CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM1
8-K, 2000-01-31
Previous: MORGAN STANLEY DEAN WIT SEL EQ TR COM ED BE ID PO SER 2000-1, 497J, 2000-01-31
Next: INTERCARE COM INC, SB-2/A, 2000-01-31






SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (date of earliest event reported): December 20, 1999


Credit Suisse First Boston Mortgage Securities Corp Mortgage-Backed Pass-Through
 Certificates, Series 1999-WM1
(Exact name of registrant as specified in its charter)

          United States                      333-53115           13-3320910
(State or Other Jurisdiction           (Commission      (I.R.S. Employer
of Incorporation)                        File Number)     Identification No.)


11 Madison Avenue, 5th Floor
New York, New York                                                   10010
(Address of Principal Executive Offices)                        (Zip Code)



Registrant's telephone number, including area code:      (212) 325-2000
Item 5. Other Events

      On December 20, 1999 a scheduled distribution was made from the Trust
      to holders of the Certificates.  The Trustee has caused to be filed
      with the Commission, the Monthly Report dated December 20, 1999.
      The Monthly Report is filed pursuant to and in accordance with
      (1) numerous no-action letters (2) current Commission policy
      in the area.

      A.   Monthly Report Information
           See Exhibit No.1


      B.   Have and deficiencies occurred?  NO.
                   Date:
                   Amount:

      C.   Item 1: Legal Proceedings:  NONE

      D.   Item 2: Changes in Securities:   NONE

      E.   Item 4: Submission of Matters to a Vote of
           Certificateholders:  NONE

      F.   Item 5: Other Information - Form 10-Q, PartII - Items 1,2,4,5
           if applicable:  NOT APPLICABLE


Item 7. Monthly Statements and Exhibits
      Exhibit No.

   1.)    Monthly Distribution Report Dated December 20, 1999


Washington Mutual Bank, FA Mortgage-Backed Pass-Through Certificates


STATEMENT TO CERTIFICATEHOLDERS

Distribution Date:       20-Dec-99

DISTRIBUTION SUMMARY

                   Beginning                      Current PerioClass Accrued
      Original     Current PrincipaPrincipal      Pass-Through Interest
Class Face Value   Amount          Distribution   Rate         Distributed (1)
1-A-1 222151000.00    222151000.00     4763470.89       6.1911%    1146130.01
1-A-2 208709000.00    208709000.00           0.00       6.1911%    1076779.52
2-A-1 257137000.00    257137000.00     2940695.54       6.0170%    1289330.86
2-A-2 147243000.00    147243000.00           0.00       6.0170%     738302.71
3-A-1 599085000.00    599085000.00     9386682.98       6.3978%    3193999.68
3-A-2 350619000.00    350619000.00           0.00       6.3978%    1869312.33
4-A-1 157510000.00    157510000.00     4072476.07       6.9476%     911928.01
4-A-2 108014000.00    108014000.00           0.00       6.9476%     625363.42
5-A-1 350000000.00    350000000.00     9637746.23       6.7342%    1964136.97
5-A-2 469803000.00    469803000.00           0.00       6.7342%    2636449.83
5-A-3 200000000.00    200000000.00           0.00       6.7342%    1122363.98
6-A-1 450000000.00    450000000.00     7744773.18       6.8672%    2575194.74
6-A-2 490357000.00    490357000.00           0.00       6.8672%    2806143.93
6-A-3 200000000.00    200000000.00           0.00       6.8672%    1144531.00
7-A    44457000.00     44457000.00      380006.51       7.6131%     282047.18
8-A    61246000.00     61246000.00       44250.38       7.5840%     387076.31
M-1   129023000.00    129023000.00      114577.79       6.6081%     710501.71
M-2   107909000.00    107909000.00       95827.68       6.6081%     594231.49
M-3    60992000.00     60992000.00       54163.43       6.6081%     335869.73
M-4    30495000.00     30495000.00       27080.83       6.6081%     167929.36
B-1    21113000.00     21113000.00       18749.22       6.6081%     116264.72
B-2    11728000.00     11728000.00       10414.95       6.6081%      64583.56
B-3    14079705.76     14079705.76       12503.36       6.6081%      77533.89
R           200.00          200.00         200.00       7.5840%          1.26
TOTAL:4691670905.76  4691670905.76    39303619.04             0   25836006.20

       (1) Interest Distribution includes Reimbursement of Realized Losses


      Realized LossInterest        Current Principal
      Principal    Shortfall       Amount
Class          0.00            0.00   217387529.11
1-A-1          0.00            0.00   208709000.00
1-A-2          0.00            0.00   254196304.46
2-A-1          0.00            0.00   147243000.00
2-A-2          0.00            0.00   589698317.02
3-A-1          0.00            0.00   350619000.00
3-A-2          0.00            0.00   153437523.93
4-A-1          0.00            0.00   108014000.00
4-A-2          0.00            0.00   340362253.77
5-A-1          0.00            0.00   469803000.00
5-A-2          0.00            0.00   200000000.00
5-A-3          0.00            0.00   442255226.82
6-A-1          0.00            0.00   490357000.00
6-A-2          0.00            0.00   200000000.00
6-A-3          0.00            0.00    44076993.49
7-A            0.00            0.00    61201749.62
8-A            0.00            0.00   128908422.21
M-1            0.00            0.00   107813172.32
M-2            0.00            0.00    60937836.57
M-3            0.00            0.00    30467919.17
M-4            0.00            0.00    21094250.78
B-1            0.00            0.00    11717585.05
B-2            0.00            0.00    14067202.40
B-3            0.00            0.00           0.00
R              0.00            0.00  4652367286.72
TOTAL:








AMOUNTS PER $1,000 UNIT
                   Beginning                                   Ending
                   Current PrincipaPrincipal      Interest     Current Principal
Class Cusip        Amount          Distribution   Distribution Amount
1-A-1 22540ANQ7       1000.00000000    21.44249132   5.15923858  978.55750868
1-A-2 22540ANR5       1000.00000000     0.00000000   5.15923856 1000.00000000
2-A-1 22540ANS3       1000.00000000    11.43629869   5.01417867  988.56370131
2-A-2 22540ANT1       1000.00000000     0.00000000   5.01417867 1000.00000000
3-A-1 22540ANU8       1000.00000000    15.66836589   5.33146328  984.33163411
3-A-2 2254A0NV6       1000.00000000     0.00000000   5.33146330 1000.00000000
4-A-1 22540ANW4       1000.00000000    25.85534928   5.78965151  974.14465072
4-A-2 100001523       1000.00000000     0.00000000   5.78965153 1000.00000000
5-A-1 22540ANY0       1000.00000000    27.53641781   5.61181991  972.46358219
5-A-2 22540ANZ7       1000.00000000     0.00000000   5.61181991 1000.00000000
5-A-3 100001524       1000.00000000     0.00000000   5.61181990 1000.00000000
6-A-1 22540APB8       1000.00000000    17.21060708   5.72265498  982.78939292
6-A-2 22540APC6       1000.00000000     0.00000000   5.72265498 1000.00000000
6-A-3 10001525        1000.00000000     0.00000000   5.72265500 1000.00000000
7-A   22540APE2       1000.00000000     8.54773177   6.34426929  991.45226823
8-A   22540APF9       1000.00000000     0.72250235   6.32002596  999.27749765
M-1   22540APJ1       1000.00000000     0.88804159   5.50678336  999.11195841
M-2   22540APK8       1000.00000000     0.88804159   5.50678340  999.11195841
M-3   22540APL6       1000.00000000     0.88804155   5.50678335  999.11195845
M-4   22540APM4       1000.00000000     0.88804165   5.50678341  999.11195835
B-1   100001526       1000.00000000     0.88804149   5.50678350  999.11195851
B-2   100001527       1000.00000000     0.88804144   5.50678377  999.11195856
B-3   100001528       1000.00000000     0.88804129   5.50678340  999.11195871
R-1   22540APG7       1000.00000000  1000.00000000   0.63000000    0.00000000
R-2   22540APH5       1000.00000000  1000.00000000   0.63000000    0.00000000

      SIGNATURES
        Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned
thereunto duly authorized.

      WASHINGTON MUTUAL BANK, FA
MORTGAGE-BACKED PASS-THROUGH CERTIFICATES
      SERIES 1999-WM1

                        By: /s/ Barbara Grosse
                        Name:  Barbara Grosse
                        Title:  Vice President
                        Bank One, NA




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission