CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM1
8-K, 2000-10-02
ASSET-BACKED SECURITIES
Previous: KIEWIT MATERIALS CO, 8-K, 2000-10-02
Next: CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM2, 8-K, 2000-10-02






SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (date of earliest event reported): September 19, 2000


Credit Suisse First Boston Mortgage Securities Corp Mortgage-Backed Pass-Through
 Certificates, Series 1999-WM1
(Exact name of registrant as specified in its charter)

          United States                      333-53115           13-3320910
(State or Other Jurisdiction           (Commission      (I.R.S. Employer
of Incorporation)                        File Number)     Identification No.)


11 Madison Avenue, 5th Floor
New York, New York                                                     10010
(Address of Principal Executive Offices)                        (Zip Code)



Registrant's telephone number, including area code:      (212) 325-2000
Item 5. Other Events

      On September 19, 2000 a scheduled distribution was made from the Trust
      to holders of the Certificates.  The Trustee has caused to be filed with
      the Commission, the Monthly Report dated    September 19, 2000
      The Monthly Report is filed pursuant to and in accordance with
      (1) numerous no-action letters (2) current Commission policy
      in the area.





      A.   Monthly Report Information
           See Exhibit No.1


      B.   Have and deficiencies occurred?  NO.
                   Date:
                   Amount:

      C.   Item 1: Legal Proceedings:  NONE

      D.   Item 2: Changes in Securities:   NONE

      E.   Item 4: Submission of Matters to a Vote of
           Certificateholders:  NONE

      F.   Item 5: Other Information - Form 10-Q, PartII - Items 1,2,4,5
           if applicable:  NOT APPLICABLE


Item 7. Monthly Statements and Exhibits
      Exhibit No.

   1.)    Monthly Distribution RepoSeptember 19, 2000

Washington Mutual Bank, F.A. Mortgage-Backed Pass-Through Certificates



STATEMENT TO CERTIFICATEHOLDERS

Distribution Date: September 19, 2000

DISTRIBUTION SUMMARY

                   Beginning                      Current PerioClass Accrued
      Original     Current PrincipaPrincipal      Pass-Through Interest
Class Face Value   Amount          Distribution   Rate         Distributed (1)
1-A-1 222151000.00    178079366.41     4408092.39       6.1895%     918301.63
1-A-2 208709000.00    208709000.00           0.00       6.1895%    1076249.42
2-A-1 257137000.00    227580373.16     4648392.70       6.0172%    1140897.19
2-A-2 147243000.00    147243000.00           0.00       6.0172%     738152.95
3-A-1 599085000.00    531752059.73     9734927.26       6.3983%    2834034.23
3-A-2 350619000.00    350619000.00           0.00       6.3983%    1868664.59
4-A-1 157510000.00    123023207.90     3389846.84       6.9441%     710317.01
4-A-2 108014000.00    108014000.00           0.00       6.9441%     625046.44
5-A-1 350000000.00    213065098.26    20251789.46       6.7301%    1192943.46
5-A-2 469803000.00    469803000.00           0.00       6.7301%    2630409.30
5-A-3 200000000.00    200000000.00           0.00       6.7301%    1121685.13
6-A-1 450000000.00    364873174.07    12545035.92       6.8668%    2087357.63
6-A-2 490357000.00    490357000.00           0.00       6.8668%    2805222.46
6-A-3 200000000.00    200000000.00           0.00       6.8668%    1144472.33
7-A    44457000.00     34817464.19       34957.92       7.6083%     220728.97
8-A    61246000.00     58464478.15      377111.18       7.5772%     369154.67
M-1   129023000.00    127968824.33      121611.22       6.6069%     704022.88
M-2   107909000.00    107027335.16      101710.12       6.6069%     588812.88
M-3    60992000.00     60493668.05       57488.29       6.6069%     332807.04
M-4    30495000.00     30245842.20       28743.20       6.6069%     166398.07
B-1    21113000.00     20940497.34       19900.16       6.6069%     115204.53
B-2    11728000.00     11632176.97       11054.28       6.6069%      63994.63
B-3    14079705.76     13964668.25       13270.89       6.6069%      76826.88
R           200.00            0.00           0.00       7.5772%          0.00
TOTAL:4691670905.76  4278673234.17    55743931.83                 23531704.32

       (1) Interest Distribution includes Reimbursement of Realized Losses

                                   Prepayment      Ending
      Realized LossInterest        Interest       Current Principal
      Principal    Shortfall       Shortfall      Amount
Class
1-A-1          0.00            0.00         220.36 173671274.02
1-A-2          0.00            0.00         258.26 208709000.00
2-A-1          0.00            0.00         272.24 222931980.46
2-A-2          0.00            0.00         176.14 147243000.00
3-A-1          0.00            0.00        1214.35 522017132.47
3-A-2          0.00            0.00         800.70 350619000.00
4-A-1          0.00            0.00        1583.47 119633361.06
4-A-2          0.00            0.00           0.00 108014000.00
5-A-1          0.00            0.00        2016.31 192813308.80
5-A-2          0.00            0.00        4445.91 469803000.00
5-A-3          0.00            0.00           0.00 200000000.00
6-A-1          0.00            0.00         578.64 352328138.15
6-A-2          0.00            0.00         777.64 490357000.00
6-A-3          0.00            0.00           0.00 200000000.00
7-A            0.00            0.00          21.40  34782506.27
8-A            0.00            0.00          10.99  58087366.97
M-1            0.00            0.00         536.59 127847213.11
M-2            0.00            0.00         448.78 106925625.04
M-3            0.00            0.00         253.66  60436179.76
M-4            0.00            0.00         126.82  30217099.00
B-1            0.00            0.00          87.81  20920597.19
B-2            0.00            0.00          48.78  11621122.69
B-3            0.00            0.00          58.56  13951397.36
R              0.00            0.00           0.00         0.00
TOTAL:            0               0       13937.40   4222929302








AMOUNTS PER $1,000 UNIT
                   Beginning                                   Ending
                   Current PrincipaPrincipal      Interest     Current Principal
Class Cusip        Amount          Distribution   Distribution Amount
1-A-1 22540ANQ7        801.61406615    19.84277536   4.13368218  781.77129079
1-A-2 22540ANR5       1000.00000000     0.00000000   5.15669866 1000.00000000
2-A-1 22540ANS3        885.05494410    18.07749449   4.43692347  866.97744961
2-A-2 22540ANT1       1000.00000000     0.00000000   5.01316158 1000.00000000
3-A-1 22540ANU8        887.60703361    16.24965950   4.73060456  871.35737411
3-A-2 2254A0NV6       1000.00000000     0.00000000   5.32961588 1000.00000000
4-A-1 22540ANW4        781.05014221    21.52147064   4.50966294  759.52867158
4-A-2 100001523       1000.00000000     0.00000000   5.78671691 1000.00000000
5-A-1 22540ANY0        608.75742360    57.86225560   3.40840989  550.89516800
5-A-2 22540ANZ7       1000.00000000     0.00000000   5.59896233 1000.00000000
5-A-3 100001524       1000.00000000     0.00000000   5.60842565 1000.00000000
6-A-1 22540APB8        810.82927571    27.87785760   4.63857251  782.95141811
6-A-2 22540APC6       1000.00000000     0.00000000   5.72077580 1000.00000000
6-A-3 10001525        1000.00000000     0.00000000   5.72236165 1000.00000000
7-A   22540APE2        783.17169827     0.78633106   4.96499921  782.38536721
8-A   22540APF9        954.58443245     6.15731934   6.02740865  948.42711312
M-1   22540APJ1        991.82955233     0.94255458   5.45656883  990.88699774
M-2   22540APK8        991.82955231     0.94255456   5.45656878  990.88699775
M-3   22540APL6        991.82955224     0.94255460   5.45656876  990.88699764
M-4   22540APM4        991.82955239     0.94255452   5.45656879  990.88699787
B-1   100001526        991.82955241     0.94255435   5.45656864  990.88699806
B-2   100001527        991.82955065     0.94255457   5.45656845  990.88699608
B-3   100001528        991.82955156     0.94255450   5.45656888  990.88699706
R-1   22540APG7          0.00000000     0.00000000   0.00000000    0.00000000
R-2   22540APH5          0.00000000     0.00000000   0.00000000    0.00000000

      SIGNATURES
        Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned
thereunto duly authorized.

      WASHINGTON MUTUAL BANK, FA
MORTGAGE-BACKED PASS-THROUGH CERTIFICATES
      SERIES 1999-WM1

                        By: /s/ Barbara Grosse
                        Name:  Barbara Grosse
                        Title:  Vice President
                        Bank One, NA




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission