CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM1
8-K, 2000-02-04
ASSET-BACKED SECURITIES
Previous: IFCO SYSTEMS NV, F-4/A, 2000-02-04
Next: CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM2, 8-K, 2000-02-04






SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (date of earliest event reported): January 19, 2000


Credit Suisse First Boston Mortgage Securities Corp Mortgage-Backed Pass-Through
 Certificates, Series 1999-WM1
(Exact name of registrant as specified in its charter)

          United States                      333-53115           13-3320910
(State or Other Jurisdiction           (Commission      (I.R.S. Employer
of Incorporation)                        File Number)     Identification No.)


11 Madison Avenue, 5th Floor
New York, New York                                                   10010
(Address of Principal Executive Offices)                        (Zip Code)



Registrant's telephone number, including area code:      (212) 325-2000
Item 5. Other Events

      On January 19, 2000 a scheduled distribution was made from the Trust
      to holders of the Certificates.  The Trustee has caused to be filed with
      the Commission, the Monthly Report dated    January 19, 2000
      The Monthly Report is filed pursuant to and in accordance with
      (1) numerous no-action letters (2) current Commission policy
      in the area.

      A.   Monthly Report Information
           See Exhibit No.1


      B.   Have and deficiencies occurred?  NO.
                   Date:
                   Amount:

      C.   Item 1: Legal Proceedings:  NONE

      D.   Item 2: Changes in Securities:   NONE

      E.   Item 4: Submission of Matters to a Vote of
           Certificateholders:  NONE

      F.   Item 5: Other Information - Form 10-Q, PartII - Items 1,2,4,5
           if applicable:  NOT APPLICABLE


Item 7. Monthly Statements and Exhibits
      Exhibit No.

   1.)    Monthly Distribution RepoJanuary 19, 2000


Washington Mutual Bank, FA Mortgage-Backed Pass-Through Certificates


STATEMENT TO CERTIFICATEHOLDERS

Distribution Date: January 19, 2000

DISTRIBUTION SUMMARY

                   Beginning                      Current PerioClass Accrued
      Original     Current PrincipaPrincipal      Pass-Through Interest
Class Face Value   Amount          Distribution   Rate         Distributed (1)
1-A-1 222151000.00    217387529.11     4863186.91       6.1915%    1121141.71
1-A-2 208709000.00    208709000.00           0.00       6.1915%    1076383.57
2-A-1 257137000.00    254196304.46     1904154.37       6.0175%    1274396.94
2-A-2 147243000.00    147243000.00           0.00       6.0175%     738193.38
3-A-1 599085000.00    589698317.02     6601261.12       6.3978%    3142794.97
3-A-2 350619000.00    350619000.00           0.00       6.3978%    1868622.65
4-A-1 157510000.00    153437523.93     5953270.96       6.9453%     887374.88
4-A-2 108014000.00    108014000.00           0.00       6.9453%     625162.28
5-A-1 350000000.00    340362253.77    20930062.22       6.7336%    1907179.21
5-A-2 469803000.00    469803000.00           0.00       6.7336%    2632484.95
5-A-3 200000000.00    200000000.00           0.00       6.7336%    1122264.07
6-A-1 450000000.00    442255226.82     8232499.51       6.8668%    2528224.33
6-A-2 490357000.00    490357000.00           0.00       6.8668%    2803205.98
6-A-3 200000000.00    200000000.00           0.00       6.8668%    1144459.19
7-A    44457000.00     44076993.49     2104241.61       7.6144%     279530.26
8-A    61246000.00     61201749.62      327291.60       7.5840%     386557.56
M-1   129023000.00    128908422.21      114202.36       6.6079%     709261.55
M-2   107909000.00    107813172.32       95513.69       6.6079%     593194.27
M-3    60992000.00     60937836.57       53985.96       6.6079%     335283.48
M-4    30495000.00     30467919.17       26992.09       6.6079%     167636.24
B-1    21113000.00     21094250.78       18687.79       6.6079%     116061.78
B-2    11728000.00     11717585.05       10380.83       6.6079%      64470.82
B-3    14079705.76     14067202.40       12462.40       6.6079%      77398.55
R           200.00            0.00           0.00       7.5840%          0.00
TOTAL:4691670905.76  4652367286.72    51248193.43                 25601282.63

       (1) Interest Distribution includes Reimbursement of Realized Losses

                                   Prepayment      Ending
      Realized LossInterest        Interest       Current Principal
      Principal    Shortfall       Shortfall      Amount
Class
1-A-1          0.00            0.00         488.38 212524342.20
1-A-2          0.00            0.00         468.89 208709000.00
2-A-1          0.00            0.00         293.74 252292150.09
2-A-2          0.00            0.00         170.15 147243000.00
3-A-1          0.00            0.00        1187.36 583097055.90
3-A-2          0.00            0.00         705.97 350619000.00
4-A-1          0.00            0.00         689.19 147484252.97
4-A-2          0.00            0.00           0.00 108014000.00
5-A-1          0.00            0.00        2702.44 319432191.54
5-A-2          0.00            0.00        3730.19 469803000.00
5-A-3          0.00            0.00           0.00 200000000.00
6-A-1          0.00            0.00        2490.97 434022727.30
6-A-2          0.00            0.00        2761.90 490357000.00
6-A-3          0.00            0.00           0.00 200000000.00
7-A            0.00            0.00         154.24  41972751.87
8-A            0.00            0.00         239.20  60874458.03
M-1            0.00            0.00         581.04 128794219.85
M-2            0.00            0.00         485.96 107717658.63
M-3            0.00            0.00         274.67  60883850.61
M-4            0.00            0.00         137.33  30440927.08
B-1            0.00            0.00          95.08  21075562.99
B-2            0.00            0.00          52.82  11707204.22
B-3            0.00            0.00          63.41  14054740.00
R              0.00            0.00           0.00         0.00
TOTAL:            0               0       17772.92   4601119093








AMOUNTS PER $1,000 UNIT
                   Beginning                                   Ending
                   Current PrincipaPrincipal      Interest     Current Principal
Class Cusip        Amount          Distribution   Distribution Amount
1-A-1 22540ANQ7        978.55750868    21.89135726   5.04675518  956.66615142
1-A-2 22540ANR5       1000.00000000     0.00000000   5.15734142 1000.00000000
2-A-1 22540ANS3        988.56370131     7.40521345   4.95610099  981.15848786
2-A-2 22540ANT1       1000.00000000     0.00000000   5.01343616 1000.00000000
3-A-1 22540ANU8        984.33163411    11.01890570   5.24599175  973.31272841
3-A-2 2254A0NV6       1000.00000000     0.00000000   5.32949626 1000.00000000
4-A-1 22540ANW4        974.14465072    37.79614604   5.63376852  936.34850468
4-A-2 100001523       1000.00000000     0.00000000   5.78778936 1000.00000000
5-A-1 22540ANY0        972.46358219    59.80017778   5.44908346  912.66340440
5-A-2 22540ANZ7       1000.00000000     0.00000000   5.60338046 1000.00000000
5-A-3 100001524       1000.00000000     0.00000000   5.61132035 1000.00000000
6-A-1 22540APB8        982.78939292    18.29444336   5.61827629  964.49494956
6-A-2 22540APC6       1000.00000000     0.00000000   5.71666353 1000.00000000
6-A-3 10001525        1000.00000000     0.00000000   5.72229595 1000.00000000
7-A   22540APE2        991.45226823    47.33206501   6.28765459  944.12020322
8-A   22540APF9        999.27749765     5.34388525   6.31155602  993.93361240
M-1   22540APJ1        999.11195841     0.88513180   5.49717143  998.22682661
M-2   22540APK8        999.11195841     0.88513182   5.49717145  998.22682659
M-3   22540APL6        999.11195845     0.88513182   5.49717142  998.22682663
M-4   22540APM4        999.11195835     0.88513166   5.49717131  998.22682669
B-1   100001526        999.11195851     0.88513191   5.49717141  998.22682660
B-2   100001527        999.11195856     0.88513216   5.49717124  998.22682640
B-3   100001528        999.11195871     0.88513213   5.49717124  998.22682658
R-1   22540APG7          0.00000000     0.00000000   0.00000000    0.00000000
R-2   22540APH5          0.00000000     0.00000000   0.00000000    0.00000000

      SIGNATURES
        Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned
thereunto duly authorized.

      WASHINGTON MUTUAL BANK, FA
MORTGAGE-BACKED PASS-THROUGH CERTIFICATES
      SERIES 1999-WM1

                        By: /s/ Barbara Grosse
                        Name:  Barbara Grosse
                        Title:  Vice President
                        Bank One, NA




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission