BANK OF AMERICA 1999-5
8-K, 2000-01-26
ASSET-BACKED SECURITIES
Previous: BANK OF AMERICA 1999-5, 8-K, 2000-01-26
Next: BANK OF AMERICA 1999-5, 8-K, 2000-01-26





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): September 25, 1999

                                      BAMS

                                  (Depositor)

    (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5)

                (Exact name of registrant as specified in charter)

North Carolina                33-63714                      13-4078651
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



100 N. Tryon St., Charlotte, NC                             28255
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (704)-388-5770

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                      BAMS
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                 Series 1999-5

On  September  25,  1999,  The  Bank  of New York, as Trustee for BAMS, MORTGAGE
PASS-THROUGH  CERTIFICATES  Series  1999-5,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of May 1, 1999, among BAMS as Depositor, BANK OF
AMERICA  MORTGAGE  SECURITIES,  INC., Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  BAMS,  MORTGAGE  PASS-THROUGH
                    CERTIFICATES Series 1999-5 relating to the distribution date
                    of  September  25, 1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of May 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: September 25, 1999


                                      BAMS


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated September 25, 1999



                             Payment Date: 09/25/99


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        158,990,136.05    6.500000%     1,767,149.07    861,116.81    2,628,265.88       0.00      79.76
                        A2        150,411,150.55    6.500000%     1,406,416.92    814,651.61    2,221,068.53       0.00      75.46
                        A3        121,624,847.03    6.500000%     1,319,660.30    658,740.24    1,978,400.54       0.00      61.02
                        A4         60,000,000.00    6.500000%             0.00    324,969.90      324,969.90       0.00      30.10
                        A5          3,282,000.00    6.750000%             0.00     18,459.54       18,459.54       0.00       1.71
                        A6          4,224,000.00    6.750000%             0.00     23,757.80       23,757.80       0.00       2.20
                        A7          1,431,000.00    6.750000%             0.00      8,048.63        8,048.63       0.00       0.75
                        A8          2,950,000.00    6.750000%             0.00     16,592.21       16,592.21       0.00       1.54
                        A9          3,113,000.00    6.750000%             0.00     17,509.00       17,509.00       0.00       1.62
                        A10         3,000,000.00    7.000000%             0.00     17,498.38       17,498.38       0.00       1.62
                        A11         2,000,000.00    7.000000%             0.00     11,665.59       11,665.59       0.00       1.08
                        A12         5,000,000.00    5.500000%             0.00     22,914.54       22,914.54       0.00       2.12
                        A13         3,325,000.00    7.000000%             0.00     19,394.04       19,394.04       0.00       1.80
                        A14         3,177,667.00    7.000000%             0.00     18,534.67       18,534.67       0.00       1.72
                        A15         5,000,000.00    6.250000%             0.00     26,039.25       26,039.25       0.00       2.41
                        A16         5,938,000.00    7.000000%             0.00     34,635.13       34,635.13       0.00       3.21
                        A17         3,160,000.00    7.000000%             0.00     18,431.63       18,431.63       0.00       1.71
                        A18         2,513,904.00    7.000000%             0.00     14,663.08       14,663.08       0.00       1.36
                        A19         1,393,429.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        A20        15,640,963.10    6.500000%        59,989.64     84,714.04      144,703.68       0.00       7.85
                        A21        11,076,036.90    6.500000%             0.00          0.00            0.00       0.00       5.56
                        A22           100,000.00    6.500000%             0.00        541.62          541.62       0.00       0.05
                        APO           740,122.24    0.000000%           794.78          0.00          794.78       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         12,876,980.68    6.500000%        10,847.25     69,743.85       80,591.10       0.00       6.46
                        B2          4,491,830.81    6.500000%         3,783.81     24,328.50       28,112.30       0.00       2.25
                        B3          2,096,786.23    6.500000%         1,766.28     11,356.54       13,122.82       0.00       1.05
                        B4          2,096,786.23    6.500000%         1,766.28     11,356.54       13,122.82       0.00       1.05
                        B5          1,198,021.05    6.500000%         1,009.18      6,488.68        7,497.86       0.00       0.60
                        B6          1,198,288.77    6.500000%         1,009.41      6,490.13        7,499.54       0.00       0.60
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        592,049,949.64     -            4,574,192.93  3,142,641.95    7,716,834.88     -          296.64
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1        157,222,986.98             79.76
                                A2        149,004,733.63             75.46
                                A3        120,305,186.73             61.02
                                A4         60,000,000.00             30.10
                                A5          3,282,000.00              1.71
                                A6          4,224,000.00              2.20
                                A7          1,431,000.00              0.75
                                A8          2,950,000.00              1.54
                                A9          3,113,000.00              1.62
                                A10         3,000,000.00              1.62
                                A11         2,000,000.00              1.08
                                A12         5,000,000.00              2.12
                                A13         3,325,000.00              1.80
                                A14         3,177,667.00              1.72
                                A15         5,000,000.00              2.41
                                A16         5,938,000.00              3.21
                                A17         3,160,000.00              1.71
                                A18         2,513,904.00              1.36
                                A19         1,393,429.00              0.00
                                A20        15,580,973.46              7.85
                                A21        11,136,026.54              5.56
                                A22           100,000.00              0.05
                                APO           739,327.45              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         12,866,133.42              6.46
                                B2          4,488,047.01              2.25
                                B3          2,095,019.94              1.05
                                B4          2,095,019.94              1.05
                                B5          1,197,011.87              0.60
                                B6          1,197,279.36              0.60
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        587,535,746.35            296.64
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 09/25/99


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    158,990,136.05     6.500000% 060506DQ2    10.891990      5.307575    969.058677
                           A2    150,411,150.55     6.500000% 060506DR0     9.192267      5.324520    973.887148
                           A3    121,624,847.03     6.500000% 060506DS8    10.637789      5.310109    969.780795
                           A4     60,000,000.00     6.500000% 060506DT6     0.000000      5.416165  1,000.000000
                           A5      3,282,000.00     6.750000% 060506DU3     0.000000      5.624479  1,000.000000
                           A6      4,224,000.00     6.750000% 060506DV1     0.000000      5.624479  1,000.000000
                           A7      1,431,000.00     6.750000% 060506DW9     0.000000      5.624479  1,000.000000
                           A8      2,950,000.00     6.750000% 060506DX7     0.000000      5.624479  1,000.000000
                           A9      3,113,000.00     6.750000% 060506DY5     0.000000      5.624479  1,000.000000
                           A10     3,000,000.00     7.000000% 060506DZ2     0.000000      5.832793  1,000.000000
                           A11     2,000,000.00     7.000000% 060506EA6     0.000000      5.832793  1,000.000000
                           A12     5,000,000.00     5.500000% 060506EB4     0.000000      4.582909  1,000.000000
                           A13     3,325,000.00     7.000000% 060506EC2     0.000000      5.832793  1,000.000000
                           A14     3,177,667.00     7.000000% 060506ED0     0.000000      5.832793  1,000.000000
                           A15     5,000,000.00     6.250000% 060506EE8     0.000000      5.207851  1,000.000000
                           A16     5,938,000.00     7.000000% 060506EF5     0.000000      5.832793  1,000.000000
                           A17     3,160,000.00     7.000000% 060506EG3     0.000000      5.832793  1,000.000000
                           A18     2,513,904.00     7.000000% 060506EH1     0.000000      5.832793  1,000.000000
                           A19     1,393,429.00     0.000000% 060506EJ7     0.000000      0.000000  1,000.000000
                           A20    15,640,963.10     6.500000% 060506EV0     3.792253      5.355208    984.953124
                           A21    11,076,036.90     6.500000% 060506EK4     0.000000      0.000000  1,021.841305
                           A22       100,000.00     6.500000% 060506EL2     0.000000      5.416165  1,000.000000
                           APO       740,122.24     0.000000% 060506EM0     1.070270      0.000000    995.591782
Residual                   AR              0.00     6.500000% 060506EN8     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     12,876,980.68     6.500000% 060506EP3     0.840286      5.402731    996.679326
                           B2      4,491,830.81     6.500000% 060506EQ1     0.840286      5.402731    996.679326
                           B3      2,096,786.23     6.500000% 060506ER9     0.840286      5.402731    996.679326
                           B4      2,096,786.23     6.500000% 060506ES7     0.840286      5.402731    996.679326
                           B5      1,198,021.05     6.500000% 060506ET5     0.840286      5.402731    996.679326
                           B6      1,198,288.77     6.500000% 060506EU2     0.840286      5.402731    996.679326
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     592,049,949.64       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  587,535,745.81   587,535,745.81
Aggregated loan count                          1700             1700
Aggregated average loan rate              7.093620%             7.09
Aggregated prepayment amount           4,015,403.71     4,015,403.71

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees            288,139.68       288,139.68
Monthly sub servicer fees                      0.00             0.00
Monthly trustee fees                       1,726.81         1,726.81


Aggregate advances                              N/A              N/A
Advances this periods                          0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                 12,007,659.40    12,007,659.40
Special Hazard                                 0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           95.956536%           100.000000%            568,091,255.87
   -----------------------------------------------------------------------------
   Junior            4.043464%             0.000000%             23,938,511.55
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           0                         0.00
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 0                         0.00
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            7,716,834.88          7,716,834.88
Principal remittance amount            4,574,192.93          4,574,192.93
Interest remittance amount             3,142,641.95          3,142,641.95





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission