BELDING HEMINWAY CO INC /DE/
10-Q/A, 1996-11-22
TEXTILE MILL PRODUCTS
Previous: BARD C R INC /NJ/, 424B5, 1996-11-22
Next: BENTHOS INC, 10SB12G/A, 1996-11-22






<PAGE>

<PAGE>
================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q/A

               (X)     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

<TABLE>
<S>                                                                         <C>    
FOR THE QUARTERLY PERIOD ENDED  SEPTEMBER 30, 1996             COMMISSION FILE NO.   0-23082
</TABLE>

                                       OR

              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        FOR THE TRANSITION PERIOD FROM ______ TO ______

                               -----------------------

                         BELDING HEMINWAY COMPANY, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

          DELAWARE                                      13-1574754
   (STATE OR OTHER JURISDICTION OF                   (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)                    IDENTIFICATION NO.)

         1430 BROADWAY
         NEW YORK, NY                                       10018
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                  (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE              (212) 556-4700

FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE
LAST REPORT:          N/A

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE  PRECEDING 12 MONTHS (OR FOR SUCH  SHORTER  PERIOD THAT THE  REGISTRANT  WAS
REQUIRED  TO FILE  SUCH  REPORTS),  AND  (2) HAS  BEEN  SUBJECT  TO SUCH  FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                                 [X] YES [ ] NO

INDICATE THE NUMBER OF SHARES  OUTSTANDING  OF EACH OF THE  ISSUER'S  CLASSES OF
COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

AS OF NOVEMBER 11, 1996, 7,388,282 SHARES OF COMMON STOCK WERE OUTSTANDING.


================================================================================

                                  PAGE 1 OF 18




<PAGE>

<PAGE>



                         BELDING HEMINWAY COMPANY, INC.
                                  1430 BROADWAY
                               NEW YORK, NY 10018


                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                       PAGE NO.

<S>                                                                    <C>
Part I -- Financial Information

Item 1.    Financial Statements

           Consolidated Balance Sheets
           as of September 30, 1996 and December 31, 1995                   3

           Consolidated Statements of Operations
           for the Three and Nine months Ended September 30, 1996 and 1995  4

           Consolidated Statements of Cash Flows
           for the Nine months Ended September 30, 1996 and 1995            5

           Notes to Unaudited Consolidated Financial Statements
           September 30, 1996                                               6

Item 2.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations                    8

Part II -- Other Information
Item 1.    Legal Proceedings                                              N/A
Item 2.    Changes in Securities                                          N/A
Item 3.    Defaults upon Senior Securities                                 14
Item 4.    Submission of Matters to a Vote of Security Holders             14
Item 5.    Other Information                                               14
Item 6.    Exhibits and Reports on Form 8-K                                14
           Signatures                                                      15

</TABLE>

                                  PAGE 2 OF 18



<PAGE>

<PAGE>


PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                       ASSETS               SEPTEMBER 30, 1996  DECEMBER 31, 1995
                                                 (UNAUDITED)         (NOTE)
                                                 -----------         ------
<S>                                                <C>             <C>    
     Current Assets:
         Cash and cash equivalents                 $   448         $   629
         Accounts receivable trade, net             11,927          11,314
         Inventories                                18,081          18,360
         Federal income taxes receivable               100             787
         Current deferred tax asset                  1,483             313
         Other current assets                          632             953
                                                   -------         -------
                       Total current assets         32,671          32,356
                                                   -------         -------

     Property, plant and equipment, at cost         32,809          33,013
     Less: Accumulated depreciation and 
           amortization                             (4,913)         (3,538)
                                                   -------         -------
              Net property, plant and equipment     27,896          29,475
                                                   -------         -------

     Goodwill, net                                  20,322          20,450
     Deferred tax asset                                 --           9,515
     Other assets                                    1,723           2,328
                                                   -------         -------
                       Total Assets                $82,612         $94,124
                                                   =======         ========

     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current Liabilities:
         Accounts payable                           $5,208          $5,593
         Current maturities of long-term debt       37,786           4,029
         Other current liabilities                   9,625          12,948
                                                   -------         -------
                                                    52,619          22,570
                                                   -------         -------

     Long-term debt                                    227          44,666
     Other liabilities                              18,698          19,386
                                                   -------         -------
                      Total Liabilities             71,544          86,622
                                                   -------         -------

     Redeemable Preferred  Stock,  par value
      $0.01 per share  20,805,060  shares
      authorized; Shares issued and outstanding:
                       Series A - None
                       Series B - 20,805,060        20,805          20,805
         Accumulated dividends on preferred stock    2,388           1,374
                                                   -------         -------
                                                    23,193          22,179
                                                   -------         -------
     Common Stock, par value $0.01 per share
          20,000,000 shares authorized;
         Shares issued and outstanding:
            September 30, 1996:  7,388,282              74
            December 31, 1995:   7,409,282                              74

     Paid in Capital                                19,858          19,859
     Retained Earnings                             (32,057)        (34,610)
                                                   -------         -------
     Total Common Stockholders' Equity             (12,125)        (14,677)
                                                   -------         -------
     Total Liabilities and Stockholders' Equity    $82,612         $94,124
                                                   =======         =======
</TABLE>

     See Notes to Unaudited Consolidated Financial Statements.

                                  PAGE 3 OF 18


<PAGE>

<PAGE>





                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                  THREE MONTHS             NINE MONTHS
                                              ENDED SEPTEMBER 30,      ENDED SEPTEMBER 30,
                                                1996       1995         1996       1995
                                               ------------------      ------------------

<S>                                       <C>        <C>               <C>       <C>     
Net sales                                     $ 22,915    $ 20,612    $ 67,158    $ 65,769
Cost of sales                                   15,919      15,212      48,063      47,487
                                              --------    --------    --------    --------
  Gross profit                                   6,996       5,400      19,095      18,282
Selling, general & administrative expenses       3,528       3,441      10,508
                                                                                    11,654
Other (income) expense -- net                     (118)        (69)       (384)       (222)
                                              --------    --------    --------    --------
Income from continuing operations before
  interest and income taxes                      3,586       2,028       8,971       6,850
Interest expense                                 1,083       1,016       3,395       2,961
                                              --------    --------    --------    --------
Income from continuing operations before
  income taxes                                   2,503       1,012       5,576       3,889
Provision for income taxes                       1,032         535       2,367       2,023
                                              --------    --------    --------    --------
Income from continuing operations                1,471         477       3,209       1,866
Less dividends on preferred stock                  345         326       1,014         952
                                              --------    --------    --------    --------
Income applicable to common stock
  from continuing operations                     1,126         151       2,195         914
Income (loss) from discontinued operations,
  net of income tax provision                      313         (49)        358         377
                                              --------    --------    --------    --------
Income applicable to common stock             $  1,439    $    102    $  2,553    $  1,291
                                              ========    ========    ========    ========

Earnings per common share:
Continuing operations                         $   0.15    $   0.02    $   0.30    $   0.12
Discontinued operations                           0.04        (.01)       0.05        0.05
                                             ---------    --------    --------    --------
  Total                                       $   0.19    $   0.01    $   0.35    $   0.17
                                              ========    ========    ========    ========
Weighted average common shares
  outstanding (in thousands)                     7,392       7,413       7,397       7,416
                                              ========    ========    ========    ========

Total depreciation and amortization                898       1,021       2,344       2,644
                                              ========    ========    ========    ========
</TABLE>

            See Notes to Unaudited Consolidated Financial Statements.


                                  PAGE 4 OF 18


<PAGE>

<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                 AND SUBSIDIARIES
                  UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED SEPTEMBER  30,
                                                           1996           1995
                                                           ----           ----
<S>                                                           <C>         <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
Income from continuing operations                           $  3,209   $   1,866
Reconciliation of net income from continuing
  operations to net cash provided by operations:
    Depreciation and amortization                              2,344       2,644
    Deferred tax provision                                     1,993       1,105
    Gain on asset sale                                          (131)       --
    Changes in operating assets and liabilities:
                   Accounts receivable                          (613)       (419)
                   Inventories                                  (752)     (3,972)
                   Federal income taxes receivable               565        --
                   Other current assets                          443         259
                   Accounts payable                             (385)      1,842
                   Other current liabilities                  (1,894)     (2,709)
                   Other liabilities                            (637)       --
                   Other operating assets and liabilities        164         131
                   Cash flow from discontinued operations        (44)      2,207
                                                            --------    --------
                                                               4,262       2,954
                                                            --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of discontinued operations                  8,190       2,623
Capital expenditures                                            (970)     (2,915)
Investments in other assets                                     (389)       (199)
Proceeds from asset sales                                        534        --
Acquisition of Culver noncash net assets                        --        (2,800)
Adjustments related to acquisitions                              (42)       (123)
                                                            --------    --------
                                                               7,323      (3,414)
                                                            --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facility and capitalized
   lease obligations                                          31,787      29,801
Repayment of long term debt and capital lease obligations    (42,469)    (27,295)
Payment of long term liabilities                              (1,084)     (2,427)
                                                            --------    --------
                                                             (11,766)         79
                                                            --------    --------
Decrease in cash and cash equivalents                           (181)       (381)
Cash and cash equivalents beginning of period                    629       1,015
                                                            --------    --------
Cash and cash equivalents end of period                     $    448    $    634
                                                            ========    ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
  Interest                                                  $  3,393    $  2,007
                                                            ========    ========
  Income taxes                                              $    103    $    798
                                                            ========    ========

See Notes to Unaudited Consolidated Financial Statements

                                  PAGE 5 OF 18


<PAGE>

<PAGE>



                         BELDING HEMINWAY COMPANY, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  accruals)  considered  necessary for fair presentation have
been included. Certain reclassifications have been made to prior year amounts in
order to present them on a basis  consistent  with the current  year.  Operating
results for the nine-month  period ended  September 30, 1996 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
1996. For further  information,  refer to the consolidated  financial statements
and footnotes  included in the Company's annual report on Form 10-K for the year
ended December 31, 1995.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operation:  The Company and its  subsidiaries  manufacture  and market
industrial  and consumer  threads and distribute a line of home sewing and craft
products,  principally  buttons.  The Company has divested the Home  Furnishings
division (See Note 5).

Consolidation:  The accompanying  consolidated  financial statements include the
accounts of the Company and all subsidiaries  after  elimination of intercompany
items and transactions.

Depreciation  and  Amortization:  Depreciation  and  amortization  are  computed
principally  by the  straight-line  method  for each  class of  depreciable  and
amortizable  asset  based  on  their  estimated  useful  lives.   Buildings  and
improvements,  machinery and equipment,  and  furniture,  fixtures and leasehold
improvements  are  generally  depreciated  over periods of 20-35,  5-25 and 5-10
years, respectively.

Revenue Recognition: Revenue is recognized upon shipment of merchandise.

Cash  Equivalents:  The Company  considers all highly liquid  investments with a
maturity of six months or less when purchased to be cash equivalents.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted accounting  principles requires the Company to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

NOTE 3: EARNINGS PER SHARE

Earnings  per common  share for the Company  have been  computed on the basis of
weighted  average  common  shares  outstanding  after  providing  for  quarterly
preferred dividend requirements.

                                  PAGE 6 of 18


<PAGE>

<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996

NOTE 4:  INVENTORIES:

The  components  of  inventories,  net of reserves,  are as follows  (dollars in
thousands):


</TABLE>
<TABLE>
<CAPTION>
                                               SEPTEMBER 30, 1996    DECEMBER 31, 1995
                                               ------------------    -----------------
<S>                                                    <C>               <C>    
           Raw materials and greige goods              $ 5,264           $ 3,189
           Manufacturing supplies                        1,202             1,346
           Work in Progress                              5,231             6,033
           Finished goods                                6,384             7,792
                                                       -------           -------
                                                       $18,081           $18,360
                                                       =======           =======
</TABLE>


NOTE 5:  DISCONTINUED OPERATIONS

On July  31,  1996  the  Company  completed  the  sale of its  Home  Furnishings
division.  Proceeds received on the sale, adjusted for closing costs and changes
in net asset value of the division  subsequent to the contract date were used to
repay the Company's  revolving  bank loan.  Such net proceeds  approximated  the
amount that had been borrowed  under the  revolving  loan in support of the Home
Furnishings division's  inventories and receivables.  The repayment of bank debt
was sufficient in amount to avoid bank fees that would have been payable had the
Company not completed the sale within the time frame prescribed by the Company's
Credit Agreement dated October 29, 1993, as amended  ("Credit  Agreement") or in
an  amount   sufficient  to  repay  amounts   borrowed  against  the  division's
inventories and receivables.

The  results of the Home  Furnishings  division  for the period  January 1, 1996
through July 31, 1996 and all prior  periods  have been  presented as results of
discontinued operations.


                               PAGE 7 OF 18

<PAGE>

<PAGE>



PART I - FINANCIAL INFORMATION
ITEM 2.    MANAGEMENT DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULT OF OPERATIONS


                              RESULTS OF OPERATIONS

THIRD QUARTER
SALES

Sales  during the third  quarter of 1996  totaled  $22.9  million as compared to
$20.6 million during the third quarter of 1995 for an increase of $2.3 million.

Sales in the consumer  product  segment  totaled $12.9 million  during the third
quarter of 1996,  compared with $10.5  million  during the third quarter of 1995
for an increase of $2.4 million or 22.3%.  The  increase in quarterly  sales was
the  result of  improved  sales in the Button  division  and  incremental  sales
contributed by Culver Textile  Company  ("Culver")  which was acquired on August
31, 1995.

Sales in the industrial  product  segment totaled $10.0 million during the third
quarter of 1996 as compared to $10.1 million during the third quarter of 1995.

GROSS MARGIN

Gross margin  increased  $1.6 million  during the third  quarter of 1996 to $7.0
million as compared to $5.4 million  during the third quarter of 1995. The gross
margin  percentage  was 30.5% during the third  quarter of 1996,  compared  with
26.2% during the third quarter of 1995.

Gross  margin in the  consumer  product  segment  totaled  $4.6 million or 35.7%
during the third quarter of 1996 as compared to $3.7 million or 35.0% during the
third quarter of 1995. The margin  improvement in the consumer  product  segment
was the result of improved sales in the Button  division and  incremental  sales
resulting from the Culver acquisition.

Gross margin in the  industrial  product  segment  increased $.7 million to $2.4
million in the third  quarter of 1996 as  compared  to $1.7  million  during the
third quarter of 1995. The gross margin percent during the third quarter of 1996
was 24.0  percent as compared to 17.0  percent in the  corresponding  quarter of
1995. The  improvement  over 1995 margins is  attributable to cost and headcount
reductions implemented beginning in September 1995.

SELLING, GENERAL AND ADMINISTRATIVE

Selling,  general and  administrative  expenses  totaled $3.5 million during the
third  quarter of 1996 as compared  with $3.4 million  during the same period in
1995.

Selling,  general and administrative expenses in the consumer product segment in
the third  quarter of 1996  totaled  $1.3 million as compared to $1.1 million in
the third quarter of 1995. The increase in selling,  general and  administrative
costs in the  consumer  product  segment was the result of  additional  expenses
attributable to the Button division.


                                  PAGE 8 OF 18


<PAGE>

<PAGE>

Selling,  general and administrative  expenses in the industrial product segment
totaled  $2.2  million  during  the third  quarter of 1996 as  compared  to $2.3
million in the third  quarter of 1995.  The 1995  third  quarter  amount of $2.2
million  included  the  reversal of $.7 million of expense  accruals,  including
bonus and other  fees.  The  decline  in  selling,  general  and  administrative
expenses in the industrial product segment was the result of reduced spending by
the industrial Thread division  totaling $.4 million resulting  principally from
headcount  reductions and lower goodwill  amortization of $.1 million  and lower
corporate spending in the amount of $.4 million.  The  Thread division headcount
reductions  were made in the second  half of 1995 and $17.4  million of goodwill
was  written  off in the fourth  quarter of 1995 in  connection  with the Thread
division asset impairment.

INTEREST EXPENSE

Interest  expense  during the third  quarter  of 1996  totaled  $1.1  million as
compared to $1.0 million during the third quarter of 1995. The weighted  average
interest rate during the third quarter of 1996 was 9.95% as compared to 8.24% in
1995.  The increase in rate is mostly  attributable  to the removal of the LIBOR
interest rate option from the Company's credit facility effective in March 1996.
Weighted  average  debt  during the third  quarter of 1996 was $41.6  million as
compared to $46.5 million in the third quarter of 1995.

INCOME TAXES

The  provision  for income taxes  during the third  quarter of 1996 totaled $1.0
million as  compared  to $.5  million  during  the same  period  last year.  The
combined  effective  income tax rate in 1996 was 41.2% as  compared  to 52.9% in
1995. The combined effective income tax rates are higher than combined statutory
rates because of nondeductible  goodwill. The 1996 combined effective income tax
rate was lower than in 1995 because of the  reduction  in goodwill  amortization
resulting  from the Thread  division  asset  impairment  recorded  in the fourth
quarter of 1995.

PREFERRED DIVIDENDS

Preferred  dividends  during the third  quarter of 1996  totaled  $.3 million as
compared to $.3 million during the same period in 1995.  Preferred dividends are
accrued and compound at a rate of 6%. Preferred dividend payments are subject to
the approval of the Company's  bank lenders.  Such approval has not been granted
and no dividend payments have been made by the Company.

YEAR-TO-DATE
SALES

Sales  during the nine month  period  ended  September  30, 1996  totaled  $67.2
million as  compared  to $65.8  million  during  the same  period of 1995 for an
increase of $1.4 million.

Sales in the consumer  product  segment  totaled $36.0 million  during the first
nine  months of 1996 as  compared  to $29.7  million in the first nine months of
1995 for an increase of $6.3 million. The increase in consumer segment sales was
mostly the result of incremental sales contributed by Culver.

Sales  in the  industrial  product  segment  totaled  $31.2  million  in 1996 as
compared to $36.1 million during the first nine months of 1995 for a decrease of
$4.9 million.  All of this year to year reduction  occurred during the first two
quarters of 1996.

                                  PAGE 9 OF 18


<PAGE>

<PAGE>


GROSS MARGIN

Gross  margin  during the first nine  months of 1996  totaled  $19.1  million as
compared to $18.3 million  during the same period in 1995 for an increase of $.8
million. The gross margin percent during the first nine months of 1996 was 28.4%
as compared to 27.8% during the nine months ended September 30, 1995.

Gross margin in the  consumer  product  segment  during the first nine months of
1996 totaled $11.6 million as compared with $10.1 million  during the first nine
months of 1995.  Increased sales by the Button  division and  incremental  sales
resulting from the Culver  acquisition  provided the additional  margin dollars.
The gross margin percentage during the first nine months of 1996 in the consumer
product  segment was 32.3% as compared to 33.9%  during the same period in 1995.
The decline in gross margin  percentage in the consumer  product segment was due
to the lower Culver margins.

Gross  margin in the  industrial  segment  during the first nine  months of 1996
totaled $7.5 million as compared to $8.2 million in 1995.  The decline in margin
dollars was directly attributable to the decline in year-to-date sales volume of
this segment. The gross margin percentage during the nine months of 1996 for the
industrial  segment was 24.0% as compared to 22.3%  during the first nine months
of 1995.

SELLING, GENERAL AND ADMINISTRATIVE

Selling,  general and  administrative  expenses  during the first nine months of
1996 totaled $10.5  million as compared to $11.7  million  during the first nine
months of 1995.

Selling,  general and administrative expenses in the consumer product segment in
the first nine months of 1996  totaled  $3.9 million as compared to $3.3 million
in 1995  The  increase  in  selling,  general  and  administrative  costs in the
consumer product segment was the result of additional  expenses  attributable to
Culver operations.

Selling,  general and administrative  expenses in the industrial product segment
totaled $6.6 million during the nine months ended September 30, 1996 as compared
to $8.4  million  during the first nine months of 1995.  The decline in selling,
general and  administrative  expenses in the industrial  product segment was the
result of reduced  spending  totaling  $1.6 million,  principally  the result of
headcount reductions and lower goodwill amortization of $.3 million.

INTEREST EXPENSE

Interest  expense during the nine month period ended  September 30, 1996 totaled
$3.4  million as compared to $3.0  million  during the same period in 1995.  The
weighted average interest rate during the first nine months of 1996 was 9.33% as
compared to 8.66% in 1995.  Weighted  average  debt during the nine months ended
September  30, 1996 was $46.1  million as compared to $44.8  million  during the
nine months ended September 30, 1995.

INCOME TAXES

The provision  for income taxes during the nine months ended  September 30, 1996
was $2.4 million as compared to $2.0  million  during the same period last year.
The  combined  effective  income tax rate in 1996  totaled  42.4% as compared to
52.0% in 1995. The combined  effective income tax rates are higher than combined
statutory rates because of nondeductible  goodwill.  The 1996 combined effective
income tax rate is lower than the 1995 rate because of the reduction in goodwill
amortization.


                                 PAGE 10 OF 18


<PAGE>

<PAGE>

PREFERRED DIVIDENDS

Preferred dividends during the first nine months of 1996 totaled $1.0 million as
compared to $1.0 million during the same period in 1995. Preferred dividends are
accrued and compound at a rate of 6%. Preferred dividend payments are subject to
the approval of the Company's  bank lenders.  Such approval has not been granted
and no dividend payments have been made by the Company.


                               IMPACT OF INFLATION


The Company's  results are affected by the impact of inflation on  manufacturing
and  operating  costs.   Historically,   the  Company  has  used  selling  price
adjustments,  cost containment  programs and improved operating  efficiencies to
offset the otherwise negative impact of inflation on its operations.


                         LIQUIDITY AND CAPITAL RESOURCES

Cash  provided by  operations  during the nine months ended  September  30, 1996
totaled $4.3 million.

Net cash provided by investing activities during the nine months ended September
30, 1996  totaled  $7.3 million which included net proceeds of $8.2 million from
the sale  of  the  Home  Furnishings  division and  $.5 million from the sale of
an  unused  parcel of land, offset by $1.0  million of capital expenditures  and
$.4 million of investments  in other  assets.

Net  cash used by financing  activities  totaled  $11.8 million. Net proceeds of
$8.2 million from the sale of the Home  Furnishings  division were used to repay
bank  debt  during  the quarter.  Reductions  in long term  liabilities  of $1.1
million  reflect  primarily  payments to the Company's pension plan and payments
of other long term liabilities.

At September 30, 1996,  the Company's  principal  sources of liquidity  included
cash and cash equivalents of $.4 million and trade accounts  receivable of $11.9
million.   At  September  30,  1996  the  Company  had  $.9  million  of  unused
availability under its revolving credit facility (the "Revolving Facility").

At  December  31,  1995,  the  Company  was in  default  on  certain of its loan
covenants  specified in the Credit  Agreement dated October 29, 1993, as amended
("Credit  Agreement").  As a result, on March 15, 1996, the Credit Agreement was
amended as more fully  described in the  Company's  Form 10-K for the year ended
December 31, 1995, and Form 10-Q for the quarterly period ended March 31, 1996.

As described in Note 5, the Company  completed the sale of the Home  Furnishings
division  on July  31,  1996 and used the net  proceeds  to repay  all  existing
revolving  facility  advances  against the Company's Home  Furnishings  division
receivables and  inventories  and thus avoided fees otherwise  payable under the
amended  Credit  Agreement.

The banks participating in the Company's Credit facility have agreed in exchange
for the payment of a $250 thousand fee to postpone to March 31, 1997 the payment
of the  $2.5 million in fees required by the most recent amendment to the Credit
Agreement.

In order to meet the  requirements  of the Term  Facility  and thus  avoid  fees
payable by the deadline,  the Company expects that it will have to refinance the
Term Facility by the deadline,  or sell assets. If the Company is not successful
in refinancing  the Term Facility it will be obligated to  demonstrate  progress
toward the sale of assets  and  complete  a sale of those  assets at  sufficient
levels to repay the Term Facility by the deadline, in order to avoid the payment
of  fees.  If the  Company  refinances  the  Term  Facility,  the new  borrowing
arrangements  may carry


                                 PAGE 11 OF 18


<PAGE>

<PAGE>


higher  rates of interest and  increased  administrative  costs.  If the Company
raises funds through asset sales to discharge the Term  Facility,  the reduction
in interest  expense  resulting  therefrom  may not be  sufficient to offset the
diminution  in income that would result from such asset  sales.  There can be no
assurance  that the  Company  will be able to  refinance  the Term  Facility  on
commercially  acceptable terms or demonstrate  sufficient progress towards asset
sale(s) by the dates fees are due and/or  complete a  transaction  sufficient to
discharge the Term Facility by the deadline. If the Company cannot satisfy those
conditions,  the Company  would be  obligated  to pay fees under the  agreement.
There is no assurance  that the  Company's  cash flow would be sufficient to pay
those fees.  If the Company is unable to pay any of the fees when due it will be
in default under the Term Facility.  The Company has engaged a financial advisor
in order to  assist  it in the  evaluation  of  strategic  alternatives.

The Company's  ability to make interest and  installment  principal  payments on
outstanding debt also depends on generating sufficient cash flow from operations
as well as maintaining  certain levels of  receivables  and inventory.  However,
there can be no assurance the Company will have  sufficient cash flow or working
capital  levels  will be  sufficient  to make such  payments.  If the Company is
unable to make installment  principal and interest  payments when due it will be
in default of the Credit Agreement.

If the Company is not successful in refinancing  the Credit Facility and thereby
does not repay all of the amounts  outstanding  under the Credit Facility on its
final maturity date of July 1, 1997 or meet other covenant provisions it will be
in default under the Credit Facility.

Any such default or  non-compliance  with the Credit  Facility would entitle the
lender to require  immediate  payment  of the  outstanding  indebtedness  and to
refuse advances and to exercise  various rights against the Company,  including,
without  limitation,  the  right  to  foreclose  its  security  interest  in the
Company's  assets and realize  upon its  collateral  by any  available  judicial
procedure  and/or to take  possession  of and sell any or all of the  collateral
with or without judicial process. If such non-compliance occurred and the lender
demanded  payment or refused to make further loans and the Company was unable to
obtain  alternative  financing,  the lack of appropriate  liquidity would have a
material  adverse effect on the Company's  results of operations and its ability
to continue as a going concern.

The Company was also in default on one covenant of certain leasing  arrangements
totaling  $2.2 million in debt at December 31,  1995.  The leasing  arrangements
have been amended on terms  parallel to the  amendment of the Credit  Agreement.
The maturity date has been moved to July 1, 1997 and interest rate  increased to
prime rate plus 1.50%. Lessor has also received a second lien on certain Company
assets. The Company is now in compliance with the provisions as amended of these
leasing  arrangements  during  1996.  If the  Company  does not comply  with the
provisions and is unable to obtain alternative  financing,  the Company would be
in default and the lender could take back the equipment  under lease which would
have an adverse effect on the Company's operations.

The Company is in discussions  with several banks and financial  institutions to
refinance all of its existing debt at commercially  acceptable  terms.  However,
there  can be no  assurance  that  the  Company  will  be  able  to  complete  a
refinancing  of the Term Facility or  demonstrate  sufficient  progress  towards
asset sale(s) by the dates fees are due and or complete a transaction sufficient
to discharge the Term Facility by the deadline.

Pursuant to the terms of the  Company's  Series B Preferred  Stock,  20% of such
shares were scheduled to be redeemed on March 15 of each year commencing in 1995
and ending in 1999.  Dividends  on the  Series B  Preferred  Stock  accrue at an
annual rate of 6% and are payable  quarterly on March 15, June 15, September 15,
and December 15. Both the preferred stock redemptions and the quarterly dividend
payments  are subject to approval of the banks  participating  in the  Company's
credit  facility.  The Company was  notified as of March 15,


                                 PAGE 12 OF 18


<PAGE>

<PAGE>

1995 that the banks declined  approval of the dividend and  redemption  payments
and no such  payments  have been made. As a result,  additional  dividends  will
accrue on the scheduled but unpaid dividends at a rate of 6% per annum.

                                 PAGE 13 OF 18




<PAGE>

<PAGE>


PART II -  OTHER INFORMATION
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

    a)     None

    b)     REDEEMABLE SERIES B PREFERRED STOCK
           Scheduled dividend  payments totaling $1,316,018 in 1995, $330,907 on
           March 15,  1996,  $339,548 on June 15, 1996 and $345,533 on September
           15, 1996 were subject to the approval of the Company's  bank lenders.
           Such approval was not granted by the banks and the dividend  payments
           were  not  made.  As a  result,  the  unpaid  dividends  accrue  at a
           compounded rate of 6% per annum.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

           None

ITEM 5.    OTHER INFORMATION

           None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

    a)     Exhibits
           
<TABLE>
<CAPTION>

           Exhibit No.             Description
           -----------             -----------
          <C>                      <S>
              10.23A       Amendment, dated as of November 12, 1996, to Credit
                           Agreement dated as of October 29, 1996 (as previously
                           amended) between the Company and NationsBank of
                           North Carolina, N.A., individually and as agent for
                           Fleet Bank, The Bank of New York, and the Daiwa
                           Bank, Limited.


</TABLE>

    b)     Reports on Form 8-K.
           During the third quarter of 1996,  the Company did not file a Current
           Report on Form 8-K.


                                 PAGE 14 OF 18


<PAGE>

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned  thereunto duly authorized.

BELDING HEMINWAY COMPANY, INC.
       (Registrant)



S/Karen Brenner
- ------------------------------------------
Karen Brenner, Chairman, President and Chief Executive Officer



S/Edward F. Cooke
- ------------------------------------------
Edward F. Cooke, Vice President and Chief Accounting Officer



Date: 11/21/96

                                 PAGE 15 OF 18


<PAGE>
 








<PAGE>


        NationsBank
        101 South Tryon Street, NC1-002-31-31
        Charlotte, NC 28255

[NATIONSBANK logo]

                                               November 12, 1996

BELDING HEMINWAY COMPANY, INC.
1430 Broadway
New York, New York 10018

        RE:  CREDIT AGREEMENT

Gentlemen:

Reference is made to that certain Credit Agreement dated as of October 29, 1996,
by and among Belding Heminway Company, Inc. (the "Borrower"), the banks listed
on the signature pages thereto (the "Banks"), and NationsBank, N.A. as agent
(the "Agent") for the Banks, as amended from time to time (as amended, the
"Credit Agreement"), pursuant to which the Banks have made available to the
Borrower certain term loans, revolving loans and letters of credit. Capitalized
terms not otherwise defined herein shall have the meanings ascribed to them in
the Credit Agreement.

Section 2.15(e) of the Credit Agreement establishes the requirement for the
Borrower to pay to the Banks certain continuation fees (the "Term Loan
Continuation Fees") in the event that Term Loans remain outstanding as of
particular measurement dates. By this letter agreement, the Borrower, the Banks
and the Agent hereby agree to modify section 2.15(e) to read in its entirety as
follows:

               (e) Term Loan Continuation Fees. In the event that either (1) the
        Term Loans remain outstanding on March 31, 1997 or (2) an Event of
        Default occurs under section 6.01 hereof, then the Borrower shall pay to
        the Banks, in a lump sum, a fee in the amount of $2,500,000.00 (the
        "Continuation Fees"). Such fees shall be allocated among the Banks pro
        rata according to their respective Commitment Percentages. Such fees
        shall be due and payable on the fifth Business Day following the earlier
        of March 31, 1997 or the date of the occurrence of such Event of
        Default. Notwithstanding the foregoing, in the event that no Term Loans
        remain outstanding on March 31, 1997 or any time thereafter, and no
        Event of Default has occurred, the Borrower shall have not obligation to
        pay such Continuation Fees to the Banks or any part thereof.

In consideration of the Banks' and the Agent's agreeing to amend section 2.15(e)
of the Credit Agreement, the Borrower shall pay to the Agent, for the ratable
benefit of the Banks according to their Commitment Percentages, an amendment fee
of $250,000.00. The amendment of section 2.15(e) shall be effective as of the
date that the Borrower pays such amendment fee to the Agent for the benefit of
the Banks. The Borrower acknowledges that the amendment of section 2.15(e) as
set forth herein provides it valuable and immediate consideration and to the
extent that either of the conditions precedent to the payment of the
Continuation Fees occurs, such Continuation Fees shall have been fully earned by
the Banks.


                                  PAGE 16 OF 18



<PAGE>
 

<PAGE>


BELDING HEMINWAY COMPANY, INC.
November 12, 1996
Page 2

This letter agreement has been executed by each of the Agent, the Banks, the
Borrower and the parties to the various Subsidiaries Guarantees, each
acknowledging their consent and agreement to the terms of this letter agreement.

                                       Sincerely,

                                       NATIONSBANK, N.A. individually as
                                       a Bank and as the Agent


                                       By:  S/ James T. Gilland
                                           _____________________________________

                                       Title: Senior V.P.
                                              __________________________________

                                       FLEET BANK


                                       By: S/ Alex Sade
                                           _____________________________________

                                       Title: Senior V.P.
                                              __________________________________

                                       THE BANK OF NEW YORK


                                       By: S/ Ronald Reedy
                                           _____________________________________

                                       Title: V. P.
                                              __________________________________

                                       THE DAIWA BANK, LIMITED


                                       By: S/ Jun Okuda
                                           _____________________________________

                                       Title: Attorney-In-Fact
                                              __________________________________

                                       BELDING HEMINWAY COMPANY, INC.


                                       By: S/ Edward F. Cooke
                                           _____________________________________

                                       Title: V.P.
                                              __________________________________

                             [Signatures Continued]



                                  PAGE 17 OF 18



<PAGE>
 


<PAGE>

BELDING HEMINWAY COMPANY, INC.
November 12, 1996
Page 3


                                       BLUMENTHAL/LANSING COMPANY
                                       BELDING REAL ESTATE CORPORATION
                                       CORTICELLI REAL ESTATE CORP.
                                       THE HEMINWAY & BARTLETT
                                         MANUFACTURING CO.
                                       DANFIELD THREADS, INC.
                                       BRIDGE REALTY CO.


                                       By: S/ Edward F. Cooke
                                           _____________________________________

                                       Title: V.P.
                                              __________________________________







                                  PAGE 18 OF 18




<PAGE>
 



<TABLE> <S> <C>

<ARTICLE>                                  5
<MULTIPLIER>                           1,000
       
<S>                                    <C>
<PERIOD-TYPE>                          9-MOS
<FISCAL-YEAR-END>                      DEC-31-1996
<PERIOD-END>                           SEP-30-1996
<CASH>                                   448
<SECURITIES>                               0
<RECEIVABLES>                         11,927
<ALLOWANCES>                               0
<INVENTORY>                           18,081
<CURRENT-ASSETS>                      32,671
<PP&E>                                32,809
<DEPRECIATION>                         4,913
<TOTAL-ASSETS>                        82,612
<CURRENT-LIABILITIES>                 52,619
<BONDS>                                    0
                      0
                           23,193
<COMMON>                             (12,125)
<OTHER-SE>                                 0
<TOTAL-LIABILITY-AND-EQUITY>          82,612
<SALES>                               67,158
<TOTAL-REVENUES>                      67,158
<CGS>                                 48,063
<TOTAL-COSTS>                         48,063
<OTHER-EXPENSES>                      10,124
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                    (3,395)
<INCOME-PRETAX>                        5,576
<INCOME-TAX>                          (2,367)
<INCOME-CONTINUING>                    3,209
<DISCONTINUED>                           358
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                           2,553
<EPS-PRIMARY>                           0.35
<EPS-DILUTED>                           0.35
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission