ONLINE POWER SUPPLY INC
SB-2/A, 2000-01-12
ELECTRIC SERVICES
Previous: VAN KAMPEN FOCUS PORTFOLIOS SERIES 207, S-6, 2000-01-12
Next: RK JOHNSON LTD, 10SB12G, 2000-01-12



    As filed with the Securities and Exchange Commission on December 14, 1999


                           Registration No. 333-93341


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                             PRE-EFFECTIVE AM. NO. 1
                                    FORM SB-2

                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                            ONLINE POWER SUPPLY, INC.
                              --------------------
        (Exact name of small business issuer as specified in its charter)

               Nevada                     _______               84-1176494
(State or other jurisdiction of  Primary standard industrial  (I.R.S. Employer
incorporation or organization)   classification code number)  dentification No.)

  6909 S. Holly Circle, Suite 200, Englewood, Colorado 80112; Tel. 303.741.5641
    (Address, including zip code, and telephone number, including area code,
             of small business issuer's principal executive offices)

                Larry G. Arnold, 6909 S. Holly Circle, Suite 200
                     Englewood, CO 80112; Tel. 303.741/5641
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                       Copies to: Stephen E. Rounds, Esq.
                       The Law Office of Stephen E. Rounds
                      4635 East 18th Ave., Denver, CO 80220
                      Tel: 303.377.6997; Fax: 303.377.0231
                                 ---------------
Approximate date of commencement and end of proposed sale to the public: As soon
as practicable after the registration statement becomes effective and concluding
120 days later.

If this Form is a  post-effective  amendment filed pursuant to Rule 429(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

                                        1

<PAGE>



If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. [ ]


                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

                                           Amount to          Proposed         Proposed Maximum     Amount of
Title of Each Class of Securities        be Registered         Maximum             Aggregate      Registration
     to be Registered                   in the Offering       Offering             Price(1)            Fee
                                                              Price Per
                                                             Security(1)


<S>                                        <C>                  <C>           <C>                <C>
Common Stock                               1,259,947            $5.00         $6,299,735         $1,750.00
                                            Shares


Total Fee                                                                                        $1,750.00
</TABLE>


(1)     This statement  will register the  registrant's  rescission  offer under
        section 12(1) of the Act.  Under rule 457(f),  the  registration  fee is
        estimated  based on the market  value of the  registrant's  common stock
        (average of the bid and asked  prices as of December  13, 1999) which is
        within 5 business  days prior to the initial  filing of this  statement.
        The rate is based on $278.00 per $1,000,000 of securities offered.

Delaying  amendment  under  rule  473(a):  The  registrant  hereby  amends  this
registration  statement  on such date or dates as may be  necessary to delay its
effective  date  until  the  registrant  shall  file a further  amendment  which
specifically states that this registration  statement shall be come effective in
accordance  with  section  8(a)  of the  Securities  Act of 1933  or  until  the
registration  statement  shall become  effective on such date as the  Commission
acting pursuant to said section 8(a), may determine.





                                        2

<PAGE>



                  CROSS REFERENCE SHEET PURSUANT TO RULE 404(A)

         Cross reference  between Item of Part I of Form SB-2 and the prospectus
filed by the Company as part of the registration statement.

Registration Statement Form
Item Number                                           Heading in Prospectus
- ------------------------------------------            ------------------------

1.   Forepart of the Registration Statement           FRONT COVER and OUTSIDE
                                                      FRONT COVER PAGE

2.   Inside Front and Outside Back Cover              INSIDE FRONT COVER
     and Pages of Prospectus                          OUTSIDE BACK COVER

3.   Summary Information and Risk Factors             PROSPECTUS SUMMARY and
                                                      RISK FACTORS

4.   Use of Proceeds                                  NOT APPLICABLE

5.   Determination of Offering Price                  THE RESCISSION OFFER

6.   Dilution                                         DILUTION AND COMPARATIVE
                                                      DATA

7.   Selling Security Holders                         NOT APPLICABLE

8.   Plan of Distribution                             THE RESCISSION OFFER

9.   Legal Proceedings                                LITIGATION

10.  Directors, Executive Officers, Promoters         MANAGEMENT

11.  Security Ownership of Certain Beneficial         SECURITY OWNERSHIP OF
     Owners and Management                            CERTAIN BENEFICIAL OWNERS
                                                      AND MANAGEMENT

12.  Description of Securities                        DESCRIPTION OF SECURITIES

13.  Interest of Named Experts and Counsel            NOT APPLICABLE

14.  Disclosure of Commission Position on             MANAGEMENT -
     Indemnification for Securities Act Liabilities   INDEMNIFICATION


                                        3

<PAGE>



15.  Organization Within Five Years                 PROSPECTUS SUMMARY and
                                                    BUSINESS

16.  Description of Business                        BUSINESS OF ONLINE

17.  Management's Discussion and Analysis           MANAGEMENT'S DISCUSSION
     of Financial Condition and Results of          AND ANALYSIS OF FINANCIAL
     Operations                                     CONDITION AND RESULTS OF
                                                    OPERATIONS

18.  Description of Property                        BUSINESS OF ONLINE

19.  Certain Relationships and Related              CERTAIN TRANSACTIONS
     Transactions

20.  Market for Common Equity and Related           MARKET FOR COMMON STOCK
     Stockholder Matters                            RELATED STOCKHOLDER
                                                    MATTERS

21.  Executive Compensation                         MANAGEMENT - EXECUTIVE
                                                    COMPENSATION

22.  Financial Statements                           FINANCIAL STATEMENTS

23.  Changes in and Disagreements with              NOT  APPLICABLE
     Accountants on Accounting and
     Financial Disclosure


                                        4

<PAGE>




                               ONLINE POWER SUPPLY, INC.  SUBJECT TO COMPLETION
                                                          PRELIMINARY PROSPECTUS
                                                          DATED JANUARY 5, 2000

  RESCISSION OFFER TO PAY $1,436,280 CASH FOR 1,259,947 SHARES OF COMMON STOCK


         OnLine  Power  Supply,  Inc.  (the  "Company")  may have  violated  the
Securities Act of 1933 (the "1933 Act") and the  securities  laws of some states
(the  "state  laws"),  when the Company  sold  securities  in 1998 and 1999.  To
eliminate  the  uncertainty  involving  these  possible  violations,  we are now
offering  to buy from you,  for cash,  the  shares of common  stock  held by the
former holders of the series A and series B preferred stock who invested cash in
the Company in 1998 and 1999 (these  shares were  converted  to common  stock in
December  1999),  and the  shares  of common  stock  held by those  persons  who
invested  cash in the Company in early 1998.  In this  prospectus,  all of these
shares of common stock which we offer to buy are referred to as the  "rescission
shares." This offer is open to the holders of record of the rescission shares as
of the date of this original  prospectus  (January __, 2000,  referred to as the
"record date"),  and to those persons who owned  rescission  shares but who have
sold or  otherwise  disposed of their  original  shares  before the record date,
subject to state laws.  However,  because of certain  state laws,  we may not be
able to make this offer to all eligible shareholders.  In this prospectus, "you"
means the  shareholders  who are  eligible for this offer and to whom this offer
can be made under state laws. This offer is not open to any other shareholder of
the Company. See "The Rescission Offer."

         Subject to the terms and conditions  stated in this prospectus,  and in
the letter of  transmittal  which is included in this  prospectus,  you have the
right  to a  refund  in cash of what you  originally  paid  for your  rescission
shares,  plus interest at the rate you are entitled to receive under state laws.
If you no longer own all your rescission  shares,  you have the right to be paid
the difference  between what you originally  invested and what you received when
you sold or  disposed  of your  shares,  plus  interest  on the  amount  of your
original  total  investment.  Your  decision  must cover all of your  rescission
shares;  you cannot  get a refund  for some and keep the rest.  If you ask for a
refund of your investment,  plus interest, your decision will be irrevocable and
cannot be withdrawn.

         You  have the  right to keep  your  rescission  shares  and not be paid
anything  for your  rescission  shares.  If you  decide to keep your  rescission
shares, your decision will be irrevocable.  This purchase offer will not be made
again. Your shares will be continue to be "restricted securities" under the 1933
Act and SEC rule 144. An  investment  in the  Company is subject to  significant
risks. Please read the "Risk Factors" in this prospectus carefully before making
your  decision.  No commissions  will be paid to anyone in connection  with this
offer. This offer is made by the officers and directors of your Company. None of
the officers or directors,  or any owner of 5% of more of the common stock,  own
any  rescission  shares,  and therefore  none of them will  participate  in this
offer. do
         Our common  stock is traded on the OTCBB  ("ONLN").  The last  reported
sales price was $__ on January __, 2000. Most of the rescission shares were sold
at an effective price of $1.00 per

                                        5

<PAGE>




share (for the series A and series B preferred stock,  which have been converted
to common stock);  some of the  rescission  shares were sold for $4.00 and $5.00
per share.



Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
regulators  have  approved  the  OnLine  stock  which  is the  subject  of  this
rescission  offer under this  prospectus,  or determined  if this  prospectus is
accurate or complete. Any representation to the contrary is a criminal offense.

         This rescission offer will be open until the close of business on March
__, 1999 (the 35th calendar day after the date of this  prospectus,  referred to
as the  "Expiration  Date"  subject to an  extension  of up to 30 days).  Refund
requests will be processed and paid as the completed  letters of transmittal are
received.

                 The date of this Prospectus is January __, 2000

         Beneficial  owners of rescission  shares (i.e.,  persons who hold their
stock in "street  name") must contact their  broker,  dealer,  commercial  bank,
trust company or other nominee if the  beneficial  owners want to participate in
this offer.

         We have not authorized any person to make any  recommendation on behalf
of us as to  whether  you  should  ask  for a  refund  of your  investment  plus
interest,  or keep your rescission  shares.  No one has been authorized by us to
give any  information  or make  any  representations  in  connection  with  this
exchange  offer,  other than what is contained in this prospectus and the letter
of  transmittal.  If  given  or  made,  such  recommendations,   information  or
representations  must not be relied upon as statements  made by us. The delivery
of this prospectus shall not under any circumstances create any implication that
the  information  contained  in this  prospectus,  or in any  addendum to it, is
correct as of any time after the date on the front of those  documents,  or that
there has been no change in the information contained in them, or in the affairs
of the Company, since that date.

         This  prospectus does not constitute an offer to sell or a solicitation
of an offer to buy the rescission  shares by any person in any  jurisdiction  in
which such an offer or solicitation would be unlawful.

WHERE YOU CAN FIND MORE INFORMATION


         GOVERNMENT  FILINGS.  Since January __, 2000,  we have been  registered
with the  Securities and Exchange  Commission  (the  "Commission"  or the "SEC")
under section 12(g) of the Securities Exchange Act of 1934 (the "Exchange Act").
Our SEC file number is 000-___.  Since that date, we have been filing  quarterly
and special reports, and will soon be filing with the SEC our annual reports (by
March 31, 2000).  Our fiscal year ends on December 31. Our filings are available
to  the  public   over  the   Internet   at  the  SEC's  web  site   located  at
http://www.sec.gov.  This prospectus is part of our registration  statement (SEC
file no.  333-93341)  which we filed with the  Commission.  The  exhibits  and a
limited  amount  of other  information  which was  filed  with the  registration
statement


                                        6

<PAGE>



are not  included  in this  prospectus.  The entire  registration  statement  is
available  to you over  the  SEC's  web  site.  Also,  you may read and copy any
document we file at the SEC's public reference room located at 450 Fifth Street,
N.W.,  Washington,   D.C.  20549.  Information  about  that  reference  room  in
Washington, D.C. can be obtained by calling the SEC at 1.800.SEC.0330.

FORWARD LOOKING STATEMENTS

         Except for the historical information,  all of the information which is
contained in this Prospectus are "forward looking" statements within the meaning
of section 27A of the 1933 Act and section 21E of the Securities Exchange Act of
1934. Specifically,  all statements in this prospectus (other than statements of
historical fact) regarding our financial  position,  business strategy and plans
and  objectives  of  management  for  future   operations  are   forward-looking
statements.  These  forward-  looking  statements  are based on the  beliefs  of
management,  as well as assumptions made by and information  currently available
to management.  These statements involve known and unknown risks,  including the
risks  resulting  from economic and market  conditions,  accurately  forecasting
operating and capital expenditures and capital needs, successful anticipation of
competition  which  may  not  yet  be  fully  developed,  the  uncertainties  of
litigation,  and other business  conditions.  The use in this  prospectus of the
words "anticipate,"  "believe,"  "estimate," "expect," "may," "will," "continue"
and  "intend"  and  similar  words or  phrases,  are  intended by us to identify
forward-looking  statements  (also  known  as  "cautionary  statements").  These
statements  reflect our current  views with respect to future  events.  They are
subject to the  realization in fact of  assumptions,  but what we now think will
happen may be turn out to be  inaccurate  or  incomplete.  Our actual  operating
results and financial  performance  may prove to be very  different from what we
now predict or anticipate.  The investment  risks discussed under "Risk Factors"
below  specifically  address  some of the  factors  that  may  influence  future
operating results and financial performance.

         Although we believe that our  expectations  are  reasonable,  we cannot
assure you that our  expectations  will prove to be  correct.  Based on changing
conditions,  should any one or more of these risks or uncertainties materialize,
or should any of our underlying assumptions prove incorrect,  actual results for
the  Company  may  vary  substantially  from  what we now  anticipate,  believe,
estimate,  expect or intend.  All  subsequent  written and oral  forward-looking
statements attributable to us are expressly qualified in their entirety by these
cautionary statements.

                               PROSPECTUS SUMMARY

         Except  for the  information  under "The  Rescission  Offer" and "Price
Range  of  Common  Stock  and  Related  Stockholder  Matters,"  the  information
presented below is a summary which is provided for your convenience. The summary
information  is qualified in its entirety by reference to the full text and more
specific details contained in this prospectus and the letter of transmittal.  In
this prospectus,  "we,""us," "our," "OnLine" and "Company" refer to OnLine Power
Supply, Inc.


                                        7

<PAGE>



                          BUSINESS OF ONLINE - SUMMARY

         THE  COMPANY.   The  Company  originally  was  a  Colorado  corporation
organized in 1991 under the name "Roth Financial Fitness, Inc." to sell personal
financial improvement programs to consumers.  In 1995 we changed our business to
the entertainment  industry to sell music and film to consumers;  we changed our
name to "OnLine  Entertainment,  Inc." and changed our state of incorporation to
Nevada in 1995.  In 1996,  we merged  with Glitch  Master  Marketing,  Inc.  and
changed our business focus again to the electrical power supply  industry.  This
merger  was  accounted  for as a reverse  acquisition.  On  December  2, 1999 we
changed our name to "OnLine  Power Supply,  Inc." to better  reflect our current
business model. Through September 30, 1999 we conducted our business through two
wholly-owned  subsidiaries:  Glitch  Master  Marketing,  Inc.  and OnLine  Power
Supply,  Inc. In December 1999 we transferred the assets of the subsidiaries and
dissolved  them.  This action was taken to simplify our  accounting  systems and
will not affect our operations or consolidated financial statements.


         We employ 20 people and will hire more technical personnel in 2000. Our
offices are located at 6909 South Holly Circle,  suite 200, Englewood,  Colorado
80112; telephone 303.741.5641 (fax 303.741.5679).


         OPS LINE. We have developed proprietary  technology for what we believe
are better power supply systems for electronic  devices.  The electrical current
(power  supply)  going into such devices has to be converted  and  controlled so
that the power is  constantly  supplied in the right  format and  amounts,  with
little or no surge or sag.  Computers,  for  example,  must use  direct  current
(steady flow, or "DC"), but most output from electrical suppliers (utilities) is
alternating  current  ("AC").  There is a power supply system in every  computer
which  converts  the AC power  into DC.  These  computers  are used in  personal
computing, industrial applications,  telecommunication switching stations, and a
host of other commercial, government and medical uses.

         There are two basic  technologies  for converting AC power to DC power:
linear and switching.  Linear power supply  technology has been around since the
turn of the century. It consists of a transformer, bridge rectifier and a filter
cap. It is bulky, heavy and very inefficient,  dissipating over 50% of its power
to heat. A 200 watt power supply weighs approximately 40 lbs. and is 19" x 10" x
7",  however,  the  advantage is a very clean,  smooth output of the voltage and
current which is needed in many applications.

         Thirty years ago, electrical  engineers  discovered how to increase the
efficiency and size of the linear power supply by immediately  changing AC power
to DC power then  switching the  transformer on and off at high speeds to create
the flow of power across the transformer. This is known as switching technology.
The downfall of this technique is noisy power  (switching the transformer on and
off creates  huge surges,  spikes,  harmonics  and  radiated  noise in systems).
However,  motors  and logic  circuits  don't  mind this  noise.  Therefore,  the
computer  industry  exclusively  uses these power  supplies.  They are large and
inefficient.  Because they are inefficient, a lot of electrical power going into
the system is wasted and lost to heat; almost all computers using

                                        8

<PAGE>



the  traditional  switching  technology  must use  ventilating  fans to keep the
systems'  operating  temperatures cool. Also, more capacity (a bigger system) is
needed to compensate for inefficiencies.

         We believe we have developed a significant improvement to the switching
technology,  by designing  semi-conductor controls into the switching technology
to create high  efficiency  systems that enhance  voltage  conversion.  This new
product line  features  significant  improvement  in efficiency  (93%  efficient
compared to 50%-70% in current technology),  size and weight (80% lighter) and a
reduction in parts count of up to 50%.

         We have filed applications to patent our OPS technology, and one patent
has been  issued.  Some of our  products  have been  certified  by  Underwriters
Laboratories and have passed rigorous tests designed to measure the life span of
the products in the field.


         Presently,  we are in discussions with a number of potential  customers
who may buy our OPS products.  We are making prototype  versions of our products
for  evaluation  by  potential  customers,  which  include  some  of the  larger
corporations  in the United States.  We have sold only a few of the OPS products
as demonstration units, and we have not signed any contracts yet.  Manufacturing
will be done by others, so we won't have to build factories. In December 1999 we
established a manufacturing  agrrement Saturn Electronics and Engineering,  Inc.
to have that company make our products for us. Our  marketing is conducted  both
by employees and through a network of independent distributors.


         We have  estimated  that the total annual  United States market for the
size of power supply systems which we have designed is approximately $4 billion,
meaning  that  original  equipment  manufacturers  ("OEM")  and end users in the
United States buy that dollar volume every year.  Another $5 billion is spent on
power supply  systems in Europe and Asia every year. We believe this volume will
increase  over the next several  years.  Our business  model  projects  that our
products will become the new standard for power supply systems, meaning that our
OPS line will be "designed into" new generations of advanced electronic devices.
Our  competitors'  current products will not fit the new standard of efficiency,
size and weight, which should enable us to capture a share of the annual market.

         Presently we are  estimating  that if we obtain  contracts  for the OPS
products,  our per unit sales  price would be from $150 to $500.  Our  potential
customers  may order  from  50,000 to 150,000  units in 2000 and 2001.  Based on
detailed  discussions with Saturn  Electronics and Engineering,  Inc. our direct
operating costs are estimated to be 50% or less of sales.  Therefore,  if we can
sign  contracts for this line, we may have sales  revenues in 2000 and 2001, but
whether we can make any profits in this period of time will depend on the amount
of our general and administrative, engineering, and product design costs.

         PPC LINE.  For several  years we have been selling the "Glitch  Master"
power  circuit which is installed in computers to protect and maintain the power
supply system. The main target is users

                                        9

<PAGE>



of personal  computers  and  workstations.  The circuit is  installed to prevent
damage resulting from momentary power outages which lead to data loss,  hardware
and software  damage,  and resulting delays in operations from having to restart
computer  systems after  failure.  The Glitch Master power circuit has been made
for us by independent manufacturers.

         In 2000 we will be  incorporating  some of the  features  of the Glitch
Master power circuit into a new power  protection  circuit ("PPC") which will be
built into the OPS line of products. We have recorded revenues from sales of the
Glitch Master product in 1998 and 1999,  but presently are not predicting  sales
revenues in 2000 because our technology is being  incorporated  into the PPC and
we don't have a sales history for this new product.

         SUMMARY OF RESCISSION  OFFER (see "The  Rescission  Offer" for complete
information).

         Record Date and      Eligible  holders  of shares  of  common  stock on
         Expiration Date      January __, 2000.  The offer  expires on March __,
                              2000  (subject to extension for another 30 days in
                              our discretion).

         Offer                We are  offering  to buy back  all of your  common
                              stock  for  cash  equal  to  what  you  originally
                              invested  plus  interest  under your  state's  law
                              (calculated  from the first day of the month  when
                              you invested, through the date when we receive you
                              accept our offer). If you have sold your stock, we
                              will  pay  you the  difference  between  what  you
                              invested  and the  amount  you  received  for your
                              stock, plus interest under your state's law.

                              You are not required to accept our offer.  You may
                              keep your stock, but we will not offer to buy your
                              stock  again.  If  you  accept  our  offer,   your
                              decision is final and cannot be changed.

         Market Prices        Our common stock is traded on the OTCBB  ("ONLN").
                              The last  reported  sales price was $__ on January
                              __,  2000.  See "Price  Range of Common  Stock and
                              Related Stockholder Matters."

         Conditions           If you  accept  our offer,  we must  receive  your
                              letter of transmittal  and your stock  certificate
                              before the Expiration Date. If we don't receive

                                       10

<PAGE>



                             these  documents  from you, we will assume you want
                             to  keep  your  stock.  If you  want  to keep  your
                             stock,  please  so  indicate  in   your  letter  of
                             transmittal and send it to us.

         Delivery of         If you accept our offer, your letter of transmittal
         Documents           and your stock  certificate must be returned to our
         Rescission          transfer agent,  Corporate  Stock  Transfer,  Inc.,
         Offer Agent         3200 Cherry Creek Drive south,  suite 430, Denver,
                             Colorado  80209;   telephone   303.282.4800   (fax
                             303.282.5800).  CST will tell us how much stock is
                             being returned, and we will pay the cash directly.

                                 CAPITALIZATION

         We have  prepared a table showing our  capitalization  at September 30,
1999,  and adjusted as of that date (1) to reflect a range of  acceptance of the
rescission  offer (25%,  50% and 100%),  as if the offer had  occurred  and been
finished as of September 30, 1999, and (2) to reflect the December 1999 issue of
a 6% dividend in preferred  stock on the series A and series B preferred  stock,
and the December 1999 conversion of all series A and series B preferred stock to
common stock,  all as if the dividend  issue and conversion of the two series of
stock had  occurred as of September  30,  1999.  The costs of this offer are not
reflected in the table (approximately  $50,000, being legal and accounting fees,
filing fees, etc.).

         You will note that due to the  nominal  par value of the  common  stock
($.0001)  there is little change in stated value of the common stock as a result
of the rescission offer.

         Because of the December  1999  conversion  of all series A and series B
preferred  stock into common stock,  the table reflects the rescission  offer as
only  affecting  the  common  stock,  total  stockholders'   equity,  and  total
capitalization.  Additional  capitalization  from sales of more common stock for
cash subsequent to September 30, 1999, and possible  issuance of common stock on
exercise of options held by management, are not reflected in the table.


                                       11

<PAGE>


<TABLE>
<CAPTION>

                                                                                  OFFER ACCEPTANCE
                                               ACTUAL AT       ----------------------------------------------------
                                                 9/30/99               25%               50%              100%

<S>                                         <C>                <C>                <C>              <C>
Long-term Liabilities                       $        92,950    $       92,950     $       92,950   $         92,950

Stockholders' Equity

Preferred Stock
     No Designation Preferred
     $.0001 par value
     Stated value                                        1                 1                  1                  1
     12,467 shares issued
     and outstanding
     actual and adjusted

Series A Preferred
     $2.00 stated value
     250,000 shares authorized
     131,000 shares issued
     and outstanding actual,                $      262,000
     -0- issued and outstanding
     as adjusted                            $                             -0-                -0-                -0-

Series B Preferred
     $2.00 stated value
     200,000 shares authorized
     450,634 shares issued and
     outstanding actual,                    $      901,268
     -0- issued and outstanding
     as adjusted                            $                             -0-                -0-                -0-

Common Stock

     Common , $.0001 par value              $
     50,000,000 shares authorized
     12,765,676 shares issued and
     outstanding actual                              1,277             1,260              1,244              1,206


     13,681,863 shares issued and
     outstanding adjusted for 25%

     13,367,506 shares issued and
     outstanding adjusted for 50%

     12,738,793 shares issued and
     outstanding adjusted for 100%

Additional Paid-in-Capital                  $    9,791,657     $  10,680,959      $  10,339,718    $     9,657,242
Total Shareholders' Equity (Deficit)              (787,590)          101,712           (239,529)          (922,005)
Retained Deficit                               (10,579,247)      (10,579,247)       (10,579,247)       (10,579,247)
                                            --------------     -------------      -------------    ---------------

Total Capitalization (Deficit)              $     (787,590)    $     101,702      $   (239,529 )   $      (922,005)
                                            ==============     =============      ==============   ===============

</TABLE>


                                       12

<PAGE>



                          SUMMARY FINANCIAL INFORMATION

         The  Company  was formed in 1991.  From that date  through  mid-1996 we
involved in two business  endeavors  which were not  successful.  In mid-1996 we
merged with Glitch Master Marketing, Inc. and began to focus on the power system
device  market.  From  mid-1996  through  September  30,  1999,  we have  raised
approximately  $3,400,000 to fund the  development  of the OPS product,  pay our
marketing costs, and prepare for manufacturing.

         We have prepared a table showing some of the information  which appears
in our consolidated  financial  statements as of December 31, 1998 and September
30,  1999,  and for the two years  ended  December  31, 1998 and the nine months
ended  September 30, 1999.  You should note that the  information at and for the
nine months  ended  September  30,  1999 is not  necessarily  indicative  of the
results of our  operations to be expected for the full year ending  December 31,
1999, because we may make year-end adjustments to the nine month data. Presently
we don't know of any such adjustments which we will be making, however.

         The  information  in the table is qualified in its entirety by the full
financial  statements  and notes thereto which are included in this  prospectus.
You also  should read the  information  we have  prepared  in the  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations" which
explains some of the financial data.

<TABLE>
<CAPTION>


BALANCE SHEET DATA            SEPTEMBER 30, 1999            DECEMBER 31, 1998             DECEMBER 31, 1997
- ------------------            ------------------            -----------------             -----------------
<S>                           <C>                           <C>                           <C>
Assets                        $ 1,076,474                   $   742,784                   $    612,934
Liabilities                   $   699,518                   $   634,335                   $    228,384
Working Capital
 (Deficit)                    $      (736)                  $  (295,869)                  $     52,001
Stockholders' Equity          $   376,956                   $   108,450                   $    384,550

</TABLE>

<TABLE>
<CAPTION>

OPERATING DATA                SEPTEMBER 30, 1999            YEAR ENDED                    YEAR ENDED
                                                            DECEMBER 31, 1998             DECEMBER 31, 1997
- ---------------               ------------------            -----------------             -----------------

<S>                           <C>                           <C>                           <C>
Revenue                       $   258,978                   $     262,564                 $     180,559
Loss from Operations          $  (917,175)                  $  (1,240,241)                $    (599,395)
Net Loss                      $  (957,486)                  $  (1,449,530)                $  (1,441,487)
Basic and Diluted Loss
per Common Share              $     (0.08)                  $       (0.14)                $       (0.17)
Shares of Common
Stock Used in
Computing Data(1)              12,168,109                    11,062,039                    8,428,377

</TABLE>


                                       13

<PAGE>



         (1) Does not  reflect  the  December  1999  conversion  of series A and
series B preferred  stock into common stock.  On a pro forma basis,  there would
have been  13,398,653  shares of  common  stock  issued  and  outstanding  as of
September  30,  1999 if the  conversion  of  preferred  stock is  deemed to have
occurred as of that date.

           PRICE RANGE OF COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         Our common stock is traded on the  over-the-counter  market on the "OTC
Electronic  Bulletin  Board  ("OTCBB")  under the symbol  ("ONLN").  None of the
preferred stock has been traded.  The high and low bid quotations for the common
stock,  by quarters,  starting when trading  commenced in the second  quarter of
1998 as reported by the OTCBB were as follows:

                  Quarter Ended                    High            Low
                  -------------                    ----            ---


                  June 30, 1998                  $ 4.75          $ 1.75
                  September 30, 1998               3.06            0.78
                  December 31, 1998                3.50            0.75

                  March 31, 1999                   4.50            1.88
                  June 30, 1999                    4.75            2.50
                  September 30, 1999               3.75            2.25
                  December 31, 1999                6.75            2.65


         At December 13, 1999 we had _____  shareholders of record owning 12,467
shares of preferred stock (without designation), and ____ shareholders of record
owning  16,426,566  shares of common stock. The number of shares of common stock
includes the shares  issued on conversion of all series A and series B preferred
stock  and  the  dividend  thereon.  See  "Description  of  Securities."  If the
rescission offer is accepted at the following  levels,  we would have issued and
outstanding shares of common stock: 15,265,676 shares if 100%; 15,813,738 shares
if 50%; and 16,154,978 shares at 25%.

         We have not declared any dividends and don't expect to declare any from
any future profits in the foreseeable future. We will keep any profits to expand
our operations.

                              THE RESCISSION OFFER


         BACKGROUND OF THE RESCISSION  OFFER AND THE 1933 ACT;  ESTIMATED AMOUNT
OF THE CONTINGENT  LIABILITY.  From September 1997 through  September  1999, the
Company sold securities to 182 investors for $1,845,050 in cash:  135,932 shares
of common stock (at $5.00 per share)  which  includes  26,882 of the  rescission
shares,  and  581,634  shares of series A and  series B  cumulative  convertible
preferred stock (at $2.00 per share except for 2,250 shares at $4.00 per share).
The series A and series B preferred stock had the same rights. In December 1999,
we converted all of the preferred stock, plus another 34,898 shares of preferred
stock which we issued to pay the 6%


                                       14

<PAGE>




annual  dividend  on the  series A and  series B stock,  for a total of  616,532
preferred  shares,  into a total  of  1,233,064  shares  of  common  stock.  See
"Description of Securities." At the time, we believed that these shares had been
sold in  three  separate  securities  offerings  ("private  placements")  and we
believed each these offerings was exempt from SEC registration  under provisions
of the  1933  Act  and  under  similar  registration  exemptions  of  the  state
securities laws.


         During this period of time we issued  other shares of common stock (for
cash, to pay for services,  pay off some debt, acquire Renaissance Systems, Inc.
and its power supply technology, and pay commissions).  Please see the financial
Statements  (consolidated  statement of shareholders' equity) for information on
these  transactions.  these shares were issued in transactions  which we believe
were exempt from SEC  registration  under the 1933 Act and state securities laws
and these  shares are not part of the  "private  placements  rescission  shares"
which we offer to buy from you under this prospectus.

         Facts recently  coming to our attention  have created some  uncertainty
whether the exemptions from SEC  registration  under the 1933 Act were available
to the  Company  for  the  rescission  shares  sold  in the  private  placement.
Specifically,  the  Company  had sold other  securities  in the 12 month  period
before September 1997. In addition,  considered as a group, there were more than
35  "nonaccredited  investors" among the investors who paid the last $134,000 of
the money  raised from sale of shares of common stock in the first part of 1998.
Further,  there  were more  than 35  "nonaccredited  investors"  in the group of
investors  who paid all of the money  raised from sale of shares of series A and
series B preferred stock. Under SEC rules, in general an individual  investor is
"nonaccredited"  if he or she has a net  worth of less than $1  million  (either
singly or together with a spouse), or historical and current expected annual net
income of less than $200,000 ($300,000 together with a spouse).

         Based on the foregoing  facts,  we believe it is uncertain  whether the
Company in fact had an  exemption  from SEC  registration  available  to it with
respect to the last  $134,413  raised from the sale of shares of common stock in
the first  few  months of 1998.  We also  believe  it is  uncertain  whether  an
exemption from  registration was available to the Company with respect to all of
the $1,165,390 raised from the sale of shares of preferred stock.  Therefore, we
believe the Company may have a contingent liability of approximately  $1,436,280
(based on  $1,299,803  of original  investment  plus $136,480 of interest for 18
months at an average  annual  rate of 7%).  This  amount will change as interest
accrues  at the  state  law  rates.  A  "contingent  liability"  is a  potential
financial liability to pay an amount in the future,  depending on the outcome of
future events which cannot be predicted.

         In general,  section 5 of the 1933 Act requires all offers and sales of
securities in interstate commerce in the United States to be registered with the
SEC.  The offer and sale of  securities  is presumed  to be a "public  offering"
which  must  be  registered  under  section  5.  If an  offer  and  sale  is not
registered,  it must be either  exempt or  illegal.  Among the  exemptions  from
section  5  registration  are the  "private  placement"  transaction  exemptions
provided by section  3(b) and SEC rule 505,  section  4(2) and SEC rule 506, and
section 4(6), all such sections being within the 1933

                                       15

<PAGE>



Act.  Another  exemption from section 5  registration  with the SEC is the SEC's
rule 504 exemption under section 3(b); this is not a private placement exemption
but rather an annual  exemption  from SEC  registration  for up to $1 million in
securities sold (less the amount of other securities sold in the prior 12 months
using rule 504 or in violation  of section 5). The issuer  always has the burden
of  proof  that it  complied  with  the  conditions  to the  availability  of an
exemption for each of its claimed exempt offerings.  If the transactions are not
registered,  and the issuer cannot sustain the burden of showing how it complied
with the  conditions  to one of the 1933 Act  exemptions,  the offer and sale of
such securities would be illegal under the 1933 Act.

          We are not certain that the Company's  offer and sale of the preferred
stock part of the rescission  shares was exempt under the "safe harbor" rules of
the SEC (rules 505 and 506) because of the number of nonaccredited  investors in
the series A and series B preferred  stock  (which  might be deemed to have been
one  "integrated"  offering under SEC rules).  The section 4(6) exemption is not
available to us because some  nonaccredited  persons bought preferred stock, and
only accredited  investors are permitted under section 4(6) offerings.  Also, we
are not certain  that the last  $134,000  raised from  selling  shares of common
stock was exempt under rule 504 (we might have  exceeded our  allowable  ceiling
for this kind of exempt offering).  Still,  these  transactions  might be exempt
under federal  court  decisions  which have  interpreted  "public  offering" and
related terms over the years.  However,  the federal court  decisions taken as a
whole do not give clear guidelines on what is, or isn't, an exempt offering, and
in some areas the court decisions are not in agreement on this matter.

         The principal  remedy under the 1933 Act for violations of section 5 is
provided by section  12(a)(1) which allows investors in an offering to sue for a
refund  of what  was paid  for the  securities  (a  "rescission  action"),  plus
interest.  Section 13 of the 1933 Act bars  recovery in the courts by  investors
under section  12(a)(1) unless in a suit brought within one year of the later of
the  investment  transaction  or the date of  delivery of  certificates  for the
securities.  None of the investors who bought the rescission shares have told us
they intend to sue the Company to get their money back,  under either federal or
state laws.

         PURPOSE OF THIS RESCISSION  OFFER. The determination of the question of
ultimate  liability is one for the courts to whom is confided the interpretation
of section  12(1) of the 1933 Act. We  presently do not know whether the Company
violated  the 1933  Act's  registration  provisions,  but we do know  that it is
important to eliminate  the  financial  and legal  uncertainty  surrounding  the
financing from sale of the rescission shares. Until it is eliminated, whether by
paying  back  all the  money  or  having  the  investors  decide  to keep  their
rescission shares,  there will be financial  uncertainty because if we need more
equity or debt financing in the future,  potential sources of the financing will
need to know where the funds are going to be  allocated.  Paying off  contingent
liabilities that mature into claims is usually not acceptable as a use of funds.
Also,  until it is eliminated,  there is legal  uncertainty  because we could be
involved in court proceedings to force a refund of the invested money. This kind
of legal uncertainty impacts potential sources of financing we might need in the
future,  and  also  would be  expensive  to  defend  in the  courts  and take up
management's time to the detriment of running our business.

                                       16

<PAGE>



         Therefore,  with this  prospectus  we offer you a refund of your money,
plus interest at the rate in effect in your state. If you accept the offer,  you
will be paid cash for your investment and you will return your stock certificate
to the  Company  (or,  if you  don't  own all the  shares,  you will be paid the
difference  between  what you sold them for and what you  invested  to buy those
shares), in both cases including interest on the whole original invested amount.
If you tell us you have  decided to keep your  shares,  or if we don't hear from
you (receive your executed and completed  letter of  transmittal)  at all by the
Expiration Date of this offer, you will be barred from filing any claims against
the  Company  under  section  12(1) of the 1933 Act.  If you decide to keep your
shares, your shares will continue to be "restricted  securities" as that term is
defined in SEC rule 144. See "Resale of Shares Under Rule 144" below.

         STATE  SECURITIES  LAWS - GENERAL.  Investors  in 18 states  bought the
rescission  shares.  In the majority of these states,  we believe that the offer
and sale of the securities was exempt from the registration  provisions of state
securities laws because the securities  were  restricted  under the 1933 Act, or
because the investors in the particular state were accredited,  or because there
were a limited  number of investors in the state.  These states do not generally
require  a  pre-sale  or  post-sale   filing  to  perfect  the  exemption   from
registration  of the offer  and sale of  securities  with the  state  securities
administration agency.

         However,  it has come to our  attention  that the offer and sale of the
rescission  shares in some of the  states  may not have been  exempt  from those
states' registration  provisions.  Therefore,  investors residing in some of the
states may have the right under state laws to a refund of their investment, with
interest (in most of the states). The statutes of limitations for filing a claim
in state courts are usually  longer than the one year  available  under the 1933
Act.

         We currently intend to make this offer to all eligible  shareholders to
remove the  financial  and legal  uncertainty  under both federal and state laws
associated with the offer and sale of the rescission  shares.  However,  some of
the states may not allow this offer to be made in those  states,  or we may find
it is not  practical or advisable  to comply with the  requirements  of each and
every  applicable  state.  Therefore,  we  reserve  the  right  not to make this
rescission offer in any state where we in our sole discretion  determine that it
is not possible or it is not practical or advisable for the Company to make this
rescission offer in that state.

         Holders of  rescission  shares who reside in any states where we do not
make this rescission offer will keep their shares.  Their legal rights under the
1933  Act and  resident  state  securities  laws  will not be  affected  by this
rescission offer.

         STATE  SECURITIES  LAWS - INTEREST  RATES.  All of the state laws where
eligible  shareholders  reside allow for the recovery of annual  interest at the
rate of 6% (not compounded) on the amount of original investment,  except for 8%
in Colorado,  Missouri and Washington;  10% in Illinois;  and __% in California,
__% in New Mexico;  __% in  Pennsylvania,  __% in Texas,  and __% in  Wisconsin.
There is no  statutory  provision  for recovery of interest in New York or Ohio,
although under certain circumstances state courts will award interest on claims.

                                       17

<PAGE>



  SOURCE OF FUNDS TO PAY THE RESCISSION OFFER; IMPACT ON OUTSTANDING SECURITIES

         The  Company has enough  cash on hand to pay the  estimated  $1,436,280
which would be required to purchase all the rescission  shares that you own. The
Company would still have enough cash to pay operations  through 2000 without any
positive cash flow from operations. See "Management's Discussion and Analysis of
Operations."  We believe  that if the market  price for our common  stock  stays
within the  trading  range of $4.00 to $5.50  which has been  experienced  since
early  September  1999,  many of you may elect to keep your shares,  which would
reduce the payout and increase cash available for working capital going forward.

         There are no loan  agreements or other  restrictions  on our ability to
pay cash in this  rescission  offer.  Also,  the Company is  incorporated  under
Nevada  law.  Under  Nevada  law we are  allowed  to to buy back  stock if after
payments  to you,  we will be able to pay our  debts as they  become  due in the
usual  course  of  business,  and our total  assets  will be more than our total
liabilities.


         At the record  date,  there are ____ shares of common  stock issued and
outstanding.  If all eligible  shareholders  accept the  rescission  offer,  the
Company  will have  purchased  1,259,947  shares of common  stock (which will be
retired and canceled), and then there would be ___ shares of common stock issued
and outstanding.


         RESALE OF SHARES UNDER RULE 144

         The Company never has sold "free trading" shares of common or preferred
stock or any other securities  pursuant to any exemption from registration under
the 1933 Act or state  securities  laws. The Company never has sold free trading
shares of common or preferred stock or any other securities under a registration
statement filed with the Commission.  Approximately  4,710,000  shares of common
stock  (currently the "public  float") were sold by the Company rom 1991 to 1996
to persons not now affiliated  with the Company.  These shares are (or could be)
free trading because the resale  restriction  under rule 144 has expired and the
restriction has been or could be removed from the shares.  Shares of the Company
which are traded in the OTCBB market are part of these shares.  All of the other
shares of common stock are restricted  securities under rule 144,  including the
shares of common  stock into which the shares of series A and series B preferred
stock was converted in December 1999.

          Resales to the public of these restricted securities will be permitted
only in  accordance  with  the  manner  and  notice  of sale  requirements,  the
limitations  on  the  number  of  shares  which  can  be  sold,  and  the  other
requirements of rule 144.

         In general,  rule 144 permits the holder of  restricted  securities  to
sell,  in any three month  period,  an amount of  securities of the issuer which
does not exceed one  percent of all the  outstanding  securities  of the issuer.
Rule 144 sales must be made to a market maker or in brokerage transactions,  and
a Notice of Sale on Form 144 must be filed with the  Commission.  The securities
to be sold must have been owned for at least one year after purchase. Under rule
144(k), restricted

                                       18

<PAGE>



securities  which have been held by nonaffiliates of the issuer for at least two
years may be sold  without  having to comply with the volume,  manner of sale or
notice filing  requirements  of rule 144,  provided that the seller has not been
affiliated  with the issuer for at least three  months prior to the date of sale
of the restricted securities.

         The  conversion  of  series A and  series B  preferred  stock to common
stock,  and your  receipt  of more  shares of common  stock in payment of the 6%
annual  dividend,  have not changed your rule 144 holding  period (which started
when you bought your stock from the Company).  Also, this rescission  offer will
not affect your rule 144 holding period if you decide to keep your stock.

         FEDERAL INCOME TAX CONSEQUENCES

         We have not  obtained a legal  opinion  from tax lawyers  about the tax
consequences  of this exchange  offer.  The following is a summary of certain of
the United  States  federal  income tax  aspects  of this  exchange  offer as we
understand  them.  You  should  consult  with  your own  advisors  about how the
exchange offer will affect you,  depending on whether you take cash or keep your
stock.  The  summary  does  not  address  the tax  consequences  to  holders  of
rescission  shares who may not hold them as "capital  assets" under section 1221
of the Internal  Revenue Code of 1986 (the "Code").  Also,  the summary does not
discuss the tax consequences to holders of rescission  shares who may be subject
to special  treatment under the Code, such as dealers in securities,  tax-exempt
entities, foreign holders, regulated investment companies, and others.

         Our discussion does not describe any tax consequences  arising from tax
laws of any  state or local  jurisdiction.  Our  discussion  is  limited  to the
current Code and IRS  regulations,  and does not take into account changes which
could be made at any time to the Code or the IRS regulations.

         The following discussion is limited to the United States federal income
tax consequences relevant to a holder of rescission shares that is (1) a citizen
or resident of the United States, (2) a corporation or partnership  organized in
the United States, (3) an estate, or (4) a trust if its decisions are controlled
by one or more United States persons.

         CONSEQUENCES  OF ACCEPTING THE EXCHANGE  OFFER. If you decide to take a
refund of your investment,  you will recognize ordinary income and be subject to
tax under the Code,  but only on the  interest  paid to you. You will be paid in
2000, so you will have to report this income in your 2001 tax return.

         CONSEQUENCES  OF KEEPING THE RESCISSION  SHARES.  If you decide to keep
your rescission  shares, you will not recognize any kind of income or loss under
the Code because of your decision.  However,  you will recognize  income or loss
from the future sale or other disposition of your rescission  shares,  depending
on whether you sell them for more or less than your investment amount.


                                       19

<PAGE>




         CONSEQUENCES  OF THE DIVIDEND AND COMMISSION OF PREFERRED  STOCK.  Your
receipt  of the  shares  of  preferred  stock  to pay  the 6%  dividend  on your
preferred  stock  will be  taxable  income  to you in 1999 and you will  have to
report this income on your tax return for 1999 which will be due April 2000. The
conversion of your  preferred  stock to common stock may not be taxable for you.
You should consult your own advisors on these matters.


RISK FACTORS

         An investment in the common stock of the Company  involves  substantial
risks. In deciding whether you should keep your rescission shares, or accept our
offer for a cash  refund  plus  interest,  you  should  carefully  consider  the
following  factors,  in addition to the other  information and financial data in
this prospectus.

         Any of the risks described below could  materially and adversely affect
our business,  operating results,  financial condition,  and the market price of
our common stock. Other risks may develop in the future which we cannot identify
at the present time.

RISK FACTORS RELATING TO OUR COMPANY


         So far,  we have lost money in our  business.  Except  for fiscal  1996
(when we earned a profit of approximately  $19,000), we have incurred net losses
since  inception and expect to incur  significant  losses for at least the first
six months of 2000 if not  longer.  At December  31,  1998,  the total  retained
deficit was  $9,573,142  including the  $1,240,241 net loss recorded for fiscal
1998.  For the nine months ended  September  30,  1999,  we lost  $917,175  from
operations. These operating losses are expected to continue at least through the
first two  quarters  of fiscal 2000 and may  continue  later,  depending  on our
success in signing contracts and selling our products at a profit.

         We have only  recently  had  working  capital  available  to us to keep
operations  going for a while.  At September  30, 1999 and December 31, 1998, we
had a working  capital deficit of $736 and $295,869,  respectively,  which meant
that we did not have adequate capital and our current  liabilities then exceeded
our current  assets by these  amounts.  However,  at December  13, 1999  working
capital was approximately  $3,350,000,  which reflects  additional capital which
was obtained  from the sale of  restricted  shares of common stock in the fourth
quarter  of 1999.  This  additional  capital  was raised  after the  independent
certified  public  accounting firm which audited our financial  statements as of
December 31, 1998 issued  their audit  report dated March 2, 1999.  The auditors
Cordovano and Harvey P.C.  questioned our ability to continue as a going concern
when they issued their audit opinion for our 1998 financial statements.


         Our  business is unproven  and we may not  achieve  profitability.  The
profit  potential  of our  business  model  is  unproven.  Our  revenue  for the
foreseeable  future will be almost entirely  composed of future sales of our OPS
products to major end users who will use the products as one of many  components
in their own products.


                                       20

<PAGE>




         We may depend on a single  source of supply for one or more  components
of our principal OPS product line. We have identified one supplier of one of the
parts we use to build our OPS unit.  We will try to buy an inventory  reserve of
adequate supply of the parts,  or use other means to secure an adequate  supply,
from that supplier.  However,  if that supplier is unable to ship the parts that
we will need, or increases the price to unreasonable levels, and we can't locate
another source of supply for the item, we may not be able to complete our future
contracts with customers profitably.


         We may need more capital in 2000.  Working capital now on hand and to a
lesser extent expected revenues from the Glitch Master product line are expected
to fund our ongoing  operations  and plan of business  through at least December
2000, and probably  through June 2001, even if we buy back all of the rescission
shares.  However, you should note that the Company still anticipates a loss from
operations  for fiscal 1999,  and through June 30, 2000,  even if contracts  for
sale of the OPS  products  are  signed  early  in the  first  quarter  of  2000.
Therefore,  depending  on the size,  timing,  and cash  flows  from new  product
customers which are anticipated to be signed in the first part of 2000, we could
need more capital financing by the end of 2000.

         We expect to base our  expenditures of money on our plans and estimates
of future revenue.  In turn, revenue estimates will depend on contracts in place
and the cost of executing  (fulfilling) those contracts in terms of overhead and
engineering costs,  inventory expense, and manufacturing and delivery costs. Our
future payroll and inventory costs will increase  considerably.  Even if we sign
contracts for the OPS products,  we will have to hire more  employees and we may
have to pay for production line inventory costs well before the time when we are
paid by our  customers.  These  payroll  expenses and  inventory  costs could be
considerable.  We believe that with signed  contracts in hand, we should be able
to borrow money from banks or other lenders to pay for the inventory costs. But,
if we can't borrow the money we need for inventory costs, we would have to spend
our working capital to pay for those costs. There is a risk, therefore,  that we
could run out of money while waiting for payment from customers. We might not be
able to raise the money we would need to stay in business.

         If we have to raise money in the future from issuing  debt  securities,
the  holders of the debt would have a claim to our assets that would be prior to
the rights of stockholders. Interest on these debt securities would increase our
costs and negatively impact operating results.  If we issue more common stock or
preferred stock, the percentage ownership of our then-existing stockholders will
decrease  and  they  may  experience  additional  dilution.  In  addition,   any
convertible  or  exchangeable  securities  may  have  rights,   preferences  and
privileges more favorable to the holders than those of the common stock.

         The Company is authorized to issue preferred stock. The preferred stock
may be  issued in series  from  time to time  with  such  designations,  rights,
preferences,  and  limitations  as the board of  directors  of the  Company  may
determine by  resolution.  The Company has only a few shares of preferred  stock
outstanding,  but more  could be issued  under  Nevada law and our  articles  of
incorporation without shareholder approval.


                                       21

<PAGE>



         We don't have any  contracts to sell our main product  line.  Since the
end of 1998, we have had ongoing  discussions with many  manufacturers  who have
expressed  interest  in buying  OPS  power  supply  systems  to  incorporate  as
components  into  their own  products.  However,  so far we have not  signed any
contracts and it is possible no contracts will be signed.  Even if contracts are
signed, we might not make any significant profits on those contracts,  and could
even lose money on them.

         We may face capacity  constraints in the OPS sector.  Each OPS customer
will  require us to engineer  one of our basic  products to meet the  customer's
specific  size,  configuration  and  performance  requirements.  In  turn,  each
engineered product will have to be "designed for  manufacture,"which  means that
the precise  manufacturing  steps  required to make that product will have to be
described and quantified before  manufacturing can begin. There is a shortage of
qualified personnel in our industry, particularly of technical personnel who can
understand  the  core  product  concepts  and  implement  them  in  designs  for
customers.  If we get more contracts  than we can handle in a timely manner,  we
may lose customers and opportunities to make money.

         We will continue to depend upon the services of our principal  officers
for our future  success.  Our business  would suffer if the services of Larry G.
Arnold (Chief Executive Officer), Kris M. Budinger (President),  Chris A. Riggio
(Vice President Research), Garth Woodland (Vice President Engineering,  Research
and  Development),  or Richard  Millspaugh  (Chief  Financial  Officer) were not
available to us. The Company has key person life  insurance  on Messrs.  Arnold,
Budinger  and  Woodland  but  still it would be  difficult  to find  replacement
personnel if they or the other officers did not continue to work for us. We have
employments  agreements with all of the officers  except Mr.  Millspaugh and Mr.
Riggio,  but these  agreements  would not  prevent  any of them with  employment
agreements from leaving us.

         We depend on our intellectual  property.  One patent has been issued by
the United States Patent and Trademark  Office,  covering certain aspects of our
OPS technology  and products.  We make new filings on a regular basis for patent
protection on new technology and products as developed. However, although deemed
unlikely by management,  there is no assurance competing  technology will not be
developed  by other  companies  which  would  achieve  the same user  objectives
without  violating our patent rights.  In addition,  there is no assurance other
companies  would not seek to  introduce  technology  and  products  which  would
violate our rights. In the event of patent infringements,  we might have to seek
remedies in court to enforce our rights.  Such proceedings are difficult to win,
cost a lot of money,  and can take  years to obtain  final  adjudication  of the
parties' rights and liabilities.

         Our principal  competitors  include Delta Products,  Vicor and Artesyn.
There  are   approximately   150  more   companies  in  the  power  supply  unit
manufacturing business,  which is very competitive.  All of these companies have
significant  customer  relationships  and vastly  larger  financial,  marketing,
customer support,  technical and other resources than we do. Therefore, they may
be able to respond more quickly to changes in customer  requirements  or be able
to undertake more extensive marketing  campaigns,  adopt more aggressive pricing
policies, and make more

                                       22

<PAGE>



attractive offers to potential customers and employees. They also may be able to
devote greater resources to new products and services than we can. Therefore, we
may not be successful in competing against  competitors,  because even though we
believe  we have a superior  product,  that  advantage  could be  outweighed  by
marketing, pricing, or the other factors where our competitors are stronger.


         We still are  involved  in  litigation  related to the 1995  bankruptcy
proceedings of a company with which we had merged but later  separated.  In late
1998 we paid $150,000 to the trustee in bankruptcy to settle the litigation, but
in 1999 he started other proceedings to collect approximately $390,000 more from
us. After extensive  hearings,  in November 1999 the magistrate in United States
District  Court found in our favor.  However,  the trustee now seeks to have the
United States District Court not adopt the  magistrate's  recommendation.  Until
this  litigation  is  concluded,  we won't know  whether we will have to pay the
trustee this additional amount or not.


RISK FACTORS INVOLVING THIS OFFERING.

         The market for our common  stock may be  illiquid.  Our common stock is
currently trading on the  Over-the-Counter  Bulletin Board ("OTCBB").  An active
trading  market may not be sustained.  If there is no active  trading market for
our common stock,  you may not be able to resell your shares at any price, if at
all. It is possible  that the trading  market for the common stock in the future
will be "thin" and "illiquid," which could result in increased volatility in the
trading  prices for our common  stock.  These future prices cannot be predicted,
and will be determined by the market. The prices may be influenced by investors'
perceptions of us, general economic  conditions,  and the general  conditions of
the securities markets.  Until our financial  performance  indicates substantial
success in  executing  our  business  model,  it is  unlikely  that  significant
coverage by stock market analysts will be extended to the Company.  Without such
coverage,  institutional investors are not likely to invest. Until such time, if
ever,  as such  coverage by analysts and wider  market  interest  develops,  the
market for the common  stock may well remain  limited in its  capacity to absorb
significant amounts of trading volumes

         We have a February 24, 2000 deadline to meet. Nasd Regulation, Inc. has
adopted a rule requiring that all companies listed for trading on the OTCBB must
be "reporting companies" (fully registered under section 12(g) of the Securities
Exchange Act of 1934) which file reports with the  Commission.  Those  companies
which were then listed on the OTCBB in January 1999 (as was the Company) must be
registered  with  the  Commission  according  to  a  schedule  adopted  by  Nasd
Regulation,  Inc. The Company's deadline for registration with the Commission is
February 24, 2000. If we do not meet the deadline, the Company would be delisted
from OTCBB, which would lead to most market making  broker-dealer  firms leaving
the market.  Trading in our common stock would be hurt because few broker-dealer
firms are allowed to make markets in unlisted securities.

         If our stock price drops below $5.00,  trading interest may be reduced.
For most of the time over the last 24  months  the  trading  price has been less
than $5.00 per share.  Stock  which  trades for less than $5.00 per share and is
not listed on the Nasdaq Small Cap Market (or on other principal

                                       23

<PAGE>



markets)  is defined as "low  priced  stock"  under rule  3a51-1  adopted by the
Commission  under the Securities  Exchange Act of 1934. In general,  "low priced
stock"  includes  securities  (a) which are not  listed on the  principal  stock
exchanges or the National  Association of Securities Dealers Automated Quotation
System  ("Nasdaq");  or (b) which are not so listed, and have a bid price in the
market of less than $5.00;  or (c) of an issuer with net tangible assets of less
than $2 million ($5 million if the issuer has been in  continuous  operation for
less than three years),  or which has recorded  average revenues of less than $6
million in the last three years. If our stock trades below $5.00 or otherwise is
classified  as "low  priced," the stock is subject to rule 15g-9  adopted by the
Commission  under the 1934 Act. Rule 15g-9  imposes  additional  sales  practice
requirements on broker-dealers  which sell such securities to persons other than
established  customers and "accredited  investors." For transactions  covered by
rule 15g-9, a broker-dealer  must make a special  suitability  determination for
the  purchaser  and  have  received  the  purchaser's  written  consent  to  the
transaction  prior to sale.  Consequently,  this rule may  adversely  affect the
ability of  broker-dealers to sell the Company's  securities,  and therefore may
impact your ability to sell your stock.

         Our certificate of  incorporation  and Nevada law provide  director and
officer  indemnification,  and  limit  their  liability.  We may  have to  spend
significant  resources  indemnifying  our officers  and  directors or paying for
damages  caused  by  their  conduct.  Nevada  law  (and  the law of  almost  all
jurisdictions  in the  United  States)  provides  for broad  indemnification  by
corporations  of their  officers  and  directors  and permits a  corporation  to
exculpate  those persons for their actions  (subject to certain  conditions like
the  absence  of  intentional  misconduct).  Our  certificate  of  incorporation
implement  these  provisions  to the  fullest  extent  permitted.  Consequently,
subject to certain  conditions  as provided in the law, none of our directors or
officers  will be  liable  to us or to our  stockholders  for  monetary  damages
resulting from their conduct.  For the Commission's  position on indemnification
for 1933 Act maters, please see "Indemnification" below.

         When we  sold  the  rescission  shares,  we  established  the  original
offering  prices of the rescission  shares ($1.00 for the shares of common stock
converted from series A and series B preferred  stock,  and $5.00 for the common
stock)  by  taking  into  account  our  internal  estimates  of the value of the
Company's  "intellectual  property"  assets,  the  business we then  expected to
generate  over a period of  several  years,  and  other  factors.  However,  our
offering prices did not bear any relationship to the assets,  book value, or net
worth of the Company or any other generally  accepted  criteria of value.  These
offering  prices for the  rescission  shares  should not be  considered to be an
indication  of the actual value of the Company.  For  information  on historical
stock prices in the market, please see "Price Range for Common Stock and Related
Stockholder Matters."

DILUTION AND COMPARATIVE DATA


         As of September  30, 1999,  the net tangible  book value of the Company
was $376,956 or $.04 per share of common stock  issued and  outstanding  on that
date  (including the shares of common stock into which the series A and series B
preferred stock was converted in December 1999). If all of the rescission shares
had been bought back by the Company as of


                                       24

<PAGE>




September 30, 1999,  the net tangible book value  (deficit) of the Company would
have been  $(922,005) or $(.08) per share of common stock issued and outstanding
on that date.

         If you decide to keep your rescission shares, in effect you now will be
making an investment decision to buy those shares. If your rescission shares are
shares of common stock which were originally sold for $5.00 per share,  you will
realize  immediate and  substantial  dilution of $4.96 (99%) in the net tangible
book value of your shares.  If your rescission shares are shares of common stock
from which the preferred  stock was  converted,  you will realize  immediate and
substantial  dilution  of $5.07  (101%) in the net  tangible  book value of your
shares.  These calculations are based on the Company's financial  information as
of September 30, 1999, minus the amounts paid for the rescission  shares as well
as the number of shares of stock then outstanding.

         Because we have sold  2,182,500  shares of common stock from  September
30,  1999  to  December  13,  1999  we  have  approximately  $4,365,000  more in
stockholders' equity as of December 13, 1999.  Therefore,  the net tangible book
value per share at that date is  approximately  $.24 per share of common  stock,
which would change the  dilution for $5.00  investors to $4.76 per share and for
the original series A and series B investors to $.76 per share.


         We have had  losses  in two of the last  three  fiscal  years,  and our
officers and directors and other persons have acquired stock in the Company (and
the officers have options to buy more stock) at prices which were  significantly
less than  what you paid for your  rescission  shares.  The  prices  paid by the
shareholders for their shares, and the relative percentage  ownership of shares,
are as follows, as of December 13, 1999:

<TABLE>
<CAPTION>
                                          TOTAL                                  TOTAL             AVERAGE PRICE
                                     SHARES PURCHASED                        CONSIDERATION           PER SHARE
                                   ------------------------           -----------------------      --------------
                                     Number           %                  Amount            %

<S>                               <C>                <C>               <C>                 <C>          <C>
Present Shareholders(1)           14,948,176         100%              $14,062,648         %            $.94


Rescission Investors(2)            1,259,947(1)        8%(1)           $1,299,803(1)       %            $1.03

<FN>

(1) Equal to total  rescission  shares of common  stock,  including  the  shares
issued on conversion of series A and series B preferred stock.

(2) Equal to total  rescission  shares of common  stock,  including  the  shares
issued on conversion of series A and series B preferred stock.
</FN>
</TABLE>


                                       25

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         The Company was  involved in the  entertainment  business  prior to the
acquisition of 100% of the stock of Glitch Master  Marketing,  Inc. in 1996. The
Company's  acquisition of the common stock of that entity in exchange for shares
of  the  Company's  common  stock  was  treated  for  accounting  purposes  as a
recapitalization  of  that  entity,  with  that  entity  as  the  acquiror.  The
entertainment  business  line was  discontinued  after the merger.  OnLine Power
Supply,  Inc. was formed as a 100% subsidiary in 1996 to develop new products in
the power supply  business.  In December 1999 the two  subsidiaries  transferred
their assets and liabilities to the Company and the subsidiaries were dissolved.
This action was taken to simplify our accounting systems and will have no effect
on our operations or financial  statements.  Our historical financial statements
included in this  prospectus  are  consolidated  (which  means they  reflect the
assets,  liabilities,  revenues and expenses of the two subsidiaries).  Starting
with the fiscal year ended December 31, 2000 our financial  statements  will not
be consolidated.

         LIQUIDITY AND CAPITAL  RESOURCES,  AND RESULTS OF  OPERATIONS,  FOR TWO
FISCAL YEARS 1997 AND 1998 AND THE 9 MONTHS ENDED  SEPTEMBER  30, 1999.  In 1997
and 1998 and the nine months  ended  September  30,  1999 the  Company  received
$3,398,056 in cash (net of offering costs) from the sale of preferred and common
stock.  Over that 33 month period,  these funds,  plus gross  operating  profits
totaling  $129,398  from  sales of the Glitch  Master  Marketing,  Inc.  ("GMM")
product line,  have been used to pay  $2,211,392  in general and  administrative
expense, $650,781 in OPS product research and development costs, and $190,000 in
litigation  settlement costs in 1998 ($150,000 of these costs were borrowed from
a trust controlled by a member of the president's family).

         Revenues  from GMM sales in fiscal 1998 were  $262,564 or 45% more from
the  $180,559  recorded in 1997.  We  realized a gross  profit from GMM sales of
$68,181 in 1998 and $3,976 in 1997.  One GMM  customer  represented  39% of 1997
sales and 9% of sales in 1998. For the nine months ended September 30, 1999, the
Company  recorded  gross  revenues of $258,978,  with cost of sales of $201,737,
again from GMM business.

         Losses from  operations were $1,240,241 in 1998 compared to $599,395 in
1997. For the nine months ended  September 30, 1999 losses from  operations were
$917,175.  Among the principal items causing the increased losses in fiscal 1998
and the nine month period ended  September 30, 1999,  compared to 1997,  and our
expectations  for  such  items in the  future,  were  the  following.  Increased
expenditures  planned  for 2000 will be scaled back to the extent we have to pay
out substantial costs in the rescission offer, or if sales efforts fall short of
current expectations.

o        Salaries,  commissions  and payroll taxes  increased in the first three
         quarters of 1999 to a total of  approximately  $251,000 as we increased
         staffing.  This item was $306,000 in 1997 and $277,000 in 1998,  and is
         expected to increase more in 2000.


                                       26

<PAGE>



o        Approximately $320,000 in research and development (for our OPS product
         line) in 1998 and $315,861 for  research and  development  in the first
         three  quarters of 1999.  We spent only  $15,361 for this item in 1997.
         For 2000 we may spend up to $750,000 for research  and  development  of
         new additions to our OPS line.


o        We issued stock for services. In 1998 we recorded an expense of $59,799
         for this item,  compared to $15,373 in 1997.  In the nine months  ended
         September  30,  1999 this item was  $32,805.  If we continue to need to
         raise money by selling stock in private  placements in future years, we
         may be issuing more stock for services (i.e.  the brokerage  firms that
         place the offering for us). We can't  predict  whether or how much this
         may occur.


o        $93,561 for  advertising  and  promotion of our new OPS product line in
         1998. We spent only $48,002 in 1997 for this item,  and only $14,554 in
         the first three  quarters of 1999.  Our  expenses for this item in 2000
         may be up to $250,000.

o        Legal expenses in 1998 were  approximately  $83,000 compared to $56,000
         in 1997, and increased to $121,000 in the first three quarters of 1999.
         The  increases in 1998 and  especially  in 1999 were related to pending
         litigation expense, which should decrease significantly after September
         30, 1999.  However,  legal expenses associated with becoming registered
         with the  Commission  under the  Securities  Exchange  Act of 19341 may
         offset expected savings in the litigation area.

o        Investor  relations  and  stock  promotion  expense  was  approximately
         $144,000 in 1998. We spent nothing on this item in 1997 and only $7,950
         in the first three quarters of 1999.

o        In 1998 we recorded approximately $74,000 as uncollectible because of a
         doubtful account  receivable we wrote off. In 1997 we recorded $466 for
         a similar  item. We have not recorded any amounts so far for such items
         in 1999.

o        In the first three quarters of 1999 we recorded a loss of approximately
         $32,000 for  inventory we can't use (GMM  products).  We did not record
         any amounts for such an item in 1998 or 1997.

         Our net loss for 1998 was  $1,449,530  compared to  $1,441,487 in 1997.
One of the main  reasons  for the  difference,  other than  different  operating
losses in the years,  is the $190,000 to settle a bankruptcy  related  matter in
1998 (we don't expect to pay more for this matter,  which is still  pending,  in
2000 but refer you to disclosure  under  "Litigation" and to risk factors in the
Summary part of this  prospectus).  Other reasons which contributed to a greater
net loss in 1997 than we would have recorded from  operations and  non-operating
expenses  was an  extraordinary  loss  incurred  when  we  extinguished  a debt,
including accrued  interest,  by issuing common and preferred shares of stock to
the  debtor.  The amount of debt to be retired was  $354,176  and the total fair
market value of the shares issued to extinguish  the debt was  $1,659,000  which
resulted in a net settlement loss of $1,304,824.  The loss is  characterized  in
the  financial  statements as a $500,000  beneficial  loss  associated  with the
conversion privileges of the preferred shares and a $804,824 loss

                                       27

<PAGE>



resulting from the common share portion of the transaction. The $804,824 loss is
further  reduced by the effective  37% net income tax benefit of $300,199  which
reduces the income taxes owed by the company when we eventually deduct this loss
for federal and state income tax purposes.

         The contingent liability associated with the sale of some common stock,
and from sale of series A and series B preferred  stock from 1997 into 1999, has
not been  recorded on the  Company's  balance  sheet.  At the  completion of the
rescission offer process, which is expected to be in March 2000, the amount paid
to repurchase these shares will be recorded on the financial  statements and the
uncertainty  associated  with the sales  will have been  eliminated.  The amount
could be substantial, but we will be able to continue operations through 2000.

         Continuing  losses  are  expected  until the  commercialization  of OPS
products is completed.  In this context,  commercialization  will mean contracts
for sale are signed and sufficiently performed to be profitable.  It is possible
that  commercialization  will be  realized  in the  first two  quarters  of 2000
through the OPS products PFC Front End and 500 Watt power  supply  units,  which
may generate sufficient revenues to be profitable. However, even with contracts,
revenues and profits may not be recorded until later in 2000. Sales are forecast
by management to be in the range of $35.5 million per year for the PFC Front End
product,  and $150  million  per year for the 500 Watt  power  supply.  However,
presently there are no contracts in hand and the  profitability of contracts for
these  products will not be  predictable  until  production  experience has been
obtained in 2000.

         Expenses  in fiscal  2000  will  increase  as the  Company  hires  more
personnel to design its OPS products for customers  and  continues  research and
development  on future  products.  Without  revenues  from OPS  products and not
including  revenues  expected in the first two quarters of 2000 from our current
GMM product line (which will be  re-engineered  into OPS  products in 2000),  we
estimate a loss of up to $3 million for fiscal 2000.  This amount could increase
to the  extent  we  have  to  pay to  secure  a  source  of  supply  or for  the
manufacturing  process.  We can't quantify these added amounts until the future.
See below and also "Plan of Operations" below.

         During  1998  the  Company  incurred   additional  current  liabilities
(including  loans from  affiliates) to support the  continuing R&D process,  pay
ongoing  general and  administrative  expense,  fund the marketing and promotion
efforts for OPS products, and settle litigation-related obligations. At December
31, 1998 the Company  had  negative  working  capital,  however,  due to a large
component of current  liabilities  being  comprised of debts to related  parties
(officers and directors or their families),  and proceeds from equity financings
from time to time in 1998 and through  September  30, 1999,  the Company to date
has been able to meet its  obligations in a timely manner.  Proceeds from equity
financing  or  additional  loans have been used in 1997,  1998 and for the first
nine months of 1999 to sustain operations.

         At December 13, 1999 working capital was approximately $3,350,000 which
reflects  additional  equity  financing  received  in the fourth  quarter.  This
liquidity  should  eliminate  the  need  for  additional  equity  financing  for
operations  through  2000 and  possibly  into 2001,  depending on the timing and
performance of contracts for OPS products in those years and how much we have to
pay to purchase  rescission  shares.  Presently,  management  estimates that the
higher level of

                                       28

<PAGE>



operations  in 2000 will cost  approximately  $250,000  per month ($3 million in
2000). Added financing could be necessary, however, to secure a source of supply
for a critical  component of the OPS products  and possibly  also in  connection
with entering into manufacturing contracts with third parties.

         Sales of the GMM products, and expected sales of the OPS products, have
not been and are not expected to be seasonal.

PLAN OF OPERATIONS

         In 2000 the Company intends to speed up the  commercialization  process
for OPS  technology.  The  development of marketable  product lines for OPS will
have a direct and  significant  impact on revenues  and  earnings in the future.
Most of the  Company's  resources  will be devoted to support OPS'  research and
development  and  marketing  efforts,  tailoring  OPS  products to the  specific
configurations  of customers'  needs, and to obtaining  contracts and setting up
production  lines  (working  out the  protocols  for parts  inventory  and other
matters  with   third-party   manufacturers).   These  activities  will  require
substantial amounts of additional capital.

         The new OPS PFC Front End Module  products  and the new 500 Watt 48 Vdc
power  supply  product  are  expected to enter the market in the first or second
quarter of 2000.  Additional  testing and  refinement  of the  products  will be
completed in early 2000.  Revenues  from these two products may generate as much
as $60  million  of  revenues  in the first 12 months  of  production.  However,
earnings  (profits) from such revenues will not be  predictable  until well into
the initial production period.

         Capital  outlays for  manufacturing  are  expected to be minimal as the
Company will subcontract out all  manufacturing of devices except  demonstration
prototypes.  As production  is underway,  however,  added staff and  warehousing
resources  for  finished  goods will be needed,  and more  technical  and middle
management staff will be hired.  Growth of employees could be up to 30 employees
in 2000.

         More  products are planned by OPS,  including a dynamic  array of power
output wattages and multiple DC voltage outputs. This expansion of product lines
will continue to project OPS into larger and diversified markets, which may lead
to customer diversification.

                               BUSINESS OF ONLINE

         Until  recently,  our  Company's  business  has  conducted  through our
wholly-owned subsidiaries Glitch Master Marketing, Inc. and OnLine Power Supply,
Inc. We transferred the assets,  liabilities and business of the subsidiaries to
the Company in  December  1999.  As used in this  prospectus,  unless  otherwise
specified,  references  to OPS mean either the former  subsidiary  OnLine  Power
Supply,  Inc. or the line of products it has  developed,  and  references to GMM
mean either the former subsidiary Glitch Master Marketing,  Inc. or the products
it has developed.  In 2000, GMM products will be discontinued but the technology
will be incorporated into OPS product lines.

                                       29

<PAGE>



         OPS has  developed  proprietary  technology  for  unique  power  supply
designs. This technology,  which is exclusively owned, will produce power supply
products  for   applications   in  the  electronics   industry,   including  the
telecommunication,  industrial,  commercial,  medical,  government  and computer
markets. Prototype products have been developed and patents have been filed; one
patent has been granted to date. Certification by Underwriters  Laboratories has
been received for certain  components of the OPS  products.  Discussions  with a
number of large  corporations  are ongoing  for  possible  contracts  to buy OPS
products.

         GMM has sold unique products related to better power supply performance
since 1990;  these products are sold to several niche markets which require very
stable power for voltage-sensitive computer and machinery operations.

POWER SUPPLY TECHNOLOGY

         We believe the OPS  technology  will produce a new  generation of power
supply  devices.  The new  generation of devices  started from the technology we
acquired in 1997 with the acquisition of Renaissance Systems, Inc. Since then we
have made substantial  innovations to and enlarged the scope of that technology.
Chris A. Riggio,  now an officer of the Company,  was an stockholder and officer
of Renaissance before the acquisition. See note K to the Financial Statements.

         While new electronic products are being introduced in smaller,  faster,
more complex and more powerful configurations, the power supply, which is one of
the  most  basic  components  of all  electronics,  has not  changed  its  basic
technology since AC current became the standard.  Every electronic product today
uses a 20-year old  inefficient  technology  to convert  and control  electrical
current.  While this technology  works,  significant  advances are being made in
electronic applications; continued advances in new products are being limited by
the limitations of the power supply systems which are presently available in the
market. Current possibilities in electronics "architecture" are becoming limited
by power supply systems which are too large and heavy, and run inefficiently and
generate  significant  amounts of heat (lost power).  Present power systems also
lose power at higher temperatures.

         For example, a traditional AC to DC power supply systems for a computer
usually  operates at about 70%  efficiency.  Computer  designers  must design in
power supplies  which are rated  significantly  higher  (usually 30% higher at a
minimum) than the applications really need. Fans are needed to keep temperatures
at  acceptable  levels.  Additional  components  and circuits  help minimize the
intrusion  of  spikes,  harmonics  and  radiated  electrical  "noise"  which are
unavoidable  in the  systems  and  still  cannot  be  eliminated,  even with the
introduction  of switching  technology in the 1960s.  These needed  features add
cost,  complexity,  size and weight to the end product,  i.e. the power  system.
Therefore,  while  advances in circuit  technology  keep producing more powerful
applications  which need less space, the unchanged power supply technology keeps
the overall size of the devices larger than necessary.

         OPS has applied a problem solving strategy to power supply systems, and
has  designed  and built new  devices  that  will  keep  pace with  advances  in
electronic manufacturing. The new

                                       30

<PAGE>



technology is significantly different from traditional linear or switching power
supply  products.  OPS'  products  feature  93%-97.4%  efficiency  factors,  80%
reduction  in weight,  and up to 50% fewer parts (which  decreases  the size and
complexity of the products). Additionally, the new products experience virtually
no magnetic  thermal  deration (loss of  performance  because of heat build up);
therefore, fans and other ventilating measures are not needed.

         OPS has completed its first new  technology  product,  the Power Factor
Corrected Front End module  ("PFCFE").  The PFCFE is a modular power supply that
converts AC voltage to DC voltage.  Any electrical  machine,  such as electronic
equipment  with  "memory"  supplied by a computer  chip,  requires DC voltage to
operate. The PFCFE converts,  translates and conditions AC voltage from the wall
plug into DC power  language  that  sophisticated  electronic  equipment can use
efficiently.  The PFCFE design,  small size and weight  provide  flexibility  to
end-user design engineers, particularly in the telecommunications industry. This
design  allows the PFCFE to be utilized  in  distributed  power  systems or as a
modification  to existing power  supplies that require power factor  correction.
The power factor  correction brings the front end voltage and current into phase
and enables the unit to pull constant current from the power line. It eliminates
damaging and inefficient harmonies and current spikes.

         We believe the PFCFE device  exceeds the  requirements  of new European
standards  that  take  effect  in  2001.  These  standards   require   efficient
utilization of power  throughout  Europe and will  ultimately  become  worldwide
standards.  Efficiency is measured with  reference to the "perfect power factor"
of 1.0; the PFCFE's power factor is .99984.

         OPS has produced prototypes of the PFCFE module and obtained electrical
certifications for the prototypes. OPS is completing development of its next new
technology,  a 48 Vdc distributed  power supply.  We believe these first two OPS
products  will form the basis for  approximately  30 product lines for different
power requirements and commercial uses.

         One  application of the PFCFE is a very small module which is adaptable
to distributed power systems (particularly in  telecommunications)  and will fit
into  a PS2  computer  power  supply.  Currently,  prototype  unites  are  being
evaluated by a number of large potential customers.

         We have conducted  performance test comparisons between the PFCFE and a
"state-of-the- art" competitive  product. We believe these tests demonstrate the
superiority of the PFCFE to the best competitive  products on the market because
PFCFE was more efficient and dissipates  substantially less heat without thermal
deration.  The PFCFE may have a technological  advantage in the marketplace (see
below).

         The  initial  patent  application  for the OPS  PFCFE  module  has been
approved by the U.S.  Patent and  Trademark  Office  (Pat.  No.5,798,671).  This
patent  approval is the first among several that the Company  expects to receive
in the near future.  Patents will help protect our  proprietary  technology.  We
also use trade secret and confidentiality agreements to protect its intellectual
property.


                                       31

<PAGE>



TECHNICAL COMPARISONS OF OPS AND TRADITIONAL POWER SUPPLY DEVICES

         We believe the OPS  technology  of converting AC power to DC power will
have the following benefits as compared to current power supply systems.
<TABLE>
<CAPTION>

OPS POWER SUPPLY FEATURES/BENEFITS                CONVENTIONAL SWITCH/LINEAR TECHNOLOGY

<S>                                                       <C>
Weight-1 lb. 9 ounces                                     300w=5.5lbs.
         (250-1000w)                                      1000w= 11.2 lbs.

Dimensions- 2.7" x 6.7" x 1.5"                             5" x 5" x 11"(1000w)
         27.13 cu.in.                                     275 cu.in.
         (250-1000w)

93%-97.5% efficient                                       50%-75% efficient

Fan may not be required-coolest in industry               Fan required-high heat

MTBF- 800,000 hours +                                     MTBF-100,000 hours

Hold up time- 300 ms +                                    16 ms
Power Factor Correction <.999                             Power Factor typically .60
(Perfect Power Factor 1.0)
Power Density 18 watts/cu.in.                             2.5 watts/cu.in.

No minimum load required                                  required

Power fail warning                                        none

N + 1 Operation                                           N + 1 Operation

Small idling losses                                       % idling losses

Operating temperature -55(degree)C to 100(degree)C        0(degree)C to 60(degree)C TYpical
No power deration due to temperature                      loss 50% of power due to
                                                          temp. deration above 45(degree)C

Output Power range-250 watts to 9,600 watts                Multiple sizes and weights
Same size and weight

Independently isolated and regulated                      Always running
lines with floating outputs
</TABLE>


                                       32

<PAGE>


<TABLE>
<CAPTION>

                          FEATURES/BENEFITS/DESCRIPTION

BENEFIT           OPS PRODUCTS                                         INDUSTRY STANDARDS

<S>               <C>                                                  <C>
Efficiency        OPS products achieve                                 Average efficiency is
                  over 90% efficiencies. Front                         75% in switching power
                  end power modules will be                            supplies and 50% in linear
                  97% efficient.                                       power supplies.

Smaller           OPS products have greater                            Smallest 1000 watt footprint
                  watt per cubic inch power than                       is 5"x 5" x 11" (275 cu.in.)
                  previously achieved. Most models
                  will fit into a 2.7"x 6.7"x 1.5" footprint
                  (27.13 cu.in.)

Lighter           OPS products will weigh 1.9 lbs                      Industry products weigh
                  for 1000 watts unit.                                 12-14+ lbs for 1000 watts.

Cooler            Higher efficiencies result in smaller                Large heat dissipations
                  heat dissipations. Most OPS                          cooled by low reliability
                  products may not require a fan                       fans.
                  for cooling.

Reliability       Higher efficiencies, cooler running                  MTBF is determined by the
                  power supplies and high quality                      quality of the fan, about 100,000
                  component selection will result                      hours.
                  in a high MTBF in the 1,000,000
                  Hrs. range.

Agencies          OPS products will comply with                        Power supply companies who
                  National & International standards.                  do not adapt to European
                                                                       standards will not be able to
                                                                       compete in the worldwide
                                                                       market by the year 2001.
</TABLE>

POWER SUPPLY INDUSTRY

         The power supply industry is expected to show continued  growth for the
next four years. A report by Darnell Group, Inc., Norco,  California,  estimates
that the worldwide  market for AC/DC  switching  power  supplies in 1999 will be
about $21.5 billion,  with North America accounting for $8.1 billion.  According
to Darnell Group, the North America switching power supply market is expected to
continue growing at a rate of 11 % annually for the next four years.


                                       33

<PAGE>



         The top 10 power supply manufacturing  companies  represented about 60%
of the market in 1997. Ranked in order (and taking into consideration the merger
between  Computer  Products  and  Zytec,   which  formed  Artesyn)  are:  Lucent
Technologies, Delta Products, Astec, Artesyn, Lite-On, Reltec, Vicor, Celestica,
Lambda Electronics, and Cherokee International.  Other mergers continued in 1998
and 1999 as these  companies  seek  increased  market  share.  The Company's new
technology will have dramatic  impact to an industry where basic  technology has
not  changed in 20 years.  Some of the  leading  companies  have  contacted  the
Company about possible joint ventures or other ways of doing business together.

INDUSTRY TRENDS

         Over the next five years,  manufacturers  will be forced to provide the
following power supply improvements:  1) lighter, 2) smaller, 3) more efficient,
4) more reliable, 5) cooler operating,  and 6) lower cost. Providing only one or
two of these improvements will be insufficient to maintain market leadership.

         The Company,  through its new technological approach,  believes it will
achieve all of the  improvements.  The industry will use these  improvements  to
continue its race to become smaller and lighter,  in particular.  This will have
considerable impact with respect to size,  durability,  and the rugged qualities
of casing.  For example,  a high-end network file server would typically utilize
675 watt power supplies. Each power supply would be about 5"x 5"x 11", weigh 8.8
lbs. and  approximately  be 75% efficient.  As a result,  the case would have to
occupy 15" of vertical  space;  168.75 watts of consumed  power would be lost to
heat dissipation. By comparison,  OnLine's power supplies would weigh a total of
3 lbs.,  utilize 6" of vertical  space and dissipate  only 141.75 watts of heat.
These are  significant  improvements  that will provide  definite  advantages to
system design engineers in the future.

SALES AND MARKETING

         The Company's initial sales and marketing  strategy is to sell into the
industrial/telecommunication/medical/government/  military markets where current
power supply  solutions are  vulnerable to, and can be replaced by the Company's
products with their superior features and attributes. These initial markets have
the greatest impact for the Company because they have established needs that are
not adequately met by current industry  product.  Most device trends continue to
be driven by combinations  of needs for smaller,  lighter,  more efficient,  and
more reliable power supply solutions that demand cooler operation.

         A major  sector  of the  Company's  marketing  arena  will be OEM sales
(sales to "original equipment manufacturers" who put their own brand name on the
device).  This requires that the Company work with the design department of OEMs
to satisfy the unique product specification demands.


                                       34

<PAGE>



         To assist in sales to OEM's and other  industry  markets,  the  Company
established a network of 13 independent  sales  representatives  and value added
distribution  companies,  with a  combined  staff  of 100  people.  The  average
experience  of the  personnel is 20 years.  The Company has and will continue to
select those  representatives  and  distribution  companies who have significant
experience and expertise in the power supply industry. The Company believes that
a well informed and well- trained  network of  independent  representatives  and
distributors will provide immediate,  valuable exposure and demonstration  value
to those markets most likely to utilize the Company's products.
Distributors will be compensated on the basis of 5% of sales.

         This network of  independent  sales  representatives  and  distribution
companies  extends  through  all of the  designated  territories  of the  United
States, Canada, Far East, Mexico, South America, and Europe.

         The Company expects to increase its in-house sales force to support its
network  of  distributors,  representatives  and  OEMs.  The  Company's  current
engineers are able to provide  technical support and provide design solutions to
significant applications to the key decision makers at customers' offices (their
engineers). We will be hiring more people in this area as needed.

MANUFACTURING

         Manufacturing will be conducted on a sub-contract basis.  Manufacturing
facilities   have  been  identified  and  have  certain   characteristics   that
demonstrate  the ability to produce  quality and quantity to meet the  Company's
expectations.  These  manufacturers  specialize in the design and manufacture of
power  supplies  for  various  applications  to  include  but  not  limited  to;
facsimiles, printers, disk drives, telecommunication equipment, test instruments
and personal computers.  Dedicated,  innovative and energetic workforces, modern
facilities  with  proven  technology   characterize  these  high  quality,  cost
effective manufacturing facilities. Production systems of the manufacturers have
been  approved  by BAT and are also  ISO  9001  and ISO 9002 and QS 9000  market
certified companies. Performance of consistent timely delivery and a high degree
of on-site  engineering  and quality control are specified.  Initial  production
capabilities  easily exceed 35,000 units per month.  Statistical process control
is fully applied in the production process.


         In December 1999 we established a  manufacturing  agreement with Saturn
Electronics  and  Engineering,  Inc.  Auburn  Hills,  Michigan.  Saturn  is  the
exclusive  global  manufacturer of the OPS products we develop and sell, for the
duration of the specific  product  families (front end units, 48V power supply).
To help finance  manufacturing  costs  (inventory  of parts and  engineering  at
Saturn),  Saturn will take security  interests  (pledges as  collateral)  in our
customer  purchase orders and accounts  receivable.  Terms are expected to be 30
days net payment from  customers.  Customer  payments will be handled through an
escrow arrangement so that Saturn will recover its advances first. Down payments
would be split 75% Saturn and 25% to us. Where necessary,  we will execute first
tier sales  agreements with Saturn to facilitate  minority owned business credit
to  customers  (Saturn is a minority  owned  business).  In these  transactions,
Saturn will receive a 5% markup on sales.


                                       35

<PAGE>



         If we become  insolvent  or unable to pay our debts to Saturn,  we will
grant Saturn a royalty free license to finish off inventory on hand and sell the
OPS  products  direct to our  customers  to  complete  existing  purchase  order
requirements.  This license would expire when those orders have been  completed.
In turn, Saturn has a first right of refusal to acquire our technology,  patents
and designs if we become insolvent or unable to pay our debts.

         Saturn  has  agreed to b price  competitive  within a 10% range of bids
from comparable manufactures who offer comparable financing, design, engineering
and quality support.

         We signed the  agreement  with Saturn  because of Saturn's high quality
work and capacity to make and deliver what we  anticipate  could be  substantial
orders in the future. We believe their terms are favorable to our small company.


         We have placed our first order with Saturn to make 500 units of out PFC
Front End product and will pay engineering charges incurred by Saturn's staff in
connection with the order.  Delivery is expected in January 2000;  products will
be used for demonstration and promotional purposes.


         In general,  the Company  believes that  manufacturing  by sub-contract
represents the most  efficient  cost  effective  manner to bring OPS products to
market.   The  Company   intends  to  use  trade  secret,   nondisclosure,   and
non-circumvention agreements with its sub contractors including Saturn.

PPC PRODUCTS (GLITCH MASTER)

         The Glitch  MasterTM is a product  designed to protect and maintain the
power supply for direct  current (DC)  circuitry.  The primary  target market is
personal  computers and workstations;  these machines are highly  susceptible to
momentary power outages which lead to data loss,  hardware and software  damage,
and delays for  restarting  the computer  system and  retrieving  data from hard
drive  memory.  The Glitch  Master will keep a computer from "going down" during
brief power interruptions.  The Glitch MasterTM is a unique non-battery solution
which  costs less and is easier to  maintain  than  alternative  approaches.  At
startup,  the device absorbs energy during the first 8 seconds,  which creates a
ride-through capacity which will handle 95% of all power interruptions.

         The Glitch Master  circuit can be installed in a computer  system power
supply, or it can be incorporated into new power supply designs.  GMM now offers
142  types of power  supplies;  the new ATX  series is  designed  for the new P6
processor  microchip which has been  introduced by Intel;  the ATX will increase
the number of power supplies offered to 170 variations.

         A specific example of the application of the device is the installation
in Flying "J" Truck  Stops.  Flying "J" had a unique  problem  with the computer
kiosks used by truckers at the stops: Each time the store's  refrigeration units
would turn on or off, a power spike or sag would occur and cause a lockup at the
computer kiosks. Each incident required restarting the computer in the kiosk, at
least  several times each day. The Glitch Master was installed at the stores and
the problems have ceased.

                                       36

<PAGE>



Other  institutions  using the Glitch Master  technology  include  Brigham Young
University,  Regis  University,  USAF  Academy,  West Point,  US Naval  Academy,
Novelle, and Iomega.

         GMM also provides  custom design and problem solving for its customers,
which has lead to  significant  business  opportunities  with  customers such as
Novelle and Iomega. For the balance of 1999 and thereafter,  the Company intends
to have GMM concentrate on custom power supplies  markets and the new integrated
GMM short duration UPS (uninterruptible  power supply).  This technology will be
incorporated  into the OPS  product  line.  The  Company's  strategy  is proving
moderately successful for the original GMM line, and GMM presently is fulfilling
(through March 2000) orders.

MANUFACTURING AND MARKETING

         GMM uses an outside  manufacturing  company to manufacture and assemble
the Glitch MasterTM circuit. When these circuits are delivered, GMM inserts them
into switch mode power supplies.  Marketing is handled on a direct basis by GMM,
and also by several manufacturer  representative firms in different parts of the
United States, Canada, and other countries, as well as through distributor sales
companies.

COMPETITION

         The Glitch  Master best serves the low-cost  power  protection  for the
personal  computer market and the  workstation  market.  In this area,  there is
virtually no direct  competition,  because  consumers are hesitant to pay a high
price for uninterrupted power.

         Competition for the Glitch Master is a product that is classified as an
uninterruptible  power supply  ("UPS").  The primary  competition for the Glitch
Master product is a battery backup UPS.  Management believes the Glitch MasterTM
offers advantages over a battery backup system because it is cheaper and it does
not require  batteries.  When the computer  starts up, the Glitch Master absorbs
energy  during  the first 8  seconds.  Thus,  it does not have to be a source of
energy  on  a  continual  basis  as  with  a  battery  backed  system.  A  power
interruption during the first 8 seconds of operation merely requires the user to
restart the system

MARKETING STRATEGY

         The strategy  for Glitch  Master is to  emphasize  product  quality and
protection of assets.  One of the most likely computer  components to break down
or wear out is the power supply.  However, power supplies are often perceived as
a commodity by the end user. The Glitch  MasterTM  improves  quality for the end
user as well as  increases  the life of the power  supply and  provides  product
differentiation.

         The Glitch  MasterTM  power  supplies  protect  the assets of a company
including hardware, the integrity of the data stored in the computer, as well as
time and welfare of management. When

                                       37

<PAGE>



demonstrating a computer system with Glitch MasterTM a prospective  customer can
unplug  the  computer  from the wall plug for a short  period  and  reinsert  it
without losing data.  Management  believes this is a sales  advantage over other
competitors.

         GMM provides a 2 year warranty of its products to  customers.  The cost
of the warranty program is approximately 5% of the sales of the products.

OFFICES

         The Company's  offices occupy 4,630 square feet of space and are leased
through January 2001 at $6,077 per month.

EMPLOYEES

         We now employ 20 people including officers and technical personnel.  We
may increase this number to 30 in 2000.

              SECURITIES OWNERSHIP OF CERTAIN OWNERS AND MANAGEMENT

           The following table sets forth certain  information  about beneficial
ownership of the  Company's  common stock as of December 13, 1999 by each person
or group who is known to own more than 5% of the Company's common stock, by each
officer and director,  and by the officers and  directors as a group.  Except as
otherwise  noted, the beneficial  owners have sole voting and dispositive  power
with respect to their shares. The percentages reflect conversion of all series A
and  series  B  preferred  stock  to  shares  of  common  stock  (for a total of
16,426,566 shares of common stock outstanding on December 13, 1999).


                                       38

<PAGE>


<TABLE>
<CAPTION>

     NAME AND ADDRESS                            AMOUNT OF SHARES          PERCENT OF CLASS

<S>                                               <C>                             <C>
     Larry G. Arnold*                             1,424,119(1,2)                  9%
     6909 S. Holly Circle
     Suite 200
     Englewood, Colorado 80112

     Kris M. Budinger*                               855,541(2)                   5%
     6909 S. Holly Circle, Suite 200
     Englewood, Colorado 80112

     Richard L. Millspaugh                              3,000                    -0-
     6909 S. Holly Circle, Suite 200
     Englewood, Colorado 80112

     Thomas Glaza*                                      3,000                    -0-

     6909 S. Holly Circle, Suite 200
     Englewood, Colorado 80112

     Garth A. Woodland                                     -0-                   -0-
     6909 S. Holly Circle, Suite 200
     Englewood, Colorado 80112

     Chris A. Riggio                                       -0-                   -0-
     6909 S. Holly Circle, Suite 200
     Englewood, Colorado 80112

     All Officers and Directors as a                2,285,660                    14%
     Group (6 persons)
<FN>

     *        Director
     (1)      Does not include 385,222 shares owned by Mr. Arnold's wife, of
              which he disclaims beneficial ownership.
     (2)      Does  not  include  shares  issuable  upon  exercise  of stock
              options (see "Management - Executive Compensation").
</FN>
</TABLE>


                                       39

<PAGE>



                                   MANAGEMENT
<TABLE>
<CAPTION>

         NAME                      AGE            POSITION                               DIRECTOR SINCE

         <S>                        <C>           <C>                                        <C>
         Larry G. Arnold            55            Chairman, Director,
                                                  Chief Executive Officer                    1996

         Kris M. Budinger           47            President, Chief Operating
                                                  Officer, Secretary, Treasurer              1994

         Thomas L. Glaza            63            Director                                   1999


         Richard L. Millspaugh      54            Chief Financial Officer

         Garth A. Woodland          35            Vice President - Engineering
                                                  Research and Development

         Chris A. Riggio            40            Vice President - Research and
                                                  Development

</TABLE>

         LARRY G.  ARNOLD  was a  Director  of GMM  since  1990 and was  elected
President and Chairman of the Board of the Company on July 29, 1996.  Mr. Arnold
has also served as a Director of Hillsboro State Bank,  Hillsboro,  Kansas,  for
the past five years, and is presently Vice Chairman of the Board. From February,
1989, until July, 1990, he served as Vice President, Treasurer and a Director of
Ryan-Murphy, Incorporated, a public company. From April, 1988 to February, 1989,
he served as a  financial  consultant  to Postmark  Stores of  America,  Denver,
Colorado.  From January,  1987 to April,  1988, he was the President of Discount
Converter  Supply  Company,  Colorado  Springs,  Colorado,  a  private  Colorado
corporation,  and from May, 1985 to November,  1986, Mr. Arnold was President of
Nova Resources Corporation, Colorado Springs, Colorado, a public corporation. He
holds a B.A. degree in Business Administration.

         KRIS M.  BUDINGER  was  Chairman,  President,  CEO of the Company  from
February  12,  1996 to July  29,  1996.  Prior  to  this he was a  Director  and
Vice-President of OnLine since 1994, and was employed by the Company since 1993.
Mr. Budinger has produced original direct response television  programming,  and
set up and managed product  fulfillment,  telemarketing,  merchant banking,  and
television distribution functions. Mr. Budinger graduated from the United States
Air  Force  Academy  in 1974 and  served  as a  Captain  in the USAF  until  his
honorable   discharge  in  1980.  Mr.  Budinger  was  associated  with  national
investment banking firms, E.F. Hutton as a registered  representative  from 1981
to 1985, and from 1985 to 1988 as  Vice-President  and Branch Manager in Peoria,
Arizona.  Mr.  Budinger was associated with Dean Witter Reynolds as a registered
representative  from 1988 to 1992, and from 1988 through 1992, as Vice-President
and Assistant Branch Manager, Sun City, Arizona.


                                       40

<PAGE>



         THOMAS L. GLAZA has been  Director  of  Marketing  for MAPICS  Business
Group-Marcam Corp. Since 1989. He leads business activities  associated with the
acquisition  of  complementary  software  products;  his company is considered a
leader  in  developing  strategic  partnerships  in  the  high  growth  area  of
enterprise  resource  planning.  In this position,  his group is responsible for
worldwide marketing support, including product requirements, education strategy,
and product information  development and delivery. He also is involved in issues
regarding  mergers with or acquisitions of other companies.  He leads the effort
to develop and maintain the strategic planning for MAPICS.

         Mr. Glaza was the founder and Chief  Operating  Officer of GMD, Inc., a
CIM marketing and services organization. In addition, in his 26 year career with
IBM,  he was  responsible  for the basic  design and  support  for many of IBM's
"PICs"  (production and information  control)  systems.  He has received two IBM
"Outstanding  contribution  Awards" for innovative  approaches to  manufacturing
systems design and support.  Mr. Glaza graduated from the University of Michigan
with a BBA and MBA in 1959. He is a member and Fellow of the American Production
and Information Control Society ("APICS").

         RICHARD L.  MILLSPAUGH  , a certified  public  accountant  (licensed in
Colorado) has been Chief  Financial  Officer for the Company since  September 1,
1999.  From  1990 to 1994 he was  Vice  President  Finance  and  part  owner  of
Fibertection  Corporation.  From  1995 to  November  1997,  Mr.  Millspaugh  was
employed by Western Pacific Airlines,  and thereafter he practiced accounting at
R.F. Hall & Associates, an accounting,  tax and audit firm based in Colorado. He
has also been involved from time to time in special projects as a consultant and
financial administrator to different companies. In November 1994, Mr. Millspaugh
filed for personal bankruptcy proceedings in the United States Bankruptcy Court,
in  connection  with a claim made against his  personal  guarantee of a $988,000
loan to  Fibertection;  this  obligation  and other  personal  liabilities  were
discharged by the court in due course. Mr. Millspaugh received a bachelor degree
(accounting) from the University of Kansas in 1967.

         GARTH WOODLAND  joined the Company in July 1996.  Mr.  Woodland is Vice
President- Engineering,  Research and Development,  since 1999. He has extensive
experience in technical  application  support and technical  design in the power
supply industry for over 10 years.  His experience  extends to technical  sales,
training  and  effective   management  of  technical  sales  forces.   He  is  a
knowledgeable  electrical  and audio  engineer  who is capable in most  software
applications.   His  technical   Marketing  and  Support   expertise   includes:
Integration, Test/Verification Evaluation, Field Tech Support, Chit-Sits, Return
Material  Authorization,  and Order  Fulfillment.  His designs include  variable
linear DC Power Supplies with 0% ripple and a battery  charging  circuit for lap
top computers.  While at IBM, he conducted macro  programming and repair support
to managers and employee groups.

         CHRIS A.  RIGGIO  joined  the  Company  in  1996.  Mr.  Riggio  is Vice
President - Research  and  Development  since 1999.  Previously,  he has been an
inventor,   patent  holder,   and  engineering   consultant  for  a  variety  of
electro-mechanical applications such as: power control electronics, audio

                                       41

<PAGE>



electronics,  acoustics,  gas and diesel  systems,  electronic  instrumentation,
monitoring  systems and process control systems.  He has conducted  research and
development   projects   at  the   University   of  Colorado  in  the  areas  of
bio-electromagnetics  and magneto biology.  Mr. Riggio has invented and patented
two thyristor  control  technologies  (Load Factor  Controller and Ideal Voltage
Controller) and transferred  other  intellectual  property rights  pertaining to
failure bypass circuitry and precision thermostat control technology.  His other
areas of  expertise  include  manufacturing  process  support,  quality  control
engineering  support,  end use product  testing,  field  testing,  test protocol
design,  product performance  characterization,  data acquisition system design,
utility and DSM sales engineering support and training.

         Under the Nevada  statutes,  the number of directors may be fixed by or
in the manner  provided in the Company's  Articles or Bylaws.  The Bylaws of the
Company  provide that the number of directors be determined from time to time by
resolution of the Board of Directors.  The Board of Directors currently consists
of three  members,  and the number of Directors may be changed from time to time
by action of the Board.

MANAGEMENT - INDEMNIFICATION

         The Company  indemnifies  its  executive  officers and directors to the
full extent allowed by Nevada law.  Insofar as  indemnification  for liabilities
arising  under the 1933 Act may be permitted to  directors,  officers or persons
controlling the Company  pursuant to the foregoing  provisions,  the Company has
been advised that it is the position of the Commission that such indemnification
is  against  public  policy  as  expressed  in the  1933  Act  and is  therefore
unenforceable.

ENGINEERING CONSULTANT

         Richard L. Doyle serves as an engineering  consultant to the Company on
a contract  basis.  Mr. Doyle provides  services as requested by the Company for
independent  reliability  testing of its products.  Mr. Doyle receives shares of
the Company's common stock for his services, at the average share price over the
90 day period in which he renders services.  The Company has issued 5,200 shares
to Mr. Doyle under his agreement.  Mr. Doyle graduated with a B.S. in Mechanical
Engineering  from  Oregon  State  University  in  1963:  He  earned  an M.S.  in
Electrical  Engineering from the University of California,  Irvine, in 1969. Mr.
Doyle provides  analytical and  experimental  insights into complex physical and
electrical  phenomena.  He specializes in systems analysis with primary strength
in  electrical  control  systems and dynamics His work in these areas has broken
new ground in advancing the state-of-the-art in aircraft,  missiles,  ships, and
nuclear  reactor  plants.  He provides solid  contributions  to proposals and in
planning organizing  activities.  Mr. Doyle is a registered  Electrical Engineer
and a registered  Civil Engineer with the State of  California,  and is a senior
member of the Institute of Electrical and Electronics  Engineers Inc.,  where he
served as  President  for the years 1995 and 1996.  He is also a member of Sigma
Tau and Pi Tau Sigma  honorary  societies.  Mr.  Doyle has more than 25 years of
experience in the theoretical analysis of dynamic systems including analysis and
design of electrical and mechanical systems. For the past 15 years Mr. Doyle has
been a consultant. Mr. Doyle's recent experience includes consulting on

                                       42

<PAGE>



Nuclear Power Plant equipment.  He is presently involved in qualifying Radiation
Monitoring  equipment for Sorrento  Electronics.  Other recent  consulting tasks
have included Reliability  Studies,  Structural Analysis and Thermal Analysis of
Electronic  circuits.  Previous consulting work included program planning,  test
planning,  and systems  evaluation for Kennecott  Exploration Inc. of San Diego,
California.  He was  responsible  for airlift testing and analysis and developed
plans and analyzed  several slurry  hydraulic tests. Mr. Doyle is not an officer
or director of the Company.

EMPLOYMENT AGREEMENTS


         We have written employment  agreements with Larry G. Arnold and Kris M.
Budinger dated March 4, 1998. Each employment  agreement ends on March 31, 2003,
subject to automatic  renewal for 5 year terms unless  terminated by the Company
on or after September 30, 2002. The base salary is $72,000 per year,  subject to
increases. In December 1999 the board of directors approved a salary of $150,000
to each  individual  for the year 2000.  Each  employment  agreement  grants (a)
nonqualified  stock options to purchase  500,000 shares of common stock at $5.50
per share (all now vested); and (b) other nonqualified stock options to purchase
500,000 shares of common stock at $2.375,  vesting at the rate of 100,000 shares
each September 1 starting in 2000 equal to the stock price at December 30, 1998.
The fixed price for exercise and the five year vesting  schedule replace earlier
performance  based terms.  For the year ending  December,  1999 and later,  each
employment  agreement  provides a cash bonus of 50% of base salary if the if the
average  closing  price of the common stock for the last 20 business days of the
year  exceeds the previous  year  comparable  amount by 51% or more.  For fiscal
1999,  Mr.  Arnold  and Mr.  Budinger  each will be paid a cash bonus of $36,000
based on stock prices for that year.  The  exercised  price of the options under
(b) were reset by the board of directors  after  September  30, 1999 to be $2.48
which is 110% of the market price on September 30, 1999.


          Garth Woodland has a five year employment agreement,  at a base salary
of $60,000 per year. He received  nonqualified stock options to purchase 523,000
shares  of common  stock at $2.90,  all of which are  vested,  and  options  for
another  500,000  shares  at the  same  price,  to vest  20% per  year  starting
September  1, 2000.  Mr.  Riggio does not have an  employment  agreement  at the
present time. He has an option (which is qualified) to purchase 25,000 shares of
common stock at $2.90 per share; these latter options expire in 2001.

         Mr.  Millspaugh is paid $54,000 per year. He presently  does not have a
written employment agreement with the Company.

COMPENSATION OF DIRECTORS

         Each of the  present  directors  who is also an employee of the Company
receives  no  additional  compensation  for  acting as a director  or  attending
meetings  of  directors.   The  Company  presently  pays  $100  per  meeting  to
non-employee Directors, plus their travel expenses.


                                       43

<PAGE>



EXECUTIVE COMPENSATION

         The  following  table  sets forth  certain  information  regarding  the
compensation  paid or accrued by the  Company to or for the account of the Chief
Executive  Officer and the  President  for services and bonuses  rendered in all
capacities  to the Company  and its  subsidiaries  during each of the  Company's
fiscal years ended December 30, 1999, 1998, and 1997. No other executive officer
received  total annual salary and bonus in excess of $100,000.  The Company does
not have any long term  compensation  plan,  other than  options for  restricted
stock.

                                            SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                    ANNUAL COMPENSATION1
                                                        -----------------------------------------
                                                                                     OTHER ANNUAL
         NAME AND POSITION                    YEAR       SALARY        BONUSES       COMPENSATION
         -----------------                    ----       ------        -------       ------------

<S>                                           <C>       <C>            <C>                <C>
Larry Arnold, Chief Executive Officer         1999      $72,000        $36,000            $0
                                              1998      $72,000        $0                 $0
                                              1997      $72,000        $0                 $0

Kris Budinger, Chief Operating Officer        1999      $72,000        $36,000            $0
                                              1998      $72,000        $0                 $0
                                              1997      $72,000        $0                 $0
<FN>

1.       This excludes automobile  maintenance  expenses paid to or on behalf of
         the named  individual  by the Company,  which did not exceed 10% of the
         total of the  annual  salary  and bonus.  Excludes  benefits  generally
         available to all employees on a non-discriminatory basis.
</FN>
</TABLE>

                              CERTAIN TRANSACTIONS

         From time to time since 1997 we have  borrowed  money from our officers
to sustain operations and pay other expenses.  At September 30, 1999 these loans
totaled  $331,750 plus $15,098  interest;  $181,750 was owed to Larry G. Arnold,
and  $150,000  was  owed to a trust  controlled  by a member  of Mr.  Budinger's
family,  which was loaned in December  1998 to pay a settlement  to a bankruptcy
trustee.  Other amounts were loaned and paid during 1998 and 1999. The loans all
were made on unsecured, demand basis except the loan from the trust which is due
December 31, 1999 but may be renewed for another six months by the Company.  For
further information, see notes B and P to the Financial Statements.


                                       44

<PAGE>



                            DESCRIPTION OF SECURITIES

COMMON STOCK

         The Company is  authorized to issue  50,000,000  shares of common stock
($.0001 par value) of which 16,426,566 shares are issued and outstanding.

         Holders  of  Common  Stock are  entitled  to one vote per share on each
matter  submitted  to a vote at any  meeting of  shareholders.  Shares of Common
Stock carry cumulative voting rights in elections of directors,  and, therefore,
holders of a minority of the  outstanding  shares of Common Stock may be able to
elect a director to the board of directors.  Votes are cumulated by  multiplying
the  number of shares  held by the  number of  candidates  to be  elected,  then
casting all the votes for one candidate.  However,  if the number of shares held
by  minority  shareholders  is too small in  relation  to the total  outstanding
shares,  cumulation will not enable such shareholders to elect even one director
to the board of directors.

         The Company's  board of directors has authority,  without action by the
Company's  shareholders,  to issue  all or any  portion  of the  authorized  but
unissued shares of common stock, which would reduce the percentage  ownership in
the  Company  of its  shareholders  and which may  dilute  the book value of the
common stock.

         Shareholders  of the  Company  have no  pre-emptive  rights to  acquire
additional shares of common stock. The common stock is not subject to redemption
and carries no subscription or conversion rights. In the event of liquidation of
the  Company,  the  shares of common  stock are  entitled  to share  equally  in
corporate assets after satisfaction of all liabilities.

         Holders of common stock are  entitled to receive such  dividends as the
board of directors may from time to time declare out of funds legally  available
for the payment of dividends.

PREFERRED STOCK


         The Company is authorized to issue 1,000,000 shares of preferred stock.
The board of directors has  authority,  without action by the  shareholders,  to
issue  preferred stock in one or more series and to determine the voting rights,
preferences as to dividends and liquidation, conversion rights, and other rights
of such series. Preferred stock may carry rights superior to those of the common
stock.

         In 1992, the Company issued 520,972 shares of preferred stock,  without
designation  as a series,  convertible to common stock at the rate of 1 share of
common  stock for each 5 shares of  preferred  stock.  These shares of preferred
stock have no voting rights. There presently are 12,467 shares of this preferred
stock outstanding, which are convertible into 2,493 shares of common stock.



                                       45

<PAGE>



         The Company has designated  250,000 shares of series A preferred stock,
bearing an annual  dividend of 6% on the stated value of $2.00.  The 6% dividend
is  payable  in cash or in  additional  shares of the same  series A stock.  The
series A preferred stock has no voting rights, but the holders have the right to
convert  each series A share into two shares of common  stock for up to one year
after the date of issuance;  after one year,  any series A stock not  previously
converted  is  automatically  converted  by the Company  into common  stock.  In
December 1999, the Company paid a dividend of 7,860 shares of series A preferred
stock on the 131,000  shares of series A  outstanding  as of December  13, 1999.
Also as of that  date,  all of these  shares of series A  preferred  stock  were
converted into a total of 277,720 shares of common stock.  Presently,  there are
no shares of series A preferred stock outstanding.


         The Company has designated  200,000 shares of series B preferred stock,
bearing an annual  dividend of 6% on the stated value of $2.00.  The 6% dividend
is  payable  in cash or in  additional  shares of the same  series B stock.  The
series B preferred stock has no voting rights, but the holders have the right to
convert  each series B share into two shares of common  stock for up to one year
after the date of issuance;  after one year,  any series B stock not  previously
converted  is  automatically  converted  by the Company  into common  stock.  In
December  1999,  the  Company  paid a  dividend  of  27,038  shares  of series B
preferred stock on the 449,445 shares of series B outstanding as of December 13,
1999. Also as of that date, all of these shares of series B preferred stock were
converted into a total of 952,822 shares of common stock.  Presently,  there are
no shares of series B preferred stock outstanding.


TRANSFER AGENT

         The transfer  agent for the  Company's  common and  preferred  stock is
Corporate Stock Transfer, Inc., Denver, Colorado.

INDEMNIFICATION

         The Company has agreed to indemnify  its officers  and  directors  with
respect to certain liabilities  including  liabilities which may arise under the
1933 Act. Insofar as indemnification  for liabilities arising under the 1933 Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to any charter, provision,  by-law, contract,  arrangements,  statue or
otherwise,  the Company has been advised that in the opinion of the  Commission,
such  indemnification  is against public policy as expressed in the 1933 Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against  such  liabilities  (other  than the  payment by the Company of expenses
incurred or paid by a director, officer, or controlling person of the Company in
the  successful  defense of any such action,  suit or proceeding) is asserted by
such director,  officer or controlling  person of the Company in connection with
the securities being registered,  the Company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against  public  policy as expressed in the 1933 Act and will be governed by the
final adjudication on such issue.

                                       46

<PAGE>



                                   LITIGATION

         RELATED TO BANKRUPTCY  TRUSTEE.  In June 1994, the Company entered into
agreements  to merge  with  MaxMusic,  Inc.,  a  Colorado  corporation,  whereby
MaxMusic  would acquire  assets and certain  liabilities  of the Company.  These
agreements were terminated in December 1994. MaxMusic, Inc. subsequently filed a
voluntary  chapter 7 bankruptcy  petition in 1995, Case No. 95-11101 SBB, in the
United States  Bankruptcy Court for the District of Colorado.  In December 1997,
the trustee for the bankruptcy  estate filed a complaint  against the Company on
behalf of the bankruptcy estate seeking damages in the amount of $392,000,  plus
interest and penalties,  for alleged payments that had benefited the Company. In
December  1998,  the Company  paid  $150,000 to the trustee to settle the claims
(and interest and penalties) sought by the Trustee. This money was loaned to the
Company by a trust maintained by a family member of Kris M. Budinger,  president
of the Company.

         In April 1999 the  trustee  filed an action in United  States  District
Court (Denver,  Colorado) seeking enforcement (through a garnishment proceeding)
against  the Company of a  judgement  obtained  by the trustee  against a former
officer and director of the Company (who resigned in February 1996) for the same
amount originally sought to be recovered against the Company,  less the $150,000
paid by the Company in December 1998. The amount now being sought by the trustee
is approximately  $390,000;  recovery is sought based on a 1996 agreement by the
Company  to  indemnify  the  former   officer  and  director   against   certain
liabilities.  The Company is  resisting  the  trustee's  attempts to collect the
balance of the claims,  and believes the  trustee's  efforts are wholly  without
merit.

         After  extensive  hearings,  on  November  19,  1999 the United  States
Magistrate  Judge,  United States  District  Court entered  findings of fact and
conclusions  of law to the effects  that the  trustee's  garnishment  claims are
barred by the 1998 settlement with the Company and its payment in the underlying
adversary   proceeding  in  Bankruptcy  Court,  and  that  the   indemnification
provisions of the 1996  agreement  between the Company and a former  officer and
director are not  applicable or  enforceable  in connection  with the bankruptcy
proceedings.  The  Magistrate  has  recommended  that the  District  Court enter
judgement in favor of the Company on the garnishment claims.

         The trustee  has filed  objections  to the  Magistrate's  findings  and
conclusions, and to his recommendations,  and the Company has filed a reply with
the Magistrate.  The Company  believes its position will prevail,  but as in any
litigation proceedings, the ultimate resolution is uncertain.

         OTHER.  Since  1996 the  Company  has been  defending  a lawsuit by Fox
Sports,  Inc.  which is pending  in  California  Superior  court,  (file  number
BC20946).  Fox seeks  approximately  $150,000 in damages for alleged breach of a
contract to distribute  film;  the dispute arose out of  arrangements  discussed
between the Company and Fox to  distribute  video film products when the Company
was involved in the entertainment  business in 1996. Discovery is in process. No
trial date has been set. Management will vigorously defend these claims.


                                       47

<PAGE>



                                  LEGAL MATTERS

         The  validity  of the  issuance  of the shares  offered  hereby will be
passed  upon for the  Company  by The Law Firm of  Stephen  E.  Rounds,  Denver,
Colorado.

                                     EXPERTS

         The Company's financial statements as of December 31, 1998 and 1997 and
for the 24 months ended December 31, 1998, have been included in this prospectus
in  reliance  on the report of  Cordovano  and Harvey,  P.C.,  Denver,  Colorado
(included  in this  prospectus),  the  Company's  independent  certified  public
accounts,  given on the  authority  of such firm as  experts in  accounting  and
auditing.


                                       48

<PAGE>



Item 22.  Financial Statements

                           ONLINE ENTERTAINMENT, INC.

                   Index to Consolidated Financial Statements

                                                                          Page
                                                                          ----
Independent auditors' report...............................................F-2

Consolidated balance sheets,
  December 31, 1998 and 1997 and
  September 30, 1999 (Unaudited)...........................................F-3

Consolidated statements of operations,
  for the years ended December 31, 1998
  and 1997 and for the nine months ended
  September 30, 1999 and 1998 (unaudited)..................................F-5

Consolidated statement of shareholder's equity,
  for the period from January 1, 1997
  through September 30, 1999 and 1998 (unaudited)..........................F-7

Consolidated statements of cash flows,
  for the years ended December 31, 1998
  and 1997 and for the nine months ended
  September 30, 1999 and 1998 (unaudited)..................................F-9

Summary of significant accounting policies.................................F-11

Notes to consolidated financial statements.................................F-13



                                       49

<PAGE>



                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of OnLine Entertainment, Inc.


We  have  audited  the  accompanying   consolidated  balance  sheets  of  Online
Entertainment,  Inc. (a Nevada  corporation) and subsidiaries as of December 31,
1998  and  1997,  and  the  related   consolidated   statements  of  operations,
shareholders' equity and cash flows for the years then ended. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,   in  all  material   respects,   the   financial   position  of  Online
Entertainment,  Inc., and subsidiaries as of December 31, 1998 and 1997, and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with generally accepted accounting principles.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue  as a going  concern.  As  discussed  in Note N to the  financial
statements,  the Company has suffered  recurring  losses from  operations and at
December 31, 1998 has a working capital deficit,  which raises substantial doubt
about its ability to continue as a going concern.  Management's  plans in regard
to these matters are also  described in Note N. The financial  statements do not
include any adjustments that might result from the outcome of this uncertainty.



Cordovano and Harvey, P.C.
March 2, 1999
(except for Note O, as to
which the date is April 27, 1999)


                                       50

<PAGE>



                           ONLINE ENTERTAINMENT, INC.

                           Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                                                    December 31,               September 30,
                                                                           ------------------------------    ---------------
                                                                                1998             1997              1999
                                                                           -------------     ------------    ---------------
                                                                                                                (unaudited)
                                                            ASSETS
CURRENT ASSETS
<S>                                                                        <C>               <C>              <C>
   Cash................................................................    $    151,341      $     25,915     $    466,063
   Accounts receivable, net of allowance for uncollectible accounts
     totaling $1,328, $445 and $360 (unaudited), respectively..........          26,247            80,247           18,942
   Other receivable, net of allowance for uncollectible
     accounts totaling $62,889, $-0- and $62,889 (unaudited),
      respectively (Note I)............................................          -                 -                -
   Due from officers (Note B)..........................................          -                 15,900           -
   Inventory, at cost..................................................          90,037            62,396           86,277
   Prepaid expenses....................................................          -                 -                34,550
                                                                           -------------     -------------    -------------
                                                   TOTAL CURRENT ASSETS         267,625           184,458          605,832

PROPERTY AND EQUIPMENT, less accumulated
   depreciation of $34,764, $19,412 and $56,211 (unaudited),
   respectively (Note C)...............................................         161,719            34,731          151,871
EQUIPMENT UNDER CAPITAL LEASE, less
   accumulated depreciation of $-0-, $-0- and $-0- (unaudited),
   respectively (Note Q)...............................................          -                 -                45,713
GOODWILL, less accumulated amortization of $52,359,
   $-0- and $91,628 (unaudited), respectively (Note L).................         209,435           261,794          170,166
RESEARCH AND DEVELOPMENT COSTS, less
   accumulated amortization of $25,480, $-0- and $44,590
   (unaudited), respectively (Note L)..................................         101,920           127,400           82,810
ORGANIZATION COSTS, less accumulated amortization
   of $-0-, $3,239 and $-0- (unaudited), respectively..................          -                  3,702           -
PATENT, less accumulated amortization
   of $181, $-0- and $415 (unaudited), respectively....................           1,373            -                18,570
OTHER ASSETS...........................................................             712               849            1,512
                                                                           -------------     -------------    -------------
                                                                           $    742,784      $    612,934     $  1,076,474
                                                                           =============     =============    =============
</TABLE>



               See accompanying summary of significant accounting
          policies and notes to the consolidated financial statements.


                                       51

<PAGE>



                           ONLINE ENTERTAINMENT, INC.

                     Consolidated Balance Sheets, Continued
<TABLE>
<CAPTION>

                                                                                    December 31,               September 30,
                                                                           -------------------------------    --------------
                                                                                1998             1997              1999
                                                                           -------------     -------------    --------------
                                                                                                                (unaudited)
                                             LIABILITIES AND SHAREHOLDER'S EQUITY
CURRENT LIABILITIES
Accounts and notes payable
<S>                                                                        <C>               <C>              <C>
   Accounts payable....................................................    $     86,639      $     13,810     $    144,605
   Accounts payable, related parties (Note B)..........................          -                    449           -
   Bank line of credit.................................................          40,500            -                   806
   Notes payable, related parties (Notes B&Q)..........................         292,750            -               331,750
Other current liabilities
   Current maturities on long-term debt................................          -                 76,449           -
   Current maturities on capital lease obligations.....................          -                 -                13,154
   Accrued interest payable............................................          26,658            16,873           24,150
   Accrued interest payable, related parties (Notes B&Q)...............           4,630               696           15,098
   Other (Notes C,F&K).................................................          112,317           24,180           77,005
                                                                           -------------     -------------    -------------
                                                TOTAL CURRENT LIABILITIES       563,494           132,457          606,568

LONG-TERM DEBT
   Capital lease obligations, less current maturities (Note Q)                   -                 -                26,610
   Other non-current liabilities (Note E)                                        70,840            95,927           66,340
                                                                           -------------     -------------    -------------
                                                        TOTAL LIABILITIES       634,335           228,384          699,518
                                                                           -------------     -------------    -------------

COMMITMENTS AND CONTINGENCIES (Notes I&Q)............................            -                 -                 -

SHAREHOLDERS' EQUITY (Notes F, G&Q)
   Preferred stock, $.0001 par value; 1,000,000 shares
      authorized; 12,467, 19,467 and 12,467 (unaudited) shares
      issued and outstanding, respectively.............................               1                 2                1
   Series A cumulative, convertible preferred stock,
      $.0001 par value, $2.00 stated value; 250,000 shares
      authorized; 105,400, -0- and 131,000 (unaudited) shares
      issued and outstanding, respectively.............................         210,800            -               262,000
   Series B cumulative, convertible preferred stock,
      $.0001 par value, $2.00 stated value; 200,000 shares
      authorized; 294,950, 125,000 and  450,634 (unaudited) shares
      issued and outstanding, respectively.............................         589,900           250,000          901,268
   Common stock, $.0001 par value; 50,000,000 shares
      authorized; 11,846,826, 10,347,585 and 12,765,676
      (unaudited) shares issued and outstanding, respectively..........           1,185             1,034            1,277
   Additional paid-in capital..........................................       8,879,706         8,238,727        9,791,657
   Retained deficit....................................................      (9,573,142)       (8,105,213)     (10,579,247)
                                                                           -------------     -------------    -------------
                                               TOTAL SHAREHOLDER'S EQUITY       108,450           384,550          376,956
                                                                           -------------     -------------    -------------
                                                                           $    742,784      $    612,934     $  1,076,474
                                                                           =============     =============    =============
</TABLE>



         See accompanying summary of significant accounting policies and
                 notes to the consolidated financial statements.


                                       52

<PAGE>



                           ONLINE ENTERTAINMENT, INC.

                      Consolidated Statements of Operations
<TABLE>
<CAPTION>

                                                                  For The Years Ended            For the Nine Months Ended
                                                                     December 31,                       September 30,
                                                            -------------------------------    ------------------------------
                                                                 1998              1997              1999            1998
                                                            --------------   ---------------   --------------   --------------
                                                                                                  (unaudited)     (unaudited)

<S>                                                         <C>              <C>               <C>              <C>
NET SALES.................................................  $     262,564    $      180,559    $     258,978    $     217,351
COST OF SALES.............................................        194,383           176,583          201,737          150,328
                                                            --------------   ---------------   --------------   --------------
                                              GROSS PROFIT         68,181             3,976           57,241           67,023
                                                            --------------   ---------------   --------------   --------------

OTHER OPERATING COSTS AND EXPENSES
   Research and development...............................        319,559            15,361          315,861          191,795
   Stock-based compensation (Note G)......................         59,799            15,373           32,805           59,799
SELLING, GENERAL AND ADMINISTRATIVE.......................        867,042           586,419          592,667          662,649
PROVISION FOR DOUBTFUL ACCOUNTS...........................         74,217               466           -                -
OTHER GENERAL EXPENSES
   Loss on sale of asset..................................             38            -                   437           -
   Impairment loss on fixed assets (Note F)...............         11,018            -                -                11,018
Loss on write-off of inventory............................         -                 -                32,646           -
Gain on write-off of accounts payable.....................        (23,251)          (14,248)          -                (5,653)
                                                            --------------   ---------------   --------------   --------------
                                                                1,308,422           603,371          974,416          919,608
                                                            --------------   ---------------   --------------   --------------
                                      LOSS FROM OPERATIONS     (1,240,241)         (599,395)        (917,175)        (852,585)

NON-OPERATING INCOME .....................................         -                 -                 1,110           -
INTEREST EXPENSE..........................................        (19,289)          (37,268)         (41,421)          (4,984)
NON-OPERATING EXPENSES
   Losses from litigation settlements (Note K)............       (190,000)           -                -                -
                                                            --------------   ---------------   --------------   --------------

                              LOSS BEFORE INCOME TAXES AND
                                       EXTRAORDINARY ITEMS     (1,449,530)         (636,663)        (957,486)        (857,569)

INCOME TAXES (Notes H&Q)..................................         -               (300,199)          -                -
                                                            --------------   ---------------   --------------   --------------
                           LOSS BEFORE EXTRAORDINARY ITEMS     (1,449,530)         (936,862)        (957,486)        (857,569)


Extraordinary loss related to extinguishment of debt,
   net of income tax benefit of $300,199 (Note F).........         -               (504,625)          -                -
                                                            --------------   ---------------   --------------   --------------
                                                  NET LOSS     (1,449,530)       (1,441,487)        (957,486)        (857,569)

PREFERRED STOCK DIVIDENDS (Note F)........................        (18,399)           (2,500)         (48,619)         (13,750)

ACCRETION OF BENEFICIAL CONVERSION
   FEATURE OF PREFERRED STOCK (Note F)....................         -               (500,000)          -                -
                                                            --------------   ---------------   --------------   --------------
                                     NET LOSS AVAILABLE TO
                                       COMMON SHAREHOLDERS  $  (1,467,929)   $   (1,943,987)   $  (1,006,105)   $    (871,319)
                                                            ==============   ===============   ==============   ==============
</TABLE>


           See accompanying summary of significant accounting policies
               and notes to the consolidated financial statements.


                                       53

<PAGE>



                           ONLINE ENTERTAINMENT, INC.

                      Consolidated Statements of Operations
<TABLE>
<CAPTION>

                                                                  For The Years Ended            For the Nine Months Ended
                                                                     December 31,                       September 30,
                                                            -------------------------------    -------------------------------
                                                                 1998              1997              1999            1998
                                                            --------------   --------------    --------------   --------------
                                                                                                  (unaudited)     (unaudited)

<S>                                                         <C>              <C>               <C>              <C>
Basic weighted average common shares outstanding..........     11,062,039         8,428,377       12,168,109       10,850,218
                                                            ==============   ===============   ==============   ==============

Basic extraordinary loss per common share.................  $      -         $        (0.06)   $      -         $      -
                                                            ==============   ===============   ==============   ==============

Basic loss per common share...............................  $       (0.13)   $        (0.23)   $       (0.08)   $       (0.08)
                                                            ==============   ===============   ==============   ==============

Diluted weighted average common shares outstanding........     11,062,039         8,428,377       12,168,109       10,850,218
                                                            ==============   ===============   ==============   ==============

Diluted extraordinary loss per common shares..............  $      -         $        (0.06)   $     -          $      -
                                                            ==============   ===============   ==============   ==============

Diluted loss per common share.............................  $       (0.13)   $        (0.23)   $       (0.08)   $       (0.08)
                                                            ==============   ===============   ==============   ==============
</TABLE>


         See accompanying summary of significant accounting policies and
                notes to the consolidated financial statements.


                                       54

<PAGE>


<TABLE>
<CAPTION>

                                                  ONLINE ENTERTAINMENT, INC.

                                        Consolidated Statement of Shareholder's Equity

                                    January 1, 1997 through September 30, 1999 (Unaudited)


                                                Series A       Series B
                                               Cumulative     Cumulative
                               Preferred       Preferred       Preferred
                                 Stock           Stock           Stock          Common Stock
                              -------------- -------------- ----------------- -----------------  Additional
                                       Par           Stated           Stated              Par     Paid-in    Retained  Shareholders'
                              Shares  Value  Shares   Value  Shares    Value    Shares   Value    Capital     Deficit    Equity
                              ------ ------- ------  ------ -------- -------- ---------- ------ ---------- ------------ ------------

<S>                           <C>    <C>       <C>   <C>       <C>   <C>       <C>       <C>    <C>        <C>          <C>
Balance, January 1, 1997 ...  28,967 $   3     --    $ --      --    $   --    7,905,092 $  790 $5,514,052 $(6,161,226) $  (646,381)

Sale of common stock .......    --      --     --      --      --        --      149,333     15     65,985       --          66,000

Common stock issued for
  services (Note G) ........    --      --     --      --      --        --        5,124      1     15,372       --          15,373

Common stock issued as
  payment for debt
  (Note F) .................    --      --     --      --    125,000  250,000    303,000     30  1,408,970       --       1,659,000

Common stock issued in
  private placements,
  less offering costs
  totaling $159,912
  (Note M) .................    --      --     --      --      --        --      941,718     94    961,950       --         962,044

Conversion of preferred
  shares to common shares ..  (9,500)   (1)    --      --      --        --       19,000      2      --          --               1

Common stock issued in
  merger with Renaissance
  Systems, Inc. (Note L) ...    --      --     --      --      --       --     1,024,318    102    272,398       --         272,500

Net income (loss) for the year

  ended December 31, 1997...    --      --     --      --      --       --         --       --       --     (1,943,987)  (1,943,987)
                            -------- ------- ------ ------- -------- -------- ---------- ------ ---------- ------------ ------------
BALANCE, DECEMBER 31, 1997    19,467     2     --      --    125,000  250,000 10,347,585  1,034  8,238,727  (8,105,213)     384,550

Sale of common stock .......    --      --     --      --      --       --       185,427     19    75,425        --          75,444

Common stock issued for
  services (Note G) ........    --      --     --      --      --       --        79,732      8    59,791        --          59,799

Common stock issued for
  equipment (Note F) .......    --      --    --       --      --       --        14,162      1    23,012        --          23,013

Common stock issued to
  broker for commissions
  related to offerings
  (Note G) .................    --      --     --      --      --       --     1,106,660    111   864,190        --         864,301

Sale of common stock in
  private placement ........    --      --     --      --      --       --        99,260     10   496,290        --         496,300



<FN>

        See accompanying summary of significant accounting policies and notes to the consolidated financial statements.
</FN>
</TABLE>




                                                              55

<PAGE>


<TABLE>
<CAPTION>

                                                  ONLINE ENTERTAINMENT, INC.

                                        Consolidated Statement of Shareholder's Equity

                                    January 1, 1997 through September 30, 1999 (Unaudited)


                                             Series A            Series B
                                            Cumulative          Cumulative
                            Preferred       Preferred           Preferred
                              Stock           Stock                Stock          Common Stock
                           -------------- --------------     ----------------- -----------------  Additional
                                    Par            Stated              Stated              Par     Paid-in    Retained Shareholders'
                           Shares  Value  Shares    Value    Shares     Value    Shares   Value    Capital     Deficit    Equity
                           ------ ------- ------   ------   --------  -------- ---------- ------ ---------- ------------ -----------

<S>                        <C>    <C>     <C>      <C>      <C>      <C>      <C>        <C>    <C>         <C>          <C>

Cumulative preferred
  stock issued in
  private placement......   --     --   105,400  210,800  169,950   339,900    --        --       --           --           550,700

Stock offering costs.....   --     --      --      --        --        --      --        --     (877,729)      --          (877,729)

Conversion of non-
  cumulative preferred
  stock to common stock.. (7,000)  (1)     --      -         --        --       14,000     2      --           --                 1

Net income (loss) for

  the year ended
  December 31, 1998......   --     --      --      --        --        --      --        --       --       (1,467,929)   (1,467,929)
                         -------- ----- -------  -------  -------  -------- ---------- ------ ----------  ------------ ------------
BALANCE,
  DECEMBER 31, 1998       12,467    1   105,400  210,800  294,950   589,900 11,846,826  1,185  8,879,706   (9,573,142)      108,450


Cumulative preferred
  stock issued in
  private placement .....   --     --    25,600   51,200  280,684   561,368    --        --        --          --           612,568

Common stock issued
  for services (Note Q)..   --     --      --      --        --        --       15,000      1     32,804       --            32,805

Common stock issued
  for sales commissions
  (Note Q)...............   --     --      --      --        --        --      336,350     34    252,229       --           252,263

Common stock issued
  in private placement ..   --     --      --      --        --        --      317,500     32    634,968       --           635,000

Stock offering costs.....   --     --      --      --        --        --      --        --     (258,025)      --          (258,025)

Conversion of cumulative
  preferred stock
  to common stock........   --     --      --      --    (125,000) (250,000)   250,000     25    249,975       --             --

Net income (loss) for

  nine the months ended
  September 30, 1999
  (Unaudited)............   --     --      --      --        --        --      --         --      --        (1,006,105)  (1,006,105)

                         -------- ----- ------- -------- --------  -------- ---------- ------ ----------  ------------ ------------
BALANCE,
 SEPTEMBER 30, 1999
 (Unaudited)              12,467  $ 1   131,000 $262,000  450,634  $901,268 12,765,676 $1,277 $9,791,657  $(10,579,247) $  376,956
                         ======== ===== ======= ======== ========  ======== ========== ====== ==========  ============= ===========

<FN>

        See accompanying summary of significant accounting policies and notes to the consolidated financial statements.
</FN>
</TABLE>


                                                              56

<PAGE>



                           ONLINE ENTERTAINMENT, INC.

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                  For The Years Ended            For the Nine Months Ended
                                                                     December 31,                       September 30,
                                                            --------------------------------   -------------------------------
                                                                 1998              1997              1999            1998
                                                            --------------   ---------------   --------------   --------------
                                                                                                 (unaudited)      (unaudited)
OPERATING ACTIVITIES
<S>                                                         <C>              <C>               <C>              <C>
   Net loss...............................................  $  (1,449,530)   $   (1,441,487)   $    (957,486)   $    (857,569)

   Transactions not requiring cash:
     Depreciation and amortization........................         93,372             8,319           80,060           67,265
     Gain on write-off of accounts payable................        (23,251)          (14,248)          -               (23,251)
     Common stock issued for services (Note G)                     59,799            -                32,805           59,799
     Debt issued for services.............................        102,750            -                -                62,647
     Write-off of organization costs......................          3,702            -                -                   926
     Loss on sale of asset................................             37            -                   437           -
     Impairment loss on fixed assets (Note F)                      11,018            -                -                -
     Extraordinary loss on extinguishment of debt (Note F)         -                804,824           -                -
     Reclassification of current liabilities to long-term          -                (95,927)          -                -

   Changes in current assets and current liabilities:
     (Increase)/decrease in receivables, inventory
        and other current assets..........................         42,396           (76,957)         (24,285)         (54,943)
     Increase/(decrease) in accounts payable and other
        current liabilities...............................        170,882          (267,037)          12,495          118,831
                                                            --------------   ---------------   --------------   --------------
                   NET CASH (USED IN) OPERATING ACTIVITIES       (988,825)       (1,082,513)        (855,974)        (626,295)
                                                            --------------   ---------------   --------------   --------------

INVESTING ACTIVITIES
   Purchases of equipment.................................        (98,408)          (17,598)         (14,440)         (16,379)
   Payments to acquire patent.............................         (1,554)           -               (17,431)          -
   Proceeds from sale of equipment........................             70            -                   800           -
   Payments for capitalized research and development costs         -                (127,400)         -                -
                                                            --------------   ---------------   --------------   --------------
                   NET CASH (USED IN) INVESTING ACTIVITIES        (99,892)         (144,998)         (31,071)         (16,379)
                                                            --------------   ---------------   --------------   --------------

FINANCING ACTIVITIES
   Proceeds from sale of stock............................      1,122,445         1,327,506        1,241,806          682,996
   Payments for offering costs............................        (13,428)         (159,912)          -               (13,428)
   Principal payments on capital leases...................         -                 -                (4,345)          -
   Proceeds from debt issuance............................        152,956           116,500           50,000           14,814
   Principal debt payments................................        (47,830)         (182,837)         (85,694)         (47,830)
                                                            --------------   ---------------   --------------   --------------
                 NET CASH PROVIDED BY FINANCING ACTIVITIES      1,214,143         1,101,257        1,201,767          636,552
                                                            --------------   ---------------   --------------   --------------


                                        NET CHANGE IN CASH        125,425          (126,254)         314,722           (6,122)


Cash, beginning of period.................................         25,195           152,169          151,341           25,915
                                                            --------------   ---------------   --------------   --------------
                                       CASH, END OF PERIOD  $     151,340    $       25,915    $     466,063    $      19,793
                                                            ==============   ===============   ==============   ==============
</TABLE>



         See accompanying summary of significant accounting policies and
                 notes to the consolidated financial statements.


                                       57

<PAGE>



                           ONLINE ENTERTAINMENT, INC.

                      Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                   For The Years Ended             For the Nine Months Ended
                                                                      December 31,                       September 30,
                                                              -----------------------------      -----------------------------
                                                                   1998             1997              1999            1998
                                                              ------------      -----------      -------------    ------------
                                                                                                  (unaudited)      (unaudited)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
<S>                                                           <C>               <C>              <C>              <C>
   Interest.................................................  $     5,186       $    22,522      $    20,859      $    4,984
                                                              ============      ============     ============     ===========
   Income taxes.............................................  $    -            $    -           $    -           $   -
                                                              ============      ============     ============     ===========

Non-cash investing and financing transactions:
   Acquisition of property and research and development costs

     in exchange for the issuance of common stock             $    23,012       $   272,500      $    -           $        23,013
                                                              ============      ============     ============     ================
   Conversion of debt to preferred and common stock           $      -          $   354,176      $    -           $   -
                                                              ============      ============     ============     ================
   Acquisition of property under vendor financing (Note C)    $    32,044       $      -         $    -           $        32,044
                                                              ============      ============     ============     ================
   Acquisition of equipment under capital leases (Note Q)     $     -           $      -         $    44,109      $   -
                                                              ============      ============     ============     ================

</TABLE>


           See accompanying summary of significant accounting policies
               and notes to the consolidated financial statements.


                                       58

<PAGE>


ONLINE ENTERTAINMENT, INC. Summary of Significant Accounting Policies


BASIS OF CONSOLIDATION

The   consolidated   financial   statements   include  the  accounts  of  OnLine
Entertainment,  Inc. and its wholly owned subsidiaries, Glitch Master Marketing,
Inc.  and  OnLine  Power  Supply,  Inc.  (collectively,   the  "Company").   All
significant  intercompany  transactions  and  accounts  were  eliminated  in the
consolidation.

USE OF ESTIMATES

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principals  requires  management  to  make  estimates  and
assumptions  that affect  certain  reported  amounts of assets and  liabilities,
disclosures  of contingent  assets and  liabilities at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Accordingly, actual results could differ from those estimates.

CASH EQUIVALENTS

For the purpose of the  statements  of cash flows,  the  Company  considers  all
highly  liquid debt  instruments  purchased  with an original  maturity of three
months or less to be cash equivalents.

INVENTORY

Inventory  consists of computer  equipment and accessories  purchased for resale
during the ordinary course of business.  The inventory is stated at the lower of
cost or market. The cost is determined by the average cost method.

PROPERTY, EQUIPMENT AND DEPRECIATION

Property and equipment is stated at cost and depreciated using the straight-line
method over the  estimated  useful lives of the assets.  Maintenance  and repair
costs are  charged to expense as  incurred.  Gains or losses on  disposition  of
property and equipment are reflected in income.

AMORTIZATION

Amortization of intangible assets is calculated using the  straight-line  method
over five years.  Amortization expense for the years ended December 31, 1998 and
1997 totaled $78,020 and $1,388.  Amortization expense totaling $25,661, related
to research  and  development  and patent  costs in 1998,  was  reclassified  to
research and development.

INCOME TAXES

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related  primarily to differences  between the recorded book basis and tax basis
of assets and liabilities  for financial and income tax reporting.  The deferred
tax assets and liabilities represent the future tax return consequences of those
differences,  which will  either be taxable  or  deductible  when the assets and
liabilities  are recovered or settled.  Deferred  taxes are also  recognized for
operating  losses that are  available to offset  future  taxable  income and tax
credits that are available to offset future federal income taxes.

RECLASSIFICATIONS

Certain amounts in the prior year  consolidated  financial  statements have been
reclassified  for comparative  purposes to conform with the  presentation in the
current year consolidated financial statements.


                                       59

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Summary of Significant Accounting Policies


IMPAIRMENT OF LONG-LIVED ASSETS

The Company  follows  Statements  of  Financial  Accounting  Standards  No. 121,
"Accounting  for the Impairment of Long- Lived Assets and for Long-Lived  Assets
to be Disposed of," which  requires that an impairment  loss be recognized  when
the carrying  amount of an asset exceeds the expected  future  undiscounted  net
cash flows.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The  Company  has  determined,   based  on  available  market   information  and
appropriate  valuation  methodologies,  that  the fair  value  of its  financial
instruments   approximates   carrying  value.  The  carrying  amounts  of  cash,
receivables,  payables and other current liabilities  approximate fair value due
to the short-term maturity of the instruments.

STOCK-BASED COMPENSATION

The Company accounts for any stock-based  compensation plans using the intrinsic
value method  prescribed  by the  Accounting  Principles  Board  Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25). Compensation cost for stock
options,  if any, is measured  as the excess of the quoted  market  price of the
Company's  stock at the date of grant  over the amount an  employee  must pay to
acquire the stock.

Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation,"  (SFAS 123) was issued in October 1995. This accounting  standard
permits  the use of either a fair value  based  method or the method  defined in
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees"  (APB  25) to  account  for  stock-based  compensation  arrangements.
Companies  that  elect to use the  method  provided  in APB 25 are  required  to
disclose  the pro forma net  income  and  earnings  per share  that  would  have
resulted from the use of the fair value based method. The Company has elected to
continue to determine  the value of the  stock-based  compensation  arrangements
under the  provisions  of APB 25 and,  accordingly,  has  included the pro forma
disclosures required under SFAS 123 in Note F.

EARNINGS/(LOSS) PER COMMON SHARE

Effective  December  31, 1997,  SFAS 128  "Earnings  per Share"  requires a dual
presentation of earnings per share-basic and diluted.  Basic earnings per common
share has been computed  based on the weighted  average  number of common shares
outstanding.  Diluted  earnings  per share  reflects  the  increase  in weighted
average common shares outstanding that would result from the assumed exercise of
outstanding  stock options.  All periods presented have been restated to reflect
the adoption of this standard.  1,076,784  shares were excluded from the diluted
earnings per share calculation,  as these shares were  anti-dilutive.  Had these
shares been included in the calculation,  diluted weighted average common shares
outstanding would have increased to 11,488,407 in 1998.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The Company has adopted the following new accounting pronouncements for the year
ended  December  31,  1998.  There  was no effect  on the  financial  statements
presented from the adoption of the new pronouncements.  SFAS No. 130, "Reporting
Comprehensive Income," requires the reporting and display of total comprehensive
income and its components in a full set of general-purpose financial statements.
SFAS  No.  131,  "Disclosures  about  Segments  of  an  Enterprise  and  Related
Information," is based on the "management" approach for reporting segments.  The
management  approach  designates  the  internal  organization  that  is  used by
management  for making  operating  decisions  and assessing  performance  as the
source  of the  Company's  reportable  segments.  SFAS  No.  131  also  requires
disclosure about the Company's products,  the geographic areas in which it earns
revenue and holds  long-lived  assets,  and its major  customers.  SFAS No. 132,
"Employers'  Disclosures  about  Pensions and Other  Post-retirement  Benefits,"
which requires  additional  disclosures about pension and other  post-retirement
benefit  plans,  but does not change the  measurement  or  recognition  of those
plans.


                                       60

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE A:   NATURE OF ORGANIZATION

The Company was  incorporated  in Colorado on August 7, 1991, as Roth  Financial
Fitness,  Inc.  On January  12,  1995,  the  Company  changed its name to OnLine
Entertainment, Inc. In June 1995, the Company re-domiciled in Nevada.

The  Company's   primary   business   activities   are  conducted   through  its
subsidiaries,  Glitch Master  Marketing,  Inc.  ("GMM") and OnLine Power Supply,
Inc. ("OPS").

GMM was formed in Colorado on September  7, 1990.  GMM  manufactures  the Glitch
Master product line, which includes the Glitch Master power supply.

OPS was formed in Colorado on November  13,  1996.  On December  17,  1997,  OPS
acquired  Renaissance  Systems,  Inc.  ("RSI"),  which was formed to develop and
market power supply technology (see Note K).

NOTE B:   RELATED PARTY TRANSACTIONS

1998

As of January 1, 1998,  the  Company  was  indebted to an officer for $62,000 in
connection with four promissory  notes executed in 1997. The notes bear interest
at 10.00 percent and are due on demand.  The Company made principal  payments of
$22,000  during the year ended  December  31,  1998.  The  remaining  balance of
$40,000 is  included  in notes  payable,  related  parties  in the  accompanying
consolidated  balance  sheets.  Accrued  interest on the notes totaled $2,032 at
December  31,  1998,  which is included  in accrued  interest  payable,  related
parties in the  accompanying  consolidated  balance  sheets.  In  addition,  two
officers loaned $35,000 to the Company during 1998,  which was repaid in full as
of December 31, 1998.

On December 21, 1998, the Company borrowed $150,000 from the family trust of the
Company's  President.  The  $150,000  promissory  note bears  interest  at 10.00
percent and  matures on December  21,  1999.  The  $150,000 is included in notes
payable,  related  parties  in the  accompanying  consolidated  balance  sheets.
Accrued  interest  on the note  totaled  $616 at  December  31,  1998,  which is
included  in accrued  interest  payable,  related  parties  in the  accompanying
consolidated balance sheets.

On October 16, 1998, an officer paid $102,750 in investor  relations expenses on
behalf of the Company.  The officer  received  promissory notes totaling $68,500
and $34,250 in exchange  for making the payment.  The notes bear  interest at 10
percent  and are due on demand.  The  $102,750  is  included  in notes  payable,
related  parties  in  the  accompanying  consolidated  balance  sheets.  Accrued
interest on the notes totaled $1,982 at December 31, 1998,  which is included in
accrued  interest  payable,  related  parties in the  accompanying  consolidated
balance sheets.

1997

As of January 1, 1997, the Company owed an officer $30,378 for three  promissory
notes  executed  during 1995 and 1996. The notes bear interest at 10 percent and
are due on demand. The Company repaid the $30,378 during the year ended December
31, 1997. Accrued interest on the notes totaled $696 at December 31, 1997, which
is included in accrued  interest  payable,  related parties in the  accompanying
consolidated  balance sheets.  The officer also loaned an additional  $62,000 to
the Company in 1997, which is included in notes payable,  related parties in the
accompanying consolidated balance sheets.



                                       61

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE B:   RELATED PARTY TRANSACTIONS, CONTINUED

1997, CONTINUED

During the year ended December 31, 1997, the Company advanced  officers $15,900.
The officers repaid the advances during the year ended December 31, 1998.

As of December  31,  1997,  the  Company  owed an officer  $449 for  third-party
expenses paid on behalf of the Company. The $449 is included in the accompanying
consolidated balance sheets as accounts payable, related party.

NOTE C:   PROPERTY AND EQUIPMENT

During 1998 the Company acquired a trade show booth under vendor financing.  The
cost of the booth was $84,963 of which the  Company  paid  $52,919.  The balance
owed on the booth totaling  $32,044 is included as other current  liabilities on
the  consolidated  balance  sheets.  Accrued  interest  on the vendor  financing
totaled $4,214 at December 31, 1998.

Property and equipment consisted of the following at December 31, 1998 and 1997:
<TABLE>
<CAPTION>

                                                                        December 31,
                                                             -----------------------------------
                                                                 1998                  1997
                                                             -------------         -------------
<S>                                                          <C>                   <C>
         Furniture and fixtures............................  $     12,119          $      9,795
         Trade show exhibit equipment......................        96,343                 -
         Engineering and other equipment...................        52,838                15,208
         Computers.........................................        30,343                26,768
         Software..........................................         4,840                 2,372
                                                             -------------         -------------
                                                                  196,483                54,143
         Less: accumulated depreciation....................       (34,764)              (19,412)
                                                             -------------         -------------
                                                             $    161,719          $     34,731
                                                             =============         =============
</TABLE>

Depreciation  expense for the years  ended  December  31, 1998 and 1997  totaled
$15,352  and  $6,931,   respectively.   $6,346  of   depreciation  in  1998  was
reclassified to research and development.



                                       62

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE D:   SHORT-TERM DEBT

Short-term  debt consisted of the following  notes payable and line of credit at
December 31, 1998 and 1997:

<TABLE>
<CAPTION>

                                                                          December 31,
                                                                     --------------------
                                                                        1998       1997
                                                                     ---------  ---------
<S>                                                                  <C>        <C>
NOTES PAYABLE
Note payable, due in monthly installments of $1,500 plus interest,
interest at 12.50 percent, maturing August 1999,
unsecured ........................................................   $   --     $ 14,449

Note payable to officer, due on demand,
interest at 10.00 percent, unsecured
(see Note B) .....................................................       --        7,000

Note payable to officer, due on demand,
interest at 10.00 percent, unsecured
(see Note B) .....................................................       --       15,000

Note payable to officer, due on demand, interest at 10.00 percent,
collateralized by receivables, inventory and patent rights
(see Note B) .....................................................     15,000     15,000

Note payable to officer, due on demand, interest at 10.00 percent,
collateralized by receivables, inventory and patent rights
(see Note B) .....................................................     25,000     25,000

Note payable to officer, due on demand, interest at 10.00 percent,
collateralized by receivables, inventory and patent rights
(see Note B) .....................................................     68,500       --

Note payable to officer, due on demand, interest at 10.00 percent,
collateralized by receivables, inventory and patent rights
(see Note B) .....................................................     34,250       --

Note payable to  President's  family trust,  matures  December 21,
1999,  interest at 10.00 percent,  collateralized by 50,000 shares
of the Company's common stock
(see Note B) .....................................................    150,000       --
                                                                     --------   --------
                                                                     $292,750   $ 76,449
                                                                     ========   ========
</TABLE>


                                       63

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements



NOTE D:   SHORT-TERM DEBT, CONTINUED

LINE OF CREDIT

The Company has a $50,000 revolving line of credit, of which, $10,310 was unused
as of December  31, 1998.  Advances on the line carry an interest  rate of 13.75
percent. The credit line is collateralized by substantially all corporate assets
and  is  personally  guaranteed  by an  officer  of  the  Company.  The  Company
indemnified  the officer.  Payments on the line are due monthly and are equal to
accrued interest plus 2.00 percent of outstanding principal. Accrued interest on
the credit line totaled $646 at December 31, 1998.

NOTE E:   OTHER NON-CURRENT LIABILITIES

During 1994 and 1995, the Company incurred approximately $118,000 of liabilities
(payables)  associated with a previous line of business.  Management has settled
or written-off $47,160 as of December 31, 1998.  Liabilities for which creditors
have no longer pursued their claims,  approximately $70,840, will be written-off
as the legal obligation to pay expires.

NOTE F:   SHAREHOLDERS' EQUITY

PREFERRED STOCK

Each share of the Series A preferred  stock is  convertible to two shares of the
Company's common stock and, at the election of the Company's directors, will pay
a 6.00 percent  cumulative  dividend payable in cash and/or the Company's common
stock. The cumulative unpaid dividend on Series A preferred stock totaled $1,054
and $-0- at December 31, 1998 and 1997, respectively. The cumulative dividend is
included in the accompanying financial statements.

Each share of the Series B preferred  stock is  convertible to two shares of the
Company's common stock and, at the election of the Company's directors, will pay
a 6.00 percent  cumulative  dividend payable in cash and/or the Company's common
stock.  The  cumulative  unpaid  dividend  on Series B preferred  stock  totaled
$18,399 and $2,500 at December 31, 1998 and 1997,  respectively.  The cumulative
dividend is included in the accompanying financial statements.

Holders of the  preferred  stocks have  liquidation  rights that entitle them to
receive  payment  for the  stated  value per share and any  accrued  and  unpaid
dividends prior to distribution to any junior stock. Preferred shareholders have
no voting rights.

COMMON STOCK

On August 12, 1998, the Company  issued 14,162 shares of its  restricted  common
stock in exchange for equipment. Management valued the transaction at the market
value of the stock issued on the date of the  transaction of $.85 per share,  or
$23,013.  The Company  wrote-down the equipment to its net  realizable  value at
December 31, 1998, resulting in an impairment loss totaling $11,018 for the year
ended December 31, 1998.


                                       64

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE F:   SHAREHOLDERS' EQUITY, CONTINUED

On October 24, 1997, the Company issued 303,000 shares of its restricted  common
stock and 125,000 shares of its Series B cumulative, convertible preferred stock
to extinguish  debt totaling  $354,176.  On October 24, 1997 the market value of
the  Company's  common  stock was  $3.00  per  share and each  share of Series B
preferred stock was convertible to two shares of common stock. Management valued
the  transaction  at the market  value of the common  stock  issued of $3.00 per
share, or $1,659,000  (after converting each share of preferred to two shares of
common). The $1,659,000 includes a beneficial  conversion charge of $500,000 for
the conversion of the preferred stock to common stock and an extraordinary  loss
on  the  extinguishment  of  debt  totaling  $804,824.  The  remaining  $354,176
eliminated the debt balance.

STOCK OPTIONS

On September 25, 1998,  the Company  granted  options for 300,000  shares of its
common stock for services in accordance  with the terms of its public  relations
agreement.  The  options  were vested and  exercisable  as of the grant date and
expire on September 25, 2001. No options were exercised as of December 31, 1998.
Following is a schedule of the options and the related strike prices:

             Option                Number               Exercise
              Group               of shares               Price
           -----------         ---------------      -----------------
             #1                    50,000             $     1.87
             #2                    50,000             $     2.37
             #3                    50,000             $     2.87
             #4                    50,000             $     3.37
             #5                    50,000             $     3.87
             #6                    50,000             $     6.00

The weighted  average  exercise  price for the options was $3.39 at December 31,
1998. On the grant date, the bid price of the Company's common stock was $1.37.

On March 4, 1998, the Company  granted options to purchase  1,000,000  shares of
its common stock to two officers in  accordance  with the terms of its executive
employment  agreements.  The options were vested and exercisable as of the grant
date and expire on March 4, 2003.  All  1,000,000  options were  exercisable  at
$5.50 per share as of  December  31,  1998.  No  options  were  exercised  as of
December 31, 1998.  Management determined the fair value of the Company's common
stock  based on the offer  price of a common  stock  offering on the grant date.
Management  priced the options based on the $5.00 offering price.  Therefore the
options were granted at 110% of the $5.00 offering price, or $5.50 per share. In
accordance  with APB 25, no  compensation  expense  related to the  options  was
recognized in 1998.

The Company  has a stock  option plan that  provides  for the  granting of stock
options to  employees.  The  objectives  of this plan  includes  attracting  and
retaining the best personnel,  providing for additional performance  incentives,
and promoting the success of the Company by providing  employees the opportunity
to acquire  common stock.  The Company is  authorized  to grant  500,000  common
shares under the plan, of which 212,500 have been granted.  Options  outstanding
under the plan have been granted at prices that are either equal to or above the
market value of the stock on the date of grant.  All options are fully vested on
the grant date.  All 212,500  options were  exercisable  at December 31, 1998 at
$2.875 per share. The options expire on December 16, 2001.



                                       65

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE F:     SHAREHOLDERS' EQUITY, CONTINUED

The status of the Company's  stock-option plan and executive  employment options
is summarized as follows:
<TABLE>
<CAPTION>

                                                                                  Weighted
                                                                                   Average
                                                              Number              Exercise
                                                            of Shares               Price
                                                         --------------        -------------
<S>                                                      <C>                   <C>
     Outstanding at December 31, 1997..................         -              $     -
     Granted...........................................      1,212,500                 5.04
     Exercised.........................................         -                    -
     Canceled..........................................         -                    -
                                                         --------------        -------------
     Outstanding at December 31, 1998..................      1,212,500         $       5.04
                                                         ==============        =============
</TABLE>


The  Company  continues  to  account  for  stock-based  compensation  using  the
intrinsic value method  prescribed by APB 25, under which no  compensation  cost
for stock options is  recognized  for stock option awards grated at or above the
fair market value. Had compensation expense for the Company's stock option plan,
executive  employment  options and options under the public relations  agreement
been  determined  based  upon  fair  values  at the  respective  grant  dates in
accordance  with SFAS 123,  the  Company's  net  earnings and earnings per share
would have been reduced to the pro forma amounts  indicated below. The pro forma
effects  of SFAS 123 are not  indicative  of future  amounts.  Additional  stock
option awards are anticipated in future years.

                                                                  For The
                                                                Year Ended
                                                               December 31,
                                                                   1998
                                                              --------------
     Net losses
       As reported..........................................  $  (1,513,197)
         Increased loss due to:
           Employee stock option plan.......................       (266,688)
           Executive employment options.....................     (2,054,000)
           Public relations agreement options...............        (66,550)
                                                              --------------
       Proforma.............................................  $  (3,900,435)
                                                              ==============
     Loss per common share
       As reported..........................................  $       (0.14)
       Proforma.............................................  $       (0.35)

The waverage fair value of options  granted during 1998 estimated on the date of
grant using the Black-Scholes  option-pricing model was $1.58. The fair value of
the  options  granted  is  estimated  on the date of grant  using the  following
assumptions:  dividend  yield of zero,  expected  volatility  of 60.47  percent,
risk-free interest rate of 4.525 percent, and an expected life of three years.


                                       66

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE G:   STOCK-BASED COMPENSATION

1998

On May 20, 1998, the Company issued  1,106,660  shares of its restricted  common
stock as payment  for  $117,626  in  commissions  related  to its  common  stock
offering.  Management  valued the  transaction  at the market value of the stock
issued on the date of the  broker  agreement,  September  8,  1997,  of $.78 per
share,  or  $864,301.  The  $864,301 is included in the  accompanying  financial
statements as stock offering costs.

On October 30, 1998, the Company  issued 79,732 shares of its restricted  common
stock as payment for $134,484 in advertising and consulting services. Management
valued  the  transaction  at the  market  value of the stock  issued of $.75 per
share, or $59,799.

1997

On October 1, 1997,  the Company  issued 5,124 shares of its  restricted  common
stock as payment for $15,373 in advertising and consulting services.  Management
valued  the  transaction  at the market  value of the stock  issued of $3.00 per
share, or $15,373.

NOTE H:   INCOME TAXES

A reconciliation of the U.S.  statutory federal income tax rate to the effective
rate follows for the years ended December 31, 1998 and 1997:

                                                            December 31,
                                                   ----------------------------
                                                      1998             1997
                                                   -----------      -----------
     U.S. statutory federal rate.................       34.00%           34.00%
     State income tax rate,
       net of federal benefit....................        3.30%            3.30%
     Provision for bad debts.....................       -1.99%            0.00%
     Net operating loss for which no
       tax benefit is currently available              -35.31%          -37.30%
                                                   -----------      -----------
                                                         0.00%            0.00%
                                                   ===========      ===========

Deferred taxes consisted of the following at December 31, 1998 and 1997:

                                                             December 31,
                                                 ------------------------------
                                                      1998             1997
                                                 -------------    -------------
     Deferred tax asset,
       Net operating loss carryforward           $    879,697     $    345,316
     Valuation allowance.....................        (879,697)        (345,316)
                                                 -------------    -------------
       Net deferred taxes....................    $     -          $     -
                                                 =============    =============

The  valuation  allowance  offsets the deferred tax assets for which there is no
assurance of recovery. The change in the valuation allowance for the years ended
December 31, 1998 and 1997 totaled $534,381 and $237,475,  respectively. The net
operating loss carryforward expires through the year 2018.


                                       67

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE H:   INCOME TAXES, CONTINUED

The valuation  allowance will be evaluated at the end of each year,  considering
positive  and  negative  evidence  about  whether the deferred tax asset will be
realized.  At that time,  the  allowance  will either be  increased  or reduced;
reduction could result in the complete  elimination of the allowance if positive
evidence  indicates  that the  value of the  deferred  tax  assets  is no longer
impaired and the allowance is no longer required.

NOTE I:   COMMITMENTS AND CONTINGENCIES

OFFICE LEASE

The Company  leases  office space under a  non-cancelable  operating  lease that
expires on January  31,  2001.  Total  office  rent  expense for the years ended
December 31, 1998 and 1997 totaled  $36,942 and  $28,057,  respectively.  Future
minimum rental payments under the office lease are as follows:

              December 31,
              ------------
               1999..................................  $   53,236
               2000..................................  $   54,038
               2001..................................  $    4,503

The Company has  liabilities at December 31, 1998 totaling  $70,840,  which were
incurred in 1994 and 1995 and were  associated with a previous line of business.
These liabilities, for which creditors have no longer pursued their claims, will
be written off as the legal  obligation to pay expires.  Accrued interest on the
liabilities totaled $21,798 at December 31, 1998.

OFFICER EMPLOYMENT AGREEMENTS

As part of the officer  employment  agreements,  each officer shall become fully
vested to receive  options to purchase  500,000 shares (one million in total) of
the Company's common stock upon the achieving the following performance goals:

        1.  If the Company's  consolidated  gross  revenues exceed $3,000,000 by
            December 31, 1999, the executives vest in 35 percent of the options;
        2.  If the Company's  consolidated  gross revenues  exceed $6,000,000 by
            December 31, 2000, the executives  vest in an additional 35 percent
            of the options;
        3.  If the Company's consolidated gross revenues exceed $9,000,000 by
            December 31, 2001, the executives  vest in  the remaining 30 percent
            of the options;

The options are exercisable at $.0001 per share and expire on March 4, 2003.

LEGAL MATTERS

GMM and the  Company's  Chief  Executive  Officer  ("CEO")  have  been  named as
defendants  in a lawsuit in which the  plaintiff is claiming the sum of $96,000.
The debt  was a  personal  obligation  of the CEO.  The CEO  obligated  GMM as a
guarantor of the note. The lawsuit was settled  subsequent to December 31, 1998.
See Note O - Subsequent Event.

On December 2, 1998, the Company was awarded a judgment in the amount of $62,889
against  a  customer.   The  Company  began  collection  efforts  following  the
customer's default on the judgement. Management of the Company decided to record
an allowance against 100 percent of the judgement  receivable as of December 31,
1998, due to the uncertainty of collection.


                                       68

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE I:   COMMITMENTS AND CONTINGENCIES, CONTINUED

LEGAL MATTERS, CONTINUED

The Company is  involved in other  various  claims and  lawsuits  arising in the
normal course of business. Management believes that any financial responsibility
that may be incurred in  settlement  of such  claims and  lawsuits  would not be
material to the Company's financial position.

NOTE J:    CONCENTRATIONS OF CREDIT RISK

CUSTOMERS

Approximately  39 percent of the Company's  total  revenues  earned in 1997 were
from contracts with one customer.

CASH

The Company has concentrated its credit risk for cash by maintaining deposits in
a  financial  institution,  which may at times,  exceed the  amounts  covered by
insurance  provided by the Unites States Federal Deposit  Insurance  Corporation
(FDIC). The maximum loss that would have resulted from that risk totaled $61,300
at December 31, 1998, for the excess of the deposit liabilities  reported by the
financial  institution  over the amount that would have been  covered by federal
insurance.  The  Company has not  experienced  any losses in such  accounts  and
believes it is not exposed to any significant credit risk to cash.

NOTE K:    LITIGATION AND SETTLEMENTS

During the year  ended  December  31,  1998,  the  Company  signed a  settlement
agreement in a lawsuit  related to the Chapter 7 bankruptcy of Max Music,  Inc.,
whereby the  Company  agreed to pay  $150,000.  The  Company  made the  $150,000
payment on December 21, 1998,  with proceeds from the $150,000  promissory  note
from the family trust of the Company's President (see Note B). However, in April
1999 the  trustee  filed an action  in United  States  District  Court  (Denver,
Colorado)  seeking  enforcement  (through  garnishment  proceeding)  against the
Company of a  judgement  obtained by the  trustee  against a former  officer and
director of the  Company  (who  resigned  in February  1996) for the same amount
originally  sought  less the  $150,000  paid in  December  1998.  The Company is
resisting  the  trustee's  attempts  to collect the  balance  and  believes  the
likelihood that the Company will incur additional losses related to this lawsuit
are remote.

During the year ended December 31, 1998, the Company  settled a lawsuit  related
to an account  payable with Topower  Computer (USA),  Inc.,  whereby the Company
agreed to pay  $15,000.  The Company  paid $5,000 of the $15,000  settlement  on
December 1, 1998.  The remaining  $10,000 is due in five equal  installments  of
$2,000 on the first of the month from January 1999 to May 1999. The $10,000 owed
at  December  31,  1998  is  included  as  other  current   liabilities  in  the
accompanying consolidated balance sheets.

Subsequent  to  December  31,  1998,  the  Company  settled a third  lawsuit for
$25,000.  The balance of the settlement is due on or before October 1, 1999. The
$25,000  is  included  as  other  current   liabilities   in  the   accompanying
consolidated balance sheets.

The total loss from litigation  settlements of $190,000 is included as losses on
litigation   settlements  in  the   accompanying   consolidated   statements  of
operations.



                                       69

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE L:    ACQUISITION OF RENAISSANCE SYSTEMS, INC.

On December 17, 1997, OPS acquired  substantially all of the outstanding  common
stock of a private company,  Renaissance Systems,  Inc. ("RSI"), in exchange for
$122,500  cash and  1,024,318  shares of the  Company's  $.0001 par value common
stock,  valued  at  $272,500,  for a  total  purchase  price  of  $395,000.  The
transaction  has been accounted for as a purchase in accordance  with Accounting
Principles  Board Opinion No. 16.  Following the  allocation of a portion of the
purchase  price  to  the  tangible  assets  and  to the  acquired  research  and
development  associated with the power supply technology of $5,806 and $127,400,
respectively, the remaining balance of the purchase price over the fair value of
all  assets  was  recorded  as  goodwill  in  the  amount  of  $261,794.  It  is
management's expectation that the acquired research and development will have an
alternative  future use. All future  research and development  costs  associated
with the power  supply  technology  will be expensed in the period in which they
occur.

OPS entered  into a license  agreement  with RSI in January  1997,  prior to the
acquisition,  whereby  OPS would  acquire the rights to a certain  power  supply
technology,  developed  by RSI,  for  $395,000 in cash and 75,000  shares of the
Company's  common stock.  Once the technology was out of the development  stage,
the Company would pay additional amounts for the license agreement.  During 1997
and prior to the end of the  development  stage and the  acquisition of RSI, the
Company made payments,  related to the license  agreement,  totaling $122,500 in
cash and 75,000 shares of the Company's common stock. Substantially all of RSI's
revenues were earned through transactions with OPS during 1997;  therefore,  all
pre-  affiliation  transactions  were  eliminated  with  the  recording  of  the
acquisition.

RSI had  previously  granted stock options to three  individuals  for a total of
181,000 shares of RSI's common stock.  Two options expired in 1998 and the third
expired  January 15,  1999.  No shares were issued in  conjunction  with the RSI
options.

NOTE M:   PRIVATE OFFERINGS

COMMON STOCK

The Company circulated three separate private offering  memorandums  relating to
the  private  offering  of shares of the  $.0001 par value  common  stock of the
Company during 1998 and 1997. The securities have not been  registered  pursuant
to the  Securities  Act of 1933,  as  amended  (the  "ACT"),  nor have they been
registered under the securities act of any state.  These securities were offered
under an exemption from registration requirements of the Act and exemptions from
registration  provided by applicable  state securities laws. The securities were
offered on a "best efforts" basis through securities dealers and others that may
lawfully  offer  and  sell  securities.  The  securities  dealers  were  paid  a
commission  up to ten  percent of the  subscriptions  accepted  by the  Company.
Offering commissions were paid through a combination of cash and the issuance of
common  stock.  Management  of the Company did not  receive any  commissions  or
compensation  for offering or selling the securities.  Following is a summary of
the offerings conducted in 1998 and 1997:



                                       70

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE M:   PRIVATE OFFERINGS, CONTINUED

                       Offering #1         Offering #2        Offering #3
                       -----------         -----------        -----------

  Date:               June 30, 1996       April 2, 1997     September 11, 1997
  Offer:                $.50/share         $5.00/share         $5.00/share
  Minimum:                 None            $    5,000          $   25,000
Maximum:               $  500,000          $  500,000          $1,000,000

Sold in 1997:
Shares:                   795,798             109,248              36,672
Proceeds:              $  392,138          $  546,240          $  183,361

Sold in 1998:
Shares                       --                  --                99,260
Proceeds:              $     --            $     --            $  496,300


PREFERRED STOCK

The Company circulated two separate private offering memorandums relating to the
private offering of shares of the Series A and B $.0001 par value,  $2.00 stated
value,  cumulative,  convertible preferred stock of the Company during 1998. The
securities have not been  registered  pursuant to the Securities Act of 1933, as
amended (the "ACT"),  nor have they been registered  under the securities act of
any  state.  These  securities  were  offered  pursuant  to  an  exemption  from
registration  requirements of the Act and exemptions from registration  provided
by applicable  state  securities  laws. The  securities  were offered on a "best
efforts" basis through securities dealers and others that may lawfully offer and
sell securities. The securities dealers were paid a commission up to ten percent
of the  subscriptions  accepted by the Company.  Offering  commissions were paid
through a combination  of cash and the issuance of common  stock.  Management of
the Company did not receive any  commissions  or  compensation  for  offering or
selling the  securities.  Following is a summary of the  offerings  conducted in
1998:

                        Offering #1              Offering #2
                         Series B                 Series A
                     -----------------        ------------------
 Date:               October 12, 1998          November 19, 1998
 Offer:                $2.00/share               $2.00/share

 Sold in 1998
 Shares:                    169,950                  105,400
 Proceeds:            $     339,900           $      210,800



                                       71

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE N:   YEAR 2000 COMPLIANCE

The Year 2000 issue (Y2K) is the result of computer  programs  written using two
digits  rather than four to define the  applicable  year.  Any of the  Company's
computer and  telecommunications  programs that have date sensitive software may
recognize a date using "00" as the year 1900 instead of 2000.  This could result
in  system  failure  or  miscalculations   causing  disruptions  in  operations,
including  the  ability to process  transactions,  send  invoices,  or engage in
similar normal business activities.

Products  produced  by the  Company  do not  contain  date  sensitive  software;
however,  the  Company  cannot  determine  the  extent to which the  Company  is
vulnerable to third parties'  failure to remediate their own Y2K problems.  As a
result,  there can be no guarantee that the systems of other  companies on which
the  Company's  business  relies will be timely  converted,  or that  failure to
convert  by another  company,  or a  conversion  that is  incompatible  with the
Company's systems,  would have a material adverse affect on the Company. In view
of the  foregoing,  there can be no assurance that the Y2K issue will not have a
material adverse effect on the Company's business.

NOTE O:   GOING CONCERN

The Company has suffered recurring losses from operations since inception and at
December  31,  1998  has a  working  capital  deficit.  These  conditions  raise
substantial doubt about the Company's ability to continue as a going concern.

The  Company  plans to  develop  operations  in  connection  with  research  and
development  related to power supply  technology  acquired in December 1997. The
Company  plans to raise funds  through  additional  sales of its  preferred  and
common stocks to support the Company's business plan and to fund losses until it
can achieve  profitable  operations.  In addition,  the Company receives working
capital  advances  from  officers  and  directors  on an as  needed  basis.  The
Company's  ability to continue as a going concern is dependent  upon  successful
completion of additional  financings and ultimately,  upon achieving  profitable
operations.  The financial  statements do not include any adjustments that might
result from the outcome of this uncertainty.

NOTE P:   SUBSEQUENT EVENT

On April 22, 1999 the CEO entered into a settlement  agreement  with a plaintiff
who had  filed  suit  against  both  the CEO and GMM for  default  of the  CEO's
personal  $96,000 note payable  dated  October  1995,  due and payable March 19,
1996, in which the CEO had obligated GMM as guarantor.  The  settlement  was for
$98,170 and agreed to by the  plaintiff , the CEO, GMM and the Company.  The CEO
personally paid the settlement on April 23, 1999.

NOTE Q:   UNAUDITED INTERIM FINANCIAL INFORMATION

RELATED PARTY TRANSACTIONS

As of  September  30,  1999,  the  Company  owed an officer  $181,750  for eight
promissory notes executed in from December 1997 through August 1999. The officer
advanced  $89,000 to the Company during the nine months ended September 30, 1999
and the Company repaid $50,000 during the same period.  The $181,750  balance is
included  in  notes  payable,  related  parties  in the  accompanying  unaudited
consolidated  balance sheet.  Accrued  interest on the notes totaled  $15,098 at
September  30,  1999,  which is included as accrued  interest  payable,  related
parties in the accompanying unaudited consolidated balance sheet.


                                       72

<PAGE>




                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE Q:   UNAUDITED INTERIM FINANCIAL INFORMATION, CONTINUED

RELATED PARTY TRANSACTIONS, CONTINUED

As of September  30, 1999,  the Company owed $150,000 to the family trust of the
Company's President. No principal payments were made on the note during the nine
months ended  September 30, 1999;  however,  the Company made interest  payments
totaling $10,634. The $150,000 is included in notes payable,  related parties in
the accompanying  unaudited  consolidated balance sheet. Accrued interest on the
note totaled $-0- at September 30, 1999.

CAPITAL LEASE OBLIGATIONS

Capital leases consisted of the following at September 30, 1999:

         Lease payable, due in 36 monthly installments
         of $453, interest at 7.90 percent, maturing
         June 2002, collateralized by equipment                 $    13,262

         Lease payable, due in 36 monthly installments
         of $954, interest at 12.50 percent, maturing
         June 2002, collateralized by equipment                      26,502
                                                                ------------
                                                                     39,764
         Less: current maturities.............................      (13,154)
                                                                ------------
                                                                $    26,610
                                                                ============

Maturities on capital lease obligations as of September 30 are as follows:

         2000......................................  $      13,154
         2001......................................  $      14,666
         2002......................................  $      12,069

SHAREHOLDERS' EQUITY

On July 16, 1999, the Company's board of directors authorized a private offering
of 2,500,000 shares of its $.0001 par value, common stock at a cost of $2.00 per
share. The securities have not been registered pursuant to the Securities Act of
1933, as amended (the "ACT"), nor have they been registered under the securities
act of any state.  These  securities  are offered  pursuant to an exemption from
registration  requirements of the Act and exemptions from registration  provided
by applicable  state  securities  laws.  The  securities  are offered on a "best
efforts" basis through securities dealers and others that may lawfully offer and
sell securities and are paid a commission up to ten percent of the subscriptions
accepted  by the  Company.  Management  of the  Company,  who  is not  paid  any
commission or compensation  for offering or selling the  securities,  also sells
the securities.


                                       73

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE Q:   UNAUDITED INTERIM FINANCIAL INFORMATION, CONTINUED

SHAREHOLDERS' EQUITY, CONTINUED

The minimum number of shares to be sold in the offering is 250,000, resulting in
gross proceeds of $500,000. The maximum number is 2,500,000 shares, resulting in
$5,000,000 of gross  proceeds.  As of September  30, 1999,  the Company had sold
317,500 shares for gross proceeds  totaling  $635,000.  Of the $635,000 in total
proceeds collected, the Company held $500,000 and $135,000 were held in escrow.

The  Company  incurred  $157,120  of  costs  associated  with the  common  stock
offering. $151,358 of the offering costs was paid through the issuance of common
stock.

During the nine months ended  September  30,  1999,  the Company  issued  15,000
shares of its common stock as payment for legal services valued at $15,407.

INCOME TAXES

At September  30, 1999,  deferred  taxes  consisted of a net tax asset  totaling
$1,216,776 due to a net operating loss  carryforwards.  The valuation  allowance
offsets net deferred tax asset for which there is no assurance of recovery.  The
change in the valuation  allowance for the nine months ended  September 30, 1999
was  $336,979,  which  increased  the  valuation  allowance to  $1,216,776.  Net
operating loss carryforwards expire through the year 2019.

STOCK-BASED COMPENSATION

On June 29, 1999, the Company  issued  336,350  shares of its restricted  common
stock as payment  for  $151,358  in  commissions  related  to its  common  stock
offering.  Management  valued the  transaction  at the market value of the stock
issued on the date of the broker agreement, October 23, 1998, of $.75 per share,
or $252,263.  The $252,263 is included in the accompanying  financial statements
as stock offering costs.

On August 20, 1999, the Company  issued 15,000 shares of its  restricted  common
stock  as  payment  for  $15,407  in  legal  services.   Management  valued  the
transaction  at the  market  value of the stock  issued of $2.19 per  share,  or
$32,805.

CONCENTRATION OF CREDIT RISK

The Company has concentrated its credit risk for cash by maintaining deposits in
a  financial  institution,  which may at times,  exceed the  amounts  covered by
insurance  provided by the Unites States Federal Deposit  Insurance  Corporation
(FDIC).  The  maximum  loss that  would  have  resulted  from that risk  totaled
$728,270  at  September  30,  1999,  for the excess of the  deposit  liabilities
reported  by the  financial  institution  over the  amount  that would have been
covered by federal insurance. The Company has not experienced any losses in such
accounts and believes it is not exposed to any significant credit risk to cash.


                                       74

<PAGE>



                           ONLINE ENTERTAINMENT, INC.
                   Notes to Consolidated Financial Statements


NOTE Q:   UNAUDITED INTERIM FINANCIAL INFORMATION, CONTINUED

CONTINGENCIES

The Company may be  contingently  liable to certain  shareholders  who purchased
common and preferred  stock during 1997, 1998 and 1999 if they elect to have the
transactions  rescinded  pursuant to the offer of  rescission  to be made by the
Company.  According to management and legal counsel,  these share  offerings may
have  been  conducted  in  violation  of the  registration  requirements  of the
Securities Act of 1933, as amended (the "Act").  To remedy this  situation,  the
Company  intends  to file a  registration  statement  with  the  Securities  and
Exchange   Commission,   which  would  include  a  rescission   offer  to  those
shareholders  who purchased the securities  under an offering that was deemed to
be in violation of the Act. If 100 percent of the  suspected  transactions  were
rescinded,   the  Company  would  owe  the  affected  shareholders  a  total  of
approximately $1,299,803 plus $136,480 of interest. Management believes that the
amount of the ultimate  liability  as a result of the offer to rescind  could be
considerably  less. The amount or probability of any financial  liability  could
not be reasonably estimated at September 30, 1999.

GOING CONCERN

The Company has suffered recurring losses from operations since inception and at
December  31,  1998 had a working  capital  deficit.  In  addition,  the Company
continues to experience operating losses through September 30, 1999 (unaudited).
Development  costs,  fixed  overhead and lack of sales have been the main causes
for the net operating  losses.  The Company's  first new product was released in
October 1999 to prospective  customers and distributors for product  evaluation.
The Company's  business plan is to secure orders and begin  manufacturing in the
fourth  quarter of 1999 followed by shipment of product during the first quarter
of 2000.  Further,  management has forecasted  sufficient sales of the new power
supplies  in the year 2000 that  should  eliminate  any  further  net  operating
losses.  The  Company's  ability to  continue as a going  concern is  ultimately
dependent  upon  achieving  profitable  operations.  There is no  assurance  the
Company will be successful in  manufacturing  and selling its new power supplies
or in achieving profitable  operations.  The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.



                                       75

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The Articles of Incorporation (the "Articles") provides that a director
shall not be personally  liable to the Company or its  stockholders for monetary
damages for breach of fiduciary duty as a director,  except,  (i) for any breach
of the duty of loyalty;  (ii) for acts or  omissions  not in good faith or which
involve  intentional  misconduct  or  knowing  violations  of  laws;  (iii)  for
liability  under the Nevada  Corporation  Act (the  "Nevada  Act") (for  actions
relating to certain unlawful  dividends,  stock repurchases or redemptions);  or
(iv) for any transaction  from which the director  derived an improper  personal
benefit.  The Articles  provides that the Company shall  indemnify each director
and the  officers,  employees and agents to the fullest  extent  provided by the
Nevada Act.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         Estimated  expenses in connection with the issuance and distribution of
the securities being registered:

Securities and Exchange Commission registration fee....................$  1,750
National Association of Securities Dealers, Inc. examination fee............n/a
Accounting ...............................................................2,000
Legal fees and expenses..................................................30,000
Printing .................................................................. 300
Blue Sky fees and expenses (excluding legal fees).........................5,000
Transfer agent ...........................................................1,000
Escrow agent............................................................... n/a
Miscellaneous...............................................................950

Total..................................................................$ 41,000

The Registrant will pay all of these expenses.


                                       76

<PAGE>



ITEM 26.  RECENT  SALES OF  UNREGISTERED  SECURITIES.  In the 36  months  ending
December  31,  1999,  the   registrant  has  sold  the  following   unregistered
securities:

     A.     1997.

     (1)    For cash:        1,091,051 common shares for $1,028,044:

                                   941,718  restricted  shares  at $1.00 in rule
                                   504 offerings to  approximately  61 investors
                                   (40 accredited, 21 nonaccredited).  Issue was
                                   self-underwritten by management of issuer for
                                   part of the shares  and  placed by  Northstar
                                   Securities,  Inc. for the balance.  Investors
                                   received   disclosure   documents   including
                                   audited financial information.

                                   149,333  restricted shares at $.44 in section
                                   4(2)   transactions   to   4   investors   (2
                                   accredited,  2 nonaccredited).  No commission
                                   paid.

     (2)    For Services:     5,124  restricted   common  shares  at  $3.00  for
                              $15,373 of services from a nonaffiliate vendor, in
                              section   4(2)   transaction.    Vendor   received
                              information about the issuer. No commission paid.

     (3)    To pay debt:      303,000   restricted  common  shares  and  125,000
                              restricted  shares of series B preferred  stock at
                              $.034 to pay off $104,146 of debt to nonaffiliates
                              in  section  4(2)  transaction.  The  nonaffiliate
                              received  information about the issuer,  including
                              audited financial information. No commission paid.

     (4)    To acquire
            company:          1,024,318  restricted  common  shares  at  $.27 to
                              acquire 100% of the stock of Renaissance  Systems,
                              Inc.  from 5  nonaccredited  investors  in section
                              4(2)   transaction.   RSI  shareholders   received
                              disclosure  documents  from the issuer,  including
                              audited financial information. No commission paid.

     (5)    To convert
            preferred:        19,000   restricted  common  shares  at  $1.00  to
                              convert  undesignated  preferred  stock held by an
                              accredited investor. No section 2(a)(3) sale event
                              was  involved  under  1933  Act  because  no added
                              consideration paid.

     (6)    For  cash:        125,000  shares  of  series B  preferred  stock at
                              $2.00 to 1 accredited investor. There may not have
                              been an exemption from section 5 registration  for
                              these offers and sales.


                                       77

<PAGE>



     B.       1998.

     (1)      For cash:       284,687 restricted common shares for $571,744:

                                   99,260  restricted  shares at $5.00. Of these
                                   shares,  72,460  were  sold  in  a  rule  504
                                   offering to  approximately  193 investors (19
                                   accredited and 132 nonaccredited).  The offer
                                   and sale of these  shares  was  exempt  under
                                   rule 504. The balance of 26,800 shares (which
                                   then  were  believed  to have ben part of the
                                   same   offering)   were  sold  to   investors
                                   (including 30 nonaccredited  investors).  All
                                   of the  investors  for  these  284,687  total
                                   common shares received  disclosure  documents
                                   including audited financial statements. Under
                                   the  "how  to  count"   provisions   of  rule
                                   504(b)(2),  the offer and sale of the  26,800
                                   shares  (for  $134,000)  may  not  have  been
                                   exempt under rule 504 from registration under
                                   section 5 of the 1933 Act,  and there may not
                                   be any other registration exemption available
                                   for  these  transactions.   therefore,  these
                                   26,800   common   shares   are  part  of  the
                                   rescission  shares to which this registration
                                   statement relates.


     (2)      For services:   A significant  amount of the common shares covered
                              by above  paragraph B(1), as well as the preferred
                              shares covered by paragraph  B(5),  were placed by
                              Northstar  Securities,  Inc., a registered broker-
                              dealer.  Northstar  received  1,106,660  shares of
                              restricted   common  stock  at  $.11  to  pay  its
                              commissions  on the  common  and  preferred  stock
                              placed  by it.  These  shares  were  issued to the
                              broker-dealer or persons associated therewith,  in
                              reliance  on  the  section  4(2)   exemption  from
                              registration  under section 5 of the 1933 Act; the
                              total number of such  associated  persons was less
                              than 8.

     (3)      For services:   79,732  restricted  common  shares  at  $1.69  for
                              $134,484 of services from  nonaffiliated  vendors,
                              in section 4(2) transactions. The vendors received
                              information  about the issuer. No commissions were
                              paid.

     (4)      To convert
              preferred:      14,000   restricted  common  shares  at  $1.00  to
                              convert  undesignated  preferred  stock held by an
                              accredited investor.  No "sale" was involved under
                              1933  Act  and   rule   144,   because   no  added
                              consideration  paid and  therefore  no sale  event
                              under section 2(a)(3) of the Act.


                                       78

<PAGE>




     (5)      For
              equipment:      14,162  restricted  common  shares  at $.85 to buy
                              office  equipment,  in a section 4(2) transaction.
                              The vendor received  information  about the issuer
                              including audited financial information.

     (6)      For cash:       275,350  shares  of  restricted   preferred  stock
                              (105,400  series A and 169,950  series B) at $2.00
                              to 33 accredited  investors  and 24  nonaccredited
                              investors.  There may not have  been an  exemption
                              from section 5  registration  for these offers and
                              sales. Therefore,  the shares of common stock into
                              which these  preferred  shares were  converted are
                              part  of  the  rescission  shares  to  which  this
                              registration statement relates.

     C.       1999.

     (1)      For cash:       306,284  shares  of  restricted   preferred  stock
                              (25,600 series A and 280,684 series B) at $2.00 to
                              accredited   and   more   than  35   nonaccredited
                              investors.  There may not have  been an  exemption
                              from section 5  registration  for these offers and
                              sales. Therefore,  the shares of common stock into
                              which these  preferred  shares were  converted are
                              part  of  the  rescission  shares  to  which  this
                              registration statement relates.

                              2,500,000  shares of  restricted  common  stock at
                              $2.00 per share to 54 accredited investors under a
                              section  4(6)  exemption.  The  majority  of these
                              shares were placed by Northstar  Securities,  Inc.
                              for a 10% commission.  The remainder was placed by
                              officers of the issuer without commission.

     (2)      For services:   336,350  shares  of  restricted  common  stock  to
                              Northstar  Securities,  Inc.  at  $.45  to pay its
                              commissions on the series A and series B preferred
                              stock and common stock placed by it in 1999. These
                              shares were issued to the broker-dealer or persons
                              associated  therewith,  in reliance on the section
                              4(2) exemption from  registration  under section 5
                              of  the  1933  Act;   the  total  number  of  such
                              associated persons was less than 10.

     (3)      For services:   15,000 shares of restricted  common stock at $1.03
                              to an  attorney  for  legal  services  related  to
                              litigation   in   which   issuer   was   involved.
                              Information  about the  issuer  including  audited
                              financial   information   was   provided   to  the
                              attorney.


                                       79

<PAGE>



     (4)      For dividend
              on preferred:   A total of 34,827  share of series A and  series B
                              preferred,  as 6% annual  dividend.  No "sale" was
                              involved  under 1933 Act and rule 144,  because no
                              added consideration paid.

     (5)      For conversion
              of undesignated
              preferred:      250,000  shares of restricted  common stock to the
                              holder of undesignated  preferred stock. No "sale"
                              was involved under 1933 Act and rule 144,  because
                              no added consideration paid.

     (6)      For conversion
              of preferred:   A total of 1,230,543  shares of restricted  common
                              stock  to   holders  of  series  A  and  series  B
                              preferred  stock.  No offer or sale of  securities
                              was involved  because no additional  consideration
                              was  involved  and hence  there was no sale  event
                              under section 2(a)(3) of the 1933 Act.

     (7)      For cash:       Approximately  532,234 shares of restricted common
                              stock, at $2.00, to  approximately  100 accredited
                              investors,  under  a rule  506  offering  only  to
                              accredited  investors  (nonaccredited  persons did
                              not receive offers).  Information about the issuer
                              including   audited   financial   information  was
                              provided  to the  investors.  The  majority of the
                              shares were placed by Northstar  Securities,  Inc.
                              for a 10% commission.

         For such  transactions,  the Company  relied upon  Section  4(2) of the
Securities  Act  of  1933  as  an  exemption  available  from  the  registration
requirements  of Section 5 of the Securities Act of 1933 for  transactions by an
issuer  not  involving  a public  offering.  The  securities  were  issued  to a
purchaser who represented,  in a manner satisfactory to the Company, that it had
acquired the securities for investment and not with the view of the distribution
thereof.  No advertising or general  solicitation was employed by the Company in
offering the  securities  and no  commissions  were paid in connection  with the
sales thereof.  The securities of the Company issued to the purchasers have been
embossed  with  the  legend  restricting  transfer  of such  securities.  A stop
transfer order against transfer of the certificates  representing all the common
stock issued and  outstanding as indicated above has been noted on the Company's
stock transfer ledger.

ITEM 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULE.

      3.1         Articles of Incorporation (1)
      3.2         By-Laws (1)

      3.3         Certificate of Amendment to Articles of Incorporation (1)
      4.1         Preferred Stock Designation - Series A (1)
      4.2         Preferred Stock Designation - Series B (1)
      5.1         Opinion of Counsel (3)


                                       80

<PAGE>




     10.1         Agreement with Saturn (2)
     23.1         Consent of Cordovano and Harvey P.C. (1)
     23.2         Consent of Counsel (3)


(1) Previously filed.
(2) Filed herewith.
(3) To be filed by amendment.


ITEM 28. UNDERTAKINGS.

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933, as amended (the "Act");

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereto)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the registration  statement or
any material change to such information in the registration statement.

         (2) That, for the purpose of determining  any liability  under the Act,
each such  post-effective  amendment  shall be  deemed to be a new  registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         Insofar as indemnification for liabilities arising under the Securities
Act  of  1933,  as  amended,  may  be  permitted  to  directors,  officers,  and
controlling  persons of the Company  pursuant to the  foregoing  provisions,  or
otherwise,  the Company has been advised  that in the opinion of the  Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the  Securities  Act and is therefore  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the Company of expenses incurred or paid by a director,  officer,  or
controlling person of the Company in the successful defense of any action, suit,
or proceeding) is asserted by such director,  officer,  or controlling person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel the matter has

                                       81

<PAGE>



been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act of 1933,  as amended,  and will be
governed by the final adjudication of such issue.

         The undersigned registrant hereby further undertakes that:

         (1) For purposes of determining  any liability under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  Registration  Statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h) under the Securities Act shall be deemed to be part of this  Registration
Statement as of the time it was declared effective.

         (2) For the purpose of determining  any liability  under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.


                                       82

<PAGE>



                                   SIGNATURES


         In accordance  with the  requirements of the Securities Act of 1933, as
amended, the Registrant certifies that it has reasonable grounds to believe that
it meets all the  requirements  of filing on this Form SB-2 and authorizes  this
Amendment No.1 to its  Registration  Statement to be signed on its behalf by the
undersigned,  thereunto  duly  authorized,  in the City of  Englewood,  State of
Colorado, on January 10, 2000.


                                            OnLine Power Supply, Inc.


                                                /s/    Larry G. Arnold
                                            ------------------------------------
                                            Larry G. Arnold,
                                            Chief Executive Officer

         In accordance with the requirements of the Securities Act of 1933, this
registration  statement on Form SB-2 has been signed by the following persons in
the capacities and on the dates stated.


Signature                                   Capacity                  Date



  /s/    Larry G. Arnold               Chairman of the Board,        01/10/00
- -------------------------------        Chief Executive Officer,
Larry G. Arnold

  /s/   Kris M. Budinger               Director, President,          01/10/00
- -------------------------------        Secretary
Kris M. Budinger


- --------------------------------
Thomas Glaza                           Director


                                       83

<PAGE>



                                                                     EXHIBIT 5.1

Stephen E. Rounds, Attorney at Law
4635 East Eighteenth Ave.
Denver, Colorado 80220

January 10, 2000
OnLine Power Supply, Inc.
6909 S. Holly Circle
Suite 200
Englewood, Colorado 80112

Re:      Registration Statement on Form SB-2
         SEC File No. 333-93341

Gentlemen:

         OnLine  Power  Supply,  Inc.   ("Company")  has  filed  a  registration
statement for a rescission  offer by the Company to refund money (plus interest)
paid to the Company by certain  investors who bought shares of common stock, and
shares of series A and series B preferred  stock  (since  converted to shares of
common  stock,  as set  forth in the  registration  statement).  Hereafter,  the
securities which are the subject of the  registration  statement are referred to
as the "rescission shares." I have acted as counsel to the Company in connection
with the preparation and filing of the registration statement.

         Pursuant to the registration  statement,  when declared effective,  the
holders  of the  rescission  shares  will have the right to  either  accept  the
Company's  refund  offer,  or to decline  the offer and thereby  reaffirm  their
investment decision to keep all the rescission shares.

         My opinion and consent is required in connection with such registration
statement.  Such opinion and consent are to be filed as separate exhibits to the
pre-effective amendment no. 1 to the registration statement.

                               DOCUMENTS REVIEWED

         I have examined originals,  certified copies or other copies identified
to my satisfaction, of the following:

         1.       Articles of Incorporation of the Company.

         2. Bylaws of the Company.

         3. All exhibits listed in Part II of the registration statement on Form
            SB-2.

         4. Part I of the registration statement.

         5. Minutes of proceedings of the Company board of directors from August
            1996 to the date hereof.

         6. Other documents as appropriate under the circumstances.


                                       84
<PAGE>


OnLine Power Supply, Inc.
January 10, 2000
Page -2-


         I have also consulted with officers and representatives of the Company,
and  received  such  representations  and  assurances  concerning  the  exhibits
described in paragraph 3 and the registration  statement  described in paragraph
4, as I have deemed advisable or necessary under the  circumstances.  Although I
have not  undertaken  independent  verification  of the matters  covered by this
paragraph,  I have no reason to believe that the  representations and assurances
received are materially inaccurate or false.

                                     OPINION

         The  following  opinion is subject to  compliance  by the Company  with
applicable  state  securities  laws,  to  declaration  of  effectiveness  of the
Company's  registration  statement,  and to the last sentence of this paragraph.
Based on my review of the  documents  listed  above,  it is my opinion  that the
shares of common  stock to be in effect  offered  and sold by the Company to the
holders of the rescission shares who do not elect to accept the Company's refund
offer,  will be upon such  effective  offer and sale to such  persons,  duly and
validly issued, fully paid and non-assessable  shares of the common stock of the
Company.  This opinion  assumes that the refund offer is conducted in accordance
with the final prospectus contained in the effective registration statement.

         No opinion is  expressed,  and none shall be inferred to be  expressed,
with  respect  to  federal  and state  income  tax laws and their  impact on the
holders of the rescission shares.

         No opinion is  expressed,  and none shall be inferred to be  expressed,
with  respect  to  the  financial   statements  contained  in  the  registration
statement.

         This  opinion  has  been  delivered  to you for the  purpose  of  being
included as an exhibit to the registration  statement and is intended solely for
your benefit.

Yours Sincerely,

 /s/   Stephen E. Rounds




                                       85
<PAGE>




                                                                    EXHIBIT 10.1

December 8, 1999



Mr. Wallace Tsuha
Saturn Electronics & Engineering, Inc.
255 Rex Boulevard
Auburn Hills, MI 48326

RE: Manufacturing and Business Relationship

Dear Wally:

The following  represents the terms under which Saturn will  manufacture  OnLine
Power Supply Products.  These terms more  specifically  address the relationship
under which OnLine will utilize  Saturn  manufacturing  abilities  and financial
strengths.

1.       Saturn  will  become the  exclusive  global  manufacturer  of the power
         supply  products  developed  and sold by OnLine for the duration of the
         specific product families (front ends, 48V PWR Supply).

2.       OnLine will  require  financing  of material by Saturn to initiate  the
         start up and production of the products. Saturn agrees to finance these
         costs  by  utilizing  OnLine  customer  purchase  orders  and  accounts
         receivable as the underlying  security to fund the necessary amounts as
         needed. Terms are net 30 days for normal purchases. However, subject to
         receipt of payment from OEM  customers not to exceed 45 days. An escrow
         account  will be set up to  disburse  the funds as  received  by escrow
         agent. For any down payment the  disbursement  will be split 75% Saturn
         and 25% OnLine.

3.       When necessary or to its advantage, OnLine agrees to execute first tier
         sales  agreements  with Saturn to facilitate  minority  owned  business
         credit customers.  Under these circumstances,  Saturn will receive a 5%
         markup  on these  sales  and will pay  OnLine  an  amount  equal to the
         difference between the price paid by the customer and the price paid to
         OnLine less 5%.

4.       If for any reason,  OnLine becomes insolvent or unable to pay its debts
         to Saturn, OnLine grants Saturn a royalty free license to build out its
         inventory  position and sell the product  directly to OnLine  customers
         completing  existing customer  purchase order  requirements The license
         would  exist  for  the  period  it  takes  to  liquidate  Saturn  based
         inventory,  or in non-cancelable orders for parts. In addition,  Saturn
         has the  first  right of  refusal  on  acquiring  OnLine's  technology,
         patents and designs if OnLine  becomes  insolvent  or unable to pay its
         debts.


                                       86


<PAGE>


5.       Saturn agrees to be price competitive  within a 10% range of other bids
         from other comparable  manufacturers,  offering  comparable  financing,
         design, engineering and quality support.

6.       Saturn and OnLine will split any design for manufacturing cost savings.


 /s/    Kris Budinger   12/8/99          /s/  Wallace K. Tsuha, Jr.   12/8/99
- ----------------------------------     -----------------------------------------
Kris Budinger           Date           Wallace K. Tsuha, Jr.          Date
President                              Chairman, CEO & President
                                       Saturn Electronics & Engineering, Inc.




                                     87
<PAGE>




                                                                    EXHIBIT 23.2

Stephen E. Rounds, Attorney at Law
4635 East Eighteenth Ave.
Denver, Colorado 80220

January 10, 2000
OnLine Power Supply, Inc.
6909 S. Holly Circle
Suite 200
Englewood, Colorado 80112

Re:      Registration Statement on Form SB-2
         SEC File No. 333-93341

Gentlemen:

         I hereby  consent  to the  filing  of my  opinion  to the  registration
statement  on Form SB-2.  However,  I do not admit that I am in the  category of
those  persons  whose  consent is required to be so filed by Section 7(a) of the
Securities Act of 1933.

Yours Sincerely,

   /s/   Stephen E. Rounds


                                       88


<PAGE>




                                                                    EXHIBIT 23.1



                          INDEPENDENT AUDITORS' CONSENT

Securities and Exchange Commission
Washington, DC

We consent to the use in this  registration  statement of Online  Power  Supply,
Inc. on Form SB-2,  as amended by Amendment  No. 1, of our report dated March 2,
1999, appearing in the Prospectus, which is part of this Registration Statement.
We also  consent to the  reference  to us under the  heading  "Experts"  in such
Prospectus.



Cordovano and Harvey, P.C.
Denver, Colorado
January 11, 2000



                                     88


<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission