HOUSEHOLD HOME EQUITY LOAN TRUST 1999-1
8-K, 2000-01-28
ASSET-BACKED SECURITIES
Previous: NORWEST ASSET SECURITIES CORP MOR PASS THR CERT SER 1999-28, 15-15D, 2000-01-28
Next: ST ASSEMBLY TEST SERVICES LTD, 424B1, 2000-01-28



<PAGE> 1







              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


Date of Report          January 20, 2000


              HOUSEHOLD HOME EQUITY LOAN TRUST 1999-1
     (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                 HOUSEHOLD FINANCE CORPORATION
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)


       Delaware              333-84611              Applied For
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


       2700 Sanders Road, Prospect Heights, Illinois  60070
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code 847/564-5000





                                 Exhibit Index appears on page 3 
<PAGE>
<PAGE> 2

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    January 20, 2000 pursuant to Sections 4.01
                    and 5.02 of the Pooling and Servicing
                    Agreement dated as of November 1, 1999 (the
                    "Pooling and Servicing Agreement") among HFC
                    Revolving Corporation, as Seller, Household
                    Finance Corporation, as Servicer, and Bank
                    One, National Association, as Trustee, with
                    respect to Class A-1, Class A-2, Class A-3,
                    Class A-4, Class M-1 and Class M-2
                    Certificates.





                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Household Home Equity Loan Trust 1999-1 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    HOUSEHOLD HOME EQUITY LOAN TRUST 1999-1
                                (Registrant)




                      By:   /s/ J. W. Blenke
                            J. W. Blenke
                            Authorized Representative

Dated:   January 28, 2000


                              - 2 -
<PAGE>
<PAGE> 3

                          EXHIBIT INDEX




Exhibit
Number    Exhibit




99(a)     Monthly Servicing Report to Trustee dated January 20, 2000
          pursuant to Sections 4.01 and 5.02 of the Pooling and
          Servicing Agreement dated as of November 1, 1999 (the
          "Pooling and Servicing Agreement") among HFC Revolving
          Corporation, as Seller, Household Finance Corporation, as
          Servicer, and Bank One, National Association, as Trustee,
          with respect to the Class A-1, Class A-2, Class A-3, Class
          A-4, Class M-1 and Class M-2 Certificates.





                                 - 3 -

<PAGE> 1
<TABLE>
<CAPTION>

Household Home Equity Loan Trust 1999-1

Distribution Number                          2
Beginning Date of Accrual Period      12/01/99
End Date of Accrual Period            12/31/99
Distribution Date                     01/20/00
Previous Distribution Date            12/20/99
<S>                                                       <C>
Funds Disbursement
          Available Funds for Distribution                 15,957,731.36
                    Principal Collections                  10,927,239.08
                    Interest Collections                    5,030,492.28

               Distribution of Interest Collections
                       Servicing Fee                          214,608.90
                       Extra Principal                      1,909,653.31
                       Distribution Amount
                       Interest Paid                        2,906,230.07
                      To  Class R
                                                                       -

               Distribution of Principal Collections
                      Principal Paid to                    10,927,239.08
                      Certificates

Overcollateralization Release Amount                                   -

Balance Reconciliation

          Begin Principal Balance                         515,061,353.04
          Adjustments                                               0.00
          Principal Collections                          (10,927,239.08)
           (including repurchases)
          Charge off Amount
                                                                       -
          End Principal Balance                           504,134,113.96

Collateral Performance
          Cash Yield  (% of beginning balance)                    11.72%
          Charge off Amount  (% of                                 0.00%
                beginning balance)
          Net Yield                                               11.72%

          Delinquent Loans (contractual)
          30-59 days  principal balance of loan            14,305,457.14
          30-59 days  number of loans                                219
          60-89 days principal balance of loan              1,379,355.57
          60-89 days number of loans                                  20
          90+ days number of loans
                                                                       1
          90+ days principal balance of loan                   52,147.85

          Number of Loans that went into REO                           0
          Principal Balance of Loans that                           0.00
               went into REO
          Principal Balance of all REO                              0.00

Overcollateralization Reconcilliation
          Begin OC Amount                                  27,972,087.44
          Target OC Amount                                 50,039,651.27
          OC Deficiency                                    22,067,563.83
          OC Release Amount
                                                                       -
          End OC Amount                                    29,881,740.75

<PAGE>
<PAGE> 2


Loan Repurchase Detail
          Number Purchased for pursuant to 2.02
          Principal Balance Purchasesed pursant to 2.02

Other
          Stepdown                                                  No
          Trigger Event                                             No
          Event of Default                                          No


Class A-1 Noteholder's Statement
     A.   Information on Distributions
            1.   Total Distribution per $1,000                 59.536346
            2.   Principal Distribution per $1,000             54.164103
            3.   Interest Distribution per $1,000               5.372243

     B.   Calculation of Class A-1 Interest Due & Paid
            1.   Class A-1 related Note Rate                       6.83%
            2.   Accrual Convention                               30/360

            3.   Class A-1 Principal                      223,699,265.60
                 Balance, BOP
            4.   Class A-1 Interest
                 Carryover Shortfall, BOP                              -

            5.   Class A-1 Interest Due                     1,273,221.65
            6.   Class A-1 Interest Paid                    1,273,221.65
            7.   Class A-1 unpaid
                 Carryover Shortfall, EOP                              -

     C.   Calculation of Class A-1
          Principal Due & Paid
            1.   Class A-1 Principal                      223,699,265.60
                 Balance, BOP
            2.   Class A-1 Principal Due
            3.   Class A-1 Principal Paid                  12,836,892.39
            4.   Class A-1 Principal                      210,862,373.21
                 Balance, EOP

            5.   Class A-1 Notes Balance                     0.444620597
as a % of the Total Certificate Balance, EOP

            6.   Class A-1 Notes Balance                     0.418266424
as a percentage of the Pool Balance, EOP



Class A-2 Noteholder's Statement
     A.   Information on Distributions
            1.   Total Distribution per $1,000                  5.791667

            2.   Principal Distribution per $1,000                     -
            3.   Interest Distribution per $1,000               5.791667

     B.   Calculation of Class A-2 Interest Due & Paid

            1.   Class A-2 related Note Rate                       6.95%
            2.   Accrual Convention                               30/360

            3.   Class A-2 Principal                       62,000,000.00
                 Balance, BOP
            4.   Class A-2 Interest
                 Carryover Shortfall, BOP                              -
            5.   Class A-2 Interest Due                       359,083.33
            6.   Class A-2 Interest Paid                      359,083.33
            7.   Class A-2 unpaid
                 Carryover Shortfall, EOP                              -

     C.   Calculation of Class A-2 Principal Due & Paid

            1.   Class A-2 Principal                       62,000,000.00
                 Balance, BOP
            2.   Class A-2 Principal Due
            3.   Class A-2 Principal Paid                              -
            4.   Class A-2 Principal                       62,000,000.00
                 Balance, EOP
            5.   Class A-2 Notes Balance                     0.130732082
as a percentage of the Total Certificate Balance
            6.   Class A-2 Notes Balance                     0.122983147
as a percentage of the Pool Balance, EOP

<PAGE>
<PAGE> 3


Class A-3 Noteholder's Statement
     A.   Information on Distributions
            1.   Total Distribution per $1,000                  6.008333
            2.   Principal Distribution per $1,000                     -
            3.   Interest Distribution per $1,000               6.008333

     B.   Calculation of Class A-3 Interest Due & Paid
            1.   Class A-3 related Note Rate                       7.21%
            2.   Accrual Convention                               30/360
            3.   Class A-3 Principal                       90,000,000.00
                 Balance, BOP
            4.   Class A-3 Interest Carryover                          -
                 Shortfall, BOP
            5.   Class A-3 Interest Due                       540,750.00
            6.   Class A-3 Interest Paid                      540,750.00
            7.   Class A-3 unpaid
                 Carryover Shortfall, EOP                              -

     C.   Calculation of Class A-3 Principal Due & Paid
            1.   Class A-3 Principal Balance, BOP          90,000,000.00
            2.   Class A-3 Principal Due
            3.   Class A-3 Principal Paid
                                                                       -
            4.   Class A-3 Principal                       90,000,000.00
                 Balance, EOP

            5.   Class A-3 Notes Balance                     0.189772377
as a percentage of the Total Certificate Balance
            6.   Class A-3 Notes Balance                     0.178523924
as a percentage of the Pool Balance, EOP




Class A-4 Noteholder's Statement
     A.   Information on Distributions
            1.   Total Distribution per $1,000                  6.008333
            2.   Principal Distribution per $1,000                     -
            3.   Interest Distribution per $1,000               6.008333

     B.   Calculation of Class A-4 Interest Due & Paid
            1.   Class A-4 related Note Rate                       7.21%
            2.   Accrual Convention                               30/360

            3.   Class A-4 Principal                       42,920,000.00
                 Balance, BOP
            4.   Class A-4 Interest
                 Carryover Shortfall, BOP                              -

            5.   Class A-4 Interest Due                       257,877.67
            6.   Class A-4 Interest Paid                      257,877.67
            7.   Class A-4 unpaid
                 Carryover Shortfall, EOP                              -

     C.   Calculation of Class A-4 Principal Due & Paid
            1.   Class A-4 Principal                       42,920,000.00
                 Balance, BOP
            2.   Class A-4 Principal Due
            3.   Class A-4 Principal Paid
                                                                       -
            4.   Class A-4 Principal                       42,920,000.00
                 Balance, EOP
            5.   Class A-4 Notes Balance                     0.090500338
as a percentage of the Total Certificate Balance
            6.   Class A-4 Notes Balance                     0.085136076
as a percentage of the Pool Balance, EOP


<PAGE>
<PAGE> 4


Class M-1 Noteholder's Statement
     A.   Information on Distributions
            1.   Total Distribution per $1,000                  6.525000
            2.   Principal Distribution per $1,000                     -
            3.   Interest Distribution  per $1,000              6.525000

     B.   Calculation of Class M-1 Interest Due & Paid
            1.   Class M-1 related Note Rate                       7.83%
            2.   Accrual Convention                               30/360


            3.   Class M-1 Principal                       35,550,000.00
                 Balance, BOP
            4.   Class M-1 Interest
                 Carryover Shortfall, BOP                              -

            5.   Class M-1 Interest Due                       231,963.75
            6.   Class M-1 Interest Paid                      231,963.75
            7.   Class M-1 unpaid
                 Carryover Shortfall, EOP                              -

     C.   Calculation of Class M-1 Principal Due & Paid
            1.   Class M-1 Principal                       35,550,000.00
                 Balance, BOP
            2.   Class M-1 Principal Due
            3.   Class M-1 Principal Paid
                                                                       -
            4.   Class M-1 Principal                       35,550,000.00
                 Balance, EOP

            5.   Class M-1 Notes Balance                     0.074960089
as a percentage of the Total Certificate Balance
            6.   Class M-1 Notes Balance                      0.07051695
as a percentage of the Pool Balance, EOP




Class M-2 Noteholder's Statement
     A.   Information on Distributions
            1.   Total Distribution per $1,000                  7.391667
            2.   Principal Distribution per $1,000                     -
            3.   Interest Distribution  per $1,000              7.391667

     B.   Calculation of Class M-2 Interest Due & Paid
            1.   Class M-2 related Note Rate                       8.87%
            2.   Accrual Convention                               30/360

            3.   Class M-2 Principal                       32,920,000.00
                 Balance, BOP
            4.   Class M-2 Interest
                 Carryover Shortfall, BOP                              -

            5.   Class M-2 Interest Due                       243,333.67
            6.   Class M-2 Interest Paid                      243,333.67
            7.   Class M-2 unpaid
                 Carryover Shortfall, EOP                              -

     C.   Calculation of Class M-2 Principal Due & Paid
            1.   Class M-2 Principal                       32,920,000.00
                 Balance, BOP
            2.   Class M-2 Principal Due
            3.   Class M-2 Principal Paid
                                                                       -
            4.   Class M-2 Principal                       32,920,000.00
                 Balance, EOP
            5.   Class M-2 Notes Balance                     0.069414518
as a percentage of the Total Certificate Balance
            6.   Class M-2 Notes Balance                     0.065300084
as a percentage of the Pool Balance, EOP


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission