CREDIT SUISSE FIR BOS MOR SEC CORP MO BK PA TH CE SE 99-WM3
8-K, 2000-03-30
ASSET-BACKED SECURITIES
Previous: BALSAM VENTURES INC, SB-2, 2000-03-30
Next: STAR RECEIVABLES FUNDING INC, 10-K, 2000-03-30






                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.  20549

                                         FORM 8-K

                                CURRENT REPORT

                          Pursuant to Section 13 or 15(d) of the
                             Securities Exchange Act of 1934


Date of Report (date of earliest event reported):                20-Mar-00

Credit Suisse First Boston Mortgage Securities Corp. Mortgage Backed
Pass-Through Certificates, Series 99-WM3
(Exact name of registrant as specified in its charter)


          Delaware                      333-53115           13-3320910
(State or Other Jurisdiction           (Commission      (I.R.S. Employer
of Incorporation)                        File Number)     Identification No.)


11 Madison Avenue, 5th Floor
New York, New York                             10010
(Address of Principal Executive Offices)                        (Zip Code)



Registrant's telephone number, including area code:      (212) 325-2000
Item 5. Other Events

On March 20,2000  a scheduled distribution was made from the Trust
to holders of the Certificates.  The Trustee has caused to be filed
with the Commission, the Monthly Report dated March 20, 2000.
The Monthly Report is filed pursuant to and in accordance with
(1) numerous no-action letters (2) current Commission policy
in the area.

A.   Monthly Report Information
     See Exhibit No.1


B.   Have and deficiencies occurred?  NO.
                 Date:
                 Amount:

C.   Item 1: Legal Proceedings:  NONE

D.   Item 2: Changes in Securities:   NONE

E.   Item 4: Submission of Matters to a Vote of
     Certificateholders:  NONE

F.   Item 5: Other Information - Form 10-Q, PartII - Items 1,2,4,5
     if applicable:  NOT APPLICABLE


Item 7. Monthly Statements and Exhibits
                 Exhibit No.

   1.)               Monthly Distribution Report Dated:               20-Mar-00


Washington Mutual Bank, F.A.
Mortgage-Backed Pass-Through Certificates, Series 99-WM3

STATEMENT TO CERTIFICATEHOLDERS

Distribution Date:                                      20-Mar-00

DISTRIBUTION SUMMARY


                    Original    Current Princip    Principal      Pass-Through
      Class        Face Value       Amount        Distribution        Rate
1-A-1              661924000.00   646748259.46        5827603.52        7.0000%
1-A-2               28400000.00    28400000.00              0.00        7.0000%
1-A-3              174506000.00   174506000.00              0.00        7.0000%
1-A-4              101785000.00   101785000.00              0.00        7.0000%
1-A-P                 349878.20      346610.94            400.09 NA
2-A-1              100000000.00    96319994.66        1127843.82        7.5000%
2-A-2              100400000.00    97058505.23        1024097.48        7.5000%
2-A-3               17580000.00    17580000.00              0.00        7.5000%
2-A-4               23592000.00    23592000.00              0.00        7.5000%
2-A-5               28497000.00    28497000.00              0.00        7.5000%
2-A-P                 202701.41      196261.88            169.45 NA
1-M-1               34607000.00    34548974.40          29391.14        7.0000%
1-M-2                6107000.00     6096760.39           5186.57        7.0000%
1-M-3                3562000.00     3556027.59           3025.15        7.0000%
2-M-1                9673000.00     9657832.10           7732.19        7.5000%
2-M-2                1707000.00     1704323.31           1364.50        7.5000%
2-M-3                 996000.00      994438.20            796.16        7.5000%
1-B-1                2036000.00     2032586.23           1729.14        7.0000%
1-B-2                2036000.00     2032586.23           1729.14        7.0000%
2-B-1                 569000.00      568107.77            454.83        7.5000%
2-B-2                 569000.00      568107.77            454.83        7.5000%
B-3                  3256278.33     3250895.83           2729.98        7.1093%
R-1                      100.00           0.00              0.00        7.0000%
R-2                      100.00           0.00              0.00        7.0000%
TOTAL             1302355057.94  1280040271.99        8034707.99              0

                    Interest    Realized Loss o     Interest
      Class      Distributed (1)   Principal       Shortfall
1-A-1                 3772645.04           0.00              0.00
1-A-2                  165664.34           0.00              0.00
1-A-3                 1017937.33           0.00              0.00
1-A-4                  593737.47           0.00              0.00
1-A-P            NA                        0.00NA
2-A-1                  601935.08           0.00              0.00
2-A-2                  606550.27           0.00              0.00
2-A-3                  109863.16           0.00              0.00
2-A-4                  147434.11           0.00              0.00
2-A-5                  178087.05           0.00              0.00
2-A-P            NA                        0.00NA
1-M-1                  201532.84           0.00              0.00
1-M-2                   35563.94           0.00              0.00
1-M-3                   20743.20           0.00              0.00
2-M-1                   60354.94           0.00              0.00
2-M-2                   10650.87           0.00              0.00
2-M-3                    6214.57           0.00              0.00
1-B-1                   11856.58           0.00              0.00
1-B-2                   11856.58           0.00              0.00
2-B-1                    3550.29           0.00              0.00
2-B-2                    3550.29           0.00              0.00
B-3                     19258.85           0.00              0.00
R-1                         0.01           0.00              0.00
R-2                         0.00           0.00              0.00
TOTAL                 7578986.81           0.00              0.00

                 Prepay InterestCurrent Principal
      Class        Shortfall        Amount
1-A-1                      53.14   640920655.94
1-A-2                       2.33    28400000.00
1-A-3                      14.34   174506000.00
1-A-4                       8.36   101785000.00
1-A-P            NA                   346210.85
2-A-1                      64.89    95192150.84
2-A-2                      65.39    96034407.75
2-A-3                      11.84    17580000.00
2-A-4                      15.89    23592000.00
2-A-5                      19.20    28497000.00
2-A-P            NA                   196092.43
1-M-1                       2.84    34519583.26
1-M-2                       0.50     6091573.82
1-M-3                       0.29     3553002.44
2-M-1                       6.51     9650099.91
2-M-2                       1.15     1702958.81
2-M-3                       0.67      993642.04
1-B-1                       0.17     2030857.09
1-B-2                       0.17     2030857.09
2-B-1                       0.38      567652.94
2-B-2                       0.38      567652.94
B-3                         0.71     3248165.85
R-1                         0.00           0.00
R-2                         0.00           0.00
TOTAL                     269.15  1272005564.00


(1) Interest Distribution includes Reimbursement of Realized Losses,
     and is net of allocated PPIS

AMOUNTS PER $1,000 UNIT
                                   Beginning
                                Current Princip    Principal
      Class           Cusip         Amount        Distribution
1-A-1            22540APZ5         977.07328856        8.80403720
1-A-2            22540AQA9        1000.00000000        0.00000000
1-A-3            22540AQB7        1000.00000000        0.00000000
1-A-4            22540AQC5        1000.00000000        0.00000000
1-A-P            22540AQD3         990.66172171        1.14351223
2-A-1            22540AQH4         963.19994660       11.27843820
2-A-2            22540AQJ0         966.71817958       10.20017410
2-A-3            22540AQK7        1000.00000000        0.00000000
2-A-4            22540AQL5        1000.00000000        0.00000000
2-A-5            22540AQM3        1000.00000000        0.00000000
2-A-P            22540AQN1         968.23144940        0.83595866
1-M-1            22540AQE1         998.32329875        0.84928309
1-M-2            22540AQF8         998.32329949        0.84928279
1-M-3            22540AQG6         998.32329871        0.84928411
2-M-1            22540AQR2         998.43193425        0.79935801
2-M-2            22540AQS0         998.43193322        0.79935559
2-M-3            22540AQT8         998.43192771        0.79935743
1-B-1            N/A               998.32329568        0.84928291
1-B-2            N/A               998.32329568        0.84928291
2-B-1            N/A               998.43193322        0.79934974
2-B-2            N/A               998.43193322        0.79934974
B-3              N/A               998.34703933        0.83837428
R-1              22540AQP6           0.00000000        0.00000000
R-2              22540AQQ4           0.00000000        0.00000000

                                    Ending
                    Interest    Current Principal
      Class       Distribution      Amount
1-A-1                 5.69951390   968.26925136
1-A-2                 5.83325141  1000.00000000
1-A-3                 5.83325118  1000.00000000
1-A-4                 5.83325117  1000.00000000
1-A-P            NA                989.51820948
2-A-1                 6.01935080   951.92150840
2-A-2                 6.04133735   956.51800548
2-A-3                 6.24932651  1000.00000000
2-A-4                 6.24932647  1000.00000000
2-A-5                 6.24932624  1000.00000000
2-A-P            NA                967.39549074
1-M-1                 5.82347040   997.47401566
1-M-2                 5.82347143   997.47401670
1-M-3                 5.82346996   997.47401460
2-M-1                 6.23952652   997.63257624
2-M-2                 6.23952548   997.63257762
2-M-3                 6.23952811   997.63257028
1-B-1                 5.82346758   997.47401277
1-B-2                 5.82346758   997.47401277
2-B-1                 6.23952548   997.63258348
2-B-2                 6.23952548   997.63258348
B-3                   5.91437465   997.50866505
R-1                   0.09999999     0.00000000
R-2                   0.00000000     0.00000000


                                  SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
                                       Credit Suisse First Boston
                                       Mortgage Securities Corp.

                                        By:  /s/  Barbara Grosse
                                            --------------------------
                                             Name:  Barbara Grosse
                                             Title: Assistant Vice President
Dated:  March 31, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission