BANK OF AMERICA 1999-5
8-K, 2000-03-02
ASSET-BACKED SECURITIES
Previous: BANK OF AMERICA 1999-4, 8-K, 2000-03-02
Next: BAMS MORTGAGE PASS THROUGH CERTIFICATES SERIES 1999-6, 8-K, 2000-03-02





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): February 25, 2000

                                      BAMS

                                  (Depositor)

    (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                      BAMS
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                 Series 1999-5

On  February  25,  2000,  The  Bank  of  New York, as Trustee for BAMS, MORTGAGE
PASS-THROUGH  CERTIFICATES  Series  1999-5,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of May 1, 1999, among BAMS as Depositor, BANK OF
AMERICA  MORTGAGE  SECURITIES,  INC., Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  BAMS,  MORTGAGE  PASS-THROUGH
                    CERTIFICATES Series 1999-5 relating to the distribution date
                    of  February  25,  2000 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of May 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: February 25, 2000


                                      BAMS


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated February 25, 2000



                             Payment Date: 02/25/00


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        153,601,926.36    6.500000%       838,255.34    831,931.88    1,670,187.21       0.00      78.56
                        A2        146,122,848.34    6.500000%       667,140.37    791,424.03    1,458,564.40       0.00      74.73
                        A3        117,601,074.20    6.500000%       625,986.97    636,945.67    1,262,932.64       0.00      60.14
                        A4         60,000,000.00    6.500000%             0.00    324,969.31      324,969.31       0.00      30.69
                        A5          3,282,000.00    6.750000%             0.00     18,459.51       18,459.51       0.00       1.74
                        A6          4,224,000.00    6.750000%             0.00     23,757.76       23,757.76       0.00       2.24
                        A7          1,431,000.00    6.750000%             0.00      8,048.62        8,048.62       0.00       0.76
                        A8          2,950,000.00    6.750000%             0.00     16,592.18       16,592.18       0.00       1.57
                        A9          3,113,000.00    6.750000%             0.00     17,508.97       17,508.97       0.00       1.65
                        A10         3,000,000.00    7.000000%             0.00     17,498.35       17,498.35       0.00       1.65
                        A11         2,000,000.00    7.000000%             0.00     11,665.57       11,665.57       0.00       1.10
                        A12         5,000,000.00    5.500000%             0.00     22,914.50       22,914.50       0.00       2.16
                        A13         3,325,000.00    7.000000%             0.00     19,394.00       19,394.00       0.00       1.83
                        A14         3,177,667.00    7.000000%             0.00     18,534.64       18,534.64       0.00       1.75
                        A15         5,000,000.00    6.250000%             0.00     26,039.21       26,039.21       0.00       2.46
                        A16         5,938,000.00    7.000000%             0.00     34,635.06       34,635.06       0.00       3.27
                        A17         3,160,000.00    7.000000%             0.00     18,431.59       18,431.59       0.00       1.74
                        A18         2,513,904.00    7.000000%             0.00     14,663.06       14,663.06       0.00       1.38
                        A19         1,393,429.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        A20        15,337,748.33    6.500000%        61,631.79     83,071.63      144,703.42       0.00       7.84
                        A21        11,379,251.67    6.500000%             0.00          0.00            0.00       0.00       5.82
                        A22           100,000.00    6.500000%             0.00        541.62          541.62       0.00       0.05
                        APO           735,751.02    0.000000%           872.07          0.00          872.07       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         12,821,874.94    6.500000%        11,281.46     69,445.27       80,726.73       0.00       6.56
                        B2          4,472,608.48    6.500000%         3,935.27     24,224.34       28,159.61       0.00       2.29
                        B3          2,087,813.24    6.500000%         1,836.98     11,307.92       13,144.90       0.00       1.07
                        B4          2,087,813.24    6.500000%         1,836.98     11,307.92       13,144.90       0.00       1.07
                        B5          1,192,894.24    6.500000%         1,049.58      6,460.90        7,510.48       0.00       0.61
                        B6          1,193,160.81    6.500000%         1,049.82      6,462.34        7,512.16       0.00       0.61
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        578,242,764.87     -            2,214,876.63  3,066,235.85    5,281,112.48     -          295.35
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1        152,763,671.02             78.56
                                A2        145,455,707.97             74.73
                                A3        116,975,087.24             60.14
                                A4         60,000,000.00             30.69
                                A5          3,282,000.00              1.74
                                A6          4,224,000.00              2.24
                                A7          1,431,000.00              0.76
                                A8          2,950,000.00              1.57
                                A9          3,113,000.00              1.65
                                A10         3,000,000.00              1.65
                                A11         2,000,000.00              1.10
                                A12         5,000,000.00              2.16
                                A13         3,325,000.00              1.83
                                A14         3,177,667.00              1.75
                                A15         5,000,000.00              2.46
                                A16         5,938,000.00              3.27
                                A17         3,160,000.00              1.74
                                A18         2,513,904.00              1.38
                                A19         1,393,429.00              0.00
                                A20        15,276,116.53              7.84
                                A21        11,440,883.47              5.82
                                A22           100,000.00              0.05
                                APO           734,878.95              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         12,810,593.48              6.56
                                B2          4,468,673.21              2.29
                                B3          2,085,976.26              1.07
                                B4          2,085,976.26              1.07
                                B5          1,191,844.66              0.61
                                B6          1,192,111.00              0.61
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        576,089,520.04            295.35
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 02/25/00


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    153,601,926.36     6.500000% 060506DQ2     5.166666      5.127690    941.573264
                           A2    146,122,848.34     6.500000% 060506DR0     4.360395      5.172706    950.690902
                           A3    117,601,074.20     6.500000% 060506DS8     5.046085      5.134423    942.936844
                           A4     60,000,000.00     6.500000% 060506DT6     0.000000      5.416155  1,000.000000
                           A5      3,282,000.00     6.750000% 060506DU3     0.000000      5.624469  1,000.000000
                           A6      4,224,000.00     6.750000% 060506DV1     0.000000      5.624469  1,000.000000
                           A7      1,431,000.00     6.750000% 060506DW9     0.000000      5.624469  1,000.000000
                           A8      2,950,000.00     6.750000% 060506DX7     0.000000      5.624469  1,000.000000
                           A9      3,113,000.00     6.750000% 060506DY5     0.000000      5.624469  1,000.000000
                           A10     3,000,000.00     7.000000% 060506DZ2     0.000000      5.832783  1,000.000000
                           A11     2,000,000.00     7.000000% 060506EA6     0.000000      5.832783  1,000.000000
                           A12     5,000,000.00     5.500000% 060506EB4     0.000000      4.582901  1,000.000000
                           A13     3,325,000.00     7.000000% 060506EC2     0.000000      5.832783  1,000.000000
                           A14     3,177,667.00     7.000000% 060506ED0     0.000000      5.832783  1,000.000000
                           A15     5,000,000.00     6.250000% 060506EE8     0.000000      5.207842  1,000.000000
                           A16     5,938,000.00     7.000000% 060506EF5     0.000000      5.832783  1,000.000000
                           A17     3,160,000.00     7.000000% 060506EG3     0.000000      5.832783  1,000.000000
                           A18     2,513,904.00     7.000000% 060506EH1     0.000000      5.832783  1,000.000000
                           A19     1,393,429.00     0.000000% 060506EJ7     0.000000      0.000000  1,000.000000
                           A20    15,337,748.33     6.500000% 060506EV0     3.896061      5.251383    965.681556
                           A21    11,379,251.67     6.500000% 060506EK4     0.000000      0.000000  1,049.814963
                           A22       100,000.00     6.500000% 060506EL2     0.000000      5.416155  1,000.000000
                           APO       735,751.02     0.000000% 060506EM0     1.174344      0.000000    989.601344
Residual                   AR              0.00     6.500000% 060506EN8     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     12,821,874.94     6.500000% 060506EP3     0.873922      5.379601    992.376906
                           B2      4,472,608.48     6.500000% 060506EQ1     0.873922      5.379601    992.376906
                           B3      2,087,813.24     6.500000% 060506ER9     0.873922      5.379601    992.376906
                           B4      2,087,813.24     6.500000% 060506ES7     0.873922      5.379601    992.376906
                           B5      1,192,894.24     6.500000% 060506ET5     0.873922      5.379601    992.376906
                           B6      1,193,160.81     6.500000% 060506EU2     0.873922      5.379601    992.376906
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     578,242,764.87       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  576,089,519.38   576,089,519.38
Aggregated loan count                          1673             1673
Aggregated average loan rate              7.089472%             7.09
Aggregated prepayment amount           1,644,403.89     1,644,403.89

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees            282,674.54       282,674.54
Monthly sub servicer fees                      0.00             0.00
Monthly trustee fees                       1,686.54         1,686.54


Aggregate advances                              N/A              N/A
Advances this periods                          0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                 12,007,659.40    12,007,659.40
Special Hazard                                 0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           95.877849%           100.000000%            554,386,599.91
   -----------------------------------------------------------------------------
   Junior            4.122151%             0.000000%             23,835,174.86
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           1                   245,645.74
60 to 89 days                           1                   318,588.09
90 or more                              1                   315,216.22
Foreclosure                             0                         0.00

Totals:                                 3                   879,450.05
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            5,281,112.48          5,281,112.48
Principal remittance amount            2,214,876.63          2,214,876.63
Interest remittance amount             3,066,235.85          3,066,235.85





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission