US CRUDE LTD
8-K12G3, 2000-08-02
NON-OPERATING ESTABLISHMENTS
Previous: HALIFAX INTERNATIONAL INC, 10QSB, EX-27, 2000-08-02
Next: US CRUDE LTD, 8-K12G3, EX-2.1, 2000-08-02



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549





                                 FORM 8-K12(g)3

                                 CURRENT REPORT



                       Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934



Date of Report: August 1, 2000


                                U.S. CRUDE, LTD.
                                 --------------
             (Exact name of registrant as specified in its charter)


                              Cypress Capital, Inc.
                              ---------------------
                     (Prior name of corporation pre-merger)


Nevada                        000-28567                84-1521101
----------------              -------------            ------------
(State or other               (Commission              (IRS Employer
jurisdiction of               File Number)             Identification No.
incorporation                                          pre-merger)
pre-merger)

Nevada                        000-28567                84-1521101
-----------------             -------------            ------------------
(State or other               (Commission              (IRS Employer
jurisdiction of               File Number)             Identification No.
incorporation                                          post-merger)
post-merger)



            673 Cooley Drive, So., Ste 121, Colton, California 92324
           ----------------------------------------------------------
                                  (NEW ADDRESS)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE  (888) 872-7833




                                       1
<PAGE>
ITEM 1.    CHANGES IN CONTROL OF REGISTRANT

     The Company is a successor  registrant  pursuant to Section  12(g) 3 of the
Securities  Exchange Act of 1934, by virtue of a statutory merger of the Parent,
U.S. Crude,  Ltd., a California  corporation,  and its wholly owned  subsidiary,
Cypress Capital,  Inc., a Nevada corporation,  with Cypress Capital,  Inc. being
the survivor, but changing its name to U.S. Crude, Ltd.

     On May 3, 2000, U.S. Crude,  Ltd.  entered into a Share Purchase  Agreement
with  shareholders of Cypress Capital,  Inc. in which U.S. Crude,  Ltd. acquired
18,675,000  shares   outstanding   (100%)  of  the  Registrant  for  purpose  of
accomplishing a Merger of U.S. Crude, Ltd. and Cypress Capital, Inc.

ITEM 2.    ACQUISITION OR DISPOSITION OF ASSETS

               None.

ITEM 3.    BANKRUPTCY OR RECEIVERSHIP

               None.

ITEM 4.    CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT

               None.

ITEM 5.    OTHER EVENTS

GENERAL CORPORATE HISTORY

         U.S. Crude,  Ltd. (the "Company") is an independent oil and gas company
engaged in: (1) the  acquisition,  development  and production of oil and gas in
the United States;  and (2) the  development  and utilization of thermal gas and
steam technologies to in the levels of production from marginally  producing oil
wells.  The Company  was  incorporated  in 1996,  under the laws of the State of
California  with the  objective  of exploring  for,  developing,  producing  and
managing  oil and gas  reserves.  Since its  inception,  the Company has focused
primarily on the  acquisition of oil and gas  properties in California,  Kansas,
Oklahoma.  The  Company's  acquisitions  of  these  oil and gas  properties  has
increased the Company's asset base.

         The  Company  currently  owns  and  operates   producing  oil  and  gas
properties,  which  are  located  in the  states of  Kansas,  and  Oklahoma.  In
addition, the Company owns a non producing property in California. Daily average
production  from 60 wells  operated  by the  Company in these  states  currently
averages  approximately 40 Bbls of oil and 25 Mcf of gas. Total daily production
from  operated  wells,  net  to  the  Company's  interest,   currently  averages
approximately 40 Bbls of oil and 25 Mcf of gas from a total of 60 net wells.

         In seeking to acquire  additional oil and gas  properties,  the Company
focuses  primarily on properties  with  producing oil and gas reserves  which it
believes  have  potential  for  additional   exploitation   through   additional
development and enhanced recovery via lateral completions and improved operating
techniques  rather  than highly  speculative  exploration  efforts.  The Company
intends to focus its  acquisition  program on producing  properties in which the
Company will become the operator following acquisition,  allowing the Company to
maintain a low cost operating  structure.  The Company will also seek properties
that are  underdeveloped,  overly burdened with expenses or owned by financially
troubled  companies.  Management  intends  to  focus  on oil and gas  properties
located in the mid-continent region of the United States where Company personnel
are best able to draw on their prior oil and gas experience. The Company intends
to acquire properties using internally generated cash flow, bank borrowings and,
when appropriate, common stock of the Company.

         The Company's  principal  offices are located at 673 Cooley Drive, So.,
Ste 121, Colton, California 92324 and its telephone number is (888) 872-7833.

                                       2
<PAGE>

CAUTIONARY STATEMENT AND RISK FACTORS

     Cautionary Statement Regarding Forward-Looking  Statements. In the interest
of providing the Company's  shareholders  and potential  investors  with certain
information  regarding  the Company,  including  management's  assessment of the
Company's  future plans and  operations,  certain  statements  set forth in this
filing   contain  or are based on the  Company's  projections  or  estimates  of
revenue,  income,  earnings  per share and  other  financial  items or relate to
management's future plans and objectives or to the Company's future economic and
financial performance.  All such statements, other than statements of historical
fact,  contained  in this filing,  generally  are  accompanied  by words such as
"anticipate,"  "believe," "intend," "estimate," "project" or "expect" or similar
statements. Such statements are "forward-looking  statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities  Exchange Act of 1934,  as amended,  and are made  pursuant to and in
reliance on the safe harbor provisions of such sections.

     Although  any  forward-looking  statements  contained  in  this  filing  or
otherwise  expressed by or on behalf of the Company are, to the knowledge and in
the  judgment of the  officers and  directors  of the  Company,  reasonable  and
expected  to prove  true,  management  is not able to predict  the  future  with
certainty and no assurance can be given that such statements will prove correct.
Forward-looking  statements  involve known and unknown  risks and  uncertainties
which may cause the Company's actual performance and financial results in future
periods to differ materially from any projection, estimate or forecasted result.
These risks and uncertainties  include, among other things: general economic and
business conditions;  oil and gas industry conditions and trends;  volatility of
oil and gas  prices;  product  supply  and  demand;  market  competition;  risks
inherent  in the  Company's  oil  and gas  operations;  imprecision  of  reserve
estimates; the Company's ability to replace and expand oil and gas reserves; the
Company's  ability to generate  sufficient cash flow from operations to meet its
current and future  obligations;  the  Company's  ability to access and terms of
external  sources  of  debt  and  equity  capital;  and  such  other  risks  and
uncertainties  described from time to time in the Company's periodic reports and
filings with the Securities and Exchange  Commission.  These and other risks are
described  elsewhere in this 8-K and will be described  from time to time in the
Company's   future  filings  with  the   Securities  and  Exchange   Commission.
Accordingly,  shareholders  and potential  investors are cautioned  that certain
events or  circumstances  could cause actual results to differ  materially  from
those projected, estimated or predicted. In addition, forward-looking statements
are based on management's knowledge and judgment as of the date of this 8-K, and
the Company does not intend to update any forward-looking  statements to reflect
events occurring or circumstances existing hereafter.

         HISTORY OF LOSSES;  ACCUMULATED  DEFICIT.  For the fiscal  years  ended
December  31,  1996 and 1997,  the  Company  incurred  net losses of $31,736 and
$256,998,  respectively.  At December 31, 1998,  the Company had an  accumulated
deficit of $305,487 and its working capital deficit was $664,266. For the period
ending  March 31,  2000, the  Company  incurred a net loss of  $663,323.  It is
expected that the Company will  continue to experience  losses in the near term.
The Company's  ability to achieve  profitability  and generate cash flow will be
dependent  upon  obtaining  additional  debt or equity  capital and acquiring or
developing additional oil and gas properties. There can be no assurance that the
Company will be able to do so.

                                       3
<PAGE>
         LIMITED  AVAILABLE  CAPITAL;  NEED FOR  ADDITIONAL  FINANCING.  Without
raising  additional  capital,  the Company will be unable to acquire  additional
producing oil and gas properties and its ability to develop its existing oil and
gas  properties   will  be  limited  to  the  extent  of  available  cash  flow.
Accordingly,  in order for the Company to achieve  its  business  objective  and
achieve profitable operations,  it will be necessary to generate additional cash
flow from operations,  raise additional  capital or enter into joint oil and gas
development  arrangements.  Management  intends to fund future  acquisitions and
develop  its oil and gas  reserves  using cash flow from  operations  as well as
borrowings, public and private sales of debt and equity securities and joint oil
and gas development arrangements,  among other possible sources. The Company has
no present  arrangements for future borrowings and its cash flow from operations
is not expected to be adequate to provide the funds  needed for these  purposes.
There can be no assurance the Company will be able to raise  additional funds in
sufficient  amounts to allow the Company to  successfully  implement its present
business  strategy  of  additional  oil and  gas  property  acquisitions  or the
development  of its existing oil and gas reserves.  No assurance can be given as
to the  availability or terms of any additional  financing or joint  development
arrangements  or that such terms as are  available  may not be  dilutive  to the
interests of the Company's shareholders.

         INDUSTRY   CONDITIONS;   IMPACT   ON   COMPANY'S   PROFITABILITY.   The
profitability  and  revenues  of the  Company are  dependent,  to a  significant
extent,  upon prevailing market prices for oil and gas. In the past, oil and gas
prices and markets have been volatile.  Prices are subject to wide  fluctuations
in  response  to  changes in supply of,  and  demand  for,  oil and gas,  market
uncertainty  and a variety of additional  factors that are beyond the control of
the  Company.   Such  factors  include  world  political   conditions,   weather
conditions,  government  regulations,  the price and availability of alternative
fuels and  overall  economic  conditions.  Crude oil and natural gas prices have
increased significantly over the past 12 months. Any decline from current oil or
gas prices would have a material  adverse  effect on the Company's  revenues and
operating income and might,  under certain  conditions,  require a write-down of
the book value of the Company's oil and gas properties.

     ACQUISITION  STRATEGY.  The Company must acquire  producing  properties  or
locate and develop new oil and gas reserves to replace  those being  depleted by
production.  Without acquisition of producing  properties or successful drilling
and exploration activities,  the Company's reserves and revenues will decline as
reserves are depleted by  production  from existing  properties.  Subject to the
availability of sufficient  capital,  the Company intends to acquire  additional
producing oil and gas properties,  although no funds are currently  available to
the Company  for this  purpose.  Although  the  Company  engages in  discussions
regarding the acquisition of additional properties on a regular basis, as of the
date of this filing the Company has no agreements or  understandings  to acquire
any other properties and there can be no assurance that the Company will be able
to identify and acquire  additional  producing oil and gas properties  that will
prove to be  profitable  to the  Company.  The process of  integrating  acquired
properties into the Company's  operations may result in unforeseen  difficulties
and may require a  disproportionate  amount of  management's  attention  and the
Company's resources.  In connection with acquisitions,  the Company could become
subject to significant  contingent  liabilities arising from the exploration and
development  activities  conducted on the acquired  properties to the extent the
Company assumes, or an acquired entity becomes liable for, unknown or contingent
liabilities  or in the event that such  liabilities  are  imposed on the Company
under theories of successor liability.

                                       4
<PAGE>

     RELIANCE ON ESTIMATES OF PROVED RESERVES;  DEPLETION OF RESERVES. There are
numerous  uncertainties  inherent in estimating quantities of proved oil and gas
reserves and in projecting  future rates of production and timing of development
expenditures,  including many factors beyond the control of the Company. The oil
and gas reserve data set forth in this filing represents estimates only. Oil and
gas  reserve  engineering  is a  subjective  process of  estimating  underground
accumulations  of oil and gas that cannot be measured  in an exact  manner,  and
estimates by other  engineers  might differ from those  included in this filing.
The  accuracy of any reserve  estimate is a function of the quality of available
data and of engineering  and geological  interpretation  and judgment.  This 8-K
contains  estimates  of the  Company's  proved  oil  and  gas  reserves  and the
projected  future  net  revenue  therefrom,  which  have  been  prepared  by  an
independent  petroleum  engineering firm. Actual future production,  oil and gas
prices,  revenue,  capital  expenditures,  taxes and operating expenses may vary
substantially from those assumed in making estimates, and the Company's reserves
may be subject  to  material  upward or  downward  revision.  In  addition,  the
Company's  ability to develop its  reserves  will be  dependent  upon the timely
availability of capital for this purpose without which the Company's  ability to
produce the projected amounts of oil and gas will be adversely affected, thereby
adversely affecting the projected future net revenue.

     DEPENDENCE  ON OTHER  OPERATORS.  With respect to wells not operated by the
Company  in  which  it owns an  interest,  the  operators  are,  in some  cases,
privately-held  companies which may have limited financial resources. If a third
party operator  experiences  financial difficulty and fails to pay for materials
and  services  in a timely  manner,  the  wells  operated  by such  third  party
operators could be subject to material and workmen's  liens. In such event,  the
Company would incur costs in discharging  such liens.  The Company has no reason
to believe that its current  operators are  experiencing  significant  financial
difficulties.

     COMPETITION.  The oil and gas industry is highly  competitive.  The Company
competes  with  major  integrated  and  independent  oil  and gas  companies  in
acquiring oil and gas properties.  Many competitors have resources substantially
exceeding the resources of the Company.

     ACQUISITION   AND  PRODUCTION   RISKS.   The  successful   acquisition  and
exploitation  of producing oil and gas properties  requires an assessment of the
recoverable reserves,  future oil and gas prices, operating costs, the existence
of  potential  environmental  and  other  liabilities  and other  factors.  Such
assessments are necessarily inexact and their accuracy is inherently  uncertain.
Although  the  Company's  management  will perform a review of the assets of all
proposed  acquisitions which management  believes to be consistent with standard
industry practices, such reviews are inherently incomplete.  The Company intends
to focus its due diligence  efforts on the properties that  management  believes
contain  the  majority  of the value in a  proposed  acquisition  and sample the
balance of included  properties.  Even an in-depth  review of all properties and
records  of a proposed  acquisition  will not  necessarily  reveal  existing  or
potential   problems  or  risks  nor  will  it  permit  the  Company  to  become
sufficiently  familiar with the  properties to fully assess their  deficiencies,
liabilities and capabilities. Inspections are not likely to be performed on each
and  every  well,  and  potential  environmental  problems  are not  necessarily
observable  even  when an  inspection  is  undertaken.  Although  the  Company's
management  has  substantial  experience  in  the  oil  and  gas  business,  the
particular oil and gas assets that the Company may acquire may be unfamiliar.

                                       5
<PAGE>

     OPERATIONAL AND ENVIRONMENTAL HAZARDS;  INSURANCE. The oil and gas industry
involves  a number of  operating  risks,  such as the  risks of fire,  blowouts,
explosions,  cratering,  pipe failure,  casing collapse and abnormally pressured
formations, the occurrence of any of which could materially and adversely affect
the Company. The business is also subject to environmental hazards including oil
and saltwater spills,  gas leaks,  ruptures and discharges of toxic gases. These
risks could result in  substantial  losses to the Company due to injury and loss
of life,  severe damage to and destruction of property and equipment,  pollution
and other  environmental  damage, and suspension of operations.  As the owner of
working  interests  in its  oil  and  gas  properties,  the  Company  bears  its
proportionate  share  of the  obligations  and  liabilities  arising  out of the
exploration and development of those  properties.  Generally,  owners of working
interests in oil and gas  properties  are jointly and  severally  liable for all
such  obligations  and  liabilities.  As a result,  there exists a risk that the
Company could become liable for amounts in excess of its proportionate  share of
such  obligations and liabilities,  although  generally the Company would have a
right of contribution  against the other working interest owners.  In accordance
with customary industry practices, the Company maintains insurance against some,
but not all, of such risks and losses. The occurrence of such an event not fully
covered  by  insurance  could have a material  adverse  effect on the  financial
position and  operations  of the Company.  The Company does not carry  insurance
covering  environmental  impairment  liabilities.  The  Company  can  provide no
assurance  that the  insurance  it carries will be adequate to cover any loss or
exposure to liability,  or that such  insurance will continue to be available on
terms acceptable to the Company.

     GOVERNMENT  REGULATION.  The  Company's  business  is subject to  extensive
federal,  state and local laws and regulations  relating to the exploration for,
development,  production,  marketing and transmission of oil and gas, as well as
environmental  and safety  matters.  Such laws and  regulations  have  generally
become more  stringent in recent years,  often imposing  greater  liability on a
larger  number of  potentially  responsible  parties.  Because the  requirements
imposed by such laws and  regulations  are  frequently  changed,  the Company is
unable to predict the ultimate cost of compliance  with such  requirements.  The
state of Oklahoma has adopted revisions to its production  allowable rules under
which they regulate the  quantities  of natural gas which  producers may produce
within their respective borders. Legislation has recently been introduced in the
United  States  Congress  to  restrict  the  ability of states to  regulate  the
production  of natural  gas.  It is  impossible  at this time to  determine  the
effect,  if any,  these  developments  may have on the natural gas industry as a
whole.  However, the Company does not believe these developments will materially
affect its operations.  There is no assurance that federal,  state or local laws
and  regulations  enacted in the future will not adversely  affect the Company's
ability to explore for, produce and market oil and natural gas.

     RELIANCE ON KEY  PERSONNEL.  The Company is dependent  upon the services of
Anthony  K.  Miller,   President  and  Thomas  Meeks,   its  Vice  President  of
Engineering.  The loss of the services of any of these  individuals could have a
material  adverse  effect  upon the  Company.  The  Company  does  not  maintain
insurance on the lives of Messrs. Miller or Meeks.

                                       6
<PAGE>

         QUALIFICATION REQUIREMENTS FOR NASDAQ SECURITIES. There is currently no
trading  market for the common stock of the Company.  For the  Company's  Common
Stock to be eligible for initial  inclusion on NASDAQ,  the Company must,  among
other things,  maintain at least  $4,000,000 in total assets,  and have at least
$2,000,000  of capital and  surplus.  In  addition,  the bid price of the Common
Stock must be at least  $3.00 per share,  the  market  value of the  outstanding
common stock must be at least  $1,000,000 and there must be at least 300 holders
of the common stock. The Company does not currently meet these  requirements and
there  can be no  assurance  that  the  Company's  common  stock  will  meet the
requirements for inclusion on NASDAQ in the future. It is currently  anticipated
that   trading,   if  any,  in  the  common  stock  will  be  conducted  in  the
over-the-counter market on the OTC Bulletin Board, a NASD-sponsored inter-dealer
quotation system, or in what are commonly referred to as the "pink sheets." As a
result,  a  shareholder  may find it more  difficult to dispose of, or to obtain
accurate  quotations as to the market value of, the Company's  common stock.  In
addition,  the Company's common stock is currently  subject to a Commission rule
that imposes  additional sales practice  requirements on broker-dealers who sell
such  securities to persons  other than  established  customers  and  accredited
investors.  For transactions covered by this rule, the broker-dealer must make a
special  suitability  determination  for the  purchaser  and have  received  the
purchaser's written consent to the transaction prior to sale. Consequently,  the
rule may affect the ability of broker-dealers to sell the Company's common stock
and the  ability of  shareholders  to sell their  shares of common  stock in the
secondary  market.

         DIVIDENDS UNLIKELY. The Company has never declared or paid dividends on
its  common  stock  and  currently  does  not  intend  to pay  dividends  in the
foreseeable  future.  The  Company  currently  intends  to  follow a  policy  of
retaining all earnings,  if any, to finance the expansion and development of its
business.  In any event,  future  dividend policy will depend upon the Company's
earnings, financial condition, working capital requirements,  and will be at the
discretion of the Board of Directors.

BUSINESS STRATEGY

         The  Company's  business  strategy has been and will continue to be the
acquisition  of  producing  oil and gas  properties  and  exploitation  of those
properties to maximize  production and ultimate  reserve  recovery.  The Company
also intends to market its technologies to the oil and gas industry  focusing on
selling products to major and independent operators. The Company will also focus
on developing joint venture opportunities  utilizing its technologies to enhance
oil production in which both venture parties will share in the revenue  produced
by the  operations.  Finally the  Company  plans to  institute  a steam  service
program  whereby the Company  will sell steam on a per barrel basis to major and
independent  operators  to  produce  revenue.  The  Company's  present  business
strategy is to  concentrate  on expanding its asset base and cash flow primarily
through emphasis on the following activities:

                                       7
<PAGE>


     o  Acquiring  additional  producing  oil  and  gas  properties,   including
properties with potential for  developmental  drilling to maintain a significant
inventory of undeveloped  prospects and to enhance the Company's  foundation for
future growth;

     o  Increasing  production  cash  flow and  asset  value by  developing  the
Company's proven undeveloped reserves;

     o Building on the Company's  existing  base of operations by  concentrating
its development activities in its primary operating area of Oklahoma;

     o Serving as  operator  of its wells to ensure  technical  performance  and
reduce costs;

     o Developing  relationships  with major and large  independent  oil and gas
companies to create joint venture opportunities;

MANAGING FINANCIAL RISK AND MITIGATING TECHNICAL RISK BY:

     o Drilling in known  productive  trends with the  utilization  of satellite
imaging technology;

     o  Diversifying  investment  over a large number of wells in the  Company's
primary operating areas;

     o Using,  where  appropriate,  the steam and thermal gas injection  systems
acquired by the Company from Wave  Technology,  Inc. to enhance  recovery of oil
and gas from producing properties;

     o Marketing  the steam and thermal gas  injection  systems  acquired by the
Company from Wave Technology, Inc. to other oil producers;

     o Participating  at industry trade shows to introduce our technology to the
oil and gas industry;

     o  Providing   technology   to  major  and   independent   operators  on  a
demonstration basis to stimulate sales of the Companies technologies;

     o  Maintaining  low  general and  administrative  expenses  and  increasing
economies  of scale to reduce  per unit  Operating  Costs and  reserve  addition
costs.


                                       8
<PAGE>

ACQUISITION AND EXPLOITATION ACTIVITIES

         ACQUISITIONS.  Historically,  the Company has  allocated a  substantial
portion of its  capital  expenditures  to the  acquisition  and  development  of
producing oil and gas properties. The Company acquired 54 oil wells contained on
960 acres of land  during the fiscal  year 1997.  During  fiscal  years 1998 and
through the period ended March 31, 2000, the Company  acquired an additional 250
oil and gas  wells  contained  on over  7,800  acres of land.  These  properties
contained a total of 64 million Bbls of crude oil and an  un-estimated  quantity
of natural gas for total costs of  approximately  $340,000.  These  acquisitions
represent that the company has over 67.1 million  barrels of proven  reserves in
the ground of which 34.4 million  barrels is  considered as  recoverable.  These
reserves  based on the  current  market  price of crude oil  gives  the  company
approximately  $900 million dollars in oil assets.  The Company has financed its
acquisitions primarily through cash flow and issuance of common stock.

         In January, 1997, Crude Oil Recovery, Inc., a joint venture between the
Company and a third party - in which the Company has a 49%  interest - purchased
from  unaffiliated  third parties four leases in Osage County,  Oklahoma,  which
Crude Oil Recovery operates.  The total purchase price paid for these properties
by Crude Oil Recovery was $160,000. This acquisition was negotiated on behalf of
Crude Oil Recovery,  Inc. by the Company's  President,  Anthony Miller,  and the
purchase price was based on a review of the property by an independent certified
petroleum geologist. These four properties contain a combined total of fifty-six
wells, of which nineteen are currently producing oil.

DURING 1998, THE COMPANY MADE THE FOLLOWING ACQUISITIONS:

1.   A ninety  percent  (90%)  working  interest  in an oil and gas  lease  (the
     "Horton lease"),  located in Osage County,  Oklahoma,  from an unaffiliated
     seller for a total purchase price of $9,000.00, cash. The other ten percent
     (10%) working interest in this property is owned by McCann and Company,  an
     Oklahoma  company  with  whom the  Company  contracts  to act as its  field
     supervisor overseeing certain of the Company's properties. This acquisition
     was  negotiated on behalf of the Company by its officers,  and the purchase
     price was based on a review of the  property  by an  independent  certified
     petroleum  geologist.  The property  contains eleven oil wells and five oil
     and gas  wells.  Currently,  two oil wells are  producing.  The  Company is
     unable at this time to produce  any  natural  gas from this lease since the
     main  gathering  line  utilized by the Company on this property to ship the
     gas is not working.  The main  gathering line is owned and operated by Duke
     Energy Field Services,  Inc. ("Duke Energy"),  an unaffiliated third party.
     Duke Energy is  responsible  for  repairing the line and has stated that it
     should be completed on or about June,  2000.  At that time the Company will
     be in a position to begin producing and shipping  natural gas from the five
     oil and gas wells.

2.   A ninety percent (90%) working  interest in the  Cassidy/Mullendore  lease,
     located in Osage County,  Oklahoma, from an unaffiliated seller for a total
     purchase  price of  $4,500.00,  cash.  The other ten percent  (10%) working
     interest  in this  property  is owned by McCann and  Company,  an  Oklahoma
     company  with whom the  Company  contracts  to act as its field  supervisor
     overseeing  certain  of the  Company's  properties.  This  acquisition  was
     negotiated on behalf of the Company by its officers, and the purchase price
     was based on a review of the property by an independent certified petroleum
     geologist.  The property  contains  eleven wells, of which one is currently
     producing oil;

                                       9
<PAGE>

3.   A ninety percent (90%) working interest in the Mullendore lease, located in
     Osage County,  Oklahoma,  from an unaffiliated  seller for a total purchase
     price of $4,500.00,  cash. The other ten percent (10%) working  interest in
     this property is owned by McCann and Company, an Oklahoma company with whom
     the Company contracts to act as its field supervisor  overseeing certain of
     the Company's properties.  This acquisition was negotiated on behalf of the
     Company by its  officers,  and the purchase  price was based on a review of
     the property by an independent certified petroleum geologist.  The property
     contains nine wells, of which three are currently producing oil;

4.   A ninety percent (90%) working interest in the North Hickory lease, located
     in Osage County, Oklahoma, from an unaffiliated seller for a total purchase
     price of $27,000.00,  cash. The otherten  percent (10%) working interest in
     this property is owned by McCann and Company, an Oklahoma company with whom
     the Company contracts to act as its field supervisor  overseeing certain of
     the Company's properties.  This acquisition was negotiated on behalf of the
     Company by its  officers,  and the purchase  price was based on a review of
     the property by an independent certified petroleum geologist.  The property
     contains twenty-one wells, of which two are currently producing oil;

5.   A ninety  percent  (90%)  working  interest in the North  Hickory II lease,
     located in Osage County,  Oklahoma, from an unaffiliated seller for a total
     purchase  price of  $18,000.00,  cash.  The other ten percent (10%) working
     interest  in this  property  is owned by McCann and  Company,  an  Oklahoma
     company  with whom the  Company  contracts  to act as its field  supervisor
     overseeing  certain  of the  Company's  properties.  This  acquisition  was
     negotiated on behalf of the Company by its officers, and the purchase price
     was based on a review of the property by an independent certified petroleum
     geologist.  The  property  contains  two wells,  one of which is  currently
     producing oil;

6.   A ninety percent (90%) working  interest in the SW Domes oil and gas lease,
     located in Osage County,  Oklahoma, from an unaffiliated seller for a total
     purchase  price of  $13,500.00,  cash.  The other ten percent (10%) working
     interest  in this  property  is owned by McCann and  Company,  an  Oklahoma
     company  with whom the  Company  contracts  to act as its field  supervisor
     overseeing  certain  of the  Company's  properties.  This  acquisition  was
     negotiated on behalf of the Company by its officers, and the purchase price
     was based on a review of the property by an independent certified petroleum
     geologist. The property contains nine oil wells and nine oil and gas wells.
     Currently,  five of the oil wells are  producing.  The Company is unable at
     this  time to  produce  any  natural  gas from  this  lease  since the main
     gathering line utilized by the Company on this property is not working. The
     main  gathering  line is owned and operated by Duke Energy  Field  Services
     ("Duke Energy"),  an unaffiliated  third party.  Duke Energy is responsible
     for  repairing  the line and has stated that it should be  completed  on or
     about  January,  2000.  At that time the  Company  will be in a position to
     begin producing and shipping natural gas from 13 of the oil and gas wells;

                                       10
<PAGE>


7.   A one hundred percent (100%) working  interest in the Bales lease,  located
     in Osage County, Oklahoma, from an unaffiliated seller for a total purchase
     price of $4,500.00,  cash. This acquisition was negotiated on behalf of the
     Company by its  officers,  and the purchase  price was based on a review of
     the property by an independent certified petroleum geologist.  The property
     contains thirteen wells, of which two are currently producing oil;

8.   A ninety percent (90%) working interest in the Thunderbolt  lease,  located
     in Osage County, Oklahoma, from an unaffiliated seller for a total purchase
     price of $4,500.00,  cash. The other ten percent (10%) working  interest in
     this property is owned by McCann and Company, an Oklahoma company with whom
     the Company contracts to act as its field supervisor  overseeing certain of
     the Company's properties.  This acquisition was negotiated on behalf of the
     Company by its  officers,  and the purchase  price was based on a review of
     the property by an independent certified petroleum geologist.  The property
     contains two wells, of which one is currently producing oil;

9.   In December  1998,  the Company  acquired a ninety  percent  (90%)  working
     interest in the oil  property  known as the Roark  Lease,  located in Osage
     County, Oklahoma. The Company paid $4,000 for this property and expended an
     additional  $3,000 in capitalized  costs through the period ended March 31,
     2000.  The  property  contains  3 oil  wells,  1 of which is  currently  in
     production.

10.  A ninety percent (90%) working  interest in the Holcombe oil and gas lease,
     located in Osage County,  Oklahoma, from an unaffiliated seller for a total
     purchase  price of  $9,000.00,  cash.  The other ten percent  (10%) working
     interest  in this  property  is owned by McCann and  Company,  an  Oklahoma
     company  with whom the  Company  contracts  to act as its field  supervisor
     overseeing  certain  of the  Company's  properties.  This  acquisition  was
     negotiated on behalf of the Company by its officers, and the purchase price
     was based on a review of the property by an independent certified petroleum
     geologist.  The property  contains eight oil and gas wells,  seven of which
     are currently in production;

11.  A ninety percent (90%) working interest in the Sand Creek lease, located in
     Osage County,  Oklahoma,  from an unaffiliated  seller for a total purchase
     price of $9,000.00,  cash. The other ten percent (10%) working  interest in
     this property is owned by McCann and Company, an Oklahoma company with whom
     the Company contracts to act as its field supervisor  overseeing certain of
     the Company's properties.  This acquisition was negotiated on behalf of the
     Company by its  officers,  and the purchase  price was based on a review of
     the property by an independent certified petroleum geologist.  The property
     contains twelve wells, of which three are currently producing oil;

                                       11
<PAGE>


12.  A one-hundred percent (100%) working interest in the Edison lease,  located
     in Kern County, California from an unaffiliated seller for a total purchase
     price of  $250,000,  of which  $16,000  has been paid by the  Company.  The
     remaining  balance of $234,000 is to be paid on or before  September  2000,
     and may be extended by the  Company's  payment of an extension  fee,  which
     goes towards the balance owing.  This  acquisition was negotiated on behalf
     of the  Company  by its  officers,  and the  purchase  price was based on a
     review of the property by an independent certified petroleum geologist. The
     property contains twelve wells, none of which are producing at this time;

13.  A ninety percent (90%) working  interest in the South Sears lease,  located
     in  Chautauqua  County,  Kansas,  from an  unaffiliated  seller for a total
     purchase  price of  $750.00,  cash.  The other ten  percent  (10%)  working
     interest  in this  property  is owned by McCann and  Company,  an  Oklahoma
     company  with whom the  Company  contracts  to act as its field  supervisor
     overseeing  certain  of the  Company's  properties.  This  acquisition  was
     negotiated on behalf of the Company by its officers, and the purchase price
     was based on a review of the property by an independent certified petroleum
     geologist.  The property  contains five wells,  none of which are currently
     producing oil.

14.  A ninety  percent (90%) working  interest in the McCall,  McElroy,  Miller,
     Moore,  Inglefield,  Kirchner and Floyd  Casement  leases (the  "Chautaugua
     leases"), which are located in Chautaugua,  Kansas, and are adjacent to the
     South  Sears  lease.   The  total  purchase  price  for  these  leases  was
     $39,250.00,  cash.  The other ten percent  (10%)  working  interest in this
     property is owned by McCann and Company,  an Oklahoma company with whom the
     Company contracts to act as its field supervisor  overseeing certain of the
     Company's  properties.  This  acquisition  was  negotiated on behalf of the
     Company by its  officers,  and the purchase  price was based on a review of
     the property by an independent certified petroleum geologist.  Of the total
     purchase price,  $34,000.00 was for the McCall lease, which contains 32 oil
     wells. The other Chautaugua leases contain a total of eight oil wells. None
     of the wells on the Chautaugua leases are currently in production.

DURING 1999, THE COMPANY MADE THE FOLLOWING ACQUISITIONS:

         During 1999, the Company  acquired a one hundred percent (100%) working
interest in the Kane, Calvert,  Wilson and Kane II leases, located in Washington
County,  Kansas,  from an  unaffiliated  seller  for a total  purchase  price of
$20,000.00,  cash.  This  acquisition was negotiated on behalf of the Company by
its officers, and the purchase price was based on a review of the property by an
independent  certified petroleum geologist.  These properties contain a combined
total of forty wells, none of which are currently producing oil.

                                       12
<PAGE>

         IN ADDITION, DURING 1999, THE COMPANY ACQUIRED THE FOLLOWING OPTIONS TO
PURCHASE OIL PROPERTIES IN OSAGE COUNTY, OKLAHOMA:

1.   the Bowring Unit oil and gas lease.  This property contains 35 wells on 960
     acres of land.  The Company paid  $5,000.00 to the Osage Tribal Council for
     the right to  produce  oil on the  property.  Pursuant  to the terms of the
     option,  the Company must begin production on the lease by March,  2001. If
     the  Company  fails to begin  production  by that  time,  ownership  of the
     property will revert back to the Osage Tribal  Council and the Company will
     not have any interest in the property and forfeit its $5,000.00. Before the
     Company can begin  production  on this lease,  it may need to post a surety
     bond in an amount to be determined  by the local  Director of the Bureau of
     Indian Affairs, in his discretion,  in order to cover any possible expenses
     relating to the capping of wells  after the oil has been  depleted.  Should
     the Company  begin  production  on this lease,  within the  specified  time
     frame, ownership of the property will be transferred to the Company;

2.   four  quarter  sections  of  property,  two of which  are  adjacent  to the
     Company's  North  Hickory  lease  and two  are  adjacent  to the  Company's
     Mullendore  lease.  The Company paid the Osage Tribal  Council  $200.00 per
     quarter  section  for the  option to  purchase  each  quarter  section  for
     $5,000.00 each. This option expires on March, 2001; and

3.   the Solomon oil lease.  This property  contains forty wells on 160 acres of
     land. The Company paid $500.00 to the Osage Tribal Council for the right to
     produce  oil on the  property.  Pursuant  to the terms of the  option,  the
     Company must begin  production on the lease by March,  2001. If the Company
     fails to begin  production  by that time,  ownership of the  property  will
     revert back to the Osage  Tribal  Council and the Company will not have any
     interest in the property  and forfeit its  $500.00.  Before the Company can
     begin  production  on this  lease,  it may need to post a surety bond in an
     amount to be  determined  by the  local  Director  of the  Bureau of Indian
     Affairs,  in his  discretion,  in  order  to cover  any  possible  expenses
     relating to the capping of wells  after the oil has been  depleted.  Should
     the Company  begin  production  on this lease,  within the  specified  time
     frame, ownership of the property will be transferred to the Company.

         To the extent that it has the capital  resources  to do so, the Company
intends  to  continue  to pursue a business  strategy  that  emphasizes  reserve
additions  through  acquisitions.  The Company  intends to focus its acquisition
program on producing  properties which it believes have potential for additional
exploitation  through  additional  development and enhanced recovery via lateral
completions and improved operating techniques.  The Company will seek properties
that are  underdeveloped,  overly burdened with expenses or owned by financially
troubled  companies.  Management  intends to focus on properties  located in the
mid-continent region of the United States, primarily in the states of Kansas and
Oklahoma,  where Company  personnel are best able to draw on their prior oil and
gas experience.  It is anticipated that a majority of the potential  acquisition
opportunities will be internally  generated by Company personnel,  although some
opportunities  may be  brought  to the  Company  by  non-employee  Directors  or
stockholders  of the Company.  The Company does not currently  have any plans to
engage professional firms or consultants that specialize in acquisitions but may
do so in the future.  The Company may utilize any one or a combination  of lines
of credit with banks,  public and private  sales of debt and equity  securities,
joint oil and gas development arrangements and internally-generated cash flow to
finance its  acquisition  efforts.  No  assurance  can be given that  sufficient
external or  internal  funds will be  available  to fund the  Company's  desired
acquisitions.

                                       13
<PAGE>

         The Company consults with a certified petroleum geologist and others in
evaluating some of its major prospective  acquisitions.  With some acquisitions,
the Company has not  retained a certified  petroleum  geologist  to evaluate the
property because management  determined that the price of the property would not
justify the retention of such expert.  In these cases,  the Company  utilizes an
acquisitions  screening  approach using  applicable  engineering  and geological
criteria in the review and evaluation process.  This evaluation process helps to
form the basis of the purchase  price for a potential  acquisition.  The Company
generally considers the following in its decision-making process: historical and
current production,  reservoir  information,  satellite imaging technology,  and
other potential  behind pipe zones or drilling  opportunities.  The Company will
continue  to  weigh  the  comparative   value  of  various  methods  of  reserve
acquisitions and employ the method it believes is most advantageous in any given
transaction.  After  the  acquisition  of oil  and  gas  properties,  management
generally  develops a reservoir  depletion  plan to maximize  production  rates,
ultimate reserve  recovery and cash flow  generation.  Such plans consider field
operating    procedures,    workovers,    recompletions,    secondary   recovery
implementation,  additional  drilling and such other procedures as the situation
dictates.

         The Company does not have a specific  budget for the acquisition of oil
and gas properties  since the timing and size of  acquisitions  are difficult to
forecast.   However,   the   Company   is   constantly   reviewing   acquisition
possibilities.

         DEVELOPMENT ACTIVITIES The Company concentrates its acquisition efforts
on proved  producing  properties  which  demonstrate a potential for significant
additional development through workovers,  behind-pipe recompletions,  secondary
recovery  operations,  the drilling of  development  or infill wells,  and other
exploitation activities which the Company may find appropriate.  The Company has
pursued an active  workover and  recompletion  program on the  properties it has
acquired and intends to continue its  workover and  recompletion  program in the
future as properties  acquired warrant.  In connection with oil and gas property
acquisitions,  properties  are reviewed and evaluated by the Company with a view
toward taking the appropriate actions to maximize  production.  Such actions may
include repair or  replacement  of equipment or more  extensive  efforts such as
recompletion  in a  different  producing  zone or  implementation  of  secondary
recovery  operations.  The expenditures  required for the Company's workover and
recompletion  program have historically  been financed,  and it is expected that
they will continue to be financed, by borrowings and internally generated funds.

         Exploratory  drilling  has been  minimal to date.  The Company  reviews
exploration  proposals from other companies and individuals and may from time to
time participate in certain ventures where the risk-reward ratio is sufficiently
high to warrant  capital  outlays.  The Company does not  anticipate  generating
exploration projects utilizing its own staff at the present time.  Consequently,
exploratory  drilling  within the United  States will likely only remain a small
part of the Company's business.

                                       14
<PAGE>
     PRODUCTION  The Company owns and operates  producing oil and gas properties
located in the states of Kansas and  Oklahoma.  In addition,  the Company owns a
non-producing oil property in Kern County,  California. The Company continuously
evaluates the  profitability  of its oil, gas and related  activities  and has a
policy of divesting  itself of  unprofitable  oil and gas properties or areas of
operation that are not consistent with its operating philosophy.

         The  Company  owns  and  operates  47  producing  wells  and  owns  232
non-producing  wells.  Of  the  foregoing,  19 of  the  producing  and 41 of the
non-producing wells are owned and operated by the Company, pursuant to its joint
venture  agreement.  Oil and gas sales from the Company's  producing oil and gas
properties  accounted for  substantially  all of the Company's  revenues for the
years ended December 31, 1997, 1998 and the nine months ended March 31, 2000.
<TABLE>
<CAPTION>
         The following  summarizes the Company's  principal areas of oil and gas
production activity.
<S>                                <C>                        <C>             <C>               <C>
  -------------------------------- -------------------------- --------------- ----------------- -----------------
            LEASE NAME                     LOCATION              WORKING        NET REVENUE        NUMBER OF
                                        (COUNTY, STATE)          INTEREST         INTEREST         PRODUCING
                                                                                                     WELLS
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  HORTON/ CASSIDY/MULLENDORE       Osage County, OK                      90%               79%                 3
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  MULLENDORE                       Osage County, OK                      90%               79%                 3
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  NORTH HICKORY                    Osage County, OK                      90%            66.45%                 2
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  NORTH HICKORY II                 Osage County, OK                      90%            66.45%                 1
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  SW DOMES                         Osage County, OK                      90%            74.50%                 5
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  BALES                            Osage County, OK                     100%               84%                 2
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  THUNDERBOLT                      Osage County, OK                      90%            66.90%                 1
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  ROARK                            Osage County, OK                      90%               75%                 1
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  HOLCOMBE (gas)                   Osage County, OK                      90%               75%                 7
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  SAND CREEK                       Osage County, OK                      90%            73.10%                 3
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  EDISON FIELD                     Kern County, CA                      100%               75%                 0
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  LEONARD (NE-16)                  Osage County, OK                      49%            83.33%                 1
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  LAWSON                           Osage County, OK                      49%            83.33%                 8
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  EBERT                            Osage County, OK                      49%            83.33%                 5
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  LEONARD(SW-15)                   Osage County, OK                      49%            83.33%                 5
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  KANE                             Washington Co., OK                   100%            83.33%                 3
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  CALVERT                          Washington Co., OK                   100%            83.33%                 0
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  WILSON                           Washington Co., OK                   100%            83.33%                 0
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  KANE II                          Washington Co., OK                   100%            83.33%                 0
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  FLOYD CASEMENT                   Chautauqua, KS                        90%            81.25%                 1
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  FULSOM                           Chautauqua, KS                        90%            81.25%                 2
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  KIRCHNER                         Chautauqua, KS                        90%            81.25%                 1
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  McCALL                           Chautauqua, KS                        90%            81.25%                 3
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  McELROY                          Chautauqua, KS                        90%            81.25%                 0
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  MILLER                           Chautauqua, KS                        90%            81.25%                 1
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  MOORE                            Chautauqua, KS                        90%            81.25%                 0
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  SOUTH SEARS                      Chautauqua, KS                        90%            79.50%                 3
  -------------------------------- -------------------------- --------------- ----------------- -----------------
  INGLEFIELD                       Chautauqua, KS                        90%            81.25%                 0
  -------------------------------- -------------------------- --------------- ----------------- -----------------
</TABLE>
                                       15
<PAGE>
OIL AND GAS JOINT VENTURE

     In  1996,  the  Company  entered  into  a  Joint  Venture   Agreement  (the
"Agreement")  with a third  party for the  purposes  of  acquiring,  developing,
producing,  marketing  and  operating  oil and gas  properties.  Pursuant to the
Agreement,  the Company owns a forty-nine  percent  (49%) in Crude Oil Recovery,
Inc., an Oklahoma corporation ("COR"). Pursuant to the Agreement, the Company is
entitled to appoint one member of the board of  directors  of COR,  with the two
remaining  seats to be appointed by a third party. To date, COR has acquired and
been producing on four properties in Osage County,  Oklahoma.  These  properties
were purchased for $160,000 cash from an  unaffiliated  third party by the joint
venture partner and given to COR, pursuant to the Agreement.  The properties are
located on Osage  tribal land and, as such,  are managed by the Bureau of Indian
Affairs.  The  properties  consist of 960 acres  with 56 oil wells,  of which 19
wells are currently  producing oil. To date,  these  properties  have produced a
total of 13,917  barrels of oil in the three years that it has been  operated by
COR.  Pursuant to the Agreement,  the Company is responsible  for developing and
operating  the  properties.  To date,  the Company has not received any revenues
from the joint  venture.  Pursuant to the  Agreement,  all revenues of the joint
venture  have been  reinvested  into the  properties  for the purposes of making
leasehold  improvements,  operations and  increasing the production  levels from
these properties.  COR intends to continue to use these revenues to bring the 43
additional oil wells into production.  It is anticipated that soon after COR has
fully developed these properties and, if it is generating a profit, that it will
begin making  distributions to the joint venture partners.  However, the Company
is unable to predict when and if COR will generate  profits for  distribution to
the Company.

TECHNOLOGIES

         Another major focus of the Company is to use the TM-96  Portable  Steam
Generator  System (the "TM-96") and TM-98  Portable  Thermo-Gas  Re-Pressurizing
System (the "TM-98") thermal  injection  technologies to rekindle its marginally
producing oil wells to profitable  levels. To date, the Company has acquired and
is currently utilizing one TM-96 and one TM-98 on certain of its oil properties.
The Company also intends on marketing  and selling the oil recovery  enhancement
technologies to other secondary oil operators,  although it has not yet received
any purchase orders from other operators.

         Thermal recovery, the process of intentionally  introducing heat into a
formation for the purpose of  recovering  oil, has been used by the oil industry
for  over 100  years  for  secondary  recovery  purposes.  Thermal  recovery  is
preferred  over  other  recovery  methods  due to its  ability  to  improve  the
displacement  and recovery  efficiencies.  The  reduction in crude oil viscosity
that  accompanies  a  temperature  increase not only allows the oil to flow more
freely but also  results in more  favorable  mobility  ratios.  The most  common
thermal  recovery  methods in use today are combustion,  hot water, hot oil, hot
gases and steam.

                                       16
<PAGE>


THE TM-96 PORTABLE STEAM GENERATOR

     The TM-96 is a self-contained,  fully mobile steam generator unit. The unit
is equipped with a water softener  system,  diesel powered  electric  generator,
high  pressure  pump,  low emission 5 million BTU per hour burner,  computerized
control panel and hot water generator system.  The unit is capable of delivering
hot water and steam at  temperatures  of up to 500(0) F to well  depths of 2,500
feet or less.  The TM-96 is  powered by  propane  to heat  water  pumped  from a
groundwater  aquifer.  The system has the  ability  to  deliver  variable  water
temperature,  pressure and volume. The American Society of Mechanical  Engineers
("ASME")  has  certified  that the  TM-96 is built in full  conformity  with the
ASME's  current  standards  relating to the  production of steam boilers  and/or
generators.  As a result,  the TM-96 is  stamped  and  insured  by the  Hartford
Company.

     The TM-96 is designed to stimulate  marginal/stripper oil wells,  remediate
paraffin  precipitation that creates borehole damage and blockage of perforation
and tubular goods and increase production. The TM-96 directly injects steam down
the  casing of the well for a  minimum  of five to ten  hours  depending  on the
geological conditions of each reservoir. The thermal energy generated by the hot
water and steam emit heat throughout the wellbore area,  thereby  unclogging the
wellbore of paraffin build-up, which chokes off the production by decreasing the
flow of oil.  This  complete  process is designed to reduce the viscosity of the
clogging  hydrocarbons,  thus  allowing the  reservoir oil to flow more readily,
which will enhance the oil production process. In addition,  the steam injection
into the wellbore  mobilizes  precipitated  paraffin and provides  energy to the
reservoir to move oil toward the well when production  begins after  stimulation
and a soak period.

     The TM-96  system is  designed  for  safety  and  protection  of  operating
personnel.  The TM-96 is placed approximately 100 feet away from the wellhead of
the well receiving  steam/hot water  stimulation.  Hot water is delivered to the
wellhead  from  the  TM-96  and  flashes  to steam  as it is  injected  into the
production tubing or casing at the wellhead.  The hot water/steam delivered into
the  tubular  goods at the  wellhead  and into the oil  reservoir  elevated  the
precipitated  paraffin  above  its pore  point.  As a  result,  paraffin-causing
blockage in tubular goods, plugging in perforations, and damage in the reservoir
becomes mobilized.  Following  stimulation by hot water/steam and remediation of
blockage  and  reservoir  damage,  the flow of oil toward the well is  enhanced.
Paraffin  precipitation in tubular goods, in perforations,  and in the reservoir
near the wellbore severely restricts the volume of oil that can be produced.

PATENT APPROVAL

     On or about July 19,  1999,  the United  States  Patent  Office  approved a
patent for the Methods and Apparatus for Viscosity  Reduction of Hydrocarbons in
Oil Wells, the TM-96. The patent  application  (Application No.  08/959,777) had
been  pending for three  years  before it was  approved;  United  States  Patent
#5,979,549.  The Company is also taking steps to obtain patent  protection in 26
additional  countries where the technology  could be manufactured or utilized to
assist in the recovery of oil from marginally producing oil wells.

     The Company's  pilot project for the TM-96  involved  stimulation  of eight
wells on the Company's joint venture leases, located in Osage County,  Oklahoma.
Steaming began on September 26, 1997, and was done periodically over a period of
sixty days.  The Company  intent for the  project was to  determine  the optimum
stimulation  parameters  for this  specific  property.  The wells on the subject
leases were completed with ordinary oil filed cement around  production  casing.
As a result,  they are  incapable  of being  stimulated  with  high  temperature
(500(Degree) F) steam/hot water without causing damage to the cement or movement
that will also cause damage. Accordingly, the temperature of the steam/hot water
used during the pilot project was injected at a reduced  temperature in order to
avoid  compromising  the  integrity of the casing and cement.  The pilot project
demonstrated  that the technology was capable of elevating oil production  above
ten (10)  barrels per day  throughout  the test phase.  The Company is currently
utilizing the TM-96 on the joint venture leases.  Each well is stimulated  every
thirty days to reduce paraffin buildup.

                                       17
<PAGE>

         THE TM-98 PORTABLE THERMO-GAS REPRESSURIZING UNIT

     The TM-98 is a portable  thermal gas injector  designed to directly  inject
inert  flue gas into an oil  formation  to  repressurize  the  formation  and to
decrease the viscosity of the oil, thereby increasing  production.  The TM-98 is
designed  to either work alone or in  conjunction  with the TM-96 to improve oil
production.  The  injection of thermal  gases into a formation  acts much in the
same way as steam to stimulate  the recovery of oil,  except that gases will not
condense into water.  In addition,  the carbon  dioxide,  carbon  monoxide,  and
nitrogen  in the flue gases have  properties  that also aid in the oil  recovery
process. The TM-98 will provide the Company with the ability to service a number
of wells on which steam may not be cost effective,  i.e. those formations with a
high clay content or where water is not readily available.

         For those formations where steam is effective,  the TM-98 will increase
the  efficiency  of the  TM-96,  by  increasing  the gas  pressurization  in the
formation,  thereby assisting the oil flow.  Typically,  oil reservoirs  contain
natural gas.  Until the use of natural gas became common  throughout  the United
States,  operators commonly burned natural gas in flares near producing wells or
vented it into the atmosphere. As natural gas is flared or sold for household or
industrial use, the reservoir pressure is depleted. A depletion of the reservoir
pressure  results  in  a  decline  in  oil  production  as  there  is  decreased
displacement  of the oil in  place is  decreased.  In  order  to  stimulate  the
production  of oil out of these  formations,  it is  necessary  to  restore  the
pressure in the formation  through the injection of natural gas,  carbon dioxide
and water.  The TM-98,  however,  provides a cost  effective and more  efficient
manner to repressurize the formation through the injection of inert flue gas. In
addition,  flue gas may  easily be  combined  with steam or water  injection  to
increase oil production and recovery.

     The Company has filed an  application  with the United States Patent Office
seeking  patent  approval  for the TM-98  (Method  and  Apparatus  for  Pressure
Injection of Gases into Oil Formation).  The patent application has been pending
for 2 years.

     The Company obtained the exclusive licensing rights to develop, sell, lease
and utilize the TM-96 from Wave Technology  Inc.  ("Wave Tech"),  a research and
development  company that  specializes  in the creation and  development  of oil
industry  related  technologies.  Pursuant  to the  Company's  merger  with U.S.
Thermo-Tech,  Inc.  ("Thermo"),  the Company  acquired  the  exclusive  right to
develop,  sell and utilize the patent  pending  TM-98.  Thermo had  acquired the
exclusive rights to the TM-98 from Wave Tech. Wave Tech's main focus has been to
develop  technology to increase  world and domestic oil production by the use of
thermal technology to enhance oil recovery. The TM-96 and TM-98 are the creation
of Mr.  Thomas Meeks,  President of Wave Tech and a Director of the Company,  an
inventor  with over twenty years'  experience in the oil industry.  Mr. Meeks is
noted for patenting  the world's  first  down-hole  steam  generator,  which was
capable of delivering  steam at depths of down to 5,000 feet for the  harvesting
of heavy oil reserves.

                                       18
<PAGE>

MARKETING

         The  availability  of a market for oil and gas  produced or marketed by
the Company is  dependent  upon a number of factors  beyond its  control,  which
cannot be accurately predicted. These factors include the proximity of wells to,
and the available capacity of, natural gas pipelines,  the extent of competitive
domestic  production  and  imports  of oil and gas,  the  availability  of other
sources of energy,  fluctuations in seasonal supply and demand, and governmental
regulation.  In addition,  there is always the possibility  that new legislation
may be enacted, which would impose price controls or additional taxes upon crude
oil or natural gas, or both. In the event a productive  gas well is completed in
an area that is distant from existing gas  pipelines,  the Company may allow the
well to  remain  shut-in  until a  pipeline  is  extended  to the  well or until
additional wells are drilled to establish the existence of sufficient  producing
reserves to justify the cost of extending  existing  pipelines  to the area.  It
appears  that the  United  States is  emerging  from a period of  oversupply  of
natural gas which has, and may still,  cause delays,  restrictions or reductions
of natural  gas  production  and which in the past has  adversely  affected  gas
prices.  Oversupplies  of natural gas can be expected to recur from time to time
and may result in  depressed  gas prices and in the gas  producing  wells of the
Company being shut-in.

         Since the early  1970's the  supply and market  price for crude oil has
been  significantly  affected by policies adopted by the member nations of OPEC.
Members of OPEC establish  among  themselves  prices and  production  quotas for
petroleum  products from time to time with the intent of manipulating the global
supply and price levels for crude oil. In addition,  Canada recently revised its
laws affecting the exportation of natural gas to the United States.  Mexico also
continues to fine tune its import/export  policies.  The oil and gas policies of
the United  States,  Canada and Mexico are  impacted by the  Canadian/U.S.  Free
Trade  Agreement,  the General  Agreement  on Tariffs  and Trade,  and the North
American  Free  Trade   Agreement.   These  factors  are  expected  to  increase
competition  and may adversely  affect the price of natural gas in certain areas
of the United States. The Company is unable to predict the effect, if any, which
OPEC, Canadian and Mexican policies,  and emerging international trade doctrines
will have on the amount of, or the prices  received  for,  oil and  natural  gas
produced and sold by the Company.

         Changes in oil and natural gas prices significantly affect the revenues
and  cash  flow of the  Company  and the  value  of its oil and gas  properties.
Significant  declines in the prices of oil and natural gas could have a material
adverse  effect on the business  and  financial  condition  of the Company.  The
Company is unable to predict accurately whether the price of oil and natural gas
will rise, stabilize or decline in the future.

         All of the  Company's  crude oil and  condensate  production is sold at
posted prices for West Texas  Intermediate  under  short-term  contracts,  as is
customary in the industry.  The only purchaser of the Company's oil  production,
to date, is Cooperative Refining, LLC., and its predecessor Farmland Industries,
Inc. Thus, it accounts for all of the Company's oil revenues. The Company has an
ongoing  agreement with  Cooperative  Refining,  LLC.,  through its predecessor,
Farmland Industries,  whereby Cooperative Refining, LLC. purchases the Company's
crude oil  production  at the price of Koch's  Oklahoma  Sweet  Posting  plus an
additional $1.40 based on the date of removal. The agreement was entered into in
December,  1998,  for an initial  term of six  months and has been  continuously
renewed by the parties. The agreement is subject to a 30-day cancellation notice
by either party.  The Company has no reason to believe that this  agreement will
be cancelled by either party, although there can be no assurance of such. If the
agreement is cancelled,  the Company would sell its oil production at the posted
price.

         The  Company's gas  production is sold  primarily on the spot market or
under market  sensitive short term  agreements with two purchasers,  Duke Energy
Field Services, Inc. and Northern Osage Gas Association, LLC.


                                       19
<PAGE>

COMPETITION

         Competition in the  acquisition of producing oil and gas properties and
in the  exploration  and  production  of oil and gas is  intense.  In seeking to
obtain desirable producing properties, new leases and exploration prospects, the
Company faces  competition from both major and independent oil and gas companies
as well as from numerous  individuals.  Many of these competitors have financial
and other resources substantially in excess of those available to the Company.

         Increases in worldwide  energy  production  capability and decreases in
energy  consumption  as a result of  conservation  efforts  have  brought  about
substantial  surpluses in energy  supplies in recent years.  This, in turn,  has
resulted in substantial  competition for markets historically served by domestic
natural gas resources both with  alternate  sources of energy and among domestic
gas suppliers.  As a result,  there have been  reductions in oil and gas prices,
widespread  curtailment  of gas production and delays in producing and marketing
gas after it is discovered.  Changes in government  regulations  relating to the
production,  transportation  and  marketing of natural gas have also resulted in
significant  changes  in the  historical  marketing  patterns  of the  industry.
Generally,  these changes have resulted in the  abandonment by many pipelines of
long-term  contracts  for the purchase of natural gas,  the  development  by gas
producers of their own marketing  programs to take advantage of new  regulations
requiring  pipelines to transport gas for regulated  fees,  and the emergence of
various types of gas marketing companies and other aggregators of gas supplies.

         As a consequence,  gas prices, which were once  effectively  determined
by government regulation, are now largely established by market competition.

         Competitors of the Company in this market include other producers,  gas
pipelines and their affiliated marketing companies,  independent marketers,  and
providers of alternate energy supplies.

         COMPETITION IN SALE OF TM-96. The Company faces  competition from other
companies  that  manufacture  and  sell  steam  generators  for  use in the  oil
industry. This competition consists of some of the following companies,  Babcock
and Wilcox and Studders Combustion Engineering.  The generators manufactured and
sold by these competing firms are larger (50,000,000  btu's),  immobile and much
more costly than the TM-96. These generators are generally purchased only by the
major oil  companies  due to the  initial  capital  cost  (over  $1,000,000  per
system),  operating cost,  pollution  control cost  (approximately  $250,000 per
year),  and the recovery cost of steaming.  The Company  believes that the TM-96
competes  favorably  against these competing steam generators due to the TM-96's
size,  portability  and cost. The Company is currently  unaware of any competing
seller of small, portable steam generators for use in recovery of secondary oil.

         COMPETITION  IN SALE OF TM-98.  The  Company  is  unaware  of any other
entity that is marketing or selling any product that  directly  injects  thermal
gas into oil formations for the purpose of repressurizing the formation.

                                       20
<PAGE>


REGULATION

         The oil and gas industry is extensively regulated by federal, state and
local  authorities.  Legislation  affecting  the oil and gas  industry  is under
constant review for amendment or expansion.  Numerous  departments and agencies,
both federal and state, have issued rules and regulations  applicable to the oil
and gas industry and its  individual  members,  some of which carry  substantial
penalties for the failure to comply.  The  regulatory  burden on the oil and gas
industry  increases its cost of doing  business and,  consequently,  affects its
profitability.  Inasmuch as such laws and regulations are frequently  amended or
reinterpreted,  the  Company is unable to predict  the future  cost or impact of
complying with such regulations.

         EXPLORATION  AND PRODUCTION.  Exploration and production  operations of
the Company are subject to various types of regulation at the federal, state and
local levels.  Such regulation  includes  requiring  permits for the drilling of
wells,  maintaining bonding requirements in order to drill or operate wells, and
regulating the location of wells,  the method of drilling and casing wells,  the
surface use and  restoration  of  properties  upon which wells are  drilling and
producing,  and the plugging and abandoning of wells.  The Company's  operations
are also subject to various conservation  matters.  These include the regulation
of the size of drilling  and spacing  units or the density of wells which may be
drilled,  and the unitization or pooling of oil and gas properties or interests.
In this regard, some states allow the forced pooling or integration of tracts to
facilitate exploration while other states rely on voluntary pooling of lands and
leases.  In  addition,  state  conservation  laws  establish  maximum  rates  of
production from oil and gas wells,  generally prohibit the venting or flaring of
gas, and impose  certain  requirements  regarding  the rate of  production.  The
effect of these  regulations  is to limit the amounts of oil and gas the Company
can produce from its wells, and to limit the number of wells or the locations at
which the Company can drill.

         The state of Oklahoma has adopted  rules under which it  regulates  the
quantities  of natural  gas,  which may be produced  within their  borders.  The
stated  rationale  behind such  prorationing  legislation  and rulemaking is the
conservation  of natural  resources,  prevention of waste and  protection of the
correlative rights of oil and gas interest owners by limiting  production to the
available  market.  The  Company  does not believe  these rules will  materially
affect its operations.

         Certain of the  Company's oil and gas leases are granted by the federal
government and  administered  by the Bureau of Indian Affairs (the "BIA").  Such
leases require  compliance with detailed federal  regulations and orders,  which
regulate,  among other  matters,  drilling  and  operations  on these leases and
calculation  of royalty  payments to the BIA. The Mineral  Lands  Leasing Act of
1920 places  limitations on the number of acres under federal leases that may be
owned in any one state.  While the Company does not have a  substantial  federal
lease acreage  position in any state or in the  aggregate,  the Company does own
interests  in federal oil and gas leases  which  produce  amounts of oil and gas
material  to the  Company.  The  Mineral  Lands  Leasing Act of 1920 and related
regulations  also may  restrict  a  corporation  from  holding  title to federal
onshore oil and gas leases if stock of such  corporation is owned by citizens of
foreign  countries which are not deemed  reciprocal under such Act.  Reciprocity
depends,  in  large  part,  on  whether  the  laws of the  foreign  jurisdiction
discriminate against a United States person's ownership of rights to minerals in
such jurisdiction.  The purchase of shares in the Company by citizens of foreign
countries  who are not  deemed to be  reciprocal  under  such Act could  have an
impact on the Company's ownership of federal leases.


                                       21
<PAGE>

        The Company's  operations are subject to extensive  federal,  state and
local  laws and  regulations  relating  to the  generation,  storage,  handling,
emission,  transportation  and  discharge  of  materials  into the  environment.
Permits are required for several of the Company's operations,  and these permits
are subject to  revocation,  modification  and  renewal by issuing  authorities.
Governmental  authorities  have  the  power to  enforce  compliance  with  their
regulations,  and  violations  are subject to fines,  injunctions or both. It is
possible that increasingly  strict requirements will be imposed by environmental
laws and enforcement  policies  thereunder.  The Company is also subject to laws
and regulations concerning occupational safety and health. It is not anticipated
that the Company will be required in the near future to expend  amounts that are
material in the  aggregate  to the  Company's  overall  operations  by reason of
environmental  or  occupational  safety and  health  laws and  regulations,  but
inasmuch as such laws and  regulations  are frequently  changed,  the Company is
unable to predict the ultimate cost of compliance.

         NATURAL  GAS  SALES  AND   TRANSPORTATION.   Federal   legislation  and
regulatory controls have historically  affected the price of the gas produced by
the  Company  and  the  manner  in  which  such  production  is  marketed.   The
transportation  and sale for resale of gas in interstate  commerce are regulated
pursuant  to the  Natural Gas Act of 1938 (the "NGA") and the Natural Gas Policy
Act of 1978 (the  "NGPA")  and Federal  Energy  Regulatory  Commission  ("FERC")
regulations promulgate thereunder. Since 1978, maximum selling prices of certain
categories of gas, whether sold in interstate or intrastate commerce,  have been
regulated  pursuant to the NGPA. The NGPA established  various categories of gas
and provided for graduated  deregulation of price controls of several categories
of gas and the  deregulation  of sales of certain  categories  of gas. All price
deregulation contemplated under the NGPA has already taken place.

TITLE TO PROPERTIES

         As is customary  in the oil and gas  industry,  the Company  performs a
minimal  title  investigation  before  acquiring oil and gas  properties,  which
generally consists of obtaining a title report from legal counsel covering title
to the major  properties  (for  example,  properties  comprising at least 80% by
value of the  acquired  properties)  and due  diligence  reviews by  independent
landmen  of  the  remaining  properties.   The  Company  believes  that  it  has
satisfactory  title to such  properties in accordance  with standards  generally
accepted in the oil and gas industry.  A title opinion is obtained  prior to the
commencement  of any  drilling  operations  on such  properties.  The  Company's
properties  are  subject to  customary  royalty  interests,  liens  incident  to
operating  agreements,  liens for  current  taxes and  other  burdens  which the
Company believes do not materially interfere with the use of or affect the value
of such properties.

OPERATIONAL HAZARDS AND INSURANCE

         The  operations of the Company are subject to all risks inherent in the
exploration for and production of oil and gas, including such natural hazards as
blowouts,  cratering  and fires,  which could  result in damage or injury to, or
destruction of, drilling rigs and equipment, formations, producing facilities or
other property, or could result in personal injury, loss of life or pollution of
the  environment.  Any such event  could  result in  substantial  expense to the
Company which could have a material adverse effect upon the financial  condition
of the  Company to the extent it is not fully  insured  against  such risk.  The
Company carries insurance against certain of these risks but, in accordance with
standard  industry  practice,  the  Company is not fully  insured for all risks,
either  because such  insurance is unavailable or because the Company elects not
to obtain insurance  coverage because of cost.  Although such operational  risks
and hazards may to some  extent be  minimized,  no  combination  of  experience,
knowledge  and  scientific  evaluation  can  eliminate the risk of investment or
assure a profit to any company engaged in oil and gas operations.

                                       22
<PAGE>
EMPLOYEES

     The Company  employs a total of five full time  personnel at its offices in
Colton, California and three full time field employees in the state of Oklahoma.
The Company also engages the services of 17 additional  contract field personnel
on an as needed basis. The Company believes its relations with its employees and
contractors are excellent.

RESULTS OF OPERATIONS

         The Company follows the  "successful  efforts" method of accounting for
its oil and gas  properties  whereby  costs of productive  wells and  productive
leases are capitalized and depleted on a unit-of-production  basis over the life
of the remaining proved reserves.  Depletion of capitalized costs is provided on
a well-by-well basis. Exploratory expenses, including geological and geophysical
expenses  and  annual  delay  rentals,  are  charged  to  expense  as  incurred.
Exploratory drilling costs,  including the cost of stratigraphic test wells, are
initially capitalized, but charged to expense if and when the well is determined
to be unsuccessful.

         The factors which most  significantly  affect the Company's  results of
operations  are (i) the sale prices of crude oil and natural gas, (ii) the level
of oil and gas sales, (iii) the level of lease operating expenses,  and (iv) the
level of production activities.  Total sales volumes and the level of borrowings
are significantly  impacted by the degree of success the Company  experiences in
its  efforts to acquire  oil and gas  properties  and its ability to maintain or
increase production from existing oil and gas properties through its development
and production  enhancement  activities.  The following  table reflects  certain
historical operating data for the periods presented.
<TABLE>
<CAPTION>
<S>                                      <C>                    <C>                   <C>                     <C>
------------------------------------------------------------------------------------- ----------------------------------------------
                                                  YEAR ENDED DECEMBER 31                        SIX MONTHS ENDED JUNE 30
------------------------------------------------------------------------------------- ----------------------------------------------
                                                 1998                   1999                   1999                2000
ITEMS:
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
NET SALES VOLUMES:
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
OIL (BBLS)                                     3,320                  5,436                    3,336               3,450
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
NATURAL GAS (MCF)                                  0                      0                        0                   0
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
OIL EQUIVALENT (BOE)                           3,320                  5,436                    3,336               3,450
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
AVERAGE SALES PRICES:                          $18.05/bbl             $19.00/bbl               $19.00/bbl          $26.75
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
OIL (PER BBL)                                  $18.05/bbl             $19.00/bbl               $19.00/bbl          $26.75
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
NATURAL GAS (PER MCF)                             N/A                   N/A                      N/A                 N/A
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
OPERATING EXPENSES PER BOE OF NET
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
SALES:                                         60,061               105,296                    63,384              92,287
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
LEASE OPERATING
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
GENERAL, ADMINISTRATIVE AND OTHER
DEPRECIATION, DEPLETION AND
AMORTIZATION                                  224,456               392,492                   235,495              89,020
--------------------------------------- ----------------------- ---------------------- ---------------------- ----------------------
</TABLE>
                                       23
<PAGE>
     Relatively modest changes in either oil or gas prices  significantly impact
the Company's results of operations and cash flow and could significantly impact
the Company's  borrowing  capacity.  Prices received by the Company for sales of
oil and natural gas have  fluctuated  significantly  from period to period.  The
Company's  ability  to  obtain   additional   capital  on  attractive  terms  is
substantially  dependent  on oil and gas prices.  Domestic  spot oil prices have
ranged from a high of  approximately  $40 per barrel in October  1991to a low of
approximately  $10 per barrel in January 1999.  The  fluctuations  in oil prices
during these periods  reflect  market  uncertainty  regarding  OPEC's ability to
control the production of its member  countries,  as well as concerns related to
the global supply and demand for crude oil. Following the end of the Gulf War in
early 1991,  crude oil prices  experienced  continued  weakness,  primarily as a
result of OPEC's inability to maintain  disciplined  production quotas by member
countries  and the  uncertainty  associated  with Iraq's return to the crude oil
export market. During the last 10 months, crude oil prices have begun to rebound
and have  steadily  risen and reached a closing price of  approximately  $30 per
barrel in January of 2000.

     On  March  31,  2000  OPEC  and the  other  oil  producing  nations  met to
re-examine  production  quotas which were set to reduce the large inventories of
crude oil in the world  marketplace.  During that meeting they  increased  world
production of crude oil by 1.5 million barrels per day above current production.
This increase was made to stabilize escalating oil prices and energy cost. Since
that event oil prices have again stabilized at  approximately  $26.00 per barrel
according to U.S. prices. These factors continue to overhang the market and will
create significant price volatility for the foreseeable future.

     Natural gas prices received by the Company fluctuate generally with changes
in the spot market price for gas. Spot market gas prices have generally declined
in recent  years  because  of lower  worldwide  energy  prices as well as excess
deliverability of natural gas in the United States. However,  natural gas prices
have  rebounded  recently  and  appear to be poised for  further  strengthening.
Domestic spot natural gas prices have ranged from a low of  approximately  $0.90
per Mcf in January  1992 to a high of  approximately  $4.44 per Mcf in  December
1996,  with a  current  price of  approximately  $3.07  per  Mcf.  Environmental
concerns  coupled  with  recent  increases  in the use of natural gas to produce
electricity have combined to improve prices.  As part of continued  deregulation
of natural gas, U.S. pipelines have been made more accessible to both buyers and
sellers  of  natural  gas and,  as a  result,  natural  gas will be able to more
effectively compete for market share with other end-use energy forms.

     The Company's  principal  source of cash flow is the production and sale of
its crude oil and natural gas reserves,  which are depleting  assets.  Cash flow
from oil and gas sales  depends  upon the quantity of  production  and the price
obtained  for such  production.  An  increase  in prices  permits the Company to
finance its operations to a greater extent with  internally  generated  funds. A
decline in oil and gas prices  reduces the cash flow  generated by the Company's
operations, which in turn reduces the funds available for further development of
its oil  properties,  acquiring  additional oil and gas properties and exploring
for an developing new oil and gas reserves.

     In addition to the foregoing,  the results of the Company's operations vary
due to seasonal  fluctuations in the sales prices and volumes of natural gas. In
recent  years,  natural  gas prices have been  generally  higher in the fall and
winter. Due to these seasonal fluctuations, results of operations for individual
annual and  quarterly  periods  may not be  indicative  of results  which may be
realized on an annual basis.

                                       24
<PAGE>
THE FOLLOWING EVENTS HAVE DIRECTLY  AFFECTED THE COMPARABILITY OF THE RESULTS OF
OPERATIONS AND FINANCIAL POSITION OF THE COMPANY DURING THE PERIODS PRESENTED:

     In November  1996,  the Company  formed a joint venture with a third-party.
The joint venture formed Crude Oil Recovery,  Inc., an Oklahoma corporation,  in
which the  Company  has a 49%  interest.  In January  1997,  Crude Oil  Recovery
acquired the  producing  oil and gas  properties  known as the Leonard  (NE-16),
Lawson, Ebert and Leonard (SW-15) Leases, located in Osage County, Oklahoma. The
Company's  joint  venture  partner paid  $160,000 for this  property.  Crude Oil
Recovery has expended an  additional  $100,000 in  capitalized  costs during the
year ended December 31, 1997.  Sales of oil and gas from this property have been
retained by Crude Oil Recovery and reinvested into these properties, pursuant to
the joint venture agreement,  to further develop these leases. Thus, the Company
has not recognized any revenue from these properties.

     In November  1998,  the Company  acquired a ninety  percent  (90%)  working
interest  in the oil  property  known  as the  South  Sears  Lease,  located  in
Chautauqua  County,  Kansas. The Company paid $750 for the property and expended
an  additional  $3,000 in  capitalized  costs through the period ended March 31,
2000. The property  contains five wells,  none of which are currently  producing
oil.

     In November  1998,  the Company  acquired a ninety  percent  (90%)  working
interest  in  oil  properties  known  as the  McCall,  McElroy,  Miller,  Moore,
Inglefield,  Kirchner  and Floyd  Casement  Leases  (the  "Chautaugua  leases"),
located in Chautaugua, Kansas. The Company paid $39,250 for these properties. Of
the total purchase price, $34,000.00 was for the McCall lease, which contains 32
oil wells. The other Chautaugua  Leases contain a total of eight oil wells. None
of the wells on the Chautaugua Leases are currently in production.

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in an oil and gas property known as the Horton Lease,  located in Osage
County,  Oklahoma.  The Company paid $9,000.00 for this  property.  The property
contains eleven oil wells and five oil and gas wells.  Currently,  two oil wells
are  producing.  The  Company is unable at this time to produce  any natural gas
from this lease since the main  gathering  line  utilized by the Company on this
property to ship the gas is not working.  The main  gathering  line is owned and
operated by Duke Energy Field Services,  Inc. ("Duke  Energy"),  an unaffiliated
third party.  Duke Energy is  responsible  for repairing the line and has stated
that it should be completed in or about January,  2000. At that time the Company
will be in a position to begin producing and shipping  natural gas from the five
oil and gas wells.

                                       25
<PAGE>

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in the oil property known as the  Cassidy/Mullendore  Lease, located in
Osage County,  Oklahoma.  The Company paid $4,500 for this property and expended
an  additional  $4,500 in  capitalized  costs through the period ended March 31,
2000. The property contains eleven wells, of which one is currently producing.

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in the oil property  known as the  Mullendore  Lease,  located in Osage
County,  Oklahoma.  The Company  paid $4,500 for this  property  and expended an
additional  $3,000 in capitalized costs through the period ended March 31, 2000.
The property contains nine wells, of which three are currently producing oil.

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in the oil property known as the North Hickory Lease,  located in Osage
County,  Oklahoma. The Company paid $27,000.00 for this property and expended an
additional  $5,000 in capitalized costs through the period ended March 31, 2000.
The property  contains  twenty-one  wells, of which two are currently  producing
oil.

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in the oil  property  known as the North  Hickory II Lease,  located in
Osage  County,  Oklahoma.  The Company  paid  $18,000.00  for this  property and
expended an  additional  $3,000 in  capitalized  costs  through the period ended
March 31,  2000.  The  property  contains  two wells,  one of which is currently
producing oil.

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in the oil and gas  property  known as the SW Domes  Lease,  located in
Osage County,  Oklahoma.  The Company paid $13,500 for the property and expended
an  additional  $1,000 in  capitalized  costs through the period ended March 31,
2000.  The  property  contains  nine  oil  wells  and  nine  oil and gas  wells.
Currently,  five of the oil wells are  producing.  The Company is unable at this
time to produce any natural  gas from this lease since the main  gathering  line
utilized by the Company on this property is not working. The main gathering line
is owned  and  operated  by Duke  Energy  Field  Services  ("Duke  Energy"),  an
unaffiliated  third party. Duke Energy is responsible for repairing the line and
has stated that it should be completed  on or about June 2000.  At that time the
Company will be in a position to begin  producing and shipping  natural gas from
3of the oil and gas wells.

     In December 1998, the Company acquired a one hundred percent (100%) working
interest in the oil property known as the Bales Lease,  located in Osage County,
Oklahoma.  The Company paid $4,500 for the  property and expended an  additional
$5,000 in  capitalized  costs  through  the period  ended  March 31,  2000.  The
property contains thirteen wells, of which two are currently producing oil.

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in the oil property known as the  Thunderbolt  Lease,  located in Osage
County,  Oklahoma.  The Company paid  $4,500.00 for the property and expended an
additional  $2,000 in capitalized costs through the period ended March 31, 2000.
The property contains two wells, of which one is currently producing oil.

                                       26
<PAGE>

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in the oil and gas  property  known as the Holcombe  Lease,  located in
Osage County, Oklahoma. The Company paid $9,000 For the property and expended an
additional $80,000 in capitalized costs through the period ended March 31, 2000.
The property  contains eight oil and gas wells,  seven of which are currently in
production;

     In December  1998,  the Company  acquired a ninety  percent  (90%)  working
interest in the oil property known as the Roark Lease,  located in Osage County,
Oklahoma.  The company paid $4,500 for this  property and expended an additional
$4,000 in  capitalized  costs  through  the period  ended  March 31,  2000.  The
property contains 3 oil wells, 1 of which is currently in production.

     In December  1998,  The Company  acquired a ninety  percent  (90%)  working
interest in the oil  property  known as the Sand Creek  Lease,  located in Osage
County,  Oklahoma.  The Company  paid $9,000 for the  property  and  expended an
additional  $5,000 in capitalized costs through the period ended March 31, 2000.
The property contains twelve wells, of which three are currently producing oil.

     In October,  1998, the Company contracted to acquire a one-hundred  percent
(100%) working  interest in the oil property known as the Edison Lease,  located
in Kern County, California. The contract price for the property was $250,000, of
which the Company has paid $16,000,  to date. The remaining  balance of $234,000
is to be paid on or before September,  2000 and may be extended by the Company's
payment of an extension fee,  which goes toward the balance owing.  The property
contains twelve wells, none of which are producing at this time.

     In April 1999,  the Company  acquired a one hundred  percent (100%) working
interest in the oil properties  known as the Kane,  Calvert,  Wilson and Kane II
Leases,  located in Washington  County,  Kansas. The Company paid $20,000.00 for
these properties and expended an additional  $8,000 in capitalized costs through
the period ended December 30, 1999. These properties contain a combined total of
forty wells, 3 of which are currently producing oil.

     In March,  1999,  the Company  acquired the right to produce on and acquire
the oil and gas  property  known as the  Bowring  Unit  Lease,  located in Osage
County,  Oklahoma.  The  Company  paid  $5,000  for the right to  produce on the
property on or before March,  2001.  Should the Company begin production on this
lease,  within the  specified  time frame,  ownership  of the  property  will be
transferred to the Company.  If the Company fails to begin  production by March,
2001,  ownership  of the  property  will remain in the hands of the Osage Tribal
Council and the Company  will not have any  interest  in the  property  and will
forfeit its $5,000.00. This property contains 35 wells on 960 acres of land.

     In March,  1999,  the Company  acquired the right to purchase  four quarter
sections of property,  located in Osage County,  Oklahoma.  The Company paid the
Osage Tribal Council $200.00 per quarter section for the option to purchase each
quarter section for $5,000.00 each. This option expires in March, 2001.

     In March,  1999,  the Company  acquired the right to produce on and acquire
the oil property known as the Solomon Lease, located in Osage County,  Oklahoma.
The  Company  paid $500 for the right to  produce on the  property  on or before
March,  2001.  Should the Company  begin  production  on this lease,  within the
specified  time frame,  ownership of the  property  will be  transferred  to the
Company.  If the Company fails to begin  production by March 2001,  ownership of
the  property  will  remain  in the hands of the Osage  Tribal  Council  and the
Company  will not have any  interest in the  property and will forfeit its $500.
This property contains forty wells on 160 acres of land.

                                       27
<PAGE>
YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996.

     Total revenues for the year ended  December 31, 1997 increased  55.9% TO $0
compared  to $0 for the year  ended  December  31,  1996.  Oil and gas  revenues
increased  from $0 for the year ended December 31, 1996 to $0 for the year ended
December  31, 1997.  These  increases  were  attributable  to both  increases in
production and increases in average  prices  received  during the year.  Average
prices  received by the Company were $20.85 per Bbl of oil and $0 per Mcf of gas
during fiscal 1996.

     Oil and gas  production for the year ended December 31, 1997 was 0 Bbls and
0 Mcf higher than production  volumes  experienced  during the prior year. These
production  increases  were  primarily   attributable  to  the  production  from
producing oil and gas properties purchased in January 1996.

YEAR ENDED MARCH 31, 1999 COMPARED TO YEAR ENDED MARCH 31, 2000.

     During the year ended March 31,  2000,  the  Company  had no revenues  from
operation.  In the period from  inception  (1996) to March 31, 1999, the Company
had sales of $500,000 for  equipment  and $73,458 from sales of oil. In the year
ended March 31, 2000, the Company incurred  $664,266 in expenses.  In the period
from  inception  (1996) to March 31,  1999,  the  Company  incurred  $574,337 in
expenses.  In the year  ended  March 31,  2000,  the  Company  had a net loss of
($664,266).  For the period from inception (1996) to March 31, 1999, the Company
had a net loss of  ($1,176,538)  on  operations.  The Company  expects losses on
operations  to  continue  until  such  time as cash  flowing  operations  may be
developed.

CAPITAL RESOURCES AND LIQUIDITY

     The Company has some cash on hand to fund operations. The Company will need
to either  receive  payment on its  receivables  or borrow money or make private
placements of its stock to fund operations. The Company has no assurance that it
will  accomplish any of these.  The Company has no other capital  resources from
which to fund operations.

     The Company's capital  requirements  relate primarily to the acquisition of
developed  oil  and  gas  properties  and  undeveloped   leasehold  acreage  and
exploration and development  activities.  In general,  because the Company's oil
and gas  reserves  are  depleted  by  production,  the  success of its  business
strategy  is  dependent  upon  a  continuous  acquisition  and  exploration  and
development program.

         The domestic  spot price for crude oil has ranged from $10.00 to $40.00
per barrel over the past ten years. To the extent that crude oil prices continue
fluctuating  in this  manner,  the  Company  expects  material  fluctuations  in
revenues from quarter to quarter  which,  in turn,  could  adversely  affect the
Company's ability to timely service its debt to its principal banks and fund its
ongoing operations and could, under certain circumstances,  require a write-down
of the book value of the Company's oil and gas reserves.


                                       28

<PAGE>

         Since the Company is engaged in the business of acquiring producing oil
and gas  properties,  from time to time it acquires  certain  non-strategic  and
marginal  properties  in some  of its  purchases.  A  portion  of the  Company's
on-going  profitability may be related to the disposition of these non-strategic
properties in the future.  In most cases the revenue from these  properties will
be insignificant and in many cases not exceed the lease operating expense.

         CAPITAL  EXPENDITURES.  The  timing  of most of the  Company's  capital
expenditures  is  discretionary.  Currently  there  are  no  material  long-term
commitments   associated   with  the  Company's   capital   expenditure   plans.
Consequently,  the Company has a significant degree of flexibility to adjust the
level of such expenditures as circumstances  warrant. The Company primarily uses
internally  generated  cash  flow  and  proceeds  from  the  sale of oil and gas
properties to fund capital  expenditures,  other than significant  acquisitions,
and to fund its working  capital needs.  If the Company's  internally  generated
cash flows should be insufficient to meet its debt service or other obligations,
the  Company  may  reduce the level of  discretionary  capital  expenditures  or
increase the sale of non-strategic  oil and gas properties in order to meet such
obligations. The level of the Company's capital expenditures will vary in future
periods  depending  on  energy  market  conditions  and other  related  economic
factors.  The Company  anticipates that its cash flow will be sufficient to fund
its operations and debt service at their current levels for the next year.

         Substantially all of the Company's capital  expenditures have been made
to acquire oil and gas properties.  During the year ended December 31, 1997, the
Company  completed,  through a joint venture  entity,  Crude Oil  Recovery,  the
acquisition of four oil and gas properties for a cost of approximately $160,000.
Pursuant to the joint venture  agreement,  the Company has a 49% equity interest
in these four leases and operates them on behalf of Crude Oil Recovery.

         During the year ended  December 31,  1997,  the Company did not acquire
any additional oil and gas properties.  During the year ended December 31, 1998,
the Company completed eleven  acquisitions,  for cash, of oil and gas properties
for a cost of approximately  $104,250.  The Company acquired another oil and gas
property for a total cost of $250,000. The Company has paid $16,000 cash towards
this  acquisition and the remaining  $240,000 is payable on or before  September
2000.  During the  period  ended  March 31,  2000,  the  Company  completed  two
acquisitions of oil and gas properties for a cost of $59,250.

         In addition,  during the period ended March 31, 2000,  the Company paid
total consideration of $5,500 for an option to acquire approximately 1,020 acres
of oil and gas  properties.  In order to exercise  the  option,  and acquire the
property in full, the Company must begin production on these properties by March
2001.  The Company paid an  additional  $800 for the option to  purchase,  for a
total price of $20,000, four additional properties. The option to purchase these
four additional properties expires on March 2001.

         The  Company's  strategy  is to  continue  to expand its  reserve  base
principally  through  acquisitions  of producing  oil and gas  properties.  As a
result,  it is likely that  capital  expenditures  will exceed cash  provided by
operating  activities in years where significant  growth occurs in the Company's
oil and gas reserve base. In such cases,  additional  external financing will be
required.

                                       29
<PAGE>

     The Company  intends to continue  its practice of reserve  replacement  and
growth through the acquisition of producing oil and gas properties,  although at
this time it is unable to predict the number and size of such  acquisitions,  if
any, which will be completed.  The Company's  ability to finance its oil and gas
acquisitions  is  determined  by its cash flow  from  operations  and  available
sources of debt and equity financing.

     As of March 31,  2000,  the  Company  had a working  capital of $137,000 in
cash. During the year ended March 31, 2000 the Company experienced negative cash
flow of $742,266 primarily as a result of operations costs, equipment purchases,
and contract services for an oil field it has been working over. After March 31,
2000 the Company completed a private placement of shares of its common stock for
total  proceeds of $200,000  which the Company used to fund the  acquisition  of
Cypress Capital, Inc.

SEASONALITY

         The results of operations  of the Company are somewhat  seasonal due to
seasonal  fluctuations  in the price for crude oil and  natural  gas.  Recently,
crude oil prices have been generally  higher in the third  calendar  quarter and
natural gas prices have been generally higher in the first calendar quarter. Due
to these seasonal  fluctuations,  results of operations for individual quarterly
periods may not be  indicative  of  results,  which may be realized on an annual
basis.

INFLATION AND PRICES

         In recent  years,  inflation  has not had a  significant  impact on the
Company's operations or financial condition.  The generally downward pressure on
oil and gas  prices  during  most of such  periods  has  been  accompanied  by a
corresponding  downward  pressure  on costs  incurred  to  acquire,  develop and
operate oil and gas  properties as well as the costs of drilling and  completing
wells on properties.


                                       30
<PAGE>

OIL AND GAS PROPERTIES

         All of the Company's oil and gas  properties,  reserves and  activities
are  located  onshore  in  the  continental  United  States  in  the  states  of
California,  Kansas and Oklahoma. There are no quantities of oil or gas produced
by the Company which are subject to long-term supply or similar  agreements with
foreign governmental authorities.

         OIL AND GAS RESERVES. Columbia Engineering ("Columbia"), an independent
petroleum  engineering  consulting  firm,  has made  estimates of certain of the
Company's  oil  reserves as of August 26,  1999.  Columbia's  report  covers the
estimated present value of future net cash flows before income taxes (discounted
at 10%) attributable to certain of the Company's proved developed  reserves,  as
well as its proved undeveloped reserves and estimated future net cash flows from
such reserves.

         The quantities of the Company's  proved reserves of oil presented below
include only those amounts,  which the Company  reasonably expects to recover in
the  future  from  known oil and gas  reservoirs  under  existing  economic  and
operating conditions.  Proved developed reserves are limited to those quantities
which are recoverable  commercially at current prices and costs,  under existing
regulatory practices and with existing technology.  Accordingly,  any changes in
prices,  operating  and  development  costs,  regulations,  technology  or other
factors  could  significantly  increase or decrease  estimates of the  Company's
proved developed  reserves.  The Company's proved  undeveloped  reserves include
only those quantities which the Company  reasonably  expects to recover from the
drilling of new wells based on geological  evidence from offsetting  wells.  The
risks  of  recovering  these  reserves  are  higher  from  both  geological  and
mechanical perspectives than the risks of recovering proved developed reserves.

         Set forth below are estimates of the Company's net proved  reserves and
proved  developed  reserves  and the  estimated  future net  revenues  from such
reserves and the present value thereof  based upon the  standardized  measure of
discounted  future net cash flows  relating to proved oil reserves in accordance
with the  provisions  of  Statement of Financial  Accounting  Standards  No. 69.
"Disclosures about Oil and Gas Producing  Activities." Estimated future net cash
flows from proved  reserves are  determined  by using  estimated  quantities  of
proved  reserves and the periods in which they are expected to be developed  and
produced based on economic  conditions at the date of the report.  The estimated
future  production  is priced at current  prices at the date of the report.  The
resulting  estimated  future cash inflows are then  reduced by estimated  future
costs to develop  and produce  reserves  based on cost levels at the date of the
report.  No deduction has been made for depletion,  depreciation or income taxes
or for indirect costs, such as general corporate overhead.

         Present values were computed by discounting  future net revenues at 10%
per annum.

                                       31
<PAGE>
<TABLE>
<CAPTION>

         The following  table sets forth estimates of the proved oil reserves of
the Company as of August 26, 1999,  for the  following  leases,  as evaluated by
Columbia:
<S>              <C>          <C>           <C>            <C>         <C>         <C>            <C>

---------------------------------------------------------------------------------------------------------------
                                                  PRODUCTIVE WELLS

---------------------------- -------------------------- -------------------------- ----------------------------
     DEVELOPED ACREAGE                  OIL                        GAS                        TOTAL
                                  (BBLS) (MCF)

GROSS               NET         GROSS           NET         GROSS         NET          GROSS          NET
--------------- ------------ ------------- -------------- ----------- ------------ -------------- -------------
         8,700        5,180  76,630,908       32,358,617           0            0     76,630,908    32,358,617
--------------- ------------ ------------- -------------- ----------- ------------ -------------- -------------
</TABLE>
<TABLE>
<CAPTION>
<S>                           <C>            <C>                <C>            <C>             <C>               <C>
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
Leases/County/State           Developed      Undeveloped            Total      Developed       Undeveloped           Total
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
Leonard/Lawson                -------------        -----------     ----------      ----------         ---------       ---------
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
Ebert/Leonard II (1)          -------------        -----------     ----------      ----------         ---------       ---------
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
     Washington County              658,373                  0        658,373       2,588,536         2,476,810       5,065,346
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
SW Domes                      -------------        -----------     ----------      ----------         ---------       ---------
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
Sand Creek                    -------------        -----------     ----------      ----------         ---------       ---------
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
Holcombe                      -------------        -----------     ----------      ----------         ---------       ---------
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
N. Hickory Creek              -------------        -----------     ----------      ----------         ---------       ---------
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
Chautaugua County             -------------        -----------     ----------      ----------         ---------       ---------
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
Kansas                              563,520          1,023,781      1,587,301       1,325,861           918,874       2,244,735
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
       -------------                 33,010                  0         33,010               0                 0               0
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
           Total              -------------        -----------     ----------      ----------         ---------       ---------
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
       -------------              1,254,903          1,023,781      2,278,684       3,914,397         3,395,684       7,310,081
----------------------------- -------------- ------------------ -------------- --------------- ----------------- ---------------
</TABLE>


                                       32
<PAGE>

         The following table sets forth amounts as of August 26, 1999 determined
in accordance with the requirements of the applicable accounting  standards,  of
the  estimated  future  net cash flows  from  production  and sale of the proved
reserves  attributable  to the Company's oil properties  before income taxes and
the present value thereof.  Benchmark  prices used in determining the future net
cash flow estimates as of August 26, 1999 were $24.25 per barrel for oil.

                               AT AUGUST 26, 1999

                        --------------------------------

                                 (IN THOUSANDS)



                                          PROVED      PROVED        TOTAL
                                          DEVELOPED   UNDEVELOPED   PROVED
                                          RESERVES    RESERVES      RESERVES

                                          ---------   -----------   --------

         Estimated future net cash
         flows from proved
         reserves before income
         taxes                            $28,701      $28,360      $57,061




          Present value of estimated  future net cash flows from proved reserves
          before income taxes (discounted at 10%)

                                           $16,947     $19,359      $36,306


         The  estimation  of oil and gas  reserves is a complex  and  subjective
process,  which is subject to  continued  revisions  as  additional  information
becomes available.  Reserve estimates  prepared by different  engineers from the
same data can vary widely.  Therefore,  the reserve data presented herein should
not be  construed as being exact.  Any reserve  estimate  depends in part on the
quality of available  data,  engineering and geologic  interpretation,  and thus
represents  only  an  informed  professional   judgment.   Subsequent  reservoir
performance may justify upward or downward revision of such estimate.

         Estimates of the  Company's  proved  reserves  have never been filed or
included in reports to any federal authority or agency.

         For further  information  on  reserves,  costs  relating to oil and gas
activities,  and results of operations from producing activities, see note 16 to
the  company's  consolidated  financial  statements  -  supplementary  financial
information about oil and gas producing activities (unaudited).

         Productive  wells  consist  of  producing  wells and wells  capable  of
production,  including  gas wells  awaiting  pipeline  connections  to  commence
deliveries and oil wells awaiting  connection to production  facilities.  Wells,
which are completed in more than one producing horizon, are counted as one well.
Of the gross wells reported above, nine had multiple completions.

         At March 31, 2000, the company held 6,600 undeveloped acres.

                                       33
<PAGE>
     Production,   unit  prices  and  costs.   The  following  table  set  forth
information with respect to production and average unit prices and costs for the
periods indicated.

                                    YEAR ENDED JULY 31,
                                   -----------------------
                                    1999           1998
                                   -------        --------

          PRODUCTION:

             GAS (MCF)             263,123       215,956
             OIL (BBLS)             56,871        38,177

          AVERAGE SALES

           PRICES:
             GAS (PER MCF)        $   1.86      $   1.31
             OIL (PER BBL)           20.85         18.34

          AVERAGE LEASE

             OPERATING
             COSTS PER BOE (1)        7.20          6.39

(1) The  components  of  production  costs may vary  substantially  among  wells
depending on the methods of recovery  employed and other factors,  but generally
include  production  taxes,  lease overhead,  maintenance and repair,  labor and
utilities.

         Drilling activity.  Since its inception, the company has not drilled or
participated  in the drilling of any  exploratory or development  wells.  To the
extent the  company  engages in  drilling  activities  in the  future,  all such
activities will be conducted with independent contractors. The company currently
owns no drilling equipment.

OFFICE FACILITIES

         The  Company  rents  approximately  2,500  square  feet of  office  and
warehouse space in Colton,  California where its executive  offices are located.
The Company  rents this space for $1,500.00 a month.  The Company  believes this
facility is adequate for its present requirements.  The Company owns no material
real estate properties other than its oil and gas properties.

                                       34
<PAGE>
OUTSTANDING STOCK OPTIONS AND RESTRICTED STOCK.

         As of March 31, 2000, the Company had issued and outstanding  3,638,000
options to purchase the Company's common stock. The Company's issuances of stock
options  are as  follows:  (a) The  material  terms  of the  stock  options  are
discussed below.

DESCRIPTION OF SECURITIES

     The authorized  capital stock of the Company consists of 25,000,000  shares
of common stock, no par value per share ("Common  Stock"),  and 1,000,000 shares
of Preferred Stock, no par value per share ("Preferred  Stock").  As of the date
of this 8-K, the Company had 17,666,460 issued and outstanding  shares of common
stock and 1,000,000 issued and outstanding shares of its preferred stock.

     The following  description of certain matters relating to the capital stock
of the Company is a summary and is qualified  in its entirety by the  provisions
of the Company's  Certificate of Incorporation and Bylaws,  copies of which have
been filed with the  Securities  and  Exchange  Commission  as  exhibits to this
Form 8-K2(g)3.

COMMON STOCK

     The  holders  of  common  stock are  entitled  to one vote per share on all
matters  submitted to a vote of shareholders of the Company.  In addition,  such
holders  are  entitled  to receive  ratably  such  dividends,  if any, as may be
declared  from  time to time by the  Board of  Directors  out of  funds  legally
available therefor,  subject to the preferential right to receive dividends with
respect to any Preferred Stock that from time to time may be outstanding. In the
event of the dissolution,  liquidation or winding up of the Company, the holders
of common  stock are  entitled to share  ratably in all assets  remaining  after
payment of all liabilities of the Company and subject to the prior  distribution
rights of the holders of any  Preferred  Stock that may be  outstanding  at that
time.  The  holders  of common  stock do not have  cumulative  voting  rights or
preemptive or other rights to acquire or subscribe for  additional,  unissued or
treasury  shares.  All  outstanding  shares of common  stock are fully  paid and
nonassessable.

PREFERRED STOCK

         The Company's articles of incorporation authorize the issuance of up to
5,000,000 shares of Preferred Stock, no par value per share. The Company's Board
of Directors is vested with the  authority  to divide the  Preferred  Stock into
series and to fix and  determine  the  relative  rights and  preferences  of the
shares of any such series so  established  to the full extent  permitted  by the
laws of the State of  California.  The Board of Directors may  establish,  among
other  things,  (a) the  number of  shares to  constitute  such  series  and the
distinctive  designations thereof; (b) the rate and preference of dividends,  if
any, the time and payment of dividends, whether dividends are cumulative and the
date from which any dividend shall accrue; (c) whether shares of Preferred Stock
may be redeemed and, if so, the redemption price and the terms and conditions of
redemption;  (d) the liquidation  preferences  payable on the Preferred Stock in
the event of  involuntary  or voluntary  liquidation;  (e) sinking fund or other
provisions, if any, for redemption or purchase of Preferred Stock; (f) the terms
and conditions by which Preferred Stock may be converted, if the Preferred Stock
of any series are issued with the privilege of conversion; (g) voting rights, if
any and; (h) any other relative rights and preferences of shares of such series,
including,  without limitation,  any restriction on an increase in the number of
shares in any series theretofore authorized and any limitation or restriction or
rights or powers to which shares of any future series shall be subject.

     As of the date of this  8-K12(g)3,  the Company had issued and  outstanding
1,000,000  shares  of its  Preferred  Stock.  All of the  Company's  outstanding
Preferred  Stock are owned by Wave  Technology,  Inc.,  and each share has super
voting  rights of 10 votes per each  preferred  share  and are not  entitled  to
receive any dividends.

                                       35
<PAGE>

STOCKHOLDER ACTION

     Pursuant to the Company's certificate of incorporation, with respect to any
act or action required of or by the holders of the Company's  common stock,  the
affirmative  vote of the  holders  of a majority  of the issued and  outstanding
common stock entitled to vote thereon is sufficient to authorize, affirm, ratify
or consent to such act or action, except as otherwise provided by law.

     The bylaws of the  Company  provides  that  shareholders  may take  certain
action without the holding of a meeting by written consent or consents signed by
the holders of a majority of the outstanding  shares of the capital stock of the
company  entitled  to vote  thereon.  Prompt  notice of the taking of any action
without a meeting by less than  unanimous  consent of the  stockholders  will be
given to those  stockholders  who do not consent in writing to the  action.  The
purposes of this  provisions  are to facilitate  action by  stockholders  and to
reduce the  corporate  expense  associated  with annual and special  meetings of
stockholders.   Pursuant  to  rules  and  regulations  of  the  commission,   if
stockholder action is taken by written consent,  the Company will be required to
send each stockholder entitled to vote on the matter acted on, but whose consent
was not solicited, an information statement containing information substantially
similar to that which would have been contained in a proxy statement.

CERTAIN EFFECTS OF AUTHORIZED BUT UNISSUED STOCK

     The Company's  authorized but unissued capital stock consists of 21,691,440
shares of  common  stock  (including  1,081,250  shares  held in  treasury)  and
1,000,000  shares of  Preferred  Stock.  One of the effects of the  existence of
authorized but unissued capital stock may be to enable the Board of Directors to
render  more  difficult  or to  discourage  an attempt to obtain  control of the
Company by means of a merger,  tender offer,  proxy  contest or  otherwise,  and
thereby to protect the  continuity  of the Company's  management.  If in the due
exercise of its fiduciary obligations,  for example, the Board of Directors were
to determine that a takeover  proposal was not in the Company's best  interests,
such  shares  could be  issued  by the Board of  Directors  without  stockholder
approval  in one or more  private  offerings  or other  transactions  that might
prevent or render  more  difficult  or costly  the  completion  of the  takeover
transaction  by diluting the voting or other rights of the proposed  acquirer or
insurgent  stockholder or stockholder  group,  by creating a substantial  voting
block in  institutional  or other  hands that  might  undertake  to support  the
position of the incumbent Board of Directors,  by effecting an acquisition  that
might  complicate or preclude the takeover,  or otherwise.  In this regard,  the
Company's Certificate of Incorporation grants the board of Directors broad power
to establish the rights and preferences of the authorized and unissued shares of
Preferred Stock,  one or more series of which could be issued entitling  holders
to vote  separately  as a class on any  proposed  merger  or  consolidation,  to
convert shares of Preferred Stock into a larger number of shares of common stock
or other securities,  to demand redemption at a specified price under prescribed
circumstances  related  to a change in  control,  or to  exercise  other  rights
designed  to impede a  takeover.  The  issuance  of shares  of  Preferred  Stock
pursuant to the Board's  authority  described above could decrease the amount of
earnings and assets  available for  distribution to holders of common stock, and
adversely affect the rights and powers, including voting rights, of such holders
and may have the effect of delaying, deferring or preventing a change in control
of the  Company.  The  Board of  Directors  does not  currently  intend  to seek
stockholder  approval  prior to any issuance of authorized  but unissued  stock,
unless otherwise required by law.

PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY

     Bid and ask  quotations  for the Company's  common stock,  no par value per
share,  are  posted  on the  over-the-counter  bulletin  board  of the  National
Association  of Securities  Dealers,  Inc. From the  commencement  of trading on
April 1, 1998, the stock traded under the symbol, "USCR."

                                       36
<PAGE>


     The  Company  is aware  that  there is a  possibility  that it will  become
ineligible  for quotation on the Bulletin  Board if the  Securities and Exchange
Commission  has not completed its comments  with respect to this  8-K12(g)3.  In
that case, the Company  believes that a reasonably  comparable  quotation medium
will be  available in the form of the  "electronic  pink sheets" of the National
Quotation Bureau, until such time as this Form 8-K12(g)3 has been cleared of all
comments by the Commission.

     The following table sets forth the range of high ask and low bid prices for
the  Company's  common  stock on a  quarterly  basis since the  commencement  of
trading in April 1998,  as  reported by the  National  Quotation  Bureau  (which
reflect inter-dealer prices,  without retail mark-up,  mark-down,  or commission
and may not  necessarily  represent  actual  transactions).  The  foregoing  and
following  information  should not be taken as an indication of the existence of
an established public trading market for the Company's common stock.

                                    COMMON STOCK

                                           High Ask            Low Bid
                                           --------            -------
Quarter ended June 30, 1998                 $3.25                 $3.00

Quarter ended September 30, 1998            $2.50                 $2.45

Quarter ended December 31, 1998             $3.00                 $1.40

Quarter ended March 30, 1999                $1.25                 $0.80

Quarter ended June 30, 1999                 $1.00                 $0.50

Quarter ended March 31, 2000                $1.35                 $0.85

HOLDERS.

     As of March 31,  2000,  the  approximate  number of record  holders  of the
Company's  common stock was 640. This includes  brokerage  firms and/or clearing
firm holding the Company's  stock for their  clientele (with each such brokerage
house  and/or  clearing  house  being  considered  as one  holder).  The Company
believes that the number of beneficial  owners exceeds 200, however there can be
no assurance that this is accurate.

                                       37

<PAGE>

ITEM 6.    RESIGNATION AND APPOINTMENT OF OFFICERS AND DIRECTORS

The  following  table sets forth the  executive  officers  and  directors of the
Company.

NAME                                AGE               POSITION
----                                ---               --------
Anthony K. Miller                   43               President and Director

Catherine Njie, PhD                 52               Secretary and Treasurer

Dr. Thomas E. Hobson                39               Director

Thomas Meeks                        69               Director

     ANTHONY K. MILLER. Upon the Company's incorporation in May 1996, Mr. Miller
was assigned by Wave  Technology,  Inc.  ("Wave Tech"),  where he served as Vice
President, to serve as the Company's President.  Since that time, Mr. Miller has
devoted  substantially all of his business time to the Company's interests.  Mr.
Miller's duties include,  overseeing the Company's acquisition of oil properties
by retaining licensed  geologists to assist the Company's directors in analyzing
prospective wells for possible  acquisition,  the negotiation of oil leases with
owners  and/or  tribal  representatives,  directing  the  Company's  efforts  to
acquire,  market  and sell the  TM-96  and  TM-98 to  independent  and major oil
companies.  As  Vice-President  of Wave-Tech,  Mr.  Miller's duties included the
development and  implementation of a business plan,  development and preparation
of project proposals for submission to funding sources, research and preparation
of documents and reports relating to various projects.  In addition,  Mr. Miller
had responsibility for the day to day management of Wave-Tech's business and its
corporate books, accounting records, banking and purchasing practices. From 1988
through  1991,  Mr. Miller  served in various  positions  for Marshall  Aluminum
Products,   a  manufacturer  of  completed   windows  with  annual  revenues  of
approximately  $10 million.  Mr.  Miller's  positions  included  asset  recovery
controller,  inventory  planner/buyer  and quality control  inspector/production
supervisor.  In these  positions,  Mr.  Miller was  responsible  for managing an
inventory with an average value of $100,000 a month, maintaining quality control
and supervising  production  crews. In 1978, Mr. Miller received his Bachelor of
Arts degree in Business  Administration  from the California State University at
Long Beach. Mr. Miller obtained a Masters of Business  Administration (MBA) from
Columbia State University in 1998 and Harrington  University MBA Business Ethics
in 1999.

     CATHERINE NJIE, PHD. Ms. Njie has been the Company's secretary/treasurer of
the Company  since its  inception.  Ms. Njie is currently on special  assignment
from Mercer  University to the Mayor of Macon,  Georgia  where she serves as the
Executive Director of the Mayor's Youth Violence Prevention Task Force.

     DR.  THOMAS E. HOBSON.  Mr. Hobson has been a director of the Company since
its  inception.  Mr.  Hobson has also served on the Board of Directors  for U.S.
Crude,  Ltd.  since its  incorporation  in 1996.  Currently,  Mr.  Hobson is the
Director  of  Consumer   Products  and  Services  for  Sempra  Energy  Solutions
("Sempra"),  the retail  marketing  arm of Sempra  Energy,  a Fortune 500 energy
services holding company with $10 billion in assets.  At Sempra,  Mr. Hobson has
overall responsibility for all of Sempra's consumer-related in-home products and
services.  Previously,  as Director of Operations for Sempra, Mr. Hobson oversaw
the development and enhancement of Sempra's retail operations infrastructure and
managed a staff of 25 people and controlled an annual  operating  budget of $1.2
million.  Prior to joining Sempra,  Mr. Hobson was with the Southern  California
Gas Company  ("SCGC") from 1981 to 1996.  Mr.  Hobson  started at the SCGC as an
Energy Sales  Engineer and steadily  advanced over the years through a series of
progressively  responsible  assignments  including Industrial Market Specialist,
Research Project Engineer, Market Development Project Engineer, Customer Service
Manager and Special Project Manager.  As a Special Project  Manager,  Mr. Hobson
was  responsible  for  identifying and assessing the value and ability of SCGC's
assets and  resources  to support new products and services in the era of energy
deregulation. In this capacity, Mr. Hobson headed a team whose mission it was to
generate revenue through the leveraging of SCGC's assets and resources. In 1981,
Mr. Hobson  received his Bachelor of Science  Degree in Civil  Engineering  from
United States  International  University and his Juris Doctorate  degree in 1995
from the Southwestern University School of Law. In addition, Mr. Hobson attended
University of Michigan's  Executive  Education Training in April 1996,  studying
Business-to-Business Marketing Strategies.

                                       38
<PAGE>

     THOMAS MEEKS.  Mr. Meeks is the inventor of the Company's steam  generating
technology and currently serves as a consultant and director of the Company. Mr.
Meeks is an inventor  with  thirty  years'  experience  inventing  oil  recovery
technologies.  From  1976  to  1983,  Mr.  Meeks  served  as  Vice-President  of
Engineering  for M.C.R.  Oil Recovery  International,  Inc.  ("MCR"),  a company
formed for the purpose of developing a prototype  down-hole steam generator.  In
January  1980,  MCR entered into a joint  venture with  Sullair  Corporation,  a
compressor company based in Indiana.  From 1980 to 1982, Mr. Meeks served as the
Vice-President of Engineering for Sullair Petrosteam ("Petrosteam"),  the entity
formed by the joint  venture  for the  purpose of  developing  and  surface  and
down-hole testing of Mr. Meeks' indirect low pressure down-hole steam generator,
a 15,000,000 BTU unit. In November 1980, Petrosteam, under Mr. Meeks' direction,
successfully completed and tested the "world's first" down-hole steam generator.
From 1982 to 1983, Mr. Meeks served as a technical consultant to Petrosteam.  In
1983, Mr. Meeks became  Vice-President of Engineering for Pharoahs Industries of
Beverly   Hills,   California,   a  company   formed  to  research  and  develop
petrochemical and other energy related technologies.  In February 1984, Pharoahs
Industries  was  acquired  by  King  Solomon  Resources  of  Vancouver,  British
Columbia, a publicly-traded Canadian company. Mr. Meeks served as Vice President
of Engineering for King Solomon until 1986, when he formed Wave Technology, Inc.
("Wave-Tech").  Since 1986,  Mr. Meeks has served as  President  and Director of
Engineering for Wave Tech, a research and development company focusing on energy
related  technologies  for use in the oil  industry to assist in the recovery of
heavy oil and tar  sands.  Mr.  Meeks has been  awarded  over 10  patents in the
United States and in over 108 countries.

         The  Company's  Directors  will serve until the next annual  meeting of
shareholders and until their successors are elected and qualified.  Officers are
elected at the annual  meeting of the Board of  Directors  following  the annual
meeting of shareholders  and serve at the discretion of the Board.  Directors of
the  Company do not receive any  compensation  for serving in their  capacity as
directors,  but are reimbursed for out-of-pocket  expenses incurred in attending
meetings.

         Pursuant  to the  Company's  Articles  of  Incorporation,  the Board of
Directors  must consist of at least 3 directors,  unless  changed as provided in
the Company's Bylaws.  Under the Bylaws,  the number of directors may be changed
by a resolution  of the Board or the  stockholders.  Currently,  there are three
directors on the Board.

        The following  table sets forth the  compensation  paid,  for the years
shown, by the Company to Anthony Miller,  Chief Executive Officer and President,
who was the only person  compensated as an executive officer during the last two
completed calendar years:

                                       39
<PAGE>
<TABLE>
<CAPTION>


                    SUMMARY COMPENSATION TABLE OF EXECUTIVES
                    ----------------------------------------

                                    Annual Compensation                 Awards
<S>                <C>   <C>            <C>     <C>            <C>           <C>

Name and           Year  Salary         Bonus   Other Annual   Restricted    Securities
Principal                ($)            ($)     Compensation   Stock         Underlying
Position                                        ($)            Award(s)      Options/

ANTHONY MILLER,    1996  $104,000(3)     $-0-    $-0-           125,000          $-0-
PRESIDENT          1997  $104,000(4)     $-0-    $-0-           125,000          $-0-
                   1998  $104,000        $-0-    $-0-                            $-0-

(1) The compensation for Mr. Miller,  the President and Chief Executive Officer,
for the calendar years ending December 31, 1996 and 1997 was a flat salary based
on the stage of development of the Company.

(2) Mr. Miller was granted certain stock options in 1997,  which are included in
this table.  See also Table  entitled  "Option  Grants in Last Fiscal Year." The
table includes  options to purchase (a) 250,000  shares of the Company's  Common
Stock for $1.00 per share.  These stock  grants were granted  under  federal and
state securities law exemptions under the Company's Stock Option Plan.

(3)  Although  Mr.  Miller  was  entitled  to receive a salary of  $104,000,  he
actually  received only $30,000 in 1996. The remaining  $74,000 was deferred.

(4)  Although  Mr.  Miller  was  entitled  to receive a salary of  $104,000,  he
actually  received only $60,000 in 1997. The remaining  $44,000 was deferred.

</TABLE>


         COMPENSATION  ELEMENTS.  Mr.  Miller's  salary  shown  on  the  Summary
Compensation  Table  above was  determined  pursuant  to the  Miller  Employment
Agreement.  It is expected  that the Board will  establish  salaries each fiscal
year  at a level  intended  to be  competitive  with  the  average  salaries  of
executive officers in comparable companies with comparable financial results. At
the end of each year, the Board of Directors will establish a salary and a bonus
range for each executive officer for the following year.

         EMPLOYEE BENEFITS.  The Company currently does not maintain any medical
plan,  dental  plan,  disability  plan,  or life  insurance  for its  employees.
However,  the Company expects to implement some or all of such employee benefits
plans in the future.

COMPENSATION OF THOMAS MEEKS

         Since its inception through the present, the Company has granted Thomas
Meeks options to purchase an aggregate  amount of 1,000,000 shares of its Common
Stock  at an  exercise  price  of  $1.00  per  share  as  consideration  for his
consulting  services  to  the  Company,  provided  pursuant  to  his  consulting
agreement (the "Meeks  Agreement")  with the Company.  The Meeks Agreement has a
three year term and provides  that on January 1 of each year of the  agreement's
term he shall automatically become vested with the right to purchase two hundred
and fifty thousand  (250,000) shares of the Company's stock at an exercise price
of $1.00 per share.  Mr.  Meeks'  options  vest  immediately  in the absence any
affirmative action by the Company's  Directors as provided for in the agreement.
The  agreement  will expire,  on its own terms on December  31, 1999.  Under the
agreement,  Mr.  Meeks has the  opportunity  to earn the right to purchase up to
1,000,000  shares of the Company's  common stock in 1998,  the final year of his
agreement.

                                       40
<PAGE>

EMPLOYMENT AGREEMENTS

MILLER EMPLOYMENT AGREEMENT.

     IN GENERAL. The Company and Mr. Miller entered into an Employment Agreement
(the  "Miller  Employment  Agreement"),  dated  effective  January  1, 1997 (the
"Effective Date"), pursuant to which Mr. Miller agrees to serve as the President
and Chief Officer of the Company.  The term of Mr. Miller's employment under the
Miller  Employment  Agreement  commenced on the Effective Date and will continue
until five years  therefrom,  unless earlier  terminated in accordance  with the
terms of the Miller Employment  Agreement;  provided,  however, that the term of
Mr. Miller's employment will be automatically extended without further action of
either party for  additional  one year periods  unless  written notice of either
party's  intention  not to extend has been given to the other party at least six
months  prior to the  expiration  of the then  effective  term (the  "Employment
Term").

     Pursuant  to the Miller  Employment  Agreement,  Mr.  Miller  will serve as
President  of the Company  during the  Employment  Term.  He will  perform  such
executive-level  employment  duties as  President of the Company as the Board of
Directors  shall assign to him from time to time.  During the term of the Miller
Employment  Agreement,  the Company  has agreed to pay Mr.  Miller a base salary
("Base  Salary") at the minimum annual rate of $104,000.  Pursuant to the Miller
Employment  Agreement,  the Company has only paid the  following  amounts to Mr.
Miller:  1996 -  $30,000.00;  1997 -  $60,000.00;  and  through  July 31, 1998 -
$34,000.  Mr. Miller is also  entitled to  participate  in any annual  incentive
compensation plans and/or long-term incentive  compensation plans adopted by the
Company's  Board of  Directors  said  plans may  include  stock  bonuses,  stock
options,  and/or  restricted  stock.  Said bonuses shall be granted on a year to
year basis, at the discretion of the Company's  Board of Directors,  and provide
Mr.  Miller with an annual  bonus  opportunity  of not less than 50% of his Base
Salary at minimum and 120% of his Base Salary at a maximum. To date, the Company
has not made any bonus  payments  to Mr.  Miller.  In  addition,  Mr.  Miller is
entitled to  participate in all employee  pension and welfare  benefit plans and
programs made available to the Company's  senior level  executives as a group or
to its employees generally, as such plans or programs may be in effect from time
to time (the  "Benefit  Coverages"),  including,  without  limitation,  pension,
profit sharing, savings and other retirement plans or programs, medical, dental,
hospitalization,  short-term and long-term  disability and life insurance plans,
accidental death and dismemberment protection and travel accident insurance. Mr.
Miller will also be entitled to obtain  reimbursement of expenses related to his
employment by the Company as well as vacation, holidays and other perquisites in
accordance with the Company's normal personnel policies for Company officers.

     Pursuant  to the Miller  Employment  Agreement,  Mr.  Miller is required to
devote  substantially  all of his  business  time,  attention  and energy to his
duties and responsibilities under the Miller Employment Agreement. Mr. Miller is
entitled to participate in additional  business endeavors as long as they do not
interfere  with  the  performance  of  Mr.  Miller's  duties  under  the  Miller
Employment Agreement.

                                       41
<PAGE>
PAYMENTS UPON TERMINATION OF EMPLOYMENT.

A.  DEATH  AND  DISABILITY.  Under the  Miller  Employment  Agreement,  upon Mr.
Miller's  disability,  the Company would be permitted to terminate Mr.  Miller's
employment  upon  thirty  days  written  notice  to Mr.  Miller.  In the case of
disability,  the date which is thirty  days after the date of  delivery  of such
written notice,  or in the case of death, the date of Mr. Miller's death,  shall
be referred to in this  paragraph as the  "Termination  Date." Upon the death or
disability (as defined in this in this  paragraph) of Mr. Miller during the term
of the Miller  Employment  Agreement,  Mr. Miller will be entitled to: (a) a Pro
Rata Share (as  defined  below) of any Bonus and Bonus and Annual  Bonus for the
year in which the death or, in the case of  disability,  the  Termination  Date,
occurs; (b) any portion of his Base Salary,  plus other benefits or compensation
listed above,  which are accrued and unpaid (with the Base Salary payable in the
case of  disability  to be  reduced  by the  amount of any  disability  payments
received by Mr. Miller  pursuant to the Benefit  Coverages,  and the Base Salary
payable in the case of death equal to the installment of his Base Salary for the
month in which Mr. Miller dies);  (c) the continued right to exercise any vested
stock options for a period of one year following the  Termination  Date, and (d)
any other benefits in accordance  with the applicable  plans and programs of the
Company. If disability insurance is provided by the company, Mr. Miller would be
entitled to elect to continue the disability insurance, at Mr. Miller's expense,
following  termination  of the Miller  Employment  Agreement for any reason.  In
addition,  if Mr. Miller's  employment is terminated due to his disability,  Mr.
Miller will also be entitled to continue to participate, through the Termination
date, in those Benefit Coverages in which Mr. Miller was  participating,  to the
extent the Benefit Coverages permit a former employee to participate. The Miller
Employment  Agreement defines "disability" to occur when Mr. Miller is unable to
substantially   perform  his  duties  and  responsibilities   under  the  Miller
Employment  Agreement  to the full  extent  required  by the  Board by reason of
illness,  injury or incapacity for 6 months in the aggregate during any 12-month
period. In addition,  the Miller Employment  Agreement requires that the company
acquire and  maintain a policy of life  insurance in the face amount equal to 12
months' Base Salary covering the life of Mr. Miller, the proceeds of which would
be payable  to Mr.  Miller's  spouse,  or such other  person  designated  by Mr.
Miller, on Mr. Miller's death. For purposes of the Miller Employment  Agreement,
"Pro Rata Share" is  determined  by dividing (1) the total number of days of the
year in which the Termination  Date occurs through the  Termination  Date by (2)
the total number of days in such year.

B. TERMINATION FOR CAUSE. Mr. Miller's employment may be terminated  immediately
"for cause"  (which is defined as (a) the willful and  continued  failure of Mr.
Miller to substantially perform his duties with the Company, (b) conviction of a
felony involving  dishonesty,  theft,  misappropriation,  or fraud, (c) material
breach  of the  Miller  Employment  Agreement,  (d)  failure  to  carry  out any
reasonable lawful  instructions of the company's Board of Directors which are in
the  Company's  best  interests,  or (e)  engaging in conduct  which  materially
threatens or impairs the Company's  business.  If Mr. Miller is terminated  "for
cause," he would be  entitled to his accrued and unpaid Base Salary but he would
not be  entitled  to any  Bonus or  Annual  Bonus  for the  year in  which  such
termination "for cause" occurs.

C. NO TERMINATION  "WITHOUT  CAUSE".  The Miller  Employment  Agreement does not
allow the  Company to  dismiss  or  terminate  or cause the  termination  of the
services of Mr.  Miller for any other  reason other than as a result of death or
disability,  for  cause,  or as a  result  of a  failure  to  satisfy  licensing
requirements  as set  forth  in the  paragraphs  above.  The  Miller  Employment
Agreement  provides that in the event of any breach or threatened  breach of the
Miller  Employment  Agreement by the Company,  in addition to all other remedies
available  at law or in equity,  the  Company  agrees  that Mr.  Miller  will be
entitled to the  remedies of the specific  performance  and  injunctive  relief,
mandatory or prohibitory, temporary, preliminary or permanent.

                                       42
<PAGE>

D. TERMINATION BY MR. MILLER FOR GOOD REASON.  The Miller  Employment  Agreement
provides that Mr. Miller may  terminate his  employment  with the Company at any
time for "good reason" (as defined below) upon 60 days' written notice, in which
case Mr.  Miller  would be  relieved of all duties and  responsibilities  to the
Company upon the expiration of such 60 -day period (the "Termination Date") and,
contingent upon the Company's and Mr. Miller's signing the Release,  the Company
would be required to pay Mr. Miller the following:  (a) Mr. Miller's Base Salary
through the  Termination  Date;  (b) an additional  amount equal to 12 months of
Base  Salary;  (c) a Pro Rata Share of any Bonus and  Annual  Bonus to which Mr.
Miller would otherwise be entitled for the year in which such termination occurs
(collectively,  the "Pro Rata  Bonus");  (d) all other  benefits  and amounts to
which Mr.  Miller is entitled or would be entitled  under the Miller  Employment
Agreement (but for the  acceleration of the Termination  Date) through the sixth
monthly  anniversary  date following the Termination  Date; and (e) effective as
the Termination  Date, the immediate vesting of all of Mr. Miller's stock option
shares. The Miller Employment Agreement requires that the Pro Rata Bonus be paid
no later than 60 days following the close of the Company's  fiscal year in which
Mr. Miller's employment was terminated.  The Miller Employment Agreement defines
"good  reason"  as (a) an  adverse  change in Mr.  Miller's  authority,  duties,
responsibilities  or  reporting  lines as  specified  in the  Miller  Employment
Agreement;  (b) a reduction by the Company in Mr.  Miller's  Base Salary then in
effect,  or a reduction in Mr. Miller's  aggregate  annualized  compensation and
benefits  opportunities;  (c) the relocation of Mr. Miller's  principal place of
employment to a location away from his principal  place of  employment;  (d) the
failure by the  Company  to pay Mr.  Miller any  portion  of an  installment  of
deferred  compensation  program  of the  County  within 30 days of the date such
compensation  is due;  (e) the failure of the  Company to obtain a  satisfactory
agreement  from any successor of the Company  requiring such successor to assume
and agree to perform  the  Company's  obligations  under the  Miller  Employment
Agreement;  and (f) the  failure  by the  Company  to comply  with any  material
provision of the Miller Employment Agreement.


ITEM 7.    FINANCIAL STATEMENTS, PRO FORMA FINANCIALS, & EXHIBITS

          Financial Statements - (1)Audited through March 31, 2000
                                 (2)Unaudited Pro Forma Consolidated Financial
                                    Statements through March 31, 2000

          Exhibits -         2.1 - Articles of Merger
                             2.2 - Plan of Merger
                             2.3 - Certificate of Ownership
                             2.4 - Certificate of Name Change
                             3.1 - Articles of Incorporation of U.S. Crude, Ltd.
                             3.2 - Bylaws of U.S. Crude, Ltd.
                            10.1 - Share Purchase Agreement

                                       43
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:  August 1, 2000                             U.S. Crude, Ltd.


                                                  By:/s/Anthony Miller
                                                  President








                                       44
<PAGE>
                                U.S. CRUDE, LTD.
                         (A Development Stage Company)

                         CERTIFIED FINANCIAL STATEMENTS
                May 22, 1996 (inception) through March 31, 2000









                                Kenneth E. Walsh
                          Certified Public Accountant

<PAGE>

                         U.S. CRUDE, LTD. & SUBSIDIARY
                         (A Development Stage Company)

                         INDEX TO FINANCIAL STATEMENTS

                                                                      Page


Report of Independent Public Accountant                               F-1

Balance Sheets as of March 31, 2000 and 1999                          F-2

Statement of Operations for the period from
May 22, 1996 (inception) through March 31,
2000, and the year ended March 31, 2000                               F-3

Statement of Stockholders' Deficit for the
period from May 22, 1996 (inception) through
March 31, 2000 and the year ended March 31, 2000                      F-4

Statements of Cash Flows for the period from
May 22, 1996 (inception) through March 31,
2000, and the year ended March 31, 2000                               F-5

Notes to Annual Financial Statements                                  F-6-F-9

<PAGE>

                          INDEPENDENT AUDITORS REPORT

To the Board of Directors
U.S. Crude LTD. & Subsidiary

I have audited the  accompanying  Balance Sheets of U.S. Crude LTD. & Subsidiary
(a California  corporation  in the  development  stage) as of March 31, 2000 and
1999 and the related  Statements of operations,  Stockholders'  deficit and Cash
Flows for the period from May 22, 1996  (inception)  to March 31, 1999,  and the
year ended March 31, 2000. These financial  statements are the responsibility of
the Company's  management.  My  responsibility is to express an opinion on these
statements based on my audits.

I conducted my audits in accordance with generally accepted auditing  standards.
Those  standards  require that I plan and perform an audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audits provide a reasonable basis for my opinion.

In my opinion, the financial statements referred to above present fairly, in all
material  respects,  the financial position of U.S Crude LTD. & Subsidiary as of
March 31, 2000 and 1999, and the results of their  operations and cash flows for
the period  from May 22, 1996  (inception)  to March 31, 1998 and the year ended
March 31, 2000 in conformity with generally accepted accounting principles.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue  as a going  concern.  As  discussed  in Note 2 to the  financial
statements,  the Company is a development  stage company,  with limited  capital
resources,  and has incurred  accumulated  losses of  $1,226,538 as of March 31,
2000. This raises "substantial doubt" about the Company's ability to continue as
a going concern. Management's plan in regard to this matter is described in Note
2.

/s/Kenneth E. Walsh
Kenneth E. Walsh

Certified Public Accountant
April 27, 2000
Torrance, CA

                                      F-1
<PAGE>

                         U.S. Crude, Ltd. & Subsidiary
                         (A Development Stage Company)

                                 BALANCE SHEETS


ASSETS                                                  March 31,
                                                     2000           1999
CURRENT ASSETS                                    ----------      ---------
Cash (Note 1)                                     $  114,219      $ 265,675
Accounts Receivable                                  500,000        500,000
                                                  ----------     ----------
     Total current assets                            614,219        765,675

PROPERTY AND EQUIPMENT, at cost: (Note 1)
Machinery and equipment                            1,117,323      1,041,757
Truck                                                 37,500         17,600
                                                  ----------     ----------
                                                   1,154,823      1,059,357
Less accumulated depreciation                       (120,196)       (35,196)
                                                  ----------     ----------
     Total Property and Equipment                  1,034,627      1,024,161

OTHER ASSETS
License Agreement                                    416,000        416,000
Prepaid Production costs                           1,431,771        933,134
Less depletion allowance                             (96,801)       (23,343)
                                                  ----------     ----------
     Total Other Assets                            1,750,970      1,325,791

TOTAL ASSETS                                      $3,399,816     $3,115,627
                                                  ----------     ----------

LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts Payable                                  $  450,000       $450,000
Note Payable (Note 7)                                      0        400,000
                                                  ----------     ----------
     Total current liabilities                       450,000        850,000
                                                  ----------     ----------
LONG TERM LIABILITIES
Note payable - Associates (Note ___)                  38,662              0
Note payable - Kern County oil lease (Note ___)      240,000              0
                                                  ----------     ----------
     Total long term liabilities                     278,662              0
                                                  ----------     ----------
STOCKHOLDERS' EQUITY:
Preferred stock, no par value; 5,000,000
     shares authorized, 1,000,000 shares
     issued and outstanding at March 31,
     1998 and 1999                                   100,000        100,000

Common stock, no par value, 20,000,000
     shares authorized, 19,568,181 and
     11,592,011 shares issued and outstanding
     at March 31, 2000 and 1999 respectfully       3,697,692      2,628,842

Deficit accumulated - development stage           (1,226,538)      (563,215)
                                                  ----------     -----------
     Total Stockholders' Equity                    2,571,154      2,165,627

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $3,399,816     $3,115,627
                                                  ----------     ----------


                       See Notes to Financial Statements
                                      F-2
<PAGE>
                         U.S. CRUDE, LTD. & SUBSIDIARY
                         (A Development Stage Company)


                            STATEMENTS OF OPERATIONS
                                                                  Period from
                                                                  May 22, 1996
                                                                  (inception)
                                                  Year Ended          through
                                                  March 31, 2000  March 31, 2000
                                                  --------------  --------------
INCOME:
Sales-Equipment                                   $        0         $500,000
Sales-oil                                             73,458           23,343
                                                  --------------  --------------
     Total Income                                     73,458          523,343
                                                  -------------- ---------------
COST OF GOODS SOLD:
Purchases-Equipment                                        0          450,000
Depletion (Prepaid Production costs)                  73,458           23,343
                                                  -------------- ---------------
     Total Cost of Goods Sold                         73,458          473,343
                                                  -------------- ---------------

GROSS PROFIT                                               0           50,000

EXPENSES:
Depreciation                                          85,000          120,196
General and Administrative                           189,849          315,239
Contract Services                                    246,572          375,604
Promotion & Public Relations                          62,101          315,056
Telephone, utilities & rents                          63,368           84,768
Travel & Entertainment                                 9,336           53,371
Taxes and License                                      8,040           24,369
                                                  -------------- ---------------
     TOTAL EXPENSES                                  644,266        1,238,603
                                                  -------------- ---------------
LOSS FROM OPERATIONS                                (664,266)      (1,238,603)

OTHER INCOME:
Interest Income                                          943           12,065
                                                  -------------- ---------------
NET LOSS                                          $ (663,323)     $(1,226,538)
                                                  -------------- ---------------
NET LOSS PER SHARE                                    (.0294)          (.1214)

WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING                                10,555,106        4,640,000


                       See Notes to Financial Statements
                                      F-3
<PAGE>
<TABLE>
<CAPTION>

                                                   U.S. CRUDE, LTD. & SUBSIDIARY
                                                   (A Development Stage Company)

                                                 STATEMENT OF STOCKHOLDERS' EQUITY
<S>                                          <C>            <C>            <C>            <C>            <C>
                                                  Common Stock                Preferred Stock            Accumulated
                                               Shares       Amounts        Shares         Amounts        (Deficit)
                                             ----------     ----------     ----------     ---------      -----------
Balance May 22, 1996                                  0     $       0              0     $      0                 0

Shares issued for Cash                        3,962,260     1,191,806              0            0                 0

Shares issued for Licensing Rights            3,160,000       316,000      1,000,000      100,000

Net Loss-Year Ended March 31, 1998                                                                       (  253,178)
                                             -----------------------------------------------------------------------
Balance, March 31, 1998                       7,122,260    $1,507,806      1,000,000     $100,000       $(  253,178)

Shares issued for cash                          731,751       373,804

Purchase of U.S. Thermo Tech. Inc.            3,738,000       847,232

Net Loss-Year Ended March 31, 1999                                                                       (  310,037)
                                             -----------------------------------------------------------------------
Balance March 31, 1999                       11,592,011     2,728,842      1,000,000     $100,000       $(  563,215)

Shares issued for cash                        6,976,170       568,850

Shares issued in exchange for lowering debt   1,000,000       400,000

Net loss - Year ended March 31, 2000                                                                     (  663,323)
                                             -----------------------------------------------------------------------
Balance March 31, 2000                       19,568,181    $3,697,692      1,000,000     $100,000       $(1,226,538)



                                                 See notes to financial statements.

                                                                 F-4
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         U.S. CRUDE, LTD. & SUBSIDIARY
                         (A Development Stage Company)

                            STATEMENT OF CASH FLOWS

<S>                                                    <C>                 <C>
                                                                           Period from
                                                                           May 22, 1996
                                                       Year Ended          (inception) through
                                                       March 31, 2000      March 31, 2000
                                                       -----------         ------------
OPERATING ACTIVITIES:
Net Loss                                               $( 663,323)          $(1,226,538)
Reconciliation of net loss
     to net cash used in
     operating activities:
     Depreciation                                          85,000               120,196
     Depletion                                             73,458                96,801
Changes in operating assets and liabilities:
     Receivables                                                0              (500,000)
     Prepaid Production costs                          (  498,637)           (1,431,771)
     License Agreements                                         0              (416,000)
     Accounts Payable                                           0               450,000
                                                       -----------           -------------
Net cash used in operating activities                  (1,003,502)           (2,907,312)

INVESTING ACTIVITIES:
Acquisition of property and equipment                  (   95,466)           (1,154,823)
                                                       -----------           -------------
 Net cash used in investing activities                  (  95,466)           (1,154,823)

FINANCING ACTIVITIES:
     Purchase of oil leases by loans                      292,000               292,000
     Issuance of stock for license agreement                    0               416,000
     Issuance of stock for cash                         1,068,850             3,481,692
     Less payments on debt                             (  413,338)              (13,338)
                                                       ----------            -------------
Net cash used in financing activities                     947,512             4,176,354
                                                       ----------            -------------
NET INCREASE (DECREASE) IN CASH                        (  151,456)              114,219

CASH AT BEGINNING OF PERIOD                               265,675                     0
                                                       ----------            -------------
CASH AT END OF PERIOD                                  $  114,219            $  114,219
                                                       ----------            -------------

</TABLE>
                       See notes to financial statements.
                                      F-5
<PAGE>

                          U.S. CRUDE LTD. & SUBSIDIARY
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - NATURE OF OPERATIONS AND SIGNIFICANT POLICIES:
         ---------------------------------------------
U.S. CRUDE LTD. & SUBSIDIARY  ("The Company),  was incorporated in California on
May  22,  1996.  It is in  the  development  stage,  (as  defined  by  Financial
Accounting  Standards Board Statement No. 7). The Company's  primary business is
to utilize its proprietary  portable steam generator technology to stimulate oil
production in marginally producing wells across America. The Company on July 27,
1998 entered into a merger with U.S.  Thermo-Tech,  Inc. U.S.  Thermo- Tech Inc.
was  incorporated  on May 8,  1997 and is also in the  development  stage.  U.S.
Thermo-Tech,  Inc.'s primary  business is to utilize its patent pending  thermal
gas injector  system (the  "TM-98") to rekindle  marginally  producing oil wells
across  America.  This  merger was  accounted  for using the pooling of interest
method of  accounting.  This  method  combines  the income  statements  from the
beginning of the year of acquisition.

Since inception,  the Company's  efforts have been devoted to the development of
its product and raising capital.  The Company began oil production in January of
1999. Accordingly,  the Company is in the development stage and the accompanying
financial statements represent those of a development stage enterprise.  As such
the  Company  as of March 31,  2000 has  incurred  net  operating  losses  since
inception of $1,226,538 and does not have sufficient working capital to fund its
planned operations during the next twelve months.  Although sufficient funds are
available to meet general and administrative  expenses,  additional funding will
be required to complete the Company's expansion plans. These circumstances raise
substantial doubt about the Company's ability to continue as a going concern. In
order to meet the Company's continued financial needs, management of the Company
intends  to raise  working  capital  through  the sale of common  stock or other
financings.

The Company has also  acquired a 49%  interest  in 54 oil  producing  properties
encompassing 960 acres in the state of Oklahoma. The wells were acquired through
a  joint  venture  with a  company  called  Crude  Oil  Recovery,  a  California
Corporation.  All revenue  produced  through this venture has been returned back
into oil producing property to build up the infrastructure of the property.  The
acquired oil property has an estimated 2.7 million  barrels of proven  reserves.
The  Company's  stock-tank-barrels  (recovered  oil) is estimated at 1.6 million
barrels or 60% of the oil in place.

The Company has received exclusive rights to develop,  market,  sell and utilize
the TM-96, TM-98 as well as three other innovative steam qenerating technologies
from Wave technology Inc. The Company gave Wave technology  3,160,000  shares of
the Company's common stock and 1,000,000 shares of the Company's Preferred stock
in return for the rights.

CASH AND CASH EQUIVALENTS
The Company  considers  all highly liquid  investments  with a maturity of three
months or less at the date of purchase to be cash equivalents.

                                      F-6

<PAGE>

PROPERTY AND EQUIPMENT AND DEPRECIATION
Property  and  equipment  are  carried at cost.  Maintenance,  repairs and minor
renewals  are  expensed as  incurred.  When  assets are  retired,  or  otherwise
disposed of, the related costs and accumulated depreciation are removed from the
respective  accounts  and any gain or loss on  disposition  is  reflected in the
statement of operations.
Depreciation is calculated using the straight-line method, for the Machinery and
Equipment and ACRS for the Truck, over the following estimated useful lives;

                  Machinery and equipment                            7 years
                  Truck                                              5 years



RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In March of 1995, the Financial  Accounting  Standards Board issued standard No.
121,  "Accounting for the Impairment of Long-Lived  Assets and Long-Lived Assets
to be disposed  of".  The Company has adopted  standard No. 121 as of January 1,
1996.  The effect on the financial  statements of adopting  standard No. 121 was
not material.

In October 1995, the Financial  Accounting  Standards  Board issued standard No.
123,  "Accounting  for Stock-Based  Compensation".  The accounting or disclosure
requirements  of this statement are effective for the Company's  fiscal year-end
1996  financial  statements.  The  Company has  adopted  standard  No. 123 as of
January 1, 1996. The effect on the financial statements of adopting standard No.
123 was not material.

In February  1997 SFAS No 128.  "Earnings  per share" was issued  effective  for
periods  ending after  December 15,  1997.  There is no impact on the  Company's
financial statements from adoption of SFAS No. 128.

RESEARCH AND DEVELOPMENT OF OIL PROPERTIES
The Company follows the full cost method to acc6unt for its oil and gas research
and Development  costs. Under this method, all costs incurred which are directly
related to Research and  development of its oil properties are  capitalized  and
subject  to  depletion.  Depletable  costs  also  include  estimates  of  future
development costs of proven reserves.

NET LOSS PER SHARE
Net loss per share is  calculated  using the weighted  average  number of shares
outstanding during the periods  presented.  The Company had stock equivalents at
March 31,  2000 which are listed in note 6. These stock  equivalents  effect the
earnings per share.

ESTIMATES USED IN FINANCIAL STATEMENT PRESENTATION
The presentation of financial  statements in conformity with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

                                      F-7
<PAGE>

DEPLETION
Because of the  difficulty  in  estimating  the  Depletable  oil reserves in the
ground the Company has adopted the percentage depletion method. This method uses
a flat percentage to deplete the capitalized costs of research, drilling and oil
production.  This  method is limited to 100% of the  taxable  income  before the
depletion allowance.

REVENUE RECOGNITION
The  Company is on an accrual  basis:  thus all sales are booked when earned and
all  expenses are  expensed  when  incurred.  The Company  only  recently  began
drilling  and selling oil so the majority of the sales came from a one time sale
of a TM-96 machine for $500,000 or interest income.

NOTE 2 - INCOME TAXES:
         ------------
Deferred taxes relate to differences between the basis of assets and liabilities
for financial and tax reporting  purposes.  Deferred tax assets and  liabilities
represent the future tax consequences of those differences, which will either be
taxable or deductible  when the assets and liabilities are recovered or settled.
Deferred taxes also are  recognized for net operating  losses that are available
to offset future taxable income.  Deferred tax assets are reduced by a valuation
allowance  if it is more  likely than not that some or all of the  deferred  tax
assets will not be realized.

At March 31, 1999 the  Company had net  operating  loss  carryforwards  totaling
approximately  $1,226,538 that may be offset against future taxable income.  The
Company's  net operating  losses begin to expire in the year 2003.  Breakdown of
the Company's deferred taxes is as follows:

                                                        MARCH 31, 2000

Accelerated Depreciation                              $         (10,250)
Deferred Expenses                                             1,408,428
Net Operating loss Caryforwards                               1,226,538
                                                       -----------------
                                                              2,624,716

Less valuation allowance                                      2,624,716
                                                       -----------------
Net deferred tax asset                                                0



NOTE  3  -  STOCKHOLDERS'  EOUITY:
             --------------------
The Company is authorized to issue up to 20,000,000  shares of common stock,  no
par value.  Each  holder of common  stock is entitled to one vote for each Share
held on all  mattes  properly  submitted  to the  shareholders  for their  vote.
Cumulative  voting is not  authorized.  At March 31, 1999  11,592,011  shares of
common stock are outstanding.

The Company is authorized to issue up to 5,000,000 shares of Preferred Stock, no
par value.  At March 31, 2000 100,000  shares of preferred  shares were owned by
Wave Tech Inc. These  Preferred  shares have super voting rights of 10 votes per
each share.

As  previously  discussed in note 1, The Company  merged with U.S.  Thermo-Tech,
Inc. on July 27, 1998.  In this Merger the remaining  Company  (U.S.  Crude Ltd.
issued a half  share of its  stock  for each  share of U.S.  Thermal-Tech,  Inc.
share.  The result was that 3,738,000 shares of the company's shock is now owned
by U.S. Thermo-Tech Inc. (now a 100% owned subsidiary).


                                      F-8
<PAGE>



NOTE 4 - STOCK OPTION PLAN:
         -----------------

The Company currently has approximately 3,300,000 outstanding option to purchase
the Company's common stock. Of these  outstanding  shares 2,650,000 are owned by
directors  and officers of the company and the  remaining  988,000  options were
granted to various  individuals for work they did on behalf of the company.  The
options  owned by the directors and officers were issued on January 01, 1997 and
can be  exchanged  for one  share of  common  stock  at a dollar a share.  These
options must be exercised by December 31, 2006.  The  breakdown of the shares is
as follows:

                  Anthony Miller-President                   750,000  options
                  Catherine Njie--Secretary                  250,000  options
                  Thomas Meeks-Director                    1,000,000  options
                  Thomas Hobson-Director                     650,000  options
                  Others                                     988,000  options


NOTE 5 - LEASES:
         ------
The Company leases office and shop space in Colton,  California.  The lease term
is one year, with an annual renewal option for one-year periods. The company has
no lease deposit and The current Office rent is $1,000 a month.

The Company currently has 27 different lease contracts outstanding. These leases
cover 8,700 acres of land and 300 oil and natural gas wells.  These  leases cost
approximately $340,000 to acquire and are almost completely paid for. All of the
leases are  perpetual  leases  (meaning  they last until the oil and natural gas
dry's up and the wells  are  abandoned).  The  Company  has a current  certified
geology report that state these leases have  approximately  76,630,908 barrel of
proven oil and 34,400,000 which are  recoverable.  The cost of these leases have
been capitalized under prepaid oil production costs.

NOTE 6 - RELATED PARTY TRANSACTIONS:
         --------------------------
In 1999 & 1998 the company paid  approximately  $1,000,000 to Wave  Technologies
Inc. for the purchase of a portable  thermos gas injector  system (the  "TM-98")
and a portable  steam  generator  (the  "TM-96).  The  company  entered  into an
agreement with Wave  Technology  Inc. to purchase this equipment  along with the
exclusive  rights to develop,  market,  sell and  utilize  these  machines.  The
company agreed to pay Wave Technology Inc. $1,000,000 for the Equipment and gave
them another  3,160,000 shares of common stock and 1,000,000 shares of Preferred
stock for the  exclusive  licensing  rights to  develop,  sell and  utilize  the
equipment as well as other oil recovery technologies.  Wave Technology currently
owns 4,910,000  shares of common stock and 1,000,000  shares of Preferred stock.
This represents  approximately  43% of the outstanding  Common stock and 100% of
the outstanding Preferred stock of the Company.

Wave Technology Inc. is 100% owned by Tom Meek's wife. He is also a director and
executive  officer of U.S. Crude LTD. Other directors and executive  officers of
U.S. Crude LTD own  approximately  2.3% of the outstanding  Common stock of U.S.
Crude LTD. This means that the directors  and executive  officers of U.S.  Crude
LTD. own as a group approximately 45% of the Company.


                                      F-9
<PAGE>


NOTE 7 - NOTE PAYABLE:
         ------------
In March of 1999 the company received  $450,000 from an investor.  In return for
this money this  investor  received  500,000  shares at ten cents a share and an
option to purchase another 1,000,0000  shares.  This option was for one year. In
March of 2000 in exchange for relieving  this  $400,000 Note the company  issued
the note holder 1,000,000 shares of common stock. This note included interest at
8%. 11 monthly  interest  only  payments of $3,000 were made on this note during
the year ended March 31, 2000.

NOTE 8 - NOTE PAYABLE-KERN COUNTY OIL LEASE:
         ----------------------------------
During  the  prior  year the  Company  purchased  an oil  lease in Kern  County,
California.  This lease is a perpetual lease. The cost of the lease was $240,000
and is to be paid off from proceeds from oil production. This note does not bear
any  interest.  No  payments  were made on this note as of March 31,  2000.  The
Company did not start production of oil on this lease until May of 2000.

NOTE 9 - NOTE PAYABLE ASSOCIATES BANK:
         ----------------------------
In  April  of  1999  the  Company  purchased  a  large  compressor  for  84,000.
Approximately  $32,000 was paid as a down  payment and a 33 month note was taken
out to pay the remaining  balance.  As of March 31, 2000 $38,662 is still due on
the Note.











                                      F- 10
<PAGE>

                      U.S. CRUDE LTD./CYPRESS CAPITAL, INC.



Pro Forma Combined - March 31, 2000 (Unaudited)

     Pro Forma Combined Balance Sheet                                  PF-1

     Pro Forma Combined Statement of Operations                        PF-2

     Pro Forma Combined Statement of Cash Flows                        PF-3

     Pro Forma Combined Statement in Stockholders' Equity              PF-4


<PAGE>
<TABLE>
<CAPTION>
                           U. S. CRUDE LTD. / CYPRESS CAPITAL, INC. PRO FORMA
                                         (A DEVELOPMENT STAGE COMPANY)
                             UNAUDITED BALANCE SHEET FOR THE YEAR ENDED MARCH 31,
<S>                                                                     <C>                       <C>

ASSETS                                                                        2000                     1999

CURRENT ASSETS

Cash                                                                          $ 137,019               $ 265,675
Accounts Receivable                                                             500,000                 500,000
                                                                         ---------------           -------------
TOTAL CURRENT ASSETS                                                            637,019                 765,675

PROPERTY, PLANT & EQUIPMENT
Property, Plant & Equipment                                                   1,117,323               1,041,757
Truck                                                                            37,500                  17,600
Less Accumulated Depreciation                                                  (120,196)                (35,196)
                                                                         ---------------           -------------
NET PROPERTY, PLANT & EQUIPMENT                                               1,034,627               1,024,161

OTHER ASSETS
License Agreement                                                               416,000                 416,000
Goodwill                                                                         99,200
Prepaid Production costs                                                      1,431,771                 933,134
Less depletion allowance                                                        (23,343)                (23,343)
                                                                         ---------------           -------------
TOTAL OTHER ASSETS                                                            1,923,628               1,325,791

                                                                         ---------------           -------------
TOTAL ASSETS                                                                 $3,595,274              $3,115,627
                                                                         ===============           =============


LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES
Accounts Payable                                                                450,000               $ 450,000
Note Payable (note 7)                                                                                   400,000
                                                                         ---------------           -------------
TOTAL CURRENT LIABILITIES                                                       450,000                 850,000

LONG TERM LIABILITIES

Note Payable - Associates                                                        38,662                       -
Note Payable - Kern County Oil lease                                            240,000                       -
                                                                         ---------------           -------------
                                                                                278,662                       -

STOCKHOLDER'S EQUITY

  Preferred stock, no par value, 5,000,000 shares authorized,
  1,000,000 shares issued and outstanding at March 31,                          100,000                 100,000

  Common stock, no par value; 20,000,000 shares authorized,
  19,670,626 and 11,592,011 issued and outstanding respectively
  at March 31, 2000 and 1999                                                  4,071,150               2,728,842

Deficit accumulated during the development stage                             (1,304,538)               (563,215)
                                                                         ---------------           -------------
TOTAL STOCKHOLDER'S EQUITY                                                    2,866,612               2,265,627

                                                                         ---------------           -------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                   $3,595,274              $3,115,627
                                                                         ===============           =============

                                                             PF-1
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                    U. S. CRUDE LTD. / CYPRESS CAPITAL, INC. PRO FORMA
                                              (A DEVELOPMENT STAGE COMPANY)
                              UNAUDITED STATEMENT OF OPERATIONS AND ACCUMULATED DEFICIT
                                              FOR THE YEAR ENDED MARCH 31,

<S>                                                                               <C>                       <C>
                                                                                                                 From
                                                                                                              22-May-96
                                                                                        2000                   through
                                                                                                              31-Mar-00
                                                                                   ---------------          ---------------
REVENUES
Sales - equipment                                                                             $ -                $ 500,000
Sales - Oil                                                                                     -                   23,343
                                                                                   ---------------          ---------------
   TOTAL REVENUES                                                                               -                  523,343

COST OF GOODS SOLD
Purchases - Equipment                                                                                              450,000
Depletion (Prepaid Production costs)                                                            -                   23,343
                                                                                   ---------------          ---------------
   TOTAL COST OF GOODS SOLD                                                                     -                  473,343

GROSS PROFIT                                                                                    -                   50,000

OPERATING COSTS
   Amortization & Depreciation                                                             85,000                  120,196
   General & Administrative                                                               189,849                  315,239
   Contract Services                                                                      324,572                  453,604
   Promotion & Public Relations                                                            62,101                  315,056
   Telephone, Utilities & Rents                                                            63,368                   84,768
   Travel & Entertainment                                                                   9,336                   53,371
   Taxes & Licenses                                                                         8,040                   24,369
                                                                                   ---------------          ---------------
TOTAL OPERATING COSTS                                                                     742,266                1,366,603

LOSS FROM OPERATIONS                                                                     (742,266)              (1,316,603)

OTHER INCOME (EXPENSE)
Interest Income                                                                               943                   12,065
Interest Expense
Other income
                                                                                   ---------------          ---------------
TOTAL OTHER INCOME (EXPENSE)                                                                  943                   12,065

NET INCOME (LOSS)                                                                        (741,323)              (1,304,538)
                                                                                   ===============          ===============

Accumulated deficit at beginning of period                                               (563,215)                       -
                                                                                   ---------------          ---------------
Deficit accumulated during the development stage                                      $(1,304,538)             $(1,304,538)
                                                                                   ===============          ===============

Net Loss per Share                                                                          (0.07)                   (0.28)

Weighted Average Common Shares                                                         10,555,106                4,640,000


                                                           PF-2
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                    U. S. CRUDE LTD. / CYPRESS CAPITAL, INC. PRO FORMA
                                                (A DEVELOPMENT STAGE COMPANY)
                                             UNAUDITED STATEMENT OF CASH FLOWS
                                                FOR THE YEAR ENDED MARCH 31,
<S>                                                                                   <C>                     <C>
                                                                                                               INCEPTION
                                                                                                                  TO
                                                                                        2000                     2000
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss)                                                                      $ (741,323)             $(1,304,538)

Adjustments to reconcile net loss to cash used in operating activities:
Depreciation and amortization                                                              85,000                  120,196
Depletion                                                                                       -                   23,343
(Increase) Decrease in current assets                                                           -                 (500,000)
Increase (Decrease) in current liabilities                                                      -                  450,000
(Increase) Decrease in other assets                                                      (597,837)              (1,946,971)
                                                                                   ---------------           --------------
NET CASH PROVIDED (USED) BY                                                            (1,254,160)              (3,157,970)
OPERATING ACTIVITIES

CASH FLOWS FROM INVESTING ACTIVITIES
(Purchase) Sale of property and equipment                                                 (95,466)              (1,154,823)
Increase (Decrease) in notes payable                                                     (160,000)                 240,000
Increase (Decrease) in notes payable - related parties                                     38,662                   38,662
                                                                                   ---------------           --------------
NET CASH FLOWS FROM INVESTING ACTIVITIES                                                 (216,804)                (876,161)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from notes payable
Advances from shareholders                                                                      -                        -
Repayment of notes payable                                                                      -                        -
Stock sold for cash                                                                     1,342,308                4,171,150
Payment for cancellation of stock
                                                                                   ---------------           --------------
NET CASH FLOWS FROM FINANCING ACTIVITIES                                                1,342,308                4,171,150

NET INCREASE (DECREASE) IN CASH                                                          (128,656)                 137,019

CASH AT BEGINNING OF PERIOD                                                               265,675                        -

CASH AT END OF PERIOD                                                                   $ 137,019                $ 137,019
                                                                                   ===============           ==============


                                                     PF-3
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                         U. S. CRUDE LTD. / CYPRESS CAPITAL, INC. PRO FORMA
                                                    (A DEVELOPMENT STAGE COMPANY)
                                       UNAUDITED STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
                                   FOR THE PERIOD FROM INCEPTION (MAY 22, 1996) TO MARCH 31, 2000
<S>                                        <C>             <C>              <C>             <C>          <C>           <C>
                                              Common        Common          Preferred      Preferred     Accumulated   Stockholder's
                                             No./shares     $ Amount        No./shares       $ Amount       Deficit       Equity
                                           --------------  -----------      ------------    -----------   ------------- ------------

Shares issued for Cash                         3,962,260        1,191,806                                           -     1,191,806

Shares issued for Licensing Rights             3,160,000          316,000      1,000,000       100,000                      416,000

Net (Loss) through March 31, 1998                                                                             253,178)     (253,178)
                                          ------------------------------------------------------------------------------------------
Balance at March 31, 1998                      7,122,260       $1,507,806      1,000,000      $100,000     $ (253,178)   $1,354,628

Shares issued for Cash                           731,751          373,804                                                   373,804

Purchase of U S Thermo Tech Inc                3,738,000          847,232                                                   847,232

Net Loss - Year Ended March 31, 1999                                                                         (310,037)     (310,037)
                                          ------------------------------------------------------------------------------------------
Balance at March 31, 1999                     11,592,011       $2,728,842      1,000,000      $100,000     $ (563,215)   $2,265,627

Shares issued for Cash                         6,976,170          742,308                                                   742,308

Shares issued in exchange for debt             1,000,000          400,000                                                   400,000

May 19, 2000 Shares issued for Cash              102,445          200,000                                                   200,000

Net Loss - Year Ended March 31, 2000                                                                         (741,323)     (741,323)
                                          ------------------------------------------------------------------------------------------
Balance at March 31, 2000                     19,670,626       $4,071,150      1,000,000      $100,000    $(1,304,538)   $2,866,612

            Note: For purposes of this consolidation and proforma the results of a private placement and the acquisition
                                          of Cypress Capital, Inc. are shown as if they had
          taken effect as of the end of the fiscal year, or March 31, 2000. The actual transaction occurred in May of 2000.


                                                                 PF-4
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission