BANK OF AMERICA 1999-8
8-K, 2000-01-26
ASSET-BACKED SECURITIES
Previous: BANK OF AMERICA 1999-8, 8-K, 2000-01-26
Next: BANK OF AMERICA 1999-9, 8-K, 2000-01-26





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): August 25, 1999

                                      BAMS

                                  (Depositor)

    (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-8)

                (Exact name of registrant as specified in charter)

100 N. Tryon St., Charlotte, NC                             28255
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (704)-388-5770

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                      BAMS
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                 Series 1999-8

On  August  25,  1999,  The  Bank  of  New  York,  as Trustee for BAMS, MORTGAGE
PASS-THROUGH  CERTIFICATES  Series  1999-8,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement, dated as of July 1, 1999, among BAMS as Depositor, BANK OF
AMERICA  MORTGAGE  SECURITIES,  INC., Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  BAMS,  MORTGAGE  PASS-THROUGH
                    CERTIFICATES Series 1999-8 relating to the distribution date
                    of  August  25,  1999  prepared  by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of July 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: August 25, 1999


                                      BAMS


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated August 25, 1999



                             Payment Date: 08/25/99


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-8
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        175,000,000.00    6.750000%     2,514,866.85    984,375.00    3,499,241.85       0.00       0.00
                        A2         77,000,000.00    6.750000%     1,617,907.25    433,125.00    2,051,032.25       0.00       0.00
                        A3         13,000,000.00    7.125000%             0.00     77,187.50       77,187.50       0.00       0.00
                        A4         59,745,000.00    6.750000%       783,961.48    336,065.62    1,120,027.11       0.00       0.00
                        A5         20,113,000.00    6.750000%             0.00    113,135.62      113,135.62       0.00       0.00
                        A6         15,471,000.00    6.750000%             0.00     87,024.37       87,024.37       0.00       0.00
                        A7         13,648,778.00    6.750000%             0.00     76,774.38       76,774.38       0.00       0.00
                        A8            722,222.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        A9         26,158,000.00    6.750000%             0.00    147,138.75      147,138.75       0.00       0.00
                        A10        25,000,000.00    6.750000%             0.00    140,625.00      140,625.00       0.00       0.00
                        A11        49,550,000.00    6.750000%             0.00    278,718.75      278,718.75       0.00       0.00
                        A12           450,000.00    6.750000%             0.00      2,531.25        2,531.25       0.00       0.00
                        APO         1,899,315.45    0.000000%         2,417.53          0.00        2,417.53       0.00       0.00
Residual                AR                100.00    6.750000%           100.00          0.56          100.56       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         13,258,000.00    6.750000%        10,631.91     74,576.25       85,208.16       0.00       0.00
                        B2          3,753,000.00    6.750000%         3,009.62     21,110.63       24,120.25       0.00       0.00
                        B3          2,002,000.00    6.750000%         1,605.45     11,261.25       12,866.70       0.00       0.00
                        B4          1,501,000.00    6.750000%         1,203.69      8,443.13        9,646.81       0.00       0.00
                        B5          1,001,000.00    6.750000%           802.73      5,630.63        6,433.35       0.00       0.00
                        B6          1,000,944.43    6.750000%           802.68      5,630.31        6,432.99       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        500,273,359.88     -            4,937,309.19  2,803,354.00    7,740,663.19     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1        172,485,133.15              0.00
                                A2         75,382,092.75              0.00
                                A3         13,000,000.00              0.00
                                A4         58,961,038.52              0.00
                                A5         20,113,000.00              0.00
                                A6         15,471,000.00              0.00
                                A7         13,648,778.00              0.00
                                A8            722,222.00              0.00
                                A9         26,158,000.00              0.00
                                A10        25,000,000.00              0.00
                                A11        49,550,000.00              0.00
                                A12           450,000.00              0.00
                                APO         1,896,897.92              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         13,247,368.09              0.00
                                B2          3,749,990.38              0.00
                                B3          2,000,394.55              0.00
                                B4          1,499,796.31              0.00
                                B5          1,000,197.27              0.00
                                B6          1,000,141.75              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        495,336,050.69     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 08/25/99


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-8
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    175,000,000.00     6.750000% 060506GT3    14.370668      5.625000    985.629332
                           A2     77,000,000.00     6.750000% 060506GU0    21.011783      5.625000    978.988217
                           A3     13,000,000.00     7.125000% 060506GV8     0.000000      5.937500  1,000.000000
                           A4     59,745,000.00     6.750000% 060506GW6    13.121792      5.625000    986.878208
                           A5     20,113,000.00     6.750000% 060506GX4     0.000000      5.625000  1,000.000000
                           A6     15,471,000.00     6.750000% 060506GY2     0.000000      5.625000  1,000.000000
                           A7     13,648,778.00     6.750000% 060506GZ9     0.000000      5.625000  1,000.000000
                           A8        722,222.00     0.000000% 060506HA3     0.000000      0.000000  1,000.000000
                           A9     26,158,000.00     6.750000% 060506HB1     0.000000      5.625000  1,000.000000
                           A10    25,000,000.00     6.750000% 060506HC9     0.000000      5.625000  1,000.000000
                           A11    49,550,000.00     6.750000% 060506HD7     0.000000      5.625000  1,000.000000
                           A12       450,000.00     6.750000% 060506HE5     0.000000      5.625000  1,000.000000
                           APO     1,899,315.45     0.000000% 060506HF2     1.272843      0.000000    998.727393
Residual                   AR            100.00     6.750000% 060506HG0   1,000.000000    5.625000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     13,258,000.00     6.750000% 060506HH8     0.801924      5.625000    999.198076
                           B2      3,753,000.00     6.750000% 060506HJ4     0.801924      5.625000    999.198076
                           B3      2,002,000.00     6.750000% 060506HK1     0.801924      5.625000    999.198076
                           B4      1,501,000.00     6.750000% 060506HL9     0.801924      5.625000    999.198076
                           B5      1,001,000.00     6.750000% 060506HM7     0.801924      5.625000    999.198076
                           B6      1,000,944.43     6.750000% 060506HN5     0.801924      5.625000    999.198086
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     500,273,359.88       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-8
                     Bank of America, FSB, Master Servicer
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  495,336,033.93   495,336,033.93
Aggregated loan count                          1400             1400
Aggregated average loan rate              7.164598%             7.16
Aggregated prepayment amount           4,535,636.27     4,535,636.27

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees            168,232.43       168,232.43
Monthly sub servicer fees                      0.00             0.00
Monthly trustee fees                       1,459.13         1,459.13


Aggregate advances                              N/A              N/A
Advances this periods                          0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                 10,005,467.20    10,005,467.20
Special Hazard                                 0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           95.502719%           100.000000%            477,757,415.45
   -----------------------------------------------------------------------------
   Junior            4.497281%             0.000000%             22,497,888.36
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           0                         0.00
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 0                         0.00
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            7,740,663.19          7,740,663.19
Principal remittance amount            4,937,309.19          4,937,309.19
Interest remittance amount             2,803,354.00          2,803,354.00





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission