BANK OF AMERICA 1999-3
8-K, 2000-01-27
ASSET-BACKED SECURITIES
Previous: BANK OF AMERICA 1999-3, 8-K, 2000-01-27
Next: BANK OF AMERICA 1999-3, 8-K, 2000-01-27





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): June 25, 1999

                                      BAMS

                                  (Depositor)

    (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-3)

                (Exact name of registrant as specified in charter)

100 N. Tryon St., Charlotte, NC                             28255
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (704)-388-5770

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                      BAMS
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                 Series 1999-3

On  June  25,  1999,  The  Bank  of  New  York,  as  Trustee  for BAMS, MORTGAGE
PASS-THROUGH  CERTIFICATES  Series  1999-3,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of April 1, 1999, among BAMS as Depositor, BANK OF
AMERICA  MORTGAGE  SECURITIES,  INC., Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  BAMS,  MORTGAGE  PASS-THROUGH
                    CERTIFICATES Series 1999-3 relating to the distribution date
                    of  June  25,  1999  prepared  by  The  Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of April 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: June 25, 1999


                                      BAMS


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated June 25, 1999



                             Payment Date: 06/25/99


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-3
                     Bank of America, fsb, Master Servicer
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        269,711,622.83    6.250000%     1,626,116.63  1,404,748.04    3,030,864.66       0.00       0.00
                        APO           657,658.42    0.000000%         2,422.65          0.00        2,422.65       0.00       0.00
Residual                AR                  0.00    6.250000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1          2,068,160.40    6.250000%         6,896.81     10,771.67       17,668.48       0.00       0.00
                        B2            965,805.99    6.250000%         3,220.73      5,030.24        8,250.97       0.00       0.00
                        B3            965,805.99    6.250000%         3,220.73      5,030.24        8,250.97       0.00       0.00
                        B4            552,173.91    6.250000%         1,841.36      2,875.91        4,717.27       0.00       0.00
                        B5            276,086.95    6.250000%           920.68      1,437.95        2,358.64       0.00       0.00
                        B6            414,506.81    6.250000%         1,382.28      2,158.89        3,541.17       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        275,611,821.30     -            1,646,021.87  1,432,052.93    3,078,074.80     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1        268,085,506.20              0.00
                                APO           655,235.77              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1          2,061,263.59              0.00
                                B2            962,585.26              0.00
                                B3            962,585.26              0.00
                                B4            550,332.54              0.00
                                B5            275,166.27              0.00
                                B6            413,124.53              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        273,965,799.43     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 06/25/99


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-3
                     Bank of America, fsb, Master Servicer
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    269,711,622.83     6.250000% 060506CJ9     6.007102      5.189336    990.345388
                           APO       657,658.42     0.000000% 060506CK6     3.670315      0.000000    992.680694
Residual                   AR              0.00     6.250000% 060506CL4     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1      2,068,160.40     6.250000% 060506CM2     3.323764      5.191166    993.380044
                           B2        965,805.99     6.250000% 060506CN0     3.323764      5.191166    993.380044
                           B3        965,805.99     6.250000% 060506CP5     3.323764      5.191166    993.380044
                           B4        552,173.91     6.250000% 060506CQ3     3.323764      5.191166    993.380044
                           B5        276,086.95     6.250000% 060506CR1     3.323764      5.191166    993.380044
                           B6        414,506.81     6.250000% 060506CS9     3.323764      5.191166    993.380044
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     275,611,821.30       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-3
                     Bank of America, fsb, Master Servicer
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  273,965,767.32   273,965,767.32
Aggregated loan count                           747              747
Aggregated average loan rate              6.732425%             6.73
Aggregated prepayment amount             726,856.02       726,856.02

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees            113,228.17       113,228.17
Monthly sub servicer fees                      0.00             0.00
Monthly trustee fees                         918.71           918.71


Aggregate advances                              N/A              N/A
Advances this periods                          0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                  2,766,190.46     2,766,190.46
Special Hazard                         5,399,455.42     5,399,455.42


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           98.104077%           100.000000%            270,369,281.25
   -----------------------------------------------------------------------------
   Junior            1.895923%             0.000000%              5,225,057.46
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           0                         0.00
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 0                         0.00
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            3,078,074.80          3,078,074.80
Principal remittance amount            1,646,021.87          1,646,021.87
Interest remittance amount             1,432,052.93          1,432,052.93





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission