Payment Date: 05/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-I
Residential Asset Securitization Trust 1999-A9
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior CB1 156,448,199.85 8.000000% 984,310.70 1,042,988.00 2,027,298.69 0.00 0.00
NB1 86,137,095.35 8.000000% 3,336,255.60 574,247.30 3,910,502.90 0.00 0.00
PO 816,133.68 0.000000% 32,951.35 0.00 32,951.35 0.00 0.00
X 0.00 0.000000% 0.00 1,146.78 1,146.78 0.00 0.00
Residual AR 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00
B1 8,809,416.82 8.000000% 5,003.66 58,729.45 63,733.10 0.00 0.00
B2 5,014,729.13 8.000000% 2,848.31 33,431.53 36,279.84 0.00 0.00
B3 2,574,646.26 8.000000% 1,462.37 17,164.31 18,626.68 0.00 0.00
B4 1,897,842.23 8.000000% 1,077.95 12,652.28 13,730.24 0.00 0.00
B5 813,360.96 8.000000% 461.98 5,422.41 5,884.39 0.00 0.00
B6 1,897,376.31 8.000000% 1,077.69 12,649.18 13,726.87 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 264,408,800.59 - 4,365,449.61 1,758,431.22 6,123,880.84 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior CB1 155,463,889.16 0.00
NB1 82,800,839.75 0.00
PO 783,182.33 0.00
X 0.00 0.00
Residual AR 0.00 0.00
B1 8,804,413.16 0.00
B2 5,011,880.81 0.00
B3 2,573,183.89 0.00
B4 1,896,764.28 0.00
B5 812,898.98 0.00
B6 1,896,298.62 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 260,043,350.98 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 05/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-I
Residential Asset Securitization Trust 1999-A9
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior CB1 156,448,199.85 8.000000% 12669BME9 6.168868 6.536610 974.322605
NB1 86,137,095.35 8.000000% 12669BMF6 36.885897 6.348922 915.452412
PO 816,133.68 0.000000% 12669BMJ8 39.207482 0.000000 931.877054
X 0.00 0.000000% 12669BMG4 0.000000 0.000000 0.000000
Residual AR 0.00 8.000000% 12669BMH2 0.000000 0.000000 0.000000
B1 8,809,416.82 8.000000% 12669BMK5 0.566153 6.645106 996.199724
B2 5,014,729.13 8.000000% 12669BML3 0.566153 6.645106 996.199724
B3 2,574,646.26 8.000000% 12669BMM1 0.566153 6.645106 996.199724
B4 1,897,842.23 8.000000% 12669BMB5 0.566153 6.645106 996.199725
B5 813,360.96 8.000000% 12669BMC3 0.566153 6.645106 996.199725
B6 1,897,376.31 8.000000% 12669BMD1 0.566153 6.645106 996.199732
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 264,408,800.59 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1999-I
Residential Asset Securitization Trust 1999-A9
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 169,301,925.91 90,741,424.12 260,043,350.03
Loan count 1375 211 1586
Avg loan rate 9.193568% 8.959140% 9.11
Prepay amount 896,285.64 3,318,821.49 4,215,107.13
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 4,100.09 0.00 4,100.09
Sub servicer fees 164,168.63 73,714.36 237,882.99
Trustee fees 1,277.22 705.85 1,983.07
Agg advances N/A N/A N/A
Adv this period 63,829.51 16,582.80 80,412.31
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 5,438,501.00 5,438,501.00 10,877,002.00
Special Hazard 5,950,543.68 5,950,543.68 11,901,087.36
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 100.000000% 100.000000% 264,408,800.59
-----------------------------------------------------------------------------
Junior 0.000000% 0.000000% 0.00
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 40 6,328,540.63
60 to 89 days 14 2,276,783.36
90 or more 4 791,216.62
Foreclosure 0 0.00
Totals: 58 9,396,540.61
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 6,123,880.84 6,123,880.84
Principal remittance amount 4,365,449.61 4,365,449.61
Interest remittance amount 1,758,431.22 1,758,431.22
