CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM1
8-K, 2000-03-09
ASSET-BACKED SECURITIES
Previous: NATIONAL EQUITY TRUST TOP TEN PORTFOLIO SERIES 212, 487, 2000-03-09
Next: CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM2, 8-K, 2000-03-09






SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report (date of earliest event reported): February 22, 2000


Credit Suisse First Boston Mortgage Securities Corp Mortgage-Backed Pass-Through
 Certificates, Series 1999-WM1
(Exact name of registrant as specified in its charter)

          United States                      333-53115           13-3320910
(State or Other Jurisdiction           (Commission      (I.R.S. Employer
of Incorporation)                        File Number)     Identification No.)


11 Madison Avenue, 5th Floor
New York, New York                                                   10010
(Address of Principal Executive Offices)                        (Zip Code)



Registrant's telephone number, including area code:      (212) 325-2000
Item 5. Other Events

      On February 22, 2000 a scheduled distribution was made from the Trust
      to holders of the Certificates.  The Trustee has caused to be filed with
      the Commission, the Monthly Report dated    February 22, 2000
      The Monthly Report is filed pursuant to and in accordance with
      (1) numerous no-action letters (2) current Commission policy
      in the area.

      A.   Monthly Report Information
           See Exhibit No.1


      B.   Have and deficiencies occurred?  NO.
                   Date:
                   Amount:

      C.   Item 1: Legal Proceedings:  NONE

      D.   Item 2: Changes in Securities:   NONE

      E.   Item 4: Submission of Matters to a Vote of
           Certificateholders:  NONE

      F.   Item 5: Other Information - Form 10-Q, PartII - Items 1,2,4,5
           if applicable:  NOT APPLICABLE


Item 7. Monthly Statements and Exhibits
      Exhibit No.

   1.)    Monthly Distribution RepoFebruary 22, 2000


Washington Mutual Bank, FA Mortgage-Backed Pass-Through Certificates


STATEMENT TO CERTIFICATEHOLDERS

Distribution Date: February 22, 2000

DISTRIBUTION SUMMARY

                   Beginning                      Current PerioClass Accrued
      Original     Current PrincipaPrincipal      Pass-Through Interest
Class Face Value   Amount          Distribution   Rate         Distributed (1)
1-A-1 222151000.00    212524342.20     3409393.28       6.1916%    1096099.83
1-A-2 208709000.00    208709000.00           0.00       6.1916%    1076422.10
2-A-1 257137000.00    252292150.09     1656924.16       6.0175%    1264555.39
2-A-2 147243000.00    147243000.00           0.00       6.0175%     738021.09
3-A-1 599085000.00    583097055.90     6269663.39       6.3977%    3108215.57
3-A-2 350619000.00    350619000.00           0.00       6.3977%    1868984.63
4-A-1 157510000.00    147484252.97      982301.27       6.9436%     852599.56
4-A-2 108014000.00    108014000.00           0.00       6.9436%     625000.51
5-A-1 350000000.00    319432191.54    14518351.05       6.7331%    1791907.44
5-A-2 469803000.00    469803000.00           0.00       6.7331%    2635437.23
5-A-3 200000000.00    200000000.00           0.00       6.7331%    1122189.78
6-A-1 450000000.00    434022727.30     4843962.82       6.8664%    2482986.29
6-A-2 490357000.00    490357000.00           0.00       6.8664%    2805267.17
6-A-3 200000000.00    200000000.00           0.00       6.8664%    1144404.99
7-A    44457000.00     41972751.87      593747.80       7.6144%     266284.36
8-A    61246000.00     60874458.03       45677.08       7.5805%     384531.72
M-1   129023000.00    128794219.85      115472.12       6.6075%     708972.68
M-2   107909000.00    107717658.63       96575.66       6.6075%     592952.68
M-3    60992000.00     60883850.61       54586.20       6.6075%     335146.93
M-4    30495000.00     30440927.08       27292.21       6.6075%     167567.97
B-1    21113000.00     21075562.99       18895.57       6.6075%     116014.51
B-2    11728000.00     11707204.22       10496.25       6.6075%      64444.57
B-3    14079705.76     14054740.00       12600.96       6.6075%      77367.03
R           200.00            0.00           0.00       7.5805%          0.00
TOTAL:4691670905.76  4601119093.29    32655939.83                 25325374.04

       (1) Interest Distribution includes Reimbursement of Realized Losses

                                   Prepayment      Ending
      Realized LossInterest        Interest       Current Principal
      Principal    Shortfall       Shortfall      Amount
Class
1-A-1          0.00            0.00         450.15 209114948.92
1-A-2          0.00            0.00         442.07 208709000.00
2-A-1          0.00            0.00         590.56 250635225.93
2-A-2          0.00            0.00         344.67 147243000.00
3-A-1          0.00            0.00         509.42 576827392.51
3-A-2          0.00            0.00         306.32 350619000.00
4-A-1          0.00            0.00         787.35 146501951.70
4-A-2          0.00            0.00           0.00 108014000.00
5-A-1          0.00            0.00         410.26 304913840.49
5-A-2          0.00            0.00         603.39 469803000.00
5-A-3          0.00            0.00           0.00 200000000.00
6-A-1          0.00            0.00         502.58 429178764.48
6-A-2          0.00            0.00         567.81 490357000.00
6-A-3          0.00            0.00           0.00 200000000.00
7-A            0.00            0.00          45.83  41379004.07
8-A            0.00            0.00          16.19  60828780.95
M-1            0.00            0.00         202.94 128678747.73
M-2            0.00            0.00         169.73 107621082.97
M-3            0.00            0.00          95.93  60829264.41
M-4            0.00            0.00          47.96  30413634.87
B-1            0.00            0.00          33.21  21056667.42
B-2            0.00            0.00          18.45  11696707.97
B-3            0.00            0.00          22.15  14042139.04
R              0.00            0.00           0.00         0.00
TOTAL:            0               0        6166.96   4568463153








AMOUNTS PER $1,000 UNIT
                   Beginning                                   Ending
                   Current PrincipaPrincipal      Interest     Current Principal
Class Cusip        Amount          Distribution   Distribution Amount
1-A-1 22540ANQ7        956.66615142    15.34718853   4.93403059  941.31896289
1-A-2 22540ANR5       1000.00000000     0.00000000   5.15752603 1000.00000000
2-A-1 22540ANS3        981.15848786     6.44374073   4.91782742  974.71474713
2-A-2 22540ANT1       1000.00000000     0.00000000   5.01226605 1000.00000000
3-A-1 22540ANU8        973.31272841    10.46539872   5.18827140  962.84732969
3-A-2 2254A0NV6       1000.00000000     0.00000000   5.33052867 1000.00000000
4-A-1 22540ANW4        936.34850468     6.23643750   5.41298686  930.11206719
4-A-2 100001523       1000.00000000     0.00000000   5.78629168 1000.00000000
5-A-1 22540ANY0        912.66340440    41.48100301   5.11973554  871.18240139
5-A-2 22540ANZ7       1000.00000000     0.00000000   5.60966454 1000.00000000
5-A-3 100001524       1000.00000000     0.00000000   5.61094890 1000.00000000
6-A-1 22540APB8        964.49494956    10.76436182   5.51774731  953.73058773
6-A-2 22540APC6       1000.00000000     0.00000000   5.72086698 1000.00000000
6-A-3 10001525        1000.00000000     0.00000000   5.72202495 1000.00000000
7-A   22540APE2        944.12020322    13.35555265   5.98970601  930.76465056
8-A   22540APF9        993.93361240     0.74579688   6.27847892  993.18781552
M-1   22540APJ1        998.22682661     0.89497314   5.49493256  997.33185347
M-2   22540APK8        998.22682659     0.89497317   5.49493261  997.33185341
M-3   22540APL6        998.22682663     0.89497311   5.49493257  997.33185352
M-4   22540APM4        998.22682669     0.89497327   5.49493246  997.33185342
B-1   100001526        998.22682660     0.89497324   5.49493260  997.33185336
B-2   100001527        998.22682640     0.89497357   5.49493293  997.33185283
B-3   100001528        998.22682658     0.89497325   5.49493262  997.33185333
R-1   22540APG7          0.00000000     0.00000000   0.00000000    0.00000000
R-2   22540APH5          0.00000000     0.00000000   0.00000000    0.00000000

      SIGNATURES
        Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned
thereunto duly authorized.

      WASHINGTON MUTUAL BANK, FA
MORTGAGE-BACKED PASS-THROUGH CERTIFICATES
      SERIES 1999-WM1

                        By: /s/ Barbara Grosse
                        Name:  Barbara Grosse
                        Title:  Vice President
                        Bank One, NA




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission