NETVOICE TECHNOLOGIES CORP
10SB12G/A, 2000-07-21
BUSINESS SERVICES, NEC
Previous: DAC TECHNOLOGIES GROUP INTERNATIONAL INC, S-8, EX-25, 2000-07-21
Next: BLAZE SOFTWARE INC, DEFA14A, 2000-07-21



                 U.S. SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549


                              FORM 10-SB/A4


          GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL
                            BUSINESS ISSUERS

    Under Section 12(b) or (g) of the Securities Exchange Act of 1934



                    NETVOICE TECHNOLOGIES CORPORATION
                    ---------------------------------
             (Name of small business issuer in its charter)

         Nevada                                           91-1986538
-------------------------------                        ----------------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)


                     13747 MONTFORT DRIVE, SUITE 250
                            DALLAS, TX  75240
                    ---------------------------------
           (Address of principal executive offices) (Zip Code)



Issuer's telephone number:  (972) 788-2988
                          ----------------


Securities to be registered under Section 12(b) of the Act:  NONE
                                                           ------


Securities registered under Section 12(g) of the Act:
  COMMON STOCK, $.001 PAR VALUE
  -----------------------------



<PAGE>
                                 PART I

     IN THIS REGISTRATION STATEMENT THE TERMS "NETVOICE," "COMPANY," "WE,"
"US" AND "OUR" REFER TO NETVOICE TECHNOLOGIES CORPORATION AND OUR WHOLLY
OWNED SUBSIDIARIES, NETVOICE TECHNOLOGIES, INC. AND NETLD.COM, INC.  WE
REFER TO NETVOICE TECHNOLOGIES, INC. AS NVT, INC.; WE REFER TO NETLD.COM,
INC. AS NLD; AND WE REFER TO OUR $.001 PAR VALUE COMMON STOCK AS COMMON
STOCK.  ALL REFERENCE TO THE NUMBER OF SHARES OUTSTANDING AND OTHER RELATED
CALCULATIONS AND DATA ARE ADJUSTED THROUGHOUT THIS REGISTRATION STATEMENT
TO REFLECT THE 2 FOR 1 STOCK SPLIT WHICH OCCURRED ON MARCH 14, 2000 UNLESS
THE CONTEXT REQUIRES OTHERWISE.  A GLOSSARY OF THE TECHNICAL TERMS USED
THROUGHOUT THIS REGISTRATION STATEMENT IS INCLUDED AFTER PART III.

ITEM 1.  DESCRIPTION OF BUSINESS.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     Some of the statements under "Business," "Risk Factors," "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
and elsewhere in this Registration Statement constitute forward-looking
statements.  These statements involve known and unknown risks, significant
uncertainties and other factors what may cause our actual results, levels
of activity, performance or achievements to be materially different from
any future results, levels of activity, performance or achievements
expressed or implied by such forward-looking statements.  Such factors
include, among other things, those listed under "Risk Factors" including,
but not limited to, "Our limited operating history," "Our operating losses
and anticipate losses will continue in the foreseeable future," "We intend
to pursue multiple streams of revenue," "We may experience difficulties
managing our expanding operations," "We may fail to establish and maintain
strategic relationships" and "We are dependent on sales agents to market
and distribute our products and services."


HISTORY

     Our Company is a Nevada corporation.  We and our wholly-owned
operating subsidiaries, NetVoice Technologies, Inc. and NetLD.com, Inc.,
both Nevada corporations, have executive and operating offices at 13747
Montfort Drive, Suite 250, Dallas, Texas 75240.  Our telephone number is
(972) 788-2988.  Our Website address is www.netvoice.net and
www.netvoice.com.

     The Company is the successor company to NetVoice Technologies, LLC,
a Texas limited liability company that began operations on January 7, 1998.
NetVoice Technologies, LLC was formed for the purpose of developing, acquiring
and operating telephone communication facilities and networks that were
intended to transmit voice over the Internet utilizing conventional and
Internet technologies.  NetVoice Technologies, LLC was reincorporated in
Nevada on June 30, 1998, as NetVoice Technologies, Inc.

     On August 13, 1998, the Company ("legal acquirer") concluded a
reorganization agreement with NVT, Inc. ("accounting acquirer").  Pursuant
to the reorganization agreement, the Company issued 6,000,000 shares of our
common stock to the six shareholders, in exchange

                                   -2-
<PAGE>
for all of the outstanding shares of common stock of NVT, Inc.  As a result
of concluding the reorganization agreement, NVT, Inc. became a wholly-owned
subsidiary of the Company, and the six former shareholders of NVT, Inc.
became the holders of approximately seventy five percent (75%) of our
outstanding shares of common stock.  The remaining 25% of the shares not
exchanged were owned by various non-affiliated shareholders who may have
resold their shares into the open market since the reorganization.  The
value of assets that NVT, Inc. ("accounting acquirer") acquired as a result
of the reorganization with the Company was negligible because the Company
was an inactive shell at the time of the reorganization.  There was no
prior affiliation between the parties.  See "Principal Shareholders" and
"Certain Transactions."


     NetLD.com, Inc. was incorporated in the State of Nevada as a wholly-
owned subsidiary of the Company on October 14, 1999.  This corporation was
initially formed for the purpose of conducting the traditional long
distance telephone services of the Company. Currently, we have had no
activity in this subsidiary and it is not anticipated traditional long
distance will be pursued as part of our business model.  We may disband
this entity or use it for other corporate purposes as yet to be determined.

OVERVIEW

     We are a provider of voice transmission over the Internet, which
allows our customers to make high-quality, low-cost telephone calls on
their personal computers or traditional telephones with a technology known
as Voice over Internet Protocol ("VoIP").  The technology has advanced so
that we now communicate from:

     *    one personal computer to another

     *    personal computer to a conventional telephone

     *    conventional phone to conventional phone

     We commenced offering our long distance Internet services during the
past year as part of our current business plan.  We have aggressively been
deploying VoIP gateways in 25 markets located throughout the United States
with leading manufacturers such as Cisco Systems, Inc. and leading Internet
backbone suppliers.  Currently, Cisco Systems supplies us with much of the
equipment involved in establishing our VoIP gateways and building our
network.  Furthermore, we participate in the "Jump Start" program with
Cisco, where we receive marketing dollars from them in exchange for our
purchase of Cisco equipment and use of their name in conjunction with our
marketing efforts.  To date, we have only received approximately $25,000
from Cisco through this program.  For a more detailed discussion of our
relationship with Cisco and other suppliers, see "Contractual
Relationships" below.

     The Company's IP telephony network is built to handle and transport IP
telephony minutes. This is accomplished through leased lines that allow us
to connect and expand our network between various cities.  Currently each
market  has sufficient capacity to provide 50 million minutes of
communication time per year, and this represents our break-even point.

                                   -3-
<PAGE>
However, this number will increase as we continue to expand our network.
Thus, the communication time we provide on our network is limited by the
size of the network.

     Our goal is to expand our gateway network after an assessment of
locations which provide high potential traffic and investigate new VoIP
applications and develop new installation sites.

     Our operations currently do not require the use of any raw materials.
Our major customers in 1999, included IXC Communications, Inc., Caprock
Communications Corporation, World Access, Inc., Landmark Community News and
Z-Tel, Inc.  These customers purchase minutes at either a flat rate or on
a per minute basis.  We do not believe that the loss of these customers
would have a significant impact on our revenues in the year 2000 due to our
current marketing efforts to other large customers.

     We have filed a patent application for a communications enabled
browser and have filed a trademark application for the mark "CAB" as
applied to the browser software.  Both of these applications are currently
pending.

     Since inception, we have spent approximately $25,000 on research and
development involving our network, however none of these costs were borne
directly by our customers.

     The Company is not currently subject to any environmental laws.

INDUSTRY BACKGROUND

     Management believes the Internet is experiencing unprecedented growth
as a medium for communications and commerce and are increasingly using
the Internet as a communications medium.  A recent study by E-Marketer, a
market research firm, estimated that 9.4 billion e-mail messages are
delivered daily.  Instant text communication through online "chat" rooms is
also gaining widespread acceptance.

     We also believe online commerce is also becoming widely accepted as a
means of doing business, however, projections for Internet commerce growth
involve a multitude of variables, many of which cannot be readily predicted.
International Data Corporation projects that commerce over the Internet
will grow to approximately $1.3 trillion in 2003.  Projections for Internet
commerce growth involve a multitude of variables, none of which can be
reliably predicted.

     The use of the Internet to make long distance calls will enable
consumers the ability to talk directly to online sellers and facilitate the
online purchasing experience at lower prices.  We believe Internet long
distance will become an important component of online purchasing and
communicating with customers.

                                   -4-
<PAGE>
EMERGENCE OF INTERNET TELEPHONY

     Internet telephony has emerged as a low cost alternative to
traditional long distance calls. The revenue of an IP telephony service
provider depends on the volume of minutes that it originates, it
terminates, or that transits its network, or a combination of the three.
Thus, the minutes of use is the critical metric for assessing an IP
telephony service providers opportunity.  According to International Data
Corporation, VoIP Telephony will be 135 billion minutes by 2004, up from
2.7 billion today.  IDC also estimates the IP telephony services annual
revenue will reach $19 billion by 2004, however, only 2.75 billion will
be attributed to the domestic market which is our current focus. However,
it is estimated that as IP technology improves, domestic use will
increase substantially.

     Internet telephone calls are currently less expensive than traditional
long distance calls primarily because the technology by which Internet
phone calls are made is more cost-effective than the technology by which
traditional long distance calls are made.  First, no modifications are
necessary to existing home telephones.  Second, transport of the calls
between users is more efficient than traditional long distance technology
that uses circuit-switching technology.  Third, calls carried over the
Internet or our network bypass a significant portion of long distance
tariffs and taxes because Internet telephony is currently an unregulated
industry.  Finally, our network provides a more cost effective solution
because it allows for the transmission of Internet, data, voice and video
over the same network.  See "Regulation of the Internet" for a more
detailed description.  Management estimates that Internet telephony is on
average approximately 35% cheaper than traditional long distance rates.

     We use a technology called "packet-switching" to break voice and fax
calls into discrete data packets, route them over the Internet or our
network and reassemble them into their original form for delivery to the
recipient.  Traditional long distance calls, in contrast, are made using a
technology called "circuit switching" which carries these calls over voice
telephone networks.  These networks are typically owned by governments or
carriers who charge a tariff for their use.  Circuit switching requires a
dedicated connection between the caller and the recipient that must remain
open for the duration of the call.  As a result, circuit-switching
technology does not allow multiple conversations to be carried over the
same line.  The greater efficiency involved in packet-switching technology
creates network cost savings that can be passed on to the consumer in the
form of lower long distance rates.

     Currently, there exists certain barriers to entry into the telephony
market which consist of the time to order the necessary hardware and
circuits; develop internal expertise to build and monitor the network and
the capital investment required.  We feel our need for capital and the
ability to raise capital over the next twelve (12) months is our major
barrier to continue to expand and grow our network.  We also will need to
hire and retain key technical personnel.

INTEGRATION OF VOICE INTO THE INTERNET

     We believe that Internet telephony offers significant benefits to
consumers and businesses beyond long distance cost savings.  The
technologies that enable Internet telephony can be applied to integrate
live voice capabilities into the Web.  We believe that this integration can

                                   -5-
<PAGE>
enhance the potential for the Internet to become the preferred medium for
both communications and commerce.  For example, the integration of voice
into the Web could supplement existing text-based modes of Internet
communication such as e-mail and online chat by adding a live, secure, low-
cost or free voice alternative.  We believe that this will be attractive
both to consumers and businesses and allow us to combine our long distance
network, Internet access and voice telephony into a single business model.

     In addition, voice-enabling the Web should give Internet shoppers the
ability to speak directly with customer service representatives of online
retailers in order to ask questions and alleviate concerns about online
security.  This may increase the probability that a sale is made and may
give online retailers a key competitive advantage by providing them with
opportunities to sell higher margin and additional products to these
customers.  Voice-enabling a commercial Web site may also give online
retailers the ability to provide more responsive customer support and service.

     Integrating live voice capabilities into the Web would also enable
Internet companies to offer enhanced communications services, such as
providing Internet users with a central source for retrieving voicemail,
e-mail, faxes and pages.  We believe this would allow these companies to
attract more users to their sites and to increase the amount of time these
users spend on their sites.  This increased usage will allow these Internet
companies to attract advertisers and secure higher advertising rates,
thereby increasing revenue.

LIMITATIONS OF EXISTING INTERNET TELEPHONY SOLUTIONS

     The growth of Internet telephony has been limited to date due to poor
sound quality attributable to technological issues such as delays in packet
transmission and network capacity limitations.  However, recent
improvements in packet-switching technology, new software algorithms and
improved hardware have substantially reduced delays in packet
transmissions.  In addition, the use of private networks such as our leased
facilities to transmit calls as an alternative to the public Internet is
helping to alleviate network capacity constraints.  These networks are
profitable due to the efficiencies obtained with the use of IP as a method
of transport.

     Several large long distance carriers, including AT&T and Sprint, have
announced Internet telephony service offerings.  However, to date certain
of these announced service offerings have not been deployed on a large
scale.  Many also require users to purchase other telecommunications
services such as voice messaging and Internet access.  Smaller Internet
telephony service providers also offer low-cost Internet telephony services
from personal computers to telephones and from telephones to telephones.
These services, however, are available only in limited geographic areas.
We also believe that existing Internet telephony service providers rely
upon technologies and systems that lack large-scale billing, network
management and monitoring systems, and customer service capabilities
required for the integration of voice communication into the Web.

     In addition, many companies currently provide Internet telephony
software and services that allow Internet telephone calls to be made
between personal computers.  However, most of

                                   -6-
<PAGE>
these companies require both the initiator and the recipient of the call to
have the same software installed on their personal computers and to be
online at the same time.

     We view the competition from the large long distance carriers which
can offer Internet telephony at a lower costs as our major limitation to
becoming profitable.  This competition will be in the form of lower prices,
greater technological resources and larger amounts of capital to upgrade
and expand their existing long distance networks.

OUR SOLUTION

     We will deliver high-quality Internet and telephony services to
consumers and businesses. Our solution provides the following benefits to
our customers:

     *    NATIONAL NETWORK.  Currently we offer VoIP services to 25 markets
          and are expanding to a nationwide network.  Through our network
          that includes 25 points of presence (POP's), we are able to offer
          dial up Internet service in 13 major markets and full service
          domestic long distance nationwide. As we expand our network our
          costs will continue to significantly decrease while we continue
          to offer coast to coast access.

     *    LOW COST.  Our services allow our customers to make telephone
          calls, often at a fraction of the cost of traditional long
          distance service.  Because the technology that enables long
          distance calls to be routed over the Internet is more cost-
          effective than the technology by which traditional long distance
          calls are made, we are able to charge lower rates than
          traditional long distance carriers.

     *    HIGH VOICE QUALITY.  We offer high voice and data transmission
          quality through our packet-switching network, which reduce packet
          loss and delay, route packets efficiently and perform quality-
          enhancing functions, such as echo cancellation. We intend to
          continue to enhance the voice quality of our services as our
          customer base and business grow.

     *    EASE OF USE AND ACCESS.  Our services are designed to be
          convenient and easy to access.  Access to our network for
          organizational and reseller customers is 100% seamless after
          network initiated implementation.

     *    RELIABLE SERVICE.  Our network is reliable because its design is
          technologically advanced.  Fault tolerant design allows us to
          expand our network and add capacity by adding switches and
          gateways to the existing network. Our system also provides
          seamless service and high-quality voice transmission through our
          ability to dynamically reroute packets if problems arise. We
          believe that our ability to provide reliable service is essential
          to the success of the company.

                                   -7-
<PAGE>
OUR STRATEGY

     While a large number of VoIP companies have been formed in recent
years, most VoIP companies focus on the build out and development of
international VoIP networks, in the effort to capture an ever shrinking
high margin revenue base.  Little attention has been given to domestic VoIP
with bundled service offerings.  We believe that, in this very competitive
landscape that offering many voice and data transmission options, leasing
time (or purchasing minutes) on VoIP networks will quickly become a
commodity business, as the various competitors whittle margins to gain
growth and market share.  We feel it is imperative to not only offer a
quality, nationwide network but to also be an aggressive marketing
organization seeking to provide value added products and services.  The
following points summarize our overall strategy:

NETWORK STRATEGY

     *    Build out POP's (points of presence) across the United States in
          major cities and grow into markets dominated by the largest long
          distance carriers;

     *    Attract large carrier customers as a means to push telephony
          usage minutes through our network; and

     *    Focus on the domestic market through strategic relationships.

MARKETING STRATEGY

     *    Search for additional value added products and services in
          telephony and forms of communications for our product portfolio;

     *    Focus on purchasing or licensing products from outside
          development organizations; and

     *    Promote significant effort towards building brand name awareness.

WEBSITE STRATEGY

     Currently we have two operational Websites:

     *    Netvoice.net or netvoice.com is a site devoted to marketing the
          Company to the general community of potential customers, and
          their employees.  This site also includes limited e-commerce
          capabilities for residential customers to purchase pre-paid long
          distance services.  We have not yet begun marketing the ability
          to purchase low cost, long distance on-line.

                                   -8-
<PAGE>
     *    CorporateLD.com, is a marketing site emphasizing NetVoice
          corporate solutions. The site will eventually allow corporate
          customers to access call history and use and make payments
          towards accounts on-line.  This site will include:

          1)   Agents corner - information for existing agents and
               recruiting information; and

          2)   Account Information - full, real time access to account
               information, provisioning and deactivation.

     The Company expects to launch two more sites by the end of the second
quarter 2000.  These sites are:

     *    CollegiateLD.com., a fully functional e-commerce and provisioning
          web site focusing on selling Internet and telephony related
          products into the college market;

     *    ResidentialLD.com., a fully functional e-commerce and
          provisioning site focusing on selling Internet and telephony
          related products into the residential market.

     We are focusing on the finalization of all programming related to
billing and provisioning accounts in order to launch the sites.  We have
spent approximately $50,000 to build our 4 sites and $30,000 to build an
on-line billing package.  We expect to spend $500,000 to market our sites
in the first year.  Currently, we have not developed any securities
measures with respect to our sales on our sites.  The Company currently has
no strategic relationships associated with our websites other than the
contractual relationships described elsewhere herein.

     We have acquired licenses with Call Vision.com, Inc. and Portal
Software, Inc. in order to bill and provision services on-line.  Our
agreement with Call Vision.com, Inc. is for an initial one-year term and
includes a $30,000 license fee and minimal monthly fees based on the number
of customers who eventually use this service.  Our agreement with Portal
Software, Inc. is for an indefinite term and includes an initial licensing
fee of $90,000.

WEBSITE TRAFFIC AND SALES

     *    www.netvoice.net (netvoice.com) is currently receiving
          approximately 14,000 individual visitors per month.

     *    CorporateLD.com has only been up and running since March 6, 2000,
          and accordingly we do not yet have any statistics to date
          regarding traffic levels on this site.

     At this time, revenue generated via these two sites is insignificant
as the Company has yet to implement an all-out marketing campaign to
generate traffic for these sites.

                                   -9-
<PAGE>
WEBSITE AGENTS

     Agents will be used in the promotion and sales of our services.  We
intend to recruit agents via our websites, where they can apply online for
our agent program, and through our direct sales force.  We do not intend to
use a multi-level marketing strategy, but intend to work directly with our
agents and compensate them on a commission basis based on revenue generated.

OUR NETWORK

     Voice transmission over the Internet is of very recent origin and was
initially limited to communication from one personal computer to another.
The technology enabling such communication is known as Voice over Internet
Protocol or "VoIP". This technology has become so advanced as to enable
voice communication over the Internet.

     *    from one personal computer to another

     *    from a personal computer to a conventional telephone

     *    from a conventional telephone instrument to another such instrument

CURRENT NETWORK

     We have provided long distance services over the Internet for the past
year.  We have been working on an aggressive schedule to increase the size
of our network, establish alliances with other long distance carriers with
existing networks, exploit our current installations, and generally attempt
to capture a larger portion of the long distance market.  Our VoIP gateway
network is expanding in multiple geographic locations.  We currently have
operational gateways in 25 markets:

    Albuquerque     Fort Worth               New Jersey     San Antonio
    Atlanta         Houston                  New Orleans    Tampa
    Austin          Jacksonville             New York       Tulsa
    Chicago         Kansas City              Oklahoma City  Waco
    Dallas          Little Rock              Omaha
    Denver          Los Angeles              Phoenix
    El Paso         Miami/Ft. Lauderdale     Portland

     Our largest markets are in Dallas, Houston, Miami/Ft. Lauderdale,
Atlanta, Chicago, Los Angeles, Tampa and New York.  These markets each have
the capacity of 7.0 to 10.0 million minutes per month.  Our second tier
consists of San Antonio, Portland, Denver, Kansas City, Jacksonville and
Phoenix.  These markets have the capacity of 1.0 million minutes per month.
The remaining markets have the capacity of 500,000 per month.  Currently,
we are only utilizing approximately 4.0 million minutes per month for all
locations which is below our breakeven-point.

     In each of the foregoing operating cities we utilize our VoIP
gateways, acquired from leading manufacturers such as Cisco Systems
("Cisco").  Our Internet telephony services are

                                  -10-
<PAGE>
provided by a combination of our own leased fiber, leased PSTN facilities
and leased Internet services from leading Internet backbone suppliers.

NETWORK EXPANSION

     Our current expansion plans are as follows:

     *    Expand existing long distance traffic utilizing the Internet

     *    Establish new installation sites

     *    Evaluate sites for needed upgrades

     *    Maintain existing hardware and software

     *    Investigate additional applications for VoIP

     We are planning to have our VoIP gateways installed in 50 cities by
the end of 2000.  The bulk of the equipment costs will be financed through
Cisco's financing program for small businesses and additional private and
public equity and/or debt offering.  Currently our revenues do not exceed
network costs and we experience short falls each month requiring additional
infusions of capital, which may or may not be available in the future.

NETWORK ADVANTAGES

     The principal advantages of our use of the Internet and the VoIP network:

     *    Utilization of packet-switching technology that converts natural
          voice into data packets that are transmitted over our network to
          our destination gateways where the packets are returned to
          natural voice.

     *    Cost savings that we can pass on to our customers in the form of
          lower long distance charges.

     *    Ability to transmit faxes routed over our VoIP network without
          purchasing additional hardware or software.

     *    Delivery of high voice quality and faxes transmitted without
          delay with immediate delivery confirmation.

CONTRACTUAL RELATIONSHIPS

     We have entered into certain contractual relationships to provide our
customers communication products and establish a high quality VoIP network.
Each relationship is important to our continuing operations.  The
agreements include:

     *    CISCO SYSTEMS, INC.  We utilize a Cisco Systems Powered
          Network(TM) that uses a technology called "packet-switching" to
          break voice and fax calls into discrete data packets, route them
          over the Internet or our network and reassemble them

                                  -11-
<PAGE>
          into their original form for delivery to the recipient. This greater
          efficiency creates network cost savings that can be passed on to the
          consumer in the form of lower long distance rates.  Our relationship
          with Cisco allows us to benefit from their newly-developed products
          and services as they become available.  Equipment was originally
          leased from Cisco on a 2-year basis, for a monthly lease payment of
          approximately $2,400.  However, because of the expansion of our
          network, we have entered into several amendments to our original
          lease with Cisco.  Through the amendments, we have incorporated
          additional Cisco equipment into our network and have extended the
          term of our lease.  Due to our utilization of more Cisco equipment,
          our monthly payments have increased to approximately $40,000 per
          month and will continue to increase as we build and expand our
          network.

     *    VIRTUALPLUS, INC.  Virtualplus, Inc. ("Virtualplus") is a leading
          supplier of outsourced, value-added, enhanced telecommunications
          service to the Internet and telecommunications industries.  The
          company was formed in 1995, when it designed a voicemail and fax
          distribution system. This system was later migrated onto the
          Internet and within this process the Internet's first unified
          messaging system was created.  The Virtualplus services include
          Messagepoint, Messagejet and JustPhone and are available
          worldwide in over 100 area codes.  Pursuant to our agreement and
          in return for the Company's payment of an initial set-up fee of
          $10,000, NetVoice is able to distribute the Virtualplus unified
          messaging products privately labeled under the NetVoice name.
          The agreement is for an indefinite period of time and may be
          terminated by either party on 30 days notice.

     *    SIGNUPSERVER.  SignUpServer(TM) provides back end technical
          capabilities for ISPs. Providing all server space, tunneling,
          filtering, NOC facilities and technical service to end customers,
          SignUpServer(TM) allows ISPs to simply manage their front end -
          web development, marketing and content. The Company and
          SignUpServer(TM) will jointly market Internet service with
          private branding capabilities through our combined network of
          agents.  The agreement is for an indefinite term and includes an
          initial set-up fee of $35,000 and monthly fees based on number of
          users.

     *    LEVEL 3 COMMUNICATIONS, INC.  Our contractual relationship for
          co-location with Level 3 Communications. allows NetVoice to offer
          high quality voice communications at a lower cost over a managed
          VoIP network.  In utilizing Level 3's co-location facilities and
          IP CrossRoads products, we will have access to sufficient
          bandwidth on demand that will allow us the ability to meet
          increased demand for rapid growth and flexibility in managing the
          cost of our network.  We have several contracts with Level 3,
          representing our co-location in various cities. Each agreement is
          for a one year term and ranges in amount from approximately $700
          to $3,000 per month depending on the products utilized at each
          facility.  Our latest monthly billing with Level 3 was
          approximately $40,000.

                                  -12-
<PAGE>
PRODUCTS AND SERVICES

VoIP

     Currently, substantially all of our revenues come from sales of high
volume minutes to large long distance carriers transmitted over our VoIP
network and pre-paid calling companies.  Revenues derived from sales over
our VoIP network constituted $967,000 in 1999 and comprised 80% of our
total revenues.  The remaining 20% of our revenue was from our abandoned
traditional long distance traffic.  Currently, our revenues do not exceed
our costs and we have been financing the shortfalls with outside, private
financing.

     Based on available funding, it is our intention to enter into the
corporate market beginning in the second quarter 2000 to deliver voice,
internet, data and video conferencing to small- and medium-size businesses.
Our existing network is capable of handling this varied traffic at its
present size.  We will market these services through a to be developed,
in-house sales staff and independent agents.

INTERNET SERVICE

     We offer dial up Internet access in our gateway cities and dedicated
Internet service to our corporate customers.  We will also host all
Internet service back office functions to offer virtual ISP capabilities to
our customers including radius servers, filtering, e-mail, technical
support and billing. Internet service can be provided under the NetVoice
name or can be private labeled for our customers.

     As previously noted, we have entered into an agreement with
Virtualplus, Inc., the world's largest provider of unified messaging with
over 500,000 virtual mailboxes under their management. We will distribute
this service on a private label basis under our Company's name and logo.
Unified messaging allows the user to pick up voicemail, e-mail and fax from
a single unified box.

PRE-PAID LONG DISTANCE CALLING CARDS

     Currently we are focusing on selling prepaid long distance calling
cards to the college student market.  To date, this market has only been
tested on a small scale.  Our initial, informal investigation has indicated
this market to be viable for the following reasons:

     *    The cost of acquiring these customers is relatively low due to
          geographical concentration.

     *    Campus newspapers and other media expenses are relatively low.

     *    Our sales personnel have easy access to students.

     *    The students are characteristically well acquainted with the
          Internet, and, therefore, receptive to our offering of long
          distance calling on the Internet.

                                  -13-
<PAGE>
     *    These college and university students (and their parents) are
          also receptive to the convenience of purchasing minutes by
          accessing our website and/or calling our 800 telephone number.

THE NETVOICE COMMUNICATION APPLICATION BROWSER

     We currently have under development the NetVoice CAB, an Internet
browser that allows the user to have access to a suite of communication
functions such as long distance and fax while browsing the world wide web.
Access to all functionality features of the browser will be available in
the borders of the screen while the Internet runs in the center of the
screen.  Functionality features include:

     *    Free PC to PC calls provided both parties have our browser
          downloaded onto their PC's;

     *    Address book with ability to import address book from Microsoft
          Outlook(TM);

     *    Unified messaging capabilities;

     *    Search engine access; and

     *    Access to "favorites" much like traditional Internet bookmarking
          functionality.

     Our browser will be distributed free of charge and downloaded via our
Company website or through marketing agreements.  Our browser is currently
under beta review and we expect to launch by May 1, 2000.  We believe there
will be several revenue opportunities within the browser:

     *    commission earned on merchandise purchased from affiliate sites
          that are programmed into the browser;

     *    revenue earned from banner advertisement;

     *    revenue earned from the preprogrammed favorites within the
          browser; and

     *    revenue earned on PC to phone calling, when available.

Our successful distribution of the browser is key to achieve these revenue
streams.

SALES, MARKETING AND DISTRIBUTION

     Our strategy for building a viable position in the Internet telephony
market includes the following key elements:

     *    Marketing our services through multiple channels;

                                  -14-
<PAGE>
     *    Pursuing multiple sources of revenue;

     *    Enhancing brand recognition;

     *    Expanding and enhancing our products and services; and

     *    Pursuing acquisitions of other telecommunications companies to
          expand our revenues and technological base.

INTERNET SERVICE PROVIDERS MARKETS

     We expect to offer virtual ISP services and will distribute VoIP
products to ISP's to distribute to their consumer and business customers.
These products will offer revenue-generating opportunities for the ISP's as
well as their e-commerce customers.  We will become the wholesale provider
to the ISP for these services.  We will attempt to seek out products that
allow us to co-brand with our NetVoice logo.

CORPORATIONS

     Corporations are focused on cost cutting opportunities and
communication improvements that allow information systems to be both
simplified and enhanced as a means to stay competitive. Accordingly, we
believe this segment will readily embrace the cost savings and enhanced
services that VoIP can offer over existing LAN's/WAN's.

RESIDENTIAL

     While the residential VoIP market may be difficult to penetrate due to
high customer acquisition costs vs. number of minutes purchased per
customer, we believe there are niche residential areas, such as colleges
and universities, which we can enter with relatively low competition and
marketing costs, while allowing us to build a brand name recognizable by
the typical consumer.  As NetVoice Technologies grows we can use these
niche segments as a launching pad from which to enter the general
residential market.  The initial residential niches may include the college
market, which affords access to opinion leaders and early adapters to new
technology.

WHOLESALE MARKET

     The wholesale market consists of agents, carriers and pre-pay service
providers. All entities requiring large volume of minutes at low costs are
our potential customers, including the more traditional long distance PSTN
carriers who can resell our minutes with a higher margin than PSTN minutes.
We feel that we are uniquely poised to capture clients in this segment,
because of our ability to offer lower cost minutes, due to the current lack
of regulation in our technology and consequent absence of tariffs, which
many of our potential customers in this segment cannot avoid on their own
networks.

                                  -15-
<PAGE>
DISTRIBUTION CHANNELS

     IN-HOUSE SALES

     We currently have two, full time individuals whose responsibilities
are sales and marketing.  It is our intention, as funds become available,
to hire more sales personnel who will be based in our Dallas office.

     AGENTS

     We intend to expand our use of existing long distance and telephony
agent networks as a means to sell our low cost, high quality VoIP products
to carriers, pre-pay providers, institutional organizations and
corporations.

     WORLD WIDE WEB

     Virtual agents will be sought, as a means to distribute VoIP minutes
via ISP's, and in turn individual e-commerce web sites.  E-commerce web
sites operated by virtual agents can sell our products as revenue
generating opportunities for their site and NetVoice's.


     Through targeted advertising and word of mouth, we intend to direct
customers to purchase low cost long distance services via our website.  We
plan to initially drive our website sales to universities and colleges.
This very price sensitive market segment is an ideal potential revenue
stream due to their need for low cost long distance and the relatively
inexpensive access to a university population.  Low cost college newspaper
and radio advertising as well as on-site visits allow us to quickly and
inexpensively reach this segment with our message.  Also, across the board
access and acceptance of Internet usage for the typical college student
will drive on-line registration and purchase of products through our
website.  We believe this segment will find our program attractive due to
our ability to offer low prices.

TECHNOLOGY

     As discussed above, we are currently developing a communications
applications browser that allows the user to have access to a suite of
online communications devices and other functionality while browsing or
searching the world wide web.  Our browser will be distributed to the end
user for free via our websites.  This browser will be designed to allow the
NetVoice logo to appear on users desktops which will build brand awareness
while the applet will allow NetVoice to have access to these users as we
market Internet and Telephony related products and services.

CUSTOMERS

     During the fiscal year ending December 31, 1998, IXC Communications,
Inc. (formerly Coastal Telephone, Inc.) ("IXC") accounted for approximately
61% of our total revenues and for the year ending December 31, 1999, IXC
accounted for 23% of our revenues.  Caprock Communications Corporation and
World Access, Inc. accounted for 11% and 30% of our

                                  -16-
<PAGE>
revenues, respectively, during the fiscal year ending December 31, 1999.
Recently, we signed two new wholesale agreements with Landmark Community
News, Inc. ("Landmark") and Z-Tel, Inc. ("Z-Tel").

     *    Landmark is a publisher of 48 local newspapers in 12 states.  Our
          agreement with Landmark is to provide VoIP related products and
          services, including Internet service, Internet telephony and
          unified messaging for resale to Landmark customers.  The
          agreement is for an indefinite period of time and may be
          terminated by either party with notice.  NetVoice will be
          compensated by Landmark customers who utilize the various
          services that NetVoice may provide, and NetVoice will pay
          Landmark a commission per customer.

     *    Our agreement with Z-Tel will allow us to provide Internet access
          to their local customers for a period of two years.  Z-Tel will
          pay the Company a fee on graduated basis according to the number
          of customers we are providing Internet access for.

     We do not believe the loss of these customers would have a significant
impact on our revenues in the year 2000 due to our current and future
marketing efforts to other large customers.

PATENTS AND TRADEMARKS

     We are the owner of a pending provisional patent application for a
communications enabled browse.  Follow-up, non-provisional applications are
being prepared to cover the communications tools embedded in the browser,
the ability to display thumbnail sketches (graphic links) on the browser,
and the placement of permanent icons on the browser border that can be
addressed to key retailers.

     We are the owner of a pending trademark application for the mark
("CAB") as applied to browser software.

COMPETITION

     The long distance telephony market and the Internet telephony market
are highly competitive.  There are several large and numerous small
competitors, and we expect to face continuing competition based on price
and service offerings from existing competitors and new market entrants in
the future.  The principal competitive factors include price, quality of
service, breadth of geographic presence, customer service, reliability,
network capacity and the availability of enhanced communications services.
Our competitors include AT&T, MCI WorldCom and Sprint, as well as a number
of smaller companies.

     Many of our competitors have substantially greater financial,
technical and marketing resources, larger customer bases, longer operating
histories, greater name recognition and more established relationships in
the industry than we have.  As a result, certain of these competitors may
be able to adopt more aggressive pricing policies, which could hinder our
ability to market

                                  -17-
<PAGE>
our Internet telephony services.  We believe that our key competitive
advantages are our ability to deliver reliable, high quality voice service
over the Internet in a cost-effective manner and the size and rapid growth
of our network.  We cannot assure you, however, that this advantage will
enable us to succeed against comparable service offerings from our
competitors.

REGULATION

REGULATION OF INTERNET TELEPHONY

     The use of the Internet to provide telephone service is a recent
market development.  Currently, the Federal Communications Commission is
considering whether to impose surcharges or additional regulations upon
certain providers of Internet telephony.  On April 10, 1998, the FCC issued
its report to Congress concerning the implementation of the universal
service provisions of the Telecommunications Act.  In the report, the FCC
indicated that it would examine the question of whether certain forms of
phone-to-phone Internet telephony are properly classified as information
services or as telecommunications services.  The FCC noted that it did not
have, as of the date of the report, an adequate record on which to make a
definitive pronouncement, but that the record suggested that certain forms
of phone-to-phone Internet telephony appear to have the same functionality
as non-Internet telecommunications services and lack the characteristics
that would render them information services.  If the FCC were to determine
that certain services are subject to FCC regulation as telecommunications
services, the FCC may require providers of Internet telephony services to
make universal service contributions, pay access charges or be subject to
traditional common carrier regulation.  Such a determination would have a
material adverse effect on the price structure for the Company's VoIP
services.  It is also possible that some services may be regulated by the
FCC differently.  In addition, the FCC sets the access charges on
traditional telephony traffic, and if it reduces these access charges, the
cost of traditional long distance telephone calls will probably be lowered,
thereby decreasing some of our competitive pricing advantage.

     In September 1998, two regional Bell operating companies, US WEST and
BellSouth, advised Internet telephony providers that the regional companies
would impose access charges on Internet telephony traffic.  In addition, US
WEST has petitioned the FCC for a declaratory ruling that providers of
interstate Internet telephony must pay federal access charges, and has
petitioned the public utilities commissions of Nebraska and Colorado for
similar rulings concerning payment of access charges for intrastate
Internet telephone calls.   At this time, it is not known whether these
companies, US WEST and BellSouth, will actually impose access charges or
when such changes will become effective.  If these companies succeed in
imposing access charges, such changes are expected to reduce the cost
savings afforded by Internet telephony as compared to traditional telephone
service.  Access charges would materially adversely affect the development
of our Internet telephony business.  In February 1999, the FCC adopted an
order concerning payment of reciprocal compensation, which provides
legislative support for a possible future finding by the FCC that providers
of Internet telephony must pay access charges for at least some subset of
Internet telephony services.  If the FCC were to make such a finding, the
payment of access charges could materially adversely effect our business,
results of operations and financial condition.  Many of our competitors are
lobbying the FCC for the imposition of access charges on Internet telephony
traffic.

                                  -18-
<PAGE>
     To our knowledge, there are currently no domestic and few foreign laws
or regulations that prohibit voice communications over the Internet.  State
public utility commissions may retain jurisdiction to regulate the
provision of intrastate Internet telephony services.  A number of countries
that currently prohibit competition in the provision of voice telephony
have also prohibited Internet telephony.  Many countries permit but
regulate Internet telephony.   If Congress, the FCC, state regulatory
agencies or foreign governments begin to regulate Internet telephony, such
regulation may materially adversely affect our business, financial
condition or results of operations.

     The Federal Communications Commission (the "FCC") has recently issued
a Notice of Inquiry ("NOI"), soliciting comments on whether Section 255 of
the Telecommunications Act of 1996 should apply to IP telephony.  The rules
and policies released by the FCC will require manufacturers of
telecommunications equipment and providers of telecommunication services to
ensure that such equipment and services are accessible to and useable by
persons with disabilities.  Management currently does not believe that
these FCC rules and policies, if applied to IP telephony, will have a
significant impact on our operations.

REGULATION OF THE INTERNET

     Congress has recently adopted legislation which regulates certain
aspects of the Internet, including online content, user privacy, taxation,
access charges, liability for third-party activities and jurisdiction.  The
European Union has also enacted several directives relating to the
Internet, one of which addresses online commerce.  In addition, federal,
state, local and foreign governmental organizations currently are
considering other legislative and regulatory proposals which would regulate
the Internet.  Increased regulation of the Internet may decrease its growth
and eliminate or reduce its competitive advantage, which may increase the
cost of doing business via the Internet or otherwise materially adversely
affect our business, results of operations and financial condition.

     The Federal Trade Commission has proposed regulations regarding the
collection and use of personal identifying information obtained from
individuals when accessing Web sites, with particular emphasis on access by
minors.  These regulations may include requirements that companies
establish certain expensive procedures to disclose and notify users of
privacy and security policies, obtain consent from users for certain
collection and use of information and to provide users with the ability to
access, correct and delete personal information stored by the company.
These regulations may also include enforcement and redress provisions.
There can be no assurance that we will adopt policies that conform with any
regulations adopted by the FTC, or that our cost will remain competitive
after adopting compliance procedures.  Moreover, even in the absence of
those regulations, the FTC has begun investigations into the privacy
practices of companies that collect information on the Internet.  One
investigation resulted in a consent decree pursuant to which an Internet
company agreed to establish programs to implement the principles noted
above.  We may become subject to a similar investigation or the FTC's
regulatory and enforcement efforts may adversely affect the ability to
collect demographic and personal information from users which could have an
adverse effect on our ability to provide highly targeted opportunities for
advertisers and electronic commerce marketers.  We may increase our
regulatory risk by targeting university populations, despite the
attractiveness of this market segment.  Any of the foregoing adverse
regulatory developments would materially adversely affect our business,
results of operation and financial condition.

                                  -19-
<PAGE>
     Recently, the European Union adopted a directive that imposes
restrictions on the collection and use of personal data.  Under the
directive, citizens of the European Union are guaranteed rights to access
their data, rights to know where the data originated, rights to have
inaccurate data rectified, rights to recourse in the event of unlawful
processing and rights to withhold permission to use their data for direct
marketing. The directive could, among other things, affect United State
companies that collect information over the Internet from individuals
located in European Union member countries, and may impose restrictions
that are more stringent than current Internet privacy standards in the
United States.  In particular, companies with offices located in European
Union countries will not be allowed to send personal information to
countries that do not maintain adequate standards of privacy.  The
directive does not, however, define what standards of privacy are adequate.
As a result, the directive may adversely affect the activities of entities
such as us that may engage in data collection from users in European Union
member countries.

EMPLOYEES

     As of March 20, 2000, we had twenty two (22) full time employees,
including eight (8) technical personnel, seven (7) in sales and marketing
and seven (7) in management and finance.  As noted elsewhere in this
Report, a top priority of our marketing strategy is to hire additional
sales personnel in an attempt to create additional traffic for the network.

RISK FACTORS

     The risks described below are not the only ones that we face.
Additional risks that are not yet known to us or that we currently think
are immaterial could also impair our business, operating results or
financial condition.  Other information set forth in this Report, including
our consolidated financial statements and the related notes detail other
risks effecting our business.  If any of the following risks actually
occur, our business, financial condition or results of operations could be
materially adversely affected.

RISKS RELATED TO OUR BUSINESS

WE HAVE A LIMITED OPERATING HISTORY ON WHICH TO EVALUATE OUR POTENTIAL FOR
FUTURE SUCCESS

     We only began operations in January of 1998 when we acquired NVT.
Therefore, we have only a limited operating history. As an early stage
company in the new and rapidly evolving Internet telephony market, we face
numerous risks and uncertainties.  Since commencement of operations, we
have primarily been investing our capital into the expansion of our
network.  We will be unable to continue the expansion of our network
without the proceeds from future private and/or public financing.  Our
limited operating history does not provide meaningful historical financial
or operational information upon which to make plans or forecasts.  We
cannot assure you that our business strategy will be successful or that we
will successfully address these risks.

                                  -20-
<PAGE>
WE HAVE A HISTORY OF OPERATING LOSSES, CURRENT LIABILITIES OF $5.4 MILLION
AND ANTICIPATE LOSSES FOR THE FORESEEABLE FUTURE


     We have incurred net losses of $1,723,367 for the year ended December 31,
1998 and $5,030,734 for the year ended December 31, 1999.  As of
December 31, 1999, we had an accumulated deficit of $6,754,101 and current
liabilities of $5,389,141 million which includes notes due to noteholders
in year 2000.  The Company has never had any profits.  We expect to
continue to incur operating losses for at least the next eighteen months.
We expect that operating and marketing expenses will increase significantly
during the next several years.  In order to achieve and maintain
profitability, we will need to generate significant revenue and we cannot
assure you that we will generate sufficient revenue for profitability.
Even if we do achieve profitability, we cannot assure you that we will be
able to sustain or increase profitability. If revenue grows more slowly
than we anticipate or if operating and marketing expenses exceed our
expectations or cannot be managed in proportion to revenues, our business,
results of operations and financial condition will be materially adversely
affected.


WE INTEND TO PURSUE NEW MARKETS AND PRODUCTS, MANY OF WHICH ARE UNPROVEN

     To date, we have generated revenue from routing minutes of use of our
services over the Internet and to a limited degree from the sale of
traditional one-plus long distance.  In the future, we intend to pursue new
revenue streams by leveraging our Internet telephony network to integrate
real-time voice communication capabilities into the Web.  For example, we
intend to pursue new Web-based revenue opportunities from personal computer
to phone applications, as well as offering integrated voice and data
service to corporations.  We intend to market our various products as
single packages to various groups of end-users.  We have no experience in
the specific markets we intend to enter and have never generated revenues
from this type of business.  We intend to devote significant capital and
resources to create these new revenue streams and we cannot ensure that our
investments will be profitable. To be successful, we must, among other
things, develop and market products and services that achieve broad market
acceptance by individuals, businesses, online retailers and advertisers.
We cannot assure you that the market for our new products and services will
develop or that demand for our new products and services will emerge, grow
or generate sufficient revenue to become profitable.

WE MAY HAVE DIFFICULTIES MANAGING OUR EXPANDING OPERATIONS, AND WE MAY HAVE
A NEED TO DEVELOP AND IMPLEMENT SYSTEMS AND CONTROLS

     Our expected growth will place a significant strain on our managerial,
operating, financial and other resources. We expect this rapid growth to
continue and expect these strains to continue over time. Our future
performance will depend, in part, on our ability to manage this growth
effectively.  To that end, we will have to undertake the following tasks,
among others:

     *    develop our operating, administrative and financial and
          accounting systems and controls;

     *    improve coordination among our engineering, accounting, finance,
          marketing and operations personnel;

                                  -21-
<PAGE>
     *    enhance our management information systems capabilities; and

     *    hire and train additional qualified personnel, including
          personnel with technical skills and experience which we do not
          now have.

     We cannot assure you that we will be able to accomplish these tasks,
and if we are unable to accomplish any of them, our business would be
materially adversely affected.

A FAILURE TO ESTABLISH AND MAINTAIN STRATEGIC RELATIONSHIPS COULD LIMIT OUR
ABILITY TO INCREASE OUR SALES

     We believe that our success depends, in part, on our ability to
develop and maintain strategic relationships with leading Internet
companies and computer hardware and software companies, as well as with key
marketing distribution partners.  If any of our strategic relationships are
discontinued, sales of our products and services and our ability to
maintain or increase our customer base may be substantially diminished.  We
will depend on these relationships to:

     *    distribute our products to potential customers;

     *    increase usage of our services;

     *    build brand awareness; and

     *    cooperatively market our products and services.

WE WILL NEED TO HIRE ADDITIONAL AGENTS TO MARKET AND DISTRIBUTE OUR
PRODUCTS AND SERVICES; TO PROVIDE LOCAL CUSTOMER SUPPORT; AND THE LOSS OF
KEY AGENTS COULD ADVERSELY AFFECT OUR BUSINESS

     We must forge new relationships with agents in markets where our
products and services are not adequately marketed and maintain and deepen
relationships in those markets where we seek greater penetration.  Agents
also typically provide local customers with front-line support.  If we hire
an agent who fails to market our products and services effectively, or
fails to provide adequate front-line customer support, we could lose market
share.  Additionally, if an agent provides poor customer service, we could
lose brand equity.  Therefore, we must maintain and hire additional agents
that are capable of providing high-quality sales and service efforts.  The
loss of an agent in a key market, or the failure of a current or future
seller to adequately provide customer support could materially adversely
affect our business, results of operations and financial condition.

COMPETITION COULD REDUCE OUR MARKET SHARE AND DECREASE OUR REVENUE

     The market for our services has been extremely competitive, and is
expected to remain extremely competitive for the foreseeable future. Many
companies offer Internet telephony

                                  -22-
<PAGE>
products and services, and many of these companies already have a
substantial presence in this market in which we are only a recent entrant.

     In addition, a number of large telecommunications providers, such as
ICG Commun-ications, IPVoice.com, ITXC, RSL Communications (through its
Delta Three subsidiary) and ibasis, Inc., route Internet telephony traffic
to destinations on a worldwide basis, while our operations are focused on
the United States only.  In addition, major long distance providers, such
as AT&T, Deutsche Telekom, Frontier, MCI WorldCom, Qwest Communications and
Net2Phone, as well as other major companies such as Motorola and Intel,
have all entered or plan to enter the Internet telephony market. Many of
our competitors are larger than us and have substantially greater
financial, distribution and marketing resources than we have.  We cannot be
certain that we will be able to compete successfully in the developing
Internet telephony market.

WE FACE PRICING PRESSURES, WHICH MAY LESSEN OUR COMPETITIVE PRICING ADVANTAGE

     Any success of our product and service offerings must be based on our
ability to provide discounted voice communications by taking advantage of
cost savings achieved through Internet telephony.  In recent years, the
price of traditional domestic and international long distance calls has
been declining.  In response to these declines, we have lowered the price
of our service offerings.  Should prices of traditional long distance calls
decline to a point where we no longer have a price advantage over our
competitors, we would lose our anticipated significant competitive
advantage and would have to rely on factors other than price to
differentiate our product and service offerings.  If we fail to do so, our
business could be materially adversely affected.

OUR PERFORMANCE IS DEPENDENT ON THE CONTINUED EMPLOYMENT OF OUR EXECUTIVE
OFFICERS AND WE NEED TO HIRE AND RETAIN HIGHLY-SKILLED TECHNICAL AND
MANAGEMENT PERSONNEL TO SUSTAIN OUR BUSINESS

     Our performance is highly dependent on the continued services of our
executive officers and other key personnel, the loss of any of whom could
materially adversely affect our business, results of operations and
financial condition.

     We need to attract and retain other highly skilled technical and
managerial personnel, for whom there is intense competition.  Certain of
such individuals must have skills and experience, which we do not have.  We
cannot assure you that we will be able to attract and retain the personnel
necessary for the development of our business.  The inability to attract
and retain qualified technical and managerial personnel would materially
adversely affect our business, results of operations and financial
condition.  Currently, we do not have any employment contracts with any of
our key personnel, with the exception of our President, Jeff Rothell, and
our Chief Financial Officer, Garth Cook.  In addition, we do not maintain
any key man insurance on any of these individuals.

                                  -23-
<PAGE>
WE NEED TO DEVELOP BRAND RECOGNITION AND NEED TO ESTABLISH AND MAINTAIN
HIGH QUALITY PRODUCTS AND SERVICES

     We believe we must establish and maintain a brand and name recognition
in order to attract and expand our targeted client base.  We believe the
importance of reputation and name recognition will increase as competition
increases in the Internet telephony market.  Promotion and enhancement of
our name will depend on the effectiveness of our marketing and advertising
efforts.  Success in establishing brand and name recognition will also
depend upon our success in continuing to provide high-quality products and
services.  We cannot assure you that our advertising, marketing or quality
control efforts will be successful.  If our customers do not perceive our
service to be effective or of high quality, our brand and name recognition
would be materially adversely affected.

WE DEPEND ON LOCAL EXCHANGE TELECOMMUNICATIONS CARRIERS TO LEASE
TRANSMISSION FACILITIES AND WE ARE SUBJECT TO PRICE AND COMPETITIVE
UNCERTAINTIES FROM LOCAL CARRIERS

     We do not own any local exchange transmission.  All of the telephone
calls made by our customers are connected at least in part through leased
transmission facilities.  In addition, national telephone companies may not
be required by law to allow us to lease necessary transmission lines and
may be unwilling to enter into such agreements on a cost-effective basis,
considering terms and price.  Further, even if applicable law requires
national telephone companies to lease transmission lines to us, we expect
to encounter delays of unknown duration in negotiating leases and
interconnection agreements, and commencing operations. Additionally,
disputes may arise, relating to pricing, terms and billing, after
commencing operations.

     In the United States, the providers of local exchange transmission
facilities are generally the incumbent local exchange carriers, including
the regional Bell operating companies.  The permitted pricing of local
exchange facilities that we lease in the United States is subject to
uncertainties.  The Federal Communications Commission issued an order
requiring local exchange carriers to establish a pricing standard for those
facilities that may be charged to competitors and the United States Supreme
Court recently upheld the FCC's jurisdiction in this regard.  However, the
incumbent local exchange carriers can be expected to bring further legal
challenges to the FCC's decision.  If they succeed, the result may be to
increase our cost to obtain incumbent local exchange carrier facilities.

     Local exchange carriers from which we intend to lease facilities are
also our competitors, such as the regional Bell operating companies.  We
generally lease lines on a fixed-cost basis.  These include leases of
transmission capacity for point-to-point circuits on a monthly or longer-term
fixed-cost basis.  There is every reason to expect that our local
telephone operating company competitors will have advantages, including a
lower internal price and greater transmission capacity than that expected
to be available to us.

                                  -24-
<PAGE>
OUR SYSTEMS MAY NOT ACCOMMODATE SIGNIFICANT GROWTH IN THE NUMBER OF USERS

     Our success depends on our ability to handle a large number of
simultaneous calls.  We expect that the volume of simultaneous calls will
increase significantly as we expand our operations.  If this occurs,
additional stress will be placed upon the network hardware and software
that manages our traffic.  We cannot assure you of our ability to
efficiently manage a large number of simultaneous calls.  If we are not
able to maintain an appropriate level of operating performance, or if our
service is disrupted, then we may develop a negative reputation and our
business, results of operations and financial condition would be materially
adversely affected.

BECAUSE WE ARE UNABLE TO PREDICT THE VOLUME OF USAGE AND OUR CAPACITY
NEEDS, WE MAY ENTER INTO DISADVANTAGEOUS CONTRACTS

     Our business plan projects that the number of calls that we handle
over our network will continue to grow in the future.  If our plans are
realized, we may be required to enter into additional long-term agreements
for leased capacity.  To the extent that we over-estimate the anticipated
volume of calls, we may become obligated to pay for more transmission
capacity than we actually use, resulting in our incurring costs without
achieving corresponding revenue.  Conversely, if we underestimate our
capacity needs, we may be required to obtain additional transmission
capacity through more expensive means because the capacity is added prior
to our expected delivery time.  We cannot assume that such capacity will be
available either on a planned or emergency basis.  The occurrence of either
over-estimation or under-estimation of capacity needs could significantly
reduce our operating margins.

WE MAY NOT BE ABLE TO OBTAIN ADDITIONAL FUNDS NECESSARY TO TAKE ADVANTAGE
OF NEW OPPORTUNITIES AND MEET OUR OBLIGATIONS

     Due to our limited operating history, current liabilities of $5.4
million including notes due to our existing noteholders and the rapid
evolution of the Internet telephony market, our future capital needs are
difficult to predict.  We currently have approximately $3.65 million due on
the Notes in the calendar year 2000.  All of the Notes will be due and
payable through September, 2000, unless extended for nine (9) months at the
option of the noteholder.  At this time, we have the ability to repay all
the notes as such obligations come due.  Repayment of the Notes will be at
the expense of our efforts to become profitable due to our need for
additional funds.  We will require additional capital in order to take
advantage of increasing the size of our network, unanticipated
opportunities, including strategic alliances and potential acquisitions, or
to respond to changing business conditions and unanticipated competitive
pressures.  Additionally, funds from operations may be less than
anticipated.   Should these circumstances arise, we will need to raise
additional funds, either by borrowing money or issuing additional equity.
We cannot assure you that we will be able to raise such funds on favorable
terms or at all. If we are unable to obtain additional funds as needed,
then we may be unable to take advantage of new opportunities or take other
actions that otherwise might be important to our business, results of
operations and financial condition.

                                  -25-
<PAGE>
WE ARE SUBJECT TO RISKS ASSOCIATED WITH SYSTEM FAILURES, DELAYS AND INADEQUACIES

     Our success depends on our ability to provide efficient and
uninterrupted, high-quality Internet telephony services.  Any damage to or
failure of our systems or operations could result in reductions in, or
terminations of, our services.   In addition, in the case of frequent or
persistent system failures, our brand and reputation could be materially
adversely affected.  Our systems and operations are vulnerable to damage or
interruption from natural disasters, power loss, telecommunication system
failures, physical or electronic break-ins, sabotage, intentional acts of
vandalism and similar events that are expected to be generally beyond our
control. The occurrence of any or all of these events could materially
adversely affect our business, results of operations and financial condition.

AT THIS POINT WE HAVE NOT OBTAINED DIRECTORS AND OFFICERS INSURANCE

     We have investigated the cost of insurance against liabilities arising
out of the negligence of Officers and Director(s).  The Company has not
obtained such insurance, because the availability thereof is extremely
limited and, where available, the cost is excessive.  The Company is
required to indemnify certain costs and liabilities for negligence of its
officers and directors.  Therefore, the Company will have to satisfy any
such liabilities out of its assets. Any such liabilities which might arise
could be substantial and may exceed the assets of the Company.

WE HAVE A LIMITED NUMBER OF SHAREHOLDERS AND A LIMITED NUMBER OF SHARES
AVAILABLE FOR TRADING

     To our knowledge, there are 1,100 record holders of our Common Stock
although we believe the actual number of shareholders who hold our stock in
their brokerage accounts or "street name" accounts to be higher.  The
public float or shares available for sale at any given time is extremely
limited which can cause significant price swings when large blocks of our
Common Stock are bought or sold in the market.  Also, our daily trading
volume is limited with a small number of brokerage firms making a market in
our stock.  Accordingly, the price you pay or receive when you buy and sell
your shares may not be reflective of an active, arms-length trading market.

THE MARKET PRICE OF OUR SHARES MAY EXPERIENCE EXTREME PRICE AND VOLUME
FLUCTUATIONS FOR REASONS OVER WHICH WE HAVE LITTLE CONTROL

     The stock market has, from time to time, experienced extreme price and
volume fluctuations.  Prices of securities of Internet-related companies
have been especially volatile and have often fluctuated for reasons that
are unrelated to the operating performance of the affected companies.  The
market price of shares of our Common Stock could fluctuate greatly due to
a variety of factors.  In the past, companies that have experienced
volatility in the market price of their stock have been the objects of
securities, class action litigation.  If we were the object of securities
class action litigation, it could result in substantial costs and a
diversion of our management's attention and resources.

                                  -26-
<PAGE>
OUR EXECUTIVE OFFICERS, DIRECTORS AND PRINCIPAL STOCKHOLDERS OWN A MAJORITY
OF OUR VOTING STOCK AND WILL BE ABLE TO EXERT SIGNIFICANT INFLUENCE OVER
DECISIONS REQUIRING A STOCKHOLDER VOTE

     Our Executive Officers, Directors, employees and principal
stockholders and their affiliates own in the aggregate, beneficially
approximately 61% of our outstanding Common Stock.  This does not include
2,582,000 outstanding options with exercise prices that range from $1 to
$18 exercisable over the next five years.  As a result, our Executive
Officers, Directors and principal stockholders are able to exercise
significant control over all matters requiring approval by our
stockholders, including the election of directors and approval of mergers
and other significant corporate transactions.  This concentration of
ownership may also have the effect of delaying or preventing a change in
control that might otherwise benefit our stockholders.

STOCKHOLDERS MAY SELL SHARES OF OUR COMMON STOCK IN A MANNER THAT
NEGATIVELY AFFECTS THE PRICE OF COMMON STOCK

     If any of our principal stockholders sell a substantial number of
their shares of Common Stock, those sales could adversely affect the market
price of our Common Stock and could impair our future ability to raise
capital through the sale of equity securities.  We currently have
13,416,600 shares of Common Stock outstanding.  In addition, as of March 20,
2000, we had reserved for issuance 2,582,000 shares of Common Stock
issuable upon exercise of stock options.  All of our outstanding shares of
Common Stock are freely transferable without restriction under the
Securities Act, unless they are held by our "affiliates" or sold in an
offering of restricted common stock.

RISKS RELATED TO OUR INDUSTRY

OUR FUTURE GROWTH DEPENDS UPON AN INCREASE IN THE USE OF THE INTERNET AS A
MEDIUM FOR VOICE COMMUNICATIONS

     The Internet telephony market is new and rapidly evolving, and the
technology is still in the early stages of development.  Historically, the
audible sound quality of Internet telephony calls was poor.  As the
industry has grown, substantial improvements to sound quality have been
made but technological hurdles still need to be resolved.  Additionally,
the capacity constraints of the public Internet network may, if not
resolved, impede further development of Internet telephony to the extent
that callers experience delays, errors in transmissions or other
difficulties. As is typical in the case of a new and rapidly evolving
industry, demand and market acceptance for our services are subject to a
high level of uncertainty and risk. In particular, the Internet must be
accepted by business and residential users as a viable alternative to
traditional telephone service.  Customers who have already invested
substantial resources in integrating traditional telephony service with
their operations may be particularly reluctant or slow to adopt a new
technology which makes their existing infrastructure obsolete. Because the
Internet telephony market is new and evolving, it is difficult to predict
the size of this market or its growth rate. If the Internet telephony
market fails to develop, develops more slowly than we expect or becomes
saturated with competitors, then our business, results of operations and
financial condition will be materially adversely affected.

                                  -27-
<PAGE>
OUR FUTURE SUCCESS DEPENDS UPON THE INCREASED USE OF THE INTERNET

     The use of the Internet as a commercial marketplace is at an early
stage of development.  Demand and market acceptance for recently introduced
products and services over the Internet are still uncertain. We cannot
predict whether customers will be willing to shift their traditional
activities online. For example, we do not know if people will increase
their usage of online directories or make online purchases.  The Internet
may not grow as a viable commercial marketplace for a number of reasons,
including:

     *    concerns about security;

     *    Internet network congestion;

     *    inconsistent quality of service; and

     *    lack of cost-effective, high-speed access.

If the use of the Internet as a commercial marketplace does not continue to
grow, then our business, results of operations and financial condition will
be materially adversely affected.

OUR SUCCESS DEPENDS, IN PART, ON OUR ABILITY TO KEEP PACE WITH RAPID
TECHNOLOGICAL CHANGE

     Our continued success depends, in part, on our ability to keep pace
with rapid technological change, new product development and evolving
industry standards and practices.  Technological advancements have allowed
the use of packet-switching technology for the transmission of calls.  The
development of voice applications for the Internet is part of a larger
trend of convergence of standard voice and data networks.  We believe that
the providers of packet-switching technology will be able to offer quality
communications services at rates that are significantly less than the rates
currently charged for long distance calls.  However, our failure to respond
quickly and cost-effectively to these developments would materially
adversely affect our business, results of operations and financial condition.

GOVERNMENTAL REGULATIONS REGARDING THE INTERNET MAY BE ENACTED, WHICH COULD
IMPEDE OUR BUSINESS

     To date, governmental regulations have not materially restricted use
of the Internet in our markets.  Nevertheless, the FCC has engaged in
substantial regulation of the traditional telephony markets.  Accordingly,
the legal and regulatory environment that pertains to the Internet in which
our business would operate is uncertain and may change. Uncertainty
regarding the regulatory environment and new regulations could increase our
costs of doing business and may even prevent us from delivering our
products and services over the Internet.  The growth of the Internet may
also be significantly slowed by industry specific or more general
regulation of the Internet.  Such regulation could delay growth in demand
for our products and services and limit the growth of our revenue.

                                  -28-
<PAGE>
     In addition to new regulations being adopted, existing laws may be
applied to the Internet.  New and existing laws may cover issues which include:

     *    sales and other taxes;

     *    access charges;

     *    user privacy;

     *    pricing controls;

     *    characteristics and quality of products and services;

     *    consumer protection;

     *    cross-border commerce;

     *    copyright, trademark and patent infringement; and

     *    other claims based on the nature and content of Internet materials.

WE MAY BE THE VICTIM OF FRAUD OR THEFT OF SERVICE.

     From time to time, callers have obtained our services without
rendering payment by unlawfully using our access numbers and personal
identification numbers.  At this time, due to our limited operating
history, such instances of theft have been insignificant.  Theft of service
is a widespread issue for the telephony market.  As Internet telephony
services are more heavily used, theft of service is expected to be a
problem in the Internet telephony market, which will require industry
action to protect consumers.  We attempt to manage these theft and fraud
risks through our internal controls and our monitoring and blocking
systems.  To date, we have not experienced material losses from the
unauthorized use of access numbers and personal identification numbers.
However, we can provide no assurance that our risk management practices
will be sufficient to protect us in the future from unauthorized
transactions or thefts of services that could materially adversely affect
our business.



                                  -29-
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.

FORWARD-LOOKING STATEMENTS

     In some cases, you can identify forward-looking statements by
terminology such as "may," "will," "should," "could," "expects," "plans,"
"anticipates," "believes," "estimates," "predicts," "intends," "potential"
or "continue" or the negative of such terms or other comparable
terminology.  These statements are only predictions.  In evaluating these
statements, you should specifically consider various factors, including the
risks outlined within.  These factors may cause our actual results to
differ materially from any forward-looking statement.

     Although we believe that the expectations reflected in the forward-
looking statements are reasonable, we cannot guarantee future results, our
ability to repay noteholders and other debt, levels of activity,
performance or achievements.  Moreover, neither we nor any other person
assume responsibility for the accuracy and completeness of such statements.
We are under no duty to update any of the forward-looking statements after
the date of this report

OVERVIEW

     We currently provide long distance services via our Internet Protocol
network in 25 markets throughout the United States, wholesale dedicated and
dial-up internet services in 13 markets and in the past to a very limited
degree, provided traditional long distance.  Our current VoIP business
consists primarily of wholesale services marketed to other long distance
carriers and prepaid calling card companies.  In 1999, approximately 80% of
our revenue came from our VoIP network and currently all of our revenues
are derived from our IP network .  We currently market our services
directly and through agents.

     During 1998 we began operations in our present form.  NVT was a Texas
limited liability company that was formed in December 1997, which was
reincorporated as a Nevada corporation (NVT, Inc.) and then reorganized as
a wholly-owned subsidiary of the Company, which prior to the merger was an
inactive public company.  In September of 1998 our first VoIP gateway was
installed in Dallas, Texas.  The initial focus was to build out our Texas
network and move into other areas of the United States.  Accordingly,
during 1999, we continued to expand our domestic network with the greatest
amount of traffic terminating or originating in Jacksonville, Tampa,
Portland and Dallas.  We currently have our VoIP network operational in 6
cities in Texas and a total of 25 markets throughout the U.S.

     The Company is the successor company to NetVoice Technologies, LLC, a
Texas limited liability company that began operations on January 7, 1998.
NetVoice Technologies, LLC was formed for the purpose of developing,
acquiring and operating telephone communication facilities and networks
that were intended to transmit voice over the Internet utilizing
conventional and Internet technologies.  NetVoice Technologies, LLC was
reincorporated in Nevada on June 30, 1998, as NetVoice Technologies, Inc.

     On August 13, 1998, the Company ("legal acquirer") concluded a
reorganization agreement with NVT, Inc. ("accounting acquirer").  Pursuant
to the reorganization agreement,

                                  -30-
<PAGE>
the Company issued 6,000,000 shares of our common stock to the six
shareholders, in exchange for all of the outstanding shares of common stock
of NVT, Inc.  As a result of concluding the reorganization agreement, NVT,
Inc. became a wholly-owned subsidiary of the Company, and the six former
shareholders of NVT, Inc. became the holders of approximately seventy five
percent (75%) of our outstanding shares of common stock.  The remaining 25%
of the shares not exchanged were owned by various non-affiliated
shareholders who may have resold their shares into the open market since
the reorganization.  The value of assets that NVT, Inc. ("accounting
acquirer") acquired as a result of the reorganization with the Company was
negligible because the Company was an inactive shell at the time of the
reorganization.  There was no prior affiliation between the parties.  See
"Principal Shareholders" and "Certain Transactions."

     NetLD.com, Inc. was incorporated in the State of Nevada as a wholly-
owned subsidiary of the Company on October 14, 1999.  This corporation was
initially formed for the purpose of conducting the traditional long
distance telephone services of the Company.  Currently, we have had no
activity in this subsidiary and it is not anticipated traditional long
distance will be pursued as part of our business model.  We may disband
this entity or use it for other corporate purposes as yet to be determined,
and in December 1999, we closed an Agreement to dispose of our long
distance bases for $175,000.  We currently have had no activity in this
subsidiary.  See "Management's Discussion and Analysis - Financing Sources"
and "Certain Relationships and Related Transactions" for a more detailed
description of the transaction.

FINANCING SOURCES

     In February 2000, we entered into a letter of agreement with Cisco
Systems Capital Corporation ("Cisco") that provides $28 million in funding.
This is only a letter of interest and not a definitive Agreement.  At this
time the funding is contingent and if obtained will be used primarily to
fund equipment purchases in order to expand our network.  The funding, in
the form of a loan, is to be used for equipment purchases from Cisco, soft
costs to install that equipment and for working capital.  The Company will
receive the funding from Cisco over a period of 5 years and will be
required to repay the principal plus interest at an adjustable rate.


     In February 2000, we sold to all accredited investors 1,200,000 shares
of our Common Stock through a Private Placement Memorandum for $5.1
million.  The average bid price of our common stock during the February
2000 private placement was $6.78 to $9.18.  The costs of the offering were
$20,000 for printing costs and related fees.  The net proceeds will
primarily be used for marketing, network expansion and working capital.

     From March 1999 through April 1999, we privately placed 986,500
shares of our Common Stock at $1.00 per share for a total of $986,500.  Net
proceeds of the offering after expenses was approximately $960,000.
Expenses of the offering included the payment of fees to broker-dealers
($25,000) and costs of the offering including legal, accounting, printing,
marketing-related expenses, due diligence expenses, travel related
expenses, and preparation and distribution of sales literature.  The net
proceeds were primarily used by our subsidiary, NVT, Inc., to repay short-
term loans and for working capital ($310,000), provide marketing funds
($150,000), and to begin the building of our Internet VoIP telephony
network ($500,000).

                                  -31-
<PAGE>
     Since January of 1998 NVT, Inc. has privately issued a series of
promissory notes. These funds were used primarily to continue the build-out
of our VoIP network, which included equipment purchases, and for working
capital. The terms of these notes are nine-months with an interest rate of
13.35%.  The notes are secured by revenues from contracts, equipment and a
10% cash reserve.  At December 31, 1999 the Company was not in compliance
with the 10% cash reserve.  The Company received a waiver from the
paymaster of the Trustee, and as of February 23, 2000 the Company has now
complied with the cash reserve requirement.

     At January 31, 2000, we had approximately $4.0 million outstanding in
such notes.  During 1999, we repaid $2.5 million together with all accrued
interest due.  Approximately $4.0 million falls due throughout the calendar
year 2000.  All of the Notes will be due and payable in or before
September, 2000, unless extended for nine (9) months at the option of the
noteholder.  At this time, we intend to offer conversion of these notes or
to repay them in accordance with the terms of the notes with proceeds from
existing funds or future public or private offerings.   Currently, there
are no conversion rights on behalf of the note holders.


     In October 1998 and June 1999, we purchased customer bases and mailing
lists of two long distance resellers.  The purchase prices were for cash of
$110,000 and $60,000, respectively.   In December of 1999 the Company sold
these bases to an affiliated entity for $175,000 for the forgiveness of a
note to Jim Chambas, a former Director, for $175,000.   The Company still
owes the former Director $96,000.   The note is non-interest bearing and
the original proceeds were used to fund the working capital of the Company.

     Subsequent to the issuance of the Company's 1999 financial statements
for the year then ended, management determined that it should restate its
fiscal year 1999 financial statements and related disclosures to reflect a
capital distribution and contribution for the purchase and subsequent sale,
respectively, of these customer lists.  This restatement resulted in an
$80,512 increase in the net loss with a corresponding increase in the
stockholders equity, which are reflected in the consolidated financial
statements.

     As of December 31, 1999, the Company currently has an accumulated
deficit of $6.8 million.


REVENUE FROM OPERATIONS

     Currently, all of our revenues are derived from long distance services
sold over our IP network.  One of the Company's initial strategies is to
continue to acquire existing customer bases concentrated in specific
geographical areas which complement our current markets and convert them to
our VoIP network.  We also anticipate deriving revenues through direct
sales by our existing employees, independent agents and selling through
ISPs to their existing customer base.  In the future, in order to
diversify, we plan to introduce a variety of value added services utilizing
our VoIP network including:

     *    dial-up Internet access;


                                  -32-
<PAGE>
     *    unified messaging;

     *    revenue through our browser;

     *    prepaid calling;

     *    wholesale internet services; and

     *    video services.

     Revenues from operations for the year ended December 31, 1999 derived
80% from sales to wholesale customers and 20% from sales to our retail
customers.  Almost the entire retail base was sold in December 1999 to a
related party as described under "Management Discussions and Analysis of
Operations - Financing Sources".  Margins from both wholesale and retail
sales are not currently sufficient to cover our network costs which include
leased bandwidth, connection to the Internet, and local lines within a
local calling area.  Expansion of our network and the addition of services
will have to be financed by an increase in traffic and additional
financings.  We expect this trend to continue for a period of time as we
continue to concentrate on the expansion of our VoIP network and customer
traffic. In the second quarter of 2000, we plan to offer Internet services
and voice over the same facilities to corporate customers.

     The Company will continue to expand its network to handle projected
volume.  The Company's cost drops by approximately 30% by converting the
network from a DS-1 level to DS-3 level.  This coupled with converging
various products (voice, video, data, internet) over the same network are
the key ingredients to approach profitability.  The Company, as it
continues to grow and build network, is not expected to be profitable in
the foreseeable future.

     There are little or no seasonal changes in the revenue stream of the
business.

COST STRUCTURE

     Our costs and expenses include:

     *    network costs;

     *    selling and marketing;

     *    general and administrative; and

     *    interest and depreciation.

     Network costs primarily consist of costs associated with the routing
and termination of our customers' traffic.  The costs include:

     *    leased bandwidth and connection to the Internet;


                                  -33-
<PAGE>
     *    leased network equipment;

     *    local lines used to carry calls to and from our network
          locations; and

     *    our network facilities.

     We expect these costs to increase into the future as we further expand
our network in the United States and throughout the world.  The majority of
these costs are fixed.  The Company will continue to add fixed cost network
in order to continue to grow revenue.  The network will have to be expanded
to handle additional volume in excess of 50,000,000 minutes per month.

     Sales and marketing expenses include the expenses anticipated to be
associated with acquiring customers, establishing brand recognition,
commissions paid to our sales personnel, advertising costs and customer
referral fees. We expect sales and marketing expenses to increase over time
as we aggressively market our products and services.

     During 1998 and 1999, sales and marketing expenses were relatively
fixed costs.  Sales and marketing expenses are expected to increase both in
terms of absolute dollars and as a percentage of revenue as our revenue
grows. We expect to spend significant capital to build brand recognition to
the extent possible due to our relatively small size.  Much of our sales
and marketing expenses are anticipated to be expanded to obtain strategic
relationships with a variety of agents, portals, content providers, and
other key customer destinations on the Web.

     General and administrative expenses consist of the salaries of our
employees and associated benefits, and the cost of travel, business
entertainment, rent and utilities. A large portion of our general and
administrative expenses is allocated to operations and customer support.
Customer support expenses include the costs associated with customer
service and technical support, and consist primarily of the salaries and
employment costs of the employees responsible for those efforts. We expect
operations and customer support expenses to increase over time to support
new and existing customers. We expect general and administrative costs to
increase to support our growth, particularly as we establish a larger
organization to implement our business plan. Historically, we have included
our development and start-up costs, comprised primarily of payroll expenses
for our technical team of engineers and developers, in general and
administrative expenses.  We plan to incur additional costs for research
and development, though they are not expected to increase as a percentage
of revenue.  Over time, we expect these relatively fixed general and
administrative expenses to decrease as a percentage of revenue, primarily
as a consequence of increased revenues.

     Interest consists of the cost incurred including commission
(recognized over the life of the notes) on the issuance of the short-term
notes and interest on the notes.  The notes have a term of nine-months with
an interest rate of 13.35%.  During the fiscal years 1998 and 1999, we had
net interest expense in the aggregate amount of $369,000 and $675,000,
respectively.  Interest payable on the Notes in 2000 will be approximately
$445,000, assuming the Notes are repaid in full on their respective due
dates, and not extended by the option of the several payees for nine (9)
months.

                                  -34-
<PAGE>
     Depreciation primarily relates to our hardware infrastructure. We
depreciate our infrastructure over its estimated five-year useful life
using the straight-line method.  In addition, we will be adding more
originating and terminating VoIP Gateways as traffic volumes justify.
We expect depreciation to increase in absolute terms as we grow our networks
to support new and acquired customers, but to decrease as a percentage of
total revenue.  In February of 2000, we have entered into a letter of
interest with Cisco for $28 million in funding with the majority to be used
for equipment purchases over the next two years.  See "Management's
Discussion and analysis or Plan of Operation - Financing Sources" for a
more detailed discussion of the letter of interest.

RESULTS OF OPERATIONS -


     Subsequent to the issuance of the Company's 1998 financial statements
for the period from January 7, 1998 (date of inception) to December 31,
1998, management determined that it should restate its fiscal 1998
financial statements and related disclosures to reflect misclassification
of operating leases as capital leases.  The balance sheet at December 31,
1998, reflects the assets and liabilities related to the capital leases.
There was no material effect of the statements of operation for 1998 due
to the leases becoming effective in December 1998.  See "Consolidated
Financial Statements - Note 12" for the balance sheet effect of the
restatement.  Subsequent to the issuance of the Company's 1999 financial
statements for the year then ended, management determined that it should
restate its fiscal year 1999 financial statements and related disclosures
to reflect a capital distribution and contribution for the purchase and
subsequent sale, respectively, of these customer lists.  This restatement
resulted in an $80,512 increase in the net loss with a corresponding
increase in the stockholders equity, which are reflected in the consolidated
financial statements.










                                  -35-
<PAGE>
===========================================================================
                                                             Period from
                                               Year        January 7, 1998
                                              Ending     (date of inception)
                                            December 31,   to December 31,
                                               1999      1998, as restated
===========================================================================

Revenues                                    $ 1,212,363       $   120,737
                                            -----------       -----------

Expenses:
Direct Costs                                  2,043,399           252,194

General and Admin. Expenses                   3,492,985           983,549
                                            -----------       -----------

Total Expenses                                5,536,384         1,235,743
                                            -----------       -----------


Net Operating Loss                           (4,324,021)       (1,115,006)
                                            -----------       -----------


Other Income (Expenses):

Net Interest                                   (675,195)         (368,561)
Gain (Loss) on Investment                       (31,518)         (239,800)
                                            -----------       -----------

Total Other Expenses                           (706,713)         (608,361)
                                            -----------       -----------


Net Loss                                    $(5,030,734)      $(1,723,367)
                                            ===========       ===========

===========================================================================

COMPARISON OF YEAR ENDED DECEMBER 31, 1999 TO THE PERIOD FROM JANUARY 7,
1998 (DATE OF INCEPTION) TO DECEMBER 31, 1998

     Revenue increased from $120,737 for the period ending December 31,
1998 to $1,212,363 for the year ending December 31, 1999.  The increase is
a result of our business moving from the start-up phase into an operational
entity.  Of revenue generated in 1999, revenue from wholesale sales over
our VoIP network accounted for 80%.  Additionally, as we expanded our
network, we had more locations to offer existing customers.  We expect our
wholesale revenue to continue to grow, as we continue to expand our network
into additional locations.  Currently, we are expanding our "points of
presence" in major markets to handle DS-3 traffic and above.  The focus on
the wholesale revenue is expected to give us the ability to grow our
network and eventually begin to offer more on net locations when we enter
the retail sector.  This retail sector will primarily consist of corporate
customers and various target and niche markets.

     To date all of our revenue has been earned in our voice telephony
business.  However, in November of 1999, we entered into several
contractual agreements to provide Internet services over our network.  See
"Overview" and "Product and Services" section for a more detailed

                                  -36-
<PAGE>
explanation of these services.  We expect to continue to offer other value-
added services utilizing our network in the future.

     Total direct costs increased from $252,194 to $2,043,399 for the
period ending December 31, 1998 and for the year ending December 31, 1999,
respectively.  The increase of costs in the year ending December 31, 1999
over the period ending December 31, 1998 is a result of our business moving
from the start-up phase into an operational entity.  As we expand our
network to DS-3 level service in each of our major markets, we expect
network cost to increase by $50,000 per month.  We have continued to
purchase additional equipment to expand our VoIP network and direct costs
have increased as a result.  As we implement several of the new wholesale
contracts, in the first quarter of fiscal year 2000, direct costs as a
percentage of revenue are expected to decrease with J.D. Services, Inc.,
IDS Long Distance, Inc., Caprock Communication and General Communication
Corporation.


     General and Administrative costs increased from $983,549 to $3,492,985
for the period ending December 31, 1998 and for the year ending December 31,
1999, respectively.  As we continue to grow our network, expand our
product offering and execute our business plan, we expect these expenses to
continue to grow.  The primary reason for this increase is the expense for
marketing and costs of additional personnel.  Also, the Company has hired
several key individuals since August 1999 and incurred stock compensation
expense in the amount of approximately $1,237,000 as a result. They will
grow as a percentage of revenue for a period, until all necessary personnel
and systems are in place to handle future revenue and support future
products.  Thereafter, we anticipate that general and administrative costs
will decrease as a proportion of revenues.


     Depreciation and Amortization costs increased from $36,627 to $167,668
for the period ending December 31, 1998 and for the year ending December 31,
1999, respectively.  It is anticipated depreciation for currently owned
equipment in 2000 will be $200,000.  Depreciation consists primarily of the
depreciation of our VoIP gateways.  We depreciate this network equipment
over five years on a straight-line basis.  It can be expected that
depreciation will continue to increase as we continue to expand our
network.  Amortization consists of the amortization of the cost of two
customer bases.  In December of 1999, we sold these two bases to an
affiliated company for forgiveness of a note and cash.  We intend to
acquire customer bases in the future that have synergies with our network
and business plan.  These synergies include profitability, location and
type of customer.

     Net Interest expense increased from $368,561 to $675,195 for the
period ending December 31, 1998 and for the year ending December 31, 1999,
respectively.  This increase is the result of the increase in the issuance
of short-term notes, the commissions paid to broker-dealers for the sale of
these notes and the cost of our financing for capital equipment.


     Loss on Investment changed from $(239,800) to $(31,518) for the
period ending December 31, 1998 and for the year ending December 31, 1999,
respectively. In 1998 we incurred a loss of $239,800 of a write-down of an
investment in Mezzanine Capital to $200.  In 1999, these costs represent a
loss of $31,518 incurred with a potential acquisition.  We expect these
gains (losses) to vary based on changes in the Company's business.


                                  -37-
<PAGE>

     Our Net Loss increased from $(1,723,367) to $(5,030,734) for the period
ending December 31, 1998 and for the year ending December 31, 1999,
respectively.  This increase is due primarily to the continued expansion of
our network and an increase in personnel and overhead.  We expect continued
and increasing losses as we continue to pursue our growth strategy.


LIQUIDITY AND CAPITAL RESOURCES

     Since our inception in January of 1998, we have financed our
operations through a series of private placements of our Common Stock for
$960,000 in net proceeds, and from the sale of $5.4 million, nine-month
notes beginning in January 1998 through December 1999.  As of December 31,
1999, we have a total of $3.7 million outstanding in these notes.  In
February of 2000 we completed a private placement from the sale of
1,200,000 shares of our restricted common stock for $5.1 million.  Most of
our equipment has been leased with our equipment vendors primarily through
Cisco Systems, Inc.

     As of December 31, 1999 we had approximately $20,000 in cash and cash
equivalents.  Our operating activities generated negative cash flow of
approximately $2,840,000 for the year ending December 31, 1999, compared to
negative cash flow of approximately $1,146,000, for the period ending
December 31, 1998.  Cash used in investing activities was approximately
$330,000 and $691,000 for the year ending December 31, 1999 and the period
ending December 31, 1998, respectively.  Our cash used in investing
activities was principally for the purchase of telecommunications and
Internet equipment.  Our financing activities generated cash of
approximately $3,182,000 and $1,844,000 for the year ending December 31,
1999 and the period ending December 31, 1998, respectively.  The principal
reason for the cash generated was a result of additional funding from the
sale of notes and a common stock offering in 1999.

     Our future capital requirements will depend on numerous factors, including:

     *    market acceptance of our services;

     *    brand promotions;

     *    the amount of resources we devote to the development of our
          current and future products; and

     *    the expansion of our in-house sales force and marketing our services.

     We may experience a substantial increase in our capital expenditures
and lease arrangements consistent with the growth in our operations and
adding additional Personnel.  Our current cash flow from operations is not
sufficient to meet our working capital and capital expenditure needs for at
least the next 12 months and accordingly, we have obtained and will
continue to seek additional financing.  Accordingly, there can be no
assurance that we will have sufficient capital to finance potential
acquisitions or other growth oriented activities, and may issue additional
equity securities, incur debt or obtain other financing.

                                  -38-
<PAGE>
     In 1998 and 1999, we entered into various contracts for the purchase
of network facilities.  Our currently outstanding network costs will
require us to expend approximately $220,000 per month in 2000, but we
expect to increase network costs as we continue to expand.

     Additional commitments for the year 2000 are as follows:

     *    repayment of indebtedness on the nine-month notes in the
          aggregated amount of $3.7 million;

     *    leases on existing corporate offices, equipment and network
          facilities in the aggregate amount of $105,000;

     *    leases on new corporate offices in the aggregate amount of $72,000;

     *    operating leases on existing equipment in the aggregate amount of
          $436,000;

     *    operating leases on new equipment purchased in January 2000 of
          $372,000; and

     *    network expenditures in the aggregate amount of $2,600,000.

     The Company expects to fund these year 2000 commitments from cash from
operations and from the funds raised in future private and public
offerings.  As of December 31, 1999, our working capital deficit is $5.1
million.

     In February 2000, the Company sold 1,200,000 shares of its Common
Stock at $4.25 to 79 investors for a total of $5,100,000.  The shares of
Common Stock issued by the Company in connection with this offering are
deemed "restricted securities" within the meaning of that term as defined
in Rule 144 of the Securities Act of 1933, as amended ("Act") and were
issued pursuant to certain "private placement" exemptions under Section
4(2) and Rule 506 of Regulation D of the Act, as promulgated by the
Securities and Exchange Commission.

     In March of 2000 the Company entered into a letter of interest with
Cisco Systems, Inc. for $28 million of financing.  This is only a letter of
interest and not a definitive Agreement.  The funding would be used for the
purchase of equipment and working capital and amortized over 5 years.

     The Company has no material capital commitments.

COMMITMENTS AND CONTINGENCIES

     We have entered into various Agreements with Service Providers, on an
order by order basis, to lease bandwidth, purchase dedicated Internet
access, lease local lines, and to rent space to locate our network
equipment.  These service orders range in term from month to month to five
year agreements.  Below is a schedule that details the significant terms of
these commitments:

                                  -39-
<PAGE>
             MONTHLY
             PAYMENTS   TERM    CANCELLATION PENALTY        INITIAL ORDER
             --------   ----    --------------------        -------------

Sprint(TM)   $45,000    3 yr.   100% of year 1; 50% of      October 1998
 Commercial                     Year 2; 50% of year 3

Global       $35,000    2 yr.   $25,000 per month           August 1999
 Crossing                       commitment

E.Spire      $35,000    1-3 yr. Commitment for the total    August 1998
                                period for value of orders

Cox          $9,000     5 yr.   Commitment for full         January 1999
                                amount for entire period

Electric     $21,000    1 yr.   Commitment for full         July 1999
 Lightwave                      amount for the entire period

MCI          $11,000    1 yr.   Commitment for 50% of       Sept 1999
 WorldCom                       the remaining due

Level 3      $40,000    1 yr.   Commitment for total        August 1999
 Communications, Inc.           amount for the full term

Caprock      $5,000     1 yr.   Take or Pay Commitment      July 1999
 Communications

     In December of 1999, we terminated services with Sprint because of
continual network failure.  Management believes because of the quality of
service with Sprint that we will be able to cancel the existing contracts.
We are currently trying to negotiate a final settlement.  We are in good
standing with respect to all of our other commitments.


ITEM 3.  DESCRIPTION OF PROPERTY.

     Our address is 13747 Montfort Drive, Suite 250, Dallas, Texas 75240.
The Company's telephone number is (972) 788-2988.  The Company leases
approximately 5,640 square feet at $8,695 per month for a period of three
(3) years which will expire March 31, 2001.  The Company believes this
space is adequate for its current needs.

     At each of our points of presence we co-located with other competitive
local exchange carriers or other telecommunications providers for rack
space for our Cisco gateways.  We typically enter into one (1) year lease
agreements which range from $450 to $700 per month per rack.

                                  -40-
<PAGE>
ITEM 4.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

PRINCIPAL STOCKHOLDERS

     The following table sets forth information with respect to the
beneficial ownership of our outstanding Common Stock as of March 20, 2000
and as adjusted for the stock split:

     *    each person who is the beneficial owner of more than 5% of our
          common stock;

     *    each of our Directors;

     *    each of our named Executive Officers in the summary compensation
          table;

     *    all of our named Executive Officers and Directors as a group.


<TABLE>
<CAPTION>
                                   Amount and Nature of
Name and Address of Shareholder    Beneficial Ownership(1)   Percent of Class
-------------------------------    --------------------      ----------------
<S>                                      <C>                      <C>
William Bedri(2)                         1,400,000                6.00%
13747 Montfort Dr., Suite 250
Dallas, Texas  75240

Jeff Rothell(3)                            600,000                4.50%
13747 Montfort Dr., Suite 250
Dallas, Texas  75240

Garth Cook(4)                              600,000                4.50%
13747 Montfort Dr., Suite 250
Dallas, Texas  75240

Maya Crothers(5)                           120,000                0.90%
13747 Montfort Dr., Suite 250
Dallas, Texas  75240

Dave McEvilly                              100,000                0.70%
13747 Montfort Dr., Suite 250
Dallas, Texas  75240

Ron Howard                                 900,000                6.70%
13747 Montfort Dr., Suite 250
Dallas, Texas  75240

                                  -41-
<PAGE>
William D. Yotty(6)                      3,810,000                23.9%
13747 Montfort Dr., Suite 250
Dallas, Texas  75240

Jim Chambas(7)                           1,700,000                8.20%
13747 Montfort Dr., Suite 250
Dallas, TX  75240

All Officers and Directors as a          2,600,000               14.90%
 group (3 persons)
</TABLE>

________________________
(1)  Calculated pursuant to Rule 13d-3(d) of the Securities Exchange Act of
     1934.  Unless otherwise stated below, each such person has sole voting
     and investment power with respect to all such shares.  Under Rule 13d-
     3(d), shares not outstanding which are subject to options, warrants,
     rights or conversion privileges exercisable within 60 days are deemed
     outstanding for the purpose of calculating the number and percentage
     owned by such person, but are not deemed outstanding for the purpose
     of calculating the percentage owned by each other person listed.
(2)  Mr. Bedri is the beneficial owner of options to purchase 600,000
     shares of Common Stock.
(3)  Mr. Rothell may be deemed the beneficial owner of 600,000 shares of
     Common Stock although pursuant to his employment agreement he receives
     his shares over the next year and a half.
(4)  Mr. Cook may be deemed the beneficial owner of 600,000 shares of
     Common Stock although pursuant to his employment agreement he receives
     his shares over the next year and a half.
(5)  Ms. Crothers may be deemed the beneficial owner of 120,000 shares of
     Common Stock.
(6)  Mr. Yotty, a former Director, is the beneficial owner of options to
     purchase 600,000 shares of Common Stock.
(7)  Mr. Chambas, a former Director, is the beneficial owner of options to
     purchase 600,000 shares of Common Stock.

CHANGES IN CONTROL

     There are no understandings, arrangements or agreements known by
management at this time which would result in a change in control of the
Company.


ITEM 5.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS.

     The following persons are our Executive Officers and Directors:

Name                Age       Position
----                ---       --------

William Bedri       60        Director and Secretary
Jeff Rothell        37        President, Chief Executive Officer and Director
Garth Cook          34        Chief Financial Officer, Treasurer and Director
Maya Crothers       32        Director of Business Development of NVT
Dave McEvilly       38        Vice-President of Information Technology of NVT

                                  -42-
<PAGE>
     WILLIAM BEDRI,  DIRECTOR, SECRETARY  Mr. Bedri has been a Director of
the Company since August 13, 1998 and the Secretary since January 2000.
Mr. Bedri has 25 years of experience in sales and marketing management in
the telecommunications and computer industries. From January 1995 to August
1998, Mr. Bedri was with Brooks Fiber Communication as Director of National
Accounts for Resale Services in their Western Region.  From 1988 to 1995,
Mr. Bedri was with ComSystems as Branch Manager of the Los Angeles and San
Fernando Valley offices.  In 1984, Mr. Bedri was with Digital Computer
Graphic (DCG) as partner and Vice President of Sales and Marketing.  DCG
sold graphic design computers to the architectural and building industries
in the United States. Mr. Bedri spent 10 years with Western Union in
marketing and sales management for Telex and TWX services. Mr. Bedri
received a Bachelor of Science Degree from Rutgers University in 1976.  Mr.
Bedri holds 800,000 shares of Common Stock and options to acquire 600,000
additional shares.  Mr. Bedri devotes approximately 50% of his time to the
Company.


     JEFFREY ROTHELL, PRESIDENT, CEO AND DIRECTOR  Mr. Rothell has been
NVT's President and the Chief Executive Officer since August 1, 1999 and
the Company's President since January 2000 and a Director since March 2000.
Mr. Rothell has 15 years of operations and marketing experience in
telecommunications companies. From 1989 to 1997, Mr. Rothell served as
president of Security Telecom Corp. (a $20 million corporation). In 1997 he
partnered in the sale of Security Telecom to Evercom Inc., which became the
largest inmate telephone provider in the United States with $225 million in
annual revenue in 1998, retaining Security Telecom as the corporate hub for
a venture capital roll-up of the correctional institution
telecommunications business.  Mr. Rothell's experience encompasses
planning, design, development and management, operations management,
operational integration of merger & acquisitions, sales and marketing,
product management and software design and development. Several of the
companies to which Mr. Rothell is an affiliate may also compete with the
Company now, or in the future, in the Internet telephony business.  Mr.
Rothell holds 600,000 shares of Common Stock and no options to acquire any
additional shares.  Mr. Rothell devotes 100% of his time to the Company.

     GARTH COOK, CFO, TREASURER AND DIRECTOR  Mr. Cook has been the Chief
Financial Officer and Treasurer since August 1, 1999 and a Director since
March 2000.  Mr. Cook is a Certified Public Accountant with separate
bachelor's degrees in finance and accounting from University of New
Orleans, awarded in 1988.  He previously worked for Deloitte and Touche LLP
where he specialized in the audits of publicly traded companies. In 1993,
he left Deloitte and Touche to become regional controller for Chemfix
Technologies Inc. where he was responsible for the completion of public
filings and budgets. In 1994, Cook joined the telecommunications industry
as CFO of a company focusing on international arbitrage and prepaid calling
services which was sold in 1998. He has extensive experience in the
telecommunications industry from financial, sales and operational
perspectives, and extensive experience in the public markets.  Several of
the companies to which Mr. Cook is an affiliate may also compete with the
Company now, or in the future, in the Internet telephony business.  Mr.
Cook beneficially owns 600,000 shares of Common Stock and no options.  Mr.
Cook devotes 100% of his time to the Company.

     MAYA CROTHERS, VICE PRESIDENT OF MARKETING AND DIRECTOR OF BUSINESS
Development of NVT  Ms. Crothers has been Director of Business Development
of our subsidiary NVT since August 15, 1999.  Ms. Crothers earned her
undergraduate degree in Mechanical Engineering and

                                  -43-
<PAGE>
International Studies from the University of Michigan and went on to join
Westinghouse Electric's Power Generation Business Unit.  In 1993 she became
the Regional Sales Engineer for the Houston office where she negotiated
over $100 million in power equipment sales and was awarded the Westinghouse
Market Leader Award for Sales & Marketing efforts. She completed her
masters in business administration at the Wharton Business School in 1996,
when she began work as a consultant to Bain & Company until becoming a full
time employee of the Company.  Ms. Crothers has experience in several
industries and a variety of initiatives including marketing and sales
strategies, engineering and process design, acquisition feasibility, and
due diligence, complexity reduction, customer loyalty and supplier
management. Several of the companies to which Ms. Crothers is an affiliate
may also compete with the Company now, or in the future, in the Internet
telephony business.  Ms. Crothers holds 120,000 shares of Common Stock and
no options to acquire additional shares.

     DAVE MCEVILLY,  VICE-PRESIDENT OF INFORMATION TECHNOLOGY OF NVT.  Mr.
McEvilly has been Vice-President of Information Technology of our
subsidiary NVT since August 15, 1999. Mr. McEvilly has numerous
certificates in Computer Science and has an extensive background in network
and data.  From 1989-1991, Mr. McEvilly served as the Software
Configuration Manager for Intellicall's Vending Department where he oversaw
all service installation and support and configuration management for call
routing and billing.  In 1991, he became the Director of Software for ATMC.
In 1993 Mr. McEvilly joined Security Telecom as Director of Information
Services to develop the LEMS (Law Enforcement Management Systems) product
and was responsible for product development, video imaging and digital
solutions for the Corrections Industry.  In 1997, when Security Telcom was
purchased by Evercom, Inc., Mr. McEvilly was responsible for all corporate
infrastructure, WAN connectivity, data management, application and
development management for back office systems, integrating technologies
across 14 acquisitions and management of 150 local areas of LEMS. Several
of the companies to which Mr. McEvilly is an affiliate may also compete
with the Company now, or in the future, in the Internet telephony business.
Mr. McEvilly holds 100,000 shares of Common Stock and no options to acquire
additional shares.

BOARD OF DIRECTORS AND COMMITTEES OF THE BOARD

     Our Articles of Incorporation, as amended, provide that the number of
members of our Board of Directors shall be not less than one and not more
than nine.  Our current number of Directors is three.  At each annual
meeting of stockholders, all Directors' terms expire and successors are
elected to hold office for a term of one year, until their respective
successors are elected and qualified.  All of our Directors are up for
re-election at our Annual Meeting.  All of the officers of the Company serve
at the discretion of our Board of Directors.

     We intend to establish an audit committee, a compensation committee
and a technology committee.  It is anticipated the initial members will be
Messrs. Bedri and Cook.  The audit committee will be initially composed of
Mr. Rothell, assisted by Mr. Garth Cook, our Chief Financial Officer, and
the members of the technology committee will be Messrs. Bedri, Jeff Rothell
and David McEvilly.  The audit committee will oversee the retention,
performance and compensation of the independent public accountants, and the
establishment and oversight of such systems of internal accounting and
auditing control as it deems appropriate.  The compensation

                                  -44-
<PAGE>
committee will review and approve the compensation of our executive
officers, including payment of salaries, bonuses and incentive
compensation, determine our compensation policies and programs, and
administer our stock option plans.  The technology committee will review
and evaluate current technology as it relates to the Company's business.
We anticipate that we will add two additional independent members to our
Board and the committees during the upcoming fiscal year.

RESIGNATION OF DIRECTORS

     On March 13, 2000, the Company was notified that the state of
Pennsylvania had entered a Cease and Desist Order on December 7, 1999
against William D. Yotty and indirectly against James Chambas as a Director
of Paystar Communications, Inc.  The Cease and Desist Order alleged that
these individuals and other were selling unregistered securities in the
state of Pennsylvania and elsewhere.  Although Messrs. Yotty and Chambas
intend to vigorously defend this action, they deemed it to be in the best
interests of the Company to resign as Directors of the Company and
discontinue any direct relationship with the Company except as shareholders
as of March 20, 2000.

INDEMNIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS AND LIMITATION OF LIABILITY

     Our Articles of Incorporation contain a provision designed to limit
directors' liability to the extent permitted by the Nevada General
Corporation Law.  Specifically, directors will not be held liable to us or
our stockholders for monetary damages for any breach of fiduciary duty as
a director, except for liability as a result of:

     *    any breach of the duty of loyalty to us or our stockholders;

     *    actions or omissions not in good faith or which involve
          intentional misconduct or a knowing violation of law;

     *    payment of an improper dividend or improper repurchase of our
          stock under the Nevada General Corporation law; or

     *    actions or omissions pursuant to which the director received an
          improper personal benefit.

     The principal effect of the limitation of liability provision is that
a stockholder is unable to prosecute an action for monetary damages against
a director of ours, unless the stockholder can demonstrate one of the
specified bases for liability.  The provision, however, does not eliminate
or limit director liability arising in connection with causes of action
brought under the federal or state securities laws.  Further, the articles
of incorporation do not eliminate a director's duty of care.  The inclusion
of this provision in the certificate of incorporation may discourage or
deter stockholders or management from bringing a lawsuit against directors
for a breach of their fiduciary duties, even though such an action, if
successful, might otherwise have benefited us and our stockholders.  This
provision should not affect the availability of equitable remedies such as
injunction or rescission based upon a director's breach of the duties of care.

                                  -45-
<PAGE>
     The bylaws also provide that we will indemnify our directors and
officers, and may indemnify any of our employees and agents, to the fullest
extent permitted by Nevada law.  We are generally required to indemnify our
directors and officers for all judgments, fines, penalties, settlements,
legal fees and other expenses incurred in connection with pending,
threatened or completed legal proceedings because of the director's or
officer's position with us or another entity that the director or officer
serves at our request, subject to certain conditions, and to advance funds
to its directors and officers to enable them to defend against such
proceedings.  The Board of Directors must affirmatively vote to invoke the
indemnification of an officer or director, but the bylaw provisions may
constitute a custodial obligation of the Company regardless of such vote.
Currently, the Company has no insurance to fund its indemnification obligation.

     At present, there is no pending or threatened litigation or proceeding
involving any Director or Officer, employee or agent of ours where such
indemnification will be required or permitted.


ITEM 6.   EXECUTIVE COMPENSATION.

SUMMARY COMPENSATION TABLE

     The following table sets forth information regarding compensation paid
to our Chief Executive Officer and those other individuals who serve as
executive officers at the end of fiscal 1999 who earned in excess of
$100,000 as compensation for services rendered on our behalf.

<TABLE>
<CAPTION>
                           Annual Compensation        Long Term Compensation Awards
                      --------------------------------------------------------------
  Name                                                 Restricted                All
  And                                                    Stock     Options/     Other
Principal                      Salary      Bonus        Award(s)     SARs    Compensation
Position              Year(1)   ($)         ($)           ($)        (#)        ($)(2)
--------              ------  -------      -----        -------      ----      --------
<S>                    <C>    <C>         <C>           <C>          <C>        <C>
Jeffrey W. Rothell,    1999   $78,000     $      0      $50,000      -0-        $1,200
President and Chief    1998   $     0     $      0        -0-        -0-        $    0
Executive Officer      1997   $     0     $      0        -0-        -0-        $    0

Garth Cook,            1999   $78,000     $      0      $50,000      -0-        $1,200
Chief Financial        1998   $     0     $      0        -0-        -0-        $    0
Officer                1997   $     0     $      0        -0-        -0-        $    0

</TABLE>

________________________
(1)  Messrs. Rothell and Cook commenced their employment in August 1999.
     Pursuant to their employment agreements each received 600,000 shares
     of Common Stock valued at $1.00 per share.  Initially, they received
     100,000 shares valued at $.50 with the remainder vesting over the next
     year through January 1, 2001.
(2)  The Company pays Messrs. Rothell and Cook's health insurance of
     approximately $100 per month.
(3)  No other Company executive officer will earn in excess of $100,000,
     considering all forms of compensation, in the upcoming fiscal year
     ending December 31, 2000.

                                  -46-
<PAGE>
STOCK OPTIONS

OPTIONS GRANTED

     The following table sets forth the options that have been granted to
those persons listed in the Summary Compensation Table as of December 31, 1999.

                            Option/SAR Grants
                            -----------------
                            Individual Grants
--------------------------------------------------------------------------
       (a)                (b)          (c)             (d)          (e)

                                    % of Total
                       Options/    Options/SARs      Exercise
                         SARs       Granted to       or Base
                       Granted       Employees        Price       Expiration
     Name                (#)      in Fiscal Year    ($/Share)       Date
     ----              -------    --------------    --------        ----

Jeffrey W. Rothell        0             0%             $0            0
Garth Cook                0             0%             $0            0
______________________________

COMPENSATION OF DIRECTORS

     The Company had no arrangements pursuant to which any director of the
Company was compensated during the year ended December 31, 1999, for
services as a Director.  All Directors are reimbursed for reasonable
expenses incurred in connection with their attendance at Board meetings.
Members of the Board of Directors have been granted options and have
received shares of our Common Stock as described elsewhere.

EMPLOYMENT CONTRACTS

     In August 1999, the Company entered into one (1) year employment
agreements with Mr. Jeffrey Rothell, our President and Chief Executive
Officer and Mr. Garth Cook, our Chief Financial Officer and Treasurer.
Each individual receives $78,000 per year in salary.  In addition, each
received 100,000 shares of Common Stock upon signing of their agreements
and will each receive an additional 350,000 shares of Common Stock on
January 1, 2000 with three (3) quarterly bonuses of 50,000 shares in March
2000, June 2000 and January 2001.  The Company also pays each individual's
health insurance.

                                  -47-
<PAGE>
STOCK OPTIONS

DIRECTOR OPTIONS

     In January 1999, our Board of Directors issued to Mr. Bedri 600,000
options to purchase our Common Stock exercisable at $1.00 per share.  All
currently outstanding options are exercisable for five years.  At that
time, two former Directors also each received 600,000 options to purchase
Common Stock exercisable at $1.00 per share.

2000 STOCK OPTION PLAN

     On January 20, 2000, we adopted the 2000 Stock Plan (the "Plan") which
provides the issuance of options to purchase up to 2,000,000 shares of
Common Stock to our employees, officers, directors and consultants.  The
Plan is subject to shareholder approval at our Annual Meeting of
Shareholders on May 19, 2000.  As of March 23, 2000, 700,000 options have
been awarded to our employees which vest over the next five years.  Unless
sooner terminated, the Plan will expire on January 20, 2010.

     The purpose of the Plan is to encourage stock ownership by our
employees, officers, directors and consultants so that they may acquire or
increase their proprietary interest in the Company, to (i) induce qualified
persons to become our employees, officers or consultants; (ii) compensate
our employees officers, directors and consultants for past services to the
Company; and (iii) encourage such persons to become employed by or remain
in the employ of or otherwise continue their association with the Company
and to put forth maximum efforts for the success of our business.

     The Plan states that it is not intended to be the exclusive means by
which the Company may issue options or warrants to acquire its Common
Stock, stock awards or any other type of award.  To the extent permitted by
applicable law, we may issue any other options, warrants or awards other
than pursuant to the Plan without shareholder approval.

     The Plan is administered by a Committee consisting of not less than
two members of the Board of Directors.  At its discretion, the Committee
may determine the persons to whom options may be granted and the terms thereof.

     The terms of any options granted under the Plan are not required to be
identical as long as they are not inconsistent with the express provisions
of the Plan.  In addition, the Committee may interpret the Plan and may
adopt, amend and rescind rules and regulations for the administration of
the Plan.

     Options may be granted as incentive stock options ("Incentive
Options") intended to qualify for special treatment under the Internal
Revenue Code of 1986, as amended (the "Code"), or as non-qualified stock
options ("Non-Qualified Options") which are not intended to so qualify.
Only employees of the Company are eligible to receive Incentive Options.
The period during which options may be exercised may not exceed ten years.
The exercise price for Incentive Options may not be less than 100% of the
fair market value of the Common Stock on the date of

                                  -48-
<PAGE>
grant; except that the exercise price for Incentive Options granted to
persons owning more than 10% of the total combined voting power of the
Common Stock may not be less than 110% of the fair market value of the
Common Stock on the date of grant and may not be exercisable for more
than 5 years.  The exercise price for Non-Qualified Options may not be
less than 85% of the fair market value of the Common Stock on the date
of grant.  The Plan defines "fair market value" as the value of the stock
on a given date as determined by the Committee in accordance with the
Treasury department regulations applicable to "incentive stock options"
within the meaning of Section 422 of the Code.

     The Plan contains provisions for proportionate adjustment of the
number of shares issuable upon the exercise of outstanding options and the
exercise price per share in the event of stock dividends, recapitalization
resulting in stock splits or combinations or exchange of shares.

     If the Company is subject to a Change in Control as a result of its
sale, transfer or other disposition of all or substantially all of its
assets, the Company may elect to cancel all outstanding Options, pursuant
to 15 days notice, upon consummation of the sale, transfer or other
disposition.  If the Company merges or consolidates with another
corporation, whether or not the Company is the surviving corporation,
outstanding Options shall be subject to the agreement of merger or
consolidation which without participant's consent may provide for:  (i) the
continuation of outstanding Options by the Company (if it is the surviving
corporation), (ii) the assumption of the Plan and outstanding Options by
the surviving corporation or its parent, (iii) the substitution by the
surviving corporation or its parent of options with substantially the same
terms for the outstanding Options, or (iv) if a change in control is
involved, the termination of the outstanding Options as described above.

     Except as otherwise provided under the Plan, an option may not be
exercised unless the recipient then is an employee, officer or director of
or consultant to the Company, and unless the recipient has remained
continuously as an employee, officer or director of or consultant to the
Company since the grant of the option.

     If an optionholder ceases to be an employee, officer or director of,
or consultant to the Company (other than by reason of death or permanent
disability), other than for cause, the holder may exercise any options or
Stock Appreciation Rights ("SARs") that are vested but unexercised on the
date his or her service is terminated until earlier of (i) 30 days after
the date of termination of service, or (ii) the expiration date of the
options or SARs.  However, termination of employment at any time for cause
immediately terminates all options or SARs held by the terminated employee.
If termination is by reason of disability, however, the holder may exercise
his or her options or SARs until the earlier of (i) 12 months after the
termination of service, or (ii) the expiration of the term of the option or
SAR.  If the holder dies while in service to the Company, the holder's
estate or successor by bequest or inheritance may exercise any options or
SARs that the holder was entitled to exercise on the date of his or her
death at any time until the earlier of (i) the period ending one year after
the holder's death, or (ii) the expiration of the term of the option or SAR.

     Options granted under the Plan are not transferable other than by will
or by the laws of descent and distribution or pursuant to a qualified
domestic relations order as defined by the

                                  -49-
<PAGE>
Code or Title I of the Employee Retirement Income Security Act of 1974, or
the rules thereunder.  Options may be exercised, during the lifetime of the
recipient, only by the recipient and thereafter only by his legal
representative.

     The Board of Directors may suspend, terminate, modify or amend the
Plan but no amendment, modification, extension, assumption, cancellation or
discontinuation shall be made (except those specifically permitted under
other provisions of the Plan) (I) which would impair the rights of an
optionee or participant under a Stock Option theretofore granted or which
would cause an optionee's or participant's existing Incentive Stock Option
to no longer qualify as an Incentive Stock Option, without the optionee's
or participant's consent, or (ii) which, without approval of the
shareholders of the Company, would cause the Plan to no longer comply with
(A) the rules promulgated by the Securities and Exchange Commission under
authority granted in Section 16 of the Securities Exchange Act of 1934, as
amended, if the Company is then a Reporting Company, (B) Section 422 of the
Code or (C) any other statutory or regulatory requirements.

     SARs will entitle the recipient to receive a payment equal to the
appreciation in market value of a stated number of shares of Common Stock
from the price on the date the SAR was granted or became effective to the
market value of the Common Stock on the date first exercised or
surrendered.  The Committee or the Board may determine such other terms,
conditions or limitations, if any, on any Awards granted pursuant to the Plan.



ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     We believe that all of the transactions set forth below were made on
an arms-length basis.  All future transactions between us and our Officers,
Directors, Principal Stockholders and affiliates will be approved by a
majority of the Board of Directors, including a majority of outside
Directors, and will continue to be on terms no less favorable to us than
could be obtained from unaffiliated.

     In August 1998, we entered into a Merger and Plan of Reorganization
with NVT, Inc. wherein we issued 3,000,000 shares of our Common Stock to
Messrs. Bedri, Chambas, Yotty and other shareholders of NVT, Inc.  After
the merger, these individuals became Officers and Directors of the Company
and collectively own 2,555,000 shares of Common Stock.


     In October 1998, we purchased two (2) long distance customer bases
from Quantum Network Services, Inc. a company owned by Mr. William Yotty,
one of our former Directors, for $110,000 and $60,000, respectively.
Because of the geographical location of the customer bases compared to our
network, we sold these bases to Nationwide Hospitality, Inc. ("Nationwide")
in December 1999 for a total of $175,000 for the forgiveness of a note to
Jim Chambas, a former Director, for $175,000.  The Company still owes the
former Director $96,000.  The note is non-interest bearing and the original
proceeds were used to fund the working capital of the Company. Nationwide
is owned by our former Director Jim Chambas and as such, may be deemed to
be an affiliate.  Due to the related nature of this transaction, it may


                                  -50-
<PAGE>
not be deemed to be as favorable as might be obtained in a non-related
transaction.  See footnote #8 to the consolidated financial statements for
an additional description of the transaction.


ITEM 8.  DESCRIPTION OF SECURITIES.

AUTHORIZED CAPITAL STOCK

     Our Articles of Incorporation, as amended, authorize shares of capital
stock consisting of:

     *    50,000,000 shares of Preferred Stock, $0.001 par value; and

     *    100,000,000 shares of Common Stock, $0.001 par value.

COMMON STOCK

     The Company is authorized to issue up to 100,000,000 shares of Common
Stock, $0.001 par value.  There are presently 13,416,600 shares of Common
Stock issued and outstanding or reserved to be issued to officers,
directors and employees.  Additionally, there are 2,582,000 options to
purchase the Company's common stock at $1 to $18 per share.  All shares of
Common Stock have equal voting rights and, when validly issued and
outstanding, have one vote per share in all matters to be voted upon by
shareholders.  We believe there are approximately 1,100 holders of record
of the Company's Common Stock.

     The shares of Common Stock have no preemptive, subscription,
conversion or redemption rights and may be issued only as fully paid and
non-assessable shares.  Cumulative voting in the election of directors is
not allowed, which means that the holders of a majority of the outstanding
shares represented at any meeting at which a quorum is present will be able
to elect all of the directors if they choose to do so and, in such event,
the holders of the remaining shares will not be able to elect any
directors.  On liquidation of the Company, each common shareholder is
entitled to receive a pro rata share of the Company's assets available for
distribution to common stockholders.


                                  -51-
<PAGE>
PREFERRED STOCK

     Our Articles of Incorporation provides that we may issue up to
50,000,00 shares of Preferred Stock in one or more series as may be
determined by our Board of Directors who may establish the number of shares
to be included in each such series, fix the designation, powers,
preferences and relative rights of the shares of each such series and any
qualifications, limitations, or restrictions thereof, and increase or
decrease the number of shares of any such series without any vote or action
by the stockholders.  The Board of Directors may authorize, without
stockholder approval, the issuance of preferred stock with voting and
conversion rights that could adversely affect the voting power and other
rights of holders of common stock.  Preferred Stock could be issued quickly
with terms designated to delay or prevent a change in our control or to
make the removal of management more difficult.  This could have the effect
of decreasing the market price of the Common Stock.

     We believe that the ability of our Board to issue one or more series
of preferred stock will provide us with flexibility in structuring possible
future financings and acquisitions, and in meeting other corporate needs
that might arise.  The authorized shares of Preferred Stock, as well as
shares of Common stock, will be available for issuance without action by
our stockholders, unless such action is required by applicable law or the
rules of any stock exchange or automated system on which our securities may
be listed or traded.

     The Board could issue a series of preferred stock that could,
depending on the terms of such series, impede the completion of a merger,
tender offer or other takeover attempt.  The Board will make any
determination to issue such shares based on its judgment as to our best
interests and the best interests of our stockholders.  The Board could
issue preferred stock having terms that could discourage an acquisition
attempt through which an acquirer may be able to change the composition of
the Board, including a tender offer or other transaction that some, or a
majority, of our stockholders might believe to be in their best interests
or in which stockholders might receive a premium for their stock over the
then current market price.

DIVIDEND POLICY

     Dividends are payable on Common Stock when, as, and if declared by the
Board of Directors out of funds legally available to pay dividends, subject
to any preferences which may be given to holders of preferred stock.  The
Company has paid no cash dividends on its Common Stock to date and it does
not anticipate payment of cash dividends in the foreseeable future.

REPORTS TO SHAREHOLDERS

     The Company is a publicly held company which, upon the effectiveness
of the Registration Statement, will file periodic reports, including Annual
Reports containing consolidated financial statements of the Company audited
by independent public accountants, and quarterly reports, which contain
unaudited financial statements, with the Securities and Exchange Commission.


                                  -52-
<PAGE>
STOCK TRANSFER AGENT AND WARRANT AGENT

     The transfer agent for the Company's Common Stock is Interwest
Transfer Company, P.O. Box 17316, Salt Lake City, Utah  84117.









                                  -53-
<PAGE>

                                 PART II

ITEM 1.   MARKET PRICE AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND
          OTHER SHAREHOLDER MATTERS

MARKET INFORMATION

     Our Common Stock began trading on the Over the Counter Bulletin Board
beginning in February 1999 and the National Quotation Bureau "Pink Sheets"
as of February 2000.  Accordingly, there is insufficient market history to
establish or identify any trend in the market for the Common Stock.

     The following table sets forth the high and low bid prices for our
Common Stock for the past year.  The quotations reflect inter-dealer
prices, with retail mark-up, mark-down or commissions, and may not
represent actual transactions.  The information presented was obtained from
the OTCBB.com, a website maintained by OTC Bulletin Board(R) (OTCBB) and
the National Quotation Bureau "Pink Sheets" as of March 2000.

     In February, 2000, the Company declared a 2-for-1 stock split of all
outstanding shares for all record holders as of that date March 1, 2000.
THE BELOW MARKET PRICES REFLECT THAT STOCK SPLIT AS IF IT HAD OCCURRED AS
OF THE DATES IDENTIFIED.

                                             High           Low
                                             Bid            Bid
                                             ---            ---
          1999 Fiscal Year
          ----------------
          First Quarter. . . . . . . . . . . $2.75          $0.50
          Second Quarter . . . . . . . . . . $2.25          $1.25
          Third Quarter. . . . . . . . . . . $1.38          $1.25
          Fourth Quarter . . . . . . . . . . $4.44          $1.63

On April 3, 2000, the last reported bid and asked prices for the Common
Stock were $16.00 and $20.00, respectively.

     As referenced above, our shares are currently traded on the "Pink
Sheets" of the National Quotation Bureau.  Our shares were de-listed from
the OTCBB in February 2000 as our shares were not then registered under
Section 12(g) of the Securities Exchange Act of 1934.  On January 17, 2000,
we filed with the Securities Exchange Commission ("SEC") a Form 10SB to
register our shares with the Securities and Exchange Commission and as
required by the OTCBB for further listing.  We intend to re-apply to OTCBB
or the Nasdaq National Markets at such time as we have received and
responded to all comments of the staff of the SEC with respect to the Form 10SB.

                                  -54-
<PAGE>
HOLDERS

     As of March 22, 2000, the Company believes it had approximately 1,100
beneficial owners of record of the Company's Common Stock based on reports
of the Depository Trust Corporation.  Although there is a trading market
for our stock, it is lightly traded, there is no substantial public float
at the present time.

ITEM 2.  LEGAL PROCEEDINGS

     We are not currently a party to any legal proceedings, nor are we
aware of pending or threatened litigation.

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.

     In December 1999, we engaged the accounting service of Deloitte &
Touche, LLP as our auditors for the fiscal year ending December 1999.
Previously, Schvanevedt & Company were the Company's auditors and provided
accounting services until their dismissal in December 1999.  Schvanevedt &
Company's report on the financial statements for the last year did not
contain an adverse opinion or disclaimer of opinion, nor were they modified
as to uncertainty, audit scope, or accounting principles except that their
previous report included an explanatory paragraph concerning our ability to
continue as a going concern.  The decision to change auditors was
unanimously approved by the Company's Board of Directors in December 1999.
There were no disagreements with Schvanevedt & Company on any matter of
accounting principles or practices, financial statement disclosure, or
auditing scope or procedure, which if not resolved to Schvanevedt &
Company's satisfaction, would have caused it to make reference to the
subject matter of the disagreement in connection with their reports.


ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES.

     During the past three years, the Registrant and its subsidiary NVT,
Inc. have issued their securities to the following persons for the cash or
other consideration indicated in transactions that were not registered
under the Securities Act of 1933 (the "1933 Act").  As of March 14, 2000,
we have 13,416,600 shares outstanding of which 9,440,000 shares is
restricted stock subject to Rule 144.  Of the restricted shares, 1,475,000
are shares reserved to be issued to officers and employees over a vesting
period.

                                   I.

     In August 1998, the Registrant entered into a Merger and Plan of
Reorganization where it acquired all of the issued and outstanding shares
of NVT, Inc. and issued a total of 6,000,000 shares of Common Stock to six
(6) individuals, three (3) of which are current Officers and Directors.
The share exchange was made pursuant to the exemption provided by Section
4(2) of the 1933 Act and Rule 506 of Regulation D promulgated thereunder.

                                  -55-
<PAGE>
                                   II.

     In August 1998, the Company issued 400,000 shares of its "restricted"
Common Stock to Mezzanine Capital Limited ("Mezzanine") for 40,000 of their
shares and certain financial advisory services valued at $240,000 which
included locating the public "shell" into which NVT, Inc. was ultimately
merged and structuring the transaction.  The shares received have recently
been written off as worthless which included locating the public "shell"
into which NVT, Inc. was ultimately merged and structuring the transaction.
Further, in August 1998, Mezzanine was issued an additional 600,000 shares
of Common Stock for continuing investment banking and advisory services
valued at $.125 per share.  This issuance was pursuant to the exemption
from registration provided by Section 4(2) of the 1933 Act.  Mezzanine
represented that it purchased the securities for investment, and all
certificates issued were impressed with a restrictive legend advising that
the shares represented by the certificates may not be sold, transferred,
pledged or hypothecated without having first been registered or the
availability of an exemption from registration established.  No commissions
were paid and no broker/dealer was involved in this transaction.

                                  III.

     In January 1999, the Company issued 740,000 shares of stock to two
employees and four officers and directors. At the time the shares were issued
there was no market in the Company's stock.  The Company valued the shares at
$.195 per share and compensation expense of $145,000 was recorded in during
the year ending December 31, 1999.  The stock vested immediately and these
shares reflect the split on March 14, 2000.  The Company offered these
employees their shares pursuant to the exemption from registration provided
by Section 4(2) of the Securities Act of 1933.  All employees took their
shares for investment purposes without a view to distribution and had
access to information concerning the Company.  All certificates bear
"restricted" legends prohibiting their transfer.

                                   IV.

     In February of 1999, one of the original shareholders returned 145,000
shares to the Company.  The shares were forfeited because of the lack of
effort the individual could devote to Company matters.  The Company
cancelled the shares upon receipt.

                                   V.

     In March and April 1999, the Registrant issued 986,500 shares of
Common Stock at $1.00 to forty-one (41) individuals primarily through
certain Officers and Directors at the time without the payment of
commissions.  The purchasers consisted primarily of friends and associates
of these individuals  The Registrant claims the exemption from registration
provided by Section 3(b) and 4(2) of the Securities Act of 1933, as amended
(the "1933 Act") and Rule 504 pursuant to Regulation D adopted thereunder.
A cash finders fee of 3% or approximately $30,000 in total was paid in
connection with the sale of the shares to three finders.  They were

                                  -56-
<PAGE>
Diana Costain, Andres Montgomery and Inter Mountain Marketing Associates;
all non-affiliates of the Company.
                                   VI.

     From January 1998 to December 1999, the Registrant's subsidiary NVT,
Inc. has issued from time to time, a series of promissory notes to certain
"accredited investors" and non-accredited investors.  The issuance of NVT,
Inc.'s notes to sixty-four (64) noteholders was made in reliance upon the
exemption from registration provided by Section 4(2) of the 1933 Act and/or
Regulation D and Rule 506 adopted thereunder.  A total of 16 noteholders
are non-accredited and forty-eight are accredited as defined pursuant to
Rule 501 of regulation D.  A finders fee of 10% was paid in connection with
the sale of the notes, to the same three finders as described above. All
purchasers represented by way of Subscription Agreements, that they had
access to information regarding the Company and purchased the securities
for investment and not with a view to distribution.  All notes issued to
the purchasers were impressed with a restrictive legend advising that the
shares represented by the certificates were "restricted" securities and may
not be sold, transferred, pledged or hypothecated without having first been
registered or the availability of an exemption from registration established.
These purchasers who have renewed their notes have received updated
information from the Company and executed amended subscription agreements.

                                  VII.

     From August to November 1999, the Company issued 315,000 shares of
stock to directors and certain employees.  The Company valued the shares at
a range of $.73 to $1.62 per share and compensation expense of $257,150 was
recorded during the year ending December 31, 1999.  The stock vested
immediately .  These numbers reflect the split on March 14, 2000.  The
Company offered these employees their shares pursuant to the exemption from
registration provided by Section 4(2) of the Securities Act of 1933.  All
employees took their shares for investment purposes without a view to
distribution and had access to information concerning the Company.  All
certificates bear "restricted" legends prohibiting their transfer.

                                  VIII.

     From August to November 1999, the Company reserved to be issued
1,475,000 shares of stock to officers and certain employees.  The Company
valued the shares between $.73 and $1.73 per share depending on the date of
grant.  The stock vests based upon continued employment over a period of
approximately 18 months.  These numbers reflect the split on March 14,
2000.  The Company recorded $1,201,200 as unearned compensation on the date
of the grants of which $834,386 was amortized as compensation expense
during the year ending December 31, 1999.  The remaining $366,814 will be
amortized as compensation expense on a straight-line basis over the vesting
period.  The Company offered these employees their shares pursuant to the
exemption from registration provided by Section 4(2) of the Securities Act
of 1933.  All employees took their shares for investment purposes without
a view to distribution and had

                                  -57-
<PAGE>
access to information concerning the Company.  All certificates bear
"restricted" legends prohibiting their transfer.

                                   IX.

     In February 2000, the Company sold 1,200,000 shares of its Common
Stock at $4.25 to seventy-nine (79) investors for a total of $5,100,000.
No commissions or fees were paid to any individual or entity in connection
with the sales.  The shares of Common Stock issued by the Company in
connection with this offering are deemed "restricted securities" within the
meaning of that term as defined in Rule 144 of the Securities Act of 1933,
as amended ("Act") and were issued pursuant to certain "private placement"
exemptions under Section 4(2) and rule 506 of Regulation D of the Act, as
promulgated by the Securities and Exchange Commission.  The sales of the
Common Stock were to "accredited" investors, as that term is defined in rule
501 of Regulation D of the Act, and were transactions by the Company not
involving any public offering.  Although not required, all such accredited
investors had access to information on the Company necessary to make an
informed investment decision. All of the aforesaid purchasers were fully
informed and advised concerning the Company, its business, financial and
other matters by way of a Private Placement Memorandum.  All of the
aforesaid securities have been appropriately marked with a restricted legend
and are "restricted securities," as defined in Rule 144 of the rules and
regulations of the Securities and Exchange Commission.  The Company's
transfer agent has been instructed to mark "stop transfer" on its ledgers to
assure that these securities will not be transferred absent registration or
until the availability of an exemption therefrom is determined.

ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The Articles of Incorporation and the Bylaws of the Company, filed as
Exhibits 3.1 and 3.2, respectively, provide that the Company will indemnify
its Officers and Directors for costs and expenses incurred in connection
with the defense of actions, suits, or proceedings where the Officer or
Director acted in good faith and in a manner he reasonably believed to be
in the Company's best interest and is a party by reason of his status as an
Officer or Director, absent a finding of negligence or misconduct in the
performance of duty.









                                  -58-
<PAGE>
                                GLOSSARY

APPLET - A small application that performs a specific task within an
operating system such as the calculator or calendar in a Microsoft Windows
97(TM) program.

BRAND EQUITY - The long-term value of a marketers brand in the marketplace
(which usually occurs when customers see the brand as more than the sum of
elements in the package).

CIRCUIT SWITCHING - The process of setting up and keeping a circuit open
between two or more users, such that the users have exclusive and full use
of the circuit until the connection is released.

COMMUNICATIONS APPLICATIONS BROWSER ("CAB") - A software application,
loaded onto a computer that allows users to locate and retrieve data over
the Internet and to make phone calls and send and retrieve voice, text and
fax messages while browsing the World Wide Web.

DATA PACKETS - The method which information is transferred through
electronic media.  Information is transformed into data packets, traversed
across the electronic medium and at the destination is reassembled into the
original information.

DS-3 - Digital Service, level 3 is a high-speed equivalent of 28 T-1
channels and operating at 44.736 Mbps.  Also called T-3.

FILTERING - The ability to limit the type of information available via the
World Wide Web.  A filtering device is typically used to filter
objectionable information, profanity or pornography.

INTEGRATED VOICE AND DATA is the combination of voice and data signals
transmitted via a single channel.

INTERNET - Several large computer networks containing information on a
variety of subjects joined together over high speed data links allowing the
free flow of information across the data links.

ISP - Internet Service Provider is an entity which provides Internet access
to its customers typically for a fee.

LAN/WAN - Local Area Network/Wide Area Network. is a short distance data
communications network used to link together computers and peripheral
devices under some form of standard control.  A Wide Area Network uses
common-carrier provided lines that cover an extended geographical area.  In
contrast with LAN, this network uses links provided by local telephone
companies and usually connects disparate sites.

LATAS AND INTERLATA SERVICES - Local Access and Transport Area is one of
161 local geographical areas in the US within which a local telephone
company may offer telecommunications services - local or long distance.
Inter LATA - Telecommunications services that originate in one and
terminate in another Local Area Transport Area.

                                  -59-
<PAGE>
LEMs - Law Enforcement Management Systems are proprietary software
application developed and maintained by Security Telcom used to manage
systems and information for jails and correctional facilities.

NOC - Networks Operation Centers are organization and systems responsible
for the day-to-day care and management of a network.

NTVT - The Company's bulletin board trading symbol.

POINTS OF PRESENCE ("POPs") - are physical places within a LATA where a
long distance carrier, ISP or other provider interfaces with the network of
the local exchange carrier.

PSTN - Public Switched Telephone Network is a name which refers to a public
phone company.

RBOCs - The Regional Bell Operating companies are seven RBOCs which split
out of the old AT&T/Bell System by the FCC upon divestiture of the Bell
Operating Companies.

REAL-TIME is a term used to describe no perceived delay in transmission of
information between the actual event and the transmission of the event or
information related to the event.

ROUTING is the process of selecting the correct circuit path for a message
throughout a network to specific geographical locations.

SWITCHED CARRIERS are the traditional long distance carriers using the PSTN
like AT&T, MCI, etc.

TELEPHONY is the science of transmitting voice, data, video or image
signals over a distance via a network of a communication conduit, typically
copper or fiber and hardware used to route signals.

TUNNELING is to temporarily change the destination of a packet in order to
traverse one or more routers that are incapable of routing to the real
destination.

UNIFIED MESSAGING is a telecommunications application that allows the user
to retrieve a variety of messaging mediums, i.e. Voicemail, e-mail and fax
from one unified box.  Messages can be retrieved via phone or e-mail.

VoIP NETWORK is the Voice over Internet Protocol Network.  It is a
communications network utilizing Internet Protocol technology in the
delivery of voice and data transmissions.  Internet Protocol technology
uses packet switching to deliver voice and rata rather than the traditional
method of circuit switching.

www.NetVoice.net is the NetVoice Technologies Corporation URL.

                                  -60-
<PAGE>
                    NETVOICE TECHNOLOGIES CORPORATION


                            TABLE OF CONTENTS

                                                                 Page
                                                                 ----
Independent Auditor's Report . . . . . . . . . . . . . . . . . . . F-2

Predecessor Auditor's Report . . . . . . . . . . . . . . . . . . . F-3

Consolidated Balance Sheets for December 31, 1999 and 1998
 (Restated). . . . . . . . . . . . . . . . . . . . . . . . . . . . F-4

Consolidated Statement of Operations for the year ended
 December 31, 1999 and the period from January 7, 1998
 (date of inception) to December 31, 1998 (Restated) . . . . . . . F-5

Consolidated Statements of Stockholders' Deficit for the
 year ended December 31, 1999 and the period from January 7,
 1998 (date of inception) to December 31, 1998 (Restated). . . . . F-6

Consolidated Statements of Cash Flow for the year ended
 December 31, 1999 and the period from January 7, 1998
 (date of inception) to December 31, 1998 (Restated) . . . . . . . F-7


Notes to Consolidated Financial Statements . . . . . . . . . . F-8 - F-18










                                   F-1
<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
   NetVoice Technologies Corporation:

We have audited the accompanying consolidated balance sheet of NetVoice
Technologies Corporation (the "Company") as of December 31, 1999, and the
related consolidated statements of operations, stockholders' deficit and
cash flows for the year then ended.  These consolidated financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.  As described in Note 12 to the
consolidated financial statements, subsequent to the issuance of the
report of the other auditors, the consolidated financial statements of
the Company for the period from January 7, 1998 (date of inception) to
December 31, 1998, were restated.

We conducted our audit in accordance with auditing standards generally
accepted in the United States of America.  Those standards require that
we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable
basis for our opinion.

In our opinion, based on our audit, such consolidated financial
statements present fairly, in all material respects, the financial
position of the Company at December 31, 1999, and the results of its
operations and its cash flows for the year then ended, in conformity with
accounting principles generally accepted in the United States of America.


/s/ DELOITTE & TOUCHE, LLP

Dallas, Texas
March 14, 2000



                                   F-2
<PAGE>
                      Independent Auditor's Report
                   -----------------------------------

Board of Directors
NetVoice Technologies Corporation
(A Development Stage Company)

I have audited the accompanying consolidated balance sheets of NetVoice
Technologies Corporation, (a development stage company), as of December 31,
1998, and the related statements of operations, stockholders' equity, and
cash flows for the period January 7, 1998 (Inception) to December 31, 1998.
These consolidated financial statements are the responsibility of the
Company's management.  My responsibility is to express an opinion on these
financial statements based on my audit.   As described in Note #12, to the
financial statements, subsequent to the issuance of the report the
financial statements of the Company for the period January 7, 1998 (date of
inception) to December 31, 1998, were restated.

I conducted my audit in accordance with generally accepted auditing
standards.  Those standards require that I plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatements.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the consolidated financial statements.  An audit also includes assessing
the accounting principles used and the significant estimates made by
management, as well as evaluating the overall consolidated financial
statements presentation.  I believe that my audit provides a reasonable
basis for my opinion.

In my opinion, the aforementioned consolidated financial statements present
fairly, in all material respects, the financial position of NetVoice
Technologies Corporation, (a development stage company), as of December 31,
1998, and the results of its operations and its cash flows for the period
January 7, 1998 (Inception) to December 31, 1998, in conformity with
generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared
assuming NetVoice Technologies Corporation, (a development stage company),
will continue as a going concern.  As discussed in Note #10 to the
consolidated financial statements, the Company has an accumulated deficit
and a negative net worth at December 31, 1998.  These factors raise
substantial doubt about the Company's ability to continue as a going
concern.  Management's plans in regard to these matters are also discussed
in Note #10.  The consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty.


/s/ SCHVANEVELDT & COMPANY
Salt Lake City, Utah
December 15, 1999
Except Note #12 to which the date is March 14, 2000


                                  F-3
<PAGE>


<TABLE>
NETVOICE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1999 AND 1998(RESTATED)
-------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                        1998
                                                                                    (AS RESTATED,
ASSETS                                                                  1999           NOTE 12)

<S>                                                                 <C>              <C>
CURRENT ASSETS:
   Cash and cash equivalents                                        $    20,085      $     7,990
   Restricted cash and cash equivalents                                                  167,100
   Accounts receivable - trade                                          190,733           75,068
   Prepaid expenses                                                      86,505            6,063
                                                                    -----------      -----------

         Total current assets                                           297,323          256,221

PROPERTY AND EQUIPMENT, NET                                             860,534          495,376

OTHER ASSETS                                                            300,787          174,074
                                                                    -----------      -----------

TOTAL                                                               $ 1,458,644      $   925,671
                                                                    ===========      ===========



LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
   Accounts payable                                                 $ 1,519,154      $   426,161
   Accrued expenses                                                     180,082           63,568
   Current portion of notes payable and capital lease obligations     3,659,905        1,834,309
   Unearned revenue                                                      30,000
                                                                    -----------      -----------

         Total current liabilities                                    5,389,141        2,324,038

LONG-TERM DEBT, LESS CURRENT PORTION                                    223,056
                                                                    -----------      -----------

         Total liabilities                                            5,612,197        2,324,038

COMMITMENTS AND CONTINGENCIES (Note 9)

STOCKHOLDERS' DEFICIT:
   Preferred stock; 50,000,000 shares authorized at $0.001 par value,
      none issued
   Common stock, 200,000,000 shares authorized at $0.005 par value;
      10,741,600 and 8,990,100 shares issued and outstanding,
      respectively                                                        5,371            4,495

   Paid-in capital                                                    2,961,991          320,505

   Unearned compensation                                               (366,814)

   Accumulated deficit                                               (6,754,101)      (1,723,367)

                                                                    -----------      -----------

         Total stockholders' deficit                                 (4,153,553)      (1,398,367)
                                                                    -----------      -----------

TOTAL                                                               $ 1,458,644      $   925,671
                                                                    ===========      ===========
</TABLE>

See notes to consolidated financial statements.

                                   F-4
<PAGE>
<TABLE>
NETVOICE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 1999, AND
PERIOD FROM JANUARY 7, 1998 (DATE OF INCEPTION) TO
DECEMBER 31, 1998 (RESTATED)
-------------------------------------------------------------------------------------------------
<CAPTION>
                                                                        1999            1998
                                                                                    (AS RESTATED,
                                                                                       NOTE 12)

<S>                                                                 <C>              <C>
REVENUES                                                            $ 1,212,363      $   120,737

EXPENSES:
   Direct expenses                                                    2,043,399          252,194

   General and administrative expenses                                3,492,985          983,549

                                                                    -----------      -----------


         Total expenses                                               5,536,384        1,235,743
                                                                    -----------      -----------

NET OPERATING LOSS                                                   (4,324,021)      (1,115,006)


OTHER INCOME (EXPENSE):
   Interest income                                                        4,316            3,540
   Interest expense                                                    (679,511)        (372,101)
   Loss on investments                                                  (31,518)        (239,800)
                                                                    -----------      -----------

         Total other expense                                           (706,713)        (608,361)
                                                                    -----------      -----------


NET LOSS                                                            $(5,030,734)     $(1,723,367)
                                                                    ===========      ===========

BASIC AND DILUTED LOSS PER SHARE                                    $     (0.48)     $     (0.24)
                                                                    ===========      ===========

WEIGHTED AVERAGE BASIC AND DILUTED SHARES OUTSTANDING                10,404,446        7,246,064
                                                                    ===========      ===========
</TABLE>


See notes to consolidated financial statements.

                                   F-5
<PAGE>
<TABLE>
NETVOICE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
YEAR ENDED DECEMBER 31, 1999, AND
PERIOD FROM JANUARY 7, 1998 (DATE OF INCEPTION) TO DECEMBER 31, 1998 (RESTATED)
--------------------------------------------------------------------------------------------------------------------
<CAPTION>



                                                                                          CONSIDERATION
                                                                                      PAID TO SHAREHOLDER IN
                                               COMMON STOCK                           EXCESS OF STOCKHOLDER'S
                                          --------------------                            BASIS IN THE
                                                                PAID-IN      UNEARNED    THE ASSET SOLD  ACCUMULATED
                                           SHARES      AMOUNT   CAPITAL    COMPENSATION  TO THE COMPANY    DEFICIT       TOTAL

<S>                                       <C>          <C>     <C>          <C>           <C>           <C>           <C>
BALANCE, JANUARY 7, 1998  (DATE OF
  INCEPTION)                                     -     $  -    $      -     $      -      $         -   $       -     $       -

  Shares issued to incorporators           6,000,000    3,000       7,000                                                  10,000

  Shares issued for "reverse acquisition"
    of Blue Pine, Inc.                     1,990,100      995        (995)                                                    -

  Shares issued for investment in Mezzanine
    Capital, Ltd. at $.60 per share          400,000      200     239,800                                                 240,000

  Shares issued for services                 600,000      300      74,700                                                  75,000

  Net loss                                                                                               (1,723,367)   (1,723,367)
                                          ----------   ------  ----------   ----------    -----------   -----------   -----------

BALANCE, DECEMBER 31, 1998 (AS
  RESTATED, NOTE 12)                       8,990,100    4,495     320,505          -                -    (1,723,367)   (1,398,367)

  Restricted shares issued (1,055,000
    shares) and granted (1,475,000 shares)
    to officers, directors and employees   1,055,000      528   1,602,882   (1,603,350)                                       -

  Shares sold as part of private placement
    memorandum at $1.00 per share, net of
    issuance costs                           986,500      493     958,007                                                 958,500

  Purchase of customer list from stockholder                                                   60,000                      60,000

  Sale of customer list to stockholder in
    exchange for the forgiveness of debt                                                      (60,000)                    (60,000)

  Gain on the exchange of customer list for
    the forgiveness of debt by a stockholder                       80,512                                                  80,512

  Canceled stock                            (290,000)    (145)        145                                                     -

  Amortization of unearned compensation                                      1,236,536                                  1,236,536

  Net loss                                                                                               (5,030,734)   (5,030,734)
                                          ----------   ------  ----------   ----------    -----------   -----------   -----------

BALANCE, DECEMBER 31, 1999                10,741,600   $5,371  $2,961,991   $ (366,814)   $         0   $(6,754,101)  $(4,153,553)
                                          ==========   ======  ==========   ==========    ===========   ===========   ===========
</TABLE>



See notes to consolidated financial statements.

                                   F-6
<PAGE>
<TABLE>
NETVOICE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, 1999, AND
PERIOD FROM JANUARY 7, 1998 (DATE OF INCEPTION) TO DECEMBER 31, 1998
(RESTATED)
-------------------------------------------------------------------------------------------------
<CAPTION>
                                                                        1999            1998
                                                                                    (AS RESTATED,
                                                                                       NOTE 12)

<S>                                                                 <C>              <C>
OPERATING ACTIVITIES:

  Net loss                                                          $(5,030,734)     $(1,723,367)

   Adjustments to reconcile net loss to net cash used in operating
   activities:

    Loss on investments and sale of customer lists                       31,518          239,800

    Depreciation and amortization                                       167,668           36,627
    Expenses paid by stock in lieu of cash                                                75,000
    Stock issued to employees, officers and directors                 1,236,536
    Changes in operating assets and liabilities:
      Accounts receivable                                              (115,665)         (75,068)
      Prepaid expenses                                                  (80,442)          (6,063)
      Accounts payable                                                1,092,993          426,161
      Accrued expenses                                                  116,514           63,568
      Unearned revenue                                                   30,000
      Other assets                                                     (288,380)        (182,208)
                                                                    -----------      -----------

       Net cash used in operating activities                         (2,839,992)      (1,145,550)
                                                                    -----------      -----------

INVESTING ACTIVITIES:
  Purchase of property and equipment                                   (462,129)        (523,669)
  Decrease (increase) in restricted cash and cash equivalents           167,100         (167,100)
  Purchase of investments                                               (35,036)
                                                                    -----------      -----------

       Net cash used in investing activities                           (330,065)        (690,769)
                                                                    -----------      -----------

FINANCING ACTIVITIES:
  Proceeds from the sale of common stock                                958,500           10,000
  Proceeds from long-term debt                                        3,892,989        2,039,309
  Payments on long-term debt                                         (1,669,337)        (205,000)
                                                                    -----------      -----------

       Net cash provided by financial activities                      3,182,152        1,844,309
                                                                    -----------      -----------

INCREASE IN CASH AND CASH EQUIVALENTS                                    12,095            7,990

CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD                         7,990
                                                                    -----------      -----------

CASH AND CASH EQUIVALENTS, AT END OF PERIOD                         $    20,085      $     7,990
                                                                    ===========      ===========

SUPPLEMENTAL DISCLOSURES - Interest paid                            $   368,774      $   372,101
                                                                    ===========      ===========

NONCASH TRANSACTIONS:
  Issued 400,000 shares of common stock to acquire 40,000 shares
  of Mezzanine Capital, Ltd.                                        $       -        $   240,000
                                                                    ===========      ===========

  Issued 600,000 shares of common stock for services                $       -        $    75,000
                                                                    ===========      ===========

  Issued 1,055,000 compensatory shares to officers, directors
  and employees                                                     $ 1,602,822      $       -
                                                                    ===========      ===========

  Assets acquired through capital leases                            $    31,631      $       -
                                                                    ===========      ===========

  Forgiveness of debt in exchange for customer lists                $   175,000      $       -
                                                                    ===========      ===========
</TABLE>


See notes to consolidated financial statements.

                                   F-7
<PAGE>
NETVOICE TECHNOLOGIES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 1999, AND
PERIOD FROM JANUARY 7, 1998 (DATE OF INCEPTION) TO
DECEMBER 31, 1998 (RESTATED)
-------------------------------------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     ORGANIZATION - NetVoice Technologies Corporation (the "Company") is
     the successor company to NetVoice Technologies, LLC ("NVT, LLC"), a
     Texas limited liability company that began operations on January 7,
     1998.  NVT, LLC was formed for the purpose of developing, acquiring
     and operating telephone communication facilities and networks that
     were intended to transmit voice over the Internet utilizing
     conventional and Internet technologies.  NVT, LLC was reincorporated
     in Nevada on June 30, 1998, as NetVoice Technologies, Inc. ("NVT,
     Inc.").

     On August 13, 1998, NVT, Inc. concluded a reverse acquisition of
     Blue Pines, Inc. in which Blue Pines, Inc. issued 6,000,000 shares
     of common stock in exchange for all of the outstanding shares of
     common stock of NVT, Inc.  As a result of the reverse acquisition,
     NVT, Inc. became a wholly owned subsidiary of Blue Pines, Inc., and
     the six former stockholders of NVT, Inc. became the holders of
     approximately 75% of the outstanding shares of common stock of the
     Company.  The remaining 25% of the shares were owned by the original
     non-affiliated stockholders of Blue Pines, Inc.  On August 11, 1998,
     Blue Pines, Inc. changed its name to NetVoice Technologies
     Corporation.  The value of assets that NVT, Inc. acquired as a
     result of the reverse acquisition was negligible because Blue Pines,
     Inc. was an inactive shell at the time of the reverse acquisition.
     There was no prior affiliation between the parties.

     NetLD.com, Inc. was incorporated in the State of Nevada as a wholly
     owned subsidiary of the Company on October 14, 1999.  This
     corporation was initially formed for the purpose of conducting the
     traditional long distance telephone services of the Company.
     Currently, there has been no activity in this subsidiary, and it is
     not anticipated that traditional long distance will be pursued as
     part of the business model.  The Company may disband this entity or
     use it for other corporate purposes.

     RISKS AND UNCERTAINTIES - The Company has experienced cumulative
     operating losses, and its operations are subject to certain risks
     and uncertainties, including, among others, risks associated with
     technology and regulatory trends, evolving industry standards,
     growth and acquisitions, actual and prospective competition by
     entities with greater financial and other resources, the development
     of the Internet market and the need for additional capital.

     REVENUES FROM TRADITIONAL LONG DISTANCE SERVICES AND EXPENSES
     RECOGNITION POLICY - Traditional long distance services provided to
     consumers and long distance services sold in bulk to other carriers are
     recognized in the period the minutes are used.  Any amounts prepaid are
     deferred until the period service are provided.

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements
     include the accounts of the Company and its wholly owned
     subsidiaries.  All significant intercompany transactions and
     balances between the Company and its subsidiaries have been
     eliminated in consolidation.

                                   F-8
<PAGE>
     USE OF ESTIMATES - The preparation of financial statements in
     conformity with generally accepted accounting principles requires
     management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of
     contingent assets and liabilities at the date of the financial
     statements and the reported amounts of revenues and expenses during
     the reporting period.  Actual results could differ from these
     estimates.

     CASH AND CASH EQUIVALENTS - The Company considers all short-term,
     highly liquid investments that are readily convertible, within three
     months, to known amounts as cash equivalents.

     PROPERTY AND EQUIPMENT - The cost of property and equipment is
     depreciated over the estimated useful lives of the related assets.
     Depreciation and amortization are computed on the straight-line
     method.  The following is a summary of useful lives of the major
     categories of property and equipment:

          Furniture and equipment                      3 to 10 years
          Computer and telephone equipment             3 to 10 years

     INCOME TAXES - The Company and its subsidiaries file a consolidated
     tax return.  Deferred income taxes are recognized for the tax
     consequences of temporary differences by applying enacted statutory
     tax rates applicable to future years to differences between the
     financial statement carrying amounts and the tax basis of existing
     assets and liabilities.  The effect on deferred taxes of a change in
     tax rates is recognized in income in the period that includes the
     enactment date.  The Company periodically evaluates the
     collectibility of deferred tax assets and provides a valuation
     allowance for the portion of such assets not considered likely of
     realization.

     EARNINGS PER SHARE - Basic earnings per share are computed by
     dividing income (loss) available to common stockholders by the
     weighted average number of common shares outstanding during the
     period.  Diluted earnings per share are computed by including
     contingently issuable shares with the weighted average shares
     outstanding during the period.  When inclusion of the contingently
     issuable shares would have an antidilutive effect upon earnings per
     share, no diluted earnings per share is presented.  At December 31,
     1999 and 1998, the Company had 3,347,500 and 1,872,500,
     respectively, of contingently issuable shares of common stock that
     were not included in the Company's earnings per share calculation.

     COMPREHENSIVE INCOME - The Company has no elements of comprehensive
     income.

     SEGMENTS - The Company is in a single-market segment.

     LONG-LIVED ASSETS - Statement of Financial Accounting Standards
     ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived
     Assets and for Long-Lived Assets to Be Disposed Of," requires that
     they be stated at the lower of the expected net realizable value or
     cost.  The carrying value of long-lived assets is periodically
     reviewed to determine whether impairment exists.  The review is
     based on comparing the carrying amount of the assets to the
     undiscounted estimated cash flows over the remaining useful lives.
     No impairment is indicated as of December 31, 1999.

     RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS - SFAS No. 133,
     "Accounting for Derivative Instruments and Hedging Activities," was
     issued in June 1998 and establishes standards for accounting and
     reporting for derivative instruments.  It requires entities to
     record all derivative instruments on the balance sheet at fair
     value.  Changes in the fair value of derivatives are recorded each
     period in current earnings or other comprehensive income, depending
     on whether a derivative is designated as part of a hedge transaction
     and on the type of hedge transaction.  The portion of all hedges not
     effective in achieving offsetting changes in fair value is
     recognized in earnings.  SFAS No. 133, as amended, is effective for
     all fiscal

                                   F-9
<PAGE>
     quarters of all fiscal years beginning after June 15, 2000.
     Management has not completed an evaluation of the impact of the
     provisions of this statement on the Company's financial statements.

     RECLASSIFICATIONS - Certain reclassifications have been made in the
     prior year's financial statements in order to conform to the
     classifications used in the current year.

2.   PROPERTY AND EQUIPMENT

     Property and equipment at December 31 consisted of the following:
<TABLE>
<CAPTION>

                                                                     1999            1998
       <S>                                                      <C>             <C>
       Furniture and equipment                                  $    10,033     $     8,160
       Computer and telephone equipment                             975,765         515,509
                                                                -----------     -----------

             Total cost                                             985,798         523,669

       Less accumulated depreciation                               (125,264)        (28,293)
                                                                -----------     -----------

                                                                $   806,534     $   495,376
                                                                ===========     ===========
</TABLE>

3.   OTHER ASSETS

     Other assets at December 31 consisted of the following:
<TABLE>
<CAPTION>

                                                                     1999            1998
       <S>                                                      <C>             <C>
       Vendor security deposits                                 $   300,587     $    72,208
       Investments                                                      200             200
       Customer lists, net                                                          101,666
                                                                -----------     -----------

                                                                $   300,787     $   174,074
                                                                ===========     ===========
</TABLE>

     The customer list was amortized on a straight-line basis over two
     years.  For the year ended December 31, 1999, and the period from
     January 7, 1998 (date of inception) to December 31, 1998,
     amortization expense was $70,696 and $8,529, respectively (see Note 8).

     Investments consist of 40,000 shares of common stock of Mezzanine
     Capital, Ltd. ("Mezzanine"), a Bermuda corporation.  The stock of
     Mezzanine is traded on the Bermuda exchange.  The Company considered
     its investment in Mezzanine strategic in nature to facilitate its
     consulting services.  At the time the transaction was entered into,
     the market value of Mezzanine stock was approximately $6.00 per
     share.  At December 31, 1998, the Company wrote the investment down
     because there had been no trading activity in the stock and its market
     value is believed to be permanently impaired.



                                   F-10
<PAGE>
4.   NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS

     Notes payable and capital lease obligations at December 31 consisted
     of the following:
<TABLE>
<CAPTION>

                                                                     1999            1998
       <S>                                                      <C>             <C>
       Notes payable                                            $ 3,651,932     $ 1,669,337

       Loans from stockholders, no interest rate, maturing from
       October 2004 to December 2004                                206,672         164,972

       Capital lease obligations, with interest rates of 15%
       to 15.3%, maturing August 2003                                24,357
                                                                -----------     -----------

                                                                  3,882,961       1,834,309

       Less current portion of long-term debt                    (3,659,905)     (1,834,309)
                                                                -----------     -----------

                                                                $   223,056     $       -
                                                                ===========     ===========
</TABLE>

     Future minimum lease payments for capital lease obligations at
     December 31, 1999, are as follows:
<TABLE>
<CAPTION>

       <S>                                                                      <C>
       Year ended December 31:
         2000                                                                   $11,127
         2001                                                                    11,127
         2002                                                                     5,615
         2003                                                                     2,256
                                                                                -------

       Total                                                                     30,125

       Less interest of capital lease obligations                                (5,768)
                                                                                -------

       Present value of net minimum capital lease payments                      $24,357
                                                                                =======
</TABLE>

     The aggregate future maturities of long-term debt, excluding capital
     lease obligations, are as follows:
<TABLE>
<CAPTION>

       <S>                                                                      <C>
       Year ended December 31:
         2000                                                                   $3,651,932
         2001
         2002
         2003
         2004                                                                      206,672
                                                                                ----------

                                                                                $3,858,604
                                                                                ==========
</TABLE>

     Notes payable are secured by a security interest in revenues from
     contracts, equipment and a cash reserve equal to 10% of total notes
     payable.  The notes bear a fixed rate of interest at a rate of
     13.35% per annum,

                                  F-11
<PAGE>
     payable on the first day of each quarter during the term.  All
     principal and unpaid accrued interest is due and payable nine
     months from issuance.  The notes are due from January 2000 to
     September 2000.  The note holder has the right to extend the
     terms of the notes for an additional nine months at the same terms.

     The aggregated principal amount of the notes that may be delivered
     under the Indenture Agreement is limited to $5,000,000, of which
     $3,651,932 has been issued through December 31, 1999.  At December
     31, 1999, the Company was not in compliance with its debt covenants;
     however, subsequently, the Company received a waiver for its
     noncompliance.

5.   INCOME TAXES

     From January 7, 1998 (date of inception) to June 30, 1998, the
     Company operated as an LLC.  On June 30, 1998, the Company filed
     Articles of Incorporation in the State of Nevada and continued its
     business activities as a corporation.  For income tax purposes, the
     Company has filed a partnership return for the period when it
     operated as an LLC and a corporate tax return will be filed thereafter.

     The Company has net operating losses to carry forward for future tax
     purposes, as follows:

               YEAR                      AMOUNT            EXPIRATION
              OF LOSS                   OF LOSS              DATE

               1998                    $1,156,628            2018
               1999                     4,022,882            2019

     Net deferred taxes in the accompanying consolidated balance sheets
     include the following components as of December 31:
<TABLE>
<CAPTION>

                                                                     1999            1998
       <S>                                                      <C>             <C>
       Deferred tax asset:
         Net operating loss carryforward                        $ 1,968,213     $   439,519
         Miscellaneous tax asset items                               91,124          93,668
                                                                -----------     -----------

         Total deferred tax asset                                 2,059,337         533,187

         Valuation allowance                                     (2,059,337)       (533,187)
                                                                -----------     -----------

       Net deferred tax asset                                   $       -       $       -
                                                                ===========     ===========
</TABLE>

     The Company annually evaluates the recoverability of the
     deferred tax asset and adjusts the valuation allowance for the
     portion of such asset not considered likely to be realized.





                                  F-12
<PAGE>
     A reconciliation of income taxes computed at the U.S. federal
     statutory tax rate to the provision for income tax is as follows as
     of December 31:
<TABLE>
<CAPTION>

                                                            1999                    1998
                                                 ------------------------- ----------------------
       <S>                                        <C>            <C>        <C>          <C>
       Income tax benefit at U.S. federal
         statutory rates                          $(1,559,846)   (34.00)%   $(585,945)   (34.00)%
       State tax benefit                             (183,511)    (4.00)      (68,935)     0.04
       Other, primarily permanent differences         217,206      4.70       121,692      7.06
       Valuation allowance                          1,526,151     33.30       533,187     26.98
                                                  -----------    ------     ---------    ------

                                                  $       -        0.00 %   $     -        0.00 %
                                                  ===========    ======     =========    ======
</TABLE>


6.   STOCKHOLDERS' EQUITY

     PREFERRED STOCK - The Company is authorized to issue 50,000,000
     shares of preferred stock with a par value of $0.001 per share in
     one or more series as may be determined by the Board of Directors.
     The Board of Directors may fix the designation, power, preference
     and relative rights of the shares of each series and any
     qualifications, limitations or restrictions thereof, and increase or
     decrease the number of shares of any series without stockholders'
     approval or action by the stockholders.  The Board of Directors may
     authorize, without stockholders' approval, the issuance of preferred
     stock with voting rights and conversion rights that could adversely
     affect the voting power and other rights of the common stock.

     COMMON STOCK - The total authorized stock of the Company is
     200,000,000 shares of common stock, with a par value of $.0005.  All
     stocks when issued shall be deemed fully paid and nonassessable.  No
     cumulative voting on any matter to which stockholders shall be
     entitled to vote shall be allowed for any purpose.  Stockholders
     have no preemptive rights to acquire unissued shares of stock of the
     Company.

     During 1998, the Company issued 400,000 shares of common stock to
     acquire 40,000 shares of Mezzanine, a Bermuda corporation (see Note 3).

     During 1998, the Company issued 600,000 shares of common stock to
     two providers of promotional services.  The value of the services
     provided was $75,000, which was expensed.

     STOCK SPLIT - In February 2000, the Company declared a 2-for-1 stock
     split of all outstanding shares for all stockholders of record as
     of March 14, 2000.  Retroactive effect has been given to the stock
     split in stockholders' equity accounts as of December 31, 1999 and
     1998, and in all share and per-share data in the accompanying
     financial statements.

     CANCELED STOCK - In February 1999, one of the original stockholders
     of the Company returned 290,000 shares to the Company.  The shares
     were forfeited because of the lack of effort the individual could
     devote to Company matters.  The Company canceled the shares upon receipt.

     PRIVATE PLACEMENT - In March and April 1999, the Company issued
     986,500 shares of common stock at $1.00 in a private placement.

7.   STOCK-BASED COMPENSATION

     STOCK-GRANTS - In January 1999, the Company issued 740,000 shares
     of stock to directors and certain employees.  At the time the
     shares were issued, there was no market in the Company's stock.
     The

                                  F-13
<PAGE>
     Company valued the shares at $.195 per share, and compensation
     expense of $145,000 was recorded in the Company's financial
     statements.  The stock vested immediately.  All certificates bear
     "restricted" legends prohibiting their transfer.

     From August to November 1999, the Company issued 315,500 shares
     of stock to officers and certain employees.  The Company valued
     the shares between $.73 and $1.62 per share, and compensation
     expense of $257,150 was recorded in the Company's financial
     statements.  The stock vested immediately.  All certificates
     bear "restricted" legends prohibiting their transfer.

     From August to November 1999, the Company reserved to be issued
     1,475,000 shares of stock to officers and certain employees.  The
     Company valued the shares between $.73 and $1.73 per share,
     depending on the date of grant.  The stock vests based upon
     continued employment over a period of approximately 18 months.  The
     Company recorded $1,201,200 as unearned compensation on date of
     grant, of which $834,386 was amortized as compensation expense in
     the year ended December 31, 1999, and the remainder is to be
     recognized on a straight-line basis over the vesting period.  All
     certificates bear "restricted" legends prohibiting their transfer.

     The following is the vesting schedule for the granted shares:

       882,500 shares to vest in the first calendar quarter of 2000
       177,500 shares to vest in the second calendar quarter of 2000
       177,500 shares to vest in the third calendar quarter of 2000
       42,500 shares to vest in the fourth calendar quarter of 2000
       195,000 shares to vest in the first calendar quarter of 2001

     The grant of options with no exercise price is accounted for as a
     grant of restricted shares.

     Effective January 25, 1999, the Board approved the adoption of a
     stock option plan to be administered by a committee.  Each option is
     exercisable in accordance with certain price restrictions and were
     vested on the date of grant.  During 1999, 1,872,500 options were
     granted at an exercise price of $.50 per share, the estimated fair
     value of the underlying stock at the date of grant was $.20 per
     share.  As of December 1999, all 1,872,500 options were vested and
     exercisable.

     The Company applies the provisions of APB No. 25 and related
     Interpretations in accounting for its stock option plan.
     Accordingly, no compensation cost has been recognized for its stock
     option plan, since the exercise price of the Company's stock option
     grants was greater than the estimated fair market value of the
     underlying stock on the date of the grant.  Had compensation costs
     for the stock option plan been determined based on the fair value at
     the grant date consistent with SFAS No. 123, "Accounting for Stock-Based
     Compensation," the Company's net loss for 1999 would have been the same.
     In determining the calculation for SFAS No. 123, the Company used a
     weighted average remaining life of these options of four years, a risk
     free interest rate of 6.35%, no dividend and volatility of 1%.

8.   RELATED PARTY TRANSACTIONS


     In October 1998, the Company purchased a customer list from Quantum
     Network Services, Inc. ("Quantum") for $110,000 in cash.  Quantum
     basis in the customer list was $100,000.  The list was used by the
     Company in its long distance and other marketing efforts, and the
     Company estimated its useful life as two years.  The Company
     recognized $8,334 as amortization expense in 1998.  In June 1999,
     the Company purchased an additional customer list for $60,000 in
     cash from Quantum with an estimated useful life of two years.  The
     President of Quantum, the seller of the customer lists, is also a
     member of the Board of Directors of the Company and a shareholder
     of 23.9% common stock.  In December 1999,

                                  F-14
<PAGE>
     the Company sold the customer lists to Nationwide Hospitality, a
     company also owned by a member of the Board of Directors of the
     Company and non-controlling shareholder of 8.2% common stock,
     for $175,000 in the form of a settlement of a note payable of the
     same amount, recognizing a gain of $80,512 on the transaction.

     Subsequent to the issuance of the Company's 1999 financial statements
     for the year then ended, management determined that it should restate
     its fiscal year 1999 financial statements and related disclosures to
     reflect a capital distribution and contribution for the purchase and
     subsequent sale, respectively, of these customer lists.  This
     restatement resulted in an $80,512 increase in the net loss with a
     corresponding increase in the stockholders equity, which are reflected
     in the consolidated financial statements.


     As of December 31, 1999 and 1998, the Company had loans payable to
     stockholders in the amounts of $206,672 and $164,972, respectively.
     These notes include no interest rate and have maturity dates from
     October through December 2004.

9.   COMMITMENTS AND CONTINGENCIES

     LEGAL - The Company is not currently subject to any legal
     proceedings that management believes will have a material impact on
     the Company's financial position or results of operations.

     The legal acquirer was involved in the gold mining industry; the
     extent of its mining activity was to acquire a mineral lease, which
     was subsequently abandoned due to lack of lease payments and
     exploration activity.  The applicable statute of limitations has not
     expired, and no claims have been made against Blue Pines, Inc.  The
     Company believes it unlikely that any contingent claims will be made
     against the Company.

     AGREEMENTS AND COMMITMENTS - The Company has entered into various
     agreements with service providers, on an order-by-order basis, to
     lease bandwidth, purchase dedicated Internet access, lease local
     lines and rent space to locate its network equipment.  These service
     orders range in term from month-to-month to five-year agreements.
     Below is a schedule that details the significant terms of these
     commitments:

                                  F-15
<PAGE>
<TABLE>
<CAPTION>
                        MONTHLY                 CANCELLATION              INITIAL
                        PAYMENTS    TERM           PENALTY                 ORDER

<S>                     <C>        <C>       <C>                         <C>
Sprint(TM) Commercial   $45,000    3 years   100% of year 1; 50% of      October 1998
 ("Sprint")                                  Year 2; 50% of year 3

Global Crossing          35,000    2 years   $25,000-per-month of the    August 1999
                                             remaining commitment

E.Spire                  35,000    1-3 years Commitment for the total    August 1998
                                             period for value of orders

Cox                       9,000     5 years  Commitment for full         January 1999
                                             amount for entire period

Electric Lightwave       21,000     1 year   Commitment for full           July 1999
                                             amount for the entire period

MCI WorldCom             11,000     1 year   Commitment for 50% of       September 1999
                                             the remaining amount due

Level 3 Communications   40,000     1 year   Commitment for total        August 1999
 Inc.                                        amount for the full term

Caprock Communications    5,000     1 year   Take-or-pay Commitment        July 1999
</TABLE>


     In December 1999, the Company terminated services with Sprint
     because of network problems.  Management believes, because of the
     quality of service with Sprint, that the Company will be able to
     cancel the existing contracts.  The Company is currently trying to
     negotiate a final settlement.  The Company is in good standing with
     respect to all of its other commitments.


     OPERATING LEASES - The Company conducts its operations in leased
     facilities and has entered into leases for office space and
     equipment.  The future minimum lease payments under these operating
     leases as of December 31, 1999, are as follows:
<TABLE>
<CAPTION>

       <S>                                                                      <C>
       Years ending December 31:
         2000                                                                   $536,590
         2001                                                                    204,314
         2002                                                                     40,281
                                                                                --------

       Total                                                                    $781,185
                                                                                ========
</TABLE>

     The Company recorded operating lease expense of $44,035 and $27,372
     in 1999 and 1998, respectively.

10.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following disclosure of the estimated fair value of financial
     instruments is made in accordance with the requirements of SFAS No.
     107, "Disclosures about Fair Value of Financial Instruments."  The
     estimated fair value amounts have been determined by the Company
     using available market information and appropriate valuation
     methodologies.  However, considerable judgment is required in
     interpreting market data to develop the estimates of fair value.
     Accordingly, the estimates presented herein are not necessarily
     indicative of the amounts that the Company could realize in a
     current market exchange.  The

                                  F-16
<PAGE>
     use of different market assumptions and/or estimation methodologies
     may have a material effect on the estimated fair value amounts.
<TABLE>
<CAPTION>

                                                    DECEMBER 31, 1999       DECEMBER 31, 1998
                                                 ----------------------- -----------------------
                                                   CARRYING   ESTIMATED   CARRYING    ESTIMATED
                                                    AMOUNT    FAIR VALUE   AMOUNT     FAIR VALUE
       <S>                                        <C>         <C>        <C>          <C>
       Assets:
         Cash and cash equivalents                $   20,085  $   20,085  $    7,990  $    7,990
         Accounts receivable - trade                 190,733     190,733      75,068      75,068
       Liabilities:
         Accounts payable                          1,519,154   1,519,154     426,161     426,161
         Long-term debt                            3,858,604   3,382,233   1,834,309   1,607,851
</TABLE>

     CASH AND CASH EQUIVALENTS, ACCOUNTS RECEIVABLE AND ACCOUNTS PAYABLE
     - The carrying amounts of these items are a reasonable estimate of
     their fair value.

     LONG-TERM DEBT - The fair values of long-term debt are estimated
     based on interest rates that are currently available to the Company
     for the issuance of debt with similar terms and remaining
     maturities.


     The fair value estimates are based on pertinent information
     available to management as of December 31, 1999.  Although
     management is not aware of any factors that would significantly
     affect the estimated fair value amounts, such amounts have not been
     comprehensively revalued for purposes of these financial statements
     since that date, and current estimates of fair value may differ
     significantly from the amounts presented.


11.  SUBSEQUENT EVENTS

     Filing of Form 10-SB - In January 2000, the Company filed Form 10-SB
     with the Securities and Exchange Commission ("SEC") under Section
     12(b) or (g) of the Securities Exchange Act of 1934 in order to
     register its common stock.  The registration statement has not been
     declared effective as of March 10, 2000.

     PRIVATE PLACEMENT MEMORANDUM - In February 2000, the Company
     effected a private placement of 1,200,000 shares of its common stock
     for $5,100,000.  Subscribers may not sell, transfer or otherwise
     dispose of the shares unless it is in compliance with Rule 144 of
     the Securities Act of 1933.

     FACILITY WITH CISCO SYSTEMS CAPITAL CORPORATION - In February 2000,
     the Company entered into a letter of intent for a $28 million credit
     facility with Cisco Systems, divided into three tranches.  Tranche A
     provides $20 million for the purchase of Cisco Systems networking
     hardware; Tranche B provides $5 million for the soft costs
     associated with the network; and Tranche C provides $3 million to be
     used for working capital purposes exclusive of acquisitions.  The
     applicable interest rate is London Interbank Offered Rate ("LIBOR")
     plus 5.50% per annum, calculated on a 360-day year for actual days
     elapsed, and accrued from the date of initial funding.  After two
     consecutive quarters of positive earnings before income taxes,
     depreciation and amortization ("EBITDA"), the interest rate will be
     based on a sliding scale over LIBOR with a margin range from 4.00%
     to 5.25%.  The final maturity date for all debt is five years from
     the closing date of the facility agreement, or February 25, 2005.
     The agreement also gives Cisco Systems warrants to purchase 2.5% of
     the Company's common stock for $11.25 per share.  The warrants will
     be exercisable for five years from the date of issuance.  See Note 13.

                                  F-17
<PAGE>
12.  RESTATEMENT

     Subsequent to the issuance of the Company's 1998 financial
     statements for the period from January 7, 1998 (date of inception)
     to December 31, 1998, management determined that it should restate
     its fiscal 1998 financial statements and related disclosures to
     reflect misclassification of some operating leases as capital
     leases.  The balance sheet at December 31, 1998, reflects the assets
     and liabilities related to the capital leases.  There was no material
     effect of the statements of operations for 1998 due to the leases
     becoming effective in December 1998.

     A summary of the significant effects of the restatement is as follows:
<TABLE>
<CAPTION>
                                                               AS PREVIOUSLY        AS
                                                                 REPORTED        RESTATED
       <S>                                                      <C>             <C>
       Property and equipment, net                              $  681,856      $  495,376
       Total assets                                              1,112,151         925,671
       Notes payable and current portion of capital lease
        obligations                                              1,951,390       1,834,309
       Total current liabilities                                 2,441,119       2,324,038
       Long-term debt                                               69,399
       Total liabilities and stockholders' deficit               1,112,151         925,671
</TABLE>





13.  REVISED CISCO AGREEMENT (UNAUDITED)

As of May 25, 2000, the letter of intent with Cisco System has been revised
to reflect a $25.0 million credit facility.  The revision to the credit
facility excludes Tranche C.  Therefore, no warrants will be issued in
connection with the proposed financing.

                               * * * * * *











                                  F-18

<PAGE>
                                PART III

ITEMS 1 AND 2.  INDEX AND DESCRIPTION TO EXHIBITS

     The Exhibits listed below are filed as part of this Registration
Statement.

Exhibit
Number         Description
------         -----------

3.1            Articles of Incorporation of Eastco, Inc. dated June 16, 1977(1)

3.2            Certificate of Amendment of Articles of Incorporation of
               Eastco, Inc. dated December 8, 1997(1)

3.3            Certificate of Amendment of Articles of Incorporation of
               Blue Pines, Inc. dated August 11, 1998(1)

3.4            Bylaws of NetVoice Technologies Corporation(1)

3.5            Amendments to Bylaws of NetVoice Technologies Corporation(1)

3.6            Certificate of Correction(1)

10.1           Agreement and Plan of Reorganization(1)

10.2           Memorandum of Understanding between NetVoice Technologies, Inc.
               and MultiCom Services(1)

10.3           Memorandum of Understanding between NetVoice Technologies, Inc.
               and Diversified Data Distributors(1)

10.4           Agreement between NetVoice Technologies, Inc. and Interwest
               Transfer Co., Inc.(1)

10.5           Broker Agreement between NetVoice Technologies, Inc. and
               Unlimited Tech, Inc.(1)

10.6           Carrier Service Agreement between NetVoice Technologies, Inc.
               and IDT Corporation(1)

10.7           Carrier Service Agreement between NetVoice Technologies, Inc.
               and IDS Long Distance, Inc.(1)

10.8           Carrier Service Agreement between NetVoice Technologies, Inc.
               and Intercomm Americas, Inc.(1)

10.9           Internet Telephony Service Agreement between NetVoice
               Technologies, Inc. and Intercomm Americas, Inc.(1)

10.10          Carrier Service Agreement between NetVoice Technologies, Inc.
               and JD Services, Incorporated(1)

10.11          Carrier Service Agreement between NetVoice Technologies, Inc.
               and SuperNet(1)

<PAGE>
10.12          Carrier Service Agreement between NetVoice Technologies, Inc.
               and ValuLine, Inc.(1)

10.13          Telecommunications Service Agreement between NetVoice
               Technologies, Inc. and Brooks Fiber Communications(1)

10.14          Carrier Service Agreement between NetVoice Technologies, Inc.
               and CapRock Communications(1)

10.15          Letter of Agreement between NetVoice Technologies
               Corporation and Duncan & Hill, LLC(1)

10.16          Agreement between NetVoice Technologies, Inc. and Frontier
               Communications(1)

10.17          Agreement between NetVoice Technologies, Inc. and Electric
               Lightwave, Inc.(1)

10.18          Agreement between NetVoice Technologies, Inc. and GTE
               Internetworking(1)

10.19          Software License and Support Agreement between NetVoice
               Technologies, Inc. and Portal Software, Inc.(1)

10.20          Master Lease Agreement between NetVoice Technologies, Inc.
               and Sunrise Leasing Corporation (Cisco Systems)(1)

10.21          Addendum to Master Lease Agreement (AA) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.22          Addendum to Master Lease Agreement (AB) between NetVoice
               Technologies, Inc. and Cisco Systems Capital Corporation(1)

10.23          Addendum to Master Lease Agreement (AC) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.24          Addendum to Master Lease Agreement (AD) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.25          Addendum to Master Lease Agreement (AE) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.26          Addendum to Master Lease Agreement (AF) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.27          Lease Agreement between NetVoice Technologies, LLC and
               Inter-Tel Leasing, Inc.(1)

10.28          Network Agreement between NetVoice Technologies, Inc. and
               Inter-Tel.net, Inc.(1)

10.29          Master Services Agreement with Signup Server, Inc.(1)

10.30          Office Lease and First Amendment thereto(1)

10.31          Employment Agreement with Jeff Rothell(1)

10.32          Employment Agreement with Garth Cook(1)

<PAGE>
10.33          Agreement with Z-Tel Communications, Inc. and NetVoice
               Technologies Corporation(2)

10.34          Agreement with Landmark Community Newspapers, Inc. and
               NetVoice Technologies Corporation(2)

10.35          Agreement with Level 3 Communications and NetVoice
               Technologies Corporation (Dallas)(2)

10.36          Agreement with Virtualplus and NetVoice Technologies
               Corporation(2)

10.37          NetVoice Technologies Corporation 2000 Stock Option Plan(2)

16             Letter on Change on Certifying Accountant(3)

21             Subsidiaries of the Company(1)

27.1           Financial Data Schedule(1)

27.2           Financial Data Schedule(2)

27.3           Financial Data Schedule(3)
__________
_______________
(1)  Filed as an Exhibit of the same number to the Registrant's Form 10SB
     and incorporated herein by reference.
(2)  Filed as an Exhibit of the same number to the Registrant's Amendment
     No. 1 to Form 10SB and incorporated herein by reference.
(3)  Filed as an Exhibit of the same number to the Registrant's Amendment
     No. 2 to Form 10SB and incorporated herein by reference.









<PAGE>
                               SIGNATURES

In accordance with Section 12 of the Securities Exchange Act of 1934, the
registrant caused this registration statement to be signed on its behalf by
the undersigned, thereunto duly authorized.


                                   NETVOICE TECHNOLOGIES CORPORATION


                                   By: /s/ JEFFREY ROTHELL
                                      ----------------------------------
                                      Jeffrey Rothell, President, Chief
                                      Executive Officer

     In accordance with the requirements of the Securities Exchange Act of
1933, this registration statement was signed by the following persons in
the capacities and on the dates stated.

     Signatures            Title                                Date
     ----------            -----                                ----


/s/ JEFFREY ROTHELL   President, Chief Executive Officer    July 20, 2000
--------------------- (Principal Executive Officer)
Jeffrey Rothell


/s/ GARTH COOK        Chief Financial Officer               July 20, 2000
--------------------- (Principal Financial and
Garth Cook            Accounting Officer)


/s/ WILLIAM BEDRI     Director and Secretary                July 20, 2000
---------------------
William Bedri










<PAGE>
                 U.S. SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549



                              FORM 10-SB/A4


          GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL
                            BUSINESS ISSUERS

    Under Section 12(b) or (g) of the Securities Exchange Act of 1934



                    NETVOICE TECHNOLOGIES CORPORATION
                    ---------------------------------
             (Name of small business issuer in its charter)

         Nevada                                           91-1986538
-------------------------------                        ----------------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)


                     13747 MONTFORT DRIVE, SUITE 250
                            DALLAS, TX  75240
                    ---------------------------------
           (Address of principal executive offices) (Zip Code)



Issuer's telephone number:  (972) 788-2988
                          ----------------


                              EXHIBIT INDEX
                              -------------


Exhibit                                              Page Number in
No.            Document                       Sequentially Numbered System
-------        --------                       ----------------------------

3.1            Articles of Incorporation of Eastco, Inc. dated June 16, 1977(1)

3.2            Certificate of Amendment of Articles of Incorporation of
               Eastco, Inc. dated December 8, 1997(1)

3.3            Certificate of Amendment of Articles of Incorporation of
               Blue Pines, Inc. dated August 11, 1998(1)

3.4            Bylaws of NetVoice Technologies Corporation(1)

3.5            Amendments to Bylaws of NetVoice Technologies Corporation(1)

3.6            Certificate of Correction(1)

10.1           Agreement and Plan of Reorganization(1)

<PAGE>
10.2           Memorandum of Understanding between NetVoice Technologies, Inc.
               and MultiCom Services(1)

10.3           Memorandum of Understanding between NetVoice Technologies, Inc.
               and Diversified Data Distributors(1)

10.4           Agreement between NetVoice Technologies, Inc. and Interwest
               Transfer Co., Inc.(1)

10.5           Broker Agreement between NetVoice Technologies, Inc. and
               Unlimited Tech, Inc.(1)

10.6           Carrier Service Agreement between NetVoice Technologies, Inc.
               and IDT Corporation(1)

10.7           Carrier Service Agreement between NetVoice Technologies, Inc.
               and IDS Long Distance, Inc.(1)

10.8           Carrier Service Agreement between NetVoice Technologies, Inc.
               and Intercomm Americas, Inc.(1)

10.9           Internet Telephony Service Agreement between NetVoice
               Technologies, Inc. and Intercomm Americas, Inc.(1)

10.10          Carrier Service Agreement between NetVoice Technologies, Inc.
               and JD Services, Incorporated(1)

10.11          Carrier Service Agreement between NetVoice Technologies, Inc.
               and SuperNet(1)

10.12          Carrier Service Agreement between NetVoice Technologies, Inc.
               and ValuLine, Inc.(1)

10.13          Telecommunications Service Agreement between NetVoice
               Technologies, Inc. and Brooks Fiber Communications(1)

10.14          Carrier Service Agreement between NetVoice Technologies, Inc.
               and CapRock Communications(1)

10.15          Letter of Agreement between NetVoice Technologies
               Corporation and Duncan & Hill, LLC(1)

10.16          Agreement between NetVoice Technologies, Inc. and Frontier
               Communications(1)

10.17          Agreement between NetVoice Technologies, Inc. and Electric
               Lightwave, Inc.(1)

10.18          Agreement between NetVoice Technologies, Inc. and GTE
               Internetworking(1)

10.19          Software License and Support Agreement between NetVoice
               Technologies, Inc. and Portal Software, Inc.(1)

10.20          Master Lease Agreement between NetVoice Technologies, Inc.
               and Sunrise Leasing Corporation (Cisco Systems)(1)

<PAGE>
10.21          Addendum to Master Lease Agreement (AA) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.22          Addendum to Master Lease Agreement (AB) between NetVoice
               Technologies, Inc. and Cisco Systems Capital Corporation(1)

10.23          Addendum to Master Lease Agreement (AC) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.24          Addendum to Master Lease Agreement (AD) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.25          Addendum to Master Lease Agreement (AE) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.26          Addendum to Master Lease Agreement (AF) between NetVoice
               Technologies, Inc. and Sunrise Leasing Corporation (Cisco
               Systems)(1)

10.27          Lease Agreement between NetVoice Technologies, LLC and
               Inter-Tel Leasing, Inc.(1)

10.28          Network Agreement between NetVoice Technologies, Inc. and
               Inter-Tel.net, Inc.(1)

10.29          Master Services Agreement with Signup Server, Inc.(1)

10.30          Office Lease and First Amendment thereto(1)

10.31          Employment Agreement with Jeff Rothell(1)

10.32          Employment Agreement with Garth Cook(1)

10.33          Agreement with Z-Tel Communications, Inc. and NetVoice
               Technologies Corporation(2)

10.34          Agreement with Landmark Community Newspapers, Inc. and
               NetVoice Technologies Corporation(2)

10.35          Agreement with Level 3 Communications and NetVoice
               Technologies Corporation (Dallas)(2)

10.36          Agreement with Virtualplus and NetVoice Technologies
               Corporation(2)

10.37          NetVoice Technologies Corporation 2000 Stock Option Plan(2)

16             Letter on Change on Certifying Accountant(3)

21             Subsidiaries of the Company(1)

27.1           Financial Data Schedule(1)

27.2           Financial Data Schedule(2)

27.3           Financial Data Schedule(3)

__________
_______________
(1)  Filed as an Exhibit of the same number to the Registrant's Form 10SB
     and incorporated herein by reference.

<PAGE>
(2)  Filed as an Exhibit of the same number to the Registrant's Amendment
     No. 1 to Form 10SB and incorporated herein by reference.
(3)  Filed as an Exhibit of the same number to the Registrant's Amendment
     No. 2 to Form 10SB and incorporated herein by reference.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission