BELDING HEMINWAY CO INC /DE/
DEFS14A, 1997-03-03
TEXTILE MILL PRODUCTS
Previous: ARMSTRONG ASSOCIATES INC, NSAR-A, 1997-03-03
Next: SCIOTO INVESTMENT CO, NSAR-B, 1997-03-03





<PAGE>
<PAGE>

                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
                                (Amendment No. 2)

Filed by the Registrant [x]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[ ] Preliminary Proxy Statement

[ ] Confidential, for Use of the Commission Only (as permitted by 
    Rule 14a-6(e)(2))

[x] Definitive Proxy Statement

[ ] Definitive Additional Materials

[ ] Soliciting Material Pursuant to 'ss.'240.14a-11(c) or 'ss.'240.14a-12

                         BELDING HEMINWAY COMPANY, INC.
                (Name of Registrant As Specified In Its Charter)

                                       N/A
     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
   [ ] $125 per Exchange Act Rules 0-11(c)(1)(ii),  14a-6(i)(1),  or 14a-6(i)(2)
or Item 22(a)(2) of Schedule 14A.


   [ ] $500 per  each  party  to the controversy pursuant to Exchange  Act  Rule
        14a-6(i)(3).

   [ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

          1)   Title of each class of securities to which  transaction  applies:
               N/A

          2)   Aggregate number of securities to which transaction applies: N/A

          3)   Per unit price or other underlying value of transaction  computed
               pursuant to Exchange Act Rule 0-11: N/A

          4)   Proposed maximum aggregate value of transaction: N/A

          5)   Total fee paid: N/A

   [X] Fee paid previously with preliminary materials.


   [ ] Check box if any part of the fee is offset as provided  by  Exchange  Act
Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

          1)   Amount Previously Paid: N/A

          2)   Form, Schedule or Registration Statement No.: N/A

          3)   Filing Party: N/A

          4)   Date Filed: N/A



<PAGE>
<PAGE>

                         BELDING HEMINWAY COMPANY, INC.

                                  1430 BROADWAY
                            NEW YORK, NEW YORK 10018

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

   
                                 March 26, 1997
    

              TO THE STOCKHOLDERS OF BELDING HEMINWAY COMPANY, INC.

   
                  NOTICE is hereby given that a Special  Meeting (the "Meeting")
of Stockholders of BELDING HEMINWAY  COMPANY,  INC. (the "Company"),  a Delaware
corporation,  will be held at the Company's  executive  offices,  1430 Broadway,
12th Floor,  New York, New York, on Wednesday,  March 26, 1997 at 10:00 a.m. for
the following purposes:
    

                  1. To  consider  and vote upon a proposal  to approve  (A) the
Asset Purchase  Agreement dated as of December 12, 1996 (the "Sale  Agreement"),
among the Company, The Belding Thread Group, LLC, Danfield Threads, Inc., Culver
International,  Inc.,  American Collars,  Inc. and The Bridge Realty Company and
Hicking Pentecost PLC and its subsidiary,  HP Belt Acquisition Corporation,  (B)
the sale (the "Sale") of substantially  all the business,  operations and assets
of the Company and its subsidiaries related to the manufacturing,  marketing and
sale of industrial  and consumer  thread,  including  sewing threads and certain
non-sewing yarns  (collectively,  the "Thread Division"),  for an aggregate cash
consideration  of  $54,924,200,  subject to  adjustment,  plus the assumption of
certain  liabilities,  as  contemplated  by the  Sale  Agreement,  and  (C)  the
amendment to the Company's  Restated  Certificate of Incorporation to change the
name of the Company to Carlyle Industries, Inc., effective upon the consummation
of the Sale; and

                  2. To transact such other business as may properly come before
the Meeting or any adjournment thereof.

                  All  the  above  matters  are  more  fully  described  in  the
accompanying Proxy Statement.  Under the General Corporation Law of the State of
Delaware, stockholders do not have appraisal rights in connection with the Sale.

   
                  The Board of  Directors  has fixed  the close of  business  on
February 21, 1997 as the date for the determination of stockholders  entitled to
notice of, and to vote at, the Meeting. A list of stockholders  entitled to vote
at the Meeting  will be open to  examination  by  stockholders  during  ordinary
business  hours  for a period  of ten (10)  days  prior  to the  Meeting  at the
executive offices of the Company,  1430 Broadway,  New York, New York 10018. The
list will also be available at the Meeting.
    

                                           By order of the Board of Directors,

                                           EDWARD F. COOKE
                                           Secretary

   
New York, New York
March 3, 1997
    

WHETHER  OR NOT YOU  PLAN TO  ATTEND  THIS  MEETING,  PLEASE  DATE  AND SIGN THE
ENCLOSED PROXY CARD AND RETURN IT IN THE ENVELOPE PROVIDED.  YOU MAY REVOKE YOUR
PROXY AT ANY TIME PRIOR TO ITS EXERCISE BY SENDING  WRITTEN NOTICE OF REVOCATION
TO THE SECRETARY OF THE COMPANY PRIOR TO THE MEETING OR BY ATTENDING THE MEETING
AND VOTING YOUR SHARES IN PERSON.

                                                    


<PAGE>
<PAGE>


                                TABLE OF CONTENTS
   
<TABLE>
<S>                                                                                                        <C>
SUMMARY.....................................................................................................  2
      The Meeting...........................................................................................  2
      The Sale Transaction..................................................................................  3

THE MEETING.................................................................................................  8

THE SALE TRANSACTION........................................................................................  8
      Background............................................................................................  8
      Recommendation of the Board of Directors.............................................................. 20
      Opinion of Bridgeford................................................................................. 21
      Opinion of Advest..................................................................................... 24
      Certain Information Concerning Hicking Pentecost and the HP Financing................................. 27
      Conduct of Business after the Sale; Use of Proceeds................................................... 29
      Potential Effect of the Sale upon Holders of Common Stock and Preferred Stock......................... 30
      Terms of the Sale Agreement........................................................................... 32
      Federal Income Tax Consequences of the Sale........................................................... 38
      Accounting Treatment of the Sale...................................................................... 38
      Absence of Dissenters' Rights of Appraisal............................................................ 38

BUSINESS OF THE COMPANY..................................................................................... 38
      Thread Division....................................................................................... 39
      Button Division....................................................................................... 41
      Legal Proceedings..................................................................................... 43

CAPITALIZATION.............................................................................................. 46

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS....................................................... 47

SELECTED FINANCIAL DATA..................................................................................... 52

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

 RESULTS OF OPERATIONS...................................................................................... 53

MARKET INFORMATION AND RELATED STOCKHOLDER MATTERS.......................................................... 62

PRINCIPAL STOCKHOLDERS...................................................................................... 63
      Changes In Control.................................................................................... 64

EQUITY SECURITIES BENEFICIALLY OWNED BY THE DIRECTORS AND EXECUTIVE

 OFFICERS................................................................................................... 64

INDEPENDENT AUDITORS........................................................................................ 68

STOCKHOLDERS' PROPOSALS..................................................................................... 68

OTHER BUSINESS.............................................................................................. 68

</TABLE>
    



<PAGE>
<PAGE>



INDEX TO FINANCIAL STATEMENTS...............................................F-1

APPENDIX A  OPINION OF THE BRIDGEFORD GROUP.................................A-1

APPENDIX B  OPINION OF ADVEST, INC..........................................B-1

APPENDIX C  ASSET PURCHASE AGREEMENT........................................C-1

APPENDIX D  PROPOSED CERTIFICATE OF AMENDMENT ..............................D-1



<PAGE>
<PAGE>



                         BELDING HEMINWAY COMPANY, INC.

                                  1430 Broadway
                            New York, New York 10018

                         SPECIAL MEETING OF STOCKHOLDERS

                                 PROXY STATEMENT

   
                   Approximate Date of Mailing: March 3, 1997
    

                  The enclosed Proxy (the "Proxy") is solicited on behalf of the
Board of  Directors  (the  "Board")  of  Belding  Heminway  Company,  Inc.  (the
"Company") for use at a Special  Meeting of  Stockholders to be held at the time
and place set forth in the foregoing notice and at any adjournment  thereof (the
"Meeting").  At the Meeting,  the Company's  stockholders will consider and vote
upon a proposal to approve (A) the Asset Purchase Agreement dated as of December
12, 1996 (the "Sale  Agreement"),  among the Company,  The Belding Thread Group,
LLC, Danfield Threads, Inc., Culver International,  Inc., American Collars, Inc.
and The  Bridge  Realty  Company  (collectively,  the  "Sellers");  and  Hicking
Pentecost PLC ("Hicking  Pentecost")  and its  subsidiary,  HP Belt  Acquisition
Corporation  ("Buyer"),  (B) the sale  (the  "Sale")  of  substantially  all the
business,  operations and assets of the Company and its subsidiaries  related to
the  manufacturing,  marketing  and  sale of  industrial  and  consumer  thread,
including sewing threads and certain non-sewing yarns (collectively, the "Thread
Division"),  for an aggregate  cash  consideration  of  $54,924,200,  subject to
adjustment,  plus the assumption of certain liabilities,  as contemplated by the
Sale  Agreement,  and (C)  the  amendment  (the  "Amendment")  to the  Company's
Restated  Certificate  of  Incorporation  to change  the name of the  Company to
Carlyle Industries, Inc., effective upon the consummation of the Sale.

                  The Company's Board of Directors  unanimously  recommends that
the  Company's  stockholders  approve  the  Sale  Agreement,  the  Sale  and the
Amendment (collectively, the "Sale Transaction").

                  The Company has two classes of outstanding  voting  securities
entitled  to be voted at the  Meeting:  Common  Stock,  par value $.01 per share
("Common  Stock"),  and Preferred  Stock,  par value $.01 per share  ("Preferred
Stock").  The  Common  Stock  and the  Preferred  Stock are  referred  to herein
together  as the  "Capital  Stock" of the  Company.  Each  outstanding  share of
Capital Stock is entitled to one vote. Unless otherwise stated, the Common Stock
and the  Preferred  Stock will vote  together  as a single  class on all matters
submitted for a stockholders' vote at the Meeting.

   
                  The Board has fixed  February 21, 1997 as the record date (the
"Record Date") for the determination of stockholders  entitled to notice of, and
to vote at, the Meeting.  At the close of business on February  21, 1997,  there
were  outstanding  and  entitled to vote  7,388,282  shares of Common  Stock and
20,805,060 shares of Preferred Stock.
    

                  Proxies in the accompanying  form, which are properly executed
and duly  returned to the Company and not  revoked  prior to  exercise,  will be
voted in  accordance  with the  instructions  contained  therein.  If a proxy is
executed and returned  without  instructions  as to how it is to be voted,  such
proxy will be voted in favor of the  proposal to approve  the Sale  Transaction.
Each proxy granted pursuant to this solicitation is revocable and may be revoked
at any time prior to its  exercise,  provided  written  notice of  revocation is
received by the Secretary of the Company prior to the Meeting. A stockholder who
attends the  Meeting in person  may, if he or she wishes,  vote by ballot at the
Meeting, thereby cancelling any proxy previously given by such stockholder.

                  Under the General  Corporation  Law of the State of  Delaware,
stockholders do not have appraisal rights in connection with the Sale.


                                        1


<PAGE>
<PAGE>




                                     SUMMARY

                  The  following is a summary,  is not complete and is qualified
in its  entirety  by  reference  to the  more  detailed  information  set  forth
elsewhere  in this Proxy  Statement,  including  the  appendices  hereto,  which
stockholders are urged to read in its entirety.

                                   THE MEETING

TIME, PLACE, AND PURPOSE

   
                  The Special  Meeting will be held at 10:00 a.m. on  Wednesday,
March 26, 1997 at the Company's  executive offices,  1430 Broadway,  12th Floor,
New York, New York to vote upon the proposal to approve the Sale Transaction.
    

REQUIRED VOTE.

                  Approval of a majority of the 28,193,345 shares of the Capital
Stock  outstanding on the Record Date has been  established as a requirement for
the approval of the Sale  Transaction  in order to comply with the provisions of
Section 271 of the Delaware General Corporation Law which requires such approval
for the sale of all or  substantially  all of a corporation's  assets since that
provision may be applicable to the Sale  Transaction.  Noel Group, Inc. ("Noel")
has irrevocably agreed with Hicking Pentecost and the Buyer to vote for approval
of the  Sale  Transaction.  As Noel  holds  76.3%  of the  Capital  Stock of the
Company,  Noel's vote is  sufficient to approve the Sale  Transaction.  See "The
Meeting."

RECOMMENDATION

                  The Board of Directors  believes that the Sale  Transaction is
in the best interest of, and is fair to, the Company and its  stockholders.  The
Special Committee of the Board of Directors,  which was established to determine
the  fairness  of the  terms of the Sale  Transaction  to the  Company's  Common
Stockholders,  believes  that the Sale  Transaction  is fair to the  holders  of
Common Stock. The Board of Directors  unanimously  recommends that  stockholders
vote  FOR  approval  of the  Sale  Transaction.  See  "The  Sale  Transaction  -
Recommendation of the Board of Directors."

                  The Bridgeford Group, Inc.  ("Bridgeford") was retained by the
Company  to  identify  and  analyze  strategic  alternatives  for  the  Company.
Bridgeford  has  delivered a written  opinion,  dated  December 12, 1996, to the
Board of  Directors  of the  Company to the effect  that,  as of the date of its
opinion,  based  upon the  considerations  and  subject to the  assumptions  and
limitations  set forth in such  opinion,  the proposed  Sale as set forth in the
Sale  Agreement  is fair to the Company and its  stockholders,  from a financial
point of view.  Stockholders  should read the opinion of  Bridgeford,  a copy of
which opinion is included as Appendix A to this Proxy Statement.  See " The Sale
Transaction - Opinion of Bridgeford."

                  Advest,  Inc. ("Advest") was retained by the Special Committee
and has  delivered a written  opinion,  dated  December 10, 1996, to the Special
Committee  to the effect  that,  as of the date of its  opinion,  based upon the
considerations  and subject to the assumptions and limitations set forth in such
opinion,  the  proposed  Sale is fair to the  holders  of Common  Stock,  from a
financial point of view.  Stockholders should read the opinion of Advest, a copy
of which


                                        2


<PAGE>
<PAGE>




opinion  is  included  as  Appendix B to this  Proxy  Statement.  See " The Sale
Transaction - Opinion of Advest."

                              THE SALE TRANSACTION

REASONS FOR THE SALE

                  The Board of Directors  unanimously approved the proposed Sale
Transaction,   and  recommends  that  stockholders  approve  the  proposed  Sale
Transaction,  for the  reasons  discussed  below under "The Sale  Transaction  -
Recommendation  of the Board of Directors;  Reasons for the Sale"  including the
Board's belief that the total consideration to be received by the Company in the
Sale represents an attractive valuation for the Thread Division.

TERMS OF THE SALE

   
                  Pursuant  to the  terms of the Sale  Agreement,  the Buyer has
agreed to pay $54,924,200 in cash, subject to adjustment,  and to assume certain
liabilities of the Company relating to the assets and business to be transferred
with the  exception  of certain  excluded  liabilities.  The  liabilities  to be
assumed by the Buyer include  certain  environmental  and long-term  liabilities
estimated  by the  Company to be  approximately  $6,900,000,  as well as certain
current and other liabilities  estimated by the Company to be approximately $3.0
million as well as contingent and unknown  liabilities related to the assets and
the  business   transferred  the  amount  of  which  cannot  be  determined.   A
dollar-for-dollar  post-Closing  Purchase Price  adjustment  will be made to the
extent of changes in the Thread  Division's  Working Capital,  as defined,  from
September  30, 1996  through the  Closing.  The amount of any such  post-Closing
Purchase  Price  adjustment is not limited.  The Company  estimates  that if the
Closing  of  the  Sale  Transaction  had  occurred  on  January  24,  1997,  the
post-Closing  Purchase Price adjustment would have resulted in a decrease in the
Purchase  Price of  approximately  $582,000,  resulting  from a decrease  in the
Thread Division's  working capital from September 30, 1996 to such date. Because
there would have been an approximately  equivalent increase of cash remaining in
the Company  (which will not be  transferred  to the Buyer)  resulting from such
decrease in the Thread  Division's  working capital,  the Company estimates that
such  post-Closing  Purchase Price  adjustment as of January 24, 1997, would not
have had a material  effect on the  post-Closing  pro forma balance sheet of the
Company  as of such  date.  The Sale will  result in a taxable  disposition  for
Federal  income  tax  purposes  and taxes due with  respect  to the Sale will be
payable by the Company.  A copy of the Sale  Agreement is included as Appendix C
to this Proxy Statement. For a more particular description of the Sale Agreement
and the assets and liabilities to be transferred to the Buyer and to be retained
by the Company, see "The Sale Transaction - Terms of the Sale Agreement."
    

CONDITIONS TO THE SALE

                  Consummation  of the Sale is subject to the  satisfaction of a
number of conditions,  including  obtaining the approval of the  stockholders of
the Company. See "The Sale Transaction - Terms of the Sale Agreement."


                                        3


<PAGE>
<PAGE>




ACCOUNTING TREATMENT OF THE SALE

   
                  If the  Sale is  consummated,  the  Company  will  record  the
disposition of the Thread  Division as a discontinued  operation.  The pro forma
loss to be recorded in the disposal is approximately $11.3 million,  including a
tax  provision of $4.5  million.  A tax  provision is required  because the loss
includes the write-off of approximately $18.0 million of goodwill.  The estimate
does not consider  the  proceeds,  if any,  which may be received by the Company
from the $3.0  million  of sales  proceeds  to be held in escrow or the  related
taxes  payable  (estimated  to be  approximately  40%) with  respect to any such
proceeds.  The actual  loss will  depend on results of  operations  through  the
disposal date,  working capital at the disposal date, and the Company's 1997 tax
position.  See "Capitalization" and "Unaudited Pro Forma Consolidated  Financial
Statements."
    

FEDERAL INCOME TAX CONSEQUENCES OF THE SALE

                  The Sale  will  result in a taxable  disposition  for  Federal
income tax purposes.  Gain on the Sale  generally will be taxable to the Company
based on the amount realized  (including  liabilities  assumed) in excess of the
tax basis of  assets  sold.  See "The Sale  Transaction  -  Federal  Income  Tax
Consequences  of the  Sale" and  "Unaudited  Pro  Forma  Consolidated  Financial
Statements".

CONDUCT OF BUSINESS AFTER THE SALE; USE OF PROCEEDS

   
                  After  completion of the proposed Sale of the Thread Division,
the button business (the "Button Division") will constitute the sole business of
the Company. Although the Board has no current intention of selling or otherwise
disposing of the Button Division, the Board intends to explore any opportunities
which arise in the future and which it believes are in the best interests of the
Company's  stockholders.  Such opportunities might include continuing to operate
the Button  Division as currently  constituted;  expanding  the Button  Division
through acquisitions,  or selling the stock of the Company in the future. If the
Company elects to expand the Button Division, such expansion would depend on the
availability of attractive  acquisition  candidates and the Company's ability to
finance any such  acquisition.  The Company has not identified  any  acquisition
candidates or the  availability  of financing  arrangements  and there can be no
assurance that any acquisition will be accomplished.

                  The Company  plans to use the cash  proceeds  from the Sale to
repay its outstanding bank indebtedness, which as of December 31, 1996 consisted
of $36,929,000 in principal and $20,000 in accrued  interest.  The actual amount
required to discharge the Company's  outstanding bank  indebtedness in full will
depend on the amount of principal and accrued  interest  outstanding on the date
of the Closing.  The Company may use the  remainder of the proceeds  which total
approximately  $4.4 million on a pro forma basis,  net of taxes and $2.3 million
of estimated  expenses of the Sale,  and exclusive of $3 million held in escrow,
for  general  corporate  purposes,  to finance  additional  growth in the Button
Division, or for acquisitions, as yet unidentified.

                  As of  December  31,  1996,  the  Company  was in  arrears  in
dividend and redemption  payments with respect to the Preferred  Stock totalling
approximately  $2,739,000 and $8,322,000,  respectively (the "Arrearages").  The
Company  intends to fulfill its  obligation  to pay the  Arrearages  and to make
future dividend payments to the holders of Preferred Stock and to
    


                                        4


<PAGE>
<PAGE>




   
redeem  such  stock  as  required  by  the  Company's  Restated  Certificate  of
Incorporation,  to the extent that the Company has cash  resources  in excess of
those required to operate its business. As the Company does not currently expect
to have such excess  resources  upon  conclusion  of the Sale, in the absence of
additional  financing,  which the Company has not yet  determined  to seek,  the
Company  currently  anticipates  that all of the  proceeds  of the Sale  will be
retained for use in its business. The availability of resources to make payments
to the holders of  Preferred  Stock in the future  will depend on the  Company's
future cash flow,  the timing of the settlement of the  liabilities  recorded in
the  financial  statements  of the  Company;  and the  ability of the Company to
obtain financing.  In addition,  as the Company has agreed to notify the Pension
Benefit Guaranty  Corporation  ("PBGC") thirty (30) days prior to taking certain
actions including the payment of any dividend on or any redemption of stock, the
Company's  decision  to make any such  payments  will  depend on the  successful
resolution  of any issues which may arise with the PBGC  relating to the Company
unfunded  liability to its defined  benefit plan which liability is estimated in
accordance  with  financial  accounting  standards  to be $1.502  million  as of
December 31, 1996.  Were the plan to be  terminated  or were the PBGC to require
that  the  plan be  funded  according  to  different  standards,  the  Company's
obligation to transfer cash to the plan would be  substantially  larger than the
liability  reflected on the balance sheet. Based on preliminary  estimates,  the
obligation to transfer cash in the event of a termination  could be $3.5 to $4.5
million in excess of the balance sheet liability.  Any actual amount transferred
in the event of a plan  termination  would  depend  on PBGC  action  and  market
conditions  at the time of transfer  and could differ  significantly  from these
estimates.

                  In the event the Company does not pay the Arrearages after the
repayment  of its bank  indebtedness,  the  Company  will be in  default  of its
obligations  to the  holders of its  Preferred  Stock under its  Certificate  of
Incorporation.  In such event,  additional  dividends will continue to accrue on
amounts due to such holders at the rate of 6% per annum.  The Company expects to
enter into  discussions  with Noel, the holder of 93.83% of the Preferred  Stock
and 29.86% of the Common  Stock,  with a view to  satisfying  the  Arrearages in
accordance with the terms of the Restated  Certificate of  Incorporation  and to
the extent consistent with the Company's  resources.  The Company may also enter
into  negotiations  to modify the terms of the  Preferred  Stock,  although  the
Company has not yet  determined to do so. If such  negotiations  are  commenced,
they may result in an  acceleration  of the redemption of the Preferred Stock or
other  modifications  to  the  terms  of the  Preferred  Stock,  if the  Company
determines that such  modification is in its interest.  In the event the Company
elected to accelerate  the  redemption  of the  Preferred  Stock and redeem such
stock in full, an aggregate of $20.8  million plus accrued and unpaid  dividends
on the Preferred Stock to the date of redemption  (totalling  approximately $2.7
million as of December 31,  1996),  would be payable to the holders of Preferred
Stock. See "Unaudited Pro Forma Consolidated Financial Statements" and "The Sale
Transaction - Background;  Potential Effect of Sale upon Holders of Common Stock
and Preferred Stock."
    

                  Under the terms of the Sale Agreement,  the Company has agreed
to change its name upon  consummation of the Sale and the Sellers have agreed to
cease using certain names in the conduct of their business.  Accordingly, if the
proposed Sale is approved,  the Company must amend its Restated  Certificate  of
Incorporation  to change the Company's name. The Board of Directors  proposes to
change the name of the Company to "Carlyle  Industries,  Inc.".  Approval of the
proposed  Sale   Transaction   includes  the  approval  to  amend  the  Restated
Certificate  of  Incorporation  to change the name of the  Company  to  "Carlyle
Industries, Inc.".


                                        5


<PAGE>
<PAGE>




POTENTIAL EFFECT OF SALE UPON HOLDERS OF COMMON STOCK AND PREFERRED STOCK

   
                  Under  the  terms of the  Company's  Restated  Certificate  of
Incorporation,  the Company is obligated to pay dividends on its Preferred Stock
and to redeem  20% of the  Preferred  Stock per annum  (subject  to  adjustment)
commencing  in 1995,  unless the  Company  has a  contractual  obligation  which
prevents such payments (a "Restrictive Agreement"). As of December 31, 1996, the
Company  was  in  arrears  in  dividend  and   redemption   payments   totalling
approximately $2,739,000 and $8,322,000,  but had no current legal obligation to
pay the Arrearages as the Company was and continues to be restricted from making
such payments under the terms of its prior and current credit agreements. As the
Company  plans to repay its bank  indebtedness  in full with the proceeds of the
proposed Sale, under the terms of its Restated Certificate of Incorporation, the
Company will become  obligated to pay the  Arrearages.  The Company has informed
Noel that it intends to fulfill its obligation to pay the Arrearages and to make
future  dividend  payments to the holders of Preferred  Stock and to redeem such
stock as required by the Company's Restated Certificate of Incorporation, to the
extent  that the  Company  has cash  resources  in excess of those  required  to
operate  its  business.  The  Company  does not expect to have the  excess  cash
resources to pay the Arrearages promptly in the absence of further borrowing. If
the Company enters into a new credit  facility after the Sale  Transaction,  the
Company may have  sufficient  resources  to pay, and the new facility may permit
the  payment  of,  the  Arrearages  and  future  amounts  due to the  holders of
Preferred  Stock  in  accordance  with  the  terms  of  the  Company's  Restated
Certificate of Incorporation.  The availability of resources to make payments to
the holders of Preferred  Stock will depend on the  Company's  future cash flow,
the  timing of the  settlement  of the  liabilities  recorded  in the  financial
statements of the Company;  and the ability of the Company to obtain  financing.
The Company expects to enter into discussions with Noel, the holder of 93.83% of
the Preferred  Stock and 29.86% of the Common  Stock,  with a view to satisfying
the  Arrearages  in  accordance  with the terms of the Restated  Certificate  of
Incorporation  and to the extent  consistent with the Company's  resources.  The
Company may also enter into  negotiations  to modify the terms of the  Preferred
Stock,  although  the  Company  has  not  yet  determined  to  do  so.  If  such
negotiations are commenced, they may result in an acceleration of the redemption
of the  Preferred  Stock or other  modifications  to the terms of the  Preferred
Stock, if the Company  determines that such modification is in its interest.  In
the event the Company  elected to  accelerate  the  redemption  of the Preferred
Stock and redeem such stock in full,  an aggregate of $20.8 million plus accrued
and unpaid dividends on the Preferred Stock to the date of redemption (totalling
approximately  $2.7  million as of December 31,  1996),  would be payable to the
holders of Preferred  Stock.  For a more detailed  discussion of the potentially
differing  effects of the Sale  Transaction on the holders of the two classes of
the Company's stock, see "The Sale Transaction - Potential  Effects of Sale upon
Holders of Common Stock and Preferred Stock".
    

                  A reduction in operating  assets and/or scope of operations as
a result of a sale of assets is one criteria  which may be considered by the New
York Stock Exchange in  determining  the  suitability of continued  listing of a
security.  In addition,  the Exchange is not limited to the  numerical and other
criteria in making this  determination  and may  consider  all  pertinent  facts
deemed  appropriate.  Thus, although the Company does not expect that its Common
Stock will be immediately  delisted from the New York Stock Exchange as a result
of the Sale  Transaction,  there can be no assurance  that the Common Stock will
not be delisted from such exchange in the future as a direct or indirect  result
of the Sale Transaction. In such event, the Company intends to apply for listing
of its Common Stock on The Nasdaq SmallCap Market,  although no assurance can be
given that the Company will be in compliance with the listing


                                        6


<PAGE>
<PAGE>



requirements  for such  market then in effect.  If the Common  Stock is delisted
from the New York Stock  Exchange in the future,  the market on which the Common
Stock trades after the Sale may offer less  liquidity  than the present  market,
which could adversely affect the value of the Common Stock.

NO DISSENTERS' RIGHTS OF APPRAISAL

                  Under the General  Corporation  Law of the State of  Delaware,
stockholders do not have appraisal  rights in connection with the Sale. See "The
Sale Transaction - Absence of Dissenters' Rights of Appraisal."

PRO FORMA FINANCIAL INFORMATION

                  See  "Capitalization"  and "Unaudited  Pro Forma  Consolidated
Financial  Statements" for certain pro forma financial  information with respect
to the Sale Transaction.


                                        7


<PAGE>
<PAGE>



                                   THE MEETING

                  As of the Record Date,  28,193,342  shares of Capital Stock of
the Company were issued and outstanding and entitled to vote at the Meeting. The
holders of a majority of such shares, present in person or represented by proxy,
shall constitute a quorum at the Meeting.  Any stockholder  present in person or
by proxy who abstains from voting on any particular matter described herein will
be counted for purposes of determining a quorum.  An abstention from voting or a
broker's  non-vote by a stockholder  will have the same effect as a vote against
such matter by such stockholder.

                  Approval  of a majority  of the  28,193,342  shares of Capital
Stock of the Company  outstanding  on the Record Date has been  established as a
requirement for the approval of the Sale Transaction in order to comply with the
provisions of Section 271 of the Delaware General Corporation Law which requires
such approval for the sale of all or substantially all of a corporation's assets
since that provision may be applicable to the Sale Transaction. Noel Group, Inc.
("Noel") has irrevocably agreed with Hicking Pentecost and the Buyer to vote for
approval of the Sale  Transaction.  As Noel holds 76.3% of the Capital  Stock of
the Company, Noel's vote is sufficient to approve the Sale Transaction.

                  Proxies in the accompanying  form, which are properly executed
and duly  returned to the Company and not  revoked  prior to  exercise,  will be
voted in  accordance  with the  instructions  contained  therein.  If a proxy is
executed and returned  without  instructions  as to how it is to be voted,  such
proxy will be voted in favor of the  proposal to approve  the Sale  Transaction.
Each proxy granted pursuant to this solicitation is revocable and may be revoked
at any time prior to its  exercise,  provided  written  notice of  revocation is
received by the Secretary of the Company prior to the Meeting. A stockholder who
attends the  Meeting in person  may, if he or she wishes,  vote by ballot at the
Meeting, thereby canceling any proxy previously given by such stockholder.

                  Officers and  employees of the Company may solicit  proxies by
personal interview,  mail,  telegraph or telephone.  The Company may also retain
third parties to solicit proxies from stockholders.  Brokers,  bankers and other
nominees will be reimbursed  for  out-of-pocket  and other  reasonable  clerical
expenses  incurred  in  obtaining  instructions  from  beneficial  owners of the
Company's  Capital  Stock.  The cost of preparing  this Proxy  Statement and all
other costs in connection with solicitation of proxies for the Meeting are being
borne by the Company.

                  Even if you plan to attend the Meeting in person, please sign,
date and return the enclosed  proxy  promptly.  If you attend the Meeting,  your
proxy will be voided and you can vote in person. A postage-paid return-addressed
envelope is  enclosed  for your  convenience.  Your  cooperation  in giving this
matter your immediate attention and in returning your proxy will be appreciated.

                              THE SALE TRANSACTION

BACKGROUND

                  As of December 31, 1995,  the Company was in default under its
Credit  Agreement  dated  October  29,  1993,  as  amended  (the  "Prior  Credit
Agreement")  between the Company,  NationsBank of North  Carolina,  N.A.,  Fleet
Bank, The Bank of New York and the Daiwa Bank,


                                        8


<PAGE>
<PAGE>



Ltd.  (collectively,  the  "Banks")  as a  result  of  its  non-compliance  with
financial  covenants set forth in such Prior Credit  Agreement.  The Company had
outstanding  balances under the term facility and revolving  credit  facility of
the Prior Credit Agreement of $20,650,000 and $25,450,000,  respectively,  as of
December 31, 1995.  On March 15, 1996,  the Prior Credit  Agreement was amended,
among other things:  to accelerate the maturity of amounts due  thereunder  from
December 31, 1999 to July 1, 1997;  to revise the revolving  credit  facility to
reduce advances available effective September 30, 1996 and December 31, 1996; to
impose  fees if  advances  against  the  Company's  Home  Furnishing  Division's
receivables  and inventory  existed on July 31, 1996 and August 31, 1996; and to
impose  additional  fees of $300,000,  $700,000 and $1,500,000 due September 30,
November  15, and  December  31,  1996,  respectively,  if the  Company  had not
refinanced  the term  facility  in full by  December  31,  1996 or  demonstrated
progress towards the disposition of assets,  in addition to the Home Furnishings
Division,  at sufficient levels to repay the term facility by December 31, 1996.
At December 31, 1995, the Company was also in default of its financial covenants
under certain  leasing  arrangements  which were amended on terms similar to the
amendment  to the Prior  Credit  Agreement,  including  an  acceleration  of the
maturity date for the $2.2 million  indebtedness due thereunder to July 1, 1997.
For a more detailed  description of the terms of the Prior Credit  Agreement and
leasing  arrangements,  as  amended,  see Note 9 to the  "Notes to  Consolidated
Financial Statements."

   
                  From March  through the end of June,  the Board  convened on a
monthly  basis to review  general  corporate  matters  including,  among others,
financial and operating  information with respect to each division,  to consider
management  issues,  to review  the  status of  efforts  to  dispose of the Home
Furnishings  Division,  the status of the Company's  efforts to renegotiate  the
terms of the Prior Credit Agreement or to refinance the indebtedness  under such
agreement, and the progress of Bridgeford which was engaged to analyze strategic
alternatives for the Company,  including the  opportunities  for the sale of the
Company.  At the  meeting of the Board  held on March  14th,  management  of the
Company  suggested that attention be focused on the refinancing of the Company's
debt and that any  decision on the  disposition  of assets,  other than the Home
Furnishings Division, be deferred. At that meeting, the non-management directors
preliminarily  discussed the  possibility  of reviewing the Company's  strategic
alternatives  and determined that serious  consideration  should be given to all
alternatives  including the possible sale of the Company and that  consideration
should also be given to locating an appropriate  financial advisor to advise the
Company in that respect.  At its April meeting,  the Board unanimously  approved
the retention of Bridgeford to analyze the Company's strategic alternatives.  At
the May meeting, Ms. Brenner was appointed as Chairman of the Board. In February
1996, Ms.  Brenner had been appointed as Vice Chairman,  engaged as a consultant
to the Company at an annual rate of $100,000 and granted stock options entitling
her to  purchase  200,000  shares of Common  Stock.  In view of her  election as
Chairman of the Company,  in late May,  the  Compensation  Committee  decided to
increase Ms.  Brenner's  compensation to an annual rate of $250,000 and to award
Ms.  Brenner a bonus of $250,000 upon the  successful  sale of the Company.  The
Committee  also agreed to consider a bonus for Ms. Brenner if the Company is not
sold by  year-end,  depending  on the  circumstances.  On  July  10,  1996,  the
Executive Committee met by telephone  conference call to approve the sale of the
Home Furnishings Division.
    

                  In late March 1996,  Hicking Pentecost  approached the Company
with a view to  acquiring  either  the entire  Company  or its Thread  Division.
Shortly   thereafter,   the  Company  and  Hicking   Pentecost  entered  into  a
confidentiality   agreement   which   included   provisions   relating   to  the
confidentiality  of  the  information  concerning  the  Company  that  was to be
furnished to Hicking


                                        9


<PAGE>
<PAGE>



Pentecost  but did not restrict the ability of the Company to solicit or respond
to  other  potential  purchasers  while  Hicking  Pentecost  conducted  its  due
diligence.

   
                  In May 1996, Middleburg Yarns ("Middleburg") contacted Noel to
express an interest in the Company and was  referred to  Bridgeford.  Middleburg
executed  a  confidentiality  agreement  dated  June 18,  1996.  In early  July,
Bridgeford  had  various   conversations  with  Middleburg  regarding  potential
valuations  for  the  entire  Company  and  the  importance  to the  Company  of
structuring a sale of the entire Company as a stock transaction as opposed to an
asset transaction.  On July 9, 1996,  Middleburg wrote Bridgeford  expressing an
interest  in buying the assets of the Thread and Button  divisions,  stating its
view that the "asset  value" was in the  $75-100  million  range and  requesting
further  information.  Other than the implication that Middleburg was interested
in an asset  rather  than a stock  transaction,  this letter did not contain any
information  as to the  structure  of a  proposed  transaction  or as to whether
Middleburg  proposed to assume all of the  Company's  liabilities  in connection
with such a  transaction.  In late July,  Bridgeford  discussed this letter with
Middleburg  again  stressing the Company's  desire that any transaction for both
the Thread  Division and the Button  Division be a stock sale in order  minimize
the Company's tax  liabilities  associated with such a transaction and to ensure
the  assumption  of the  Company's  liabilities  as the  Company  would  have no
remaining operating business.  Bridgeford  suggested that Middleburg consider an
acquisition of the Company's stock and supply  evidence of Middleburg's  ability
to finance the  transaction.  Middleburg did not contact the Company again until
late October.

                  During June 1996, in the course of investigating a sale of the
entire Company,  Bridgeford  contacted  entities that Bridgeford and the Company
considered  potential  buyers for the Company.  As Bridgeford  had also received
indications  of interest in a transaction  for the Thread  Division,  Bridgeford
continued  to pursue the possible  sale of the Thread  Division  with  potential
purchasers. In July, Hicking Pentecost orally proposed a valuation of the Thread
Division of approximately $62 million,  including the assumption of certain long
term liabilities.  Hicking Pentecost was then allowed to perform a more detailed
business due diligence investigation of the Thread Division and was given access
to the Company's  corporate and divisional  management.  While Hicking Pentecost
performed its  additional  due  diligence,  Bridgeford  continued its efforts to
determine the interest, if any, of other potential purchasers.

                  On August 9, 1996, after  negotiations on a possible letter of
intent,  Hicking  Pentecost  submitted  to the  Company a letter of intent  (the
"Letter of Intent")  which set forth some of the basic terms upon which  Hicking
Pentecost  was  willing to acquire the Thread  Division,  subject to a number of
contingencies,  including a financing contingency.  The Letter of Intent did not
bind any party to proceed with the Sale  Transaction but contained,  among other
things, two binding  provisions:  an exclusivity  provision which prohibited the
Company from pursuing a transaction with, or responding to inquiries from, other
proposed purchasers for 60 days; and a non-disclosure provision. The exclusivity
provision did not contain provisions which would have permitted the directors to
respond to other  potential  purchasers if such response was required to satisfy
their fiduciary duties to the Company's stockholders (a "Fiduciary Out"). At the
time of the  presentation  of the Letter of Intent,  representatives  of Hicking
Pentecost  stressed  that  the  exclusivity   provision  was  an  essential  and
non-negotiable  condition of further negotiations on the proposed acquisition of
the Thread  Division by Hicking  Pentecost  at the  valuation  suggested  in the
Letter of Intent.  At that time,  no  negotiations  with other  parties  were in
progress,  although an  exploratory  meeting had been scheduled with Coats North
America,  an affiliate of Coats Viyella Plc (collectively  referred to herein as
"Coats").  The purpose of this meeting was to assist Coats in determining  what,
if any,
    


                                       10


<PAGE>
<PAGE>



   
interest Coats had in an  acquisition of the Company.  Bridgeford had previously
attempted to contact Coats in late June 1996.  Independently,  Coats' investment
advisor had contacted Noel in June, and Noel referred Coats' investment  advisor
to Bridgeford.  Bridgeford  sent a draft  confidentiality  agreement to Coats on
June 27,  1996,  followed  by  several  calls to both  Coats and its  investment
advisor. A mutually acceptable confidentiality agreement was signed and returned
by  Coats  on  July  29,  1996,  and on that  date  Bridgeford  sent to  Coats a
descriptive  memorandum  with  respect to the  Company.  Given  what  Bridgeford
advised was a highly favorable  valuation for the Thread Division,  the level of
interest expressed by Hicking Pentecost and the absence of any competing offers,
Bridgeford and management of the Company did not believe that it was in the best
interests  of the Company to risk losing the  possibility  of selling the Thread
Division to Hicking  Pentecost by refusing to sign the Letter of Intent in order
to continue its discussions  with Coats.  Accordingly,  the Company entered into
the Letter of Intent  which,  by its terms,  could be  terminated by the Company
prior to the close of business on August 14, 1996. Bridgeford then cancelled the
previously  scheduled  meeting with Coats.  During the exclusivity  period,  the
Company received a letter dated August 9, 1996 from the Chief Executive of Coats
North  America  stating that Coats was and  continued to be,  interested  in the
possible  acquisition of the Company and that Coats was disappointed that it had
not been given the opportunity to meet with senior  executives of the Company in
furtherance of a possible acquisition.  The letter also stated that based on the
information  that Coats had been provided,  Coats believed that it may be in the
best  position  to  maximize  shareholder  value  of  the  Company  in  such  an
acquisition. The Company also received a letter dated August 12, 1996 from Coats
Viyella Plc,  confirming  its interest in the possible  acquisition  of Belding,
noting that they had only  recently  received  the  descriptive  memorandum  and
requesting that the exploratory meeting be rescheduled.  Neither letter included
an  estimated  valuation,  proposed  price,  indication  of intent or ability to
finance a proposed  transaction,  or other  proposed  transaction  terms for the
Board to consider.

                  At a meeting held on August 14,  1996,  the Board of Directors
reviewed the status of negotiations with the Banks to eliminate the fees payable
under  the  Prior  Credit  Agreement  and the  possibility  of  refinancing  the
Company's  indebtedness.  The directors then reviewed the terms of the Letter of
Intent. At the request of the Board,  representatives of Bridgeford attended the
meeting and made a preliminary presentation to the Board which included a review
of Bridgeford's  efforts to solicit  proposals for the acquisition of the entire
Company and for the acquisition of the Thread  Division,  including its contacts
with fourteen  potential  acquirors.  Bridgeford  also reviewed three  strategic
alternatives  for the Company which were described as (i) maintaining the status
quo and  refinancing  the Company's bank  indebtedness,  (ii) selling the Thread
Division and  continuing  to operate the Button  Division and (iii)  selling the
Thread Division and selling the stock of the Company, whose only operating asset
would then be the Button Division,  separately. In its presentation,  Bridgeford
reviewed  the  business  and  financial  issues  relating to these  alternatives
including issues of capital adequacy,  industry risks,  leverage and refinancing
risks and risks associated with the continued  operation of the Thread Division.
The  presentation  also  included a review of the prior  contacts  with  Hicking
Pentecost  and with other  potential  purchasers,  the proposal set forth in the
Letter of Intent, the anticipated cash proceeds of the proposed  transaction and
the ability of the Company to retire its bank  indebtedness  if the  transaction
were  consummated,  the timing of the  proposed  transaction,  the status of the
Button  Division if the proposed  transaction  were  consummated and substantial
corporate overhead reductions were implemented;  a review of the market value of
the  residual  company in  comparison  with pro forma  operating  results of the
Button Division as a multiple of EBIT and EBITDA; preliminary comparable company
and preliminary  comparable  transaction analyses and an analysis of the factors
that might affect the
    


                                       11


<PAGE>
<PAGE>



   
market value of the  Company's  Common Stock if the status quo were  maintained.
The  Bridgeford  presentation  also  reviewed the history of its  contacts  with
Coats. As the Bridgeford  presentation was preliminary,  Bridgeford did not make
any  formal  findings  or   recommendations   to  the  Board  at  this  meeting.
Representatives  of Bridgeford stated that, if the Board elected to proceed with
a sale of the Thread  Division,  based on Bridgeford's  survey of the market and
contacts with potential buyers and based on Bridgeford's  preliminary  financial
analyses  (that were  consistent  with,  and  substantially  in the form of, the
financial  analyses  later  presented by Bridgeford to the Board at its December
10, 1996 meeting), Bridgeford believed the Hicking Pentecost offer in the Letter
of  Intent  was a  "pre-emptive  bid"  and  an  "outstanding  offer"  which  was
substantially  higher in amount than any  indications of interest for the Thread
Division  received from any of the  potential  buyers  contacted by  Bridgeford.
Bridgeford believed that it was unlikely that there were any remaining potential
buyers who might be interested  in acquiring  the Thread  Division or the entire
Company  who had not been  contacted  by  Bridgeford.  Bridgeford's  preliminary
presentation with respect to the Company's status quo alternative  reflected the
fact that such  alternative  may not be feasible  based on, among other factors,
the  Company's   leveraged   financial   situation.   Bridgeford's   preliminary
presentation  with respect to the Company's other strategic  alternative  (i.e.,
the  simultaneous  separate  sales of the Thread  Division  and the stock of the
remaining  Company whose only operating asset would then be the Button Division)
reflected  the fact that such  alternative  would not be  practicable  given the
complexity of completing the sale of the Thread  Division and the need to ensure
the assumption of the Company's liabilities,  including any residual liabilities
related to the sale of the Thread Division. With respect to the Company's status
quo alternative,  Bridgeford considered the value of the common stock on a total
enterprise  value basis (which indicated the stock was fully valued based on the
Company's  stock  prices at that  time) and on a  break-up  value  basis  (which
indicated a value range of approximately  $1.40 to $2.10 per share). The various
analyses included in Bridgeford's  preliminary presentation were consistent with
its preliminary view as presented to the Board regarding the  attractiveness  of
the proposed sale of the Thread Division. For additional information relating to
Bridgeford, its qualifications, its selection and retention by the Company and a
description of its final analyses with respect to the proposed transaction,  see
"The Sale Transaction - Opinion of Bridgeford."
    

                  The  Board  then  reviewed  the  Bridgeford  presentation  and
considered  the  strategic   alternatives  referred  to  above.  The  Board  and
Bridgeford  discussed,  among  other  things,  the 1995  results  of the  Thread
Division and recent improvements in the results of operations of Thread Division
and of the Company,  as a whole; the status of the Company's  negotiations  with
potential   lenders  to  refinance  the   Company's   bank   indebtedness;   the
characteristics of the thread industry including increased  competition,  excess
capacity and the competitive  advantage enjoyed by companies with  international
operations;  the Hicking Pentecost  valuation of the Thread Division as compared
to  comparable  transactions;  the  ability of the Company to reduce its current
bank  indebtedness  if the sale  were  consummated  on  substantially  the terms
included  in  Hicking  Pentecost's  offer;  the  prospects  for,  and  potential
valuation  of, the Company's  Button  Division as a  stand-alone  business;  the
potential  effect of the sale of the Thread  Division on the trading  market for
and liquidity of the Company's Common Stock; and other relevant factors.

                  The Board and Bridgeford's  representatives  then proceeded to
review the Letter of Intent,  commencing with the aggregate consideration of $62
million (which  included the assumption of certain  liabilities).  The Board and
its advisors  discussed in detail the fairness of the price,  and the likelihood
that any other buyer would be willing to pay a price equal to or exceeding  that
offered by Hicking  Pentecost  for the Thread  Division in view of  Bridgeford's
extensive effort to


                                       12


<PAGE>
<PAGE>



locate  buyers over a  considerable  period of time.  The Board and its advisors
also  reviewed  the  various  contingencies  set  forth in the  Letter of Intent
including,  among others, the conclusion of a mutually acceptable agreement, the
ability of Hicking Pentecost to obtain financing through both bank borrowing and
an  equity  offering  in the  United  Kingdom  and  the  completion  of  Hicking
Pentecost's due diligence.  The directors and the Company's counsel reviewed the
likelihood of these contingencies  being met; the exclusivity  provision and the
absence of a Fiduciary  Out; the tax effect of the proposed  Sale; the status of
the Company's  continued listing on the New York Stock Exchange if the Sale were
effected;  the  position  of Noel as a  holder  of  substantial  blocks  of both
Preferred and Common Stock of the Company and the binding and irrevocable nature
of the commitment which Hicking Pentecost sought to obtain from Noel which would
assure  stockholder  approval  of the  sale  regardless  of the  votes  of other
stockholders.  The Board reviewed the letters  received from Coats,  noting that
the  letters  contained  no  proposals  for a  transaction,  and  discussed  the
likelihood  of Coats  submitting  an offer for either the  Company or the Thread
Division,  the numerous attempts by Bridgeford to contact Coats, delays by Coats
in responding to such contacts,  the status of Coats as a competitor of both the
Company and Hicking  Pentecost  and the  preliminary  nature of the  discussions
proposed to take place.

                  The  Board  then  reviewed  the  advantages  to be  gained  by
proceeding  with  Hicking  Pentecost  under the terms set forth in the Letter of
Intent,  which  the  Board  had been  advised  included  a  highly  advantageous
valuation for the Thread Division,  which Bridgeford believed was intended to be
a  "pre-emptive  bid",  and the  likelihood  of  Hicking  Pentecost  terminating
discussions  if the Board rejected the  exclusivity  provision and provisions on
non-disclosure  in the form of  Letter of Intent  presented.  The Board  weighed
these  advantages  against the disadvantage of restricting the Board's access to
other potential  purchasers during the exclusivity  period and the likelihood of
any other  potential  purchaser  submitting  an offer in the range  submitted by
Hicking Pentecost given Bridgeford's  extensive efforts.  After being advised by
counsel of the relevant legal issues, including those relating to the absence of
a Fiduciary  Out, the Board  concluded  that it was not in the best interests of
the  Company to risk  losing  the  possibility  of a  transaction  with  Hicking
Pentecost  at  a  price  which  Bridgeford   advised  was  highly  favorable  by
terminating  the Letter of Intent due to the absence of a  Fiduciary  Out or for
any other reason. After additional discussion,  the Board approved the Letter of
Intent,  thus continuing its  effectiveness  for the 60-day period commencing on
August 9, 1996.

   
                  The Board then appointed a Negotiating Committee consisting of
Ms. Karen Brenner,  then the Chairman of the Company and a Managing  Director of
Noel, and Mr. Gregory H. Cheskin,  then President and Chief Executive Officer of
the Company, to negotiate a definitive agreement between the Company and Hicking
Pentecost and to present such agreement to the Board for consideration.  Neither
Ms. Brenner nor the Company  considered  her position as a Managing  Director of
Noel to create a conflict of interest with respect to her duties as a negotiator
because the holders of both classes of its stock,  including  Noel, had a common
interest  in  obtaining  the best  possible  price and terms for the sale of the
Thread  Division.  At its August 14, 1996  meeting,  the Board also approved the
retention  of  Zimet,  Haines,  Friedman  & Kaplan  to  assist  the  Negotiating
Committee and to act as special  counsel to the Company in  connection  with the
transaction.  Zimet, Haines,  Friedman & Kaplan, which also serves as counsel to
Noel, had been acting as special  counsel for the Company in connection with its
exploration  of strategic  alternatives  since  March.  Herbert M.  Friedman,  a
partner of Zimet,  Haines,  Friedman & Kaplan,  is a  director  of Noel.  Zimet,
Haines,  Friedman & Kaplan was retained to assist Belding in connection with its
review of  strategic  alternatives,  including  the  negotiations  with  Hicking
Pentecost,  as such firm had previously worked  successfully with Ms. Brenner on
similar transactions. Noel, the Board of the
    


                                       13


<PAGE>
<PAGE>



   
Company and the Special  Committee  discussed below were each advised of and did
not  object  to that law  firm's  representation  of Noel and the  Company.  The
services of Zimet, Haines, Friedman & Kaplan were limited to activities relating
to the Company's examination of its strategic  alternatives,  including the Sale
of the Thread Division, and the preparation of this Proxy Statement. Another law
firm,  which is general  counsel to Belding and which has no connection to Noel,
was kept informed of the progress of the  transaction  and  participated  in the
negotiation of important provisions of the Sale Agreement, having responsibility
for drafting provisions of the Sale Agreement relating to environmental and real
estate matters.  A  representative  of such firm was present and participated in
the discussions at each meeting of the Board.  In addition,  the fairness of the
proposed  Sale,  from a financial  point of view, to the holders of Common Stock
was passed  upon by the  Special  Committee,  discussed  below,  which  retained
independent  counsel,  who  was  also  kept  informed  of  the  progress  of the
negotiations.

                  The Board also  appointed a Special  Committee  consisting  of
Messrs.  Robert A.  Levinson,  Alan E. Woltz and  Gilbert H.  Lamphere (a former
officer and director of Noel),  to review any  agreement  submitted to the Board
with a view to  determining  the  fairness of that  agreement  to the holders of
Common Stock,  to report its  unanimous  conclusion in that respect to the Board
and to  retain  legal  counsel  and such  financial  or other  advisors  as such
committee deemed appropriate. The Special Committee retained Morrison & Foerster
LLP as its legal counsel and Advest as its financial advisor.  For a description
of the shares of Preferred  Stock and Common Stock of the Company and the shares
of Common  Stock of Noel  beneficially  owned by the  directors  of the  Company
(including the Special Committee) and present and past relationships between the
directors  and  Noel,  see  "Principal   Stockholders"  and  "Equity  Securities
Beneficially  Owned by the  Directors  and  Executive  Officers"  including  the
footnotes to the charts set forth therein.
    

                  At a meeting held on September  10, 1996,  the Board  reviewed
the status of discussions  with the Banks regarding the deferral of fees payable
under the Prior  Credit  Agreement  on the basis of the signing of the Letter of
Intent,  the  efforts  to  refinance  the  indebtedness  under the Prior  Credit
Agreement and certain general  corporate matters unrelated to the proposed Sale.
Representatives  of Bridgeford  then  reported on the status of the  transaction
with Hicking Pentecost and the potential alternatives with respect to the Button
Division.  It was  believed  that an attempt to sell the Button  Division  might
delay the proposed  Sale so no such effort was pursued.  On September  30, 1996,
the Board  met to  review a  proposed  extension  of the terms of the  Letter of
Intent,  including  the  exclusivity  provision.  The  directors  discussed  the
progress of Hicking Pentecost's due diligence, the status of the negotiations in
respect of an asset purchase agreement, the alternatives to an extension and the
risk  that a  failure  to  extend  the  Letter  of  Intent  would  result in the
abandonment  of  the  transaction  by  Hicking  Pentecost.  The  directors  also
discussed the continued  refusal of Hicking Pentecost to include a Fiduciary Out
provision  in  the  draft  purchase  agreement.  As  the  Board  concluded  that
negotiations  with Hicking  Pentecost were  progressing and it was believed that
discussions  with other  potential  purchasers  would  jeopardize  the  eventual
consummation of the Sale, the Board unanimously agreed to extend the exclusivity
provisions of the Letter of Intent to October 21, 1996 and to continue to seek a
Fiduciary Out.  Continuing its  consideration of management  changes,  which had
been ongoing since March, the Board reviewed the terms of a possible  separation
agreement with Mr.  Cheskin,  proffered by the Company,  in connection  with his
mutually  anticipated  resignation from his positions with the Company following
discussions among Mr. Cheskin, members of the Board and representatives of Noel.


                                       14


<PAGE>
<PAGE>




   
                  On October 7, 1996 Ms. Brenner was elected President and Chief
Executive Officer of the Company effective upon Mr. Cheskin's formal resignation
from such  positions  and the Board granted her authority to negotiate the terms
of an asset purchase  agreement with Hicking  Pentecost.  The Board met again on
October  21,  1996 to review the status of Ms.  Brenner's  discussions  with the
Banks and other financing  institutions to refinance the Company's  indebtedness
under the Prior Credit  Agreement,  the status of the  transaction  with Hicking
Pentecost and to attend to general  corporate  matters unrelated to the proposed
Sale.  After  reviewing  the  status  of the  negotiations,  the  directors  and
representatives of Bridgeford discussed the advisability of extending the Letter
of Intent,  which was scheduled to expire that day, and contacting Coats.  After
discussing with  representatives  of Bridgeford the risk that Hicking  Pentecost
would terminate discussions if the Company contacted other potential purchasers,
even in the absence of an exclusivity agreement, the Board unanimously agreed to
authorize  Ms.  Brenner to extend the Letter of Intent until noon on October 24,
1996.  The Board  reconvened  on October 24, 1996 and reviewed the status of the
refinancing of the Company's indebtedness under the Prior Credit Agreement,  the
status of the Letter of Intent and approved the terms of the  engagement  letter
pursuant  to which the  Special  Committee  engaged  Advest,  which  letter  had
previously been negotiated with Advest by the Committee's  Special Counsel.  Ms.
Brenner and  representatives of Bridgeford reported that good faith negotiations
were  continuing  with  Hicking  Pentecost  and that they had not  required  the
extension  of the Letter of Intent  beyond  October  21, 1996 (and the Letter of
Intent was thus not so extended). The Board then discussed the Fiduciary Out and
the  advisability  of  contacting  Coats since the  exclusivity  agreement  with
Hicking  Pentecost was no longer in effect.  After weighing the  advisability of
contacting  other  potential  purchasers  against the risk that any such contact
would become known and would jeopardize the transaction with Hicking  Pentecost,
the Board  unanimously  agreed that such contact would be  inadvisable  and that
discussions  with  Hicking  Pentecost  with the  intent of  negotiating  for the
inclusion  of a  Fiduciary  Out in the draft  asset  purchase  agreement  should
continue.
    

                  Prior to the next Board meeting,  Bridgeford received a letter
dated November 1, 1996 from Middleburg Yarns  ("Middleburg").  For clarity,  the
contacts  between  Middleburg  and  the  Company's   representatives  have  been
summarized before proceeding to a discussion of the November Board meeting:

   
                  As discussed above, in May 1996,  Middleburg contacted Noel to
express an interest in the Company,  was referred to  Bridgeford  and executed a
confidentiality  agreement  dated June 18, 1996. In early July,  Bridgeford  had
various  conversations with Middleburg  regarding  potential  valuations and the
importance to the Company of structuring a sale of the entire Company as a stock
transaction as opposed to asset  transaction.  On July 9, 1996 Middleburg  wrote
Bridgeford  expressing an interest in buying the assets of the Thread and Button
divisions,  stating its view that the "asset  value" was in the $75-100  million
range and requesting further  information.  In late July,  Bridgeford  discussed
this  letter with  Middleburg  again  stressing  the  Company's  desire that any
transaction for both the Thread Division and the Button Division be a stock sale
in  order  minimize  the  Company's  tax  liabilities  associated  with  such  a
transaction  and to ensure the  assumption of the Company's  liabilities  as the
Company would have no remaining operating  business.  After these discussions in
late July,  Middleburg  did not contact the Company or its  representatives  and
Bridgeford  did not  contact  Middleburg  as  Bridgeford  did not  believe  that
Middleburg  had the  financial  resources  to  complete a  transaction  with the
Company. In late October,  Middleburg's  financial advisor telephoned Bridgeford
and inquired as to the status of the "sale" of the Company. This was followed by
a letter dated November 1, 1996 to Bridgeford indicating that Middleburg was
    


                                       15


<PAGE>
<PAGE>



   
prepared  to offer  between  $95 and  $105  million  to  purchase  the  Company,
including  both the  Thread  Division  and the Button  Division,  subject to the
successful completion of due diligence.  The letter stated that Middleburg would
require  a  "break-up"  fee  of  $500,000  if  the  Company   completed  another
transaction for some or all of its business  during such period.  In discussions
with Middleburg's  financial advisor,  Bridgeford  concluded that Middleburg was
still  contemplating  the purchase of the assets of both the Thread Division and
the Button  Division and not the  outstanding  securities of the Company and was
informed by  Middleburg's  representatives  that any tax  liabilities  generated
would have to be dealt with by the  Company.  In addition,  in such  discussion,
Bridgeford was informed that Middleburg,  an independent privately held company,
would be required to pursue  external  sources of debt and equity  financing  to
consummate  any  potential  transaction.  Bridgeford  responded to Middleburg by
suggesting that it submit a firm offer with  satisfactory  evidence of financing
capability.  On December 9, 1996,  Middleburg  wrote to the Company stating that
Middleburg was confident that it could secure the necessary financing and make a
bid within the range  previously  stated  within  fourteen  days. In this letter
Middleburg expressed dissatisfaction with the manner in which its communications
had been handled by Bridgeford. In discussing with the Company the contacts with
Middleburg,  Bridgeford stressed the following: Middleburg had not made an offer
but merely  expressed  its  qualified  intention do so; the numbers given as the
possible range of purchase price could not be evaluated since there was not even
a general indication of the liabilities to be assumed; the potential liabilities
were  substantial  and the effective price would depend upon which were assumed;
Middleburg  seemed to be committed to an asset  transaction which would generate
substantial  taxes,  although  the amount of such taxes could not be  accurately
estimated absent more information as to the structure of such transaction; there
was no assurance that financing could be obtained;  and Middleburg had performed
no due diligence which was likely to be a lengthy process. Although the proposed
sale of the Thread Division to Hicking  Pentecost was also expected to result in
tax  liability to the Company,  which would be payable by the Company and not by
Hicking Pentecost or the Buyer, the generation of such tax liability,  viewed in
the context of the  relatively  favorable  terms of the proposed Sale to Hicking
Pentecost  including the Purchase  Price,  was  considered by the Board to be an
acceptable cost of completing the Sale Transaction.

                  At  the  November  21st  Board  meeting,   representatives  of
Bridgeford reviewed the status of the transaction with Hicking Pentecost and the
Board  received a briefing from  Bridgeford on the letter dated November 1, 1996
from Middleburg and again discussed,  with  representatives  of Bridgeford,  the
advisability of approaching  Coats, and the status of negotiations  with Hicking
Pentecost, including the likelihood of successfully negotiating a Fiduciary Out.
Given the advanced negotiations with Hicking Pentecost, the Board concluded that
it was not advisable to initiate a contact with Coats which had never  expressed
more  than a  preliminary  interest  in  discussing  a  transaction  and had not
contacted the Company or its  representatives  since August.  As Middleburg  had
recently  contacted  the Company,  Bridgeford  responded to  Middleburg by again
requesting  additional  information from Middleburg on the proposed structure of
the  transaction  and the ability of Middleburg to obtain  financing.  The Board
also  reviewed the status of the  refinancing,  including a draft  proposal from
Heller  Financial,  Inc.,  and  approved an  agreement to amend the Prior Credit
Agreement to postpone the date for payment of $2,500,000 in additional fees from
December  31,  1996 to March  31,  1997 in  consideration  of the  payment  of a
$250,000  fee.  Negotiations  towards  a  definitive  agreement  with,  and  the
completion of due diligence by, Hicking Pentecost continued into December 1996.
    

                  On December  10,  1996,  the Board of  Directors  met again to
consider  the  terms  of the  proposed  transaction.  At  that  time,  with  the
assistance of Bridgeford, the Board considered


                                       16


<PAGE>
<PAGE>



   
Middleburg's  letters of November 1, 1996 and December 9, 1996 in the context of
the  advanced  negotiations  with  Hicking  Pentecost;  the  time  required  for
Middleburg  to  complete  its due  diligence  and to  negotiate  the  terms of a
transaction; Middleburg's ability to obtaining financing in view of its size and
status as a private  company;  and  Middleburg's  request  for a  break-up  fee.
Middleburg's   financial  advisors  informed   Bridgeford  that  Middleburg  had
approximately $25 million in annual sales as compared to Hicking Pentecost which
had, as of March 31, 1996, total assets of approximately  $113 million (based on
the prevailing rate of exchange on January 31, 1997) and annual sales and profit
attributable  to stockholders  of  approximately  $138 million and $7.7 million,
respectively (based on such prevailing exchange rate). The Company had assets of
approximately  $83 million as of September 30, 1996,  and net sales for the 1995
calendar year of approximately $89 million.  See "Selected  Financial Data." The
Board and Bridgeford  also  considered  the fact that Hicking  Pentecost and its
United  Kingdom  underwriters  were  prepared to sign an agreement  concerning a
United Kingdom equity offering by Hicking  simultaneously  with the execution of
the Sale Agreement  which  Bridgeford  believed would  substantially  assure the
availability  of funds to Hicking.  Despite  repeated  requests  by  Bridgeford,
Middleburg  had never  indicated how it was prepared to finance the  acquisition
and it was believed that, given Middleburg's size,  Middleburg would be required
to pledge the assets to be acquired as collateral in order to finance a proposed
transaction.  The Board noted that, given the advanced state of the negotiations
with Hicking Pentecost with respect to the Sale Agreement (which was executed on
December 12, 1996),  any negotiations  with Middleburg would require  postponing
the transaction  with Hicking  Pentecost for at least 14 days (and probably much
longer  given  the  anticipated  length  of the due  diligence  and  negotiation
processes)  and  believed  that this could not be done  without  making  Hicking
Pentecost aware of the reasons for the postponement.  The Board, in consultation
with its advisors, determined that such postponement and disclosure would likely
result  in  Hicking  Pentecost  withdrawing  from  the  transaction.  It was the
judgement of the Board, after consultation with Bridgeford, that the possibility
of receiving a financed  offer from  Middleburg  and  negotiating a transaction,
burdened as that  possibility  was with serious  uncertainties,  did not justify
risking the loss of the Hicking Pentecost transaction.
    

                  Although Ms. Brenner's participated in the negotiations in her
capacity  as a  negotiator  for the  Company,  Noel did not  participate  in the
negotiation of the terms of the Sale. The Board noted that, as a precondition of
executing  the proposed Sale  Agreement,  Hicking  Pentecost was requiring  Noel
simultaneously  to  execute  an  irrevocable  agreement  to vote in favor of the
proposed  Sale  Transaction  at the Meeting,  thereby  assuring the  irrevocable
consent of a majority of the Company's stockholders to the Sale Transaction. The
Board  also  reviewed  Bridgeford's  presentation  on the  proposed  Sale  which
included a description of the sale process, the valuation methodologies utilized
by  Bridgeford  (which  are  more  particularly   described  under  "Opinion  of
Bridgeford" below), an analysis of the residual company and the proposed form of
Bridgeford's fairness opinion.

                  After  reviewing the proposed  terms of the Sale Agreement and
the  prospects  for the Company if the Sale  Transaction  were not  approved and
after  receiving  the  preliminary  oral  opinion  of  Bridgeford,  the Board of
Directors unanimously voted to authorize the execution of the Sale Agreement and
to recommend that the  stockholders of the Company approve the terms of the Sale
Transaction  at the  Meeting,  subject  to  the  determination  by  the  Special
Committee  that the terms of the Sale  Transaction  were fair to the  holders of
Common Stock and the receipt of Bridgeford's written fairness opinion.


                                       17


<PAGE>
<PAGE>



   
                  In the course of  performing  its mandate of  determining  the
fairness of the terms of the  proposed  Sale  Agreement to the holders of Common
Stock, the Special Committee met seven times. The Special Committee was provided
with copies of the Sale  Agreement  for its review prior to its  execution,  and
members of the Company's  management and its financial advisors and counsel were
made available to the Special Committee and its advisors.  The Special Committee
was also provided with copies of the  correspondence,  discussed above, that had
been received by the Company and Bridgeford  from other  potential  buyers.  The
Special  Committee,  its counsel and Advest had an opportunity to discuss issues
relating to such other  potential  buyers (as well as such other  issues as they
deemed  appropriate)  with  the  Company's  management,  counsel  and  financial
advisors,   as  did  the  members  of  the  Special   Committee   through  their
participation in meetings of the full Board.

                  At its first three meetings,  the Special Committee focused on
the  preparations  necessary  to carry out its  responsibilities  including  the
engagement of an investment  banking firm and legal  counsel,  and the Committee
elected to retain  Advest,  Inc. and Morrison & Foerster  respectively  in those
positions. At its fourth meeting held on October 21, 1996, the Special Committee
reviewed the progress of the negotiations,  the issue of a Fiduciary Out and the
issue of  extending  the  exclusivity  period with Hicking  Pentecost  which the
Special  Committee  found to be  within  the  appropriate  and  proper  business
judgment of the Board.  At its  November  21st  meeting,  the Special  Committee
discussed  the  difficulty  in  negotiating  a  Fiduciary  Out in  the  proposed
agreement with Hicking  Pentecost,  and then focused on the potential  competing
indications   of  interest  which  the  Company  had  received  from  Coats  and
Middleburg.  The Special  Committee  noted that  Middleburg  was a small private
company  and had not  provided  information  as to how a  transaction  would  be
financed.  The Special  Committee then turned to a review of Coats,  noting that
the Board had received a suggestion from the general counsel to the Company that
the Company should consider  contacting  Coats and attempt to obtain a competing
offer.  After noting that this  suggestion was contrary to  Bridgeford's  advice
that such actions  might  imperil the success of the proposed  transaction  with
Hicking Pentecost, counsel to the Special Committee then undertook to review the
facts relating to Coats,  meet with the Company's  financial advisor and special
legal counsel and report back to the Special  Committee on the latitude  enjoyed
by the Board and the Special Committee to proceed with an agreement with Hicking
without contacting Coats.  Counsel to the Special Committee and  representatives
of  Advest,  Bridgeford,  and  Zimet,  Haines,  Friedman  &  Kaplan  extensively
discussed the prior  contacts with Coats and  Middleburg,  Bridgeford's  opinion
that contacting another potential  purchaser posed a grave risk that the Hicking
Pentecost  bid would be lost as Hicking  would  perceive the  initiation of such
contacts (as opposed to responding to the unsolicited  inquiry of Middleburg) as
acting in bad faith,  Bridgeford's  opinion on the  superiority  of the  Hicking
Pentecost  offer  and the  views  expressed  by the  Company's  general  counsel
referred to above, regarding contacting Coats; the limited information available
on Middleburg and Middleburg's failure to provide information as to the proposed
structure  of a  transaction  or any  evidence  of their  ability  to  finance a
transaction for the entire Company.

                  In considering  the fairness of the terms of the proposed Sale
Agreement to the holders of Common Stock, the Special Committee  considered such
factors as the Special Committee deemed appropriate, including among others, the
correspondence  from  Coats  and  Middleburg   (considered  in  the  context  of
management's  and  Bridgeford's  belief as to the  likelihood  that delaying the
execution of the Sale Agreement to negotiate with those  potential  buyers would
seriously jeopardize the proposed  transaction with Hicking Pentecost),  and the
opinion of Advest,  more fully  described  below,  that the Sale  Transaction is
fair, from a financial point of view, to the Company's
    


                                       18


<PAGE>
<PAGE>



Common  Stockholders.  In view of the wide variety of factors  considered by the
Special  Committee,  the Special Committee did not quantify or otherwise attempt
to assign relative weights to the specific factors it considered.

   
                  On December 10 and 11,  1996,  the  Special  Committee  met to
review the final  terms of the Sale  Agreement  and the  report of Advest,  Inc.
which  included  a  summary  of its  valuation  methodologies  (which  are  more
particularly  described below under "Opinion of Advest"),  and the proposed form
of Advest's fairness  opinion.  On December 10, 1996, based on the advice of its
financial  advisor and the Company's  financial  advisor,  the Special Committee
determined  that the  procedures  followed by the  Company  and its  advisors in
soliciting  bids,  and selecting the successful  bidder,  including the decision
with respect to Coats and  Middleburg,  for the Company's  Thread  Division were
fair.  While the Special  Committee  would have preferred to include a Fiduciary
Out in the proposed  agreement,  the Special  Committee  was given to understand
that  Hicking   Pentecost  would  not  agree  to  such  a  provision  under  any
circumstances  and the Company's choice had to be made in view of this position.
On the basis of the report of Advest and the Special Committee's own examination
of the terms of the transaction,  the Special Committee  unanimously  determined
and concluded that the terms of the Sale  Transaction are fair to the holders of
Common Stock.

                  On  December   12,   1996,   the   Company,   certain  of  its
subsidiaries,  Hicking  Pentecost and the Buyer  executed the Sale Agreement and
Noel, Hicking and the Buyer executed a separate agreement pursuant to which Noel
irrevocably agreed to vote in favor of the Sale Transaction at the Meeting.  The
Company then publicly announced the Sale Transaction.  Since publicly announcing
the Sale Transaction, the Company has not received any additional indications of
interest  for  the  purchase  of the  Company  or  the  Thread  Division  or any
additional  contact  from  Coats  or  Middleburg.  Under  the  terms of the Sale
Agreement,  the Company is not permitted to participate in any discussions with,
or provide any information to, any potential purchaser of the Thread Division or
the entire Company, other than Hicking Pentecost.
    

                  On December  18,  1996,  the Board  approved  the terms of the
proposed  refinancing of the Company's bank indebtedness,  which refinancing was
completed  on  December  30,  1996,  the  terms of which  are more  particularly
described in  "Management's  Discussion  and Analysis of Financial  Position and
Results of Operations - Liquidity and Capital Resources."

   
                  In January  1997,  the Pension  Benefit  Guaranty  Corporation
("PBGC")  notified  the Company that it was  considering  whether the Sale would
create an obligation  under ERISA to immediately  fund, in whole or in part, the
Company's  unfunded  liability to its defined benefit plan. In February 1997, at
the request of the PBGC,  the  Company  agreed to provide the PBGC with at least
thirty (30) days advance  notice of any  proposed  dividend,  stock  redemption,
stockholder buyback or other distribution to shareholders of any class of equity
which  is  projected  to  occur  at  any  time  prior  to  March  31,  2002.  In
consideration of such agreement,  the PBGC agreed not to take action solely with
respect to the proposed  Sale.  If the PBGC takes the position  that the Company
should fund, in whole or in part, the unfunded  liability to the defined benefit
plan,  after  receiving  notice  of  a  proposed  dividend,   stock  redemption,
stockholder buyback or other distribution to shareholders,  and if such position
is upheld,  the ability of the Company to take any such proposed action could be
adversely affected. The Company's unfunded liability to its defined benefit plan
is estimated in  accordance  with  financial  accounting  standards to be $1.502
million as of December 31, 1996. Were the plan to be terminated or were the PBGC
to  require  that the plan be  funded  according  to  different  standards,  the
Company's obligation to transfer cash to the plan
    


                                       19


<PAGE>
<PAGE>



   
would be substantially larger than the liability reflected on the balance sheet.
Based on preliminary estimates,  the obligation to transfer cash in the event of
a  termination  could be $3.5 to $4.5  million  in excess of the  balance  sheet
liability.  Any actual  amount  transferred  in the event of a plan  termination
would  depend on PBGC action and market  conditions  at the time of transfer and
could differ significantly from these estimates. For information with respect to
the Company's  unfunded  liability to its defined  benefit plan, see "Note 13 to
Notes to Consolidated Financial Statements."

                  In February  1997,  the  Compensation  Committee  of the Board
approved the payment of a $150,000 bonus to Ms. Brenner in  consideration of her
services to the Company in 1996.  The  Compensation  Committee  also  approved a
$250,000 bonus in  consideration of her services in connection with the proposed
Sale,  the payment of which is  contingent on the  consummation  of the proposed
Sale.
    

RECOMMENDATION OF THE BOARD OF DIRECTORS

                  The Board of Directors of the Company  believes  that the Sale
Transaction  is in the best  interests  of, and is fair to, the  Company and its
stockholders.  The  Special  Committee  believes  that  the  terms  of the  Sale
Transaction  are fair to the  holders of Common  Stock.  The Board of  Directors
unanimously  approved  the Sale  Transaction,  subject  to the  approval  of the
stockholders of the Company,  and unanimously  recommends that the  stockholders
vote FOR approval of the Sale Transaction at the Meeting.

   
                  The  terms of the Sale  Transaction  were the  result of arm's
length  negotiations  between  the  Company  and  Hicking  Pentecost  and  their
respective representatives. In the course of reaching their decisions to approve
the transaction, the Board of Directors consulted with its professional advisors
as well as with  management.  In  voting  upon the Sale  Transaction,  the Board
considered  in detail all the factors  they deemed  relevant to their  decision,
including  the  attractive  valuation  for the Thread  Division  included in the
proposed Sale Transaction,  the prospects for the Company if the Thread Division
were retained in view of the increased  competition in the thread industry,  the
likelihood  of  selling  either  the Thread  Division  or the entire  Company to
another  buyer or buyers on more  favorable  terms,  given  the  extensive  work
performed by Bridgeford to locate such other buyers,  and the Company's  ability
to refinance its operations on advantageous  terms.  Throughout the negotiations
with  Hicking  Pentecost,  it was the view of the Board,  based on the advice of
Bridgeford,  that the Hicking  Pentecost  offer was so  favorable to the Company
that no substantial risk of losing that  opportunity  should be taken unless the
Board were assured that a better offer would be forthcoming.  In this regard, it
was noted that Bridgeford had contacted fourteen potential acquirors,  including
Coats and Middleburg, and that the only other preliminary indication of interest
received  for the Thread  Division  was a range of $35 to $40  million,  neither
Coats nor Middleburg had submitted an offer, Coats had not contacted the Company
since August and  Middleburg  had never given an  indication of their ability to
finance a proposed  transaction or the proposed structure thereof.  Based on the
information  available to the Board,  the advice of Bridgeford and the fact that
no firm offer was received from either Coats or Middleburg,  the Board concluded
that  neither  party was  likely  to  consummate  a  transaction  on terms  more
favorable  to the  Company's  stockholders  than the terms  offered  by  Hicking
Pentecost  and that the  Company  should  not risk  losing  the  opportunity  of
concluding  a  transaction   with  Hicking   Pentecost  to  pursue   preliminary
discussions with either Coats or Middleburg.
    


                                       20


<PAGE>
<PAGE>



   
                  The Board also considered the potential negative effect of the
retention of the Excluded  Liabilities (see "Terms of the Sale" and "Business of
the Company - Legal  Proceedings"),  the potential delisting of the Common Stock
from the New York Stock  Exchange  and the  potential  reduction in liquidity if
such delisting were to occur, the tax effects of any proposed sale of the assets
of the Thread  Division,  and the absence of a Fiduciary Out.  After  discussing
these  potential  negative  effects in  detail,  the Board  determined  that the
benefits of selling the Thread Division to Hicking Pentecost,  particularly what
was  considered  to be a  highly  advantageous  price,  exceeded  the  potential
negative effects of the transaction.
    

                  After  considering  these factors and the  additional  factors
discussed  above (to which the Board did not  assign  specific  weights)  and in
consultation  with  its  financial   advisors,   the  Board  approved  the  Sale
Transaction, and recommends that the stockholders approve the Sale Transaction.

OPINION OF BRIDGEFORD

                  As described above under  "Background,"  at the meeting of the
Board of  Directors  held on December 10, 1996,  Bridgeford  delivered  its oral
opinion  (subsequently  confirmed in writing) to the effect that, based upon the
assumptions made,  matters  considered and limits of the review  undertaken,  as
described in the opinion,  the proposed Sale as set forth in the Sale  Agreement
is fair to the Company and its stockholders from a financial point of view.

                  The full text of Bridgeford's written opinion,  dated December
12, 1996, is attached hereto as Appendix A.  Stockholders  are urged to read the
opinion  in  its  entirety   including  the  portions  thereof   describing  the
assumptions  made,  matters  considered  and limits of the review  undertaken by
Bridgeford.  Bridgeford's  opinion  is  directed  only  to the  fairness  from a
financial point of view of the cash  consideration to be received by the Company
and does not constitute a recommendation to any stockholder of the Company as to
how the  stockholder  should  vote on the Sale  Transaction.  The summary of the
opinion of  Bridgeford  set forth in this Proxy  Statement  is  qualified in its
entirety by reference  to the full text of the  opinion.  A summary of the terms
under which Bridgeford was retained by the Company is set forth below.

                  In arriving at its opinion,  Bridgeford  reviewed and analyzed
(i) publicly  available  information  concerning  the Company  which  Bridgeford
believed to be relevant to its inquiry, (ii) financial and operating information
with respect to the business,  operations and prospects of the Company furnished
to Bridgeford by the Company,  (iii) a comparison  of the  historical  financial
results  and present  financial  condition  of the  Company  with those of other
companies  which  Bridgeford  deemed  relevant  and  (iv)  a  comparison  of the
financial terms of the proposed  transaction with the financial terms of certain
other  recent  transactions  which  Bridgeford  deemed  relevant.  In  addition,
Bridgeford had  discussions  with the  management of the Company  concerning its
businesses,   operations,   assets,  present  condition  and  future  prospects,
conducted a limited physical  inspection of the properties and facilities of the
Thread Division and undertook such other studies, analyses and investigations as
Bridgeford deemed appropriate.

                  In arriving at its opinion, Bridgeford assumed and relied upon
the accuracy and completeness of the financial and other  information  furnished
to Bridgeford  and did not make nor obtain any  evaluations or appraisals of the
assets or liabilities of the Thread Division but did utilize appraisals provided
by the Company. Bridgeford's opinion was based upon market, economic and


                                       21


<PAGE>
<PAGE>



other  conditions  as they existed on, and could be evaluated as of, the date of
Bridgeford's written opinion.

                  No limitations  were imposed on Bridgeford with respect to its
investigations  or  procedures  in arriving at its opinion.  Bridgeford  was not
retained  by  the  Company  with  respect  to a  possible  restructuring  of the
Company's indebtedness;  did not express an opinion as to the relative merits of
the Sale or any other  strategic  alternative  that  might be  available  to the
Company;  and was not asked to, and did not,  address the effects of the Sale or
other strategic  alternatives on the financial  condition or the solvency of the
Company,  including the ability of the Company to pay dividends on its Preferred
or Common Stock.

                  Based on and subject to the foregoing, Bridgeford prepared and
presented to the Board of Directors  various  financial  analyses at the Board's
December 10, 1996 meeting.  These analyses were confirmed in connection with the
delivery of the written  opinion  and served as a basis for  deriving  reference
ranges for the value of the Thread  Division  utilizing  comparable  transaction
analysis,  comparable  company  analysis,  discounted  cash  flow  analysis  and
leveraged buyout analysis.

   
                  In the comparable  transaction  analysis,  Bridgeford reviewed
the prices paid in recent  acquisitions  of companies in the  industrial  thread
industry,  comparing in particular the  consideration  received as a multiple of
earnings before interest,  taxes,  depreciation  and amortization  (EBITDA") and
earnings before interest and taxes ("EBIT").  Bridgeford evaluated the following
seven  acquisition  transactions:  Threads  USA  by  Ruddick  Corporation;  Blue
Mountain  Industries by Hicking  Pentecost;  Rossville  Companies by Culp, Inc.;
Belding Heminway by Noel Group, Inc; Pioneer Corporation by Unifi, Inc.; Vintage
Yarns by Unifi,  Inc.;  and  MacField by Unifi,  Inc. Of the seven  acquisitions
reviewed,  Bridgeford identified two as relevant from a valuation standpoint due
to the comparability of the businesses acquired: namely Hicking Pentecost's 1995
acquisition  of  Blue  Mountain   Industries  and  Ruddick   Corporation's  1996
acquisition of Threads USA. Based on the prices paid in these two  transactions,
Bridgeford applied multiples of between 6.1 and 7.0 times expected and projected
EBITDA for the fiscal years  ending  December 31, 1996 and December 31, 1997 and
7.7 times expected and projected  EBIT for the fiscal years ending  December 31,
1996 and December  31, 1997.  This  analysis  derived a reference  range for the
Thread Division of between $56 million and $65 million.

                  In the comparable  company analysis,  Bridgeford  compared the
Thread  Division  to  several  publicly  traded  companies  in   textile-related
businesses  deemed by Bridgeford  to be  comparable to the Thread  Division with
respect to,  among other  things,  lines of business,  distribution  systems and
overall size. These companies included Burke Mills,  Inc.; Culp, Inc.;  Guilford
Mills,  Inc.; Texfi Industries,  Inc.;  Thomaston Mills,  Inc.; and Unifi, Inc..
Bridgeford noted that because the operations of these companies were not limited
to industrial thread manufacturing, these companies were not directly comparable
to the  Thread  Division.  In  particular,  Bridgeford  reviewed  the  aggregate
valuation of each of these  companies as multiples of  historical  and projected
operating  results,  including EBITDA and EBIT. Using the information  available
with respect to such companies,  Bridgeford applied multiples of between 6.2 and
6.4 times expected and projected EBITDA for the fiscal years ending December 31,
1996 and December 31, 1997 and between 9.9 and 10.4 times expected and projected
EBIT for the fiscal years ending  December 31, 1996 and December 31, 1997.  This
analysis  derived a  reference  range for the Thread  Division  of  between  $56
million and $81 million.  Bridgeford  considered  this analysis less  meaningful
because the  operations of these  textile-related  companies were not limited to
the industrial thread business.
    


                                       22


<PAGE>
<PAGE>




                  In the  discounted  cash  flow  analysis,  Bridgeford  used an
estimate of future cash flow generated by the Thread Division's  operations over
a five-year  period based on a forecast  developed by Bridgeford.  Since Belding
management's  practice has been to generate projected financial results for only
one fiscal year in advance,  Bridgeford  constructed  a five year plan using the
Company's  projections  for the year  ended  December  31,  1997 and  Bridgeford
estimates for the  following  four years.  Bridgeford's  estimates for the years
ended December 31, 1998,  1999,  2000 and 2001 assumed modest revenue growth and
operating  margins constant at their expected levels for the year ended December
31, 1997.  Bridgeford  also reviewed the Thread  Division's  historical  working
capital  requirements  to  construct an  estimated  schedule of working  capital
requirements  for the years ended December 31, 1997,  1998, 1999, 2000 and 2001.
The Thread  Division's  free cash  flows,  defined as EBIT  before  amortization
("EBITA") taxed at 40% ("Unlevered Net Income") plus depreciation,  less capital
expenditures,  less increases in net working capital, were discounted to present
value at  discount  rates  ranging  from 10% to 15%,  reflecting  the  estimated
weighted average after-tax cost of capital. Bridgeford multiplied EBITDA for the
fifth year (fiscal 2001) by terminal value  multiples of EBITDA ranging form 6.0
to 6.5, and  discounted to present value the amounts  derived  thereby using the
same ranges of discount rates. The foregoing procedure derived a reference range
of $45 million to $58 million for the Thread Division.

                  In a leveraged  buyout  analysis,  the price a financial buyer
can afford to pay for a company,  given certain  assumptions  regarding  capital
structure,  interest rates,  debt repayment  requirements  and required rates of
return,  is evaluated.  In its leveraged buyout analysis of the Thread Division,
Bridgeford  used the same  operating  results  and working  capital  requirement
assumptions  it employed in its  discounted  cash flow  analysis  and assumed an
appropriate   post-transaction  capital  structure  to  determine  the  value  a
financial  acquiror  would consider  appropriate  for the Thread  Division.  The
foregoing procedure derived a value of $47 million for the Thread Division.

   
                  After reviewing the results of each of the foregoing analyses,
and  considering  the current market and economic  environment and the extensive
marketing effort  undertaken in connection with the sale of the Thread Division,
which involved contacting fourteen potential strategic  acquirors,  only five of
which expressed any interest in investigating a possible transaction, Bridgeford
developed a reference  range for the Thread  Division of between $45 million and
$65  million.   In  this  connection,   Bridgeford   considered  the  comparable
transaction  analysis,  with ranges from $56 million to $65 million, as the most
meaningful  analysis due to the direct  comparability of the businesses acquired
in those transactions.
    

                  The foregoing does not purport to be a complete description of
Bridgeford's  written  opinion or its  presentations  to the  Board.  Bridgeford
believes  that its analyses  must be  considered  as a whole and that  selecting
portions of those analyses or the factors considered by Bridgeford,  rather than
considering all of analyses and factors,  could create an incomplete view of the
procedures  underlying its opinion.  The process of preparing a fairness opinion
involves many procedures, analyses and factors and is not readily susceptible to
a partial or summary  description.  In arriving at its opinion,  Bridgeford made
numerous assumptions with respect to industry performance, business and economic
conditions  and other matters,  many of which are beyond the Company's  control.
Bridgeford's analyses,  estimates and views as to values developed in connection
with its opinion are not necessarily  indicative of actual values,  which may be
significantly  more or less,  and do not purport to be appraisals or necessarily
reflect the prices at which businesses may


                                       23


<PAGE>
<PAGE>



actually be sold. The full text of Bridgeford's  written opinion is set forth in
Appendix A to the Proxy Statement.

                  Bridgeford  engages in providing  financial advisory services,
on  a  fee  basis,   primarily  to  corporations  in  connection  with  mergers,
acquisitions, divestitures, leveraged buy-outs, joint ventures, reorganizations,
recapitalizations and other extraordinary  corporate  transactions.  The Company
selected  Bridgeford  to  render  its  opinion  on the  basis of its  expertise.
Bridgeford  has  provided  financial  advisory  services  to Noel and certain of
Noel's  subsidiaries in the past, has received customary fees for those services
and may provide similar services to Noel and its subsidiaries in the future.

                  The  Company  retained  Bridgeford,  under  the  terms  of  an
agreement (the "Bridgeford Agreement"),  for the purposes of (i) identifying and
analyzing strategic alternatives for the Company, including but not limited to a
sale of the Company,  (ii) advising the Company concerning an appropriate course
of action which would be in the best  interests  of the Company,  whether or not
identified by Bridgeford and (iii) as requested by the Company, participating on
the Company's behalf in negotiations  concerning such  alternatives.  Bridgeford
performed such services,  as described  herein and in the section  entitled "The
Sale  Transaction  -  Background,"  and shall be paid a fee for its  services of
approximately $928,000, contingent upon the closing of the Sale.

                  The  Company  has  agreed  to  indemnify   and  hold  harmless
Bridgeford  against any losses,  claims,  damages or liabilities to which it may
become  subject  as a  result  of its  rendering  of  services  pursuant  to the
Bridgeford   Agreement   and  to  reimburse   Bridgeford   for  its   reasonable
out-of-pocket  expenses not in excess of $50,000 incurred in connection with its
rendering of those services.

OPINION OF ADVEST

                  At the meeting of the Special  Committee  held on December 10,
1996, Advest delivered its oral opinion  (subsequently  confirmed in writing) to
the effect that, based upon the assumptions made,  matters considered and limits
of the review undertaken, as set forth in such opinion, the proposed Sale as set
forth in the Sale  Agreement  is fair,  from a financial  point of view,  to the
holders of Common Stock.

                  The full text of Advest's written opinion,  dated December 10,
1996,  is  attached  hereto as Appendix  B.  Stockholders  are urged to read the
opinion in its entirety for the assumptions made,  matters considered and limits
of the review  undertaken  by Advest.  Advest's  opinion is directed only to the
fairness from a financial point of view of the cash consideration to be received
by the Company and does not constitute a  recommendation  to any  stockholder of
the Company as to how such stockholder should vote on the Sale Transaction.  The
summary of the opinion of Advest set forth in this Proxy  Statement is qualified
in its  entirety  by  reference  to the full  text of such  opinion.  A  summary
description  of the terms under which  Advest was retained by the Company is set
forth below.

                  In arriving at its opinion,  Advest reviewed and analyzed: (i)
publicly  available   information   concerning  the  Company,   its  outstanding
securities  and such  other  information  as  Advest  deemed  appropriate,  (ii)
financial and operating  information  with respect to the business and prospects
of the Company furnished to Advest by the Company or its advisors, (iii) a


                                       24


<PAGE>
<PAGE>



comparison of the  financial  results and condition of the Company with those of
other  companies  that Advest  deemed  relevant,  and (iv) a  comparison  of the
financial terms of the proposed  transaction  with those of certain other recent
transactions  that Advest deemed relevant.  In addition,  Advest had discussions
with the  Company's  management  concerning  its  present  condition  and future
prospects.

                  In rendering  its opinion,  Advest relied upon the accuracy of
the  financial and other  information  provided to Advest by the Company and its
Advisors and assumed the accuracy and  completeness of such  information and did
not attempt to independently verify any of such information.  In arriving at its
opinion,  Advest did not conduct a physical  inspection  of the  properties  and
facilities  of the  Company.  Advest's  opinion is based on  conditions  as they
existed and could be evaluated on December 10, 1996.

                  Advest, as part of its investment  banking business is engaged
in the  valuation of securities  in  connection  with mergers and  acquisitions,
negotiated  underwritings,   secondary  distributions  of  listed  and  unlisted
securities  and private  placements,  and in valuations  for corporate and other
purposes.  The Special  Committee  selected  Advest to render its opinion on the
basis of such firm's  expertise.  Advest has also  performed  certain  financial
advisory services for Noel and certain of Noel's other subsidiaries in the past,
and has received  customary fees for such services and may provide such services
to Noel and its subsidiaries in the future.

                  No  limitations  were  imposed by the Special  Committee  upon
Advest with respect to the investigations  made or procedures followed by Advest
in  rendering  its  opinion as to the  fairness  of the  proposed  Sale,  from a
financial point of view, to the holders of Common Stock.  Advest did not express
an  opinion  as  to  the  relative  merits  of  the  Sale  and  other  strategic
alternatives that may be available to the Company.

                  Based upon and subject to the foregoing,  Advest  prepared and
presented to the Special Committee  certain  financial  analyses at its December
10, 1996 meeting,  which analyses were subsequently confirmed in connection with
its written opinion. Such financial analyses included a sale process analysis, a
comparable  company  analysis,  a  comparable   transactions   analysis,  and  a
discounted cash flow analysis, which are more particularly described below.

                  In its sale process  review,  Advest reviewed the sale process
which was conducted by  Bridgeford  in the marketing of the Thread  Division and
found it to be sufficiently comprehensive.

                  In its comparable  transaction  analysis,  Advest compared the
proposed  sale  price  for  the  Thread   Division   with  selected   comparable
transactions  in the  yarn,  thread  and  fabric  industries.  The  transactions
evaluated  by Advest  included  the  acquisitions  of:  Threads  USA by  Ruddick
Corporation; Blue Mountain Industries by Hicking Pentecost;  Rossville Companies
by Culp,  Inc.;  Belding  Heminway by Noel Group,  Inc;  Pioneer  Corporation by
Unifi,  Inc.;  Vintage Yarns by Unifi,  Inc.; and MacField by Unifi, Inc. Advest
compared Hicking Pentecost's offer for the Thread Division with certain averages
and medians for the group as a whole and separately with the average of only the
Threads  USA  and  Blue  Mountain  Industries  acquisitions,  which  were  shown
separately  based on Advest's  belief that these two target  companies were most
representative  of Belding's  Thread  Division from a business point of view and
were the most recent  acquisitions  in the yarn,  thread and fabric  industries.
Based on the  prices  paid in these  two  transactions,  Advest  derived  median
consideration multiples based on, among others, Sales, EBIT and EBITDA. The


                                       25


<PAGE>
<PAGE>



median  multiples  for the  Threads  USA and  Blue  Mountain  transactions  were
determined to be .62x sales, 7.7x EBIT and 6.6x EBITDA. The median multiples for
all transactions evaluated by Advest were determined to be .62x sales, 7.7x EBIT
and 6.9x EBITDA.  These multiples  compared  favorably to the Thread  Division's
acquisition  multiples  of .92x  sales,  8.0x EBIT and 6.6x  EBITA  and  weighed
strongly in Advest's  conclusion that the proposed  aggregate  purchase price of
$61.9 million for the Thread  Division was within the range of fairness,  from a
financial point of view.

   
                  In  its  comparable  company  analysis,  Advest  compared  the
proposed sale price for the Thread Division with eight comparable threads, yarns
and fabrics manufacturers and marketers: Burke Mills, Inc.; Culp, Inc.; Guilford
Mills, Inc.; Texfi Industries, Inc.; Thomaston Mills, Inc.; Unifi, Inc.; Concord
Fabrics,  Inc. and Johnston Industries,  Inc. Utilizing historical and projected
operating data for the Thread Division  provided to Advest by Bridgeford and the
Company's  management,  Advest  compared  the  proposed  sale price with certain
average and median valuation  measures for the publicly traded comparable group.
Using the information  available with respect to such companies,  Advest derived
median  multiples  based on, among others,  Sales,  EBIT and EBITDA.  The median
multiples for the comparable group were determined to be .60x sales, 6.8x EBITDA
and 12.2x EBIT. This compared with the Thread Division's estimated sale price of
 .92x sales,  6.6x  projected  EBITDA and 8.0x EBIT.  Based on the public trading
price of the Company's  stock on December 9, 1996 and on the  financial  results
for the latest  available  twelve months,  Belding  Heminway  Company,  Inc. had
traded at 6.5x LTM EPS, .81x Revenue, 5.9x EBITDA and 7.9x EBIT. The medians for
the  comparable  group were 15.5x LTM EPS, .60x  Revenue,  6.8x EBITDA and 12.2x
EBIT. As a result, Advest concluded that, in general,  Belding Heminway Company,
Inc. was valued at multiples below the medians for the group.

                  In its  discounted  cash flow  analysis,  Advest  undertook  a
series of discounted cash flow studies based on the Button Division's  projected
operating  income  (EBIT) for the years 1997 through  2001.  Since the Company's
management  practice has been to generate  projected  financial results for only
one fiscal year in advance and as Advest had no  previous  working  relationship
with the  Company,  Advest did not believe that it had the  information  that it
would have  required to conduct a discounted  cash flow  analyses for the Thread
Division or for the entire  Company.  However,  since  Advest did receive a five
year financial projection for the Button Division, Advest conducted a discounted
cash flow  analyses  for that  division.  Advest  determined  a range of present
values for the Button Division  ranging from a low of $38.2 million to a high of
$60.5  million.  Since all present values for the Button  Division  exceeded the
market  value  for  Belding  Heminway  Company,  Inc.'s  Common  Stock  plus the
redemption  value of the Preferred  Stock,  Advest  further  concluded  that the
proposed  purchase  price of $61.9  million for  Belding's  Thread  Division was
within the range of fairness, from a financial point of view.

                  In  performing  its  analyses,  Advest's  methodology  was  to
compare several valuation  multiples for comparable  transactions and comparable
publicly  traded  companies to multiples based on Hicking  Pentecost's  offer of
$61.9  million for the Thread  Division.  Therefore,  Advest did not indicate an
aggregate  valuation or range of aggregate  valuations for the Thread  Division.
Based on its analysis as a whole,  Advest  determined  that Hicking  Pentecost's
$61.9 million offer was within the range of fairness,  from a financial point of
view.
    

                  Based on the  foregoing,  Advest  concluded  that the proposed
aggregate  purchase  price  for the  Thread  Division  was  within  the range of
fairness, from a financial point of view.


                                       26


<PAGE>
<PAGE>



                  The  summary  set  forth  does not  purport  to be a  complete
description of Advest's  written opinion or Advest's oral  presentations  to the
Special  Committee.  Advest  believed  that its analyses must be considered as a
whole and that selecting  portions of its analyses and of the factors considered
by it, without considering all factors and analyses,  could create an incomplete
view of the processes  underlying  its opinion.  The  preparation  of a fairness
opinion is a complex process and not necessarily susceptible to partial analysis
or summary description.  In its analyses,  Advest made numerous assumptions with
respect to industry  performance,  general business and economic  conditions and
other  matters,  many of which are beyond the Company's  control.  Any estimates
contained therein are not necessarily  indicative of actual values, which may be
significantly  more or less favorable  than as set forth  therein.  Estimates of
value of companies do not purport to be  appraisals or  necessarily  reflect the
prices at which companies may actually be sold.

                  The  Special  Committee  retained  Advest to render an opinion
with respect to the fairness,  from a financial  point of view, to the Company's
common  stockholders of the consideration to be received in the proposed sale of
the Thread Division. The opinion to be delivered was not intended to address the
Company's  underlying  business  decision  to  effect  the  sale  of the  Thread
Division.  Under  the  terms of the  agreement  pursuant  to which  the  Company
retained Advest, as amended (the "Advest Agreement"),  the Company agreed to pay
Advest $50,000 for its services if no opinion was required, and $125,000 for its
services if an opinion was  requested.  The Company also agreed to indemnify and
hold harmless Advest against any losses, claims, damages or liabilities to which
it may become  subject as a result of its rendering of services  pursuant to the
Advest  Agreement  and to reimburse  Advest for their  reasonable  out-of-pocket
expenses not in excess of $5,000 incurred during the period of their  engagement
with respect to the services to be rendered by them.

CERTAIN INFORMATION CONCERNING HICKING PENTECOST AND THE HP FINANCING

                  Hicking  Pentecost.  Hicking  Pentecost  is a  public  limited
company  registered in England and Wales with its principal  executive office at
19 Stanwell  Road,  Penarth,  Vale of  Glamorgan,  United  Kingdom CF64 2EZ. The
Buyer,  a Delaware  corporation  and an  indirect,  wholly owned  subsidiary  of
Hicking  Pentecost,  was recently  organized  for the purpose of  acquiring  the
assets of the Thread Division. The Buyer has not conducted any other business.

                  Hicking  Pentecost  is a  leading  manufacturer  of  specialty
threads for non-clothing  applications,  with  manufacturing  facilities located
worldwide.  Hicking Pentecost also manufactures knitwear products and industrial
products for the construction and water industries.  At March 31, 1996,  Hicking
Pentecost had total assets of 70.7 million pounds sterling (approximately $113.3
million  based on the  prevailing  rate of exchange on January  31,  1997),  and
turnover and profit attributable to stockholders of 85.9 million pounds sterling
and 4.8 million pounds sterling,  respectively (approximately $137.6 million and
$7.7 million, respectively,  based on the prevailing rate of exchange on January
31,  1997),  for its  fiscal  year ended  March 31,  1996.  Hicking  Pentecost's
ordinary shares are traded on the London Stock Exchange (the "LSE").

                  HP  Financing.  Hicking  Pentecost  will  finance the Purchase
Price to be paid to the Company at the Closing of the Sale  through (i) proceeds
received by Hicking  Pentecost  from a placing and open offer (the  "Placing and
Open  Offer")  of  7,924,199  units  of  its  convertible  non-interest  bearing
unsecured  loan stock (the  "Stock  Units") in the United  Kingdom and (ii) bank
facilities available to Hicking Pentecost.


                                       27


<PAGE>
<PAGE>




                  Placing and Open Offer.  A portion of the Purchase  Price will
be financed  by the  proceeds  of the  Placing  and Open  Offer,  such  proceeds
amounting to  approximately  22 million  pounds  sterling  (approximately  $35.2
million based on the  prevailing  rate of exchange on January 31, 1997),  net of
expenses.

                  The Placing and Open Offer was underwritten by Baring Brothers
International  Limited ("Baring Brothers") pursuant to a placing agreement dated
December 12, 1996 (the  "Placing  Agreement"),  between  Hicking  Pentecost  and
Baring  Brothers.  Under the Open  Offer,  Baring  Brothers  invited  Qualifying
Shareholders  (as defined below) to apply for the allotment of and/or  subscribe
for Stock  Units at the issue  price of 300p per Stock  Unit on the basis of one
Stock Unit for every three  ordinary  shares of Hicking  Pentecost  held by such
shareholders on December 5, 1996 (the "HP Record Date"),  up to their respective
maximum pro rata entitlements.  "Qualifying  Shareholders" were those holders of
ordinary shares of Hicking Pentecost  recorded on its register of members on the
HP Record Date, excluding overseas shareholders.

                  Under  the  Open  Offer,   acceptances   were   received  from
Qualifying  Shareholders in respect of 5,178,529 Stock Units.  Those Stock Units
not  subscribed  for under the Open Offer and fractions not issued,  aggregating
2,745,670  Stock  Units,  were  placed  by  Baring  Brothers   principally  with
institutional investors ("Placees") pursuant to the Placing Agreement. The Stock
Units were allotted to Qualifying  Shareholders  and Placees on January 8, 1997.
On January 31, 1997,  the Stock Units were  admitted to the Official List of the
LSE and dealings in the Stock Units commenced, fully paid.

                  The Stock Units constitute  non-interest bearing and unsecured
obligations of Hicking  Pentecost.  Upon completion of the Sale, the Stock Units
will  automatically  convert  into new  ordinary  shares  (the "New  Shares") of
Hicking Pentecost.  Assuming the applicable conversion rate is one New Share for
each Stock  Unit,  conversion  of the Stock  Units  will  result in the issue of
7,924,199  New Shares  (representing  approximately  25% of the issued  ordinary
share  capital of Hicking  Pentecost  as  enlarged  by the  conversion  of Stock
Units).  In the event that the  completion of the Sale does not take place on or
before March 31, 1997 or the Sale  Agreement is  terminated  prior to that date,
the Stock  Units  will be repaid at the issue  price on April 21,  1997,  or, if
earlier, 21 days after the date on which the Sale Agreement is terminated.

                  The Stock Units and the underlying  ordinary shares of Hicking
Pentecost have not and will not be registered  under the Securities Act of 1933,
as amended,  or under the securities laws of any state of the United States, and
were not offered or sold within the United States by Hicking Pentecost or Baring
Brothers.  This  Proxy  Statement  does not  constitute  an offer to sell or the
solicitation  of an offer to  purchase  Stock Units or the  underlying  ordinary
shares of Hicking Pentecost.

                  Bank  Facilities.  Hicking  Pentecost  is a  party  to  credit
facility  agreements  (the "HP Bank  Agreements")  with various  banks.  Hicking
Pentecost   currently  has  available  borrowing  capacity  under  the  HP  Bank
Agreements of  approximately  20 million pounds  sterling  (approximately  $32.0
million based on the  prevailing  rate of exchange on January 31, 1997).  The HP
Bank Agreements contain customary representations and warranties,  covenants and
events of default.


                                       28


<PAGE>
<PAGE>



CONDUCT OF BUSINESS AFTER THE SALE; USE OF PROCEEDS

   
                  After  completion of the proposed Sale of the Thread Division,
the button business (the "Button Division") will constitute the sole business of
the Company. Although the Board has no current intention of selling or otherwise
disposing of the Button Division, the Board intends to explore any opportunities
which arise in the future and which it believes are in the best interests of the
Company's  stockholders.  Such  opportunities  include continuing to operate the
Button Division as currently constituted;  expanding the Button Division through
acquisitions,  or selling the stock of the Company in the future. If the Company
elects to  expand  the  Button  Division,  such  expansion  would  depend on the
availability of attractive  acquisition  candidates and the Company's ability to
finance any such  acquisition.  The Company has not identified  any  acquisition
candidates or the  availability  of financing  arrangements  and there can be no
assurance that any acquisition will be accomplished.

                  The Company  plans to use the cash  proceeds  from the Sale to
repay its outstanding bank indebtedness, which as of December 31, 1996 consisted
of $36,929,000 in principal and $20,000 in accrued  interest.  The actual amount
required to discharge the Company's  outstanding bank  indebtedness in full will
depend on the amount of principal and accrued  interest  outstanding on the date
of the Closing.  The Company may use the  remainder of the proceeds  which total
approximately  $4.4 million on a pro forma basis,  net of taxes and $2.3 million
of estimated  expenses of the Sale,  and exclusive of $3 million held in escrow,
for  general  corporate  purposes,  to finance  additional  growth in the Button
Division, or for acquisitions, as yet unidentified.

                  As of  December  31,  1996,  the  Company  was in  arrears  in
dividend and redemption  payments with respect to the Preferred  Stock totalling
approximately  $2,739,000 and $8,322,000,  respectively (the "Arrearages").  The
Company  intends to fulfill its  obligation  to pay the  Arrearages  and to make
future  dividend  payments to the holders of Preferred  Stock and to redeem such
stock as required by the Company's Restated Certificate of Incorporation, to the
extent  that the  Company  has cash  resources  in excess of those  required  to
operate its  business.  As the Company  does not  currently  expect to have such
excess  resources  upon  conclusion  of the Sale,  in the absence of  additional
financing,  which  the  Company  has not yet  determined  to seek,  the  Company
currently  anticipates that all of the proceeds of the Sale will be retained for
use in its  business.  The  availability  of resources  to make  payments to the
holders of  Preferred  Stock in the future will depend on the  Company's  future
cash flow,  the timing of the  settlement  of the  liabilities  recorded  in the
financial  statements  of the Company;  and the ability of the Company to obtain
financing.  In addition, as the Company has agreed to notify the Pension Benefit
Guaranty  Corporation  ("PBGC") thirty (30) days prior to taking certain actions
including  the  payment  of any  dividend  on or any  redemption  of stock,  the
Company's  decision  to make any such  payments  will  depend on the  successful
resolution  of any issues which may arise with the PBGC  relating to the Company
unfunded  liability to its defined  benefit plan which liability is estimated in
accordance  with  financial  accounting  standards  to be $1.502  million  as of
December 31, 1996.  Were the plan to be  terminated  or were the PBGC to require
that  the  plan be  funded  according  to  different  standards,  the  Company's
obligation to transfer cash to the plan would be  substantially  larger than the
liability  reflected on the balance sheet. Based on preliminary  estimates,  the
obligation to transfer cash in the event of a termination  could be $3.5 to $4.5
million in excess of the balance sheet liability.  Any actual amount transferred
in the event of a plan  termination  would  depend  on PBGC  action  and  market
conditions  at the time of transfer  and could differ  significantly  from these
estimates.
    


                                       29


<PAGE>
<PAGE>



   
                  In the event the Company does not pay the Arrearages after the
repayment  of its bank  indebtedness,  the  Company  will be in  default  of its
obligations  to the  holders of its  Preferred  Stock under its  Certificate  of
Incorporation.  In such event,  additional  dividends will continue to accrue on
amounts due to such holders at the rate of 6% per annum.  The Company expects to
enter into  discussions  with Noel, the holder of 93.83% of the Preferred  Stock
and 29.86% of the Common  Stock,  with a view to  satisfying  the  Arrearages in
accordance with the terms of the Restated  Certificate of  Incorporation  and to
the extent consistent with the Company's  resources.  The Company may also enter
into  negotiations  to modify the terms of the  Preferred  Stock,  although  the
Company has not yet  determined to do so. If such  negotiations  are  commenced,
they may result in an  acceleration  of the redemption of the Preferred Stock or
other  modifications  to  the  terms  of the  Preferred  Stock,  if the  Company
determines that such  modification is in its interest.  In the event the Company
elected to accelerate  the  redemption  of the  Preferred  Stock and redeem such
stock in full, an aggregate of $20.8  million plus accrued and unpaid  dividends
on the Preferred Stock to the date of redemption  (totalling  approximately $2.7
million as of December 31,  1996),  would be payable to the holders of Preferred
Stock. See "Unaudited Pro Forma Consolidated Financial Statements" and "The Sale
Transaction - Background;  Potential Effect of Sale upon Holders of Common Stock
and Preferred Stock."
    

                  Under the terms of the Sale Agreement,  the Company has agreed
to change its name upon  consummation of the Sale and the Sellers have agreed to
cease using certain names in the conduct of their business.  Accordingly, if the
proposed  Sale  Transaction  is  approved,  the Company  must amend its Restated
Certificate  of  Incorporation  to  change  the  Company's  name.  The  Board of
Directors  proposes to change the name of the  Company to  "Carlyle  Industries,
Inc.".  Approval of the proposed Sale  Transaction  includes the approval of the
Certificate of Amendment to the Restated  Certificate of Incorporation to change
the  name of the  Company  to  Carlyle  Industries,  Inc.",  a copy of  which is
attached hereto as Appendix D.

                  Upon  consummation  of  the  proposed  Sale  Transaction,  the
Company  intends to move its corporate  headquarters  to the  corporate  offices
currently  operated by the Button Division at 1 Palmer Terrace,  Carlstadt,  New
Jersey 07072.

POTENTIAL EFFECT OF THE SALE UPON HOLDERS OF COMMON STOCK AND PREFERRED STOCK

                  If the Sale is consummated, the concentration of the Company's
business  in the  Button  Division  will  result in  significant  changes to the
Company that may not affect the two classes of stock in the same way.

                  Preferred   Stock.  The  potential  return  on  the  Preferred
Stockholders' investment in the Company is limited by the terms of the Company's
Restated  Certificate of  Incorporation  to the redemption  price or liquidation
preference of such stock,  plus accrued and unpaid  dividends  (the  "Redemption
Amount").  As long as the liquidation  value of the Company remains in excess of
the  Redemption  Amount,  the  amount  eventually   received  by  the  Preferred
Stockholders  should not be directly  affected by the Company's future financial
performance or the positive or negative results of the disposition of the Thread
Division  and the  concentration  of capital  and  management  resources  on the
development of the Button  Division.  However,  the timing of the payment of the
Redemption Amount may be affected by such factors and by the Sale.


                                       30


<PAGE>
<PAGE>



   
                  Under  the  terms of the  Company's  Restated  Certificate  of
Incorporation,  the Company is obligated to pay dividends on its Preferred Stock
and to redeem  20% of the  Preferred  Stock per annum  (subject  to  adjustment)
commencing  in 1995,  unless the  Company  has a  contractual  obligation  which
prevents such payments (a "Restrictive Agreement"). As of December 31, 1996, the
Company  was  in  arrears  in  dividend  and   redemption   payments   totalling
approximately $2,739,000 and $8,322,000,  but had no current legal obligation to
pay the Arrearages as the Company was and continues to be restricted from making
such payments under the terms of its prior and current credit agreements. As the
Company  plans to repay its bank  indebtedness  in full with the proceeds of the
proposed Sale, under the terms of its Restated Certificate of Incorporation, the
Company will become  obligated to pay the  Arrearages.  The Company has informed
Noel that it intends to fulfill its obligation to pay the Arrearages and to make
future  dividend  payments to the holders of Preferred  Stock and to redeem such
stock as required by the Company's Restated Certificate of Incorporation, to the
extent  that the  Company  has cash  resources  in excess of those  required  to
operate  its  business.  The  Company  does not expect to have the  excess  cash
resources to pay the Arrearages promptly in the absence of further borrowing. If
the Company enters into a new credit  facility after the Sale  Transaction,  the
Company may have  sufficient  resources  to pay, and the new facility may permit
the  payment  of,  the  Arrearages  and  future  amounts  due to the  holders of
Preferred  Stock  in  accordance  with  the  terms  of  the  Company's  Restated
Certificate of Incorporation.  The availability of resources to make payments to
the holders of Preferred  Stock will depend on the  Company's  future cash flow,
the  timing of the  settlement  of the  liabilities  recorded  in the  financial
statements of the Company;  and the ability of the Company to obtain  financing.
The Company expects to enter into discussions with Noel, the holder of 93.83% of
the Preferred  Stock and 29.86% of the Common  Stock,  with a view to satisfying
the  Arrearages  in  accordance  with the terms of the Restated  Certificate  of
Incorporation  and to the extent  consistent with the Company's  resources.  The
Company may also enter into  negotiations  to modify the terms of the  Preferred
Stock,  although  the  Company  has  not  yet  determined  to  do  so.  If  such
negotiations are commenced, they may result in an acceleration of the redemption
of the  Preferred  Stock or other  modifications  to the terms of the  Preferred
Stock, if the Company  determines that such modification is in its interest.  In
the event the Company  elected to  accelerate  the  redemption  of the Preferred
Stock and redeem such stock in full,  an aggregate of $20.8 million plus accrued
and unpaid dividends on the Preferred Stock to the date of redemption (totalling
approximately  $2.7  million as of December 31,  1996),  would be payable to the
holders of Preferred Stock.
    

                  Common Stock.  As the return on the Preferred  Stock is fixed,
the  Common  Stock may be  expected  to benefit  from any  future  growth in the
Company  and suffer as a result of a downturn  in the  Company's  prospects.  In
addition,  if the Company is in a position to and does  effect a  redemption  or
other retirement of shares of Preferred Stock, the Common Stock, which currently
represents  26.2% of the voting  securities  of the  Company,  will  represent a
greater  percentage  of the  Company's  voting  securities.  In the event of the
redemption of the Preferred  Stock in full,  voting control of the Company would
pass to the holders of Common Stock.  See  "Principal  Stockholders - Changes in
Control."

                  After the Sale, decisions with respect to the financing of the
Company's  operations and the payment of amounts due to the holders of Preferred
Stock will continue to be made by the Board of Directors of the Company.  As the
holder of 76.33% of the outstanding  voting securities of the Company,  Noel has
the power to elect all the members of the Board of  Directors.  As the holder of
19,312,837.5 shares (92.83%) of the Preferred Stock, Noel would benefit from any
payment to holders of Preferred Stock. Noel also holds 2,205,814 shares (29.86%)
of the Common


                                       31


<PAGE>
<PAGE>



Stock of the Company.  For a  description  of the shares of Preferred  Stock and
Common Stock of the Company and the shares of Common Stock of Noel  beneficially
owned by the directors of the Company and present and past relationships between
the directors and Noel,  see  "Principal  Stockholders"  and "Equity  Securities
Beneficially  Owned by the  Directors  and  Executive  Officers"  including  the
footnotes to the charts set forth therein.

                  In general,  divergent  interests between two classes of stock
could  give rise to a  conflict  of  interest.  In this  instance,  the  Company
believes  that both classes of its stock will be benefited by the  completion of
the Sale Transaction. See "The Sale Transaction - Background;  Recommendation of
the Board of Directors."

                  A reduction in operating  assets and/or scope of operations as
a result of a sale of assets is one criteria  which may be considered by the New
York Stock Exchange in  determining  the  suitability of continued  listing of a
security.  In addition,  the Exchange is not limited to the  numerical and other
criteria in making this  determination  and may  consider  all  pertinent  facts
deemed  appropriate.  Thus, although the Company does not expect that its Common
Stock will be immediately  delisted from the New York Stock Exchange as a result
of the Sale  Transaction,  there can be no assurance  that the Common Stock will
not be delisted from such exchange in the future as a direct or indirect  result
of the Sale Transaction. In such event, the Company intends to apply for listing
of its Common Stock on The Nasdaq SmallCap Market,  although no assurance can be
given that the Company will be in compliance with the listing  requirements  for
such market then in effect.  If the Common  Stock is delisted  from the New York
Stock Exchange in the future,  the market on which the Common Stock trades after
the Sale may offer less liquidity than the present market, which could adversely
affect the value of the Common Stock.

                  A description of the terms of the Preferred  Stock,  including
the liquidation and redemption value thereof and the dividend rate, is set forth
in "Market Information and Related Stockholder Matters."

TERMS OF THE SALE AGREEMENT

                  The  following is a summary,  is not complete and is qualified
in its  entirety  by  reference  to the copy of the Sale  Agreement  included as
Appendix C to this Proxy Statement,  which stockholders are urged to read in its
entirety.  Capitalized  terms used but not defined herein shall have the meaning
set forth in the Sale Agreement.

                  Pursuant to the terms of the Sale Agreement,  in consideration
of the  transfer  to the Buyer of all of the  business  and assets of the Thread
Division,  other than Excluded Assets,  as defined,  the Buyer has agreed to pay
$54,924,200 in cash (the "Purchase Price"), subject to adjustment, and to assume
the  liabilities  of the Sellers  related to the Thread  Division and the assets
transferred,  other than Excluded Liabilities, as defined. The liabilities to be
assumed by the Buyer include  certain  environmental  and long-term  liabilities
estimated  by the  Company to be  approximately  $6,900,000,  as well as certain
current, contingent and other liabilities.

                  The Purchase Price (subject to adjustment as described  below)
is payable at the  Closing as  follows:  (i) an amount  required  to release the
Acquired Assets from the lien securing the Company's bank indebtedness  shall be
paid  to the  holders  of  such  indebtedness,  which  amount  would  have  been
$36,929,000 in principal plus $20,000 in accrued interest if the Closing had


                                       32


<PAGE>
<PAGE>



   
occurred on December  31, 1996,  (ii) $3.0  million  shall be paid to the Escrow
Agent to be held to secure  the  Company's  indemnification  obligations  to the
Buyer described below, and (iii) the balance of the Purchase Price shall be paid
to the Company.  The amount held in escrow shall be reduced to $1,500,000 at the
expiration  of nine months from the Closing,  and the escrow shall be terminated
eighteen  months after the Closing,  in each case,  assuming no claims have been
made  thereon by the Buyer.  A  dollar-for-dollar  post-Closing  Purchase  Price
adjustment  will be made to the  extent  of  changes  in the  Thread  Division's
Working Capital,  as defined,  from September 30, 1996 through the Closing.  The
amount of any such  post-Closing  Purchase Price adjustment is not limited.  The
Company  estimates that if the Closing of the Sale  Transaction  had occurred on
January 24, 1997, the post-Closing Purchase Price adjustment would have resulted
in a decrease in the Purchase Price of approximately $582,000,  resulting from a
decrease in the Thread  Division's  working  capital from  September 30, 1996 to
such date. Because there would have been an approximately equivalent increase of
cash  remaining  in the  Company  (which will not be  transferred  to the Buyer)
resulting  from such  decrease in the Thread  Division's  working  capital,  the
Company estimates that such post-Closing Purchase Price adjustment as of January
24, 1997,  would not have had a material  effect on the  post-Closing  pro forma
balance sheet of the Company as of such date.
    

                  The closing of the Sale (the  "Closing") is scheduled to occur
three business days after the  satisfaction  of the  conditions to Closing.  The
obligations of the parties to consummate the Sale were subject to the expiration
or  termination  of the waiting  period  under the  Hart-Scott-Rodino  Antitrust
Improvements  Act of 1976, as amended (the "HSR Act"),  which waiting period was
terminated on December 23, 1996, and are subject to certain customary conditions
such as the material  accuracy of  representations  and  warranties  in the Sale
Agreement  and  the  performance  of  the  covenants  set  forth  therein.   The
obligations  of  Hicking  Pentecost  and the Buyer to  consummate  the Sale were
subject  to the  successful  completion  of the  Placing  and Open Offer and the
admission of the Stock Units to the official list of the LSE and the approval of
the Sale and the HP Financing (and related matters) by the requisite vote of the
holders of the outstanding  ordinary shares of Hicking  Pentecost,  all of which
have occurred (see "Certain Information  Concerning Hicking Pentecost and the HP
Financing").  The  obligations of Hicking  Pentecost and the Buyer to consummate
the Sale are subject to the approval of the Sale by a majority of the  Company's
stockholders (which approval Noel, the holder of 76.3% of the Capital Stock, has
irrevocably  agreed  to give,  see "The  Meeting")  and the  condition  that the
opinion of Bridgeford shall not have been modified or withdrawn.

   
                  Assets and  Liabilities  to be  Transferred.  The assets to be
transferred  to the Buyer  include all  tangible  and  intangible  assets of the
Thread  Division  with the  exception of the Excluded  Assets.  Excluded  Assets
include,  among  other  assets,  the  business,  assets  and  properties  of, or
exclusively relating to, the Button Division; the real property,  leases of real
property and all other  interests in the real property of the Company,  together
with all buildings, improvements,  fixtures and all other appurtenances thereto,
located at or otherwise  relating to (i) 520 Reese  Street,  Emporia,  Virginia,
(ii) 30-40 Echo Lake Road,  Watertown,  Connecticut,  (iii) Route 12, Village of
Grosvenordale,  Thompson,  Connecticut,  (iv) 94, 107 and 112 Providence Street,
Putnam, Connecticut, (v) 523-525 52nd Street, West New York, New Jersey and (vi)
the  Company's  corporate  headquarters  in New York,  New York  (including  all
furniture,  fixtures,  computer  equipment  and  other  assets  located  at  the
Company's  corporate  headquarters  and not primarily used by employees who will
continue as  employees of the Buyer after the Sale);  the capital  stock of, all
cash and marketable  securities held by, and all corporate  records relating to,
the  Sellers and all rights  under  contracts  exclusively  between or among the
Sellers; all assets held in connection with
    


                                       33


<PAGE>
<PAGE>



employee  benefit plans (other than the Company's  401(k) plan); and all rights,
claims and  insurance  policies  related to the Excluded  Assets or the Excluded
Liabilities.

   
                  Assumed Liabilities include all liabilities and obligations of
any Seller, known or unknown, arising out of the business of the Thread Division
or the Acquired Assets including,  among others, all liabilities  related to any
litigation,  claims,  contracts,  or environmental laws relating to the Acquired
Business or the Acquired Assets, other than Excluded  Liabilities.  As discussed
below,  all  liabilities  related to the  matters  described  under the  heading
"Business  of the  Company - Legal  Proceedings  -  Environmental  Matters"  are
Excluded Liabilities and are therefore not included as Assumed Liabilities.  The
Buyer may seek  indemnification  from the Sellers to the extent that  certain of
the Assumed  Liabilities  exceed the amounts with respect  thereto  reflected or
reserved on the Thread  Division's  September  30,  1996  balance  sheet,  which
indemnification  is subject to certain  limitations  including,  among others, a
$3,000,000 limit on Sellers'  aggregate  indemnification  obligation (other than
with respect to Excluded Liabilities), as more particularly described below. The
Sellers'  indemnification  obligations  with respect to Excluded  Liabilities or
Excluded Assets are not limited in amount and do not terminate.

                  Excluded   Liabilities   include,   among  other  liabilities,
liabilities related to the Excluded Assets (including environmental  liabilities
relating  to the  Excluded  Assets);  liabilities  related  to the  disposal  at
specified superfund waste disposal sites prior to the Closing;  liabilities that
in accordance  with generally  accepted  accounting  principles were required to
have been, but were not, in any amount,  reflected or reserved for on the Thread
Division's  September  30,  1996  balance  sheet;  liabilities  related to taxes
attributable  to taxable periods ending at or prior to the Closing and not taken
into  account as current  liabilities  for purposes of  determining  the working
capital of the Acquired  Business;  any liability  relating to  indebtedness  or
guarantees  of any Seller other than  indebtedness  in the  principal  amount of
approximately  $72,000 owed by the Company's  subsidiary Danfield Threads,  Inc.
("Danfield") to the State of Connecticut Department of Economic Development (the
"CDA")  under the  Assistance  Agreement  dated as of November  19, 1993 between
Danfield and the CDA; any  liabilities of any Seller to  affiliates,  other than
the Company's  liabilities and obligations under the consulting  agreement dated
June 30, 1994 between the Company and Robert Hegan,  Vice President of Danfield;
liabilities  under the WARN Act, if any,  with respect to employee  terminations
effected  by  the  Sellers;  liabilities  related  to  specified  litigation  or
potential litigation;  liabilities of a type recorded by any of the Sellers as a
corporate or intercompany liability, including tax compliance costs, consultant,
brokerage or actuary fees and insurance  premiums,  other than such  liabilities
and obligations to the extent shown on the Thread Division's  September 30, 1996
balance sheet; pension,  liabilities,  or similar obligations to any employee or
retired  employee  under any pension or similar  plan,  or any medical,  life or
long-term  disability  self-insurance  program or plan of any Seller (other than
post-retirement  medical  and life  insurance  plans with  respect to  specified
employees and retirees of the Thread Division); workers compensation and medical
insurance for any event prior to the Closing (other than post-retirement medical
and life insurance plans with respect to specified employees and retirees of the
Thread  Division);  liabilities under the Company's 1994 Incentive  Program,  as
amended,  and audit,  legal and  financial  adviser  fees payable by any Seller.
Excluded  Liabilities  also  include  all  matters  described  under the heading
"Business of the Company -- Legal  Proceedings --  Environmental  Matters" below
and all  liabilities  which  relate  to the  business  (other  than  the  Thread
Division)  conducted  by the  Company  prior to the  Closing or to  discontinued
operations of the Company (which liabilities include liabilities relating to the
Company's  Button Division and to the Company's  discontinued  Home  Furnishings
Division).
    


                                       34


<PAGE>
<PAGE>



   
                  Reference  is  made  to  Sections  1(b)  and  (d) of the  Sale
Agreement,  a copy of which  is  included  as  Appendix  C, for a more  detailed
description  of the terms  "Excluded  Assets" and  "Excluded  Liabilities".  The
retention of Excluded  Liabilities  could have a negative effect on the value of
the Company's ongoing business.

                  All  liabilities  which were  required by  generally  accepted
accounting  principles  to  be  reflected  or  reserved  for  in  the  financial
statements of the Company on Form 10-Q for the quarter ended September 30, 1996,
and on the September 30, 1996,  balance  sheet of the Thread  Division,  were so
reflected or reserved.
    

                  Representations  and Warranties.  The Sale Agreement  contains
various  representations and warranties of the Sellers including,  among others,
representations  and warranties  related to organization  and similar  corporate
matters;  authorization,  performance,  enforceability and related matters;  the
accuracy of financial statements and other financial information provided to the
Buyer; undisclosed  liabilities;  taxes;  litigation;  ownership,  condition and
title to assets and properties; accounts receivables and inventories; contracts;
employee benefit plans; absence of changes;  compliance with applicable laws and
environmental matters;  licenses and permits;  employee and labor relations; the
use of corporate names; the Bridgeford  fairness opinion;  the disclosure in the
Sale  Agreement  regarding   representations  and  warranties  of  the  Sellers;
intercompany  services;  and the accuracy of information to be contained in this
Proxy Statement.

                  The  Sale  Agreement  contains  various   representations  and
warranties  of  the  Buyer  and  Hicking  Pentecost  including,   among  others,
representations  and warranties  related to organization  and similar  corporate
matters;  authorization,   performance,   enforceability  and  related  matters;
ownership  of the  Buyer;  the  required  vote of the  shareholders  of  Hicking
Pentecost  to approve  the  transactions  set forth in the Sale  Agreement,  the
Placing and Open Offer and related matters (the "Hicking  Pentecost  Shareholder
Vote");  the execution of an underwriting  agreement with respect to the Placing
and Open Offer; the ability of Hicking  Pentecost to consummate the transactions
set  forth in the Sale  Agreement  assuming  the  successful  completion  of the
Placing  and Open  Offer;  and the  accuracy  of certain  information  regarding
Hicking Pentecost and the Buyer to be contained in this Proxy Statement.

                  The  representations  and warranties survive the Closing for a
period of two years.

                  No Solicitation.  Pursuant to the Sale Agreement,  each of the
Sellers has agreed that,  prior to the Closing,  it will not, nor will it permit
any of its respective officers, directors, stockholders or other representatives
to,  directly or  indirectly,  encourage,  solicit,  initiate or  participate in
discussions or  negotiations  with or provide any  information or assistance to,
any corporation,  partnership,  person, or other entity or group (other than the
Buyer, Hicking Pentecost or their representatives)  regarding any merger or sale
or  disposition  of  securities or assets or similar  transaction  involving any
Seller,  or assist or  participate  in,  facilitate  or encourage  any effort or
attempt  by any other  person to do any of the  foregoing  (other  than sales of
inventory in the ordinary  course of business  consistent with past practice and
other  than any such  transaction  to  acquire  solely  the assets of the Button
Division).

                  Covenants.  Pursuant to the Sale  Agreement,  the Sellers have
agreed, among other things, that prior to the Closing, the Sellers (i) will give
the Buyer and its representatives, employees, counsel, and accountants access to
the personnel and records of the Thread Division,


                                       35


<PAGE>
<PAGE>



(ii) will carry on the business of the Thread  Division in the  ordinary  course
consistent  with past  practice  and will not  authorize  or agree to any action
which  would  render  the  Sellers'  representations  or  warranties  untrue  or
incorrect  or result in any of the  conditions  to Closing not being  satisfied;
(iii) will use all reasonable  efforts to keep all insurance  policies in effect
and,  at the  Closing,  will  assign any rights  thereunder  to the Buyer to the
extent such rights  cover  claims  relating  to Assumed  Liabilities;  (iv) will
notify Buyer of any material  supplements  or amendments to the schedules to the
Sale Agreement or the  commencement of any litigation,  (v) will forward monthly
financial  statements to Buyer,  (vi) will use all reasonable  efforts to obtain
all consents,  effect all required filings,  and, at the Closing,  will transfer
applicable governmental permits, and will cause certain assets to be transferred
to  Sellers;  (vii) at the  Closing,  will  assign  all  rights  under  executed
confidentiality  agreements to the Buyer to the extent assignable and thereafter
will keep information with respect to the Thread Division  confidential and will
not solicit the employment of any of the employees of the Acquired Business,  in
each case as provided in the  confidentiality  agreement  executed  with Hicking
Pentecost;  (viii) will promptly file this Proxy  Statement  with the Securities
and Exchange Commission and will use all reasonable efforts to hold a meeting of
the Company's stockholders for consideration of the Sale as soon as practicable;
(ix) will change their respective corporate names to cease the use of any of the
names "Belding", "Culver", "Danfield", "Heminway", "Bartlett",  "Corticelli", or
"Robinson";  and (x) will  fully  vest  those  employees  who will  continue  as
employees  of the Buyer  after the Sale in their  benefits  under the  Company's
savings plan .

                  Pursuant  to the Sale  Agreement,  Hicking  Pentecost  and the
Buyer have agreed,  among other things that prior to Closing,  Hicking Pentecost
and the Buyer shall (i) use all reasonable  efforts to call a meeting of Hicking
Pentecost's  shareholders  for the purpose of  obtaining  the Hicking  Pentecost
Shareholder  Vote and,  subject to the accuracy of the Sellers'  representations
and  warranties in the Sale  Agreement,  cause the Board of Directors of Hicking
Pentecost  to  recommend  unanimously  such  matters  to the  Hicking  Pentecost
shareholders for approval;  (ii) use all reasonable efforts to cause the Hicking
Pentecost  Shareholder Vote to be obtained and the underwritten  equity offering
to be  successfully  completed  as soon as  practicable  and  keep  the  Company
apprised of the status thereof;  (iii) not authorize or agree to take any action
which  would  render its  representations  or  warranties  materially  untrue or
incorrect  or result in the  conditions  to Closing  not being  satisfied;  (iv)
maintain the terms of the  confidentiality  agreement executed with the Company;
(v) make certain required  filings in the State of Connecticut;  and (vi) follow
certain procedures relating to certain environmental matters.

   
                  The Sale Agreement also contains mutual covenants  relating to
the use of reasonable efforts by both parties to complete the Sale; cooperation;
publicity;  filings  under the HSR Act;  the delivery of records by the Sellers;
the continued  employment of certain  employees and the  continuation of certain
employee compensation, benefit and severance plans for a period of one year from
the Closing;  the  establishment  of a profit sharing plan within the meaning of
Section 401(k) of the Code by the Buyer;  tax  indemnification;  indemnification
with  respect  to  breaches  of   representations,   warranties,   covenants  or
agreements;  and  indemnification  by the Sellers  with  respect to all Excluded
Liabilities  and,  subject to the  limitations  as to time and amount  discussed
below,  with  respect to Assumed  Liabilities  to the extent  that such  Assumed
Liabilities  (i) exceed the  amount,  if any,  reflected  or reserved in respect
thereof on the Thread  Division's  September 30, 1996 balance sheet, (ii) relate
to the assessment and  remediation of specified  environmental  conditions,  but
only to the extent that the aggregate cost thereof is in excess of $735,000, and
(iii) arise out of or relate to any  litigation  or claims  with  respect to the
Acquired Business;  and indemnification by the Buyer and the Parent with respect
to Assumed Liabilities (but only to the
    


                                       36


<PAGE>
<PAGE>



   
extent the  Sellers'  are not  obligated  to  indemnify  the Buyer  against such
Assumed  Liabilities).  The  Sellers'  indemnification  obligations  for losses,
except for losses relating to Excluded Liabilities,  are limited as follows: the
total  indemnification  shall not exceed  $3,000,000;  only losses of $20,000 or
more may be submitted for indemnification;  and no indemnification shall be made
until the aggregate  amount of losses equal $200,000  (provided that the Sellers
shall be liable from the first dollar of such losses in the event the  aggregate
of such losses  exceeds such amount).  The  indemnification  obligations  of the
Buyer and Hicking Pentecost are similarly limited except that losses relating to
Assumed  Liabilities  (but only to the extent the Sellers' are not  obligated to
indemnify the Buyer against such Assumed  Liabilities) are not limited in amount
and the Buyer's and Hicking Pentecost's indemnification obligations with respect
to such Assumed  Liabilities  do not  terminate.  All  indemnification  payments
required  to be made  by the  Sellers,  other  than  with  respect  to  Excluded
Liabilities but including losses relating to the Assumed Liabilities  referenced
in clauses (i),  (ii) and (iii) of the preceding  sentence,  shall be paid first
out of the  portion of the  Purchase  Price held in escrow,  which  amount  will
initially be  $3,000,000.  Indemnification  payments  required to be made by the
Sellers with respect to Excluded  Liabilities shall, at the option of the Buyer,
be made  either  directly  by the  Sellers or out of the  escrow.  The  Sellers'
indemnification  obligations  with respect to Excluded  Liabilities  or Excluded
Assets  are  not  limited  in  amount  and  do  not   terminate.   Each  party's
indemnification  obligations  under the Sale Agreement  shall (i) in the case of
tax   indemnification,   terminate  at  the  time  the  applicable  statutes  of
limitations  expire,  (ii)  in the  case  of  indemnification  for  breaches  of
representations,  warranties, covenants or agreements, terminate two years after
the Closing and (iii) in the case of  indemnification  with  respect to Excluded
Liabilities or Assumed Liabilities, as applicable, not terminate,  provided that
none of  such  indemnification  obligations  shall  terminate  if  notice  of an
indemnification  claim shall have been given to the indemnifying  party prior to
the expiration of the applicable period.
    

                  Termination; Arbitration. The Sale Agreement may be terminated
by mutual written consent of the Company and Hicking Pentecost,  by either party
if the Closing does not occur on or prior to March 31, 1997 or if the conditions
to such party's  obligation  to  consummate  the  transaction  shall have become
incapable of fulfillment  (provided  that such  condition  shall not have become
incapable of  fulfillment  as a result of any breach by such party of any of its
representations, warranties, covenants, or agreements under the Sale Agreement).
The Sale  Agreement may also be terminated by Hicking  Pentecost or the Buyer in
the event that the waiting period under the HSR Act is extended by a request for
additional  information  by  the  Federal  Trade  Commission  or  the  Antitrust
Division,  provided that such termination  right is exercised within 30 business
days after notice of such request is received. If the agreement is terminated by
either party as a result of a material breach of the other party,  the breaching
party shall pay the expenses of the other party up to a maximum of $250,000.

                  Any  disagreement or dispute arising out of or relating to the
Sale  Agreement  shall be settled by  arbitration  if the parties,  through good
faith negotiation, are unable to resolve such dispute within thirty days.


                                       37


<PAGE>
<PAGE>



FEDERAL INCOME TAX CONSEQUENCES OF THE SALE

                  The Sale  will  result in a taxable  disposition  for  Federal
income tax purposes.  Gain on the Sale  generally will be taxable to the Company
based on the amount realized  (including  liabilities  assumed) in excess of the
tax basis of assets  sold.  See  "Unaudited  Pro  Forma  Consolidated  Financial
Statements".

   
                  The Sale should have no direct income tax  consequences to the
Company's  shareholders.  If the Company uses any portion of the proceeds of the
Sale to pay accrued dividends on, or to redeem, Preferred Stock, this may result
in the receipt of taxable income by the holders of Preferred Stock.
    

                  The Company  will not seek an opinion of counsel  with respect
to the  anticipated  tax  treatment.  THE FOREGOING  SUMMARY OF CERTAIN  FEDERAL
INCOME TAX CONSEQUENCES  IS INCLUDED FOR GENERAL  INFORMATION  ONLY AND DOES NOT
CONSTITUTE  LEGAL ADVICE TO ANY  SHAREHOLDER.  THE COMPANY  RECOMMENDS THAT EACH
SHAREHOLDER CONSULT HIS OR HER OWN TAX ADVISOR REGARDING THE TAX CONSEQUENCES OF
THE SALE OR ANY SUBSEQUENT DISTRIBUTIONS.

ACCOUNTING TREATMENT OF THE SALE

   
                  If the  Sale is  consummated,  the  Company  will  record  the
disposition of the Thread  Division as a discontinued  operation.  The pro forma
loss to be recorded in the disposal is approximately $11.3 million,  including a
tax  provision of $4.5  million.  A tax  provision is required  because the loss
includes the write-off of approximately $18.0 million of goodwill.  The estimate
does not consider  the  proceeds,  if any,  which may be received by the Company
from the $3.0  million  of sales  proceeds  to be held in escrow or the  related
taxes  payable  (estimated  to be  approximately  40%) with  respect to any such
proceeds.  The actual  loss will  depend on results of  operations  through  the
disposal date,  working capital at the disposal date, and the Company's 1997 tax
position.  See "Capitalization" and "Unaudited Pro Forma Consolidated  Financial
Statements."
    

ABSENCE OF DISSENTERS' RIGHTS OF APPRAISAL

                  The General  Corporation Law of the State of Delaware  governs
stockholders'   rights  in  connection  with  the  Sale.  Under  the  applicable
provisions  of Delaware law, the  Company's  stockholders  will have no right in
connection  with the Sale to  dissent  and seek  appraisal  of their  shares  of
Capital Stock.

                             BUSINESS OF THE COMPANY

                  The  Company  and  its  subsidiaries  manufacture  and  market
industrial  sewing  threads  and  distribute  a line of home  sewing  and  craft
products,  principally  buttons.  The Company currently operates in two industry
segments:  Industrial  Products and Consumer Products.  Industrial  products are
principally  sewing threads used in industrial  applications.  Consumer products
are   principally   sewing   threads  and  buttons  used  in  consumer   product
applications.  For additional  information on Industry Segments, see "Note 21 of
the Company's Consolidated Financial Statements".


                                       38


<PAGE>
<PAGE>



                  The Company  was the  surviving  corporation  in a merger (the
"Merger") with BH Acquisition  Corporation,  a Delaware corporation wholly-owned
by Noel.  The Merger,  completed on October 29,  1993,  was the second step of a
transaction  pursuant to which Noel acquired the entire  equity  interest in the
Company.  References herein to the "Predecessor" shall be deemed to refer to the
Company,  as it  existed  prior to  October 1,  1993.  The  Company's  principal
executive  offices are located in 17,000 square feet of leased  premises at 1430
Broadway, New York, New York and its telephone number is 212-556-4700.

THREAD DIVISION

                  The  business of the  Company's  Thread  Division is conducted
through various subsidiaries,  including a wholly-owned subsidiary,  The Belding
Thread Group, LLC, a Connecticut  limited  liability company ("BTG"),  which was
formed through the transfer of the net assets of the Belding  Corticelli  Thread
Company,  a  division  of the  Company  ("BCTC"),  and the  Heminway  & Bartlett
Manufacturing  Company,  a wholly-owned  subsidiary of the Company ("H&B").  The
Thread   Division  also  includes  the  business  of  Danfield   Threads,   Inc.
("Danfield") which was acquired in June 1994 and Culver International,  Inc. and
Culver  Textile Corp.  (together,  "Culver")  which was acquired in August 1995.
Danfield and Culver were merged in August 1996 with  Danfield  continuing as the
surviving  corporation.  Danfield's  and Culver's  main  products are  specialty
threads marketed primarily to the wholesale bedding and embroidery market.

                  Products.   The  Thread  Division   manufactures  and  markets
industrial thread and special engineered yarn used in non-sewing  products.  The
products are generally made of synthetic materials such as nylon, polyester, and
other  specialty  fibers.  The Thread  Division's  manufacturing  and  packaging
operation,  where filaments are twisted,  dyed,  bonded,  wound onto bobbins and
packaged, are conducted at the four plants located in the eastern United States,
as more particularly described below.

                  The Thread  Division's  sewing  threads are  targeted to niche
markets,  characterized by demanding sewing  conditions.  The Thread Division is
distinguished from many of its competitors in that its manufacturing systems are
sufficiently flexible to produce relatively small lots in a wide range of custom
sizes, colors and packages.

                  Filament  synthetic sewing threads are marketed by the Company
to  a  number  of   industries,   including   automotive,   apparel   (specialty
applications),  mattress and bedding,  footwear recreational products,  athletic
equipment and furniture.  Special  engineered yarn is marketed by the Company to
manufacturers  of  wire,   telecommunications   cable,  fibre  optics,  aircraft
harnesses,  and dental hygiene products. The Thread Division does not compete in
the commodity thread market (generally polyester/cotton) principally used by the
apparel  industry.  The Company  estimates  that the thread  market in which the
Company competes  represents  approximately  22% of the overall thread market in
the United States.

                  Competitive Factors. The industry in which the Thread Division
operates is highly competitive and management  believes that competition in this
industry is based primarily upon service,  quality and pricing of products.  The
Thread  Division  competes  with  many  manufacturers   and/or  distributors  of
industrial  threads,  some  of  which  have  substantially  greater  assets  and
financial  resources  and  more  extensive  international  operations  than  the
Company.


                                       39


<PAGE>
<PAGE>



                  Substantially  all the materials used in the Thread Division's
production   processes  are  commodity  items.  The  raw  materials  for  thread
production  include  synthetic  materials  such as  nylon,  polyester  and other
specialty fibers,  all of which are obtained in the unfinished and undyed state.
The  raw  materials  are  purchased  directly  from  various  suppliers  and are
generally  purchased  from  multiple  sources.   Management  believes  that  raw
materials  are in ready supply,  but because its raw materials are  commodities,
the future prices of such materials are unpredictable.

                  The bulk of the Thread Division's  revenues are derived in the
United States. In 1995,  approximately 6% of revenues related to export sales of
threads.  Inventory  levels in the Thread  Division remain  relatively  constant
throughout  the year.  Policies  related to the return of  products  and payment
terms are in accordance with industry standards.

                  Research,  Development  and  Engineering.  The Thread Division
maintains  a  research  and  development  staff  of six,  which  focuses  on the
development  of products,  processes  and finishes.  In addition,  one full-time
engineer oversees machinery development projects.  The Company's expenditures in
product research and development and process engineering during each of the last
three fiscal years totaled approximately 1% of the Company's sales.

                  Employees;   Labor   Relations.   The  Thread   division   has
approximately  680 employees.  None of the employees of the Thread  Division are
represented  by  collective  bargaining  agreements  and  the  Company  believes
relations with its employees are satisfactory.

                  Facilities. The Thread Division is headquartered in Charlotte,
North Carolina and its customer service group is based in Hendersonville,  North
Carolina.  The  following  table  describes  each  of the  facilities  currently
operated by the Thread Division:

                                          Owned/
     Location          Size (Sq. Ft.)     Leased               Purpose
     --------          --------------     ------               -------

Watertown, CT                196,000      Owned     Twisting, finishing and
                                                    winding of synthetic
                                                    industrial sewing thread and
                                                    braids. Bobbin winding.

Hendersonville, NC           104,000      Owned     Twisting, finishing and
                                                    winding of nylon monocord
                                                    thread and other synthetic
                                                    thread. Bobbin winding. R&D
                                                    and engineering center.
                                                    Customer service.

Winsted, CT                   97,000      Owned     Twisting, finishing and
                                                    winding of nylon and
                                                    polyester thread. Bobbin
                                                    manufacturing.

Bronx, NY                     30,000      Owned     Winding of nylon and
                                                    polyester threads and
                                                    bobbins.

Hendersonville, NC            11,000      Leased    Distribution

Ft. Worth,TX                   7,200      Leased    Distribution

Ontario, CA                    3,000      Leased    Distribution

Tupelo, MS                     3,000      Leased    Distribution




                                       40


<PAGE>
<PAGE>




                                          Owned/
     Location          Size (Sq. Ft.)     Leased               Purpose
     --------          --------------     ------               -------

Charlotte, NC                   5,300     Leased    Divisional headquarters

Fairview, NJ                    1,500     Leased    Sales office


                  The Thread  Division also owns the following four  facilities,
no longer used in operations:  a 100,000 square foot former production  facility
at Watertown,  Connecticut of which approximately  48,000 square feet are leased
to unrelated third parties; a 160,000 square foot former production  facility at
North  Grosvenordale,  Connecticut;  a 120,000 square foot former production and
dye house  facility in Putnam,  Connecticut;  a 49,000 square foot former Culver
production  facility in West New York,  New Jersey.  Under the terms of the Sale
Agreement,  if the Sale is consummated,  the Company will continue to hold these
four facilities and any liabilities related thereto.  See, "The Sale Transaction
- - Terms of the Sale Agreement."

BUTTON DIVISION

                  The  Company's  button  business  is  conducted   through  the
Blumenthal/Lansing  Company, which was formed from the merger of B. Blumenthal &
Co.,  Inc.,  a  wholly-owned  subsidiary  of the Company,  and Lansing  Company,
Blumenthal's  wholly-owned  subsidiary.   The  corporate  name  was  changed  to
Blumenthal/Lansing Company on January 1, 1995.

                  Products.  The Button  Division  packages and  distributes  an
extensive  variety of buttons for home sewing and crafts to mass  merchandisers,
specialty  chains,  and  independent  retailers and  wholesalers  throughout the
United  States.  Buttons  and  buckles,  sold  under  the La  Mode  and Le  Chic
registered  trademarks and the Le Bouton, La Petite,  Classic and Boutique brand
names, are available in thousands of styles, colors, materials and sizes to meet
every  consumer  need.  The  Button   Division  also  produces  and  distributes
private-label lines for some of the nation's best-known retailers.

                  The Button Division also markets  complimentary product lines,
including appliques,  craft kits and fashion and jewelry accessories to its home
sewing and craft  customers.  Craft kits  include  Button  Craft  carded  items,
Crafter's  Choice packages of mixed,  color-coordinated  buttons for major craft
projects and Button Bargain bags and  containers of mixed  buttons.  Fashion and
jewelry accessories consist of buckles,  earring backs and other accessories for
jewelry making.  Though these other product lines  constitute a relatively small
portion  of the  overall  sales,  management  believes  they could  represent  a
significant growth opportunity.

                  Markets. The Button Division's products are sold primarily for
use in the home sewing market where  buttons are used for garment  construction,
replacement,  and the upgrading and/or restyling of ready-to-wear clothing. More
modest button usage is found in craft  projects,  home  decorating,  and garment
manufacturing  on a small  scale  and  done by  dressmakers  and  other  cottage
industry consumers.  The market is served by large fabric specialty chains, mass
merchandisers (such as Wal-Mart),  local and regional fabric specialty chains of
4 to 25 stores, independent fabric stores, notions wholesalers, and craft stores
and chains.  The Button Division does not  concentrate on  lower-margin  apparel
markets.


                                       41


<PAGE>
<PAGE>



                  Product Sourcing, Distribution and Sales. The button lines are
sourced  from more than 75 button  manufacturers  around  the  world,  with most
buttons coming from the traditional  markets of Holland,  Italy, and the Orient.
Button  manufacturers  specialize in different materials (plastic,  wood, glass,
leather,  metal,  jewel,  pearl,  etc.) and have varying  approaches to fashion,
coloration,  finishing, and other factors. The Button Division maintains a staff
of buyers who travel  regularly in Europe and the Orient to work with  suppliers
and seek out new  sources.  New styles are selected  twice a year by  management
staff and fashion  department  personnel  who have studied the fashion and color
trends for approaching seasons.

                  All imported and domestically purchased buttons are shipped to
the  Lansing,  Iowa  facility  for carding and  distribution  to  customers.  As
thousands of button  styles are  received in bulk,  computerized  card  printing
systems enable  Blumenthal/Lansing  to economically  imprint  millions of button
cards with such necessary data as style number,  price,  number of buttons,  bar
code,  country of origin,  and care  instructions.  Buttons are then attached to
cards  primarily  through  stapling,  a process that involves nearly one-half of
Lansing's warehouse employees and requires stapling machines which are no longer
available except through expensive custom-manufacture.  The Button Division also
blister-packages and shrink-wraps some products. Shipments are made primarily to
individual  stores with a small  percentage  to warehouse  locations.  Shipments
average over 14,000 per month and 700 per day, and most are made via UPS.

                  The Button Division's  accounts include major fabric specialty
chains, most mass merchandisers carrying buttons, most regional fabric specialty
chains and many  independent  stores.  Mass  merchandisers  and specialty  chain
customers are  characterized by the need for sophisticated  electronic  support,
rapid  turn-around of merchandise  and  direct-to-store  service for hundreds to
thousands of locations nationwide. The Button Division enjoys long-standing ties
to all of its key  accounts  and the average  relationship  with its ten largest
customers  extends  over 20 years.  Although  the Button  Division has more than
1,000 accounts, its sales are highly concentrated and the loss of one or more of
its large customers would have a material adverse effect on the Button Division.
Due to the large account nature of its customer base,  most customer  contact is
coordinated  by  management;  additional  sales coverage is provided by regional
sales managers.  Certain  retailers are serviced by independent  representatives
and representative organizations.

Competitive Factors

                  The retail button market is served by several competitors. The
Company competes  primarily with JHB  International  and Streamline  Industries,
Inc.,  which are  full-line  button  packagers and  distributors  in the general
button market and several smaller  competitors in the promotional button market.
Management  believes  that the  principal  bases  for  competition  are  product
innovation, range of selection, brand names, price, display techniques and speed
of  distribution.  Management  believes  the  Button  Division's  broad  base of
supplier relationships, wide distribution and ability to serve nationwide retail
chains impose significant barriers to entry into this market.

                  Management believes that retail button distribution depends on
trends in the  home-sewing  market,  which  management  believes is mature.  The
retail  customer  base for buttons has changed  substantially  over the past two
decades as  department  stores and small  independent  fabric  stores  have been
replaced by mass  merchandisers and specialty retail chains which have continued
to consolidate recently through mergers and store closings.


                                       42


<PAGE>
<PAGE>




                  The bulk of the Button Division's  revenues are derived in the
United  States.  In 1995,  less than 1% of  revenues  related  to export  sales.
Inventory  levels remain  relatively  constant  throughout  the year. The Button
Division's  policies  related to  merchandise  return and  payment  terms are in
accordance with industry standards.

Employees;  Labor Relations

                  The Button Division has  approximately  165 employees,  two of
whom are  covered by a  collective  bargaining  agreement  with the United  Auto
Workers which expires on May 31, 1997.  Management  believes relations with both
the non-union and unionized employees are satisfactory.

Properties
   
                  The  Button  Division  operates  from a  104,000  square  foot
packaging and distribution  facility located in Lansing,  Iowa which is owned by
the Company.  Divisional management,  sales and marketing,  product development,
fashion and purchasing are  headquartered in a 6,307 square foot office facility
in  Carlstadt,  New Jersey which is leased by the Company.  Management  believes
that the Button Division's facilities are in good condition and adequate for the
Division's present and reasonably foreseeable future needs.

                  In addition to the properties operated by the Button Division,
the Company owns a 214,000  square foot former dye facility  located in Emporia,
Virginia,  which  facility  is leased to the  purchaser  of the  Company's  Home
Furnishings  Division  under a triple net  fifty-year  lease with a nominal base
rent.
    

LEGAL PROCEEDINGS

                  General.   The  Company  is  not  currently  a  party  to  any
significant litigation except as indicated below.

                  Environmental  Matters.  The Company is subject to a number of
federal,  state and local  environmental  laws and regulations,  including those
concerning  the  treatment,  storage and  disposal of waste,  the  discharge  of
effluents into  waterways,  the emissions of substances into the air and various
health  and  safety  matters.  In  addition,  the  Comprehensive   Environmental
Response,  Compensation  and Liability Act of 1980,  as amended  ("CERCLA")  and
comparable  state  statutes  generally  impose  joint and several  liability  on
present  and former  owners  and  operators,  transporters  and  generators  for
remediation of contaminated  properties  regardless of fault.  These parties are
typically identified as "potentially responsible parties" or PRP.

                  Several  years ago a property  owned by H&B located at 30 Echo
Lake Road in Watertown,  Connecticut was being investigated by the United States
Environmental  Protection Agency ("EPA") for possible  inclusion on the National
Priorities  List  promulgated  pursuant  to CERCLA but no such  listing  has yet
occurred.  A Site Inspection conducted at this location detected certain on-site
soil and groundwater  contamination,  as well as  contamination of nearby water.
This site is listed on the Connecticut State Hazardous Waste Disposal Site list,
but remediation activity has not been required by the Connecticut  Department of
Environmental Protection ("CTDEP").


                                       43


<PAGE>
<PAGE>



                  Belding Chemical  Industries owns an inactive facility located
in North Grosvenordale,  Connecticut at which soil contamination has been found.
The Company  reported this  contamination  to the CTDEP in 1989 and is presently
working with the CTDEP to define remedial options for the site, which it expects
will focus primarily on removal and possible  stabilization of contaminated soil
onsite.  The  Company  estimates  the  cost of  remediation  at this  site to be
approximately $100,000 based upon information on the costs incurred by others in
remediating  similar  contamination  at other  locations.  As the actual cost of
remediation  at this site will depend on the areal extent of soil  contamination
and the remediation  options  approved for this site in the future by the CTDEP,
no  assurances  can be given  that the actual  cost will not be higher  than the
Company's current estimate.

   
                  In or about June 1992,  the Company  received  notice from the
EPA  that  the  Company,  Belding  Corticelli  Thread  Company  and H&B had been
identified,  along with 1,300 other parties, as potentially  responsible parties
in connection with the alleged release of hazardous substances from the Solvents
Recovery Superfund site in Southington, Connecticut. The Company has settled its
alleged  liability  with the EPA by  paying  $1,626  in  connection  with the de
minimis  settlement  approved by EPA in June 1994.  The Company's  subsidiaries,
along with other potentially  responsible parties, have committed to perform the
Remedial  Investigation  and Feasibility  Study (RIFS) and two Non-Time Critical
Removal  Actions at the site.  The aggregate cost to complete the first Non-Time
Critical  Removal  Action  is  approximately  $6  million.  The  Company  is not
obligated to pay the entire cost of the first Non-Time  Critical  Removal Action
at the Solvents Recovery Superfund site. It is obligated to pay a portion of the
cost of that removal action, which is based upon the pro rata share of the waste
its subsidiaries  allegedly disposed of at the site. H&B's alleged  contribution
of waste  disposed of at this site is  approximately  1%.  Belding  Corticelli's
alleged  contribution  of waste is de micromis.  The Company is unable,  at this
time,  to  estimate  the  ultimate  cost of the remedy  for this site,  remedial
investigation  for the site is  underway  and EPA does not  expect to be able to
determine a remedy for the site until some time in late 1998.
    

                  By letter dated January 21, 1994, the EPA notified H&B that it
was a potentially responsible party, along with approximately 335 other parties,
with respect to the Old Southington Landfill in Southington,  Connecticut. H&B's
alleged contribution of waste disposed of at this site is 0.0637%. H&B's alleged
contribution  of waste at the Old  Southington  Landfill,  along  with the waste
contributions  of other  PRP's whose waste was  transshipped  from the  Solvents
Recovery Superfund site to the Old Southington Landfill,  was determined by EPA,
using  information  that EPA had compiled for the  Solvents  Recovery  Superfund
site,  and  factoring  in  shipments  of waste  that were made  directly  to Old
Southington Landfill.  The ultimate cost of the remedy for this site has not yet
been  determined  and EPA has  not yet  offered  to  settle  with  parties  that
allegedly sent less than 1% of total waste to the site,  like H&B.  Accordingly,
the  Company's  liability  with  respect to this site  cannot be  accurately  be
estimated.  However,  given the de minimis nature of H&B's alleged contribution,
and  assuming  EPA  offers a  settlement  to de  minimus  parties,  the  Company
currently  believes that its liability for this site should not exceed  $50,000,
although no assurance  can be given that the ultimate  cost will not exceed such
amount.

                  The  Company  received  notice in April 1995 that the State of
New Jersey has made a $34 million  demand for payment for expenses  incurred for
cleanup and claims at the Chemical Control Superfund Site. H&B,  identified as a
PRP at this site, was one of the 167 parties that settled its liability with the
EPA. The State's demand, however, is separate from the federal settlement. H&B's
alleged contribution of waste disposed at the site was identified as 0.89342%.


                                       44


<PAGE>
<PAGE>



H&B's alleged  contribution  of waste at the Chemical  Control  Superfund  site,
along with the waste contributions of other potentially responsible parties, was
determined initially by EPA based upon a list it developed. EPA then established
a process whereby PRPs were allowed to supply additional information,  including
defenses to liability  and  challenges to EPA's  information,  and, in addition,
were given a credit if the PRPs could prove that they either  removed waste from
the site or paid for the same waste disposal at another site.  There is a larger
number  of PRPs in the  state  proceeding  involving  the  site  than in the EPA
proceeding,  and it is possible that H&B's  percentage  share of waste allegedly
sent to the site may be  adjusted in  connection  with the state  proceeding  to
reflect the contribution of additional PRPs.  However,  based on the $34 million
demand  and  the  current   percentage  for  H&B's  alleged  waste  contribution
(0.89342%),  the amount  that H&B likely  would be required to pay to settle its
liability is approximately $322,000.

                  By third-party  summons and complaint dated November 27, 1991,
H&B has been named as a third-party defendant in an action pending in the United
States  District Court for the District of Rhode Island  entitled  United States
vs. Williams M. Davis et al vs. American  Cyanamid Company et al. In addition to
H&B,   approximately   60  other  companies  have  been  joined  as  third-party
defendants.  The third-party  complaint  alleges claims for  contribution  under
CERCLA. The third-party complaint alleges that H&B and the majority of the other
third-party defendants shipped waste to Chemical Control Corporation,  which was
commingled  with other wastes and shipped to the Davis Liquid Waste Site located
in Smithfield,  RI. H&B had entered into an agreement to settle its liability in
connection  with these claims for payment of the sum of $200,000.  The agreement
has not yet been approved by the court.

   
                  The  estimates  provided  above do not include  costs that the
Company or its subsidiaries may incur for consultants' or attorneys' fees or for
administrative  expenses in connection with their  participation  as part of the
PRP group at the  Solvents  Recovery,  Old  Southington  Landfill,  or  Chemical
Control   Superfund   sites.   The  reserve  the  Company  has  established  for
environmental  liabilities,  in the  amount  of  $5.1  million,  represents  the
Company's  best  current  estimate  of the costs of  addressing  all  identified
environmental  problems,  including  the  obligations  of the  Company  and  its
subsidiaries  relating to the Remedial  Investigation  and two Non-Time Critical
Removal Actions at the Solvents Recovery  Superfund site, based on the Company's
review of  currently  available  evidence,  and  takes  into  consideration  the
Company's prior experience in remediation and that of other  companies,  as well
as public information released by EPA and by the PRP groups in which the Company
or its subsidiaries are participating. Although the reserve currently appears to
be sufficient to cover these environmental liabilities,  there are uncertainties
associated with environmental  liabilities,  and no assurances can be given that
the  Company's  estimate of any  environmental  liability  will not  increase or
decrease in the future. The uncertainties relate to the difficulty of estimating
the ultimate  cost of any  remediation  that may be  undertaken,  including  any
operating  costs  associated  with  remedial  measures,   the  duration  of  any
remediation required,  the amount of consultants' or attorneys' fees that may be
incurred,  the administrative  costs of participating in the PRP groups, and any
additional  regulatory  requirements that may be imposed by the federal or state
environmental agencies.
    

                  Under  the  terms of the Sale  Agreement,  all of the  matters
described in this section under the heading "Environmental Matters" are Excluded
Liabilities  and will not be  assumed  by the Buyer or  Hicking  Pentecost  upon
consummation of the Sale.


                                       45


<PAGE>
<PAGE>



                  Other Litigation.  The Company purchased Culver International,
Inc. from Bruce Goldwyn ("Goldwyn") in August of 1995. The Company filed suit in
September  1996 in the Superior  Court for New York County  against  Goldwyn for
breach  of  the   representations   and  warranties   made  about  the  quality,
merchantability  and  salability of the inventory  acquired in the  transaction,
seeking damages of approximately $1.4 million.  As part of the acquisition,  the
Company  had given  Goldwyn a note (the  "Goldwyn  Note") in the face  amount of
$530,964  (representing the discounted value of the Company's  obligation to pay
$200,000 per year for three years),  the first $200,000 payment of which was due
in August 1996. The Goldwyn Note allowed  Belding to set-off its damages arising
from violations of the  representations and warranties in the purchase agreement
and,  based on its claims,  Belding  withheld  the entire  August 1996  payment.
Goldwyn moved to dismiss the action on the grounds that his  representations and
warranties were not breached,  which motion was granted in December 1996 and has
been appealed by the Company. In addition,  there is a pending motion by Goldwyn
seeking summary judgement for the full,  accelerated  amount of the Goldwyn Note
($530,964)  together with  accumulated  interest and his attorneys' fees for the
collection of the Goldwyn Note.

   
                  Under the terms of the Sale  Agreement,  the Goldwyn  Note and
the  Goldwyn  litigation  is  included  as an Assumed  Liability  under the Sale
Agreement,  although the Buyer will be entitled to seek indemnification from the
Company  for any  amounts  required  to be paid by the Buyer in  respect of this
litigation  (including reasonable legal fees), other than any payment in respect
of the Goldwyn Note. Any such indemnification by the Company would be subject to
the general limitations on indemnification discussed under the heading "Terms of
the Sale Agreement - Covenants."
    

                                 CAPITALIZATION

                  The following table sets forth the consolidated capitalization
of the Company as of September 30, 1996,  and pro forma amounts giving effect to
the proposed Sale Transaction as described in Note 1. The  capitalization  table
should  be read in  conjunction  with  the  "Unaudited  Pro  Forma  Consolidated
Financial  Statements",  "Selected  Financial Data" and "Consolidated  Financial
Statements" appearing elsewhere in this Proxy Statement.

                                September 30,      Pro Forma
                                    1996          Adjustments         Pro Forma
                                   ------         ------------        ---------
Short term debt                    37,786         (37,786) (B)              -
                                                      (52) (A)
Long term debt                        227            (175) (B)              -
Other liabilities                  18,698          (6,116) (A)         12,582
                                   ------                              ------
                                   56,711                              12,582


Redeemable Preferred Stock, par value $0.01 per
share

  20,805,060 shares authorized;
  Shares issued and outstanding:

      Series A. - None

      Series B - 20,805,060                      20,805                  20,805
  Accumulated dividends on preferred stock        2,388                   2,388
                                                 ------                 -------
                                                 23,193                  23,193
                                                 ------                 -------




                                       46


<PAGE>
<PAGE>




Common Stock, par value $0.01 per share
  20,000,000 shares authorized;
  Shares issued and outstanding - 7,388,282          74                      74
Paid in Capital                                  19,858                  19,858
Retained Earnings                               (32,057)  (11,311) (C)  (43,368)
                                               --------                 -------
Total Common Stockholders' Equity               (12,125)                (23,436)
                                               --------                 -------
Total Capitalization                             67,779                  12,339
                                               ========                 =======


(1)  Information  in the Pro Forma column is based upon the amounts  outstanding
     at September 30, 1996, as adjusted to give effect to the following:

     (A)   Sale of assets to, and the assumption of certain  liabilities by, the
           Buyer in exchange for estimated  proceeds,  net of escrow proceeds of
           $3 million and transaction costs, of $49,619,000.

     (B)   Reduction  of  debt  in the  amount  of  $38,013,000  using  proceeds
           received in the transactions.

     (C)   Represents   the  estimated   loss  to  be  recorded  upon  the  Sale
           Transaction,  including a tax provision of $4,500,000.  See "The Sale
           Transaction - Accounting Treatment of the Sale".

          See "Unaudited Pro Forma Consolidated Financial Statements."

                               UNAUDITED PRO FORMA
                        CONSOLIDATED FINANCIAL STATEMENTS

     The following unaudited pro forma financial information gives effect to the
proposed Sale Transaction. The Pro Forma Consolidated Balance Sheet gives effect
to the proposed Sale  Transaction as if such  transaction  occurred on September
30, 1996. The Pro Forma  Consolidated  Statements of Operations for the year and
nine months ended December 31, 1995 and September 30, 1996, respectively, assume
that the  proposed  Sale  Transaction  occurred  on  January  1,  1995 and 1996,
respectively.  The Pro Forma Consolidated Statements of Operations are presented
for comparative  purposes only and are not intended to be indicative of what the
actual results of operations would have been had the Sale  Transaction  actually
occurred  as  of  the  beginning  of  the  respective  periods.  The  Pro  Forma
Consolidated  Statements  of  Operations  also do not  purport to  indicate  the
results  which may be attained in the future and do not reflect any  adjustments
which may be made in the  future to the  Company's  general  and  administrative
expenses  or as a result of any future  payment of  dividends  on the  Preferred
Stock or the  redemption of shares of Preferred  Stock.  The Unaudited Pro Forma
Consolidated  Financial  Statements  should  be read  in  conjunction  with  the
"Selected  Financial Data" and  "Consolidated  Financial  Statements"  appearing
elsewhere in this Proxy Statement.

     If the Sale Transaction  closes, the Company will record the disposition of
the Thread  Division as a discontinued  operation.  The current  estimate of the
loss to be recorded in the disposal is approximately  $11.3 million  including a
tax  provision of $4.5  million.  A tax  provision is required  because the loss
includes the write-off of approximately $18.0 million of goodwill.  The estimate
does not consider  the  proceeds,  if any,  which may be received by the Company
from the $3.0  million  of sales  proceeds  to be held in escrow or the  related
taxes  payable  (estimated  to be  approximately  40%) with  respect to any such
proceeds.  The actual  loss will  depend on results of  operations  through  the
disposal date,  working capital at the disposal date, and the Company's 1997 tax
position.


                                       47


<PAGE>
<PAGE>



                      PRO FORMA CONSOLIDATED BALANCE SHEET
                               September 30, 1996
                                   (Unaudited)
                                ($ in thousands)


   
<TABLE>
<CAPTION>
                                                                                    Pro Forma
ASSETS                                                             Historical       Adjustments         Pro Forma
                                                                   ----------       -----------         ---------
<S>                                                                <C>              <C>                  <C>
Current Assets:                                                                     $  (7,860) (2)
                                                                                      (37,941) (3)
                                                                                          165  (1)
   Cash and cash equivalents                                       $     448           49,619  (1)       $  4,431
   Accounts receivable trade, net                                     11,927           (9,838) (1)          2,089
   Inventories                                                        18,081          (15,388) (1)          2,693
   Federal income taxes receivable                                       100                                  100
   Current deferred tax asset                                          1,483                                1,483
   Other current assets                                                  632             (109) (1)            523
                                                                   ---------                              -------
           Total current assets                                       32,671                               11,319
                                                                   ---------                              -------

Property, plant and equipment, at cost                                32,809          (29,202) (1)          3,607
Less: Accumulated depreciation and amortization                      (4,913)            4,016  (1)          (897)
                                                                   ---------                              -------
   Net property, plant and equipment                                  27,896                                2,710
                                                                   ---------                              -------

Goodwill, net                                                         20,322          (18,058) (1)          2,264
Deferred tax asset                                                         -            3,362  (2)          3,362
Other assets                                                           1,723             (565) (1)          1,158
                                                                   ---------          --------           --------
   Total Assets                                                    $  82,612          $61,799            $ 20,813
                                                                   =========          ========           ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:

   Accounts payable                                                $   5,208        $  (3,597) (1)        $ 1,611
                                                                                      (37,766) (3)
   Current maturities of long-term debt                               37,786              (20) (1)              -
   Other current liabilities                                           9,625           (2,762) (1)          6,863
                                                                   ---------                             --------
                                                                      52,619                                8,474
                                                                                         (175) (3)
Long-term debt                                                           227              (52) (1)              -
Deferred tax liability                                                     -
Other liabilities                                                     18,698           (6,116) (1)         12,582
                                                                   ---------         ---------           --------
   Total Liabilities                                                  71,544          (50,488)             21,056
                                                                   ---------         ---------           --------

Redeemable  Preferred  Stock,  par  value  $0.01  per  share
  20,805,060  shares authorized;
  Shares issued and outstanding
      Series A. - None
      Series B - 20,805,060                                           20,805                               20,805
  Accumulated dividends on preferred stock                             2,388                                2,388
                                                                   ---------                             --------
                                                                      23,193                               23,193
                                                                   ---------                             --------

Common Stock, par value $0.01 per share                                   74                                   74
  20,000,000 shares authorized;
  Shares issued and outstanding;
     September 30, 1996: 7,388,282
     December 31, 1995:   7,409,282

Paid in Capital                                                       19,858                               19,858
                                                                                      (4,498)  (2)
Retained Earnings                                                   (32,057)          (6,813)  (1)       (43,368)
                                                                   ---------        ---------            --------
Total Common Stockholders' Equity                                   (12,125)         (11,311)            (23,436)
                                                                   ---------       ----------            --------
Total Liabilities and Stockholders' Equity                         $  82,612       $ (61,799)            $ 20,813
                                                                   =========       ==========            ========
</TABLE>
    


See Notes to Unaudited Consolidated Financial Statements


                                       48


<PAGE>
<PAGE>




                   Notes To Unaudited Pro Forma Balance Sheet

   
(1)  To record  proceeds on the sale of the Thread  Division and the elimination
     of Thread Division net assets.

           Cash                                              49,619
           Loss on sale                                       6,813
           Thread division net assets (see below)                       56,432
                                                             ------     ------
                                                             56,432     56,432
                                                             ======     ======

           Thread Division net assets:
           Cash                                                (165)
           Accounts receivable                                9,838
           Inventory                                         15,388
           Other current assets                                 109
           Fixed assets                                      29,202
           Accumulated depreciation                          (4,016)
           Goodwill, net                                     18,058
           Other assets                                         565
           Accounts payable                                  (3,597)
           Current maturities of long term debt                 (20)
           Other current liabilities                         (2,762)
           Long term debt                                       (52)
           Other liabilities                                 (6,116)
                                                             ------
           Net book value                                    56,432
                                                             ======

(2) To record the income tax provision on the sale of the Thread Division.
           Provision for income taxes                         4,498
           Deferred tax asset                                 3,362
           Cash (for Income taxes payable)                               7,860
                                                             ------     ------
                                                              7,860      7,860
                                                              =====      =====

(3) To record the  reduction  of  outstanding  debt using  proceeds  on sale of
Thread Division.
           Current portion - debt                            37,766
           Noncurrent portion - debt                            175
           Cash                                                         37,941

                                                             ------     ------
                                                             37,941     37,941
                                                             ======     ======

    
   

                                       49


<PAGE>
<PAGE>



                       PRO FORMA CONSOLIDATED STATEMENT OF
                 OPERATIONS Nine Months Ended September 30, 1996
                                   (Unaudited)
                                ($ in thousands)


<TABLE>
<CAPTION>
                                                                     Pro Forma          Pro
                                                    Historical      Adjustments         Forma
                                                    ----------      -----------         -----
<S>                                                  <C>            <C>               <C>
Net Sales                                            $ 67,158       (50,962) (1)      $ 16,196
Cost of sales                                          48,063       (40,123) (1)         7,940
                                                     --------       --------
   Gross Profit                                        19,095       (10,839) (1)         8,256

                                                                       (324) (2)

Selling, general & administrative                      10,508        (4,947) (1)         5,237
Other (income) expense                                  (384)           336  (1)          (48)
                                                     --------                         --------
Income from continuing operations before
   interest and income taxes                            8,971        (5,904) (1)         3,067
                                                                     (3,382) (3)
Interest expense                                        3,395           (13) (1)             -
                                                     --------                         --------
Income from continuing operations before
   income taxes                                         5,576        (2,509) (1)         3,067
Provision for income taxes                              2,367        (1,176) (4)         1,191
                                                     --------                         --------
Income from continuing operations                       3,209                            1,876
Less dividends on preferred stock                       1,014                            1,014
                                                     --------                         --------
Income applicable to common stock from
   continuing operations                             $  2,195                         $    862
                                                     ========                         ========

Earnings per common share:

   Continuing operations                             $   0.30                         $   0.12
                                                     ========                         ========
Weighted average common shares                          7,397                            7,397
                                                     ========                         ========
</TABLE>


Notes to Unaudited Pro Forma Consolidated Statements of Operations

   (1) To eliminate  the results of the Thread  Division  through  September 30,
       1996.

   (2) To eliminate goodwill amortization related to the Thread Division.

   (3) To  eliminate  interest  expense from  results of  operations  due to the
       elimination  of debt  utilizing  proceeds  received  from the sale of the
       Thread Division.

   (4) To provide for income taxes on pro forma book taxable income.


                                       50


<PAGE>
<PAGE>



                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                          Year Ended December 31, 1995
                                   (Unaudited)
                                ($ in thousands)

<TABLE>
<CAPTION>
                                                                      Pro Forma
                                                    Historical       Adjustments        Pro Forma
                                                    ----------       -----------        ---------
<S>                                                 <C>              <C>                <C>
Net Sales                                           $  88,654        (68,301)           $ 20,353
Cost of sales                                          65,905        (56,081) (1)          9,824
                                                    ---------        --------           --------
   Gross Profit                                        22,749        (12,220) (1)         10,529

                                                                      (1,185) (2)

Selling, general & administrative                      15,940         (7,522) (1)          7,233
Other (income) expense                                  (324)             96  (1)          (228)
                                                     --------                          ---------
Income from continuing operations before
   interest and income taxes                            7,133         (3,609) (1)          3,524
Impairment charge                                      25,000        (25,000) (1)(5)           -
                                                    ---------                           --------
Income (loss) from continuing operations
   before interest and income taxes                  (17,867)                              3,524
                                                                      (3,987) (3)
Interest expense                                        4,000            (13) (1)              -
                                                     --------                           --------
Income from continuing operations before
   income taxes                                      (21,867)         25,391  (1)          3,524
Provision for income taxes                              (314)          1,687  (4)          1,373
                                                    ---------                           --------
Income from continuing operations                    (21,553)                              2,151
Less dividends on preferred stock                       1,282                              1,282
                                                    ---------                           --------
Income applicable to common stock
   from continuing operations                       $(22,835)                             $  869
                                                    =========                           ========
Earnings per common share:
   Continuing operations                             $ (3.08)                           $  0.12
                                                     ========                           =======
Weighted average common shares                          7,414                              7,414
                                                     ========                             ======
</TABLE>


Notes to Unaudited Pro Forma Consolidated Statements of Operations

   (1) To  eliminate  the results of the Thread  Division  through  December 31,
       1995.

   (2) To eliminate goodwill amortization related to the Thread Division.

   (3) To eliminate  interest  expense from results of operations as a result of
       elimination  of debt  utilizing  proceeds  received  from the sale of the
       Thread Division.

   (4) To provide for income taxes on pro forma book taxable income.

   (5) The 1995 impairment charge relating entirely to the Thread Division.


                                       51


<PAGE>
<PAGE>



                            SELECTED FINANCIAL DATA

         The  following  selected  consolidated  financial  data relating to the
Company  and its  subsidiaries  have been  taken or derived  from the  financial
statements and other records of the Company and the  Predecessor.  Such selected
consolidated  financial  data are qualified in their  entirety by, and should be
read in  conjunction  with,  the  "Consolidated  Financial  Statements"  and the
"Unaudited Pro Forma Consolidated Financial Statements".

                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                      SELECTED CONSOLIDATED FINANCIAL DATA
                    (IN thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                        COMPANY                              
                                -----------------------------------------------------------------------------
                                         Nine Months                  Years Ended              Three Months  
                                        September 30,                 December 31,             December 31,  
                                 1996                  1995   1995                   1994          1993      
                                 --------------------------   ---------------------------      ------------  
<S>                                   <C>           <C>          <C>            <C>                   <C>    

SUMMARY OF OPERATIONS:

Net sales                             $67,158       $65,769      $  88,654      $  76,767             $17,978
                                      =======       =======      =========      =========             =======

Income (loss) applicable to
 common stock before gain
 on preferred stock
 redemption                             2,195           914      $(22,835)      $   (315)             $   332

Gain on preferred stock
  redemption                                -             -              -          4,099                   -
                                    ---------      --------      ---------      ---------           ---------


Income (loss) applicable to
 common stock from
 continuing operations                  2,195           914       (22,835)          3,784                 332

Income (loss) from
 discontinued operations,
 net of taxes                             358           377           (17)          1,497                 611

Loss on disposal of
 discontinued operations,
 net of taxes                           -0-           -0-         (17,983)              -                   -
                                     --------       -------      ---------       --------             -------

Net income (loss)
 applicable to
 common stock                        $  2,553         1,291      $(40,835)       $  5,281             $   943
                                     ========       =======      =========       ========             =======

PER COMMON SHARE DATA:

Continuing operations                $   0.30       $  0.12      $  (3.08)         $(.06)              $ .07 

Discontinued operations                  0.05          0.05         (2.43)            .28                .12 

Gain on preferred stock
 redemption                                 -             -              -            .78                   -
                                   ----------     ---------     ----------       --------              ------

         Total                       $   0.35       $  0.17       $ (5.51)         $ 1.00              $  .19
                                     ========       =======       ========         ======              ======

Cash dividend per
 common share                            None          None           None           None                None
                                       ======         =====          =====         ======              ======


<CAPTION>
                                                      PREDECESSOR               
                                      ------------------------------------------
                                        Nine Months            Years Ended       
                                       September 30,          December 31,       
                                            1993           1992             1991 
                                      ---------------      --------------------- 
<S>                                         <C>            <C>           <C>     
SUMMARY OF OPERATIONS:
Net sales                                   $57,766        $91,829       $91,859
                                            =======        =======       ======= 
                                                                                 
Income (loss) applicable to                                                      
 common stock before gain                                                        
 on preferred stock                                                              
 redemption                               $(18,554)        $ (515)       $   406 
                                                                                 
Gain on preferred stock                                                          
  redemption                                      -              -             - 
                                           --------       --------      -------- 
                                                                                 
Income (loss) applicable to                                                      
 common stock from                                                               
 continuing operations                     (18,554)          (515)           406 
                                                                                 
Income (loss) from                                                               
 discontinued operations,                                                        
 net of taxes                                 1,130          2,829         1,719 
                                                                                 
Loss on disposal of                                                              
 discontinued operations,                                                        
 net of taxes                                     -              -             - 
                                            -------        -------      -------- 
                                                                                 
Net income (loss)                                                                
 applicable to                                                                   
 common stock                             $(17,424)       $  2,314       $ 2,125 
                                          =========       ========       ======= 
                                                                                 
PER COMMON SHARE DATA:                                                           
                                                                                 
Continuing operations                       $(9.45)        $ (.26)       $   .21 
                                                                                 
Discontinued operations                        .58           1.45            .90 
                                                                                 
Gain on preferred stock                                                          
 redemption                                      -              -              - 
                                           --------       --------       ------- 
                                                                                 
         Total                             $ (8.87)       $  1.19        $  1.11 
                                           ========       ========       ======= 

Cash dividend per                                                                
 common share                              $   .32        $   .64        $  .64  
                                           =======        =======        ======  
</TABLE>


                                       52


<PAGE>
<PAGE>





<TABLE>
<CAPTION>
                                                           COMPANY                                  PREDECESSOR
                             ------------------------------------------------------------    -----------------------------
                             September 30,   December 31,    December 31,    December 31,    December 31,     December 31,
                                 1996            1995            1994           1993            1992             1991
                             -------------   ------------    ------------    ------------    ------------     ------------
<S>                            <C>            <C>            <C>              <C>             <C>              <C>    
BALANCE SHEET DATA:
Working Capital                $(19,948)      $  9,786       $ 10,355         $ 18,018        $14,024          $22,588
Total Assets                   $ 82,612       $ 94,124       $128,452         $124,552        $95,734          $92,476


Long-term debt, capital
lease obligations and
redeemable preferred
stock                          $ 23,420       $ 66,845       $ 61,262         $ 81,085        $19,297          $24,275

Common stockholders'
equity                         $(12,125)      $(14,677)      $ 26,162         $  1,943        $47,188          $45,646

</TABLE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

                              RESULTS OF OPERATION

         The  following   discussion   supplements  the  financial   information
presented in the historical  consolidated  financial  statements of the Company.
The  discussion  for 1993 is based upon the results of the  Predecessor  through
September  30,  1993 and the  results  of the  Company  from  October 1, 1993 to
December 31, 1993.

YEAR-TO-DATE

SALES

         Sales  during the nine month period  ended  September  30, 1996 totaled
$67.2 million as compared to $65.8 million during the same period of 1995 for an
increase of $1.4 million.

         Sales in the consumer  product segment totaled $36.0 million during the
first nine months of 1996 as compared to $29.7  million in the first nine months
of 1995 for an increase of $6.3 million.  The increase in consumer segment sales
was mostly the result of incremental sales contributed by Culver.

         Sales in the industrial  product  segment totaled $31.2 million in 1996
as compared to $36.1 million during the first nine months of 1995 for a decrease
of $4.9 million.  All of this year to year reduction  occurred  during the first
two quarters of 1996. The lower volume of customer orders in 1996 as compared to
1995 in the  industrial  segment was spread  over most  product  categories  and
reflected  a  weakened  level  of  demand  in our  customers'  primary  markets,
particularly during the first quarter.

GROSS MARGIN

         Gross margin during the first nine months of 1996 totaled $19.1 million
as compared to $18.3  million  during the same period in 1995 for an increase of
$.8 million. The gross margin percent during


                                       53


<PAGE>
<PAGE>



the first nine  months of 1996 was 28.4% as  compared  to 27.8%  during the nine
months ended September 30, 1995.

         Gross  margin in the  consumer  product  segment  during the first nine
months of 1996 totaled $11.6  million as compared with $10.1 million  during the
first  nine  months  of  1995.  Increased  sales  by  the  Button  division  and
incremental sales resulting from the Culver acquisition  provided the additional
margin dollars. The gross margin percentage during the first nine months of 1996
in the consumer  product  segment was 32.3% as compared to 33.9% during the same
period in 1995. The decline in gross margin  percentage in the consumer  product
segment was due to the lower Culver margins.

         Gross margin in the industrial  segment during the first nine months of
1996 totaled  $7.5  million as compared to $8.2 million in 1995.  The decline in
margin dollars was directly  attributable to the decline in  year-to-date  sales
volume of this segment.  The gross margin  percentage  during the nine months of
1996 for the industrial  segment was 24.0% as compared to 22.3% during the first
nine months of 1995.

SELLING, GENERAL AND ADMINISTRATIVE

         Selling,  general  and  administrative  expenses  during the first nine
months of 1996 totaled  $10.5  million as compared to $11.7  million  during the
first nine months of 1995.

         Selling,  general and  administrative  expenses in the consumer product
segment in the first nine  months of 1996  totaled  $3.9  million as compared to
$3.3 million in 1995. The increase in selling,  general and administrative costs
in  the  consumer  product  segment  was  the  result  of  additional   expenses
attributable to Culver operations.

         Selling,  general and administrative expenses in the industrial product
segment  totaled $6.6 million during the nine months ended September 30, 1996 as
compared to $8.4  million  during the first nine months of 1995.  The decline in
selling,  general and administrative  expenses in the industrial product segment
was the result of reduced spending totaling $1.6 million, principally the result
of headcount reductions and lower goodwill amortization of $.3 million.

INTEREST EXPENSE

         Interest  expense during the nine month period ended September 30, 1996
totaled $3.4 million as compared to $3.0 million during the same period in 1995.
The  weighted  average  interest  rate  during the first nine months of 1996 was
9.33% as compared to 8.66% in 1995. Weighted average debt during the nine months
ended  September 30, 1996 was $46.1 million as compared to $44.8 million  during
the nine months ended September 30, 1995.

INCOME TAXES

         The provision  for income taxes during the nine months ended  September
30, 1996 was $2.4  million as compared  to $2.0  million  during the same period
last year.  The  combined  effective  income tax rate in 1996  totaled  42.4% as
compared to 52.0% in 1995.  The combined  effective  income tax rates are higher
than  combined  statutory  rates  because of  nondeductible  goodwill.  The 1996
combined  effective  income tax rate is lower than the 1995 rate  because of the
reduction in goodwill amortization.


                                       54


<PAGE>
<PAGE>




DISCONTINUED OPERATIONS

         During the fourth quarter of 1995 the Company announced its decision to
divest the Home Furnishings  division.  On July 31, 1996, the Company  completed
the sale of the  division.  Proceeds  received  on the sale  were  used to repay
outstanding bank indebtedness.  The results of the Home Furnishings division for
the period  January 1, 1996 through July 31, 1996 and for all prior periods have
been presented as results of discontinued operations.

         Summarized condensed operating results of the Home Furnishings division
through  date of sale in 1996  and for the  nine  month  period  in 1995  are as
follows (dollars in thousands):

                                                       1996               1995
                                                       ----               ----
Net sales                                           $19,206            $25,200
Gross margin                                          1,690              3,198
Selling, general and administrative                   1,543              2,553
Operating income                                         76                645



PREFERRED DIVIDENDS

         Preferred  dividends  during the first nine months of 1996 totaled $1.0
million as compared to $1.0  million  during the same period in 1995.  Preferred
dividends are accrued and compound at rate of 6%.  Preferred  dividend  payments
for these  periods were subject to the approval of the  Company's  bank lenders.
Such approval was not granted and no dividend payments were made by the Company.

1995 COMPARED TO 1994

SALES

         Sales for 1995 were $88.7  million as  compared  with $76.8  million in
1994, an increase of $11.9 million or 16%.

         Sales in the consumer  products  segment were $43.6 million in 1995, an
increase of $13.4 million over 1994 consumer segment sales of $30.2 million. The
increase in consumer  products segment sales during 1995 was primarily driven by
the full year  inclusion of Danfield in 1995  results.  Danfield was acquired on
June 30, 1994 and had sales of $18.9 million  during 1995 versus $9.0 million in
the six months ended December 31, 1994. Also contributing to the favorable sales
variance  in 1995 was $2.1  million  of sales  contributed  by Culver  which was
acquired on August 31, 1995 and a $1.4 million  increase in sales by the Buttons
division and thread consumer segment.

         Sales in the industrial  segment were $45.1 million in 1995 as compared
with  $46.6  million  in  1994,  for a  decline  of $1.5  million.  Weakness  in
customers' primary markets resulted in the 3% sales decline during 1995.


                                       55


<PAGE>
<PAGE>



GROSS MARGIN

         The  gross  margin  in 1995  was  $22.7  million  or  25.7% of sales as
compared with $22.7 million in 1994 or 29.6% of sales.

         The consumer products segment gross margin in 1995 was $13.8 million as
compared  with $11.7  million in 1994.  The gross margin  percentage in 1995 was
31.7% compared with 38.9% in 1994.  The gross margin dollar  improvement in 1995
was primarily the result of Danfield  which was included for a full year in 1995
as  compared  to six months in 1994.  The gross  margin  percentage  decline was
principally the result of lower margin on Culver sales.

         Gross  margin in the  industrial  segment  in 1995 was $8.9  million or
19.8% of sales as compared with $11.0  million in 1994 or 23.6% of sales,  for a
decline of $2.1 million.  During 1995, the industrial segment experienced higher
raw material and labor costs and higher than historical  levels of manufacturing
inefficiencies  due to  the  effects  of the  consolidation  and  relocation  of
facilities  that occurred in 1994 and  implementation  issues related to the new
management  information  system.  These  increased costs were not fully recouped
through sales price increases.

SELLING, GENERAL AND ADMINISTRATIVE

         Selling,  general and  administrative  expense totaled $15.9 million or
18.0% of sales in 1995 as compared to $15.8 million or 20.6% of sales in 1994.

         Selling,  general and  administrative  expense in the consumer products
segment  totaled  $4.8  million in 1995 or 11.0% of sales as compared  with $3.7
million  in 1994 or 12.3% of sales.  The dollar  increase  in  consumer  segment
selling,  general and  administrative  expenses was the result of a full year of
Danfield  activity  in 1995 versus six months in 1994 in addition to four months
inclusion of Culver activity in 1995 versus none in 1994.

         Selling,  general and administrative  expense in the industrial segment
was $7.3 million in 1995 versus $6.9 million in 1994.

IMPAIRMENT CHARGE

         An  impairment  charge was  recorded  during 1995 related to the Thread
division  (See Note 2 to the  Consolidated  Financial  Statements).  The  charge
represented a $6.4 million write down of certain  property,  plant and equipment
to  estimated  fair  value  as of  December  31,  1995  and the  write-off  of a
proportionate  amount of goodwill allocated to the Thread division in connection
with the 1993  acquisition.  The goodwill  write-off was $17.4 million and other
related  charges were $1.2  million.  There were no such  impairment  charges in
1994.

DISCONTINUED OPERATIONS

         During the fourth quarter of 1995,  the Company  announced its decision
to divest the Home Furnishings division. Consequently, the results of operations
of the Home  Furnishings  division  for 1995 and all  prior  periods  have  been
classified as results of discontinued operations.


                                       56


<PAGE>
<PAGE>



         As a result of the decision to sell the Home Furnishings division,  the
Company also  recorded an  estimated  loss on  disposition  in the amount of $18
million net of income tax benefit during the fourth  quarter of 1995,  including
$7.6 million of goodwill write-off.  The resulting book value of the division is
a net liability of $793 and is classified as a current  liability as of December
31, 1995.

         The  loss  on  disposition  of  discontinued  operations  includes  the
Company's  estimate in  December  of 1995 of the amount  expected to be realized
upon the sale of the Home  Furnishings  division.  The amounts the Company  will
ultimately  realize  could differ  materially  in the near term from the amounts
assumed in arriving at the loss on disposal of the discontinued operations.

         Summarized condensed operating results of the Home Furnishings division
are as follows (dollars in thousands):

                                 1995                   1994
                                 ----                   ----

Net sales                       $30,084                $40,734
                                =======                =======

Gross margin                   $  3,380               $  6,585

Selling, general                  3,298                  4,307
 and administrative            --------                -------


Operating income               $     82                $ 2,278
                               ========                =======





INTEREST EXPENSE

         Interest  expense  increased to $4.0  million in 1995  compared to $3.2
million  in 1994.  The  increase  was  attributable  to an  increase  in average
outstanding  debt during 1995 to $45.9  million from $41.4  million in 1994.  In
addition to the increase in the average debt level there was also an increase in
the weighted average interest rate from 7.8% in 1994 to 8.7% in 1995.

INCOME TAXES

         The income tax benefit for 1995 was $314  thousand.  The  write-off  of
nondeductible  goodwill was the primary  reason for the lower than statutory tax
benefit.

1994 COMPARED TO 1993

SALES

         Sales for 1994 were $76.8 million,  an increase of $1.1 million or 1.5%
over the $75.7 million of net sales in 1993.

         Sales  in the  industrial  segment  were  $46.6  million  during  1994,
compared  with  $47.0 in 1993.  Sales in the  consumer  segment  increased  $1.5
million  to $30.2  million in 1994 as  compared  to $28.7  million in 1993.  The
increase in consumer  division sales was primarily the result of the acquisition
of


                                       57


<PAGE>
<PAGE>



Danfield  during 1994 and the $9.0 million of Danfield sales recorded during the
second six months of 1994.  Offsetting the increase in sales attributable to the
Danfield  acquisition  were the effects of the  disposition of the net assets of
Pentapco,  Inc. during the second quarter of 1993 which contributed $4.6 million
of sales in 1993.  Further  offsetting  the  increase in sales  attributable  to
Danfield was a decline of $3.0 million in sales of buttons and consumer  segment
thread.

GROSS MARGIN

         Gross  margin for 1994 was $22.7  million or 29.6% of sales as compared
to $24.7 million in 1993 or 32.7% of sales.

         The  industrial  segment  gross  margin was $11.0  million and 23.6% of
sales in 1994 compared to $13.4  million or 28.5% of sales in 1993.  The decline
in the  industrial  segment gross margin in 1994 was mostly  attributable  to an
unfavorable  price variance as the decline in sales volume was not a significant
contribution to the gross margin decline.

         The  unfavorable  price variance in the industrial  segment during 1994
was primarily  caused by increased  costs  resulting  from  inefficiencies  that
occurred in connection with the consolidation of certain activities during 1994.
Those consolidation activities included:

                 closing the Putnam, CT mill and dyehouse operation;
                 moving production to the Company's mill in Watertown, CT;
                 moving  dyeing  operations  to  the  Company's  dyehouse  in
                 Southampton, VA; and
                 closing a warehouse in Atlanta, GA.

         Costs associated with these  consolidation  efforts included  increased
freight costs from moving product to new locations,  increased shipping costs to
meet expedited  delivery dates of certain  customers and increased  salary costs
associated  with start up operations  when  inventory was moved from Atlanta and
Putnam locations to new locations in Watertown and Hendersonville.

         The consumer  products segment gross margin was $11.7 million and 38.9%
of sales in 1994  compared  to  $11.3  million  or 39.4% of sales in 1993 for an
overall improvement of $ .4 million. A favorable volume variance of $ .3 million
was mostly  attributable  to the  addition of gross  margin  dollars  related to
Danfield.

SELLING, GENERAL AND ADMINISTRATIVE

         Selling,  general and  administrative  expense totaled $15.8 million or
20.6% of sales  during 1994  compared to $44.3  million in 1993 for a decline of
$28.5 million.

         Selling,  general and  administrative  expenses at the Corporate  level
declined  from $31.7  million  in 1993 to $5.2  million in 1994 for a decline of
$26.5 million.

         During the third quarter of 1993,  selling,  general and administrative
expenses included  nonrecurring  acquisition  related  restructuring  charges of
$18.5 million and a nonrecurring charge of $4.6 million to establish a provision
for environmental liabilities, both recorded by the Predecessor.


                                       58


<PAGE>
<PAGE>



         Additionally,   reductions  in  general  and  administrative   expenses
totaling $3.4 million at the Corporate level were recorded in 1994 mainly as the
result of the replacement of a centralized  mainframe computer system with a new
decentralized  local  area/wide  area network based  information  system and the
resultant elimination of related staff functions.

         In the industrial products segment, selling, general and administrative
expense increased from $6.6 million in 1993 to $6.9 million in 1994.

         In the consumer products segment,  selling,  general and administrative
expenses  declined  from  $6.1  million  in  1993  to  $3.7  million.   Pentapco
contributed to 1993 selling,  general and administrative  expenses in the amount
of $1.7 million.  Additional reductions during 1994 were achieved by closing the
Carlstadt,  New Jersey  warehousing and distribution  facility and consolidating
those functions in Lansing, Iowa.

INTEREST EXPENSE

         Interest  expense  increased to $3.2  million in 1994  compared to $3.0
million  in 1993.  The  increase  was  attributable  to an  increase  in average
outstanding  debt  during  1994 to $41.4  million  from  $32.5  million in 1993.
Offsetting the interest effects of the increase in average  outstanding debt was
a reduction in average interest rates from 8.8% in 1993 to 7.8% in 1994.

INCOME TAXES

         The  effective  combined  income tax rate for 1994 was 51%. The primary
reason  for the  higher  than  statutory  rate was the  non-deductible  goodwill
amortization recorded during 1994.

                               IMPACT OF INFLATION

         The  Company's  results  are  affected  by the impact of  inflation  on
manufacturing  and operating costs.  Historically,  the Company has used selling
price adjustments, cost containment programs and improved operating efficiencies
to offset the otherwise negative impact of inflation on its operations.

                         LIQUIDITY AND CAPITAL RESOURCES

         On December 30, 1996, the Company  entered into a new credit  agreement
with  Sanwa  Business  Credit  Corporation  and  Heller  Financial,   Inc.  (the
"Lenders")  pursuant to which the Lenders have provided a credit facility to the
Company and certain of its  subsidiaries in the aggregate amount of $42 million,
consisting of two term loans aggregating $22 million and a $20 million revolving
credit  facility  (the "Heller  Facility").  The term loans are  amortizable  in
installments over a period of five years and bear interest, at the option of the
Company, in the case of the first tranche of $14 million ("Tranche A"), at prime
plus  1.50% or LIBOR plus  3.50%  and,  in the case of the second  tranche of $8
million  ("Tranche  B"), at prime plus 1.75% or LIBOR plus 3.75%.  The revolving
loan bears interest,  at the option of the Company, at prime plus 1.25% or LIBOR
plus 3.25%.  The rates are subject to a reduction of up to .75% in the aggregate
if the Company  meets certain  EBITDA levels  (defined to mean net income before
taxes,  interest,  amortization,  depreciation and other non-cash  charges,  but
exclusive of  extraordinary,  non-recurring  gains,  gains and losses from asset
dispositions  and certain  income  derived from  affiliates)  in fiscal 1997 and
1998.  Amounts  outstanding  under the term loans and the revolving  loan may be
prepaid  without  penalty.   The  loan  agreement  contains  customary  negative
covenants and


                                       59


<PAGE>
<PAGE>




    
   
financial  conditions.  Among them, the Company  continues to be prohibited from
making any payments to its  preferred  stockholders  as dividend,  redemption or
otherwise  until  Tranche  B of the  term  loan  has  been  discharged  in full.
Thereafter,  the  Company  may apply up to 25% of its excess  cash flow to these
payments,  assuming certain additional  conditions are met. The credit agreement
also  provides  that it shall be an event of default if,  prior to December  31,
1997,  Noel ceases to control at least 35% of the voting stock of the Company as
a result of Noel's  "private sale" (as defined) of shares of Preferred  Stock of
the Company,  without the consent of the lenders  (which consent may be withheld
only under certain circumstances).  The term "private sale" does not include any
distribution by Noel of Preferred Stock or Common Stock of the Company to Noel's
stockholders  or the  redemption  by the Company of such shares  pursuant to the
terms of the Company's  Restated  Certificate of Incorporation.  The Company has
applied  the  proceeds  from  the  Heller  Facility  to  discharge  in full  its
obligations under the Company's credit facility with its prior lender.

         Pursuant to the terms of the Company's Series B Preferred Stock, 20% of
such shares were scheduled to be redeemed on March 15 of each year commencing in
1995 and ending in 1999.  Dividends on the Series B Preferred Stock accrue at an
annual rate of 6% and are payable  quarterly on March 15, June 15, September 15,
and December 15. In 1995 and 1996, both the preferred stock  redemptions and the
quarterly dividend payments were subject to approval of the banks  participating
in the Company's credit facility then in effect. As such banks declined approval
of the dividend and redemption  payments,  no such payments have been made. As a
result,  additional dividends are accruing on the scheduled but unpaid dividends
at a rate of 6% per  annum.  The  amount of  accrued  but  unpaid  dividends  at
December 31, 1996 was  approximately  $2.7 million.  The amount of scheduled but
unpaid  Preferred  Stock  redemptions as of December 31, 1996 was  approximately
$8.3 million. In addition, the availability of resources to make payments to the
holders of  Preferred  Stock in the future will depend on the  Company's  future
cash flow,  the timing of the  settlement  of the  liabilities  recorded  in the
financial  statements  of the Company;  and the ability of the Company to obtain
financing. In addition, as the Company has agreed to notify the PBGC thirty (30)
days prior to taking certain actions including the payment of any dividend on or
any redemption of stock,  the Company's  decision to make any such payments will
depend on the successful resolution of any issues which may arise with the PBGC.
    

         The reserve the Company has established for environmental  liabilities,
in the amount of $5.1 million, represents the Company's best current estimate of
the costs of addressing  all  identified  environmental  problems,  based on the
Company's review of currently available  evidence,  and takes into consideration
the Company's prior  experience in remediation and that of other  companies,  as
well as public  information  released  by EPA and by the PRP groups in which the
Company or its subsidiaries are  participating.  Although the reserve  currently
appears to be sufficient  to cover these  environmental  liabilities,  there are
uncertainties associated with environmental  liabilities,  and no assurances can
be given that the Company's  estimate of any  environmental  liability  will not
increase or decrease in the future.  The uncertainties  relate to the difficulty
of  estimating  the ultimate  cost of any  remediation  that may be  undertaken,
including any operating costs associated with remedial measures, the duration of
any remediation required, the amount of consultants' or attorneys' fees that may
be incurred,  the  administrative  costs of participating in the PRP groups, and
any  additional  regulatory  requirements  that may be imposed by the federal or
state environmental agencies.

         Cash provided by operations  during the nine months ended September 30,
1996 totaled $4.3 million which included  income from  continuing  operations of
$3.2 million,  depreciation  and  amortization  of $2.3 million and deferred tax
provision of $2.0 million offset by $3.1 million of changes in operating


                                       60


<PAGE>
<PAGE>



assets and  liabilities,  principally  resulting  from an  increase  in accounts
receivable, inventories and reduction of other current liabilities.

         Net cash provided by investing  activities during the nine months ended
September  30, 1996  totaled $7.3  million  which  included net proceeds of $8.2
million from the sale of the Home Furnishings  division and $.5 million from the
sale of an unused parcel of land, offset by $1.0 million of capital expenditures
and $.4 million of investments in other assets.

         Net cash  used by  financing  activities  totaled  $11.8  million.  Net
proceeds of $8.2 million from the sale of Home Furnishings division were used to
repay bank debt during the quarter.  Reductions in long term liabilities of $1.1
million reflect primarily payments to the Company's pension plan and payments of
other long term liabilities.

         At September  30, 1996,  the Company's  principal  sources of liquidity
included cash and cash equivalents of $.4 million and trade accounts  receivable
of $11.9  million.  At September  30, 1996 the Company had $.9 million of unused
availability under its revolving credit facility (the "Revolving Facility").

         Cash provided by operations in 1995 totaled $8.3 million and represents
principally net loss from continuing  operations of $21.6 million,  adjusted by:
$25.0  million of noncash asset  impairment,  $3.3 million of  depreciation  and
amortization and $6.0 million of cash flow from discontinued  operations.  These
cash  inflows  were reduced by a deferred tax benefit of $.7 million and changes
in operating assets of $3.7 million.  The  discontinued  operations cash inflows
are due  primarily  to the sale of the  Company's  knit yarn product line in the
Button division and reduced  working  capital in the Company's Home  Furnishings
division.

         Net cash used by investing  activities during 1995 totaled $7.1 million
and represents  principally  $3.1 million paid to acquire the noncash net assets
of Culver and $3.8 million in capital expenditures.

         Net cash used by financing activities totaled $1.7 million.  Reductions
in long term liabilities of $3.0 million reflects primarily pension payments and
payments on other long term liabilities.

         At December  31, 1995,  the  Company's  principal  sources of liquidity
included cash and cash equivalents of $.6 million and trade accounts  receivable
of $11.3  million.  At December  31, 1995 the Company had $2.1 million of unused
availability under its Revolving Facility.


                                       61


<PAGE>
<PAGE>



               MARKET INFORMATION AND RELATED STOCKHOLDER MATTERS

   
         (A) Market Information.  The Company's Common Stock has been trading on
the NYSE, under the symbol BHY since February 15, 1995. The following table sets
forth certain  information  as to the high and low sales prices per share of the
Company's  Common Stock as quoted on the NYSE for each  calendar  quarter  since
February 15, 1995. On December 11, 1996,  the last full trading day prior to the
public  announcement  of the proposed  Sale, the high and low sales prices for a
share  of  Common  Stock,   as  quoted  on  the  NYSE,  were  $1.875  and  $1.75
respectively.  On February 21, 1997,  the high and low sales prices per share of
Common  Stock,  as quoted  on the NYSE,  were  $2.50 and  $2.375,  respectively.
STOCKHOLDERS  ARE URGED TO OBTAIN CURRENT  QUOTATIONS  FOR THE COMPANY'S  COMMON
STOCK.
    

                                                              COMMON STOCK
CALENDAR                                                   -------------------
 YEAR                                                       Low          High
- --------                                                    ---          ----
1995

  First Quarter (from February 15, 1995).................   $7.25        $8.25

  Second Quarter.........................................   $5.50        $8.00

  Third Quarter..........................................   $4.25        $5.75

  Fourth Quarter ........................................   $2.75        $4.75

1996

  First Quarter..........................................   $2.00        $3.125

  Second Quarter.........................................   $1.75        $2.50

  Third Quarter .........................................   $1.125       $2.375

  Fourth Quarter ........................................   $1.125       $3.125



         (B)  Holders.  There were 232 record  holders of the  Company's  Common
Stock as of November 25, 1996.  The Company  believes  that,  as of December 19,
1996,  there  were in  excess  of  2,097  beneficial  holders,  including  those
stockholders whose shares are held of record by depository companies.

         (C) Dividends.  No cash dividends on the Common Stock have been paid to
date and the Company has no  intention of paying  dividends  in the  foreseeable
future.  Currently,  agreements between the Company and its lenders restrict the
Company from paying any cash dividends on the Common and Preferred  Stock unless
certain  conditions  are met. In  addition,  dividends  on the Common  Stock are
subject  to the  prior  right of  holders  of the  Preferred  Stock  to  receive
cumulative  dividends  at the rate of $ .06 per  annum  per  share  (or,  if the
Company  defaults on its  obligation to redeem shares of Preferred  Stock on the
mandatory  redemption dates, at the rate of 6% per annum on the principal amount
of the  Preferred  Stock then  outstanding  plus  accrued  and unpaid  dividends
thereon).  In addition,  the holders of  Preferred  Stock are  entitled,  upon a
dissolution, liquidation or winding up of the Company, to a


                                       62


<PAGE>
<PAGE>



liquidation preference of $1 per share plus all accrued and unpaid dividends. In
1995 and 1996,  under the terms of the Company's credit facility then in effect,
the Banks were required to approve any payments  related to the Preferred Stock.
As  the  Banks  declined  approval  of the  preferred  dividend  and  redemption
payments,  additional  dividends  are  accruing  on  the  scheduled  but  unpaid
dividends at a rate of 6% per annum.

         The  Predecessor  paid common stock dividends on a per share basis of $
 .32 and $ .64 during 1993 and 1992 respectively.

                             PRINCIPAL STOCKHOLDERS

         The  following  table sets forth each person known to the Company to be
the  beneficial  owner of more than 5% of the  outstanding  Common  Stock and/or
Preferred Stock of the Company as of December 18, 1996. Beneficial ownership has
been  determined  for  purposes  herein in  accordance  with  Rule  13d-3 of the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), under which a
person is deemed to be the beneficial  owner of securities if such person has or
shares voting power or investment power in respect of such securities or has the
right to acquire  beneficial  ownership  within 60 days.  On December  18, 1996,
there were outstanding 7,388,282 shares of Common Stock and 20,805,060 shares of
Preferred Stock of the Company.

<TABLE>
<CAPTION>
                           Common Stock         Series B Preferred Stock
                           ------------         ------------------------
                                                                                  Percent of
                                                                                  Aggregate
                           Amount of                  Amount of                   Voting
                           Shares                     Shares                      Power of
Name and Address of        Beneficially    Percent    Beneficially    Percent     Capital
Beneficial Owner           Owned           of Class   Owned           of Class    Stock
- ----------------           -----           --------   -----           --------    -----
<S>                        <C>             <C>        <C>             <C>         <C>  
The Noel Group, Inc.       2,205,814       29.86%     19,312,837.5    92.83%      76.3%
667 Madison Avenue
New York, New York(1)
</TABLE>



(1) Noel acquired the entire equity  interest in the Company in October 1993. In
February 1994, Noel made an irrevocable  distribution to its common stockholders
of  3,542,404  shares  of the  Company's  Common  Stock.  In a  series  of other
transactions, Noel sold, or caused the Company to issue, shares of the Company's
Common Stock and/or  Preferred  Stock to various  affiliates of Noel and certain
members of the Company's management group. As Noel does not have or share voting
or investment power over the securities transferred to its affiliates or members
of the Company's  management  group,  the shares  reported in this table reflect
Noel's remaining equity interest in the Company as of December 18, 1996. Messrs.
Joseph S.  DiMartino,  William L. Bennett and Samuel F. Pryor,  IV and Ms. Karen
Brenner,  directors of the Company,  are affiliated in various  capacities  with
Noel and Mr.  Lamphere is a former  officer and director of Noel.  Each of these
directors  also  beneficially  own  shares of common  stock,  par value $.01 per
share,  of Noel  ("Noel  Common  Stock") as more  particularly  set forth in the
footnotes to the following table.


                                       63


<PAGE>
<PAGE>



CHANGES IN CONTROL

         As of December 18, 1996, Noel owned  beneficially  2,205,814  shares of
Common Stock and 19,312,837.5 shares of Preferred Stock (76.3% of the issued and
outstanding  Capital  Stock of the  Company).  By virtue of its ownership of the
Common Stock and the Preferred Stock,  Noel holds voting control of the Company.
Under the terms of the Company's charter,  the Preferred Stock is required to be
redeemed by the Company in  installments  on or prior to March 1999,  subject to
the approval of the Banks. The Banks did not approve the redemption  payment due
in March 1995 or March 1996. To the extent that the Preferred  Stock is redeemed
by the Company in  accordance  with the charter,  voting  control of the Company
will pass to the holders of the Common Stock on or prior to March 1999.

                   EQUITY SECURITIES BENEFICIALLY OWNED BY THE
                        DIRECTORS AND EXECUTIVE OFFICERS

         According  to  information  furnished to the Company as of December 18,
1996, the directors of the Company,  certain of the Company's executive officers
as of December 18, 1996 (the "Named Executive  Officers")  within the meaning of
Item 402(a)(3) of Regulation S-K of the Securities and Exchange  Commission (the
"SEC") and all current directors and executive officers as a group, beneficially
owned  shares of Capital  Stock of the  Company as set forth  below.  Beneficial
ownership has been  determined for purposes herein in accordance with Rule 13d-3
of the Exchange Act under which a person is deemed to be the beneficial owner of
securities  if such person has or shares  voting  power or  investment  power in
respect  of such  securities  or has the right to acquire  beneficial  ownership
within 60 days.

   
<TABLE>
<CAPTION>
                                           Common Stock               Series B Preferred Stock
                                           ------------               ------------------------
                                                                                                           Percent of
                                                                                                           Aggregate
                                    Amount of                           Amount of                          Voting
                                      Shares                             Shares                            Power of
Name and Address of                Beneficially       Percent         Beneficially        Percent          Capital
Beneficial Owner                      Owned           of Class            Owned           of Class         Stock
- ----------------                      -----           --------            -----           --------         -----
<S>                                 <C>                <C>            <C>                 <C>   <C>        <C>   <C>
William L. Bennett                  2,336,948(1)       31.63%         19,410,849(2)       93.30%(2)        77.14%(3)
c/o HealthPlan Services,
 Corp.
3501 Frontage Road
Tampa, Florida 33607

Gilbert H. Lamphere                   184,828(3)        2.50%            245,028.5(4)      1.18%            1.52%
c/o The Fremont Group
50 Fremont Street
San Francisco, California
 94105
</TABLE>
    


                                       64


<PAGE>
<PAGE>




   
<TABLE>
<CAPTION>
                                           Common Stock               Series B Preferred Stock
                                           ------------               ------------------------
                                                                                                           Percent of
                                                                                                           Aggregate
                                    Amount of                            Amount of                         Voting
                                      Shares                              Shares                           Power of
Name and Address of                Beneficially       Percent          Beneficially       Percent          Capital
Beneficial Owner                      Owned           of Class             Owned          of Class         Stock
- ----------------                      -----           --------             -----          --------         -----
<S>                                   <C>               <C>              <C>               <C>              <C>  
Samuel F. Pryor, IV                   134,066(5)        1.81%            245,028.5(6)      1.18%            1.34%
645 Madison Avenue
Suite 2200
New York, New York
10021

Robert A. Levinson                    140,170(7)        1.90%            610,120           2.93%            2.66%
c/o Andrex Industries
Corp.
1071 Avenue of the
Americas
New York, New York
10019

Joseph S. DiMartino                 2,230,892(8)       30.18%         19,508,860.5(9)     93.77%           77.11%
c/o Noel Group, Inc.
667 Madison Avenue
New York, New York

Alan E. Woltz                          4,600(10)           (11)               --             --                (12)
Bay Lane
Water Mill, NY 11976

Karen Brenner                        254,200(13)        3.35%                 --             --                (12)
c/o Noel Group, Inc.
667 Madison Avenue
New York, New York

Gary P. Silverman                     15,875(14)           (11)               --             --                (12)
c/o Belding Heminway
 Company, Inc.
1430 Broadway
New York, New York
10018

Edward F. Cooke                       10,000(15)          (11)                --             --                (12)
c/o Belding Heminway
 Company, Inc.
1430 Broadway
New York, New York
10018
</TABLE>
    


                                       65


<PAGE>
<PAGE>




   
<TABLE>
<CAPTION>
                                           Common Stock               Series B Preferred Stock
                                           ------------               ------------------------
                                                                                                           Percent of
                                                                                                           Aggregate
                                    Amount of                           Amount of                          Voting
                                      Shares                             Shares                            Power of
Name and Address of                Beneficially       Percent         Beneficially        Percent          Capital
Beneficial Owner                      Owned           of Class            Owned           of Class         Stock
- ----------------                      -----           --------            -----           --------         -----
<S>                               <C>                  <C>            <C>                 <C>              <C>   
All directors and executive       3,115,766(17)(18)    40.82%         20,707,049(19)      99.53%           83.77%
officers as a group (9
persons)(16)(17)
</TABLE>

(1) Consists of: (i) 105,124 shares held of record by Mr.  Bennett;  (ii) 19,885
shares owned by Constance Leeds Bennett, Mr. Bennett's wife, and 525 shares held
by Constance Leeds Bennett as trustee for the benefit of Mr. Bennett's children,
as to all of which shares Mr. Bennett disclaims beneficial ownership;  and (iii)
5,600 shares which Mr.  Bennett  could  acquire upon the exercise of  director's
stock  options.  Also  includes  2,205,814  shares held by Noel, as to which Mr.
Bennett, a director of Noel,  disclaims beneficial  ownership.  Mr. Bennett also
beneficially  owns the  following  shares  of Noel  Common  Stock  which are not
reflected in the table set forth  above:  445,315  shares  (2.2%) of Noel Common
Stock  including  3,000  shares of Noel  Common  Stock held by  Constance  Leeds
Bennett as trustee for the benefit of Mr. Bennett's children, as to all of which
shares Mr. Bennett disclaims  beneficial  ownership,  and 442,315 shares of Noel
Common Stock issuable upon exercise of Noel stock options.

(2)  Includes  19,312,837.5  shares  held by Noel,  as to which Mr.  Bennett,  a
director of Noel, disclaims beneficial ownership.
    

(3) Consists of: (i) 50,238 shares held of record by Mr. Lamphere;  (ii) 128,601
shares  held by various  irrevocable  trusts for the  benefit of Mr.  Lamphere's
minor  children,  as to all of which shares Mr.  Lamphere  disclaims  beneficial
ownership;  (iii) 389 shares held in Mr.  Lamphere's  401(k)  account;  and (iv)
5,600 shares which Mr.  Lamphere  could  acquire upon the exercise of director's
stock options.  Mr. Lamphere also beneficially owns the following shares of Noel
Common  Stock  which are not  reflected  in the table set forth  above:  479,998
shares (2.3%) of Noel Common Stock including  1,362 shares held directly;  9,747
shares of Noel Common Stock held by various  irrevocable  trusts for the benefit
of Mr.  Lamphere's  minor children and 2,222 shares of Noel Common Stock held in
Mr. Lamphere's 401(k) account,  as to all of which shares Mr. Lamphere disclaims
beneficial  ownership;  and 466,667  shares of Noel Common Stock  issuable  upon
exercise of Noel stock options.

(4) Consists of shares of Preferred Stock held by various irrevocable trusts for
the benefit of Mr.  Lamphere's  minor  children,  as to all of which  shares Mr.
Lamphere disclaims beneficial ownership.

(5)  Consists  of: (i) 48,102  shares held of record by Mr.  Pryor;  (ii) 56,809
shares  held by an  irrevocable  trust  for the  benefit  of Mr.  Pryor's  minor
children,  as to all of which shares Mr. Pryor disclaims  beneficial  ownership;
(iii) 23,102 shares held by The Prospect Group,  Inc.  Capital  Accumulation IRC
and Profit  Sharing Plan for the benefit of Mr.  Pryor;  (iv) 453 shares held by
Mr.  Pryor's  wife;  end (v) 5,600 shares which Mr. Pryor could acquire upon the
exercise of director's


                                       66


<PAGE>
<PAGE>



stock options.  Mr. Pryor also  beneficially  owns the following  shares of Noel
Common  Stock  which are not  reflected  in the table set forth  above:  301,665
shares (1.5%) of Noel Common Stock  including  2,583 shares held by Mr.  Pryor's
wife and 5,748  shares of Noel  Common  Stock  held by  certain  trusts  for the
benefit of Mr.  Pryor's  minor  children  as to all of which  shares  Mr.  Pryor
disclaims beneficial ownership; and 293,334 shares of Noel Common Stock issuable
upon exercise of Noel stock options.

(6) Consists of: (i)  73,508.5  shares of Preferred  Stock held of record by Mr.
Pryor;  (ii) 98,011.5 shares of Preferred Stock held by an irrevocable trust for
the benefit of Mr. Pryor's minor  children,  as to all of which shares Mr. Pryor
disclaims beneficial  ownership;  and (iii) 73,508.5 shares held by The Prospect
Group, Inc. Capital  Accumulation IRC and Profit Sharing Plan for the benefit of
Mr.

Pryor.

(7) Consists of: (i) 59,570 shares held of record by Mr.  Levinson;  (ii) 75,000
shares held by three trusts for the benefit of Mr.  Levinson's  children,  as to
all of which trusts Mr. Levinson serves as co-trustee; and (iii) 5,600 shares of
Common  Stock  which  could be acquired  by Mr.  Levinson  upon the  exercise of
director's stock options.

   
(8)  Consists  of: (i) 4,600  shares  which could be acquired  upon  exercise of
director's  stock options,  (ii) 20,478 shares held by Mr.  DiMartino as trustee
under two Rabbi Trusts (the "Rabbi  Trusts")  established by the Company for the
benefit of former executives under the Company's deferred  compensation program,
and (iii) 2,205,814  shares held by Noel, of which Mr.  DiMartino is a director,
as to all of which shares Mr.  DiMartino  disclaims  beneficial  ownership.  Mr.
DiMartino  also  beneficially  owns 808,334  shares  (3.8%) of Noel Common Stock
which  consists  solely of shares  issuable  upon  exercise of stock options and
warrants.

(9) Consists of (i) 196,023  shares held by Mr.  DiMartino as trustee  under the
Rabbi Trusts and (ii)  19,312,837.5  shares held by Noel, of which Mr. DiMartino
is a director,  as to all of which  shares Mr.  DiMartino  disclaims  beneficial
ownership.
    

(10)  Consists  of  4,600  shares  which  could be  acquired  upon  exercise  of
director's stock options.

   
(11) Represents less than 1% of the outstanding shares.

(12) Represents less than 1% of the aggregate votes entitled to be cast.
    

(13) Consists of: (i) 50,000 shares held by the Noel Group, Inc. Retirement Plan
FBO K. Brenner, and (ii) 204,200 shares which Ms. Brenner could acquire upon the
exercise of stock options.

(14) Includes: (i) 12,875 shares held of record by Mr. Silverman, of which 2,650
shares are subject to employment vesting restrictions;  and  (ii)  3,000  shares
which Mr. Silverman could acquire  upon  the  exercise  of  stock  options.   An
aggregate  of  shares  reported in this column are subject to employment vesting
restrictions."

(15) Includes: (i) 5,000 shares held of  record by Mr. Cooke, of which 2,000 are
subject  to  employment  vesting  restrictions;  and (ii) 5,000 shares which Mr.
Cooke could acquire upon the exercise of stock options.


                                       67


<PAGE>
<PAGE>



(16) For purposes of computing the aggregate number of shares beneficially owned
by directors and Executive  Officers of the Company as a group,  the same shares
are not counted more than once.

(17) Includes 243,800 shares subject to stock options.

   
(18) Includes 2,205,814 shares held by Noel, as referred to in footnotes (1) and
(8) above.

(19) Includes  19,312,837.5 shares held by Noel, as referred to in footnotes (2)
and (9) above.
    

                              INDEPENDENT AUDITORS

         Arthur Andersen LLP, certified public accountants,  have been appointed
by the Board of Directors,  upon  recommendation  of the Audit  Committee of the
Board as  independent  auditors  for the  Company to  examine  and report on its
financial  statements  for the  1996  fiscal  year.  Representatives  of  Arthur
Andersen are expected to be present at the Meeting, with the opportunity to make
a  statement  if  they  desire  to do so,  and to be  available  to  respond  to
appropriate questions.

                             STOCKHOLDERS' PROPOSALS

         Any proposal by a stockholder  of the Company  intended to be presented
at the 1997 Annual Meeting of Stockholders was required to have been received by
the Company at its principal  executive  office not later than December 31, 1996
for inclusion in the  Company's  proxy  statement and form of proxy  relating to
that meeting.  Any such proposal must also comply with the other requirements of
the proxy solicitation rules of the Securities and Exchange Commission.

                                 OTHER BUSINESS

         Management  does not know of any other matters to be brought before the
Meeting  except  those set forth in the notice  thereof.  If other  business  is
properly  presented for  consideration  at the Meeting,  it is intended that the
Proxies  will be voted by the persons  named  therein in  accordance  with their
judgment on such matters.

                                        By order of the Board of Directors,

                                        EDWARD F. COOKE

                                        Secretary

   
March 3, 1997
    


                                       68



<PAGE>

<PAGE>



                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<S>                                                                    <C>
Consolidated Balance Sheets
as of September 30, 1996 and December 31, 1995..........................F-2

Consolidated Statements of Operations
for the Nine months Ended September 30, 1996 and 1995...................F-3

Consolidated Statements of Cash Flows
for the Nine months Ended September 30, 1996 and 1995...................F-4

Notes to Unaudited Consolidated Financial Statements
September 30, 1996......................................................F-5

Report of Independent Public Accountants - December 31, 1995............F-7

Consolidated Balance Sheets- December 31, 1995 and 1994 ................F-8

Consolidated Statements of Operations -
     Company -     for the Years Ended December 31, 1995 and 1994 and
                   the Three Months December 31, 1993

     Predecessor - for the Nine Months September 30, 1993..............F-10

 Consolidated Statements of Cash Flows -
     Company    -  for the Years Ended December 31, 1995 and 1994 and
                   the Three Months December 31, 1993
     Predecessor - for the Nine Months September 30, 1993..............F-11

Consolidated Statements of Stockholders' Equity
     for the year ended December 31, 1995 and
     for the period October 1, 1993 to December 31, 1994...............F-12

Notes to Consolidated Financial Statements
     for the Year Ended December 31, 1995..............................F-13


</TABLE>


                                       F-1



<PAGE>
<PAGE>


PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                       ASSETS               SEPTEMBER 30, 1996  DECEMBER 31, 1995
                                                 (UNAUDITED)         (NOTE)
                                                 -----------         ------
<S>                                                <C>             <C>    
     Current Assets:
         Cash and cash equivalents                 $   448         $   629
         Accounts receivable trade, net             11,927          11,314
         Inventories                                18,081          18,360
         Federal income taxes receivable               100             787
         Current deferred tax asset                  1,483             313
         Other current assets                          632             953
                                                   -------         -------
                       Total current assets         32,671          32,356
                                                   -------         -------

     Property, plant and equipment, at cost         32,809          33,013
     Less: Accumulated depreciation and 
           amortization                             (4,913)         (3,538)
                                                   -------         -------
              Net property, plant and equipment     27,896          29,475
                                                   -------         -------

     Goodwill, net                                  20,322          20,450
     Deferred tax asset                                 --           9,515
     Other assets                                    1,723           2,328
                                                   -------         -------
                       Total Assets                $82,612         $94,124
                                                   =======         ========

     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current Liabilities:
         Accounts payable                           $5,208          $5,593
         Current maturities of long-term debt       37,786           4,029
         Other current liabilities                   9,625          12,948
                                                   -------         -------
                                                    52,619          22,570
                                                   -------         -------

     Long-term debt                                    227          44,666
     Other liabilities                              18,698          19,386
                                                   -------         -------
                      Total Liabilities             71,544          86,622
                                                   -------         -------

     Redeemable Preferred  Stock,  par value
      $0.01 per share  20,805,060  shares
      authorized; Shares issued and outstanding:
                       Series A - None
                       Series B - 20,805,060        20,805          20,805
         Accumulated dividends on preferred stock    2,388           1,374
                                                   -------         -------
                                                    23,193          22,179
                                                   -------         -------
     Common Stock, par value $0.01 per share
          20,000,000 shares authorized;
         Shares issued and outstanding:
            September 30, 1996:  7,388,282              74
            December 31, 1995:   7,409,282                              74

     Paid in Capital                                19,858          19,859
     Retained Earnings                             (32,057)        (34,610)
                                                   -------         -------
     Total Common Stockholders' Equity             (12,125)        (14,677)
                                                   -------         -------
     Total Liabilities and Stockholders' Equity    $82,612         $94,124
                                                   =======         =======
</TABLE>

     See Notes to Unaudited Consolidated Financial Statements.

                                       F-2



<PAGE>
<PAGE>





                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                 NINE MONTHS
                                             ENDED SEPTEMBER 30,
                                              1996       1995
                                             ------------------

<S>                                          <C>       <C>     
Net sales                                     $ 67,158     $ 65,769
Cost of sales                                   48,063       47,487
                                             --------      --------
  Gross profit                                  19,095       18,282
Selling, general & administrative expenses      10,508       11,654
Other (income) expense -- net                     (384)        (222)
                                              --------     --------
Income from continuing operations before
  interest and income taxes                      8,971        6,850
Interest expense                                 3,395        2,961
                                               --------    --------
Income from continuing operations before
  income taxes                                    5,576       3,889
Provision for income taxes                        2,367       2,023
                                               --------    --------
Income from continuing operations                 3,209       1,866
Less dividends on preferred stock                 1,014         952
                                               --------    --------
Income applicable to common stock
  from continuing operations                      2,195         914
Income (loss) from discontinued operations,
  net of income tax provision                       358         377
                                               --------    --------
Income applicable to common stock              $  2,553    $  1,291
                                               ========    ========

Earnings per common share:
Continuing operations                          $   0.30    $   0.12
Discontinued operations                            0.05        0.05
                                               --------    --------
  Total                                        $   0.35    $   0.17
                                               ========    ========
Weighted average common shares
  outstanding (in thousands)                      7,397       7,416
                                               ========    ========

Total depreciation and amortization               2,344       2,644
                                               ========    ========
</TABLE>

            See Notes to Unaudited Consolidated Financial Statements.



                                       F-3






<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                 AND SUBSIDIARIES
                  UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED SEPTEMBER  30,
                                                           1996           1995
                                                           ----           ----
<S>                                                           <C>         <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
Income from continuing operations                           $  3,209   $   1,866
Reconciliation of net income from continuing
  operations to net cash provided by operations:
    Depreciation and amortization                              2,344       2,644
    Deferred tax provision                                     1,993       1,105
    Gain on asset sale                                          (131)       --
    Changes in operating assets and liabilities:
                   Accounts receivable                          (613)       (419)
                   Inventories                                  (752)     (3,972)
                   Federal income taxes receivable               565        --
                   Other current assets                          443         259
                   Accounts payable                             (385)      1,842
                   Other current liabilities                  (1,894)     (2,709)
                   Other liabilities                            (637)       --
                   Other operating assets and liabilities        164         131
                   Cash flow from discontinued operations        (44)      2,207
                                                            --------    --------
                                                               4,262       2,954
                                                            --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of discontinued operations                  8,190       2,623
Capital expenditures                                            (970)     (2,915)
Investments in other assets                                     (389)       (199)
Proceeds from asset sales                                        534        --
Acquisition of Culver noncash net assets                        --        (2,800)
Adjustments related to acquisitions                              (42)       (123)
                                                            --------    --------
                                                               7,323      (3,414)
                                                            --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facility and capitalized
   lease obligations                                          31,787      29,801
Repayment of long term debt and capital lease obligations    (42,469)    (27,295)
Payment of long term liabilities                              (1,084)     (2,427)
                                                            --------    --------
                                                             (11,766)         79
                                                            --------    --------
Decrease in cash and cash equivalents                           (181)       (381)
Cash and cash equivalents beginning of period                    629       1,015
                                                            --------    --------
Cash and cash equivalents end of period                     $    448    $    634
                                                            ========    ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
  Interest                                                  $  3,393    $  2,007
                                                            ========    ========
  Income taxes                                              $    103    $    798
                                                            ========    ========

See Notes to Unaudited Consolidated Financial Statements


                                       F-4



<PAGE>
<PAGE>



                         BELDING HEMINWAY COMPANY, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  accruals)  considered  necessary for fair presentation have
been included. Certain reclassifications have been made to prior year amounts in
order to present them on a basis  consistent  with the current  year.  Operating
results for the nine-month  period ended  September 30, 1996 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
1996. For further  information,  refer to the consolidated  financial statements
and footnotes  included in the Company's annual report on Form 10-K for the year
ended December 31, 1995.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operation:  The Company and its  subsidiaries  manufacture  and market
industrial  and consumer  threads and distribute a line of home sewing and craft
products,  principally  buttons.  The Company has divested the Home  Furnishings
division (See Note 5).

Consolidation:  The accompanying  consolidated  financial statements include the
accounts of the Company and all subsidiaries  after  elimination of intercompany
items and transactions.

Depreciation  and  Amortization:  Depreciation  and  amortization  are  computed
principally  by the  straight-line  method  for each  class of  depreciable  and
amortizable  asset  based  on  their  estimated  useful  lives.   Buildings  and
improvements,  machinery and equipment,  and  furniture,  fixtures and leasehold
improvements  are  generally  depreciated  over periods of 20-35,  5-25 and 5-10
years, respectively.

Revenue Recognition: Revenue is recognized upon shipment of merchandise.

Cash  Equivalents:  The Company  considers all highly liquid  investments with a
maturity of three months or less when purchased to be cash equivalents.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted accounting  principles requires the Company to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

NOTE 3: EARNINGS PER SHARE

Earnings  per common  share for the Company  have been  computed on the basis of
weighted  average  common  shares  outstanding  after  providing  for  quarterly
preferred dividend requirements.


                                       F-5



<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996

NOTE 4:  INVENTORIES:

The  components  of  inventories,  net of reserves,  are as follows  (dollars in
thousands):


</TABLE>
<TABLE>
<CAPTION>
                                               SEPTEMBER 30, 1996    DECEMBER 31, 1995
                                               ------------------    -----------------
<S>                                                    <C>               <C>    
           Raw materials and greige goods              $ 5,264           $ 3,189
           Manufacturing supplies                        1,202             1,346
           Work in Progress                              5,231             6,033
           Finished goods                                6,384             7,792
                                                       -------           -------
                                                       $18,081           $18,360
                                                       =======           =======
</TABLE>


NOTE 5:  DISCONTINUED OPERATIONS

On July  31,  1996  the  Company  completed  the  sale of its  Home  Furnishings
division.  Proceeds received on the sale, adjusted for closing costs and changes
in net asset value of the division  subsequent to the contract date were used to
repay the Company's  revolving  bank loan.  Such net proceeds  approximated  the
amount that had been borrowed  under the  revolving  loan in support of the Home
Furnishings division's  inventories and receivables.  The repayment of bank debt
was sufficient in amount to avoid bank fees that would have been payable had the
Company not completed the sale within the time frame prescribed by the Company's
Credit Agreement dated October 29, 1993, as amended  ("Credit  Agreement") or in
an  amount   sufficient  to  repay  amounts   borrowed  against  the  division's
inventories and receivables.

The  results of the Home  Furnishings  division  for the period  January 1, 1996
through July 31, 1996 and all prior  periods  have been  presented as results of
discontinued operations.



                                       F-6



<PAGE>
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

 To the Stockholders and Board of Directors
   of Belding Heminway Company, Inc.

     We have audited the  accompanying  consolidated  balance  sheets of Belding
Heminway Company,  Inc. (a Delaware corporation) and subsidiaries as of December
31, 1995 and 1994, and the related consolidated  statements of operations,  cash
flows and  stockholders'  equity for the years ended  December 31, 1995 and 1994
and the period October 1, 1993 to December 31, 1993 (post-acquisition basis). We
have also audited the  accompanying  consolidated  statements of operations  and
cash flows for the nine month period ended  September 30, 1993  (pre-acquisition
basis).  These  financial  statements  are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Belding Heminway Company,
Inc. and subsidiaries as of December 31, 1995 and 1994, and the results of their
operations, cash flows and stockholders' equity for the years ended December 31,
1995  and  1994  and  the  periods   October  1,  1993  to  December  31,  1993,
(post-acquisition   basis)  and   January  1,  1993  to   September   30,   1993
(pre-acquisition   basis)  in  conformity  with  generally  accepted  accounting
principles.


     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial  statements taken as a whole. The 1995, 1994 and 1993 schedules listed
in the index of financial statements and schedules are presented for purposes of
complying with the Securities and Exchange  Commission's  rules and are not part
of the basic financial statements. These 1995, 1994 and 1993 schedules have been
subjected  to the  auditing  procedures  applied  in  the  audits  of the  basic
financial statements and, in our opinion,  fairly state in all material respects
the  financial  data  required to be set forth  therein in relation to the basic
financial  statements  taken as a whole.



                                                  /s/  ARTHUR ANDERSEN LLP


                                                       ARTHUR ANDERSEN LLP



New York,  New York
February  23, 1996 (Except for the  amendment to the
                   Credit Agreement (Notes 4 and 9) as
                   to which the date is March 15, 1996)


                                       F-7




<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                           DECEMBER 31, 1995      DECEMBER 31, 1994
                                                           -----------------      -----------------
<S>                                                    <C>                      <C>
ASSETS
Current Assets:
    Cash and cash equivalents                                   $     629             $   1,015
    Accounts receivable trade  (net of allowance
      of $2,127 and $2,376 respectively)                           11,314                10,815
    Inventories                                                    18,360                15,733
    Federal income taxes receivable                                   787                   525
    Current deferred tax asset                                        313                 2,180
    Other current assets                                              953                 1,250
                                                                ---------             ---------
                                                                   32,356                31,518
                                                                ---------             ---------

 Property, plant and equipment, at cost:
     Land                                                           2,283                 1,986
     Building and improvements                                     13,312                16,477
     Machinery and equipment                                       17,418                14,370
                                                                ---------             ---------
                                                                   33,013                32,833

 Less: Accumulated depreciation and amortization                   (3,538)               (1,763)
                                                                ---------             ---------
                                                                   29,475                31,070
                                                                ---------             ---------

Goodwill (net of amortization of $2,947 and $1,467 respectively)   20,450                33,481
Deferred tax assets                                                 9,515                   469
Net assets of discontinued operations                                  --                29,049
Other assets                                                        2,328                 2,865
                                                                ---------             ---------
            Total Assets                                        $  94,124             $ 128,452
                                                                =========             =========

</TABLE>



See Notes to Consolidated Financial Statements


                                       F-8



<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                              DECEMBER 31, 1995      DECEMBER 31, 1994
                                                              -----------------      -----------------
<S>                                                         <C>                   <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
    Accounts payable                                             $     5,593             $     4,127
    Current maturities of long-term debt                               4,029                   4,123
    Federal income taxes payable                                          --                     773
    Other current liabilities                                         12,948                  12,140
                                                                 -----------             -----------
                                                                      22,570                  21,163
                                                                 -----------             -----------
Long-Term Debt                                                        44,666                  40,365
Other Liabilities                                                     19,386                  19,865
                                                                 -----------             -----------
        Total Liabilities                                             86,622                  81,393
                                                                 -----------             -----------
Redeemable Preferred Stock, par value $0.01 per share
    20,805,060 shares authorized;
    Shares issued and outstanding:
        Series A - None
        Series B - 20,805,060                                         20,805                  20,805
    Accumulated dividends on preferred stock                           1,374                      92
                                                                 -----------             -----------
                                                                      22,179                  20,897
                                                                 -----------             -----------
Common Stock, par value $0.01 per share
    20,000,000 shares authorized;
    Shares issued and outstanding:
         December 31, 1995:   7,409,282                                   74                      74
         December 31, 1994:   7,429,032

Paid in Capital                                                       19,859                  19,863
Retained Earnings                                                    (34,610)                  6,225
                                                                 -----------             -----------
Total Common Stockholders' Equity                                    (14,677)                 26,162
                                                                 -----------             -----------
Total Liabilities and Stockholders' Equity                       $    94,124              $  128,452
                                                                 ===========              ==========
</TABLE>


See Notes to Consolidated Financial Statements



                                       F-9


<PAGE>
<PAGE>


                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                                                COMPANY                               PREDECESSOR
                                                        -----------------------------------------------------        --------------
                                                                  YEARS ENDED                    THREE MONTHS          NINE MONTHS
                                                                  DECEMBER 31,                   DECEMBER 31,         SEPTEMBER 30,
                                                           1995                 1994                 1993                  1993
                                                        -----------------------------            ------------         -------------
<S>                                                 <C>                  <C>                   <C>                  <C>
Net sales                                               $ 88,654             $ 76,767             $ 17,978             $ 57,766
Cost of sales                                             65,905               54,043               11,767               39,241
                                                        --------             --------             --------             --------
                                                          22,749               22,724                6,211               18,525
Selling, general & administrative expenses                15,940               15,846                3,881               21,910
Other (income) expense -- net                               (324)                (507)                 (78)               2,402
Impairment charge                                         25,000                   --                   --                   --
Restructuring charge                                          --                   --                   --               18,548
                                                        --------             --------             --------             --------
Income (loss) from continuing operations
  before interest and income taxes                       (17,867)               7,385                2,408              (24,335)
Interest expense                                           4,000                3,245                  864                2,136
                                                        --------             --------             --------             --------
Income (loss) from continuing operations
  before income taxes                                    (21,867)               4,140                1,544              (26,471)
Provision (benefit) for income taxes                        (314)               2,113                  605               (7,917)
                                                          ------               ------               ------               ------
Income (loss) from continuing operations                 (21,553)               2,027                  939              (18,554)
Less dividends on preferred stock                          1,282                2,342                  607                   --
Gain on preferred stock redemption                            --                4,099                   --                   --
                                                        --------             --------             --------             --------
Income (loss) applicable to common
  stock from continuing operations                       (22,835)               3,784                  332              (18,554)
                                                        --------             --------             --------             --------
Income (loss) from discontinued operations,
  net of income tax provision                                (17)               1,497                  611                1,130
Loss on disposal of discontinued operations,
  net of income tax benefit                              (17,983)                  --                   --                   --
                                                        --------             --------             --------             --------
Income (loss) applicable to common stock                $(40,835)            $  5,281             $    943             $(17,424)
                                                        ========             ========             ========             ======== 

Earnings per common share:
  Continuing operations                                 $  (3.08)            $    .72             $    .07             $  (9.45)
  Discontinued operations                                  (2.43)                 .28                  .12                  .58
                                                        --------             --------             --------             --------
  Total                                                 $  (5.51)            $   1.00             $    .19             $  (8.87)
                                                        ========             ========             ========             ======== 

Dividend declared per common share                          None                 None                 None             $    .32
                                                        ========             ========             ========             ======== 
Weighted average common shares
  outstanding (in thousands)                               7,414                5,265                5,000                1,964
                                                        ========             ========             ========             ======== 
</TABLE>


See Notes to Consolidated Financial Statements.

Effective  October 1, 1993, the Company  revalued its assets and  liabilities to
reflect  the  price  paid to  purchase  100%  of the  Predecessor's  issued  and
outstanding common stock. Accordingly,  the Predecessor's Consolidated Statement
of Operations  is not  comparable  to the  Company's  Consolidated  Statement of
Operations.



                                       F-10


<PAGE>
<PAGE>

                         BELDING HEMINWAY COMPANY, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                     COMPANY                PREDECESSOR
                                                                   --------------------------------------  -------------
                                                                         YEARS ENDED         THREE MONTHS    NINE MONTHS
                                                                         DECEMBER 31,        DECEMBER 31,   SEPTEMBER 30,
                                                                     1995          1994         1993            1993
                                                                   -----------------------  ------------   -------------
<S>                                                           <C>          <C>              <C>           <C>
Cash Flows From Operating Activities:
Income (loss) from continuing operations                          $(21,553)   $   2,027      $   939        $(18,554)
Reconciliation of net income (loss) from continuing operations
to net cash  provided (used) by operations:
  Depreciation and amortization                                      3,278        2,251          936           1,295
  Noncash impairment charge                                         25,000           --           --             --
  Noncash restructuring charge                                          --           --           --          15,549
  Deferred tax provision (benefit)                                    (674)         825          770          (6,949)
  Changes in operating assets and liabilities:
    Accounts receivable trade                                          294         (630)        (170)          2,265
    Inventory                                                         (564)         169          504             260
    Other current assets                                               157          678          (22)         (4,220)
    Other assets                                                       137         (662)          (6)           (185)
    Accounts payable                                                    94       (1,969)         496            (666)
    Federal income taxes payable                                      (773)          --           --            (571)
    Other current liabilities                                       (3,070)      (1,482)      (1,333)          1,390
  Cash flow from discontinued operations                             6,018        3,677        1,012           7,021
                                                                  --------    ---------      -------        --------
                                                                     8,344        4,884        3,126          (3,365)
                                                                  --------    ---------      -------        --------
Cash Flows From Investing Activities:
Acquisitions of  operating companies noncash net assets             (3,050)      (8,390)     (64,542)             --
Adjustments related to acquisitions                                    (57)      (4,470)      (6,560)             --
Proceeds from asset sales                                               --       18,747        3,098           9,620
Capital expenditures                                                (3,820)      (3,617)        (764)           (844)
Investments in other assets                                           (123)      (2,524)          --             318
                                                                  --------    ---------      -------        --------
                                                                    (7,050)        (254)     (68,768)          9,094
                                                                  --------    ---------      -------        --------
Cash Flows From Financing Activities:
Issuance of preferred stock                                             --           --       40,500              --
Acquisition related increase in long-term debt                          --           --       47,000              --
Acquisition related repayments of long-term debt                        --           --      (19,500)             --
Proceeds from revolving credit facility and
  capitalized lease obligations                                     40,551       21,906           --          21,386
Repayments of short-term borrowings                                     --           --           --         (23,843)
Repayment of long-term debt and capital lease obligations          (39,219)     (27,031)      (1,223)         (3,409)
Acquisition related payments                                          (290)        (145)          --              --
Changes in other long-term liabilities                              (2,722)        (432)      (1,921)             --
Other, net                                                              --           --           --            (112)
                                                                  --------    ---------      -------        --------
                                                                    (1,680)      (5,702)      64,856          (5,978)
                                                                  --------    ---------      -------        --------
Decrease in cash and cash equivalents                                 (386)      (1,072)        (786)           (249)
Cash and cash equivalents beginning of period                        1,015        2,087        2,873           3,122
                                                                  --------    ---------      -------        --------
Cash and cash equivalents end of period                           $    629     $  1,015      $ 2,087        $  2,873
                                                                  ========     ========      =======        ========
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
   Interest                                                       $  4,349     $  2,762     $    818        $  2,427
                                                                  ========     ========     ========        ========
   Income taxes                                                   $  1,146     $    935     $     68        $    826
                                                                  ========     ========     ========        ========
</TABLE>


See Notes to Consolidated Financial Statements


                                       F-11


<PAGE>
<PAGE>




                 BELDING HEMINWAY COMPANY INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                             PREFERRED STOCK                                    COMMON STOCK                  
                   ----------------------------------------    --------------------------------------------------
                                                                                                                   Paid In  Retained
                       Series A       Series B                   Series A           Series B           Common      Capital  Earnings
                   ----------------------------------------    ---------------------------------------------------------------------
                                                     Accum.
                   Shares Amount   Shares  Amount  Dividend    Shares  Amount    Shares    Amount   Shares Amount
                   ------ ------   ------  ------  --------    ------  ------    ------    ------   ------ ------

<S>                    <C> <C>   <C>         <C>     <C>    <C>          <C>   <C>         <C>    <C>    <C>      <C>     <C>  
OCTOBER 1, 1993         -     -           -       -       -          -      -           -     -          -     -        -       -

Issuance of stock       5  $500  40,000,000 $40,000          3,542,404   $708   1,457,596  $292
Dividends accrued
   on preferred stock                                $1,085                                                               $   (606)
Net income                                                                                                                   1,550

                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
DECEMBER 31, 1993       5  $500  40,000,000 $40,000  $1,085  3,542,404   $708   1,457,596   292          -     -               944
                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
Series B Common Shares
   Issued                                                                         128,000    26
Series B Common Shares
   Returned                                                                        (2,000)

Dividends accrued on                                                                                                        (2,342)
   preferred stock                                    2,342
Dividends paid on                                                                                  333,543     3   $2,738
   12/4/94                                           (3,335)
 
Conversion of Series B                                                                                               16,170
   Preferred                    (19,694,940)(19,695)                                             1,969,489    20
Gain on preferred                                                                                                            4,099
   conversion
Conversion of Series A
   Pfd. to B Pfd.      (5) (500)    500,000     500
Reclassification of
   Series
   Common                                                   (3,542,404)  (708) (1,583,596) (318) 5,126,000    51      975
Net income                                                                                                                   3,524
Legal fees related to
   recapitalization                                                                                                   (20)
                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
DECEMBER 31, 1994       -     -  20,805,060 $20,805  $   92          -      -           -     -  7,429,032  $ 74  $19,863  $ 6,225
                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
Net loss                                                                                                                   (39,553)
Dividends accrued on
   preferred stock                                    1,282                                                                 (1,282)
Common stock returned
                                                                                                   (19,750)            (4)
                      ---  ----  ---------- -------  ------  ---------   ----   ---------  ----  ---------  ----  ------- --------
DECEMBER 31, 1995       -     -  20,805,060 $20,805  $1,374          -      -           -     -  7,409,282  $ 74  $19,859 $(34,610)
                      ===  ====  ========== =======  ======  =========   ====   =========  ====  =========  ====  ======= =========
</TABLE>

See Notes to Consolidated Financial Statements

                                     F-12


<PAGE>
<PAGE>


                 Belding Heminway Company, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          Nature of Operation:  The Company and its subsidiaries manufacture and
market  industrial and consumer threads and distribute a line of home sewing and
craft products,  principally  buttons. The Company has announced its decision to
divest the Home Furnishings division (See Note 3).

         Basis of Presentation:  For financial accounting purposes,  the Company
revalued its assets and  liabilities as of October 1, 1993, to reflect the price
paid by Noel to  acquire  100% of the  Company's  Common  Stock  (Note  5).  The
Company's  consolidated  financial statements through September 30, 1993 reflect
the historical cost of its assets, liabilities and results of operations and are
referred to as the "Predecessor" consolidated financial statements.

          Consolidation:  The  accompanying  consolidated  financial  statements
include the accounts of the Company and all  subsidiaries  after  elimination of
intercompany items and transactions.

         Depreciation  and  Amortization:   Depreciation  and  amortization  are
computed  principally by the straight-line  method for each class of depreciable
and  amortizable  asset based on their  estimated  useful  lives.  Buildings and
improvements,  machinery and equipment,  and  furniture,  fixtures and leasehold
improvements  are  generally  depreciated  over periods of 20-35,  5-25 and 5-10
years, respectively.

          Revenue   Recognition:   Revenue  is   recognized   upon  shipment  of
merchandise.


          Allowance for  doubtful accounts--The  Company maintains a reserve for
doubtful  accounts  which includes 100% of all invoices past due 61 days or more
and other items that management deems doubtful of collection.

          Sales returns--The Company  estimates  an allowance for sales  returns
based on historical sales and sales returns and  records a related allowance, if
significant.
   
          Environmental  liabilities--The  Company accrues for losses associated
with  environmental  remediation obligations when such  losses are probable  and
reasonably   estimable.   Accurals  for  estimated   losses  from  environmental
remediation obligations generally are recognized no later than completion of the
remedial feasiblity  study.  Such accruals  are  adjusted as further information
develops or circumstances change. Costs of future expenditures for environmental
remediation obligations are not discounted to their present value.
    
          Income taxes--Deferred income taxes are determined using the liability
method whereby the future expected consequences of temporary differences between
the  tax  basis  of  assets  and  liabilities  and their reported amounts in the
financial statements are recognized as deferred tax assets and liabilities.

Goodwill--Goodwill is amortized over a thirty year period.

          Impairment--Long term assets are reviewed for impairment following the
provisions of SFAS Number 121. Goodwill not associated with particular assets is
reviewed for impairment based on an analysis of  undiscounted  future cash flows
associated with the related operation.


          Cash Equivalents:  The Company considers all highly liquid investments
with a maturity of three months or less when purchased to be cash equivalents.

         Use of Estimates: The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  the Company to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

2. THREAD DIVISION ASSET IMPAIRMENT:

         During 1995, the Thread  division's  results were  substantially  below
historical levels and the levels expected when the Company was acquired in 1993.
Based on the performance  and expected  future levels of operations,  management
determined that the book value of certain property, plant, and equipment,  which
was adjusted to reflect the 1993  acquisition,  was impaired.  As a result,  the
Company  recorded an impairment  charge of $6.4 million to adjust the book value
of the  equipment to its  estimated  December,  1995 fair value.  Fair value was
based on estimated  realizable value in a sale. The amounts actually realized in
the future could differ  materially  from the amounts assumed in determining the
impairment charge.  Among other factors,  the write down reflects the failure of
plant consolidations made in connection with the acquisition to achieve expected
results and the  estimated  effect of future cost  reduction  activities  on the
revenues  associated  with those  assets.  A  proportionate  amount of  goodwill
allocated to the Thread  division in connection  with the 1993  acquisition  was
also written-off  following the principals in


                                       F-13


<PAGE>
<PAGE>

Statement of Financial  Accounting  Standard No. 121. The goodwill write off was
$17.4  million  and other  related  charges  were $1.2  million.  The  Company's
adoption of Statement of Financial  Accounting  Standard No. 121 (Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed
Of).  was  effective  January 1,  1995,  and the  adoption  had no impact on the
consolidated financial statements as of that date.

3. DISCONTINUED OPERATIONS:

         During the fourth quarter of 1995,  the Company  announced its decision
to divest the Home Furnishings division. Consequently, the results of operations
of the Home  Furnishings  division  for 1995 and all  prior  periods  have  been
classified as discontinued  operations.  In connection  with this decision,  the
Company  has  retained  an  investment  banker  and has  begun  the  process  of
identifying  prospective  buyers. It is anticipated a sale could be completed by
mid year 1996.

         As a result of the decision to sell the Home Furnishings division,  the
Company  recorded an estimated  loss on disposition in the amount of $18 million
net of income tax  benefit  during the fourth  quarter of 1995,  including  $7.6
million of goodwill write-off. The resulting book value of the division is a net
liability  of $793  thousand  and is  classified  as a current  liability  as of
December 31, 1995. The Home Furnishings division had revenues of (in thousand of
dollars) $39,324,  $40,734 and $30,084 during the years ended December 31, 1993,
1994 and 1995 respectively.

         The  loss  on  discontinued  operations  includes  the  Company's  best
estimate in December 1995 of the amounts  expected to be realized on the sale of
the Home Furnishings  division.  The amounts the Company will ultimately realize
could differ materially in the near term from the amounts assumed in arriving at
the loss on disposal of the discontinued operations.

4. LIQUIDITY:

       At December 31,  1995,  the Company was in default on certain of its loan
covenants.  On March 15, 1996, the Company  amended its Credit  Agreement  dated
October 29, 1993, as amended ("Credit Agreement").  As further described in Note
9, $4.029 million  principal amount of the Company's long term debt must be paid
in 1996, and $44.488  million or  substantially  all of the Company's  long-term
debt must be paid in 1997.  In  addition,  a schedule  of fees is required to be
paid beginning July 31, 1996, if the sale of the Home  Furnishings  division has
not been completed and progress  toward  completion or completion of other asset
sales has not taken place.  Based on its current 1996 budgets,  progress to date
on the  sale of the  Home  Furnishings  division,  and  preliminary  discussions
regarding the sale of other assets,  the Company believes that it will remain in
compliance with the provisions of the revised Credit Agreement  through December
31, 1996.  However,  there can be no assurance  that budgets will be achieved or
that asset sales, including the sale of the Home Furnishings division, will take
place at expected prices or take place at all.  Failure of these events to occur
as expected could result in non-compliance  with the terms of the revised Credit
Agreement  in 1996.  If such  non-compliance  occurred  and the lender  demanded
payment or refused to make  further  loans and the  Company was unable to obtain
alternate  financing,  the lack of  adequate  liquidity  would  have a  material
adverse  effect on the  Company's  results  of  operations  and its  ability  to
continue as a going concern.

5. ACQUISITION BY NOEL GROUP, INC.:



                                       F-14


<PAGE>
<PAGE>

         On July 21, 1993 Noel Group,  Inc.  ("Noel"),  through its wholly-owned
subsidiary, BH Acquisition Corporation ("BH Acquisition"),  accepted for payment
1,434,712 shares of common stock,  par value $1.00 per share (the "Shares"),  of
the  Predecessor,  representing  approximately  73% of all  outstanding  shares,
pursuant to a tender offer to the  stockholders of the Predecessor at $30.25 per
share,  net to the seller in cash (the "Offer").  The Offer was made pursuant to
an Agreement and Plan of Merger dated as of June 16, 1993 among the Predecessor,
Noel and BH  Acquisition.  In October 1993, BH  Acquisition  was merged with and
into the Predecessor (with the Company being the surviving corporation) pursuant
to a merger among the Predecessor,  Noel, and BH Acquisition. The total purchase
price for 100% of the Shares,  including the 27%, acquired  following the tender
offer was approximately $64.5 million.

         Effective  October 1, 1993, the Company  increased the carrying amounts
of its net assets to reflect  the price  paid for 100% of its  common  stock,  a
process generally referred to as "push down" accounting.

6. INCENTIVE PROGRAM:

         As of December 6, 1994, the Company's voting  stockholders  adopted the
Belding Heminway Company,  Inc. 1994 Incentive  Program ("the Program").  Grants
under the Program may consist of incentive  stock options,  non-qualified  stock
options, stock appreciation rights in tandem with stock options or freestanding,
restricted stock grants,  or restored  options.  In connection with the Program,
500,000  shares of Common  Stock were  available  for grants at the start of the
Program. The following table summarizes stock option activity under the Program:

<TABLE>
<CAPTION>
                                                         Option
                                                   -----------------
   (Dollars in thousands except per share amounts) Shares      Price    Aggregate
   ----------------------------------------------- ------      -----    ---------
<S>                                                <C>         <C>        <C>   
         Outstanding at December 31, 1993             -           -            -
         Granted                                   190,000     $10.00     $1,900
         Exercised                                    -           -            -
         Cancelled                                    -           -            -
                                                   -------  ------------  ------
         Outstanding at December 31, 1994          190,000     $10.00      1,900
         Granted                                    76,000   $7.50-$3.13     402
         Exercised                                      -         -            -
         Cancelled                                 (20,000)    $10.00       (200)
                                                   -------  ------------  ------
         Outstanding at December 31, 1995          246,000  $10.00-$3.13  $2,102
                                                   =======  ============  =======
</TABLE>

         At  December  31,  1995,  1994  and  1993  exercisable options  totaled
123,400, 38,000 and none, respectively. 


         In 1996, the Company  entered into an agreement with a consultant for a
specified amount of cash consideration and 200,000 stock options (See Note 23).




                                       F-15


<PAGE>
<PAGE>



7. INVENTORIES:

         The components of inventories as of December 31, net of reserves are as
follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                         1995               1994
                                                      -------            -------
<S>                                                   <C>                <C>    
       Manufacturing supplies                         $ 1,346            $ 1,291
       Raw materials and greige goods                   3,189              3,872
       Work in progress                                 6,033              5,106
       Finished goods                                   7,792              5,464
                                                      -------            -------
                                                      $18,360            $15,733
                                                      =======            =======
</TABLE>

         At December  31, 1995 and 1994,  $12,455 and $11,718  respectively,  of
inventories  were  valued  by the  last-in  first-out  ("LIFO")  method.  If the
first-in,  first-out ("FIFO") method (which  approximates  replacement costs) of
inventory  accounting had been used by the Company,  inventories  would not have
been materially affected.

         Inventories  are stated at lower of cost or market with cost determined
principally on an average cost, or LIFO basis.

8. OTHER CURRENT LIABILITIES AND OTHER LIABILITIES:

         Other  liabilities as of December 31 consist of the following  (dollars
in thousands):

<TABLE>
<CAPTION>
    CURRENT                                                      1995               1994
    -------                                                   -------            -------
<S>                                                           <C>                <C>    
    Insurance ............................................    $ 2,754            $ 3,383
    Salaries, wages, bonuses and other compensation ......      2,741              1,628
    Plant consolidations .................................      1,187              1,907
    Net liabilities of discontinued operations ...........        793                 --
    Other ................................................      5,473              5,222
                                                              -------            -------
                                                              $12,948            $12,140
                                                              =======            =======
</TABLE>


<TABLE>
<CAPTION>
    LONG TERM                                                    1995               1994
    ---------                                                 -------            -------
<S>                                                           <C>                <C>    
    Pension liability ............................            $ 6,483            $ 6,647
    Environmental liabilities ....................              4,600              4,523
    Other post-retirement benefits ...............              4,249              4,315
    Other ........................................              4,054              4,380
                                                              -------            -------
                                                              $19,386            $19,865
                                                              =======            =======
</TABLE>



                                       F-16


<PAGE>
<PAGE>



9. DEBT:

          Debt obligations as of December 31 consist of (dollars in thousands):

<TABLE>
<CAPTION>
<S>                                                       <C>                <C>    
                                                            1995              1994
                                                            ----              ----
Senior Bank Facilities
    Term facility (a) ........................            $20,650            $18,339
    Revolving facility (a) ...................             25,450             26,000
Capitalized lease obligations ................              2,508                149
Note Payable Connecticut Development Authority                 87                 --
                                                          -------            -------
                                                           48,695             44,488
Less:  Current installments ..................              4,029              4,123
                                                          -------            -------
                                                          $44,666            $40,365
                                                          =======            =======
</TABLE>

         (a) The Senior Bank Facilities  under the Credit  Agreement  consist of
(i) a $25.0 million  amortizing  senior term loan facility (the "Term Facility")
and (ii) a $29.0  million  senior  revolving  credit  facility  (the  "Revolving
Facility") up to $2.5 million of which is available as standby and trade letters
of credit (which letters of credit are subject to certain fees).

         On December 31, 1995, the Company was in default on certain of its loan
covenants specified in the Credit Agreement. As a result, on March 15, 1996, the
Credit Agreement was amended to provide, among other changes, the following:

          Defaults at December 31, 1995 were waived.

          Maturity  of Senior Bank  Facilities  was changed to July 1, 1997 from
          December 31, 1999.

          Loans bear interest at the rate of NationsBank  prime rate plus 1.75%.
          Previously  the Company had the option of selecting  an interest  rate
          equivalent  to (a) 1.75%  plus the higher of (1)  NationsBank's  prime
          rate and (2) the Federal funds rate plus 1/2 of 1% or (b) a rate based
          upon  certain  rates  offered for U.S.  dollar  deposits in the London
          interbank market plus 2.75%.

          If  Revolving  Facility  advances  exist  against the  Company's  Home
          Furnishings  division  receivables  and inventory on July 31, 1996 and
          August 31, 1996,  the Company will pay fees of $100,000 and  $200,000,
          respectively.

          If the Company has not  refinanced or repaid the Term Facility in full
          by December  31, 1996,  the Company  will be obligated to  demonstrate
          progress  towards  disposition  of  assets  in  addition  to the  Home
          Furnishings  division  and  complete a sale of those assets by the due
          date, at  sufficient  levels to repay the Term  Facility,  in order to
          avoid the payment of fees as follows:  September  30, 1996,  $300,000;
          November 15, 1996, $700,000; December 31, 1996, $1,500,000.

          The  requirement  for the Company to  maintain  an  interest  rate cap
          agreement  was  deleted.  (See  Note  10  to  Consolidated   Financial
          Statements)

          Financial covenant tests were revised.

          Terms of the  Revolving  Facility  were  revised  to  reduce  advances
          available against work in process inventory effective September 30 and
          December 31, 1996.

        On the basis of preliminary  discussions with financial institutions and
financial consultants, the Company believes that it can complete the sale of its
Home Furnishings Division on or prior to July 31, 1996 (and use the net proceeds
to  repay  existing  credit  facility   advances   against  the  Company's  Home


                                       F-17


<PAGE>
<PAGE>

Furnishings  Division  receivables  and inventory) and thus avoid the fees which
would  otherwise be payable  under the credit  facility if advances  against the
Home Furnishings Division remain outstanding on that date.

        There can be no  assurance  the  Company  will  complete  a sale of Home
Furnishings  prior to July 31. If the transaction is not completed by that date,
the  Company  believes  that  the  fees  could  be  funded  by cash  flows  from
operations.  However, there can be no assurance such funds will be available. If
the Company is unable to pay those fees when due it will be in default under the
credit facility.

        In addition,  the Company may not generate  sufficient proceeds from the
sale of Home  Furnishings  to  repay  the  revolving  credit  facility  advances
existing  against  the  Company's  Home  Furnishings  Division.  If the  Company
generates  insufficient proceeds from the sale, the Banks could prevent the sale
or the Company could be in default under the credit agreement.

        In order to meet the  requirements  of the Term  Facility and thus avoid
fees payable on September 30,  November 15 and December 31, the Company  expects
that it will have to refinance  the Term  Facility by September 30, 1996. If the
Company is not successful in refinancing the Term Facility by September 30, 1996
it will be  obligated  to  demonstrate  progress  toward  the sale of  assets in
addition to the Home Furnishings division by September 30 and complete a sale of
these  assets by  December  31,  1996,  at  sufficient  levels to repay the Term
Facility by December  31,  1996,  in order to avoid the payment of fees.  If the
Company  refinances  the Term  Facility,  it is  likely  that the new  borrowing
arrangements  will carry higher rates of interest and  increased  administrative
costs.  If the Company  raises funds  through  asset sales to discharge the Term
Facility,  the reduction in interest  expense  resulting  therefrom  will not be
sufficient to offset the  diminution in income that would result from such asset
sales.  There can be no assurance that the Company will be able to refinance the
Term  Facility  on  commercially  acceptable  terms  or  demonstrate  sufficient
progress  towards  asset  sale(s) by the dates  fees are due  and/or  complete a
transaction  sufficient  to discharge the Term Facility by December 31, 1996. If
the Company cannot satisfy those  conditions,  the Company would be obligated to
pay fees under the agreement. There is no assurance that the Company's cash flow
would be  sufficient  to pay those fees.  If the Company is unable to pay any of
the fees when due it will be in default under the Term Facility.

        The  Company's  ability  to  make  interest  and  installment  principal
payments on  outstanding  debt also depends on generating  sufficient  cash flow
from  operations  as well as  maintaining  certain  levels  of  receivables  and
inventory.  However,  there can be no assurance the Company will have sufficient
cash flow or working capital levels will be sufficient to make such payments. If
the Company is unable to make installment  principal and interest  payments when
due it will be in default of the Credit Agreement.

        If the Company is not successful in refinancing the Credit Agreement and
thereby does not repay all of the amounts outstanding under the Credit Agreement
on its final maturity date of July 1, 1997 or meet other covenant  provisions it
will be in default under the Credit Agreement.

        Any such  default  or  non-compliance  with the Credit  Agreement  would
entitle the lender to require immediate payment of the outstanding  indebtedness
and to refuse  advances  and to exercise  various  rights  against the  Company,
including,  without limitation,  the right to foreclose its security interest in
the Company's  assets and realize upon its collateral by any available  judicial
procedure  and/or to take  possession  of and sell any or all of the  collateral
with or without judicial process. If such non-compliance occurred and the lender
demanded  payment or refused to make further loans and the Company was unable to
obtain  alternative  financing,  the lack of appropriate  liquidity would have a
material  adverse effect on the Company's  results of operations and its ability
to continue as a going concern.

         The Company paid a fee of $150,000 for this amendment.

                                       F-18


<PAGE>
<PAGE>

         The  Company  was also in default on one  covenant  of certain  leasing
arrangements  totaling  $2.2 million in debt at December  31, 1995.  The leasing
arrangements  have been amended on substantially  similar terms to the amendment
of the Credit  Agreement.  The maturity  date has been moved to July 1, 1997 and
interest  rate  increased  to prime rate plus  1.50%.  Lessor has also  received
second  lien on certain  Company  assets.  The  Company  believes  it will be in
compliance with the provisions of these leasing arrangements during 1996. If the
Company does not comply with the provisions and is unable to obtain  alternative
financing,  the Company  would be in default and the lender  could take back the
equipment  under  lease  which  would  have an adverse  effect on the  Company's
operations.

         Loans  outstanding  as of December  31, 1995,  under the Term  Facility
total $20.650 million and are repayable in consecutive  quarterly  installments:
one installment of $.804 million,  three installments of $.902 million each, two
installments  of $1.263  million each, and one  installment of $14.614  million.
Each  bank is  entitled  to a  commitment  fee of 1/2% per  annum on the  unused
portion of its commitment under the Senior Bank Facilities, payable quarterly in
arrears. In addition, NationsBank is entitled to an administrative agency fee of
$100 thousand payable annually in advance for the life of the Facilities.

         The  Senior  Bank  Facilities  are   guaranteed,   subject  to  certain
limitations,  by all direct and indirect  domestic  subsidiaries of the Company.
The Senior  Bank  Facilities  are secured by a first  priority  lien or security
interest  in  substantially  all the  assets of the  Company.  The  Senior  Bank
Facilities  contain  representations  and  warranties,  covenants  and events of
default customary for credit facilities of this nature. Such customary covenants
include  restrictions  on  the  ability  to  borrow  more  debt,  acquire  other
companies,  pay dividends,  and the use of proceeds from the sale of assets. The
Company  must  maintain  certain  current  asset and debt to equity  ratios.  In
addition,  the Company must meet certain  coverage tests related to interest and
cash flow.

         Payments on principal of long-term debt outstanding, as of December 31,
1995, required are as follows (dollars in thousands):

<TABLE>
                                     <S>         <C>    
                                     1996        $ 4,029
                                     1997         44,488
                                     1998             72
                                     1999             78
                                     2000             28
                                                 -------
                                                 $48,695
                                                 =======
</TABLE>
         These  payments may be adjusted  based on the  Company's  proceeds from
asset sales and "excess cash flow" as defined in the Credit Agreement.

         Interest  expense for the nine months ended September 30, 1993 includes
$150  thousand of interest on BH  Acquisition  debt.  This  interest  expense is
reflected in the Company's  historical  cost  financial  statements  because the
Company was obligated to repay the debt. In addition,  interest expense for that
nine month period reflects $99 thousand on $7.3 million loaned to the Company by
BH Acquisition.



                                       F-19




<PAGE>
<PAGE>



10. INTEREST RATE CAP AGREEMENT:

         The  Company  has a  two-year  6%  interest  rate  cap  agreement  with
NationsBank  in the  notional  amount of $12  million for the purpose of hedging
against increases in interest rates on its bank debt. The agreement, dated April
22,  1994  provides  for a  quarterly  determination  of the amount by which the
three-month  LIBOR rates exceed 6%. If the three-month  LIBOR rate exceeds 6%, a
payment  will be made to the Company  three  months in arrears.  Payments of $19
thousand were made to the Company under this  agreement in 1995. The cost of the
agreement to the Company was $139  thousand  which is being  amortized  over the
life of the agreement.

11. LEASE PAYMENTS:

         The following is a schedule by year of future  minimum  lease  payments
under  capital and  non-cancelable  operating  leases with  initial or remaining
terms of one year or more at December 31, 1995 (dollars in thousands):

<TABLE>
<CAPTION>
                                                  CAPITAL            OPERATING
                                                  -------            ---------
            <S>                                    <C>                 <C>  
            1996............................      $  702              $  757
            1997............................       2,041                 576
            1998............................          63                 502
            1999............................          63                 486
            2000............................          21                  40
            Later Years................               --                  --
                                                  ------              ------
            Total minimum lease payments          $2,890              $2,361
                                                                      =======
            Amount representing interest....         382
                                                  ------
            Present value of future minimum
               lease payments (including
               current portion of $519).....      $2,508
                                                  ======
</TABLE>

         Rental  expense for premises and machinery and equipment  leased by the
Company under operating leases was as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                       COMPANY                 PREDECESSOR
                                            --------------------------------  -------------
                                               YEARS ENDED     THREE MONTHS    NINE MONTHS
                                               DECEMBER 31,    DECEMBER 31,   SEPTEMBER 30,
                                             1995       1994       1993              1993
                                            ----------------   -------------    ---------
<S>                                         <C>         <C>         <C>              <C> 
         Premises...................         $532       $573       $ 86              $562
         Machinery..................         $104       $151       $115              $349
</TABLE>


12. FINANCIAL INSTRUMENTS:

         The  Company's  financial  instruments  are  comprised  of  cash,  cash
equivalents,  accounts  receivable,  debt and Series B  Preferred  Stock and the
interest rate cap agreement.  The carrying amounts of cash, cash equivalents and
accounts  receivable  approximate fair values due to the short-term  maturity of
the instruments.  It was not practicable to obtain an estimate of the fair value
of the Company's outstanding debt obligations or Series B Preferred Stock.



                                       F-20


<PAGE>
<PAGE>

13. PENSION PLAN:

         The  Company   sponsors  a  defined  benefit  plan  which  requires  no
contribution  from the  employees.  The plan was frozen as of December 31, 1994,
and no new  employees  are eligible to join this plan after that date.  Prior to
December 31, 1994, the Plan covered  substantially all employees.  The employees
covered  under this plan do not  receive  any  additional  accruals  for service
rendered  after  December 31, 1994.  Plan assets  consist  principally of common
stocks, U.S. Government and corporate obligations.

         Net periodic  pension cost of the pension plan was as follows  (dollars
in thousands):

<TABLE>
<CAPTION>
                                                         COMPANY                 PREDECESSOR
                                            -------------------------------    --------------
                                               YEARS ENDED     THREE MONTHS      NINE MONTHS
                                               DECEMBER 31,    DECEMBER 31,      SEPTEMBER 30,
                                             1995       1994       1993              1993
                                            ----------------   -------------   --------------
<S>                                         <C>        <C>        <C>               <C>   
Service cost on benefits earned
    during the year...................      $ ---     $   338       $ 16             $ 164
Interest cost on projected benefit
   obligations........................       1,455      1,354         65               674
Actual return on plan assets..........      (3,558)       (67)       (18)            $(186)
Amortization, net.....................       2,271     (1,013)       ---               ---
                                            ------    -------       ----             -----
   Net periodic pension costs.........      $  168    $   612       $ 63             $ 652
                                            ======    =======       ====             =====
</TABLE>

         The benefits  under the plans are  determined  based on formulas  which
reflect the employees' years of service and compensation during their employment
period.  The projected  unit credit method is used to determine  pension  costs.
Funding  requirements  for the plan are  based on the unit  credit  method.  The
Company's policy is to fund pension cost as required by ERISA.

         During 1995,  the Danfield  pension plan was merged into the  Company's
plan.  The Danfield  plan,  which was also frozen as of December  31, 1994,  was
overfunded in the amount of $611 thousand as of that date.

         As of  December  31,  1994,  as  required  by the  purchase  method  of
accounting,  a liability  was recorded  reflecting  the excess of the  Company's
projected  benefit  obligation  measured at an 8.5%  discount rate over the fair
value of plan assets.

         The following  table sets forth  information on the plan as of December
31 (dollars in thousands):

<TABLE>
<CAPTION>
                                                   1995                 1994                  1993
                                                   ----                 ----                  ----
<S>                                              <C>                  <C>                 <C>     
Actuarial present value of benefit obligations
   Vested ...................................    $ 19,352             $ 15,644            $ 26,293
                                                 ========             ========            ========
   Accumulated ..............................    $ 19,407             $ 16,370            $ 26,370
                                                 ========             ========            ========
   Projected ................................    $ 19,407             $ 16,370            $ 27,150
Fair value of plan assets ...................      17,202               11,713              21,592
                                                 --------             --------            --------
Unfunded projected benefit obligation               2,205                4,657               5,558
Unrecognized gain ...........................        (583)                  --                  --
                                                 --------             --------            --------
Accrued pension cost ........................    $  2,788             $  4,657            $  5,558
                                                 ========             ========            ========
</TABLE>



                                       F-21


<PAGE>
<PAGE>



          Assumptions  used in measuring  the pension  obligation at December 31
          were:

<TABLE>
<CAPTION>
                                                                  1995       1994     1993
                                                                  ----       ----     ----
<S>                                                               <C>        <C>      <C> 
                Weighted average discount rate                    7.5%       8.5%     7.5%
                Rate of increase of compensation levels           N/A        5.0%     5.0%
                Expected long-term rate of return on assets       9.5%       9.5%     9.0%
</TABLE>

         In  addition  to its  liability  for the Company  sponsored  plan,  the
Company also had an additional  pension  liability in the amount of $3.6 million
as of December 31, 1995 in connection with a terminated multi-employer plan.

14. OTHER POST-RETIREMENT BENEFITS:

         The Company  provides  certain health and life  insurance  benefits for
eligible  retirees and their  dependents.  The  Predecessor  adopted,  effective
January 1, 1993, SFAS No. 106 "Employers' Accounting for Postretirement Benefits
Other Than Pensions," whereby the cost of  post-retirement  benefits are accrued
during  employees'  working careers.  These costs were previously  recognized by
Predecessor as a charge to income in the period the benefits were paid. The plan
is not funded. The Company's policy is to pay the cost of benefits as incurred.

         Certain benefits are available to full-time employees who were over age
30, as of January 1, 1992,  provided such  employees work for the Company for 25
years and reach certain ages,  but not less than age 55.  Employees  hired after
January 1, 1993 will not be eligible to receive benefits under this Plan.

         In its historical  financial  statements,  the  Predecessor  elected to
amortize the January 1, 1993 obligation over a 20 year period.  As of October 1,
1993, as required by the purchase method of accounting, the liability as of that
date was recorded in the Company's consolidated financial statements.

         The present value of the postretirement benefit accrual at December 31,
1995 and 1994  measured  in  accordance  with  the  standard  at a 7.5% and 8.5%
discount rate, respectively, is estimated as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                         1995              1994
                                                         ----              ----
<S>                                                     <C>               <C>   
Retirees ...................................            $3,388            $3,279
Fully eligible active plan participants ....               647               557
Other active participants ..................               769               479
                                                        ------            ------
   Subtotal ................................             4,804             4,315
Unrecognized net loss ......................               555                --
                                                        ------            ------
                                                        $4,249            $4,315
                                                        ======            ======
</TABLE>

         An 8.5%  discount  rate was used to measure  expense for the year ended
December 31, 1995. A 7.5% discount rate was used to measure expense for the year
ended  December 31, 1994 and the three month period ended December 31, 1993. The
assumed  discount  rate was 8.5% at January 1, 1993 for purposes of  determining
the Predecessor's  1993 net  postretirement  benefit expense and for determining
the accumulated postretirement benefit obligation at January 1, 1993.



                                       F-22


<PAGE>
<PAGE>



<TABLE>
<CAPTION>
                                                                   COMPANY                    PREDECESSOR
                                                 ---------------------------------------     -------------
                                                     YEARS ENDED            THREE MONTHS      NINE MONTHS
                                                     DECEMBER 31,           DECEMBER 31,     SEPTEMBER 30,
                                                 1995            1994            1993            1993
                                                 --------------------       ------------     -------------
<S>                                              <C>             <C>             <C>             <C> 
Service Cost ........................            $ 33            $ 32            $ 14            $ 33
Interest Cost .......................             367             352              81             243
Amortization of Transition Obligation              --              --              --             147
                                                 ----            ----            ----            ----
                                                 $400            $384            $ 95            $423
                                                 ====            ====            ====            ====
</TABLE>

         The  assumed  health  care  cost  trend  rate  used  in  measuring  the
accumulated  postretirement  benefit obligation at December 31, 1995 was 11% for
1995,  decreasing  gradually  to 5.5% by the year 2005. A  one-percentage  point
increase  in the  assumed  health  care  cost  trend  rate  would  increase  the
accumulated  postretirement  benefit  obligation  as of December 31, 1995 by $72
thousand and the sum of service  costs and interest  costs on an annual basis by
$6 thousand.

15. STOCKHOLDERS' EQUITY:

       COMMON STOCK

       Each  share of Common  Stock is  entitled  to one vote per  share.  As of
 December 31, 1995 there were 20,000,000  shares of Common Stock  authorized and
 7,409,282  shares  outstanding.  Payment of  dividends  on the common stock are
 prohibited under the current terms of the Company's bank credit facility.

       PREFERRED STOCK

       Each share of Series B Preferred Stock is entitled to one vote per share.
 As of  December  31,  1995 there were  20,805,060  shares of Series B Preferred
 Stock authorized and outstanding. The Series B Preferred Stock is entitled to a
 preference  on  liquidation  equal to $1 per  share  plus  accrued  and  unpaid
 dividends at the rate of $.06 per annum per share.

       Twenty  percent of the shares of Series B Preferred  Stock  amounting  to
 approximately  $4.2  million are  scheduled  to be redeemed by the Company from
 funds legally  available  therefore,  on March 15th of each year  commencing in
 1995 and ending in 1999.  Such  shares may also be  redeemed at any time at the
 Company's option.

         Dividends  on the Series B Preferred  Stock accrue at an annual rate of
6% and are payable  quarterly on March 15, June 15,  September  15, and December
15. Both the preferred stock redemptions and the quarterly dividend payments are
subject to approval of the banks participating in the Company's credit facility.
The Company was notified as of March 15, 1995 that the banks  declined  approval
of the dividend and redemption  payments and no such payments have been made. As
a result, additional dividends will accrue on the scheduled but unpaid dividends
at a rate of 6% per annum. Dividends in arrears as of December 31, 1995 and 1994
were $1,374,000 and $92,000 respectively. Because of its holdings of both Common
and Preferred stock,  Noel has  approximately  76.3% of the vote with respect to
the Company's capital stock.



                                       F-23


<PAGE>
<PAGE>



16. EXCHANGE OF PREFERRED STOCK:

         On November 14, 1994, the Board of Directors adopted the 1994 Voluntary
Recapitalization  Plan (as subsequently  amended,  the "Plan") pursuant to which
the Company offered its preferred  stockholders  the right to exchange up to 50%
of their  outstanding  shares of Series B  Preferred  Stock (and all accrued but
unpaid dividends thereon through December 4, 1994) for shares of Common Stock of
the Company on the basis of one share of common  stock for each ten dollars face
amount of Series B Preferred  Stock.  The  Company  also  allowed the  preferred
stockholders to exchange the accrued but unpaid  dividends on their  unexchanged
shares of Series B Preferred  Stock and their shares of Series A Preferred Stock
for shares of Common Stock of the Company on the same basis.

         Pursuant to the Plan, the preferred stockholders exchanged an aggregate
sum of 19,694,940 shares of Series B Preferred Stock (representing approximately
49% of the then issued and outstanding  shares of Series B Preferred  Stock) and
all of the accrued but unpaid  dividends  on the Series A and Series B Preferred
Stock  through  December 4, 1994,  for  2,303,032  shares of Common  Stock.  The
difference  between the carrying value of preferred stock and accrued  dividends
exchanged,  $23.0 million,  and the fair value of the common stock issued, $18.9
million,  has been recorded as a gain on redemption of preferred  stock which is
accounted  for as a  negative  preferred  stock  dividend  in the amount of $4.1
million.

         In  addition,  Noel,  formerly  the  holder  of all of the  issued  and
outstanding  shares of Series A Preferred  Stock of the Company,  exercised  its
right under the Company's charter to convert all of its Series A Preferred Stock
into  shares  of  Series B  Preferred  Stock on the  basis of  100,000  Series B
preferred  shares for each share of Series A  Preferred  Stock  surrendered  for
conversion.  After giving effect to the Plan and the Series A Conversion,  there
remain 20,805,060 shares of Series B Preferred Stock issued and outstanding.

         On December 13, 1994, the Company  amended its Restated  Certificate of
Incorporation  to increase the number of authorized  shares of Common Stock from
13,542,404  shares to  20,000,000  shares and to grant to all holders of capital
stock,  irrespective  of class or series,  one vote per share on all  matters on
which stockholders are entitled to vote. Formerly, only the holders of preferred
stock were entitled to vote.

17. UNSTAPLING OF COMMON STOCK:

         On  February  28,  1994,  Noel  distributed  3,542,404  shares  of  the
Company's  Series A Common  Stock to Noel  shareholders  at a ratio of  0.175434
shares of Series A Common Stock for each share of common  stock of Noel.  During
the period from  February 28, 1994 to December 14, 1994,  the shares of Series A
Common  Stock of the  Company  traded  stapled to the shares of common  stock of
Noel,  i.e.,  no separate  stock  certificates  representing  shares of Series A
Common  Stock were  issued and the  certificates  representing  shares of Noel's
common  stock were deemed to evidence  ownership of the Series A Common Stock of
the  Company.  The Company also sold shares of Series B Common Stock during that
period of time to  certain  management  employees  and their  affiliates,  which
shares are represented by separate stock certificates.

          On December 15,  1994,  shares of Series A Common Stock of the Company
ceased to be  stapled  to the  shares of Noel (the  "Unstapling  Date").  On the
Unstapling Date, all authorized  shares of Series A and Series B Common Stock of
the Company were  automatically  reclassified  as shares of Common Stock without
series to create a single class of Common Stock. The Company has delivered stock
certificates  representing  shares of Common Stock of the  Company,  and cash in
lieu of fractional shares thereof, to the


                                       F-24


<PAGE>
<PAGE>

holders  of record of its Series A Common  Stock as of  December  5,  1994.  The
certificates  representing  shares  of  Series  B Common  Stock  are  deemed  to
represent  the same number of shares of Common Stock of the Company.  Holders of
Series B Common Stock have the right,  but are not required,  to exchange  their
certificates  for new  certificates  representing  shares of Common Stock of the
Company.

         The  Company's  Common Stock  commenced  trading  independently  on the
Unstapling  Date on the  NASDAQ  Small-Cap  Market  and on  February  15,  1995,
delisted from the NASDAQ and began trading on the New York Stock  Exchange under
the symbol BHY.

18. ACQUISITION RELATED RESTRUCTURING CHARGE:

         The accompanying  Predecessor consolidated financial statements for the
nine months ended September 30, 1993,  include a  restructuring  charge of $18.5
million.  This  restructuring  was  directly  related  to the  acquisition.  The
principal components of the charge were (dollars in thousands):

<TABLE>
<S>                                                                      <C>    
Severance ...............................................                $ 7,283
Write down of real estate investments ...................                  7,329
Acquisition related fees and expenses ...................                  1,841
Other write downs of assets to be disposed ..............                  1,382
Other ...................................................                    713
                                                                         -------
                                                                         $18,548
                                                                         =======
</TABLE>

         The write down of real estate  investments  represents  the  difference
between their  estimated short term cash  liquidation  value and their estimated
long-term  realizable  value. The charges reflect new management's  intention to
dispose of these investments.

         The  accompanying  financial  statements  for  the  nine  months  ended
September  30, 1993 also  include a $4.6  million  provision  for  environmental
liabilities which was included in selling, general and administrative expenses.

19. INCOME TAXES:

         Effective  January  1,  1993,  the  Predecessor  adopted  Statement  of
Financial  Accounting  Standards No. 109,  "Accounting  for Income  Taxes".  The
cumulative  effect of adopting the new standard was to increase  deferred income
tax  liabilities  by $200  thousand  as of  January  1,  1993,  which  amount is
reflected in the tax provision for the nine months ended September 30, 1993.

         The income (loss)  before  income taxes are for the periods 1995,  1994
and 1993 are substantially all domestic in origin.



                                       F-25


<PAGE>
<PAGE>



         The  components  of the income tax provision or benefit are (dollars in
thousands):

<TABLE>
<CAPTION>
CONTINUING OPERATIONS                                                        COMPANY                           PREDECESSOR
- ---------------------                                 -------------------------------------------------        -----------
                                                              YEARS ENDED                  THREE MONTHS        NINE MONTHS
                                                              DECEMBER 31,                  DECEMBER 31,       SEPTEMBER 30,
                                                         1995                1994               1993                1993
                                                      ---------------------------          -------------       -------------
<S>                                                   <C>                 <C>                <C>                 <C>    
Cumulative effect of adopting SFAS No. 109            $    --               $  --              $  --             $   200
Current provision (benefit)                               360               1,288               (165)             (1,168)
Deferred provision (benefit)                             (674)                825                770              (6,949)
                                                      -------             -------            -------             ------- 
                                                      $  (314)            $ 2,113            $   605             $(7,917)
                                                      =======             =======            =======             =======
</TABLE>

<TABLE>
<CAPTION>
DISCONTINUED OPERATIONS                                     COMPANY                        PREDECESSOR
- -----------------------                 ---------------------------------------------      ------------
                                                YEARS ENDED              THREE MONTHS       NINE MONTHS
                                                DECEMBER 31,             DECEMBER 31,      SEPTEMBER 30,
                                           1995               1994           1993              1993
                                        --------------------------      -------------      -------------
<S>                                     <C>                 <C>               <C>             <C> 
Current provision                       $     2             $  260            $228            $307
Deferred provision (benefit)             (6,642)               836             201             424
                                        -------             ------            ----            ----
                                        $(6,640)            $1,096            $429            $731
                                        =======             ======            ====            ====
</TABLE>


         The Company's  tax provision or benefit  differed from that which would
have been provided at a 34% rate as follows (dollars in thousands):

<TABLE>
<CAPTION>
CONTINUING OPERATIONS                                                 COMPANY                          PREDECESSOR
- ---------------------                           -----------------------------------------------        -------------
                                                       YEARS ENDED                 THREE MONTHS         NINE MONTHS
                                                       DECEMBER 31,                DECEMBER 31,        SEPTEMBER 30,
                                                  1995               1994              1993                1993
                                                -------------------------          ------------        -------------
<S>                                             <C>                 <C>               <C>                 <C>     
Federal provision at 34%                        $(7,435)            $1,416            $   503             $(9,196)
State and local provision, net                      242                317                (16)                386
Non-deductible restructuring charges                 --                 --                 --                 668
Cumulative effect of SFAS No. 109                    --                 --                 --                 200
Amortization/write-off of goodwill                6,847                333                 84                  --
Other, net                                           32                 47                 34                  25
                                                -------             ------            -------             ------- 
                                                $  (314)            $2,113            $   605             $(7,917)
                                                =======             ======            =======             ======= 
</TABLE>


<TABLE>
<CAPTION>

DISCONTINUED OPERATIONS                                         COMPANY                       PREDECESSOR
- -----------------------                  -----------------------------------------------      -------------
                                                   YEARS ENDED              THREE MONTHS       NINE MONTHS
                                                   DECEMBER 31,             DECEMBER 31,      SEPTEMBER 30,
                                             1995               1994            1993              1993
                                         ---------------------------        ------------      -------------
<S>                  <C>                  <C>                 <C>               <C>               <C> 
Federal provision at 34%                  $(8,378)            $  873            $ 401             $482
Foreign loss (income)                          30                  9              (47)             151
State and local provision, net               (755)               147               57               98
Amortization of goodwill                    2,463                 67               18               --
                                          -------             ------            -----             ----
                                          $(6,640)            $1,096            $ 429             $731
                                          =======             ======            =====             ====
</TABLE>

       The  income tax  benefit  applicable  to  discontinued  operations  as of
December  31, 1995 (in  thousand of  dollars)  consisted  of $6,603 from loss on
disposal and $37 from loss from operations.

       At December  31, 1995 and 1994,  the  components  of the net deferred tax
asset are (dollars in thousands):


                                       F-26


<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                     1995               1994
                                                                     ----               ----
<S>                                                                <C>                 <C>  
Loss on discontinued operations                                    $ 6,658             $    --
Book value of fixed assets over tax basis                           (6,893)             (8,966)
Pension liability                                                    2,533               2,659
Other post-retirement benefit liability                              1,839               1,787
Environmental liabilities                                            2,192               2,164
Operating loss carryforwards                                         1,271                 789
Estimated value of assets held for sales over tax basis                 --                 112
Other,  net                                                          2,228               4,104
                                                                   -------             -------
                                                                   $ 9,828             $ 2,649
                                                                   =======             =======
</TABLE>

         The  Company was a member of the Noel Group,  Inc.'s  consolidated  tax
group for the period of October 30, 1993  through  June 30,  1994.  For the nine
months ended September 30, 1993 and for all periods subsequent to June 30, 1994,
the Company filed its own consolidated tax return.

         Net  operating  losses  (NOL) of $2.6  million and $500  thousand  were
generated for the periods of July 1, 1994 through  December 31, 1994 and for the
calendar  year 1995,  respectively.  The $2.6 million NOL is available to offset
future  taxable  income while the $500 thousand can offset both prior and future
taxable income.

         The Federal  income tax  receivable of $787  thousand  consists of $112
thousand which  represents a carryback of losses and $675 thousand  representing
payments to the Internal Revenue Service for future liabilities.

         Based on the Company's  business plan for the future,  management is of
the  opinion  that it is more  likely  than not that the  deferred  tax asset at
December 31, 1995 will be realized.

20. EARNINGS PER COMMON SHARE:

         Earnings  per  common  share for the  Company  have been  presented  as
earnings from continuing operations,  earnings from discontinued operations, and
earnings  resulting from the exchange of Preferred Stock (See Note 16). Earnings
per share from  continuing  operations  have been  calculated as net income from
continuing  operations after preferred dividend requirements divided by weighted
average common shares outstanding  during the period.  Earnings per common share
from  discontinued  operations  have  been  calculated  as  income  (loss)  from
discontinued  operations plus net loss on disposition of discontinued operations
divided by the weighted  average number of common shares  outstanding.  Earnings
per common share from the gain on preferred  redemption  have been calculated as
the gain on  preferred  redemption  divided by the  weighted  average  number of
common shares outstanding during the period.

21. INDUSTRY SEGMENT DATA:

         The Company operates in two principal segments, Industrial Products and
Consumer  Products.   Industrial   involves  the  production  and  marketing  of
industrial  threads  and yarns  used in  industrial  applications.  Consumer  is
involved  in the  distribution  of buttons,  notions,  braids and yarns to major
retail  chains and outlets  and  specialty  threads  marketed  primarily  to the
wholesale  bedding  and  embroidery  market and dental  floss.  Consumer  thread
operations,   other  than  dental  floss,  are  conducted   principally  through
operations  acquired in 1994 and 1995 (Danfield and Culver,  respectively).  The
1994 and 1993  segment  data has been  restated  to conform to the 1995  segment
classifications.


                                       F-27


<PAGE>
<PAGE>

         Button sales are made predominantly to retailers, general merchandisers
and specialty hobby and craft stores. Thread sales are made to manufacturers and
jobbers.  Almost all of the Company's Button and Thread customers are located in
the United  States.  The Company  grants  credit and  performs  periodic  credit
evaluations of its customers' financial conditions. (Dollars in thousands).

<TABLE>
<CAPTION>
                                                                              COMPANY                             PREDECESSOR
                                                    ----------------------------------------------------          -------------
                                                             YEARS ENDED                   THREE MONTHS            NINE MONTHS
                                                             DECEMBER 31,                   DECEMBER 31,          SEPTEMBER 30,
                                                      1995                 1994                 1993                  1993
                                                    -----------------------------          -------------          -------------
<S>                                                 <C>                  <C>                  <C>                  <C>     
SALES:
Industrial                                          $ 45,081             $ 46,600             $ 11,893             $ 35,136
Consumer Products                                     43,573               30,167                6,085               22,630
                                                    --------             --------             --------             --------
Net Sales                                           $ 88,654             $ 76,767             $ 17,978             $ 57,766
                                                    ========             ========             ========             ========
DEPRECIATION AND AMORTIZATION:
Industrial                                          $  2,302             $  1,837             $    890             $    765
Consumer Products                                        849                  290                   40                  177
Corporate                                                127                  124                    6                  353
                                                    --------             --------             --------             --------
Total depreciation and amortization                 $  3,278             $  2,251             $    936             $  1,295
                                                    ========             ========             ========             ========
OPERATING PROFIT:

Industrial                                          $(24,011)            $  5,296             $  1,619             $  5,234
Consumer Products                                      9,126                7,122                1,937                  779
General corporate expenses, net                       (2,982)              (5,033)              (1,148)             (30,348)
Interest expense                                      (4,000)              (3,245)                (864)              (2,136)
                                                    --------             --------             --------             --------
Income before Federal income taxes                  $(21,867)            $  4,140             $  1,544             $(26,471)
                                                    ========             ========             ========             ========

CAPITAL EXPENDITURES:
Industrial                                          $  3,254             $  2,364             $    629             $    538
Consumer Products                                        527                  465                  135                   49
Corporate                                                 39                  788                   --                  257
                                                    --------             --------             --------             --------
                                                    $  3,820             $  3,617             $    764             $    844
                                                    ========             ========             ========             ========
</TABLE>





<TABLE>
<CAPTION>
                                   DECEMBER 31,       DECEMBER 31,
IDENTIFIABLE ASSETS:                  1995                1994
                                   ------------       ------------
<S>                                 <C>                <C>     
Industrial .....................    $45,358            $ 61,337
Consumer Products ..............     36,059              30,994
Corporate ......................     12,707               7,072
Discontinued Operations ........         --              29,049
                                    -------            --------
Total Assets ...................    $94,124            $128,452
                                    =======            ========
</TABLE>


22. COMMITMENT AND CONTINGENCIES:

           Although there can be no assurances,  based on information  currently
available,  the  Company  does not  believe  that the  outcome  of all  known or
threatened  litigation  and other claims will have a material  adverse effect on
the Company's financial condition, liquidity or operating results.


                                       F-28


<PAGE>
<PAGE>


23.    RELATED PARTY TRANSACTION:

         A  director  of the  Company  who is also a  managing  director  of the
Company's  majority  stockholder  was  engaged  by the  Company  as a  financial
consultant  in February 1996 at an annual rate of $100,000.  The agreement  also
provided for 200,000 stock options  exercisable  over a  twelve-month  period at
fair market value as of the date of grant.

24.    QUARTERLY RESULTS OF OPERATIONS:  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,       SEPTEMBER 30,        JUNE 30,         MARCH 31,
QUARTER ENDED                                                         1995               1995               1995             1995
                                                                      ----               ----               ----             ----
<S>                                                                <C>               <C>                 <C>            <C>     
Net sales                                                           $ 22,885           $ 20,612           $ 21,844          $ 23,313
Cost of sales                                                         18,418             15,212             15,970            16,305
                                                                    --------           --------           --------          --------
Gross margin                                                        $  4,467           $  5,400           $  5,874          $  7,008
                                                                    ========           ========           ========          ========
Income (loss) from continuing operations                            $(23,749)          $    151           $    166          $    597
Income (loss) from discontinued operations                           (18,377)               (49)               128               298
                                                                    --------           --------           --------          --------
Income (loss) applicable to common stock                            $(42,126)          $    102           $    294          $    895
                                                                    ========           ========           ========          ========
Income (loss) per common share:
Continuing operations                                               $  (3.21)          $    .02           $    .02          $    .08
Discontinued operations                                                (2.48)              (.01)               .02               .04
                                                                    --------           --------           --------          --------
    Total                                                           $  (5.69)          $    .01           $    .04          $    .12
                                                                    ========           ========           ========          ========
</TABLE>


<TABLE>
<CAPTION>
                                                                   DECEMBER 31,       SEPTEMBER 30,        JUNE 30,        MARCH 31,
QUARTER ENDED                                                          1994               1994               1994            1994
                                                                       ----               ----               ----            ----
<S>                                                                   <C>               <C>                 <C>              <C>   
Net sales                                                             $ 21,287          $ 20,356           $17,622          $17,502
Cost of sales                                                           16,704            14,337            11,337           11,665
                                                                      --------          --------           -------          -------
Gross margin                                                             4,583             6,019             6,285            5,837
                                                                      ========          ========           =======          =======
Income (loss) from continuing  operations                             $   (581)              (17)              297              (14)
Income (loss) from discontinued operations                                 730               315               288              164
Gain on preferred stock redemption                                       4,099                --                --               --
                                                                      --------          --------           -------          -------
Income applicable to common stock                                     $  4,248          $    298           $   585          $   150
                                                                      ========          ========           =======          =======
Income (loss) per common share:
      Operating income                                                $   (.10)         $     --           $   .06          $    --
      Gain on preferred stock redemption                                   .71                --                --               --
                                                                      --------          --------           -------          -------
                                                                           .61                --               .06               --
      Discontinued operations                                              .12               .06               .05              .03
                                                                      --------          --------           -------          -------
        Total                                                         $    .73          $    .06           $   .11          $   .03
                                                                      ========          ========           =======          =======
</TABLE>



     SEASONALITY
     ------------

        Although there is no pronounced  seasonality in demand for the Company's
     products,  typically the second  quarter is the Company's  best in terms of
     profitability.  In the third quarter,  plants are closed for the first week
     of July for normal  maintenance.  All but one plant  generally  close for a
     week between Christmas and the New Year during the fourth quarter.  Results
     can also be adversely affected by regional weather, as they were in 1994 at
     Thread's Northeast facilities.


                                       F-29



<PAGE>
<PAGE>

       1995
       -----

        Results for the fourth quarter of 1995 were  negatively  impacted by the
     $6.4 million  impairment  charge, the $17.4 million goodwill write off, the
     $1.2  million of other  related  charges  and the $18.4  million  loss from
     discontinued  operations.  In addition,  during each  quarter of 1995,  the
     Thread division  experienced higher than historical levels of manufacturing
     inefficiencies  due to  higher  raw  material  costs,  the  effects  of the
     consolidation  and  relocation  of  facilities  that  occurred  in 1994 and
     implementation  issues  related to the new management  information  system.
     Results of operations for 1995 also include the effects of the  acquisition
     of Culver Textile Company, Inc. as of August 31, 1995.

       1994
       -----

        Results  for each of the  quarters  in 1994 were  affected by unusual or
     nonrecurring  events.  Poor winter weather reduced production and shipments
     at  the  Company's  Connecticut  facilities  which  reduced  first  quarter
     results.

        The button  division  had  completed  the closing of its  Carlstadt  and
     Kansas City  facilities by the end of the first quarter,  thereby  reducing
     costs in the second, third and fourth quarters.

        Danfield  was  acquired on June 30, 1994 and  contributed  sales of $4.5
     million in each of the third and fourth quarters.  Danfield contributed $.2
     million and $.8 million to income  before  interest  and taxes in the third
     and fourth quarters, respectively.

        A number of changes in the Thread division adversely affected results in
     the  third  and  fourth  quarters.   The  division  experienced  delays  in
     production and ability to ship to customers due to  implementation of a new
     management  information  system;  transfer of  production  from its Putnam,
     Connecticut  facility (now closed) to other Company facilities;  closing of
     the  Atlanta  warehouse;   and  the  relocation  of  the  customer  service
     department from Atlanta to Hendersonville.  The division experienced higher
     raw   material  and  freight   costs  as  well  as  greater   manufacturing
     inefficiencies   during  this  period.  These  expenses  were  particularly
     pronounced in the fourth quarter.

        Earnings  per share for the year 1994 does not equal the sum of the 1994
     quarterly  earnings per share because of the preferred stock  conversion on
     December  15,  1994 and the  resultant  effect on fourth  quarter  weighted
     average common shares outstanding.


25.    OTHER:

     The Company has approximately 1,192 employees, of whom approximately 31 are
sales and  marketing  personnel  and the balance  are  employed in its mills and
offices.  Approximately 142 employees are covered by three collective bargaining
agreements  with labor unions two of which expire within the next twelve months.
The Company believes relations with its employees are satisfactory.




                                       F-30



<PAGE>
<PAGE>


 26.   PREDECESSOR CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY:
<TABLE>
<CAPTION>
                                              COMMON STOCK
                                          --------------------
                                                  ISSUED                                MINIMUM     PARENT      TREASURY STOCK
                                                  ------          CAPITAL   RETAINED    PENSION    COMPANY      --------------
                                           SHARES       AMOUNT    SURPLUS   EARNINGS   LIABILITY     DEBT      SHARES       COST
                                           ------       ------   --------   -------    ---------     ----      ------       ----
<S>                                      <C>           <C>        <C>       <C>          <C>         <C>    <C>             <C>
Balances as of  December 31, 1992         3,605,113     $3,605    $14,470   $57,153          -         -     1,683,531     $28,040

Net loss for the period ended
September 30, 1993                                                          (17,424)

Acquisition of Treasury Stock                                                                                                  (52)

Issuance of stock in connection 
with employer compensation plan                                        3                                         1,629          96

Issuance of stock in connection 
with stock option plan                                               (11)                                      (52,550)       (868)

Recording of parent company debt                                                                 $(6,461)

Recording of minimum pension
liability as required by FASB #87                                                      $(3,953)

Cash dividend $.32 per share                                                   (928)

                                          ---------     ------   -------    -------    -------   -------     ---------     -------
Balances September 30, 1993               3,605,113     $3,605   $14,462    $38,801    $(3,953)  $(6,461)    1,632,610     $27,216
                                          =========     ======   =======    =======    =======   =======     =========     =======
</TABLE>

                                       F-31


<PAGE>
<PAGE>

                                                                      Appendix A

   The
Bridgeford
  Group

                                                      December 12, 1996

Board of Directors
Belding Heminway Company
1430 Broadway
New York, NY 10018

Attention:  Ms. Karen Brenner

Dear Sirs and Madam:

               We understand that Hicking Pentecost PLC ("Hicking") has made an
offer to acquire the net assets of the Thread Division (the "Business") of
Belding Heminway Company ("Belding") for total consideration of $62 million. The
consideration be will be comprised of approximately $55 million in cash and $7
million of assumed liabilities. The terms and conditions of this transaction
(the "Proposed Transaction") are set forth in more detail in the Asset Purchase
Agreement dated December 12, 1996 (the "Agreement") by and among Belding, The
Belding Thread Group, LLC, Danfield Threads, Inc., Culver International, Inc.,
American Collars, Inc., The Bridge Realty Company, HP Belt Acquisition
Corporation, and Hicking.

               We have been requested by Belding to render our opinion with
respect to the fairness, from a financial point of view, to Belding and its
shareholders of the Proposed Transaction.

               In arriving at our opinion, we reviewed and analyzed: (1)
publicly available information concerning Belding which we believe to be
relevant to our inquiry, (2) financial and operating information with respect to
the business, operations and prospects of Belding furnished to us by Belding,
(3) a comparison of the historical financial results and present financial
condition of Belding with those of other companies which we deemed relevant, and
(4) a comparison of the financial terms of the Proposed Transaction with the
financial terms of certain other recent transactions which we deemed relevant.
In addition, we have had discussions with the management of Belding concerning
their businesses, operations, assets, present condition and future prospects and
undertook such other studies, analyses and investigations as we deemed
appropriate.


                                      A-1


 
<PAGE>
<PAGE>



Board of Directors
Belding Heminway Company
December 12, 1996

Page 2

               We have assumed and relied upon the accuracy and completeness of
the financial and other information furnished to us in arriving at our opinion
without independent verification. In arriving at our opinion, we have conducted
a limited physical inspection of the properties and facilities of the Business
and have not made nor obtained any independent evaluations or appraisals of the
assets or liabilities of the Business but utilized appraisals provided by
Belding. Our opinion is necessarily based upon market, economic and other
conditions as they exist on, and can be evaluated as of, the date of this
letter.

               Prior to this Proposed Transaction, you authorized us to act as
your advisor in evaluating strategic alternatives for Belding. We have acted as
financial advisor to Belding in connection with the Proposed Transaction and
will receive a fee for our services which is contingent upon the consummation of
the Proposed Transaction. In addition, Belding has agreed to indemnify us
against certain liabilities which may arise from rendering this opinion.

               Based upon and subject to the foregoing, we are of the opinion as
of the date hereof that, from a financial point of view, the Proposed
Transaction is fair to Belding and its shareholders.

                                       Very truly yours,

                                       By:/s/ Alexander P. Lynch
                                          --------------------------------------
                                          Alexander P. Lynch
                                          Co-President and
                                          Co-Chief Executive Officer


                                      A-2

<PAGE>
<PAGE>

                                                                      Appendix B





                                                               December 10, 1996



Special Committee of the Board of Directors
Belding Heminway Company, Inc.
c/o  Gilbert H. Lamphere
     The Fremont Group
     50 Fremont Street
     San Francisco, CA 94105

Dear Sirs:

               We have been requested by the Special Committee (the "Committee")
of the Board of Directors of Belding Heminway  Company,  Inc. (the "Company") to
render  to the  Committee  an  opinion  with  respect  to the  fairness,  from a
financial  point  of  view,  to  the  Company's   common   shareholders  of  the
consideration  to be  received  in the  proposed  sale of the  Company's  Thread
Division (the "Transaction").

               Advest,  Inc., as part of its  investment  banking  business,  is
engaged  in  the  valuation  of  securities  in  connection   with  mergers  and
acquisitions,  negotiated  underwritings,  secondary distributions of listed and
unlisted securities and private placements,  and in valuations for corporate and
other purposes.

               In  arriving  at our  opinion,  we  reviewed  and  analyzed:  (i)
publicly  available  information  with  respect to the Company  its  outstanding
securities  nd  such  other  information  as  Advest  deemed  appropriate,  (ii)
financial and operating  information  with respect to the business and prospects
of the  Company  furnished  to us by the  Company  and  its  advisors,  (iii)  a
comparison of the  financial  results and condition of the Company with those of
other companies that we deemed relevant,  and (iv) a comparison of the financial
terms of the Transaction with those of certain other recent transactions that we
deemed  relevant.  In  addition,  we have had  discussions  with  the  Company's
management concerning its present condition and future prospects.

               We have  relied  upon the  accuracy  of the  financial  and other
information provided to us by the Company and its advisors.  We have assumed the
accuracy  and  completeness  of such  information  and  have  not  attempted  to
independently verify any of such information.

                                       B-1

<PAGE>
<PAGE>



               In  arriving  at our  opinion,  we have not  conducted a physical
inspection  of the  properties  and  facilities  of the Company.  Our opinion is
necessarily  based  upon  conditions  as they exist and can be  evaluated  as of
December 10, 1996.

               Based upon and  subject to the  foregoing,  we are of the opinion
that the  Transaction is fair,  from a financial point of view, to the Company's
common shareholders.

                                                   Very truly yours,

                                                   Advest, Inc.


                                                   By:/s/
                                                      --------------------------
                                                      Randolph Guggenheimer, Jr.
                                                      Managing Director



                                       B-2




<PAGE>
<PAGE>


                                                                      Appendix C

                                                                  EXECUTION COPY

================================================================================




                            ASSET PURCHASE AGREEMENT

                          Dated as of December 12, 1996

                                      among

                         BELDING HEMINWAY COMPANY, INC.

                          THE BELDING THREAD GROUP, LLC

                             DANFIELD THREADS, INC.

                           CULVER INTERNATIONAL, INC.

                             AMERICAN COLLARS, INC.

                            THE BRIDGE REALTY COMPANY

                         HP BELT ACQUISITION CORPORATION

                                       and

                              HICKING PENTECOST PLC



================================================================================


                                     C-1

 
<PAGE>
<PAGE>



                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                          Page
<C>      <S>                                                                              <C>
1.       Purchase, Sale and Assumption.....................................................C-4

2.       Closing; Transactions to be Effected; Purchase Price
         Adjustment.......................................................................C-10

3.       Conditions to Closing............................................................C-13

4.       Representations and Warranties of the Sellers....................................C-15

5.       Representations and Warranties of the Parent and
         the Buyer........................................................................C-32

6.       Covenants of the Sellers.........................................................C-34

7.       Covenants of the Parent and the Buyer............................................C-40

8.       Mutual Covenants.................................................................C-42

9.       Employee and Related Matters.....................................................C-45

10.      Further Assurances...............................................................C-46

11.      Indemnification..................................................................C-47

12.      Assignment.......................................................................C-52

13.      No Third-Party Beneficiaries.....................................................C-52

14.      Termination......................................................................C-52

15.      Survival of Representations......................................................C-53

16.      Expenses.........................................................................C-54

17.      Arbitration......................................................................C-55

18.      Amendments.......................................................................C-55

19.      Notices..........................................................................C-56

20.      Interpretation...................................................................C-57

</TABLE>

                                      C-2


 
<PAGE>
<PAGE>

<TABLE>
<C>      <S>                                                                              <C>
21.      Counterparts.....................................................................C-57

22.      Entire Agreement.................................................................C-57

23.      Fees.............................................................................C-57

24.      Severability.....................................................................C-57

25.      Consent to Jurisdiction..........................................................C-58

26.      Governing Law; Specific Performance..............................................C-58

</TABLE>

<TABLE>
<S>                            <C>
Appendix A                     Index of Defined Terms
Exhibit A                      Form of Escrow Agreement
Exhibit B                      Form of Zimet, Haines, Friedman & Kaplan Opinion
Exhibit C                      Form of Sidley & Austin/Edwards Geldard Opinions
Schedule 1(c)(iii)             Certain Environmental Liabilities
Schedule 1(f)                  Allocation Schedule
Schedule 2(b)(ii)              Secured Debt Payment
Schedule 2(c)(i)               Calculation of Working Capital
Schedule 3(a)(v)               Material Consents
Schedule 4(a)                  Jurisdictions in which Sellers are qualified to do business
Schedule 4(b)                  Consents
Schedule 4(c)                  Subsidiaries and Equity Interests
Schedule 4(d)                  Financial Statements
Schedule 4(f)                  Tax Returns
Schedule 4(g)                  Encumbrances
Schedule 4(h)-1                Real Property Owned in Fee
Schedule 4(h)-2                Real Property Leased
Schedule 4(j)                  Intellectual Property
Schedule 4(k)                  Contracts
Schedule 4(l)                  Litigation
Schedule 4(n)                  Insurance Policies
Schedule 4(o)(i)               Benefit Plans
Schedule 4(o)(ii)-1            Benefit Plan Documents
Schedule 4(o)(ii)-2            Proceedings
Schedule 4(o)(iii)             Contributions and Payments
Schedule 4(o)(v)               Liabilities to Multiemployer Plans
Schedule 4(o)(vi)              Pension Plans
Schedule 4(o)(vii)             Employee Welfare Benefit Plans
Schedule 4(p)                  Material Events
Schedule 4(q)                  Compliance with Applicable Laws; Environmental Matters
Schedule 4(r)                  Material Licenses and Permits
Schedule 4(s)                  Employee and Labor Relations
Schedule 4(t)                  Corporate Name
Schedule 4(v)                  Intercompany Services
Schedule 6(b)                  Conduct of the Sellers
Schedule 9(a)                  Continued Employees

</TABLE>

                                      C-3


 
<PAGE>
<PAGE>




                            ASSET PURCHASE AGREEMENT

               ASSET PURCHASE AGREEMENT dated as of December 12, 1996, among
BELDING HEMINWAY COMPANY, INC., a Delaware corporation (the "Company" or a
"Seller"), THE BELDING THREAD GROUP, LLC, a Connecticut limited liability
company ("Belding Thread Group" or a "Seller"), DANFIELD THREADS, INC., a
Connecticut corporation ("Danfield" or a "Seller"), CULVER INTERNATIONAL, INC.,
a New Jersey corporation ("Culver International" or a "Seller"), AMERICAN
COLLARS, INC., a Connecticut corporation ("American Collars" or a "Seller"), THE
BRIDGE REALTY COMPANY, a Connecticut corporation ("Bridge Realty" or a "Seller";
together with the Company, Belding Thread Group, Danfield, Culver International,
American Collars and Bridge Realty, the "Sellers"), HP BELT ACQUISITION
CORPORATION, a Delaware corporation (the "Buyer"), and HICKING PENTECOST PLC, a
public limited company registered in England and Wales (the "Parent").

               WHEREAS the parties desire that the Buyer purchase from the
Sellers, and that the Sellers sell to the Buyer, the Acquired Assets (as defined
in Section 1(a)), and that the Buyer assume the Assumed Liabilities (as defined
in Section 1(c)), upon the terms and subject to the conditions set forth in this
Agreement;

               WHEREAS in consideration of the Parent and the Buyer entering
into this Agreement, Noel Group, Inc., a Delaware corporation and the majority
stockholder of the Company ("Noel"), is entering into an agreement dated the
date hereof with the Parent and the Buyer (the "Noel Agreement");

               NOW, THEREFORE, in consideration of the premises and of the
respective representations, warranties, covenants, agreements and conditions
contained herein, the parties hereto hereby agree as follows:

               1. Purchase, Sale and Assumption. (a) Purchase and Sale. On the
terms and subject to the conditions of this Agreement, the Sellers agree to
sell, transfer, assign and deliver to the Buyer, and the Buyer agrees to, and
the Parent agrees to cause the Buyer to, accept and purchase from the Sellers,
at the Closing (as defined in Section 2(a)) all the business and operations of
any of the Sellers related to the manufacturing, marketing and sale of
industrial and consumer thread, including sewing threads and non-sewing yarn
products but excluding yarn marketed by Blumenthal/Lansing Company
("Blumenthal"), a subsidiary of the Company (such business and operations being
herein called, collectively, the "Acquired Business") and all the assets and
properties of any of the Sellers of every kind and description in current use or
held for future use or sale in connection with the Acquired Business, wherever
located and whether tangible or intangible or real, personal or mixed, as the
same shall exist on the Closing Date (as defined in Section 2(a)) other than
Excluded Assets (as defined in Section 1(b)) (such assets being herein called,
collectively, the "Acquired Assets"), including, without limitation, all right,
title and interest of any of the Sellers in, to and under the following assets
of the Acquired Business:

                      (i) all real property, leases of real property and all
               other interests in real property listed or described on Schedules
               4(h)-(1) and 4(h)-(2), in each case


                                      C-4


 
<PAGE>
<PAGE>



               together with all buildings, improvements, fixtures and all other
               appurtenances thereto;

                      (ii) all accounts receivable and indebtedness owed to the
               Sellers with respect to the Acquired Business and all
               inventories, deferred items, machinery, equipment, supplies,
               computer hardware, office furniture and other assets of the
               Acquired Business, other than Excluded Assets;

                      (iii) all right, title and interest of any of the Sellers
               in and to all patents, patent applications, copyrights
               (registered or unregistered), trademarks (registered or
               unregistered), trademark registrations, trademark registration
               applications, service marks (registered or unregistered) and
               trade names used or employed by any of the Sellers in or
               associated with the Acquired Business (including, without
               limitation, the names "Belding", "Culver", "Danfield",
               "Heminway", "Bartlett", "Corticelli", "Robinson", all variations
               and combinations of such names and all other names under which
               any of the Sellers conduct the Acquired Business), and all
               license and other rights of any of the Sellers associated with,
               used or employed by any of the Sellers in the Acquired Business,
               together with the goodwill of such business;

                      (iv) all inventions, discoveries, processes, formulae,
               specifications, data, computer software, trade secrets, know-how
               and proprietary information of the Acquired Business, other than
               Excluded Assets;

                      (v) all sales and promotional literature and other selling
               material owned, associated with, used or employed in or by the
               Acquired Business;

                      (vi) all books of account, records, files, invoices,
               customers' lists, suppliers' lists, mailing lists and other data
               owned, associated with, used or employed by any of the Sellers in
               connection with the Acquired Business, other than Excluded
               Assets;

                      (vii) all rights of any of the Sellers under all
               contracts, agreements, licenses, leases (whether as lessee or
               lessor), commitments, and sales and purchase orders relating to
               the Acquired Business and under all commitments, bids and offers
               and all rights and claims (including, without limitation, refunds
               and claims thereto) with respect to all Assumed Liabilities;

                      (viii) all prepaid expenses relating to the Acquired
               Assets or the Acquired Business;

                      (ix) all rights, claims (including refunds (other than Tax
               refunds relating to periods ending on or prior to the Closing
               Date or relating to any portion of any Straddle Period (as
               defined in Section 11(a)) ending on the Closing Date) and claims
               thereto) and causes of action relating to the Acquired Assets or
               the Acquired Business, including all rights to indemnification
               under any agreement pursuant to which any Seller acquired any of
               the Acquired Assets and all rights


                                      C-5


 
<PAGE>
<PAGE>



               under any insurance policies of any of the Sellers with respect
               to the Acquired Assets or the Acquired Business;

                      (x) all renewal rights, rights to contingent commissions,
               profit-sharing commissions, or other similar commission rights
               and other similar rights of the Sellers relating to the Acquired
               Business; and

                      (xi) all other assets, rights and claims of every kind and
               nature, real or personal, tangible or intangible, of any of the
               Sellers, other than the Excluded Assets.

               (b) Excluded Assets. The term "Excluded Assets" means,
collectively, the following:

                      (i) the business and all assets and properties of
               Blumenthal, or otherwise exclusively relating to the Company's
               Button Division;

                      (ii) all rights, claims (including refunds (including Tax
               refunds) and claims thereto) and causes of action of any Seller
               with respect to the Excluded Assets or the Excluded Liabilities
               (as defined in Section 1(d)) and all rights under any insurance
               policies of any of the Sellers with respect to the Excluded
               Assets or the Excluded Liabilities;

                     (iii) the capital stock of any of the Sellers;

                      (iv) any and all minute books, stock transfer records,
               corporate seals and records of Taxes (as defined in Section
               4(f)(iv)), including without limitation all Tax Returns (as
               defined in Section 4(f)(iv)) and related files (including without
               limitation payroll records and paid invoices) and backup
               documentation with respect to Taxes of any Seller and all
               corporate and other records and files located at the Company's
               corporate headquarters at 1430 Broadway, New York, New York
               ("Corporate Headquarters");

                       (v) all cash in banks and all marketable securities held
               by any of the Sellers;

                      (vi) all furniture, fixtures, computer equipment, E-mail
               software, supplies and other assets located at the Company's
               Corporate Headquarters and not primarily used by any Continued
               Employee (as defined in Section 9(a));

                      (vii) all real property, leases of real property and all
               other interests in real property, in each case together with all
               buildings, improvements, fixtures and all other appurtenances
               thereto located at or otherwise relating to (A) 520 Reese Street,
               Emporia, Virginia, (B) 30-40 Echo Lake Road, Watertown,
               Connecticut, (C) Route 12, Village of Grosvenordale, Thompson,
               Connecticut, (D) 107 Providence Street, Putnam, Connecticut, (E)
               523-525 52nd Street, West New York, New Jersey, and (F) Corporate
               Headquarters, and all files and records primarily relating to
               such properties;


                                      C-6


 
<PAGE>
<PAGE>




                      (viii) all assets of, under or held in connection with any
               Benefit Plan (as defined in Section 4(o)) maintained, or
               contributed to, by any Seller for the benefit of any employees of
               any Seller, other than the assets of Sellers' 401(k) Plan (as
               defined in Section 6(o)); and

                      (ix) all rights under any contract or agreement
               exclusively between or among any of the Sellers.

               (c) Assumed Liabilities. On the terms and subject to the
conditions of this Agreement, the Buyer agrees to assume, at and effective from
the Closing, and shall pay, perform or otherwise discharge the Assumed
Liabilities, other than the Excluded Liabilities. The term "Assumed Liabilities"
means, collectively, all liabilities and obligations of any Seller arising out
of or related to the Acquired Business or the Acquired Assets (including any
Unassigned Assets (as defined in Section 1(g))) including without limitation the
following:

                       (i) all liabilities and obligations to the extent
               reflected or reserved for on the Interim Balance Sheet (as
               defined in Section 4(d)) or that arise in connection with the
               operation of the Acquired Business after the date of the Interim
               Balance Sheet;

                      (ii) all liabilities and obligations of any Seller
               arising out of or related to the Acquired Business or the
               Acquired Assets, which liabilities or obligations (x) are of a
               kind not reflected or reserved for on the Interim Balance Sheet
               and were not required to have been, under United States generally
               accepted accounting principles ("GAAP"), so reflected or reserved
               for, other than the Excluded Liabilities, (y) are reflected or
               reserved for on the Interim Balance Sheet but not to the extent
               required by GAAP to be so reflected or reserved for (but only to
               the extent not so reflected or reserved for) or (z) are of a kind
               that are reflected or reserved for on the Interim Balance Sheet,
               to the extent the amount of such liabilities and obligations
               exceeds the amount so reflected or reserved for;

                     (iii) all costs in excess of $735,000 incurred by the
               Buyer after the Closing Date in connection with the assessment,
               remediation or correction of the environmental conditions
               reflected in the items in Schedule 1(c)(iii);

                      (iv) all liabilities and obligations arising out of or
               related to any litigation or claims with respect to the Acquired
               Business or the Acquired Assets, other than the Excluded
               Liabilities;

                       (v) all liabilities and obligations arising out of or
               related to any contract, agreement or lease in effect immediately
               prior to the Closing comprising part of the Acquired Assets;

                      (vi) all liabilities and obligations arising out of or
               related to any Environmental Law, Contaminant or Release (as such
               terms are defined in Section 4(q)) or otherwise relating to the
               environment, regardless of whether


                                      C-7


 
<PAGE>
<PAGE>



               such liabilities and obligations arose on or before the Closing
               Date, other than the Excluded Liabilities; and

                     (vii) all liabilities and obligations arising out of or
               related to any event occurring after the Closing in connection
               with the operation of the Acquired Business or the use or
               ownership of any of the Acquired Assets after the Closing.

               (d) Excluded Liabilities. The term "Excluded Liabilities" means,
collectively, the following liabilities and obligations of any Seller:

                       (i) all liabilities and obligations arising out of or
               related to any of the Excluded Assets, including all such
               liabilities and obligations relating to the Excluded Assets (A)
               arising out of or related to any Environmental Law, Contaminant
               or Release or (B) otherwise relating to the environment;

                      (ii) all liabilities and obligations of any Seller for
               any Taxes (except Taxes (other than federal, state, local or
               foreign income taxes) to the extent taken into account as Current
               Liabilities for purposes of preparing the WC Statement (as
               defined in Section 2(c))) attributable to taxable years or
               periods ending at the time of or prior to the close of business
               on the Closing Date, or, in the case of any Straddle Period (as
               defined in Section 11(a)(i)), the portion of such Straddle Period
               (as determined in Section 11(a)(i)) ending at the close of
               business on the Closing Date;

                     (iii) all liabilities and obligations related to or
               arising out of any indebtedness of any Seller for borrowed money
               and all direct or indirect guarantees of any Seller (including
               through take-or-pay, keep-well or similar agreements or security
               agreements pledging assets as security for obligations of a third
               party) of indebtedness, liabilities or obligations of others
               (including any other Seller), other than indebtedness and other
               obligations owed by Danfield to the State of Connecticut
               Department of Economic Development (the "CDA") under the
               Assistance Agreement dated as of November 19, 1993 between
               Danfield and the CDA;

                      (iv) all liabilities and obligations of any Seller with
               respect to any contract, agreement, arrangement or understanding
               (including without limitation any payables) with any of their
               respective affiliates (other than the agreement referred to in
               Item 8 on Schedule 4(k));

                       (v) all liabilities and obligations of any Seller arising
               out of or related to the matters identified in Item 5 on Schedule
               4(l);

                      (vi) all liabilities and obligations arising out of or
               related to the failure of any Seller timely to give any required
               notice under the WARN Act (as defined in Section 4(s)) with
               respect to employee terminations effected by the Sellers;

                     (vii) all liabilities and obligations that are not
               reflected or reserved for on the Interim Balance Sheet in any
               amount but that were required to have been so


                                      C-8


 
<PAGE>
<PAGE>



               reflected or reserved for in accordance with GAAP (other than
               liabilities and obligations relating to the environment and
               disclosed in Schedule 4(q));

                    (viii) all pension or similar liabilities and obligations
               of any Seller to any employee or retired employee of such Seller
               under any pension or similar Benefit Plan (other than the
               Sellers' post-retirement medical and life insurance plans with
               respect to the employees and retirees listed in Schedule 4(o)(i))
               maintained, or contributed to, by any Seller for the benefit of
               any employees of any Seller;

                      (ix) all liabilities and obligations for workers
               compensation or medical insurance for any event or occurrence
               before the Closing (other than the Sellers' post-retirement
               medical and life insurance plans with respect to the employees
               and retirees listed in Schedule 4(o)(i));

                       (x) all other liabilities and obligations of any Seller
               under any medical, life or long-term disability self-insurance
               program or plan (other than the Sellers' post-retirement medical
               and life insurance plans with respect to the employees and
               retirees listed in Schedule 4(o)(i));

                      (xi) all liabilities and obligations under or relating to
               the Company's 1994 Incentive Program, as amended;

                     (xii) audit, legal and financial adviser fees payable by
               any Seller;

                    (xiii) all liabilities and obligations related to or
               arising out of the off-site disposal of any Contaminants on or
               prior to the Closing Date at Beacon Heights Landfill, Beacon
               Falls, Connecticut, Davis Liquid Waste Landfill, Smithfield,
               Rhode Island, Solvents Recovery Service of New England, Inc.,
               Lazy Lane, Southington, Connecticut, Old Southington Landfill,
               Old Turnpike Road, Southington, Connecticut, Chemical Control
               Corporation, 23 South Front Street, Elizabeth, New Jersey, and
               Barkhamsted-New Hartford Landfill (a/k/a Regional Refuse Disposal
               District One Landfill), Route 44 (New Hartford Road) Barkhamsted
               and New Hartford, Connecticut; and

                     (xiv) all liabilities and obligations of a type recorded
               by any of the Sellers on their books of account or related
               records as a "corporate" or intercompany liability, including tax
               compliance costs, consultant, broker or actuary fees and premiums
               payable to any insurance company, other than such liabilities and
               obligations to the extent shown on the Interim Balance Sheet.

               (e) Purchase Price. The purchase price for the Acquired Assets
shall be $54,924,200 (the "Purchase Price"), payable by the Buyer pursuant to,
and as set forth in, Section 2(b)(ii). The Purchase Price shall be subject to
adjustment as provided in Section 2(c). No separate amount shall be payable by
any Seller in respect of the assumption by the Buyer of the Assumed Liabilities
and no such assumption shall reduce the Purchase Price payable hereunder.

               (f) Allocation of Purchase Price. A schedule (the "Allocation
Schedule") prepared in accordance with Section 1060 of the Internal Revenue Code
of 1986, as amended


                                      C-9


 
<PAGE>
<PAGE>



(the "Code"), and the regulations thereunder, allocating the Purchase Price
(including, for purposes of this Section 1(f), any other consideration to be
paid to the Sellers, including the Assumed Liabilities) among the Acquired
Assets is attached as Schedule 1(f). Promptly following the making of the
Purchase Price adjustments contemplated by Section 2(c), the Buyer and the
Sellers shall in good faith negotiate adjustments to the Allocation Schedule to
reflect any differences between the Purchase Price and the Adjusted Purchase
Price (as defined in Section 2(c)), and execute a revised Allocation Schedule.
Each of the Sellers and the Buyer agrees to file Internal Revenue Service Form
8594, and all federal, state, local and foreign Tax Returns (as defined in
Section 4(f)(iv)), in accordance with the Allocation Schedule. Each of the
Sellers and the Buyer agrees promptly to provide the other parties hereto with
any other information reasonably necessary to complete Form 8594.

               (g) Nonassignable Assets. (i) To the extent that any lease,
contract, permit, license or other asset included in the Acquired Assets is not
capable of being assigned, transferred, subleased or sublicensed without the
consent or waiver of a third party (whether or not a Governmental Entity as
defined in Section 4(b)), or if such assignment, transfer, sublease or
sublicense would constitute a breach thereof or a violation of applicable law,
this Agreement (and any related documents delivered at the Closing) shall not
constitute an actual or attempted assignment, transfer, sublease or sublicense
thereof unless and until such consent or waiver of such third party has been
duly obtained or such assignment, transfer, sublease or sublicense has otherwise
become lawful (any lease, contract, permit, license or other asset otherwise
included in the Acquired Assets and not assigned, transferred, subleased or
sublicensed as a result of this Section 1(g)(i) is hereinafter referred to as an
"Unassigned Asset").

                      (ii) To the extent that the consents and waivers referred
to in Section 1(g)(i) are not obtained prior to the Closing, or until the
impracticalities of transfer referred to therein are resolved, (x) each Seller
shall use all reasonable efforts to (A) provide or cause to be provided to the
Buyer the benefits of any Unassigned Asset, (B) cooperate in any arrangement,
reasonable and lawful as to both the Sellers and the Buyer, designed to provide
such benefits to the Buyer and (C) enforce for the account of the Buyer any
rights of the Sellers arising from such Unassigned Asset, including all rights
to indemnification, insurance and the right to elect to terminate in accordance
with the terms thereof, in each case after consulting with and upon the advice
and direction of the Buyer. In connection with the foregoing, the Sellers agree
to make their personnel, and applicable books and records, reasonably available
to the Buyer (at no cost to the Buyer) in order to effect all actions reasonably
required to be taken by the Sellers under this Section 1(g). The Buyer agrees to
reimburse the Sellers for all reasonable out-of-pocket expenses incurred by the
Sellers in connection with the foregoing.

               2. Closing; Transactions to be Effected; Purchase Price
Adjustment. (a) Closing. The closing (the "Closing") of the purchase and sale of
the Acquired Assets and the assumption by the Buyer of the Assumed Liabilities
shall be held at the offices of Sidley & Austin, 875 Third Avenue, New York, New
York, at 10:00 a.m. on February 14, 1997 (the "Scheduled Closing Date"), or if
the conditions to Closing set forth in Section 3 of this Agreement shall not
have been satisfied by such date, as soon as practicable (but in any event not
later than three business days) after such conditions shall have been satisfied.
The date on which the Closing shall occur is hereinafter referred to as the
"Closing Date".


                                      C-10

 
<PAGE>
<PAGE>



               (b) Transactions to be Effected. At the Closing, on the terms and
subject to the conditions of this Agreement:

                      (i) the Sellers shall deliver to the Buyer such
               appropriately executed and authenticated instruments of sale,
               assignment, transfer and conveyance to the Buyer of the Acquired
               Assets as the Buyer or its counsel may reasonably request, such
               instruments to be reasonably satisfactory in form to the Buyer
               and its counsel; and

                      (ii) (A) the Buyer shall deliver to the Escrow Agent (as
               defined in the escrow agreement substantially in the form of
               Exhibit A (the "Escrow Agreement") to be executed at the Closing
               by each party hereto and the Escrow Agent) by wire transfer
               immediately available funds in an amount equal to $3,000,000 (the
               "Escrow"); the Escrow shall be held and invested by the Escrow
               Agent pursuant to the terms and conditions of the Escrow
               Agreement; (B) the Buyer shall pay, on behalf of the Sellers, all
               amounts owed to the obligees with respect to the indebtedness
               listed on Schedule 2(b)(ii) (the "Secured Debt Payment"); (C) the
               Buyer shall deliver to the Sellers, by wire transfer to a bank
               account designated in writing by the Company on behalf of the
               Sellers at least two business days prior to the Closing Date,
               immediately available funds in an amount equal to the difference
               between the Purchase Price and the sum of (x) the Escrow and (y)
               the Secured Debt Payment; and (D) the Buyer shall deliver to the
               Sellers such instruments of assumption with respect to the
               Assumed Liabilities, appropriately executed and authenticated by
               the Buyer, as the Sellers or their counsel may reasonably
               request, such instruments to be reasonably satisfactory in form
               to the Sellers and their counsel. The Sellers shall deliver to
               the Buyer at least two business days prior to the Closing Date a
               certificate signed by an authorized officer of the Company
               setting forth the amount of the Secured Debt Payment.

               (c) Purchase Price Adjustments. (i) WC Adjustment. Within 60 days
after the Closing Date, the Buyer shall prepare and deliver to the Company a
statement (the "WC Statement"), setting forth the Working Capital (as defined
below) as of the close of business on the Closing Date (the "Closing Working
Capital").

               The Purchase Price shall be increased by the amount by which the
Closing Working Capital exceeds $21,662,000, which is the amount of Working
Capital as of the date of the Interim Balance Sheet (the "WC Amount"), and the
Purchase Price shall be decreased by the amount by which the Closing Working
Capital is less than the WC Amount (the Purchase Price as so increased or
decreased shall hereinafter be referred to as the "Adjusted Purchase Price"). If
the Purchase Price is less than the Adjusted Purchase Price, the Buyer shall,
and if the Purchase Price is more than the Adjusted Purchase Price, the Sellers
shall, within five business days after the WC Statement becomes final and
binding on the parties, make payment to the Sellers or to the Buyer, as the case
may be, by wire transfer in immediately available funds of the amount of such
difference, together with interest thereon at a rate equal to the rate of
interest from time to time announced publicly by Citibank, N.A. as its base
rate, calculated on the basis of the actual number of days elapsed over 365,
from the Closing Date to the date of payment.


                                      C-11


 
<PAGE>
<PAGE>




               The term "Working Capital" shall mean Current Assets minus
Current Liabilities. The terms "Current Assets" and "Current Liabilities" shall
mean current assets and current liabilities of the Acquired Business, calculated
in accordance with Schedule 2(c)(i) and, to the extent not inconsistent
therewith, with GAAP applied on a basis consistent with past practice from
September 30, 1993, through September 30, 1996.

                      (ii) Preparation of WC Statement; Resolution of
Disagreements. The Buyer shall prepare the WC Statement. A physical count of all
inventory shall be conducted by the Buyer after and as close as practicable to
the Closing Date for the purpose of preparing the WC Statement, and the Company
and the Buyer and their respective independent auditors shall have the right to
observe and participate in the taking of such physical inventory. A copy of all
documents prepared in connection with such inventory (including without
limitation all count sheets) shall be provided or made available to the Company
promptly after such inventory shall have been conducted. During the 30-day
period following the Company's receipt of the WC Statement, the Company and its
independent auditors will be permitted to review the working papers of the Buyer
relating to such WC Statement and to discuss the WC Statement and the
preparation thereof with representatives of the Buyer familiar therewith. The WC
Statement shall become final and binding upon the parties on the 30th day
following receipt thereof by the Company unless the Company, on behalf of the
Sellers, gives written notice of their disagreement (a "Notice of Disagreement")
with respect to the WC Statement to the Buyer prior to such date. Any Notice of
Disagreement shall specify in reasonable detail the nature of any disagreement
so asserted. If a Notice of Disagreement is received by the Buyer in a timely
manner, then the WC Statement (as revised in accordance with clause (i) or (ii)
below) shall become final and binding upon the parties on the earlier of (i) the
date the parties hereto resolve in writing any differences they have with
respect to any matter specified in the Notice of Disagreement or (ii) the date
any disputed matters are finally resolved in writing by the Arbitrator (as
defined below). During the 30 business-day period following the delivery of a
Notice of Disagreement, the Sellers and the Buyer shall seek in good faith to
resolve in writing any differences which they may have with respect to any
matter specified in the Notice of Disagreement. At the end of such 30
business-day period, the Sellers and the Buyer shall submit to an arbitrator
(the "Arbitrator") for review and resolution any and all matters with respect to
the WC Statement that remain in dispute. The Arbitrator shall be such nationally
recognized independent public accounting firm as shall be agreed upon by the
parties hereto in writing. Absent such agreement, the Buyer and the Sellers
shall each designate a nationally recognized independent public accounting firm
and such two firms shall jointly select a third nationally recognized
independent public accounting firm to serve as the Arbitrator. If such procedure
fails to result in the selection of an Arbitrator, such Arbitrator shall be
selected in accordance with the Commercial Arbitration Rules of the American
Arbitration Association (the "Arbitration Rules"). The Seller and the Buyer
shall jointly request that the arbitration be conducted in New York City in
accordance with the Arbitration Rules. The Arbitrator shall render a decision
resolving the matters submitted to the Arbitrator within 30 days following
submission thereto, which decision shall be strictly limited to the issues
relating to the WC Statement submitted to such Arbitrator pursuant to this
Section 2(c)(ii) and shall be within the range represented by the Sellers'
position and the Buyer's position. The cost of any arbitration (including the
fees of the Arbitrator) pursuant to this Section 2(c)(ii) shall be borne by the
Buyer and by the Sellers in such proportion as shall be determined by the
Arbitrator in accordance with the results of the arbitration and the
reasonableness of the respective positions taken by the parties. The fees and
disbursements of the Buyer's independent auditors shall be


                                      C-12


 
<PAGE>
<PAGE>



borne by the Buyer, and the fees and disbursements of the Sellers' independent
auditors shall be borne by the Sellers.

               3. Conditions to Closing. (a) Conditions to Buyer's Obligation.
The obligation of the Buyer to, and of the Parent to cause the Buyer to, effect
the Closing is subject to the satisfaction (or waiver by the Buyer) as of the
Closing of the following conditions:

                      (i) The representations and warranties of the Sellers made
               in this Agreement and qualified as to materiality shall be true
               and correct and those not so qualified shall be true and correct
               in all material respects on and as of the Closing, as though made
               on and as of the Closing Date, and the Sellers shall have
               performed or complied in all material respects with all
               obligations and covenants required by this Agreement to be
               performed or complied with by the Sellers by the time of the
               Closing; and the Sellers shall have delivered to the Buyer a
               certificate dated the Closing Date and signed by an authorized
               officer of each Seller confirming the foregoing.

                      (ii) The Buyer shall have received an opinion dated the
               Closing Date of Zimet, Haines, Friedman & Kaplan, counsel for the
               Sellers, substantially to the effect set forth in Exhibit B.

                      (iii) No injunction or order of any Governmental Entity of
               competent jurisdiction shall be in effect, and no statute, rule
               or regulation of any Governmental Entity of competent
               jurisdiction shall have been promulgated or enacted, as of the
               Closing which restrains or prohibits the purchase and sale of the
               Acquired Business or any of the Acquired Assets.

                      (iv) The waiting period under the Hart-Scott-Rodino
               Antitrust Improvements Act of 1976, as amended (the "HSR Act"),
               if applicable to the purchase and sale of the Acquired Assets,
               shall have expired or been terminated.

                      (v) The Sellers shall have (A) obtained consents, in form
               reasonably satisfactory to the Buyer, to the transactions
               contemplated hereby from the persons whose consent is required
               for the transfer or assignment to the Buyer of any of the
               Acquired Assets, or no such consent shall be required, under each
               of the agreements identified on Schedule 3(a)(v), and (B) made
               all filings, in form reasonably satisfactory to the Buyer, with,
               and paid all related filing fees to, all persons whose receipt of
               a filing is required for the transfer or assignment to the Buyer
               of any of the Acquired Assets, or no such filing shall be
               required.

                      (vi) Each of the Required Parent Vote (as defined in
               Section 5(a)) and the Required Company Vote (as defined in
               Section 4(b)) shall have been obtained.

                      (vii) The Parent shall have issued the Parent Loan Stock
               as contemplated by Section 5(d) and such Parent Loan Stock shall
               have been admitted to the official list of the LSE (each term as
               defined in Section 5(a)) in accordance with paragraph 7.1 of the
               rules of the LSE.


                                     C-13


 
<PAGE>
<PAGE>




                      (viii) Except as set forth in Schedule 4(b), the Buyer
               shall have received evidence reasonably satisfactory to it and
               its counsel that all Acquired Assets are being acquired by the
               Buyer free and clear of all Liens and Encumbrances other than
               Permitted Liens and Permitted Encumbrances (each term as defined
               in Section 4(g) or (h), as applicable).

                      (ix) The Fairness Opinion (as defined in Section 4(u))
               shall not have been withdrawn or modified in any respect by the
               Investment Bank (as defined in Section 4(u)).

                      (x) The Buyer shall have received evidence, reasonably
               satisfactory to it, that Kenney Drapery Associates, Inc. has
               irrevocably waived in writing its privilege, if any, to purchase,
               as a result of the transactions contemplated by this Agreement,
               135 East 144th Street, Bronx, New York, pursuant to Section 32 of
               the Commercial Lease dated June 9, 1993, between Bridge Realty
               and Kenney Drapery Associates, Inc.

                      (xi) The Buyer shall have received evidence, reasonably
               satisfactory to it, that all assets comprising part of the
               Acquired Assets that as of the date of this Agreement are owned
               by Belding Chemical Industries, Inc. or by Heminway & Bartlett
               Manufacturing Company (such assets being the "Non-Seller Assets")
               have been properly transferred to one or more Sellers.

               (b) Conditions to Sellers' Obligation. The obligation of the
Sellers to effect the Closing is subject to the satisfaction (or waiver by the
Sellers) as of the Closing of the following conditions:

                      (i) The representations and warranties of the Buyer and
               the Parent made in this Agreement and qualified as to materiality
               shall be true and correct and those not so qualified shall be
               true and correct in all material respects on and as of the
               Closing, as though made on and as of the Closing Date, and the
               Buyer and the Parent shall have performed or complied in all
               material respects with all obligations and covenants required by
               this Agreement to be performed or complied with by the Buyer and
               the Parent by the time of the Closing; and the Buyer and the
               Parent shall have delivered to the Sellers a certificate dated
               the Closing Date and signed by an authorized officer of the Buyer
               and of the Parent confirming the foregoing.

                      (ii) The Sellers shall have received opinions dated the
               Closing Date of Sidley & Austin, U.S. counsel for the Buyer, and
               of Edwards Geldard, U.K. counsel for the Buyer, substantially to
               the effect set forth in Exhibits C-1 and C-2, respectively.

                      (iii) The conditions contemplated by Sections 3(a)(iii)
               and 3(a)(iv) shall have been satisfied.

                      (iv) Definitive copies of the Company's Proxy Statement
               (as defined in Section 6(l)) shall have been filed with the
               Securities and Exchange Commission


                                     C-14


 
<PAGE>
<PAGE>



               (the "SEC") and mailed as contemplated by such Section, and the
               Required Company Vote shall have been obtained.

               4. Representations and Warranties of the Sellers. The Sellers
jointly and severally represent and warrant to the Buyer and the Parent as
follows:

               (a) Organization and Standing of the Sellers. Each of the Sellers
is a corporation or limited liability company duly organized, validly existing
and in good standing under the laws of the jurisdiction of its organization.
Each of the Sellers has full corporate (or limited liability company, as the
case may be) power and authority and possesses all governmental franchises,
licenses, permits, authorizations and approvals (other than any relating to
environmental matters for which the Sellers' sole representations and warranties
are set forth in paragraph (q) of this Section 4) necessary to enable it to use
its corporate name (as such) and to own, lease or otherwise hold its properties
and assets and to carry on its business as presently conducted consistent with
past practice, except where the failure to have such governmental franchises,
licenses, permits, authorizations or approvals would not, individually or in the
aggregate with all such other failures, result in a material adverse effect on
the assets, liabilities, business, financial condition, or results of operations
or prospects of the Acquired Business, taken as a whole (a "Material Adverse
Effect"). Each of the Sellers is duly qualified and in good standing to do
business in each jurisdiction in which the nature of the Acquired Business or
the ownership, leasing or holding of the Acquired Assets makes such
qualification necessary, except such jurisdictions where the failure to so
qualify would not, individually or in the aggregate with all such other
failures, result in a Material Adverse Effect. A list of the jurisdictions in
which each Seller is so qualified is set forth on Schedule 4(a).

               (b) Authority; No Conflict. Each of the Sellers has all requisite
corporate power and authority to execute and deliver this Agreement and, subject
to the approval of this Agreement, the sale of the Acquired Assets as
contemplated hereby and the other transactions contemplated hereby by the
affirmative vote of a majority of the aggregate votes that holders of the
outstanding shares of the Company's Common Stock, par value $.01 per share, and
the Company's Series B Preferred Stock, par value $.01 per share (collectively,
the "Company Voting Stock"), are entitled to cast with respect thereto (the
"Required Company Vote"), to perform its obligations hereunder. All corporate
and stockholder acts and other proceedings required to be taken by each of the
Sellers to authorize the execution, delivery and performance of this Agreement
and the consummation of the transactions contemplated hereby have been duly and
properly taken, subject to the setting of a record date for and the calling of
the Company Stockholders' Meeting (as defined in Section 6(p)) and to obtaining
the Required Company Vote. This Agreement has been duly executed and delivered
by each of the Sellers and constitutes a valid and binding obligation of each of
the Sellers enforceable against each of the Sellers in accordance with its
terms, except to the extent that enforcement hereof may be limited by applicable
bankruptcy, insolvency, reorganization or other similar laws affecting
creditors' rights generally and by general principles of equity. The execution
and delivery of this Agreement by the Sellers do not, and the consummation of
the transactions contemplated hereby and compliance with the terms hereof will
not: (i) except as set forth in Schedule 4(b), require any consent or approval
(other than those that have heretofore been obtained and are set forth in
Schedule 4(b)) under, result in the breach of, result in or permit the
termination of, constitute a default (or any event which might, with the passage
of time or the giving of notice or both, constitute a default) under, or result
in the acceleration of any Seller's obligations, or


                                     C-15


 
<PAGE>
<PAGE>



the loss of any benefit to any Seller, under, any note, bond, mortgage,
indenture, deed of trust, license, lease, contract, commitment or other
agreement or arrangement to which any Seller or any of its affiliates is a party
or by which any of them or any of the Acquired Assets is bound or encumbered
(except where the failure to obtain such consent or approval, and except where
such breaches, terminations or defaults, would not, individually or in the
aggregate with all such other failures and/or breaches, terminations and
defaults, (x) have a Material Adverse Effect or (y) prevent, materially delay or
materially impair the ability of the Sellers to consummate the transactions
contemplated hereby), (ii) violate or breach any provision of the Certificate of
Incorporation or By-laws (or comparable constitutive documents) of any Seller or
any of its affiliates, (iii) violate or breach any foreign or domestic judgment,
order or decree, or any foreign or domestic statute, law, ordinance, rule or
regulation applicable to any Seller or any of its affiliates or the Acquired
Business (except where such violations or breaches would not, individually or in
the aggregate with all such other violations and breaches, (x) have a Material
Adverse Effect or (y) prevent, materially delay or materially impair the ability
of the Sellers to consummate the transactions contemplated hereby) or (iv)
result in the creation or imposition of any lien, charge, encumbrance or
restriction of any nature whatsoever upon any of the Acquired Assets (except
where the creation or imposition of such lien, charge, encumbrance or
restriction would not, individually or in the aggregate with all such other
liens, charges, encumbrances or restrictions, (x) have a Material Adverse Effect
or (y) prevent the consummation of any of the transactions contemplated hereby).
No consent, approval, license, permit, or authorization of, or registration,
declaration or filing with, any federal, state, local or foreign court,
administrative or regulatory agency or commission or other governmental
authority or instrumentality, or any arbitral tribunal (collectively,
"Governmental Entities") or any other third party (except where the failure to
obtain such consents, approvals or authorizations of any such other third
parties would not, individually or in the aggregate with all such other
failures, (x) have a Material Adverse Effect or (y) prevent, materially delay or
materially impair the ability of the Sellers to consummate the transactions
contemplated hereby), is required to be obtained or made by or with respect to
any Seller or any of its affiliates in connection with (i) the execution and
delivery of this Agreement or the consummation by the Sellers of the
transactions contemplated hereby or (ii) the conduct of the Acquired Business
following the Closing as presently conducted consistent with past practice, in
each case other than (A) as set forth in Schedule 4(b), (B) compliance with and
filings under the HSR Act, (C) the filings and/or notices pursuant to Section
6(l) and other filings required under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"),(D) those that may be required solely by reason of
the Buyer's (as opposed to any third party's) participation in the transactions
contemplated hereby and (E) those that have heretofore been obtained, made or
filed and are set forth in Schedule 4(b).

               (c) Subsidiaries and Equity Interests of the Sellers. Except for
other Sellers, Belding Thread Limited, a company incorporated under the laws of
Hong Kong ("Belding Thread Limited") and as set forth in Schedule 4(c), none of
the Sellers directly or indirectly owns any capital stock of or other equity
interests in or controls, directly or indirectly, any corporation, partnership,
trust, limited liability company, joint venture or other entity currently
engaged (or engaged at any time during the past three years) in the Acquired
Business.

               (d) Financial Statements.  (i)  Schedule 4(d) sets forth:


                                     C-16


 
<PAGE>
<PAGE>



               the consolidated balance sheets of the Acquired Business as of
December 31, 1995, December 31, 1994 and December 31, 1993, and the consolidated
statements of operations of the Acquired Business for the fiscal years ended
December 31, 1995, December 31, 1994 and December 31, 1993, together with the
notes to such financial statements; and (B) the consolidated balance sheets of
the Acquired Business as of September 30, 1996 (the "Interim Balance Sheet") and
September 30, 1995, and the consolidated statements of operations of the
Acquired Business for the nine-month periods ended September 30, 1996 and
September 30, 1995 (the "Interim Financial Statements"; and together with the
financial statements referred to in clause (A) above, the "Financial
Statements").

                      (ii) The Financial Statements: (A) except as set forth in
Schedule 4(d), have been prepared in accordance with GAAP consistently applied
from September 30, 1993, through September 30, 1996, and present fairly the
financial condition of the Acquired Business as at their indicated dates, and
the results of its operations for the indicated periods (it being understood
that such Financial Statements give effect to acquisitions made by the Acquired
Business only from and after the respective dates of such acquisitions); (B)
except as set forth in Schedule 4(d), reflect accurately in all material
respects all the costs and expenses of the Acquired Business from and after
January 1, 1994; and (C) except as set forth in Schedule 4(d), reflect no grant
of financial assistance by any Governmental Entity or other person or income,
gain or credit from any disposal of any fixed assets. The Acquired Assets
constitute, with the exception of any Excluded Assets, all the assets,
properties, rights and interests reflected on the Interim Balance Sheet (after
giving effect to all transactions in the ordinary course of the Acquired
Business, consistent with past practice, since the date of the Interim Balance
Sheet).

               (e) Undisclosed Liabilities. To the Sellers' knowledge, the
Acquired Business does not have any liabilities, debts, claims or obligations of
any nature (whether accrued, absolute, contingent, unasserted or otherwise and
whether or not of a nature required by GAAP to be reflected, disclosed or
reserved against in a balance sheet of the Acquired Business or in the notes
thereto) which are, individually or in the aggregate, material in relation to
the Interim Balance Sheet, except (i) to the extent reflected, disclosed or
reserved against in the Interim Balance Sheet (or described in the notes
thereto), (ii) for liabilities and obligations incurred in the ordinary course
of business consistent with past practice since the date of the Interim Balance
Sheet and not in violation of this Agreement, (iii) Excluded Liabilities and
(iv) as reflected in the Schedules hereto.

               (f) Taxes. (i) Except as set forth on Schedule 4(f), the Sellers
have, in respect of the Acquired Business, filed all Tax Returns (as defined
below) which are required to have been filed (except for such Tax Returns the
failure of which to file would not, individually or in the aggregate, have a
Material Adverse Effect), and all such returns are true, correct and complete in
all material respects. The Sellers have paid all Taxes (as defined below) shown
to be due on such Tax Returns, and all monies required to be withheld by the
Sellers from employees of the Acquired Business for income Taxes and social
security and other payroll Taxes have been collected or withheld, and either
paid to the respective taxing authorities, set aside in accounts for such
purpose, or accrued, reserved against and entered upon the books of the Acquired
Business (except for such Taxes the failure of which to have paid, withheld,
collected, set aside, accrued or reserved against would not, individually or in
the aggregate, have a Material Adverse Effect).


                                     C-17


 
<PAGE>
<PAGE>



                      (ii) The reserve for Taxes reflected in the Interim
Balance Sheet is adequate for the payment of all liabilities for Taxes (other
than federal, state, local or foreign income Taxes) with respect to or imposed
upon the Acquired Business or the Acquired Assets through the date of such
Interim Balance Sheet. Any Taxes in respect of the period since the date of such
Interim Balance Sheet have arisen in the ordinary course of business and not in
violation of this Agreement. Except as set forth in Schedule 4(f), there are no
ongoing audits or examinations of any of the Tax Returns of any of the Sellers
and none of the Sellers has been notified in writing by any Governmental Entity
that any such audit is contemplated or pending. Except as set forth in Schedule
4(f), no Governmental Entity is now asserting or threatening to assert against
any of the Sellers any deficiency or claim for additional Taxes. Except as set
forth in Schedule 4(f), no waiver agreement by any of the Sellers is in force
for the extension of time for the assessment or payment of any Taxes.

                     (iii) Except as set forth in Schedule 4(f), none of the
Sellers has any agreement or arrangement with any other person regarding the
filing of Tax Returns or relating to the sharing of tax benefits or liabilities
with such persons.

                      (iv) For purposes of this Agreement, "Taxes" shall mean
federal, state, local or foreign income, gross receipts, property, sales, use,
license, excise, franchise, employment, payroll, withholding, alternative or
add-on minimum, ad valorem, transfer or excise tax, or any other tax, custom,
duty, governmental fee or other like assessment or charge of any kind
whatsoever, together with any interest or penalty, imposed by any Governmental
Entity (other than any fee, assessment, charge, or penalty imposed with
reference to the specific environmental conditions of a particular piece of
property comprising part of the Acquired Assets). For purposes of this
Agreement, "Tax Returns" shall mean all federal, state, local and foreign tax
returns, declarations, statements, reports, schedules, forms and information
returns and any amended Tax Returns relating to Taxes.

                       (v) The consummation of the transactions contemplated
hereby will not result in any payment by the Buyer pursuant to a contractual
arrangement entered into by any Seller on or prior to the Closing which would
reasonably be expected to be an "excess parachute payment" under Section 280G of
the Code.

               (g) Assets Other than Real Property. The Sellers own all the
Acquired Assets comprising property other than real property and interests in
real property (including but not limited to the Acquired Assets comprising
property other than real property and interests in real property reflected on
the Interim Balance Sheet or thereafter acquired, except for inventory since
sold, and accounts receivable since collected, in the ordinary course of
business consistent with past practice), in each case free and clear of all
liens, security interests, claims, encumbrances, pledges, options, rights of
first refusal, and other charges, encumbrances or restrictions of any nature
whatsoever ("Liens"), except (1) such as are disclosed in Schedule 4(g), (2)
mechanics', carriers', workmen's, repairmen's or other like statutory liens
arising from or incurred in the ordinary course of business for which the
underlying payments are not yet delinquent and (3) Liens (other than Liens
contractually agreed to by any Seller) which do not, individually or in the
aggregate, materially impair the value or use in the Acquired Business as
presently conducted of the property to which they relate (the Liens described in
clauses (2) and (3) above or referred to in Items 3, 10 and 12 on Schedule 4(b)
are hereinafter referred to as


                                     C-18


 
<PAGE>
<PAGE>



"Permitted Liens"). At the Closing, the Buyer shall acquire the Acquired Assets
described in the preceding sentence free and clear of all Liens other than
Permitted Liens.

               (h) Real Property Assets. (i) Schedule 4(h)-(l) sets forth a
complete list of all Acquired Assets comprising real property and interests in
real property owned in fee simple by the Sellers. The Sellers have good and
valid fee title to all Acquired Assets comprising real property and interests in
real property owned by them, free and clear of all Liens, mortgages, easements,
restrictive covenants, encroachments, rights-of-way, zoning and building
restrictions, and other liens, encumbrances, charges or restrictions of any
nature whatsoever (collectively, "Encumbrances"), except (1) Encumbrances which
relate to loan facilities provided by (a) Nationsbank of North Carolina, N.A.
and (b) Fleet Bank, N.A., both of which with respect to the Acquired Assets
shall be released and satisfied at or prior to the Closing Date, (2) subject to
survey matters which violate the provisions of clause (5) of this paragraph (h),
Encumbrances listed in Schedule 4(h)-(l) hereto, (3) liens for taxes,
assessments and other governmental charges which are not yet due and payable,
(4) zoning, building and other similar governmental restrictions, provided the
same are not violated in any material respect by any improvements of any Seller
or by the use thereof for the conduct of the Acquired Business, and (5) (a)
easements, covenants, rights-of-way or other similar restrictions that are not
listed in Schedule 4(h)-(1) hereto, and (b) any other matters that would be
disclosed by a current survey, provided that none of the items referred to in
clauses (a) and (b) of this subparagraph (5) in any material respect either
impair the value of the applicable Acquired Asset or interfere with the use
thereof for the conduct of the Acquired Business. Sellers represent that the
items referred to in clauses (2), (4), and (5) above, individually or in the
aggregate, do not materially impair the value of the Acquired Asset(s) to which
they relate or the use of such Acquired Asset(s) for the conduct thereon of the
Acquired Business as presently conducted (the Encumbrances described in clauses
(2), (3), (4), and (5) above are hereinafter referred to collectively as
"Permitted Encumbrances"). At the Closing, the Buyer shall acquire the Acquired
Assets described in Schedules 4(h)-(1) free and clear of all Encumbrances other
than Permitted Encumbrances.

                      (ii) Schedule 4(h)-(2) sets forth a complete list of all
Acquired Assets comprising real property and interests in real property leased
(as lessee or sublessee) by the Sellers. Except as may be set forth in Schedule
4(h)-(2), Sellers hereby represent as to each real property lease: (1) the
applicable Seller (listed on Schedule 4(h)-(2)) is the owner of a valid and
subsisting leasehold interest as tenant under the applicable lease, (2) the real
property lease is in full force and effect, unmodified and not supplemented by
any writing or otherwise, and true, correct and complete copies thereof (if in
writing) have been delivered to Buyer, (3) all rent, additional rent and other
charges reserved therein have been paid to the extent they are due and payable
on the date hereof, (4) the applicable Seller has not received any assertions by
third parties claiming any right to use or occupy the premises demised under
such lease, (5) the applicable Seller(s) has not received any notice of default
from the landlord under such applicable lease which default(s), if any, remains
uncured, and to the Sellers' knowledge, the applicable Seller(s) is not in
default beyond any applicable grace period under any of the terms thereof, and
there are no circumstances which, with the passage of time or the giving of
notice or both, would constitute an event of default thereunder, (6) to the
Sellers' knowledge, the lessor under such real property lease is not in default
in any material respect under any of the terms or provisions thereof on the part
of the lessor to be observed or performed, (7) the lessor under the real
property lease has satisfied all its repair or construction obligations, if any,
to date pursuant to the terms of the real property lease and (8) the execution,
delivery and performance


                                     C-19


 
<PAGE>
<PAGE>



of this Agreement and the consummation of the transactions contemplated hereby
do not require the consent (other than those consents which have been obtained
and are in full force and effect) under, and will not contravene any provision
of or cause a default under, such real property lease.

                     (iii) Other than the Bronx Space Lease (as defined in
Section 6(s)), there are no other leases and other agreements, whether written
or oral, demising space in or providing for the use or occupancy of all or any
portion of the Acquired Assets which constitute leased or owned real property.
The Bronx Space Lease has not been amended, modified or supplemented, and
Sellers have delivered a true and correct copy thereof to Purchaser. The Bronx
Space Lease is in full force and effect, and is not in default in any material
respect by either party thereto, and no Seller has received any written or oral
notice or other communication of any alleged breach or default thereunder by the
applicable Seller, nor does there exist any event, which, with notice or lapse
of time or both, would constitute a default thereunder. Pursuant to the terms of
the Bronx Space Lease, Sellers are holding a security deposit in the amount of
$10,800. No brokerage or leasing commission, fee or other compensation is or
will be due from Sellers as of the Closing Date or thereafter in connection with
the Bronx Space Lease or any renewal thereof. The parties hereby acknowledge and
agree that the Purchase Price has been reduced by $10,800 to account for the
Seller's assumption of the obligations of Bridge Realty pursuant to the terms of
the Bronx Space Lease with respect to the security deposit presently being held
thereunder. No further adjustment to the Purchase Price shall be made in
connection with such security deposit.

                      (iv) Except as set forth in Schedules 4(h)-(l) and
4(h)-(2), the Sellers have not granted, and the real estate and leaseholds
identified in Schedules 4(h)-(l) and 4(h)-(2) are not subject to, any options to
purchase or rights of first refusal. None of the real property owned or leased
by the Sellers and described or required to be described in Schedules 4(h)-(1)
or 4(h)-(2), nor the current use thereof by the Sellers, violates any
restrictive covenants or any provision of any federal, state, local or foreign
law, any ordinance, or any zoning regulation (except that with respect to
Environmental Laws, the Sellers' sole representations and warranties are set
forth in Section 4(q)), or encroaches on any property owned by others so as
adversely to affect the continued use of such property in the Acquired Business
for the purposes for which it is currently used, except for any such violation
or encroachment which does not materially interfere, individually or in the
aggregate with all other violations or encroachments, with the continued use of
such property in the Acquired Business for the purposes for which it is
currently used. No condemnation proceeding is pending or, to the Sellers'
knowledge, threatened, which would preclude or impair the use of any real
property described or required to be described in Schedules 4(h)-(1) or 4(h)-(2)
in the Acquired Business for the purposes for which it is currently used.

               (i) Condition of Assets. (i) The tangible personal assets
included in the Acquired Assets have been maintained in all material respects in
accordance with generally accepted industry practice (it being understood that
with respect to such assets that are in storage, such industry practice is that
generally accepted for similar assets in storage). The tangible personal assets
included in the Acquired Assets, taken as a whole, are in all material respects
in good operating condition and repair, ordinary wear and tear excepted. The
leased personal property included in the Acquired Assets is in all material
respects in the condition required of such property by the terms of the leases
applicable thereto.


                                     C-20


 
<PAGE>
<PAGE>




                      (ii) The equipment and machinery acquired or manufactured
by one or more of the Sellers for use in China in connection with Project Aurora
(as such term is used by the Sellers) is hereinafter called the "Aurora
Equipment". The Aurora Equipment (1) comprises part of the Acquired Assets and
(2) includes three bonding machines located at the Hendersonville, North
Carolina plant used in the Acquired Business, of which machines one is a modular
prototype (approximately two years old) that was in operation and has since been
disassembled to convert it to a manufacturing format, and two are substantially
new manufacturing format units that are in the process of being assembled.

               (j) Intellectual Property. Schedule 4(j) sets forth a true and
complete list of all material patents, trademarks (registered or unregistered),
trade names (registered or unregistered), service marks (registered or
unregistered), registered copyrights and computer software applications, other
than off-the-shelf applications, together with all applications therefor, owned
or used by or licensed to any Seller which are material to the Acquired Business
as presently conducted and all license agreements related thereto to which any
Seller is a party (in each case, except those relating solely to the Excluded
Assets) (collectively, "Intellectual Property") and specifies, with respect to
each such item, where applicable, the date granted or applied for, the
expiration date and, to the Sellers' knowledge, the current status thereof.
Except as disclosed in Schedule 4(j), a Seller owns or has the valid right to
use, without payment to any other party, the Intellectual Property used in or
necessary for the conduct of the Acquired Business and the consummation of the
transactions contemplated hereby will not alter or impair any such rights. To
the Sellers' knowledge, all registrations listed in Schedule 4(j) related to
Intellectual Property owned by the Sellers have been duly maintained except as
otherwise set forth on such Schedule. Except for the license for use of the name
"Belding Hausman" granted by the Company to Lewis Textiles Corporation (the "BH
License") or as otherwise set forth in Schedule 4(j), there is no restriction
affecting the use by the Sellers of any of the Intellectual Property. Except as
disclosed in Schedule 4(j), all Intellectual Property owned by a Seller is owned
free and clear of all Encumbrances. Except as disclosed in Schedule 4(j), no
claims or other proceedings are pending or, to the Sellers' knowledge,
threatened by any person or entity with respect to the ownership, validity,
enforceability or use of any Intellectual Property. Except as set forth in
Schedule 4(j), (i) to the Sellers' knowledge the conduct of the Acquired
Business does not infringe upon the rights of any third party, (ii) to the
Sellers' knowledge no third party is infringing upon any Intellectual Property
owned by a Seller, and (iii) no reexamination of or litigation with respect to
any Intellectual Property is pending and no order, holding, decision or judgment
has been rendered by any Governmental Entity, and no agreement, consent or
stipulation exists, which would prevent any Seller from using any Intellectual
Property. Except as set forth in Schedule 4(j), the Intellectual Property
identified on such Schedule is all the Intellectual Property necessary to
conduct the Acquired Business as presently conducted.

               (k) Contracts. Except (w) for this Agreement or as described in
Schedule 4(k) or any other Schedule to this Agreement, (x) for documents filed
as exhibits to the Company's Annual Report on Form 10-K for the year ended
December 31, 1995 or in Quarterly Reports on Form 10-Q for the quarters ended
March 31, June 30 and September 30, 1996, as amended, (y) Excluded Liabilities
and (z) for contracts or agreements (1) not relating to the Acquired Business or
(2) exclusively relating to the Excluded Assets, none of the Sellers is a party
to or bound by, nor are any of the Acquired Assets subject to, any:


                                     C-21


 
<PAGE>
<PAGE>



                       (i) employee collective bargaining agreement or other
               contract with any labor union, (B) plan, program, practice,
               arrangement or agreement that provides for the payment of
               severance, termination or similar type of compensation or
               benefits upon the termination, retirement or resignation of any
               employee or (C) plan, program, arrangement or agreement that
               provides for medical, life insurance, pension or other benefits
               for employees of any Seller or any of its affiliates upon their
               retirement from, or termination of employment with, any Seller;

                      (ii) covenant not to compete or other contract or
               commitment limiting or restraining any of the Sellers from
               engaging or competing in any products or lines of business with
               any corporation, partnership or other entity or person;

                     (iii) agreement, contract or commitment with any other 
               Seller (or any affiliate of any such other Seller) or any 
               officer, director or employee of any Seller or any of its 
               affiliates (other than employment agreements arising by operation
               of law with the Sellers' directors, officers and employees);

                      (iv) lease or similar agreement under which a Seller is a
               lessor or sublessor of, or makes available for use by any third
               party, any real property owned or leased by such Seller or any
               portion of premises otherwise occupied by such Seller;

                      (v) lease or similar agreement under which a Seller is the
               lessee or lessor of, or holds or uses, any material machinery,
               equipment, vehicle or other material tangible personal property,
               (B) contract, order or commitment for the future purchase or sale
               of materials, supplies, services, products or equipment (other
               than purchase contracts and orders for inventory in the ordinary
               course of business consistent with past practice and which in any
               instance has an aggregate future liability not in excess of
               $50,000), (C) management, service, consulting or other similar
               type of contract, (D) distribution or sales agency agreement or
               other similar distribution or commission arrangement or (E)
               advertising agreement or arrangement, in any such case described
               in this paragraph (v) which in any instance has an aggregate
               future liability in excess of $50,000;

                      (vi) other than Excluded Liabilities, agreement, contract
               or instrument pursuant to or under which a Seller has (A)
               borrowed or loaned any money, including any note, bond, indenture
               or other evidence of indebtedness, or (B) directly or indirectly
               guaranteed (including, without limitation, through take-or-pay,
               keep-well or similar agreements or security agreements pledging
               assets as security for obligations of a third party)
               indebtedness, liabilities or obligations of others (other than
               endorsements for the purpose of collection in the ordinary course
               of business);

                     (vii) agreement or contract under which any other person 
               has directly or indirectly guaranteed indebtedness, liabilities 
               or obligations of a Seller (other than endorsements for the 
               purpose of collection in the ordinary course of business);


                                     C-22


 
<PAGE>
<PAGE>




                   (viii) mortgage, pledge, security agreement, deed of trust or
               other document granting a lien or other Encumbrance (including
               liens upon properties acquired under conditional sales, capital
               leases or other title retention or security devices) securing
               obligations in excess of $50,000;

                      (ix) agreement or contract providing for the payment by a
               Seller of any bonus or commission based on sales or earnings or
               return on net assets or other measure of performance of a Seller
               or providing for any bonus or other payment by a Seller based on
               the sale of any portion of the Acquired Business;

                       (x)  partnership or joint venture agreements;

                      (xi) agreements or commitments for capital expenditures;

                     (xii) agreements, contracts or commitments for any future
               charitable or political contribution;

                    (xiii) contract, commitment or other option relating to
               the sale or purchase of assets, other than purchases of raw
               materials not in excess of $50,000 in any case and sales of
               inventory in the ordinary course of business consistent with past
               practice;

                     (xiv) reimbursement or other agreements relating to
               letters of credit or performance bonds;

                      (xv) contract, commitment or other option relating to the
               purchase by a Seller of any equity or debt interest in or asset
               (other than purchases of assets in the ordinary course of
               business consistent with past practice) of any corporation or
               other entity, other than the Sellers; or

                     (xvi) other agreement, contract, lease, license,
               commitment or instrument to which a Seller is a party or by or to
               which any of them or any of the Acquired Assets or the Acquired
               Business is bound or subject which agreement, contract, lease,
               license, commitment or instrument individually has an aggregate
               future liability in excess of $50,000;

               Each agreement, contract, lease, license, commitment or
instrument relating to the Acquired Business to which a Seller is a party or by
which any of them or any of the Acquired Assets is bound (collectively, the
"Contracts") is valid, binding and in full force and effect. Except as disclosed
in Schedule 4(k), each Seller has performed all material obligations required to
be performed by it to date under the Contracts and is not (with or without the
lapse of time or the giving of notice, or both) in breach or default in any
material respect thereunder and, to the Sellers' knowledge, no other party to
any of the Contracts is (with or without the lapse of time or the giving of
notice, or both) in breach or default in any material respect thereunder.

               (l) Litigation; Decrees. Except for litigation arising in the
ordinary course of the Acquired Business which would not, individually or in the
aggregate, reasonably be expected


                                     C-23


 
<PAGE>
<PAGE>



to have a Material Adverse Effect or as set forth in Schedule 4(l), there are no
lawsuits, claims, proceedings or investigations pending or, to the Sellers'
knowledge, threatened before any Governmental Entity brought by or against or
affecting a Seller, or any of its officers, directors, employees, agents or
affiliates in their capacities as such, relating to the Acquired Business or the
Acquired Assets, which (1) in each instance relate to or involve more than
$50,000 (other than claims that are fully covered by the insurance policies set
forth in Schedule 4(n)), (2) seek any injunctive relief, or (3) which relate to
the transactions contemplated by this Agreement. Except as set forth in Schedule
4(l), there are no outstanding judgments, orders, consents, agreements or
decrees of any Governmental Entity against any Seller relating to the Acquired
Business. None of the Sellers is in default under, or has failed to comply in
all material respects with, any judgment, order, consent, agreement or decree of
any Governmental Entity applicable to the Acquired Business.

               (m) Accounts Receivable; Inventories. (i) All accounts receivable
of the Sellers comprising part of the Acquired Assets have arisen from bona fide
transactions in the ordinary course of business. To the Sellers' knowledge, all
accounts receivable reflected on the Interim Balance Sheet are good and
collectible at the aggregate recorded amounts thereof, net of any applicable
reserves for doubtful accounts reflected on the Interim Balance Sheet, and all
accounts receivable of the Acquired Business arising since the date of the
Interim Balance Sheet are, to the Seller's knowledge, good and collectible at
the aggregate recorded amounts thereof, net of any applicable reserves for
doubtful accounts set forth on the most recent internal financial statement of
the Acquired Business consistent with past practice.

                      (ii) The inventories of the Acquired Business are of a
quality and quantity usable and salable in the ordinary course of business
consistent with past practice. The inventories of the Sellers are reflected on
the Interim Balance Sheet and in the books and records of the Acquired Business
in accordance with GAAP consistently applied (except as described in the notes
to the Interim Balance Sheet).

               (n) Insurance. The insurance policies currently maintained with
respect to (or, in the case of any comprehensive general liability policies
(each a "CGL"), which would have applicability to) the Acquired Assets and the
Acquired Business are listed in Schedule 4(n). All such policies are in full
force and effect. The Sellers have heretofore made available to the Buyer true
and complete copies of all such policies. Except as set forth in Schedule 4(n),
no notice of cancellation or non-renewal with respect to, or disallowance of any
claim under, any such insurance policy has been received by a Seller (other than
disallowances under the Sellers' medical insurance policies). None of the
Sellers has been refused in writing any insurance with respect to the Acquired
Business, and no coverage has been limited by any insurance carrier to which a
Seller has applied for or received insurance during the past three years.

               (o) Benefit Plans. (i) Schedule 4(o)(i) contains a list of all
(A)"employee pension benefit plans" (as defined in section 3(2) of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA")) (sometimes
referred to herein as "Pension Plans"), "employee welfare benefit plans" (as
defined in Section 3(l) of ERISA), bonus, stock option, stock purchase, deferred
compensation plans or arrangements, post-retirement medical and life insurance
and other employee fringe benefit plans or arrangements (all the foregoing being
herein called "Benefit Plans") maintained, or contributed to, by any Seller for
the benefit of any employees of any Seller who are employed primarily in the
Acquired Business and (B)


                                     C-24


 
<PAGE>
<PAGE>



employees or retired employees of any Seller who are or were employed primarily
in the Acquired Business to whom any amount is owed under the Sellers'
post-retirement medical and life insurance plans. The Sellers have delivered to
the Buyer true, complete and correct copies of (1) each Benefit Plan (or, in the
case of any unwritten Benefit Plans, descriptions thereof), (2) the most recent
annual report on Form 5500 filed with the Internal Revenue Service with respect
to each Benefit Plan (if any such report was required), (3) the most recent
summary plan description for each Benefit Plan for which such a summary plan
description is required and (4) each trust agreement and group annuity contract
relating to any Benefit Plan.

                      (ii) Each Benefit Plan has been administered in all
material respects in accordance with its terms and the applicable provisions of
ERISA and the Code. Except as disclosed in Schedule 4(o)(ii)-l, all material
reports, returns and similar documents with respect to the Benefit Plans
required to be filed with any governmental agency or distributed to any Benefit
Plan participant have been duly and timely filed or distributed. Except as
disclosed in Schedule 4(o)(ii)-2, there are no investigations by any
governmental agency, termination proceedings or other claims (except claims for
benefits payable in the normal operation of the Benefit Plans), suits or
proceedings against or involving any Benefit Plan or asserting any rights or
claims to benefits under any Benefit Plan that could reasonably give rise to any
material liability, and, to the Sellers' knowledge, there are no facts that
could reasonably give rise to any material liability in the event of any such
investigation, claim, suit or proceeding.

                      (iii) Except as disclosed in Schedule 4(o)(iii), all
contributions to, and payments from, the Benefit Plans that may have been
required to be made in accordance with the Benefit Plans have been timely made.

                      (iv) No "prohibited transaction" (as defined in Section
4975 of the Code or Section 406 of ERISA) has occurred that involves the assets
of any Benefit Plan and that could subject the Acquired Business or any of its
employees, or, to the Sellers' knowledge, a trustee, administrator or other
fiduciary of any trusts created under any Benefit Plan, to any material tax or
penalty on prohibited transactions imposed by Section 4975 of the Code or the
sanctions imposed under Title I of ERISA. None of the Sellers nor, to the
Sellers' knowledge, any trustee, administrator or other fiduciary of any Benefit
Plan nor any agent of any of the foregoing has engaged in any transaction or
acted or failed to act in a manner that could subject the Acquired Business to
any material liability for breach of fiduciary duty under ERISA or any other
applicable law. Except for annual premiums payable to the Pension Benefit
Guaranty Corporation, no monetary liability under Title IV of ERISA has been
incurred by the Sellers or their affiliates within six years prior to the date
hereof that has not been satisfied in full and no condition exists that presents
a material risk of incurring such liability.

                      (v) Except as disclosed in Schedule 4(o)(v), at no time
within the five years preceding the Closing Date has any Seller been required to
contribute to any "multiemployer plan" (as defined in Section 4001(a)(3) of
ERISA) or incurred any withdrawal liability, within the meaning of Section 4201
of ERISA, which liability has not been fully paid as of the date hereof, or
announced an intention to withdraw, but not yet completed such withdrawal, from
any multiemployer plan.


                                     C-25


 
<PAGE>
<PAGE>



                      (vi) Except as disclosed in Schedule 4(o)(vi), none of the
Sellers maintains or contributes to a Pension Plan which is subject to Section
302 of ERISA or Section 412 of the Code.

                      (vii) With respect to any Benefit Plan that is an employee
welfare benefit plan, except as disclosed in Schedule 4(o)(vii), (1) no such
Benefit Plan is funded through a welfare benefits fund, as such term is defined
in Section 419(e) of the Code and (2) each such Benefit Plan that is a group
health plan, as such term is defined in Section 5000(b)(1) of the Code, complies
with the applicable requirements of Section 4980B(f) of the Code.

                      (viii) Each Pension Plan which is intended to qualify
under Section 401(a) of the Code, including the Sellers' 401(k) Plan, has been
determined to be so qualified by the Internal Revenue Service, and, to the
Sellers' knowledge, no circumstance has occurred or exists which might cause
such plan to cease being so qualified.

               (p) Absence of Changes or Events. Except as set forth in Schedule
4(p), since the date of the Interim Balance Sheet the Acquired Business has been
conducted in the ordinary course consistent with past practice; and there has
not been any change, event or development (other than changes, events or
developments relating to the economy or the Acquired Business's industry
generally), or any discovery of any pre-existing facts, that has resulted or
will result in a Material Adverse Effect. Without limiting the generality of the
foregoing sentence, except as set forth in Schedule 4(p), since the date of the
Interim Balance Sheet, none of the Sellers has, with respect to the Acquired
Business or the Acquired Assets:

                      (i) incurred any material obligation or liability
               (absolute, accrued, contingent or otherwise), except (x) in the
               ordinary course of business consistent with past practice, (y) in
               connection with the performance of this Agreement or (z) Excluded
               Liabilities;

                      (ii) discharged or satisfied any Encumbrances, or paid or
               satisfied any material obligation or liability (absolute,
               accrued, contingent or otherwise) other than (x) liabilities
               shown or reflected on the Interim Balance Sheet, (y) liabilities
               incurred since the date of the Interim Balance Sheet in the
               ordinary course of business consistent with past practice or (z)
               Excluded Liabilities;

                   (iii) experienced any material change or any written threat
               of any material change in any Seller's relations with, or any
               loss or written threat of loss of, any significant suppliers,
               clients, customers or employees of the Acquired Business;

                      (iv) disposed of or failed to keep in effect any rights
               in, to or for the use of any material license or Intellectual
               Property;

                      (v) incurred any damage, destruction or loss (other than
               ordinary wear and tear), whether or not covered by insurance,
               having a Material Adverse Effect; or


                                     C-26


 
<PAGE>
<PAGE>



                      (vi) taken any action of a type that would have required
               the consent of the Buyer if such action were to have been taken
               during the period between the date hereof and the Closing Date.

               (q) Compliance with Applicable Laws; Environmental Matters. (i)
Except with respect to Environmental Laws or as set forth in Schedule 4(q), each
Seller is in compliance with all applicable statutes, laws, ordinances, rules,
orders and regulations of any Governmental Entity, except where noncompliance
would not, individually or in the aggregate with all other noncompliance, have a
Material Adverse Effect. Except with respect to Environmental Laws or as set
forth in Schedule 4(q), no notice, citation, summons or order has been issued,
no complaint has been filed, no penalty has been assessed and no investigation
or review is pending or, to the Sellers' knowledge, threatened with respect to
any alleged violation by any Seller, in respect of the Acquired Business, of any
statute, law, ordinance, order, rule or regulation of any Governmental Entity.

               (ii) Except as set forth in Schedule 4(q), to the Sellers'
knowledge, the condition of the Acquired Assets on the Closing Date is in
compliance in material respects with the Environmental Laws, except where
noncompliance would not have a Material Adverse Effect;

               (iii) Except as set forth on Schedule 4(q), there are no notices,
citations, summons, complaints or orders issued or filed by any Governmental
Entity and to Sellers' knowledge, there is no administrative process or internal
investigation, which has been initiated by a Governmental Entity, which the
Sellers' have been advised will result in a notice, citation, summons,
complaint, or order to be issued or filed by any Governmental Entity, which
allege a violation of any Environmental Laws with respect to the Acquired
Business or the Acquired Assets, which have not been corrected or resolved;

               (iv) Except as set forth in Schedule 4(q), the operation of the
Acquired Business and of the Acquired Assets on the Closing Date is in
compliance in material respects with the Environmental Laws, except where
noncompliance would not have a Material Adverse Effect;

               (v) Except as set forth in Schedule 4(q), the Sellers have
obtained all licenses, permits, and authorizations from a Governmental Entity,
which are necessary under the Environmental Laws for Sellers to own, lease or
use the Acquired Assets or to carry on and conduct the Acquired Business,
substantially as such assets are used and such business is conducted by Sellers
on the Closing Date ("Governmental Permits"), except where the failure to obtain
such Governmental Permits would not have a Material Adverse Effect. Except as
set forth in Schedule 4(q), all such Governmental Permits are in good standing
and the Sellers' conduct of the Acquired Business and the Sellers' operation of
the Acquired Assets, on the Closing Date, comply in material respects with the
terms and conditions of such Governmental Permits;

               (vi) Except as set forth in Schedule 4(q), none of the Acquired
Assets is listed or, to the Sellers' knowledge, proposed for listing on the
National Priorities List pursuant to CERCLA or on any similar state list;


                                     C-27


 
<PAGE>
<PAGE>



               (vii) Except as set forth in Schedule 4(q), none of the Sellers
is subject, in connection with the Acquired Business or the Acquired Assets, to
any judicial or administrative order, judgment, decree or settlement alleging or
concerning:

               (A)    a violation, or liability under, any Environmental Laws;
                      or

               (B)    liability or damage in connection with a Release or a
                      Contaminant;

               (viii) Except as set forth in Schedule 4(q), with respect to the
Acquired Business and the Acquired Assets, the Sellers have not within the four
years immediately prior to the Closing Date reported to any Governmental Entity:

               (A)    a Release of a Contaminant within the meaning of Section
                      103(a) of CERCLA, Section 304 of the Emergency Planning
                      and Community Right to Know Act, 42 U.S.C. Section
                      11004(a), or Section 311(b)(3) of the Clean Water Act, 33
                      U.S.C. Section 1321(b)(3), or similar State laws; or

               (B)    a violation of any Environmental Law;

               (ix) Except as set forth in Schedule 4(q), to the Sellers'
knowledge, no underground storage tanks are now located or previously have been
located, nor to the Sellers' knowledge, have RCRA-regulated hazardous wastes
been buried on or in the real estate, which is the subject of this Agreement;

               (x) Except as set forth in Schedule 4(q), to the Sellers'
knowledge, there is not now in any equipment included among the Acquired Assets
any concentration of polychlorinated biphenyls (PCBs), nor, to the Sellers'
knowledge, has there been released to the real estate, which is the subject of
this Agreement, any concentration of PCBs;

               (xi) Except as set forth in Schedule 4(q), no written notice or
claim of liability has been issued to the Sellers (nor, to the Sellers'
knowledge, has the assertion or issuance of any claim been threatened prior to
the Closing Date, which within four months of such threatened notice or claim,
results in a written notice or claim liability) for a Release or threatened
Release of a Contaminant actionable under CERCLA, RCRA, or similar State laws,
or common laws with respect to the Acquired Business or the Acquired Assets;

               (xii) Except as set forth in Schedule 4(q) or Schedule 4(h)(1) or
(2), there is no lien, encumbrance, or restriction on the use of the real
property to be transferred to the Buyer in connection with this Agreement that
currently exists with regard to (A) any violation of the Environmental Laws or
(B) damages or costs incurred by a Governmental Entity in response to a Release
or threatened Release of a Contaminant;

               (xiii) Except as set forth in Schedule 4(q) or Schedule 1(c)(iv),
there is no material on or part of any Acquired Asset which, to the Sellers'
knowledge, contains asbestos and is damaged;

               (xiv) Except as set forth in Schedule 4(q), none of the Acquired
Assets is, on the Closing Date, in violation of RCRA, such that upon that basis,
a Governmental Entity


                                     C-28


 
<PAGE>
<PAGE>



thereafter asserts a claim that any of the Acquired Assets is being operated as
hazardous waste treatment, storage or disposal facility, which requires a
permit, under RCRA or any State equivalent;

               (xv) Except as set forth in Schedule 4(q), with respect to the
Acquired Assets and the Acquired Business, none of the Sellers is subject to any
existing order or agreement, in writing, with any Governmental Entity or with
any other person or entity, which (A) requires the clean up, removal or
treatment of any Contaminant, (B) acknowledges or assumes liability for the
Release of any Contaminant or (C) requires the defense or prosecution of any
claim arising from the Release of a Contaminant.

               For purposes of this Agreement, the term "Environmental Laws"
means all applicable federal, state and local laws, ordinances or regulations
relating to or addressing the protection of the air, the land, the water or the
environment, including but not limited to the Comprehensive Environmental
Response, Compensation and Liability Act, 42 U.S.C. ss.ss. 9601 et seq.
("CERCLA"); the Resource Conservation and Recovery Act, 42 U.S.C. ss.ss. 6901 et
seq., ("RCRA"); the Occupational Safety and Health Act, 29 U.S.C. ss.ss. 651 et.
seq., ("OSHA"); and any similar state laws, ordinances, or regulations as such
laws, ordinances and regulations exist and are in effect on the Closing Date.
The term "Contaminant" shall mean petroleum, petroleum-based substances or any
hazardous substance as defined in Section 101(14) of CERCLA, 42 U.S.C. ss.
9601(14). The term "Release" shall mean the release, spill, emission, leaking,
pumping, injection, deposit, disposal, discharge, dispersal, leaching or
migration of Contaminants into the outdoor environment, including the movement
of Contaminants through or in the soil, surface water or groundwater.

               (r) Licenses, Permits, etc. Except as disclosed in Schedule 4(r),
all licenses, permits, franchises, authorizations and approvals issued or
granted to the Sellers by any Governmental Entity and applicable to the Acquired
Business are validly held by a Seller and the same will not be subject to
suspension, modification or revocation as a result of this Agreement or the
consummation of the transactions contemplated hereby. All such licenses,
permits, franchises, authorizations and approvals are in full force and effect
and each of the Sellers is in compliance with the terms and conditions thereof,
except where the failure to be in compliance would not, individually or in the
aggregate with all such other failures, result in a Material Adverse Effect
(except that with respect to Environmental Laws and licenses, permits,
franchises authorizations and approvals issued or issuable thereunder, the
Sellers' sole representations and warranties are set forth in Section 4(q)).
None of such licenses, permits, franchises, authorizations or approvals is
subject to any pending administrative or judicial proceeding to revoke, cancel
or declare such license, permit, franchise, authorization or approval invalid in
any respect and, to the Sellers' knowledge, no such proceeding is threatened.

               (s) Employee and Labor Relations. Except as set forth in Schedule
4(s) hereto:

                      (i) there is no labor strike, dispute, slowdown or work
               stoppage or lockout actually pending or, to the Sellers'
               knowledge, threatened against or affecting the Acquired Business
               and during the past three years there has not been any such
               action;


                                     C-29


 
<PAGE>
<PAGE>

                      (ii) to the Sellers' knowledge, no union organizational
               campaign is in progress with respect to the employees of the
               Acquired Business and the Sellers have not been notified in
               writing as to any question concerning representation respecting
               such employees;

                      (iii) the Acquired Business is being conducted (and, to
               the Sellers' knowledge, has for the past three years been
               conducted) in compliance in all material respects with all
               applicable laws, rules and regulations, federal, state, local or
               foreign, respecting employment and employment practices, terms
               and conditions of employment and wages and hours, and
               occupational safety and health, and the Sellers are not engaged
               in any unfair labor practice with respect to employees of the
               Acquired Business;

                      (iv) there is no unfair labor practice charge or complaint
               against any Seller in connection with the Acquired Business
               pending or, to the Sellers' knowledge, threatened before the
               National Labor Relations Board or any other comparable
               Governmental Entity;

                      (v) there is no pending, or, to the Sellers' knowledge,
               threatened grievance that, if adversely decided, would have a
               Material Adverse Effect;

                      (vi) to the Sellers' knowledge, no charges with respect to
               or relating to any Seller in connection with the Acquired
               Business are pending before the Equal Employment Opportunity
               Commission or any Governmental Entity responsible for the
               prevention of unlawful employment practices and (B) none of the
               Sellers or any of their affiliates has received notice of the
               intent of any Governmental Entity responsible for the enforcement
               of labor or employment laws to conduct an investigation with
               respect to or relating to any Seller in connection with the
               Acquired Business and to the Sellers' knowledge no such
               investigation is in progress;

                   (vii) to the Sellers' knowledge, each employee of the
               Acquired Business who actually commenced such employment on or
               after December 6, 1986, was hired in material compliance with the
               Immigration Reform and Control Act of 1986 and the rules and
               regulations thereunder ("IRCA") and, with respect to the Acquired
               Business, each Seller prior to the Closing Date has complied in
               all material respects with all record keeping and other
               regulatory requirements under IRCA; and

                      (viii) no notice is required to be given by the Sellers
               under the Worker Adjustment and Retraining Notification Act of
               1988 (the "WARN Act"), relating to any "plant closing" or "mass
               layoff" (as those terms are defined in the WARN Act) effected by
               the Sellers prior to the Closing in connection with the
               transactions contemplated by this Agreement.

               (t) Corporate Names. Except as set forth in Schedule 4(t), each
of the Sellers (i) has, to the Sellers' knowledge, the exclusive right to use
its exact name or "d/b/a" name(s), as applicable, as the name of a corporation
in each jurisdiction in which it is required


                                     C-30


 
<PAGE>
<PAGE>



to be qualified to do business and has no knowledge that it does not have the
right so to use such names in each other jurisdiction in which it does business,
(ii) has not received any written notice of conflict with respect to the rights
of others regarding its corporate name and (iii) is not aware of any infringing
use of the name "Belding", "Culver", "Danfield", "Heminway", "Bartlett",
"Corticelli", "Robinson", or derivatives or combinations thereof or any other
name under which any of the Sellers conduct the Acquired Business by any
corporation, partnership or other business or entity. Except for other Sellers,
the use of the name "Belding Hausman" pursuant to the BH License or as set forth
on Schedule 4(t), no person, firm or corporation or other business association
is presently authorized by any Seller or any of its affiliates to use the name
of any Seller as a corporate or business name.

               (u) Fairness Opinion. The written opinion (the "Fairness
Opinion") of The Bridgeford Group (the "Investment Bank"), that as of the date
of such opinion, the terms of this Agreement are fair to the Company and its
stockholders from a financial point of view, has been delivered to the Company
(which has delivered a copy to the Buyer).

               (v) Intercompany Services. Except as described in Schedule 4(v),
there are no intercompany services currently being provided, directly or
indirectly through third parties, by (i) the Acquired Business to any Seller or
affiliate of a Seller or (ii) any Seller or any such affiliate to the Acquired
Business, and there are no contracts between any Seller, on the one hand, and
any of its affiliates, on the other, relating to or affecting the Acquired
Business.

               (w) Full Disclosure. To the Sellers' knowledge, no representation
or warranty of any Seller contained in this Agreement contains an untrue
statement of a material fact or omits to state a material fact required to be
stated therein or necessary to make the statements made therein, in the context
in which made, not misleading.

               (x) Proxy Statement; Other Information. None of the information
that will be included in the Proxy Statement (including any amendments or
supplements thereto), or in any schedules or other reports required to be filed
by the Company with the SEC in connection with the transactions contemplated
hereby (other than information furnished to the Company in writing by the Parent
or the Buyer expressly for inclusion therein ("Buyer Information")), will, at
the respective times such Proxy Statement or any amendments or supplements
thereto or any such schedules or reports are filed with the SEC or mailed to
stockholders of the Company or on the date of the Company Stockholders' Meeting,
contain any untrue statement of a material fact or omit to state any material
fact required to be stated therein or necessary in order (i) to make the
statements therein, in light of the circumstances under which they were made,
not misleading or (ii) to correct any statement in any earlier communication
with respect to the solicitation of proxies or otherwise. The Proxy Statement
will comply in all material respects with the applicable requirements of the
Exchange Act and the applicable rules and regulations thereunder.

               (y) Belding Thread Limited. Other than the right to use its exact
name as the name of a corporation in Hong Kong and in any jurisdiction in which
it does business, Belding Thread Limited does not own, lease or have an interest
in any asset or property, wherever located and whether tangible or intangible or
real, personal or mixed, in current use or held for future use or sale in
connection with the Acquired Business.


                                     C-31


 
<PAGE>
<PAGE>



               (z) Sellers' Knowledge; Receipt of Notices, etc. For purposes of
this Agreement, (i) the terms "Sellers' knowledge" or "Sellers' best knowledge"
or words of similar import shall mean the actual knowledge of Karen Brenner,
Edward F. Cooke, Gary P. Silverman, George Hilton, David Seymour, Robert Hegan,
Frederick Moore, William Stuckey, John Palmer, Palmer Morris, Sonya Morgan, Kim
Hall, Paul Amaral or John Cleary and (ii) Belding Chemical Industries, Inc., and
Heminway & Bartlett Manufacturing Company each shall be deemed an additional
Seller for purposes of the phrases "no Seller has received a notice", "no claim
has been received by the Sellers" or phrases of similar import.

               (aa) FIRPTA. Each Seller represents and warrants that it is not a
"foreign person" for purposes of Section 1445 of the Code or any applicable
regulations promulgated thereunder.

               5. Representations and Warranties of the Parent and the Buyer.
The Parent and the Buyer jointly and severally hereby represent and warrant to
each of the Sellers as follows:

               (a) Authority; No Conflict. Each of the Parent and the Buyer is a
corporation duly organized and validly existing under the laws of the
jurisdiction of its incorporation and the Buyer is in good standing under the
laws of the jurisdiction of its incorporation. Each of the Parent and the Buyer
has all requisite corporate power and authority to execute and deliver this
Agreement and, subject to the approval by the shareholders of the Parent as
required by law as set forth in Section 5(c) (the "Required Parent Vote"), to
perform its obligations hereunder. All corporate and stockholder acts and other
proceedings required to be taken by each of the Parent and the Buyer to
authorize the execution, delivery and performance of this Agreement and the
consummation of the transactions contemplated hereby have been duly and properly
taken, subject to obtaining the Required Parent Vote and the setting of a record
date for and the calling of the meeting of the Parent's shareholders referred to
in Section 7(a). This Agreement has been duly executed and delivered by each of
the Parent and the Buyer and constitutes a valid and binding obligation of each
of the Parent and the Buyer, enforceable against each of the Parent and the
Buyer in accordance with its terms, except to the extent that enforcement hereof
may be limited by applicable bankruptcy, insolvency, reorganization or other
similar laws affecting creditors' rights generally and by general principles of
equity. The execution and delivery of this Agreement by the Parent and the Buyer
do not, and the consummation of the transactions contemplated hereby and
compliance with the terms hereof will not: subject to obtaining the Required
Parent Consents (as defined below), (i) require any consent, approval or notice
under, result in the breach of, result in or permit the termination of,
constitute a default (or any event which might, with the passage of time or the
giving of notice or both, constitute a default) under, or result in the
acceleration of any of the Parent's or the Buyer's obligations under, any note,
bond, mortgage, indenture, deed of trust, license, lease, contract, commitment
or other agreement to which the Parent or the Buyer is a party or by which the
Parent, the Buyer or any of their properties or assets is bound, (ii) violate or
breach any provision of the Certificate of Incorporation or Bylaws (or
comparable constitutive documents) of the Parent or the Buyer or any of their
affiliates, or (iii) violate or breach any foreign or domestic judgment, order
or decree, or any foreign or domestic statute, law, ordinance, rule or
regulation applicable to the Parent, the Buyer or to the property or assets of
the Parent or the Buyer. No consent, approval, license, permit, or authorization
of, or registration, declaration or filing with, any Governmental Entity,


                                     C-32


 
<PAGE>
<PAGE>



or any other third party (except where the failure to obtain such consents,
approvals or authorizations of any such third parties would not, individually or
in the aggregate with all other such failures, prevent, materially delay or
materially impair the ability of the Parent or the Buyer to consummate the
transactions contemplated hereby), is required to be obtained or made by or with
respect to the Parent, the Buyer or any of their affiliates in connection with
the execution and delivery of this Agreement by the Parent and the Buyer or the
consummation by the Parent and the Buyer of the transactions contemplated
hereby, other than (A) compliance with and filings under the HSR Act, (B) the
making of all announcements and the publication and filing of all documents
required under the Rules and Regulations of The London Stock Exchange Limited
(the "LSE") and/or as may be required pursuant to the Financial Services Act
1986, including, without limitation, announcements of the transactions
contemplated by this Agreement, the issue of a circular to the shareholders of
the Parent and the publication of Listing Particulars in connection with the
issue, as contemplated by Section 5(d), of up to 7,924,199 units of convertible
non-interest bearing unsecured loan stock of the Parent (the "Parent Loan
Stock"), (C) compliance with the laws of any state with respect to the ownership
by a foreign entity of real property, and (D) compliance with any statute
imposing environmental investigation, clean-up or notification obligations on a
buyer of property, (collectively, the "Required Parent Consents").

               (b) The Buyer. The Parent indirectly owns all the outstanding
shares of capital stock of the Buyer.

               (c) Required Parent Vote. The only resolution of the holders of
any class or series of the Parent's securities necessary to approve this
Agreement and the transactions contemplated hereby is as follows, which
resolution has been authorized and approved by the boards of directors of the
Parent and the Buyer: (i) to approve the purchase by the Buyer of the Acquired
Assets and the assumption by the Buyer of the Assumed Liabilities, (ii)(x) to
increase the authorized share capital of the Parent and (y) to authorize the
directors of the Parent to allot relevant securities (as defined in Section 80
of the Companies Act 1985 of the United Kingdom (the "Companies Act")) and (iii)
to empower the directors of the Parent to allot equity securities (within the
meaning of Section 94 of the Companies Act) out of any relevant securities which
they are authorized to allot, as if Section 89(l) of the Companies Act 1985 did
not apply to such allotment. The resolution referred to in the next preceding
sentence, as a special resolution (as defined in the Companies Act), will
pursuant to applicable law and regulation require the affirmative vote of the
holders of not less than 75% of the outstanding Ordinary Shares of 50 pence each
of the Parent voting on such resolution.

               (d) Financing Documents. The Parent intends to finance
approximately $40,000,000 of the aggregate Purchase Price payable as
contemplated hereby through an underwritten offering of Parent Loan Stock (the
"Financing"). The Parent has entered into an underwriting agreement dated as of
December 12, 1996, between the Parent and Baring Brothers Limited (the
"Underwriting Agreement"), providing for such an offering in the amount set
forth therein, and has delivered to the Company a true and correct copy thereof.
As of the date of this Agreement, nothing causes the Parent to believe that the
conditions to the underwriter's obligations under the Underwriting Agreement are
not capable of satisfaction.

               (e) Regulatory Filings, The Parent has previously delivered to
the Company a true and complete copy of its Annual Report for its financial year
ended 31 March 1996.


                                     C-33


 
<PAGE>
<PAGE>




               (f) Ability to Consummate Transactions. Assuming the completion
of the Financing and the receipt by the Parent of net proceeds from the
Financing of the Pound Sterling equivalent of approximately $40,000,000, at the
Closing the Parent and/or the Buyer will have on hand cash and/or available
credit under existing or committed bank financing arrangements, in an amount in
excess of the Purchase Price, which cash and/or credit shall be available for
use in effecting the Closing under this Agreement.

               (g) Proxy Statement; Other Information. None of the Buyer
Information that will be included in the Proxy Statement (including any
amendments or supplements thereto), or in any schedules or other reports
required to be filed by the Company with the SEC in connection with the
transactions contemplated hereby, will, at the respective times such Proxy
Statement or any amendments or supplements thereto or any such schedules or
reports are filed with the SEC or mailed to stockholders of the Company or on
the date of the Company Stockholders' Meeting, contain any untrue statement of
material fact or omit to state any material fact required to be stated therein
or necessary in order (i) to make the statements therein, in light of the
circumstances under which they were made, not misleading or (ii) to correct any
statement in any earlier communication with respect to the solicitation of
proxies or otherwise.

               (h) The reports prepared by Law Engineering and Environmental
Services, Inc. in connection with the transactions contemplated hereby and
delivered to the Buyer and/or its counsel on or prior to the date hereof do not
include any information that is required to be disclosed by the Sellers in
Schedule 4(q) and that is not so disclosed in such Schedule.

               6. Covenants of the Sellers. The Sellers jointly and severally
covenant and agree as follows:

               (a) Access. Prior to the Closing, the Sellers will give the Buyer
and its representatives, employees, counsel and accountants access, at
reasonable times and upon reasonable notice (all requests for such access to be
made through Karen Brenner, which requests shall not be unreasonably denied), to
the officers, personnel, accountants, properties, contracts, books and records
of the Acquired Business; provided that such access does not unreasonably
disrupt the normal operations of the Sellers or the Acquired Business.

               (b) Conduct of the Sellers. Except as contemplated by this
Agreement or with the prior written consent of the Buyer, during the period from
the date of this Agreement to the Closing, the Sellers will conduct the Acquired
Business only in the ordinary and usual course of business consistent with past
practice and will use all reasonable efforts to preserve intact the present
business organization of the Acquired Business, keep available the services of
the present employees of the Acquired Business and preserve its relationships
with licensors, licensees, customers, suppliers, employees and any others having
business dealings with it with respect to the Acquired Business and to otherwise
preserve unimpaired its goodwill and ongoing business. Without limiting the
generality of the foregoing, and except as set forth on Schedule 6(b) or as
otherwise expressly provided in this Agreement, no Seller will prior to the
Closing, without the prior written consent of the Buyer:

                      (i) incur or assume any long-term or short-term
               indebtedness for borrowed money, except for indebtedness
               constituting Excluded Liabilities;


                                     C-34


 
<PAGE>
<PAGE>




                      (ii) make any loans, advances or capital contributions to,
               or investments in, any person, except for any Excluded Assets and
               except in the ordinary course of business consistent with past
               practice and in an amount not to exceed $50,000 in the aggregate;

                      (iii) settle or compromise any suit, proceeding or claim
               relating to the Acquired Business, other than Excluded
               Liabilities, or threatened suit, proceeding or claim relating to
               the Acquired Business, other than Excluded Liabilities, in an
               amount not covered by insurance in excess of $50,000 in the
               aggregate;

                      (iv) increase the compensation or fringe benefits payable
               or to become payable to any Continued Employee (as defined in
               Section 9(a)) (it being understood that the Buyer shall not
               unreasonably withhold its consent to any pay increase for any
               Continued Employee not in excess of 2% of the aggregate pay of
               such Continued Employee) or pay any benefit not required by any
               existing plan or arrangement (including the granting of, or
               waiver of performance or other vesting criteria under, stock
               options, stock appreciation rights, shares of restricted stock or
               deferred stock or performance units) or grant any severance or
               termination pay to (except pursuant to existing agreements or
               policies), or enter into any employment or severance agreement
               with, any Continued Employee or establish, adopt, enter into,
               terminate or amend any collective bargaining, bonus, profit
               sharing, thrift, compensation, stock option, restricted stock,
               pension, retirement, welfare, deferred compensation, employment,
               termination, severance or other employee benefit plan, agreement,
               trust, fund, policy or arrangement for the benefit or welfare of
               any Continued Employees, except to the extent such termination or
               amendment is required by applicable law; provided, however, that
               the Sellers' may terminate the wasting trust under the money
               purchase pension plan formerly maintained by the Sellers.

                      (v) other than the acquisition of the Non-Seller Assets,
               acquire or agree to acquire by merging or consolidating with, or
               by purchasing a substantial portion of the assets of or equity
               in, or by any other manner, any business or any corporation,
               partnership, association or other business organization or
               division thereof to the extent that the same would comprise
               Acquired Assets or are or would be engaged in the Acquired
               Business, or otherwise acquire or agree to acquire any assets
               that would comprise Acquired Assets, other than in transactions
               that are in the ordinary course of business consistent with past
               practice and in the case of assets other than raw materials and
               inventory, not in excess of $50,000 in the aggregate;

                      (vi) sell, lease, mortgage or otherwise encumber or
               dispose of or agree to sell, lease, mortgage or otherwise
               encumber or dispose of, any of the Acquired Assets, other than
               (x) the sale of inventory in the ordinary course consistent with
               past practice, (y) Liens relating to Excluded Liabilities that
               will be released simultaneously with or prior to the Closing or
               (z) as permitted by the proviso to Section 6(d);


                                     C-35


 
<PAGE>
<PAGE>



                      (vii) knowingly violate or fail to perform any obligation
               or duty imposed upon it by any applicable federal, state or local
               law, rule, regulation, guideline or ordinance applicable to or
               binding upon the Acquired Business, except where such violation
               or failure to perform would not, individually or in the aggregate
               with all other such violations and failures to perform, have a
               Material Adverse Effect;

                      (viii) (x) modify, amend or terminate any contract, (y)
               waive, release, relinquish or assign any contract (including any
               insurance policy) or other right or claim or (z) cancel or
               forgive any indebtedness owed to any Seller relating to the
               Acquired Business, other than, in each case specified in clause
               (x), (y) or (z), in a manner in the ordinary course of business
               consistent with past practice and which is not material to the
               Acquired Business;

                      (ix) change any of the accounting methods, principles or
               practices used by it with respect to the Acquired Business except
               as required by the SEC or the Financial Accounting Standards
               Board; or

                      (x) authorize, recommend, announce, propose or agree to
               take any of the foregoing actions or any action which would (x)
               make any representation or warranty in this Agreement that is
               qualified as to materiality untrue or incorrect, (y) make any
               representation or warranty in this Agreement that is not so
               qualified untrue or incorrect in any material respect or (z)
               result in any of the conditions to the Closing set forth in
               Section 3 not being satisfied.

               (c) Insurance. The Sellers shall use all reasonable efforts to
keep, or cause to be kept, all insurance policies (including all CGLs) set forth
on Schedule 4(n), or replacements therefor with reputable firms and providing no
lesser coverage (in amount or scope), in full force and effect through the close
of business on the Closing Date. As of the Closing, at the request of the Buyer,
each of the Sellers shall cause to be assigned to the Buyer any and all
assignable rights which any Seller may have under such insurance policies to the
extent covering claims relating to the period on or prior to the Closing Date
that are Assumed Liabilities; provided, however, that Buyer shall agree to pay
any fees or premiums due or payable in connection with such assignment.

               (d) Other Transactions. Prior to the Closing, none of the Sellers
or any of their affiliates shall, nor shall they permit any of their respective
officers, directors, stockholders or other representatives to, directly or
indirectly, encourage, solicit, initiate or participate in discussions or
negotiations with, or provide any information or assistance to, any corporation,
partnership, person, or other entity or group (other than the Parent, the Buyer
and their representatives) concerning any merger or sale or disposition of
securities or assets (other than sales of inventory in the ordinary course of
business consistent with past practice) or similar transaction involving any
Seller (each, an "Acquisition Proposal"), or assist or participate in,
facilitate or encourage any effort or attempt by any other person to do or seek
to do any of the foregoing; provided, however, that the Company may solicit,
encourage the submission of, participate in discussions or negotiations
regarding, and furnish to any person information with respect to, any
Acquisition Proposal to acquire solely the assets of the button business of the
Company. In the event that any Seller or any of its affiliates receives an
Acquisition Proposal, it


                                     C-36


 
<PAGE>
<PAGE>



will promptly notify the Buyer of such proposal. Each of the Sellers represents
and warrants to, and covenants and agrees with, the Buyer that none of the
Sellers or any of their affiliates has incurred any obligation to any potential
acquiror that would be violated by reason of the execution, delivery and
consummation of this Agreement.

               (e) Supplemental Disclosure. Each of the Sellers shall, prior to
the Closing, supplement or amend the Schedules hereto with respect to any matter
hereafter arising or discovered which, if existing or known at the date of this
Agreement, would have required a material change from the information set forth
or described in such Schedules at such date; provided, however, that for the
purpose of determining the rights and obligations of the parties hereunder, any
such supplemental or amended disclosure shall not be deemed to have been
disclosed as of the date of this Agreement unless so agreed to in writing by the
Buyer. The Sellers will promptly notify the Buyer in writing of any event,
condition or circumstance occurring from the date hereof through the Closing of
which Sellers become aware and which would constitute a violation or breach of
this Agreement by a Seller.

               (f) Litigation. Each of the Sellers shall promptly notify the
Buyer of any litigation or other legal proceeding which after the date hereof is
commenced against any Seller with respect to the affairs of the Acquired
Business or the Acquired Assets or that may adversely affect the ability of any
Seller to satisfy its obligations hereunder or to the Sellers' knowledge against
any director, officer, employee, consultant, agent or stockholder thereof with
respect to the affairs of the Acquired Business or the Acquired Assets.

               (g) Additional Financial Statements. As soon as available after
the end of each calendar month, the Company shall deliver to the Buyer such
monthly financial statements of the Acquired Business as are prepared from time
to time for senior management of the Acquired Business; provided, however, that
no representations or warranties are made or shall be deemed to have been made
with respect to any of such financial statements.

               (h) Confidentiality Agreements. The Company has entered into
certain additional confidentiality agreements (similar to the Confidentiality
Agreement (as defined in paragraph (i) below)) with third parties regarding the
possible sale of the Company, any other Seller or any material portion of the
Acquired Business, and, at Closing, the Company shall (i) subject to clause (ii)
of this sentence, assign all rights relating to the Acquired Business or the
Acquired Assets in such confidentiality agreements to the Buyer and (ii) to the
extent such assignment is not permitted, otherwise hold and maintain such
confidentiality agreements for the benefit of the Buyer (it being understood
that no Seller shall by virtue of this paragraph be required to breach any such
confidentiality agreement).

               (i) Confidentiality; No Solicitation. From and after the Closing
Date, the Sellers agree that they shall comply with the provisions of the
agreement dated as of March 18, 1996 (the "Confidentiality Agreement"), between
the Company and the Parent, in accordance with the terms thereof (including the
termination provisions thereof) as though for purposes thereof they were the
Parent, mutatis mutandis.

               (j) Non-Seller Assets. The Sellers shall cause the Non-Seller
Assets to be transferred to one or more Sellers prior to the Closing.


                                     C-37


 
<PAGE>
<PAGE>



               (k) Consents. The Sellers shall use all reasonable efforts to
obtain as soon as practicable the consent, approval or waiver from, or to make
such filings with, in form reasonably satisfactory to the Buyer, any person
whose consent, approval or waiver, or receipt of a filing, is necessary to
assign or transfer any Acquired Asset to the Buyer (whether or not such consent,
approval, waiver or receipt is set forth in Schedule 4(b)) or otherwise to
satisfy the conditions set forth in Section 3(a)(v); provided that the Sellers
shall not hereby be required to pay any fees (other than filing fees) or other
amounts or waive material rights or make other material concessions in
connection with or as a condition to the granting of any such consents,
approvals or waivers or the making of any such filings.

               (l)    Proxy Statement.

                      (i) As soon as reasonably practicable after the date
hereof, the Company shall prepare for filing and file with the SEC a proxy
statement in preliminary form relating to the Required Company Vote (as amended
or supplemented from time to time, the "Proxy Statement"), respond to comments
and requests from the SEC, file such document in definitive form with the SEC,
mail such document to its stockholders entitled thereto, solicit proxies with
respect to the Company Voting Stock as contemplated thereby and appoint persons
to vote such proxies. The Company shall promptly deliver to the Parent and the
Buyer copies of any comments or requests with respect to the Proxy Statement
that it receives from the SEC. The Parent, the Buyer and the Company will
consult and cooperate with each other in preparing and filing such document and
responding to such comments and requests, and the Company shall not file with
the SEC or mail to its stockholders the Proxy Statement or any amendment or
supplement thereto, or respond to such comments or requests, without the prior
approval of the Parent and the Buyer, which approval will not be unreasonably
withheld. The Proxy Statement shall include a copy of the Fairness Opinion
referred to in Section 4(u), together with a description of the analyses and
procedures utilized by the Investment Bank in arriving at their opinion.

                      (ii) If at any time prior to the Closing any event or
circumstance relating to any Seller or any of its affiliates, or their
respective officers and directors, should be discovered by such party, that is
required to be set forth in a supplement to the Proxy Statement, such party
shall promptly inform the other parties hereto. All documents that the Company
is responsible for filing with the SEC in connection with the transactions
contemplated herein will comply as to form and substance in all material
respects with the applicable requirements of the Exchange Act and the rules and
regulations thereunder.

               (m) Governmental Permits. The Sellers shall cooperate with the
Buyer to effect the timely transfer of applicable Governmental Permits to the
Buyer and to provide any joint notification of change in ownership to
Governmental Entities as the Buyer may reasonably determine is necessary or
advisable.

               (n) Corporate Name. Each Seller and each of their respective
subsidiaries shall change its corporate name effective as of the Closing or as
soon thereafter as is practicable and thereafter shall cease to use any of the
names "Belding", "Culver", "Danfield", "Heminway", "Bartlett", "Corticelli",
"Robinson", or any derivative or combination thereof or any other name under
which any of the Sellers conduct the Acquired Business, except to the extent
that any such


                                     C-38


 
<PAGE>
<PAGE>



name is currently used by any such Seller or subsidiary in connection with the
button business of the Company and except that nothing herein shall affect the
BH License.

               (o) Sellers' 401(k) Plan. The Sellers shall amend their
profit-sharing plan that includes a qualified cash or deferred arrangement (the
"Sellers' 401(k) Plan") to the extent necessary to provide that the Continued
Employees of the Acquired Business whose employment with the Sellers is
terminated prior to or as of the Closing as a result of the transactions
contemplated hereby shall be fully vested in their benefits under the Sellers'
401(k) Plan.

               (p) Company Stockholders' Meeting. The Company shall use all
reasonable efforts to call a meeting of the holders of the Company Voting Stock
to be held as promptly as practicable after the date hereof, for the purpose of
obtaining the Required Company Vote (the "Company Stockholders' Meeting") and
shall use all reasonable efforts to hold such meeting. Subject to the accuracy
of the representations and warranties of the Parent and the Buyer set forth in
Section 5, the Company will, through its Board of Directors, recommend to the
holders of the Company Voting Stock approval of such matters. The Company hereby
covenants that without the prior written consent of the Parent and the Buyer,
prior to the vote of such holders on this Agreement, the Company Stockholders'
Meeting shall not be adjourned, except pursuant to an order of a court of
competent jurisdiction.

               (q) Certificates of Occupancy; Permits and Authorizations.
Sellers shall use reasonable efforts to obtain for Buyer as soon possible after
the date hereof an original or a true copy of the certificates of occupancy or
such other similar permits or authorizations, if any, as are customarily issued
in the applicable jurisdictions permitting the use and occupancy of each of the
Acquired Assets which constitutes a fee simple interest in real property.

               (r) FIRPTA Certification. At Closing, the Company, Bridge Realty
and any other Seller which will be conveying a real property interest to Buyer
shall execute and deliver to Buyer an affidavit stating that none of such
parties is a "foreign person" within the meaning of Section 1445 of the Code,
and otherwise sufficient to exempt Buyer from the withholding requirements set
forth therein.

               (s) Required Title Insurance Documents. At Closing, the Company,
Bridge Realty and any other Seller which will be conveying a real property
interest to Buyer shall execute, acknowledge and deliver such instruments and
documents as may reasonably be required by the title insurance company (the
"Title Company") selected by Buyer to issue owner's title insurance policies (in
the forms set forth in the next succeeding sentence) insuring the Acquired
Assets which constitute fee simple real property against all title defects or
encumbrances other than the Permitted Encumbrances, or as may be required to
effectuate the transactions contemplated hereunder, including but not limited to
such title affidavits, indemnities and proofs as may be required by the Title
Company to eliminate exceptions for unfiled mechanics' or materialmen's liens,
for the insolvency of Sellers, for the occupancy of any party other than the
tenant under that certain Commercial Lease dated as of June 9, 1983 (the "Bronx
Space Lease"), between Bridge Realty, as lessor, and Kenney Drapery Associates,
Inc., as lessee (as tenant only) and to enable the Title Company to insure the
"gap" between the Closing Date and recordation of the deeds. The owner's title
insurance policies shall be written on the following forms: (i) with respect to
the fee simple real property assets situated in North


                                     C-39


 
<PAGE>
<PAGE>



Carolina, the title insurance policy shall be written on ALTA Form 1970 (or on a
later form endorsed to delete the exclusions from coverage relating to
creditors' rights, environmental matters and waiver of arbitration, to the
extent allowable under state law or regulation governing the title insurance
industry), and (ii) with respect to the fee simple real property assets situated
in New York and Connecticut, the title insurance policy shall be written on ALTA
Form 1992. The Sellers shall deliver originals or certified copies of any
resolutions, partnership agreements, trust indentures, agency agreements, powers
of attorney, consents and other documentation, and shall execute such affidavits
and indemnities, as may be reasonably required by the Title Company, with
respect to the authority of the Sellers or of the Person(s) signing on behalf of
the Sellers, to enable the Sellers to deliver the state of title to the Acquired
Assets constituting real property and interests therein that is required
hereunder.

               7. Covenants of the Parent and the Buyer. The Parent and the
Buyer jointly and severally covenant and agree as follows:

               (a) Parent Shareholder Meeting. The Parent shall use all
reasonable efforts to call a meeting of its shareholders to be held as promptly
as practicable after the date hereof, for the purpose of voting upon the matters
set forth in Section 5(c) and obtaining the Required Parent Vote and shall use
all reasonable efforts to hold such meeting. Subject to the accuracy of the
representations and warranties of the Sellers set forth in Section 4, the Parent
will, through a unanimous resolution of its board of directors, recommend to its
shareholders approval of such matters.

               (b) Parent's Efforts to Obtain Financing. Subject to the rules of
the LSE and the terms and conditions of the Parent Loan Stock and the
Underwriting Agreement, the Parent shall use all reasonable efforts to cause the
conditions set forth in Sections 3(a)(vi) and 3(a)(vii) to be satisfied as
promptly as practicable.

               (c) Supplemental Information. The Buyer and the Parent shall keep
the Company apprised of the status of, and events relating to the meeting of the
Parent's shareholders and the Parent's efforts to obtain financing, and without
limiting the generality of the foregoing, the Parent shall promptly notify the
Company of the satisfaction of the conditions set forth in Sections 3(a)(vi) and
3(a)(vii) and, in reasonable detail, of the occurrence of any event (or
non-occurrence of a required event) that could reasonably be expected to prevent
or materially impair the Parent's efforts to obtain the Required Parent Vote or
to satisfy the conditions set forth in Sections 3(a)(vi) and 3(a)(vii) or
otherwise to consummate the transactions contemplated hereby. The Parent shall
deliver to the Company, promptly following the filing or mailing to shareholders
thereof, a copy of each circular and other public document relating to the
Required Parent Vote or the Parent's efforts to obtain financing as herein
contemplated.

               (d) Conduct of the Parent and the Buyer. Neither the Parent nor
the Buyer shall authorize, recommend, announce, propose or agree to take any
action which would (i) make any representation or warranty of the Parent or the
Buyer in this Agreement that is qualified as to materiality untrue or incorrect,
(ii) make any representation or warranty of the Parent or the Buyer in this
Agreement that is not so qualified untrue or incorrect in any material respect
or (iii) result in any of the conditions to the Closing set forth in Section 3
not being satisfied.


                                     C-40


 
<PAGE>
<PAGE>




               (e) Confidentiality; No Solicitation. From and after the date
hereof until the Closing Date and, in the event this Agreement is terminated
pursuant to Section 14, from and after the date of such termination, the
provisions of the Confidentiality Agreement shall remain in full force and
effect in accordance with the terms thereof (including the termination
provisions thereof) and the Parent hereby confirms its agreement to be bound
thereby and to comply therewith.

               (f) Connecticut Certification. The Buyer shall serve as the
"certifying party" and shall make such filings and certifications with respect
to the real property located on Callendar Road in Watertown, in the State of
Connecticut and included in the Acquired Assets as are required to be made by
the "certifying party" under or pursuant to the Connecticut Hazardous Waste
Establishment Transfer Act (the "Connecticut Act") with respect to the transfer
of such real property to the Buyer at the Closing. The Sellers shall make such
filings with respect to the real property located on North Main Street in
Winsted, in the State of Connecticut and included in the Acquired Assets (the
"Winsted Property") as are required of the transfer or to be made under or
pursuant to the Connecticut Act with respect to the transfer of such real
property to the Buyer at the Closing. The Sellers have determined that a Form 1
is appropriate under the Connecticut Act and shall file a Form 1 with the State
of Connecticut with respect to the Winsted Property.

               (g)    Environmental Matters.

               (i) The Buyer shall not initiate nor shall it conduct any
assessment or investigation, including the collection of samples, undertake any
correction or remediation, or install any pollution control device, including
all activities relating to the foregoing, related to any Environmental Law,
Contaminant or Release or otherwise relating to the environment ("Environmental
Measures"), for which it intends to seek indemnification from the Sellers
pursuant to this Agreement, and notwithstanding Section 11(b) hereof, the
Sellers shall not be required to indemnify the Buyer (under any provision of
this Agreement) for such Environmental Measures, unless (i) the Buyer is under a
legal obligation to undertake such Environmental Measure pursuant to a written
claim, demand or request by, or a written requirement imposed by, a Governmental
Entity or other person or entity or (ii) after consultation with United States
environmental counsel, the Buyer reasonably determines that it is required to
undertake such Environmental Measure in order to comply with Environmental Law.

               (ii) After the Closing, the Buyer shall, except for the Excluded
Liabilities and except for the Buyer's right to be indemnified by the Sellers
pursuant to Section 11(b), be solely responsible and liable for any
Environmental Measures in connection with the Acquired Business and Acquired
Assets required of the Buyer after the Closing Date.

               (iii) Except for the Buyer's right to be indemnified by the
Sellers pursuant to Section 11(b) and except for claims of fraud committed by
any of the Sellers against the Buyer or the Parent, the Buyer and the Parent
jointly and severally agree to release and forever discharge and covenant not to
sue (except as otherwise contemplated by Section 26(b) hereof) the Sellers and
their respective affiliates, officers, directors, employees, and agents from any
Losses arising from or related to any claim against the Sellers or their
respective affiliates, officers, directors, employees or agents with respect to
any Environmental Law, Contaminant or


                                     C-41


 
<PAGE>
<PAGE>



Release or otherwise relating to the environment in connection with the Acquired
Business and the Acquired Assets.

               (iv) The Buyer shall provide to the Sellers, including their
respective environmental consultants, at Sellers' expense, prior to submission
to a Governmental Entity or other person, copies of any documents to be so
submitted, so long as such documents relate to an Environmental Measure for
which the Buyer has asserted or intends to assert a claim of indemnification
pursuant to Section 11(b). The Buyer, including its respective environmental
consultants, shall notify the Sellers, orally or in writing at least five (5)
business days prior to conducting any environmental assessment or remediation
activity at any of the facilities comprising part of the Acquired Assets,
including field work or sampling, for which the Buyer has asserted or intends to
assert a claim of indemnification pursuant to Section 11(b). At the written
request of any Seller, or its environmental consultant, the Buyer, including its
environmental consultant, shall allow split or duplicate samples to be taken by
the requesting Seller or its authorized representative, at the cost of such
Seller, of any samples collected by or on behalf of the Buyer, including its
environmental consultants, regarding any Environmental Measures for which the
Buyer has asserted or intends to assert a claim of indemnification pursuant to
Section 11(b). Any Seller, and its environmental consultants, shall be allowed
to conduct its own independent sampling at its expense at any of the facilities
comprising part of the Acquired Assets, upon giving notice to the Buyer, in
writing at least five (5) business days prior to conducting such sampling, as
long as such sampling relates to any Environmental Measure for which the Buyer
seeks indemnification and such sampling does not interfere with the operations
of the Buyer.

               (v) The Buyer agrees that any Environmental Measures undertaken
by it for which it will seek indemnification shall be conducted through
cost-effective and cost-reasonable means, taking into consideration, where
applicable, reasonably available site specific data and the best estimates of
the risk to the extent feasible and scientifically appropriate.

               (h) Certain Accounts Receivable. The Buyer shall promptly pay to
the Company all amounts, if any, received by the Buyer prior to the second
anniversary of the Closing Date from account debtors with respect to any
accounts receivable of the Acquired Business at the Closing Date specified in
item 2(iv) (relating to receivables subject to insolvency, bankruptcy,
reorganization or similar proceedings) under the heading "Receivables" on
Schedule 2(c)(i) for which a bad debt reserve of 100% was deducted in
calculating Closing Working Capital.

               8. Mutual Covenants. Each of the Sellers, the Parent and the
Buyer covenants and agrees as follows:

               (a) All Reasonable Efforts. Subject to the terms and conditions
of this Agreement, each party will use all reasonable efforts to cause to be
satisfied the conditions to the obligations of the other parties to effect the
Closing. The covenant contained in this Section 8(a) shall continue after the
Scheduled Closing Date.

               (b) Cooperation. The Buyer and the Sellers shall cooperate and
shall cause their officers, employees, agents, auditors and representatives to
cooperate with each other during the period prior to the Closing (in order to
effect the Closing) and for a period of 180


                                     C-42

 
<PAGE>
<PAGE>



days after the Closing to ensure the orderly transition of the Acquired Assets
from the Sellers to the Buyer and to minimize any disruption to the respective
businesses of the Sellers and the Buyer that might result from the transactions
contemplated hereby. If so requested by the Buyer, the Sellers will negotiate in
good faith with the Buyer a transition services agreement contemplating the
provision by the Sellers to the Buyer for a reasonable period of time following
the Closing Date services historically provided by the Sellers to the Acquired
Business. None of the Sellers or the Buyer shall be required by this Section
8(b) to take any action that would unreasonably interfere with the conduct of
its business.

               (c) Publicity. The Sellers and the Buyer agree that, from the
date hereof through the Closing Date, no public release or announcement
concerning the transactions contemplated hereby shall be issued by either party
without the prior consent of the other party (which consent shall not be
unreasonably withheld), except as such release or announcement may, in the
opinion of counsel to the disclosing party, be required by applicable law,
whether domestic or foreign, or the rules or regulations of any United States or
foreign securities exchange, or in connection with the Parent's efforts
contemplated by Section 7(b) in which case the party required to make the
release or announcement shall allow the other party reasonable time to comment
on such release or announcement in advance of such issuance. In furtherance of
the foregoing, the parties agree that the Company will promptly following the
execution and delivery of this Agreement issue a press release in substantially
the form heretofore approved by the Buyer.

               (d) Antitrust Notification; Other Filings. (i) The Parent will as
promptly as practicable, but in no event later than two business days following
the execution and delivery of this Agreement, file with the Antitrust Division
of the United States Federal Trade Commission (the "FTC") and the Antitrust
Division of the United States Department of Justice (the "DOJ") the notification
and report form, if any, required for the transactions contemplated hereby and,
subject to Section 14(a)(iii), any supplemental information requested in
connection therewith pursuant to the HSR Act. Any such notification and report
form and supplemental information will be in substantial compliance with the
requirements of the HSR Act. Each of the Sellers, the Buyer and the Parent shall
furnish to the others such necessary information and assistance as the others
may reasonably request in connection with the preparation of any filing or
submission which is necessary under the HSR Act. The Company and the Parent
shall keep each other apprised of the status of any communications with, and
inquiries or requests for additional information from, the FTC and the DOJ and,
subject to Section 14(a)(iii), shall comply promptly with any such inquiry or
request. Each of the Company and the Parent will use all reasonable efforts to
obtain any clearance required under the HSR Act for the purchase and sale of the
Acquired Business; provided, however, that such reasonable efforts obligation
shall not require the Parent, the Buyer or any of the Sellers to restructure any
of the transactions contemplated by, or to divest any of its assets or, in the
case of the Parent and the Buyer, any of the assets to be acquired pursuant to,
this Agreement.

                      (ii) The Sellers and the Buyer each shall cooperate with
each other and use all reasonable efforts to prepare and file as promptly as
practicable all documentation to effect all necessary applications, notices,
petitions, filings and other documents and to obtain as promptly as practicable
all permits, consents, approvals and authorizations necessary or advisable to be
obtained from any third party and/or any Governmental Entity in connection with
the transactions contemplated by this Agreement. Subject to applicable laws
relating to the


                                     C-43


 
<PAGE>
<PAGE>



exchange of information, the Buyer shall have the right to review in advance,
and to the extent practicable the Sellers will consult the Buyer on, all the
information relating to the Acquired Business that appears in any filing made by
the Sellers with, or written materials submitted by the Sellers to, any third
party and/or any Governmental Entity in connection with the transactions
contemplated by this Agreement. In exercising the foregoing right, the Buyer
shall act reasonably and as promptly as practicable.

                      (iii) The Sellers, the Buyer and the Parent each shall,
upon request by any other, promptly furnish the others with all information
concerning itself, its subsidiaries, directors, officers and stockholders and
such other matters as may be reasonably necessary in connection with the
Financing or with the Proxy Statement or any other statement, filing, notice or
application made by or on behalf of the Sellers, the Buyer, the Parent, or any
of their respective subsidiaries to any Governmental Entity in connection with
the transactions contemplated by this Agreement.

                      (iv) The Sellers, the Buyer and the Parent each shall keep
the others apprised of the status of matters relating to completion of the
transactions contemplated hereby, including promptly furnishing the others with
copies of notices or other communications received by the Sellers, the Buyer and
the Parent, as the case may be, from any third party (other than such party's
legal counsel or other advisors or consultants) and/or any Governmental Entity
with respect to the transactions contemplated by this Agreement.

               (e) Records. (i) On the Closing Date, the Sellers shall deliver
or cause to be delivered to the Buyer all of the Sellers' original agreements,
documents, books, records and files relating to the Acquired Business
(collectively, "Records"), subject to the following exceptions:

                                    The Buyer recognizes that certain Records
               may contain incidental information relating to the Sellers or may
               relate primarily to Excluded Assets and/or Excluded Liabilities,
               and that the Sellers may retain such Records and shall provide
               copies of the relevant portions thereof to the Buyer;

                                    The Sellers may retain all Records relating
               to the sale of the Acquired Assets, including bids received from
               other parties and analyses relating to the Acquired Business;

                                    The Sellers may retain any Tax Returns and
               any files and records relating thereto (including without
               limitation payroll records and paid invoices). The Buyer shall be
               provided with copies of such Tax Returns, files and records only
               to the extent that they relate to the Acquired Business or the
               Acquired Assets or the Buyer's obligations under this Agreement.
               The Sellers shall not dispose of or destroy such records without
               first offering to turn over possession thereof (to the extent
               relating to the Acquired Business or the Acquired Assets or the
               Buyer's obligations under this Agreement) to the Buyer (at the
               Buyer's expense) by written notice to the Buyer at least 30 days
               prior to the proposed date of such disposition or destruction;


                                     C-44


 
<PAGE>
<PAGE>



                                    The Sellers may retain their respective
               corporate record books and stock records containing their
               certificates of incorporation, bylaws, minutes of the meetings of
               the board(s) of directors and stockholders, and similar corporate
               governance documents; and

                                    The Sellers may retain all records
               exclusively relating to, or that themselves are, Excluded Assets.
               The Sellers shall not dispose of or destroy such records without
               first offering to turn over possession thereof (to the extent
               relating to the Buyer's obligations under this Agreement) to the
               Buyer (at the Buyer's expense) by written notice to the Buyer at
               least 30 days prior to the proposed date of such disposition or
               destruction.

                      (ii) The Buyer shall not dispose of or destroy any Records
delivered to the Buyer pursuant to this Section 8(e) or Section 9(c) without
first offering to turn over possession thereof to the Company (at the Company's
expense) by written notice to the Company at least 30 days prior to the proposed
date of such disposition or destruction.

                      (iii) After the Closing, upon reasonable written notice,
the Buyer and the Sellers agree to furnish or cause to be furnished to each
other and their representatives, employees, counsel and accountants reasonable
access, during normal business hours, to such information and Records pertinent
to the Acquired Business and assistance (relating to the Acquired Business) as
is reasonably necessary for financial reporting, benefits administration and
accounting matters, the preparation and filing of any Tax Returns or other
filings required to be made with any Governmental Entity or the defense of any
Tax claim or assessment or other claim; provided, however, that such access does
not unreasonably disrupt the normal operations of the Sellers, the Buyer or the
Acquired Business.

               9.     Employee and Related Matters.

               (a) Employment Offers; Continuation of Comparable Benefit Plans.
The Buyer and the Sellers agree that all employees of the Acquired Business who
are listed on Schedule 9(a) (as updated by the Buyer on the Closing Date)
("Continued Employees") employed on the Closing Date shall be offered employment
with the Buyer. The Buyer shall establish and maintain, for a period of at least
one year from and after the Closing, employee compensation and employee benefit
plans or arrangements (including severance, medical and flexible spending plans
and policies, but excluding the Sellers' defined benefit pension plans) that
will provide benefits to the Continued Employees that, in the aggregate, are no
less favorable than those provided pursuant to the employee compensation and
employee benefit plans and arrangements in effect on the date hereof as
disclosed on Schedule 4(o)(i). Continued Employees shall receive credit for all
service with the Sellers and their affiliates for purposes of eligibility and
level or amount of benefits under all of such employee compensation and employee
benefit plans and arrangements, and Continued Employees and their dependents
shall not be subject to any restrictions or limitations relating to pre-existing
medical conditions as a result of the purchase by the Buyer of the Acquired
Business. Without limiting the generality of the foregoing, the Buyer shall pay
to any Continued Employee terminated by the Buyer prior to the end of such one
year period the amount to which such Continued Employee would be entitled under
the severance plans and policies disclosed on Schedule 4(o)(i).


                                     C-45


 
<PAGE>
<PAGE>



               (b) 401(k) Plan. Effective as of the Closing, the Buyer shall
have in effect a profit-sharing plan that includes a qualified cash or deferred
arrangement within the meaning of Section 401(k) of the Code (the "Buyer's
401(k) Plan") that will provide benefits (including the availability of
participant loans) to Continued Employees substantially identical in all
material respects (except for investment options and such changes as may be
required by law) to those provided by the Sellers' 401(k) Plan as of the date
hereof. Each Continued Employee participating in the Sellers' 401(k) Plan as of
the Closing shall become a participant in the Buyer's 401(k) Plan as of the
Closing. Continued Employees shall receive credit for all service with the
Sellers and their affiliates for purposes of eligibility and vesting under the
Buyer's 401(k) Plan. As soon as practicable after the Closing, Sellers shall
cause to be transferred from Sellers' 401(k) Plan to Buyer's 401(k) Plan an
amount in cash and notes representing participant loan balances (or such assets
as are approved by Buyer; which approval shall not be unreasonably withheld)
equal to the then account balances of the Continued Employees (including
investment gains and losses to the time of transfer). Such amounts shall be
credited to the appropriate accounts of the Continued Employees under the
Buyer's 401(k) Plan upon receipt.

               (c) Employee Withholding and Reporting. Promptly after the
Closing, the Sellers shall transfer to the Buyer any records or copies of such
records (including, but not limited to, Forms W-4 and Employee Withholding
Allowance Certificates) relating to withholding and payment of income and
employment taxes (federal, state and local) and FICA taxes with respect to wages
paid by the Sellers during the 1997 calendar year to any Continued Employees.
The Buyer shall, to the extent permitted by applicable law, provide all such
employees with properly completed Forms W-2, Wage and Tax Statements for the
1997 calendar year setting forth the wages and taxes withheld with respect to
such employees for the 1997 calendar year by the Sellers and the Buyer as
predecessor and successor employers, respectively. The Buyer and the Sellers
shall also comply with the filing requirements set forth in Revenue Procedure
84-77, 1984-2 C.B. 753, to implement this Section 9(c). If the Buyer shall
determine that it is not permitted by applicable law to provide such Forms W-2,
the Buyer shall so inform the Sellers and shall return such records to the
Sellers not later than thirty days prior to the time that the Sellers are
required to provide such employees with such Forms W-2.

               (d) No Right of Employment. Nothing in this Section 9, express or
implied, is intended to confer or shall confer upon any of the Sellers'
employees, former employees or any Continued Employee any rights or remedies of
any nature or kind whatsoever under or by reason of this Agreement, including,
without limitation, any rights of employment.

               10. Further Assurances. From time to time before or after the
Closing, as and when requested by the Buyer or the Company (the "requesting
party"), the Company or the Buyer, as the case may be (the "other party") shall
execute and deliver, or cause to be executed and delivered, all such documents
and instruments and shall take, or cause to be taken, all such further or other
actions, as the requesting party may reasonably deem necessary or desirable to
consummate the transactions contemplated by this Agreement; provided, however,
that if such execution and delivery or further or other actions is not necessary
properly to consummate such transactions, then the requesting party shall
reimburse the other party for its reasonable out-of-pocket expenses incurred in
connection therewith.


                                     C-46


 
<PAGE>
<PAGE>



               11. Indemnification. (a) (i) Tax Indemnification. The Sellers
shall be jointly and severally liable for and shall pay and indemnify the Buyer
and its affiliates and each of their respective officers, directors, employees
and agents and hold them harmless from (1) all Taxes constituting Excluded
Liabilities (whether assessed or unassessed) applicable to the Acquired Business
or the Acquired Assets, in each case attributable to taxable years or periods
ending at the time of or prior to the close of the Closing Date and, with
respect to any Straddle Period, the portion of such Straddle Period ending at
the close of the Closing Date, and (2) all liability for reasonable legal fees
and expenses attributable to any item in clause (1) above. The Buyer shall be
liable for and shall pay and shall indemnify the Sellers, their affiliates and
each of their respective officers, directors, employees and agents from (x) all
Taxes (whether assessed or unassessed) applicable to the Acquired Business or
the Acquired Assets, in each case attributable to taxable years or periods
beginning after the Closing Date and, with respect to any Straddle Period, the
portion of such Straddle Period beginning after the Closing Date and (y) all
liability for reasonable legal fees and expenses attributable to any item in
clause (x) above. For purposes of this Agreement, any Straddle Period shall be
treated on a "closing of the books" basis as two partial periods, one ending at
the close of the Closing Date and the other beginning after the Closing Date;
provided, however, that Taxes (such as property Taxes) imposed on a periodic
basis shall be allocated pro rata on a daily basis in accordance with the
principles under Section 164(d) of the Code. "Straddle Period" means any taxable
year or period beginning before and ending after the Closing Date.

                      (ii) Notwithstanding paragraph (i), any sales Tax, use
Tax, real property transfer or gains Tax, documentary stamp Tax or similar Tax
attributable to the sale or transfer of the Acquired Business or the Acquired
Assets shall be paid by the Buyer. The Buyer and the Sellers agree timely to
sign and deliver such certificates or forms as may be necessary or appropriate
to establish an exemption from (or otherwise reduce), or file Tax Returns with
respect to, such Taxes.

                      (iii) The Sellers or the Buyer, as the case may be, shall
provide prompt reimbursement for any Tax paid by one party all or a portion of
which is the responsibility of the other party in accordance with the terms of
this Section 11(a). Within a reasonable time prior to the payment of any said
Tax, the party intending to pay such Tax shall give notice to the other party of
the Tax payable and the portion which is the liability of each party, although
failure to do so will not relieve the other party from its liability hereunder,
unless and to the extent that the failure to give timely notice to such party
shall have prejudiced such party's right or ability to contest the amount of Tax
due or such party's responsibility therefor. Notwithstanding the foregoing, the
Sellers (or the Buyer, as the case may be) shall not pay any portion of any Tax
which is the responsibility of the other party without the consent of such other
party, which consent may not be unreasonably withheld, unless the payment of
such Tax is required pursuant to a demand for payment issued by a Tax authority
and may not be contested prior to the payment thereof. If such a Tax is paid in
contravention of the preceding sentence, such Tax will not be subject to
reimbursement pursuant to this Section 11(a) if the payment of such Tax shall
have prejudiced the other party's right or ability to contest the amount of Tax
due and obtain refund thereof or such party's responsibility therefor or if the
other party has not been given reasonable notice prior to such payment. If a Tax
is paid by the Sellers (or the Buyer) and reimbursed by the other party and the
other party wishes to seek a refund of such Tax, the Sellers (or the Buyer) will
cooperate with such other party to allow such other party to seek a refund of
such Tax.


                                     C-47


 
<PAGE>
<PAGE>




                      (iv) The Buyer (or the Sellers, as the case may be) shall
promptly notify the Sellers (or the Buyer, as the case may be) in writing, upon
receipt by the Buyer (or the Sellers, as the case may be) or any of its (or
their) affiliates of notice of any pending or threatened federal, state, local
or foreign Tax audits, examinations or assessments which may affect the Tax
liabilities for which the Sellers (or the Buyer, as the case may be) would be
required to indemnify the Buyer (or the Sellers, as the case may be) pursuant to
paragraph (i) of this Section 11(a), although failure to do so will not relieve
the Sellers (or the Buyer, as the case may be) from their liability hereunder ,
unless and to the extent that such failure shall have prejudiced the Sellers'
(or the Buyer's, as the case may be) right or ability to defend against or
otherwise contest such claim, the amount of Tax due or the Sellers' (or the
Buyer's, as the case may be) responsibility therefor. If there is a Tax audit or
administrative or court proceeding for which indemnity will be sought hereunder,
the indemnifying party will be entitled to participate in such audit or
administrative or court proceeding and, if it so chooses, assume the control of
the portion of such audit or administrative or court proceeding related to the
Tax for which indemnity is sought, with counsel or other representatives
selected by the indemnifying party and reasonably satisfactory to the
indemnified party. Should the indemnifying party so elect to assume the control
of the relevant portion of such Tax audit or administrative or court proceeding,
the indemnifying party will not be liable to the indemnified party for legal
expenses subsequently incurred by the indemnified party in connection with such
audit or administrative or court proceeding. If the indemnifying party assumes
such control, the indemnified party shall have the right to participate in the
audit or administrative or court proceeding and to employ counsel or other
representatives, at its own expense, separate from the representatives employed
by the indemnifying party, it being understood that the indemnifying party shall
control the relevant portion of such audit or administrative or court
proceeding. The indemnifying party shall be liable for the reasonable fees and
expenses of the counsel or other representative employed by the indemnified
party for any period during which the indemnifying party has not assumed the
control thereof (other than during any period in which the indemnified party
shall have failed to give notice of the claim as provided above). If the
indemnifying party chooses to control the relevant portion of such audit or
administrative or court proceeding, all the parties hereto shall cooperate in
the defense or prosecution thereof. Such cooperation shall include the retention
and (upon the indemnifying party's request) the provision to the indemnifying
party of records and information which are reasonably relevant to such claim,
and making employees available on a mutually convenient basis to provide
additional information and explanation of any material provided hereunder.
Whether or not the indemnifying party shall have assumed the control of a claim,
the indemnified party shall not settle any Tax claim for any taxable year or
period which may be the subject of indemnification under paragraph (i) of this
Section 11(a) without the prior written consent of the indemnifying party, which
consent may not be unreasonably withheld. The indemnifying party shall, if it
deems it to be advisable, be entitled to pay the Tax directly to the taxing
authority rather than reimburse the indemnified party.

                      (v) After the Closing, each of the Sellers, the Buyer and
the Parent shall:

                             (i) at the requesting party's cost and expense,
                      assist to the extent reasonably requested the other
                      parties in preparing any Tax Returns which such other
                      parties are responsible for preparing and filing;

                             (ii) at the requesting party's cost and expense, to
                      the extent reasonably requested by the Sellers or the
                      Buyer cooperate in preparing


                                     C-48


 
<PAGE>
<PAGE>



                      for any audits of, or disputes with taxing
                      authorities regarding, any Tax Returns relating to the
                      Acquired Business or the Acquired Assets;

                             (iii) make available to the other parties and to
                      any taxing authority as reasonably requested all
                      information, records, and documents relating to Taxes
                      relating to the Acquired Business or the Acquired Assets;

                             (iv) provide timely notice to the other parties in
                      writing of any pending or threatened Tax audits or
                      assessments relating to the Acquired Business or the
                      Acquired Assets for taxable periods for which the other
                      parties may have a liability under this Section 11(a); and

                             (v) furnish the other parties with copies of all
                      correspondence received from any taxing authority in
                      connection with any Tax audit or information request with
                      respect to any such taxable period for which the other may
                      have indemnification liability under this Section 11(a).

               (b) Other Indemnification by the Sellers. The Sellers jointly and
severally agree to indemnify the Buyer, its affiliates and each of their
respective officers, directors, employees and agents (collectively, the "Buyer
Indemnified Parties") and hold them harmless from any loss, liability, claim,
damage or expense (including reasonable legal fees and expenses) (collectively,
"Loss")suffered or incurred by any such Buyer Indemnified Party (other than any
relating to Taxes for which the exclusive indemnification provisions are set
forth in paragraph (a) of this Section 11) to the extent arising from:

                      (i) any breach of any representation or warranty of the
               Sellers contained in this Agreement or in any Schedule,
               certificate, instrument or other document delivered pursuant
               hereto or in connection herewith or any breach of any
               representation or warranty of Noel contained in the Noel
               Agreement (regardless of whether any such breach is related to
               any Assumed Liability); provided that, for purposes of
               determining the occurrence of a breach of any representation or
               warranty of the Sellers or Noel in connection with any claim made
               for indemnification under this Section 11(b), as well as for
               determining the amount of any Losses arising therefrom, the
               materiality qualifiers (including without limitation the
               "material adverse change", "material adverse effect" and
               "material" qualifiers) shall be disregarded; provided further
               that the Sellers shall have no obligation under this clause (i)
               with respect to any breach by the Sellers of Section 4(p) after
               the date of this Agreement and prior to the Closing Date to the
               extent that the Sellers have given written notice specifying the
               details of such breach to the Buyer at least one business day
               prior to the Closing Date;

                      (ii) any breach of any covenant or agreement of the
               Sellers contained in this Agreement, whether requiring
               performance before or after the Closing Date;

                      (iii) any Assumed Liabilities referred to in Sections
               1(c)(ii)(x),(y) or (z), 1(c)(iii) or 1(c)(iv); or


                                     C-49


 
<PAGE>
<PAGE>




                      (iv) any Excluded Liabilities;

provided, however, that the Sellers shall not have any liability under clauses
(i), (ii) and (iii) above unless the aggregate of all Losses relating thereto
for which the Sellers would, but for this proviso, be liable exceeds on a
cumulative basis an amount equal to $200,000 (it being understood and agreed
that the Sellers shall be liable from the first dollar of such Losses in the
event that the aggregate of such Losses exceeds such amount); provided further,
however, that the Sellers shall not have any liability under clauses (i), (ii)
and (iii) above for any individual items where the Loss relating thereto is less
than $20,000 (which individual items shall not be included in determining
whether the aggregate amount of Losses exceeds the amount set forth in the next
preceding proviso); and provided further, however, that the aggregate amount
required to be paid by the Sellers pursuant to Section 11(b)(i), (ii) and (iii)
(including any fees and expenses of counsel and any other amounts payable
pursuant to Section 11(f) or otherwise relating to Section 11(b)(i),(ii) or
(iii)) shall not exceed $3,000,000. The Buyer acknowledges and agrees that, from
and after the Closing, its sole and exclusive remedy for monetary damages with
respect to any and all claims relating to the subject matter of this Agreement
(other than claims of fraud committed by any of the Sellers against the Buyer or
the Parent) shall be pursuant to the indemnification provisions set forth in
this Section 11.

               (c) Other Indemnification by the Buyer. The Buyer and Parent,
jointly and severally, shall indemnify the Sellers (and each of them), their
affiliates and each of their respective officers, directors, employees and
agents against and hold them harmless from any Loss suffered or incurred by any
such indemnified party (other than any relating to Taxes for which the exclusive
indemnification provisions are set forth in paragraph (a) of this Section 11) to
the extent arising from:

                      (i) any breach of any representation or warranty of the
               Buyer or the Parent contained in this Agreement or in any
               Schedule, certificate, instrument or other document delivered
               pursuant hereto or in connection herewith; provided that, for
               purposes of determining the occurrence of a breach of any
               representation or warranty of the Buyer or the Parent in
               connection with any claim made for indemnification under this
               Section 11(c), as well as for determining the amount of any
               Losses arising therefrom, the materiality qualifiers (including
               without limitation "material adverse change", "material adverse
               effect" and "material" qualifiers) shall be disregarded;

                      (ii) any breach of any covenant or agreement of the Buyer
               contained in this Agreement, whether requiring performance before
               or after the Closing Date;

                          (iii) any Assumed Liabilities (but only to the extent
               the Sellers are not obligated to indemnify the Buyer Indemnified
               Parties against such Assumed Liabilities pursuant to Section
               11(b)(iii));

provided, however, that the indemnification baskets and cap from Section 11(b)
shall apply to the Buyer's indemnification obligations under Section 11(c)(i) or
(ii). Each of the Sellers acknowledges and agrees that, from and after the
Closing, its sole and exclusive remedy for monetary damages with respect to any
and all claims relating to the subject matter of this


                                     C-50


 
<PAGE>
<PAGE>



Agreement (other than claims of fraud committed by the Buyer against the
Sellers) shall be pursuant to the Indemnification provisions set forth in this
Section 11.

               (d) Losses Net of Insurance, etc. The amount of any Loss or Tax
for which indemnification is provided under this Section 11 shall be net of (i)
any amounts actually recovered by the indemnified party under insurance policies
with respect to such Loss or Tax and (ii) the amount of any adjustment to the
Purchase Price pursuant to Section 2(c) resulting from such Loss or Tax or from
the facts or circumstances underlying, resulting in or giving rise to such Loss
or Tax. Any indemnity payment under this Agreement shall be treated as an
adjustment to the Adjusted Purchase Price, for Tax purposes, unless either party
determines in good faith that such reporting position is incorrect.

               (e) Termination of Indemnification. The obligations to indemnify
and hold harmless a party hereto, (i) pursuant to Section 11(a), shall terminate
at the time the applicable statutes of limitations with respect to the Tax
liabilities in question expire (giving effect to any extension thereof); (ii)
pursuant to Sections 11(b)(i), (ii) and (iii) and 11(c)(i) and (ii), shall
terminate on the date that is two years after the Closing Date; and (iii)
pursuant to Sections 11(b)(iv) and 11(c)(iii) shall not terminate; provided,
however, that such obligations to indemnify and hold harmless shall not
terminate with respect to any item as to which the person to be indemnified or
the related party hereto shall have, before the expiration of the applicable
period, previously made a claim by delivering a notice (stating in reasonable
detail the basis of such claim) to the indemnifying party.

               (f) Procedures Relating to Indemnification (Other than under
Section 11(a)). In order for a party (the "indemnified party") to be entitled to
any indemnification provided for under this Agreement (other than under Section
11(a)) in respect of, arising out of or involving a claim or demand made by any
person, firm, Governmental Entity or corporation against the indemnified party
(a "Third Party Claim"), such indemnified party must notify the indemnifying
party in writing, and in reasonable detail, of the Third Party Claim within 10
business days after receipt by such indemnified party of written notice of the
Third Party Claim; provided, however, that failure to give such notification
shall not affect the indemnification provided hereunder except to the extent the
indemnifying party shall have been actually prejudiced as a result of such
failure. Thereafter, the indemnified party shall deliver to the indemnifying
party, within five business days after the indemnified party's receipt thereof,
copies of all notices and documents (including court papers) received by the
indemnified party relating to the Third Party Claim.

               If a Third Party Claim is made against an indemnified party, the
indemnifying party will be entitled to participate in the defense thereof and,
if it so chooses, to assume the defense thereof with counsel selected by the
indemnifying party and reasonably satisfactory to the indemnified party. Should
the indemnifying party so elect to assume the defense of a Third Party Claim,
the indemnifying party will not be liable to the indemnified party for legal
expenses subsequently incurred by the indemnified party in connection with the
defense thereof. If the indemnifying party assumes such defense, the indemnified
party shall have the right to participate in the defense thereof and to employ
counsel, at its own expense, separate from the counsel employed by the
indemnifying party, it being understood that the indemnifying party shall
control such defense. The assumption of such defense by the indemnifying party
shall not affect the limitations on the indemnifying party's liability set forth
in Section 11(b) or (c), as the


                                     C-51


 
<PAGE>
<PAGE>



case may be. The indemnifying party shall be liable for the reasonable fees and
expenses of counsel employed by the indemnified party for any period during
which the indemnifying party has not assumed the defense thereof (other than
during any period in which the indemnified party shall have failed to give
notice of the Third Party Claim as provided above). If the indemnifying party
chooses to defend or prosecute any Third Party Claim, all the parties hereto
shall cooperate in the defense or prosecution thereof. Such cooperation shall
include the retention and (upon the indemnifying party's request) the provision
to the indemnifying party of records and information which are reasonably
relevant to such Third Party Claim, and making employees available on a mutually
convenient basis to provide additional information and explanation of any
material provided hereunder. Whether or not the indemnifying party shall have
assumed the defense of a Third Party Claim, the indemnified party shall not
admit any liability with respect to, or settle, compromise or discharge, such
Third Party Claim without the indemnifying party's prior written consent (which
consent shall not be unreasonably withheld).

               (g) Payment by Sellers. All payments, if any, required to be made
by the Sellers under this Section 11: (i) with respect to any Excluded
Liabilities shall, at the option of the Buyer, be made either directly by the
Sellers to the applicable Buyer Indemnified Party or by the Escrow Agent to such
Buyer Indemnified Party out of the proceeds of the Escrow, in the manner set
forth in the Escrow Agreement or (ii) other than with respect to any Excluded
Liabilities shall be made by the Escrow Agent to the applicable Buyer
Indemnified Party out of the proceeds of the Escrow, in the manner set forth in
the Escrow Agreement (it being understood and agreed that in the event such
payments by the Escrow Agent pursuant to either clause (i) or (ii) exhaust the
proceeds of the Escrow, the Sellers shall remain liable under this Section 11
for all amounts remaining due to the Buyer Indemnified Parties in excess of such
proceeds, subject to any applicable limitations set forth in Section 11(b)).

               12. Assignment. This Agreement and the rights and obligations
hereunder shall not be assignable or transferable by the Buyer or the Sellers
(other than by operation of law in connection with a merger, a sale of
substantially all the assets, or a liquidation of the Buyer or the Sellers)
without the prior written consent of the other parties hereto (which consent
shall not be unreasonably withheld); provided, however, that the Buyer may upon
notice to the Company not less than five business days prior to the Closing
assign its right to purchase all or any portion of the Acquired Assets hereunder
to one or more subsidiaries or affiliates of the Buyer without the prior written
consent of the Sellers and, following the Closing Date, may freely dispose of
the Acquired Business; provided further, however, that no assignment shall limit
or affect the assignor's obligations hereunder.

               13. No Third-Party Beneficiaries. Except as provided for
indemnified parties in Section 11, this Agreement is for the sole benefit of the
parties hereto and their permitted assigns and nothing herein expressed or
implied shall give or be construed to give to any person or entity, other than
the parties hereto and such assigns, any legal or equitable rights hereunder.

               14. Termination. (a) Anything contained herein to the contrary
notwithstanding, this Agreement may be terminated and the transactions
contemplated hereby abandoned at any time prior to the Closing Date:

                      (i) by mutual written consent of the Company and the
               Parent;


                                     C-52


 
<PAGE>
<PAGE>



                      (ii) by the Sellers if (x) any of the conditions set forth
               in Section 3(b) hereof shall have become incapable of
               fulfillment, and shall not have been waived by the Sellers in
               their sole and absolute discretion or (y) either of the
               conditions set forth in Section 3(a)(vi) or 3(a)(vii) hereof
               shall have become incapable of fulfillment, and shall not have
               been waived by the Buyer in its sole and absolute discretion,
               provided that in the case of both clauses (x) and (y) above, such
               condition shall not have become incapable of fulfillment as a
               result of any breach by any Seller of any of its respective
               representations, warranties or agreements under this Agreement;

                      (iii) by the Buyer if (x) any of the conditions set forth
               in Section 3(a) hereof shall have become incapable of
               fulfillment, and shall not have been waived by the Buyer in its
               sole and absolute discretion, provided that such condition shall
               not have become incapable of fulfillment as a result of any
               breach by the Parent or the Buyer of any of its respective
               representations, warranties or agreements under this Agreement or
               (y) the Parent or the Buyer shall have received notice under the
               HSR Act that the FTC or the DOJ has formally extended the
               applicable waiting period under the HSR Act by requesting
               additional information concerning the purchase and sale of the
               Acquired Business or any related transaction of the Parent or the
               Buyer; provided, however, that the Buyer's right to terminate
               this Agreement under this clause (y) shall terminate if
               unexercised at or prior to the close of business on the 30th
               business day after such notice is so received; or

                      (iv) by either party hereto, if the Closing does not occur
               on or prior to March 31, 1997;

provided, however, that the party seeking termination pursuant to clause (ii) or
(iii) is not in material breach of any of its representations, warranties,
covenants and agreements contained in this Agreement.

               (b) In the event of termination by the Sellers or the Buyer
pursuant to this Section 14, written notice thereof shall forthwith be given to
the other parties and the transactions contemplated by this Agreement shall be
terminated, without further action by either party.

               (c) If this Agreement is terminated and the transactions
contemplated hereby are abandoned as described in this Section 14, this
Agreement shall become void and of no further force and effect, except for the
provisions of (i) Section 7(e) relating to confidentiality and non-solicitation,
(ii) Section 8(c) relating to publicity, (iii) this Section 14, (iv) Section 16
relating to expenses, (v) Section 23 relating to finder's fees and broker's fees
and (vi) Sections 17, 19, 20, 25 and 26, relating to arbitration, notices,
interpretation, consent to jurisdiction and governing law, respectively. Nothing
in this Section 14 shall be deemed to impair the right of either party to compel
specific performance by the other party of its obligations under this Agreement.

               15. Survival of Representations. The representations and
warranties in this Agreement and in any other document delivered in connection
herewith shall survive the


                                     C-53


 
<PAGE>
<PAGE>



Closing solely for purposes of Sections 11(b) and 11(c) of this Agreement and
shall terminate at the close of business two years following the Closing Date.

               16. Expenses. (a) Subject to the proviso to Section 10, to
Section 11(a)(ii) and to paragraphs (b) and (c) of this Section 16, whether or
not the transactions contemplated hereby are consummated, each party hereto
shall bear its own expenses in connection with this Agreement and the
transactions contemplated hereby (including, in the case of the Parent and the
Buyer, the payment by the Parent of its $45,000 filing fee under the HSR Act),
except that the Company shall pay all filing, printing and mailing fees and
expenses relating to the filing, printing and dissemination of the Proxy
Statement and any information agent and similar fees incurred by the Sellers
relating to the transactions contemplated hereby.

               (b) If (i) this Agreement is terminated as a result of a breach
by any Seller of any of its respective representations, warranties or agreements
under this Agreement and (ii) the Parent and the Buyer are not in material
breach of their representations, warranties and agreements under this Agreement,
then the Company shall (notwithstanding paragraph (a) of this Section 16), on
the date of such termination, pay to the Buyer the cash amount necessary to
permit the Buyer fully to reimburse the Parent and its affiliates for all actual
out-of-pocket fees and expenses incurred by any of them or on their behalf in
connection with the preparation of this Agreement and the transactions
contemplated by this Agreement (including the Financing and any currency or
interest rate hedging activities in connection with the transactions
contemplated hereby), including all fees and expenses of counsel, investment
banking firms, accountants, experts and consultants to the Parent or any of its
affiliates and all fees and expenses payable to banks, investment banking firms
and other financial institutions and their respective counsel, accountants and
agents in connection with arranging or providing financing; provided, however,
that the aggregate amount payable by the Company pursuant to this paragraph (b)
shall not exceed $250,000.

               (c) If (i) this Agreement is terminated as a result of a breach
by the Parent or the Buyer of any of its respective representations, warranties
or agreements under this Agreement and (ii) the Sellers are not in material
breach of their representations, warranties and agreements under this Agreement,
then the Parent and the Buyer shall (notwithstanding paragraph (a) of this
Section 16), on the date of such termination, pay to the Company the cash amount
necessary to permit the Company fully to reimburse the Sellers for all actual
out-of-pocket fees and expenses incurred by any of them or on their behalf in
connection with the preparation of this Agreement and the transactions
contemplated by this Agreement, including all fees and expenses of counsel,
investment banking firms, accountants, experts and consultants to the Sellers;
provided, however, that the aggregate amount payable by the Parent and the Buyer
pursuant to this paragraph (c) shall not exceed $250,000.

               (d) The parties hereto acknowledge and agree that in the event of
the termination of this Agreement, the parties' sole and exclusive remedy for
monetary damages with respect to or arising out of this Agreement (other than
claims of fraud committed by one party against another or claims relating to the
intentional refusal by any party to effect the Closing as contemplated hereby
upon satisfaction of the conditions to such party's obligations set forth in
Section 3) shall be pursuant to this Section 16.


                                     C-54


 
<PAGE>
<PAGE>



               17. Arbitration. (a) Subject to the provisions of Sections 2(c)
and 25, any disagreement, dispute, controversy or claim arising out of or
relating to this Agreement or the transactions contemplated hereby, including
without limitation, the interpretation hereof and any breach, termination or
invalidity hereof, shall be settled exclusively and finally (i) through good
faith negotiation of the parties for a period not in excess of 30 days and (ii)
in the event such negotiations do not yield a settlement within such 30-day
period, by arbitration (irrespective of the magnitude thereof, the amount in
controversy or whether such matter would otherwise be considered justiciable or
ripe by a court or arbitral tribunal).

               (b) The arbitration shall be conducted in accordance with the
Arbitration Rules, except as those rules conflict with the provisions of this
Section 17, in which event the provisions of this Section 17 shall control.

               (c) The arbitral tribunal shall consist of three arbitrators
chosen in accordance with the Arbitration Rules. The arbitration shall be
conducted in New York City. Any submission of a matter for arbitration shall
include joint written instructions of the parties requiring the arbitral
tribunal to render a decision resolving the matters submitted within 60 days
following the submission thereof.

               (d) Any decision or award of the arbitral tribunal shall be final
and binding upon the parties to the arbitration proceeding. The parties agree
that the arbitral award may be enforced against the parties to the arbitration
proceeding or their assets wherever they may be found and that a judgment upon
the arbitral award may be entered in any court having jurisdiction thereof.

               (e) All out-of-pocket costs and expenses incurred by any party in
connection with the resolution of any disagreement, dispute, controversy or
claim pursuant to this Section 17, including, but not limited to, reasonable
attorney's fees and disbursements, shall be borne by the party incurring the
same; provided, however, that the arbitral tribunal shall have the discretion to
declare any party as the "prevailing party" with respect to one or more of the
issues that were the subject of the arbitration and to require the other parties
to the arbitration to reimburse such "prevailing party" for some or all of its
costs and expenses incurred in connection with such proceeding.

               (f) The costs of the arbitral tribunal shall be divided evenly
between any parties thereto affiliated with the Sellers, on the one hand, and
any parties thereto affiliated with the Buyer, on the other hand, unless there
is a "prevailing party", in which case the arbitral tribunal may allocate more
or all of such costs to the party thereto that is not the "prevailing party".

               (g) This Section 17 shall not prohibit or limit in any way any
party from seeking or obtaining preliminary or interim injunctive or other
equitable relief from a court for a breach or alleged breach of any of the
covenants and agreements of another party contained in this Agreement.

               18. Amendments. No amendment to this Agreement shall be effective
unless it shall be in writing and signed by all parties hereto.


                                     C-55


 
<PAGE>
<PAGE>



               19. Notices. All notices or other communications required or
permitted to be given hereunder shall be in writing and shall be delivered by
hand or sent by telecopy, or sent, postage prepaid, by registered, certified or
express mail, or reputable overnight courier service and shall be deemed given
when so delivered by hand or telecopied (but only if receipt thereof is
acknowledged or if a confirming copy is delivered or sent within one business
day thereafter by any other means of delivery permitted by this Section 19), or
if mailed, three days after mailing (one business day in the case of express
mail or overnight courier service), as follows:

               (i)  if to the Parent or the Buyer,

                      Hicking Pentecost PLC
                      19 Stanwell Road
                      Penarth
                      Vale of Glamorgan
                      CF642EZ
                      United Kingdom
                      attention:  Ceri M. Jones
                      telecopy:  011 44 122 271 1666

                      with a copy to:

                      Sidley & Austin
                      875 Third Avenue
                      New York, New York  10022
                      attention:  Scott M. Freeman
                      telecopy:  (212) 906-2021

               (ii)  if to the Sellers,

                      Belding Heminway Company, Inc.
                      1430 Broadway
                      New York, New York  10018
                      attention:  Karen Brenner
                      telecopy:  (212) 593-6127

                      with a copy to:

                      Zimet, Haines, Friedman & Kaplan
                      460 Park Avenue
                      New York, New York 10022
                      attention:  Herbert M. Friedman
                      telecopy:  (212) 223-1151

or to such other address as shall be furnished in writing by such party;
provided that any notice or communications changing any of the addresses set
forth above shall be effective and deemed given only upon its receipt.


                                     C-56


 
<PAGE>
<PAGE>



               20. Interpretation. The headings contained in this Agreement, in
any Exhibit or Schedule hereto and in the table of contents and index of defined
terms to this Agreement, are for reference purposes only and shall not affect in
any way the meaning or interpretation of this Agreement. For purposes of this
Agreement, the term "including" shall be deemed to mean "including, without
limitation" and the term "affiliate" or "affiliates" shall have the meaning
specified in Rule 405 under the Securities Act of 1933, as amended. The parties
hereto hereby agree that none of the Parent, the Buyer or any of their
affiliates shall be or shall be deemed to be a "successor" to the Sellers or any
of them for any purpose whatsoever and the only assets the Buyer shall acquire
or be deemed to acquire hereunder and the only liabilities the Buyer shall
assume or be deemed to assume hereunder shall be the Acquired Assets and the
Assumed Liabilities, respectively.

               21. Counterparts. This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement, and
shall become effective when one or more such counterparts have been signed by
each of the parties and delivered to the other parties.

               22. Entire Agreement. This Agreement contains the entire
agreement and understanding between the parties hereto with respect to the
subject matter hereof and supersedes all prior agreements and understandings
relating to such subject matter, including the Letter Agreement dated August 9,
1996 (the "Letter Agreement") between the Parent and the Company, which Letter
Agreement the Parent and the Company are terminating concurrently herewith and
which will be of no further force and effect.

               23. Fees. Each party hereto hereby represents and warrants that
the only brokers or finders that have acted for such party in connection with
this Agreement or the transactions contemplated hereby or that may be entitled
to any brokerage fee, finder's fee or commission in respect thereof are Baring
Brothers International Limited and Dillon, Read & Co. Inc. with respect to the
Buyer and The Bridgeford Group with respect to the Sellers. The Buyer agrees to
pay the fees or commissions payable by the Buyer to Baring Brothers
International Limited and Dillon, Read & Co. Inc., in connection with the
transactions contemplated hereby. The Company agrees to pay the fees or
commissions payable by the Company to The Bridgeford Group, in connection with
the transactions contemplated hereby. The Buyer agrees to indemnify the Sellers
against, and to hold them harmless from, any claims for brokerage or similar
commission or other compensation which may be made against the Sellers by any
third party in connection with the transactions contemplated hereby, which claim
is based upon such third party having acted as broker, finder, investment
banker, or in any similar capacity on behalf of the Buyer or any of its
affiliates. The Company agrees to indemnify the Buyer against, and to hold it
harmless from, any claims for brokerage or similar commission or other
compensation which may be made against the Buyer by any third party in
connection with the transactions contemplated hereby, which claim is based upon
such third party having acted as broker, finder, investment banker, or in any
similar capacity on behalf of the Sellers or any of its affiliates.

               24. Severability. If any provision of this Agreement or the
application of any such provision to any person or circumstance shall be held
invalid, illegal or unenforceable in any respect by a court of competent
jurisdiction, such invalidity, illegality or unenforceability shall not affect
any other provision hereof.


                                     C-57


 
<PAGE>
<PAGE>




               25. Consent to Jurisdiction. (a) To the extent permitted by
applicable law, each of the Sellers, the Parent and the Buyer irrevocably
submits to the exclusive jurisdiction of (a) the Supreme Court of the State of
New York, New York County, and (b) the United States District Court for the
Southern District of New York, solely for the purposes of seeking specific
performance or enforcing an arbitral award arising out of this Agreement or any
transaction contemplated hereby. To the extent permitted by applicable law, each
of the Sellers, the Parent and the Buyer agrees to commence any such action,
suit or proceeding relating thereto either in the United States District Court
for the Southern District of New York or, if, for jurisdictional or other legal
reasons, such suit, action or other proceeding may not be brought in such court,
in the Supreme Court of the State of New York, New York County. To the extent
permitted by applicable law, each of the Sellers, the Parent and the Buyer
further agrees that service of any process, summons, notice or document by U.S.
registered mail to such party's respective address set forth above shall be
effective service of process for any action, suit or proceeding in New York with
respect to any matters to which it has submitted to jurisdiction as set forth
above in this Section 25(a). To the extent permitted by applicable law, each of
the Sellers, the Parent and the Buyer irrevocably and unconditionally waives any
objection to the laying of venue of any action, suit or proceeding described
above in (a) the Supreme Court of the State of New York, New York County, or (b)
the United States District Court for the Southern District of New York, and
hereby further irrevocably and unconditionally waives and agrees not to plead or
claim in any such court that any such action, suit or proceeding brought in any
such court has been brought in an inconvenient forum.

               (b) Should any litigation be commenced in connection with the
matters described in the preceding Section 25(a), the party prevailing shall be
entitled, in addition to such other relief as may be granted, to a reasonable
sum for such party's attorneys' fees and expenses determined by the court in
such litigation or in a separate action brought for that purpose.

               26. Governing Law; Specific Performance. (a) This Agreement shall
be governed by and construed in accordance with the internal laws of the State
of New York applicable to agreements made and to be performed entirely within
such State, without regard to the conflicts of law principles of such State.

               (b) The parties agree that irreparable damage would occur in the
event that any of the provisions of this Agreement were not performed in
accordance with their specific terms or were otherwise breached. It is
accordingly agreed that the parties shall be entitled to an injunction or
injunctions to prevent breaches of this Agreement and to enforce specifically
the terms and provisions hereof, this being in addition to any other remedy to
which they are entitled at law or in equity.





                                     C-58


 
<PAGE>
<PAGE>



               IN WITNESS WHEREOF, the parties have caused this Agreement to be
duly executed as of the date first written above.

                                            BELDING HEMINWAY COMPANY, INC.



                                            By:___________________________
                                               Name:
                                               Title:

                                            THE BELDING THREAD GROUP, LLC



                                            By:___________________________
                                               Name:
                                               Title:

                                            DANFIELD THREADS, INC.



                                            By:___________________________
                                               Name:
                                               Title:

                                            CULVER INTERNATIONAL, INC.



                                            By:___________________________
                                               Name:
                                               Title:

                                            AMERICAN COLLARS, INC.



                                            By:___________________________
                                               Name:
                                               Title:


                                     C-59


 
<PAGE>
<PAGE>



                                            THE BRIDGE REALTY COMPANY



                                            By:___________________________
                                               Name:
                                               Title:

                                            HP BELT ACQUISITION CORPORATION



                                            By:___________________________
                                               Name:
                                               Title:

                                            HICKING PENTECOST PLC



                                            By:___________________________
                                               Name:
                                               Title:





                                     C-60




 
<PAGE>
<PAGE>




                             INDEX OF DEFINED TERMS


<TABLE>
<CAPTION>
                                                                                 Section
                                                                                 -------
<S>                                                                              <C>

Acquired Assets.....................................................................1(a)
Acquired Business...................................................................1(a)
Acquisition Proposal................................................................6(d)
Adjusted Purchase Price..........................................................2(c)(i)
Allocation Schedule.................................................................1(f)
American Collars................................................................Recitals
Arbitration Rules...............................................................2(c)(ii)
Arbitrator......................................................................2(c)(ii)
Assumed Liabilities.................................................................1(c)
Aurora Equipment................................................................4(i)(ii)
Belding Thread Group............................................................Recitals
Belding Thread Limited..............................................................4(c)
Benefit Plans....................................................................4(o)(i)
BH License..........................................................................4(j)
Blumenthal..........................................................................1(a)
Bridge Realty...................................................................Recitals
Bronx Space Lease...................................................................6(s)
Buyer...........................................................................Recitals
Buyer Indemnified Parties..........................................................11(b)
Buyer Information...................................................................4(x)
Buyer's 401(k) Plan.................................................................9(b)
CDA............................................................................1(d)(iii)
CERCLA..............................................................................4(q)
CGL.................................................................................4(n)
Closing.............................................................................2(a)
Closing Date........................................................................2(a)
Closing Working Capital.............................................................2(c)
Code................................................................................1(f)
Companies Act.......................................................................5(c)
Company.........................................................................Recitals
Company Stockholders' Meeting.......................................................6(p)
Company Voting Stock................................................................4(b)
Connecticut Act.....................................................................7(f)
Confidentiality Agreement...........................................................6(i)
Contaminants........................................................................4(q)
Continued Employees.................................................................9(a)
Contracts...........................................................................4(k)
Corporate Headquarters..........................................................1(b)(iv)
Culver International............................................................Recitals
Current Assets...................................................................2(c)(i)
Current Liabilities..............................................................2(c)(i)
Danfield........................................................................Recitals
DOJ.................................................................................8(d)

</TABLE>

                                     C-61


 
<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                                                 Section
                                                                                 -------
<S>                                                                              <C>

Encumbrances........................................................................4(h)
Environmental Laws..................................................................4(q)
Environmental Measures..............................................................7(g)
ERISA............................................................................4(o)(i)
Escrow..........................................................................2(b)(ii)
Escrow Agreement................................................................2(b)(ii)
Exchange Act........................................................................4(b)
Excluded Assets.....................................................................1(b)
Excluded Liabilities................................................................1(d)
Fairness Opinion....................................................................4(u)
Financing...........................................................................5(d)
Financial Statements.............................................................4(d)(i)
FTC.................................................................................8(d)
GAAP............................................................................1(c)(ii)
Governmental Entities...............................................................4(b)
Governmental Permits.............................................................4(q)(v)
HSR Act.........................................................................3(a)(iv)
indemnified party..................................................................11(f)
Intellectual Property...............................................................4(j)
Interim Balance Sheet............................................................4(d)(i)
Interim Financial Statements.....................................................4(d)(i)
Investment Bank.....................................................................4(u)
IRCA...........................................................................4(s)(vii)
Letter Agreement......................................................................22
Liens...............................................................................4(g)
Loss...............................................................................11(b)
LSE.................................................................................5(a)
Material Adverse Effect.............................................................4(a)
Noel............................................................................Recitals
Noel Agreement..................................................................Recitals
Non-Seller Assets...............................................................3(a)(xi)
Notice of Disagreement..........................................................2(c)(ii)
OSHA................................................................................4(q)
Parent..........................................................................Recitals
Parent Loan Stock...................................................................5(a)
PCBs.............................................................................4(q)(x)
Pension Plans.......................................................................4(o)
Permitted Encumbrances..............................................................4(h)
Permitted Liens.....................................................................4(g)
Proxy Statement..................................................................6(l)(i)
Purchase Price .....................................................................1(e)
RCRA................................................................................4(q)
Records.............................................................................8(e)
Release.............................................................................4(q)

</TABLE>


                                     C-62


 
<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                 Section
                                                                                 -------
<S>                                                                              <C>

Required Company Vote...............................................................4(b)
Required Parent Consents............................................................5(a)
Required Parent Vote................................................................5(a)
Scheduled Closing Date..............................................................2(a)
SEC.............................................................................3(b)(iv)
Secured Debt Payment............................................................2(b)(ii)
Seller..........................................................................Recitals
Sellers' Knowledge..................................................................4(z)
Sellers' 401(k) Plan................................................................6(o)
Straddle Period....................................................................11(a)
Tax Returns.....................................................................4(f)(iv)
Taxes...........................................................................4(f)(iv)
Third Party Claim..................................................................11(f)
Title Company.......................................................................6(s)
Unassigned Asset....................................................................1(g)
Underwriting Agreement..............................................................5(d)
WARN Act......................................................................4(s)(viii)
WC Amount........................................................................2(c)(i)
WC Statement.....................................................................2(c)(i)
Winstead Property...................................................................7(f)
Working Capital..................................................................2(c)(i)

</TABLE>

                                     C-63


<PAGE>
<PAGE>

                                                                      APPENDIX D

                         CERTIFICATE OF AMENDMENT OF THE

                    RESTATED CERTIFICATE OF INCORPORATION OF

                         BELDING HEMINWAY COMPANY, INC.

                                 -------------
                         Pursuant to Section 242 of the
                             General Corporation Law
                                 -------------

               THE UNDERSIGNED, the President of Belding Heminway Company, Inc.,
a  corporation  organized  and existing  under the laws of the State of Delaware
(the "Corporation"), hereby certifies as follows:

               FIRST:        Article FIRST of the Restated Certificate of
Incorporation of the Corporation is hereby amended so that, as
amended, said Article shall be and read as follows:

                      "FIRST: The name of the Corporation is Carlyle
               Industries, Inc.

               SECOND:  This amendment has been duly adopted by the holders of a
majority  of  the  issued  and  outstanding  shares  of  capital  stock  of  the
Corporation  in  accordance  with the  provisions  of Section 242 of the General
Corporation Law of the State of Delaware.


                      IN WITNESS WHEREOF, the undersigned has executed
this Certificate this __th day of February, 1996.



                                           _____________________________________




<PAGE>

<PAGE>


                                    APPENDIX


                         BELDING HEMINWAY COMPANY, INC.

                                      PROXY

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

               Special Meeting of Stockholders, February 14, 1997


               The undersigned stockholder of BELDING HEMINWAY COMPANY, INC., a
Delaware corporation (the "Company") hereby acknowledges receipt of the Notice
and Proxy Statement dated January __, 1997 and appoints Karen Brenner and Edward
F. Cooke, or any of them, voting singly in the absence of the others, attorneys
and proxies, with full power of substitution and revocation, to vote, as
designated on the reverse side, all shares of Common Stock of the Company which
the undersigned is entitled to vote at the Special Meeting of Stockholders of
the Company to be held at Company's executive offices, at 1430 Broadway, New
York, New York 10018 on February 14, 1997 at 10:00 A.M. (local time) or any
adjournment thereof, in accordance with the following instructions:

                (Continued and to be signed on the reverse side)




                              FOLD AND DETACH HERE


<PAGE>


<PAGE>




<TABLE>
<S>                                                                                  <C>                 <C>
THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED IN THE MANNER DIRECTED HEREIN        Please mark          [X]
BY THE UNDERSIGNED STOCKHOLDER.  IF NO DIRECTION IS MADE, THE PROXY WILL BE VOTED    your vote as
"FOR" PROPOSAL NO. 1.                                                                indicated in
                                                                                     this example
</TABLE>


1.  PROPOSAL  NO. 1 - To Approve  the sale of  substantially  all the  business,
operations  and  assets  of the  Company  and its  subsidiaries  related  to the
manufacturing,  marketing and sale of industrial and consumer thread pursuant to
the  terms  of the Sale  Agreement  dated as of  December  12,  1996
[ ] FOR [ ] AGAINST [ ] ABSTAIN


                    In their discretion, the proxies are authorized to vote upon
                    such other  business as may properly come before the meeting
                    PLEASE SIGN EXACTLY AS NAME APPEARS HEREON.

                    Date: _________________________, 1997


                    _____________________________________
                                  Signature


                    _____________________________________
                           Signature if held jointly

                    When shares are held by joint  tenants,  both  should  sign.
                    When signing as attorney, executor,  administrator,  trustee
                    or  guardian,   please  give  full  title  as  such,   if  a
                    corporation,  please  sign  in  full  corporate  name  by an
                    authorized  officer.  If  a  partnership,   please  sign  in
                    partnership name by an authorized person.

                    PLEASE MARK,  SIGN,  DATE AND RETURN THE PROXY CARD PROMPTLY
                    USING ENCLOSED ENVELOPE.



                              FOLD AND DETACH HERE



                       STATEMENT OF DIFFERENCES
                       ------------------------

The section symbol shall be expressed as ................ 'SS'





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission