BSMS 1999-1
8-K, 2000-02-03
ASSET-BACKED SECURITIES
Previous: BSMS 1999-1, 8-K, 2000-02-03
Next: CWMBS INC RASTA 1999-A8 1999-H, 8-K, 2000-02-03





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): September 25, 1999

                                      BSMS

                                  (Depositor)

               (Issuer in respect of SERIES 1999-1, SERIES 99-1 )

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                      BSMS
                                 SERIES 1999-1
                                  SERIES 99-1

On  September 25, 1999, The Bank of New York, as Trustee for BSMS, SERIES 1999-1
SERIES  99-1  ,  made a monthly distribution to Certificate holders of principal
and/or  interest  pursuant  to  the Pooling and Servicing Agreement, dated as of
July  1,  1999,  among  BSMS as Depositor, BEAR STEARNS ASSET BACKED SECURITIES,
INC.,, Seller and Master Servicer and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  BSMS,  SERIES  1999-1  SERIES  99-1
                    relating  to  the  distribution  date  of September 25, 1999
                    prepared  by  The  Bank  of  New  York, as Trustee under the
                    Pooling and Servicing Agreement dated as of July 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: September 25, 1999


                                      BSMS


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated September 25, 1999



                             Payment Date: 09/25/99


          ------------------------------------------------------------
                  BEAR STEARNS ASSET BACKED SECURITIES, INC.,
                           SERIES 1999-1, SERIES 99-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  AF1        48,423,444.68    6.610000%     1,261,589.10    266,732.47    1,528,321.57       0.00       0.00
                        AF2        12,734,000.00    7.040000%             0.00     74,706.13       74,706.13       0.00       0.00
                        AF3        19,803,000.00    7.180000%             0.00    118,487.95      118,487.95       0.00       0.00
                        AF4         9,950,000.00    7.460000%             0.00     61,855.83       61,855.83       0.00       0.00
                        AF5         9,199,000.00    7.770000%             0.00     59,563.53       59,563.53       0.00       0.00
                        AF6         8,880,000.00    7.400000%             0.00     54,760.00       54,760.00       0.00       0.00
                        MF1         6,660,000.00    7.760000%             0.00     43,068.00       43,068.00       0.00       0.00
                        MF2         5,075,000.00    8.370000%             0.00     35,398.13       35,398.13       0.00       0.00
                        BF          4,757,000.00    8.500000%             0.00     33,695.42       33,695.42       0.00       0.00
                        AV1       139,487,489.58    5.698750%     4,295,118.36    728,662.30    5,023,780.66       0.00       0.00
                        MV1        12,011,000.00    5.988750%             0.00     65,936.64       65,936.64       0.00       0.00
                        MV2         7,722,000.00    6.638750%             0.00     46,992.39       46,992.39       0.00       0.00
                        BV          9,437,000.00    8.838750%             0.00     76,460.34       76,460.34       0.00       0.00
                        BFI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        BVI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        294,138,934.25     -            5,556,707.46  1,666,319.13    7,223,026.59     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          AF1        47,161,855.58              0.00
                                AF2        12,734,000.00              0.00
                                AF3        19,803,000.00              0.00
                                AF4         9,950,000.00              0.00
                                AF5         9,199,000.00              0.00
                                AF6         8,880,000.00              0.00
                                MF1         6,660,000.00              0.00
                                MF2         5,075,000.00              0.00
                                BF          4,757,000.00              0.00
                                AV1       135,192,371.22              0.00
                                MV1        12,011,000.00              0.00
                                MV2         7,722,000.00              0.00
                                BV          9,437,000.00              0.00
                                BFI                 0.00              0.00
                                BVI                 0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        288,582,226.79     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 09/25/99


          ------------------------------------------------------------
                  BEAR STEARNS ASSET BACKED SECURITIES, INC.,
                           SERIES 1999-1, SERIES 99-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     AF1    48,423,444.68     6.610000% 07383GAA4    25.330063      5.355429    946.911127
                           AF2    12,734,000.00     7.040000% 07383GAB2     0.000000      5.866667  1,000.000000
                           AF3    19,803,000.00     7.180000% 07383GAC0     0.000000      5.983333  1,000.000000
                           AF4     9,950,000.00     7.460000% 07383GAD8     0.000000      6.216667  1,000.000000
                           AF5     9,199,000.00     7.770000% 07383GAE6     0.000000      6.475000  1,000.000000
                           AF6     8,880,000.00     7.400000% 07383GAF3     0.000000      6.166667  1,000.000000
                           MF1     6,660,000.00     7.760000% 07383GAG1     0.000000      6.466667  1,000.000000
                           MF2     5,075,000.00     8.370000% 07383GAH9     0.000000      6.975000  1,000.000000
                           BF      4,757,000.00     8.500000% 07383GAJ5     0.000000      7.083333  1,000.000000
                           AV1   139,487,489.58     5.698750% 07383GAK2    30.158112      5.116292    949.251308
                           MV1    12,011,000.00     5.988750% 07383GAL0     0.000000      5.489688  1,000.000000
                           MV2     7,722,000.00     6.638750% 07383GAM8     0.000000      6.085521  1,000.000000
                           BV      9,437,000.00     8.838750% 07383GAN6     0.000000      8.102188  1,000.000000
                           BFI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
                           BVI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     294,138,934.25       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                  BEAR STEARNS ASSET BACKED SECURITIES, INC.,
                           SERIES 1999-1, SERIES 99-1
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                     Total
                                                                    -----
stated principal balance  124,654,393.13   165,374,750.09   290,029,143.22
loan count                          1568             1583             3151
average loan rate              9.704794%        9.816029%             9.77
prepayment amount             956,463.87     3,811,971.97     4,768,435.84

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
master servicing fees             51,513.97        65,971.10       117,485.07
sub servicer fees                      0.00             0.00             0.00
trustee fees                           0.00             0.00             0.00


Aggregate advances                    N/A              N/A              N/A
Advances this periods                0.00             0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                       Total
                                                                       -----
Net realized losses (this period) 0.00             0.00             0.00
Cumulative losses (from Cut-Off)  0.00             0.00             0.00

Coverage Amounts                                                       Total
- ----------------                                                       -----
Bankruptcy                           0.00             0.00             0.00
Fraud                                0.00             0.00             0.00
Special Hazard                       0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            294,138,934.25
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                         163                14,570,361.86
60 to 89 days                          68                 5,089,805.98
90 or more                             15                 1,011,615.66
Foreclosure                             0                         0.00

Totals:                               246                20,671,783.50
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            7,223,026.59          7,223,026.59
Principal remittance amount            5,556,707.46          5,556,707.46
Interest remittance amount             1,666,319.13          1,666,319.13





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission