CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM1
8-K, 2000-09-01
ASSET-BACKED SECURITIES
Previous: IFCO SYSTEMS NV, 6-K, 2000-09-01
Next: CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM2, 8-K, 2000-09-01






SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (date of earliest event reported): August 21,2000


Credit Suisse First Boston Mortgage Securities Corp Mortgage-Backed Pass-Through
 Certificates, Series 1999-WM1
(Exact name of registrant as specified in its charter)

          United States                      333-53115           13-3320910
(State or Other Jurisdiction           (Commission      (I.R.S. Employer
of Incorporation)                        File Number)     Identification No.)


11 Madison Avenue, 5th Floor
New York, New York                                                     10010
(Address of Principal Executive Offices)                        (Zip Code)



Registrant's telephone number, including area code:      (212) 325-2000
Item 5. Other Events

      On August 21, 2000 a scheduled distribution was made from the Trust
      to holders of the Certificates.  The Trustee has caused to be filed with
      the Commission, the Monthly Report dated    August 21,2000
      The Monthly Report is filed pursuant to and in accordance with
      (1) numerous no-action letters (2) current Commission policy
      in the area.





      A.   Monthly Report Information
           See Exhibit No.1


      B.   Have and deficiencies occurred?  NO.
                   Date:
                   Amount:

      C.   Item 1: Legal Proceedings:  NONE

      D.   Item 2: Changes in Securities:   NONE

      E.   Item 4: Submission of Matters to a Vote of
           Certificateholders:  NONE

      F.   Item 5: Other Information - Form 10-Q, PartII - Items 1,2,4,5
           if applicable:  NOT APPLICABLE


Item 7. Monthly Statements and Exhibits
      Exhibit No.

   1.)    Monthly Distribution RepoAugust 21,2000

Washington Mutual Bank, F.A. Mortgage-Backed Pass-Through Certificates



STATEMENT TO CERTIFICATEHOLDERS

Distribution Date: August 21,2000

DISTRIBUTION SUMMARY

                   Beginning                      Current PerioClass Accrued
      Original     Current PrincipaPrincipal      Pass-Through Interest
Class Face Value   Amount          Distribution   Rate         Distributed (1)
1-A-1 222151000.00    182427728.01     4348361.60       6.1893%     940687.43
1-A-2 208709000.00    208709000.00           0.00       6.1893%    1076206.64
2-A-1 257137000.00    229890521.27     2310148.11       6.0175%    1152401.06
2-A-2 147243000.00    147243000.00           0.00       6.0175%     738103.47
3-A-1 599085000.00    538558178.99     6806119.26       6.3980%    2870801.76
3-A-2 350619000.00    350619000.00           0.00       6.3980%    1868985.89
4-A-1 157510000.00    125181920.87     2158712.97       6.9447%     723936.97
4-A-2 108014000.00    108014000.00           0.00       6.9447%     625100.42
5-A-1 350000000.00    228949558.84    15884460.58       6.7308%    1282199.12
5-A-2 469803000.00    469803000.00           0.00       6.7308%    2631064.21
5-A-3 200000000.00    200000000.00           0.00       6.7308%    1121794.58
6-A-1 450000000.00    377091878.60    12218704.53       6.8674%    2157427.19
6-A-2 490357000.00    490357000.00           0.00       6.8674%    2805442.35
6-A-3 200000000.00    200000000.00           0.00       6.8674%    1144571.99
7-A    44457000.00     36445641.28     1628177.09       7.6076%     231032.02
8-A    61246000.00     58795673.64      331195.49       7.5769%     371223.71
M-1   129023000.00    128089660.14      120835.81       6.6071%     704833.68
M-2   107909000.00    107128396.76      101061.60       6.6071%     589491.00
M-3    60992000.00     60550789.79       57121.74       6.6071%     333190.33
M-4    30495000.00     30274402.13       28559.93       6.6071%     166589.70
B-1    21113000.00     20960270.61       19773.27       6.6071%     115337.22
B-2    11728000.00     11643160.77       10983.80       6.6071%      64068.33
B-3    14079705.76     13977854.52       13186.27       6.6071%      76915.36
R           200.00            0.00           0.00       7.5769%          0.00
TOTAL:4691670905.76  4324710636.22    46037402.05                 23791404.43

       (1) Interest Distribution includes Reimbursement of Realized Losses

                                   Prepayment      Ending
      Realized LossInterest        Interest       Current Principal
      Principal    Shortfall       Shortfall      Amount
Class
1-A-1          0.00            0.00         225.80 178079366.41
1-A-2          0.00            0.00         258.33 208709000.00
2-A-1          0.00            0.00         405.32 227580373.16
2-A-2          0.00            0.00         259.60 147243000.00
3-A-1          0.00            0.00         619.96 531752059.73
3-A-2          0.00            0.00         403.62 350619000.00
4-A-1          0.00            0.00         517.93 123023207.90
4-A-2          0.00            0.00           0.00 108014000.00
5-A-1          0.00            0.00        1972.76 213065098.26
5-A-2          0.00            0.00        4048.10 469803000.00
5-A-3          0.00            0.00           0.00 200000000.00
6-A-1          0.00            0.00         616.81 364873174.07
6-A-2          0.00            0.00         802.08 490357000.00
6-A-3          0.00            0.00           0.00 200000000.00
7-A            0.00            0.00          22.18  34817464.19
8-A            0.00            0.00          16.20  58464478.15
M-1            0.00            0.00         419.43 127968824.33
M-2            0.00            0.00         350.79 107027335.16
M-3            0.00            0.00         198.27  60493668.05
M-4            0.00            0.00          99.13  30245842.20
B-1            0.00            0.00          68.63  20940497.34
B-2            0.00            0.00          38.13  11632176.97
B-3            0.00            0.00          45.77  13964668.25
R              0.00            0.00           0.00         0.00
TOTAL:            0               0       11388.84   4278673234








AMOUNTS PER $1,000 UNIT
                   Beginning                                   Ending
                   Current PrincipaPrincipal      Interest     Current Principal
Class Cusip        Amount          Distribution   Distribution Amount
1-A-1 22540ANQ7        821.18796679    19.57390064   4.23445058  801.61406615
1-A-2 22540ANR5       1000.00000000     0.00000000   5.15649368 1000.00000000
2-A-1 22540ANS3        894.03905805     8.98411395   4.48166176  885.05494410
2-A-2 22540ANT1       1000.00000000     0.00000000   5.01282553 1000.00000000
3-A-1 22540ANU8        898.96789102    11.36085741   4.79197737  887.60703361
3-A-2 2254A0NV6       1000.00000000     0.00000000   5.33053226 1000.00000000
4-A-1 22540ANW4        794.75538613    13.70524392   4.59613339  781.05014221
4-A-2 100001523       1000.00000000     0.00000000   5.78721666 1000.00000000
5-A-1 22540ANY0        654.14159669    45.38417309   3.66342606  608.75742360
5-A-2 22540ANZ7       1000.00000000     0.00000000   5.60035634 1000.00000000
5-A-3 100001524       1000.00000000     0.00000000   5.60897290 1000.00000000
6-A-1 22540APB8        837.98195244    27.15267673   4.79428264  810.82927571
6-A-2 22540APC6       1000.00000000     0.00000000   5.72122423 1000.00000000
6-A-3 10001525        1000.00000000     0.00000000   5.72285995 1000.00000000
7-A   22540APE2        819.79533662    36.62363835   5.19675237  783.17169827
8-A   22540APF9        959.99205891     5.40762646   6.06119110  954.58443245
M-1   22540APJ1        992.76609705     0.93654472   5.46285301  991.82955233
M-2   22540APK8        992.76609699     0.93654468   5.46285297  991.82955231
M-3   22540APL6        992.76609703     0.93654479   5.46285296  991.82955224
M-4   22540APM4        992.76609707     0.93654468   5.46285284  991.82955239
B-1   100001526        992.76609719     0.93654478   5.46285303  991.82955241
B-2   100001527        992.76609567     0.93654502   5.46285255  991.82955065
B-3   100001528        992.76609599     0.93654443   5.46285279  991.82955156
R-1   22540APG7          0.00000000     0.00000000   0.00000000    0.00000000
R-2   22540APH5          0.00000000     0.00000000   0.00000000    0.00000000

      SIGNATURES
        Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned
thereunto duly authorized.

      WASHINGTON MUTUAL BANK, FA
MORTGAGE-BACKED PASS-THROUGH CERTIFICATES
      SERIES 1999-WM1

                        By: /s/ Barbara Grosse
                        Name:  Barbara Grosse
                        Title:  Vice President
                        Bank One, NA




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission