions  of $299,919 to a
broker.  The broker is an affiliated  party by virtue of his  relationship  to a
member of the Company's  board of directors.  The broker received 10% commission
on equity funds raised pursuant to a selling agreement signed by the Company. As
of December 31, 1999,  the Company  owes unpaid  commissions  of $101,081 to the
broker.

On December 21, 1998, the Company borrowed  $150,000 from the family trust of an
officer of the  Company.  The  $150,000  promissory  note had an  interest of 12
percent  per annum and was due on December  21,  1999.  On October 4, 1999,  the
family trust  elected to accept  53,571  shares of common  stock,  measured at a
market value of $2.80 per share,  to satisfy the debt. The note was paid in full
on December 31, 1999.


                                       75

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8 - RELATED PARTIES (CONTINUED)
- ------------------------------------

Included in the executive employment agreements of two officers is a performance
bonus based on the  increase of the trading  price per share of the common stock
from trades in December  1998 to trades in December  1999.  The bonus was earned
and is equal to 50% of their total  compensation  for 1999  payable in the first
quarter of 2000.  A current  liability of $72,000 for related  party  bonuses is
recorded on the balance sheet at December 31, 1999.

NOTE 9 - INCOME TAXES
- ---------------------

A reconciliation of the U.S.  statutory federal income tax rate to the effective
rate follows:


                                                              December 31,
                                                       -----------------------
                                                          1999          1998
                                                       ---------     ---------

U.S. statutory federal rate                               34.00%       34.00%
State income tax rate, net of federal benefit              3.30         3.30
Provision for bad debts                                      -         (1.99)
 Net operating loss for which no tax benefit
   is currently available                                (37.30)      (35.31)
                                                       ---------     --------
                                                            -  %         -  %
                                                       =========     ========
Deferred taxes consisted of the following:
<TABLE>
<CAPTION>

                                                                 December 31,
                                                       --------------------------------
                                                              1999              1998
                                                       ---------------    --------------

<S>                                                    <C>                <C>
Deferred tax asset, net operating loss carryforward    $     1,452,833    $      879,697
Valuation allowance                                        (1,452,833)         (879,697)
                                                       ---------------    --------------

Net deferred taxes                                     $            -     $           -
                                                       ===============    ==============
</TABLE>

The  valuation  allowance  offsets the deferred tax assets for which there is no
assurance of recovery. The change in the valuation allowance for the years ended
December 31, 1999 and 1998 totaled $573,136 and $534,381,  respectively. The net
operating  loss  carryforwards  expire  through the year 2019. In addition,  the
utilization of the carryforwards may be limited due to certain change in control
events which have occurred in prior periods.

The valuation  allowance will be evaluated at the end of each year,  considering
positive  and  negative  evidence  about  whether the deferred tax asset will be
realized.  At that time,  the  allowance  will either be  increased  or reduced;
reduction could result in the complete  elimination of the allowance if positive
evidence  indicates  that the  value of the  deferred  tax  assets  is no longer
impaired and the allowance is no longer required.


                                       76

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10 - COMMITMENTS AND CONTINGENCIES
- ---------------------------------------

Office Lease
- ------------

The Company  leases  office space under a  non-cancelable  operating  lease that
expires on January  31,  2001.  Total  office  rent  expense for the years ended
December 31, 1999 and 1998 totaled  $61,033 and  $36,942,  respectively.  Future
minimum rental payments under the office lease are as follows:


         December 31,

              2000                                         $       83,404
              2001                                                  7,030
                                                           --------------
                                                           $       90,434
                                                           ==============

Officer Employment Agreement
- ----------------------------

As part of their executive  employment  agreements,  two executive officers were
granted options to purchase 500,000 shares each of the Company's common stock on
September 1, 1999.  These  options were granted at the current fair market value
of the common  stock and will expire on September  1, 2004.  These  options will
become vested 20% per year on the anniversary date of the grant. The options are
exercisable at $3.00 per share.

As part of their  executive  employment  agreements,  two senior  officers shall
become fully vested to receive  options to purchase  500,000  shares each of the
Company's common stock if the following corporate goals are achieved:

         1.       If the Company's consolidated gross revenues exceed $3,000,000
                  by December 31, 1999, the executives vest in 35 percent of the
                  options;
         2.       If the Company's consolidated gross revenues exceed $6,000,000
                  by December 31, 2000, the executives  vest in an additional 35
                  percent of the options;
         3.       If the Company's consolidated gross revenues exceed $9,000,000
                  by December 31, 2001, the executives  vest in the remaining 30
                  percent of the options:

These options will be valued at the market value of the common stock on the date
the contingency of the corporate goal is achieved,  thus allowing the options to
vest.

The  options  are  exercisable  at $.0001 per share and expire on March 4, 2009.
None of the options have been exercised at December 31, 1999.


                                       77

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10 - COMMITMENTS AND CONTINGENCIES (CONTINUED)
- ---------------------------------------------------

Manufacturing Agreement
- -----------------------

In December 1999, the Company entered into an exclusive  manufacturing agreement
with Saturn Electronics and Engineering,  Inc.  ("Saturn") for the production of
the power  supply  products  developed  by the  Company.  Under the terms of the
agreement,  Saturn  will  finance the costs of start-up  and  production  of the
products with the Company's customer purchase orders and accounts  receivable as
security.


NOTE 11 - LITIGATION AND SETTLEMENTS
- ------------------------------------

Since 1996, the Company has been  defending a lawsuit by Fox Sports,  Inc. which
is pending in California Superior court. Fox seeks damages for alleged breach of
a contract to  distribute  film;  dispute  arose out of  arrangements  discussed
between the Company and Fox to  distribute  video film products when the Company
was  involved in the  entertainment  business in 1996. A trial date has been set
for May 8, 2000. Subsequent to December 31, 1999, the matter has been settled in
principle,  subject merely to  documentation  of the settlement.  As part of the
settlement,  the Company shall pay Fox $28,000. This amount is recorded in other
liabilities  as of December 31, 1999.  If for some reason the  settlement is not
completed, the Company will continue to vigorously defend itself in this matter.

During the year  ended  December  31,  1998,  the  Company  signed a  settlement
agreement in a lawsuit  related to the Chapter 7 bankruptcy of Max Music,  Inc.,
whereby the  Company  agreed to pay  $150,000.  The  Company  made the  $150,000
payment on December 21, 1998,  with proceeds from the $150,000  promissory  note
from the family trust of the Company's  President  (Note 8).  However,  in April
1999,  the trustee  filed an action in United  States  District  Court  (Denver,
Colorado)  seeking  enforcement  (through  garnishment  proceeding)  against the
Company of a judgment  obtained  by the  trustee  against a former  officer  and
director of the  Company  (who  resigned  in February  1996) for the same amount
originally  sought  less the  $150,000  paid in  December  1998.  The Company is
contesting   the  trustee's   claim  citing  the  earlier   settlement  as  full
satisfaction  and will resist all attempts to collect the balance.  The ultimate
potential liability is between $400,000 and $500,000; however, legal counsel and
management  believe  that  the  Company  will  prevail  in this  matter  and the
likelihood of owing any additional money is extremely unlikely.

During the year ended December 31, 1998, the Company  settled a lawsuit  related
to an account payable owed to a trade vendor,  whereby the Company agreed to pay
$15,000.  The Company paid $5,000 on December 1, 1998 with the remaining $10,000
during 1999.

Subsequent  to  December  31,  1998,  the  Company  settled a third  lawsuit for
$25,000, and the balance was paid in full as of December 31, 1999.


                                       78

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - LITIGATION AND SETTLEMENTS (CONTINUED)
- ------------------------------------------------

The total losses from various litigation  settlements totaled $28,000 (1999) and
$190,000  (1998) and are  included as losses on  litigation  settlements  in the
accompanying consolidated statements of operations.

Glitch Master Marketing,  Inc. ("GMM") and the Company's Chief Executive Officer
("CEO") have been named as  defendants  in a lawsuit in which the  plaintiff was
claiming the sum of $96,000.  The debt was a personal obligation of the CEO. The
CEO obligated  GMM as a guarantor of the note.  The lawsuit was settled on April
22,  1999 for  $98,170,  and the  Company  did not  incur  any of the  financial
liability.

On December 2, 1998, the Company was awarded a judgment in the amount of $62,889
against a customer of Glitch Master Marketing,  Inc. An allowance of 100 percent
of the  receivable of $62,889 as of December 31, 1998 and 1999 has been recorded
due to the uncertainty of collection.

The Company is  involved in other  various  claims and  lawsuits  arising in the
normal course of business. Management believes that any financial responsibility
that may be incurred in  settlement  of such  claims and  lawsuits  would not be
material to the Company's financial position.


NOTE 12 - PRIVATE OFFERINGS
- ---------------------------

Common Stock
- ------------

The Company circulated three separate private offering  memorandums  relating to
the  private  offering  of shares of the  $.0001 par value  common  stock of the
Company during 1999 and 1998. The securities have not been  registered  pursuant
to this  Securities  Act of 1933,  as amended  (the  "Act"),  nor have they been
registered under the securities act of any state.  These securities were offered
under an exemption from registration requirements of the Act and exemptions from
registration  provided by  applicable  state  securities  laws.  The  securities
dealers were paid a commission up to ten percent of the  subscriptions  accepted
by the Company. Offering commissions were paid through a combination of cash and
the issuance of  restricted  common  stock.  The  officers and  directors of the
Company did not receive any  commissions  for the sales of stock or compensation
for services from these  offerings.  As a result of potential  violations of the
exemption  provisions of the  regulations of the Act, the Company is offering to
rescind  26,883  shares of  common  stock  investments  totaling  $134,413  plus
interest.  A  rescission  liability  has been  recorded on the balance  sheet at
December 31, 1999 accordingly (Note 5).


                                       79

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12 - PRIVATE OFFERINGS (CONTINUED)

Following is a summary of the offerings undertaken in 1999 and 1998.

<TABLE>
<CAPTION>

                                    Offering #1                      Offering #2                 Offering #3
                                    -----------                      -----------                 -----------

<S>                            <C>                             <C>                         <C>
Date:                          September 11, 1997              June 17, 1999               November 12, 1999
Offering:                      $5.00/share                     $2.00/share                 $2.00/share
Minimum:                       $       25,000                  $       500,000             $     -
Maximum:                       $    1,000,000                  $     5,000,000             $     -
</TABLE>


<TABLE>
<CAPTION>
                                    Offering #1                     Offering #2                 Offering #3
                                    -----------                     -----------                 -----------
<S>                            <C>                             <C>                         <C>
Sold in 1997
         Shares                        36,672                          -                         -
         Proceeds              $      183,361                  $       -                   $     -

Sold in 1998
         Shares                        99,260                          -                         -
         Proceeds              $      496,300                  $       -                   $     -

Sold in 1999
         Shares                            -                         2,473,533                    748,571
         Proceeds              $           -                   $     4,947,066             $    1,497,142
</TABLE>

Preferred Stock
- ---------------

The Company circulated two separate private offering memorandums relating to the
private offering of shares of the Series A and B $.0001 par value,  $2.00 stated
value,  cumulative,  convertible preferred stock of the Company during 1998. The
securities have not been  registered  pursuant to the Securities Act of 1933, as
amended (the "Act"),  nor have they been registered  under the securities act of
any  state.  These  securities  were  offered  pursuant  to  an  exemption  from
registration  requirements of the Act and exemptions from registration  provided
by applicable  state  securities  laws. The  securities  were offered on a "best
efforts" basis through  securities dealers and others who may lawfully offer and
sell securities. The securities dealers were paid a commission up to ten percent
of the  subscriptions  accepted by the Company.  Offering  commissions were paid
through a combination  of cash and the issuance of common  stock.  Management of
the Company did not receive any  commissions  or  compensation  for  offering or
selling the securities.


                                       80

<PAGE>


                   ONLINE POWER SUPPLY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12 - PRIVATE OFFERINGS (CONTINUED)
- ---------------------------------------

Preferred Stock (continued)
- ---------------------------

Following is a summary of the offerings conducted in 1999 and 1998:


                                        Offering #1               Offering #2
                                         Series B                  Series A
                                         --------                  --------

Date                                   October 12,                November 19,
                                           1998                       1998
Offer                                  $2.00/share                $2.00/share

Sold in 1998
         Shares                           169,950                  105,400
         Proceeds                        $339,900                 $210,800

Sold in 1999
         Shares                           272,750                   25,600
         Proceeds                        $545,500                 $ 51,200


NOTE 13 - GOING CONCERN
- -----------------------

The Company has suffered recurring losses from operations since inception and at
December  31,  1998 had a  working  capital  deficit.  These  conditions  raised
substantial  doubt about the Company's ability to continue as a going concern in
1999. However, the Company has successfully raised equity capital during 1999 to
enable to the  Company to sustain  the  operations  through  the year 2000.  The
Company's  ability to continue  as a going  concern in 1999 has  improved  since
1998. The financial statements,  therefore,  do not include any adjustments that
might result from the outcome of this  uncertainty.  The 1999 audit report dated
January 31, 2000 does not contain a going concern emphasis.



                                       81

<PAGE>



                                TABLE OF CONTENTS

                                                                        Page
                                                                        ----

Prospectus Summary........................................................7
Summary of Rescission Offer...............................................8
Summary of Financial Information..........................................9
Price Range of Common Stock and Related Stockholder Matters..............10
The Rescission Offer.....................................................11
Risk Factors.............................................................19
Management's Discussion and Analysis.....................................26
Business of OnLine.......................................................29
Securities Ownership of Certain Owners and Management....................42
Management...............................................................43
Description of Securities................................................49
Litigation...............................................................51
Legal Matters............................................................52
Experts..................................................................52
Where You Can Find More Information......................................53
Index to Financial Statements............................................54



                                       82

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The Articles of Incorporation (the "Articles") provides that a director
shall not be personally  liable to the Company or its  stockholders for monetary
damages for breach of fiduciary duty as a director,  except,  (I) for any breach
of the duty of loyalty;  (ii) for acts or  omissions  not in good faith or which
involve  intentional  misconduct  or  knowing  violations  of  laws;  (iii)  for
liability  under the Nevada  Corporation  Act (the  "Nevada  Act") (for  actions
relating to certain unlawful  dividends,  stock repurchases or redemptions);  or
(iv) for any transaction  from which the director  derived an improper  personal
benefit.  The Articles  provides that the Company shall  indemnify each director
and the  officers,  employees and agents to the fullest  extent  provided by the
Nevada Act.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         Estimated  expenses in connection with the issuance and distribution of
the securities being registered:

Securities and Exchange Commission registration fee......................1,750
National Association of Securities Dealers, Inc. examination fee...........n/a
Accounting ..............................................................2,000
Legal fees and expenses.................................................30,000
Printing ................................................................. 300
Blue Sky fees and expenses (excluding legal fees)........................5,000
Transfer agent ..........................................................1,000
Escrow agent.............................................................. n/a
Miscellaneous............................................................9,950

Total..................................................................$50,000

The Registrant will pay all of these expenses.


                                       83

<PAGE>



ITEM 26.  RECENT  SALES OF  UNREGISTERED  SECURITIES.  In the 36  months  ending
December  31,  1999,  the   registrant  has  sold  the  following   unregistered
securities:

         A.       1997.

         (1)      For cash:         1,091,051 common shares for $1,028,044:
                  4/97-7/97
                                            941,718  restricted  shares at $1.00
                                            in    rule    504    offerings    to
                                            approximately   61   investors   (40
                                            accredited, 21 nonaccredited). Issue
                                            was  self-underwritten by management
                                            of issuer for part of the shares and
                                            placed by Northstar Securities, Inc.
                                            for the balance.  Investors received
                                            disclosure    documents    including
                                            audited financial information.

                                            149,333 restricted shares at $.44 in
                                            section  4(2)   transactions   to  4
                                            investors    (2    accredited,     2
                                            nonaccredited). No commission paid.

         (2)      For Services:             5,124  restricted  common shares  at
                  6/97                      $3.00 for $15,373 of services from a
                                            nonaffiliate vendor, in section 4(2)
                                            transaction.     Vendor     received
                                            information  about  the  issuer.  No
                                            commission paid.

         (3)      To pay debt:              303,000 restricted common shares and
                  8/97                      125,000 restricted shares of  series
                                            B  preferred  stock  at $.034 to pay
                                            off  $145,520 of debt plus  interest
                                            to  nonaffiliates  in  section  4(2)
                                            transaction.     The    nonaffiliate
                                            received   information   about   the
                                            issuer,  including audited financial
                                            information. No commission paid.

         (4)      To acquire
                  company:                  1,024,318 restricted  common shares
                  12/97                     at $.27 to acquire 100% of the stock
                                            of Renaissance Systems,  Inc. from 5
                                            nonaccredited  investors  in section
                                            4(2)  transaction.  RSI shareholders
                                            received  disclosure  documents from
                                            the   issuer,    including   audited
                                            financial information. No commission
                                            paid.

         (5)      To convert
                  preferred:                19,000 restricted  common  shares at
                  12/97                     $1.00 to  convert  undesignated pre-
                                            stock   held   by   an    accredited
                                            investor.  No section  2(a)(3)  sale
                                            event was  involved  under  1933 Act
                                            because no added consideration paid.

         (6)      For cash:                 125,000 shares of restricted  series
                  12/97                     B  preferred  stock  at  $2.00  to 1
                                            accredited  investor in a negotiated
                                            transaction.  There was an exemption
                                            from  section  5  registration   for
                                            these offers and sales under section
                                            4(2)  and  also  section   4(6).  No
                                            commission paid.


                                                        84

<PAGE>



         B.       1998.

         B.       1998.

         (1)      For cash:       284,687 restricted common shares for $571,744:
                  9/97-3/98
                                            99,260  restricted  shares at $5.00.
                                            Of these shares, 72,337 were sold in
                                            a rule 504 offering to approximately
                                            193 investors (19 accredited and 132
                                            nonaccredited).  The  offer and sale
                                            of these  shares  was  exempt  under
                                            rule  504.  The  balance  of  26,883
                                            shares  (which then were believed to
                                            have been part of the same offering)
                                            were sold to investors (including 40
                                            nonaccredited investors). All of the
                                            investors  for these  284,687  total
                                            common  shares  received  disclosure
                                            documents      including     audited
                                            financial statements. Under the "how
                                            to   count"   provisions   of   rule
                                            504(b)(2), the offer and sale of the
                                            26,800 shares (for $134,415) in 3/98
                                            may not have been exempt  under rule
                                            504 from registration  under section
                                            5 of the 1933 Act, and there may not
                                            be any other registration  exemption
                                            available  for  these  transactions.
                                            Therefore,   these   26,800   common
                                            shares  are  part of the  rescission
                                            shares  to which  this  registration
                                            statement relates.

         (2)      For  services:            A  significant  amount of the common
                  10/98                     shares  covered  by above  paragraph
                                            B(1),   as  well  as  the  preferred
                                            shares  covered by  paragraph  B(5),
                                            were placed by Northstar Securities,
                                            Inc.,  a  registered  broker-dealer.
                                            Northstar  received 1,106,660 shares
                                            of  restricted  common stock at $.11
                                            to pay its commissions on the common
                                            and  preferred  stock  placed by it.
                                            These  shares  were  issued  to  the
                                            broker-dealer or persons  associated
                                            therewith,   in   reliance   on  the
                                            section    4(2)    exemption    from
                                            registration  under section 5 of the
                                            1933 Act;  the total  number of such
                                            associated persons was less than 8.

         (3)      For  services:            79,732  restricted  common shares at
                  10/98                     $1.69 for $134,484 of services  from
                                            nonaffiliated  vendors,  in  section
                                            4(2)   transactions.   The   vendors
                                            received   information   about   the
                                            issuer. No commissions were paid.

         (4)      To convert
                  preferred:                14,000  restricted  common shares at
                  11/98                     $1.00   to   convert    undesignated
                                            preferred    stock    held   by   an
                                            accredited  investor.  No "sale" was
                                            involved  under  1933  Act and  rule
                                            144, because no added  consideration
                                            paid  and  therefore  no sale  event
                                            under section 2(a)(3) of the Act.


                                       85

<PAGE>



         (5)      For
                  equipment:                14,162  restricted  common shares at
                  12/98                     $.85  to buy  office  equipment,  in
                                            a  section  4(2)  transaction.   The
                                            vendor  received  information  about
                                            the   issuer    including    audited
                                            financial information.

         (6)      For  cash:                275,350    shares   of    restricted
                  10/98-12/98               preferred  stock  (105,400  series A
                                            and 169,950 series B) at $2.00 to 33
                                            accredited    investors    and    24
                                            nonaccredited  investors.  There may
                                            not  have  been  an  exemption  from
                                            section  5  registration  for  these
                                            offers  and  sales.  Therefore,  the
                                            shares of common  stock  into  which
                                            these    preferred    shares    were
                                            converted are part of the rescission
                                            shares  to which  this  registration
                                            statement relates.

         C.       1999.

         (1)      For cash:                 298,350    shares   of    restricted
                  1/99-6/99                 preferred stock (25,600 series A and
                                            272,750   series   B)  at  $2.00  to
                                            accredited   and  45   nonaccredited
                                            investors.  There  may not have been
                                            an   exemption    from   section   5
                                            registration  for these  offers  and
                                            sales.  Therefore,   the  shares  of
                                            common   stock  into   which   these
                                            preferred  shares were converted are
                                            part  of the  rescission  shares  to
                                            which  this  registration  statement
                                            relates.

                  7/99-11/99                2,500,000   shares   of   restricted
                                            common  stock at $2.00  per share to
                                            54  accredited   investors  under  a
                                            section 4(6) exemption. The majority
                                            of  these   shares  were  placed  by
                                            Northstar Securities, Inc. for a 10%
                                            commission. The remainder was placed
                                            by  officers  of the issuer  without
                                            commission.

         (2)      For services:             336,350 shares of restricted common
                  8/99                      stock to Northstar Securities,  Inc.
                                            at $.45 to pay  its  commissions  on
                                            the series A and series B  preferred
                                            stock and common  stock placed by it
                                            in 1999. These shares were issued to
                                            the    broker-dealer    or   persons
                                            associated therewith, in reliance on
                                            the  section  4(2)   exemption  from
                                            registration  under section 5 of the
                                            1933 Act;  the total  number of such
                                            associated persons was less than 10.

         (3)      For  services:            25,000 shares of  restricted  common
                  7/99                      stock  at  $2.51  per  share  to  an
                                            attorney for legal services  related
                                            to  litigation  in which  issuer was
                                            involved.   Information   about  the
                                            issuer including  audited  financial
                                            information   was  provided  to  the
                                            attorney.    This   transaction   is
                                            believed to have been  exempt  under
                                            section 4(2).


                                       86

<PAGE>



         (4)      For dividend
                  on preferred:             A total of 34,434 shares of series A
                  12/99                     and series B preferred, as 6% annual
                                            dividend.  No  "sale"  was  involved
                                            under 1933 Act and rule 144, because
                                            no added consideration paid.

         (5)      For conversion
                  of undesignated
                  preferred:                250,000 shares of restricted  common
                  12/99                     stock to the holder of  undesignated
                                            preferred   stock.   No  "sale"  was
                                            involved  under  1933  Act and  rule
                                            144, because no added  consideration
                                            paid.

         (6)      For conversion
                  of preferred:             A  total  of  1,216,268   shares  of
                  12/99                     restricted  common  stock to holders
                                            of series A and  series B  preferred
                                            stock.   No   offer   or   sale   of
                                            securities  was involved  because no
                                            additional     consideration     was
                                            involved and hence there was no sale
                                            event under  section  2(a)(3) of the
                                            1933 Act.

         (7)      For cash:                 Approximately   722,000   shares  of
                  11/99-12/99               restricted  common stock,  at $2.00,
                                            to   approximately   100  accredited
                                            investors, under a rule 506 offering
                                            only   to    accredited    investors
                                            (nonaccredited   persons   did   not
                                            receive offers).  Information  about
                                            the   issuer    including    audited
                                            financial  information  was provided
                                            to the  investors.  The  majority of
                                            the shares were placed by  Northstar
                                            Securities,    Inc.    for   a   10%
                                            commission.

         (8)      To pay debt:              53,571 shares of  restricted  common
                  12/99                     stock  to a  trust  controlled  by a
                                            family  member  of an  officer.  The
                                            shares were issued in a section 4(2)
                                            transaction,  valued  at  market  at
                                            exchange  of   debt-for-stock   date
                                            equal  to  $2.80  per   share.   All
                                            information  about  the  issuer  was
                                            provided,      including     audited
                                            financial information.

         No  general  solicitation  or  advertising  was  used in the  preceding
transactions,  and all investors supplied  information which the issuer believed
qualified such  investors as  sophisticated  investors or accredited  investors.
Stop transfer  instructions were issued for the securities as "restricted" under
rule 144.

ITEM 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULE.

      3.1     Articles of Incorporation (1)
      3.2     By-Laws (1)
      3.3     Certificate of Amendment to Articles of Incorporation (1)
      4.1     Preferred Stock Designation - Series A (1)
      4.2     Preferred Stock Designation - Series B (1)
      5.1     Opinion of Counsel (1)

                                   87

<PAGE>



     10.1     Agreement with Saturn (1)



     10.2     Employment Agreement with Amendments - Larry G. Arnold (1)
     10.3     Employment Agreement with Amendments - Kris M. Budinger (1)
     10.4     Employment Agreement - Richard L. Millspaugh (1)
     10.5     Employment Agreement - Garth Woodland (1)
     10.6     Consulting Agreement - Doyle & Associates, Inc. (1)
     16.1     Letter from Cordovano & Harvey re change of accounting firms (1)
     23.1     New Consent of Cordovano and Harvey P.C.  (1)
     23.2     Consent of Counsel (1)
     23.3     Consent of Ehrhardt Keefe Steiner & Hottman P.C. (1)
     27.1     Financial Data Schedule per Item 601(c) of Reg. S-B (1)
     99.1     Letter to eligible shareholders re rescission offer (2)


- ----------
(1) Previously filed.
(2) Filed herewith.

ITEM 28. UNDERTAKINGS.

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933, as amended (the "Act");

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereto)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the registration  statement or
any material change to such information in the registration statement.

         (2) That, for the purpose of determining  any liability  under the Act,
each such  post-effective  amendment  shall be  deemed to be a new  registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

                                       88

<PAGE>



         Insofar as indemnification for liabilities arising under the Securities
Act  of  1933,  as  amended,  may  be  permitted  to  directors,  officers,  and
controlling  persons of the Company  pursuant to the  foregoing  provisions,  or
otherwise,  the Company has been advised  that in the opinion of the  Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the  Securities  Act and is therefore  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the Company of expenses incurred or paid by a director,  officer,  or
controlling person of the Company in the successful defense of any action, suit,
or proceeding) is asserted by such director,  officer,  or controlling person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act of 1933, as amended,  and will be governed by the final adjudication of such
issue.

         The undersigned registrant hereby further undertakes that:

         (1) For purposes of determining  any liability under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  Registration  Statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h) under the Securities Act shall be deemed to be part of this  Registration
Statement as of the time it was declared effective.

         (2) For the purpose of determining  any liability  under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.


                                       89

<PAGE>



                                   SIGNATURES

         In accordance  with the  requirements of the Securities Act of 1933, as
amended, the Registrant certifies that it has reasonable grounds to believe that
it meets all the  requirements  of filing on this Form SB-2 and authorizes  this
Amendment No. 3 to its Registration  Statement to be signed on its behalf by the
undersigned,  thereunto  duly  authorized,  in the City of  Englewood,  State of
Colorado, on February 22, 2000.

                                            OnLine Power Supply, Inc.


                                                /s/    Larry G. Arnold
                                            ------------------------------------
                                            Larry G. Arnold,
                                            Chief Executive Officer

         In accordance with the requirements of the Securities Act of 1933, this
registration  statement on Form SB-2 has been signed by the following persons in
the capacities and on the dates stated.


Signature                            Capacity                          Date


  /s/    Larry G. Arnold             Chairman of the Board,           01/22/00
- -----------------------------        Chief Executive Officer
Larry G. Arnold

  /s/   Kris M. Budinger             Director, President,             01/22/00
- ------------------------------       Secretary
Kris M. Budinger


Thomas Glaza                          Director


                                       90







                                                                    EXHIBIT 99.1

          [FORM OF LETTER TO ELIGIBLE SHAREHOLDERS IN RESCISSION OFFER]

                           ONLINE ENTERTAINMENT, INC.
                              6909 S. HOLLY CIRCLE
                                    SUITE 200
                            ENGLEWOOD, COLORADO 80112
                       TEL. 303.741.5641 FAX 303.741.5679

 Dear shareholder:

         We may not have  complied  with the  registration  requirements  of the
United States  Securities Act of 1933 and certain state  securities laws when we
sold stock to you in 1998 or 1999. To eliminate  this  uncertainty,  we offer to
buy back your  stock for what you paid for it,  plus  interest  at your  state's
legal rate, in cash, promptly after the rescission agent receives your letter of
transmittal  and stock  certificate  (if you still own your stock).  If you have
sold some or all of your  stock,  we will buy back the stock you still own,  and
pay you your original invested amount, plus interest on that amount,  minus what
you received  when you sold your stock.  You may decline our offer and keep your
stock.

         Based on our records,  you invested $_____ to buy _____ shares of _____
stock at $ _____ per share. Note that all the preferred stock was converted into
shares of common stock in December 1999.  Therefore,  your  effective  price per
share of common stock is $____. If your records  disagree with ours,  please let
us know immediately.

         Based on our records,  we will pay you $____ for all your stock,  which
includes  interest from the month when you first invested through March 31, 2000
(we'll add another  month of interest if we extend the  rescission  offer).  The
interest rate for your state is in the  prospectus.  We will have to receive the
letter of  transmittal  and  documents  back  from you  before we can send you a
check.

         If you have sold some or all of your stock,  complete  the table in the
letter of transmittal  which is included with this letter.  "Sold"  includes any
disposition whether for cash, property, payment of a debt, or even a gift.

         The  rescission  offer is made by our  prospectus  included  with  this
letter.  Read it  carefully.  Your decision will have to cover all the stock you
own. Your decision will be irrevocable. This offer will expire 30 days after the
date of this letter, unless we extend it for up to another 30 days.

         If you need help filling out the letter of  transmittal  or if you have
questions about the offer, please call us at the office number.

                                            OnLine Power Supply, Inc.

                                            ---------------------
                                            Larry G. Arnold, CEO

                                            ---------------------
                                            Kris M. Budinger, President
                                            and COO


                                       91

<PAGE>



                          LETTER OF TRANSMITTAL FOR THE
                            ONLINE POWER SUPPLY, INC.
                                RESCISSION OFFER


RESCISSION OFFER AGENT:
Corporate Stock Transfer, Inc.
3200 Cherry Creek Drive South
Suite 430
Denver, Colorado 80209


         WE RECOMMEND  THAT YOU SEND THIS SIGNED  LETTER AND  ENCLOSURES  TO THE
RESCISSION OFFER AGENT BY CERTIFIED OR REGISTERED MAIL.

         I acknowledge  that I have  received and read the  prospectus of OnLine
Power Supply, Inc. for the company's offer to buy back my shares of common stock
for what I  originally  paid plus  interest  at my state's  legal rate (which is
stated in the prospectus). My decision is subject to the terms and conditions of
the prospectus.

         CHECK ONLY ONE:

         ___      I have  decided to accept your  offer.  I still own all of the
                  stock I bought  (including  shares of common  stock into which
                  preferred stock was converted in December  1999).  Please send
                  me a check for my original  invested  amount plus  interest at
                  the rate in effect in my state of  residence  from my original
                  investment  date through the date I have signed this letter of
                  transmittal.  The  total  amount  is  stated  in the  letter I
                  received from the company.  My stock  certificate(s)  is (are)
                  enclosed, with a stock transfer power which I have signed with
                  my signature guaranteed. I understand the company will send me
                  a check directly.

         ___      I have  decided to accept your offer but I sold some or all of
                  the stock I bought  (including  shares of  common  stock  into
                  which preferred stock was converted in December 1999).  Please
                  send me a check for my original  invested  amount as stated in
                  the company's letter plus interest at the rate in effect in my
                  state of residence  from my original  investment  date through
                  March 31, 2000,  MINUS the amount I received  when I sold some
                  or all of my shares.  The  calculation  is in the table below,
                  showing  the  amount  of  my  refund   (paragraph   5)  before
                  calculating interest. My stock certificate(s) for any shares I
                  still own is (are) enclosed, with a stock transfer power which
                  I have signed with my signature  guaranteed.  I understand you
                  may need confirmation of my records.

         ___      I have decided not to accept your offer. I will keep all of my
                  shares of stock.




                                       92

<PAGE>


    TABLE TO FILL OUT ONLY IF YOU HAVE SOLD SHARES:

    1.  Original shares sold:     ____     (circle whether common or preferred).

    2.  Number of shares sold:    ___________   Date sold: _____________

    3.  Amount you originally
        invested:                 $__________

    4.  Amount you received:      $__________   (if a gift, this equals amount
                                                paid for the shares gifted)

                                                Person acquiring your shares:

                                                --------------------------------
                                                Name and address

                                                --------------------------------

    5.  Amount of investment
        you still hold:           $__________


         INSTRUCTIONS:

         The  signature(s)  on  this  letter  of  transmittal  and on the  stock
transfer power must correspond exactly to the name on your stock certificate(s).
If held as joint tenants,  both must sign.  The company may require  evidence of
authority   of   the   signer   if   a   trustee,    executor,    administrator,
attorneys-in-fact,  officers of  corporations or others acting in a fiduciary or
representative capacity.  Signature on this letter of transmittal do not need to
be guaranteed,  but the  signature(s) on the stock transfer power (if you decide
to accept the offer) must be guaranteed. See below.

         A blank stock transfer power is enclosed. If you accept the offer, your
signature(s)  on the  stock  transfer  power  must be  stamped  guaranteed  by a
commercial bank or stock brokerage firm in the "Medallion Guarantee" program.

         If you need help filling out this letter of transmittal, please contact
Corporate  Stock Transfer at  303.282.4800  or Larry G. Arnold,  Chief Executive
Officer,  or Kris M.  Budinger,  President,  of OnLine  Power  Supply,  Inc.  at
303.741.5641.


Print name(s)     _______________________________
as shown on
certificate(s):   _______________________________

If an entity, state capacity of signer:

                   ______________________________


Signature(s):      ______________________________   Date signed: March __, 2000

                   ______________________________   Date signed: March __, 2000


                                       93



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission