BELDING HEMINWAY CO INC /DE/
10-Q, 1996-08-12
TEXTILE MILL PRODUCTS
Previous: BECTON DICKINSON & CO, 10-Q, 1996-08-12
Next: BEVERLY HILLS BANCORP, 10QSB, 1996-08-12



<PAGE>
 
<PAGE>
================================================================================

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

               (X)     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                            OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996       COMMISSION FILE NO.   0-23082

                                       OR

               ( )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                           OF  THE SECURITIES EXCHANGE ACT OF 1934

                        FOR THE TRANSITION PERIOD FROM      TO
                            ------------------------------

                         BELDING HEMINWAY COMPANY, INC.

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

            DELAWARE                                 13-1574754
   (STATE OR OTHER JURISDICTION OF                (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)                IDENTIFICATION NO.)

               1430 BROADWAY
                NEW YORK, NY                            10018
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)           (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE      (212) 556-4700

 FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST
 REPORT:          N/A

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                                 [X] YES    [ ] NO

INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

AS OF AUGUST 9, 1996, 7,394,798 SHARES OF COMMON STOCK WERE OUTSTANDING.

================================================================================



<PAGE>
 
<PAGE>


                            BELDING HEMINWAY COMPANY, INC.

                                     1430 BROADWAY
                                  NEW YORK, NY 10018

                                   TABLE OF CONTENTS

                                                                    PAGE NO.

Part I -- Financial Information

Item 1.    Financial Statements

           Consolidated Balance Sheets
           as of June 30, 1996 and December 31, 1995                    3

           Consolidated Statements of Operations
           for the Three and Six months Ended June 30, 1996 and 1995    4

           Consolidated Statements of Cash Flows
           for the Six Months Ended June 30, 1996 and 1995              5

           Notes to Unaudited Consolidated Financial Statements
           June 30, 1996                                                6

Item 2.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations                8

Part II -- Other Information

Item 1.    Legal Proceedings                                           N/A
Item 2.    Changes in Securities                                       N/A
Item 3.    Defaults upon Senior Securities                              13
Item 4.    Submission of Matters to a Vote of Security Holders          13
Item 5.    Other Information                                            13
Item 6.    Exhibits and Reports on Form 8-K                             14
           Signatures                                                   15
           Index to Exhibits                                            16


<PAGE>
 
<PAGE>

PART I -  FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 ASSETS                                     JUNE 30, 1996     DECEMBER 31, 1995
     Current Assets:                         (UNAUDITED)           (NOTE)
                                            ---------------   ------------------
<S>                                               <C>             <C>
         Cash and cash equivalents                 $   552        $   629
         Accounts receivable trade, net             11,739         11,314
         Inventories                                18,761         18,360
         Federal income taxes receivable               100            787
         Current deferred tax asset                     --            313
         Other current assets                          892            953
                                                  --------        -------
                      Total current assets          32,044         32,356
                                                  --------        -------
 

     Property, plant and equipment, at cost         32,650         33,013
     Less: Accumulated depreciation and
           amortization                             (4,426)        (3,538)
                                                  --------        -------
 
            Net property, plant and equipment       28,224         29,475
                                                  --------        -------

     Goodwill, net                                  20,294         20,450
     Deferred tax assets                             4,668          9,515
     Other assets                                    1,774          2,328
                                                  --------        -------
                       Total Assets               $ 87,004        $94,124
                                                  ========        =======
                                                  
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current Liabilities:

         Accounts payable                         $  5,340        $ 5,593
         Current maturities of long-term debt        4,843          4,029
         Other current liabilities                   9,181         12,948
                                                  --------        -------
                                                    19,364         22,570
                                                  --------        -------
 
     Long-Term debt                                 42,868         44,666
     Other Liabilities                              15,488         19,386
                                                  --------        -------

                       Total Liabilities            77,720         86,622
                                                  --------        -------
     Redeemable Preferred Stock, par value $0.01
        per share 20,805,060 shares authorized;
        Shares issued and outstanding:
                       Series A - None
                       Series B - 20,805,060        20,805         20,805
         Accumulated dividends on preferred stock    2,043          1,374
                                                  --------        -------
                                                    22,848         22,179
                                                  --------        -------
     Common Stock, par value $0.01 per share
          20,000,000 shares authorized;
         Shares issued and outstanding:
            June 30, 1996:  7,397,282                   74
            December 31, 1995:  7,409,282                              74

     Paid in Capital                                19,858         19,859
     Retained Earnings                             (33,496)       (34,610)
                                                  --------        -------
     Total Common Stockholders' Equity             (13,564)       (14,677)
                                                  --------        -------
     Total Liabilities and Stockholders' Equity    $87,004        $94,124
                                                  ========        =======
</TABLE>

See Notes to Unaudited Consolidated Financial Statements.


<PAGE>
 
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.

                                AND SUBSIDIARIES

                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>


                                             THREE MONTHS                  SIX MONTHS
                                            ENDED JUNE 30,               ENDED JUNE 30,
                                           1996        1995              1996      1995
                                          ------------------           ------------------
<S>                                      <C>         <C>               <C>       <C>
     Net Sales                            $22,236    $21,844           $44,243   $ 45,157
     Cost of Sales                         16,234     15,970            32,144     32,275
                                          -------    -------           -------   --------
         Gross profit                       6,002      5,874            12,099     12,882
     Selling, general & administrative
         expenses                           3,339      3,910             6,980      8,213
     Other (income) expense -- net           (213)       (62)             (266)      (153)
                                          -------    -------           -------   --------
     Income  from continuing operations
         before interest and income
         taxes                              2,876      2,026             5,385      4,822
     Interest expense                       1,217        864             2,312      1,945
                                          -------    -------           -------   --------
     Income from continuing operations
         before income taxes                1,659      1,162             3,073      2,877
     Provision for income taxes               719        679             1,335      1,488
                                          -------    -------           -------   --------
     Income from continuing operations        940        483             1,738      1,389
     Less dividends on preferred stock        337        317               669        626
                                          -------    -------           -------   --------
     Income applicable to common stock
         from continuing operations           603        166             1,069        763
     Income from discontinued operations,
         net of income tax provision          ---        128                45        426
                                          -------    -------           -------   --------
     Income applicable to common stock    $   603    $   294           $ 1,114   $  1,189
                                          =======    =======           =======   ========
Earnings per common share:

Continuing operations                     $  0.08    $  0.02           $ 0.14    $   0.10
Discontinued operations                      0.00       0.02             0.01        0.06
                                          -------    -------           -------   --------
    Total                                 $  0.08    $  0.04           $ 0.15    $   0.16
                                          =======    =======           ======    ========
Weighted average common shares
            outstanding (in thousands)      7,397      7,414            7,399       7,418
                                          =======    =======           ======    ========


     Total depreciation and amortization      673        836             1,446      1,623
                                          =======    =======           =======   ========
</TABLE>

See Notes to Unaudited Consolidated Financial Statements.


<PAGE>
 
<PAGE>
                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                SIX MONTHS ENDED JUNE  30,
                                                                    1996           1995
                                                                    ----           ----
<S>                                                      <C>              <C>
    CASH FLOWS FROM OPERATING ACTIVITIES:
    Income from continuing operations                             $ 1,738        $ 1,389
    Reconciliation of net income from continuing
      operations to net cash provided by operations:
        Depreciation and amortization                               1,446          1,623
        Deferred tax provision                                      1,202            842
        Gain on asset sale                                           (131)           ---
        Changes in operating assets and liabilities:
                       Accounts receivable                           (425)        (1,530)
                       Inventories                                 (1,432)        (2,615)
                       Federal income taxes receivable                565            ---
                       Other current assets                           183            451
                       Accounts payable                              (253)         2,152
                       Other current liabilities                   (1,209)        (2,552)
                       Other liabilities                             (362)           ---
                       Other operating assets and liabilities         213           (574)
                       Cash flow from discontinued operations          91          1,458
                                                                  -------       --------
                                                                    1,626            644
                                                                  -------       --------
 
    CASH FLOWS FROM INVESTING ACTIVITIES:

    Capital expenditures                                             (470)          (856)
    Investments in other assets                                      (100)          (200)
    Proceeds from asset sales                                         534            ---
    Adjustments related to acquisitions                               (42)          (202)
                                                                  -------       --------
                                                                      (78)        (1,258)
                                                                  -------       --------
    CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from revolving credit facility and capitalized
       lease obligations                                           15,200         20,634
    Repayment of long term debt and capital lease obligations     (16,184)       (19,214)
    Payment of long term liabilities                                 (641)        (1,244)
                                                                  -------       --------
                                                                   (1,625)           176
                                                                  -------       --------
    Decrease in cash and cash equivalents                             (77)          (438)
    Cash and cash equivalents beginning of period                     629          1,015
                                                                  -------        -------
    Cash and cash equivalents end of period                       $   552        $   577
                                                                  =======        =======

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Cash paid during the period for:

      Interest                                                    $ 2,403        $ 2,007
                                                                  =======        =======
      Income taxes                                                $    93        $   702
                                                                  =======        =======

</TABLE>
See Notes to Unaudited Consolidated Financial Statements


<PAGE>
 
<PAGE>

                         BELDING HEMINWAY COMPANY, INC.

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 30, 1996

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for fair presentation have
been included. Certain reclassifications have been made to prior year amounts in
order to present them on a basis consistent with the current year. Operating
results for the six-month period ended June 30, 1996 are not necessarily
indicative of the results that may be expected for the year ending December 31,
1996. For further information, refer to the consolidated financial statements
and footnotes included in the Company's annual report on Form 10-K for the year
ended December 31, 1995.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature  of Operation: The Company and its subsidiaries manufacture and market
        industrial and consumer threads and distribute a line of home sewing and
        craft products, principally buttons. The Company has divested the Home
        Furnishings division (See Note 5).

Consolidation:  The accompanying consolidated financial statements include the
        accounts of the Company and all subsidiaries after elimination of
        intercompany items and transactions.

Depreciation and Amortization: Depreciation and amortization are computed
        principally by the straight-line method for each class of depreciable
        and amortizable asset based on their estimated useful lives. Buildings
        and improvements, machinery and equipment, and furniture, fixtures and
        leasehold improvements are generally depreciated over periods of 20-35,
        5-25 and 5-10 years, respectively.

Revenue Recognition:  Revenue is recognized upon shipment of merchandise.

Cash Equivalents:  The Company considers all highly liquid investments with a
        maturity of six months or less when purchased to be cash equivalents.

Use of Estimates: The preparation of financial statements in conformity with
        generally accepted accounting principles requires the Company to make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities and disclosure of contingent assets and liabilities at the
        date of the financial statements and the reported amounts of revenues
        and expenses during the reporting period. Actual results could differ
        from those estimates.

NOTE 3: EARNINGS PER SHARE

Earnings per common share for the Company have been computed on the basis of
weighted average common shares outstanding after providing for quarterly
preferred dividend requirements.


<PAGE>
 
<PAGE>

NOTE 4:  INVENTORIES:

The components of inventories, net of reserves, are as follows (dollars in
thousands):

<TABLE>
<CAPTION>
                                               JUNE 30, 1996   DECEMBER 31, 1995
                                               -------------   -----------------
      <S>                                         <C>               <C>
      Raw materials and greige goods              $ 6,016           $ 3,189
      Manufacturing supplies                        1,142             1,346
      Work in Progress                              5,585             6,033
      Finished goods                                6,018             7,792
                                                  -------           -------
                                                  $18,761           $18,360
                                                  =======           =======
</TABLE>

NOTE 5:  DISCONTINUED OPERATIONS

On July 31, 1996  the  Company  completed  the  sale  of  its  Home  Furnishings
        division.  Proceeds received on the sale, adjusted for closing costs and
        changes in net asset value of the  division  subsequent  to the contract
        date were used to paydown the Company's  revolving  bank loan.  Such net
        proceeds  approximated  the  amount  that had been  borrowed  under  the
        revolving loan in support of the Home Furnishings division's inventories
        and receivables.  The repayment of bank debt was sufficient in amount to
        avoid  bank fees  that  would  have been  payable  had the  Company  not
        completed  the sale within the time frame  prescribed  by the  Company's
        Credit Agreement dated October 29, 1993, as amended ("Credit Agreement")
        or in an  amount  sufficient  to  repay  amounts  borrowed  against  the
        division's inventories and receivables.

The  results  of  the  Home  Furnishings division for the period January 1, 1996
        through July 31, 1996 and all prior periods have been presented as
        results of discontinued operations.


<PAGE>
 
<PAGE>



            PART I -  FINANCIAL INFORMATION

ITEM 2.    MANAGEMENT DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULT OF OPERATIONS

                              RESULTS OF OPERATIONS

SECOND QUARTER
SALES

Sales  during the second  quarter of 1996 totaled  $22.2  million as compared to
$21.8 million during the second quarter of 1995.

Sales in the  consumer  product  segment  totaled  $11.4  million  in the second
quarter of 1996 as compared to $9.3 million in the second  quarter of 1995.  The
increase in consumer segment sales was the result of sales contributed by Culver
Textile Company ("Culver") which was acquired on August 31, 1995.

Sales  in the  industrial  product  segment  totaled  $10.8  million  in 1996 as
compared  to $12.6  million  during the same  quarter in 1995.  Weakness  in our
customers'  primary markets which began in the third quarter of 1995,  continued
to have a direct  impact on  industrial  thread  sales in the second  quarter of
1996.

GROSS MARGIN

Gross margin during the second quarter of 1996 totaled $6.0 million as compared
to $5.9 million during the same period in 1995. The gross margin percentage was
27% during the second quarter of 1996 versus 26.9% during the second quarter of
1995.

Gross margin in the consumer  product  segment during the second quarter of 1996
totaled  $3.4  million or 29.4% as  compared  with $3.0  million or 32.1% in the
second quarter of 1995. Additional margin dollars were contributed as the result
of the Culver  acquisition  which  historically  has  operated at a lower margin
percentage than the balance of the Company's consumer product segment.

Gross margin in the industrial  segment totaled $2.6 million in 1996 as compared
to $2.9 million for the same period in 1995.  The decline in margin  dollars was
directly attributable to the decline in the sales volume of this segment and was
somewhat  offset by an improved  margin  percentage,  which was 24.4% during the
second  quarter of 1996 as compared to 23.1% in the second  quarter of 1995. The
margin percentage  improvement  occurred as the result of a reduced headcount in
1996.

SELLING, GENERAL AND ADMINISTRATIVE

Selling,  general and  administrative  expenses  totaled $3.3 million during the
second  quarter of 1996 as compared with $3.9 million  during the same period in
1995.

Selling,  general and administrative expenses in the consumer product segment in
the second  quarter of 1996  totaled $1.3 million as compared to $1.1 million in
the second quarter of 1995. The increase in selling,  general and administrative
costs in the  consumer  product  segment was the result of  additional  expenses
attributable to Culver.

<PAGE>
 
<PAGE>

Selling,  general and administrative  expenses in the industrial segment totaled
$1.1  million  during the second  quarter of 1996 as compared to $2.0 million in
the second quarter of 1995. The decline in selling,  general and  administrative
expenses in the industrial  product  segment was the result of reduced  spending
totaling $.7 million (principally the result of headcount  reductions) and lower
goodwill  amortization  of $.1  million.  The  headcount  reductions  were  made
principally in the second half of 1995 and $17.4 million of goodwill was written
off in the fourth quarter of 1995 in connection  with the Thread  division asset
impairment.

INTEREST EXPENSE

Interest  expense  during the second  quarter of 1996  totaled  $1.2  million as
compared to $.9 million during the second quarter of 1995. The weighted  average
interest rate during the second quarter of 1996 was 9.8% as compared to 8.9 % in
1995.  The increase in rate is mostly  attributable  to the removal of the LIBOR
interest rate option from the Company's credit facility effective in March 1996.
Weighted  average  debt during the second  quarter of 1996 was $48.9  million as
compared  to $43.9  million  in the  second  quarter of 1995.  The  increase  in
weighted  average debt was primarily  attributable to borrowings made to finance
the Culver acquisition on August 31, 1995.

INCOME TAXES

The  provision  for income taxes  during the second  quarter of 1996 totaled $.7
million as  compared  to $.7  million  during  the same  period  last year.  The
combined  effective  income tax rate in 1996 was 43.3% as  compared  to 58.4% in
1995. The combined effective income tax rates are higher than combined statutory
rates because of nondeductible  goodwill. The 1996 combined effective income tax
rate is lower than in 1995  because of the  reduction  in goodwill  amortization
resulting  from the Thread  Division  asset  impairment  recorded  in the fourth
quarter of 1995.

PREFERRED DIVIDENDS

Preferred  dividends  during the second  quarter of 1996  totaled $.3 million as
compared to $.3 million during the same period in 1995.  Preferred dividends are
accrued and compound at a rate of 6%. No dividend payments have been made by the
Company.

YEAR TO DATE
SALES

Sales during the six month period ended June 30, 1996 totaled  $44.4  million as
compared to $45.2 million during the same period of 1995.

Sales in the consumer  product  segment  totaled $23.1 million  during the first
half of 1996 as  compared  to $19.2  million  in the  first  half of  1995.  The
increase  in  consumer  segment  sales was the  result of sales  contributed  by
Culver.

Sales  in the  industrial  product  segment  totaled  $21.1  million  in 1996 as
compared to $26.0 million  during the first six months of 1995.  Weakness in our
customers'  primary  markets  continued  to have a direct  impact on  industrial
thread sales throughout the first half of 1996.


<PAGE>
 
<PAGE>


GROSS MARGIN

Gross  margin  during  the first six  months of 1996  totaled  $12.1  million as
compared to $12.9 million  during the same period in 1995.  Gross margin percent
during the first half of 1996 was 27.3% versus 28.5% in 1995.

Gross margin in the consumer product segment during the first six months of 1996
totaled  $7.0  million as compared  with $6.4  million  during the first half of
1995.  Additional margin dollars were contributed primarily as the result of the
Culver acquisition. The gross margin percentage during the first half of 1996 in
the  consumer  product  segment was 30.4% as  compared to 33.4%  during the same
period in 1995. The decline in gross margin  percentage in the consumer  product
segment was due to the lower Culver margins.

Gross  margin in the  industrial  segment  during the first half of 1996 totaled
$5.1  million as  compared  to $6.5  million  for the same  period in 1995.  The
decline in margin  dollars  was  directly  attributable  to the decline in sales
volume of this  segment.  The gross margin  percentage  during the first half of
1996 for the industrial  segment was 24.0% as compared to 25.0% during the first
half of 1995.

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative expenses during the first six months of 1996
totaled $7.0 million as compared to $8.2 million during the first half of 1995.

Selling,  general and administrative expenses in the consumer product segment in
the first six months of 1996 totaled $2.6 million as compared to $2.1 million in
1995. The increase in selling, general and administrative  costs in the consumer
product segment are the result of the additional expenses attributable to Culver
operations.

Selling,  general and administrative  expenses in the industrial segment totaled
$2.7  million  during the six months  ended June 30,  1996 as  compared  to $4.0
million  in the  first  half of  1995.  The  decline  in  selling,  general  and
administrative  expenses  in the  industrial  product  segment was the result of
reduced  spending  totaling  $1.0 million  (principally  the result of headcount
reductions) and lower goodwill amortization of $.3 million.

INTEREST EXPENSE

Interest  expense  during the six month  period ended June 30, 1996 totaled $2.3
million as compared to $1.9 million during the same period in 1995. The weighted
average interest rate during the first half of 1996 was 9.0% as compared to 8.9%
in 1995.

INCOME TAXES

The  provision  for income  taxes  during the six months ended June 30, 1996 was
$1.3 million as compared to $1.5 million  during  the same period last year. The
combined effective income tax rate in 1996 totaled 43.4% as compared to 51.7% in
1995. The combined effective income tax rates are higher than combined statutory
rates because of nondeductible  goodwill. The 1996 combined effective income tax
rate  is  lower  than  the  1995  rate  because  of the  reduction  in  goodwill
amortization.

PREFERRED DIVIDENDS

Preferred  dividends  during  the first  half of 1996  totaled  $.7  million  as
compared to $.6 million during the same period in 1995.  Preferred dividends are
accrued and compound at a rate of 6%. No dividend payments have been made by the
Company.

<PAGE>
 
<PAGE>


                               IMPACT OF INFLATION

The Company's  results are affected by the impact of inflation on  manufacturing
and  operating  costs.   Historically,   the  Company  has  used  selling  price
adjustments,  cost containment  programs and improved operating  efficiencies to
offset the otherwise negative impact of inflation on its operations.

                         LIQUIDITY AND CAPITAL RESOURCES

Cash  provided by  operations  during the six months ended June 30, 1996 totaled
$1.6 million and included $.1 million of cash flow from discontinued operations.

Net cash used by investing  activities during the six months ended June 30, 1996
totaled  $.1  million  and  represents   principally   $.5  million  of  capital
expenditures  and $.1  million  of  investments  in other  assets  offset by $.5
million of proceeds from asset sales.

Net cash used by financing  activities totaled $1.6 million.  Reductions in long
term liabilities of $.6 million reflects primarily pension payments and payments
of other long term liabilities.

At June 30, 1996, the Company's principal sources of liquidity included cash and
cash equivalents of $.6 million and trade accounts  receivable of $11.7 million.
At June 30, 1996 the Company had $2.3 million of unused  availability  under its
revolving credit facility (the "Revolving Facility").

At  December  31,  1995,  the  Company  was in  default  on  certain of its loan
covenants  specified in the Credit  Agreement dated October 29, 1993, as amended
("Credit  Agreement").  As a result, on March 15, 1996, the Credit Agreement was
amended as more fully  described in the  Company's  Form 10-K for the year ended
December 31, 1995, and Form 10-Q for the quarterly period ended March 31, 1996.

As described in Note 5, the Company  completed the sale of the Home  Furnishings
division  on July  31,  1996 and used the net  proceeds  to repay  all  existing
revolving  facility  advances  against the Company's Home  Furnishings  division
receivables and  inventories  and thus avoided fees otherwise  payable under the
amended Credit Agreement.

In order to meet the  requirements  of the Term  Facility  and thus  avoid  fees
payable on September 30, November 15 and December  31, 1996, the Company expects
that it will have to refinance  the Term Facility by September 30, 1996, or sell
assets.  If the Company is not  successful in  refinancing  the Term Facility by
September 30, 1996 it will be obligated to demonstrate  progress toward the sale
of assets by  September  30 and  complete a sale of these assets by December 31,
1996, at  sufficient  levels to repay the Term Facility by December 31, 1996, in
order to avoid the payment of fees. If the Company refinances the Term Facility,
the new borrowing  arrangements may carry higher rates of interest and increased
administrative  costs.  If the  Company  raises  funds  through  asset  sales to
discharge  the Term  Facility,  the  reduction  in  interest  expense  resulting
therefrom may not be  sufficient  to offset the  diminution in income that would
result from such asset sales. There can be no assurance that the Company will be
able to  refinance  the  Term  Facility  on  commercially  acceptable  terms  or
demonstrate  sufficient progress towards asset sale(s) by the dates fees are due
and/or  complete a  transaction  sufficient  to discharge  the Term  Facility by
December 31, 1996. If the Company cannot satisfy those  conditions,  the Company
would be obligated to pay fees under the  agreement.  There is no assurance that
the Company's cash

<PAGE>
 
<PAGE>


flow would be  sufficient to pay those fees. If the Company is unable to pay any
of the fees when due it will be in default under the Term Facility.  The Company
has  engaged a  financial  advisor  in order to assist it in the  evaluation  of
strategic  alternatives  and the Company is actively evaluating alternatives  to
refinancing.

The Company's  ability to make interest and  installment  principal  payments on
outstanding debt also depends on generating sufficient cash flow from operations
as well as maintaining  certain levels of  receivables  and inventory.  However,
there can be no assurance the Company will have  sufficient cash flow or working
capital  levels  will be  sufficient  to make such  payments.  If the Company is
unable to make installment  principal and interest  payments when due it will be
in default of the Credit Agreement.

If the Company is not successful in refinancing  the Credit Facility and thereby
does not repay all of the amounts  outstanding  under the Credit Facility on its
final maturity date of July 1, 1997 or meet other covenant provisions it will be
in default under the Credit Facility.

Any such default or  non-compliance  with the Credit  Facility would entitle the
lender to require  immediate  payment  of the  outstanding  indebtedness  and to
refuse advances and to exercise  various rights against the Company,  including,
without  limitation,  the  right  to  foreclose  its  security  interest  in the
Company's  assets and realize  upon its  collateral  by any  available  judicial
procedure  and/or to take  possession  of and sell any or all of the  collateral
with or without judicial process. If such non-compliance occurred and the lender
demanded  payment or refused to make further loans and the Company was unable to
obtain  alternative  financing,  the lack of appropriate  liquidity would have a
material  adverse effect on the Company's  results of operations and its ability
to continue as a going concern.

The Company was also in default on one covenant of certain leasing  arrangements
totaling  $2.2 million in debt at December 31,  1995.  The leasing  arrangements
have been amended on terms  parallel to the  amendment of the Credit  Agreement.
The maturity date has been moved to July 1, 1997 and interest rate  increased to
prime rate plus 1.50%. Lessor has also received a second lien on certain Company
assets. The Company is now in compliance with the provisions as amended of these
leasing  arrangements  during  1996.  If the  Company  does not comply  with the
provisions and is unable to obtain alternative  financing,  the Company would be
in default and the lender could take back the equipment  under lease which would
have an adverse effect on the Company's operations.

Based on discussions  with several banks,  the Company has received  preliminary
proposals  to  refinance  all of its existing  debt at  commercially  acceptable
terms.  However,  there can be no  assurance  that the  Company  will be able to
complete a refinancing of the Term Facility or demonstrate  sufficient  progress
towards  asset  sale(s) by the dates fees are due and or complete a  transaction
sufficient to discharge the Term Facility by December 31, 1996.

Pursuant to the terms of the  Company's  Series B Preferred  Stock,  20% of such
shares were scheduled to be redeemed on March 15 of each year commencing in 1995
and ending in 1999.  Dividends  on the  Series B  Preferred  Stock  accrue at an
annual rate of 6% and are payable  quarterly on March 15, June 15, September 15,
and December 15. Both the preferred stock redemptions and the quarterly dividend
payments  are subject to approval of the banks  participating  in the  Company's
credit  facility.  The Company was  notified as of March 15, 1995 that the banks
declined  approval of the dividend and redemption  payments and no such payments
have been made. As a result,  additional  dividends will accrue on the scheduled
but unpaid dividends at a rate of 6% per annum.


<PAGE>
 
<PAGE>


PART II -  OTHER INFORMATION

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

    a)      None

    b)      REDEEMABLE SERIES B PREFERRED STOCK

           Scheduled dividend payments totaling  $1,316,018 in 1995, $330,907 on
           March 15,  1996 and  $339,548  on June 15,  1996 were  subject to the
           approval of the Company's bank lenders. Such approval was not granted
           by the banks and the dividend  payments  were not made.  As a result,
           the unpaid dividends accrue at a compounded rate of 6% per annum.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

           The Company's  annual meeting of Stockholders was held on May 9, 1996
           (the "Meeting").  At the Meeting,  the Company's  stockholders  voted
           upon  and  approved  the   election  of  eight   directors   and  the
           ratification of Arthur  Andersen LLP as the  independent  auditors of
           the Company for the fiscal year ending December 31, 1996.

           The  holders of the  Company's  Common  Stock and Series B  Preferred
           Stock voted as a single class on all matters  submitted for a vote at
           the Meeting.  The number of votes cast for,  against or withheld,  as
           well as the  number of  abstentions,  as to each  such  matter is set
           forth below:

ELECTION OF DIRECTORS

<TABLE>
<CAPTION>

                            COMMON STOCK      SERIES B PREFERRED STOCK             TOTAL
                            ------------      ------------------------      ----------------------
                         For       Withheld        For        Withheld        For        Withheld
                         ---       --------        ---        --------        ---        ---------
<S>                   <C>           <C>          <C>         <C>           <C>          <C>
Karen Brenner           6,325,686     29,682      20,756,055          0     27,081,741      29,682
Gilbert H. Lamphere     6,325,703     29,665      20,756,055          0     27,081,758      29,665
Gregory H. Cheskin      6,326,687     28,681      20,756,055          0     27,082,742      28,681
William L. Bennett      6,325,633     29,735      20,756,055          0     27,081,688      29,735
Joseph S. DiMartino     6,329,755     25,613      20,756,055          0     27,085,810      25,613
Robert A. Levinson      6,325,037     30,331      20,756,055          0     27,081,092      30,331
Samuel F. Pryor, IV     6,325,686     29,682      20,756,055          0     27,081,741      29,682
Alan E. Woltz           6,329,072     26,296      20,756,055          0     27,085,127      26,296
</TABLE>


ITEM 5.    OTHER INFORMATION

           On July 31, 1996, the Company sold  all of the issued and outstanding
           shares of capital stock of three of  its  wholly-owned  subsidiaries,
           Belding  Hausman  Incorporated,  a   Delaware  corporation   ("BHI"),
           Southampton  Textile  Company,  Incorporated, a Virginia  corporation
           ("Textile"),   and  Belding  Real  Estate  Corporation,   a  Delaware
           corporation  ("BREC"),  to  Lewis   Textiles  Corporation,  a   Texas
           corporation  (the  "Buyer").  BHI,  Textiles  and BREC  comprise  the
           Company's Home Furnishings  division (the  "Division").  The Division
           produces  fabrics for use in home furnishing  products.  The Buyer is
           owned by J. Lewis Partners,  L. P., a Texas limited partnership,  and
           certain members of the management of the Division. The members of the
           management  of the Division  that own shares of the capital  stock of
           the Buyer had a material  relationship  with the Company prior to the
           consummation of the Transaction. Except for this relationship between
           certain members of the management  of the  Division  and the Company,
           neither  the  Company  nor  any  of  its  affiliates had any material
           relationship  with  the  Buyer or with any affiliates,  directors  or
           officers  of  the  Buyer  or  any  associate  of any such director or
           officer.
<PAGE>
 
<PAGE>


           In  accordance  with the terms  and  provisions  of a  certain  stock
           purchase and sale  agreement  dated July 12,  1996,  by and among the
           Company  and the Buyer,  the Company  sold the capital  stock of BHI,
           Textile and BREC for an aggregate  purchase  price of  $8,937,000  in
           cash (subject to a post-closing adjustment based upon an audit of the
           Division's  business  at July  12,  1996).  The  purchase  price  was
           determined  by  arms-length  negotiations.  The Company  used the net
           proceeds of the sale  transaction  (after the payment of expenses) to
           repay all  revolving  facility  advances  from  NationsBank  of North
           Carolina, N.A. made against the Division's receivables and inventory.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

    a)     Exhibits

<TABLE>
<CAPTION>
               EXHIBIT
               NUMBER                            EXHIBIT
               -------                           --------
         <S>             <C>
                (a) (1)    Stock Purchase Agreement, dated July 12, 1996, between
                           Belding Heminway Company, Inc.  and Lewis Textiles
                           Corporation (omitting schedules and exhibits).*
</TABLE>

    b)     Reports on Form 8-K.

           During the second quarter of 1996, the Company did not file a Current
           Report on Form 8-K.

- ------------------------------------
         * The Company shall furnish all omitted schedules and exhibits to the
           Stock Purchase Agreement, dated July 12, 1996, between Belding
           Heminway Company, Inc. and Lewis Textiles Corporation, upon request
           of the Securities and Exchange Commission.


<PAGE>
 
<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

BELDING HEMINWAY COMPANY, INC.
    (Registrant)

/S/  Gregory H.  Cheskin
_________________________________________________________________
Gregory H. Cheskin, President and Chief Executive Officer

/S/  Edward F. Cooke
_________________________________________________________________
Edward F. Cooke, Vice President and Chief Accounting Officer

Date:       August 9, 1996


<PAGE>
 
<PAGE>



                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
            EXHIBIT                                                    SEQUENTIALLY
            NUMBER                     EXHIBIT                         NUMBERED PAGE
            -------                    -------                         -------------
        <S>              <C>                                          <C>
                (a) (1)    Stock Purchase Agreement, dated July 12,
                           1996, between Belding Heminway Company,
                           Inc.  and Lewis Textiles Corporation
                           (omitting schedules and exhibits).
</TABLE>

<PAGE>


<PAGE>




                        STOCK PURCHASE AND SALE AGREEMENT

                                      AMONG

                           LEWIS TEXTILES CORPORATION

                                       AND

                         BELDING HEMINWAY COMPANY, INC.,

                             RELATING TO THE SALE OF

                        ALL OF THE ISSUED AND OUTSTANDING

                                  CAPITAL STOCK

                                       OF

                          BELDING HAUSMAN INCORPORATED,

                    SOUTHAMPTON TEXTILE COMPANY, INCORPORATED

                                       AND

                         BELDING REAL ESTATE CORPORATION

                                  JULY 12, 1996


 

<PAGE>
 
<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>


                                                                                       Page(s)
                                                                                       -------
<S>            <C>                                                                           <C>

        1.     Sale and Purchase of Shares.................................................  1
               1.1    Sale of Shares.......................................................  1
               1.2    Purchase Price.......................................................  1
               1.3    Delivery of the Shares...............................................  1
               1.4    Seller Service Agreement.............................................  1
               1.5    Employment Agreements................................................  2
               1.6    Transition Services Agreement........................................  2
               1.7    Lease Agreement......................................................  2
               1.8    Noncompetition Agreement.............................................  2
               1.9    Purchase Price Adjustment............................................  2
               1.10   Escrow...............................................................  6

        2.     Closing; Closing Date; Effective Date.......................................  6

        3.     Representations and Warranties of Seller....................................  7
               3.1    Due Incorporation and Qualification..................................  7
               3.2    Capitalization; Ownership of the Shares; Etc.........................  7
               3.3    Authority............................................................  8
               3.4    Subsidiaries and Other Affiliates....................................  9
               3.5    Articles of Incorporation and By-laws................................  9
               3.6    Financial Statements.................................................  9
               3.7    No Material Adverse Change........................................... 10
               3.8    Tax Matters.......................................................... 10
               3.9    Compliance With Laws................................................. 11
               3.10   Permits.............................................................. 11
               3.11   No Breach............................................................ 12
               3.12   Actions and Proceedings.............................................. 13
               3.13   Contracts and Other Agreements....................................... 13
               3.14   Real Estate.......................................................... 15
               3.15   Tangible Property.................................................... 16
               3.16   Intangible Property.................................................. 16
               3.17   Right to Assets...................................................... 17
               3.18   Liens................................................................ 17
               3.19   Liabilities.......................................................... 17
               3.20   Suppliers and Customers.............................................. 18
               3.21   Employee Matters..................................................... 18
               3.22   Employee Benefit Plans .............................................. 21
               3.23   Insurance............................................................ 22
               3.24   Operations of the Companies.......................................... 22
               3.25   Potential Conflicts of Interest...................................... 25
               3.26   Bank, Brokers and Proxies............................................ 26
               3.27   Restrictive Agreements............................................... 27
               3.28   Product Liability.................................................... 27
               3.29   Accounts and Notes Receivable........................................ 27
               3.30   Consents............................................................. 27
               3.31   Full Disclosure...................................................... 27
               3.32   Materiality.......................................................... 28

</TABLE>



 

<PAGE>
 
<PAGE>


<TABLE>
<S>            <C>                                                                           <C>

        4.     Representations and Warranties of Buyer..................................... 28
               4.1    Due Incorporation.................................................... 28
               4.2    Corporate Power of Buyer............................................. 28
               4.3    Purchase for Investment.............................................. 28
               4.4    Net Worth and Cash................................................... 28
               4.5    Financing............................................................ 29

        5.     Seller's Covenants and Agreements........................................... 29
               5.1    Conduct of Business.................................................. 29
               5.2    Insurance............................................................ 29
               5.3    Preservation of Business............................................. 30
               5.4    Corporate Examinations and Investigations............................ 30
               5.5    1995 Tax Returns..................................................... 30
               5.6    Payment of Debts; Release............................................ 31

        6.     Parties' Covenants and Agreement............................................ 31
               6.1    Consent to Jurisdiction and Service of Process....................... 31
               6.2    Fees and Expenses.................................................... 32
               6.3    Indemnification of Brokerage......................................... 33
               6.4    Code Section 338(h)(10) Election..................................... 34
               6.5    Severance Benefits................................................... 34
               6.6    Employee Benefits of Buyer........................................... 34
               6.7    Further Assurances................................................... 35
               6.8    Belding Mark......................................................... 36

        7.     Conditions Precedent to the Obligation of Buyer to
               Close....................................................................... 36
               7.1    Representations, Warranties and Covenants............................ 36
               7.2    No Material Adverse Change........................................... 36
               7.3    Governmental Permits and Approvals................................... 37
               7.4    Third Party Consents; Releases....................................... 37
               7.5    Opinion of Counsel to Seller and the Company......................... 37
               7.6    Resignations of Directors............................................ 37
               7.7    Litigation........................................................... 37
               7.8    Delivery of Stock Certificates; Transfer Taxes....................... 37
               7.9    Approval of Counsel to Buyer......................................... 38
               7.10   Employment Agreements................................................ 38
               7.11   Other Documents...................................................... 38
               7.12   Minute Books and Stock Transfer Ledgers.............................. 39
               7.13   Financing............................................................ 39
               7.14   Discontinuation of Participation..................................... 39

        8.     Conditions Precedent to the Obligation of Seller to
               Close....................................................................... 39
               8.1    Representations and Covenants........................................ 39
               8.2    Opinion of Counsel to Buyer.......................................... 39
               8.3    Litigation........................................................... 40
               8.4    Releases............................................................. 40
               8.5    Approval of Counsel to the Seller.................................... 40
               8.6    Fairness Opinion..................................................... 40
               8.7    Officers Certificate................................................. 40
               8.8    Employment Agreements................................................ 41
               8.9    Employee Releases.................................................... 41

</TABLE>

                                       ii


 

<PAGE>
 
<PAGE>


<TABLE>
<S>            <C>                                                                           <C>

               8.10   Other Documents...................................................... 41

        9.     Indemnification............................................................. 41
               9.1    Obligation of Seller to Indemnify.................................... 41
               9.2    Obligation of Buyer to Indemnify..................................... 43
               9.3    Conditions of Indemnification........................................ 43
               9.4    Waiver............................................................... 45
               9.5    Remedies Not Exclusive............................................... 45
               9.6    Costs, Expenses and Legal Fees....................................... 45
               9.7    Survival............................................................. 45

        10.    Termination of Agreement.................................................... 46
               10.1   Termination.......................................................... 46
               10.2   Effect Of Termination................................................ 47
               10.3   Other Potential Bidders.............................................. 48

        11.    Confidentiality............................................................. 48
               11.1   Nondisclosure........................................................ 48
               11.2   Compelled Disclosure................................................. 49
               11.3   Discussions with Employees; No Solicitation.......................... 49
               11.4   Insider Trading...................................................... 49

        12.    Miscellaneous............................................................... 49
               12.1   Certain Definitions.................................................. 49
               12.2   Publicity............................................................ 51
               12.3   Notices.............................................................. 51
               12.4   Entire Agreement..................................................... 52
               12.5   Amendments........................................................... 53
               12.6   Governing Law........................................................ 53
               12.7   Binding Effect; No Assignment; No Third Party
                      Beneficiaries........................................................ 53
               12.8   Variations in Pronouns............................................... 53
               12.9   Counterparts......................................................... 53
               12.10 Schedule Disclosures.................................................. 53
               12.11 Exhibits and Schedules................................................ 54
               12.12 Headings.............................................................. 54

</TABLE>

                                       iii


 

<PAGE>
 
<PAGE>



                             Exhibits and Schedules

<TABLE>
<S>                   <C>                                                                <C>
Exhibit

        1.4           Service Agreement..................................................2, 41
        1.5           Persons to be Employed.........................................2, 38, 41
        1.6           Transition Services Agreement......................................2, 38
        1.7           Lease Agreement....................................................2, 38
        1.8           Noncompetition Agreement...........................................2, 38
        1.10          Escrow Agreement.......................................................6
        3.6.1         BHI Financials.........................................................9
        3.6.2         Interim Financials....................................................10
        7.5           Bryan Cave LLP Opinion................................................37
        7.13          National Bank of Canada Letter........................................39
        8.2           Jackson & Walker, L.L.P. Opinion......................................40

Schedule

        1.9           GAAP Exceptions........................................................3
        1.9.3         Accounting Principles and Practices....................................4
        3.1           Due Incorporation and Qualification....................................7
        3.2           Capitalization; Ownership of Shares, Etc...............................8
        3.3           Consents........................................................8, 9, 12
        3.7           Adverse Changes.......................................................10
        3.8           Tax Claims........................................................10, 11
        3.10          Permits...............................................................12
        3.13          Contracts.........................................................13, 15
        3.14          Real Estate, Leases...............................................14, 15
        3.15          Tangible Property.................................................14, 16
        3.16          Intangible Property...............................................14, 16
        3.17          Right To Assets...................................................17, 38
        3.18          Liens.................................................................17
        3.19          Liabilities...........................................................17
        3.20          Largest Customers and Suppliers.......................................18
        3.21.1        Cash Compensation.............................................14, 18, 29
        3.21.2        Employment Agreements.........................................14, 18, 19
        3.21.3        Employee Policies and Procedures..................................14, 19
        3.21.5        Labor Compliance..................................................14, 19
        3.21.6        Unions................................................................20
        3.22.1        Employee Benefit Plans........................................21, 39, 42
        3.22.6        Medical Claims........................................................22
        3.22.7        Employees Nearing Retirement Eligibility..............................22
        3.23          Insurance.........................................................22, 29
        3.24          Operations........................................................22, 29
        3.25          Conflicts of Interest.................................................25
        3.26          Banks.................................................................26
        3.30          Consents..............................................................27
        5.6           Existing Business Obligations.........................................31
        6.6.3         Estimate of Reserves for MIP
                        and Christmas Bonus Plans...........................................35
        9.1           Excluded Matters......................................................42


</TABLE>


                                       iv


 

<PAGE>
 
<PAGE>




                              TABLE OF DEFINITIONS

<TABLE>
<S>                                                                          <C>
Adjustment Amount.............................................................2
Affiliate....................................................................50
Assets........................................................................3
Balance Sheet Date...........................................................10
BHC..........................................................................33
BHI...........................................................................1
BHI Financials................................................................9
BHI Shares....................................................................7
BREC..........................................................................1
BREC Shares...................................................................7
Buyer.........................................................................1
Buyer's 401(k) Plan..........................................................34
Cash Compensation............................................................18
Cause........................................................................34
Closing.......................................................................1
Closing Balance Sheet.........................................................3
Closing Date..................................................................6
Companies.....................................................................1
Company.......................................................................1
Confidential Information.....................................................48
Contracts and other agreements...............................................50
Controlled Group.............................................................21
Determination Date............................................................5
Document or other papers.....................................................50
Effective Date................................................................6
Employee Benefit Plans.......................................................21
Employee Policies and Procedures.............................................19
Employment Agreements.........................................................2
Environment..................................................................50
Environmental................................................................50
Environmental Contaminant....................................................50
Environmental Law or Laws....................................................50
ERISA........................................................................21
Escrow Account................................................................6
Escrow Agent..................................................................6
Escrow Agreemen...............................................................6
Estimated Adjustment Amount...................................................3
Estimated Net Assets..........................................................3
Existing Employment Agreements...............................................18
Fairness Opinion.............................................................40
GAAP..........................................................................3
Indemnifying party...........................................................43
Insurance Policies...........................................................22
Interim Balance Sheet........................................................10
Interim Financials...........................................................10
Inventory.....................................................................3
Investment Bank..............................................................40
IRCA.........................................................................20
Knowledge....................................................................50
Lease Agreement...............................................................2



</TABLE>

                                        v


 

<PAGE>
 
<PAGE>



<TABLE>
<S>                                                                          <C>

Liabilities...............................................................3, 17
Lien or other encumbrance....................................................50
Loss.........................................................................41
Losses.......................................................................41
MIP and Christmas Bonus Plans................................................35
Net Assets....................................................................3
Net Worth.....................................................................3
Noncompetition Agreement......................................................2
Party to be indemnified......................................................43
Permits......................................................................12
Person.......................................................................50
Property.....................................................................51
Release......................................................................51
Representatives..............................................................48
Seller........................................................................1
Service Agreement..........................................................1, 2
Shares........................................................................1
Tangible Property............................................................16
Textile.......................................................................1
Textile Shares................................................................7
Third Party..................................................................47
Thread Inventory..............................................................4
Transaction..................................................................48
Transferred Employees........................................................18
Transition Services Agreement.................................................2

</TABLE>

                                       vi


 

<PAGE>
 
<PAGE>



                            STOCK PURCHASE AGREEMENT

               AGREEMENT, dated the 12th day of July 1996, among Lewis Textiles
Corporation, a Texas corporation ("Buyer"), and Belding Heminway Company, Inc.
("Seller").

               Seller currently owns all of the issued and outstanding shares of
the capital stock of Belding Hausman Incorporated, a Delaware corporation
("BHI"), Southampton Textile Company, Incorporated, a Virginia corporation
("Textile"), and Belding Real Estate Corporation, a Delaware corporation
("BREC"). BREC, Textile and BHI are referred to herein, separately, as a
"Company" and, collectively, as the "Companies." Such shares of capital stock of
the Companies are collectively referred to herein as the "Shares." Seller wishes
to sell, and Buyer wishes to purchase, the Shares upon the terms and conditions
of this Agreement.

               Accordingly, the parties, each intending to be contractually
bound, hereby agree as follows:

1.      SALE AND PURCHASE OF SHARES

        1.1    SALE OF SHARES

               At the closing provided for in Section 2 hereof (the "Closing"),
               Seller shall sell the Shares to Buyer and Buyer shall purchase
               the Shares from Seller for the purchase price provided in Section
               1.2.

        1.2    PURCHASE PRICE

               The aggregate purchase price payable by Buyer to Seller shall be
               Nine Million Five Hundred Seventy Five Thousand Dollars
               ($9,575,000) as adjusted at Closing by the Estimated Adjustment
               Amount determined in accordance with Section 1.9 below, payable
               on the Closing Date (as hereinafter defined) by wire transfer of
               same day funds.

        1.3    DELIVERY OF THE SHARES

               At the Closing, Seller shall deliver to Buyer stock certificates
               representing all of the Shares, duly endorsed in blank or
               accompanied by stock powers duly executed in blank, in proper
               form for transfer.

        1.4    SELLER SERVICE AGREEMENT

               On or prior to the Closing Date, Textile shall enter into a
               Service Agreement with Seller in the form


                                        1


 

<PAGE>
 
<PAGE>



               annexed hereto as Exhibit 1.4 (the "Service
               Agreement").

        1.5    EMPLOYMENT AGREEMENTS

               On or prior to the Closing Date, BHI shall enter into employment
               agreements with each of the persons listed in Exhibit 1.5, in
               substantially the form delivered to such persons on July 2, 1996
               (the "Employment Agreements"). The Employment Agreements shall
               become effective as of the Effective Date and shall thereafter
               supersede any and all employment agreements or other contracts
               such persons may have with Seller or any Company, except, with
               respect to each such person, item numbered three of the first
               paragraph of the letter agreement dated November 15, 1996 between
               such person and Seller.

        1.6    TRANSITION SERVICES AGREEMENT

               On or prior to Closing, Seller and Buyer shall enter into a
               Transition Services Agreement in the form annexed hereto as
               Exhibit 1.6 (the "Transition Services Agreement").

        1.7    LEASE AGREEMENT

               On or prior to Closing, Seller and Buyer shall enter into a Lease
               Agreement for a portion of that certain real property known as
               the Virginia Dye House in the form annexed hereto as Exhibit 1.7
               (the "Lease Agreement").

        1.8    NONCOMPETITION AGREEMENT

               On or prior to Closing, Seller and Buyer shall enter into a
               Noncompetition Agreement in the form annexed hereto as Exhibit
               1.8 (the "Noncompetition Agreement").

        1.9    PURCHASE PRICE ADJUSTMENT

               1.9.1         For purposes of this Section 1.9, the
                             following terms shall have the following
                             meanings:

                             "Adjustment Amount" shall mean the amount, if any,
                             by which the Net Assets of the Companies as at and
                             as reflected in the Closing Balance Sheet exceeds
                             or is less than the Estimated Net Assets.


                                        2


 

<PAGE>
 
<PAGE>



                             "Assets" shall mean the consolidated assets of the
                             Companies at any given time determined in
                             accordance with generally accepted accounting
                             principles consistently applied ("GAAP"), except as
                             set forth in Schedule 1.9 hereto.

                             "Closing Balance Sheet" shall mean the consolidated
                             balance sheet of the Companies as at the Effective
                             Date.

                             "Estimated Adjustment Amount" shall mean the
                             amount, if any, by which the Estimated Net Assets
                             of the Companies exceeds or is less than
                             $16,400,000.

                             "Estimated Net Assets" shall mean Seller's
                             reasonable estimate at the Effective Date of the
                             Net Assets of the Companies to be reflected in the
                             Closing Balance Sheet.

                             "Inventory" shall mean work in progress and raw
                             materials, stores, finished goods, waste inventory,
                             operating supplies, packaging materials, parts,
                             components, and other similar items related to or
                             used in the business of the Companies, on hand, in
                             transit, in warehouse or otherwise owned by the
                             Companies or either of them. Inventory shall not
                             include Thread Inventory.

                             "Liabilities" shall mean the consolidated
                             liabilities of the Companies at any given time
                             determined in accordance with GAAP, except as set
                             forth in Schedule 1.9 hereto.

                             "Net Assets" shall mean Net Worth (i) plus any cash
                             overdrafts and any of the Companies' accounts
                             payable to Seller, and (ii) minus any cash balances
                             and any of the Companies' accounts receivable from
                             Seller, all as reflected in the Closing Balance
                             Sheet or in accordance with Seller's reasonable
                             estimate for purposes of the Estimated Adjustment
                             Amount.

                             "Net Worth" shall mean the amount, if any, by which
                             the Assets of the Companies at any given time
                             exceeds their Liabilities at such time.


                                        3


 

<PAGE>
 
<PAGE>



                             "Thread Inventory" shall mean all greige thread,
                             greige thread in process of being dyed and/or
                             finished, finished thread, formulae, records, shade
                             cards, standards and other tangible and intangible
                             property owned by Seller or a subsidiary of Seller
                             other than the Companies and in the possession of
                             Textile at its Southampton Dye House.

               1.9.2         Beginning on or after June 29, 1996,
                             representatives of Seller and Buyer shall
                             conduct a physical count of the Inventory,
                             and Seller shall expeditiously perform such
                             other procedures with respect to the Assets
                             and Liabilities as are necessary and
                             appropriate for Seller to prepare a Closing
                             Balance Sheet.  Seller shall provide Buyer,
                             and Buyer shall provide Seller, full access
                             at all reasonable times after the Closing
                             Date to the Companies' books, records,
                             premises and other materials and Seller's
                             work papers and shall furnish Buyer with such
                             information and assistance as Buyer may
                             reasonably request to verify the Closing
                             Balance Sheet.

               1.9.3         Within forty-five (45) days after the
                             Closing, Seller shall deliver to Buyer the
                             Closing Balance Sheet together with Seller's
                             computation of the Effective Date Net Assets
                             as determined from the Closing Balance Sheet
                             which Seller shall have prepared in
                             accordance with the accounting principles and
                             practices set forth in Schedule 1.9.3 hereto,
                             together with Seller's computation of the
                             Adjustment Amount.

               1.9.4         The Effective Date Net Assets shall be
                             determined from the Closing Balance Sheet and
                             the Effective Date Net Assets and the
                             Adjustment Amount shall be as proposed by
                             Seller unless the Buyer within fifteen (15)
                             days after receipt of the Closing Balance
                             Sheet delivers to Seller a statement signed
                             by Buyer proposing adjustments to the
                             Effective Date Net Assets.  If Seller and
                             Buyer fail to agree on the proposed
                             adjustments within ten (10) days after Seller
                             receives the written notice of proposed
                             adjustments, Buyer and Seller shall, as soon
                             as reasonably possible thereafter, employ
                             Deloitte & Touche LLP or, in the event that


                                        4


 

<PAGE>
 
<PAGE>



                             Buyer and Seller cannot reach an agreement with
                             such firm on terms of the engagement that are
                             reasonably acceptable to Buyer and Seller, another
                             nationally recognized firm of independent public
                             accountants that is mutually acceptable to Buyer
                             and Seller, to examine the items about which
                             disagreement exists. The determination of the
                             disputed items by such firm shall be made within
                             thirty (30) days of the engagement and shall be
                             binding upon Buyer and Seller. The cost of
                             employing such firm shall be prorated between Buyer
                             and Seller in proportion to the amounts in dispute
                             resolved against each of them. The date the
                             Effective Date Net Assets and the Adjustment Amount
                             are conclusively determined as herein provided is
                             referred to as the "Determination Date".

               1.9.5         Payment of Purchase Price Adjustments.

                      1.9.5.1       At Closing.  If the Estimated Net Assets
                                    are less than $16,400,000, the purchase
                                    price shall be decreased by the
                                    Estimated Adjustment Amount at Closing
                                    and such purchase price as decreased
                                    shall be paid by Buyer at Closing.  If
                                    the Estimated Net Assets are greater
                                    than $16,400,000, the purchase price
                                    shall be increased by the Estimated
                                    Adjustment Amount at Closing and such
                                    purchase price as increased shall be
                                    paid by Buyer at Closing.

                      1.9.5.2       Post Closing.  If the Effective Date Net
                                    Assets are less than the Estimated Net
                                    Assets, the Seller shall pay the
                                    Adjustment Amount to the Buyer by wire
                                    transfer of immediately available funds
                                    within fifteen (15) days after the
                                    Determination Date.  If the Effective
                                    Date Net Assets are more than the
                                    Estimated Net Assets, the Buyer shall
                                    pay the Adjustment Amount to the Seller
                                    by wire transfer of immediately
                                    available funds within fifteen (15) days
                                    after the Determination Date.



                                        5


 

<PAGE>
 
<PAGE>



        1.10   ESCROW

               Simultaneously with the execution of this Agreement, Buyer shall
               deposit the sum of $500,000 into an account (the "Escrow
               Account") with Jackson & Walker, L.L.P. (the "Escrow Agent")
               pursuant to the terms of an escrow agreement in the form attached
               hereto as Exhibit 1.10 (the "Escrow Agreement"). The Escrow Agent
               shall invest the escrowed funds in such manner as Buyer shall
               provide by written instructions to the Escrow Agent. Interest or
               dividends, if any, received by the Escrow Agent from the
               investment of the escrowed funds shall accumulate in the Escrow
               Account for the benefit of Buyer and shall be paid on a monthly
               basis and shall not constitute a part of the escrowed funds. The
               funds in the Escrow Account, in accordance with the terms of the
               Escrow Agreement, shall be available to satisfy any claims by
               Seller that Buyer has breached the terms of this Agreement. The
               Escrow Account shall terminate (i) on the Closing Date, or (ii)
               in the event the Closing does not occur for any reason, six
               months after the latest date scheduled for the Closing. On the
               date the Escrow Account terminates, any amounts in the Escrow
               Account shall, subject to the terms of the Escrow Agreement, be
               remitted by the Escrow Agent to Buyer in accordance with Buyer's
               written instructions.

2.      CLOSING; CLOSING DATE; EFFECTIVE DATE

        The Closing of the sale and purchase of the Shares contemplated hereby
        shall take place at the offices of Bryan Cave LLP, 245 Park Avenue, New
        York, New York 10167, at 10:00 A.M. local time on July 12, 1996, or at
        such other place or such other time or date as Buyer and Seller agree in
        writing. The time and date upon which the Closing occurs is herein
        called the "Closing Date." Notwithstanding anything to the contrary
        contained herein and irrespective of when the Closing occurs, upon the
        Closing, the sale of the Shares hereunder shall be deemed for all
        purposes to have occurred on and as of 5:00 p.m. Eastern Day-light
        Savings Time on July 12, 1996 (the "Effective Date"), with the effect
        that from and after the Effective Date the operations of the Companies
        shall be for the account and benefit of the Buyer, all trade accounts
        receivable collected by the Companies shall be for the account and
        benefit of the Buyer, all risk of loss with respect of the Companies
        shall pass to the Buyer and the Seller shall not have any interest in
        the operations or profits of the Companies.


                                        6


 

<PAGE>
 
<PAGE>



3.      REPRESENTATIONS AND WARRANTIES OF SELLER

        Seller hereby represents and warrants to Buyer as follows:

        3.1    DUE INCORPORATION AND QUALIFICATION

               Each Company is a corporation duly incorporated, validly existing
               and in good standing under the laws of its state of incorporation
               and has the corporate power and lawful authority to own, lease
               and operate its assets, properties and business and to carry on
               its business as now being and as heretofore conducted. No Company
               is doing business or qualified as a foreign corporation in any
               jurisdiction other than as set forth in Schedule 3.1 hereto, and
               no such qualification is required by any Company except where the
               failure so to qualify would have a materially adverse effect on
               the business or operations of the Companies taken as a whole.

        3.2    CAPITALIZATION; OWNERSHIP OF THE SHARES; ETC.

               3.2.1         BHI is authorized to issue 1000 shares of
                             common stock, no par value, of which 100
                             shares are issued and outstanding (the "BHI
                             Shares"). No other class of capital stock of
                             BHI is authorized or outstanding.  All of the
                             BHI Shares are duly authorized and are
                             validly issued, fully paid and non-
                             assessable.

               3.2.2         Textile is authorized to issue 2000 shares of
                             common stock, par value $100.00 per share, of
                             which 673 shares are issued and outstanding
                             (the "Textile Shares").  No other class of
                             capital stock of Textile is authorized or
                             outstanding.  All of the Textile Shares are
                             duly authorized and are validly issued, fully
                             paid and non-assessable.

               3.2.3         BREC is authorized to issue 50,000 shares of
                             common stock, par value $1.00 per share, of
                             which 50,000 shares are issued and
                             outstanding (the "BREC Shares").  No other
                             class of capital stock of BREC is authorized
                             or outstanding.  All of the BREC Shares are
                             duly authorized and are validly issued, fully
                             paid and non-assessable.

               3.2.4         Seller currently owns all of the Shares
                             beneficially and of record, free and clear of
                             any lien or other encumbrance, except as


                                        7


 

<PAGE>
 
<PAGE>



                             disclosed in Schedule 3.2 hereto. Upon delivery of
                             and payment for the Shares as herein provided,
                             Buyer will acquire good and valid title thereto,
                             free and clear of any lien or other encumbrance.

               3.2.5         There is no outstanding right, subscription,
                             warrant, call, unsatisfied preemptive right,
                             option, commitment, conversion right or other
                             agreement of any kind obligating, or which
                             may upon the occurrence of a condition or the
                             lapse of time or both, obligate any Company
                             to authorize, issue, deliver, sell or redeem
                             any shares of its capital stock or any
                             security convertible into or evidencing the
                             right to purchase any shares of such stock.
                             No dividends have been declared on the Shares
                             that were not paid or not fully and
                             adequately reflected or reserved against on
                             the Interim Balance Sheet.

        3.3    AUTHORITY

               Seller has the full legal right and power and all authority and
               approval required to enter into, execute and deliver this
               Agreement and all other agreements contemplated hereby to be
               executed and delivered by it and to consummate the transactions
               contemplated hereby and thereby and to perform fully its
               obligations hereunder. This Agreement and each other agreement
               contemplated hereby to be executed and delivered by it have been
               duly executed and delivered and each is the legal, valid and
               binding obligation of Seller enforceable in accordance with its
               terms except as such enforcement may be limited by applicable
               bankruptcy, insolvency, moratorium, reorganization or similar
               laws from time to time in effect which affect creditors' rights
               generally and by general principles of equity, regardless of
               whether such enforceability is considered in a proceeding in
               equity or at law. The execution and delivery of this Agreement
               and the other agreements contemplated hereby to be executed and
               delivered by Seller, the consummation of the transactions
               contemplated thereby and the performance by Seller of this
               Agreement and the other agreements contemplated hereby to be
               executed and delivered by Seller in accordance with their
               respective terms and conditions will not (i) require the approval
               or consent of any foreign, federal, state, county, local or other
               governmental or regulatory body or the approval or consent of any
               other person except as set forth in Schedule 3.3 hereto; (ii)
               conflict with or result in


                                        8


 

<PAGE>
 
<PAGE>



               any breach or violation of any of the terms and conditions of, or
               constitute (or with notice or lapse of time or both constitute) a
               default under, any statute, regulation, order, judgment or decree
               applicable to Seller or to the Shares, or any instrument,
               contract or other agreement to which Seller is a party or by or
               to which Seller is or the Shares are bound or subject, except for
               any such conflicts, breaches or violations which would not have a
               material adverse effect on the Companies taken as a whole and
               except as set forth in Schedule 3.3 hereto; (iii) result in the
               creation of any material lien or other encumbrance on the Shares;
               or (iv) conflict with or result in a breach or violation of the
               Articles of Incorporation or by-laws of any of the Companies.

        3.4    SUBSIDIARIES AND OTHER AFFILIATES

               No Company owns or has the power to vote the securities of any
               class of any other corporation or any partnership, limited
               liability company, joint venture or other entity.

        3.5    ARTICLES OF INCORPORATION AND BY-LAWS

               Each Company has heretofore delivered to Buyer true and complete
               copies of its Articles of Incorporation and the by-laws
               (certified by the Secretary of such Company) of such Company as
               in effect on the date hereof. The minute books of each Company
               have been made available to Buyer and its representatives and
               will be furnished to Buyer by Seller at Closing.

        3.6    FINANCIAL STATEMENTS

               3.6.1         The unaudited consolidated financial
                             statements of the Companies for the years
                             ended December 31, 1994 and 1995 including
                             consolidated balance sheets and the related
                             income statements for the years then ended,
                             attached hereto as Exhibit 3.6.1. (the "BHI
                             Financials"), fairly present the financial
                             position and results of operations of the
                             Companies as at such dates and for the
                             respective years then ended in accordance
                             with GAAP, except as disclosed in Exhibit
                             3.6.1.

               3.6.2         The unaudited consolidated financial statements of
                             the Companies for the four months ended April 26,
                             1996, including a consolidated balance sheet and
                             the related


                                              9


 

<PAGE>
 
<PAGE>



                             income statement for the four months then ended,
                             attached hereto as Exhibit 3.6.2 (the "Interim
                             Financials") fairly present the financial position
                             and results of operations of the Companies as at
                             such date and for the four months then ended in
                             accordance with GAAP, except as disclosed in
                             Exhibit 3.6.2. The balance sheet included in the
                             Interim Financials is sometimes herein called the
                             "Interim Balance Sheet" and April 26, 1996 is
                             sometimes herein called the "Balance Sheet Date."

        3.7    NO MATERIAL ADVERSE CHANGE

               Except as set forth in Schedule 3.7, since the Balance Sheet
               Date, there has been no material adverse change in the assets,
               properties, business, operations, condition (financial or
               otherwise) nor has there been any damage, destruction or loss
               materially adversely affecting the assets, properties, business,
               operations or condition (financial or otherwise) of the Companies
               taken as a whole.

        3.8    TAX MATTERS

               Except as set forth on Schedule 3.8 hereto, the Companies have
               filed all income tax, excise tax, sales tax, use tax, gross
               receipts tax, franchise tax, employment and payroll related tax,
               real and personal property tax and all other tax returns which
               they are required to file, and have paid or provided for in the
               Closing Balance Sheet all taxes shown on such returns, and all
               deficiencies or other assessments of tax, interest or penalties
               which have been served on or delivered to them. No material
               penalties or other charges are, or will become, due with respect
               to the late filing of any such return. The total amounts
               established as reserves for current and deferred taxes in the
               Interim Financials are, and the total amounts accrued on the
               books and records of the Companies for the period commencing on
               the day following the Balance Sheet Date and ending on the
               Effective Date will be, sufficient to cover the payment of all
               claims known to the Seller, with respect to all federal, state,
               county, local, foreign and other taxes, and all employment and
               payroll related taxes, and all import duties, including any
               penalties or interest thereon, whether or not assessed or
               disputed, which are hereinafter found to be, or to have been, due
               with respect to the conduct of the businesses of the Companies
               since December 31, 1995 up to and through the Balance Sheet Date
               and the


                                       10


 

<PAGE>
 
<PAGE>



               Effective Date, respectively. There are no claims other than
               those described on Schedule 3.8, with respect to federal, state,
               county, local, foreign or other taxes. The Federal income tax
               returns to be filed by or on behalf of the Companies in respect
               of the fiscal year ended December 31, 1995 and with respect to
               the Effective Date will correctly and accurately reflect in all
               material respects the amount of their respective tax liabilities
               for such period. The Seller knows of no material unassessed tax
               deficiency proposed or threatened against any Company. Except as
               set forth in Schedule 3.8 hereto, no audit of any tax return of
               any Company is in progress. Except with respect to the Federal
               and state income tax returns of the Companies in respect of the
               fiscal year ended December 31, 1995, there are not in force any
               extensions of time with respect to the date on which any tax
               return was or is due to be filed by any Company or any waivers or
               agreements by any Company for an extension of time for the
               assessment or payment of any tax.

        3.9    COMPLIANCE WITH LAWS

               No Company is in violation of any applicable order, judgment,
               injunction, award or decree and, to the knowledge of Seller, no
               Company is in violation of any federal, state, local or foreign
               law, ordinance or regulation or any other requirement of any
               governmental or regulatory body, court or arbitrator applicable
               to the business of that Company, except for any such violations
               which would not have a material adverse effect on the Companies
               taken as a whole. Seller knows of no illegal payment made by any
               of the Companies to officers or employees of any government or
               regulatory body, or any payment to customers for the sharing of
               fees or to customers or suppliers for rebating of charges, or
               engagement in any other reciprocal practices by the Companies, or
               any illegal payment or given any other illegal consideration to
               purchasing agents or other representatives of customers in
               respect of sales made or to be made by the Companies.

        3.10   PERMITS

               The Companies have all licenses, permits, consents, orders or
               approvals of any federal, state, local or foreign governmental or
               regulatory bodies that are material to or necessary for the
               conduct of the business of the Companies taken as a whole,
               including without limitation all licenses, permits, consents,
               orders or approvals required under all applicable


                                       11


 

<PAGE>
 
<PAGE>



               environmental statutes, ordinances and regulations for such
               Companies to lawfully operate and lease, use or occupy any real
               property in connection with their businesses which licenses,
               permits, consents, orders or approvals are set forth on Schedule
               3.10 (collectively, the "Permits"), true and complete copies of
               which have been made available to Buyer. Except as disclosed in
               Schedule 3.10 hereto, the Companies have all such Permits and so
               far as Seller knows all such Permits are in full force and
               effect; no violations are or have been recorded in respect of any
               Permit; no proceeding is pending or, to the knowledge of the
               Seller, threatened, and no claim or demand has been asserted to
               revoke or limit any Permit; and neither the execution of this
               Agreement nor the consummation of the transactions contemplated
               hereby will result in any violation or revocation of or
               limitation on any Permit, except for any such Permits which would
               not have a material adverse effect on the Companies taken as a
               whole.

        3.11   NO BREACH

               The execution, delivery and performance of this Agreement and the
               consummation of the transactions contemplated hereby will not (i)
               violate, conflict with or result in a breach of any of the
               provisions of the respective Articles of Incorporation or By-laws
               of any Company; (ii) violate, conflict with or result in the
               breach of any of the terms of, result in a material modification
               of, or otherwise give any other contracting party the right to
               terminate, or constitute (or with notice or lapse of time or both
               constitute) a default (by way of substitution, novation or
               otherwise) under, any contract or other agreement to which any
               Company is a party or by or to which any Company or any of its
               assets or properties may be subject; (iii) violate any order,
               writ, judgment, injunction, award or decree of any court,
               arbitrator or governmental or regulatory body against, or binding
               upon, any Company or upon the securities, properties or business
               of any Company; (iv) violate any statute, law or regulation of
               any jurisdiction as such statute, law or regulation relates to
               either Company or to the assets of either Company or to the
               securities, properties or business of any Company; or (v) violate
               or result in the revocation or suspension of any Permit, except
               in respect of each of clause (i), (ii), (iii), (iv) and (v)
               above, for any such violations, breaches or conflicts which would
               not have a material adverse effect on the Companies taken as a
               whole and except as set forth in Schedule 3.3 hereto.


                                       12


 

<PAGE>
 
<PAGE>




        3.12   ACTIONS AND PROCEEDINGS

               There are no outstanding orders, injunctions, awards or decrees
               of any court, governmental or regulatory body or arbitration
               tribunal against or involving any Company and there are no
               actions, suits or claims or legal, administrative or arbitration
               proceedings or investigations (whether or not the defense thereof
               or liabilities in respect thereof are covered by insurance)
               pending or, to the knowledge of the Seller, threatened against or
               involving any Company or any of their properties or assets,
               except for any such orders, injunctions, awards, decrees,
               actions, suits or claims which would not have a material adverse
               effect on the Companies taken as a whole.

        3.13   CONTRACTS AND OTHER AGREEMENTS

               Schedule 3.13 hereto sets forth, as of the date of this
               Agreement, with respect to each Company, all of the following
               contracts and other written agreements to which such Company is a
               party or by or to which it or its assets or properties are bound
               or subject:

                      (i)           contracts and other agreements with any
                                    current or former officer, director or
                                    shareholder or with any affiliate of any
                                    such officer, director or shareholder;

                      (ii)          contracts and other agreements with any
                                    labor union or association representing
                                    any employee;

                      (iii)         contracts and other agreements for the sale
                                    of any of its assets or properties other
                                    than in the ordinary course of business or
                                    for the grant to any person of any
                                    preferential right to purchase any of its
                                    assets or properties;

                      (iv)          contracts and other agreements calling
                                    for an aggregate purchase price or
                                    payments in any one year of more than
                                    $25,000 in any one case (or in the
                                    aggregate, in the case of any related
                                    series of contracts and other
                                    agreements);

                      (v)           material contracts and other agreements
                                    that can be cancelled without liability,
                                    premium or penalty only on ninety days'
                                    or more notice;


                                       13


 

<PAGE>
 
<PAGE>




                      (vi)          contracts and other agreements with
                                    customers or suppliers for the sharing
                                    of fees, the rebating of charges or
                                    other similar arrangements;

                      (vii)         contracts and other agreements
                                    containing obligations or liabilities of
                                    any kind to holders of such Company's
                                    securities as such;

                      (viii)        contracts and other agreements containing
                                    covenants of such Company not to compete in
                                    any line of business or with any person in
                                    any geographical area or covenants of any
                                    other person not to compete with such
                                    Company in any line of business or in any
                                    geographical area;

                      (ix)          contracts and other agreements relating
                                    to the acquisition by such Company of
                                    any operating business or the capital
                                    stock of any other person;

                      (x)           contracts and other agreements for the
                                    payment of fees or other consideration
                                    to any officer or director of such
                                    Company or to any other entity in which
                                    any of the foregoing has an interest;

                      (xi)          contracts and other agreements relating
                                    to the borrowing of money or any other
                                    financing activity;

                      (xii)         contracts or other agreements relating
                                    to consulting services;

                      (xiii)        any guarantee, suretyship,
                                    indemnification, or contribution
                                    agreement or bond (other than
                                    endorsements of negotiable instruments
                                    for collection in the ordinary course of
                                    business);

                      (xiv)         powers of attorney; or

                      (xv)          any other material contract or other
                                    agreement whether or not made in the
                                    ordinary course of business (other than
                                    those reflected in Schedules 3.14, 3.15,
                                    3.16, 3.21.1, 3.21.2, 3.21.3 and 3.21.5
                                    hereto).


                                       14


 

<PAGE>
 
<PAGE>



               There have been delivered or made available to Buyer true and
               complete copies of all the contracts and other agreements set
               forth on Schedule 3.13 or on any other schedule to this
               Agreement. All of such contracts and other agreements are valid,
               subsisting, in full force and effect and binding upon the parties
               thereto in accordance with their terms, and the Companies have,
               respectively, paid in full or accrued all amounts due thereunder
               and have satisfied in full or provided for all of their
               respective liabilities and obligations thereunder, and are not in
               default under any of them, nor so far as Seller knows is any
               other party to any such contract or other agreement in default
               thereunder, nor so far as Seller knows does any condition exist
               that with notice or lapse of time or both would constitute a
               default thereunder. Except as separately identified on Schedule
               3.13, no approval or consent of any person is needed in order
               that the contracts and other agreements set forth on Schedule
               3.13 or on any other Schedule continue in full force and effect
               following the consummation of the transactions contemplated by
               this Agreement.

        3.14   REAL ESTATE

               Schedule 3.14 hereto sets forth a list and summary description of
               (i) all real property owned either legally or equitably by any of
               the Companies and all buildings and other structures located on
               such real property, (ii) all leases, subleases or other
               agreements under which any Company is a lessor or lessee of any
               real property; (iii) all options held by any of the Companies or
               contractual obligations on their part to purchase or acquire or
               lease any interest in real property and (iv) all options granted
               by any of the Companies or contractual obligations on their part
               to sell or dispose of any interest in real property. The leases,
               subleases and other agreements disclosed in clauses (ii) and
               (iii) above are in full force and effect and to the knowledge of
               the Seller none of the Companies has received any notice of any
               default thereunder. Except as disclosed in Schedule 3.14, the
               leasehold interests of the Companies, if any, are not subject to
               any lien or other encumbrance and each of the Companies enjoy a
               right of quiet possession thereunder as against any lien or other
               encumbrance on the property. Each of the options set forth on
               Schedule 3.14, if any, is in full force and effect subject to no
               lien or other encumbrance, except as disclosed in Schedule 3.14.


                                       15


 

<PAGE>
 
<PAGE>



        3.15   TANGIBLE PROPERTY

               Schedule 3.15 hereto sets forth all interests owned, claimed or
               leased by any of the Companies (including, without limitation,
               options) in or to the material plant, machinery, equipment,
               furniture, leasehold improvements, fixtures, vehicles,
               structures, any related capitalized items and other tangible
               property that is material to the conduct of their businesses,
               taken as a whole, and that is treated by them as depreciable or
               amortizable property ("Tangible Property") not reflected in the
               Interim Financials and not sold or disposed of in the ordinary
               course of business since the Balance Sheet Date. All material
               leases, conditional sale contracts, franchises or licenses
               pursuant to which either of the Companies may hold or use any
               interest owned or claimed by any of the Companies (including,
               without limitation, options) in or to Tangible Property, each of
               which is described on Schedule 3.15, are in full force and effect
               and, with respect to performance by the Companies, or either of
               them, there is no default or event of default or event which with
               notice or lapse of time or both would constitute a default. None
               of the Companies has received written notice that it is in
               violation of any existing law or any building, zoning, health,
               safety or other ordinance, code or regulation.

        3.16   INTANGIBLE PROPERTY

               Schedule 3.16 hereto sets forth all patents, trademarks, service
               marks, trade names, copyrights and franchises, all applications
               for any of the foregoing, and all permits, grants and licenses or
               other rights running to or from any Company relating to any of
               the foregoing owned or used by the Companies, or any of them,
               which are material to the business of the Companies taken as a
               whole. The rights of each of the Companies in the property set
               forth on Schedule 3.16 are free and clear of any liens or other
               encumbrances. No Company has received any written notice of any
               adversely held patent, invention, trademark, service mark,
               copyright or trade name of any other person or written notice of
               any claim of any other person relating to any of the property set
               forth on Schedule 3.16 or any process or confidential information
               of such Company.


                                       16


 

<PAGE>
 
<PAGE>



        3.17   RIGHT TO ASSETS

               Except as set forth on Schedule 3.17, each Company owns, leases
               or otherwise possesses the right to use all assets used in the
               conduct of its business as currently conducted, which rights will
               not be impaired by the consummation of the transactions
               contemplated hereby.

        3.18   LIENS

               The Companies own outright and have good and marketable title to
               all of their respective assets and properties, including, without
               limitation, all of the assets and properties reflected in the
               Interim Financials, in each case free and clear of any lien or
               other encumbrance, except as disclosed in Schedule 3.18 and
               except for (i) assets and properties which are not material to
               the business of the Companies taken as a whole; (ii) assets and
               properties disposed of, or subject to purchase or sales orders,
               in the ordinary course of business since the Balance Sheet Date;
               (iii) liens or other encumbrances securing taxes, assessments,
               governmental charges or levies, or the claims of materialmen,
               carriers, landlords and like persons, all of which are not yet
               due and payable; or (iv) minor liens or other encumbrances of a
               character that do not substantially impair the assets or
               properties of either Company or detract materially from the
               business of the Companies taken as whole.

        3.19   LIABILITIES

               Except as set forth in Schedule 3.19 hereto, as of the Balance
               Sheet Date, none of the Companies had any indebtedness,
               liability, claim, loss, damage, deficiency, obligation or
               responsibility, fixed or unfixed, liquidated or unliquidated,
               secured or unsecured, accrued, absolute, contingent or otherwise,
               including, without limitation, liabilities on account of taxes,
               other governmental charges or lawsuits brought, whether or not of
               a kind required by GAAP to be set forth on a financial statement
               ("Liabilities"), that were not fully and adequately reflected or
               reserved against on the Interim Balance Sheet. Except as set
               forth on Schedule 3.19, none of the Companies had any Liabilities
               other than Liabilities fully and adequately reflected or reserved
               against on the Interim Balance Sheet or the Closing Balance
               Sheet. Except as set forth on Schedule 3.19, none of the
               Companies has guaranteed the payment or performance of any
               Liability of any other person.


                                       17


 

<PAGE>
 
<PAGE>




        3.20   SUPPLIERS AND CUSTOMERS

               Schedule 3.20 hereto sets forth the five largest suppliers and
               five largest customers of each Company, and each other supplier
               or customer of material importance to the business of each
               Company during the year ended December 31, 1995. Except as
               identified on Schedule 3.20, no single supplier or customer is
               materially important to the business of either Company. The
               relationships of the Companies with such suppliers and customers
               are generally good commercial working relationships and none of
               such suppliers or customers has since December 31, 1995 cancelled
               or otherwise terminated, or threatened in writing to cancel or
               otherwise terminate, its relationship with any Company. Seller
               has no knowledge that any such supplier or customer intends to
               cancel its relationship with any Company, and the acquisition of
               the Shares by Buyer or the consummation of any of the other
               transactions contemplated hereby shall not, to the knowledge of
               the Seller, adversely affect the relationships of the Companies
               with their suppliers or customers; provided, however, that Seller
               makes no representation or warranty that any supplier or customer
               will continue its relationship with the Companies after the
               Closing.

        3.21   EMPLOYEE MATTERS

               3.21.1        Cash Compensation.  Schedule 3.21.1 contains
                             a complete and accurate list of the names,
                             titles and cash compensation, including
                             without limitation wages, salaries, bonuses
                             (discretionary and formula) and other cash
                             compensation (the "Cash Compensation") of all
                             employees of the Companies (the "Transferred
                             Employees") who are currently compensated at
                             a rate in excess of $50,000 per year and who
                             earned in excess of such amount during the
                             preceding fiscal year of the Companies.  In
                             addition, Schedule 3.21.1 contains a complete
                             and accurate description of (i) all increases
                             in Cash Compensation of Transferred Employees
                             during the current fiscal year of the
                             Companies and (ii) any increases in Cash
                             Compensation of Existing Transferred
                             Employees that have not yet been effected.

               3.21.2        Employment Agreements.  Schedule 3.21.2
                             contains a complete and accurate list of all
                             employment agreements (the "Existing
                             Employment Agreements") to which any Company
                             is a party with respect to the Transferred


                                       18


 

<PAGE>
 
<PAGE>



                             Employees. The Existing Employment Agreements
                             include without limitation all employee
                             compensation agreements, employee leasing
                             agreements, employee services agreements and
                             noncompetition agreements to which any Company is a
                             party. Seller has provided Buyer a copy of each
                             written Existing Employment Agreement and a written
                             description of each unwritten Existing Employment
                             Agreement under which any Transferred Employee is
                             currently compensated at a rate in excess of
                             $50,000 per year or under which any Transferred
                             Employee earned in excess of such amount during the
                             preceding fiscal year of the Companies.

               3.21.3        Employee Policies and Procedures.
                             Schedule 3.21.3 contains a complete and
                             accurate list of all written employee
                             manuals, policies, procedures and work-
                             related rules (the "Employee Policies and
                             Procedures") that apply to Transferred
                             Employees.  Seller has provided Buyer a copy
                             of all written Employee Policies and
                             Procedures.  Each of the Employee Policies
                             and Procedures can be amended or terminated
                             at will by the Companies.

               3.21.4        Unwritten Amendments.  To the knowledge of
                             Seller, except as set forth on Schedule
                             3.21.2, no unwritten amendments have been
                             made, whether by oral communication, pattern
                             of conduct or otherwise, with respect to any
                             Compensation Plans, Existing Employment
                             Agreements or Employee Policies and
                             Procedures.

               3.21.5        Labor Compliance. Except as set forth in Schedule
                             3.21.5, each of the Companies:

                             (i)            has been and is in compliance with
                                            all laws, rules, regulations and
                                            ordinances respecting employment
                                            and employment practices, terms and
                                            conditions of employment and wages
                                            and hours, and

                             (ii)           is not liable for any arrears of
                                            wages or penalties for failure to
                                            comply with any of the foregoing.

                                       19


 

<PAGE>
 
<PAGE>



                             Neither Company has engaged in any unfair labor
                             practice or discriminated on the basis of race,
                             color, religion, sex, national origin, age or
                             handicap in its employment conditions or practices.

                             There are no:

                             (iii)          unfair labor practice charges or
                                            complaints or racial, color,
                                            religious, sex, national origin,
                                            age or handicap discrimination
                                            charges or complaints pending or,
                                            to the knowledge of Seller,
                                            threatened against any Company
                                            before any federal, state or local
                                            court, board, department,
                                            commission or agency nor, to the
                                            knowledge of Seller, does any basis
                                            therefor exist; or

                             (iv)           existing or, to the knowledge of
                                            Seller, threatened labor strikes,
                                            disputes, grievances, controversies
                                            or other labor troubles affecting
                                            the Companies, nor, to the
                                            knowledge of Seller, does any basis
                                            therefor exist.

               3.21.6        Unions.  Except as set forth in Schedule
                             3.21.6, neither of the Companies has ever
                             been a party to any agreement with any union,
                             labor organization or collective bargaining
                             unit.  Except as set forth in Schedule
                             3.21.6, no employees of the Companies are
                             represented by any union, labor organization
                             or collective bargaining unit.  Except as set
                             forth in Schedule 3.21.6, to the knowledge of
                             Seller, the employees of the Companies have
                             no intention to and have not threatened to
                             organize or join a union, labor organization
                             or collective bargaining unit.

               3.21.7        Alien Employment Eligibility.  With respect
                             to each Transferred Employee employed by a
                             Company who actually commenced such
                             employment on or after December 6, 1986, (a)
                             such Company hired such person in compliance
                             with the Immigration Reform and Control Act
                             of 1986 and the rules and regulations
                             thereunder ("IRCA") and (b) such Company has



                                       20


 

<PAGE>
 
<PAGE>



                             complied with all record keeping and other
                             regulatory requirements under IRCA.

        3.22   EMPLOYEE BENEFIT PLANS

               3.22.1        Identification.  Schedule 3.22.1 contains a
                             complete and accurate list of all employee
                             benefit plans that currently cover the
                             Transferred Employees (the "Employee Benefit
                             Plans") (within the meaning of Section 3(3)
                             of the Employee Retirement Income Security
                             Act of 1974, as amended ("ERISA")).  Seller
                             has provided Buyer with copies of all plan
                             documents and summary plan descriptions and
                             any plan changes not reflected therein, that
                             constitute a part of or are incident to the
                             administration of the Employee Benefit Plans.

               3.22.2        Buyer Qualification of 401(k) Plan.  Seller
                             has received a favorable determination letter
                             or ruling from the Internal Revenue Service
                             for Seller's 401(k) Plan intended to be
                             qualified within the meaning of Section 401(k)
                             of the Code. No proceedings exist or have been
                             threatened that could result in the revocation
                             of any such favorable determination letter
                             or ruling.

               3.22.3        Funding Status.  No accumulated funding
                             deficiency (within the meaning of Section 412
                             of the Code), whether waived or unwaived,
                             exists with respect to any Employee Benefit
                             Plan or any plan sponsored by any member of a
                             controlled group (within the meaning of
                             Section 412(n)(6)(B) of the Code) in which
                             any Company is a member (a "Controlled
                             Group").

               3.22.4        Multiemployer Plans. No Transferred Employees have
                             been covered under a multiemployer plan within the
                             meaning of Section 3(37) of ERISA.

               3.22.5        PBGC.  To knowledge of Seller, no facts or
                             circumstances exist that would result in the
                             imposition of liability against Buyer by the
                             Pension Benefit Guaranty Corporation as a
                             result of any act or omission by any Company
                             or any member of a Controlled Group.  No
                             reportable event (within the meaning of
                             Section 4043 of ERISA) for which the notice
                             requirement has not been waived has occurred


                                       21


 

<PAGE>
 
<PAGE>



                             with respect to any Employee Benefit Plan subject
                             to the requirements of Title IV of ERISA.

               3.22.6        Medical Claims.  Schedule 3.22.6 contains a
                             complete and accurate list of all claims made
                             (without identifying specific individuals)
                             under any medical care plan or commitment
                             offered by the Companies to the Transferred
                             Employees involving hospitalization or
                             medical care claims that have exceeded
                             $50,000 per year for an individual during the
                             current fiscal year of the Companies or the
                             fiscal year immediately preceding the date
                             hereof.

               3.22.7        Retirees. Except for the Transferred Employees
                             listed on Schedule 3.22.7, no Transferred Employees
                             would have become eligible to receive retirement
                             benefits pursuant to the terms of the Retirement
                             Plan of Seller within less than six months of the
                             date of this Agreement.

        3.23   INSURANCE

               The Companies have in full force and effect the policies of
               insurance, or renewals thereof, in the amounts and for the
               periods set forth in Schedule 3.23, which Schedule contains a
               true and complete list (specifying the insurer, the policy number
               or covering note number with respect to binders setting forth the
               aggregate amounts paid out under each such policy through the
               date hereof and the aggregate limit, if any, of the insurer's
               liability thereunder) of all policies of insurance held by or on
               behalf of the Companies or any of them (the "Insurance
               Policies"). To the knowledge of the Seller, none of the Companies
               is in default with respect to any provision contained in any of
               the Insurance Policies nor has failed to give notice of any claim
               under any of the Insurance Policies in due and timely fashion.

        3.24   OPERATIONS OF THE COMPANIES

               Except as set forth on Schedule 3.24 hereto, since the Balance
               Sheet Date no Company has:

                      (i)           amended its Articles of Incorporation or
                                    By-laws or merged with or into or
                                    consolidated with any other person,
                                    subdivided or in any way reclassified


                                       22


 

<PAGE>
 
<PAGE>



                                    any shares of its capital stock or
                                    changed or agreed to change in any
                                    manner the rights of its outstanding
                                    capital stock or the character of its
                                    business;

                      (ii)          issued or sold or purchased, or issued
                                    options or rights to subscribe to, or
                                    entered into any contracts or commitments to
                                    issue or sell or purchase, any shares of its
                                    capital stock;

                      (iii)         entered into or amended any employment
                                    agreement, entered into or amended any
                                    agreement with any labor union or
                                    association representing any employee,
                                    adopted, entered into, or amended any
                                    employee benefit plan, or made any
                                    change in the actuarial methods or
                                    assumptions used in funding any defined
                                    benefit pension plan, or made any change
                                    in the assumptions or factors used in
                                    determining benefit equivalencies
                                    thereunder;

                      (iv)          except for short-term bank borrowings in
                                    the ordinary course of business,
                                    incurred any indebtedness for borrowed
                                    money;

                      (v)           declared or paid any dividends or
                                    declared or made any other distributions
                                    of any kind to its shareholders, or made
                                    any direct or indirect redemption,
                                    retirement, purchase or other
                                    acquisition of any shares of its capital
                                    stock;

                      (vi)          waived any right of material value to
                                    its business;

                      (vii)         made any change in its accounting
                                    methods or practices or made any change
                                    in depreciation or amortization policies
                                    or rates adopted by it;

                      (viii)        materially changed any of its business
                                    policies, including, without limitation,
                                    advertising, marketing, pricing, purchasing,
                                    personnel, sales, returns, budget or product
                                    acquisition policies;


                                       23


 

<PAGE>
 
<PAGE>




                      (ix)          made any wage or salary increase or
                                    bonus, or increase in any other direct
                                    or indirect compensation, for or to any
                                    of its officers, directors, employees,
                                    consultants, agents or other
                                    representatives, or any accrual for or
                                    commitment or agreement to make or pay
                                    the same, other than to persons other
                                    than its officers, directors or
                                    shareholders made in the ordinary course
                                    of business;

                      (x)           made any loan or advance to any of its
                                    shareholders, officers, directors,
                                    employees, consultants, agents or other
                                    representatives (other than travel
                                    advances made in the ordinary course of
                                    business), or made any other loan or
                                    advance otherwise than in the ordinary
                                    course of business;

                      (xi)          made any payment or commitment to pay
                                    any severance or termination pay to any
                                    of its officers, directors, consultants,
                                    agents or other representatives, other
                                    than payments or commitments to pay
                                    persons other than its officers,
                                    directors or shareholders made in the
                                    ordinary course of business;

                      (xii)         except in the ordinary course of
                                    business, (a) entered into any lease (as
                                    lessor or lessee); (b) sold, abandoned
                                    or made any other disposition of any of
                                    its assets or properties material to the
                                    conduct of its business; (c) granted or
                                    suffered any lien or other encumbrance
                                    on any of its assets or properties
                                    material to the conduct of its business;
                                    or (d) entered into or amended any
                                    material contract or other material
                                    agreement to which it is a party, or by
                                    or to which it or its assets or
                                    properties are bound or subject, or
                                    pursuant to which it agrees to indemnify
                                    any party or to refrain from competing
                                    with any party;

                      (xiii)        except in the ordinary course of
                                    business and in amounts less than
                                    $50,000 in each case, incurred or
                                    assumed any debt, obligation or


                                       24


 

<PAGE>
 
<PAGE>



                                    liability (whether absolute or
                                    contingent and whether or not currently
                                    due and payable);

                      (xiv)         except for inventory or equipment acquired
                                    in the ordinary course of business, made any
                                    acquisition of all or any part of the
                                    assets, properties, capital stock or
                                    business of any other person;

                      (xv)          suffered or incurred any damage,
                                    destruction or loss (whether or not
                                    covered by insurance) materially
                                    adversely affecting the assets,
                                    properties, business, operations or
                                    condition (financial or otherwise) of
                                    such Company;

                      (xvi)         terminated or failed to renew, or
                                    received any written threat (that was
                                    not subsequently withdrawn) to terminate
                                    or fail to renew, any contract or other
                                    agreement that is or was material to the
                                    assets, properties, business, operations
                                    or condition (financial or otherwise) of
                                    such Company; or

                      (xvii)        except in the ordinary course of business,
                                    entered into any other material contract or
                                    other agreement or other material
                                    transaction.

3.25 POTENTIAL CONFLICTS OF INTEREST

               Except as set forth on Schedule 3.25 hereto, no officer or
               director of any Company, Seller, no entity controlled by any such
               officer or director and no relative or spouse (or relative of
               such spouse) who resides with any such officer or director:

                      (i)           owns, directly or indirectly, any
                                    interest in (excepting not more than 1%
                                    stock holdings for investment purposes
                                    in securities of publicly held traded
                                    companies), or is an officer, director,
                                    employee or consultant of, any person
                                    which is, or is engaged in business as,
                                    a competitor, lessor, lessee, customer
                                    or supplier of any Company;

                      (ii)          owns, directly or indirectly, in whole
                                    or in part, any tangible or intangible


                                              25


 

<PAGE>
 
<PAGE>



                                    property that either Company uses or the
                                    use of which is necessary or desirable
                                    for the conduct of the business of any
                                    Company;

                      (iii)         has any cause of action or other claim
                                    whatsoever against, or owes any amount
                                    to, any Company, except for claims in
                                    the ordinary course of business, such as
                                    for accrued vacation pay, accrued
                                    benefits under employee benefit plans,
                                    and similar matters and agreements
                                    existing on the date hereof;

                      (iv)          has made any payment or commitment to
                                    pay any commission, fee or other amount,
                                    to, or purchase or obtain or otherwise
                                    contract to purchase or obtain any goods
                                    or services from, any corporation or
                                    other person of which any officer or
                                    director of any Company, or a relative
                                    of any of the foregoing, is a partner or
                                    stockholder (excepting stock holdings
                                    solely for investment purposes in
                                    securities of publicly held and traded
                                    companies); or

                      (v)           has entered into any kind of material
                                    transaction with any Company on terms less
                                    favorable to that Company than could have
                                    been obtained by that Company from unrelated
                                    third parties.

        3.26   BANK, BROKERS AND PROXIES

               Schedule 3.26 sets forth (i) the name of each bank, trust
               company, securities or other brokers or other financial
               institution with which the Companies, or either of them, have or
               has an account, credit line or safe deposit box or vault, or
               otherwise maintains relations; (ii) the name of each person
               authorized by either of the Companies to draw thereon or to have
               access to any safe deposit box or vault; (iii) the purpose of
               each such account, safe deposit box or vault; and (iv) the names
               of all persons authorized by proxies, powers of attorney or other
               instruments to act on behalf of the Companies or any of them in
               matters concerning its business or affairs. All such accounts,
               credit lines, safe deposit boxes and vaults are maintained by the
               Companies for normal business purposes, and no such proxies,
               power of attorney or other like instruments are irrevocable.


                                       26


 

<PAGE>
 
<PAGE>



        3.27   RESTRICTIVE AGREEMENTS

               So far as Seller knows, no Company is restricted by agreement
               from carrying on business anywhere in the world.

        3.28   PRODUCT LIABILITY

               There is no claim or liability of any Company on account of
               personal injury, death or property damages in connection with the
               manufacture, sale or rental of defective products and there is no
               basis for any such claim that is not fully covered by insurance
               or reflected on the Interim Balance Sheet in accordance with
               GAAP.

        3.29   ACCOUNTS AND NOTES RECEIVABLE

               All accounts and notes receivable reflected in the Closing
               Balance Sheet have arisen in the ordinary course of business of
               the Companies, represent actual sales made or services rendered,
               and represent valid obligations due to the Companies. All items
               that are required by generally accepted accounting principles to
               be reflected as accounts and notes receivable in the Closing
               Balance Sheet and on the books of account of the Companies are so
               reflected.

        3.30   CONSENTS

               Except as set forth in Schedule 3.30, no consent, authorization,
               approval, permit or license of, or filing with, any governmental
               or public body or authority, any lender or lessor or any other
               person or entity is required to authorize, or is required in
               connection with, the execution, delivery and performance of this
               Agreement or the agreements contemplated hereby on the part of
               the Seller.

        3.31   FULL DISCLOSURE

               No representation or warranty of Seller contained in this
               Agreement, and no document or other paper furnished by or on
               behalf of Seller to Buyer pursuant to this Agreement contains an
               untrue statement of a material fact or omits to state a material
               fact required to be stated therein or necessary to make the
               statements made, in the context in which made, not false or
               misleading. To the best of Seller's knowledge, there is no fact
               that Seller has not disclosed to Buyer in writing that materially
               adversely affects, the assets, properties, business, operations
               or condition (financial or otherwise) of the Companies,


                                       27


 

<PAGE>
 
<PAGE>



               taken as a whole, or the ability of Seller to perform
               this Agreement.

        3.32   MATERIALITY

               Each of the above subsections 3.1 through 3.31 of this Section 3
               which is qualified in any manner by materiality shall be deemed
               to be true and correct so long as not more than $15,000 is
               required to make such subsection true and correct, after which
               amount the materiality qualifier shall not apply to such
               subsection.

4.      REPRESENTATIONS AND WARRANTIES OF BUYER

        Buyer represents and warrants to Seller as follows:

        4.1    DUE INCORPORATION

               Buyer is duly incorporated, validly existing and in good standing
               under the laws of the State of its incorporation, and has the
               corporate power and lawful authority to own, lease and operate
               its assets, properties and business and to carry on its business
               as now being and as heretofore conducted.

        4.2    CORPORATE POWER OF BUYER

               Buyer has the full legal right and power and all authority and
               approval required to enter into, execute and deliver this
               Agreement and to perform fully its obligations under this
               Agreement. This Agreement has been duly executed and delivered,
               and is the valid and binding obligation of Buyer enforceable in
               accordance with its terms, except as such enforceability may be
               limited by applicable bankruptcy, insolvency, moratorium,
               reorganization or similar laws from time to time in effect which
               affect creditors' rights generally and by general principles of
               equity regardless of whether such enforceability is considered in
               a proceeding in equity or at law.

        4.3    PURCHASE FOR INVESTMENT

               Buyer is purchasing the Shares for investment and not for resale
               or distribution.


                                       28


 

<PAGE>
 
<PAGE>



        4.4    NET WORTH AND CASH

               The net worth of Buyer, determined in accordance with GAAP, and
               the cash and cash equivalents of Buyer are as of the date hereof
               and shall be on the Closing Date not less than $500,000.

        4.5    FINANCING

               The financing agreements, pursuant to which Buyer will obtain
               funds to pay for the Shares, will not violate Regulations G, T, U
               or X of the Board of Governors of the Federal Reserve System.

5.      SELLER'S COVENANTS AND AGREEMENTS

        Seller covenants and agrees as follows:

        5.1    CONDUCT OF BUSINESS

               From the date hereof through the Closing Date, Seller shall cause
               the Companies to conduct their businesses in the ordinary course
               only, and without the prior written consent of Buyer shall not
               cause, permit or suffer any Company to take any of the actions
               specified in Section 3.24, except as disclosed in Schedule 3.24.
               Without limiting the generality of the foregoing, from the date
               hereof through the Closing Date, Seller shall not permit any of
               the persons listed on Schedule 3.21.1 hereto to receive any
               compensation (whether as salaries, bonuses or otherwise) from the
               Companies in excess of their 1995 base salary (pro rated for the
               period through the Closing Date) as shown on Schedule 3.21.1
               except as provided in Section 6.6.3. From the date hereof through
               the Closing Date, the operations, books and records, and
               accounting and other systems of the Companies will be maintained
               and kept on a basis consistent with the Companies' current
               operations, books, records and accounting and other systems.

        5.2    INSURANCE

               From the date hereof through the Closing Date, Seller shall cause
               the Companies to maintain in force (including necessary renewals
               thereof) the Insurance Policies listed on Schedule 3.23 hereto,
               except to the extent that they may be replaced with equivalent
               policies appropriate to insure the assets, properties and
               businesses of the Companies to the same extent as currently
               insured.


                                       29


 

<PAGE>
 
<PAGE>



        5.3    PRESERVATION OF BUSINESS

               From the date hereof through the Closing Date, Seller shall cause
               the Companies to use all reasonable efforts to preserve their
               respective business organizations intact, keep available the
               services of their present officers, employees, consultants and
               agents, maintain their present suppliers and customers and
               preserve their goodwill, provided, however, that any inability of
               the Seller or the Companies to keep available the services of
               such personnel or to maintain any such business relationships
               despite its reasonable efforts to do so shall not constitute a
               breach of this Section 5.3.

        5.4    CORPORATE EXAMINATIONS AND INVESTIGATIONS

               Prior to the Closing Date, Buyer shall be entitled, through its
               employees and representatives, including without limitation,
               Jackson & Walker, L.L.P., Ernst & Young, National Bank of Canada
               and J. Lewis Partners, L.P. and each general and limited partner
               thereof, to make such investigation of the assets of the
               Companies, and such examination of the books, records and
               financial condition of the Companies as Buyer wishes. Any such
               investigation and examination shall be conducted at mutually
               agreeable and reasonable times and under reasonable circumstances
               and the Companies and Seller shall cooperate fully therein. In
               order that Buyer may have full opportunity to make such business,
               accounting and legal review, examination or investigation as it
               may wish of the business and affairs of the Companies, Seller
               shall furnish and shall cause the Companies to furnish the
               representatives of Buyer during such period with all such
               information and copies of such documents concerning the business
               and affairs of the Companies as such representatives may
               reasonably request and cause its officers, employees,
               consultants, agents, accountants and attorneys to cooperate fully
               with such representatives in connection with such review and
               examination.

        5.5    1995 TAX RETURNS

               Seller shall at its sole cost and expense prepare and timely file
               or cause to be prepared and timely filed all Federal and state
               tax returns required to be filed by the Companies or any of them
               in respect of any tax period prior to, and including the period
               ended as of, the Effective Date. Seller shall pay, and indemnify
               and hold Buyer and the Companies harmless against and from, any
               and all Federal and state taxes, and interest


                                       30


 

<PAGE>
 
<PAGE>



               and penalties therein payable by the Companies in respect of any
               tax period prior to, and including the period ended as of, the
               Effective Date and Seller shall be entitled to receive any and
               all Federal and state tax refunds in respect of such periods.
               Upon the reasonable request of Seller at any time after the
               Closing Date, the Companies and Buyer shall execute and deliver
               to Seller any and all powers of attorney, assignments and other
               instruments as, in the opinion of Seller's counsel, are necessary
               or appropriate to effectuate the provisions of this Section 5.5.
               Buyer shall provide Seller reasonable access at all reasonable
               times after the Closing Date to the Companies' books, records,
               premises and other materials and shall furnish Seller with such
               information and assistance as Seller may reasonably request to
               prepare and file such state tax returns.

        5.6    PAYMENT OF DEBTS; RELEASE

               As of the Effective Date, all accounts payable by the Companies
               to Seller shall be paid in full by the Companies and all of the
               Companies' accounts receivable from the Seller shall be paid in
               full by the Seller. Effective as of the Effective Date, Seller
               shall be deemed to have released, remised and forever discharged
               each of the Companies, and each of the Companies shall be deemed
               to have released, remised and forever discharged Seller, of and
               from any and all actions, causes of action, suits, debts,
               contracts, controversies, agreements, promises, damages,
               judgements, claims or demands whatsoever, of whatever kind and
               based on whatever legal theory, that any of them ever had, now
               has or hereafter can, shall or may have against the other, for,
               upon, or by reason of any matter, cause or thing whatsoever from
               the beginning of the world to the Effective Date, except only
               existing obligations as set forth on Schedule 5.6 hereto between
               the Seller and any Company, this Agreement and any matters
               arising after the Effective Date.

6.      PARTIES' COVENANTS AND AGREEMENT

        The parties covenant and agree as follows:

        6.1    CONSENT TO JURISDICTION AND SERVICE OF PROCESS

               Any legal action, suit or proceeding arising out of or relating
               to this Agreement or the transactions contemplated hereby may be
               instituted in any state or federal court located in the City of
               Richmond, Commonwealth of Virginia, and each party agrees not to


                                       31


 

<PAGE>
 
<PAGE>



               assert, by way of motion, as a defense, or otherwise, in any such
               action, suit or proceeding, any claim that it is not subject
               personally to the jurisdiction of such court, that its property
               is exempt or immune from the attachment or execution, that the
               action suit or proceeding is brought in an inconvenient forum,
               that the venue of the action, suit or proceeding is improper or
               that this Agreement or the subject matter hereof may not be
               enforced in or by such court, and hereby waives any offsets or
               counterclaims in any such action, suit or proceeding. Each party
               further irrevocably submits to the jurisdiction of any such court
               in any such action, suit or proceeding. Any and all service of
               process and any other notice in any such action, suit or
               proceeding shall be effective against Buyer if given personally
               or by registered or certified mail, return receipt requested, or
               by any other means of mail that requires a signed receipt,
               postage prepaid, mailed: (i) if prior to the Closing, to Buyer as
               herein provided, or by personal service on Jackson & Walker,
               L.L.P., 901 Main Street, Suite 1600 Dallas, Texas 75202; (ii) if
               after the Closing, to the Companies as herein provided, or by
               personal service on Jackson & Walker, L.L.P., 901 Main Street,
               Suite 1600 Dallas, Texas 75202, with, in each case, a copy of
               such process by first class mail or registered or certified mail,
               return receipt requested, postage prepaid to Buyer or the
               Companies, respectively, and to such other persons as are to
               receive copies as provided in Section 12.3. Any and all service
               of process and any other notice in any such action, suit or
               proceeding shall be effective against Seller if given personally
               or by registered or certified mail, return receipt requested, or
               by any other means of mail that requires a signed receipt,
               postage prepaid, mailed to Seller as herein provided, or by
               personal service on the Chief Executive Officer of Seller, with a
               copy of such process mailed by first class mail or registered or
               certified mail, return receipt requested, postage prepaid to
               Seller and to such other persons as are to receive copies as
               provided in Section 12.3. Nothing herein contained shall be
               deemed to affect the right of any party to serve process in any
               manner permitted by law or to commence legal proceedings or
               otherwise proceed against any other party in any jurisdiction
               other than Richmond, Virginia.

        6.2    FEES AND EXPENSES

               Except as otherwise specifically provided herein, Buyer shall
               bear the fees and expenses incurred on its behalf, and Seller
               (and not, directly or indirectly, the Companies) shall bear the
               fees and expenses


                                       32


 

<PAGE>
 
<PAGE>



               incurred on its behalf and the out-of-pocket fees and expenses
               incurred on behalf of the Companies, in connection with the
               preparation, execution and performance of this Agreement and the
               transactions contemplated hereby, including without limitation,
               all fees and expenses of agents, representatives, counsel and
               accountants. Notwithstanding the foregoing, the prevailing party
               in any litigation arising under this Agreement shall have the
               right to collect from the non-prevailing party all fees and
               expenses incurred, including reasonable attorney's fees, in
               connection with such litigation.

        6.3    INDEMNIFICATION OF BROKERAGE

               6.3.1         Buyer represents and warrants to Seller that
                             no broker, finder, agent or similar
                             intermediary has acted on its behalf in
                             connection with this Agreement or the
                             transactions contemplated hereby, and that
                             there are no brokerage commissions, finders'
                             fees or similar fees or commissions, payable
                             in connection therewith based on any
                             agreement, arrangement or understanding with
                             Buyer or any action taken by Buyer.

               6.3.2         Seller represents and warrants to Buyer that
                             except for Bowles Hollowell Conner & Co.
                             ("BHC") no broker, finder, agent or similar
                             intermediary has acted on behalf of the
                             Companies or Seller, or any of them, in
                             connection with this Agreement or the
                             transactions contemplated hereby, and that
                             there are no brokerage commissions, finders'
                             fees or similar fees or commissions payable
                             in connection therewith based on any
                             agreement, arrangement or understanding with
                             the Companies or Seller, or any action taken
                             by the Companies or Seller.

               6.3.3         Buyer and Seller each agree to indemnify and
                             save the other harmless from any claim or
                             demand for commission or other compensation
                             by any broker, finder, agent or similar
                             intermediary claiming to have been employed
                             by or on behalf of Buyer, on the one hand, or
                             the Companies or Seller (including, without
                             limitation, BHC), on the other, and to bear
                             the cost of legal expenses incurred in
                             defending against any such claim.



                                       33


 

<PAGE>
 
<PAGE>



        6.4    CODE SECTION 338(h)(10) ELECTION

               Seller and Buyer each hereby covenants and agrees to make an
               election with respect to the transactions contemplated hereby
               under section 338(h)(10) of the Code and the Treasury Regulations
               promulgated thereunder and any similar state statute or
               regulation. In such regard, Seller and Buyer shall, and hereby
               agree to execute and cause the Companies to execute any and all
               documents (including without limitation Internal Revenue Service
               Form 8023) and take any and all action necessary to cause such
               election to become effective.

        6.5    SEVERANCE BENEFITS

               Buyer covenants and agrees that for a period of 12 months after
               the Closing Date it will cause each Company to pay severance to
               all its terminated employees at the rate of one week of their
               base salary for each full year of their employment by the Company
               with a maximum of 26 weeks payment; provided, however, that
               nothing contained herein shall require the payment of severance
               to an employee (a) who is represented by a union; (b) is
               terminated for "cause" (as hereinafter defined); or (c) to any
               employee who refuses to execute a release in customary form to
               the Company. For purposes of this Section 6.5 "Cause" shall mean
               (i) an employee's failure to perform his duties (other than as a
               result of total or partial incapacity due to physical or mental
               illness) in a satisfactory manner, (ii) dishonesty in the
               performance of an employee's duties, (iii) an act or acts on an
               employee's part constituting a felony under the laws of the
               United States or any state thereof or (iv) the failure of an
               employee to return to active employment at the end of an approved
               leave of absence.

        6.6    EMPLOYEE BENEFITS OF BUYER

               6.6.1         ESTABLISHMENT OF 401(k) PLAN

                             Buyer shall establish or maintain a plan qualified
                             under Section 401(k) of the Code for Transferred
                             Employees ("Buyer's 401(k) Plan"). Within thirty
                             (30) days after the Closing Date, Seller will cause
                             the trustee of Seller's 401(k) Plan to transfer to
                             the trust forming part of Buyer's 401(k) Plan, the
                             assets (including loan balances) of the Transferred
                             Employees held by Seller's 401(k) Plan.


                                       34


 

<PAGE>
 
<PAGE>



               6.6.2         OTHER BENEFITS

                             For a period not less than eighteen (18) months
                             after the Closing Date, Buyer will provide to
                             Transferred Employees benefits substantially
                             equivalent in the aggregate to benefits provided to
                             such Transferred Employees by the Companies as of
                             the Effective Date. Without limiting the generality
                             of the foregoing, Buyer agrees that the medical
                             plan that it establishes for Transferred Employees
                             will not exclude coverage for any pre-existing
                             conditions.

               6.6.3         MANAGEMENT INCENTIVE AND CHRISTMAS BONUS

                             Buyer acknowledges that Seller is transferring to
                             Buyer amounts accrued through the Effective Date on
                             behalf of the Transferred Employees under Seller's
                             Management Incentive and Christmas Bonus Plans
                             ("MIP and Christmas Bonus Plans"). Buyer will pay
                             to the Transferred Employees at the Determination
                             Date the amounts reserved on the Closing Balance
                             Sheet in respect of the MIP and Christmas Bonus
                             Plans for the period ending on the Effective Date.
                             Schedule 6.6.3 sets forth the amounts reserved on
                             the books and records of the Companies in respect
                             of the MIP and Christmas Bonus Plans as of June 28,
                             1996.

               6.6.4         ACCESS

                             Buyer shall provide Seller full access at all
                             reasonable times after the Closing Date to the
                             Companies' books, records, premises and other
                             materials and shall furnish Seller with such
                             information and assistance regarding the employees
                             of the Companies as Seller may reasonably request.

        6.7    FURTHER ASSURANCES

               Each of the parties shall execute such documents or other papers
               and take such further actions as may be reasonably required or
               desirable to carry out the provisions hereof and the transactions
               contemplated in this Agreement. Each such party shall use all
               reasonable efforts to fulfill or obtain the fulfillment of the
               conditions of the Closing.


                                       35


 

<PAGE>
 
<PAGE>



        6.8    BELDING MARK

               Buyer acknowledges that Seller owns all right, title and interest
               in and to the mark "Belding" (the "Belding Mark"). Seller hereby
               grants and agrees to grant to Buyer a worldwide, royalty-free,
               perpetual limited license to use the Belding Mark solely in
               conjunction with the word "Hausman." Buyer acknowledges that
               Buyer shall have no right, title or interest in the Belding Mark
               and no right to use the Belding Mark, except solely the right to
               use such mark in accordance with the terms of this Agreement.

7.      CONDITIONS PRECEDENT TO THE OBLIGATION OF BUYER TO CLOSE

        The obligation of Buyer to consummate the transactions contemplated by
        this Agreement is subject, at its option acting in accordance with the
        termination provisions of this Agreement, to the fulfillment on or prior
        to the Closing Date of the following conditions, any one or more of
        which may be waived by it:

        7.1    REPRESENTATIONS, WARRANTIES AND COVENANTS

               The representations and warranties of Seller contained in this
               Agreement shall be true on and as of the Effective Date with the
               same force and effect as though made on and as of the Effective
               Date, except to the extent that such representations and
               warranties were made as of a specified date and as to such
               representations and warranties the same continue as of the date
               hereof to have been true as of the specified date. Seller shall
               have performed and complied in all material respects with all
               covenants and agreements required by this Agreement to be
               performed or complied with by Seller on or prior to the Closing
               Date. Seller shall have delivered to Buyer a certificate, dated
               the Closing Date and signed by the Seller, to the foregoing
               effect and stating that all conditions to Buyer's obligations
               hereunder have been satisfied in all material respects.

        7.2    NO MATERIAL ADVERSE CHANGE

               Seller shall have delivered to Buyer a certificate, signed by the
               President and Controller of Seller, to the effect that as of the
               Effective Date there has been no material adverse change in the
               financial condition, results of operations or business of the
               Companies since the Balance Sheet Date or any material adverse
               change in the nature of the business or the manner of conducting
               the business of the Companies since such Date.


                                       36


 

<PAGE>
 
<PAGE>




        7.3    GOVERNMENTAL PERMITS AND APPROVALS

               All permits required for the lawful consummation of the Closing
               shall have been obtained.

        7.4    THIRD PARTY CONSENTS; RELEASES

               All consents, permits and approvals from parties to contracts or
               other agreements with the Companies, or any of them, or with
               Seller that may be required in connection with the performance by
               Seller of its obligations under this Agreement or the continuance
               of such contracts or other agreements after the Closing shall
               have been obtained. In addition, NationsBank, N.A. shall have
               released the Companies from all guarantees in respect of the
               obligations of Seller to NationsBank, N.A. and shall have
               released all liens on the assets of the Companies in connection
               therewith.

        7.5    OPINION OF COUNSEL TO SELLER AND THE COMPANY

               Buyer shall have received the opinion of Bryan Cave LLP, counsel
               to the Companies and the Seller, dated the Effective Date,
               addressed to Buyer, in the form of Exhibit 7.5 hereto.

        7.6    RESIGNATIONS OF DIRECTORS

               Buyer shall have received the resignation, dated the as of the
               Effective Date, of each officer and director of each Company.

        7.7    LITIGATION

               No action, suit or proceeding shall have been instituted before
               any court or governmental or regulatory body, or instituted or
               threatened by any governmental or regulatory body, to restrain,
               modify or prevent the carrying out of the transactions
               contemplated hereby, or to seek damages or discovery order in
               connection with such transactions.

        7.8    DELIVERY OF STOCK CERTIFICATES; TRANSFER TAXES

               Seller shall have delivered to Buyer at the Closing stock
               certificates representing all of the Shares duly endorsed in
               blank or accompanied by stock powers duly executed in blank, in
               proper form for transfer, with a standard form of bank or stock
               brokerage firm guaranty of Seller's signature. Seller shall have
               paid, or caused to be paid, all stock transfer and other taxes
               required to be paid in connection with the sale and delivery to
               Buyer of the Shares owned by such Seller,


                                       37


 

<PAGE>
 
<PAGE>



               and Seller shall have caused all appropriate stock transfer tax
               stamps to be affixed to the certificate or certificates
               representing the Shares so sold and delivered.

        7.9    APPROVAL OF COUNSEL TO BUYER

               All actions and proceedings hereunder and all documents and other
               papers required to be delivered by Seller hereunder or in
               connection with the consummation of the transactions contemplated
               hereby, and all other related matters, shall have been approved
               by Jackson & Walker, L.L.P., counsel to Buyer, as to their form
               and substance, it being understood and agreed that Jackson &
               Walker, L.L.P.'s approval shall not be unreasonably withheld.

        7.10   EMPLOYMENT AGREEMENTS

               Each of the persons identified in Exhibit 1.5 shall have executed
               and delivered to the Companies and the Buyer duplicate
               counter-parts of the Employment Agreements, dated as of the
               Effective Date.

        7.11   OTHER DOCUMENTS

               Seller shall have executed and delivered to Buyer at the Closing
               the following:

                      (i)           the Transition Services Agreement, dated
                                    as of the Effective Date, in the form of
                                    Exhibit 1.6;

                      (ii)          the Lease Agreement, dated as of the
                                    Effective Date, in the form of Exhibit
                                    1.7;

                      (iii)         the Noncompetition Agreement, dated as
                                    of the Effective Date, in the form of
                                    Exhibit 1.8; and

                      (iv)          If Buyer elects, a quit claim deed or
                                    bargain and sale deed without covenants
                                    against granter's acts to the real
                                    property described in paragraph 4 of
                                    Schedule 3.17; provided, however, that
                                    the Sellers indemnity contained in
                                    Section 9.1 (iv) shall survive the
                                    delivery of such deed.



                                       38


 

<PAGE>
 
<PAGE>



        7.12          MINUTE BOOKS AND STOCK TRANSFER LEDGERS

                      Seller shall have delivered to Buyer all corporate minute
                      books and stock transfer ledgers of each Company.

        7.13          FINANCING

                      Buyer shall have received debt financing in the amount,
                      and on terms substantially as favorable to Buyer as the
                      terms, set forth in that certain letter dated May 31, 1996
                      from National Bank of Canada, a copy of which is attached
                      hereto as Exhibit 7.13.

        7.14          DISCONTINUATION OF PARTICIPATION

                      The board of directors of each of BHI and Textile shall
                      have terminated each of such Company's participation in
                      the benefit plans of Seller listed in Schedule 3.22.1
                      attached hereto, resolutions as to which are true and
                      correct at Closing and shall be delivered to Buyer at
                      Closing.

8.      CONDITIONS PRECEDENT TO THE OBLIGATION OF SELLER TO CLOSE

        The obligation of Seller to consummate the transactions contemplated by
        this Agreement is subject, at the option of Seller acting in accordance
        with the provisions of this Agreement with respect to termination
        hereof, to the fulfillment of the following conditions, any one or more
        of which may be waived.

        8.1    REPRESENTATIONS AND COVENANTS

               The representations and warranties of Buyer contained in this
               Agreement shall be true on and as of the Effective Date with the
               same force and effect as though made on and as of the Effective
               Date. Buyer shall have performed and complied in all material
               respects with all covenants and agreements required by this
               Agreement to be performed or complied with by it on or prior to
               the Closing Date. Buyer shall have delivered to Seller a
               certificate, dated the Closing Date and signed by an officer of
               Buyer, to the foregoing effect and stating that all conditions to
               Seller's obligations hereunder have been satisfied in all
               material respects.

        8.2    OPINION OF COUNSEL TO BUYER

               Seller shall have received the opinion of Jackson & Walker,
               L.L.P., counsel to Buyer, dated the Effective


                                       39


 

<PAGE>
 
<PAGE>



               Date, addressed to Seller, in the form of Exhibit 8.2 hereto.

        8.3    LITIGATION

               No action, suit or proceeding shall have been instituted before
               any court or governmental or regulatory body, or instituted or
               threatened by an governmental or regulatory body, to restrain,
               modify or prevent the carrying out of the transactions
               contemplated hereby, or to seek damages or a discovery order in
               connection with such transaction.

        8.4    RELEASES

               NationsBank, N.A. shall have released the Companies
               from all guaranties in respect of the obligations of
               Seller to NationsBank, N.A. and shall have released all
               liens on the assets of the Companies in connection
               therewith.

        8.5    APPROVAL OF COUNSEL TO THE SELLER

               All actions and proceedings hereunder and all documents or other
               papers required to be delivered by Buyer hereunder or in
               connection with the consummation of the transactions contemplated
               hereby, and all other related matters, shall have been approved
               by Bryan Cave LLP, counsel to the Seller, as to their form and
               substance, it being understood and agreed that Bryan Cave LLP's
               approval shall not be unreasonably withheld.

        8.6    FAIRNESS OPINION

               The written opinion (the "Fairness Opinion") of Bowles Hollowell
               Conner & Co. (the "Investment Bank"), stating that, in its
               opinion, as of the date of such opinion, the terms of this
               Agreement are fair to the Seller and public stockholders of the
               Seller from a financial point of view, heretofore delivered to
               Seller shall not have been withdrawn or modified in any material
               respect by the Investment Bank.

        8.7    OFFICERS CERTIFICATE

               The President and Controller of each Company shall have delivered
               to Seller a certificate to the effect that as of the Effective
               Date (i) the representations and warranties of Seller contained
               in this Agreement are true and correct with the same force and
               effect as though made on and as of the Effective Date, except for
               such changes as occur with the passage of time; (ii) Seller has
               complied with all material covenants


                                       40


 

<PAGE>
 
<PAGE>



               and agreements required by this Agreement to be performed or
               complied with by Seller on or prior to the Closing Date; (iii)
               all material conditions to Buyer's obligations hereunder have
               been satisfied; and (iv) there has been no material adverse
               change in the financial condition, results of operations or
               business of such Company since the Balance Sheet Date or any
               material adverse change in the nature of the business or the
               manner of conducting the business of such Company since such
               Date. Neither Buyer nor the Companies shall have any liability
               whatsoever to Seller based upon the delivery such certificates or
               the contents thereof.

        8.8    EMPLOYMENT AGREEMENTS

               Each of the persons identified in Exhibit 1.5 shall have executed
               and delivered to the Companies and the Buyer duplicate
               counter-parts of the Employment Agreements, dated as of the
               Effective Date.

        8.9    EMPLOYEE RELEASES

               Each of the persons identified in Exhibit 1.5 shall have executed
               and delivered to Seller a release with respect to all employment
               or other contracts such persons may have with Seller or any
               Company other than (i) the Employment Agreements and (ii) with
               respect to each such person, item numbered three of the first
               paragraph of the letter agreement dated November 15, 1996 between
               such person and Seller.

        8.10   OTHER DOCUMENTS

               Buyer shall have executed and delivered to Seller the Service
               Agreement, dated as of the Effective Date, in the form of Exhibit
               1.4.

9.      INDEMNIFICATION

        9.1    OBLIGATION OF SELLER TO INDEMNIFY

               Subject to the limitations set forth herein, Seller agrees to
               indemnify, defend and hold harmless Buyer and its directors,
               officers, stockholders, employees, affiliates, agents and
               attorneys, and their respective successors and assigns, from and
               against all losses, liabilities, damages, deficiencies, costs,
               actions, suits, proceedings, claims, demands, orders,
               assessments, amounts paid in settlement, fines, costs,
               deficiencies or expenses (including interest, penalties and
               reasonable attorneys' fees and disbursements)


                                       41


 

<PAGE>
 
<PAGE>



               (singly a "Loss" and collectively, "Losses") (i) to the extent
               based upon, arising out of or otherwise in respect inaccuracy in
               or any breach of any representation, warranty, covenant or
               agreement of Seller contained in this Agreement or in any
               document or other papers delivered pursuant to this Agreement;
               (ii) to the extent based upon, arising out of or otherwise in
               respect of the ownership or operation of the Companies and their
               respective properties prior to the Effective Date except to the
               extent set forth on a Schedule or to the extent reflected or
               reserved against on the Closing Balance Sheet, except as provided
               in (v) below, (iii) for taxes arising with respect to the
               activities of the Companies with respect to all periods ending on
               or before the Effective Date and portions thereof to the
               Effective Date except to the extent expressly provided for in the
               Closing Balance Sheet, and for any adverse tax consequences
               occurring during any period that Buyer operates the Companies
               which result from Seller's amendment of any tax return with
               respect to periods ending on or before the Effective Date and
               portions thereof to the Effective Date, (iv) for acts or
               omissions, in connection with the Companies, of Seller, its
               affiliates or the Companies, prior to the Effective Date, or
               events or circumstances occurring on or before the Effective
               Date, which give rise to, or form the basis for a claim for, the
               violation of any Environmental Law, (v) the matters set forth on
               Schedule 9.1, (vi) for Losses arising out of or otherwise in
               respect of the Employee Benefit Plans listed in Schedule 3.22.1,
               and/or (vii) medical claims submitted by Transferred Employees to
               Seller's insurance carrier but not processed as of the Effective
               Date. Notwithstanding the foregoing, Seller shall have no
               obligation to indemnify Buyer from and against any Losses, except
               to the extent, if any, that the aggregate amount of such Losses
               exceeds $100,000 and Seller's obligation hereunder shall not
               exceed, individually or in the aggregate, $1,000,000; provided,
               however, that such $1,000,000 limitation shall not apply to the
               extent that Losses in excess of such amount are based upon, arise
               out of or are otherwise in respect of the matters set forth in
               (iii) and (iv) above or any inaccuracy in or any breach of the
               representations and warranties of Seller contained in Sections
               3.1, 3.2, 3.3, 3.6, 3.8, 3.19 and 3.21 hereof, in which event
               Seller's obligation hereunder shall not exceed, individually or
               in the aggregate, the purchase price as adjusted by the
               Adjustment Amount. The foregoing limitations on Seller's
               indemnification obligations shall not apply to the matters set
               forth on Schedule 9.1, if any.


                                       42


 

<PAGE>
 
<PAGE>



        9.2    OBLIGATION OF BUYER TO INDEMNIFY

               Buyer agrees to indemnify, defend and hold harmless Seller from
               and against any Losses to the extent based upon, arising out of
               or otherwise in respect of any inaccuracy in or breach of any
               representation, warranty, covenant or agreement of Buyer
               contained in this Agreement or in any document or other papers
               delivered pursuant to Section 4. Notwithstanding the foregoing,
               Buyer shall have no obligation to indemnify Seller from and
               against any Losses, except to the extent, if any, that the
               aggregate amount of such Losses exceeds $100,000 and Buyer's
               obligation hereunder shall not exceed, individually or in the
               aggregate, $1,000,000.

        9.3    CONDITIONS OF INDEMNIFICATION

               The respective obligations and liabilities of each of the parties
               (the "indemnifying party") to the other (the "party to be
               indemnified") under Sections 9.1 and 9.2 with respect to claims
               resulting from the asserting of liability by third parties shall
               be subject to the following terms and conditions:

               9.3.1         Within twenty (20) days (or such earlier time
                             as might be required to avoid prejudicing the
                             indemnifying party's position) after receipt
                             of notice of commencement of any action
                             evidenced by service of process or other
                             legal pleading, the party to be indemnified
                             shall give the indemnifying party written
                             notice thereof together with a copy of such
                             claim, process or other legal pleading, and
                             the indemnifying party shall have the right
                             to undertake the defense thereof by
                             representatives of its own choosing and at
                             its own expense; provided that the party to
                             be indemnified may participate in the defense
                             with counsel of its own choice, the fees and
                             expenses of which counsel shall be paid by
                             the party to be indemnified unless (i) the
                             indemnifying party has agreed to pay such
                             fees and expenses, (ii) the indemnifying
                             party has failed to assume the defense of
                             such action or (iii) the named parties to any
                             such action (including any impleaded parties)
                             include both the indemnifying party and the
                             party to be indemnified and the party to be
                             indemnified has been advised by counsel that
                             there may be one or more legal defenses
                             available to it that are different from or
                             additional to those available to the


                                       43


 

<PAGE>
 
<PAGE>



                             indemnifying party (in which case, if the
                             party to be indemnified informs the indemnifying
                             party in writing that it elects to employ separate
                             counsel at the expense of the indemnifying party,
                             the indemnifying party shall not have the right to
                             assume the defense of such action on behalf of the
                             party to be indemnified, it being understood,
                             however, that the indemnifying party shall not, in
                             connection with any one such action or separate but
                             substantially similar or related actions in the
                             same jurisdiction arising out of the same general
                             allegations or circumstances, be liable for the
                             reasonable fees and expenses of more than one
                             separate firm of attorneys at any time for the
                             party to be indemnified, which firm shall be
                             designated in writing by the party to be
                             indemnified).

               9.3.2         In the event that the indemnifying party, by
                             the 30th day after receipt of notice of any
                             such claim (or, if earlier, by the 10th day
                             preceding the day on which an answer or other
                             pleading must be served in order to prevent
                             judgment by default in favor of the person
                             asserting such claim), does not elect to
                             defend against such claim, the party to be
                             indemnified will (upon further notice to the
                             indemnifying party) have the right to
                             undertake the defense, compromise or
                             settlement of such claim on behalf of and for
                             the account and risk of the indemnifying
                             party and at the indemnifying party's
                             expense, subject to the right of the
                             indemnifying party to assume the defense of
                             such claims at any time prior to settlement,
                             compromise or final determination thereof.

               9.3.3         Notwithstanding the foregoing, the
                             indemnifying party shall not settle any claim
                             without the consent of the party to be
                             indemnified unless such settlement involves
                             only the payment of money and the claimant
                             provides to the party to be indemnified a
                             release from all liability in respect of such
                             claim.  If the settlement of the claim
                             involves more than the payment of money, the
                             indemnifying party shall not settle the claim
                             without the prior consent of the party to be
                             indemnified.



                                       44


 

<PAGE>
 
<PAGE>



               9.3.4         The party to be indemnified and the indemnifying
                             party will each cooperate with all reasonable
                             requests of the other.

        9.4    WAIVER

               No waiver by any party of any default or breach by another party
               of any representation, warranty, covenant or condition contained
               in this Agreement, any exhibit, schedule, or any document,
               instrument or certificate contemplated hereby shall be deemed to
               be a waiver of any subsequent default or breach by such party of
               the same or any other representation, warranty, covenant or
               condition. No act, delay, omission or course of dealing on the
               part of any party in exercising any right, power or remedy under
               this Agreement or at law or in equity shall operate as a waiver
               thereof or otherwise prejudice any of such party's rights, powers
               and remedies. All remedies, whether at law or in equity, shall be
               cumulative and the election of any one or more shall not
               constitute a waiver of the right to pursue other available
               remedies.

        9.5    REMEDIES NOT EXCLUSIVE

               The remedies provided in this Agreement shall not be exclusive of
               any other rights or remedies available to one party against the
               other, either at law or in equity.

        9.6    COSTS, EXPENSES AND LEGAL FEES

               Subject to the provisions of Section 6.2, whether or not the
               transactions contemplated hereby are consummated, each party
               hereto shall bear its own costs and expenses (including
               attorneys' fees and expenses), except that each party hereto that
               is shown to have breached this Agreement or any other agreement
               contemplated hereby agrees to pay the costs and expenses
               (including reasonable attorneys' fees and expenses) incurred by
               any other party in successfully (i) enforcing any of the terms of
               this Agreement against such breaching party or (ii) proving that
               another party breached any of the terms of this Agreement.

        9.7    SURVIVAL

               The representations and warranties of the parties contained
               herein and the indemnification obligations of the parties in
               respect thereof shall survive the Effective Date as follows: (i)
               until expiration of any applicable statute of limitations with
               respect to


                                       45


 

<PAGE>
 
<PAGE>



               Sections 3.8 and 3.21 and subsection (iii) of Section 9.1; (ii)
               three years with respect to Sections 3.1, 3.2, 3.3, 3.6, 3.19,
               4.1 and 4.2 hereof and subsection (iv) of Section 9.1; and (iii)
               twelve (12) months with respect to any other matter. Such
               representations and warranties and indemnification obligations
               shall expire on the dates described above unless a claim with
               respect thereto shall have been made pursuant to Section 9.1
               prior to such date against the party responsible for
               indemnification hereunder.

10.     TERMINATION OF AGREEMENT

        10.1   TERMINATION

               This Agreement may be terminated prior to the Closing as follows:

                      (i)           at the election of Seller, if (a) any
                                    one or more of the conditions to the
                                    obligations of Seller to close has not
                                    been fulfilled as of the Closing Date;
                                    or (b) Buyer has breached any material
                                    representation, warranty, covenant or
                                    agreement contained in this Agreement
                                    and such breach is not cured within five
                                    days after Buyer receives notice
                                    thereof;

                      (ii)          at the election of Buyer, if (a) any one
                                    or more of the conditions to its
                                    obligation to close has not been
                                    fulfilled as of the Closing Date; or
                                    (b) Seller or the Companies have
                                    breached any material representation,
                                    warranty, covenant or agreement
                                    contained in this Agreement and such
                                    breach is not cured within five days
                                    after Seller receives notice thereof;

                      (iii)         at any time on or prior to the Closing Date,
                                    by mutual written consent of Seller and
                                    Buyer. If this Agreement so terminates, it
                                    shall become null and void and have no
                                    further force or effect, except as provided
                                    in Section 11.2;

                      (iv)          at the election of either party, if the
                                    Closing shall not have taken place on or
                                    before July 12, 1996; provided that neither
                                    Seller nor Buyer may terminate


                                       46


 

<PAGE>
 
<PAGE>



                                    this Agreement pursuant to this clause if
                                    its failure to fulfill any of its
                                    obligations under this Agreement shall have
                                    been the reason that the Closing shall not
                                    have occurred on or before such date. This
                                    right of termination is not exclusive and is
                                    in addition to all other rights and remedies
                                    of the terminating party; and

                      (v)           at the election of the Seller made by
                                    notice delivered to the Buyer not less
                                    than five (5) business days prior to the
                                    Closing Date if (a) the Board of
                                    Directors of the Seller, in the exercise
                                    of its fiduciary responsibilities,
                                    (after consultation with its legal and
                                    financial advisors) in order to permit
                                    the Seller to execute an agreement
                                    providing for the acquisition of the
                                    Companies by a Third Party (as defined
                                    below) on terms determined by the Board
                                    of Directors of the Seller to be more
                                    favorable to the Seller and the public
                                    stockholders of the Seller than the
                                    acquisition of the Companies
                                    contemplated by this Agreement or (b)
                                    the Investment Bank shall have withdrawn
                                    or modified in any material respect the
                                    Fairness Opinion.  In no event, however,
                                    will Seller close a transaction for the
                                    acquisition of the Companies by a Third
                                    Party (other than Buyer) prior to July
                                    12, 1996.  For the purposes of this
                                    Agreement a "Third Party" means any
                                    person or "group" as defined in Section
                                    13(d) of the Securities Exchange Act of
                                    1934, as amended, other than the Buyer
                                    or any affiliate of the Buyer.

        10.2   EFFECT OF TERMINATION

               In the event of the termination and abandonment of this Agreement
               pursuant to Section 10.1, this Agreement shall forthwith become
               void and there shall be no liability on the part of any party
               hereto or its officers or directors, provided that this Section
               10.2 is not intended to limit any cause of action that any party
               may have for any material breach of this Agreement that results
               in a termination of this Agreement.


                                       47


 

<PAGE>
 
<PAGE>



        10.3   OTHER POTENTIAL BIDDERS

               Neither the Seller nor any of its subsidiaries, affiliates,
               officers, directors, employees, representatives or agents, shall,
               directly or indirectly, solicit any person concerning any merger,
               sale of assets, sale of shares of capital stock or similar
               transaction (each, a "Transaction") involving the Companies or
               any of them and such person. Notwithstanding the foregoing, the
               Seller may furnish information concerning the Companies'
               business, properties or assets to any person pursuant to
               appropriate confidentiality agreements, and may negotiate with
               any such person if counsel to the Seller in its sole judgment
               advises the Board of Directors of the Seller that, in the
               exercise of its fiduciary responsibilities, such information
               should be provided or such negotiations should be undertaken.

11.     CONFIDENTIALITY

        11.1   NONDISCLOSURE

               Buyer shall and shall cause its Affiliates to retain in strict
               confidence all information (whether oral or written) (the
               "Confidential Information") conveyed to any of them by Seller,
               the Companies or any of their respective directors, officers,
               employees or legal, financial (including financing sources) or
               other representatives or agents (collectively,
               "Representatives"), regarding the Companies, unless the
               Confidential Information (i) is publicly available, (ii) was
               known to Buyer prior to such disclosure, or (iii) is or becomes
               available to Buyer on a nonconfidential basis from a source other
               than Seller, the Companies or their respective Representatives,
               provided that such other source is not bound by a confidentiality
               agreement with Seller, any of the Companies or any of their
               respective Representatives. Buyer will use the Confidential
               Information only in connection with its due diligence
               investigation with respect to the Companies and shall not
               otherwise use it in the business of Buyer or any affiliate of
               Buyer. Buyer shall not disclose the Confidential Information to
               any third party, except that Buyer shall have the right to
               communicate the Confidential Information to such of its
               Representatives (if any) who are required by their duties to have
               knowledge thereof, provided that each such person is informed
               that such information is strictly confidential and subject to the
               provisions of this Section 11 and agrees not to disclose or use
               such information except as provided herein. Buyer


                                       48


 

<PAGE>
 
<PAGE>



               hereby agrees to be responsible for any breach of this
               agreement by its Representatives.

        11.2   COMPELLED DISCLOSURE

               In the event that Buyer becomes legally compelled by deposition,
               subpoena, or other court or governmental action to disclose any
               of the confidential information covered by this agreement, Buyer
               shall provide Seller with prompt prior written notice to that
               effect, and shall cooperate with Seller and the Companies if
               Seller seeks to obtain a protective order concerning such
               confidential information.

        11.3   DISCUSSIONS WITH EMPLOYEES; NO SOLICITATION

               Buyer shall not initiate contact, or engage in discussions, with
               any employee, customer, or supplier of the Companies without the
               prior written consent of Seller, except that Buyer may initiate
               and engage in discussions with solely management level employees
               of the Companies without such prior written consent. Unless and
               until the transactions contemplated by this Agreement are
               consummated, Buyer shall not hire or solicit for employment any
               employees of the Companies without the written consent of Seller
               and the Companies for a period of two years from the date of this
               Agreement.

        11.4   INSIDER TRADING

               Buyer shall advise all of its Representatives who are informed of
               the matters which are the subject of this Agreement that U.S.
               securities laws prohibit any person who has material, nonpublic
               information concerning an issuer of publicly held securities from
               purchasing of selling such securities.

12.     MISCELLANEOUS

        12.1   CERTAIN DEFINITIONS

               As used in this Agreement, the following terms have the following
               meanings unless the context otherwise requires:

               "affiliate" with respect to any person, means any other person
               controlling, controlled by or under common control with such
               person.

               "contracts and other agreements" means all contracts,
               agreements, understandings, indentures, notes, bonds,


                                       49


 

<PAGE>
 
<PAGE>



               loans, instruments, leases, mortgages, franchises, licenses,
               commitments or other binding arrangements, express or implied.

               "document or other papers" means any document, agreement,
               instrument, certificate, notice, consent, affidavit, letter,
               telegram, telex, statement, schedule (including any schedule to
               this Agreement), exhibit (including any Exhibit to this
               Agreement) or any other paper whatsoever.

               "Environment" or "Environmental" means air, land, and
               water or any combination or part thereof.

               "Environmental Contaminant" means any solid, liquid, gas, odor,
               heat, sound, vibration, radiation, or combination of any of them,
               or other substance that is regulated or defined or subject to any
               Environmental Law.

               "Environmental Law or Laws" means any federal, state or local law
               or regulation relating to Environmental pollution or the
               protection of the Environment or the Release or threatened
               Release of any Environmental Contaminant into the Environment.

               "knowledge" with respect to the Buyer means the actual knowledge
               after reasonable inquiry by any of its officers or directors and,
               with respect to Seller, means the actual knowledge after
               reasonable inquiry by any of its officers or directors or by
               Nancy Zarin, C. Wick Wolfe, Robert DeAngelis, Mel Callahan or
               Walter Boswell.

               "lien or other encumbrance" means any lien, pledge, mortgage,
               security interest, claim, lease, charge, option, right of first
               refusal, easement, servitude, transfer restriction under any
               shareholder or similar agreement, encumbrance or any other
               restriction or limitation whatsoever.

               "person" means any individual, corporation, partnership, firm,
               joint venture, association, joint-stock company, trust,
               unincorporated organization, governmental or regulatory body or
               other entity.

               "property" means real, personal or mixed property,
               tangible or intangible.

               "release" means, with respect to Environmental matters, any
               spilling, leaking, pumping, pouring, emitting, emptying,
               discharging, injecting, escaping, dumping, or disposing into the
               Environment of any Environmental


                                       50


 

<PAGE>
 
<PAGE>



               Contaminant that has occurred or is occurring on or at, onto,
               from or beneath any parcel of real property owned, leased or used
               by the Companies.

        12.2   PUBLICITY

               No publicity release or announcement concerning this Agreement or
               the transaction contemplated hereby shall be made without advance
               approval thereof by Seller and Buyer; provided, that Buyer
               acknowledges that Seller is required to disclose certain
               information pursuant to applicable securities laws and Buyer
               agrees not to unreasonably withhold or delay any such approval.

        12.3   NOTICES

               Any notice or other communication required or permitted hereunder
               shall be in writing and shall be delivered personally,
               telegraphed, telexed, sent by facsimile transmission or sent by
               certified, registered or express mail, postage prepaid. Any such
               notice shall be deemed given when so delivered personally,
               telegraphed, telexed or sent by facsimile transmission or, if
               mailed, three days after the date of deposit in the United States
               mails, as follows:

                      if to Seller to:

                             Belding Heminway Company, Inc.
                             1430 Broadway
                             New York, New York  10018
                             Attention:  Gregory H. Cheskin
                                         President

                             with a copy to:

                             Bryan Cave LLP
                             245 Park Avenue
                             New York, New York  10167
                             Attention: Peter A. Eisenberg, Esq.

                      if to Buyer, to:

                             Lewis Textiles Corporation
                             13355 Noel Road
                             Suite 2000
                             Dallas, Texas  75240
                             Attention: John P. Lewis


                                       51


 

<PAGE>
 
<PAGE>



                             with a copy to:

                             J. Lewis Partners, L.P.
                             13355 Noel Road
                             Suite 2000
                             Dallas, Texas  75240
                             Attention: John P. Lewis

                             and to:

                             Jackson & Walker, L.L.P.
                             901 Main Street, Suite 6000
                             Dallas, Texas  75202
                             Attention:  Richard F. Dahlson, Esq.

                      if to the Companies after Closing:

                             Belding Hausman Incorporated
                             1430 Broadway
                             New York, New York  10018
                             Attention: Nancy Zarin

                             with a copy to:

                             J. Lewis Partners, L.P.
                             13355 Noel Road
                             Suite 2000
                             Dallas, Texas  75240
                             Attention: John P. Lewis

                             and to:

                             Jackson & Walker, L.L.P.
                             901 Main Street, Suite 6000
                             Dallas, Texas  75202
                             Attention:  Richard F. Dahlson, Esq.

               Any party may by notice given in accordance with this Section to
               the other parties designate another address or person for receipt
               of notices hereunder.

        12.4   ENTIRE AGREEMENT

               This Agreement (including the schedules and exhibits) and the
               agreements executed in connection with the consummation of the
               transactions contemplated herein contain the entire agreement
               among the parties with respect to the purchase of the Shares and
               related transactions, and supersede all prior agreements, with
               respect thereto.


                                       52


 

<PAGE>
 
<PAGE>



        12.5   AMENDMENTS

               This Agreement may be amended, superseded, cancelled, renewed or
               extended, and the terms hereof may be waived, only by a written
               instrument signed by the parties or, in the case of a waiver, by
               the parties waiving compliance.

        12.6   GOVERNING LAW

               This Agreement shall be governed and construed in accordance with
               the laws of the State of New York applicable to agreements made
               and to be performed entirely within such State (without giving
               effect to conflicts of law principles thereof).

        12.7   BINDING EFFECT; NO ASSIGNMENT; NO THIRD PARTY
               BENEFICIARIES

               This Agreement shall be binding upon and inure to the benefit of
               the parties and their respective successors and legal
               representatives. Nothing contained herein is intended or shall be
               construed as creating third party beneficiaries to this
               Agreement. This Agreement is not assignable except by operation
               of law or by Buyer to any of its affiliates.

        12.8   VARIATIONS IN PRONOUNS

               All pronouns and any variations thereof refer to the masculine,
               feminine or neuter, singular or plural, as the context may
               require.

        12.9   COUNTERPARTS

               This Agreement may be executed by the parties hereto in separate
               counterparts, each of which when so executed and delivered shall
               be an original, but all such counterparts shall together
               constitute one and the same instrument. Each counterpart may
               consist of a number of copies hereof each signed by less than
               all, but together signed by all of the parties hereto.

        12.10 SCHEDULE DISCLOSURES

               Disclosure of an item on any schedule or in respect of
               any section, subsection or clause to this Agreement


                                       53


 

<PAGE>
 
<PAGE>


               shall constitute disclosure of such item on each other schedule
               or in respect of each other section, subsection or clause of this
               Agreement to which such disclosure is relevant.

        12.11 EXHIBITS AND SCHEDULES

               The Exhibits and Schedules are a part of this Agreement as if
               fully set forth herein. All references herein to Sections,
               subsections, clauses, Exhibits and Schedules shall be deemed
               references to such parts of this Agreement, unless the context
               shall otherwise require.

        12.12 HEADINGS

               The headings in this Agreement are for reference only, and shall
               not affect the interpretation of this Agreement.

        IN WITNESS WHEREOF, each of the parties hereto has executed this
Agreement as of the date first above written.


                                       LEWIS TEXTILES CORPORATION


                                       By:  /s/Arthur W. Hollingsworth
                                            ____________________________________


                                       Name:   Arthur W. Hollingsworth
                                             ___________________________________

                                       Title:  President
                                              __________________________________


                                       BELDING HEMINWAY COMPANY, INC.


                                       By:  /s/Gregory H. Cheskin
                                            ____________________________________

                                       Name:   Gregory H. Cheskin
                                             ___________________________________

                                       Title:  President
                                              __________________________________



                                       54
<PAGE>
 



<TABLE> <S> <C>

<ARTICLE>                              5
<MULTIPLIER>                           1,000
<PERIOD-TYPE>                          6-MOS
<FISCAL-YEAR-END>                      Dec-31-1996
<PERIOD-END>                           Jun-30-1996
<CASH>                                      552
<SECURITIES>                                  0
<RECEIVABLES>                            11,739
<ALLOWANCES>                                  0
<INVENTORY>                              18,761
<CURRENT-ASSETS>                         32,044
<PP&E>                                   32,650
<DEPRECIATION>                            4,426
<TOTAL-ASSETS>                           87,004
<CURRENT-LIABILITIES>                    19,364
<BONDS>                                       0
                         0
                              22,848
<COMMON>                                (13,564)
<OTHER-SE>                                    0
<TOTAL-LIABILITY-AND-EQUITY>             87,004
<SALES>                                  44,243
<TOTAL-REVENUES>                         44,243
<CGS>                                    32,144
<TOTAL-COSTS>                            32,144
<OTHER-EXPENSES>                          6,714
<LOSS-PROVISION>                              0
<INTEREST-EXPENSE>                        2,312
<INCOME-PRETAX>                           3,073
<INCOME-TAX>                              1,335
<INCOME-CONTINUING>                       1,738
<DISCONTINUED>                               45
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                              1,114
<EPS-PRIMARY>                              0.15
<EPS-DILUTED>                              0.15
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission