STAR RECEIVABLES FUNDING INC
8-K, 2000-02-17
Previous: ZEFER CORP, S-1/A, 2000-02-17
Next: GRUSS & CO INC, 13F-HR, 2000-02-17



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                 ---------------


                                    FORM 8-K

                                 ---------------


                                 CURRENT REPORT


                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                ----------------



       DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) FEBRUARY 15, 2000




                                ----------------


                          JCP MASTER CREDIT CARD TRUST
                          (Issuer of the Certificates)


                         STAR RECEIVABLES FUNDING, INC.
             (Exact name of registrant as specified in its charter)



          DELAWARE                     0-17270                   74-2932856
(State or other jurisdiction         (Commission                (IRS Employer
     of incorporation)               File Number)            Identification No.)



1600 SUMMER STREET
STAMFORD, CONNECTICUT                                         06927
(Address of principal executive offices)                    (Zip Code)


(Registrant's telephone number, including area code):    (203) 357-4416




<PAGE>
Item 7. Financial Statements and Exhibits.
        ----------------------------------

The following are filed as Exhibits to this Report:


         99.1     Monthly Certificateholders' Statement - Series B for the month
                  ended January 31, 2000.


         99.2     Monthly Certificateholders' Statement - Series C for the month
                  ended January 31, 2000.


         99.3     Monthly Certificateholders' Statement - Series E for the month
                  ended January 31, 2000.










                                       2
<PAGE>
      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.




                                            STAR RECEIVABLES FUNDING, INC.

Date:  FEBURARY  15, 2000                   /s/ Rick Davis
                                            ----------------------------------
                                            Name: Rick Davis
                                            Title: President













                                       3
<PAGE>
                                INDEX TO EXHIBITS


Exhibit
Number                                    Exhibit
- ------                                    -------

99.1     Monthly Certificateholders' Statement - Series B for the month ended
         January 31, 2000.


99.2     Monthly Certificateholders' Statement - Series C for the month ended
         January 31, 2000.


99.3     Monthly Certificateholders' Statement - Series E for the month ended
         January 31, 2000.










                                       4

                                                                  Exhibit 99.1


                    MONTHLY CERTIFICATEHOLDERS' STATEMENT                    1.

                      GENERAL ELECTRIC CAPITAL CORPORATION

                     ---------------------------------------

                          JCP MASTER CREDIT CARD TRUST

                     ---------------------------------------

                         8.95% ASSET BACKED CERTIFICATES
                                    SERIES B
                               CUSIP NO. 466115AB8


         Under Section 5.2 of the Master Pooling and Servicing Agreement dated
as of September 5, 1988, as amended by Amendment No. 1 dated as of October 15,
1997 and Amendment No. 2 dated as of October 15, 1999 and as supplemented by the
Series A, Series B, Series C, Series D and Series E Supplements thereto (as so
amended and supplemented, the "Pooling and Servicing Agreement"), by and among
JCP Receivables, Inc., J.C.Penney Company, Inc. ("JCPenney"), as Servicer and
The Fuji Bank and Trust Company (the "Trustee"), General Electric Capital
Corporation (as the successor and assign of JCPenney pursuant to the Assignment
and Assumption Agreement dated as of December 6, 1999) is required to prepare
certain information for each Series each month regarding current distributions
to Certificateholders of such Series and the performance of the JCP Master
Credit Card Trust (the "Trust") during the previous month. The information which
is required to be prepared with respect to the Distribution Date of February 15,
2000, and with respect to the performance of the Trust during the month of
January, 2000, is set forth below. Certain of the information is presented on
the basis of an original principal amount of $1,000 per Investor Certificate of
this Series (a "Certificate"). Certain other information is presented based on
the aggregate amounts for the Trust as a whole. Capitalized terms used in this
Certificate have their respective meanings set forth in the Pooling and
Servicing Agreement.

A.       Information Regarding the Current Monthly Distribution (Stated on the
         Basis of $1,000 Original Certificate Principal Amount) for this Series.

         1.       The total amount of the distribution to
                  Certificateholders per $1,000 original
                  Certificate Principal amount ....................... $ 39.69

         2.       The amount of the distribution set forth in
                  paragraph 1 above allocable to Certificate
                  Principal, per $1,000 original Certificate
                  Principal amount.................................... $ 38.24



                                     Page 1
<PAGE>
         3.       The amount of the distribution set forth in
                  paragraph 1 above allocable to Certificate
                  Interest, per $1,000 original Certificate
                  Principal amount.................................... $ 1.45


B.       Information Regarding the Performance of the Trust.

         1.       Collection of Principal Receivables

         (a)      The aggregate amount of Collections of
                  Principal Receivables processed which were
                  allocated in respect of the Certificates of
                  this Series..................................... $ 13,137,295

         (b)      The Discounted Percentage in Respect of the
                  Collections of Principal Receivables set
                  forth in paragraph 1.(a)above...................      0.00%

         (c)      The net amount of Collections of Principal
                  Receivables processed which were allocated
                  in respect of the Certificates of this
                  Series.......................................... $ 13,137,295


         2.       Collection of Finance Charge Receivables

         (a)      The aggregate amount of Collections of
                  Finance Charge Receivables processed which
                  were allocated in respect of the
                  Certificates of this Series.................... $ 1,408,080

         (b)      The aggregate amount of Discount Option
                  Receivable Collections which were allocated
                  in respect of the Certificates of this Series.. $    0.00

         (c)      The portion of Collections of Finance Charge
                  Receivables set forth in paragraph 2.(a)
                  above which were allocated in respect of the
                  Certificates of other Series................... $    0.00

         (d)      The net amount of Collections of Finance
                  Charge Receivables which were allocated in
                  respect of the Certificates of this Series..... $ 1,408,080



                                     Page 2
<PAGE>
         3.       Net Recoveries

                  The aggregate amount of Net Recoveries which
                  were allocated in respect of the
                  Certificates of this Series.....................    $ 0.00


         4.       Principal Receivables in the Trust

         (a)      The aggregate amount of Principal
                  Receivables in the Trust as of the end of
                  the day on the last day of such month (which
                  reflects the Principal Receivables
                  represented by the JCPR Amount and by the
                  Aggregate Investor Amount).................... $ 1,535,048,703

         (b)      The amount of Principal Receivables in the
                  Trust represented by the Aggregate Investor
                  Amount as of the end of the day on the last
                  day of such month ............................ $ 847,370,212

         (c)      The Aggregate Investor Amount set forth in
                  paragraph 4(b) above as a percentage of the
                  aggregate amount of Principal Receivables
                  set forth in paragraph 4(a) above.............     55.20%

         (d)      The Aggregate Investor Amount for this
                  Series as a percentage of the aggregate
                  amount of Principal Receivables in the Trust
                  as set forth in paragraph 4(a) above..........     3.56%


         5.       Delinquent Balances

                  The aggregate amount of outstanding balances in the Accounts
                  in the Trust which were delinquent as of the end of the day on
                  the last day of such month:

                                                               Aggregate Account
                                                                     Balance
                                                                     -------

                      (a) 1 month:  .......................... $   31,435,106
                      (b) 2 months: ..........................     13,716,161
                      (c) 3 months: ..........................     10,859,290
                      (d) 4 months: ..........................      8,728,501
                      (e) 5 months:...........................              0
                      (f) 6 or more months: ..................              0

                                                      Total:   $   64,739,058



                                     Page 3
<PAGE>
         6.       Investor Default Amount

                  The aggregate amount of the Investor Default
                  Amount which was allocated in respect of the
                  Certificates of this Series..................... $ 247,129

         7.       Investor Charge Offs; Reimbursement of Charge Offs

         (a)      The aggregate amount of Investor Charge Offs
                  which was allocated in respect of the
                  Certificates of this Series..................... $  0.00

         (b)      The amount of the Investor Charge Offs set
                  forth in paragraph 7(a) above, per $1,000
                  original Certificate Principal amount (which
                  will have the effect of reducing pro rata,
                  the amount of each Certificateholder's
                  investment) allocated to this Series............ $  0.00

         (c)      The aggregate amount reimbursed to the Trust
                  in the current month from drawings under the
                  Letter of Credit in respect of Investor
                  Charge Offs in prior months..................... $  0.00

         (d)      The amount set forth in paragraph 7(c)
                  above, per $1,000 original Certificate
                  Principal amount (which will have the effect
                  of increasing, pro rata, the amount of each
                  Certificateholder's investment) allocated to
                  this Series..................................... $  0.00


         8.       Investor Monthly Servicing Fee

                  The amount of the Investor Monthly Servicing
                  Fee for this Series for the preceding
                  Monthly Period payable by the Trust to the
                  Servicer ....................................... $  42,545


         9.       Investor Monthly Facility Fee

                  The amount of the Investor Monthly Facility
                  Fee for this Series for the preceding
                  Monthly Period payable by the Trust to JCPR .... $  70,908




                                     Page 4
<PAGE>
         10.      Available L/C Amount

                  The Available L/C Amount as of the close of
                  business on the Distribution Date specified
                  above for this Series..........................  $ 17,500,000



C.       The Pool Factor.

                  The Pool Factor (which represents the ratio
                  of the Adjusted Investor Amount for this
                  Series as of the end of the last day of such
                  month to the applicable Initial Investor
                  Amount). (The amount of a
                  Certificateholder's pro rata share of the
                  Investor Amount can be determined by
                  multiplying the original denomination of the
                  Holder's Certificate by the Pool Factor)........   0.156249




                                       GENERAL ELECTRIC CAPITAL CORPORATION,
                                       as Servicer

                                       By: /s/ Michael W. Towe
                                           -----------------------------------
                                           Title: Attorney-in-Fact


                                     Page 5

                                                                  Exhibit 99.2

                    MONTHLY CERTIFICATEHOLDERS' STATEMENT                    1.

                      GENERAL ELECTRIC CAPITAL CORPORATION

                     ---------------------------------------

                          JCP MASTER CREDIT CARD TRUST

                     --------------------------------------

                        9.625% ASSET BACKED CERTIFICATES
                                    SERIES C
                               CUSIP NO. 466115AC6


         Under Section 5.2 of the Master Pooling and Servicing Agreement dated
as of September 5, 1988, as amended by Amendment No. 1 dated October 15, 1997,
and Amendment No. 2 dated as of October 15, 1999 and as supplemented by the
Series A, Series B, Series C, Series D and Series E Supplements thereto (as so
amended and supplemented, the "Pooling and Servicing Agreement"), by and among
JCP Receivables, Inc., J.C. Penney Company, Inc. ("JCPenney"), as Servicer and
The Fuji Bank and Trust Company (the "Trustee"), General Electric Capital
Corporation (as the successor and assign of JCPenney pursuant to the Assignment
and Assumption Agreement dated as of December 6, 1999) is required to prepare
certain information for each Series each month regarding current distribu- tions
to Certificateholders of such Series and the performance of the JCPMaster Credit
Card Trust (the "Trust") during the previous month. The information which is
required to be prepared with respect to the Funding Date of February 15, 2000,
and with respect to the performance of the Trust during the month of January,
2000, is set forth below. Certain of the information is presented on the basis
of an original principal amount of $1,000 per Investor Certificate of this
Series (a "Certificate"). Certain other infor- mation is presented based on the
aggregate amounts for the Trust as a whole. Capitalized terms used in this
Certificate have their respective meanings set forth in the Pooling and
Servicing Agreement.

       A.        Information Regarding the Current Monthly Distribution
                 (Stated on the Basis of $1,000 Original Certificate Principal
                 Amount) for this Series.

<TABLE>
<S>                      <C>
                 1.      The total amount of the distribution to Certificateholders per $1,000 original
                         Certificate Principal amount ....................................................... $   0.00

                 2.      The  amount of the distribution set forth in paragraph 1 above allocable to
                         Certificate Principal, per $1,000 original Certificate Principal amount............. $   0.00


<PAGE>

                 3.      The amount of the distribution set forth in paragraph 1 above allocable to
                         Certificate Interest, per $1,000 original Certificate Principal amount.............. $   0.00


         B.       Information Regarding the Funding Accounts (Stated on the
                  Basis of $1,000 Original Certificate Principal Amount) for
                  this Series.


               1.        The total amount on deposit in the Principal Funding Account allocable to
                         Certificate Principal per $1,000 original Certificate Principal amount.............. $  1,000.00

               2.        The total amount on deposit in the Interest Funding Account allocable to
                         Certificate Interest, per $1,000 original Certificate amount ....................... $    0.00


         C.       Information Regarding the Performance of the Trust.


                 1.       Collection of Principal Receivables

                        (a)        The aggregate amount of Collections of Principal Receivables processed
                                   which were allocated in respect of the Certificates of this Series........ $    0.00

                        (b)        The Discounted Percentage in respect of the Collections of Principal
                                   Receivables set forth in paragraph 1.(a) above............................      0.00%

                        (c)        The net amount of Collections of Principal Receivables processed
                                   which were allocated in respect of the Certificates of this Series........ $    0.00

                2.       Collection of Finance Charge Receivables

                        (a)        The aggregate amount of Collections of Finance Charge Receivables
                                   processed which were allocated in respect of the Certificates of this
                                   Series.................................................................... $    0.00



                                     Page 2
<PAGE>
                        (b)        The aggregate amount of Discount Option Receivable Collections
                                   which were allocated in respect of the Certificates of this Series........ $    0.00

                        (c)        The aggregate amount of Collections of Finance Charge
                                   Receivables processed in respect of the Certificates of other
                                   Series which were allocated in respect of the Certificates of
                                   this Series............................................................... $    0.00

                        (d)        The net amount of Collections of Finance Charge Receivables which were
                                   allocated in respect of the Certificates of this Series .................. $    0.00


              3.      Net Recoveries

                      The aggregate amount of Net Recoveries which were allocated in respect of the
                      Certificates of this Series............................................................ $    0.00

              4.      Principal Receivables in the Trust

                       (a)        The aggregate amount of Principal Receivables in the Trust as of the end
                                  of the day on the last day of such month (which  reflects  the Principal
                                  Receivables represented by the JCPR  Amount and by the Aggregate Investor
                                  Amount).................................................................... $ 1,535,048,703

                       (b)        The amount of Principal Receivables in the Trust represented by the
                                  Aggregate  Investor Amount as of the end of the  day on the last day of
                                  such month ................................................................ $  847,370,212

                       (c)        The Aggregate Investor Amount set forth in paragraph 4(b) above as a
                                  percentage of the aggregate amount of Principal Receivables set forth in
                                  paragraph 4(a) above.......................................................      55.20%

                       (d)        The Aggregate Investor Amount for this Series as a percentage of the
                                  aggregate amount of Principal Receivables in the Trust as set forth in
                                  paragraph 4(a) above.......................................................       0.00%



                                     Page 3
<PAGE>
           5.    Delinquent Balances

                  The aggregate amount of outstanding balances in the Accounts
                  in the Trust which were delinquent as of the end of the day on
                  the last day of such month:

                                                                    Aggregate
                                                                 Account Balance
                                                                 ---------------

                   (a) 1 month:  .......................... $       31,435,106
                   (b) 2 months: ..........................         13,716,161
                   (c) 3 months: ..........................         10,859,290
                   (d) 4 months: ..........................          8,728,501
                   (e) 5 months: ..........................                  0
                   (f) 6 or more months: ..................                  0

                                                Total:      $       64,739,058


         6.       Investor Default Amount

                      The aggregate amount of the Investor Default Amount which was allocated in respect
                      of the Certificates of this Series..................................................... $    0.00


         7.       Investor Charge Offs; Reimbursement of Charge Offs

                     (a)  The aggregate amount of Investor Charge Offs which was allocated in
                          respect of the Certificates of this Series......................................... $    0.00

                     (b)  The amount of the Investor Charge Offs set forth in paragraph
                          7(a) above, per $1,000 original Certificate Principal amount (which will
                          have the effect of reducing pro rata, the amount of each Certificateholder's
                          investment) allocated to this Series............................................... $    0.00

                     (c)  The aggregate amount reimbursed to the Trust in the current month from drawings
                          under the Letter of Credit in respect of Investor Charge Offs in prior months...... $    0.00



                                     Page 4
<PAGE>
                     (d)  The amount set forth in paragraph 7(c) above, per $1,000 original
                          Certificate Principal amount (which will have the effect of
                          increasing, pro rata, the amount of each Certificateholder's
                          investment) allocated to this Series............................................... $    0.00


         8.       Investor Monthly Servicing Fee

                           The amount of the Investor Monthly Servicing Fee for this Series for the preceding
                           Monthly Period payable by the Trust to the Servicer .............................. $    0.00


         9.       Investor Monthly Facility Fee

                           The amount of the Investor Monthly Facility Fee for this Series for the
                           preceding Monthly Period payable by the Trust to JCPR ............................ $    0.00


         10.      Available L/C Amount

                           The  Available L/C Amount as of the close of business on the  Distribution  Date
                           specified above for this Series................................................... $    0.00

D.       The Pool Factor.

                   The Pool Factor (which represents the ratio of the Adjusted Investor Amount for
                   this Series as of the end of the last day of such month to the applicable Initial
                   Investor Amount). (The amount of a Certificateholder's pro rata share of the
                   Investor Amount can be determined by multiplying the original denomination of
                   the Holder's Certificate by the Pool Factor) .............................................  0.0000000

</TABLE>

                                       GENERAL ELECTRIC CAPITAL CORPORATION,
                                       as Servicer

                                       By: /s/ Michael W. Towe
                                           ------------------------------------
                                           Title: Attorney-in-Fact



                                     Page 5


                                                                  Exhibit 99.3

                    MONTHLY CERTIFICATEHOLDERS' STATEMENT                    1.

                      GENERAL ELECTRIC CAPITAL CORPORATION

                     ---------------------------------------

                          JCP MASTER CREDIT CARD TRUST

                     ---------------------------------------

                         5.50% ASSET BACKED CERTIFICATES
                               SERIES E (Class A)
                              CUSIP NO. 466115AE2


         Under Section 5.2 of the Master Pooling and Servicing Agreement dated
as of September 5, 1988, as amended by Amendment No. 1 dated as of October 15,
1997 and Amendment No. 2 dated as of October 15, 1999 and as supplemented by the
Series A, Series B, Series C, Series D and Series E Supplements thereto (as so
amended and supplemented, the "Pooling and Servicing Agreement"), by and among
JCP Receivables Inc., JCPenney Company, Inc. ("JCPenney"), as Servicer and The
Fuji Bank and Trust Company (the "Trustee"), General Electric Capital
Corporation (as the successor and assign of JCPenney pursuant to the Assignment
and Assumption Agreement dated as of December 6, 1999) is required to prepare
certain Information for each Series each month regarding current distributions
to Certificateholders of such Series and the performance of the JCP Master
Credit Card Trust (the "Trust") during the previous month. The Information which
is required to be prepared with respect to the Distribution Date of February 15,
2000, and with respect to the performance of the Trust during the month of
January, 2000, is set forth below. Certain of the information is presented on
the basis of an original principal amount of $1,000 per Investor Certificate of
Class A of this Series (a "Certificate"). Certain other information is presented
based on the aggregate amounts for the Trust as a whole. Capitalized terms used
in this Certificate have their respective meanings set forth in the Pooling and
Servicing Agreement.

       A.        Information Regarding the Current Monthly Distribution
                 (Stated on the Basis of $1,000 Original Certificate Principal
                 Amount) for Class A of this Series.

<TABLE>
<S>                    <C>
               1.      The total amount of the distribution to Certificateholders per $1,000 original
                       Certificate Principal amount ................................................... $   4.58



                                     Page 1
<PAGE>
               2.      The  amount of the distribution set forth in paragraph 1 above allocable to
                       Certificate Principal, per $1,000 original Certificate Principal amount......... $   0.00


               3.      The amount of the distribution set forth in paragraph 1 above allocable to
                       Certificate Interest, per $1,000 original Certificate Principal amount.......... $   4.58



     B.          Information Regarding the Performance of the Trust.

                 1.       Collection of Principal Receivables

                  (a)        The aggregate amount of Collections of Principal Receivables processed
                             which were allocated in respect of the Certificates of Class A of this
                             Series................................................................... $ 125,444,794

                  (b)        The Discounted Percentage in Respect of the Collections of Principal
                             Receivables set forth in paragraph 1.(a)above............................     0.00%

                  (c)        The net amount of Collections of Principal Receivables processed which
                             were allocated in respect of the Certificates of Class A of this Series.. $ 125,444,794



                 2.       Collection of Finance Charge Receivables

                  (a)        The aggregate amount of Collections of Finance Charge Receivables
                             processed which were allocated in respect of the Certificates of Class A
                             of this Series........................................................... $  13,445,412



                                     Page 2
<PAGE>
                  (b)        The aggregate amount of Discount Option Receivable Collections
                             which were allocated in respect of the Certificates of Class A of
                             this Series.............................................................. $     0.00

                  (c)        The portion of Collections of Finance Charge Receivables set
                             forth in paragraph 2.(a) above which were allocated in respect
                             of the Certificates of other Series...................................... $     0.00


                  (d)        The net amount of Collections of Finance Charge Receivables which
                             were allocated in respect of the Certificates of Class A of this Series.. $ 13,445,412



                   3.  Net Recoveries

                             The aggregate amount of Net Recoveries which were allocated in
                             respect of the Certificates of Class A of this Series.................... $    0.00



                   4.     Principal Receivables in the Trust

                           (a)       The aggregate amount of Principal Receivables in the Trust as
                                     of the end of the day on the last day of such month (which
                                     reflects  the Principal Receivables represented by the JCPR
                                     Amount and by the Aggregate Investor Amount)..................... $ 1,535,048,703

                          (b)        The amount of Principal Receivables in the Trust represented
                                     by the Aggregate Investor Amount as of the end of the day on
                                     the last day of such month ...................................... $  847,370,212


                                     Page 3
<PAGE>
                          (c)        The Aggregate Investor Amount set forth in paragraph 4(b)
                                     above as a percentage of the aggregate amount of Principal
                                     Receivables set forth in paragraph 4(a) above....................      55.20%

                          (d)        The Aggregate Investor Amount for Class A of this Series as a
                                     percentage of the aggregate amount of Principal Receivables
                                     in the Trust as set forth in paragraph 4(a) above................      42.34%



           5.    Delinquent Balances

                  The aggregate amount of outstanding balances in the Accounts
                  in the Trust which were delinquent as of the end of the day on
                  the last day of such month:
                                                                                        Aggregate
                                                                                      Account Balance
                                                                                      ---------------

                                              (a) 1 month:  ......................... $   31,435,106
                                              (b) 2 months: .........................     13,716,161
                                              (c) 3 months: .........................     10,859,290
                                              (d) 4 months: .........................      8,728,501
                                              (e) 5 months: .........................              0
                                              (f) 6 or more months: .................              0

                                                                       Total:         $   64,739,058



                 6.      Investor Default Amount

                         The aggregate amount of the Investor Default Amount which was
                         allocated in respect of the Certificates of Class A of this Series........... $  2,359,773



                                     Page 4
<PAGE>
                 7.      Investor Charge Offs; Reimbursement of Charge Offs

                         (a)      The aggregate amount of Investor Charge Offs which was
                                  allocated in respect of the Certificates of Class A of
                                  this Series........................................................ $    0.00

                         (b)      The amount of the Investor Charge Offs set forth in
                                  paragraph 7(a) above, per $1,000 original Certificate Principal
                                  amount (which will have the effect of reducing pro rata, the
                                  amount of each Certificateholder's investment) allocated to
                                  Class A of this Series ............................................ $    0.00

                         (c)      The aggregate amount reimbursed to the Trust in the current
                                  month from drawings under the Letter of Credit in respect of
                                  Investor Charge Offs in prior months............................... $    0.00

                         (d)      The amount set forth in paragraph 7(c) above, per $1,000 original
                                  Certificate Principal amount (which will have the effect of
                                  increasing, pro rata, the amount of each Certificateholder's
                                  investment) allocated to Class A of this Series.................... $    0.00



                 8.      Investor Monthly Servicing Fee

                       The amount of the Investor Monthly Servicing Fee for Class A of this Series for
                       the preceding Monthly Period payable by the Trust to the Servicer ............ $ 1,083,333



                 9.      Investor Monthly Facility Fee

                         The amount of the Investor Monthly Facility Fee for Class A of this Series
                         for the preceding Monthly Period payable by the Trust to JCPR............... $    0.00


                                     Page 5
<PAGE>
                 10.     Available L/C Amount

                         The Available L/C Amount as of the close of business on the Distribution Date
                         specified above for Class A of this Series.................................. $    0.00



     C.          The Pool Factor.

                          The Pool Factor (which represents the ratio of the Adjusted Investor
                          Amount for Class A of this Series as of the end of the last day of
                          such month to the applicable Initial Investor Amount). (The amount of
                          a Certificateholder's pro rata share of the Investor Amount can be
                          determined by multiplying the original denomination of the Holder's
                          Certificate by the Pool Factor) ..........................................    1.000000

</TABLE>






                                       GENERAL ELECTRIC CAPITAL CORPORATION,
                                       as Servicer

                                       By: /s/ Michael W. Towe
                                           ------------------------------------
                                           Title: Attorney-in-Fact







                                     Page 6


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission