BELDING HEMINWAY CO INC /DE/
PRE 14A, 1996-12-24
TEXTILE MILL PRODUCTS
Previous: BANKERS TRUST NEW YORK CORP, SC 13D/A, 1996-12-24
Next: BOSTON EDISON CO, 8-K, 1996-12-24




<PAGE>
<PAGE>

                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
                                (Amendment No. )

Filed by the Registrant [x]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[x] Preliminary Proxy Statement

[ ] Confidential, for Use of the Commission Only (as permitted by 
    Rule 14a-6(e)(2))

[ ] Definitive Proxy Statement

[ ] Definitive Additional Materials

[ ] Soliciting Material Pursuant to 'ss.'240.14a-11(c) or 'ss.'240.14a-12

                         BELDING HEMINWAY COMPANY, INC.
                (Name of Registrant As Specified In Its Charter)

                                       N/A
     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
   [x] $125 per Exchange Act Rules 0-11(c)(1)(ii),  14a-6(i)(1),  or 14a-6(i)(2)
or Item 22(a)(2) of Schedule 14A.

   [ ] $500 per  each  party  to the controversy pursuant to Exchange  Act  Rule
        14a-6(i)(3).

   [ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

          1)   Title of each class of securities to which  transaction  applies:
               N/A

          2)   Aggregate number of securities to which transaction applies: N/A

          3)   Per unit price or other underlying value of transaction  computed
               pursuant to Exchange Act Rule 0-11: N/A

          4)   Proposed maximum aggregate value of transaction: N/A

          5)   Total fee paid: N/A

   [ ] Fee paid previously with preliminary materials.

   [ ] Check box if any part of the fee is offset as provided  by  Exchange  Act
Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

          1)   Amount Previously Paid: N/A

          2)   Form, Schedule or Registration Statement No.: N/A

          3)   Filing Party: N/A

          4)   Date Filed: N/A

<PAGE>
<PAGE>

                         BELDING HEMINWAY COMPANY, INC.
                                  1430 BROADWAY
                            NEW YORK, NEW YORK 10018

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

                                February 14, 1997

              TO THE STOCKHOLDERS OF BELDING HEMINWAY COMPANY, INC.

               NOTICE is hereby given that a Special  Meeting (the "Meeting") of
Stockholders  of BELDING  HEMINWAY  COMPANY,  INC. (the  "Company"),  a Delaware
corporation,  will be held at the Company's  executive  offices,  1430 Broadway,
12th Floor,  New York, New York, on Friday,  February 14, 1997 at 10:00 a.m. for
the following purposes:

               1. To consider  and vote upon a proposal to approve (A) the Asset
Purchase Agreement dated as of December 12, 1996 (the "Sale  Agreement"),  among
the Company,  The Belding Thread Group,  LLC,  Danfield  Threads,  Inc.,  Culver
International,  Inc.,  American Collars,  Inc. and The Bridge Realty Company and
Hicking Pentecost PLC and its subsidiary,  HP Belt Acquisition Corporation,  (B)
the sale (the "Sale") of substantially  all the business,  operations and assets
of the Company and its subsidiaries related to the manufacturing,  marketing and
sale of industrial  and consumer  thread,  including  sewing threads and certain
non-sewing yarns  (collectively,  the "Thread Division"),  for an aggregate cash
consideration  of  $54,924,200,  subject to  adjustment,  plus the assumption of
certain liabilities, as contemplated by the Sale Agreement, (C) the amendment to
the Company's  Restated  Certificate of  Incorporation to change the name of the
Company to Carlyle  Industries,  Inc.,  effective upon the  consummation  of the
Sale, and (D) the other transactions contemplated by the Sale Agreement; and

               2. To transact  such other  business as may properly  come before
the Meeting or any adjournment thereof.

               All  the  above   matters  are  more  fully   described   in  the
accompanying Proxy Statement.

               The Board of Directors has fixed the close of business on January
10, 1997 as the date for the  determination  of stockholders  entitled to notice
of, and to vote at, the Meeting. A list of stockholders  entitled to vote at the
Meeting will be open to examination by  stockholders  during  ordinary  business
hours  for a period  of ten (10)  days  prior to the  Meeting  at the  executive
offices of the Company,  1430 Broadway,  New York, New York 10018. The list will
also be available at the Meeting.

                                 By order of the Board of Directors,

                                 EDWARD F. COOKE
                                    Secretary
New York, New York
January __, 1997

WHETHER  OR NOT YOU  PLAN TO  ATTEND  THIS  MEETING,  PLEASE  DATE  AND SIGN THE
ENCLOSED  PROXY CARD AND RETURN IT IN THE ENVELOPE  PROVIDED.  IF YOU ATTEND THE
MEETING, YOU MAY REVOKE THE PROXY AND VOTE YOUR SHARES IN PERSON.


<PAGE>
<PAGE>







                         BELDING HEMINWAY COMPANY, INC.
                                  1430 Broadway
                            New York, New York 10018

                         SPECIAL MEETING OF STOCKHOLDERS

                                 PROXY STATEMENT

                   Approximate Date of Mailing: January , 1997

        The enclosed  Proxy (the "Proxy") is solicited on behalf of the Board of
Directors (the "Board") of Belding  Heminway  Company,  Inc. (the "Company") for
use at a Special  Meeting of  Stockholders  to be held at the time and place set
forth in the foregoing notice and at any adjournment thereof (the "Meeting"). At
the Meeting,  the Company's  stockholders will consider and vote upon a proposal
to approve (A) the Asset Purchase  Agreement  dated as of December 12, 1996 (the
"Sale  Agreement"),  among the Company,  The Belding Thread Group, LLC, Danfield
Threads, Inc., Culver International, Inc., American Collars, Inc. and The Bridge
Realty  Company  (collectively,   the  "Sellers");  and  Hicking  Pentecost  PLC
("Hicking  Pentecost")  and  its  subsidiary,  HP Belt  Acquisition  Corporation
("Buyer"),  (B) the  sale  (the  "Sale")  of  substantially  all  the  business,
operations  and  assets  of the  Company  and its  subsidiaries  related  to the
manufacturing,  marketing and sale of industrial and consumer thread,  including
sewing  threads  and  certain  non-sewing  yarns   (collectively,   the  "Thread
Division"),  for an aggregate  cash  consideration  of  $54,924,200,  subject to
adjustment,  plus the assumption of certain liabilities,  as contemplated by the
Sale  Agreement,  (C) the amendment to the  Company's  Restated  Certificate  of
Incorporation  to change the name of the  Company to Carlyle  Industries,  Inc.,
effective  upon the  consummation  of the Sale,  and (D) the other  transactions
contemplated by the Sale Agreement.

        The  Company's  Board  of  Directors  unanimously  recommends  that  the
Company's  stockholders  approve  the Sale  Agreement,  the  Sale and the  other
transactions  contemplated  by  the  Sale  Agreement  (collectively,  the  "Sale
Transaction").

        The Company has two classes of outstanding voting securities entitled to
be voted at the  Meeting:  Common  Stock,  par  value  $.01 per  share  ("Common
Stock"),  and Preferred Stock, par value $.01 per share ("Preferred Stock"). The
Common  Stock and the  Preferred  Stock are  referred to herein  together as the
"Capital  Stock" of the  Company.  Each  outstanding  share of Capital  Stock is
entitled  to one  vote.  Unless  otherwise  stated,  the  Common  Stock  and the
Preferred  Stock will vote  together as a single class on all matters  submitted
for a stockholders' vote at the Meeting.

        The Board has fixed  January 10,  1997 as the record  date (the  "Record
Date") for the determination of stockholders  entitled to notice of, and to vote
at, the  Meeting.  At the close of  business  on January  10,  1997,  there were
outstanding and entitled to vote 7,388,282 shares of Common Stock and 20,805,060
shares of Preferred Stock.








                                        2

<PAGE>
<PAGE>




                                     SUMMARY

        The  following  is a summary,  is not  complete  and is qualified in its
entirety by reference to the more detailed  information  set forth  elsewhere in
this Proxy Statement,  including the appendices  hereto,  which stockholders are
urged to read in its entirety.

                                   THE MEETING

TIME, PLACE, AND PURPOSE

        The Special  Meeting will be held at 10:00 a.m. on Friday,  February 14,
1997 at the Company's  executive offices,  1430 Broadway,  12th Floor, New York,
New York to vote upon the proposal to approve the Sale Transaction.

REQUIRED VOTE.

        Approval of a majority  of the  28,193,345  shares of the Capital  Stock
outstanding  on the Record Date has been  established  as a requirement  for the
approval  of the Sale  Transaction  in order to comply  with the  provisions  of
Section 271 of the Delaware General Corporation Law which requires such approval
for the sale of all or  substantially  all of a corporation's  assets since that
provision may be applicable to the Sale  Transaction.  Noel Group, Inc. ("Noel")
has irrevocably agreed with Hicking Pentecost and the Buyer to vote for approval
of the  Sale  Transaction.  As Noel  holds  76.3%  of the  Capital  Stock of the
Company,  Noel's vote is  sufficient to approve the Sale  Transaction.  See "The
Meeting."

RECOMMENDATION

        The Board of Directors believes that the Sale Transaction is in the best
interest  of, and is fair to, the  Company  and its  stockholders.  The  Special
Committee of the Board of  Directors,  which was  established  to determine  the
fairness  of  the  terms  of  the  Sale  Transaction  to  the  Company's  Common
Stockholders,  believes  that the Sale  Transaction  is fair to the  holders  of
Common Stock. The Board of Directors  unanimously  recommends that  stockholders
vote  FOR  approval  of the  Sale  Transaction.  See  "The  Sale  Transaction  -
Recommendation of the Board of Directors."

        The Bridgeford Group, Inc. ("Bridgeford") was retained by the Company to
identify and analyze  strategic  alternatives  for the Company.  Bridgeford  has
delivered a written opinion,  dated December 12, 1996, to the Board of Directors
of the Company to the effect that, as of the date of its opinion, based upon the
considerations  and subject to the assumptions and limitations set forth in such
opinion,  the  proposed  Sale as set forth in the Sale  Agreement is fair to the
Company  and its  stockholders,  from a  financial  point of view.  Stockholders
should read the opinion of  Bridgeford,  a copy of which  opinion is included as
Appendix  A to this Proxy  Statement.  See " The Sale  Transaction  - Opinion of
Bridgeford."

        Advest,  Inc.  ("Advest") was retained by the Special  Committee and has
delivered a written opinion,  dated December 10, 1996, to the Special  Committee
to the effect that, as of the date of its opinion, based upon the considerations
and subject to the assumptions  and  limitations set forth in such opinion,  the
proposed Sale is fair to the holders of Common Stock, from a

                                        3

<PAGE>
<PAGE>




financial point of view.  Stockholders should read the opinion of Advest, a copy
of which  opinion is included as Appendix B to this Proxy  Statement.  See " The
Sale Transaction - Opinion of Advest."


                              THE SALE TRANSACTION

REASONS FOR THE SALE

        The  Board  of  Directors   unanimously   approved  the  proposed   Sale
Transaction,   and  recommends  that  stockholders  approve  the  proposed  Sale
Transaction,  for the  reasons  discussed  below under "The Sale  Transaction  -
Recommendation  of the Board of Directors;  Reasons for the Sale"  including the
Board's belief that the total consideration to be received by the Company in the
Sale represents an attractive valuation for the Thread Division.

TERMS OF THE SALE

        Pursuant to the terms of the Sale Agreement, the Buyer has agreed to pay
$54,924,200 in cash, subject to adjustment, and to assume certain liabilities of
the Company  relating  to the assets and  business  to be  transferred  with the
exception  of certain  excluded  liabilities.  A copy of the Sale  Agreement  is
included  as  Appendix  C  to  this  Proxy  Statement.  For  a  more  particular
description  of  the  Sale  Agreement  and  the  assets  and  liabilities  to be
transferred  to the  Buyer  and to be  retained  by the  Company,  see "The Sale
Transaction - Terms of the Sale Agreement."

CONDITIONS TO THE SALE

        Consummation  of the Sale is subject to the  satisfaction of a number of
conditions,   including  obtaining  the  requisite  stockholder  approvals,  the
expiration  or  termination  of the waiting  period under the  Hart-Scott-Rodino
Antitrust  Improvements  Act  of  1976  and  the  successful  completion  of  an
underwritten  offering  of  securities  by  Hicking  Pentecost.  See  "The  Sale
Transaction - Terms of the Sale Agreement" and "Certain  Information  Concerning
Hicking Pentecost and the HP Financing."


CONDUCT OF BUSINESS AFTER THE SALE; USE OF PROCEEDS

        After completion of the proposed Sale of the Thread Division, the button
business  (the  "Button  Division")  will  constitute  the sole  business of the
Company.  Although  the Board has no current  intention  of  selling  the Button
Division,  the Board will continue to explore all alternatives which it believes
are in the best interests of the Company's stockholders.

        The Company  plans to use the cash  proceeds  from the Sale to repay its
outstanding  bank  indebtedness.  The  Company  may  use  the  remainder  of the
proceeds, net of taxes and expenses of the Sale, for general corporate purposes,
to finance additional growth in the Button Division, or for acquisitions, as yet
unidentified.  The Company may also use the proceeds to pay accrued dividends on
the Preferred  Stock or to redeem  shares of such stock in  accordance  with the
terms of the Company's  Restated  Certificate of Incorporation if the Company is
not restricted  from making such payments under the terms of any credit facility
or other  restrictive  agreements  then in  effect.  See  "Unaudited  Pro  Forma
Consolidated  Financial Statements" and "The Sale Transaction - Potential Effect
of Sale upon Holders of Common Stock and Preferred Stock."

                                        4

<PAGE>
<PAGE>




        Under the terms of the Sale Agreement,  the Company has agreed to change
its name upon  consummation  of the Sale and the  Sellers  have  agreed to cease
using  certain  names in the  conduct  of their  business.  Accordingly,  if the
proposed Sale is approved,  the Company must amend its Restated  Certificate  of
Incorporation  to change the Company's name. The Board of Directors  proposes to
change the name of the Company to "Carlyle  Industries,  Inc.".  Approval of the
proposed  Sale   Transaction   includes  the  approval  to  amend  the  Restated
Certificate  of  Incorporation  to change the name of the  Company  to  "Carlyle
Industries, Inc.".

POTENTIAL EFFECT OF SALE UPON HOLDERS OF COMMON STOCK AND PREFERRED STOCK

        The   consummation  of  the  Sale  Transaction   could,   under  certain
circumstances,  result in the acceleration of the payment of dividend arrearages
on, and the partial or complete  redemption of, the Company's  Preferred  Stock,
principally  held by Noel.  For a more detailed  discussion  of the  potentially
differing  effects of the Sale  Transaction on the holders of the two classes of
the Company's stock, see "The Sale Transaction - Potential  Effects of Sale upon
Holders of Common Stock and Preferred Stock".


NO DISSENTERS' RIGHTS OF APPRAISAL

        Under the General Corporation Law of the State of Delaware, stockholders
do not have  appraisal  rights  in  connection  with  the  Sale.  See "The  Sale
Transaction - Absence of Dissenters' Rights of Appraisal."

PRO FORMA FINANCIAL INFORMATION

        See  "Capitalization"  and "Unaudited Pro Forma  Consolidated  Financial
Statements" for certain pro forma financial information with respect to the Sale
Transaction.

                                        5

<PAGE>
<PAGE>



                                   THE MEETING

        As of the Record Date, 28,193,342 shares of Capital Stock of the Company
were issued and outstanding and entitled to vote at the Meeting.  The holders of
a majority of such  shares,  present in person or  represented  by proxy,  shall
constitute  a quorum at the  Meeting.  Any  stockholder  present in person or by
proxy who abstains from voting on any particular matter described herein will be
counted for purposes of  determining a quorum.  An  abstention  from voting or a
broker's  non-vote by a stockholder  will have the same effect as a vote against
such matter by such stockholder.

        Approval of a majority of the 28,193,342  shares of Capital Stock of the
Company outstanding on the Record Date has been established as a requirement for
the approval of the Sale  Transaction  in order to comply with the provisions of
Section 271 of the Delaware General Corporation Law which requires such approval
for the sale of all or  substantially  all of a corporation's  assets since that
provision may be applicable to the Sale  Transaction.  Noel Group, Inc. ("Noel")
has irrevocably agreed with Hicking Pentecost and the Buyer to vote for approval
of the  Sale  Transaction.  As Noel  holds  76.3%  of the  Capital  Stock of the
Company, Noel's vote is sufficient to approve the Sale Transaction.

        Proxies in the accompanying  form, which are properly  executed and duly
returned  to the Company and not  revoked  prior to  exercise,  will be voted in
accordance with the instructions  contained therein.  If a proxy is executed and
returned  without  instructions as to how it is to be voted,  such proxy will be
voted in favor of the  proposal  to  approve  the Sale  Transaction.  Each proxy
granted  pursuant to this  solicitation  is revocable  and may be revoked at any
time prior to its exercise, provided written notice of revocation is received by
the Secretary of the Company prior to the Meeting. A stockholder who attends the
Meeting  in person  may,  if he or she  wishes,  vote by ballot at the  Meeting,
thereby canceling any proxy previously given by such stockholder.

        Officers and  employees  of the Company may solicit  proxies by personal
interview,  mail,  telegraph  or  telephone.  The Company may also retain  third
parties  to  solicit  proxies  from  stockholders.  Brokers,  bankers  and other
nominees will be reimbursed  for  out-of-pocket  and other  reasonable  clerical
expenses  incurred  in  obtaining  instructions  from  beneficial  owners of the
Company's  Capital  Stock.  The cost of preparing  this Proxy  Statement and all
other costs in connection with solicitation of proxies for the Meeting are being
borne by the Company.

        Even if you plan to attend the Meeting in person,  please sign, date and
return the enclosed proxy promptly.  If you attend the Meeting,  your proxy will
be  voided  at  your  request  and  you  can  vote  in  person.  A  postage-paid
return-addressed envelope is enclosed for your convenience.  Your cooperation in
giving this matter your immediate  attention and in returning your proxy will be
appreciated.

                              THE SALE TRANSACTION

BACKGROUND

        In March 1996,  Hicking Pentecost  approached the Company with a view to
acquiring either the entire Company or its Thread Division.  Shortly thereafter,
the Company and Hicking Pentecost entered into a confidentiality  agreement with
respect to the information concerning the Company

                                         
                                        6

<PAGE>
<PAGE>



that was to be furnished to Hicking Pentecost.  In April 1996, the Board engaged
Bridgeford  to analyze  strategic  alternatives  for the Company,  including the
opportunities for the sale of the Company. In the course of investigating a sale
of the entire  Company,  Bridgeford  contacted  entities that Bridgeford and the
Company  considered  potential  buyers  for the  Company.  By the  end of  June,
Bridgeford  had received no  indications  of interest in a  transaction  for the
entire  Company at a price deemed either fair or  reasonable.  As Bridgeford had
received  indications  of interest  in a  transaction  for the Thread  Division,
Bridgeford  continued to pursue the possible  sale of the Thread  Division  with
potential purchasers.  After extensive  discussions,  in July, Hicking Pentecost
orally proposed a valuation of the Thread Division of approximately $62 million,
including the assumption of certain long term liabilities. Hicking Pentecost was
then allowed to perform a more detailed business due diligence  investigation of
the  Thread  Division  and was  given  access  to the  Company's  corporate  and
divisional  management.  While Hicking  Pentecost  performed its  additional due
diligence,  Bridgeford continued its efforts to determine the interest,  if any,
of other potential purchasers.

        On August 9, 1996,  after  negotiations  on a possible letter of intent,
Hicking  Pentecost  submitted  to the Company a letter of intent (the "Letter of
Intent")  which set forth some of the basic terms upon which  Hicking  Pentecost
was   willing  to  acquire  the  Thread   Division,   subject  to  a  number  of
contingencies,  including a financing contingency.  The Letter of Intent did not
bind any party to proceed with the Sale  Transaction but contained,  among other
things, two binding  provisions:  an exclusivity  provision which prohibited the
Company from pursuing a transaction with, or responding to inquiries from, other
proposed purchasers for 60 days; and a non-disclosure  provision. At the time of
the presentation of the Letter of Intent,  representatives  of Hicking Pentecost
stressed that the  implementation of the exclusivity  provision was an essential
and  non-negotiable  condition  of  further  negotiations.   At  that  time,  no
negotiations  with other  parties  were in  progress,  although  an  exploratory
meeting had been scheduled with another potential purchaser. Given the favorable
terms of the Hicking Pentecost offer and the high level of interest expressed by
Hicking Pentecost, Bridgeford and management of the Company did not believe that
it was in the best  interests of the Company to risk losing the  possibility  of
selling the Thread  Division to Hicking  Pentecost by continuing its discussions
with any other potential  purchaser.  Accordingly,  the Company entered into the
Letter of Intent which,  by its terms,  could be terminated by the Company prior
to the close of business  on August 14,  1996.  Bridgeford  then  cancelled  the
previously  scheduled  meeting with the other  potential  purchaser.  During the
exclusivity  period,  the Company  received two letters dated August 9, 1996 and
August 12,  1996 from the  potential  purchaser  expressing  an  interest in the
acquisition  of  the  entire  Company.  Neither  letter  included  an  estimated
valuation,   proposed  price,   indication  of  intent  to  finance  a  proposed
transaction, or other proposed transaction terms for the Board to consider.

        On August 14, 1996,  the Board of  Directors  met to review the terms of
the Letter of Intent. At the request of the Board, representatives of Bridgeford
attended the meeting and reviewed the  strategic  alternatives  available to the
Company.  The Board  considered  maintaining  the status quo by refinancing  the
Company's  bank  indebtedness  and  continuing  to operate the Thread and Button
Divisions;  selling  the  Thread  Division  to  Hicking  Pentecost  on the terms
proposed in the Letter of Intent and continuing to operate the Button  Division;
selling the Thread Division and the Button Division  separately;  and variations
of these possibilities.  The Board and Bridgeford discussed, among other things,
the 1995 results of the Thread  Division and recent  improvements in the results
of operations of Thread Division and of the Company,  as a whole;  the status of
the Company's  negotiations  with  potential  lenders to refinance the Company's
bank indebtedness and the status

                                         
                                        7

<PAGE>
<PAGE>



of the Company's  current  credit  facility (as more  particularly  described in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  - Liquidity  and Capital  Resources");  the  characteristics  of the
thread  industry  including  increased  competition,  excess  capacity  and  the
competitive  advantage enjoyed by companies with international  operations;  the
Hicking  Pentecost  valuation of the Thread  Division as compared to  comparable
transactions; the ability of the Company to reduce its current bank indebtedness
if the sale were  consummated  on  substantially  the terms  included in Hicking
Pentecost's offer; the prospects for, and potential  valuation of, the Company's
Button Division as a stand-alone  business;  the potential effect of the sale of
the Thread  Division on the trading  market for and  liquidity of the  Company's
Common Stock; and other relevant factors.

        The Board and Bridgeford's  representatives then proceeded to review the
Letter of Intent,  commencing  with the aggregate  consideration  of $62 million
(which  included  the  assumption  of  certain  liabilities).  The Board and its
advisors  discussed in detail the fairness of the price, and the likelihood that
any other  buyer  would be willing  to pay a price  equal to or  exceeding  that
offered by Hicking  Pentecost  for the Thread  Division in view of  Bridgeford's
extensive effort to locate buyers over a considerable  period of time. The Board
and its advisors also reviewed the various contingencies set forth in the Letter
of Intent  including,  among others,  the  conclusion  of a mutually  acceptable
agreement,  the ability of Hicking  Pentecost to obtain  financing  through both
bank  borrowing and an equity  offering in the United Kingdom and the completion
of Hicking  Pentecost's due diligence.  The directors and the Company's  counsel
reviewed the likelihood of these  contingencies being met; the tax effect of the
proposed  Sale;  the status of the Company's  continued  listing on the New York
Stock Exchange if the Sale were  effected;  and the position of Noel as a holder
of  substantial  blocks of both  Preferred and Common Stock of the Company.  The
Board  reviewed the letters  received from the potential  purchaser  referred to
above,  noting that the letters  contained no proposals for a  transaction,  and
discussed  the  likelihood  of that company  submitting  an offer for either the
Company or the Thread Division,  the numerous  attempts by Bridgeford to contact
that company,  delays by that company in responding  to such  contacts,  and the
preliminary nature of the discussions proposed to take place.

        The Board then weighed the  advantages to be gained by  proceeding  with
Hicking  Pentecost under the terms set forth in the Letter of Intent,  which the
Board had been advised were highly  advantageous  terms,  and the  likelihood of
Hicking  Pentecost  terminating  discussions if the Board rejected the Letter of
Intent  in the  form  presented,  which  included  the  exclusivity  clause  and
provisions on non-disclosure.  After additional  discussion,  the Board approved
the  Letter of  Intent,  thus  rendering  it  effective  for the  60-day  period
commencing on August 9, 1996.

        The Board then appointed a Negotiating Committee consisting of Ms. Karen
Brenner,  then the Chairman of the Company,  and Mr.  Gregory H.  Cheskin,  then
President and Chief Executive Officer of the Company,  to negotiate a definitive
agreement  between  the  Company  and  Hicking  Pentecost  and to  present  such
agreement to the Board for  consideration,  which  authority  was later  granted
solely to Ms. Brenner upon Mr. Cheskin's resignation from his positions with the
Company.  At its August 14, 1996 meeting,  the Board also approved the retention
of Zimet,  Haines,  Friedman & Kaplan,  which also serves as counsel to Noel, to
assist the Negotiating Committee and to act as special counsel to the Company in
connection with the  transaction.  The Board also appointed a Special  Committee
consisting of Messrs. Robert A. Levinson, Alan E. Woltz and Gilbert H. Lamphere,
to review any agreement  submitted to the Board with a view to  determining  the
fairness  of that  agreement  to the  holders  of Common  Stock,  to report  its
unanimous conclusion in that

                                         
                                        8

<PAGE>
<PAGE>



respect to the Board and to retain  legal  counsel and such  financial  or other
advisors as such committee deemed  appropriate.  The Special Committee  retained
Morrison  &  Foerster  LLP as its legal  counsel  and  Advest  as its  financial
advisor.  For a description of the shares of Preferred Stock and Common Stock of
the Company  and the shares of Common  Stock of Noel  beneficially  owned by the
directors of the Company  (including the Special Committee) and present and past
relationships  between the directors and Noel, see "Principal  Stockholders" and
"Equity Securities  Beneficially Owned by the Directors and Executive  Officers"
including the footnotes to the charts set forth therein.

        Because the negotiations  with Hicking Pentecost were progressing and it
was believed that  discussions  with rival buyers would  jeopardize the eventual
consummation  of the Sale,  the Company did not institute  discussions  with any
other potential buyers and extended the exclusivity  provisions of the Letter of
Intent to October 21, 1996.

        Bridgeford  received a letter dated  November 1, 1996 from an additional
potential  buyer  indicating  that it was prepared to offer between $95 and $105
million to purchase the Company,  including the Thread Division,  subject to the
successful  completion  of due  diligence.  The letter  stated that the proposed
buyer would require exclusivity during the due diligence period and a "break-up"
fee of $500,000 if the Company completed another  transaction for some or all of
its business during such period.  Bridgeford requested additional information on
the structure of the proposed  transaction and on the ability of the prospective
buyer to finance the proposed offer. Negotiations towards a definitive agreement
with, and the completion of due diligence by, Hicking  Pentecost  continued into
December 1996.

        On December 10, 1996,  the Board of Directors  met to consider the terms
of the  proposed  transaction.  At that  time,  the  Board  reviewed  the  other
potential  buyer's  letter to  Bridgeford  dated  November  1, 1996 and a second
letter  dated  December 9, 1996  directed to the  Company,  which  restated  the
proposal to acquire the  business of the Company and  indicated  that a financed
bid could be submitted within fourteen days.  Bridgeford noted that the proposed
offer could not be  accurately  evaluated  because the structure of the proposed
transaction and the extent to which the Company's  liabilities  were included in
the proposed consideration was not specified;  the proposed offer was subject to
financing, the terms and source of which had not been supplied; and the proposed
offer was subject to the successful  completion of the other  potential  buyer's
due  diligence,  which could not be assured.  With the assistance of Bridgeford,
the  Board   considered  this   information  in  the  context  of  the  advanced
negotiations with Hicking  Pentecost;  the time required for the other potential
buyer to complete its due diligence and to negotiate the terms of a transaction;
the ability of the other potential buyer to obtaining  financing;  the potential
buyer's request for exclusivity and a break-up fee; the likelihood that delaying
the execution of the Sale  Agreement  would  seriously  jeopardize  the proposed
transaction with Hicking  Pentecost and other relevant  factors.  The Board also
considered the fact that, if the Company  entered into the Sale  Agreement,  the
Company would not be in a position to accept a more advantageous offer were such
an offer to be received,  as Hicking  Pentecost was requiring a "no shop" and no
solicitation covenant to be included in the Sale Agreement. The Board also noted
that,  as a  precondition  of executing  the proposed  Sale  Agreement,  Hicking
Pentecost  was  continuing  to  require  Noel   simultaneously   to  execute  an
irrevocable  agreement to vote in favor of the proposed Sale  Transaction at the
Meeting.  The  Board  concluded  that  it  was  in  the  best  interest  of  the
shareholders to proceed with the Sale Transaction.


                                         
                                        9

<PAGE>
<PAGE>



        After  reviewing  the  proposed  terms  of the  Sale  Agreement  and the
prospects  for the Company if the Sale  Transaction  were not approved and after
receiving the  preliminary  oral opinion of  Bridgeford,  the Board of Directors
unanimously  voted to  authorize  the  execution  of the Sale  Agreement  and to
recommend  that the  shareholders  of the Company  approve the terms of the Sale
Transaction  at the  Meeting,  subject  to  the  determination  by  the  Special
Committee  that the terms of the Sale  Transaction  were fair to the  holders of
Common Stock and the receipt of Bridgeford's written fairness opinion.

        In the course of performing its mandate of  determining  the fairness of
the terms of the proposed  Sale  Agreement to the holders of Common  Stock,  the
Special Committee engaged,  consulted with and relied upon Advest and such other
professional  advisors,  and made such inquiries and conducted such meetings and
other  deliberations,   as  the  Special  Committee  and  such  advisors  deemed
appropriate.  The  Special  Committee  was  provided  with  copies  of the  Sale
Agreement  for its review prior to its  execution,  and members of the Company's
management  and its  financial  advisors and counsel were made  available to the
Special Committee and its advisors. The Special Committee was also provided with
copies of the  correspondence,  discussed  above,  that had been received by the
Company and Bridgeford  from other  potential  buyers.  The Special  Committee's
advisors had an opportunity to discuss issues  relating to such other  potential
buyers  (as well as such  other  issues  as they  deemed  appropriate)  with the
Company's management,  counsel and financial advisors, as did the members of the
Special Committee through their participation in meetings of the full Board.

        In considering  the fairness of the terms of the proposed Sale Agreement
to the holders of Common Stock, the Special Committee considered such factors as
the  Special  Committee  deemed   appropriate,   including  among  others,   the
correspondence  from other potential buyers  discussed above  (considered in the
context  of  management's  and  Bridgeford's  belief as to the  likelihood  that
delaying the execution of the Sale Agreement to negotiate  with those  potential
buyers  would  seriously   jeopardize  the  proposed  transaction  with  Hicking
Pentecost), and the opinion of Advest, more fully described below, that the Sale
Transaction  is fair,  from a financial  point of view, to the Company's  Common
Stockholders.  In view of the wide variety of factors  considered by the Special
Committee, the Special Committee did not quantify or otherwise attempt to assign
relative weights to the specific factors it considered.

        On December 10 and 11,  1996,  the Special  Committee  met to review the
final terms of the Sale Agreement and, after further discussion and consultation
with its professional  advisors,  the Special Committee  unanimously  determined
that the terms of the Sale Transaction are fair to the holders of Common Stock.

        On December 12, 1996, the Company, certain of its subsidiaries,  Hicking
Pentecost and the Buyer  executed the Sale  Agreement and Noel,  Hicking and the
Buyer executed a separate agreement pursuant to which Noel irrevocably agreed to
vote in favor of the Sale Transaction at the Meeting.  The Company then publicly
announced the Sale Transaction.



                                         
                                       10

<PAGE>
<PAGE>



RECOMMENDATION OF THE BOARD OF DIRECTORS

        The Board of Directors of the Company believes that the Sale Transaction
is in the best  interests of, and is fair to, the Company and its  stockholders.
The Special  Committee  believes that the terms of the Sale Transaction are fair
to the holders of Common Stock. The Board of Directors  unanimously approved the
Sale  Transaction,  subject to the approval of the  stockholders of the Company,
and unanimously  recommends that the stockholders  vote FOR approval of the Sale
Transaction at the Meeting.

        The  terms  of the Sale  Transaction  were the  result  of arm's  length
negotiations  between the Company and  Hicking  Pentecost  and their  respective
representatives.  In the course of  reaching  their  decisions  to  approve  the
transaction,  the Board of Directors consulted with its professional advisors as
well as with  management.  In  voting  upon  the  Sale  Transaction,  the  Board
considered  in detail all the factors  they deemed  relevant to their  decision,
including  the  attractive  valuation  for the Thread  Division  included in the
proposed Sale Transaction,  the prospects for the Company if the Thread Division
were retained in view of the increased  competition in the thread industry,  the
likelihood  of  selling  either  the Thread  Division  or the entire  Company to
another  buyer or buyers on more  favorable  terms,  given  the  extensive  work
performed by Bridgeford to locate such other buyers,  and the Company's  ability
to refinance its  operations on  advantageous  terms.  After  considering  these
factors and the additional  factors  discussed above (to which the Board did not
assign specific  weights) and in consultation with its financial  advisors,  the
Board  approved  the Sale  Transaction,  and  recommends  that the  stockholders
approve the Sale Transaction.

OPINION OF BRIDGEFORD

        As described  above under  "Background,"  at the meeting of the Board of
Directors  held on December  10,  1996,  Bridgeford  delivered  its oral opinion
(subsequently  confirmed  in  writing)  to  the  effect  that,  based  upon  the
assumptions made,  matters  considered and limits of the review  undertaken,  as
described in the opinion,  the proposed Sale as set forth in the Sale  Agreement
is fair to the Company and its stockholders from a financial point of view.

        The full text of Bridgeford's written opinion,  dated December 12, 1996,
is attached hereto as Appendix A.  Stockholders are urged to read the opinion in
its entirety  including the portions  thereof  describing the assumptions  made,
matters   considered  and  limits  of  the  review   undertaken  by  Bridgeford.
Bridgeford's  opinion is directed only to the fairness from a financial point of
view of the  cash  consideration  to be  received  by the  Company  and does not
constitute  a  recommendation  to any  stockholder  of the Company as to how the
stockholder  should vote on the Sale Transaction.  The summary of the opinion of
Bridgeford  set forth in this Proxy  Statement  is  qualified in its entirety by
reference  to the full text of the  opinion.  A summary of the terms under which
Bridgeford was retained by the Company is set forth below.

        In  arriving  at its  opinion,  Bridgeford  reviewed  and  analyzed  (i)
publicly available information  concerning the Company which Bridgeford believed
to be relevant to its inquiry,  (ii)  financial and operating  information  with
respect to the business,  operations  and prospects of the Company  furnished to
Bridgeford  by the  Company,  (iii) a  comparison  of the  historical  financial
results  and present  financial  condition  of the  Company  with those of other
companies  which  Bridgeford  deemed  relevant  and  (iv)  a  comparison  of the
financial terms of the proposed  transaction with the financial terms of certain
other recent transactions which Bridgeford deemed

                                         
                                       11

<PAGE>
<PAGE>



relevant.  In addition,  Bridgeford had  discussions  with the management of the
Company  concerning its businesses,  operations,  assets,  present condition and
future prospects,  conducted a limited physical inspection of the properties and
facilities of the Thread Division and undertook such other studies, analyses and
investigations as Bridgeford deemed appropriate.

        In  arriving  at its  opinion,  Bridgeford  assumed  and relied upon the
accuracy and  completeness of the financial and other  information  furnished to
Bridgeford  and did not make nor obtain any  evaluations  or  appraisals  of the
assets or liabilities of the Thread Division but did utilize appraisals provided
by the Company.  Bridgeford's opinion was based upon market,  economic and other
conditions  as they  existed  on,  and  could be  evaluated  as of,  the date of
Bridgeford's written opinion.

        No  limitations   were  imposed  on  Bridgeford   with  respect  to  its
investigations  or  procedures  in arriving at its opinion.  Bridgeford  was not
retained  by  the  Company  with  respect  to a  possible  restructuring  of the
Company's indebtedness;  did not express an opinion as to the relative merits of
the Sale or any other  strategic  alternative  that  might be  available  to the
Company;  and was not asked to, and did not,  address the effects of the Sale or
other strategic  alternatives on the financial  condition or the solvency of the
Company,  including the ability of the Company to pay dividends on its Preferred
or Common Stock.

        Based on and subject to the foregoing, Bridgeford prepared and presented
to the Board of Directors various financial analyses at the Board's December 10,
1996 meeting.  These analyses were confirmed in connection  with the delivery of
the written opinion and served as a basis for deriving  reference ranges for the
value  of  the  Thread  Division  utilizing  comparable   transaction  analysis,
comparable company analysis,  discounted cash flow analysis and leveraged buyout
analysis.

        In the comparable  transaction analysis,  Bridgeford reviewed the prices
paid in recent  acquisitions  of companies in the  industrial  thread  industry,
comparing in  particular  the  consideration  received as a multiple of earnings
before interest,  taxes,  depreciation  and amortization  (EBITDA") and earnings
before  interest  and  taxes  ("EBIT").  Of  the  seven  acquisitions  reviewed,
Bridgeford  identified  two as relevant from a valuation  standpoint  due to the
comparability  of the  businesses  acquired:  namely  Hicking  Pentecost's  1995
acquisition  of  Blue  Mountain   Industries  and  Ruddick   Corporation's  1996
acquisition of Threads USA.

        In the  comparable  company  analysis,  Bridgeford  compared  the Thread
Division to several publicly traded companies in businesses deemed by Bridgeford
to be  comparable  to the Thread  Division  with respect to, among other things,
lines of  business,  distribution  systems and  overall  size.  These  companies
included Burke Mills, Inc.; Culp, Inc.;  Guilford Mills, Inc.; Texfi Industries,
Inc.;  Thomaston Mills, Inc.; and Unifi, Inc., none of which,  Bridgeford noted,
were  directly  comparable to the Thread  Division.  In  particular,  Bridgeford
reviewed  the  aggregate  valuation  of each of these  companies as multiples of
historical and projected operating results, including EBITDA and EBIT.

        In the  discounted  cash flow analysis,  Bridgeford  used an estimate of
future cash flow generated by the Thread Division's  operations over a five-year
period based on a forecast developed by Bridgeford.  Since Belding  management's
practice has been to generate  projected  financial  results for only one fiscal
year in advance,  Bridgeford  constructed  a five year plan using the  Company's
projections  for the year ended December 31, 1997 and  Bridgeford  estimates for
the following  four years.  Bridgeford's  estimates for the years ended December
31, 1998, 1999, 2000 and 2001 assumed

                                         
                                       12

<PAGE>
<PAGE>



modest revenue growth and operating  margins  constant at their expected  levels
for the year ended  December  31,  1997.  Bridgeford  also  reviewed  the Thread
Division's  historical  working  capital  requirements to construct an estimated
schedule of working capital  requirements for the years ended December 31, 1997,
1998,  1999, 2000 and 2001. The Thread  Division's  free cash flows,  defined as
EBIT before  amortization  ("EBITA")  taxed at 40% ("Unlevered Net Income") plus
depreciation,  less capital expenditures, less increases in net working capital,
were  discounted  to present  value at discount  rates  ranging from 10% to 15%,
reflecting the estimated weighted average after-tax cost of capital.  Bridgeford
multiplied  EBITDA for the fifth year (fiscal 2001) by terminal value  multiples
of EBITDA  ranging form 6.0 to 6.5, and  discounted to present value the amounts
derived thereby using the same ranges of discount rates.

        In a leveraged buyout  analysis,  the price a financial buyer can afford
to pay for a company,  given certain  assumptions  regarding capital  structure,
interest rates,  debt repayment  requirements  and required rates of return,  is
evaluated.  In its leveraged buyout analysis of the Thread Division,  Bridgeford
used the same operating results and working capital  requirement  assumptions it
employed  in its  discounted  cash flow  analysis  and  assumed  an  appropriate
post-transaction  capital structure to determine the value a financial  acquiror
would consider appropriate for the Thread Division.

        After  reviewing  the  results of each of the  foregoing  analyses,  and
considering  the  current  market and  economic  environment  and the  extensive
marketing effort  undertaken in connection with the sale of the Thread Division,
which involved contacting fourteen potential strategic  acquirors,  only five of
which expressed any interest in investigating a possible transaction, Bridgeford
developed a reference  range for the Thread  Division of between $45 million and
$65  million.   In  this  connection,   Bridgeford   considered  the  comparable
transaction  analysis  as  the  most  meaningful  analysis  in  developing  such
reference range.

        The  foregoing  does  not  purport  to  be  a  complete  description  of
Bridgeford's  written  opinion or its  presentations  to the  Board.  Bridgeford
believes  that its analyses  must be  considered  as a whole and that  selecting
portions of those analyses or the factors considered by Bridgeford,  rather than
considering all of analyses and factors,  could create an incomplete view of the
procedures  underlying its opinion.  The process of preparing a fairness opinion
involves many procedures, analyses and factors and is not readily susceptible to
a partial or summary  description.  In arriving at its opinion,  Bridgeford made
numerous assumptions with respect to industry performance, business and economic
conditions  and other matters,  many of which are beyond the Company's  control.
Bridgeford's analyses,  estimates and views as to values developed in connection
with its opinion are not necessarily  indicative of actual values,  which may be
significantly  more or less,  and do not purport to be appraisals or necessarily
reflect the prices at which businesses may actually be sold.  Because  estimates
are inherently  subject to uncertainty,  none of the Company,  Bridgeford or any
other  person  assumes  responsibility  for  their  accuracy.  The full  text of
Bridgeford's written opinion is set forth in Appendix A to the Proxy Statement.

        Bridgeford engages in providing  financial  advisory services,  on a fee
basis,  primarily to  corporations  in connection  with  mergers,  acquisitions,
divestitures,    leveraged    buy-outs,    joint   ventures,    reorganizations,
recapitalizations and other extraordinary  corporate  transactions.  The Company
selected  Bridgeford  to  render  its  opinion  on the  basis of its  expertise.
Bridgeford  has  provided  financial  advisory  services  to Noel and certain of
Noel's subsidiaries in the past, has

                                         
                                       13

<PAGE>
<PAGE>



received  customary fees for those services and may provide similar  services to
Noel and its subsidiaries in the future.

        The Company retained  Bridgeford for the purposes of (i) identifying and
analyzing strategic alternatives for the Company, including but not limited to a
sale of the Company,  (ii) advising the Company concerning an appropriate course
of action which would be in the best  interests  of the Company,  whether or not
identified by Bridgeford and (iii) as requested by the Company, participating on
the Company's  behalf in negotiations  concerning such  alternatives.  Under the
terms of the agreement  pursuant to which the Company  retained  Bridgeford (the
"Bridgeford  Agreement"),  Bridgeford  shall be paid a fee for its  services  of
approximately $928,000, contingent upon the closing of the Sale.

        The Company has agreed to indemnify and hold harmless Bridgeford against
any losses,  claims,  damages or liabilities to which it may become subject as a
result of its rendering of services pursuant to the Bridgeford  Agreement and to
reimburse Bridgeford for its reasonable  out-of-pocket expenses not in excess of
$50,000 incurred in connection with its rendering of those services.

OPINION OF ADVEST

        At the  meeting of the Special  Committee  held on  December  10,  1996,
Advest  delivered  its oral opinion  (subsequently  confirmed in writing) to the
effect that, based upon the assumptions made,  matters  considered and limits of
the review  undertaken,  as set forth in such opinion,  the proposed Sale as set
forth in the Sale  Agreement  is fair,  from a financial  point of view,  to the
holders of Common Stock.

        The full text of Advest's written  opinion,  dated December 10, 1996, is
attached hereto as Appendix B. Stockholders are urged to read the opinion in its
entirety for the assumptions made,  matters  considered and limits of the review
undertaken by Advest.  Advest's  opinion is directed only to the fairness from a
financial point of view of the cash  consideration to be received by the Company
and does not constitute a recommendation to any stockholder of the Company as to
how such  stockholder  should vote on the Sale  Transaction.  The summary of the
opinion of Advest set forth in this Proxy Statement is qualified in its entirety
by  reference to the full text of such  opinion.  A summary  description  of the
terms under which Advest was retained by the Company is set forth below.

        In arriving at its opinion,  Advest reviewed and analyzed:  (i) publicly
available  information  concerning the Company,  its outstanding  securities and
such  other  information  as  Advest  deemed  appropriate,  (ii)  financial  and
operating  information with respect to the business and prospects of the Company
furnished to Advest by the Company or its  advisors,  (iii) a comparison  of the
financial  results and  condition of the Company  with those of other  companies
that Advest deemed relevant, and (iv) a comparison of the financial terms of the
proposed transaction with those of certain other recent transactions that Advest
deemed  relevant.  In  addition,  Advest  had  discussions  with  the  Company's
management concerning its present condition and future prospects.

        In  rendering  its  opinion,  Advest  relied  upon the  accuracy  of the
financial  and other  information  provided  to Advest  by the  Company  and its
Advisors and assumed the accuracy and  completeness of such  information and did
not attempt to independently verify any of such information.  In arriving at its
opinion, Advest did not conduct a physical inspection of the

                                         
                                       14

<PAGE>
<PAGE>



properties  and  facilities  of  the  Company.  Advest's  opinion  is  based  on
conditions as they existed and could be evaluated on December 10, 1996.

        Advest,  as part of its  investment  banking  business is engaged in the
valuation of securities in connection with mergers and acquisitions,  negotiated
underwritings,  secondary  distributions  of listed and unlisted  securities and
private  placements,  and in valuations  for corporate and other  purposes.  The
Special  Committee  selected  Advest to render its  opinion on the basis of such
firm's expertise.  Advest has also performed certain financial advisory services
for Noel and certain of Noel's other  subsidiaries in the past, and has received
customary  fees for such  services and may provide such services to Noel and its
subsidiaries in the future.

        No  limitations  were imposed by the Special  Committee upon Advest with
respect to the investigations made or procedures followed by Advest in rendering
its opinion as to the fairness of the proposed Sale,  from a financial  point of
view,  to the holders of Common  Stock.  Advest did not express an opinion as to
the relative  merits of the Sale and other  strategic  alternatives  that may be
available to the Company.

        Based upon and subject to the foregoing,  Advest  prepared and presented
to the Special  Committee  certain  financial  analyses at its December 10, 1996
meeting,  which  analyses were  subsequently  confirmed in  connection  with its
written opinion.  Such financial  analyses included a sale process  analysis,  a
comparable  company  analysis,  a  comparable   transactions   analysis,  and  a
discounted cash flow analysis, which are more particularly described below.

        In its sale process  review,  Advest reviewed the sale process which was
conducted by Bridgeford in the marketing of the Thread  Division and found it to
be sufficiently comprehensive.

        In its comparable  transaction  analysis,  Advest  compared the proposed
sale price for the Thread Division with selected comparable  transactions in the
yarn,  thread  and  fabric  industries.  The  transactions  evaluated  by Advest
included the acquisitions of: Threads USA by Ruddick Corporation;  Blue Mountain
Industries by Hicking  Pentecost;  Rossville  Companies by Culp,  Inc.;  Belding
Heminway by Noel Group, Inc; Pioneer  Corporation by Unifi,  Inc.; Vintage Yarns
by Unifi, Inc.; and MacField by Unifi, Inc. Advest compared Hicking  Pentecost's
offer for the Thread Division with certain averages and medians for the group as
a whole  and  separately  with  the  average  of only the  Threads  USA and Blue
Mountain Industries acquisitions,  which were shown separately based on Advest's
belief that these two target  companies  were most  representative  of Belding's
Thread  Division  from a  business  point  of view  and  were  the  most  recent
acquisitions in the yarn, thread and fabric industries.

        In its comparable  company  analysis,  Advest compared the proposed sale
price for the Thread Division with eight comparable  threads,  yarns and fabrics
manufacturers  and marketers:  Burke Mills,  Inc.; Culp,  Inc.;  Guilford Mills,
Inc.; Texfi  Industries,  Inc.;  Thomaston Mills,  Inc.;  Unifi,  Inc.;  Concord
Fabrics,  Inc. and Johnston Industries,  Inc. Utilizing historical and projected
operating data for the Thread Division  provided to Advest by Bridgeford and the
Company's  management,  Advest  compared  the  proposed  sale price with certain
average and median valuation measures for the publicly traded comparable group.

        In its  discounted  cash flow  analysis,  Advest  undertook  a series of
discounted cash flow studies based on the Button Division's  projected operating
income (EBIT) for the years 1997

                                         
                                       15

<PAGE>
<PAGE>



through 2001.  Based on  projections  supplied to Advest by  management,  Advest
determined a range of present values for the Company.

        Based on the foregoing,  Advest  concluded  that the proposed  aggregate
purchase price for the Thread Division was within the range of fairness,  from a
financial point of view.

        The summary set forth does not purport to be a complete  description  of
Advest's  written  opinion  or  Advest's  oral   presentations  to  the  Special
Committee.  Advest  believed that its analyses must be considered as a whole and
that  selecting  portions of its analyses and of the factors  considered  by it,
without considering all factors an analyses,  could create an incomplete view of
the processes underlying its opinion. The preparation of a fairness opinion is a
complex process and not necessarily  susceptible to partial  analysis or summary
description.  In its analyses,  Advest made numerous assumptions with respect to
industry  performance,  general  business  and  economic  conditions  and  other
matters, many of which are beyond the Company's control. Any estimates contained
therein  are  not  necessarily   indicative  of  actual  values,  which  may  be
significantly  more or less favorable  than as set forth  therein.  Estimates of
value of companies do not purport to be  appraisals or  necessarily  reflect the
prices at which  companies  may  actually be sold.  Because such  estimates  are
inherently  subject to  uncertainty,  none of the  Company,  Advest or any other
person assumes responsibility for their accuracy.

        The Special Committee  retained Advest to render an opinion with respect
to the  fairness,  from a  financial  point of  view,  to the  Company's  common
stockholders  of the  consideration  to be received in the proposed  sale of the
Thread  Division.  The opinion to be  delivered  was not intended to address the
Company's  underlying  business  decision  to  effect  the  sale  of the  Thread
Division.  Under  the  terms of the  agreement  pursuant  to which  the  Company
retained Advest, as amended (the "Advest Agreement"),  the Company agreed to pay
Advest $50,000 for its services if no opinion was required, and $125,000 for its
services if an opinion was  requested.  The Company also agreed to indemnify and
hold harmless Advest against any losses, claims, damages or liabilities to which
it may become  subject as a result of its rendering of services  pursuant to the
Advest  Agreement  and to reimburse  Advest for their  reasonable  out-of-pocket
expenses not in excess of $5,000 incurred during the period of their  engagement
with respect to the services to be rendered by them.

CERTAIN INFORMATION CONCERNING HICKING PENTECOST AND THE HP FINANCING

        Hicking  Pentecost.  Hicking  Pentecost  is  a  public  limited  company
registered  in  England  and Wales  with its  principal  executive  office at 19
Stanwell Road, Penarth, Vale of Glamorgan, United Kingdom CF64 2EZ. The Buyer, a
Delaware  corporation  and an  indirect,  wholly  owned  subsidiary  of  Hicking
Pentecost, was recently organized for the purpose of acquiring the assets of the
Thread Division. The Buyer has not conducted any other business.

        Hicking  Pentecost is a leading  manufacturer  of specialty  threads for
non-clothing  applications,  with  manufacturing  facilities  located worldwide.
Hicking  Pentecost also manufactures  knitwear products and industrial  products
for the construction and water industries.  At March 31, 1996, Hicking Pentecost
had total assets of 70.7 million pounds sterling  (approximately $118.07 million
based on the prevailing rate of exchange on December 20, 1996), and turnover and
profit  attributable  to  shareholders  of 85.9 million pounds  sterling and 4.8
million pounds sterling,  respectively  (approximately  $143.5 million and $8.02
million, respectively, based on the prevailing

                                         
                                       16

<PAGE>
<PAGE>



rate of exchange on December , 1996),  for its fiscal year ended March 31, 1996.
Hicking Pentecost's ordinary shares are traded on the London Stock Exchange (the
"LSE").

        HP Financing. Hicking Pentecost expects to finance the Purchase Price to
be paid to the Company at the Closing of the Sale through (i) proceeds  received
by Hicking Pentecost from a conditional placing and open offer (the "Placing and
Open Offer") of units of its  convertible  non-interest  bearing  unsecured loan
stock  (the  "Stock  Units")  in the  United  Kingdom  and (ii) bank  facilities
available to Hicking  Pentecost.  The Sale is  conditional  upon the  successful
consummation of the Placing and Open Offer.

        Placing and Open Offer. A portion of the Purchase Price will be financed
by the  proceeds of the Placing and Open Offer of 7,924,199  Stock Units,  which
proceeds  are expected to amount to  approximately  22 million  pounds  sterling
(approximately  $36.7  million  based  on the  prevailing  rate of  exchange  on
December 20, 1996), net of expenses.

        The  Placing  and Open Offer has been  underwritten  by Baring  Brothers
International  Limited ("Baring Brothers") pursuant to a placing agreement dated
December 12, 1996 (the  "Placing  Agreement"),  between  Hicking  Pentecost  and
Baring Brothers. The Stock Units will be placed conditionally by Credit Lyonnais
Securities  (trading as Credit Lyonnais Laing),  as broker,  on behalf of Baring
Brothers, principally with institutional investors. Under the Open Offer, Baring
Brothers is inviting Qualifying Shareholders (as defined below) to apply for the
allotment  of and/or  subscribe  for Stock  Units at the issue price of 300p per
Stock Unit on the basis of one Stock  Unit for every  three  ordinary  shares of
Hicking  Pentecost held by such shareholders on December 5, 1996 (the "HP Record
Date"),  up to  their  respective  maximum  pro rata  entitlements.  "Qualifying
Shareholders" are those holders of ordinary shares of Hicking Pentecost recorded
on  its  register  of  members  on  the  HP  Record  Date,   excluding  overseas
shareholders.

        The Stock  Units will  constitute  non-interest  bearing  and  unsecured
obligations of Hicking  Pentecost.  Upon completion of the Sale, the Stock Units
will  automatically  convert  into new  ordinary  shares  (the "New  Shares") of
Hicking Pentecost.  Assuming the applicable conversion rate is one New Share for
each Stock  Unit,  conversion  of the Stock  Units  will  result in the issue of
7,924,199  New Shares  (representing  approximately  25% of the issued  ordinary
share  capital of Hicking  Pentecost  as  enlarged  by the  conversion  of Stock
Units).  In the event that the  completion of the Sale does not take place on or
before March 31, 1997 or the Sale  Agreement is  terminated  prior to that date,
the Stock  Units  will be repaid at the issue  price on April 21,  1997,  or, if
earlier, 21 days after the date on which the Sale Agreement is terminated.

        The obligation of Baring Brothers to complete the Placing and Open Offer
is  subject  to  certain  customary  conditions,  including:  the  passing  of a
resolution  (without  amendment) at Hicking  Pentecost's  extraordinary  general
meeting of  shareholders  and not,  except  with the  written  consent of Baring
Brothers,   at  any   adjournment   thereof;   none   of   Hicking   Pentecost's
representations,  warranties or undertakings  contained in the Placing Agreement
being  breached or untrue or inaccurate or misleading at the date of the Placing
Agreement  and  there  being no change in  circumstances  such that if  repeated
immediately prior to the commencement of dealings in the Stock Units on and with
the  authority of the LSE (the  "Commencement  of Dealings") by reference to the
facts and  circumstances  subsisting  at such time any of such  representations,
warranties  or  undertakings  would be  breached  or  untrue  or  inaccurate  or
misleading;  the Sale Agreement not having been  terminated,  and there being no
breach which would give rise to such a termination

                                         
                                       17

<PAGE>
<PAGE>



prior to the  Commencement of Dealings;  there not having arisen any requirement
for Hicking  Pentecost to publish a Supplementary  Prospectus (as defined in the
Placing Agreement); and the agreement of the LSE to admission of the Stock Units
and the New  Shares  to the  official  list of LSE and (in the case of the Stock
Units) this becoming  effective by the  dissemination of the appropriate  notice
under the  Listing  Rules of the LSE by not later than 8:30 a.m.  on January 14,
1997.

        In addition,  Baring  Brothers may in its absolute  discretion  elect to
terminate  the  Placing  Agreement  if, at any time before the  Commencement  of
Dealings, (i) Hicking Pentecost shall fail to comply with any of its obligations
under the Placing  Agreement  which failure would, in the sole opinion of Baring
Brothers,  prejudice the success of the Placing and Open Offer or (ii) any press
or public  announcement  concerning  Hicking Pentecost (and its subsidiaries and
subsidiary  undertakings),  or the Placing and Open Offer,  which is material in
the  context of the  Placing and Open  Offer,  has been made  otherwise  than in
compliance with the Placing Agreement.

        The Stock  Units,  the  application  forms and the  underlying  ordinary
shares  of  Hicking  Pentecost  have not and will not be  registered  under  the
Securities  Act of 1933, as amended (the "U.S.  Securities  Act"),  or under the
securities laws of any state of the United States, and may not be offered, sold,
delivered or transferred directly or indirectly within the United States, except
in certain  transactions  exempt from the registration  requirements of the U.S.
Securities Act. This Proxy Statement does not constitute an offer to sell or the
solicitation  of an offer to  purchase  Stock Units or the  underlying  ordinary
shares of Hicking Pentecost.

        Bank  Facilities.  Hicking  Pentecost  is a  party  to  credit  facility
agreements  (the "HP Bank  Agreements")  with various banks.  Hicking  Pentecost
currently  has  available  borrowing  capacity  under the HP Bank  Agreements of
approximately 20 million pounds sterling  (approximately  $33.4 million based on
the prevailing  rate of exchange on December 20, 1996).  The HP Bank  Agreements
contain  customary  representations  and  warranties,  covenants  and  events of
default.

CONDUCT OF BUSINESS AFTER THE SALE; USE OF PROCEEDS

        After completion of the proposed Sale of the Thread Division, the Button
Division will  constitute  the sole business of the Company.  Although the Board
has no current intention of selling the Button Division, the Board will continue
to explore all  alternatives  which it believes are in the best interests of the
Company's stockholders.

        The Company  plans to use the cash  proceeds  from the Sale to repay its
outstanding  bank  indebtedness.  The  Company  may  use  the  remainder  of the
proceeds, net of taxes and expenses of the Sale, for general corporate purposes,
to finance additional growth in the Button Division, or for acquisitions, as yet
unidentified.  The Company may also use the proceeds to pay accrued dividends on
the Preferred  Stock or to redeem  shares of such stock in  accordance  with the
terms of the Company's  Restated  Certificate of Incorporation if the Company is
not restricted  from making such payments under the terms of any credit facility
or other  restrictive  agreements  then in  effect.  See  "Unaudited  Pro  Forma
Consolidated  Financial Statements" and "The Sale Transaction - Potential Effect
of Sale upon Holders of Common Stock and Preferred Stock."

        Under the terms of the Sale Agreement,  the Company has agreed to change
its name upon  consummation  of the Sale and the  Sellers  have  agreed to cease
using certain names in the conduct

                                         
                                       18

<PAGE>
<PAGE>



of their business.  Accordingly,  if the proposed Sale  Transaction is approved,
the Company must amend its Restated  Certificate of  Incorporation to change the
Company's  name.  The Board of  Directors  proposes  to  change  the name of the
Company to "Carlyle Industries, Inc.". Approval of the proposed Sale Transaction
includes  the  approval  of  the   Certificate  of  Amendment  to  the  Restated
Certificate  of  Incorporation  to change  the name of the  Company  to  Carlyle
Industries, Inc.", a copy of which is attached hereto as Appendix D.

        Although  the  Company  does not expect  that its  Common  Stock will be
immediately  delisted  from the New York Stock  Exchange as a result of the Sale
Transaction,  there  can be no  assurance  that  the  Common  Stock  will not be
delisted from such exchange in the future as a direct or indirect  result of the
Sale Transaction. In such event, the Company intends to apply for listing of its
Common Stock on The Nasdaq SmallCap  Market,  although no assurance can be given
that such listing will be granted.  If the Common Stock is delisted from the New
York Stock  Exchange in the future,  the market on which the Common Stock trades
after the Sale may offer less  liquidity  than the present  market,  which could
affect the value of the Common Stock.

        Upon consummation of the proposed Sale Transaction,  the Company intends
to move its corporate  headquarters to the corporate offices currently  operated
by the Button Division at 1 Palmer Terrace, Carlstadt, New Jersey 07072.

POTENTIAL EFFECT OF THE SALE UPON HOLDERS OF COMMON STOCK AND PREFERRED STOCK

        If the Sale is consummated,  the concentration of the Company's business
in the Button  Division will result in  significant  changes to the Company that
may not affect the two classes of stock in the same way.

        Preferred  Stock.  The potential  return on the Preferred  Stockholders'
investment  in the  Company is limited  by the terms of the  Company's  Restated
Certificate of Incorporation  to the redemption price or liquidation  preference
of such stock, plus accrued and unpaid dividends (the "Redemption  Amount").  As
long as the liquidation value of the Company remains in excess of the Redemption
Amount, the amount eventually received by the Preferred  Stockholders should not
be directly  affected  by the  Company's  future  financial  performance  or the
positive or negative  results of the  disposition of the Thread Division and the
concentration  of capital and  management  resources on the  development  of the
Button Division. However, the timing of the payment of the Redemption Amount may
be affected by such factors and by the Sale.

        Under the terms of the Company's Restated  Certificate of Incorporation,
the Company is obligated to pay dividends on its  Preferred  Stock and to redeem
20% of the Preferred Stock per annum (subject to adjustment) commencing in 1995,
unless the Company has a contractual  obligation which prevents such payments (a
"Restrictive  Agreement").  The Credit  Agreement  dated  October 29,  1993,  as
amended  (the "Credit  Agreement")  between the  Company,  NationsBank  of North
Carolina,  N.A.,  Fleet  Bank,  The Bank of New York and the  Daiwa  Bank,  Ltd.
prohibited such payments without the banks' consent,  which was not granted.  As
of November  30,  1996,  the Company was in arrears in dividend  and  redemption
payments totalling  approximately  $2,620,000 and $8,322,000,  respectively (the
"Arrearages"),  but had no current legal  obligation to pay the Arrearages.  The
Company has received a  commitment  and is  currently  negotiating  a new credit
facility (the "Heller  Facility")  with Sanwa Business  Credit  Corporation  and
Heller Financial, Inc., which is more particularly described under "Management's
Discussion and Analysis of Financial

                                         
                                       19

<PAGE>
<PAGE>



Condition and Results of Operations - Liquidity  and Capital  Resources."  Under
the terms of the Heller Facility, as proposed,  dividend and redemption payments
to the holders of Preferred Stock would continue to be significantly restricted.
If the Sale is consummated  and its bank  indebtedness  is not paid in full, the
Company will continue to be prohibited  from paying the  Arrearages  without the
consent of its lenders.  If the Sale is consummated and its bank indebtedness is
paid in full, the Company will become  obligated to pay the  Arrearages  unless,
and to the extent that, the Company has entered into a Restrictive Agreement. In
the absence of further borrowing under a new or existing credit  agreement,  the
Company is not expected to have the resources to pay the Arrearages promptly. In
that event,  the Company would enter into  discussions  with Noel with a view to
satisfying the Arrearages to the extent consistent with the Company's resources.
However, after the Sale Transaction,  should the Company enter into a new credit
facility, the Company may have sufficient resources to pay, and the new facility
may permit the payment of, the  Arrearages and future amounts due to the holders
of Preferred  Stock under the terms of the  Company's  Restated  Certificate  of
Incorporation  and might also permit the  acceleration  of the redemption of the
Preferred Stock, if the Company elected to do so.

        Common Stock. As the return on the Preferred Stock is fixed,  the Common
Stock may be  expected  to benefit  from any future  growth in the  Company  and
suffer as a result of a downturn in the Company's prospects. In addition, if the
Company is in a position to and does effect a redemption or other  retirement of
shares of Preferred Stock, the Common Stock, which currently represents 26.2% of
the voting securities of the Company, will represent a greater percentage of the
Company's  voting  securities.  In the event of the  redemption of the Preferred
Stock in full, voting control of the Company would pass to the holders of Common
Stock. See "Principal Stockholders -
 Changes in Control."

        After the Sale, decisions with respect to the financing of the Company's
operations and the payment of amounts due to the holders of Preferred Stock will
continue to be made by the Board of Directors  of the Company.  As the holder of
76.33% of the outstanding  voting securities of the Company,  Noel has the power
to  elect  all  the  members  of  the  Board  of  Directors.  As the  holder  of
19,312,837.5 shares (92.83%) of the Preferred Stock, Noel would benefit from any
payment to holders of Preferred Stock. Noel also holds 2,205,814 shares (29.86%)
of the Common Stock of the Company. For a description of the shares of Preferred
Stock and Common  Stock of the  Company  and the shares of Common  Stock of Noel
beneficially  owned  by the  directors  of the  Company  and  present  and  past
relationships  between the directors and Noel, see "Principal  Stockholders" and
"Equity Securities  Beneficially Owned by the Directors and Executive  Officers"
including the footnotes to the charts set forth therein.

        In general,  divergent interests between two classes of stock could give
rise to a conflict of interest. In this instance, the Company believes that both
classes  of  its  stock  will  be  benefited  by  the  completion  of  the  Sale
Transaction. See "The Sale Transaction - Background; Recommendation of the Board
of Directors."

        A  description  of the  terms  of the  Preferred  Stock,  including  the
liquidation and redemption  value thereof and the dividend rate, is set forth in
"Market Information and Related Stockholder Matters."


                                         
                                       20

<PAGE>
<PAGE>



TERMS OF THE SALE AGREEMENT

        The  following  is a summary,  is not  complete  and is qualified in its
entirety by reference to the copy of the Sale Agreement included as Exhibit A to
this Proxy  Statement,  which  stockholders  are urged to read in its  entirety.
Capitalized  terms used but not defined  herein shall have the meaning set forth
in the Sale Agreement.

        Pursuant to the terms of the Sale  Agreement,  in  consideration  of the
transfer to the Buyer of all of the business and assets of the Thread  Division,
other than Excluded Assets, as defined,  the Buyer has agreed to pay $54,924,200
in cash (the  "Purchase  Price"),  subject  to  adjustment,  and to  assume  the
liabilities  of the  Sellers  related  to the  Thread  Division  and the  assets
transferred,  other than Excluded Liabilities, as defined. The liabilities to be
assumed by the Buyer include  certain  environmental  and long-term  liabilities
estimated  by the  Company to be  approximately  $6,900,000,  as well as certain
current, contingent and other liabilities.

        The Purchase Price (subject to adjustment as described below) is payable
at the Closing as follows: (i) an amount required to release the Acquired Assets
from the lien  securing the  Company's  bank  indebtedness  shall be paid to the
holders  of such  indebtedness,  (ii) $3.0  million  shall be paid to the Escrow
Agent to be held to secure  the  Company's  indemnification  obligations  to the
Buyer described below, and (iii) the balance of the Purchase Price shall be paid
to the Company.  The amount held in escrow shall be reduced to $1,500,000 at the
expiration  of nine months from the Closing,  and the escrow shall be terminated
eighteen  months after the Closing,  in each case,  assuming no claims have been
made thereon by the Buyer.  A  dollar-for-dollar  post- Closing  Purchase  Price
adjustment  will be made to the  extent  of  changes  in the  Thread  Division's
working capital from September 30, 1996 through the Closing.

        The closing of the Sale (the  "Closing")  is  scheduled  to occur on the
later of February 14, 1997 or three business days after the  satisfaction of the
conditions to Closing. The obligations of the parties to consummate the Sale are
subject,  among other things,  to the  expiration or  termination of the waiting
period  under  the  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976,  as
amended  (the "HSR Act") which will  expire at 11:59 p.m.  on January 15,  1997,
unless the Federal Trade Commission or the Antitrust  Division of the Department
of Justice  extends such period by requesting  additional  information or grants
earlier  termination of the waiting period. The obligations of Hicking Pentecost
and the Buyer to consummate  the Sale are subject,  among other  things,  to the
following additional  conditions:  (i) the successful  completion of the Placing
and Open Offer and the  admission of the Stock Units to the official list of the
LSE  (see  "Certain   Information   Concerning  Hicking  Pentecost  and  the  HP
Financing");  (ii) the  approval  of the  Sale by a  majority  of the  Company's
stockholders (which approval Noel, the holder of 76.3% of the Capital Stock, has
irrevocably  agreed to give, see "The Meeting");  (iii) the approval of the Sale
and the HP Financing (and related  matters) by the requisite vote of the holders
of the outstanding ordinary shares of Hicking Pentecost; and (iv) the opinion of
Bridgeford shall not have been modified or withdrawn.

        Assets and Liabilities to be  Transferred.  The assets to be transferred
to the Buyer include all tangible and intangible  assets of the Thread  Division
with the exception of the Excluded Assets.  Excluded Assets include, among other
assets, the business,  assets and properties of, or exclusively relating to, the
Button  Division;  the real  property,  leases  of real  property  and all other
interests in the real  property of the  Company,  together  with all  buildings,
improvements,  fixtures  and all  other  appurtenances  thereto,  located  at or
otherwise relating to (i) 520 Reese Street, Emporia,

                                         
                                       21

<PAGE>
<PAGE>



Virginia,  (ii) 30-40 Echo Lake Road,  Watertown,  Connecticut,  (iii) Route 12,
Village of Grosvenordale, Thompson, Connecticut, (iv) 94, 107 and 112 Providence
Street, Putnam, Connecticut,  (v) 523-525 52nd Street, West New York, New Jersey
and (vi) the Company's corporate headquarters in New York, New York; the capital
stock of, all cash and marketable  securities held by, and all corporate records
relating to, the Sellers and all rights under contracts  exclusively  between or
among the Sellers;  all assets held in connection  with  employee  benefit plans
(other than the  Company's  401(k) plan);  and all rights,  claims and insurance
policies related to the Excluded Assets or the Excluded Liabilities.

        Assumed  Liabilities  include all  liabilities  and  obligations  of any
Seller, known or unknown,  arising out of the business of the Thread Division or
the Acquired Assets  including,  among others,  all  liabilities  related to any
litigation,  claims,  contracts,  or environmental laws relating to the Acquired
Business or the Acquired Assets, other than Excluded Liabilities.  The Buyer may
seek  indemnification from the Sellers to the extent that certain of the Assumed
Liabilities exceed the amounts with respect thereto reflected or reserved on the
Thread Division's  September 30, 1996 balance sheet,  which  indemnification  is
subject to certain  limitations  including,  among others, a $3,000,000 limit on
Sellers'  aggregate  indemnification  obligation  (other  than with  respect  to
Excluded Liabilities), as more particularly described below.

        Excluded  Liabilities  include,  among  other  liabilities,  liabilities
related to the Excluded Assets (including environmental  liabilities relating to
the Excluded Assets); liabilities related to the disposal at specified superfund
waste disposal sites prior to the Closing;  liabilities  that in accordance with
generally  accepted  accounting  principles were required to have been, but were
not, in any amount, reflected or reserved for on the Thread Division's September
30, 1996 balance sheet;  liabilities  related to certain taxes; any indebtedness
or guarantee of any Seller other than specified  items;  liabilities  related to
specified litigation or potential litigation; and certain liabilities related to
corporate,   personnel  and  intercompany   matters.   The  retention  of  these
liabilities  could have a negative effect on the value of the Company's  ongoing
business.  The definition of Excluded Liabilities includes all matters described
under the heading "Business of the Company -- Legal Proceedings" below.

        Representations  and  Warranties.  The Sale Agreement  contains  various
representations   and  warranties  of  the  Sellers  including,   among  others,
representations  and warranties  related to organization  and similar  corporate
matters;  authorization,  performance,  enforceability and related matters;  the
accuracy of financial statements and other financial information provided to the
Buyer; undisclosed  liabilities;  taxes;  litigation;  ownership,  condition and
title to assets and properties; accounts receivables and inventories; contracts;
employee benefit plans; absence of changes;  compliance with applicable laws and
environmental matters;  licenses and permits;  employee and labor relations; the
use of corporate names; the Bridgeford  fairness opinion;  the disclosure in the
Sale  Agreement  regarding   representations  and  warranties  of  the  Sellers;
intercompany  services;  and the accuracy of information to be contained in this
Proxy Statement.

        The Sale Agreement  contains various  representations  and warranties of
the Buyer and Hicking Pentecost  including,  among others,  representations  and
warranties related to organization and similar corporate matters; authorization,
performance,  enforceability  and related  matters;  ownership of the Buyer; the
required  vote  of  the  shareholders  of  Hicking   Pentecost  to  approve  the
transactions  set forth in the Sale  Agreement,  the  Placing and Open Offer and
related matters (the "Hicking Pentecost  Shareholder Vote"); the execution of an
underwriting agreement with respect

                                         
                                       22

<PAGE>
<PAGE>



to the Placing and Open Offer;  the ability of Hicking  Pentecost to  consummate
the  transactions  set  forth  in the Sale  Agreement  assuming  the  successful
completion  of  the  Placing  and  Open  Offer;  and  the  accuracy  of  certain
information  regarding  Hicking  Pentecost and the Buyer to be contained in this
Proxy Statement.

        The  representations  and warranties survive the Closing for a period of
two years.

        No Solicitation. Pursuant to the Sale Agreement, each of the Sellers has
agreed that,  prior to the  Closing,  it will not, nor will it permit any of its
respective  officers,  directors,  stockholders  or  other  representatives  to,
directly  or  indirectly,   encourage,   solicit,  initiate  or  participate  in
discussions or  negotiations  with or provide any  information or assistance to,
any corporation,  partnership,  person, or other entity or group (other than the
Buyer, Hicking Pentecost or their representatives)  regarding any merger or sale
or  disposition  of  securities or assets or similar  transaction  involving any
Seller,  or assist or  participate  in,  facilitate  or encourage  any effort or
attempt  by any other  person to do any of the  foregoing  (other  than sales of
inventory in the ordinary  course of business  consistent with past practice and
other  than any such  transaction  to  acquire  solely  the assets of the Button
Division).

        Covenants.  Pursuant to the Sale  Agreement,  the Sellers  have  agreed,
among other  things,  that prior to the  Closing,  the Sellers (i) will give the
Buyer and its representatives, employees, counsel, and accountants access to the
personnel and records of the Thread Division, (ii) will carry on the business of
the Thread  Division in the ordinary  course  consistent  with past practice and
will not  authorize  or agree to any action  which  would  render  the  Sellers'
representations  or  warranties  untrue  or  incorrect  or  result in any of the
conditions to Closing not being satisfied; (iii) will use all reasonable efforts
to keep all  insurance  policies in effect and, at the Closing,  will assign any
rights  thereunder to the Buyer to the extent such rights cover claims  relating
to Assumed  Liabilities;  (iv) will notify Buyer of any material  supplements or
amendments to the  schedules to the Sale  Agreement or the  commencement  of any
litigation,  (v) will forward monthly  financial  statements to Buyer, (vi) will
use all reasonable efforts to obtain all consents,  effect all required filings,
and, at the Closing,  will transfer applicable  governmental  permits,  and will
cause certain assets to be transferred  to Sellers;  (vii) at the Closing,  will
assign all rights under executed confidentiality  agreements to the Buyer to the
extent  assignable  and  thereafter  will keep  information  with respect to the
Thread Division  confidential  and will not solicit the employment of any of the
employees  of  the  Acquired   Business,   in  each  case  as  provided  in  the
confidentiality agreement executed with Hicking Pentecost;  (viii) will promptly
file this Proxy  Statement with the Securities and Exchange  Commission and will
use all reasonable  efforts to hold a meeting of the Company's  stockholders for
consideration  of the  Sale as soon  as  practicable;  (ix)  will  change  their
respective  corporate  names to  cease  the use of any of the  names  "Belding",
"Culver", "Danfield", "Heminway",  "Bartlett",  "Corticelli", or "Robinson"; and
(x) will fully vest those  employees who will continue as employees of the Buyer
after the Sale in their benefits under the Company's savings plan .

        Pursuant to the Sale  Agreement,  Hicking  Pentecost  and the Buyer have
agreed,  among other  things that prior to Closing,  Hicking  Pentecost  and the
Buyer  shall  (i) use  all  reasonable  efforts  to call a  meeting  of  Hicking
Pentecost's  shareholders  for the purpose of  obtaining  the Hicking  Pentecost
Shareholder  Vote and,  subject to the accuracy of the Sellers'  representations
and  warranties in the Sale  Agreement,  cause the Board of Directors of Hicking
Pentecost  to  recommend  unanimously  such  matters  to the  Hicking  Pentecost
shareholders for approval;  (ii) use all reasonable efforts to cause the Hicking
Pentecost Shareholder Vote to be obtained and the underwritten equity

                                         
                                       23

<PAGE>
<PAGE>



offering  to be  successfully  completed  as soon as  practicable  and  keep the
Company apprised of the status thereof; (iii) not authorize or agree to take any
action which would render its representations or warranties materially untrue or
incorrect  or result in the  conditions  to Closing  not being  satisfied;  (iv)
maintain the terms of the  confidentiality  agreement executed with the Company;
(v) make certain required  filings in the State of Connecticut;  and (vi) follow
certain procedures relating to certain environmental matters.

        The Sale Agreement also contains mutual covenants relating to the use of
reasonable efforts by both parties to complete the Sale; cooperation; publicity;
filings under the HSR Act; the delivery of records by the Sellers; the continued
employment  of  certain  employees  and the  continuation  of  certain  employee
compensation,  benefit  and  severance  plans  for a period of one year from the
Closing;  the  establishment  of a profit  sharing  plan  within the  meaning of
Section 401(k) of the Code by the Buyer;  tax  indemnification;  indemnification
with  respect  to  breaches  of   representations,   warranties,   covenants  or
agreements;  and  indemnification  by the Sellers  with  respect to all Excluded
Liabilities and with respect to certain Assumed Liabilities; and indemnification
by the Buyer and the Parent with respect to Assumed Liabilities (but only to the
extent the  Sellers'  are not  obligated  to  indemnify  the Buyer  against such
Assumed  Liabilities).  The  Sellers'  indemnification  obligations  for losses,
except for losses relating to Excluded Liabilities,  are limited as follows: the
total  indemnification  shall not exceed  $3,000,000;  only losses of $20,000 or
more may be submitted for indemnification;  and no indemnification shall be made
until the aggregate  amount of losses equal $200,000  (provided that the Sellers
shall be liable from the first dollar of such losses in the event the  aggregate
of such losses  exceeds such amount).  The  indemnification  obligations  of the
Buyer and Hicking  Pentecost are similarly limited except for losses relating to
Assumed  Liabilities.  All  indemnification  payments required to be made by the
Sellers,  other than with respect to Excluded  Liabilities,  shall be paid first
out of the  portion of the  Purchase  Price held in escrow,  which  amount  will
initially be  $3,000,000.  Indemnification  payments  required to be made by the
Sellers with respect to Excluded  Liabilities shall, at the option of the Buyer,
be made  either  directly  by the  Sellers or out of the  escrow.  Each  party's
indemnification  obligations  under the Sale Agreement  shall (i) in the case of
tax   indemnification,   terminate  at  the  time  the  applicable  statutes  of
limitations  expire,  (ii)  in the  case  of  indemnification  for  breaches  of
representations,  warranties, covenants or agreements, terminate two years after
the Closing and (iii) in the case of  indemnification  with  respect to Excluded
Liabilities or Assumed Liabilities, as applicable, not terminate,  provided that
none of  such  indemnification  obligations  shall  terminate  if  notice  of an
indemnification  claim shall have been given to the indemnifying  party prior to
the expiration of the applicable period.

        Termination; Arbitration. The Sale Agreement may be terminated by mutual
written  consent of the Company and Hicking  Pentecost,  by either  party if the
Closing  does not occur on or prior to March 31,  1997 or if the  conditions  to
such  party's  obligation  to  consummate  the  transaction  shall  have  become
incapable of fulfillment  (provided  that such  condition  shall not have become
incapable of  fulfillment  as a result of any breach by such party of any of its
representations, warranties, covenants, or agreements under the Sale Agreement).
The Sale  Agreement may also be terminated by Hicking  Pentecost or the Buyer in
the event that the waiting period under the HSR Act is extended by a request for
additional  information  by  the  Federal  Trade  Commission  or  the  Antitrust
Division,  provided that such termination  right is exercised within 30 business
days after notice of such request is received. If the agreement is terminated by
either party as a result of a material breach of the other party,  the breaching
party shall pay the expenses of the other party up to a maximum of $250,000.

                                         
                                       24

<PAGE>
<PAGE>




        Any  disagreement  or dispute  arising  out of or  relating  to the Sale
Agreement  shall be settled by  arbitration  if the parties,  through good faith
negotiation, are unable to resolve such dispute within thirty days.

FEDERAL INCOME TAX CONSEQUENCES OF THE SALE

        The Sale will result in a taxable  disposition  for  Federal  income tax
purposes. Gain on the Sale generally will be taxable to the Company based on the
amount realized  (including  liabilities  assumed) in excess of the tax basis of
assets sold. See "Unaudited Pro Forma Consolidated Financial Information".


ACCOUNTING TREATMENT OF THE SALE

        If the Sale is  consummated,  the Company will record the disposition of
the Thread  Division as a discontinued  operation.  The current  estimate of the
loss to be recorded in the disposal is approximately $11.3 million,  including a
tax  provision of $4.5  million.  A tax  provision is required  because the loss
includes the write-off of approximately $18.0 million of goodwill.  The estimate
does not consider  the  proceeds,  if any,  which may be received by the Company
from the $3.0  million  of sales  proceeds  to be held in escrow or the  related
taxes  payable  (estimated  to be  approximately  40%) with  respect to any such
proceeds.  The actual  loss will  depend on results of  operations  through  the
disposal date,  working capital at the disposal date, and the Company's 1997 tax
position.  See "Capitalization" and "Unaudited Pro Forma Consolidated  Financial
Statements."

ABSENCE OF DISSENTERS' RIGHTS OF APPRAISAL

        The  General   Corporation   Law  of  the  State  of  Delaware   governs
stockholders'   rights  in  connection  with  the  Sale.  Under  the  applicable
provisions  of Delaware law, the  Company's  stockholders  will have no right in
connection  with the Sale to  dissent  and seek  appraisal  of their  shares  of
Capital Stock.


                             BUSINESS OF THE COMPANY

        The  Company  and its  subsidiaries  manufacture  and market  industrial
sewing  threads  and  distribute  a line  of home  sewing  and  craft  products,
principally  buttons.  The Company currently  operates in two industry segments:
Industrial  Products and Consumer Products.  Industrial products are principally
sewing  threads  used  in  industrial   applications.   Consumer   products  are
principally  sewing threads and buttons used in consumer  product  applications.
For additional  information on Industry Segments,  see "Note 21 of the Company's
Consolidated Financial Statements".

        The Company was the  surviving  corporation  in a merger (the  "Merger")
with BH Acquisition  Corporation,  a Delaware corporation  wholly-owned by Noel.
The Merger,  completed on October 29, 1993, was the second step of a transaction
pursuant to which Noel  acquired  the entire  equity  interest  in the  Company.
References herein to the "Predecessor"  shall be deemed to refer to the Company,
as it  existed  prior to  October 1, 1993.  The  Company's  principal  executive
offices are located in 17,000 square feet of leased  premises at 1430  Broadway,
New York, New York and its telephone number is 212-556-4700.

                                         
                                       25

<PAGE>
<PAGE>




THREAD DIVISION

        The  business of the  Company's  Thread  Division is  conducted  through
various subsidiaries,  including a wholly-owned  subsidiary,  The Belding Thread
Group, LLC, a Connecticut  limited  liability company ("BTG"),  which was formed
through the transfer of the net assets of the Belding Corticelli Thread Company,
a division of the Company  ("BCTC"),  and the Heminway & Bartlett  Manufacturing
Company, a wholly-owned  subsidiary of the Company ("H&B").  The Thread Division
also  includes the business of Danfield  Threads,  Inc.  ("Danfield")  which was
acquired in June 1994 and Culver  International,  Inc. and Culver  Textile Corp.
(together, "Culver") which was acquired in August 1995. Danfield and Culver were
merged in August 1996 with Danfield  continuing  as the  surviving  corporation.
Danfield's and Culver's main products are specialty  threads marketed  primarily
to the wholesale bedding and embroidery market.

        Products. The Thread Division manufactures and markets industrial thread
and special  engineered  yarn used in  non-sewing  products.  The  products  are
generally  made of  synthetic  materials  such as  nylon,  polyester,  and other
specialty fibers. The Thread Division's  manufacturing and packaging  operation,
where filaments are twisted,  dyed, bonded, wound onto bobbins and packages, are
conducted  at the four plants  located in the  eastern  United  States,  as more
particularly described below.

        The Thread  Division's  sewing  threads are  targeted to niche  markets,
characterized  by  demanding  sewing  conditions,  where the  Thread  Division's
technical   expertise   distinguishes   its   products   from   those  of  other
manufacturers.  The  Thread  Division  is also  distinguished  from  many of its
competitors  in that its  manufacturing  systems  are  sufficiently  flexible to
produce  relatively  small  lots in a wide  range of custom  sizes,  colors  and
packages.

        Synthetic  sewing  threads  are  marketed  to a  number  of  industries,
including automotive,  apparel (specialty  applications),  mattress and bedding,
footwear  recreational  products,  athletic  equipment and furniture.  Specially
engineered  yarn is sold to  manufacturers  of wire,  telecommunications  cable,
fibre  optics,  aircraft  harnesses,  and dental  hygiene  products.  The Thread
Division   does  not  compete  in  the  commodity   thread   market   (generally
polyester/cotton) principally used by the apparel industry.

        Competitive  Factors. The industry in which the Thread Division operates
is highly competitive and management  believes that competition in this industry
is based  primarily  upon service,  quality and pricing of products.  The Thread
Division  competes with many  manufacturers  and/or  distributors  of industrial
threads, some of which have substantially greater assets and financial resources
and more extensive international operations than the Company.

        Substantially all the materials used in the Thread Division's production
processes are commodity items. The raw materials for thread  production  include
synthetic materials such as nylon,  polyester and other specialty fibers, all of
which are obtained in the  unfinished  and undyed  state.  The raw materials are
purchased  directly  from various  suppliers and are  generally  purchased  from
multiple  sources.  Management  believes that raw materials are in ready supply,
but  because  its raw  materials  are  commodities,  the  future  prices of such
materials are unpredictable.

        The bulk of the Thread  Division's  revenues  are  derived in the United
States.  In 1995,  approximately  6% of  revenues  related  to  export  sales of
threads. Inventory levels in the Thread

                                         
                                       26

<PAGE>
<PAGE>



Division remain relatively constant throughout the year. Policies related to the
return of products and payment terms are in accordance with industry standards.

        Research,  Development and Engineering.  The Thread Division maintains a
research and  development  staff of six,  which  focuses on the  development  of
products,  processes and finishes. In addition,  one full-time engineer oversees
machinery development projects.  The Company's  expenditures in product research
and  development  and process  engineering  during each of the last three fiscal
years totaled approximately 1% of the Company's sales.

        Employees;  Labor Relations.  The Thread division has  approximately 680
employees.  None of the  employees  of the Thread  Division are  represented  by
collective  bargaining  agreements and the Company  believes  relations with its
employees are satisfactory.

        Facilities.  The Thread Division is  headquartered  in Charlotte,  North
Carolina  and its  customer  service  group is based  in  Hendersonville,  North
Carolina.  The  following  table  describes  each  of the  facilities  currently
operated by the Thread Division:


<TABLE>
<CAPTION>
                                            Owned/
     Location           Size (Sq. Ft.)      Leased                  Purpose

<S>                       <C>               <C>          <C>                              
Watertown, CT             196,000           Owned        Twisting, finishing and winding of
                                                         synthetic industrial sewing thread and
                                                         braids.  Bobbin winding.

Hendersonville, NC        104,000           Owned        Twisting, finishing and winding of nylon
                                                         monocord thread and other synthetic
                                                         thread.  Bobbin winding.  R&D and
                                                         engineering center.  Customer service.

Winsted, CT               97,000            Owned        Twisting, finishing and winding of nylon
                                                         and polyester thread.  Bobbin
                                                         manufacturing.

Bronx, NY                 30,000            Owned        Winding of nylon and polyester threads
                                                         and bobbins.

Hendersonville, NC        11,000            Leased       Distribution

Ft. Worth,TX              7,200             Leased       Distribution

Ontario, CA               3,000             Leased       Distribution

Tupelo, MS                3,000             Leased       Distribution

Charlotte, NC             5,300             Leased       Divisional headquarters

Fairview, NJ              1,500             Leased
</TABLE>



        The Thread Division also owns the following four  facilities,  no longer
used in  operations:  a  100,000  square  foot  former  production  facility  at
Watertown, Connecticut of which approximately

                                         
                                              27

<PAGE>
<PAGE>



48,000 square feet are leased to unrelated third parties;  a 160,000 square foot
former production facility at North Grosvenordale, Connecticut; a 120,000 square
foot former production and dye house facility in Putnam,  Connecticut;  a 49,000
square  foot former  Culver  production  facility in West New York,  New Jersey.
Under the terms of the Sale Agreement,  if the Sale is consummated,  the Company
will continue to hold these four facilities and any liabilities related thereto.
See, "The Sale Transaction - Terms of the Sale Agreement."

BUTTON DIVISION

        The    Company's    button    business   is   conducted    through   the
Blumenthal/Lansing  Company, which was formed from the merger of B. Blumenthal &
Co.,  Inc.,  a  wholly-owned  subsidiary  of the Company,  and Lansing  Company,
Blumenthal's  wholly-owned  subsidiary.   The  corporate  name  was  changed  to
Blumenthal/Lansing  Company on January 1,  1995.  Management  believes  that the
Blumenthal/Lansing Company is the largest packager and distributor of buttons to
the retail market in the United States.

        Products.  The Button  Division  packages and  distributes  an extensive
variety of buttons for home sewing and crafts to mass  merchandisers,  specialty
chains, and independent retailers and wholesalers  throughout the United States.
Buttons and buckles,  sold under the La Mode and Le Chic  registered  trademarks
and the Le Bouton, La Petite, Classic and Boutique brand names, are available in
thousands of styles,  colors,  materials and sizes to meet every  consumer need.
The Button Division also produces and distributes  private-label  lines for some
of the nation's best-known retailers.

        The Button Division also markets complimentary product lines,  including
appliques, craft kits and fashion and jewelry accessories to its home sewing and
craft customers.  Craft kits include Button Craft carded items, Crafter's Choice
packages of mixed, color-coordinated buttons for major craft projects and Button
Bargain bags and  containers of mixed buttons.  Fashion and jewelry  accessories
consist of buckles,  earring  backs and other  accessories  for jewelry  making.
Though these other  product lines  constitute a relatively  small portion of the
overall sales,  management  believes they could  represent a significant  growth
opportunity.

        Markets.  The Button  Division's  products are sold primarily for use in
the  home  sewing  market  where  buttons  are used  for  garment  construction,
replacement,  and the upgrading and/or restyling of ready-to-wear clothing. More
modest button usage is found in craft  projects,  home  decorating,  and garment
manufacturing  on a small  scale  and  done by  dressmakers  and  other  cottage
industry consumers.  The market is served by large fabric specialty chains, mass
merchandisers (such as Wal-Mart),  local and regional fabric specialty chains of
4 to 25 stores, independent fabric stores, notions wholesalers, and craft stores
and chains.  The Button Division does not  concentrate on  lower-margin  apparel
markets.

        Product  Sourcing,  Distribution and Sales. The button lines are sourced
from more than 75 button  manufacturers  around  the  world,  with most  buttons
coming from the traditional  markets of Holland,  Italy, and the Orient.  Button
manufacturers  specialize in different materials (plastic, wood, glass, leather,
metal, jewel,  pearl, etc.) and have varying approaches to fashion,  coloration,
finishing,  and other factors.  The Button Division  maintains a staff of buyers
who travel  regularly in Europe and the Orient to work with  suppliers  and seek
out new sources. New styles are selected twice a

                                         
                                       28

<PAGE>
<PAGE>



year by management staff and fashion  department  personnel who have studied the
fashion and color trends for approaching seasons.

        All  imported  and  domestically  purchased  buttons  are shipped to the
Lansing,  Iowa facility for carding and distribution to customers.  As thousands
of button styles are received in bulk, computerized card printing systems enable
Blumenthal/Lansing  to economically  imprint  millions of button cards with such
necessary data as style number,  price, number of buttons,  bar code, country of
origin,  and care  instructions.  Buttons are then  attached to cards  primarily
through stapling, a process that involves nearly one-half of Lansing's warehouse
employees and requires  stapling  machines which are no longer  available except
through expensive custom-manufacture.  The Button Division also blister-packages
and  shrink-wraps  some  products.  Shipments  are made  primarily to individual
stores with a small percentage to warehouse  locations.  Shipments  average over
14,000 per month and 700 per day, and most are made via UPS.

        The Button  Division's  accounts include major fabric specialty  chains,
most mass merchandisers  carrying buttons, most regional fabric specialty chains
and many independent  stores.  Mass  merchandisers and specialty chain customers
are  characterized  by the  need for  sophisticated  electronic  support,  rapid
turn-around of merchandise and direct-to-store service for hundreds to thousands
of locations nationwide. The Button Division enjoys long-standing ties to all of
its key accounts  and the average  relationship  with its ten largest  customers
extends  over 20  years.  Although  the  Button  Division  has more  than  1,000
accounts,  its sales are highly  concentrated and the loss of one or more of its
large customers would have a material adverse effect on the Button Division. Due
to the large  account  nature of its customer  base,  most  customer  contact is
coordinated  by  management;  additional  sales coverage is provided by regional
sales managers.  Certain  retailers are serviced by independent  representatives
and representative organizations.

Competitive Factors

        The retail button market is served by several competitors.  The Company,
which management believes is the largest button distributor,  competes primarily
with two full-line  button  packagers  and  distributors  in the general  button
market  and  several  smaller  competitors  in the  promotional  button  market.
Management  believes  that the  principal  bases  for  competition  are  product
innovation, range of selection, brand names, price, display techniques and speed
of  distribution.  Management  believes  the  Button  Division's  broad  base of
supplier relationships, wide distribution and ability to serve nationwide retail
chains  impose  significant  barriers  to entry into this  market.  Although  no
industry-wide  statistics  are  available,  the Company  believes that it is the
leading  distributor of fashion buttons in the United States to the retail trade
with an estimated 55% of the market.

        Management believes that retail button distribution depends on trends in
the home-sewing market, which management believes is mature. The retail customer
base for  buttons  has  changed  substantially  over the  past  two  decades  as
department stores and small independent fabric stores have been replaced by mass
merchandisers  and specialty  retail chains which have  continued to consolidate
recently through mergers and store closings.

        The bulk of the Button  Division's  revenues  are  derived in the United
States.  In 1995,  less than 1% of revenues  related to export sales.  Inventory
levels remain relatively constant throughout

                                         
                                       29

<PAGE>
<PAGE>



the year.  The Button  Division's  policies  related to  merchandise  return and
payment terms are in accordance with industry standards.

Employees;  Labor Relations

        The Button  Division has  approximately  165 employees,  two of whom are
covered by a collective  bargaining agreement with the United Auto Workers which
expires on May 31, 1997.  Management  believes relations with both the non-union
and unionized employees are satisfactory.

Properties

        The Button  Division  operates from a 104,000  square foot packaging and
distribution  facility  located in Lansing,  Iowa which is owned by the Company.
Divisional  management,  sales and marketing,  product development,  fashion and
purchasing  are  headquartered  in  a  6,300  square  foot  office  facility  in
Carlstadt,  New Jersey which is leased by the Company.  Management believes that
the Button  Division's  facilities  are in good  condition  and adequate for the
Division's present and reasonably foreseeable future needs.

        In  addition to the  properties  operated  by the Button  Division,  the
Company  owns a 214,000  square  foot  former dye  facility  located in Emporia,
Virginia.

LEGAL PROCEEDINGS

        General. The  Company  is  not  currently  a  party  to  any significant
litigation except as indicated below:

        Environmental  Matters.  The  Company is subject to a number of federal,
state and local  environmental laws and regulations,  including those concerning
the  treatment,  storage and disposal of waste,  the discharge of effluents into
waterways,  the  emissions  of  substances  into the air and various  health and
safety  matters.  In  addition,   the  Comprehensive   Environmental   Response,
Compensation  and Liability Act of 1980, as amended  ("CERCLA")  and  comparable
state  statutes  generally  impose  joint and several  liability  on present and
former owners and operators,  transporters  and  generators  for  remediation of
contaminated  properties  regardless  of  fault.  These  parties  are  typically
identified as "potentially responsible parties" or PRP.

        Several  years ago a property  owned by H&B located at 30 Echo Lake Road
in  Watertown,   Connecticut  was  being   investigated  by  the  United  States
Environmental  Protection Agency ("EPA") for possible  inclusion on the National
Priorities  List  promulgated  pursuant  to CERCLA but no such  listing  has yet
occurred.  A Site Inspection conducted at this location detected certain on-site
soil and groundwater  contamination,  as well as  contamination of nearby water.
This site is listed on the Connecticut State Hazardous Waste Disposal Site list,
but remediation activity has not been required by the Connecticut  Department of
Environmental Protection ("CTDEP").

        Belding Chemical  Industries owns an inactive  facility located in North
Grosvenordale,  Connecticut  at which soil  contamination  has been  found.  The
Company  reported  this  contamination  to the  CTDEP in 1989  and is  presently
working with the CTDEP to further assess the site.



                                         
                                       30

<PAGE>
<PAGE>



        In or about June 1992, the Company received notice from the EPA that the
Company,  Belding  Corticelli Thread Company and H&B had been identified,  along
with 1,300 other parties, as potentially  responsible parties in connection with
the alleged release of hazardous substances from the Solvents Recovery Superfund
site in Southington, Connecticut. The Company has settled its alleged liability.
Its  subsidiaries,   along  with  other  potentially  responsible  parties  have
committed to perform the Non-Time  Critical  Removal  Action at the site.  H&B's
alleged  contribution  of waste  disposed of at this site is  approximately  1%.
Belding Corticelli's  alleged contribution of waste is de micromis.  The Company
is unable,  at this time,  to estimate the ultimate  cost of the remedy for this
site.

        By letter  dated  January 21,  1994,  the EPA notified H&B that it was a
potentially  responsible party, along with approximately 335 other parties, with
respect to the Old  Southington  Landfill  in  Southington,  Connecticut.  H&B's
alleged  contribution of waste disposed of at this site is 0.0637%. The ultimate
cost of the remedy for this site has not yet been determined.

        The Company  received  notice in April 1995 that the State of New Jersey
has made a $34 million demand for payment for expenses  incurred for cleanup and
claims at the Chemical Control Superfund Site. H&B,  identified as a PRP at this
site,  was one of the 167 parties that settled its  liability  with the EPA. The
State's demand, however, is separate from the federal settlement.  H&B's alleged
contribution of waste disposed at the site was identified as 0.89342%.

        By  third-party  summons and complaint  dated November 27, 1991, H&B has
been named as a third-party  defendant in an action pending in the United States
District  Court for the  District of Rhode  Island  entitled  United  States vs.
Williams M. Davis et al vs. American Cyanamid Company et al. In addition to H&B,
approximately 60 other companies have been joined as third-party defendants. The
third-party   complaint  alleges  claims  for  contribution  under  CERCLA.  The
third-party complaint alleges that H&B and the majority of the other third-party
defendants shipped waste to Chemical Control  Corporation,  which was commingled
with  other  wastes  and  shipped  to the Davis  Liquid  Waste  Site  located in
Smithfield,  RI. H&B had entered into an  agreement  to settle its  liability in
connection  with these claims for payment of the sum of $200,000.  The agreement
has not yet been approved by the court.

        Although  there can be no  assurances,  based on  information  currently
available, the Company does not believe that future expenditures with respect to
environmental  matters  will have a  material  adverse  effect on the  Company's
business, financial condition, liquidity or operating results.

        Other Litigation. The Company purchased Culver International,  Inc. from
Bruce Goldwyn ("Goldwyn") in August of 1995. The Company filed suit in September
1996 in the Superior Court for New York County against Goldwyn for breach of the
representations  and  warranties  made about the  quality,  merchantability  and
salability  of the inventory  acquired in the  transaction,  seeking  damages of
approximately  $1.4 million.  As part of the acquisition,  the Company had given
Goldwyn a note in the face amount of $530,964 (representing the discounted value
of the Company's obligation to pay $200,000 per year for three years), the first
$200,000  payment of which was due in August 1996.  The note allowed  Belding to
set-off  its  damages  arising  from  violations  of  the   representations  and
warranties in the purchase agreement and, based on its claims,  Belding withheld
the entire August 1996  payment.  Goldwyn has moved to dismiss the action on the
grounds that his representations and warranties were not breached.  In addition,
Goldwyn has asserted counterclaims seeking not only the August 1996 payment but,
pursuant to the terms of the note, the full, accelerated amount of $530,964, and
accumulated interest, and his attorneys' fees for the collection of the note.

                                         
                                       31

<PAGE>
<PAGE>




                                 CAPITALIZATION

        The following table sets forth the  consolidated  capitalization  of the
Company as of September  30, 1996,  and pro forma  amounts  giving effect to the
proposed  Sale  Transaction  as  described in Note 1. The  capitalization  table
should  be read in  conjunction  with  the  "Unaudited  Pro  Forma  Consolidated
Financial  Statements",  "Selected  Financial Data" and "Consolidated  Financial
Statements" appearing elsewhere in this Proxy Statement.



<TABLE>
<CAPTION>
                                                   September 30,       Pro Forma
                                                       1996           Adjustments       Pro Forma
                                                   ------------       -----------       ---------
<S>                                                       <C>          <C>                 <C>      
Short term debt                                           37,786       (37,786) (B)               -
                                                                           (52) (A)
Long term debt                                               227          (175) (B)               -
Other liabilities                                         18,698        (6,116) (A)          12,582
                                                          ------                             ------
                                                          56,711                             12,582
Redeemable Preferred Stock, par value $0.01 per
share
  20,805,060 shares authorized;
  Shares issued and outstanding:
      Series A. - None
      Series B - 20,805,060                               20,805                             20,805
  Accumulated dividends on preferred stock                 2,388                              2,388
                                                          ------                             ------
                                                          23,193                             23,193
                                                          ------                             ------
Common Stock, par value $0.01 per share
  20,000,000 shares authorized;
  Shares issued and outstanding - 7,388,282                   74                                 74
Paid in Capital                                           19,858                             19,858
Retained Earnings                                        (32,057)      (11,311) (C)         (43,368)
                                                        --------                            --------
Total Common Stockholders' Equity                        (12,125)                           (23,436)
                                                        --------                            --------
Total Capitalization                                      67,779                             12,339
                                                         =======                            =======
</TABLE>


(1) Information in the Pro Forma column is based upon the amounts outstanding at
    September 30, 1996, as adjusted to give effect to the following:

     (A)  Sale of assets to, and the assumption of certain  liabilities  by, the
          Buyer in exchange for estimated proceeds, net of escrow proceeds of $3
          million and transaction costs, of $49,619,000.

     (B)  Reduction of debt in the amount of $38,013,000 using proceeds received
          in the transactions.

     (C)  Represents   the   estimated   loss  to  be  recorded  upon  the  Sale
          Transaction,  including a tax provision of  $4,500,000.  See "The Sale
          Transaction - Accounting Treatment of the Sale".



          See "Unaudited Pro Forma Consolidated Financial Statements."

                                         
                                       32

<PAGE>
<PAGE>



                               UNAUDITED PRO FORMA
                        CONSOLIDATED FINANCIAL STATEMENTS

    The following unaudited pro forma financial  information gives effect to the
proposed Sale Transaction. The Pro Forma Consolidated Balance Sheet gives effect
to the proposed Sale  Transaction as if such  transaction  occurred on September
30, 1996. The Pro Forma  Consolidated  Statements of Operations for the year and
nine months ended December 31, 1995 and September 30, 1996, respectively, assume
that the  proposed  Sale  Transaction  occurred  on  January  1,  1995 and 1996,
respectively.  The Pro Forma Consolidated Statements of Operations are presented
for comparative  purposes only and are not intended to be indicative of what the
actual results of operations would have been had the Sale  Transaction  actually
occurred  as  of  the  beginning  of  the  respective  periods.  The  Pro  Forma
Consolidated  Statements  of  Operations  also do not  purport to  indicate  the
results  which may be attained in the future and do not reflect any  adjustments
which may be made in the  future to the  Company's  general  and  administrative
expenses  or as a result of any future  payment of  dividends  on the  Preferred
Stock or the  redemption of shares of Preferred  Stock.  The Unaudited Pro Forma
Consolidated  Financial  Statements  should  be read  in  conjunction  with  the
"Selected  Financial Data" and  "Consolidated  Financial  Statements"  appearing
elsewhere in this Proxy Statement.

    If the Sale Transaction  closes,  the Company will record the disposition of
the Thread  Division as a discontinued  operation.  The current  estimate of the
loss to be recorded in the disposal is approximately  $11.3 million  including a
tax  provision of $4.5  million.  A tax  provision is required  because the loss
includes the write-off of approximately $18.0 million of goodwill.  The estimate
does not consider  the  proceeds,  if any,  which may be received by the Company
from the $3.0  million  of sales  proceeds  to be held in escrow or the  related
taxes  payable  (estimated  to be  approximately  40%) with  respect to any such
proceeds.  The actual  loss will  depend on results of  operations  through  the
disposal date,  working capital at the disposal date, and the Company's 1997 tax
position.



                                         
                                       33

<PAGE>
<PAGE>



                      PRO FORMA CONSOLIDATED BALANCE SHEET
                               September 30, 1996
                                   (Unaudited)
                                ($ in thousands)

<TABLE>
<CAPTION>
                                                                              Pro Forma
ASSETS                                                     Historical         Adjustments        Pro Forma
                                                           ----------         -----------        ---------
<S>                                                           <C>             <C>                <C>  
Current Assets:                                                               $  (7,860) (3)
                                                                                (37,941) (4)
                                                                                    165  (1)
  Cash and cash equivalents                                   $     448          49,619  (2)      $  4,431
  Accounts receivable trade, net                                 11,927          (9,838) (1)         2,089
  Inventories                                                    18,081         (15,388) (1)         2,693
  Federal income taxes receivable                                   100                                100
  Current deferred tax asset                                      1,483                              1,483
  Other current assets                                              632            (109) (1)           523
                                                              ---------         --------          --------
         Total current assets                                    32,671                             11,319
                                                              ---------                            -------

Property, plant and equipment, at cost                           32,809         (29,202) (1)         3,607
Less: Accumulated depreciation and amortization                  (4,913)          4,016  (1)          (897)
                                                             ----------                           --------
  Net property, plant and equipment                              27,896                              2,710
                                                              ---------                            -------

Goodwill, net                                                    20,322         (18,058) (1)         2,264
Deferred tax asset                                                    -           3,362  (3)         3,362
Other assets                                                      1,723            (565) (1)         1,158
                                                              ---------                           --------
  Total Assets                                                $  82,612                           $ 20,813
                                                              =========                           ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:

  Accounts payable                                            $   5,208       $  (3,597) (1)       $ 1,611
                                                                                (37,766) (4)
   Current maturities of long-term debt                          37,786             (20) (1)             -
   Other current liabilities                                      9,625          (2,762) (1)         6,863
                                                              ---------                           --------
                                                                 52,619                              8,474
                                                                                   (175) (4)
Long-term debt                                                      227             (52) (1)             -
Deferred tax liability                                                -
Other liabilities                                                18,698          (6,116) (1)        12,582
                                                              ---------       ----------          --------
  Total Liabilities                                              71,544                             21,056
                                                              ---------                           --------

Redeemable  Preferred  Stock,  par  value  $0.01  
  per  share  20,805,060  shares authorized; 
  Shares issued and outstanding
      Series A. - None
      Series B - 20,805,060                                      20,805                             20,805
  Accumulated dividends on preferred stock                        2,388                              2,388
                                                              ---------                           --------
                                                                 23,193                             23,193
                                                              ---------                           --------
Common Stock, par value $0.01 per share                              74                                 74
  20,000,000 shares authorized;
  Shares issued and outstanding;
    September 30, 1996: 7,388,282
    December 31, 1995:   7,409,282
Paid in Capital                                                  19,858                             19,858
Retained Earnings                                               (32,057)        (11,311)           (43,368)
                                                             ----------                          ---------
Total Common Stockholders' Equity                               (12,125)                           (23,436)
                                                             ----------                          ---------
Total Liabilities and Stockholders' Equity                    $  82,612                           $ 20,813
                                                              =========                           ========
</TABLE>



See Notes to Unaudited Consolidated Financial Statements


                                         
                                       34

<PAGE>
<PAGE>




                          Notes To Unaudited Pro Forma Balance Sheet

(1)  To eliminate the Balance Sheet accounts related to the Thread Division.

(2)  To record net cash  proceeds  from the Sale  Transaction  net of escrow and
     estimated transaction costs.

(3)  To record  $3.4  million  of  deferred  tax asset and $7.9  million  of tax
     payment in connection with the Sale Transaction.

(4)  To record the retirement of outstanding  debt utilizing  proceeds  received
     from the Sale Transaction.

                                         
                                       35

<PAGE>
<PAGE>



               PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS Nine
                         Months Ended September 30, 1996
                                   (Unaudited)
                                ($ in thousands)


<TABLE>
<CAPTION>
                                                                   Pro Forma           Pro
                                               Historical         Adjustments          Forma
                                               ----------         -----------          ------
<S>                                               <C>             <C>                 <C>     
Net Sales                                         $ 67,158        (50,962) (1)        $ 16,196
Cost of sales                                       48,063        (40,123) (1)           7,940
                                                 ---------        --------
  Gross Profit                                      19,095        (10,839) (1)           8,256

                                                                     (324) (2)
Selling, general & administrative                   10,508         (4,947) (1)           5,237
Other (income) expense                                (384)           336  (1)             (48)
                                                 ---------                          ----------
Income from continuing operations before
  interest and income taxes                          8,971         (5,904) (1)           3,067
                                                                   (3,382) (3)
Interest expense                                     3,395            (13) (1)               -
                                                 ---------                         -----------
Income from continuing operations before
  income taxes                                       5,576         (2,509) (1)           3,067
Provision for income taxes                           2,367         (1,176) (4)           1,191
                                                 ---------                           ---------
Income from continuing operations                    3,209                               1,876
Less dividends on preferred stock                    1,014                               1,014
Income applicable to common stock from           ---------                           ---------
  continuing operations                           $  2,195                            $    862
                                                  ========                            ========

Earnings per common share:
  Continuing operations                           $   0.30                           $    0.12
                                                  ========                           =========
Weighted average common shares                       7,397                               7,397
                                                  ========                           =========
</TABLE>



Notes to Unaudited Pro Forma Consolidated Statements of Operations

(1)  To eliminate the results of the Thread Division through September 30, 1996.

(2)  To eliminate goodwill amortization related to the Thread Division.

(3)  To  eliminate  interest  expense  from  results  of  operations  due to the
     elimination of debt utilizing proceeds received from the sale of the Thread
     Division.

(4)  To provide for income taxes on pro forma book taxable income.

                                         
                                       36

<PAGE>
<PAGE>



                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                          Year Ended December 31, 1995
                                   (Unaudited)
                                ($ in thousands)


<TABLE>
<CAPTION>
                                                                     Pro Forma
                                                  Historical        Adjustments        Pro Forma
                                                  ----------        -----------        ---------
<S>                                                <C>                <C>               <C>     
Net Sales                                          $  88,654          (68,301)          $ 20,353
Cost of sales                                         65,905          (56,081) (1)         9,824
                                                   ---------          --------          --------
  Gross Profit                                        22,749          (12,220) (1)        10,529

                                                                       (1,185) (2)
Selling, general & administrative                     15,940           (7,522) (1)         7,233
Other (income) expense                                  (324)              96  (1)          (228)
                                                    --------                           ---------
Income from continuing operations before
  interest and income taxes                            7,133           (3,609) (1)         3,524
Impairment charge                                     25,000          (25,000) (1)(5)          -
Income (loss) from continuing operations
  before interest and income taxes                   (17,867)                              3,524
                                                                       (3,987) (3)
Interest expense                                       4,000              (13) (1)             -
                                                    --------                            --------
Income from continuing operations before
  income taxes                                       (21,867)          25,391  (1)         3,524
Provision for income taxes                              (314)           1,687  (4)         1,373
                                                   ---------                            --------
Income from continuing operations                    (21,553)                              2,151
Less dividends on preferred stock                      1,282                               1,282
Income applicable to common stock
  from continuing operations                        $(22,835)                             $  869
                                                   =========                            ========
Earnings per common share:
  Continuing operations                              $ (3.08)                            $  0.12
                                                    ========                             =======
Weighted average common shares                         7,414                               7,414
                                                    ========                              ======
</TABLE>



Notes to Unaudited Pro Forma Consolidated Statements of Operations

(1)  To eliminate the results of the Thread Division through December 31, 1995.

(2)  To eliminate goodwill amortization related to the Thread Division.

(3)  To eliminate  interest  expense from results of  operations  as a result of
     elimination of debt utilizing proceeds received from the sale of the Thread
     Division.

(4)  To provide for income taxes on pro forma book taxable income.

(5)  The 1995 impairment charge relating entirely to the Thread Division.


                                         
                                       37

<PAGE>
<PAGE>



                             SELECTED FINANCIAL DATA

       The  following  selected  consolidated  financial  data  relating  to the
Company  and its  subsidiaries  have been  taken or derived  from the  financial
statements and other records of the Company and the  Predecessor.  Such selected
consolidated  financial  data are qualified in their  entirety by, and should be
read in  conjunction  with,  the  "Consolidated  Financial  Statements"  and the
"Unaudited Pro Forma Consolidated Financial Statements".

                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                      SELECTED CONSOLIDATED FINANCIAL DATA
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



<TABLE>
<CAPTION>
                                                             COMPANY                                      PREDECESSOR
                           --------------------------------------------------------------    -----------------------------------
                                Nine Months              Years Ended         Three Months     Nine Months        Years Ended
                               September 30,             December 31,        December 31,    September 30,      December 31,
                           1996             1995   1995              1994        1993              1993        1992         1991
                           ---------------------   ----------------------    ------------    ---------------   -----------------
<S>                           <C>        <C>        <C>         <C>               <C>            <C>          <C>        <C>    
SUMMARY OF OPERATIONS:

Net sales                     $67,158    $65,769    $  88,654   $  76,767         $17,978        $57,766      $91,829    $91,859
                              =======    =======    =========   =========         =======        =======      =======    =======

Income (loss) applicable to
 common stock before gain
 on preferred stock
 redemption                     2,195        914     $(22,835)   $   (315)        $   332       $(18,554)      $ (515)   $   406

Gain on preferred stock
  redemption                          -          -          -       4,099               -              -            -          -
                              --------    -------   ---------   ---------       ---------       --------     --------   --------

Income (loss) applicable to
 common stock from
 continuing operations          2,195        914      (22,835)      3,784             332        (18,554)        (515)       406

Income (loss) from
 discontinued operations,
 net of taxes                     358        377          (17)      1,497             611          1,130        2,829      1,719

Loss on disposal of
 discontinued operations,
 net of taxes                   -0-        -0-        (17,983)          -               -              -            -          -
                             --------    -------    ---------    --------         -------        -------      -------   --------

Net income (loss)
 applicable to
 common stock                $  2,553      1,291     $(40,835)   $  5,281         $   943       $(17,424)    $  2,314    $ 2,125
                             ========    =======    =========    ========         =======      =========     ========    =======

PER COMMON SHARE DATA:

Continuing operations        $   0.30    $  0.12     $  (3.08)      $(.06)          $ .07         $(9.45)      $ (.26)   $   .21

Discontinued operations          0.05       0.05        (2.43)        .28             .12            .58         1.45        .90

Gain on preferred stock
 redemption                         -          -            -         .78               -              -            -         -
                           ----------  ---------   ----------    --------        --------      ---------      -------   --------

       Total                 $   0.35    $  0.17      $ (5.51)     $ 1.00          $  .19        $ (8.87)      $ 1.19     $ 1.11
                             ========    =======     ========      ======          ======       ========       ======     ======

Cash dividend per
 common share                    None       None         None        None            None          $ .32       $  .64     $  .64
                               ======      =====        =====      ======          ======          =====       ======     ======
</TABLE>



                                         
                                       38

<PAGE>
<PAGE>




<TABLE>
<CAPTION>
                                             COMPANY                                   PREDECESSOR
                       ------------------------------------------------------   ---------------------------
                       September 30, December 31,  December 31,   December 31,  December 31,   December 31,
                           1996          1995          1994          1993          1992             1991
                       ------------  ------------  -----------    ------------  -----------    ------------
<S>                     <C>           <C>           <C>             <C>            <C>            <C>    
BALANCE SHEET DATA:
Working Capital          $(19,948)     $  9,786      $ 10,355       $ 18,018       $14,024        $22,588
Total Assets             $ 82,612      $ 94,124      $128,452       $124,552       $95,734        $92,476


Long-term debt, capital
lease obligations and
redeemable preferred
stock                    $ 23,420      $ 66,845      $ 61,262       $ 81,085       $19,297        $24,275

Common stockholders'
equity                   $(12,125)     $(14,677)     $ 26,162       $  1,943       $47,188        $45,646
</TABLE>




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


                              RESULTS OF OPERATION

       The following discussion  supplements the financial information presented
in  the  historical  consolidated  financial  statements  of  the  Company.  The
discussion  for  1993 is based  upon  the  results  of the  Predecessor  through
September  30,  1993 and the  results  of the  Company  from  October 1, 1993 to
December 31, 1993.


YEAR-TO-DATE

SALES
       Sales during the nine month period ended September 30, 1996 totaled $67.2
million as  compared  to $65.8  million  during  the same  period of 1995 for an
increase of $1.4 million.

       Sales in the consumer  product  segment  totaled $36.0 million during the
first nine months of 1996 as compared to $29.7  million in the first nine months
of 1995 for an increase of $6.3 million.  The increase in consumer segment sales
was mostly the result of incremental sales contributed by Culver.

       Sales in the industrial  product segment totaled $31.2 million in 1996 as
compared to $36.1 million during the first nine months of 1995 for a decrease of
$4.9 million.  All of this year to year reduction  occurred during the first two
quarters of 1996.

GROSS MARGIN

       Gross margin  during the first nine months of 1996 totaled  $19.1 million
as compared to $18.3  million  during the same period in 1995 for an increase of
$.8 million.  The gross margin  percent during the first nine months of 1996 was
28.4% as compared to 27.8% during the nine months ended September 30, 1995.

                                         
                                       39

<PAGE>
<PAGE>




       Gross margin in the consumer product segment during the first nine months
of 1996 totaled $11.6  million as compared  with $10.1 million  during the first
nine months of 1995.  Increased  sales by the Button  division  and  incremental
sales  resulting  from the Culver  acquisition  provided the  additional  margin
dollars. The gross margin percentage during the first nine months of 1996 in the
consumer  product  segment was 32.3% as compared to 33.9% during the same period
in 1995. The decline in gross margin  percentage in the consumer product segment
was due to the lower Culver margins.

       Gross margin in the  industrial  segment  during the first nine months of
1996 totaled  $7.5  million as compared to $8.2 million in 1995.  The decline in
margin dollars was directly  attributable to the decline in  year-to-date  sales
volume of this segment.  The gross margin  percentage  during the nine months of
1996 for the industrial  segment was 24.0% as compared to 22.3% during the first
nine months of 1995.

SELLING, GENERAL AND ADMINISTRATIVE

       Selling, general and administrative expenses during the first nine months
of 1996 totaled $10.5 million as compared to $11.7 million during the first nine
months of 1995.

       Selling,  general and  administrative  expenses in the  consumer  product
segment in the first nine  months of 1996  totaled  $3.9  million as compared to
$3.3 million in 1995. The increase in selling,  general and administrative costs
in  the  consumer  product  segment  was  the  result  of  additional   expenses
attributable to Culver operations.

       Selling,  general and  administrative  expenses in the industrial product
segment  totaled $6.6 million during the nine months ended September 30, 1996 as
compared to $8.4  million  during the first nine months of 1995.  The decline in
selling,  general and administrative  expenses in the industrial product segment
was the result of reduced spending totaling $1.6 million, principally the result
of headcount reductions and lower goodwill amortization of $.3 million.

INTEREST EXPENSE

       Interest  expense  during the nine month period ended  September 30, 1996
totaled $3.4 million as compared to $3.0 million during the same period in 1995.
The  weighted  average  interest  rate  during the first nine months of 1996 was
9.33% as compared to 8.66% in 1995. Weighted average debt during the nine months
ended  September 30, 1996 was $46.1 million as compared to $44.8 million  during
the nine months ended September 30, 1995.

INCOME TAXES

       The provision for income taxes during the nine months ended September 30,
1996 was $2.4  million as compared to $2.0  million  during the same period last
year. The combined  effective  income tax rate in 1996 totaled 42.4% as compared
to 52.0% in 1995.  The  combined  effective  income  tax rates are  higher  than
combined  statutory rates because of nondeductible  goodwill.  The 1996 combined
effective  income tax rate is lower than the 1995 rate because of the  reduction
in goodwill amortization.


                                         
                                       40

<PAGE>
<PAGE>



PREFERRED DIVIDENDS

       Preferred  dividends  during the first nine months of 1996  totaled  $1.0
million as compared to $1.0  million  during the same period in 1995.  Preferred
dividends are accrued and compound at rate of 6%.  Preferred  dividend  payments
are subject to the approval of the Company's bank lenders. Such approval has not
been granted and no dividend payments have been made by the Company.

1995 COMPARED TO 1994

SALES

       Sales for 1995 were $88.7 million as compared with $76.8 million in 1994,
an increase of $11.9 million or 16%.

       Sales in the consumer  products  segment were $43.6  million in 1995,  an
increase of $13.4 million over 1994 consumer segment sales of $30.2 million. The
increase in consumer  products segment sales during 1995 was primarily driven by
the full year  inclusion of Danfield in 1995  results.  Danfield was acquired on
June 30, 1994 and had sales of $18.9 million  during 1995 versus $9.0 million in
the six months ended December 31, 1994. Also contributing to the favorable sales
variance  in 1995 was $2.1  million  of sales  contributed  by Culver  which was
acquired on August 31, 1995 and a $1.4 million  increase in sales by the Buttons
division and thread consumer segment.

       Sales in the  industrial  segment were $45.1  million in 1995 as compared
with  $46.6  million  in  1994,  for a  decline  of $1.5  million.  Weakness  in
customers' primary markets resulted in the 3% sales decline during 1995.

GROSS MARGIN

       The gross margin in 1995 was $22.7  million or 25.7% of sales as compared
with $22.7 million in 1994 or 29.6% of sales.

       The consumer  products  segment gross margin in 1995 was $13.8 million as
compared  with $11.7  million in 1994.  The gross margin  percentage in 1995 was
31.7% compared with 38.9% in 1994.  The gross margin dollar  improvement in 1995
was primarily the result of Danfield  which was included for a full year in 1995
as  compared  to six months in 1994.  The gross  margin  percentage  decline was
principally the result of lower margin on Culver sales.

       Gross margin in the industrial  segment in 1995 was $8.9 million or 19.8%
of sales as compared with $11.0 million in 1994 or 23.6% of sales, for a decline
of $2.1 million.  During 1995, the  industrial  segment  experienced  higher raw
material  and labor costs and higher  than  historical  levels of  manufacturing
inefficiencies  due to  the  effects  of the  consolidation  and  relocation  of
facilities  that occurred in 1994 and  implementation  issues related to the new
management  information  system.  These  increased costs were not fully recouped
through sales price increases.

SELLING, GENERAL AND ADMINISTRATIVE

       Selling,  general and  administrative  expense  totaled  $15.9 million or
18.0% of sales in 1995 as compared to $15.8 million or 20.6% of sales in 1994.

                                         
                                       41

<PAGE>
<PAGE>




       Selling,  general and  administrative  expense in the  consumer  products
segment  totaled  $4.8  million in 1995 or 11.0% of sales as compared  with $3.7
million  in 1994 or 12.3% of sales.  The dollar  increase  in  consumer  segment
selling,  general and  administrative  expenses was the result of a full year of
Danfield  activity  in 1995 versus six months in 1994 in addition to four months
inclusion of Culver activity in 1995 versus none in 1994.

       Selling, general and administrative expense in the industrial segment was
$7.3 million in 1995 versus $6.9 million in 1994.

IMPAIRMENT CHARGE

       An  impairment  charge was  recorded  during  1995  related to the Thread
division  (See Note 2 to the  Consolidated  Financial  Statements).  The  charge
represented a $6.4 million write down of certain  property,  plant and equipment
to  estimated  fair  value  as of  December  31,  1995  and the  write-off  of a
proportionate  amount of goodwill allocated to the Thread division in connection
with the 1993  acquisition.  The goodwill  write-off was $17.4 million and other
related  charges were $1.2  million.  There were no such  impairment  charges in
1994.

DISCONTINUED OPERATIONS

       During the fourth quarter of 1995, the Company  announced its decision to
divest the Home Furnishings division. Consequently, the results of operations of
the  Home  Furnishings  division  for  1995  and all  prior  periods  have  been
classified as results of discontinued operations.

       As a result of the decision to sell the Home  Furnishings  division,  the
Company also  recorded an  estimated  loss on  disposition  in the amount of $18
million net of income tax benefit during the fourth  quarter of 1995,  including
$7.6 million of goodwill write-off.  The resulting book value of the division is
a net liability of $793 and is classified as a current  liability as of December
31, 1995.

       The loss on disposition of discontinued operations includes the Company's
estimate in December of 1995 of the amount expected to be realized upon the sale
of the Home  Furnishings  division.  The  amounts the  Company  will  ultimately
realize  could differ  materially  in the near term from the amounts  assumed in
arriving at the loss on disposal of the discontinued operations.

       Summarized  condensed operating results of the Home Furnishings  division
are as follows (dollars in thousands):


                            1995             1994

Net sales                 $30,084           $40,734
                          =======           =======

Gross margin              $ 3,380           $ 6,585

Selling, general            3,298             4,307
                          -------           -------
 and administrative

Operating income          $    82           $ 2,278
                          =======           =======





                                         
                                       42

<PAGE>
<PAGE>





INTEREST EXPENSE

       Interest  expense  increased  to $4.0  million in 1995  compared  to $3.2
million  in 1994.  The  increase  was  attributable  to an  increase  in average
outstanding  debt during 1995 to $45.9  million from $41.4  million in 1994.  In
addition to the increase in the average debt level there was also an increase in
the weighted average interest rate from 7.8% in 1994 to 8.7% in 1995.

INCOME TAXES

       The income tax  benefit  for 1995 was $314  thousand.  The  write-off  of
nondeductible  goodwill was the primary  reason for the lower than statutory tax
benefit.

1994 COMPARED TO 1993

SALES

       Sales for 1994 were $76.8  million,  an increase of $1.1  million or 1.5%
over the $75.7 million of net sales in 1993.

       Sales in the industrial segment were $46.6 million during 1994,  compared
with $47.0 in 1993.  Sales in the  consumer  segment  increased  $1.5 million to
$30.2  million in 1994 as compared  to $28.7  million in 1993.  The  increase in
consumer  division sales was primarily the result of the acquisition of Danfield
during 1994 and the $9.0 million of Danfield  sales  recorded  during the second
six  months  of 1994.  Offsetting  the  increase  in sales  attributable  to the
Danfield  acquisition  were the effects of the  disposition of the net assets of
Pentapco,  Inc. during the second quarter of 1993 which contributed $4.6 million
of sales in 1993.  Further  offsetting  the  increase in sales  attributable  to
Danfield was a decline of $3.0 million in sales of buttons and consumer  segment
thread.

GROSS MARGIN

       Gross margin for 1994 was $22.7  million or 29.6% of sales as compared to
$24.7 million in 1993 or 32.7% of sales.

       The industrial  segment gross margin was $11.0 million and 23.6% of sales
in 1994 compared to $13.4 million or 28.5% of sales in 1993.  The decline in the
industrial  segment  gross  margin  in  1994  was  mostly   attributable  to  an
unfavorable  price variance as the decline in sales volume was not a significant
contribution to the gross margin decline.

       The unfavorable price variance in the industrial  segment during 1994 was
primarily caused by increased costs resulting from  inefficiencies that occurred
in connection with the  consolidation of certain  activities  during 1994. Those
consolidation activities included:

               closing the Putnam, CT mill and dyehouse operation;

               moving production to the Company's mill in Watertown, CT;

               moving   dyeing   operations   to  the   Company's   dyehouse  in
               Southampton, VA; and

               closing a warehouse in Atlanta, GA.


                                         
                                       43

<PAGE>
<PAGE>



       Costs  associated with these  consolidation  efforts  included  increased
freight costs from moving product to new locations,  increased shipping costs to
meet expedited  delivery dates of certain  customers and increased  salary costs
associated  with start up operations  when  inventory was moved from Atlanta and
Putnam locations to new locations in Watertown and Hendersonville.

       The consumer products segment gross margin was $11.7 million and 38.9% of
sales in 1994 compared to $11.3 million or 39.4% of sales in 1993 for an overall
improvement  of $ .4 million.  A favorable  volume  variance of $ .3 million was
mostly attributable to the addition of gross margin dollars related to Danfield.

SELLING, GENERAL AND ADMINISTRATIVE

       Selling,  general and  administrative  expense  totaled  $15.8 million or
20.6% of sales  during 1994  compared to $44.3  million in 1993 for a decline of
$28.5 million.

       Selling,  general  and  administrative  expenses at the  Corporate  level
declined  from $31.7  million  in 1993 to $5.2  million in 1994 for a decline of
$26.5 million.

       During the third  quarter of 1993,  selling,  general and  administrative
expenses included  nonrecurring  acquisition  related  restructuring  charges of
$18.5 million and a nonrecurring charge of $4.6 million to establish a provision
for environmental liabilities, both recorded by the Predecessor.

       Additionally,  reductions in general and administrative expenses totaling
$3.4 million at the  Corporate  level were recorded in 1994 mainly as the result
of  the  replacement  of a  centralized  mainframe  computer  system  with a new
decentralized  local  area/wide  area network based  information  system and the
resultant elimination of related staff functions.

       In the industrial products segment,  selling,  general and administrative
expense increased from $6.6 million in 1993 to $6.9 million in 1994.

       In the consumer products  segment,  selling,  general and  administrative
expenses  declined  from  $6.1  million  in  1993  to  $3.7  million.   Pentapco
contributed to 1993 selling,  general and administrative  expenses in the amount
of $1.7 million.  Additional reductions during 1994 were achieved by closing the
Carlstadt,  New Jersey  warehousing and distribution  facility and consolidating
those functions in Lansing, Iowa.

INTEREST EXPENSE

       Interest  expense  increased  to $3.2  million in 1994  compared  to $3.0
million  in 1993.  The  increase  was  attributable  to an  increase  in average
outstanding  debt  during  1994 to $41.4  million  from  $32.5  million in 1993.
Offsetting the interest effects of the increase in average  outstanding debt was
a reduction in average interest rates from 8.8% in 1993 to 7.8% in 1994.

INCOME TAXES

       The  effective  combined  income tax rate for 1994 was 51%.  The  primary
reason  for the  higher  than  statutory  rate was the  non-deductible  goodwill
amortization recorded during 1994.


                                         
                                       44

<PAGE>
<PAGE>



                               IMPACT OF INFLATION

       The  Company's  results  are  affected  by the  impact  of  inflation  on
manufacturing  and operating costs.  Historically,  the Company has used selling
price adjustments, cost containment programs and improved operating efficiencies
to offset the otherwise negative impact of inflation on its operations.

                         LIQUIDITY AND CAPITAL RESOURCES

       The  Company  has  received  a  commitment  from  Sanwa  Business  Credit
Corporation  and Heller  Financial,  Inc.  to provide a credit  facility  to the
Company and certain of its  subsidiaries in the aggregate amount of $42 million,
consisting of two term loans aggregating $22 million and a $20 million revolving
credit facility (the "Heller Facility"). The Company is negotiating the terms of
a new credit  agreement  which is expected to be funded before December 31, 1996
but no assurances can be given that a new credit  agreement will be effectuated.
The term loans are expected to be amortizable in  installments  over a period of
five years and to bear  interest,  at the option of the Company,  in the case of
the first  tranche of $14  million  ("Tranche  A"), at prime plus 1.50% or LIBOR
plus 3.50% and, in the case of the second  tranche of $8 million  ("Tranche B"),
at prime plus 1.75% or LIBOR plus 3.75%.  The revolving loan is expected to bear
interest, at the option of the Company, at prime plus 1.25% or LIBOR plus 3.25%.
The  rates  are  expected  to be  subject  to a  reduction  of up to .75% in the
aggregate if the Company meets certain EBITDA levels (defined to mean net income
before taxes, interest,  amortization,  depreciation and other non-cash charges,
but exclusive of extraordinary,  non-recurring gains, gains and loses from asset
dispositions  and certain  income  derived from  affiliates)  in fiscal 1997 and
1998. The loan agreement is expected to contain customary negative covenants and
financial  conditions.  Among  them,  the  Company  expects  to  continue  to be
prohibited  from making any payments to its preferred  stockholders as dividend,
redemption or otherwise  until Tranche B of the term loan has been discharged in
full.  Thereafter,  under the proposed terms, the Company may apply up to 25% of
its  excess  cash  flow to these  payments.  The  Company  intends  to apply the
proceeds from the Heller Facility to discharge in full its obligations under the
Company's credit facility with NationsBank.

       The following is the  description of the Company's  Liquidity and Capital
Resources as set forth in the  Company's  Quarterly  Report on Form 10-Q for the
quarter ended September 30, 1996:

       Cash  provided by operations  during the nine months ended  September 30,
1996 totaled $4.3 million.

       Net cash  provided by investing  activities  during the nine months ended
September  30, 1996  totaled $7.3  million  which  included net proceeds of $8.2
million from the sale of the Home Furnishings  division and $.5 million from the
sale of an unused parcel of land, offset by $1.0 million of capital expenditures
and $.4 million of investments in other assets.

       Net cash used by financing activities totaled $11.8 million. Net proceeds
of $8.2  million  from the sale of the Home  Furnishings  division  were used to
repay bank debt during the quarter.  Reductions in long term liabilities of $1.1
million reflect primarily payments to the Company's pension plan and payments of
other long term liabilities.

       At  September  30, 1996,  the  Company's  principal  sources of liquidity
included cash and cash equivalents of $.4 million and trade accounts  receivable
of $11.9 million. At September 30, 1996 the

                                         
                                       45

<PAGE>
<PAGE>



Company  had $.9  million  of unused  availability  under its  revolving  credit
facility (the "Revolving Facility").

       At December 31,  1995,  the Company was in default on certain of its loan
covenants  specified in the Credit  Agreement dated October 29, 1993, as amended
("Credit  Agreement").  As a result, on March 15, 1996, the Credit Agreement was
amended as more fully  described in the  Company's  Form 10-K for the year ended
December 31, 1995, and Form 10-Q for the quarterly period ended March 31, 1996.

       The Company  completed the sale of the Home Furnishings  division on July
31, 1996 and used the net  proceeds  to repay all  existing  revolving  facility
advances  against  the  Company's  Home  Furnishings  division  receivables  and
inventories  and thus avoided fees  otherwise  payable under the amended  Credit
Agreement.

       The banks  participating  in the Company's Credit facility have agreed in
exchange  for the payment of a $250  thousand  fee to postpone to March 31, 1997
the payment of the $2.5 million in fees required by the most recent amendment to
the Credit Agreement.

       In order to meet the  requirements  of the Term  Facility  and thus avoid
fees payable by the deadline, the Company expects that it will have to refinance
the Term  Facility  by the  deadline,  or sell  assets.  If the  Company  is not
successful in refinancing the Term Facility, it will be obligated to demonstrate
progress  toward  the sale of  assets  and  complete  a sale of those  assets at
sufficient levels to repay the Term Facility by the deadline,  in order to avoid
the  payment of fees.  If the  Company  refinances  the Term  Facility,  the new
borrowing  arrangements  may  carry  higher  rates  of  interest  and  increased
administrative  costs.  If the  Company  raises  funds  through  asset  sales to
discharge  the Term  Facility,  the  reduction  in  interest  expense  resulting
therefrom may not be  sufficient  to offset the  diminution in income that would
result from such asset sales. There can be no assurance that the Company will be
able to  refinance  the  Term  Facility  on  commercially  acceptable  terms  or
demonstrate  sufficient progress towards asset sale(s) by the dates fees are due
and/or  complete a transaction  sufficient to discharge the Term Facility by the
deadline.  If the Company cannot satisfy those conditions,  the Company would be
obligated  to pay fees  under  the  agreement.  There is no  assurance  that the
Company's  cash flow would be  sufficient  to pay those fees.  If the Company is
unable  to pay any of the fees  when due it will be in  default  under  the Term
Facility.  The Company has engaged a financial  advisor in order to assist it in
the evaluation of strategic alternatives.

       The Company's ability to make interest and installment principal payments
on  outstanding  debt  also  depends  on  generating  sufficient  cash flow from
operations as well as maintaining  certain levels of receivables  and inventory.
However, there can be no assurance the Company will have sufficient cash flow or
that working  capital  levels will be sufficient to make such  payments.  If the
Company is unable to make installment  principal and interest payments when due,
it will be in default of the Credit Agreement.

       If the Company is not successful in refinancing  the Credit  Facility and
thereby does not repay all of the amounts  outstanding under the Credit Facility
on its final maturity date of July 1, 1997 or meet other covenant provisions, it
will be in default under the Credit Facility.

       Any such default or non-compliance with the Credit Facility would entitle
the lender to require immediate  payment of the outstanding  indebtedness and to
refuse advances and to exercise  various rights against the Company,  including,
without limitation, the right to foreclose its security interest in the

                                         
                                       46

<PAGE>
<PAGE>



Company's  assets and realize  upon its  collateral  by any  available  judicial
procedure  and/or to take  possession  of and sell any or all of the  collateral
with or without judicial process. If such non-compliance occurred and the lender
demanded  payment or refused to make further loans and the Company was unable to
obtain  alternative  financing,  the lack of appropriate  liquidity would have a
material  adverse effect on the Company's  results of operations and its ability
to continue as a going concern.

       The  Company  was also in default  on one  covenant  of  certain  leasing
arrangements  totaling  $2.2 million in debt at December  31, 1995.  The leasing
arrangements  have been amended on terms parallel to the Credit  Agreement.  The
maturity  date has been moved to July 1, 1997 and  interest  rate  increased  to
prime rate plus 1.50%. Lessor has also received a second lien on certain Company
assets. The Company is now in compliance with the provisions as amended of these
leasing  arrangements  during  1996.  If the  Company  does not comply  with the
provisions and is unable to obtain alternative  financing,  the Company would be
in default and the lender could take back the equipment  under lease which would
have an adverse effect on the Company's operations.

       The  Company  is  in   discussions   with  several  banks  and  financial
institutions  to refinance all of its existing debt at  commercially  acceptable
terms.  However,  there can be no  assurance  that the  Company  will be able to
complete a refinancing of the Term Facility or demonstrate  sufficient  progress
towards  asset  sale(s) by the dates fees are due and/or  complete a transaction
sufficient to discharge the Term Facility by the deadline.

       Pursuant to the terms of the Company's  Series B Preferred  Stock, 20% of
such shares were scheduled to be redeemed on March 15 of each year commencing in
1995 and ending in 1999.  Dividends on the Series B Preferred Stock accrue at an
annual rate of 6% and are payable  quarterly on March 15, June 15, September 15,
and December 15. Both the preferred stock redemptions and the quarterly dividend
payments  are subject to approval of the banks  participating  in the  Company's
credit  facility.  The Company was  notified as of March 15, 1995 that the banks
declined  approval of the dividend and redemption  payments and no such payments
have been made. As a result,  additional  dividends will accrue on the scheduled
but unpaid dividends at a rate of 6% per annum.


                                         
                                       47

<PAGE>
<PAGE>



               MARKET INFORMATION AND RELATED STOCKHOLDER MATTERS


       (A) Market  Information.  From  October  1993 to December  15, 1994 there
existed no independent public trading market for the Company's Common Stock. The
high and low  closing  price for a share of the Common  Stock  during the period
December  15, 1994 to December  31, 1994 was $8.00 and $6.50  respectively.  The
high and low  closing  price for a share of the  Common  Stock  during  1995 was
$8.125 and $2.875  respectively.  The high and low closing  price for a share of
Common  Stock from  January 1, 1996  through  September  30,  1996 was $2.50 and
$1.375,  respectively.  On December  11,  1996,  the day before the first public
announcement of the proposed Sale, the closing price for a share of Common Stock
was $1.875.  On December 12,  1996,  the day of such  announcement,  the closing
price for a share of Common Stock was $2.625.

       In October 1993, Noel acquired the entire equity interest in the Company.
On February 28, 1994, Noel distributed to its common stockholders all the issued
and  outstanding  shares of Series A common stock of the Company.  From February
28, 1994 until December 15, 1994, there was no independent public trading market
for the Series A common stock of the Company.  During that period,  the Series A
common stock of the Company  traded in tandem with, as if stapled to, the shares
of common  stock of Noel,  i.e.,  no separate  stock  certificates  representing
shares of Series A common  stock were issued and the  certificates  representing
shares of Noel's common stock were deemed to evidence  ownership of the Series A
common stock of the Company.  Prior to December 15, 1994,  certain shares of the
Company's  Series B common  stock were also issued to the  Company's  management
group and certain affiliated person and entities.

       On December  15, 1994,  the Series A common  stock of the Company  ceased
trading stapled to the shares of Noel and began trading  independently.  On that
date, all authorized shares of Series A and Series B common stock of the Company
were  automatically  reclassified  as shares of Common Stock  without  series to
create a single class of Common Stock.  The Company's Common Stock was initially
accepted  for  listing  on  the  Nasdaq  Small-Cap   Market,   where  it  traded
independently  from  December 15, 1994 until  February 15, 1995. On February 15,
1995,  the Company's  Common Stock was delisted from Nasdaq and began trading on
the New York Stock Exchange.

       (B) Holders.  There were 232 record holders of the Company's Common Stock
as of November 25, 1996.  The Company  believes  that,  as of December 19, 1996,
there were in excess of 2,097 beneficial  holders,  including those stockholders
whose shares are held of record by depository companies.

       (C)  Dividends.  No cash  dividends on the Common Stock have been paid to
date and the Company has no  intention of paying  dividends  in the  foreseeable
future.  Currently,  agreements  between the Company and its lenders prohibit or
restrict the Company from paying any cash  dividends on the Common and Preferred
Stock during the terms of such agreements. In addition,  dividends on the Common
Stock are  subject  to the prior  right of  holders  of the  Preferred  Stock to
receive  cumulative  dividends  at the rate of $ .06 per annum per share (or, if
the Company  defaults on its  obligation to redeem shares of Preferred  Stock on
the  mandatory  redemption  dates,  at the rate of 6% per annum on the principal
amount of the Preferred Stock then outstanding plus accrued and unpaid dividends
thereon).  In addition,  the holders of  Preferred  Stock are  entitled,  upon a
dissolution,  liquidation  or  winding  up  of  the  Company,  to a  liquidation
preference  of $1 per share plus all  accrued  and unpaid  dividends.  Under the
terms of the  Company's  Credit  Facility,  the Banks must  approve any payments
related to the  Preferred  Stock.  As the Banks have  declined  approval  of the
preferred dividend and redemption

                                         
                                       48

<PAGE>
<PAGE>



payments, additional dividends will accrue on the scheduled but unpaid dividends
at a rate of 6% per annum.

       The Predecessor paid common stock dividends on a per share basis of $ .32
and $ .64 during 1993 and 1992 respectively.

                             PRINCIPAL STOCKHOLDERS

       The following table sets forth each person known to the Company to be the
beneficial  owner  of  more  than  5% of the  outstanding  Common  Stock  and/or
Preferred Stock of the Company as of December 16, 1996. Beneficial ownership has
been  determined  for  purposes  herein in  accordance  with  Rule  13d-3 of the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), under which a
person is deemed to be the beneficial  owner of securities if such person has or
shares voting power or investment power in respect of such securities or has the
right to acquire  beneficial  ownership  within 60 days.  On December  18, 1996,
there were outstanding 7,388,282 shares of Common Stock and 20,805,060 shares of
Preferred Stock of the Company.


<TABLE>
<CAPTION>
                                           Common Stock                   Series B Preferred Stock
                                 --------------------------------     -----------------------------
                                                                      Amount of
                                                                      Shares
Name and Address of           Amount of Shares        Percent         Beneficially         Percent
Beneficial Owner              Beneficially Owned      of Class        Owned                of Class
- ----------------------        ------------------      --------        ------------         ---------
<S>                           <C>                     <C>             <C>                  <C>   
The Noel Group, Inc.          2,205,814               29.86%          19,312,837.5         92.83%
667 Madison Avenue
New York, New York(1)
</TABLE>


(1) Noel acquired the entire equity  interest in the Company in October 1993. In
February 1994, Noel made an irrevocable  distribution to its common stockholders
of  3,542,404  shares  of the  Company's  Common  Stock.  In a  series  of other
transactions, Noel sold, or caused the Company to issue, shares of the Company's
Common Stock and/or  Preferred  Stock to various  affiliates of Noel and certain
members of the Company's  management  group.  The shares  reported in this table
reflect  Noel's  remaining  equity  interest in the Company as of March 1, 1996.
Messrs. Joseph S. DiMartino,  William L. Bennett and Samuel F. Pryor, IV and Ms.
Karen Brenner,  directors of the Company,  are affiliated in various  capacities
with Noel and Mr.  Lamphere is a former  officer and  director of Noel.  Each of
these directors also beneficially own shares of common stock, par value $.01 per
share,  of Noel  ("Noel  Common  Stock") as more  particularly  set forth in the
footnotes to the following table.

CHANGES IN CONTROL

       As of December  16, 1996,  Noel owned  beneficially  2,205,814  shares of
Common Stock and 19,312,837.5 shares of Preferred Stock (76.3% of the issued and
outstanding  Capital  Stock of the  Company).  By virtue of its ownership of the
Common Stock and the Preferred Stock,  Noel holds voting control of the Company.
Under the terms of the Company's charter,  the Preferred Stock is required to be
redeemed by the Company in  installments  on or prior to March 1999,  subject to
the approval of the Banks. The Banks did not approve the redemption  payment due
in March 1995 or March 1996. To the

                                         
                                       49

<PAGE>
<PAGE>



extent that the Preferred  Stock is redeemed by the Company in  accordance  with
the  charter,  voting  control of the  Company  will pass to the  holders of the
Common Stock on or prior to March 1999.

                   EQUITY SECURITIES BENEFICIALLY OWNED BY THE
                        DIRECTORS AND EXECUTIVE OFFICERS

       According  to  information  furnished  to the Company as of December  18,
1996, the directors of the Company,  certain of the Company's executive officers
as of December 18, 1996 (the "Named Executive  Officers")  within the meaning of
Item 402(a)(3) of Regulation S-K of the Securities and Exchange  Commission (the
"SEC") and all current directors and executive officers as a group, beneficially
owned  shares of Capital  Stock of the  Company as set forth  below.  Beneficial
ownership has been  determined for purposes herein in accordance with Rule 13d-3
of the Exchange Act under which a person is deemed to be the beneficial owner of
securities  if such person has or shares  voting  power or  investment  power in
respect  of such  securities  or has the right to acquire  beneficial  ownership
within 60 days.



<TABLE>
<CAPTION>
                                            Common Stock           Series B Preferred Stock
                                     -------------------------    --------------------------
                                       Amount of                      Amount of
                                        Shares                         Shares
Name and Address of                  Beneficially     Percent       Beneficially    Percent
Beneficial Owner                         Owned        of Class          Owned       of Class
- -------------------                  ------------     --------      ------------    --------
<S>                                      <C>          <C>          <C>              <C>  
William L. Bennett                       161,613(1)   2.19%        294,034.5(2)     1.41%
c/o Noel Group, Inc.
667 Madison Avenue
New York, New York 10021

Gilbert H. Lamphere                      184,828(3)   2.50%        245,028.5(4)     1.18%
c/o The Fremont Group
50 Fremont Street
San Francisco, California
 94105

Samuel F. Pryor, IV                      134,066(5)   1.81%        245,028.5(6)     1.18%
645 Madison Avenue
Suite 2200
New York, New York 10021

Robert A. Levinson                       140,170(7)   1.90%        610,120          2.93%
c/o Andrex Industries Corp.
1071 Avenue of the Americas
New York, New York 10019

Joseph S. DiMartino                        4,600(8)      (9)             --             --
c/o Noel Group, Inc.
667 Madison Avenue
New York, New York
</TABLE>


                                         
                                       50

<PAGE>
<PAGE>





<TABLE>
<CAPTION>
                                            Common Stock           Series B Preferred Stock
                                     -------------------------    --------------------------
                                       Amount of                      Amount of
                                        Shares                         Shares
Name and Address of                  Beneficially     Percent       Beneficially    Percent
Beneficial Owner                         Owned        of Class          Owned       of Class
- -------------------                  ------------     --------      ------------    --------
<S>                                      <C>          <C>          <C>              <C>  
Alan E. Woltz                             4,600(10)      (9)             --             --
Bay Lane
Water Mill, NY 11976

Karen Brenner                           254,200(11)   3.35%              --             --
c/o Noel Group, Inc.
667 Madison Avenue
New York, New York

Gary P. Silverman                        15,875(12)       (9)            --             --
c/o Belding Heminway
Company, Inc.
1430 Broadway
New York, New York 10018

Edward Cooke                             10,000(13)       (9)            --             --
c/o Belding Heminway
Company, Inc.
1430 Broadway
New York, New York 10018

All directors and executive             909,952(15)   11.92%       1,394,211.50     6.70%
officers as a group (9
persons)(14)(15)
</TABLE>



(1) Consists of: (i) 115,124 shares held of record by Mr.  Bennett;  (ii) 19,885
shares owned by Constance Leeds Bennett, Mr. Bennett's wife, and 526 shares held
by Constance Leeds Bennett as trustee for the benefit of Mr. Bennett's children,
as to all of which shares Mr.  Bennett  disclaims  beneficial  ownership;  (iii)
20,478 shares held by Mr.  Bennett as trustee under two Rabbi Trusts (the "Rabbi
Trusts")  established by the Company for the benefit of former  executives under
the  Company's  deferred  compensation  program,  as to all of which  shares Mr.
Bennett disclaims beneficial ownership;  and (iv) 5,600 shares which Mr. Bennett
could acquire upon the exercise of director's  stock  options.  Mr. Bennett also
beneficially  owns 445,315  shares (2.2%) of Noel Common Stock  including  3,000
shares  held by  Constance  Leeds  Bennett  as  trustee  for the  benefit of Mr.
Bennett's children,  as to all of which shares Mr. Bennett disclaims beneficial,
and 442,315 shares issuable upon exercise of stock options.

(2)  Consists of: (i) 98,011.5  shares held of record by Mr.  Bennett;  and (ii)
196,023 shares held by Mr. Bennett as trustee under the Rabbi Trusts,  as to all
of which shares Mr. Bennett disclaims beneficial ownership.


                                         
                                       51

<PAGE>
<PAGE>



(3) Consists of: (i) 50,238 shares held of record by Mr. Lamphere;  (ii) 128,601
shares  held by various  irrevocable  trusts for the  benefit of Mr.  Lamphere's
minor  children,  as to all of which shares Mr.  Lamphere  disclaims  beneficial
ownership;  (iii) 389 shares held in Mr.  Lamphere's  401(k)  account;  and (iv)
5,600 shares which Mr.  Lamphere  could  acquire upon the exercise of director's
stock options. Mr. Lamphere also beneficially owns 479,998 shares (2.3%) of Noel
Common Stock including 1,362 shares held directly;  9,747 shares held by various
irrevocable  trusts for the benefit of Mr.  Lamphere's  minor children and 2,222
shares held in Mr.  Lamphere's  401(k)  account,  as to all of which  shares Mr.
Lamphere  disclaims  beneficial  ownership;  and 466,667  shares  issuable  upon
exercise of stock options.

(4) Consists of shares of Preferred Stock held by various irrevocable trusts for
the benefit of Mr.  Lamphere's  minor  children,  as to all of which  shares Mr.
Lamphere disclaims beneficial ownership.

(5)  Consists  of: (i) 48,102  shares held of record by Mr.  Pryor;  (ii) 56,809
shares  held by an  irrevocable  trust  for the  benefit  of Mr.  Pryor's  minor
children,  as to all of which shares Mr. Pryor disclaims  beneficial  ownership;
(iii) 23,102 shares held by The Prospect Group,  Inc.  Capital  Accumulation IRC
and Profit  Sharing Plan for the benefit of Mr.  Pryor;  (iv) 453 shares held by
Mr.  Pryor's  wife;  end (v) 5,600 shares which Mr. Pryor could acquire upon the
exercise of director's stock options.  Mr. Pryor also  beneficially owns 301,665
shares (1.5%) of Noel Common Stock  including  2,583 shares held by Mr.  Pryor's
wife and 5,748  shares  held by certain  trusts for the  benefit of Mr.  Pryor's
minor  children  as to  all of  which  shares  Mr.  Pryor  disclaims  beneficial
ownership; and 293,334 shares issuable upon exercise of stock options.

(6) Consists of: (i)  73,508.5  shares of Preferred  Stock held of record by Mr.
Pryor;  (ii) 98,011.5 shares of Preferred Stock held by an irrevocable trust for
the benefit of Mr. Pryor's minor  children,  as to all of which shares Mr. Pryor
disclaims beneficial  ownership;  and (iii) 73,508.5 shares held by The Prospect
Group, Inc. Capital  Accumulation IRC and Profit Sharing Plan for the benefit of
Mr. Pryor.

(7) Consists of: (i) 59,570 shares held of record by Mr.  Levinson;  (ii) 75,000
shares held by three trusts for the benefit of Mr.  Levinson's  children,  as to
all of which trusts Mr. Levinson serves as co-trustee; and (iii) 5,600 shares of
Common  Stock  which  could be acquired  by Mr.  Levinson  upon the  exercise of
director's stock options.

(8) Consists of 4,600 shares which could be acquired upon exercise of director's
stock options.  Mr.  DiMartino also  beneficially  owns 808,334 shares (3.8%) of
Noel Common Stock which  consists  solely of shares  issuable  upon  exercise of
stock options and warrants.

(9) Represents less than 1% of the outstanding shares.

(10)  Consists  of  4,600  shares  which  could be  acquired  upon  exercise  of
director's stock options.

(11) Consists of: (i) 50,000 shares held by the Noel Group, Inc. Retirement Plan
FBO K. Brenner, and (ii) 204,200 shares which Ms. Brenner could acquire upon the
exercise of stock  options.  Ms. Brenner also  beneficially  owns 233,334 shares
(1.1%) of Noel  Common  Stock  which  consists  solely of shares  issuable  upon
exercise of stock options.


                                         
                                       52

<PAGE>
<PAGE>



(12) Includes: (i) 12,875 shares held of record by Mr. Silverman, of which 2,650
shares are subject to  employment  vesting  restrictions;  and (ii) 3,000 shares
which Mr.  Silverman  could  acquire  upon the  exercise  of stock  options.  An
aggregate of shares  reported in this column are subject to  employment  vesting
restrictions."

(13) Includes:  (i) 5,000 shares held of record by Mr. Cooke, of which 2,000 are
subject to  employment  vesting  restrictions;  and (ii) 5,000  shares which Mr.
Cooke could acquire upon the exercise of stock options.

(14) For purposes of computing the aggregate number of shares beneficially owned
by directors and Executive  Officers of the Company as a group,  the same shares
are not counted more than once.

(15) Includes 243,800 shares subject to stock options.


                              INDEPENDENT AUDITORS

       Arthur Andersen LLP, certified public accountants, have been appointed by
the Board of Directors,  upon recommendation of the Audit Committee of the Board
as  independent  auditors for the Company to examine and report on its financial
statements  for the 1996 fiscal  year.  Representatives  of Arthur  Andersen are
expected to be present at the Meeting,  with the opportunity to make a statement
if  they  desire  to do so,  and  to be  available  to  respond  to  appropriate
questions.

                             STOCKHOLDERS' PROPOSALS

       Any proposal by a stockholder of the Company  intended to be presented at
the 1997 Annual  Meeting of  Stockholders  was required to have been received by
the Company at its principal  executive  office not later than December 31, 1996
for inclusion in the  Company's  proxy  statement and form of proxy  relating to
that meeting.  Any such proposal must also comply with the other requirements of
the proxy solicitation rules of the Securities and Exchange Commission.

                                 OTHER BUSINESS

       Management  does not know of any other  matters to be brought  before the
Meeting  except  those set forth in the notice  thereof.  If other  business  is
properly  presented for  consideration  at the Meeting,  it is intended that the
Proxies  will be voted by the persons  named  therein in  accordance  with their
judgment on such matters.

                                 By order of the Board of Directors,

                                 EDWARD F. COOKE
                                 Secretary

January ___, 1997

                                         
                                       53

<PAGE>
<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<S>                                                                                          <C>
SUMMARY....................................................................................  3
        The Meeting........................................................................  3
        The Sale Transaction...............................................................  4

THE MEETING................................................................................  6

THE SALE TRANSACTION.......................................................................  6
        Background.........................................................................  6
        Recommendation of the Board of Directors........................................... 11
        Opinion of Bridgeford.............................................................. 11
        Opinion of Advest.................................................................. 14
        Certain Information Concerning Hicking Pentecost and the HP Financing.............. 16
        Conduct of Business after the Sale; Use of Proceeds................................ 18
        Potential Effect of the Sale upon Holders of Common Stock and Preferred Stock...... 19
        Terms of the Sale Agreement........................................................ 21
        Federal Income Tax Consequences of the Sale........................................ 25
        Accounting Treatment of the Sale................................................... 25
        Absence of Dissenters' Rights of Appraisal......................................... 25

BUSINESS OF THE COMPANY.................................................................... 25
        Thread Division.................................................................... 26
        Button Division.................................................................... 28
        Legal Proceedings.................................................................. 30

CAPITALIZATION............................................................................. 32

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS...................................... 33

SELECTED FINANCIAL DATA.................................................................... 38

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
 RESULTS OF OPERATIONS..................................................................... 39

MARKET INFORMATION AND RELATED STOCKHOLDER MATTERS......................................... 48

PRINCIPAL STOCKHOLDERS..................................................................... 49
        Changes In Control................................................................. 49

EQUITY SECURITIES BENEFICIALLY OWNED BY THE DIRECTORS AND
 EXECUTIVE OFFICERS........................................................................ 50

INDEPENDENT AUDITORS....................................................................... 53

STOCKHOLDERS' PROPOSALS.................................................................... 53

OTHER BUSINESS............................................................................. 53
</TABLE>



                                         
                                       54

<PAGE>
<PAGE>


<TABLE>
<S>                                                                                          <C>
INDEX TO FINANCIAL STATEMENTS..............................................................F-1

APPENDIX A  OPINION OF THE BRIDGEFORD GROUP................................................A-1

APPENDIX B  OPINION OF ADVEST, INC.........................................................B-1

APPENDIX C  ASSET PURCHASE AGREEMENT.......................................................C-1

APPENDIX D  PROPOSED CERTIFICATE OF AMENDMENT .............................................D-1
</TABLE>




                                         
                                       55




<PAGE>
<PAGE>




                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<S>                                                                    <C>
Consolidated Balance Sheets
as of September 30, 1996 and December 31, 1995..........................F-2

Consolidated Statements of Operations
for the Nine months Ended September 30, 1996 and 1995...................F-3

Consolidated Statements of Cash Flows
for the Nine months Ended September 30, 1996 and 1995...................F-4

Notes to Unaudited Consolidated Financial Statements
September 30, 1996......................................................F-5

Report of Independent Public Accountants - December 31, 1995............F-7

Consolidated Balance Sheets- December 31, 1995 and 1994 ................F-8

Consolidated Statements of Operations -
     Company -     for the Years Ended December 31, 1995 and 1994 and
                   the Three Months December 31, 1993

     Predecessor - for the Nine Months September 30, 1993..............F-10

 Consolidated Statements of Cash Flows -
     Company    -  for the Years Ended December 31, 1995 and 1994 and
                   the Three Months December 31, 1993
     Predecessor - for the Nine Months September 30, 1993..............F-11

Consolidated Statements of Stockholders' Equity
     for the year ended December 31, 1995 and
     for the period October 1, 1993 to December 31, 1994...............F-12

Notes to Consolidated Financial Statements
     for the Year Ended December 31, 1995..............................F-13


</TABLE>


                                       F-1



<PAGE>
<PAGE>


PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                       ASSETS               SEPTEMBER 30, 1996  DECEMBER 31, 1995
                                                 (UNAUDITED)         (NOTE)
                                                 -----------         ------
<S>                                                <C>             <C>    
     Current Assets:
         Cash and cash equivalents                 $   448         $   629
         Accounts receivable trade, net             11,927          11,314
         Inventories                                18,081          18,360
         Federal income taxes receivable               100             787
         Current deferred tax asset                  1,483             313
         Other current assets                          632             953
                                                   -------         -------
                       Total current assets         32,671          32,356
                                                   -------         -------

     Property, plant and equipment, at cost         32,809          33,013
     Less: Accumulated depreciation and 
           amortization                             (4,913)         (3,538)
                                                   -------         -------
              Net property, plant and equipment     27,896          29,475
                                                   -------         -------

     Goodwill, net                                  20,322          20,450
     Deferred tax asset                                 --           9,515
     Other assets                                    1,723           2,328
                                                   -------         -------
                       Total Assets                $82,612         $94,124
                                                   =======         ========

     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current Liabilities:
         Accounts payable                           $5,208          $5,593
         Current maturities of long-term debt       37,786           4,029
         Other current liabilities                   9,625          12,948
                                                   -------         -------
                                                    52,619          22,570
                                                   -------         -------

     Long-term debt                                    227          44,666
     Other liabilities                              18,698          19,386
                                                   -------         -------
                      Total Liabilities             71,544          86,622
                                                   -------         -------

     Redeemable Preferred  Stock,  par value
      $0.01 per share  20,805,060  shares
      authorized; Shares issued and outstanding:
                       Series A - None
                       Series B - 20,805,060        20,805          20,805
         Accumulated dividends on preferred stock    2,388           1,374
                                                   -------         -------
                                                    23,193          22,179
                                                   -------         -------
     Common Stock, par value $0.01 per share
          20,000,000 shares authorized;
         Shares issued and outstanding:
            September 30, 1996:  7,388,282              74
            December 31, 1995:   7,409,282                              74

     Paid in Capital                                19,858          19,859
     Retained Earnings                             (32,057)        (34,610)
                                                   -------         -------
     Total Common Stockholders' Equity             (12,125)        (14,677)
                                                   -------         -------
     Total Liabilities and Stockholders' Equity    $82,612         $94,124
                                                   =======         =======
</TABLE>

     See Notes to Unaudited Consolidated Financial Statements.

                                       F-2



<PAGE>
<PAGE>





                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                 NINE MONTHS
                                             ENDED SEPTEMBER 30,
                                              1996       1995
                                             ------------------

<S>                                          <C>       <C>     
Net sales                                     $ 67,158     $ 65,769
Cost of sales                                   48,063       47,487
                                             --------      --------
  Gross profit                                  19,095       18,282
Selling, general & administrative expenses      10,508       11,654
Other (income) expense -- net                     (384)        (222)
                                              --------     --------
Income from continuing operations before
  interest and income taxes                      8,971        6,850
Interest expense                                 3,395        2,961
                                               --------    --------
Income from continuing operations before
  income taxes                                    5,576       3,889
Provision for income taxes                        2,367       2,023
                                               --------    --------
Income from continuing operations                 3,209       1,866
Less dividends on preferred stock                 1,014         952
                                               --------    --------
Income applicable to common stock
  from continuing operations                      2,195         914
Income (loss) from discontinued operations,
  net of income tax provision                       358         377
                                               --------    --------
Income applicable to common stock              $  2,553    $  1,291
                                               ========    ========

Earnings per common share:
Continuing operations                          $   0.30    $   0.12
Discontinued operations                            0.05        0.05
                                               --------    --------
  Total                                        $   0.35    $   0.17
                                               ========    ========
Weighted average common shares
  outstanding (in thousands)                      7,397       7,416
                                               ========    ========

Total depreciation and amortization               2,344       2,644
                                               ========    ========
</TABLE>

            See Notes to Unaudited Consolidated Financial Statements.



                                       F-3






<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                 AND SUBSIDIARIES
                  UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED SEPTEMBER  30,
                                                           1996           1995
                                                           ----           ----
<S>                                                           <C>         <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
Income from continuing operations                           $  3,209   $   1,866
Reconciliation of net income from continuing
  operations to net cash provided by operations:
    Depreciation and amortization                              2,344       2,644
    Deferred tax provision                                     1,993       1,105
    Gain on asset sale                                          (131)       --
    Changes in operating assets and liabilities:
                   Accounts receivable                          (613)       (419)
                   Inventories                                  (752)     (3,972)
                   Federal income taxes receivable               565        --
                   Other current assets                          443         259
                   Accounts payable                             (385)      1,842
                   Other current liabilities                  (1,894)     (2,709)
                   Other liabilities                            (637)       --
                   Other operating assets and liabilities        164         131
                   Cash flow from discontinued operations        (44)      2,207
                                                            --------    --------
                                                               4,262       2,954
                                                            --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of discontinued operations                  8,190       2,623
Capital expenditures                                            (970)     (2,915)
Investments in other assets                                     (389)       (199)
Proceeds from asset sales                                        534        --
Acquisition of Culver noncash net assets                        --        (2,800)
Adjustments related to acquisitions                              (42)       (123)
                                                            --------    --------
                                                               7,323      (3,414)
                                                            --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facility and capitalized
   lease obligations                                          31,787      29,801
Repayment of long term debt and capital lease obligations    (42,469)    (27,295)
Payment of long term liabilities                              (1,084)     (2,427)
                                                            --------    --------
                                                             (11,766)         79
                                                            --------    --------
Decrease in cash and cash equivalents                           (181)       (381)
Cash and cash equivalents beginning of period                    629       1,015
                                                            --------    --------
Cash and cash equivalents end of period                     $    448    $    634
                                                            ========    ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
  Interest                                                  $  3,393    $  2,007
                                                            ========    ========
  Income taxes                                              $    103    $    798
                                                            ========    ========

See Notes to Unaudited Consolidated Financial Statements


                                       F-4



<PAGE>
<PAGE>



                         BELDING HEMINWAY COMPANY, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  accruals)  considered  necessary for fair presentation have
been included. Certain reclassifications have been made to prior year amounts in
order to present them on a basis  consistent  with the current  year.  Operating
results for the nine-month  period ended  September 30, 1996 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
1996. For further  information,  refer to the consolidated  financial statements
and footnotes  included in the Company's annual report on Form 10-K for the year
ended December 31, 1995.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operation:  The Company and its  subsidiaries  manufacture  and market
industrial  and consumer  threads and distribute a line of home sewing and craft
products,  principally  buttons.  The Company has divested the Home  Furnishings
division (See Note 5).

Consolidation:  The accompanying  consolidated  financial statements include the
accounts of the Company and all subsidiaries  after  elimination of intercompany
items and transactions.

Depreciation  and  Amortization:  Depreciation  and  amortization  are  computed
principally  by the  straight-line  method  for each  class of  depreciable  and
amortizable  asset  based  on  their  estimated  useful  lives.   Buildings  and
improvements,  machinery and equipment,  and  furniture,  fixtures and leasehold
improvements  are  generally  depreciated  over periods of 20-35,  5-25 and 5-10
years, respectively.

Revenue Recognition: Revenue is recognized upon shipment of merchandise.

Cash  Equivalents:  The Company  considers all highly liquid  investments with a
maturity of six months or less when purchased to be cash equivalents.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted accounting  principles requires the Company to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

NOTE 3: EARNINGS PER SHARE

Earnings  per common  share for the Company  have been  computed on the basis of
weighted  average  common  shares  outstanding  after  providing  for  quarterly
preferred dividend requirements.


                                       F-5



<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996

NOTE 4:  INVENTORIES:

The  components  of  inventories,  net of reserves,  are as follows  (dollars in
thousands):


</TABLE>
<TABLE>
<CAPTION>
                                               SEPTEMBER 30, 1996    DECEMBER 31, 1995
                                               ------------------    -----------------
<S>                                                    <C>               <C>    
           Raw materials and greige goods              $ 5,264           $ 3,189
           Manufacturing supplies                        1,202             1,346
           Work in Progress                              5,231             6,033
           Finished goods                                6,384             7,792
                                                       -------           -------
                                                       $18,081           $18,360
                                                       =======           =======
</TABLE>


NOTE 5:  DISCONTINUED OPERATIONS

On July  31,  1996  the  Company  completed  the  sale of its  Home  Furnishings
division.  Proceeds received on the sale, adjusted for closing costs and changes
in net asset value of the division  subsequent to the contract date were used to
repay the Company's  revolving  bank loan.  Such net proceeds  approximated  the
amount that had been borrowed  under the  revolving  loan in support of the Home
Furnishings division's  inventories and receivables.  The repayment of bank debt
was sufficient in amount to avoid bank fees that would have been payable had the
Company not completed the sale within the time frame prescribed by the Company's
Credit Agreement dated October 29, 1993, as amended  ("Credit  Agreement") or in
an  amount   sufficient  to  repay  amounts   borrowed  against  the  division's
inventories and receivables.

The  results of the Home  Furnishings  division  for the period  January 1, 1996
through July 31, 1996 and all prior  periods  have been  presented as results of
discontinued operations.



                                       F-6



<PAGE>
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

 To the Stockholders and Board of Directors
   of Belding Heminway Company, Inc.

     We have audited the  accompanying  consolidated  balance  sheets of Belding
Heminway Company,  Inc. (a Delaware corporation) and subsidiaries as of December
31, 1995 and 1994, and the related consolidated  statements of operations,  cash
flows and  stockholders'  equity for the years ended  December 31, 1995 and 1994
and the period October 1, 1993 to December 31, 1993 (post-acquisition basis). We
have also audited the  accompanying  consolidated  statements of operations  and
cash flows for the nine month period ended  September 30, 1993  (pre-acquisition
basis).  These  financial  statements  are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Belding Heminway Company,
Inc. and subsidiaries as of December 31, 1995 and 1994, and the results of their
operations, cash flows and stockholders' equity for the years ended December 31,
1995  and  1994  and  the  periods   October  1,  1993  to  December  31,  1993,
(post-acquisition   basis)  and   January  1,  1993  to   September   30,   1993
(pre-acquisition   basis)  in  conformity  with  generally  accepted  accounting
principles.


     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial  statements taken as a whole. The 1995, 1994 and 1993 schedules listed
in the index of financial statements and schedules are presented for purposes of
complying with the Securities and Exchange  Commission's  rules and are not part
of the basic financial statements. These 1995, 1994 and 1993 schedules have been
subjected  to the  auditing  procedures  applied  in  the  audits  of the  basic
financial statements and, in our opinion,  fairly state in all material respects
the  financial  data  required to be set forth  therein in relation to the basic
financial  statements  taken as a whole.



                                                  /s/  ARTHUR ANDERSEN LLP


                                                       ARTHUR ANDERSEN LLP



New York,  New York
February  23, 1996 (Except for the  amendment to the
                   Credit Agreement (Notes 4 and 9) as
                   to which the date is March 15, 1996)


                                       F-7




<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                           DECEMBER 31, 1995      DECEMBER 31, 1994
                                                           -----------------      -----------------
<S>                                                    <C>                      <C>
ASSETS
Current Assets:
    Cash and cash equivalents                                   $     629             $   1,015
    Accounts receivable trade  (net of allowance
      of $2,127 and $2,376 respectively)                           11,314                10,815
    Inventories                                                    18,360                15,733
    Federal income taxes receivable                                   787                   525
    Current deferred tax asset                                        313                 2,180
    Other current assets                                              953                 1,250
                                                                ---------             ---------
                                                                   32,356                31,518
                                                                ---------             ---------

 Property, plant and equipment, at cost:
     Land                                                           2,283                 1,986
     Building and improvements                                     13,312                16,477
     Machinery and equipment                                       17,418                14,370
                                                                ---------             ---------
                                                                   33,013                32,833

 Less: Accumulated depreciation and amortization                   (3,538)               (1,763)
                                                                ---------             ---------
                                                                   29,475                31,070
                                                                ---------             ---------

Goodwill (net of amortization of $2,947 and $1,467 respectively)   20,450                33,481
Deferred tax assets                                                 9,515                   469
Net assets of discontinued operations                                  --                29,049
Other assets                                                        2,328                 2,865
                                                                ---------             ---------
            Total Assets                                        $  94,124             $ 128,452
                                                                =========             =========

</TABLE>



See Notes to Consolidated Financial Statements


                                       F-8



<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                              DECEMBER 31, 1995      DECEMBER 31, 1994
                                                              -----------------      -----------------
<S>                                                         <C>                   <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
    Accounts payable                                             $     5,593             $     4,127
    Current maturities of long-term debt                               4,029                   4,123
    Federal income taxes payable                                          --                     773
    Other current liabilities                                         12,948                  12,140
                                                                 -----------             -----------
                                                                      22,570                  21,163
                                                                 -----------             -----------
Long-Term Debt                                                        44,666                  40,365
Other Liabilities                                                     19,386                  19,865
                                                                 -----------             -----------
        Total Liabilities                                             86,622                  81,393
                                                                 -----------             -----------
Redeemable Preferred Stock, par value $0.01 per share
    20,805,060 shares authorized;
    Shares issued and outstanding:
        Series A - None
        Series B - 20,805,060                                         20,805                  20,805
    Accumulated dividends on preferred stock                           1,374                      92
                                                                 -----------             -----------
                                                                      22,179                  20,897
                                                                 -----------             -----------
Common Stock, par value $0.01 per share
    20,000,000 shares authorized;
    Shares issued and outstanding:
         December 31, 1995:   7,409,282                                   74                      74
         December 31, 1994:   7,429,032

Paid in Capital                                                       19,859                  19,863
Retained Earnings                                                    (34,610)                  6,225
                                                                 -----------             -----------
Total Common Stockholders' Equity                                    (14,677)                 26,162
                                                                 -----------             -----------
Total Liabilities and Stockholders' Equity                       $    94,124              $  128,452
                                                                 ===========              ==========
</TABLE>


See Notes to Consolidated Financial Statements



                                       F-9


<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                                                COMPANY                               PREDECESSOR
                                                        -----------------------------------------------------        --------------
                                                                  YEARS ENDED                    THREE MONTHS          NINE MONTHS
                                                                  DECEMBER 31,                   DECEMBER 31,         SEPTEMBER 30,
                                                           1995                 1994                 1993                  1993
                                                        -----------------------------            ------------         -------------
<S>                                                 <C>                  <C>                   <C>                  <C>
Net sales                                               $ 88,654             $ 76,767             $ 17,978             $ 57,766
Cost of sales                                             65,905               54,043               11,767               39,241
                                                        --------             --------             --------             --------
                                                          22,749               22,724                6,211               18,525
Selling, general & administrative expenses                15,940               15,846                3,881               21,910
Other (income) expense -- net                               (324)                (507)                 (78)               2,402
                                                        --------             --------             --------             --------
                                                           7,133                7,385                2,408               (5,787)
Impairment charge                                         25,000                   --                   --                   --
Restructuring charge                                          --                   --                   --               18,548
                                                        --------             --------             --------             --------
Income (loss) from continuing operations
  before interest and income taxes                       (17,867)               7,385                2,408              (24,335)
Interest expense                                           4,000                3,245                  864                2,136
                                                        --------             --------             --------             --------
Income (loss) from continuing operations
  before income taxes                                    (21,867)               4,140                1,544              (26,471)
Provision (benefit) for income taxes                        (314)               2,113                  605               (7,917)
                                                          ------               ------               ------               ------
Income (loss) from continuing operations                 (21,553)               2,027                  939              (18,554)
Less dividends on preferred stock                          1,282                2,342                  607                   --
                                                        --------             --------             --------             --------
Income (loss) from continuing operations
  applicable to common stock before
  gain on preferred stock redemption                     (22,835)                (315)                 332              (18,554)
Gain on preferred stock redemption                            --                4,099                   --                   --
                                                        --------             --------             --------             --------
Income (loss) applicable to common
  stock from continuing operations                       (22,835)               3,784                  332              (18,554)
                                                        --------             --------             --------             --------
Income (loss) from discontinued operations,
  net of income tax provision                                (17)               1,497                  611                1,130
Loss on disposal of discontinued operations,
  net of income tax benefit                              (17,983)                  --                   --                   --
                                                        --------             --------             --------             --------
Income (loss) applicable to common stock                $(40,835)            $  5,281             $    943             $(17,424)
                                                        ========             ========             ========             ======== 

Earnings per common share:
  Continuing operations                                 $  (3.08)            $   (.06)            $    .07             $  (9.45)
  Discontinued operations                                  (2.43)                 .28                  .12                  .58
  Gain on preferred stock redemption                          --                   78                   --                   --
                                                        --------             --------             --------             --------
  Total                                                 $  (5.51)            $   1.00             $    .19             $  (8.87)
                                                        ========             ========             ========             ======== 

Dividend declared per common share                          None                 None                 None             $    .32
                                                        ========             ========             ========             ======== 
Weighted average common shares
  outstanding (in thousands)                               7,414                5,265                5,000                1,964
                                                        ========             ========             ========             ======== 
</TABLE>


See Notes to Consolidated Financial Statements.

Effective  October 1, 1993, the Company  revalued its assets and  liabilities to
reflect  the  price  paid to  purchase  100%  of the  Predecessor's  issued  and
outstanding common stock. Accordingly,  the Predecessor's Consolidated Statement
of Operations  is not  comparable  to the  Company's  Consolidated  Statement of
Operations.



                                       F-10


<PAGE>
<PAGE>

                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                     COMPANY                PREDECESSOR
                                                                   --------------------------------------  -------------
                                                                         YEARS ENDED         THREE MONTHS    NINE MONTHS
                                                                         DECEMBER 31,        DECEMBER 31,   SEPTEMBER 30,
                                                                     1995          1994         1993            1993
                                                                   -----------------------  ------------   -------------
<S>                                                           <C>          <C>              <C>           <C>
Cash Flows From Operating Activities:
Income (loss) from continuing operations                          $(21,553)   $   2,027      $   939        $(18,554)
Reconciliation of net income (loss) from continuing operations
to net cash  provided (used) by operations:
  Depreciation and amortization                                      3,278        2,251          936           1,295
  Noncash impairment charge                                         25,000           --           --             --
  Noncash restructuring charge                                          --           --           --          15,549
  Deferred tax provision (benefit)                                    (674)         825          770          (6,949)
  Changes in operating assets and liabilities:
    Accounts receivable trade                                          294         (630)        (170)          2,265
    Inventory                                                         (564)         169          504             260
    Other current assets                                               157          678          (22)         (4,220)
    Other assets                                                       137         (662)          (6)           (185)
    Accounts payable                                                    94       (1,969)         496            (666)
    Federal income taxes payable                                      (773)          --           --            (571)
    Other current liabilities                                       (3,070)      (1,482)      (1,333)          1,390
  Cash flow from discontinued operations                             6,018        3,677        1,012           7,021
                                                                  --------    ---------      -------        --------
                                                                     8,344        4,884        3,126          (3,365)
                                                                  --------    ---------      -------        --------
Cash Flows From Investing Activities:
Acquisitions of  operating companies noncash net assets             (3,050)      (8,390)     (64,542)             --
Adjustments related to acquisitions                                    (57)      (4,470)      (6,560)             --
Proceeds from asset sales                                               --       18,747        3,098           9,620
Capital expenditures                                                (3,820)      (3,617)        (764)           (844)
Investments in other assets                                           (123)      (2,524)          --             318
                                                                  --------    ---------      -------        --------
                                                                    (7,050)        (254)     (68,768)          9,094
                                                                  --------    ---------      -------        --------
Cash Flows From Financing Activities:
Issuance of preferred stock                                             --           --       40,500              --
Acquisition related increase in long-term debt                          --           --       47,000              --
Acquisition related repayments of long-term debt                        --           --      (19,500)             --
Proceeds from revolving credit facility and
  capitalized lease obligations                                     40,551       21,906           --          21,386
Repayments of short-term borrowings                                     --           --           --         (23,843)
Repayment of long-term debt and capital lease obligations          (39,219)     (27,031)      (1,223)         (3,409)
Acquisition related payments                                          (290)        (145)          --              --
Changes in other long-term liabilities                              (2,722)        (432)      (1,921)             --
Other, net                                                              --           --           --            (112)
                                                                  --------    ---------      -------        --------
                                                                    (1,680)      (5,702)      64,856          (5,978)
                                                                  --------    ---------      -------        --------
Decrease in cash and cash equivalents                                 (386)      (1,072)        (786)           (249)
Cash and cash equivalents beginning of period                        1,015        2,087        2,873           3,122
                                                                  --------    ---------      -------        --------
Cash and cash equivalents end of period                           $    629     $  1,015      $ 2,087        $  2,873
                                                                  ========     ========      =======        ========
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
   Interest                                                       $  4,349     $  2,762     $    818        $  2,427
                                                                  ========     ========     ========        ========
   Income taxes                                                   $  1,146     $    935     $     68        $    826
                                                                  ========     ========     ========        ========
</TABLE>


See Notes to Consolidated Financial Statements


                                       F-11


<PAGE>
<PAGE>




                 BELDING HEMINWAY COMPANY INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                             PREFERRED STOCK                                    COMMON STOCK                  
                   ----------------------------------------    --------------------------------------------------
                                                                                                                   Paid In  Retained
                       Series A       Series B                   Series A           Series B           Common      Capital  Earnings
                   ----------------------------------------    ---------------------------------------------------------------------
                                                     Accum.
                   Shares Amount   Shares  Amount  Dividend    Shares  Amount    Shares    Amount   Shares Amount
                   ------ ------   ------  ------  --------    ------  ------    ------    ------   ------ ------

<S>                    <C> <C>   <C>         <C>     <C>    <C>          <C>   <C>         <C>    <C>    <C>      <C>     <C>  
OCTOBER 1, 1993         -     -           -       -       -          -      -           -     -          -     -        -       -

Issuance of stock       5  $500  40,000,000 $40,000          3,542,404   $708   1,457,596  $292
Dividends accrued
   on preferred stock                                $1,085                                                               $   (606)
Net income                                                                                                                   1,550

                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
DECEMBER 31, 1993       5  $500  40,000,000 $40,000  $1,085  3,542,404   $708   1,457,596   292          -     -               944
                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
Series B Common Shares
   Issued                                                                         128,000    26
Series B Common Shares
   Returned                                                                        (2,000)

Dividends accrued on                                                                                                        (2,342)
   preferred stock                                    2,342
Dividends paid on                                                                                  333,543     3   $2,738
   12/4/94                                           (3,335)
 
Conversion of Series B                                                                                               16,170
   Preferred                    (19,694,940)(19,695)                                             1,969,489    20
Gain on preferred                                                                                                            4,099
   conversion
Conversion of Series A
   Pfd. to B Pfd.      (5) (500)    500,000     500
Reclassification of
   Series
   Common                                                   (3,542,404)  (708) (1,583,596) (318) 5,126,000    51      975
Net income                                                                                                                   3,524
Legal fees related to
   recapitalization                                                                                                   (20)
                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
DECEMBER 31, 1994       -     -  20,805,060 $20,805  $   92          -      -           -     -  7,429,032  $ 74  $19,863  $ 6,225
                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
Net loss                                                                                                                   (39,553)
Dividends accrued on
   preferred stock                                    1,282                                                                 (1,282)
Common stock returned
                                                                                                   (19,750)            (4)
                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
DECEMBER 31, 1995       -     -  20,805,060 $20,805  $1,374          -      -           -     -  7,409,282  $ 74  $19,859 $(34,610)
                      ===  ====  ========== =======  ======  =========   ====   =========  ====  =========  ====  ======= =========
</TABLE>

See Notes to Consolidated Financial Statements

                                     F-12


<PAGE>
<PAGE>


                 Belding Heminway Company, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          Nature of Operation:  The Company and its subsidiaries manufacture and
market  industrial and consumer threads and distribute a line of home sewing and
craft products,  principally  buttons. The Company has announced its decision to
divest the Home Furnishings division (See Note 3).

         Basis of Presentation:  For financial accounting purposes,  the Company
revalued its assets and  liabilities as of October 1, 1993, to reflect the price
paid by Noel to  acquire  100% of the  Company's  Common  Stock  (Note  5).  The
Company's  consolidated  financial statements through September 30, 1993 reflect
the historical cost of its assets, liabilities and results of operations and are
referred to as the "Predecessor" consolidated financial statements.

          Consolidation:  The  accompanying  consolidated  financial  statements
include the accounts of the Company and all  subsidiaries  after  elimination of
intercompany items and transactions.

         Depreciation  and  Amortization:   Depreciation  and  amortization  are
computed  principally by the straight-line  method for each class of depreciable
and  amortizable  asset based on their  estimated  useful  lives.  Buildings and
improvements,  machinery and equipment,  and  furniture,  fixtures and leasehold
improvements  are  generally  depreciated  over periods of 20-35,  5-25 and 5-10
years, respectively.

          Revenue   Recognition:   Revenue  is   recognized   upon  shipment  of
merchandise.

          Cash Equivalents:  The Company considers all highly liquid investments
with a maturity of three months or less when purchased to be cash equivalents.

         Use of Estimates: The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  the Company to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

2. THREAD DIVISION ASSET IMPAIRMENT:

         During 1995, the Thread  division's  results were  substantially  below
historical levels and the levels expected when the Company was acquired in 1993.
Based on the performance  and expected  future levels of operations,  management
determined that the book value of certain property, plant, and equipment,  which
was adjusted to reflect the 1993  acquisition,  was impaired.  As a result,  the
Company  recorded an impairment  charge of $6.4 million to adjust the book value
of the  equipment to its  estimated  December,  1995 fair value.  Fair value was
based on estimated  realizable value in a sale. The amounts actually realized in
the future could differ  materially  from the amounts assumed in determining the
impairment charge.  Among other factors,  the write down reflects the failure of
plant consolidations made in connection with the acquisition to achieve expected
results and the  estimated  effect of future cost  reduction  activities  on the
revenues  associated  with those  assets.  A  proportionate  amount of  goodwill
allocated to the Thread  division in connection  with the 1993  acquisition  was
also written-off  following the principals in


                                       F-13


<PAGE>
<PAGE>

Statement of Financial  Accounting  Standard No. 121. The goodwill write off was
$17.4  million  and other  related  charges  were $1.2  million.  The  Company's
adoption of Statement of Financial  Accounting  Standard No. 121 (Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed
Of).  was  effective  January 1,  1995,  and the  adoption  had no impact on the
consolidated financial statements as of that date.

3. DISCONTINUED OPERATIONS:

         During the fourth quarter of 1995,  the Company  announced its decision
to divest the Home Furnishings division. Consequently, the results of operations
of the Home  Furnishings  division  for 1995 and all  prior  periods  have  been
classified as discontinued  operations.  In connection  with this decision,  the
Company  has  retained  an  investment  banker  and has  begun  the  process  of
identifying  prospective  buyers. It is anticipated a sale could be completed by
mid year 1996.

         As a result of the decision to sell the Home Furnishings division,  the
Company  recorded an estimated  loss on disposition in the amount of $18 million
net of income tax  benefit  during the fourth  quarter of 1995,  including  $7.6
million of goodwill write-off. The resulting book value of the division is a net
liability  of $793  thousand  and is  classified  as a current  liability  as of
December 31, 1995. The Home Furnishings division had revenues of (in thousand of
dollars) $39,324,  $40,734 and $30,084 during the years ended December 31, 1993,
1994 and 1995 respectively.

         The  loss  on  discontinued  operations  includes  the  Company's  best
estimate in December 1995 of the amounts  expected to be realized on the sale of
the Home Furnishings  division.  The amounts the Company will ultimately realize
could differ materially in the near term from the amounts assumed in arriving at
the loss on disposal of the discontinued operations.

4. LIQUIDITY:

       At December 31,  1995,  the Company was in default on certain of its loan
covenants.  On March 15, 1996, the Company  amended its Credit  Agreement  dated
October 29, 1993, as amended ("Credit Agreement").  As further described in Note
9, $4.029 million  principal amount of the Company's long term debt must be paid
in 1996, and $44.488  million or  substantially  all of the Company's  long-term
debt must be paid in 1997.  In  addition,  a schedule  of fees is required to be
paid beginning July 31, 1996, if the sale of the Home  Furnishings  division has
not been completed and progress  toward  completion or completion of other asset
sales has not taken place.  Based on its current 1996 budgets,  progress to date
on the  sale of the  Home  Furnishings  division,  and  preliminary  discussions
regarding the sale of other assets,  the Company believes that it will remain in
compliance with the provisions of the revised Credit Agreement  through December
31, 1996.  However,  there can be no assurance  that budgets will be achieved or
that asset sales, including the sale of the Home Furnishings division, will take
place at expected prices or take place at all.  Failure of these events to occur
as expected could result in non-compliance  with the terms of the revised Credit
Agreement  in 1996.  If such  non-compliance  occurred  and the lender  demanded
payment or refused to make  further  loans and the  Company was unable to obtain
alternate  financing,  the lack of  adequate  liquidity  would  have a  material
adverse  effect on the  Company's  results  of  operations  and its  ability  to
continue as a going concern.

5. ACQUISITION BY NOEL GROUP, INC.:



                                       F-14


<PAGE>
<PAGE>

         On July 21, 1993 Noel Group,  Inc.  ("Noel"),  through its wholly-owned
subsidiary, BH Acquisition Corporation ("BH Acquisition"),  accepted for payment
1,434,712 shares of common stock,  par value $1.00 per share (the "Shares"),  of
the  Predecessor,  representing  approximately  73% of all  outstanding  shares,
pursuant to a tender offer to the  stockholders of the Predecessor at $30.25 per
share,  net to the seller in cash (the "Offer").  The Offer was made pursuant to
an Agreement and Plan of Merger dated as of June 16, 1993 among the Predecessor,
Noel and BH  Acquisition.  In October 1993, BH  Acquisition  was merged with and
into the Predecessor (with the Company being the surviving corporation) pursuant
to a merger among the Predecessor,  Noel, and BH Acquisition. The total purchase
price for 100% of the Shares,  including the 27%, acquired  following the tender
offer was approximately $64.5 million.

         Effective  October 1, 1993, the Company  increased the carrying amounts
of its net assets to reflect  the price  paid for 100% of its  common  stock,  a
process generally referred to as "push down" accounting.

6. INCENTIVE PROGRAM:

         As of December 6, 1994, the Company's voting  stockholders  adopted the
Belding Heminway Company,  Inc. 1994 Incentive  Program ("the Program").  Grants
under the Program may consist of incentive  stock options,  non-qualified  stock
options, stock appreciation rights in tandem with stock options or freestanding,
restricted stock grants,  or restored  options.  In connection with the Program,
500,000  shares of Common  Stock were  available  for grants at the start of the
Program. The following table summarizes stock option activity under the Program:

<TABLE>
<CAPTION>
                                                         Option
                                                   -----------------
   (Dollars in thousands except per share amounts) Shares      Price    Aggregate
   ----------------------------------------------- ------      -----    ---------
<S>                                                <C>         <C>        <C>   
         Outstanding at December 31, 1993             -           -            -
         Granted                                   190,000     $10.00     $1,900
         Exercised                                    -           -            -
         Cancelled                                    -           -            -
                                                   -------  ------------  ------
         Outstanding at December 31, 1994          190,000     $10.00      1,900
         Granted                                    76,000   $7.50-$3.13     402
         Exercised                                      -         -            -
         Cancelled                                 (20,000)    $10.00       (200)
                                                   -------  ------------  ------
         Outstanding at December 31, 1995          246,000  $10.00-$3.13  $2,102
                                                   =======  ============  =======
</TABLE>

         In 1996, the Company  entered into an agreement with a consultant for a
specified amount of cash consideration and 200,000 stock options (See Note 23).




                                       F-15


<PAGE>
<PAGE>



7. INVENTORIES:

         The components of inventories as of December 31, net of reserves are as
follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                         1995               1994
                                                      -------            -------
<S>                                                   <C>                <C>    
       Manufacturing supplies                         $ 1,346            $ 1,291
       Raw materials and greige goods                   3,189              3,872
       Work in progress                                 6,033              5,106
       Finished goods                                   7,792              5,464
                                                      -------            -------
                                                      $18,360            $15,733
                                                      =======            =======
</TABLE>

         At December  31, 1995 and 1994,  $12,455 and $11,718  respectively,  of
inventories  were  valued  by the  last-in  first-out  ("LIFO")  method.  If the
first-in,  first-out ("FIFO") method (which  approximates  replacement costs) of
inventory  accounting had been used by the Company,  inventories  would not have
been materially affected.

         Inventories  are stated at lower of cost or market with cost determined
principally on an average cost, or LIFO basis.

8. OTHER CURRENT LIABILITIES AND OTHER LIABILITIES:

         Other  liabilities as of December 31 consist of the following  (dollars
in thousands):

<TABLE>
<CAPTION>
    CURRENT                                                      1995               1994
    -------                                                   -------            -------
<S>                                                           <C>                <C>    
    Insurance ............................................    $ 2,754            $ 3,383
    Salaries, wages, bonuses and other compensation ......      2,741              1,628
    Plant consolidations .................................      1,187              1,907
    Net liabilities of discontinued operations ...........        793                 --
    Other ................................................      5,473              5,222
                                                              -------            -------
                                                              $12,948            $12,140
                                                              =======            =======
</TABLE>


<TABLE>
<CAPTION>
    LONG TERM                                                    1995               1994
    ---------                                                 -------            -------
<S>                                                           <C>                <C>    
    Pension liability ............................            $ 6,483            $ 6,647
    Environmental liabilities ....................              4,600              4,523
    Other post-retirement benefits ...............              4,249              4,315
    Other ........................................              4,054              4,380
                                                              -------            -------
                                                              $19,386            $19,865
                                                              =======            =======
</TABLE>



                                       F-16


<PAGE>
<PAGE>



9. DEBT:

          Debt obligations as of December 31 consist of (dollars in thousands):

<TABLE>
<CAPTION>
<S>                                                       <C>                <C>    
                                                            1995              1994
                                                            ----              ----
Senior Bank Facilities
    Term facility (a) ........................            $20,650            $18,339
    Revolving facility (a) ...................             25,450             26,000
Capitalized lease obligations ................              2,508                149
Note Payable Connecticut Development Authority                 87                 --
                                                          -------            -------
                                                           48,695             44,488
Less:  Current installments ..................              4,029              4,123
                                                          -------            -------
                                                          $44,666            $40,365
                                                          =======            =======
</TABLE>

         (a) The Senior Bank Facilities  under the Credit  Agreement  consist of
(i) a $25.0 million  amortizing  senior term loan facility (the "Term Facility")
and (ii) a $29.0  million  senior  revolving  credit  facility  (the  "Revolving
Facility") up to $2.5 million of which is available as standby and trade letters
of credit (which letters of credit are subject to certain fees).

         On December 31, 1995, the Company was in default on certain of its loan
covenants specified in the Credit Agreement. As a result, on March 15, 1996, the
Credit Agreement was amended to provide, among other changes, the following:

          Defaults at December 31, 1995 were waived.

          Maturity  of Senior Bank  Facilities  was changed to July 1, 1997 from
          December 31, 1999.

          Loans bear interest at the rate of NationsBank  prime rate plus 1.75%.
          Previously  the Company had the option of selecting  an interest  rate
          equivalent  to (a) 1.75%  plus the higher of (1)  NationsBank's  prime
          rate and (2) the Federal funds rate plus 1/2 of 1% or (b) a rate based
          upon  certain  rates  offered for U.S.  dollar  deposits in the London
          interbank market plus 2.75%.

          If  Revolving  Facility  advances  exist  against the  Company's  Home
          Furnishings  division  receivables  and inventory on July 31, 1996 and
          August 31, 1996,  the Company will pay fees of $100,000 and  $200,000,
          respectively.

          If the Company has not  refinanced or repaid the Term Facility in full
          by December  31, 1996,  the Company  will be obligated to  demonstrate
          progress  towards  disposition  of  assets  in  addition  to the  Home
          Furnishings  division  and  complete a sale of those assets by the due
          date, at  sufficient  levels to repay the Term  Facility,  in order to
          avoid the payment of fees as follows:  September  30, 1996,  $300,000;
          November 15, 1996, $700,000; December 31, 1996, $1,500,000.

          The  requirement  for the Company to  maintain  an  interest  rate cap
          agreement  was  deleted.  (See  Note  10  to  Consolidated   Financial
          Statements)

          Financial covenant tests were revised.

          Terms of the  Revolving  Facility  were  revised  to  reduce  advances
          available against work in process inventory effective September 30 and
          December 31, 1996.

        On the basis of preliminary  discussions with financial institutions and
financial consultants, the Company believes that it can complete the sale of its
Home Furnishings Division on or prior to July 31, 1996 (and use the net proceeds
to  repay  existing  credit  facility   advances   against  the  Company's  Home


                                       F-17


<PAGE>
<PAGE>

Furnishings  Division  receivables  and inventory) and thus avoid the fees which
would  otherwise be payable  under the credit  facility if advances  against the
Home Furnishings Division remain outstanding on that date.

        There can be no  assurance  the  Company  will  complete  a sale of Home
Furnishings  prior to July 31. If the transaction is not completed by that date,
the  Company  believes  that  the  fees  could  be  funded  by cash  flows  from
operations.  However, there can be no assurance such funds will be available. If
the Company is unable to pay those fees when due it will be in default under the
credit facility.

        In addition,  the Company may not generate  sufficient proceeds from the
sale of Home  Furnishings  to  repay  the  revolving  credit  facility  advances
existing  against  the  Company's  Home  Furnishings  Division.  If the  Company
generates  insufficient proceeds from the sale, the Banks could prevent the sale
or the Company could be in default under the credit agreement.

        In order to meet the  requirements  of the Term  Facility and thus avoid
fees payable on September 30,  November 15 and December 31, the Company  expects
that it will have to refinance  the Term  Facility by September 30, 1996. If the
Company is not successful in refinancing the Term Facility by September 30, 1996
it will be  obligated  to  demonstrate  progress  toward  the sale of  assets in
addition to the Home Furnishings division by September 30 and complete a sale of
these  assets by  December  31,  1996,  at  sufficient  levels to repay the Term
Facility by December  31,  1996,  in order to avoid the payment of fees.  If the
Company  refinances  the Term  Facility,  it is  likely  that the new  borrowing
arrangements  will carry higher rates of interest and  increased  administrative
costs.  If the Company  raises funds  through  asset sales to discharge the Term
Facility,  the reduction in interest  expense  resulting  therefrom  will not be
sufficient to offset the  diminution in income that would result from such asset
sales.  There can be no assurance that the Company will be able to refinance the
Term  Facility  on  commercially  acceptable  terms  or  demonstrate  sufficient
progress  towards  asset  sale(s) by the dates  fees are due  and/or  complete a
transaction  sufficient  to discharge the Term Facility by December 31, 1996. If
the Company cannot satisfy those  conditions,  the Company would be obligated to
pay fees under the agreement. There is no assurance that the Company's cash flow
would be  sufficient  to pay those fees.  If the Company is unable to pay any of
the fees when due it will be in default under the Term Facility.

        The  Company's  ability  to  make  interest  and  installment  principal
payments on  outstanding  debt also depends on generating  sufficient  cash flow
from  operations  as well as  maintaining  certain  levels  of  receivables  and
inventory.  However,  there can be no assurance the Company will have sufficient
cash flow or working capital levels will be sufficient to make such payments. If
the Company is unable to make installment  principal and interest  payments when
due it will be in default of the Credit Agreement.

        If the Company is not successful in refinancing the Credit Agreement and
thereby does not repay all of the amounts outstanding under the Credit Agreement
on its final maturity date of July 1, 1997 or meet other covenant  provisions it
will be in default under the Credit Agreement.

        Any such  default  or  non-compliance  with the Credit  Agreement  would
entitle the lender to require immediate payment of the outstanding  indebtedness
and to refuse  advances  and to exercise  various  rights  against the  Company,
including,  without limitation,  the right to foreclose its security interest in
the Company's  assets and realize upon its collateral by any available  judicial
procedure  and/or to take  possession  of and sell any or all of the  collateral
with or without judicial process. If such non-compliance occurred and the lender
demanded  payment or refused to make further loans and the Company was unable to
obtain  alternative  financing,  the lack of appropriate  liquidity would have a
material  adverse effect on the Company's  results of operations and its ability
to continue as a going concern.

         The Company paid a fee of $150,000 for this amendment.

                                       F-18


<PAGE>
<PAGE>

         The  Company  was also in default on one  covenant  of certain  leasing
arrangements  totaling  $2.2 million in debt at December  31, 1995.  The leasing
arrangements  have been amended on substantially  similar terms to the amendment
of the Credit  Agreement.  The maturity  date has been moved to July 1, 1997 and
interest  rate  increased  to prime rate plus  1.50%.  Lessor has also  received
second  lien on certain  Company  assets.  The  Company  believes  it will be in
compliance with the provisions of these leasing arrangements during 1996. If the
Company does not comply with the provisions and is unable to obtain  alternative
financing,  the Company  would be in default and the lender  could take back the
equipment  under  lease  which  would  have an adverse  effect on the  Company's
operations.

         Loans  outstanding  as of December  31, 1995,  under the Term  Facility
total $20.650 million and are repayable in consecutive  quarterly  installments:
one installment of $.804 million,  three installments of $.902 million each, two
installments  of $1.263  million each, and one  installment of $14.614  million.
Each  bank is  entitled  to a  commitment  fee of 1/2% per  annum on the  unused
portion of its commitment under the Senior Bank Facilities, payable quarterly in
arrears. In addition, NationsBank is entitled to an administrative agency fee of
$100 thousand payable annually in advance for the life of the Facilities.

         The  Senior  Bank  Facilities  are   guaranteed,   subject  to  certain
limitations,  by all direct and indirect  domestic  subsidiaries of the Company.
The Senior  Bank  Facilities  are secured by a first  priority  lien or security
interest  in  substantially  all the  assets of the  Company.  The  Senior  Bank
Facilities  contain  representations  and  warranties,  covenants  and events of
default customary for credit facilities of this nature. Such customary covenants
include  restrictions  on  the  ability  to  borrow  more  debt,  acquire  other
companies,  pay dividends,  and the use of proceeds from the sale of assets. The
Company  must  maintain  certain  current  asset and debt to equity  ratios.  In
addition,  the Company must meet certain  coverage tests related to interest and
cash flow.

         Payments on principal of long-term debt outstanding, as of December 31,
1995, required are as follows (dollars in thousands):

<TABLE>
                                     <S>         <C>    
                                     1996        $ 4,029
                                     1997         44,488
                                     1998             72
                                     1999             78
                                     2000             28
                                                 -------
                                                 $48,695
                                                 =======
</TABLE>
         These  payments may be adjusted  based on the  Company's  proceeds from
asset sales and "excess cash flow" as defined in the Credit Agreement.

         Interest  expense for the nine months ended September 30, 1993 includes
$150  thousand of interest on BH  Acquisition  debt.  This  interest  expense is
reflected in the Company's  historical  cost  financial  statements  because the
Company was obligated to repay the debt. In addition,  interest expense for that
nine month period reflects $99 thousand on $7.3 million loaned to the Company by
BH Acquisition.



                                       F-19




<PAGE>
<PAGE>



10. INTEREST RATE CAP AGREEMENT:

         The  Company  has a  two-year  6%  interest  rate  cap  agreement  with
NationsBank  in the  notional  amount of $12  million for the purpose of hedging
against increases in interest rates on its bank debt. The agreement, dated April
22,  1994  provides  for a  quarterly  determination  of the amount by which the
three-month  LIBOR rates exceed 6%. If the three-month  LIBOR rate exceeds 6%, a
payment  will be made to the Company  three  months in arrears.  Payments of $19
thousand were made to the Company under this  agreement in 1995. The cost of the
agreement to the Company was $139  thousand  which is being  amortized  over the
life of the agreement.

11. LEASE PAYMENTS:

         The following is a schedule by year of future  minimum  lease  payments
under  capital and  non-cancelable  operating  leases with  initial or remaining
terms of one year or more at December 31, 1995 (dollars in thousands):

<TABLE>
<CAPTION>
                                                  CAPITAL            OPERATING
                                                  -------            ---------
            <S>                                    <C>                 <C>  
            1996............................      $  702              $  757
            1997............................       2,041                 576
            1998............................          63                 502
            1999............................          63                 486
            2000............................          21                  40
            Later Years................               --                  --
                                                  ------              ------
            Total minimum lease payments          $2,890              $2,361
                                                                      =======
            Amount representing interest....         382
                                                  ------
            Present value of future minimum
               lease payments (including
               current portion of $519).....      $2,508
                                                  ======
</TABLE>

         Rental  expense for premises and machinery and equipment  leased by the
Company under operating leases was as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                       COMPANY                 PREDECESSOR
                                            --------------------------------  -------------
                                               YEARS ENDED     THREE MONTHS    NINE MONTHS
                                               DECEMBER 31,    DECEMBER 31,   SEPTEMBER 30,
                                             1995       1994       1993              1993
                                            ----------------   -------------    ---------
<S>                                         <C>         <C>         <C>              <C> 
         Premises...................         $532       $573       $ 86              $562
         Machinery..................         $104       $151       $115              $349
</TABLE>


12. FINANCIAL INSTRUMENTS:

         The  Company's  financial  instruments  are  comprised  of  cash,  cash
equivalents,  accounts  receivable,  debt and Series B  Preferred  Stock and the
interest rate cap agreement.  The carrying amounts of cash, cash equivalents and
accounts  receivable  approximate fair values due to the short-term  maturity of
the instruments.  It was not practicable to obtain an estimate of the fair value
of the Company's outstanding debt obligations or Series B Preferred Stock.



                                       F-20


<PAGE>
<PAGE>

13. PENSION PLAN:

         The  Company   sponsors  a  defined  benefit  plan  which  requires  no
contribution  from the  employees.  The plan was frozen as of December 31, 1994,
and no new  employees  are eligible to join this plan after that date.  Prior to
December 31, 1994, the Plan covered  substantially all employees.  The employees
covered  under this plan do not  receive  any  additional  accruals  for service
rendered  after  December 31, 1994.  Plan assets  consist  principally of common
stocks, U.S. Government and corporate obligations.

         Net periodic  pension cost of the pension plan was as follows  (dollars
in thousands):

<TABLE>
<CAPTION>
                                                         COMPANY                 PREDECESSOR
                                            -------------------------------    --------------
                                               YEARS ENDED     THREE MONTHS      NINE MONTHS
                                               DECEMBER 31,    DECEMBER 31,      SEPTEMBER 30,
                                             1995       1994       1993              1993
                                            ----------------   -------------   --------------
<S>                                         <C>        <C>        <C>               <C>   
Service cost on benefits earned
    during the year...................      $ ---     $   338       $ 16             $ 164
Interest cost on projected benefit
   obligations........................       1,455      1,354         65               674
Actual return on plan assets..........      (3,558)       (67)       (18)            $(186)
Amortization, net.....................       2,271     (1,013)       ---               ---
                                            ------    -------       ----             -----
   Net periodic pension costs.........      $  168    $   612       $ 63             $ 652
                                            ======    =======       ====             =====
</TABLE>

         The benefits  under the plans are  determined  based on formulas  which
reflect the employees' years of service and compensation during their employment
period.  The projected  unit credit method is used to determine  pension  costs.
Funding  requirements  for the plan are  based on the unit  credit  method.  The
Company's policy is to fund pension cost as required by ERISA.

         During 1995,  the Danfield  pension plan was merged into the  Company's
plan.  The Danfield  plan,  which was also frozen as of December  31, 1994,  was
overfunded in the amount of $611 thousand as of that date.

         As of  December  31,  1994,  as  required  by the  purchase  method  of
accounting,  a liability  was recorded  reflecting  the excess of the  Company's
projected  benefit  obligation  measured at an 8.5%  discount rate over the fair
value of plan assets.

         The following  table sets forth  information on the plan as of December
31 (dollars in thousands):

<TABLE>
<CAPTION>
                                                   1995                 1994                  1993
                                                   ----                 ----                  ----
<S>                                              <C>                  <C>                 <C>     
Actuarial present value of benefit obligations
   Vested ...................................    $ 19,352             $ 15,644            $ 26,293
                                                 ========             ========            ========
   Accumulated ..............................    $ 19,407             $ 16,370            $ 26,370
                                                 ========             ========            ========
   Projected ................................    $ 19,407             $ 16,370            $ 27,150
Fair value of plan assets ...................      17,202               11,713              21,592
                                                 --------             --------            --------
Unfunded projected benefit obligation               2,205                4,657               5,558
Unrecognized gain ...........................        (583)                  --                  --
                                                 --------             --------            --------
Accrued pension cost ........................    $  2,788             $  4,657            $  5,558
                                                 ========             ========            ========
</TABLE>



                                       F-21


<PAGE>
<PAGE>



          Assumptions  used in measuring  the pension  obligation at December 31
          were:

<TABLE>
<CAPTION>
                                                                  1995       1994     1993
                                                                  ----       ----     ----
<S>                                                               <C>        <C>      <C> 
                Weighted average discount rate                    7.5%       8.5%     7.5%
                Rate of increase of compensation levels           N/A        5.0%     5.0%
                Expected long-term rate of return on assets       9.5%       9.5%     9.0%
</TABLE>

         In  addition  to its  liability  for the Company  sponsored  plan,  the
Company also had an additional  pension  liability in the amount of $3.6 million
as of December 31, 1995 in connection with a terminated multi-employer plan.

14. OTHER POST-RETIREMENT BENEFITS:

         The Company  provides  certain health and life  insurance  benefits for
eligible  retirees and their  dependents.  The  Predecessor  adopted,  effective
January 1, 1993, SFAS No. 106 "Employers' Accounting for Postretirement Benefits
Other Than Pensions," whereby the cost of  post-retirement  benefits are accrued
during  employees'  working careers.  These costs were previously  recognized by
Predecessor as a charge to income in the period the benefits were paid. The plan
is not funded. The Company's policy is to pay the cost of benefits as incurred.

         Certain benefits are available to full-time employees who were over age
30, as of January 1, 1992,  provided such  employees work for the Company for 25
years and reach certain ages,  but not less than age 55.  Employees  hired after
January 1, 1993 will not be eligible to receive benefits under this Plan.

         In its historical  financial  statements,  the  Predecessor  elected to
amortize the January 1, 1993 obligation over a 20 year period.  As of October 1,
1993, as required by the purchase method of accounting, the liability as of that
date was recorded in the Company's consolidated financial statements.

         The present value of the postretirement benefit accrual at December 31,
1995 and 1994  measured  in  accordance  with  the  standard  at a 7.5% and 8.5%
discount rate, respectively, is estimated as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                         1995              1994
                                                         ----              ----
<S>                                                     <C>               <C>   
Retirees ...................................            $3,388            $3,279
Fully eligible active plan participants ....               647               557
Other active participants ..................               769               479
                                                        ------            ------
   Subtotal ................................             4,804             4,315
Unrecognized net loss ......................               555                --
                                                        ------            ------
                                                        $4,249            $4,315
                                                        ======            ======
</TABLE>

         An 8.5%  discount  rate was used to measure  expense for the year ended
December 31, 1995. A 7.5% discount rate was used to measure expense for the year
ended  December 31, 1994 and the three month period ended December 31, 1993. The
assumed  discount  rate was 8.5% at January 1, 1993 for purposes of  determining
the Predecessor's  1993 net  postretirement  benefit expense and for determining
the accumulated postretirement benefit obligation at January 1, 1993.



                                       F-22


<PAGE>
<PAGE>



<TABLE>
<CAPTION>
                                                                   COMPANY                    PREDECESSOR
                                                 ---------------------------------------     -------------
                                                     YEARS ENDED            THREE MONTHS      NINE MONTHS
                                                     DECEMBER 31,           DECEMBER 31,     SEPTEMBER 30,
                                                 1995            1994            1993            1993
                                                 --------------------       ------------     -------------
<S>                                              <C>             <C>             <C>             <C> 
Service Cost ........................            $ 33            $ 32            $ 14            $ 33
Interest Cost .......................             367             352              81             243
Amortization of Transition Obligation              --              --              --             147
                                                 ----            ----            ----            ----
                                                 $400            $384            $ 95            $423
                                                 ====            ====            ====            ====
</TABLE>

         The  assumed  health  care  cost  trend  rate  used  in  measuring  the
accumulated  postretirement  benefit obligation at December 31, 1995 was 11% for
1995,  decreasing  gradually  to 5.5% by the year 2005. A  one-percentage  point
increase  in the  assumed  health  care  cost  trend  rate  would  increase  the
accumulated  postretirement  benefit  obligation  as of December 31, 1995 by $72
thousand and the sum of service  costs and interest  costs on an annual basis by
$6 thousand.

15. STOCKHOLDERS' EQUITY:

       COMMON STOCK

       Each  share of Common  Stock is  entitled  to one vote per  share.  As of
 December 31, 1995 there were 20,000,000  shares of Common Stock  authorized and
 7,409,282  shares  outstanding.  Payment of  dividends  on the common stock are
 prohibited under the current terms of the Company's bank credit facility.

       PREFERRED STOCK

       Each share of Series B Preferred Stock is entitled to one vote per share.
 As of  December  31,  1995 there were  20,805,060  shares of Series B Preferred
 Stock authorized and outstanding. The Series B Preferred Stock is entitled to a
 preference  on  liquidation  equal to $1 per  share  plus  accrued  and  unpaid
 dividends at the rate of $.06 per annum per share.

       Twenty  percent of the shares of Series B Preferred  Stock  amounting  to
 approximately  $4.2  million are  scheduled  to be redeemed by the Company from
 funds legally  available  therefore,  on March 15th of each year  commencing in
 1995 and ending in 1999.  Such  shares may also be  redeemed at any time at the
 Company's option.

         Dividends  on the Series B Preferred  Stock accrue at an annual rate of
6% and are payable  quarterly on March 15, June 15,  September  15, and December
15. Both the preferred stock redemptions and the quarterly dividend payments are
subject to approval of the banks participating in the Company's credit facility.
The Company was notified as of March 15, 1995 that the banks  declined  approval
of the dividend and redemption  payments and no such payments have been made. As
a result, additional dividends will accrue on the scheduled but unpaid dividends
at a rate of 6% per annum. Dividends in arrears as of December 31, 1995 and 1994
were $1,374,000 and $92,000 respectively. Because of its holdings of both Common
and Preferred stock,  Noel has  approximately  76.3% of the vote with respect to
the Company's capital stock.



                                       F-23


<PAGE>
<PAGE>



16. EXCHANGE OF PREFERRED STOCK:

         On November 14, 1994, the Board of Directors adopted the 1994 Voluntary
Recapitalization  Plan (as subsequently  amended,  the "Plan") pursuant to which
the Company offered its preferred  stockholders  the right to exchange up to 50%
of their  outstanding  shares of Series B  Preferred  Stock (and all accrued but
unpaid dividends thereon through December 4, 1994) for shares of Common Stock of
the Company on the basis of one share of common  stock for each ten dollars face
amount of Series B Preferred  Stock.  The  Company  also  allowed the  preferred
stockholders to exchange the accrued but unpaid  dividends on their  unexchanged
shares of Series B Preferred  Stock and their shares of Series A Preferred Stock
for shares of Common Stock of the Company on the same basis.

         Pursuant to the Plan, the preferred stockholders exchanged an aggregate
sum of 19,694,940 shares of Series B Preferred Stock (representing approximately
49% of the then issued and outstanding  shares of Series B Preferred  Stock) and
all of the accrued but unpaid  dividends  on the Series A and Series B Preferred
Stock  through  December 4, 1994,  for  2,303,032  shares of Common  Stock.  The
difference  between the carrying value of preferred stock and accrued  dividends
exchanged,  $23.0 million,  and the fair value of the common stock issued, $18.9
million,  has been recorded as a gain on redemption of preferred  stock which is
accounted  for as a  negative  preferred  stock  dividend  in the amount of $4.1
million.

         In  addition,  Noel,  formerly  the  holder  of all of the  issued  and
outstanding  shares of Series A Preferred  Stock of the Company,  exercised  its
right under the Company's charter to convert all of its Series A Preferred Stock
into  shares  of  Series B  Preferred  Stock on the  basis of  100,000  Series B
preferred  shares for each share of Series A  Preferred  Stock  surrendered  for
conversion.  After giving effect to the Plan and the Series A Conversion,  there
remain 20,805,060 shares of Series B Preferred Stock issued and outstanding.

         On December 13, 1994, the Company  amended its Restated  Certificate of
Incorporation  to increase the number of authorized  shares of Common Stock from
13,542,404  shares to  20,000,000  shares and to grant to all holders of capital
stock,  irrespective  of class or series,  one vote per share on all  matters on
which stockholders are entitled to vote. Formerly, only the holders of preferred
stock were entitled to vote.

17. UNSTAPLING OF COMMON STOCK:

         On  February  28,  1994,  Noel  distributed  3,542,404  shares  of  the
Company's  Series A Common  Stock to Noel  shareholders  at a ratio of  0.175434
shares of Series A Common Stock for each share of common  stock of Noel.  During
the period from  February 28, 1994 to December 14, 1994,  the shares of Series A
Common  Stock of the  Company  traded  stapled to the shares of common  stock of
Noel,  i.e.,  no separate  stock  certificates  representing  shares of Series A
Common  Stock were  issued and the  certificates  representing  shares of Noel's
common  stock were deemed to evidence  ownership of the Series A Common Stock of
the  Company.  The Company also sold shares of Series B Common Stock during that
period of time to  certain  management  employees  and their  affiliates,  which
shares are represented by separate stock certificates.

          On December 15,  1994,  shares of Series A Common Stock of the Company
ceased to be  stapled  to the  shares of Noel (the  "Unstapling  Date").  On the
Unstapling Date, all authorized  shares of Series A and Series B Common Stock of
the Company were  automatically  reclassified  as shares of Common Stock without
series to create a single class of Common Stock. The Company has delivered stock
certificates  representing  shares of Common Stock of the  Company,  and cash in
lieu of fractional shares thereof, to the


                                       F-24


<PAGE>
<PAGE>

holders  of record of its Series A Common  Stock as of  December  5,  1994.  The
certificates  representing  shares  of  Series  B Common  Stock  are  deemed  to
represent  the same number of shares of Common Stock of the Company.  Holders of
Series B Common Stock have the right,  but are not required,  to exchange  their
certificates  for new  certificates  representing  shares of Common Stock of the
Company.

         The  Company's  Common Stock  commenced  trading  independently  on the
Unstapling  Date on the  NASDAQ  Small-Cap  Market  and on  February  15,  1995,
delisted from the NASDAQ and began trading on the New York Stock  Exchange under
the symbol BHY.

18. ACQUISITION RELATED RESTRUCTURING CHARGE:

         The accompanying  Predecessor consolidated financial statements for the
nine months ended September 30, 1993,  include a  restructuring  charge of $18.5
million.  This  restructuring  was  directly  related  to the  acquisition.  The
principal components of the charge were (dollars in thousands):

<TABLE>
<S>                                                                      <C>    
Severance ...............................................                $ 7,283
Write down of real estate investments ...................                  7,329
Acquisition related fees and expenses ...................                  1,841
Other write downs of assets to be disposed ..............                  1,382
Other ...................................................                    713
                                                                         -------
                                                                         $18,548
                                                                         =======
</TABLE>

         The write down of real estate  investments  represents  the  difference
between their  estimated short term cash  liquidation  value and their estimated
long-term  realizable  value. The charges reflect new management's  intention to
dispose of these investments.

         The  accompanying  financial  statements  for  the  nine  months  ended
September  30, 1993 also  include a $4.6  million  provision  for  environmental
liabilities which was included in selling, general and administrative expenses.

19. INCOME TAXES:

         Effective  January  1,  1993,  the  Predecessor  adopted  Statement  of
Financial  Accounting  Standards No. 109,  "Accounting  for Income  Taxes".  The
cumulative  effect of adopting the new standard was to increase  deferred income
tax  liabilities  by $200  thousand  as of  January  1,  1993,  which  amount is
reflected in the tax provision for the nine months ended September 30, 1993.

         The income (loss)  before  income taxes are for the periods 1995,  1994
and 1993 are substantially all domestic in origin.



                                       F-25


<PAGE>
<PAGE>



         The  components  of the income tax provision or benefit are (dollars in
thousands):

<TABLE>
<CAPTION>
CONTINUING OPERATIONS                                                        COMPANY                           PREDECESSOR
- ---------------------                                 -------------------------------------------------        -----------
                                                              YEARS ENDED                  THREE MONTHS        NINE MONTHS
                                                              DECEMBER 31,                  DECEMBER 31,       SEPTEMBER 30,
                                                         1995                1994               1993                1993
                                                      ---------------------------          -------------       -------------
<S>                                                   <C>                 <C>                <C>                 <C>    
Cumulative effect of adopting SFAS No. 109            $    --               $  --              $  --             $   200
Current provision (benefit)                               360               1,288               (165)             (1,168)
Deferred provision (benefit)                             (674)                825                770              (6,949)
                                                      -------             -------            -------             ------- 
                                                      $  (314)            $ 2,113            $   605             $(7,917)
                                                      =======             =======            =======             =======
</TABLE>

<TABLE>
<CAPTION>
DISCONTINUED OPERATIONS                                     COMPANY                        PREDECESSOR
- -----------------------                 ---------------------------------------------      ------------
                                                YEARS ENDED              THREE MONTHS       NINE MONTHS
                                                DECEMBER 31,             DECEMBER 31,      SEPTEMBER 30,
                                           1995               1994           1993              1993
                                        --------------------------      -------------      -------------
<S>                                     <C>                 <C>               <C>             <C> 
Current provision                       $     2             $  260            $228            $307
Deferred provision (benefit)             (6,642)               836             201             424
                                        -------             ------            ----            ----
                                        $(6,640)            $1,096            $429            $731
                                        =======             ======            ====            ====
</TABLE>


         The Company's  tax provision or benefit  differed from that which would
have been provided at a 34% rate as follows (dollars in thousands):

<TABLE>
<CAPTION>
CONTINUING OPERATIONS                                                 COMPANY                          PREDECESSOR
- ---------------------                           -----------------------------------------------        -------------
                                                       YEARS ENDED                 THREE MONTHS         NINE MONTHS
                                                       DECEMBER 31,                DECEMBER 31,        SEPTEMBER 30,
                                                  1995               1994              1993                1993
                                                -------------------------          ------------        -------------
<S>                                             <C>                 <C>               <C>                 <C>     
Federal provision at 34%                        $(7,435)            $1,416            $   503             $(9,196)
State and local provision, net                      242                317                (16)                386
Non-deductible restructuring charges                 --                 --                 --                 668
Cumulative effect of SFAS No. 109                    --                 --                 --                 200
Amortization/write-off of goodwill                6,847                333                 84                  --
Other, net                                           32                 47                 34                  25
                                                -------             ------            -------             ------- 
                                                $  (314)            $2,113            $   605             $(7,917)
                                                =======             ======            =======             ======= 
</TABLE>


<TABLE>
<CAPTION>

DISCONTINUED OPERATIONS                                         COMPANY                       PREDECESSOR
- -----------------------                  -----------------------------------------------      -------------
                                                   YEARS ENDED              THREE MONTHS       NINE MONTHS
                                                   DECEMBER 31,             DECEMBER 31,      SEPTEMBER 30,
                                             1995               1994            1993              1993
                                         ---------------------------        ------------      -------------
<S>                  <C>                  <C>                 <C>               <C>               <C> 
Federal provision at 34%                  $(8,378)            $  873            $ 401             $482
Foreign loss (income)                          30                  9              (47)             151
State and local provision, net               (755)               147               57               98
Amortization of goodwill                    2,463                 67               18               --
                                          -------             ------            -----             ----
                                          $(6,640)            $1,096            $ 429             $731
                                          =======             ======            =====             ====
</TABLE>

       The  income tax  benefit  applicable  to  discontinued  operations  as of
December  31, 1995 (in  thousand of  dollars)  consisted  of $6,603 from loss on
disposal and $37 from loss from operations.

       At December  31, 1995 and 1994,  the  components  of the net deferred tax
asset are (dollars in thousands):


                                       F-26


<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                     1995               1994
                                                                     ----               ----
<S>                                                                <C>                 <C>  
Loss on discontinued operations                                    $ 6,658             $    --
Book value of fixed assets over tax basis                           (6,893)             (8,966)
Pension liability                                                    2,533               2,659
Other post-retirement benefit liability                              1,839               1,787
Environmental liabilities                                            2,192               2,164
Operating loss carryforwards                                         1,271                 789
Estimated value of assets held for sales over tax basis                 --                 112
Other,  net                                                          2,228               4,104
                                                                   -------             -------
                                                                   $ 9,828             $ 2,649
                                                                   =======             =======
</TABLE>

         The  Company was a member of the Noel Group,  Inc.'s  consolidated  tax
group for the period of October 30, 1993  through  June 30,  1994.  For the nine
months ended September 30, 1993 and for all periods subsequent to June 30, 1994,
the Company filed its own consolidated tax return.

         Net  operating  losses  (NOL) of $2.6  million and $500  thousand  were
generated for the periods of July 1, 1994 through  December 31, 1994 and for the
calendar  year 1995,  respectively.  The $2.6 million NOL is available to offset
future  taxable  income while the $500 thousand can offset both prior and future
taxable income.

         The Federal  income tax  receivable of $787  thousand  consists of $112
thousand which  represents a carryback of losses and $675 thousand  representing
payments to the Internal Revenue Service for future liabilities.

         Based on the Company's  business plan for the future,  management is of
the  opinion  that it is more  likely  than not that the  deferred  tax asset at
December 31, 1995 will be realized.

20. EARNINGS PER COMMON SHARE:

         Earnings  per  common  share for the  Company  have been  presented  as
earnings from continuing operations,  earnings from discontinued operations, and
earnings  resulting from the exchange of Preferred Stock (See Note 16). Earnings
per share from  continuing  operations  have been  calculated as net income from
continuing  operations after preferred dividend requirements divided by weighted
average common shares outstanding  during the period.  Earnings per common share
from  discontinued  operations  have  been  calculated  as  income  (loss)  from
discontinued  operations plus net loss on disposition of discontinued operations
divided by the weighted  average number of common shares  outstanding.  Earnings
per common share from the gain on preferred  redemption  have been calculated as
the gain on  preferred  redemption  divided by the  weighted  average  number of
common shares outstanding during the period.

21. INDUSTRY SEGMENT DATA:

         The Company operates in two principal segments, Industrial Products and
Consumer  Products.   Industrial   involves  the  production  and  marketing  of
industrial  threads  and yarns  used in  industrial  applications.  Consumer  is
involved  in the  distribution  of buttons,  notions,  braids and yarns to major
retail  chains and outlets  and  specialty  threads  marketed  primarily  to the
wholesale  bedding  and  embroidery  market and dental  floss.  Consumer  thread
operations,   other  than  dental  floss,  are  conducted   principally  through
operations  acquired in 1994 and 1995 (Danfield and Culver,  respectively).  The
1994 and 1993  segment  data has been  restated  to conform to the 1995  segment
classifications.


                                       F-27


<PAGE>
<PAGE>

         Button sales are made predominantly to retailers, general merchandisers
and specialty hobby and craft stores. Thread sales are made to manufacturers and
jobbers.  Almost all of the Company's Button and Thread customers are located in
the United  States.  The Company  grants  credit and  performs  periodic  credit
evaluations of its customers' financial conditions. (Dollars in thousands).

<TABLE>
<CAPTION>
                                                                              COMPANY                             PREDECESSOR
                                                    ----------------------------------------------------          -------------
                                                             YEARS ENDED                   THREE MONTHS            NINE MONTHS
                                                             DECEMBER 31,                   DECEMBER 31,          SEPTEMBER 30,
                                                      1995                 1994                 1993                  1993
                                                    -----------------------------          -------------          -------------
<S>                                                 <C>                  <C>                  <C>                  <C>     
SALES:
Industrial                                          $ 45,081             $ 46,600             $ 11,893             $ 35,136
Consumer Products                                     43,573               30,167                6,085               22,630
                                                    --------             --------             --------             --------
Net Sales                                           $ 88,654             $ 76,767             $ 17,978             $ 57,766
                                                    ========             ========             ========             ========
DEPRECIATION AND AMORTIZATION:
Industrial                                          $  2,302             $  1,837             $    890             $    765
Consumer Products                                        849                  290                   40                  177
Corporate                                                127                  124                    6                  353
                                                    --------             --------             --------             --------
Total depreciation and amortization                 $  3,278             $  2,251             $    936             $  1,295
                                                    ========             ========             ========             ========
OPERATING PROFIT:

Industrial                                          $(24,011)            $  5,296             $  1,619             $  5,234
Consumer Products                                      9,126                7,122                1,937                  779
General corporate expenses, net                       (2,982)              (5,033)              (1,148)             (30,348)
Interest expense                                      (4,000)              (3,245)                (864)              (2,136)
                                                    --------             --------             --------             --------
Income before Federal income taxes                  $(21,867)            $  4,140             $  1,544             $(26,471)
                                                    ========             ========             ========             ========

CAPITAL EXPENDITURES:
Industrial                                          $  3,254             $  2,364             $    629             $    538
Consumer Products                                        527                  465                  135                   49
Corporate                                                 39                  788                   --                  257
                                                    --------             --------             --------             --------
                                                    $  3,820             $  3,617             $    764             $    844
                                                    ========             ========             ========             ========
</TABLE>





<TABLE>
<CAPTION>
                                   DECEMBER 31,       DECEMBER 31,
IDENTIFIABLE ASSETS:                  1995                1994
                                   ------------       ------------
<S>                                 <C>                <C>     
Industrial .....................    $45,358            $ 61,337
Consumer Products ..............     36,059              30,994
Corporate ......................     12,707               7,072
Discontinued Operations ........         --              29,049
                                    -------            --------
Total Assets ...................    $94,124            $128,452
                                    =======            ========
</TABLE>


22. COMMITMENT AND CONTINGENCIES:

           Although there can be no assurances,  based on information  currently
available,  the  Company  does not  believe  that the  outcome  of all  known or
threatened  litigation  and other claims will have a material  adverse effect on
the Company's financial condition, liquidity or operating results.


                                       F-28


<PAGE>
<PAGE>


23.    RELATED PARTY TRANSACTION:

         A  director  of the  Company  who is also a  managing  director  of the
Company's  majority  stockholder  was  engaged  by the  Company  as a  financial
consultant  in February 1996 at an annual rate of $100,000.  The agreement  also
provided for 200,000 stock options  exercisable  over a  twelve-month  period at
fair market value as of the date of grant.

24.    QUARTERLY RESULTS OF OPERATIONS:  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,       SEPTEMBER 30,        JUNE 30,         MARCH 31,
QUARTER ENDED                                                         1995               1995               1995             1995
                                                                      ----               ----               ----             ----
<S>                                                                <C>               <C>                 <C>            <C>     
Net sales                                                           $ 22,885           $ 20,612           $ 21,844          $ 23,313
Cost of sales                                                         18,418             15,212             15,970            16,305
                                                                    --------           --------           --------          --------
Gross margin                                                        $  4,467           $  5,400           $  5,874          $  7,008
                                                                    ========           ========           ========          ========
Income (loss) from continuing operations                            $(23,749)          $    151           $    166          $    597
Income (loss) from discontinued operations                           (18,377)               (49)               128               298
                                                                    --------           --------           --------          --------
Income (loss) applicable to common stock                            $(42,126)          $    102           $    294          $    895
                                                                    ========           ========           ========          ========
Income (loss) per common share:
Continuing operations                                               $  (3.21)          $    .02           $    .02          $    .08
Discontinued operations                                                (2.48)              (.01)               .02               .04
                                                                    --------           --------           --------          --------
    Total                                                           $  (5.69)          $    .01           $    .04          $    .12
                                                                    ========           ========           ========          ========
</TABLE>


<TABLE>
<CAPTION>
                                                                   DECEMBER 31,       SEPTEMBER 30,        JUNE 30,        MARCH 31,
QUARTER ENDED                                                          1994               1994               1994            1994
                                                                       ----               ----               ----            ----
<S>                                                                   <C>               <C>                 <C>              <C>   
Net sales                                                             $ 21,287          $ 20,356           $17,622          $17,502
Cost of sales                                                           16,704            14,337            11,337           11,665
                                                                      --------          --------           -------          -------
Gross margin                                                             4,583             6,019             6,285            5,837
                                                                      ========          ========           =======          =======
Income (loss) from continuing  operations                             $   (581)              (17)              297              (14)
Income (loss) from discontinued operations                                 730               315               288              164
Gain on preferred stock redemption                                       4,099                --                --               --
                                                                      --------          --------           -------          -------
Income applicable to common stock                                     $  4,248          $    298           $   585          $   150
                                                                      ========          ========           =======          =======
Income (loss) per common share:
      Operating income                                                $   (.10)         $     --           $   .06          $    --
      Gain on preferred stock redemption                                   .71                --                --               --
                                                                      --------          --------           -------          -------
                                                                           .61                --               .06               --
      Discontinued operations                                              .12               .06               .05              .03
                                                                      --------          --------           -------          -------
        Total                                                         $    .73          $    .06           $   .11          $   .03
                                                                      ========          ========           =======          =======
</TABLE>



     SEASONALITY
     ------------

        Although there is no pronounced  seasonality in demand for the Company's
     products,  typically the second  quarter is the Company's  best in terms of
     profitability.  In the third quarter,  plants are closed for the first week
     of July for normal  maintenance.  All but one plant  generally  close for a
     week between Christmas and the New Year during the fourth quarter.  Results
     can also be adversely affected by regional weather, as they were in 1994 at
     Thread's Northeast facilities.


                                       F-29



<PAGE>
<PAGE>

       1995
       -----

        Results for the fourth quarter of 1995 were  negatively  impacted by the
     $6.4 million  impairment  charge, the $17.4 million goodwill write off, the
     $1.2  million of other  related  charges  and the $18.4  million  loss from
     discontinued  operations.  In addition,  during each  quarter of 1995,  the
     Thread division  experienced higher than historical levels of manufacturing
     inefficiencies  due to  higher  raw  material  costs,  the  effects  of the
     consolidation  and  relocation  of  facilities  that  occurred  in 1994 and
     implementation  issues  related to the new management  information  system.
     Results of operations for 1995 also include the effects of the  acquisition
     of Culver Textile Company, Inc. as of August 31, 1995.

       1994
       -----

        Results  for each of the  quarters  in 1994 were  affected by unusual or
     nonrecurring  events.  Poor winter weather reduced production and shipments
     at  the  Company's  Connecticut  facilities  which  reduced  first  quarter
     results.

        The button  division  had  completed  the closing of its  Carlstadt  and
     Kansas City  facilities by the end of the first quarter,  thereby  reducing
     costs in the second, third and fourth quarters.

        Danfield  was  acquired on June 30, 1994 and  contributed  sales of $4.5
     million in each of the third and fourth quarters.  Danfield contributed $.2
     million and $.8 million to income  before  interest  and taxes in the third
     and fourth quarters, respectively.

        A number of changes in the Thread division adversely affected results in
     the  third  and  fourth  quarters.   The  division  experienced  delays  in
     production and ability to ship to customers due to  implementation of a new
     management  information  system;  transfer of  production  from its Putnam,
     Connecticut  facility (now closed) to other Company facilities;  closing of
     the  Atlanta  warehouse;   and  the  relocation  of  the  customer  service
     department from Atlanta to Hendersonville.  The division experienced higher
     raw   material  and  freight   costs  as  well  as  greater   manufacturing
     inefficiencies   during  this  period.  These  expenses  were  particularly
     pronounced in the fourth quarter.

        Earnings  per share for the year 1994 does not equal the sum of the 1994
     quarterly  earnings per share because of the preferred stock  conversion on
     December  15,  1994 and the  resultant  effect on fourth  quarter  weighted
     average common shares outstanding.


25.    OTHER:

     The Company has approximately 1,192 employees, of whom approximately 31 are
sales and  marketing  personnel  and the balance  are  employed in its mills and
offices.  Approximately 142 employees are covered by three collective bargaining
agreements  with labor unions two of which expire within the next twelve months.
The Company believes relations with its employees are satisfactory.




                                       F-30



<PAGE>
<PAGE>


 26.   PREDECESSOR CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY:
<TABLE>
<CAPTION>
                                              COMMON STOCK
                                          --------------------
                                                  ISSUED                                MINIMUM     PARENT      TREASURY STOCK
                                                  ------          CAPITAL   RETAINED    PENSION    COMPANY      --------------
                                           SHARES       AMOUNT    SURPLUS   EARNINGS   LIABILITY     DEBT      SHARES       COST
                                           ------       ------   --------   -------    ---------     ----      ------       ----
<S>                                      <C>           <C>        <C>       <C>          <C>         <C>    <C>             <C>
Balances as of  December 31, 1992         3,605,113     $3,605    $14,470   $57,153          -         -     1,683,531     $28,040

Net loss for the period ended
September 30, 1993                                                          (17,424)

Acquisition of Treasury Stock                                                                                                  (52)

Issuance of stock in connection 
with employer compensation plan                                        3                                         1,629          96

Issuance of stock in connection 
with stock option plan                                               (11)                                      (52,550)       (868)

Recording of parent company debt                                                                 $(6,461)

Recording of minimum pension
liability as required by FASB #87                                                      $(3,953)

Cash dividend $.32 per share                                                   (928)

                                          ---------     ------   -------    -------    -------   -------     ---------     -------
Balances September 30, 1993               3,605,113     $3,605   $14,462    $38,801    $(3,953)  $(6,461)    1,632,610     $27,216
                                          =========     ======   =======    =======    =======   =======     =========     =======
</TABLE>

                                       F-31


<PAGE>
<PAGE>

                                                                      Appendix A

   The
Bridgeford
  Group

                                                      December 12, 1996

Board of Directors
Belding Heminway Company
1430 Broadway
New York, NY 10018

Attention:  Ms. Karen Brenner

Dear Sirs and Madam:

               We understand that Hicking Pentecost PLC ("Hicking") has made an
offer to acquire the net assets of the Thread Division (the "Business") of
Belding Heminway Company ("Belding") for total consideration of $62 million. The
consideration be will be comprised of approximately $55 million in cash and $7
million of assumed liabilities. The terms and conditions of this transaction
(the "Proposed Transaction") are set forth in more detail in the Asset Purchase
Agreement dated December 12, 1996 (the "Agreement") by and among Belding, The
Belding Thread Group, LLC, Danfield Threads, Inc., Culver International, Inc.,
American Collars, Inc., The Bridge Realty Company, HP Belt Acquisition
Corporation, and Hicking.

               We have been requested by Belding to render our opinion with
respect to the fairness, from a financial point of view, to Belding and its
shareholders of the Proposed Transaction.

               In arriving at our opinion, we reviewed and analyzed: (1)
publicly available information concerning Belding which we believe to be
relevant to our inquiry, (2) financial and operating information with respect to
the business, operations and prospects of Belding furnished to us by Belding,
(3) a comparison of the historical financial results and present financial
condition of Belding with those of other companies which we deemed relevant, and
(4) a comparison of the financial terms of the Proposed Transaction with the
financial terms of certain other recent transactions which we deemed relevant.
In addition, we have had discussions with the management of Belding concerning
their businesses, operations, assets, present condition and future prospects and
undertook such other studies, analyses and investigations as we deemed
appropriate.


                                      A-1


 
<PAGE>
<PAGE>



Board of Directors
Belding Heminway Company
December 12, 1996

Page 2

               We have assumed and relied upon the accuracy and completeness of
the financial and other information furnished to us in arriving at our opinion
without independent verification. In arriving at our opinion, we have conducted
a limited physical inspection of the properties and facilities of the Business
and have not made nor obtained any independent evaluations or appraisals of the
assets or liabilities of the Business but utilized appraisals provided by
Belding. Our opinion is necessarily based upon market, economic and other
conditions as they exist on, and can be evaluated as of, the date of this
letter.

               Prior to this Proposed Transaction, you authorized us to act as
your advisor in evaluating strategic alternatives for Belding. We have acted as
financial advisor to Belding in connection with the Proposed Transaction and
will receive a fee for our services which is contingent upon the consummation of
the Proposed Transaction. In addition, Belding has agreed to indemnify us
against certain liabilities which may arise from rendering this opinion.

               Based upon and subject to the foregoing, we are of the opinion as
of the date hereof that, from a financial point of view, the Proposed
Transaction is fair to Belding and its shareholders.

                                       Very truly yours,

                                       By:/s/ Alexander P. Lynch
                                          --------------------------------------
                                          Alexander P. Lynch
                                          Co-President and
                                          Co-Chief Executive Officer


                                      A-2

<PAGE>
<PAGE>

                                                                      Appendix B





                                                               December 10, 1996



Special Committee of the Board of Directors
Belding Heminway Company, Inc.
c/o  Gilbert H. Lamphere
     The Fremont Group
     50 Fremont Street
     San Francisco, CA 94105

Dear Sirs:

               We have been requested by the Special Committee (the "Committee")
of the Board of Directors of Belding Heminway  Company,  Inc. (the "Company") to
render  to the  Committee  an  opinion  with  respect  to the  fairness,  from a
financial  point  of  view,  to  the  Company's   common   shareholders  of  the
consideration  to be  received  in the  proposed  sale of the  Company's  Thread
Division (the "Transaction").

               Advest,  Inc., as part of its  investment  banking  business,  is
engaged  in  the  valuation  of  securities  in  connection   with  mergers  and
acquisitions,  negotiated  underwritings,  secondary distributions of listed and
unlisted securities and private placements,  and in valuations for corporate and
other purposes.

               In  arriving  at our  opinion,  we  reviewed  and  analyzed:  (i)
publicly  available  information  with  respect to the Company  its  outstanding
securities  nd  such  other  information  as  Advest  deemed  appropriate,  (ii)
financial and operating  information  with respect to the business and prospects
of the  Company  furnished  to us by the  Company  and  its  advisors,  (iii)  a
comparison of the  financial  results and condition of the Company with those of
other companies that we deemed relevant,  and (iv) a comparison of the financial
terms of the Transaction with those of certain other recent transactions that we
deemed  relevant.  In  addition,  we have had  discussions  with  the  Company's
management concerning its present condition and future prospects.

               We have  relied  upon the  accuracy  of the  financial  and other
information provided to us by the Company and its advisors.  We have assumed the
accuracy  and  completeness  of such  information  and  have  not  attempted  to
independently verify any of such information.

                                       B-1

<PAGE>
<PAGE>



               In  arriving  at our  opinion,  we have not  conducted a physical
inspection  of the  properties  and  facilities  of the Company.  Our opinion is
necessarily  based  upon  conditions  as they exist and can be  evaluated  as of
December 10, 1996.

               Based upon and  subject to the  foregoing,  we are of the opinion
that the  Transaction is fair,  from a financial point of view, to the Company's
common shareholders.

                                                   Very truly yours,

                                                   Advest, Inc.


                                                   By:/s/
                                                      --------------------------
                                                      Randolph Guggenheimer, Jr.
                                                      Managing Director



                                       B-2




<PAGE>
<PAGE>


                                                                      Appendix C

                                                                  EXECUTION COPY

================================================================================




                            ASSET PURCHASE AGREEMENT

                          Dated as of December 12, 1996

                                      among

                         BELDING HEMINWAY COMPANY, INC.

                          THE BELDING THREAD GROUP, LLC

                             DANFIELD THREADS, INC.

                           CULVER INTERNATIONAL, INC.

                             AMERICAN COLLARS, INC.

                            THE BRIDGE REALTY COMPANY

                         HP BELT ACQUISITION CORPORATION

                                       and

                              HICKING PENTECOST PLC



================================================================================


                                     C-1

 
<PAGE>
<PAGE>



                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                          Page
<C>      <S>                                                                              <C>
1.       Purchase, Sale and Assumption.....................................................C-4

2.       Closing; Transactions to be Effected; Purchase Price
         Adjustment.......................................................................C-10

3.       Conditions to Closing............................................................C-13

4.       Representations and Warranties of the Sellers....................................C-15

5.       Representations and Warranties of the Parent and
         the Buyer........................................................................C-32

6.       Covenants of the Sellers.........................................................C-34

7.       Covenants of the Parent and the Buyer............................................C-40

8.       Mutual Covenants.................................................................C-42

9.       Employee and Related Matters.....................................................C-45

10.      Further Assurances...............................................................C-46

11.      Indemnification..................................................................C-47

12.      Assignment.......................................................................C-52

13.      No Third-Party Beneficiaries.....................................................C-52

14.      Termination......................................................................C-52

15.      Survival of Representations......................................................C-53

16.      Expenses.........................................................................C-54

17.      Arbitration......................................................................C-55

18.      Amendments.......................................................................C-55

19.      Notices..........................................................................C-56

20.      Interpretation...................................................................C-57

</TABLE>

                                      C-2


 
<PAGE>
<PAGE>

<TABLE>
<C>      <S>                                                                              <C>
21.      Counterparts.....................................................................C-57

22.      Entire Agreement.................................................................C-57

23.      Fees.............................................................................C-57

24.      Severability.....................................................................C-57

25.      Consent to Jurisdiction..........................................................C-58

26.      Governing Law; Specific Performance..............................................C-58

</TABLE>

<TABLE>
<S>                            <C>
Appendix A                     Index of Defined Terms
Exhibit A                      Form of Escrow Agreement
Exhibit B                      Form of Zimet, Haines, Friedman & Kaplan Opinion
Exhibit C                      Form of Sidley & Austin/Edwards Geldard Opinions
Schedule 1(c)(iii)             Certain Environmental Liabilities
Schedule 1(f)                  Allocation Schedule
Schedule 2(b)(ii)              Secured Debt Payment
Schedule 2(c)(i)               Calculation of Working Capital
Schedule 3(a)(v)               Material Consents
Schedule 4(a)                  Jurisdictions in which Sellers are qualified to do business
Schedule 4(b)                  Consents
Schedule 4(c)                  Subsidiaries and Equity Interests
Schedule 4(d)                  Financial Statements
Schedule 4(f)                  Tax Returns
Schedule 4(g)                  Encumbrances
Schedule 4(h)-1                Real Property Owned in Fee
Schedule 4(h)-2                Real Property Leased
Schedule 4(j)                  Intellectual Property
Schedule 4(k)                  Contracts
Schedule 4(l)                  Litigation
Schedule 4(n)                  Insurance Policies
Schedule 4(o)(i)               Benefit Plans
Schedule 4(o)(ii)-1            Benefit Plan Documents
Schedule 4(o)(ii)-2            Proceedings
Schedule 4(o)(iii)             Contributions and Payments
Schedule 4(o)(v)               Liabilities to Multiemployer Plans
Schedule 4(o)(vi)              Pension Plans
Schedule 4(o)(vii)             Employee Welfare Benefit Plans
Schedule 4(p)                  Material Events
Schedule 4(q)                  Compliance with Applicable Laws; Environmental Matters
Schedule 4(r)                  Material Licenses and Permits
Schedule 4(s)                  Employee and Labor Relations
Schedule 4(t)                  Corporate Name
Schedule 4(v)                  Intercompany Services
Schedule 6(b)                  Conduct of the Sellers
Schedule 9(a)                  Continued Employees

</TABLE>

                                      C-3


 
<PAGE>
<PAGE>




                            ASSET PURCHASE AGREEMENT

               ASSET PURCHASE AGREEMENT dated as of December 12, 1996, among
BELDING HEMINWAY COMPANY, INC., a Delaware corporation (the "Company" or a
"Seller"), THE BELDING THREAD GROUP, LLC, a Connecticut limited liability
company ("Belding Thread Group" or a "Seller"), DANFIELD THREADS, INC., a
Connecticut corporation ("Danfield" or a "Seller"), CULVER INTERNATIONAL, INC.,
a New Jersey corporation ("Culver International" or a "Seller"), AMERICAN
COLLARS, INC., a Connecticut corporation ("American Collars" or a "Seller"), THE
BRIDGE REALTY COMPANY, a Connecticut corporation ("Bridge Realty" or a "Seller";
together with the Company, Belding Thread Group, Danfield, Culver International,
American Collars and Bridge Realty, the "Sellers"), HP BELT ACQUISITION
CORPORATION, a Delaware corporation (the "Buyer"), and HICKING PENTECOST PLC, a
public limited company registered in England and Wales (the "Parent").

               WHEREAS the parties desire that the Buyer purchase from the
Sellers, and that the Sellers sell to the Buyer, the Acquired Assets (as defined
in Section 1(a)), and that the Buyer assume the Assumed Liabilities (as defined
in Section 1(c)), upon the terms and subject to the conditions set forth in this
Agreement;

               WHEREAS in consideration of the Parent and the Buyer entering
into this Agreement, Noel Group, Inc., a Delaware corporation and the majority
stockholder of the Company ("Noel"), is entering into an agreement dated the
date hereof with the Parent and the Buyer (the "Noel Agreement");

               NOW, THEREFORE, in consideration of the premises and of the
respective representations, warranties, covenants, agreements and conditions
contained herein, the parties hereto hereby agree as follows:

               1. Purchase, Sale and Assumption. (a) Purchase and Sale. On the
terms and subject to the conditions of this Agreement, the Sellers agree to
sell, transfer, assign and deliver to the Buyer, and the Buyer agrees to, and
the Parent agrees to cause the Buyer to, accept and purchase from the Sellers,
at the Closing (as defined in Section 2(a)) all the business and operations of
any of the Sellers related to the manufacturing, marketing and sale of
industrial and consumer thread, including sewing threads and non-sewing yarn
products but excluding yarn marketed by Blumenthal/Lansing Company
("Blumenthal"), a subsidiary of the Company (such business and operations being
herein called, collectively, the "Acquired Business") and all the assets and
properties of any of the Sellers of every kind and description in current use or
held for future use or sale in connection with the Acquired Business, wherever
located and whether tangible or intangible or real, personal or mixed, as the
same shall exist on the Closing Date (as defined in Section 2(a)) other than
Excluded Assets (as defined in Section 1(b)) (such assets being herein called,
collectively, the "Acquired Assets"), including, without limitation, all right,
title and interest of any of the Sellers in, to and under the following assets
of the Acquired Business:

                      (i) all real property, leases of real property and all
               other interests in real property listed or described on Schedules
               4(h)-(1) and 4(h)-(2), in each case


                                      C-4


 
<PAGE>
<PAGE>



               together with all buildings, improvements, fixtures and all other
               appurtenances thereto;

                      (ii) all accounts receivable and indebtedness owed to the
               Sellers with respect to the Acquired Business and all
               inventories, deferred items, machinery, equipment, supplies,
               computer hardware, office furniture and other assets of the
               Acquired Business, other than Excluded Assets;

                      (iii) all right, title and interest of any of the Sellers
               in and to all patents, patent applications, copyrights
               (registered or unregistered), trademarks (registered or
               unregistered), trademark registrations, trademark registration
               applications, service marks (registered or unregistered) and
               trade names used or employed by any of the Sellers in or
               associated with the Acquired Business (including, without
               limitation, the names "Belding", "Culver", "Danfield",
               "Heminway", "Bartlett", "Corticelli", "Robinson", all variations
               and combinations of such names and all other names under which
               any of the Sellers conduct the Acquired Business), and all
               license and other rights of any of the Sellers associated with,
               used or employed by any of the Sellers in the Acquired Business,
               together with the goodwill of such business;

                      (iv) all inventions, discoveries, processes, formulae,
               specifications, data, computer software, trade secrets, know-how
               and proprietary information of the Acquired Business, other than
               Excluded Assets;

                      (v) all sales and promotional literature and other selling
               material owned, associated with, used or employed in or by the
               Acquired Business;

                      (vi) all books of account, records, files, invoices,
               customers' lists, suppliers' lists, mailing lists and other data
               owned, associated with, used or employed by any of the Sellers in
               connection with the Acquired Business, other than Excluded
               Assets;

                      (vii) all rights of any of the Sellers under all
               contracts, agreements, licenses, leases (whether as lessee or
               lessor), commitments, and sales and purchase orders relating to
               the Acquired Business and under all commitments, bids and offers
               and all rights and claims (including, without limitation, refunds
               and claims thereto) with respect to all Assumed Liabilities;

                      (viii) all prepaid expenses relating to the Acquired
               Assets or the Acquired Business;

                      (ix) all rights, claims (including refunds (other than Tax
               refunds relating to periods ending on or prior to the Closing
               Date or relating to any portion of any Straddle Period (as
               defined in Section 11(a)) ending on the Closing Date) and claims
               thereto) and causes of action relating to the Acquired Assets or
               the Acquired Business, including all rights to indemnification
               under any agreement pursuant to which any Seller acquired any of
               the Acquired Assets and all rights


                                      C-5


 
<PAGE>
<PAGE>



               under any insurance policies of any of the Sellers with respect
               to the Acquired Assets or the Acquired Business;

                      (x) all renewal rights, rights to contingent commissions,
               profit-sharing commissions, or other similar commission rights
               and other similar rights of the Sellers relating to the Acquired
               Business; and

                      (xi) all other assets, rights and claims of every kind and
               nature, real or personal, tangible or intangible, of any of the
               Sellers, other than the Excluded Assets.

               (b) Excluded Assets. The term "Excluded Assets" means,
collectively, the following:

                      (i) the business and all assets and properties of
               Blumenthal, or otherwise exclusively relating to the Company's
               Button Division;

                      (ii) all rights, claims (including refunds (including Tax
               refunds) and claims thereto) and causes of action of any Seller
               with respect to the Excluded Assets or the Excluded Liabilities
               (as defined in Section 1(d)) and all rights under any insurance
               policies of any of the Sellers with respect to the Excluded
               Assets or the Excluded Liabilities;

                     (iii) the capital stock of any of the Sellers;

                      (iv) any and all minute books, stock transfer records,
               corporate seals and records of Taxes (as defined in Section
               4(f)(iv)), including without limitation all Tax Returns (as
               defined in Section 4(f)(iv)) and related files (including without
               limitation payroll records and paid invoices) and backup
               documentation with respect to Taxes of any Seller and all
               corporate and other records and files located at the Company's
               corporate headquarters at 1430 Broadway, New York, New York
               ("Corporate Headquarters");

                       (v) all cash in banks and all marketable securities held
               by any of the Sellers;

                      (vi) all furniture, fixtures, computer equipment, E-mail
               software, supplies and other assets located at the Company's
               Corporate Headquarters and not primarily used by any Continued
               Employee (as defined in Section 9(a));

                      (vii) all real property, leases of real property and all
               other interests in real property, in each case together with all
               buildings, improvements, fixtures and all other appurtenances
               thereto located at or otherwise relating to (A) 520 Reese Street,
               Emporia, Virginia, (B) 30-40 Echo Lake Road, Watertown,
               Connecticut, (C) Route 12, Village of Grosvenordale, Thompson,
               Connecticut, (D) 107 Providence Street, Putnam, Connecticut, (E)
               523-525 52nd Street, West New York, New Jersey, and (F) Corporate
               Headquarters, and all files and records primarily relating to
               such properties;


                                      C-6


 
<PAGE>
<PAGE>




                      (viii) all assets of, under or held in connection with any
               Benefit Plan (as defined in Section 4(o)) maintained, or
               contributed to, by any Seller for the benefit of any employees of
               any Seller, other than the assets of Sellers' 401(k) Plan (as
               defined in Section 6(o)); and

                      (ix) all rights under any contract or agreement
               exclusively between or among any of the Sellers.

               (c) Assumed Liabilities. On the terms and subject to the
conditions of this Agreement, the Buyer agrees to assume, at and effective from
the Closing, and shall pay, perform or otherwise discharge the Assumed
Liabilities, other than the Excluded Liabilities. The term "Assumed Liabilities"
means, collectively, all liabilities and obligations of any Seller arising out
of or related to the Acquired Business or the Acquired Assets (including any
Unassigned Assets (as defined in Section 1(g))) including without limitation the
following:

                       (i) all liabilities and obligations to the extent
               reflected or reserved for on the Interim Balance Sheet (as
               defined in Section 4(d)) or that arise in connection with the
               operation of the Acquired Business after the date of the Interim
               Balance Sheet;

                      (ii) all liabilities and obligations of any Seller
               arising out of or related to the Acquired Business or the
               Acquired Assets, which liabilities or obligations (x) are of a
               kind not reflected or reserved for on the Interim Balance Sheet
               and were not required to have been, under United States generally
               accepted accounting principles ("GAAP"), so reflected or reserved
               for, other than the Excluded Liabilities, (y) are reflected or
               reserved for on the Interim Balance Sheet but not to the extent
               required by GAAP to be so reflected or reserved for (but only to
               the extent not so reflected or reserved for) or (z) are of a kind
               that are reflected or reserved for on the Interim Balance Sheet,
               to the extent the amount of such liabilities and obligations
               exceeds the amount so reflected or reserved for;

                     (iii) all costs in excess of $735,000 incurred by the
               Buyer after the Closing Date in connection with the assessment,
               remediation or correction of the environmental conditions
               reflected in the items in Schedule 1(c)(iii);

                      (iv) all liabilities and obligations arising out of or
               related to any litigation or claims with respect to the Acquired
               Business or the Acquired Assets, other than the Excluded
               Liabilities;

                       (v) all liabilities and obligations arising out of or
               related to any contract, agreement or lease in effect immediately
               prior to the Closing comprising part of the Acquired Assets;

                      (vi) all liabilities and obligations arising out of or
               related to any Environmental Law, Contaminant or Release (as such
               terms are defined in Section 4(q)) or otherwise relating to the
               environment, regardless of whether


                                      C-7


 
<PAGE>
<PAGE>



               such liabilities and obligations arose on or before the Closing
               Date, other than the Excluded Liabilities; and

                     (vii) all liabilities and obligations arising out of or
               related to any event occurring after the Closing in connection
               with the operation of the Acquired Business or the use or
               ownership of any of the Acquired Assets after the Closing.

               (d) Excluded Liabilities. The term "Excluded Liabilities" means,
collectively, the following liabilities and obligations of any Seller:

                       (i) all liabilities and obligations arising out of or
               related to any of the Excluded Assets, including all such
               liabilities and obligations relating to the Excluded Assets (A)
               arising out of or related to any Environmental Law, Contaminant
               or Release or (B) otherwise relating to the environment;

                      (ii) all liabilities and obligations of any Seller for
               any Taxes (except Taxes (other than federal, state, local or
               foreign income taxes) to the extent taken into account as Current
               Liabilities for purposes of preparing the WC Statement (as
               defined in Section 2(c))) attributable to taxable years or
               periods ending at the time of or prior to the close of business
               on the Closing Date, or, in the case of any Straddle Period (as
               defined in Section 11(a)(i)), the portion of such Straddle Period
               (as determined in Section 11(a)(i)) ending at the close of
               business on the Closing Date;

                     (iii) all liabilities and obligations related to or
               arising out of any indebtedness of any Seller for borrowed money
               and all direct or indirect guarantees of any Seller (including
               through take-or-pay, keep-well or similar agreements or security
               agreements pledging assets as security for obligations of a third
               party) of indebtedness, liabilities or obligations of others
               (including any other Seller), other than indebtedness and other
               obligations owed by Danfield to the State of Connecticut
               Department of Economic Development (the "CDA") under the
               Assistance Agreement dated as of November 19, 1993 between
               Danfield and the CDA;

                      (iv) all liabilities and obligations of any Seller with
               respect to any contract, agreement, arrangement or understanding
               (including without limitation any payables) with any of their
               respective affiliates (other than the agreement referred to in
               Item 8 on Schedule 4(k));

                       (v) all liabilities and obligations of any Seller arising
               out of or related to the matters identified in Item 5 on Schedule
               4(l);

                      (vi) all liabilities and obligations arising out of or
               related to the failure of any Seller timely to give any required
               notice under the WARN Act (as defined in Section 4(s)) with
               respect to employee terminations effected by the Sellers;

                     (vii) all liabilities and obligations that are not
               reflected or reserved for on the Interim Balance Sheet in any
               amount but that were required to have been so


                                      C-8


 
<PAGE>
<PAGE>



               reflected or reserved for in accordance with GAAP (other than
               liabilities and obligations relating to the environment and
               disclosed in Schedule 4(q));

                    (viii) all pension or similar liabilities and obligations
               of any Seller to any employee or retired employee of such Seller
               under any pension or similar Benefit Plan (other than the
               Sellers' post-retirement medical and life insurance plans with
               respect to the employees and retirees listed in Schedule 4(o)(i))
               maintained, or contributed to, by any Seller for the benefit of
               any employees of any Seller;

                      (ix) all liabilities and obligations for workers
               compensation or medical insurance for any event or occurrence
               before the Closing (other than the Sellers' post-retirement
               medical and life insurance plans with respect to the employees
               and retirees listed in Schedule 4(o)(i));

                       (x) all other liabilities and obligations of any Seller
               under any medical, life or long-term disability self-insurance
               program or plan (other than the Sellers' post-retirement medical
               and life insurance plans with respect to the employees and
               retirees listed in Schedule 4(o)(i));

                      (xi) all liabilities and obligations under or relating to
               the Company's 1994 Incentive Program, as amended;

                     (xii) audit, legal and financial adviser fees payable by
               any Seller;

                    (xiii) all liabilities and obligations related to or
               arising out of the off-site disposal of any Contaminants on or
               prior to the Closing Date at Beacon Heights Landfill, Beacon
               Falls, Connecticut, Davis Liquid Waste Landfill, Smithfield,
               Rhode Island, Solvents Recovery Service of New England, Inc.,
               Lazy Lane, Southington, Connecticut, Old Southington Landfill,
               Old Turnpike Road, Southington, Connecticut, Chemical Control
               Corporation, 23 South Front Street, Elizabeth, New Jersey, and
               Barkhamsted-New Hartford Landfill (a/k/a Regional Refuse Disposal
               District One Landfill), Route 44 (New Hartford Road) Barkhamsted
               and New Hartford, Connecticut; and

                     (xiv) all liabilities and obligations of a type recorded
               by any of the Sellers on their books of account or related
               records as a "corporate" or intercompany liability, including tax
               compliance costs, consultant, broker or actuary fees and premiums
               payable to any insurance company, other than such liabilities and
               obligations to the extent shown on the Interim Balance Sheet.

               (e) Purchase Price. The purchase price for the Acquired Assets
shall be $54,924,200 (the "Purchase Price"), payable by the Buyer pursuant to,
and as set forth in, Section 2(b)(ii). The Purchase Price shall be subject to
adjustment as provided in Section 2(c). No separate amount shall be payable by
any Seller in respect of the assumption by the Buyer of the Assumed Liabilities
and no such assumption shall reduce the Purchase Price payable hereunder.

               (f) Allocation of Purchase Price. A schedule (the "Allocation
Schedule") prepared in accordance with Section 1060 of the Internal Revenue Code
of 1986, as amended


                                      C-9


 
<PAGE>
<PAGE>



(the "Code"), and the regulations thereunder, allocating the Purchase Price
(including, for purposes of this Section 1(f), any other consideration to be
paid to the Sellers, including the Assumed Liabilities) among the Acquired
Assets is attached as Schedule 1(f). Promptly following the making of the
Purchase Price adjustments contemplated by Section 2(c), the Buyer and the
Sellers shall in good faith negotiate adjustments to the Allocation Schedule to
reflect any differences between the Purchase Price and the Adjusted Purchase
Price (as defined in Section 2(c)), and execute a revised Allocation Schedule.
Each of the Sellers and the Buyer agrees to file Internal Revenue Service Form
8594, and all federal, state, local and foreign Tax Returns (as defined in
Section 4(f)(iv)), in accordance with the Allocation Schedule. Each of the
Sellers and the Buyer agrees promptly to provide the other parties hereto with
any other information reasonably necessary to complete Form 8594.

               (g) Nonassignable Assets. (i) To the extent that any lease,
contract, permit, license or other asset included in the Acquired Assets is not
capable of being assigned, transferred, subleased or sublicensed without the
consent or waiver of a third party (whether or not a Governmental Entity as
defined in Section 4(b)), or if such assignment, transfer, sublease or
sublicense would constitute a breach thereof or a violation of applicable law,
this Agreement (and any related documents delivered at the Closing) shall not
constitute an actual or attempted assignment, transfer, sublease or sublicense
thereof unless and until such consent or waiver of such third party has been
duly obtained or such assignment, transfer, sublease or sublicense has otherwise
become lawful (any lease, contract, permit, license or other asset otherwise
included in the Acquired Assets and not assigned, transferred, subleased or
sublicensed as a result of this Section 1(g)(i) is hereinafter referred to as an
"Unassigned Asset").

                      (ii) To the extent that the consents and waivers referred
to in Section 1(g)(i) are not obtained prior to the Closing, or until the
impracticalities of transfer referred to therein are resolved, (x) each Seller
shall use all reasonable efforts to (A) provide or cause to be provided to the
Buyer the benefits of any Unassigned Asset, (B) cooperate in any arrangement,
reasonable and lawful as to both the Sellers and the Buyer, designed to provide
such benefits to the Buyer and (C) enforce for the account of the Buyer any
rights of the Sellers arising from such Unassigned Asset, including all rights
to indemnification, insurance and the right to elect to terminate in accordance
with the terms thereof, in each case after consulting with and upon the advice
and direction of the Buyer. In connection with the foregoing, the Sellers agree
to make their personnel, and applicable books and records, reasonably available
to the Buyer (at no cost to the Buyer) in order to effect all actions reasonably
required to be taken by the Sellers under this Section 1(g). The Buyer agrees to
reimburse the Sellers for all reasonable out-of-pocket expenses incurred by the
Sellers in connection with the foregoing.

               2. Closing; Transactions to be Effected; Purchase Price
Adjustment. (a) Closing. The closing (the "Closing") of the purchase and sale of
the Acquired Assets and the assumption by the Buyer of the Assumed Liabilities
shall be held at the offices of Sidley & Austin, 875 Third Avenue, New York, New
York, at 10:00 a.m. on February 14, 1997 (the "Scheduled Closing Date"), or if
the conditions to Closing set forth in Section 3 of this Agreement shall not
have been satisfied by such date, as soon as practicable (but in any event not
later than three business days) after such conditions shall have been satisfied.
The date on which the Closing shall occur is hereinafter referred to as the
"Closing Date".


                                      C-10

 
<PAGE>
<PAGE>



               (b) Transactions to be Effected. At the Closing, on the terms and
subject to the conditions of this Agreement:

                      (i) the Sellers shall deliver to the Buyer such
               appropriately executed and authenticated instruments of sale,
               assignment, transfer and conveyance to the Buyer of the Acquired
               Assets as the Buyer or its counsel may reasonably request, such
               instruments to be reasonably satisfactory in form to the Buyer
               and its counsel; and

                      (ii) (A) the Buyer shall deliver to the Escrow Agent (as
               defined in the escrow agreement substantially in the form of
               Exhibit A (the "Escrow Agreement") to be executed at the Closing
               by each party hereto and the Escrow Agent) by wire transfer
               immediately available funds in an amount equal to $3,000,000 (the
               "Escrow"); the Escrow shall be held and invested by the Escrow
               Agent pursuant to the terms and conditions of the Escrow
               Agreement; (B) the Buyer shall pay, on behalf of the Sellers, all
               amounts owed to the obligees with respect to the indebtedness
               listed on Schedule 2(b)(ii) (the "Secured Debt Payment"); (C) the
               Buyer shall deliver to the Sellers, by wire transfer to a bank
               account designated in writing by the Company on behalf of the
               Sellers at least two business days prior to the Closing Date,
               immediately available funds in an amount equal to the difference
               between the Purchase Price and the sum of (x) the Escrow and (y)
               the Secured Debt Payment; and (D) the Buyer shall deliver to the
               Sellers such instruments of assumption with respect to the
               Assumed Liabilities, appropriately executed and authenticated by
               the Buyer, as the Sellers or their counsel may reasonably
               request, such instruments to be reasonably satisfactory in form
               to the Sellers and their counsel. The Sellers shall deliver to
               the Buyer at least two business days prior to the Closing Date a
               certificate signed by an authorized officer of the Company
               setting forth the amount of the Secured Debt Payment.

               (c) Purchase Price Adjustments. (i) WC Adjustment. Within 60 days
after the Closing Date, the Buyer shall prepare and deliver to the Company a
statement (the "WC Statement"), setting forth the Working Capital (as defined
below) as of the close of business on the Closing Date (the "Closing Working
Capital").

               The Purchase Price shall be increased by the amount by which the
Closing Working Capital exceeds $21,662,000, which is the amount of Working
Capital as of the date of the Interim Balance Sheet (the "WC Amount"), and the
Purchase Price shall be decreased by the amount by which the Closing Working
Capital is less than the WC Amount (the Purchase Price as so increased or
decreased shall hereinafter be referred to as the "Adjusted Purchase Price"). If
the Purchase Price is less than the Adjusted Purchase Price, the Buyer shall,
and if the Purchase Price is more than the Adjusted Purchase Price, the Sellers
shall, within five business days after the WC Statement becomes final and
binding on the parties, make payment to the Sellers or to the Buyer, as the case
may be, by wire transfer in immediately available funds of the amount of such
difference, together with interest thereon at a rate equal to the rate of
interest from time to time announced publicly by Citibank, N.A. as its base
rate, calculated on the basis of the actual number of days elapsed over 365,
from the Closing Date to the date of payment.


                                      C-11


 
<PAGE>
<PAGE>




               The term "Working Capital" shall mean Current Assets minus
Current Liabilities. The terms "Current Assets" and "Current Liabilities" shall
mean current assets and current liabilities of the Acquired Business, calculated
in accordance with Schedule 2(c)(i) and, to the extent not inconsistent
therewith, with GAAP applied on a basis consistent with past practice from
September 30, 1993, through September 30, 1996.

                      (ii) Preparation of WC Statement; Resolution of
Disagreements. The Buyer shall prepare the WC Statement. A physical count of all
inventory shall be conducted by the Buyer after and as close as practicable to
the Closing Date for the purpose of preparing the WC Statement, and the Company
and the Buyer and their respective independent auditors shall have the right to
observe and participate in the taking of such physical inventory. A copy of all
documents prepared in connection with such inventory (including without
limitation all count sheets) shall be provided or made available to the Company
promptly after such inventory shall have been conducted. During the 30-day
period following the Company's receipt of the WC Statement, the Company and its
independent auditors will be permitted to review the working papers of the Buyer
relating to such WC Statement and to discuss the WC Statement and the
preparation thereof with representatives of the Buyer familiar therewith. The WC
Statement shall become final and binding upon the parties on the 30th day
following receipt thereof by the Company unless the Company, on behalf of the
Sellers, gives written notice of their disagreement (a "Notice of Disagreement")
with respect to the WC Statement to the Buyer prior to such date. Any Notice of
Disagreement shall specify in reasonable detail the nature of any disagreement
so asserted. If a Notice of Disagreement is received by the Buyer in a timely
manner, then the WC Statement (as revised in accordance with clause (i) or (ii)
below) shall become final and binding upon the parties on the earlier of (i) the
date the parties hereto resolve in writing any differences they have with
respect to any matter specified in the Notice of Disagreement or (ii) the date
any disputed matters are finally resolved in writing by the Arbitrator (as
defined below). During the 30 business-day period following the delivery of a
Notice of Disagreement, the Sellers and the Buyer shall seek in good faith to
resolve in writing any differences which they may have with respect to any
matter specified in the Notice of Disagreement. At the end of such 30
business-day period, the Sellers and the Buyer shall submit to an arbitrator
(the "Arbitrator") for review and resolution any and all matters with respect to
the WC Statement that remain in dispute. The Arbitrator shall be such nationally
recognized independent public accounting firm as shall be agreed upon by the
parties hereto in writing. Absent such agreement, the Buyer and the Sellers
shall each designate a nationally recognized independent public accounting firm
and such two firms shall jointly select a third nationally recognized
independent public accounting firm to serve as the Arbitrator. If such procedure
fails to result in the selection of an Arbitrator, such Arbitrator shall be
selected in accordance with the Commercial Arbitration Rules of the American
Arbitration Association (the "Arbitration Rules"). The Seller and the Buyer
shall jointly request that the arbitration be conducted in New York City in
accordance with the Arbitration Rules. The Arbitrator shall render a decision
resolving the matters submitted to the Arbitrator within 30 days following
submission thereto, which decision shall be strictly limited to the issues
relating to the WC Statement submitted to such Arbitrator pursuant to this
Section 2(c)(ii) and shall be within the range represented by the Sellers'
position and the Buyer's position. The cost of any arbitration (including the
fees of the Arbitrator) pursuant to this Section 2(c)(ii) shall be borne by the
Buyer and by the Sellers in such proportion as shall be determined by the
Arbitrator in accordance with the results of the arbitration and the
reasonableness of the respective positions taken by the parties. The fees and
disbursements of the Buyer's independent auditors shall be


                                      C-12


 
<PAGE>
<PAGE>



borne by the Buyer, and the fees and disbursements of the Sellers' independent
auditors shall be borne by the Sellers.

               3. Conditions to Closing. (a) Conditions to Buyer's Obligation.
The obligation of the Buyer to, and of the Parent to cause the Buyer to, effect
the Closing is subject to the satisfaction (or waiver by the Buyer) as of the
Closing of the following conditions:

                      (i) The representations and warranties of the Sellers made
               in this Agreement and qualified as to materiality shall be true
               and correct and those not so qualified shall be true and correct
               in all material respects on and as of the Closing, as though made
               on and as of the Closing Date, and the Sellers shall have
               performed or complied in all material respects with all
               obligations and covenants required by this Agreement to be
               performed or complied with by the Sellers by the time of the
               Closing; and the Sellers shall have delivered to the Buyer a
               certificate dated the Closing Date and signed by an authorized
               officer of each Seller confirming the foregoing.

                      (ii) The Buyer shall have received an opinion dated the
               Closing Date of Zimet, Haines, Friedman & Kaplan, counsel for the
               Sellers, substantially to the effect set forth in Exhibit B.

                      (iii) No injunction or order of any Governmental Entity of
               competent jurisdiction shall be in effect, and no statute, rule
               or regulation of any Governmental Entity of competent
               jurisdiction shall have been promulgated or enacted, as of the
               Closing which restrains or prohibits the purchase and sale of the
               Acquired Business or any of the Acquired Assets.

                      (iv) The waiting period under the Hart-Scott-Rodino
               Antitrust Improvements Act of 1976, as amended (the "HSR Act"),
               if applicable to the purchase and sale of the Acquired Assets,
               shall have expired or been terminated.

                      (v) The Sellers shall have (A) obtained consents, in form
               reasonably satisfactory to the Buyer, to the transactions
               contemplated hereby from the persons whose consent is required
               for the transfer or assignment to the Buyer of any of the
               Acquired Assets, or no such consent shall be required, under each
               of the agreements identified on Schedule 3(a)(v), and (B) made
               all filings, in form reasonably satisfactory to the Buyer, with,
               and paid all related filing fees to, all persons whose receipt of
               a filing is required for the transfer or assignment to the Buyer
               of any of the Acquired Assets, or no such filing shall be
               required.

                      (vi) Each of the Required Parent Vote (as defined in
               Section 5(a)) and the Required Company Vote (as defined in
               Section 4(b)) shall have been obtained.

                      (vii) The Parent shall have issued the Parent Loan Stock
               as contemplated by Section 5(d) and such Parent Loan Stock shall
               have been admitted to the official list of the LSE (each term as
               defined in Section 5(a)) in accordance with paragraph 7.1 of the
               rules of the LSE.


                                     C-13


 
<PAGE>
<PAGE>




                      (viii) Except as set forth in Schedule 4(b), the Buyer
               shall have received evidence reasonably satisfactory to it and
               its counsel that all Acquired Assets are being acquired by the
               Buyer free and clear of all Liens and Encumbrances other than
               Permitted Liens and Permitted Encumbrances (each term as defined
               in Section 4(g) or (h), as applicable).

                      (ix) The Fairness Opinion (as defined in Section 4(u))
               shall not have been withdrawn or modified in any respect by the
               Investment Bank (as defined in Section 4(u)).

                      (x) The Buyer shall have received evidence, reasonably
               satisfactory to it, that Kenney Drapery Associates, Inc. has
               irrevocably waived in writing its privilege, if any, to purchase,
               as a result of the transactions contemplated by this Agreement,
               135 East 144th Street, Bronx, New York, pursuant to Section 32 of
               the Commercial Lease dated June 9, 1993, between Bridge Realty
               and Kenney Drapery Associates, Inc.

                      (xi) The Buyer shall have received evidence, reasonably
               satisfactory to it, that all assets comprising part of the
               Acquired Assets that as of the date of this Agreement are owned
               by Belding Chemical Industries, Inc. or by Heminway & Bartlett
               Manufacturing Company (such assets being the "Non-Seller Assets")
               have been properly transferred to one or more Sellers.

               (b) Conditions to Sellers' Obligation. The obligation of the
Sellers to effect the Closing is subject to the satisfaction (or waiver by the
Sellers) as of the Closing of the following conditions:

                      (i) The representations and warranties of the Buyer and
               the Parent made in this Agreement and qualified as to materiality
               shall be true and correct and those not so qualified shall be
               true and correct in all material respects on and as of the
               Closing, as though made on and as of the Closing Date, and the
               Buyer and the Parent shall have performed or complied in all
               material respects with all obligations and covenants required by
               this Agreement to be performed or complied with by the Buyer and
               the Parent by the time of the Closing; and the Buyer and the
               Parent shall have delivered to the Sellers a certificate dated
               the Closing Date and signed by an authorized officer of the Buyer
               and of the Parent confirming the foregoing.

                      (ii) The Sellers shall have received opinions dated the
               Closing Date of Sidley & Austin, U.S. counsel for the Buyer, and
               of Edwards Geldard, U.K. counsel for the Buyer, substantially to
               the effect set forth in Exhibits C-1 and C-2, respectively.

                      (iii) The conditions contemplated by Sections 3(a)(iii)
               and 3(a)(iv) shall have been satisfied.

                      (iv) Definitive copies of the Company's Proxy Statement
               (as defined in Section 6(l)) shall have been filed with the
               Securities and Exchange Commission


                                     C-14


 
<PAGE>
<PAGE>



               (the "SEC") and mailed as contemplated by such Section, and the
               Required Company Vote shall have been obtained.

               4. Representations and Warranties of the Sellers. The Sellers
jointly and severally represent and warrant to the Buyer and the Parent as
follows:

               (a) Organization and Standing of the Sellers. Each of the Sellers
is a corporation or limited liability company duly organized, validly existing
and in good standing under the laws of the jurisdiction of its organization.
Each of the Sellers has full corporate (or limited liability company, as the
case may be) power and authority and possesses all governmental franchises,
licenses, permits, authorizations and approvals (other than any relating to
environmental matters for which the Sellers' sole representations and warranties
are set forth in paragraph (q) of this Section 4) necessary to enable it to use
its corporate name (as such) and to own, lease or otherwise hold its properties
and assets and to carry on its business as presently conducted consistent with
past practice, except where the failure to have such governmental franchises,
licenses, permits, authorizations or approvals would not, individually or in the
aggregate with all such other failures, result in a material adverse effect on
the assets, liabilities, business, financial condition, or results of operations
or prospects of the Acquired Business, taken as a whole (a "Material Adverse
Effect"). Each of the Sellers is duly qualified and in good standing to do
business in each jurisdiction in which the nature of the Acquired Business or
the ownership, leasing or holding of the Acquired Assets makes such
qualification necessary, except such jurisdictions where the failure to so
qualify would not, individually or in the aggregate with all such other
failures, result in a Material Adverse Effect. A list of the jurisdictions in
which each Seller is so qualified is set forth on Schedule 4(a).

               (b) Authority; No Conflict. Each of the Sellers has all requisite
corporate power and authority to execute and deliver this Agreement and, subject
to the approval of this Agreement, the sale of the Acquired Assets as
contemplated hereby and the other transactions contemplated hereby by the
affirmative vote of a majority of the aggregate votes that holders of the
outstanding shares of the Company's Common Stock, par value $.01 per share, and
the Company's Series B Preferred Stock, par value $.01 per share (collectively,
the "Company Voting Stock"), are entitled to cast with respect thereto (the
"Required Company Vote"), to perform its obligations hereunder. All corporate
and stockholder acts and other proceedings required to be taken by each of the
Sellers to authorize the execution, delivery and performance of this Agreement
and the consummation of the transactions contemplated hereby have been duly and
properly taken, subject to the setting of a record date for and the calling of
the Company Stockholders' Meeting (as defined in Section 6(p)) and to obtaining
the Required Company Vote. This Agreement has been duly executed and delivered
by each of the Sellers and constitutes a valid and binding obligation of each of
the Sellers enforceable against each of the Sellers in accordance with its
terms, except to the extent that enforcement hereof may be limited by applicable
bankruptcy, insolvency, reorganization or other similar laws affecting
creditors' rights generally and by general principles of equity. The execution
and delivery of this Agreement by the Sellers do not, and the consummation of
the transactions contemplated hereby and compliance with the terms hereof will
not: (i) except as set forth in Schedule 4(b), require any consent or approval
(other than those that have heretofore been obtained and are set forth in
Schedule 4(b)) under, result in the breach of, result in or permit the
termination of, constitute a default (or any event which might, with the passage
of time or the giving of notice or both, constitute a default) under, or result
in the acceleration of any Seller's obligations, or


                                     C-15


 
<PAGE>
<PAGE>



the loss of any benefit to any Seller, under, any note, bond, mortgage,
indenture, deed of trust, license, lease, contract, commitment or other
agreement or arrangement to which any Seller or any of its affiliates is a party
or by which any of them or any of the Acquired Assets is bound or encumbered
(except where the failure to obtain such consent or approval, and except where
such breaches, terminations or defaults, would not, individually or in the
aggregate with all such other failures and/or breaches, terminations and
defaults, (x) have a Material Adverse Effect or (y) prevent, materially delay or
materially impair the ability of the Sellers to consummate the transactions
contemplated hereby), (ii) violate or breach any provision of the Certificate of
Incorporation or By-laws (or comparable constitutive documents) of any Seller or
any of its affiliates, (iii) violate or breach any foreign or domestic judgment,
order or decree, or any foreign or domestic statute, law, ordinance, rule or
regulation applicable to any Seller or any of its affiliates or the Acquired
Business (except where such violations or breaches would not, individually or in
the aggregate with all such other violations and breaches, (x) have a Material
Adverse Effect or (y) prevent, materially delay or materially impair the ability
of the Sellers to consummate the transactions contemplated hereby) or (iv)
result in the creation or imposition of any lien, charge, encumbrance or
restriction of any nature whatsoever upon any of the Acquired Assets (except
where the creation or imposition of such lien, charge, encumbrance or
restriction would not, individually or in the aggregate with all such other
liens, charges, encumbrances or restrictions, (x) have a Material Adverse Effect
or (y) prevent the consummation of any of the transactions contemplated hereby).
No consent, approval, license, permit, or authorization of, or registration,
declaration or filing with, any federal, state, local or foreign court,
administrative or regulatory agency or commission or other governmental
authority or instrumentality, or any arbitral tribunal (collectively,
"Governmental Entities") or any other third party (except where the failure to
obtain such consents, approvals or authorizations of any such other third
parties would not, individually or in the aggregate with all such other
failures, (x) have a Material Adverse Effect or (y) prevent, materially delay or
materially impair the ability of the Sellers to consummate the transactions
contemplated hereby), is required to be obtained or made by or with respect to
any Seller or any of its affiliates in connection with (i) the execution and
delivery of this Agreement or the consummation by the Sellers of the
transactions contemplated hereby or (ii) the conduct of the Acquired Business
following the Closing as presently conducted consistent with past practice, in
each case other than (A) as set forth in Schedule 4(b), (B) compliance with and
filings under the HSR Act, (C) the filings and/or notices pursuant to Section
6(l) and other filings required under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"),(D) those that may be required solely by reason of
the Buyer's (as opposed to any third party's) participation in the transactions
contemplated hereby and (E) those that have heretofore been obtained, made or
filed and are set forth in Schedule 4(b).

               (c) Subsidiaries and Equity Interests of the Sellers. Except for
other Sellers, Belding Thread Limited, a company incorporated under the laws of
Hong Kong ("Belding Thread Limited") and as set forth in Schedule 4(c), none of
the Sellers directly or indirectly owns any capital stock of or other equity
interests in or controls, directly or indirectly, any corporation, partnership,
trust, limited liability company, joint venture or other entity currently
engaged (or engaged at any time during the past three years) in the Acquired
Business.

               (d) Financial Statements.  (i)  Schedule 4(d) sets forth:


                                     C-16


 
<PAGE>
<PAGE>



               the consolidated balance sheets of the Acquired Business as of
December 31, 1995, December 31, 1994 and December 31, 1993, and the consolidated
statements of operations of the Acquired Business for the fiscal years ended
December 31, 1995, December 31, 1994 and December 31, 1993, together with the
notes to such financial statements; and (B) the consolidated balance sheets of
the Acquired Business as of September 30, 1996 (the "Interim Balance Sheet") and
September 30, 1995, and the consolidated statements of operations of the
Acquired Business for the nine-month periods ended September 30, 1996 and
September 30, 1995 (the "Interim Financial Statements"; and together with the
financial statements referred to in clause (A) above, the "Financial
Statements").

                      (ii) The Financial Statements: (A) except as set forth in
Schedule 4(d), have been prepared in accordance with GAAP consistently applied
from September 30, 1993, through September 30, 1996, and present fairly the
financial condition of the Acquired Business as at their indicated dates, and
the results of its operations for the indicated periods (it being understood
that such Financial Statements give effect to acquisitions made by the Acquired
Business only from and after the respective dates of such acquisitions); (B)
except as set forth in Schedule 4(d), reflect accurately in all material
respects all the costs and expenses of the Acquired Business from and after
January 1, 1994; and (C) except as set forth in Schedule 4(d), reflect no grant
of financial assistance by any Governmental Entity or other person or income,
gain or credit from any disposal of any fixed assets. The Acquired Assets
constitute, with the exception of any Excluded Assets, all the assets,
properties, rights and interests reflected on the Interim Balance Sheet (after
giving effect to all transactions in the ordinary course of the Acquired
Business, consistent with past practice, since the date of the Interim Balance
Sheet).

               (e) Undisclosed Liabilities. To the Sellers' knowledge, the
Acquired Business does not have any liabilities, debts, claims or obligations of
any nature (whether accrued, absolute, contingent, unasserted or otherwise and
whether or not of a nature required by GAAP to be reflected, disclosed or
reserved against in a balance sheet of the Acquired Business or in the notes
thereto) which are, individually or in the aggregate, material in relation to
the Interim Balance Sheet, except (i) to the extent reflected, disclosed or
reserved against in the Interim Balance Sheet (or described in the notes
thereto), (ii) for liabilities and obligations incurred in the ordinary course
of business consistent with past practice since the date of the Interim Balance
Sheet and not in violation of this Agreement, (iii) Excluded Liabilities and
(iv) as reflected in the Schedules hereto.

               (f) Taxes. (i) Except as set forth on Schedule 4(f), the Sellers
have, in respect of the Acquired Business, filed all Tax Returns (as defined
below) which are required to have been filed (except for such Tax Returns the
failure of which to file would not, individually or in the aggregate, have a
Material Adverse Effect), and all such returns are true, correct and complete in
all material respects. The Sellers have paid all Taxes (as defined below) shown
to be due on such Tax Returns, and all monies required to be withheld by the
Sellers from employees of the Acquired Business for income Taxes and social
security and other payroll Taxes have been collected or withheld, and either
paid to the respective taxing authorities, set aside in accounts for such
purpose, or accrued, reserved against and entered upon the books of the Acquired
Business (except for such Taxes the failure of which to have paid, withheld,
collected, set aside, accrued or reserved against would not, individually or in
the aggregate, have a Material Adverse Effect).


                                     C-17


 
<PAGE>
<PAGE>



                      (ii) The reserve for Taxes reflected in the Interim
Balance Sheet is adequate for the payment of all liabilities for Taxes (other
than federal, state, local or foreign income Taxes) with respect to or imposed
upon the Acquired Business or the Acquired Assets through the date of such
Interim Balance Sheet. Any Taxes in respect of the period since the date of such
Interim Balance Sheet have arisen in the ordinary course of business and not in
violation of this Agreement. Except as set forth in Schedule 4(f), there are no
ongoing audits or examinations of any of the Tax Returns of any of the Sellers
and none of the Sellers has been notified in writing by any Governmental Entity
that any such audit is contemplated or pending. Except as set forth in Schedule
4(f), no Governmental Entity is now asserting or threatening to assert against
any of the Sellers any deficiency or claim for additional Taxes. Except as set
forth in Schedule 4(f), no waiver agreement by any of the Sellers is in force
for the extension of time for the assessment or payment of any Taxes.

                     (iii) Except as set forth in Schedule 4(f), none of the
Sellers has any agreement or arrangement with any other person regarding the
filing of Tax Returns or relating to the sharing of tax benefits or liabilities
with such persons.

                      (iv) For purposes of this Agreement, "Taxes" shall mean
federal, state, local or foreign income, gross receipts, property, sales, use,
license, excise, franchise, employment, payroll, withholding, alternative or
add-on minimum, ad valorem, transfer or excise tax, or any other tax, custom,
duty, governmental fee or other like assessment or charge of any kind
whatsoever, together with any interest or penalty, imposed by any Governmental
Entity (other than any fee, assessment, charge, or penalty imposed with
reference to the specific environmental conditions of a particular piece of
property comprising part of the Acquired Assets). For purposes of this
Agreement, "Tax Returns" shall mean all federal, state, local and foreign tax
returns, declarations, statements, reports, schedules, forms and information
returns and any amended Tax Returns relating to Taxes.

                       (v) The consummation of the transactions contemplated
hereby will not result in any payment by the Buyer pursuant to a contractual
arrangement entered into by any Seller on or prior to the Closing which would
reasonably be expected to be an "excess parachute payment" under Section 280G of
the Code.

               (g) Assets Other than Real Property. The Sellers own all the
Acquired Assets comprising property other than real property and interests in
real property (including but not limited to the Acquired Assets comprising
property other than real property and interests in real property reflected on
the Interim Balance Sheet or thereafter acquired, except for inventory since
sold, and accounts receivable since collected, in the ordinary course of
business consistent with past practice), in each case free and clear of all
liens, security interests, claims, encumbrances, pledges, options, rights of
first refusal, and other charges, encumbrances or restrictions of any nature
whatsoever ("Liens"), except (1) such as are disclosed in Schedule 4(g), (2)
mechanics', carriers', workmen's, repairmen's or other like statutory liens
arising from or incurred in the ordinary course of business for which the
underlying payments are not yet delinquent and (3) Liens (other than Liens
contractually agreed to by any Seller) which do not, individually or in the
aggregate, materially impair the value or use in the Acquired Business as
presently conducted of the property to which they relate (the Liens described in
clauses (2) and (3) above or referred to in Items 3, 10 and 12 on Schedule 4(b)
are hereinafter referred to as


                                     C-18


 
<PAGE>
<PAGE>



"Permitted Liens"). At the Closing, the Buyer shall acquire the Acquired Assets
described in the preceding sentence free and clear of all Liens other than
Permitted Liens.

               (h) Real Property Assets. (i) Schedule 4(h)-(l) sets forth a
complete list of all Acquired Assets comprising real property and interests in
real property owned in fee simple by the Sellers. The Sellers have good and
valid fee title to all Acquired Assets comprising real property and interests in
real property owned by them, free and clear of all Liens, mortgages, easements,
restrictive covenants, encroachments, rights-of-way, zoning and building
restrictions, and other liens, encumbrances, charges or restrictions of any
nature whatsoever (collectively, "Encumbrances"), except (1) Encumbrances which
relate to loan facilities provided by (a) Nationsbank of North Carolina, N.A.
and (b) Fleet Bank, N.A., both of which with respect to the Acquired Assets
shall be released and satisfied at or prior to the Closing Date, (2) subject to
survey matters which violate the provisions of clause (5) of this paragraph (h),
Encumbrances listed in Schedule 4(h)-(l) hereto, (3) liens for taxes,
assessments and other governmental charges which are not yet due and payable,
(4) zoning, building and other similar governmental restrictions, provided the
same are not violated in any material respect by any improvements of any Seller
or by the use thereof for the conduct of the Acquired Business, and (5) (a)
easements, covenants, rights-of-way or other similar restrictions that are not
listed in Schedule 4(h)-(1) hereto, and (b) any other matters that would be
disclosed by a current survey, provided that none of the items referred to in
clauses (a) and (b) of this subparagraph (5) in any material respect either
impair the value of the applicable Acquired Asset or interfere with the use
thereof for the conduct of the Acquired Business. Sellers represent that the
items referred to in clauses (2), (4), and (5) above, individually or in the
aggregate, do not materially impair the value of the Acquired Asset(s) to which
they relate or the use of such Acquired Asset(s) for the conduct thereon of the
Acquired Business as presently conducted (the Encumbrances described in clauses
(2), (3), (4), and (5) above are hereinafter referred to collectively as
"Permitted Encumbrances"). At the Closing, the Buyer shall acquire the Acquired
Assets described in Schedules 4(h)-(1) free and clear of all Encumbrances other
than Permitted Encumbrances.

                      (ii) Schedule 4(h)-(2) sets forth a complete list of all
Acquired Assets comprising real property and interests in real property leased
(as lessee or sublessee) by the Sellers. Except as may be set forth in Schedule
4(h)-(2), Sellers hereby represent as to each real property lease: (1) the
applicable Seller (listed on Schedule 4(h)-(2)) is the owner of a valid and
subsisting leasehold interest as tenant under the applicable lease, (2) the real
property lease is in full force and effect, unmodified and not supplemented by
any writing or otherwise, and true, correct and complete copies thereof (if in
writing) have been delivered to Buyer, (3) all rent, additional rent and other
charges reserved therein have been paid to the extent they are due and payable
on the date hereof, (4) the applicable Seller has not received any assertions by
third parties claiming any right to use or occupy the premises demised under
such lease, (5) the applicable Seller(s) has not received any notice of default
from the landlord under such applicable lease which default(s), if any, remains
uncured, and to the Sellers' knowledge, the applicable Seller(s) is not in
default beyond any applicable grace period under any of the terms thereof, and
there are no circumstances which, with the passage of time or the giving of
notice or both, would constitute an event of default thereunder, (6) to the
Sellers' knowledge, the lessor under such real property lease is not in default
in any material respect under any of the terms or provisions thereof on the part
of the lessor to be observed or performed, (7) the lessor under the real
property lease has satisfied all its repair or construction obligations, if any,
to date pursuant to the terms of the real property lease and (8) the execution,
delivery and performance


                                     C-19


 
<PAGE>
<PAGE>



of this Agreement and the consummation of the transactions contemplated hereby
do not require the consent (other than those consents which have been obtained
and are in full force and effect) under, and will not contravene any provision
of or cause a default under, such real property lease.

                     (iii) Other than the Bronx Space Lease (as defined in
Section 6(s)), there are no other leases and other agreements, whether written
or oral, demising space in or providing for the use or occupancy of all or any
portion of the Acquired Assets which constitute leased or owned real property.
The Bronx Space Lease has not been amended, modified or supplemented, and
Sellers have delivered a true and correct copy thereof to Purchaser. The Bronx
Space Lease is in full force and effect, and is not in default in any material
respect by either party thereto, and no Seller has received any written or oral
notice or other communication of any alleged breach or default thereunder by the
applicable Seller, nor does there exist any event, which, with notice or lapse
of time or both, would constitute a default thereunder. Pursuant to the terms of
the Bronx Space Lease, Sellers are holding a security deposit in the amount of
$10,800. No brokerage or leasing commission, fee or other compensation is or
will be due from Sellers as of the Closing Date or thereafter in connection with
the Bronx Space Lease or any renewal thereof. The parties hereby acknowledge and
agree that the Purchase Price has been reduced by $10,800 to account for the
Seller's assumption of the obligations of Bridge Realty pursuant to the terms of
the Bronx Space Lease with respect to the security deposit presently being held
thereunder. No further adjustment to the Purchase Price shall be made in
connection with such security deposit.

                      (iv) Except as set forth in Schedules 4(h)-(l) and
4(h)-(2), the Sellers have not granted, and the real estate and leaseholds
identified in Schedules 4(h)-(l) and 4(h)-(2) are not subject to, any options to
purchase or rights of first refusal. None of the real property owned or leased
by the Sellers and described or required to be described in Schedules 4(h)-(1)
or 4(h)-(2), nor the current use thereof by the Sellers, violates any
restrictive covenants or any provision of any federal, state, local or foreign
law, any ordinance, or any zoning regulation (except that with respect to
Environmental Laws, the Sellers' sole representations and warranties are set
forth in Section 4(q)), or encroaches on any property owned by others so as
adversely to affect the continued use of such property in the Acquired Business
for the purposes for which it is currently used, except for any such violation
or encroachment which does not materially interfere, individually or in the
aggregate with all other violations or encroachments, with the continued use of
such property in the Acquired Business for the purposes for which it is
currently used. No condemnation proceeding is pending or, to the Sellers'
knowledge, threatened, which would preclude or impair the use of any real
property described or required to be described in Schedules 4(h)-(1) or 4(h)-(2)
in the Acquired Business for the purposes for which it is currently used.

               (i) Condition of Assets. (i) The tangible personal assets
included in the Acquired Assets have been maintained in all material respects in
accordance with generally accepted industry practice (it being understood that
with respect to such assets that are in storage, such industry practice is that
generally accepted for similar assets in storage). The tangible personal assets
included in the Acquired Assets, taken as a whole, are in all material respects
in good operating condition and repair, ordinary wear and tear excepted. The
leased personal property included in the Acquired Assets is in all material
respects in the condition required of such property by the terms of the leases
applicable thereto.


                                     C-20


 
<PAGE>
<PAGE>




                      (ii) The equipment and machinery acquired or manufactured
by one or more of the Sellers for use in China in connection with Project Aurora
(as such term is used by the Sellers) is hereinafter called the "Aurora
Equipment". The Aurora Equipment (1) comprises part of the Acquired Assets and
(2) includes three bonding machines located at the Hendersonville, North
Carolina plant used in the Acquired Business, of which machines one is a modular
prototype (approximately two years old) that was in operation and has since been
disassembled to convert it to a manufacturing format, and two are substantially
new manufacturing format units that are in the process of being assembled.

               (j) Intellectual Property. Schedule 4(j) sets forth a true and
complete list of all material patents, trademarks (registered or unregistered),
trade names (registered or unregistered), service marks (registered or
unregistered), registered copyrights and computer software applications, other
than off-the-shelf applications, together with all applications therefor, owned
or used by or licensed to any Seller which are material to the Acquired Business
as presently conducted and all license agreements related thereto to which any
Seller is a party (in each case, except those relating solely to the Excluded
Assets) (collectively, "Intellectual Property") and specifies, with respect to
each such item, where applicable, the date granted or applied for, the
expiration date and, to the Sellers' knowledge, the current status thereof.
Except as disclosed in Schedule 4(j), a Seller owns or has the valid right to
use, without payment to any other party, the Intellectual Property used in or
necessary for the conduct of the Acquired Business and the consummation of the
transactions contemplated hereby will not alter or impair any such rights. To
the Sellers' knowledge, all registrations listed in Schedule 4(j) related to
Intellectual Property owned by the Sellers have been duly maintained except as
otherwise set forth on such Schedule. Except for the license for use of the name
"Belding Hausman" granted by the Company to Lewis Textiles Corporation (the "BH
License") or as otherwise set forth in Schedule 4(j), there is no restriction
affecting the use by the Sellers of any of the Intellectual Property. Except as
disclosed in Schedule 4(j), all Intellectual Property owned by a Seller is owned
free and clear of all Encumbrances. Except as disclosed in Schedule 4(j), no
claims or other proceedings are pending or, to the Sellers' knowledge,
threatened by any person or entity with respect to the ownership, validity,
enforceability or use of any Intellectual Property. Except as set forth in
Schedule 4(j), (i) to the Sellers' knowledge the conduct of the Acquired
Business does not infringe upon the rights of any third party, (ii) to the
Sellers' knowledge no third party is infringing upon any Intellectual Property
owned by a Seller, and (iii) no reexamination of or litigation with respect to
any Intellectual Property is pending and no order, holding, decision or judgment
has been rendered by any Governmental Entity, and no agreement, consent or
stipulation exists, which would prevent any Seller from using any Intellectual
Property. Except as set forth in Schedule 4(j), the Intellectual Property
identified on such Schedule is all the Intellectual Property necessary to
conduct the Acquired Business as presently conducted.

               (k) Contracts. Except (w) for this Agreement or as described in
Schedule 4(k) or any other Schedule to this Agreement, (x) for documents filed
as exhibits to the Company's Annual Report on Form 10-K for the year ended
December 31, 1995 or in Quarterly Reports on Form 10-Q for the quarters ended
March 31, June 30 and September 30, 1996, as amended, (y) Excluded Liabilities
and (z) for contracts or agreements (1) not relating to the Acquired Business or
(2) exclusively relating to the Excluded Assets, none of the Sellers is a party
to or bound by, nor are any of the Acquired Assets subject to, any:


                                     C-21


 
<PAGE>
<PAGE>



                       (i) employee collective bargaining agreement or other
               contract with any labor union, (B) plan, program, practice,
               arrangement or agreement that provides for the payment of
               severance, termination or similar type of compensation or
               benefits upon the termination, retirement or resignation of any
               employee or (C) plan, program, arrangement or agreement that
               provides for medical, life insurance, pension or other benefits
               for employees of any Seller or any of its affiliates upon their
               retirement from, or termination of employment with, any Seller;

                      (ii) covenant not to compete or other contract or
               commitment limiting or restraining any of the Sellers from
               engaging or competing in any products or lines of business with
               any corporation, partnership or other entity or person;

                     (iii) agreement, contract or commitment with any other 
               Seller (or any affiliate of any such other Seller) or any 
               officer, director or employee of any Seller or any of its 
               affiliates (other than employment agreements arising by operation
               of law with the Sellers' directors, officers and employees);

                      (iv) lease or similar agreement under which a Seller is a
               lessor or sublessor of, or makes available for use by any third
               party, any real property owned or leased by such Seller or any
               portion of premises otherwise occupied by such Seller;

                      (v) lease or similar agreement under which a Seller is the
               lessee or lessor of, or holds or uses, any material machinery,
               equipment, vehicle or other material tangible personal property,
               (B) contract, order or commitment for the future purchase or sale
               of materials, supplies, services, products or equipment (other
               than purchase contracts and orders for inventory in the ordinary
               course of business consistent with past practice and which in any
               instance has an aggregate future liability not in excess of
               $50,000), (C) management, service, consulting or other similar
               type of contract, (D) distribution or sales agency agreement or
               other similar distribution or commission arrangement or (E)
               advertising agreement or arrangement, in any such case described
               in this paragraph (v) which in any instance has an aggregate
               future liability in excess of $50,000;

                      (vi) other than Excluded Liabilities, agreement, contract
               or instrument pursuant to or under which a Seller has (A)
               borrowed or loaned any money, including any note, bond, indenture
               or other evidence of indebtedness, or (B) directly or indirectly
               guaranteed (including, without limitation, through take-or-pay,
               keep-well or similar agreements or security agreements pledging
               assets as security for obligations of a third party)
               indebtedness, liabilities or obligations of others (other than
               endorsements for the purpose of collection in the ordinary course
               of business);

                     (vii) agreement or contract under which any other person 
               has directly or indirectly guaranteed indebtedness, liabilities 
               or obligations of a Seller (other than endorsements for the 
               purpose of collection in the ordinary course of business);


                                     C-22


 
<PAGE>
<PAGE>




                   (viii) mortgage, pledge, security agreement, deed of trust or
               other document granting a lien or other Encumbrance (including
               liens upon properties acquired under conditional sales, capital
               leases or other title retention or security devices) securing
               obligations in excess of $50,000;

                      (ix) agreement or contract providing for the payment by a
               Seller of any bonus or commission based on sales or earnings or
               return on net assets or other measure of performance of a Seller
               or providing for any bonus or other payment by a Seller based on
               the sale of any portion of the Acquired Business;

                       (x)  partnership or joint venture agreements;

                      (xi) agreements or commitments for capital expenditures;

                     (xii) agreements, contracts or commitments for any future
               charitable or political contribution;

                    (xiii) contract, commitment or other option relating to
               the sale or purchase of assets, other than purchases of raw
               materials not in excess of $50,000 in any case and sales of
               inventory in the ordinary course of business consistent with past
               practice;

                     (xiv) reimbursement or other agreements relating to
               letters of credit or performance bonds;

                      (xv) contract, commitment or other option relating to the
               purchase by a Seller of any equity or debt interest in or asset
               (other than purchases of assets in the ordinary course of
               business consistent with past practice) of any corporation or
               other entity, other than the Sellers; or

                     (xvi) other agreement, contract, lease, license,
               commitment or instrument to which a Seller is a party or by or to
               which any of them or any of the Acquired Assets or the Acquired
               Business is bound or subject which agreement, contract, lease,
               license, commitment or instrument individually has an aggregate
               future liability in excess of $50,000;

               Each agreement, contract, lease, license, commitment or
instrument relating to the Acquired Business to which a Seller is a party or by
which any of them or any of the Acquired Assets is bound (collectively, the
"Contracts") is valid, binding and in full force and effect. Except as disclosed
in Schedule 4(k), each Seller has performed all material obligations required to
be performed by it to date under the Contracts and is not (with or without the
lapse of time or the giving of notice, or both) in breach or default in any
material respect thereunder and, to the Sellers' knowledge, no other party to
any of the Contracts is (with or without the lapse of time or the giving of
notice, or both) in breach or default in any material respect thereunder.

               (l) Litigation; Decrees. Except for litigation arising in the
ordinary course of the Acquired Business which would not, individually or in the
aggregate, reasonably be expected


                                     C-23


 
<PAGE>
<PAGE>



to have a Material Adverse Effect or as set forth in Schedule 4(l), there are no
lawsuits, claims, proceedings or investigations pending or, to the Sellers'
knowledge, threatened before any Governmental Entity brought by or against or
affecting a Seller, or any of its officers, directors, employees, agents or
affiliates in their capacities as such, relating to the Acquired Business or the
Acquired Assets, which (1) in each instance relate to or involve more than
$50,000 (other than claims that are fully covered by the insurance policies set
forth in Schedule 4(n)), (2) seek any injunctive relief, or (3) which relate to
the transactions contemplated by this Agreement. Except as set forth in Schedule
4(l), there are no outstanding judgments, orders, consents, agreements or
decrees of any Governmental Entity against any Seller relating to the Acquired
Business. None of the Sellers is in default under, or has failed to comply in
all material respects with, any judgment, order, consent, agreement or decree of
any Governmental Entity applicable to the Acquired Business.

               (m) Accounts Receivable; Inventories. (i) All accounts receivable
of the Sellers comprising part of the Acquired Assets have arisen from bona fide
transactions in the ordinary course of business. To the Sellers' knowledge, all
accounts receivable reflected on the Interim Balance Sheet are good and
collectible at the aggregate recorded amounts thereof, net of any applicable
reserves for doubtful accounts reflected on the Interim Balance Sheet, and all
accounts receivable of the Acquired Business arising since the date of the
Interim Balance Sheet are, to the Seller's knowledge, good and collectible at
the aggregate recorded amounts thereof, net of any applicable reserves for
doubtful accounts set forth on the most recent internal financial statement of
the Acquired Business consistent with past practice.

                      (ii) The inventories of the Acquired Business are of a
quality and quantity usable and salable in the ordinary course of business
consistent with past practice. The inventories of the Sellers are reflected on
the Interim Balance Sheet and in the books and records of the Acquired Business
in accordance with GAAP consistently applied (except as described in the notes
to the Interim Balance Sheet).

               (n) Insurance. The insurance policies currently maintained with
respect to (or, in the case of any comprehensive general liability policies
(each a "CGL"), which would have applicability to) the Acquired Assets and the
Acquired Business are listed in Schedule 4(n). All such policies are in full
force and effect. The Sellers have heretofore made available to the Buyer true
and complete copies of all such policies. Except as set forth in Schedule 4(n),
no notice of cancellation or non-renewal with respect to, or disallowance of any
claim under, any such insurance policy has been received by a Seller (other than
disallowances under the Sellers' medical insurance policies). None of the
Sellers has been refused in writing any insurance with respect to the Acquired
Business, and no coverage has been limited by any insurance carrier to which a
Seller has applied for or received insurance during the past three years.

               (o) Benefit Plans. (i) Schedule 4(o)(i) contains a list of all
(A)"employee pension benefit plans" (as defined in section 3(2) of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA")) (sometimes
referred to herein as "Pension Plans"), "employee welfare benefit plans" (as
defined in Section 3(l) of ERISA), bonus, stock option, stock purchase, deferred
compensation plans or arrangements, post-retirement medical and life insurance
and other employee fringe benefit plans or arrangements (all the foregoing being
herein called "Benefit Plans") maintained, or contributed to, by any Seller for
the benefit of any employees of any Seller who are employed primarily in the
Acquired Business and (B)


                                     C-24


 
<PAGE>
<PAGE>



employees or retired employees of any Seller who are or were employed primarily
in the Acquired Business to whom any amount is owed under the Sellers'
post-retirement medical and life insurance plans. The Sellers have delivered to
the Buyer true, complete and correct copies of (1) each Benefit Plan (or, in the
case of any unwritten Benefit Plans, descriptions thereof), (2) the most recent
annual report on Form 5500 filed with the Internal Revenue Service with respect
to each Benefit Plan (if any such report was required), (3) the most recent
summary plan description for each Benefit Plan for which such a summary plan
description is required and (4) each trust agreement and group annuity contract
relating to any Benefit Plan.

                      (ii) Each Benefit Plan has been administered in all
material respects in accordance with its terms and the applicable provisions of
ERISA and the Code. Except as disclosed in Schedule 4(o)(ii)-l, all material
reports, returns and similar documents with respect to the Benefit Plans
required to be filed with any governmental agency or distributed to any Benefit
Plan participant have been duly and timely filed or distributed. Except as
disclosed in Schedule 4(o)(ii)-2, there are no investigations by any
governmental agency, termination proceedings or other claims (except claims for
benefits payable in the normal operation of the Benefit Plans), suits or
proceedings against or involving any Benefit Plan or asserting any rights or
claims to benefits under any Benefit Plan that could reasonably give rise to any
material liability, and, to the Sellers' knowledge, there are no facts that
could reasonably give rise to any material liability in the event of any such
investigation, claim, suit or proceeding.

                      (iii) Except as disclosed in Schedule 4(o)(iii), all
contributions to, and payments from, the Benefit Plans that may have been
required to be made in accordance with the Benefit Plans have been timely made.

                      (iv) No "prohibited transaction" (as defined in Section
4975 of the Code or Section 406 of ERISA) has occurred that involves the assets
of any Benefit Plan and that could subject the Acquired Business or any of its
employees, or, to the Sellers' knowledge, a trustee, administrator or other
fiduciary of any trusts created under any Benefit Plan, to any material tax or
penalty on prohibited transactions imposed by Section 4975 of the Code or the
sanctions imposed under Title I of ERISA. None of the Sellers nor, to the
Sellers' knowledge, any trustee, administrator or other fiduciary of any Benefit
Plan nor any agent of any of the foregoing has engaged in any transaction or
acted or failed to act in a manner that could subject the Acquired Business to
any material liability for breach of fiduciary duty under ERISA or any other
applicable law. Except for annual premiums payable to the Pension Benefit
Guaranty Corporation, no monetary liability under Title IV of ERISA has been
incurred by the Sellers or their affiliates within six years prior to the date
hereof that has not been satisfied in full and no condition exists that presents
a material risk of incurring such liability.

                      (v) Except as disclosed in Schedule 4(o)(v), at no time
within the five years preceding the Closing Date has any Seller been required to
contribute to any "multiemployer plan" (as defined in Section 4001(a)(3) of
ERISA) or incurred any withdrawal liability, within the meaning of Section 4201
of ERISA, which liability has not been fully paid as of the date hereof, or
announced an intention to withdraw, but not yet completed such withdrawal, from
any multiemployer plan.


                                     C-25


 
<PAGE>
<PAGE>



                      (vi) Except as disclosed in Schedule 4(o)(vi), none of the
Sellers maintains or contributes to a Pension Plan which is subject to Section
302 of ERISA or Section 412 of the Code.

                      (vii) With respect to any Benefit Plan that is an employee
welfare benefit plan, except as disclosed in Schedule 4(o)(vii), (1) no such
Benefit Plan is funded through a welfare benefits fund, as such term is defined
in Section 419(e) of the Code and (2) each such Benefit Plan that is a group
health plan, as such term is defined in Section 5000(b)(1) of the Code, complies
with the applicable requirements of Section 4980B(f) of the Code.

                      (viii) Each Pension Plan which is intended to qualify
under Section 401(a) of the Code, including the Sellers' 401(k) Plan, has been
determined to be so qualified by the Internal Revenue Service, and, to the
Sellers' knowledge, no circumstance has occurred or exists which might cause
such plan to cease being so qualified.

               (p) Absence of Changes or Events. Except as set forth in Schedule
4(p), since the date of the Interim Balance Sheet the Acquired Business has been
conducted in the ordinary course consistent with past practice; and there has
not been any change, event or development (other than changes, events or
developments relating to the economy or the Acquired Business's industry
generally), or any discovery of any pre-existing facts, that has resulted or
will result in a Material Adverse Effect. Without limiting the generality of the
foregoing sentence, except as set forth in Schedule 4(p), since the date of the
Interim Balance Sheet, none of the Sellers has, with respect to the Acquired
Business or the Acquired Assets:

                      (i) incurred any material obligation or liability
               (absolute, accrued, contingent or otherwise), except (x) in the
               ordinary course of business consistent with past practice, (y) in
               connection with the performance of this Agreement or (z) Excluded
               Liabilities;

                      (ii) discharged or satisfied any Encumbrances, or paid or
               satisfied any material obligation or liability (absolute,
               accrued, contingent or otherwise) other than (x) liabilities
               shown or reflected on the Interim Balance Sheet, (y) liabilities
               incurred since the date of the Interim Balance Sheet in the
               ordinary course of business consistent with past practice or (z)
               Excluded Liabilities;

                   (iii) experienced any material change or any written threat
               of any material change in any Seller's relations with, or any
               loss or written threat of loss of, any significant suppliers,
               clients, customers or employees of the Acquired Business;

                      (iv) disposed of or failed to keep in effect any rights
               in, to or for the use of any material license or Intellectual
               Property;

                      (v) incurred any damage, destruction or loss (other than
               ordinary wear and tear), whether or not covered by insurance,
               having a Material Adverse Effect; or


                                     C-26


 
<PAGE>
<PAGE>



                      (vi) taken any action of a type that would have required
               the consent of the Buyer if such action were to have been taken
               during the period between the date hereof and the Closing Date.

               (q) Compliance with Applicable Laws; Environmental Matters. (i)
Except with respect to Environmental Laws or as set forth in Schedule 4(q), each
Seller is in compliance with all applicable statutes, laws, ordinances, rules,
orders and regulations of any Governmental Entity, except where noncompliance
would not, individually or in the aggregate with all other noncompliance, have a
Material Adverse Effect. Except with respect to Environmental Laws or as set
forth in Schedule 4(q), no notice, citation, summons or order has been issued,
no complaint has been filed, no penalty has been assessed and no investigation
or review is pending or, to the Sellers' knowledge, threatened with respect to
any alleged violation by any Seller, in respect of the Acquired Business, of any
statute, law, ordinance, order, rule or regulation of any Governmental Entity.

               (ii) Except as set forth in Schedule 4(q), to the Sellers'
knowledge, the condition of the Acquired Assets on the Closing Date is in
compliance in material respects with the Environmental Laws, except where
noncompliance would not have a Material Adverse Effect;

               (iii) Except as set forth on Schedule 4(q), there are no notices,
citations, summons, complaints or orders issued or filed by any Governmental
Entity and to Sellers' knowledge, there is no administrative process or internal
investigation, which has been initiated by a Governmental Entity, which the
Sellers' have been advised will result in a notice, citation, summons,
complaint, or order to be issued or filed by any Governmental Entity, which
allege a violation of any Environmental Laws with respect to the Acquired
Business or the Acquired Assets, which have not been corrected or resolved;

               (iv) Except as set forth in Schedule 4(q), the operation of the
Acquired Business and of the Acquired Assets on the Closing Date is in
compliance in material respects with the Environmental Laws, except where
noncompliance would not have a Material Adverse Effect;

               (v) Except as set forth in Schedule 4(q), the Sellers have
obtained all licenses, permits, and authorizations from a Governmental Entity,
which are necessary under the Environmental Laws for Sellers to own, lease or
use the Acquired Assets or to carry on and conduct the Acquired Business,
substantially as such assets are used and such business is conducted by Sellers
on the Closing Date ("Governmental Permits"), except where the failure to obtain
such Governmental Permits would not have a Material Adverse Effect. Except as
set forth in Schedule 4(q), all such Governmental Permits are in good standing
and the Sellers' conduct of the Acquired Business and the Sellers' operation of
the Acquired Assets, on the Closing Date, comply in material respects with the
terms and conditions of such Governmental Permits;

               (vi) Except as set forth in Schedule 4(q), none of the Acquired
Assets is listed or, to the Sellers' knowledge, proposed for listing on the
National Priorities List pursuant to CERCLA or on any similar state list;


                                     C-27


 
<PAGE>
<PAGE>



               (vii) Except as set forth in Schedule 4(q), none of the Sellers
is subject, in connection with the Acquired Business or the Acquired Assets, to
any judicial or administrative order, judgment, decree or settlement alleging or
concerning:

               (A)    a violation, or liability under, any Environmental Laws;
                      or

               (B)    liability or damage in connection with a Release or a
                      Contaminant;

               (viii) Except as set forth in Schedule 4(q), with respect to the
Acquired Business and the Acquired Assets, the Sellers have not within the four
years immediately prior to the Closing Date reported to any Governmental Entity:

               (A)    a Release of a Contaminant within the meaning of Section
                      103(a) of CERCLA, Section 304 of the Emergency Planning
                      and Community Right to Know Act, 42 U.S.C. Section
                      11004(a), or Section 311(b)(3) of the Clean Water Act, 33
                      U.S.C. Section 1321(b)(3), or similar State laws; or

               (B)    a violation of any Environmental Law;

               (ix) Except as set forth in Schedule 4(q), to the Sellers'
knowledge, no underground storage tanks are now located or previously have been
located, nor to the Sellers' knowledge, have RCRA-regulated hazardous wastes
been buried on or in the real estate, which is the subject of this Agreement;

               (x) Except as set forth in Schedule 4(q), to the Sellers'
knowledge, there is not now in any equipment included among the Acquired Assets
any concentration of polychlorinated biphenyls (PCBs), nor, to the Sellers'
knowledge, has there been released to the real estate, which is the subject of
this Agreement, any concentration of PCBs;

               (xi) Except as set forth in Schedule 4(q), no written notice or
claim of liability has been issued to the Sellers (nor, to the Sellers'
knowledge, has the assertion or issuance of any claim been threatened prior to
the Closing Date, which within four months of such threatened notice or claim,
results in a written notice or claim liability) for a Release or threatened
Release of a Contaminant actionable under CERCLA, RCRA, or similar State laws,
or common laws with respect to the Acquired Business or the Acquired Assets;

               (xii) Except as set forth in Schedule 4(q) or Schedule 4(h)(1) or
(2), there is no lien, encumbrance, or restriction on the use of the real
property to be transferred to the Buyer in connection with this Agreement that
currently exists with regard to (A) any violation of the Environmental Laws or
(B) damages or costs incurred by a Governmental Entity in response to a Release
or threatened Release of a Contaminant;

               (xiii) Except as set forth in Schedule 4(q) or Schedule 1(c)(iv),
there is no material on or part of any Acquired Asset which, to the Sellers'
knowledge, contains asbestos and is damaged;

               (xiv) Except as set forth in Schedule 4(q), none of the Acquired
Assets is, on the Closing Date, in violation of RCRA, such that upon that basis,
a Governmental Entity


                                     C-28


 
<PAGE>
<PAGE>



thereafter asserts a claim that any of the Acquired Assets is being operated as
hazardous waste treatment, storage or disposal facility, which requires a
permit, under RCRA or any State equivalent;

               (xv) Except as set forth in Schedule 4(q), with respect to the
Acquired Assets and the Acquired Business, none of the Sellers is subject to any
existing order or agreement, in writing, with any Governmental Entity or with
any other person or entity, which (A) requires the clean up, removal or
treatment of any Contaminant, (B) acknowledges or assumes liability for the
Release of any Contaminant or (C) requires the defense or prosecution of any
claim arising from the Release of a Contaminant.

               For purposes of this Agreement, the term "Environmental Laws"
means all applicable federal, state and local laws, ordinances or regulations
relating to or addressing the protection of the air, the land, the water or the
environment, including but not limited to the Comprehensive Environmental
Response, Compensation and Liability Act, 42 U.S.C. ss.ss. 9601 et seq.
("CERCLA"); the Resource Conservation and Recovery Act, 42 U.S.C. ss.ss. 6901 et
seq., ("RCRA"); the Occupational Safety and Health Act, 29 U.S.C. ss.ss. 651 et.
seq., ("OSHA"); and any similar state laws, ordinances, or regulations as such
laws, ordinances and regulations exist and are in effect on the Closing Date.
The term "Contaminant" shall mean petroleum, petroleum-based substances or any
hazardous substance as defined in Section 101(14) of CERCLA, 42 U.S.C. ss.
9601(14). The term "Release" shall mean the release, spill, emission, leaking,
pumping, injection, deposit, disposal, discharge, dispersal, leaching or
migration of Contaminants into the outdoor environment, including the movement
of Contaminants through or in the soil, surface water or groundwater.

               (r) Licenses, Permits, etc. Except as disclosed in Schedule 4(r),
all licenses, permits, franchises, authorizations and approvals issued or
granted to the Sellers by any Governmental Entity and applicable to the Acquired
Business are validly held by a Seller and the same will not be subject to
suspension, modification or revocation as a result of this Agreement or the
consummation of the transactions contemplated hereby. All such licenses,
permits, franchises, authorizations and approvals are in full force and effect
and each of the Sellers is in compliance with the terms and conditions thereof,
except where the failure to be in compliance would not, individually or in the
aggregate with all such other failures, result in a Material Adverse Effect
(except that with respect to Environmental Laws and licenses, permits,
franchises authorizations and approvals issued or issuable thereunder, the
Sellers' sole representations and warranties are set forth in Section 4(q)).
None of such licenses, permits, franchises, authorizations or approvals is
subject to any pending administrative or judicial proceeding to revoke, cancel
or declare such license, permit, franchise, authorization or approval invalid in
any respect and, to the Sellers' knowledge, no such proceeding is threatened.

               (s) Employee and Labor Relations. Except as set forth in Schedule
4(s) hereto:

                      (i) there is no labor strike, dispute, slowdown or work
               stoppage or lockout actually pending or, to the Sellers'
               knowledge, threatened against or affecting the Acquired Business
               and during the past three years there has not been any such
               action;


                                     C-29


 
<PAGE>
<PAGE>

                      (ii) to the Sellers' knowledge, no union organizational
               campaign is in progress with respect to the employees of the
               Acquired Business and the Sellers have not been notified in
               writing as to any question concerning representation respecting
               such employees;

                      (iii) the Acquired Business is being conducted (and, to
               the Sellers' knowledge, has for the past three years been
               conducted) in compliance in all material respects with all
               applicable laws, rules and regulations, federal, state, local or
               foreign, respecting employment and employment practices, terms
               and conditions of employment and wages and hours, and
               occupational safety and health, and the Sellers are not engaged
               in any unfair labor practice with respect to employees of the
               Acquired Business;

                      (iv) there is no unfair labor practice charge or complaint
               against any Seller in connection with the Acquired Business
               pending or, to the Sellers' knowledge, threatened before the
               National Labor Relations Board or any other comparable
               Governmental Entity;

                      (v) there is no pending, or, to the Sellers' knowledge,
               threatened grievance that, if adversely decided, would have a
               Material Adverse Effect;

                      (vi) to the Sellers' knowledge, no charges with respect to
               or relating to any Seller in connection with the Acquired
               Business are pending before the Equal Employment Opportunity
               Commission or any Governmental Entity responsible for the
               prevention of unlawful employment practices and (B) none of the
               Sellers or any of their affiliates has received notice of the
               intent of any Governmental Entity responsible for the enforcement
               of labor or employment laws to conduct an investigation with
               respect to or relating to any Seller in connection with the
               Acquired Business and to the Sellers' knowledge no such
               investigation is in progress;

                   (vii) to the Sellers' knowledge, each employee of the
               Acquired Business who actually commenced such employment on or
               after December 6, 1986, was hired in material compliance with the
               Immigration Reform and Control Act of 1986 and the rules and
               regulations thereunder ("IRCA") and, with respect to the Acquired
               Business, each Seller prior to the Closing Date has complied in
               all material respects with all record keeping and other
               regulatory requirements under IRCA; and

                      (viii) no notice is required to be given by the Sellers
               under the Worker Adjustment and Retraining Notification Act of
               1988 (the "WARN Act"), relating to any "plant closing" or "mass
               layoff" (as those terms are defined in the WARN Act) effected by
               the Sellers prior to the Closing in connection with the
               transactions contemplated by this Agreement.

               (t) Corporate Names. Except as set forth in Schedule 4(t), each
of the Sellers (i) has, to the Sellers' knowledge, the exclusive right to use
its exact name or "d/b/a" name(s), as applicable, as the name of a corporation
in each jurisdiction in which it is required


                                     C-30


 
<PAGE>
<PAGE>



to be qualified to do business and has no knowledge that it does not have the
right so to use such names in each other jurisdiction in which it does business,
(ii) has not received any written notice of conflict with respect to the rights
of others regarding its corporate name and (iii) is not aware of any infringing
use of the name "Belding", "Culver", "Danfield", "Heminway", "Bartlett",
"Corticelli", "Robinson", or derivatives or combinations thereof or any other
name under which any of the Sellers conduct the Acquired Business by any
corporation, partnership or other business or entity. Except for other Sellers,
the use of the name "Belding Hausman" pursuant to the BH License or as set forth
on Schedule 4(t), no person, firm or corporation or other business association
is presently authorized by any Seller or any of its affiliates to use the name
of any Seller as a corporate or business name.

               (u) Fairness Opinion. The written opinion (the "Fairness
Opinion") of The Bridgeford Group (the "Investment Bank"), that as of the date
of such opinion, the terms of this Agreement are fair to the Company and its
stockholders from a financial point of view, has been delivered to the Company
(which has delivered a copy to the Buyer).

               (v) Intercompany Services. Except as described in Schedule 4(v),
there are no intercompany services currently being provided, directly or
indirectly through third parties, by (i) the Acquired Business to any Seller or
affiliate of a Seller or (ii) any Seller or any such affiliate to the Acquired
Business, and there are no contracts between any Seller, on the one hand, and
any of its affiliates, on the other, relating to or affecting the Acquired
Business.

               (w) Full Disclosure. To the Sellers' knowledge, no representation
or warranty of any Seller contained in this Agreement contains an untrue
statement of a material fact or omits to state a material fact required to be
stated therein or necessary to make the statements made therein, in the context
in which made, not misleading.

               (x) Proxy Statement; Other Information. None of the information
that will be included in the Proxy Statement (including any amendments or
supplements thereto), or in any schedules or other reports required to be filed
by the Company with the SEC in connection with the transactions contemplated
hereby (other than information furnished to the Company in writing by the Parent
or the Buyer expressly for inclusion therein ("Buyer Information")), will, at
the respective times such Proxy Statement or any amendments or supplements
thereto or any such schedules or reports are filed with the SEC or mailed to
stockholders of the Company or on the date of the Company Stockholders' Meeting,
contain any untrue statement of a material fact or omit to state any material
fact required to be stated therein or necessary in order (i) to make the
statements therein, in light of the circumstances under which they were made,
not misleading or (ii) to correct any statement in any earlier communication
with respect to the solicitation of proxies or otherwise. The Proxy Statement
will comply in all material respects with the applicable requirements of the
Exchange Act and the applicable rules and regulations thereunder.

               (y) Belding Thread Limited. Other than the right to use its exact
name as the name of a corporation in Hong Kong and in any jurisdiction in which
it does business, Belding Thread Limited does not own, lease or have an interest
in any asset or property, wherever located and whether tangible or intangible or
real, personal or mixed, in current use or held for future use or sale in
connection with the Acquired Business.


                                     C-31


 
<PAGE>
<PAGE>



               (z) Sellers' Knowledge; Receipt of Notices, etc. For purposes of
this Agreement, (i) the terms "Sellers' knowledge" or "Sellers' best knowledge"
or words of similar import shall mean the actual knowledge of Karen Brenner,
Edward F. Cooke, Gary P. Silverman, George Hilton, David Seymour, Robert Hegan,
Frederick Moore, William Stuckey, John Palmer, Palmer Morris, Sonya Morgan, Kim
Hall, Paul Amaral or John Cleary and (ii) Belding Chemical Industries, Inc., and
Heminway & Bartlett Manufacturing Company each shall be deemed an additional
Seller for purposes of the phrases "no Seller has received a notice", "no claim
has been received by the Sellers" or phrases of similar import.

               (aa) FIRPTA. Each Seller represents and warrants that it is not a
"foreign person" for purposes of Section 1445 of the Code or any applicable
regulations promulgated thereunder.

               5. Representations and Warranties of the Parent and the Buyer.
The Parent and the Buyer jointly and severally hereby represent and warrant to
each of the Sellers as follows:

               (a) Authority; No Conflict. Each of the Parent and the Buyer is a
corporation duly organized and validly existing under the laws of the
jurisdiction of its incorporation and the Buyer is in good standing under the
laws of the jurisdiction of its incorporation. Each of the Parent and the Buyer
has all requisite corporate power and authority to execute and deliver this
Agreement and, subject to the approval by the shareholders of the Parent as
required by law as set forth in Section 5(c) (the "Required Parent Vote"), to
perform its obligations hereunder. All corporate and stockholder acts and other
proceedings required to be taken by each of the Parent and the Buyer to
authorize the execution, delivery and performance of this Agreement and the
consummation of the transactions contemplated hereby have been duly and properly
taken, subject to obtaining the Required Parent Vote and the setting of a record
date for and the calling of the meeting of the Parent's shareholders referred to
in Section 7(a). This Agreement has been duly executed and delivered by each of
the Parent and the Buyer and constitutes a valid and binding obligation of each
of the Parent and the Buyer, enforceable against each of the Parent and the
Buyer in accordance with its terms, except to the extent that enforcement hereof
may be limited by applicable bankruptcy, insolvency, reorganization or other
similar laws affecting creditors' rights generally and by general principles of
equity. The execution and delivery of this Agreement by the Parent and the Buyer
do not, and the consummation of the transactions contemplated hereby and
compliance with the terms hereof will not: subject to obtaining the Required
Parent Consents (as defined below), (i) require any consent, approval or notice
under, result in the breach of, result in or permit the termination of,
constitute a default (or any event which might, with the passage of time or the
giving of notice or both, constitute a default) under, or result in the
acceleration of any of the Parent's or the Buyer's obligations under, any note,
bond, mortgage, indenture, deed of trust, license, lease, contract, commitment
or other agreement to which the Parent or the Buyer is a party or by which the
Parent, the Buyer or any of their properties or assets is bound, (ii) violate or
breach any provision of the Certificate of Incorporation or Bylaws (or
comparable constitutive documents) of the Parent or the Buyer or any of their
affiliates, or (iii) violate or breach any foreign or domestic judgment, order
or decree, or any foreign or domestic statute, law, ordinance, rule or
regulation applicable to the Parent, the Buyer or to the property or assets of
the Parent or the Buyer. No consent, approval, license, permit, or authorization
of, or registration, declaration or filing with, any Governmental Entity,


                                     C-32


 
<PAGE>
<PAGE>



or any other third party (except where the failure to obtain such consents,
approvals or authorizations of any such third parties would not, individually or
in the aggregate with all other such failures, prevent, materially delay or
materially impair the ability of the Parent or the Buyer to consummate the
transactions contemplated hereby), is required to be obtained or made by or with
respect to the Parent, the Buyer or any of their affiliates in connection with
the execution and delivery of this Agreement by the Parent and the Buyer or the
consummation by the Parent and the Buyer of the transactions contemplated
hereby, other than (A) compliance with and filings under the HSR Act, (B) the
making of all announcements and the publication and filing of all documents
required under the Rules and Regulations of The London Stock Exchange Limited
(the "LSE") and/or as may be required pursuant to the Financial Services Act
1986, including, without limitation, announcements of the transactions
contemplated by this Agreement, the issue of a circular to the shareholders of
the Parent and the publication of Listing Particulars in connection with the
issue, as contemplated by Section 5(d), of up to 7,924,199 units of convertible
non-interest bearing unsecured loan stock of the Parent (the "Parent Loan
Stock"), (C) compliance with the laws of any state with respect to the ownership
by a foreign entity of real property, and (D) compliance with any statute
imposing environmental investigation, clean-up or notification obligations on a
buyer of property, (collectively, the "Required Parent Consents").

               (b) The Buyer. The Parent indirectly owns all the outstanding
shares of capital stock of the Buyer.

               (c) Required Parent Vote. The only resolution of the holders of
any class or series of the Parent's securities necessary to approve this
Agreement and the transactions contemplated hereby is as follows, which
resolution has been authorized and approved by the boards of directors of the
Parent and the Buyer: (i) to approve the purchase by the Buyer of the Acquired
Assets and the assumption by the Buyer of the Assumed Liabilities, (ii)(x) to
increase the authorized share capital of the Parent and (y) to authorize the
directors of the Parent to allot relevant securities (as defined in Section 80
of the Companies Act 1985 of the United Kingdom (the "Companies Act")) and (iii)
to empower the directors of the Parent to allot equity securities (within the
meaning of Section 94 of the Companies Act) out of any relevant securities which
they are authorized to allot, as if Section 89(l) of the Companies Act 1985 did
not apply to such allotment. The resolution referred to in the next preceding
sentence, as a special resolution (as defined in the Companies Act), will
pursuant to applicable law and regulation require the affirmative vote of the
holders of not less than 75% of the outstanding Ordinary Shares of 50 pence each
of the Parent voting on such resolution.

               (d) Financing Documents. The Parent intends to finance
approximately $40,000,000 of the aggregate Purchase Price payable as
contemplated hereby through an underwritten offering of Parent Loan Stock (the
"Financing"). The Parent has entered into an underwriting agreement dated as of
December 12, 1996, between the Parent and Baring Brothers Limited (the
"Underwriting Agreement"), providing for such an offering in the amount set
forth therein, and has delivered to the Company a true and correct copy thereof.
As of the date of this Agreement, nothing causes the Parent to believe that the
conditions to the underwriter's obligations under the Underwriting Agreement are
not capable of satisfaction.

               (e) Regulatory Filings, The Parent has previously delivered to
the Company a true and complete copy of its Annual Report for its financial year
ended 31 March 1996.


                                     C-33


 
<PAGE>
<PAGE>




               (f) Ability to Consummate Transactions. Assuming the completion
of the Financing and the receipt by the Parent of net proceeds from the
Financing of the Pound Sterling equivalent of approximately $40,000,000, at the
Closing the Parent and/or the Buyer will have on hand cash and/or available
credit under existing or committed bank financing arrangements, in an amount in
excess of the Purchase Price, which cash and/or credit shall be available for
use in effecting the Closing under this Agreement.

               (g) Proxy Statement; Other Information. None of the Buyer
Information that will be included in the Proxy Statement (including any
amendments or supplements thereto), or in any schedules or other reports
required to be filed by the Company with the SEC in connection with the
transactions contemplated hereby, will, at the respective times such Proxy
Statement or any amendments or supplements thereto or any such schedules or
reports are filed with the SEC or mailed to stockholders of the Company or on
the date of the Company Stockholders' Meeting, contain any untrue statement of
material fact or omit to state any material fact required to be stated therein
or necessary in order (i) to make the statements therein, in light of the
circumstances under which they were made, not misleading or (ii) to correct any
statement in any earlier communication with respect to the solicitation of
proxies or otherwise.

               (h) The reports prepared by Law Engineering and Environmental
Services, Inc. in connection with the transactions contemplated hereby and
delivered to the Buyer and/or its counsel on or prior to the date hereof do not
include any information that is required to be disclosed by the Sellers in
Schedule 4(q) and that is not so disclosed in such Schedule.

               6. Covenants of the Sellers. The Sellers jointly and severally
covenant and agree as follows:

               (a) Access. Prior to the Closing, the Sellers will give the Buyer
and its representatives, employees, counsel and accountants access, at
reasonable times and upon reasonable notice (all requests for such access to be
made through Karen Brenner, which requests shall not be unreasonably denied), to
the officers, personnel, accountants, properties, contracts, books and records
of the Acquired Business; provided that such access does not unreasonably
disrupt the normal operations of the Sellers or the Acquired Business.

               (b) Conduct of the Sellers. Except as contemplated by this
Agreement or with the prior written consent of the Buyer, during the period from
the date of this Agreement to the Closing, the Sellers will conduct the Acquired
Business only in the ordinary and usual course of business consistent with past
practice and will use all reasonable efforts to preserve intact the present
business organization of the Acquired Business, keep available the services of
the present employees of the Acquired Business and preserve its relationships
with licensors, licensees, customers, suppliers, employees and any others having
business dealings with it with respect to the Acquired Business and to otherwise
preserve unimpaired its goodwill and ongoing business. Without limiting the
generality of the foregoing, and except as set forth on Schedule 6(b) or as
otherwise expressly provided in this Agreement, no Seller will prior to the
Closing, without the prior written consent of the Buyer:

                      (i) incur or assume any long-term or short-term
               indebtedness for borrowed money, except for indebtedness
               constituting Excluded Liabilities;


                                     C-34


 
<PAGE>
<PAGE>




                      (ii) make any loans, advances or capital contributions to,
               or investments in, any person, except for any Excluded Assets and
               except in the ordinary course of business consistent with past
               practice and in an amount not to exceed $50,000 in the aggregate;

                      (iii) settle or compromise any suit, proceeding or claim
               relating to the Acquired Business, other than Excluded
               Liabilities, or threatened suit, proceeding or claim relating to
               the Acquired Business, other than Excluded Liabilities, in an
               amount not covered by insurance in excess of $50,000 in the
               aggregate;

                      (iv) increase the compensation or fringe benefits payable
               or to become payable to any Continued Employee (as defined in
               Section 9(a)) (it being understood that the Buyer shall not
               unreasonably withhold its consent to any pay increase for any
               Continued Employee not in excess of 2% of the aggregate pay of
               such Continued Employee) or pay any benefit not required by any
               existing plan or arrangement (including the granting of, or
               waiver of performance or other vesting criteria under, stock
               options, stock appreciation rights, shares of restricted stock or
               deferred stock or performance units) or grant any severance or
               termination pay to (except pursuant to existing agreements or
               policies), or enter into any employment or severance agreement
               with, any Continued Employee or establish, adopt, enter into,
               terminate or amend any collective bargaining, bonus, profit
               sharing, thrift, compensation, stock option, restricted stock,
               pension, retirement, welfare, deferred compensation, employment,
               termination, severance or other employee benefit plan, agreement,
               trust, fund, policy or arrangement for the benefit or welfare of
               any Continued Employees, except to the extent such termination or
               amendment is required by applicable law; provided, however, that
               the Sellers' may terminate the wasting trust under the money
               purchase pension plan formerly maintained by the Sellers.

                      (v) other than the acquisition of the Non-Seller Assets,
               acquire or agree to acquire by merging or consolidating with, or
               by purchasing a substantial portion of the assets of or equity
               in, or by any other manner, any business or any corporation,
               partnership, association or other business organization or
               division thereof to the extent that the same would comprise
               Acquired Assets or are or would be engaged in the Acquired
               Business, or otherwise acquire or agree to acquire any assets
               that would comprise Acquired Assets, other than in transactions
               that are in the ordinary course of business consistent with past
               practice and in the case of assets other than raw materials and
               inventory, not in excess of $50,000 in the aggregate;

                      (vi) sell, lease, mortgage or otherwise encumber or
               dispose of or agree to sell, lease, mortgage or otherwise
               encumber or dispose of, any of the Acquired Assets, other than
               (x) the sale of inventory in the ordinary course consistent with
               past practice, (y) Liens relating to Excluded Liabilities that
               will be released simultaneously with or prior to the Closing or
               (z) as permitted by the proviso to Section 6(d);


                                     C-35


 
<PAGE>
<PAGE>



                      (vii) knowingly violate or fail to perform any obligation
               or duty imposed upon it by any applicable federal, state or local
               law, rule, regulation, guideline or ordinance applicable to or
               binding upon the Acquired Business, except where such violation
               or failure to perform would not, individually or in the aggregate
               with all other such violations and failures to perform, have a
               Material Adverse Effect;

                      (viii) (x) modify, amend or terminate any contract, (y)
               waive, release, relinquish or assign any contract (including any
               insurance policy) or other right or claim or (z) cancel or
               forgive any indebtedness owed to any Seller relating to the
               Acquired Business, other than, in each case specified in clause
               (x), (y) or (z), in a manner in the ordinary course of business
               consistent with past practice and which is not material to the
               Acquired Business;

                      (ix) change any of the accounting methods, principles or
               practices used by it with respect to the Acquired Business except
               as required by the SEC or the Financial Accounting Standards
               Board; or

                      (x) authorize, recommend, announce, propose or agree to
               take any of the foregoing actions or any action which would (x)
               make any representation or warranty in this Agreement that is
               qualified as to materiality untrue or incorrect, (y) make any
               representation or warranty in this Agreement that is not so
               qualified untrue or incorrect in any material respect or (z)
               result in any of the conditions to the Closing set forth in
               Section 3 not being satisfied.

               (c) Insurance. The Sellers shall use all reasonable efforts to
keep, or cause to be kept, all insurance policies (including all CGLs) set forth
on Schedule 4(n), or replacements therefor with reputable firms and providing no
lesser coverage (in amount or scope), in full force and effect through the close
of business on the Closing Date. As of the Closing, at the request of the Buyer,
each of the Sellers shall cause to be assigned to the Buyer any and all
assignable rights which any Seller may have under such insurance policies to the
extent covering claims relating to the period on or prior to the Closing Date
that are Assumed Liabilities; provided, however, that Buyer shall agree to pay
any fees or premiums due or payable in connection with such assignment.

               (d) Other Transactions. Prior to the Closing, none of the Sellers
or any of their affiliates shall, nor shall they permit any of their respective
officers, directors, stockholders or other representatives to, directly or
indirectly, encourage, solicit, initiate or participate in discussions or
negotiations with, or provide any information or assistance to, any corporation,
partnership, person, or other entity or group (other than the Parent, the Buyer
and their representatives) concerning any merger or sale or disposition of
securities or assets (other than sales of inventory in the ordinary course of
business consistent with past practice) or similar transaction involving any
Seller (each, an "Acquisition Proposal"), or assist or participate in,
facilitate or encourage any effort or attempt by any other person to do or seek
to do any of the foregoing; provided, however, that the Company may solicit,
encourage the submission of, participate in discussions or negotiations
regarding, and furnish to any person information with respect to, any
Acquisition Proposal to acquire solely the assets of the button business of the
Company. In the event that any Seller or any of its affiliates receives an
Acquisition Proposal, it


                                     C-36


 
<PAGE>
<PAGE>



will promptly notify the Buyer of such proposal. Each of the Sellers represents
and warrants to, and covenants and agrees with, the Buyer that none of the
Sellers or any of their affiliates has incurred any obligation to any potential
acquiror that would be violated by reason of the execution, delivery and
consummation of this Agreement.

               (e) Supplemental Disclosure. Each of the Sellers shall, prior to
the Closing, supplement or amend the Schedules hereto with respect to any matter
hereafter arising or discovered which, if existing or known at the date of this
Agreement, would have required a material change from the information set forth
or described in such Schedules at such date; provided, however, that for the
purpose of determining the rights and obligations of the parties hereunder, any
such supplemental or amended disclosure shall not be deemed to have been
disclosed as of the date of this Agreement unless so agreed to in writing by the
Buyer. The Sellers will promptly notify the Buyer in writing of any event,
condition or circumstance occurring from the date hereof through the Closing of
which Sellers become aware and which would constitute a violation or breach of
this Agreement by a Seller.

               (f) Litigation. Each of the Sellers shall promptly notify the
Buyer of any litigation or other legal proceeding which after the date hereof is
commenced against any Seller with respect to the affairs of the Acquired
Business or the Acquired Assets or that may adversely affect the ability of any
Seller to satisfy its obligations hereunder or to the Sellers' knowledge against
any director, officer, employee, consultant, agent or stockholder thereof with
respect to the affairs of the Acquired Business or the Acquired Assets.

               (g) Additional Financial Statements. As soon as available after
the end of each calendar month, the Company shall deliver to the Buyer such
monthly financial statements of the Acquired Business as are prepared from time
to time for senior management of the Acquired Business; provided, however, that
no representations or warranties are made or shall be deemed to have been made
with respect to any of such financial statements.

               (h) Confidentiality Agreements. The Company has entered into
certain additional confidentiality agreements (similar to the Confidentiality
Agreement (as defined in paragraph (i) below)) with third parties regarding the
possible sale of the Company, any other Seller or any material portion of the
Acquired Business, and, at Closing, the Company shall (i) subject to clause (ii)
of this sentence, assign all rights relating to the Acquired Business or the
Acquired Assets in such confidentiality agreements to the Buyer and (ii) to the
extent such assignment is not permitted, otherwise hold and maintain such
confidentiality agreements for the benefit of the Buyer (it being understood
that no Seller shall by virtue of this paragraph be required to breach any such
confidentiality agreement).

               (i) Confidentiality; No Solicitation. From and after the Closing
Date, the Sellers agree that they shall comply with the provisions of the
agreement dated as of March 18, 1996 (the "Confidentiality Agreement"), between
the Company and the Parent, in accordance with the terms thereof (including the
termination provisions thereof) as though for purposes thereof they were the
Parent, mutatis mutandis.

               (j) Non-Seller Assets. The Sellers shall cause the Non-Seller
Assets to be transferred to one or more Sellers prior to the Closing.


                                     C-37


 
<PAGE>
<PAGE>



               (k) Consents. The Sellers shall use all reasonable efforts to
obtain as soon as practicable the consent, approval or waiver from, or to make
such filings with, in form reasonably satisfactory to the Buyer, any person
whose consent, approval or waiver, or receipt of a filing, is necessary to
assign or transfer any Acquired Asset to the Buyer (whether or not such consent,
approval, waiver or receipt is set forth in Schedule 4(b)) or otherwise to
satisfy the conditions set forth in Section 3(a)(v); provided that the Sellers
shall not hereby be required to pay any fees (other than filing fees) or other
amounts or waive material rights or make other material concessions in
connection with or as a condition to the granting of any such consents,
approvals or waivers or the making of any such filings.

               (l)    Proxy Statement.

                      (i) As soon as reasonably practicable after the date
hereof, the Company shall prepare for filing and file with the SEC a proxy
statement in preliminary form relating to the Required Company Vote (as amended
or supplemented from time to time, the "Proxy Statement"), respond to comments
and requests from the SEC, file such document in definitive form with the SEC,
mail such document to its stockholders entitled thereto, solicit proxies with
respect to the Company Voting Stock as contemplated thereby and appoint persons
to vote such proxies. The Company shall promptly deliver to the Parent and the
Buyer copies of any comments or requests with respect to the Proxy Statement
that it receives from the SEC. The Parent, the Buyer and the Company will
consult and cooperate with each other in preparing and filing such document and
responding to such comments and requests, and the Company shall not file with
the SEC or mail to its stockholders the Proxy Statement or any amendment or
supplement thereto, or respond to such comments or requests, without the prior
approval of the Parent and the Buyer, which approval will not be unreasonably
withheld. The Proxy Statement shall include a copy of the Fairness Opinion
referred to in Section 4(u), together with a description of the analyses and
procedures utilized by the Investment Bank in arriving at their opinion.

                      (ii) If at any time prior to the Closing any event or
circumstance relating to any Seller or any of its affiliates, or their
respective officers and directors, should be discovered by such party, that is
required to be set forth in a supplement to the Proxy Statement, such party
shall promptly inform the other parties hereto. All documents that the Company
is responsible for filing with the SEC in connection with the transactions
contemplated herein will comply as to form and substance in all material
respects with the applicable requirements of the Exchange Act and the rules and
regulations thereunder.

               (m) Governmental Permits. The Sellers shall cooperate with the
Buyer to effect the timely transfer of applicable Governmental Permits to the
Buyer and to provide any joint notification of change in ownership to
Governmental Entities as the Buyer may reasonably determine is necessary or
advisable.

               (n) Corporate Name. Each Seller and each of their respective
subsidiaries shall change its corporate name effective as of the Closing or as
soon thereafter as is practicable and thereafter shall cease to use any of the
names "Belding", "Culver", "Danfield", "Heminway", "Bartlett", "Corticelli",
"Robinson", or any derivative or combination thereof or any other name under
which any of the Sellers conduct the Acquired Business, except to the extent
that any such


                                     C-38


 
<PAGE>
<PAGE>



name is currently used by any such Seller or subsidiary in connection with the
button business of the Company and except that nothing herein shall affect the
BH License.

               (o) Sellers' 401(k) Plan. The Sellers shall amend their
profit-sharing plan that includes a qualified cash or deferred arrangement (the
"Sellers' 401(k) Plan") to the extent necessary to provide that the Continued
Employees of the Acquired Business whose employment with the Sellers is
terminated prior to or as of the Closing as a result of the transactions
contemplated hereby shall be fully vested in their benefits under the Sellers'
401(k) Plan.

               (p) Company Stockholders' Meeting. The Company shall use all
reasonable efforts to call a meeting of the holders of the Company Voting Stock
to be held as promptly as practicable after the date hereof, for the purpose of
obtaining the Required Company Vote (the "Company Stockholders' Meeting") and
shall use all reasonable efforts to hold such meeting. Subject to the accuracy
of the representations and warranties of the Parent and the Buyer set forth in
Section 5, the Company will, through its Board of Directors, recommend to the
holders of the Company Voting Stock approval of such matters. The Company hereby
covenants that without the prior written consent of the Parent and the Buyer,
prior to the vote of such holders on this Agreement, the Company Stockholders'
Meeting shall not be adjourned, except pursuant to an order of a court of
competent jurisdiction.

               (q) Certificates of Occupancy; Permits and Authorizations.
Sellers shall use reasonable efforts to obtain for Buyer as soon possible after
the date hereof an original or a true copy of the certificates of occupancy or
such other similar permits or authorizations, if any, as are customarily issued
in the applicable jurisdictions permitting the use and occupancy of each of the
Acquired Assets which constitutes a fee simple interest in real property.

               (r) FIRPTA Certification. At Closing, the Company, Bridge Realty
and any other Seller which will be conveying a real property interest to Buyer
shall execute and deliver to Buyer an affidavit stating that none of such
parties is a "foreign person" within the meaning of Section 1445 of the Code,
and otherwise sufficient to exempt Buyer from the withholding requirements set
forth therein.

               (s) Required Title Insurance Documents. At Closing, the Company,
Bridge Realty and any other Seller which will be conveying a real property
interest to Buyer shall execute, acknowledge and deliver such instruments and
documents as may reasonably be required by the title insurance company (the
"Title Company") selected by Buyer to issue owner's title insurance policies (in
the forms set forth in the next succeeding sentence) insuring the Acquired
Assets which constitute fee simple real property against all title defects or
encumbrances other than the Permitted Encumbrances, or as may be required to
effectuate the transactions contemplated hereunder, including but not limited to
such title affidavits, indemnities and proofs as may be required by the Title
Company to eliminate exceptions for unfiled mechanics' or materialmen's liens,
for the insolvency of Sellers, for the occupancy of any party other than the
tenant under that certain Commercial Lease dated as of June 9, 1983 (the "Bronx
Space Lease"), between Bridge Realty, as lessor, and Kenney Drapery Associates,
Inc., as lessee (as tenant only) and to enable the Title Company to insure the
"gap" between the Closing Date and recordation of the deeds. The owner's title
insurance policies shall be written on the following forms: (i) with respect to
the fee simple real property assets situated in North


                                     C-39


 
<PAGE>
<PAGE>



Carolina, the title insurance policy shall be written on ALTA Form 1970 (or on a
later form endorsed to delete the exclusions from coverage relating to
creditors' rights, environmental matters and waiver of arbitration, to the
extent allowable under state law or regulation governing the title insurance
industry), and (ii) with respect to the fee simple real property assets situated
in New York and Connecticut, the title insurance policy shall be written on ALTA
Form 1992. The Sellers shall deliver originals or certified copies of any
resolutions, partnership agreements, trust indentures, agency agreements, powers
of attorney, consents and other documentation, and shall execute such affidavits
and indemnities, as may be reasonably required by the Title Company, with
respect to the authority of the Sellers or of the Person(s) signing on behalf of
the Sellers, to enable the Sellers to deliver the state of title to the Acquired
Assets constituting real property and interests therein that is required
hereunder.

               7. Covenants of the Parent and the Buyer. The Parent and the
Buyer jointly and severally covenant and agree as follows:

               (a) Parent Shareholder Meeting. The Parent shall use all
reasonable efforts to call a meeting of its shareholders to be held as promptly
as practicable after the date hereof, for the purpose of voting upon the matters
set forth in Section 5(c) and obtaining the Required Parent Vote and shall use
all reasonable efforts to hold such meeting. Subject to the accuracy of the
representations and warranties of the Sellers set forth in Section 4, the Parent
will, through a unanimous resolution of its board of directors, recommend to its
shareholders approval of such matters.

               (b) Parent's Efforts to Obtain Financing. Subject to the rules of
the LSE and the terms and conditions of the Parent Loan Stock and the
Underwriting Agreement, the Parent shall use all reasonable efforts to cause the
conditions set forth in Sections 3(a)(vi) and 3(a)(vii) to be satisfied as
promptly as practicable.

               (c) Supplemental Information. The Buyer and the Parent shall keep
the Company apprised of the status of, and events relating to the meeting of the
Parent's shareholders and the Parent's efforts to obtain financing, and without
limiting the generality of the foregoing, the Parent shall promptly notify the
Company of the satisfaction of the conditions set forth in Sections 3(a)(vi) and
3(a)(vii) and, in reasonable detail, of the occurrence of any event (or
non-occurrence of a required event) that could reasonably be expected to prevent
or materially impair the Parent's efforts to obtain the Required Parent Vote or
to satisfy the conditions set forth in Sections 3(a)(vi) and 3(a)(vii) or
otherwise to consummate the transactions contemplated hereby. The Parent shall
deliver to the Company, promptly following the filing or mailing to shareholders
thereof, a copy of each circular and other public document relating to the
Required Parent Vote or the Parent's efforts to obtain financing as herein
contemplated.

               (d) Conduct of the Parent and the Buyer. Neither the Parent nor
the Buyer shall authorize, recommend, announce, propose or agree to take any
action which would (i) make any representation or warranty of the Parent or the
Buyer in this Agreement that is qualified as to materiality untrue or incorrect,
(ii) make any representation or warranty of the Parent or the Buyer in this
Agreement that is not so qualified untrue or incorrect in any material respect
or (iii) result in any of the conditions to the Closing set forth in Section 3
not being satisfied.


                                     C-40


 
<PAGE>
<PAGE>




               (e) Confidentiality; No Solicitation. From and after the date
hereof until the Closing Date and, in the event this Agreement is terminated
pursuant to Section 14, from and after the date of such termination, the
provisions of the Confidentiality Agreement shall remain in full force and
effect in accordance with the terms thereof (including the termination
provisions thereof) and the Parent hereby confirms its agreement to be bound
thereby and to comply therewith.

               (f) Connecticut Certification. The Buyer shall serve as the
"certifying party" and shall make such filings and certifications with respect
to the real property located on Callendar Road in Watertown, in the State of
Connecticut and included in the Acquired Assets as are required to be made by
the "certifying party" under or pursuant to the Connecticut Hazardous Waste
Establishment Transfer Act (the "Connecticut Act") with respect to the transfer
of such real property to the Buyer at the Closing. The Sellers shall make such
filings with respect to the real property located on North Main Street in
Winsted, in the State of Connecticut and included in the Acquired Assets (the
"Winsted Property") as are required of the transfer or to be made under or
pursuant to the Connecticut Act with respect to the transfer of such real
property to the Buyer at the Closing. The Sellers have determined that a Form 1
is appropriate under the Connecticut Act and shall file a Form 1 with the State
of Connecticut with respect to the Winsted Property.

               (g)    Environmental Matters.

               (i) The Buyer shall not initiate nor shall it conduct any
assessment or investigation, including the collection of samples, undertake any
correction or remediation, or install any pollution control device, including
all activities relating to the foregoing, related to any Environmental Law,
Contaminant or Release or otherwise relating to the environment ("Environmental
Measures"), for which it intends to seek indemnification from the Sellers
pursuant to this Agreement, and notwithstanding Section 11(b) hereof, the
Sellers shall not be required to indemnify the Buyer (under any provision of
this Agreement) for such Environmental Measures, unless (i) the Buyer is under a
legal obligation to undertake such Environmental Measure pursuant to a written
claim, demand or request by, or a written requirement imposed by, a Governmental
Entity or other person or entity or (ii) after consultation with United States
environmental counsel, the Buyer reasonably determines that it is required to
undertake such Environmental Measure in order to comply with Environmental Law.

               (ii) After the Closing, the Buyer shall, except for the Excluded
Liabilities and except for the Buyer's right to be indemnified by the Sellers
pursuant to Section 11(b), be solely responsible and liable for any
Environmental Measures in connection with the Acquired Business and Acquired
Assets required of the Buyer after the Closing Date.

               (iii) Except for the Buyer's right to be indemnified by the
Sellers pursuant to Section 11(b) and except for claims of fraud committed by
any of the Sellers against the Buyer or the Parent, the Buyer and the Parent
jointly and severally agree to release and forever discharge and covenant not to
sue (except as otherwise contemplated by Section 26(b) hereof) the Sellers and
their respective affiliates, officers, directors, employees, and agents from any
Losses arising from or related to any claim against the Sellers or their
respective affiliates, officers, directors, employees or agents with respect to
any Environmental Law, Contaminant or


                                     C-41


 
<PAGE>
<PAGE>



Release or otherwise relating to the environment in connection with the Acquired
Business and the Acquired Assets.

               (iv) The Buyer shall provide to the Sellers, including their
respective environmental consultants, at Sellers' expense, prior to submission
to a Governmental Entity or other person, copies of any documents to be so
submitted, so long as such documents relate to an Environmental Measure for
which the Buyer has asserted or intends to assert a claim of indemnification
pursuant to Section 11(b). The Buyer, including its respective environmental
consultants, shall notify the Sellers, orally or in writing at least five (5)
business days prior to conducting any environmental assessment or remediation
activity at any of the facilities comprising part of the Acquired Assets,
including field work or sampling, for which the Buyer has asserted or intends to
assert a claim of indemnification pursuant to Section 11(b). At the written
request of any Seller, or its environmental consultant, the Buyer, including its
environmental consultant, shall allow split or duplicate samples to be taken by
the requesting Seller or its authorized representative, at the cost of such
Seller, of any samples collected by or on behalf of the Buyer, including its
environmental consultants, regarding any Environmental Measures for which the
Buyer has asserted or intends to assert a claim of indemnification pursuant to
Section 11(b). Any Seller, and its environmental consultants, shall be allowed
to conduct its own independent sampling at its expense at any of the facilities
comprising part of the Acquired Assets, upon giving notice to the Buyer, in
writing at least five (5) business days prior to conducting such sampling, as
long as such sampling relates to any Environmental Measure for which the Buyer
seeks indemnification and such sampling does not interfere with the operations
of the Buyer.

               (v) The Buyer agrees that any Environmental Measures undertaken
by it for which it will seek indemnification shall be conducted through
cost-effective and cost-reasonable means, taking into consideration, where
applicable, reasonably available site specific data and the best estimates of
the risk to the extent feasible and scientifically appropriate.

               (h) Certain Accounts Receivable. The Buyer shall promptly pay to
the Company all amounts, if any, received by the Buyer prior to the second
anniversary of the Closing Date from account debtors with respect to any
accounts receivable of the Acquired Business at the Closing Date specified in
item 2(iv) (relating to receivables subject to insolvency, bankruptcy,
reorganization or similar proceedings) under the heading "Receivables" on
Schedule 2(c)(i) for which a bad debt reserve of 100% was deducted in
calculating Closing Working Capital.

               8. Mutual Covenants. Each of the Sellers, the Parent and the
Buyer covenants and agrees as follows:

               (a) All Reasonable Efforts. Subject to the terms and conditions
of this Agreement, each party will use all reasonable efforts to cause to be
satisfied the conditions to the obligations of the other parties to effect the
Closing. The covenant contained in this Section 8(a) shall continue after the
Scheduled Closing Date.

               (b) Cooperation. The Buyer and the Sellers shall cooperate and
shall cause their officers, employees, agents, auditors and representatives to
cooperate with each other during the period prior to the Closing (in order to
effect the Closing) and for a period of 180


                                     C-42

 
<PAGE>
<PAGE>



days after the Closing to ensure the orderly transition of the Acquired Assets
from the Sellers to the Buyer and to minimize any disruption to the respective
businesses of the Sellers and the Buyer that might result from the transactions
contemplated hereby. If so requested by the Buyer, the Sellers will negotiate in
good faith with the Buyer a transition services agreement contemplating the
provision by the Sellers to the Buyer for a reasonable period of time following
the Closing Date services historically provided by the Sellers to the Acquired
Business. None of the Sellers or the Buyer shall be required by this Section
8(b) to take any action that would unreasonably interfere with the conduct of
its business.

               (c) Publicity. The Sellers and the Buyer agree that, from the
date hereof through the Closing Date, no public release or announcement
concerning the transactions contemplated hereby shall be issued by either party
without the prior consent of the other party (which consent shall not be
unreasonably withheld), except as such release or announcement may, in the
opinion of counsel to the disclosing party, be required by applicable law,
whether domestic or foreign, or the rules or regulations of any United States or
foreign securities exchange, or in connection with the Parent's efforts
contemplated by Section 7(b) in which case the party required to make the
release or announcement shall allow the other party reasonable time to comment
on such release or announcement in advance of such issuance. In furtherance of
the foregoing, the parties agree that the Company will promptly following the
execution and delivery of this Agreement issue a press release in substantially
the form heretofore approved by the Buyer.

               (d) Antitrust Notification; Other Filings. (i) The Parent will as
promptly as practicable, but in no event later than two business days following
the execution and delivery of this Agreement, file with the Antitrust Division
of the United States Federal Trade Commission (the "FTC") and the Antitrust
Division of the United States Department of Justice (the "DOJ") the notification
and report form, if any, required for the transactions contemplated hereby and,
subject to Section 14(a)(iii), any supplemental information requested in
connection therewith pursuant to the HSR Act. Any such notification and report
form and supplemental information will be in substantial compliance with the
requirements of the HSR Act. Each of the Sellers, the Buyer and the Parent shall
furnish to the others such necessary information and assistance as the others
may reasonably request in connection with the preparation of any filing or
submission which is necessary under the HSR Act. The Company and the Parent
shall keep each other apprised of the status of any communications with, and
inquiries or requests for additional information from, the FTC and the DOJ and,
subject to Section 14(a)(iii), shall comply promptly with any such inquiry or
request. Each of the Company and the Parent will use all reasonable efforts to
obtain any clearance required under the HSR Act for the purchase and sale of the
Acquired Business; provided, however, that such reasonable efforts obligation
shall not require the Parent, the Buyer or any of the Sellers to restructure any
of the transactions contemplated by, or to divest any of its assets or, in the
case of the Parent and the Buyer, any of the assets to be acquired pursuant to,
this Agreement.

                      (ii) The Sellers and the Buyer each shall cooperate with
each other and use all reasonable efforts to prepare and file as promptly as
practicable all documentation to effect all necessary applications, notices,
petitions, filings and other documents and to obtain as promptly as practicable
all permits, consents, approvals and authorizations necessary or advisable to be
obtained from any third party and/or any Governmental Entity in connection with
the transactions contemplated by this Agreement. Subject to applicable laws
relating to the


                                     C-43


 
<PAGE>
<PAGE>



exchange of information, the Buyer shall have the right to review in advance,
and to the extent practicable the Sellers will consult the Buyer on, all the
information relating to the Acquired Business that appears in any filing made by
the Sellers with, or written materials submitted by the Sellers to, any third
party and/or any Governmental Entity in connection with the transactions
contemplated by this Agreement. In exercising the foregoing right, the Buyer
shall act reasonably and as promptly as practicable.

                      (iii) The Sellers, the Buyer and the Parent each shall,
upon request by any other, promptly furnish the others with all information
concerning itself, its subsidiaries, directors, officers and stockholders and
such other matters as may be reasonably necessary in connection with the
Financing or with the Proxy Statement or any other statement, filing, notice or
application made by or on behalf of the Sellers, the Buyer, the Parent, or any
of their respective subsidiaries to any Governmental Entity in connection with
the transactions contemplated by this Agreement.

                      (iv) The Sellers, the Buyer and the Parent each shall keep
the others apprised of the status of matters relating to completion of the
transactions contemplated hereby, including promptly furnishing the others with
copies of notices or other communications received by the Sellers, the Buyer and
the Parent, as the case may be, from any third party (other than such party's
legal counsel or other advisors or consultants) and/or any Governmental Entity
with respect to the transactions contemplated by this Agreement.

               (e) Records. (i) On the Closing Date, the Sellers shall deliver
or cause to be delivered to the Buyer all of the Sellers' original agreements,
documents, books, records and files relating to the Acquired Business
(collectively, "Records"), subject to the following exceptions:

                                    The Buyer recognizes that certain Records
               may contain incidental information relating to the Sellers or may
               relate primarily to Excluded Assets and/or Excluded Liabilities,
               and that the Sellers may retain such Records and shall provide
               copies of the relevant portions thereof to the Buyer;

                                    The Sellers may retain all Records relating
               to the sale of the Acquired Assets, including bids received from
               other parties and analyses relating to the Acquired Business;

                                    The Sellers may retain any Tax Returns and
               any files and records relating thereto (including without
               limitation payroll records and paid invoices). The Buyer shall be
               provided with copies of such Tax Returns, files and records only
               to the extent that they relate to the Acquired Business or the
               Acquired Assets or the Buyer's obligations under this Agreement.
               The Sellers shall not dispose of or destroy such records without
               first offering to turn over possession thereof (to the extent
               relating to the Acquired Business or the Acquired Assets or the
               Buyer's obligations under this Agreement) to the Buyer (at the
               Buyer's expense) by written notice to the Buyer at least 30 days
               prior to the proposed date of such disposition or destruction;


                                     C-44


 
<PAGE>
<PAGE>



                                    The Sellers may retain their respective
               corporate record books and stock records containing their
               certificates of incorporation, bylaws, minutes of the meetings of
               the board(s) of directors and stockholders, and similar corporate
               governance documents; and

                                    The Sellers may retain all records
               exclusively relating to, or that themselves are, Excluded Assets.
               The Sellers shall not dispose of or destroy such records without
               first offering to turn over possession thereof (to the extent
               relating to the Buyer's obligations under this Agreement) to the
               Buyer (at the Buyer's expense) by written notice to the Buyer at
               least 30 days prior to the proposed date of such disposition or
               destruction.

                      (ii) The Buyer shall not dispose of or destroy any Records
delivered to the Buyer pursuant to this Section 8(e) or Section 9(c) without
first offering to turn over possession thereof to the Company (at the Company's
expense) by written notice to the Company at least 30 days prior to the proposed
date of such disposition or destruction.

                      (iii) After the Closing, upon reasonable written notice,
the Buyer and the Sellers agree to furnish or cause to be furnished to each
other and their representatives, employees, counsel and accountants reasonable
access, during normal business hours, to such information and Records pertinent
to the Acquired Business and assistance (relating to the Acquired Business) as
is reasonably necessary for financial reporting, benefits administration and
accounting matters, the preparation and filing of any Tax Returns or other
filings required to be made with any Governmental Entity or the defense of any
Tax claim or assessment or other claim; provided, however, that such access does
not unreasonably disrupt the normal operations of the Sellers, the Buyer or the
Acquired Business.

               9.     Employee and Related Matters.

               (a) Employment Offers; Continuation of Comparable Benefit Plans.
The Buyer and the Sellers agree that all employees of the Acquired Business who
are listed on Schedule 9(a) (as updated by the Buyer on the Closing Date)
("Continued Employees") employed on the Closing Date shall be offered employment
with the Buyer. The Buyer shall establish and maintain, for a period of at least
one year from and after the Closing, employee compensation and employee benefit
plans or arrangements (including severance, medical and flexible spending plans
and policies, but excluding the Sellers' defined benefit pension plans) that
will provide benefits to the Continued Employees that, in the aggregate, are no
less favorable than those provided pursuant to the employee compensation and
employee benefit plans and arrangements in effect on the date hereof as
disclosed on Schedule 4(o)(i). Continued Employees shall receive credit for all
service with the Sellers and their affiliates for purposes of eligibility and
level or amount of benefits under all of such employee compensation and employee
benefit plans and arrangements, and Continued Employees and their dependents
shall not be subject to any restrictions or limitations relating to pre-existing
medical conditions as a result of the purchase by the Buyer of the Acquired
Business. Without limiting the generality of the foregoing, the Buyer shall pay
to any Continued Employee terminated by the Buyer prior to the end of such one
year period the amount to which such Continued Employee would be entitled under
the severance plans and policies disclosed on Schedule 4(o)(i).


                                     C-45


 
<PAGE>
<PAGE>



               (b) 401(k) Plan. Effective as of the Closing, the Buyer shall
have in effect a profit-sharing plan that includes a qualified cash or deferred
arrangement within the meaning of Section 401(k) of the Code (the "Buyer's
401(k) Plan") that will provide benefits (including the availability of
participant loans) to Continued Employees substantially identical in all
material respects (except for investment options and such changes as may be
required by law) to those provided by the Sellers' 401(k) Plan as of the date
hereof. Each Continued Employee participating in the Sellers' 401(k) Plan as of
the Closing shall become a participant in the Buyer's 401(k) Plan as of the
Closing. Continued Employees shall receive credit for all service with the
Sellers and their affiliates for purposes of eligibility and vesting under the
Buyer's 401(k) Plan. As soon as practicable after the Closing, Sellers shall
cause to be transferred from Sellers' 401(k) Plan to Buyer's 401(k) Plan an
amount in cash and notes representing participant loan balances (or such assets
as are approved by Buyer; which approval shall not be unreasonably withheld)
equal to the then account balances of the Continued Employees (including
investment gains and losses to the time of transfer). Such amounts shall be
credited to the appropriate accounts of the Continued Employees under the
Buyer's 401(k) Plan upon receipt.

               (c) Employee Withholding and Reporting. Promptly after the
Closing, the Sellers shall transfer to the Buyer any records or copies of such
records (including, but not limited to, Forms W-4 and Employee Withholding
Allowance Certificates) relating to withholding and payment of income and
employment taxes (federal, state and local) and FICA taxes with respect to wages
paid by the Sellers during the 1997 calendar year to any Continued Employees.
The Buyer shall, to the extent permitted by applicable law, provide all such
employees with properly completed Forms W-2, Wage and Tax Statements for the
1997 calendar year setting forth the wages and taxes withheld with respect to
such employees for the 1997 calendar year by the Sellers and the Buyer as
predecessor and successor employers, respectively. The Buyer and the Sellers
shall also comply with the filing requirements set forth in Revenue Procedure
84-77, 1984-2 C.B. 753, to implement this Section 9(c). If the Buyer shall
determine that it is not permitted by applicable law to provide such Forms W-2,
the Buyer shall so inform the Sellers and shall return such records to the
Sellers not later than thirty days prior to the time that the Sellers are
required to provide such employees with such Forms W-2.

               (d) No Right of Employment. Nothing in this Section 9, express or
implied, is intended to confer or shall confer upon any of the Sellers'
employees, former employees or any Continued Employee any rights or remedies of
any nature or kind whatsoever under or by reason of this Agreement, including,
without limitation, any rights of employment.

               10. Further Assurances. From time to time before or after the
Closing, as and when requested by the Buyer or the Company (the "requesting
party"), the Company or the Buyer, as the case may be (the "other party") shall
execute and deliver, or cause to be executed and delivered, all such documents
and instruments and shall take, or cause to be taken, all such further or other
actions, as the requesting party may reasonably deem necessary or desirable to
consummate the transactions contemplated by this Agreement; provided, however,
that if such execution and delivery or further or other actions is not necessary
properly to consummate such transactions, then the requesting party shall
reimburse the other party for its reasonable out-of-pocket expenses incurred in
connection therewith.


                                     C-46


 
<PAGE>
<PAGE>



               11. Indemnification. (a) (i) Tax Indemnification. The Sellers
shall be jointly and severally liable for and shall pay and indemnify the Buyer
and its affiliates and each of their respective officers, directors, employees
and agents and hold them harmless from (1) all Taxes constituting Excluded
Liabilities (whether assessed or unassessed) applicable to the Acquired Business
or the Acquired Assets, in each case attributable to taxable years or periods
ending at the time of or prior to the close of the Closing Date and, with
respect to any Straddle Period, the portion of such Straddle Period ending at
the close of the Closing Date, and (2) all liability for reasonable legal fees
and expenses attributable to any item in clause (1) above. The Buyer shall be
liable for and shall pay and shall indemnify the Sellers, their affiliates and
each of their respective officers, directors, employees and agents from (x) all
Taxes (whether assessed or unassessed) applicable to the Acquired Business or
the Acquired Assets, in each case attributable to taxable years or periods
beginning after the Closing Date and, with respect to any Straddle Period, the
portion of such Straddle Period beginning after the Closing Date and (y) all
liability for reasonable legal fees and expenses attributable to any item in
clause (x) above. For purposes of this Agreement, any Straddle Period shall be
treated on a "closing of the books" basis as two partial periods, one ending at
the close of the Closing Date and the other beginning after the Closing Date;
provided, however, that Taxes (such as property Taxes) imposed on a periodic
basis shall be allocated pro rata on a daily basis in accordance with the
principles under Section 164(d) of the Code. "Straddle Period" means any taxable
year or period beginning before and ending after the Closing Date.

                      (ii) Notwithstanding paragraph (i), any sales Tax, use
Tax, real property transfer or gains Tax, documentary stamp Tax or similar Tax
attributable to the sale or transfer of the Acquired Business or the Acquired
Assets shall be paid by the Buyer. The Buyer and the Sellers agree timely to
sign and deliver such certificates or forms as may be necessary or appropriate
to establish an exemption from (or otherwise reduce), or file Tax Returns with
respect to, such Taxes.

                      (iii) The Sellers or the Buyer, as the case may be, shall
provide prompt reimbursement for any Tax paid by one party all or a portion of
which is the responsibility of the other party in accordance with the terms of
this Section 11(a). Within a reasonable time prior to the payment of any said
Tax, the party intending to pay such Tax shall give notice to the other party of
the Tax payable and the portion which is the liability of each party, although
failure to do so will not relieve the other party from its liability hereunder,
unless and to the extent that the failure to give timely notice to such party
shall have prejudiced such party's right or ability to contest the amount of Tax
due or such party's responsibility therefor. Notwithstanding the foregoing, the
Sellers (or the Buyer, as the case may be) shall not pay any portion of any Tax
which is the responsibility of the other party without the consent of such other
party, which consent may not be unreasonably withheld, unless the payment of
such Tax is required pursuant to a demand for payment issued by a Tax authority
and may not be contested prior to the payment thereof. If such a Tax is paid in
contravention of the preceding sentence, such Tax will not be subject to
reimbursement pursuant to this Section 11(a) if the payment of such Tax shall
have prejudiced the other party's right or ability to contest the amount of Tax
due and obtain refund thereof or such party's responsibility therefor or if the
other party has not been given reasonable notice prior to such payment. If a Tax
is paid by the Sellers (or the Buyer) and reimbursed by the other party and the
other party wishes to seek a refund of such Tax, the Sellers (or the Buyer) will
cooperate with such other party to allow such other party to seek a refund of
such Tax.


                                     C-47


 
<PAGE>
<PAGE>




                      (iv) The Buyer (or the Sellers, as the case may be) shall
promptly notify the Sellers (or the Buyer, as the case may be) in writing, upon
receipt by the Buyer (or the Sellers, as the case may be) or any of its (or
their) affiliates of notice of any pending or threatened federal, state, local
or foreign Tax audits, examinations or assessments which may affect the Tax
liabilities for which the Sellers (or the Buyer, as the case may be) would be
required to indemnify the Buyer (or the Sellers, as the case may be) pursuant to
paragraph (i) of this Section 11(a), although failure to do so will not relieve
the Sellers (or the Buyer, as the case may be) from their liability hereunder ,
unless and to the extent that such failure shall have prejudiced the Sellers'
(or the Buyer's, as the case may be) right or ability to defend against or
otherwise contest such claim, the amount of Tax due or the Sellers' (or the
Buyer's, as the case may be) responsibility therefor. If there is a Tax audit or
administrative or court proceeding for which indemnity will be sought hereunder,
the indemnifying party will be entitled to participate in such audit or
administrative or court proceeding and, if it so chooses, assume the control of
the portion of such audit or administrative or court proceeding related to the
Tax for which indemnity is sought, with counsel or other representatives
selected by the indemnifying party and reasonably satisfactory to the
indemnified party. Should the indemnifying party so elect to assume the control
of the relevant portion of such Tax audit or administrative or court proceeding,
the indemnifying party will not be liable to the indemnified party for legal
expenses subsequently incurred by the indemnified party in connection with such
audit or administrative or court proceeding. If the indemnifying party assumes
such control, the indemnified party shall have the right to participate in the
audit or administrative or court proceeding and to employ counsel or other
representatives, at its own expense, separate from the representatives employed
by the indemnifying party, it being understood that the indemnifying party shall
control the relevant portion of such audit or administrative or court
proceeding. The indemnifying party shall be liable for the reasonable fees and
expenses of the counsel or other representative employed by the indemnified
party for any period during which the indemnifying party has not assumed the
control thereof (other than during any period in which the indemnified party
shall have failed to give notice of the claim as provided above). If the
indemnifying party chooses to control the relevant portion of such audit or
administrative or court proceeding, all the parties hereto shall cooperate in
the defense or prosecution thereof. Such cooperation shall include the retention
and (upon the indemnifying party's request) the provision to the indemnifying
party of records and information which are reasonably relevant to such claim,
and making employees available on a mutually convenient basis to provide
additional information and explanation of any material provided hereunder.
Whether or not the indemnifying party shall have assumed the control of a claim,
the indemnified party shall not settle any Tax claim for any taxable year or
period which may be the subject of indemnification under paragraph (i) of this
Section 11(a) without the prior written consent of the indemnifying party, which
consent may not be unreasonably withheld. The indemnifying party shall, if it
deems it to be advisable, be entitled to pay the Tax directly to the taxing
authority rather than reimburse the indemnified party.

                      (v) After the Closing, each of the Sellers, the Buyer and
the Parent shall:

                             (i) at the requesting party's cost and expense,
                      assist to the extent reasonably requested the other
                      parties in preparing any Tax Returns which such other
                      parties are responsible for preparing and filing;

                             (ii) at the requesting party's cost and expense, to
                      the extent reasonably requested by the Sellers or the
                      Buyer cooperate in preparing


                                     C-48


 
<PAGE>
<PAGE>



                      for any audits of, or disputes with taxing
                      authorities regarding, any Tax Returns relating to the
                      Acquired Business or the Acquired Assets;

                             (iii) make available to the other parties and to
                      any taxing authority as reasonably requested all
                      information, records, and documents relating to Taxes
                      relating to the Acquired Business or the Acquired Assets;

                             (iv) provide timely notice to the other parties in
                      writing of any pending or threatened Tax audits or
                      assessments relating to the Acquired Business or the
                      Acquired Assets for taxable periods for which the other
                      parties may have a liability under this Section 11(a); and

                             (v) furnish the other parties with copies of all
                      correspondence received from any taxing authority in
                      connection with any Tax audit or information request with
                      respect to any such taxable period for which the other may
                      have indemnification liability under this Section 11(a).

               (b) Other Indemnification by the Sellers. The Sellers jointly and
severally agree to indemnify the Buyer, its affiliates and each of their
respective officers, directors, employees and agents (collectively, the "Buyer
Indemnified Parties") and hold them harmless from any loss, liability, claim,
damage or expense (including reasonable legal fees and expenses) (collectively,
"Loss")suffered or incurred by any such Buyer Indemnified Party (other than any
relating to Taxes for which the exclusive indemnification provisions are set
forth in paragraph (a) of this Section 11) to the extent arising from:

                      (i) any breach of any representation or warranty of the
               Sellers contained in this Agreement or in any Schedule,
               certificate, instrument or other document delivered pursuant
               hereto or in connection herewith or any breach of any
               representation or warranty of Noel contained in the Noel
               Agreement (regardless of whether any such breach is related to
               any Assumed Liability); provided that, for purposes of
               determining the occurrence of a breach of any representation or
               warranty of the Sellers or Noel in connection with any claim made
               for indemnification under this Section 11(b), as well as for
               determining the amount of any Losses arising therefrom, the
               materiality qualifiers (including without limitation the
               "material adverse change", "material adverse effect" and
               "material" qualifiers) shall be disregarded; provided further
               that the Sellers shall have no obligation under this clause (i)
               with respect to any breach by the Sellers of Section 4(p) after
               the date of this Agreement and prior to the Closing Date to the
               extent that the Sellers have given written notice specifying the
               details of such breach to the Buyer at least one business day
               prior to the Closing Date;

                      (ii) any breach of any covenant or agreement of the
               Sellers contained in this Agreement, whether requiring
               performance before or after the Closing Date;

                      (iii) any Assumed Liabilities referred to in Sections
               1(c)(ii)(x),(y) or (z), 1(c)(iii) or 1(c)(iv); or


                                     C-49


 
<PAGE>
<PAGE>




                      (iv) any Excluded Liabilities;

provided, however, that the Sellers shall not have any liability under clauses
(i), (ii) and (iii) above unless the aggregate of all Losses relating thereto
for which the Sellers would, but for this proviso, be liable exceeds on a
cumulative basis an amount equal to $200,000 (it being understood and agreed
that the Sellers shall be liable from the first dollar of such Losses in the
event that the aggregate of such Losses exceeds such amount); provided further,
however, that the Sellers shall not have any liability under clauses (i), (ii)
and (iii) above for any individual items where the Loss relating thereto is less
than $20,000 (which individual items shall not be included in determining
whether the aggregate amount of Losses exceeds the amount set forth in the next
preceding proviso); and provided further, however, that the aggregate amount
required to be paid by the Sellers pursuant to Section 11(b)(i), (ii) and (iii)
(including any fees and expenses of counsel and any other amounts payable
pursuant to Section 11(f) or otherwise relating to Section 11(b)(i),(ii) or
(iii)) shall not exceed $3,000,000. The Buyer acknowledges and agrees that, from
and after the Closing, its sole and exclusive remedy for monetary damages with
respect to any and all claims relating to the subject matter of this Agreement
(other than claims of fraud committed by any of the Sellers against the Buyer or
the Parent) shall be pursuant to the indemnification provisions set forth in
this Section 11.

               (c) Other Indemnification by the Buyer. The Buyer and Parent,
jointly and severally, shall indemnify the Sellers (and each of them), their
affiliates and each of their respective officers, directors, employees and
agents against and hold them harmless from any Loss suffered or incurred by any
such indemnified party (other than any relating to Taxes for which the exclusive
indemnification provisions are set forth in paragraph (a) of this Section 11) to
the extent arising from:

                      (i) any breach of any representation or warranty of the
               Buyer or the Parent contained in this Agreement or in any
               Schedule, certificate, instrument or other document delivered
               pursuant hereto or in connection herewith; provided that, for
               purposes of determining the occurrence of a breach of any
               representation or warranty of the Buyer or the Parent in
               connection with any claim made for indemnification under this
               Section 11(c), as well as for determining the amount of any
               Losses arising therefrom, the materiality qualifiers (including
               without limitation "material adverse change", "material adverse
               effect" and "material" qualifiers) shall be disregarded;

                      (ii) any breach of any covenant or agreement of the Buyer
               contained in this Agreement, whether requiring performance before
               or after the Closing Date;

                          (iii) any Assumed Liabilities (but only to the extent
               the Sellers are not obligated to indemnify the Buyer Indemnified
               Parties against such Assumed Liabilities pursuant to Section
               11(b)(iii));

provided, however, that the indemnification baskets and cap from Section 11(b)
shall apply to the Buyer's indemnification obligations under Section 11(c)(i) or
(ii). Each of the Sellers acknowledges and agrees that, from and after the
Closing, its sole and exclusive remedy for monetary damages with respect to any
and all claims relating to the subject matter of this


                                     C-50


 
<PAGE>
<PAGE>



Agreement (other than claims of fraud committed by the Buyer against the
Sellers) shall be pursuant to the Indemnification provisions set forth in this
Section 11.

               (d) Losses Net of Insurance, etc. The amount of any Loss or Tax
for which indemnification is provided under this Section 11 shall be net of (i)
any amounts actually recovered by the indemnified party under insurance policies
with respect to such Loss or Tax and (ii) the amount of any adjustment to the
Purchase Price pursuant to Section 2(c) resulting from such Loss or Tax or from
the facts or circumstances underlying, resulting in or giving rise to such Loss
or Tax. Any indemnity payment under this Agreement shall be treated as an
adjustment to the Adjusted Purchase Price, for Tax purposes, unless either party
determines in good faith that such reporting position is incorrect.

               (e) Termination of Indemnification. The obligations to indemnify
and hold harmless a party hereto, (i) pursuant to Section 11(a), shall terminate
at the time the applicable statutes of limitations with respect to the Tax
liabilities in question expire (giving effect to any extension thereof); (ii)
pursuant to Sections 11(b)(i), (ii) and (iii) and 11(c)(i) and (ii), shall
terminate on the date that is two years after the Closing Date; and (iii)
pursuant to Sections 11(b)(iv) and 11(c)(iii) shall not terminate; provided,
however, that such obligations to indemnify and hold harmless shall not
terminate with respect to any item as to which the person to be indemnified or
the related party hereto shall have, before the expiration of the applicable
period, previously made a claim by delivering a notice (stating in reasonable
detail the basis of such claim) to the indemnifying party.

               (f) Procedures Relating to Indemnification (Other than under
Section 11(a)). In order for a party (the "indemnified party") to be entitled to
any indemnification provided for under this Agreement (other than under Section
11(a)) in respect of, arising out of or involving a claim or demand made by any
person, firm, Governmental Entity or corporation against the indemnified party
(a "Third Party Claim"), such indemnified party must notify the indemnifying
party in writing, and in reasonable detail, of the Third Party Claim within 10
business days after receipt by such indemnified party of written notice of the
Third Party Claim; provided, however, that failure to give such notification
shall not affect the indemnification provided hereunder except to the extent the
indemnifying party shall have been actually prejudiced as a result of such
failure. Thereafter, the indemnified party shall deliver to the indemnifying
party, within five business days after the indemnified party's receipt thereof,
copies of all notices and documents (including court papers) received by the
indemnified party relating to the Third Party Claim.

               If a Third Party Claim is made against an indemnified party, the
indemnifying party will be entitled to participate in the defense thereof and,
if it so chooses, to assume the defense thereof with counsel selected by the
indemnifying party and reasonably satisfactory to the indemnified party. Should
the indemnifying party so elect to assume the defense of a Third Party Claim,
the indemnifying party will not be liable to the indemnified party for legal
expenses subsequently incurred by the indemnified party in connection with the
defense thereof. If the indemnifying party assumes such defense, the indemnified
party shall have the right to participate in the defense thereof and to employ
counsel, at its own expense, separate from the counsel employed by the
indemnifying party, it being understood that the indemnifying party shall
control such defense. The assumption of such defense by the indemnifying party
shall not affect the limitations on the indemnifying party's liability set forth
in Section 11(b) or (c), as the


                                     C-51


 
<PAGE>
<PAGE>



case may be. The indemnifying party shall be liable for the reasonable fees and
expenses of counsel employed by the indemnified party for any period during
which the indemnifying party has not assumed the defense thereof (other than
during any period in which the indemnified party shall have failed to give
notice of the Third Party Claim as provided above). If the indemnifying party
chooses to defend or prosecute any Third Party Claim, all the parties hereto
shall cooperate in the defense or prosecution thereof. Such cooperation shall
include the retention and (upon the indemnifying party's request) the provision
to the indemnifying party of records and information which are reasonably
relevant to such Third Party Claim, and making employees available on a mutually
convenient basis to provide additional information and explanation of any
material provided hereunder. Whether or not the indemnifying party shall have
assumed the defense of a Third Party Claim, the indemnified party shall not
admit any liability with respect to, or settle, compromise or discharge, such
Third Party Claim without the indemnifying party's prior written consent (which
consent shall not be unreasonably withheld).

               (g) Payment by Sellers. All payments, if any, required to be made
by the Sellers under this Section 11: (i) with respect to any Excluded
Liabilities shall, at the option of the Buyer, be made either directly by the
Sellers to the applicable Buyer Indemnified Party or by the Escrow Agent to such
Buyer Indemnified Party out of the proceeds of the Escrow, in the manner set
forth in the Escrow Agreement or (ii) other than with respect to any Excluded
Liabilities shall be made by the Escrow Agent to the applicable Buyer
Indemnified Party out of the proceeds of the Escrow, in the manner set forth in
the Escrow Agreement (it being understood and agreed that in the event such
payments by the Escrow Agent pursuant to either clause (i) or (ii) exhaust the
proceeds of the Escrow, the Sellers shall remain liable under this Section 11
for all amounts remaining due to the Buyer Indemnified Parties in excess of such
proceeds, subject to any applicable limitations set forth in Section 11(b)).

               12. Assignment. This Agreement and the rights and obligations
hereunder shall not be assignable or transferable by the Buyer or the Sellers
(other than by operation of law in connection with a merger, a sale of
substantially all the assets, or a liquidation of the Buyer or the Sellers)
without the prior written consent of the other parties hereto (which consent
shall not be unreasonably withheld); provided, however, that the Buyer may upon
notice to the Company not less than five business days prior to the Closing
assign its right to purchase all or any portion of the Acquired Assets hereunder
to one or more subsidiaries or affiliates of the Buyer without the prior written
consent of the Sellers and, following the Closing Date, may freely dispose of
the Acquired Business; provided further, however, that no assignment shall limit
or affect the assignor's obligations hereunder.

               13. No Third-Party Beneficiaries. Except as provided for
indemnified parties in Section 11, this Agreement is for the sole benefit of the
parties hereto and their permitted assigns and nothing herein expressed or
implied shall give or be construed to give to any person or entity, other than
the parties hereto and such assigns, any legal or equitable rights hereunder.

               14. Termination. (a) Anything contained herein to the contrary
notwithstanding, this Agreement may be terminated and the transactions
contemplated hereby abandoned at any time prior to the Closing Date:

                      (i) by mutual written consent of the Company and the
               Parent;


                                     C-52


 
<PAGE>
<PAGE>



                      (ii) by the Sellers if (x) any of the conditions set forth
               in Section 3(b) hereof shall have become incapable of
               fulfillment, and shall not have been waived by the Sellers in
               their sole and absolute discretion or (y) either of the
               conditions set forth in Section 3(a)(vi) or 3(a)(vii) hereof
               shall have become incapable of fulfillment, and shall not have
               been waived by the Buyer in its sole and absolute discretion,
               provided that in the case of both clauses (x) and (y) above, such
               condition shall not have become incapable of fulfillment as a
               result of any breach by any Seller of any of its respective
               representations, warranties or agreements under this Agreement;

                      (iii) by the Buyer if (x) any of the conditions set forth
               in Section 3(a) hereof shall have become incapable of
               fulfillment, and shall not have been waived by the Buyer in its
               sole and absolute discretion, provided that such condition shall
               not have become incapable of fulfillment as a result of any
               breach by the Parent or the Buyer of any of its respective
               representations, warranties or agreements under this Agreement or
               (y) the Parent or the Buyer shall have received notice under the
               HSR Act that the FTC or the DOJ has formally extended the
               applicable waiting period under the HSR Act by requesting
               additional information concerning the purchase and sale of the
               Acquired Business or any related transaction of the Parent or the
               Buyer; provided, however, that the Buyer's right to terminate
               this Agreement under this clause (y) shall terminate if
               unexercised at or prior to the close of business on the 30th
               business day after such notice is so received; or

                      (iv) by either party hereto, if the Closing does not occur
               on or prior to March 31, 1997;

provided, however, that the party seeking termination pursuant to clause (ii) or
(iii) is not in material breach of any of its representations, warranties,
covenants and agreements contained in this Agreement.

               (b) In the event of termination by the Sellers or the Buyer
pursuant to this Section 14, written notice thereof shall forthwith be given to
the other parties and the transactions contemplated by this Agreement shall be
terminated, without further action by either party.

               (c) If this Agreement is terminated and the transactions
contemplated hereby are abandoned as described in this Section 14, this
Agreement shall become void and of no further force and effect, except for the
provisions of (i) Section 7(e) relating to confidentiality and non-solicitation,
(ii) Section 8(c) relating to publicity, (iii) this Section 14, (iv) Section 16
relating to expenses, (v) Section 23 relating to finder's fees and broker's fees
and (vi) Sections 17, 19, 20, 25 and 26, relating to arbitration, notices,
interpretation, consent to jurisdiction and governing law, respectively. Nothing
in this Section 14 shall be deemed to impair the right of either party to compel
specific performance by the other party of its obligations under this Agreement.

               15. Survival of Representations. The representations and
warranties in this Agreement and in any other document delivered in connection
herewith shall survive the


                                     C-53


 
<PAGE>
<PAGE>



Closing solely for purposes of Sections 11(b) and 11(c) of this Agreement and
shall terminate at the close of business two years following the Closing Date.

               16. Expenses. (a) Subject to the proviso to Section 10, to
Section 11(a)(ii) and to paragraphs (b) and (c) of this Section 16, whether or
not the transactions contemplated hereby are consummated, each party hereto
shall bear its own expenses in connection with this Agreement and the
transactions contemplated hereby (including, in the case of the Parent and the
Buyer, the payment by the Parent of its $45,000 filing fee under the HSR Act),
except that the Company shall pay all filing, printing and mailing fees and
expenses relating to the filing, printing and dissemination of the Proxy
Statement and any information agent and similar fees incurred by the Sellers
relating to the transactions contemplated hereby.

               (b) If (i) this Agreement is terminated as a result of a breach
by any Seller of any of its respective representations, warranties or agreements
under this Agreement and (ii) the Parent and the Buyer are not in material
breach of their representations, warranties and agreements under this Agreement,
then the Company shall (notwithstanding paragraph (a) of this Section 16), on
the date of such termination, pay to the Buyer the cash amount necessary to
permit the Buyer fully to reimburse the Parent and its affiliates for all actual
out-of-pocket fees and expenses incurred by any of them or on their behalf in
connection with the preparation of this Agreement and the transactions
contemplated by this Agreement (including the Financing and any currency or
interest rate hedging activities in connection with the transactions
contemplated hereby), including all fees and expenses of counsel, investment
banking firms, accountants, experts and consultants to the Parent or any of its
affiliates and all fees and expenses payable to banks, investment banking firms
and other financial institutions and their respective counsel, accountants and
agents in connection with arranging or providing financing; provided, however,
that the aggregate amount payable by the Company pursuant to this paragraph (b)
shall not exceed $250,000.

               (c) If (i) this Agreement is terminated as a result of a breach
by the Parent or the Buyer of any of its respective representations, warranties
or agreements under this Agreement and (ii) the Sellers are not in material
breach of their representations, warranties and agreements under this Agreement,
then the Parent and the Buyer shall (notwithstanding paragraph (a) of this
Section 16), on the date of such termination, pay to the Company the cash amount
necessary to permit the Company fully to reimburse the Sellers for all actual
out-of-pocket fees and expenses incurred by any of them or on their behalf in
connection with the preparation of this Agreement and the transactions
contemplated by this Agreement, including all fees and expenses of counsel,
investment banking firms, accountants, experts and consultants to the Sellers;
provided, however, that the aggregate amount payable by the Parent and the Buyer
pursuant to this paragraph (c) shall not exceed $250,000.

               (d) The parties hereto acknowledge and agree that in the event of
the termination of this Agreement, the parties' sole and exclusive remedy for
monetary damages with respect to or arising out of this Agreement (other than
claims of fraud committed by one party against another or claims relating to the
intentional refusal by any party to effect the Closing as contemplated hereby
upon satisfaction of the conditions to such party's obligations set forth in
Section 3) shall be pursuant to this Section 16.


                                     C-54


 
<PAGE>
<PAGE>



               17. Arbitration. (a) Subject to the provisions of Sections 2(c)
and 25, any disagreement, dispute, controversy or claim arising out of or
relating to this Agreement or the transactions contemplated hereby, including
without limitation, the interpretation hereof and any breach, termination or
invalidity hereof, shall be settled exclusively and finally (i) through good
faith negotiation of the parties for a period not in excess of 30 days and (ii)
in the event such negotiations do not yield a settlement within such 30-day
period, by arbitration (irrespective of the magnitude thereof, the amount in
controversy or whether such matter would otherwise be considered justiciable or
ripe by a court or arbitral tribunal).

               (b) The arbitration shall be conducted in accordance with the
Arbitration Rules, except as those rules conflict with the provisions of this
Section 17, in which event the provisions of this Section 17 shall control.

               (c) The arbitral tribunal shall consist of three arbitrators
chosen in accordance with the Arbitration Rules. The arbitration shall be
conducted in New York City. Any submission of a matter for arbitration shall
include joint written instructions of the parties requiring the arbitral
tribunal to render a decision resolving the matters submitted within 60 days
following the submission thereof.

               (d) Any decision or award of the arbitral tribunal shall be final
and binding upon the parties to the arbitration proceeding. The parties agree
that the arbitral award may be enforced against the parties to the arbitration
proceeding or their assets wherever they may be found and that a judgment upon
the arbitral award may be entered in any court having jurisdiction thereof.

               (e) All out-of-pocket costs and expenses incurred by any party in
connection with the resolution of any disagreement, dispute, controversy or
claim pursuant to this Section 17, including, but not limited to, reasonable
attorney's fees and disbursements, shall be borne by the party incurring the
same; provided, however, that the arbitral tribunal shall have the discretion to
declare any party as the "prevailing party" with respect to one or more of the
issues that were the subject of the arbitration and to require the other parties
to the arbitration to reimburse such "prevailing party" for some or all of its
costs and expenses incurred in connection with such proceeding.

               (f) The costs of the arbitral tribunal shall be divided evenly
between any parties thereto affiliated with the Sellers, on the one hand, and
any parties thereto affiliated with the Buyer, on the other hand, unless there
is a "prevailing party", in which case the arbitral tribunal may allocate more
or all of such costs to the party thereto that is not the "prevailing party".

               (g) This Section 17 shall not prohibit or limit in any way any
party from seeking or obtaining preliminary or interim injunctive or other
equitable relief from a court for a breach or alleged breach of any of the
covenants and agreements of another party contained in this Agreement.

               18. Amendments. No amendment to this Agreement shall be effective
unless it shall be in writing and signed by all parties hereto.


                                     C-55


 
<PAGE>
<PAGE>



               19. Notices. All notices or other communications required or
permitted to be given hereunder shall be in writing and shall be delivered by
hand or sent by telecopy, or sent, postage prepaid, by registered, certified or
express mail, or reputable overnight courier service and shall be deemed given
when so delivered by hand or telecopied (but only if receipt thereof is
acknowledged or if a confirming copy is delivered or sent within one business
day thereafter by any other means of delivery permitted by this Section 19), or
if mailed, three days after mailing (one business day in the case of express
mail or overnight courier service), as follows:

               (i)  if to the Parent or the Buyer,

                      Hicking Pentecost PLC
                      19 Stanwell Road
                      Penarth
                      Vale of Glamorgan
                      CF642EZ
                      United Kingdom
                      attention:  Ceri M. Jones
                      telecopy:  011 44 122 271 1666

                      with a copy to:

                      Sidley & Austin
                      875 Third Avenue
                      New York, New York  10022
                      attention:  Scott M. Freeman
                      telecopy:  (212) 906-2021

               (ii)  if to the Sellers,

                      Belding Heminway Company, Inc.
                      1430 Broadway
                      New York, New York  10018
                      attention:  Karen Brenner
                      telecopy:  (212) 593-6127

                      with a copy to:

                      Zimet, Haines, Friedman & Kaplan
                      460 Park Avenue
                      New York, New York 10022
                      attention:  Herbert M. Friedman
                      telecopy:  (212) 223-1151

or to such other address as shall be furnished in writing by such party;
provided that any notice or communications changing any of the addresses set
forth above shall be effective and deemed given only upon its receipt.


                                     C-56


 
<PAGE>
<PAGE>



               20. Interpretation. The headings contained in this Agreement, in
any Exhibit or Schedule hereto and in the table of contents and index of defined
terms to this Agreement, are for reference purposes only and shall not affect in
any way the meaning or interpretation of this Agreement. For purposes of this
Agreement, the term "including" shall be deemed to mean "including, without
limitation" and the term "affiliate" or "affiliates" shall have the meaning
specified in Rule 405 under the Securities Act of 1933, as amended. The parties
hereto hereby agree that none of the Parent, the Buyer or any of their
affiliates shall be or shall be deemed to be a "successor" to the Sellers or any
of them for any purpose whatsoever and the only assets the Buyer shall acquire
or be deemed to acquire hereunder and the only liabilities the Buyer shall
assume or be deemed to assume hereunder shall be the Acquired Assets and the
Assumed Liabilities, respectively.

               21. Counterparts. This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement, and
shall become effective when one or more such counterparts have been signed by
each of the parties and delivered to the other parties.

               22. Entire Agreement. This Agreement contains the entire
agreement and understanding between the parties hereto with respect to the
subject matter hereof and supersedes all prior agreements and understandings
relating to such subject matter, including the Letter Agreement dated August 9,
1996 (the "Letter Agreement") between the Parent and the Company, which Letter
Agreement the Parent and the Company are terminating concurrently herewith and
which will be of no further force and effect.

               23. Fees. Each party hereto hereby represents and warrants that
the only brokers or finders that have acted for such party in connection with
this Agreement or the transactions contemplated hereby or that may be entitled
to any brokerage fee, finder's fee or commission in respect thereof are Baring
Brothers International Limited and Dillon, Read & Co. Inc. with respect to the
Buyer and The Bridgeford Group with respect to the Sellers. The Buyer agrees to
pay the fees or commissions payable by the Buyer to Baring Brothers
International Limited and Dillon, Read & Co. Inc., in connection with the
transactions contemplated hereby. The Company agrees to pay the fees or
commissions payable by the Company to The Bridgeford Group, in connection with
the transactions contemplated hereby. The Buyer agrees to indemnify the Sellers
against, and to hold them harmless from, any claims for brokerage or similar
commission or other compensation which may be made against the Sellers by any
third party in connection with the transactions contemplated hereby, which claim
is based upon such third party having acted as broker, finder, investment
banker, or in any similar capacity on behalf of the Buyer or any of its
affiliates. The Company agrees to indemnify the Buyer against, and to hold it
harmless from, any claims for brokerage or similar commission or other
compensation which may be made against the Buyer by any third party in
connection with the transactions contemplated hereby, which claim is based upon
such third party having acted as broker, finder, investment banker, or in any
similar capacity on behalf of the Sellers or any of its affiliates.

               24. Severability. If any provision of this Agreement or the
application of any such provision to any person or circumstance shall be held
invalid, illegal or unenforceable in any respect by a court of competent
jurisdiction, such invalidity, illegality or unenforceability shall not affect
any other provision hereof.


                                     C-57


 
<PAGE>
<PAGE>




               25. Consent to Jurisdiction. (a) To the extent permitted by
applicable law, each of the Sellers, the Parent and the Buyer irrevocably
submits to the exclusive jurisdiction of (a) the Supreme Court of the State of
New York, New York County, and (b) the United States District Court for the
Southern District of New York, solely for the purposes of seeking specific
performance or enforcing an arbitral award arising out of this Agreement or any
transaction contemplated hereby. To the extent permitted by applicable law, each
of the Sellers, the Parent and the Buyer agrees to commence any such action,
suit or proceeding relating thereto either in the United States District Court
for the Southern District of New York or, if, for jurisdictional or other legal
reasons, such suit, action or other proceeding may not be brought in such court,
in the Supreme Court of the State of New York, New York County. To the extent
permitted by applicable law, each of the Sellers, the Parent and the Buyer
further agrees that service of any process, summons, notice or document by U.S.
registered mail to such party's respective address set forth above shall be
effective service of process for any action, suit or proceeding in New York with
respect to any matters to which it has submitted to jurisdiction as set forth
above in this Section 25(a). To the extent permitted by applicable law, each of
the Sellers, the Parent and the Buyer irrevocably and unconditionally waives any
objection to the laying of venue of any action, suit or proceeding described
above in (a) the Supreme Court of the State of New York, New York County, or (b)
the United States District Court for the Southern District of New York, and
hereby further irrevocably and unconditionally waives and agrees not to plead or
claim in any such court that any such action, suit or proceeding brought in any
such court has been brought in an inconvenient forum.

               (b) Should any litigation be commenced in connection with the
matters described in the preceding Section 25(a), the party prevailing shall be
entitled, in addition to such other relief as may be granted, to a reasonable
sum for such party's attorneys' fees and expenses determined by the court in
such litigation or in a separate action brought for that purpose.

               26. Governing Law; Specific Performance. (a) This Agreement shall
be governed by and construed in accordance with the internal laws of the State
of New York applicable to agreements made and to be performed entirely within
such State, without regard to the conflicts of law principles of such State.

               (b) The parties agree that irreparable damage would occur in the
event that any of the provisions of this Agreement were not performed in
accordance with their specific terms or were otherwise breached. It is
accordingly agreed that the parties shall be entitled to an injunction or
injunctions to prevent breaches of this Agreement and to enforce specifically
the terms and provisions hereof, this being in addition to any other remedy to
which they are entitled at law or in equity.





                                     C-58


 
<PAGE>
<PAGE>



               IN WITNESS WHEREOF, the parties have caused this Agreement to be
duly executed as of the date first written above.

                                            BELDING HEMINWAY COMPANY, INC.



                                            By:___________________________
                                               Name:
                                               Title:

                                            THE BELDING THREAD GROUP, LLC



                                            By:___________________________
                                               Name:
                                               Title:

                                            DANFIELD THREADS, INC.



                                            By:___________________________
                                               Name:
                                               Title:

                                            CULVER INTERNATIONAL, INC.



                                            By:___________________________
                                               Name:
                                               Title:

                                            AMERICAN COLLARS, INC.



                                            By:___________________________
                                               Name:
                                               Title:


                                     C-59


 
<PAGE>
<PAGE>



                                            THE BRIDGE REALTY COMPANY



                                            By:___________________________
                                               Name:
                                               Title:

                                            HP BELT ACQUISITION CORPORATION



                                            By:___________________________
                                               Name:
                                               Title:

                                            HICKING PENTECOST PLC



                                            By:___________________________
                                               Name:
                                               Title:





                                     C-60




 
<PAGE>
<PAGE>




                             INDEX OF DEFINED TERMS


<TABLE>
<CAPTION>
                                                                                 Section
                                                                                 -------
<S>                                                                              <C>

Acquired Assets.....................................................................1(a)
Acquired Business...................................................................1(a)
Acquisition Proposal................................................................6(d)
Adjusted Purchase Price..........................................................2(c)(i)
Allocation Schedule.................................................................1(f)
American Collars................................................................Recitals
Arbitration Rules...............................................................2(c)(ii)
Arbitrator......................................................................2(c)(ii)
Assumed Liabilities.................................................................1(c)
Aurora Equipment................................................................4(i)(ii)
Belding Thread Group............................................................Recitals
Belding Thread Limited..............................................................4(c)
Benefit Plans....................................................................4(o)(i)
BH License..........................................................................4(j)
Blumenthal..........................................................................1(a)
Bridge Realty...................................................................Recitals
Bronx Space Lease...................................................................6(s)
Buyer...........................................................................Recitals
Buyer Indemnified Parties..........................................................11(b)
Buyer Information...................................................................4(x)
Buyer's 401(k) Plan.................................................................9(b)
CDA............................................................................1(d)(iii)
CERCLA..............................................................................4(q)
CGL.................................................................................4(n)
Closing.............................................................................2(a)
Closing Date........................................................................2(a)
Closing Working Capital.............................................................2(c)
Code................................................................................1(f)
Companies Act.......................................................................5(c)
Company.........................................................................Recitals
Company Stockholders' Meeting.......................................................6(p)
Company Voting Stock................................................................4(b)
Connecticut Act.....................................................................7(f)
Confidentiality Agreement...........................................................6(i)
Contaminants........................................................................4(q)
Continued Employees.................................................................9(a)
Contracts...........................................................................4(k)
Corporate Headquarters..........................................................1(b)(iv)
Culver International............................................................Recitals
Current Assets...................................................................2(c)(i)
Current Liabilities..............................................................2(c)(i)
Danfield........................................................................Recitals
DOJ.................................................................................8(d)

</TABLE>

                                     C-61


 
<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                                                 Section
                                                                                 -------
<S>                                                                              <C>

Encumbrances........................................................................4(h)
Environmental Laws..................................................................4(q)
Environmental Measures..............................................................7(g)
ERISA............................................................................4(o)(i)
Escrow..........................................................................2(b)(ii)
Escrow Agreement................................................................2(b)(ii)
Exchange Act........................................................................4(b)
Excluded Assets.....................................................................1(b)
Excluded Liabilities................................................................1(d)
Fairness Opinion....................................................................4(u)
Financing...........................................................................5(d)
Financial Statements.............................................................4(d)(i)
FTC.................................................................................8(d)
GAAP............................................................................1(c)(ii)
Governmental Entities...............................................................4(b)
Governmental Permits.............................................................4(q)(v)
HSR Act.........................................................................3(a)(iv)
indemnified party..................................................................11(f)
Intellectual Property...............................................................4(j)
Interim Balance Sheet............................................................4(d)(i)
Interim Financial Statements.....................................................4(d)(i)
Investment Bank.....................................................................4(u)
IRCA...........................................................................4(s)(vii)
Letter Agreement......................................................................22
Liens...............................................................................4(g)
Loss...............................................................................11(b)
LSE.................................................................................5(a)
Material Adverse Effect.............................................................4(a)
Noel............................................................................Recitals
Noel Agreement..................................................................Recitals
Non-Seller Assets...............................................................3(a)(xi)
Notice of Disagreement..........................................................2(c)(ii)
OSHA................................................................................4(q)
Parent..........................................................................Recitals
Parent Loan Stock...................................................................5(a)
PCBs.............................................................................4(q)(x)
Pension Plans.......................................................................4(o)
Permitted Encumbrances..............................................................4(h)
Permitted Liens.....................................................................4(g)
Proxy Statement..................................................................6(l)(i)
Purchase Price .....................................................................1(e)
RCRA................................................................................4(q)
Records.............................................................................8(e)
Release.............................................................................4(q)

</TABLE>


                                     C-62


 
<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                 Section
                                                                                 -------
<S>                                                                              <C>

Required Company Vote...............................................................4(b)
Required Parent Consents............................................................5(a)
Required Parent Vote................................................................5(a)
Scheduled Closing Date..............................................................2(a)
SEC.............................................................................3(b)(iv)
Secured Debt Payment............................................................2(b)(ii)
Seller..........................................................................Recitals
Sellers' Knowledge..................................................................4(z)
Sellers' 401(k) Plan................................................................6(o)
Straddle Period....................................................................11(a)
Tax Returns.....................................................................4(f)(iv)
Taxes...........................................................................4(f)(iv)
Third Party Claim..................................................................11(f)
Title Company.......................................................................6(s)
Unassigned Asset....................................................................1(g)
Underwriting Agreement..............................................................5(d)
WARN Act......................................................................4(s)(viii)
WC Amount........................................................................2(c)(i)
WC Statement.....................................................................2(c)(i)
Winstead Property...................................................................7(f)
Working Capital..................................................................2(c)(i)

</TABLE>

                                     C-63


<PAGE>
<PAGE>

                                                                      APPENDIX D

                         CERTIFICATE OF AMENDMENT OF THE

                    RESTATED CERTIFICATE OF INCORPORATION OF

                         BELDING HEMINWAY COMPANY, INC.

                                 -------------
                         Pursuant to Section 242 of the
                             General Corporation Law
                                 -------------

               THE UNDERSIGNED, the President of Belding Heminway Company, Inc.,
a  corporation  organized  and existing  under the laws of the State of Delaware
(the "Corporation"), hereby certifies as follows:

               FIRST:        Article FIRST of the Restated Certificate of
Incorporation of the Corporation is hereby amended so that, as
amended, said Article shall be and read as follows:

                      "FIRST: The name of the Corporation is Carlyle
               Industries, Inc.

               SECOND:  This amendment has been duly adopted by the holders of a
majority  of  the  issued  and  outstanding  shares  of  capital  stock  of  the
Corporation  in  accordance  with the  provisions  of Section 242 of the General
Corporation Law of the State of Delaware.


                      IN WITNESS WHEREOF, the undersigned has executed
this Certificate this __th day of February, 1996.



                                           _____________________________________



                       STATEMENT OF DIFFERENCES
                       ------------------------

The Section Symbol shall be expressed as ................ 'ss.'


<PAGE>

<PAGE>


                                    APPENDIX


                         BELDING HEMINWAY COMPANY, INC.

                                      PROXY

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

               Special Meeting of Stockholders, February 14, 1997


               The undersigned stockholder of BELDING HEMINWAY COMPANY, INC., a
Delaware corporation (the "Company") hereby acknowledges receipt of the Notice
and Proxy Statement dated January __, 1997 and appoints Karen Brenner and Edward
F. Cooke, or any of them, voting singly in the absence of the others, attorneys
and proxies, with full power of substitution and revocation, to vote, as
designated on the reverse side, all shares of Common Stock of the Company which
the undersigned is entitled to vote at the Special Meeting of Stockholders of
the Company to be held at Company's executive offices, at 1430 Broadway, New
York, New York 10018 on February 14, 1997 at 10:00 A.M. (local time) or any
adjournment thereof, in accordance with the following instructions:

                (Continued and to be signed on the reverse side)




                              FOLD AND DETACH HERE


<PAGE>


<PAGE>




<TABLE>
<S>                                                                                  <C>                 <C>
THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED IN THE MANNER DIRECTED HEREIN        Please mark          [X]
BY THE UNDERSIGNED STOCKHOLDER.  IF NO DIRECTION IS MADE, THE PROXY WILL BE VOTED    your vote as
"FOR" PROPOSAL NO. 1.                                                                indicated in
                                                                                     this example
</TABLE>


1.  PROPOSAL  NO. 1 - To Approve  the sale of  substantially  all the  business,
operations  and  assets  of the  Company  and its  subsidiaries  related  to the
manufacturing,  marketing and sale of industrial and consumer thread pursuant to
the  terms  of the Sale  Agreement  dated as of  December  12,  1996
[ ] FOR [ ] AGAINST [ ] ABSTAIN


                    In their discretion, the proxies are authorized to vote upon
                    such other  business as may properly come before the meeting
                    PLEASE SIGN EXACTLY AS NAME APPEARS HEREON.

                    Date: _________________________, 1997


                    _____________________________________
                                  Signature


                    _____________________________________
                           Signature if held jointly

                    When shares are held by joint  tenants,  both  should  sign.
                    When signing as attorney, executor,  administrator,  trustee
                    or  guardian,   please  give  full  title  as  such,   if  a
                    corporation,  please  sign  in  full  corporate  name  by an
                    authorized  officer.  If  a  partnership,   please  sign  in
                    partnership name by an authorized person.

                    PLEASE MARK,  SIGN,  DATE AND RETURN THE PROXY CARD PROMPTLY
                    USING ENCLOSED ENVELOPE.



                              FOLD AND DETACH HERE



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission