ELVA INC
10SB12G, 2000-01-27
Previous: FURNITURE COM INC, S-1, 2000-01-27
Next: UNITED SERVICE ATTENDANTS INC, 10SB12G, 2000-01-27




                    U. S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-SB

                                   ELVA, INC.
         ---------------------------------------------------------------
                       (Name of Registrant in its charter)

Florida                                                     65-0790761
- --------------------------------                    ----------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                         Identification No.)

222 Lakeview Avenue, Suite 415
West Palm Beach, Florida                                     33401
- --------------------------------                       -----------------
(Address of principal executive offices)                    (Zip Code)

Issuer's telephone number: (561) 659-6530

Securities to be registered under Section 12(b) of the Act:

Title of each class                        Name of each exchange on which
 to be so registered                       each class to be registered

          None                                    None
- ----------------------------------         ---------------------------

Securities to be registered under Section 12(g) of the Act:

                         Common Stock, $.0001 par value
                   ------------------------------------------
                                (Title of class)

Copies of Communications Sent to:

                                   Donald F. Mintmire, Esq.
                                   Mintmire & Associates
                                   265 Sunrise Avenue, Suite 204
                                   Palm Beach, FL 33480
                                   Tel: (561) 832-5696
                                   Fax: (561) 659-5371






<PAGE>



TABLE OF CONTENTS


            PART I

  Item 1   Description of Business.

  Item 2   Management's Discussion and Analysis or Plan of Operation.

  Item 3   Description of Property.

  Item 4   Security Ownership of Certain Beneficial Owners and Management.

  Item 5   Directors, Executive Officers, Promoters and Control Persons.
           Family Relationships
           Business Experience
           Compliance with Section 16(a) of the Securities Exchange Act of 1934

  Item 6   Executive Compensation.
           Compensation of Directors

  Item 7   Certain Relationships and Related Transactions.

  Item 8   Description of Securities.
           Preferred Stock


            PART II

  Item 1   MarketPrice of and Dividends on the Registrant's Common Equity
           and Other Shareholder Matters.

  Item 2   Legal Proceedings.

  Item 3   Changes In and Disagreements With Accountants.

  Item 4   Recent Sales of Unregistered Securities.

  Item 5   Indemnification of Directors and Officers.


            PART F/S       Financial Statements.

            PART III

  Item 1   Index to Exhibits.

  Item 2   Description of Exhibits.




                                        2

<PAGE>



PART I

         Item 1.  Description of Business

         (a) Development

         ELVA,  Inc.  (the  "Company"  or  "ELVA")  was  organized  as a Florida
corporation  on August 15,  1997.  The  original  purpose of the  Company was to
develop and apply new and profitable  applications of computer technology in the
general  marketplace.  Introduction to a French company's unique  application of
such technology  resulted in the entry into a Voluntary Share Exchange Agreement
between the Company and the shareholders of the French company ELVA, S.A.("ELVA,
SA").  Recognizing that ELVA, SA had invaluable technology and computer software
designing assets,  the Company's  management  renamed the Company ELVA, INC. See
Part I, Item 1.  "Description  of the  Business - (b)  Business of Issuer".  The
United States Company's  executive offices are presently located at 222 Lakeview
Avenue,  Suite 415, West Palm Beach,  Florida 33401 and its telephone  number is
(561)  659-6530.  It also has offices  located at 4540 Campus Drive,  Suite 108,
Newport Beach, CA 92660 and its telephone number is (949) 863-0670.  Its offices
outside the United States are located at 74,av Edouard Vaillant, 92100 Boulogne,
France  and its  telephone  number is  33-(0)1-41-31-66-77  and at 89 Neil Road,
0888849 Singapore and its telephone number is (65) 326-07-88.

         The Company is filing this Form 10-SB on a voluntary  basis so that the
public  will have  access to the  required  periodic  reports  on the  Company's
current status and financial condition. The Company will continue to voluntarily
file  periodic  reports in the Event its  obligation to file such reports is not
required under the Securities and Exchange Act of 1934 (the "Exchange Act").

         In April 1997,  the Company  issued  9,000,000  shares of Common Stock,
$0.0001 par value per share as founders shares to its sole officer and director.
For such issuance, the Company relied upon Section 4(2) of the Securities Act of
1933,  as  amended  (the  "Act")  and  Rule  506 of  Regulations  D  promulgated
thereunder ("Rule 506") and Section 517.061(11) of the Florida Code. See Part I,
Item 7. "Certain Relationships and Related Transactions"; and Part II, Item 4.
"Recent Sales of Unregistered Securities."

         In October  1997,  the Company  sold  557,376  shares of common  stock,
$.0001 par value per share (the  "Common")  for cash in the amount of $5,573.76,
pursuant to Section 3(b) of the  Securities Act of 1933, as amended (the "Act"),
and Rule 504 of  Regulation D promulgated  thereunder  ("Rule  504")and  Section
517.061(11)  of the  Florida  Code.  These  offerings  were made in the State of
Florida. See Part II, Item 4. "Recent Sales of Unregistered Securities."

         In  November  1997,  the Company sold 1,200,000 shares of common stock,
$.0001  par value per  share  (the  "Common  Stock")  for cash in the  amount of
$12,000.00,  to fourteen (14) Georgia  residents,  twelve (12) Florida residents
and three (3) French  nationals,  pursuant to Section 3(b) of the Securities Act
of 1933,  as amended  (the  "Act"),  and Rule 504 of  Regulation  D  promulgated
thereunder  ("Rule  504"),  Section  10-5-9(13)  of the Georgia Code and Section
517.061(11) of the Florida Code. See Part I, Item 7. "Certain  Relationships and
Related  Transactions";  and  Part II,  Item 4.  "Recent  Sales of  Unregistered
Securities."

         In June 1998, the Company sold 9,000,000  shares  of  its common stock,
$.0001 par value per share (the "Common"),  to one(1)  purchaser for cash in the
amount of $32,500.00. This offering was conducted pursuant to Section 4(2)of the


                                        3

<PAGE>



Securities  Act of 1933,  as amended (the "Act") and Rule 506 of  Regulations  D
promulgated thereunder ("Rule 506") and Section 517.061(11) of the Florida Code.
See Part I, Item 7. "Certain Relationships and Related  Transactions";  and Part
II, Item 4. "Recent Sales of Unregistered Securities."

         In September  1998, the Company sold 2,700,000  shares of common stock,
$.0001 par value per share (the "Common"), for cash in the amount of $54,000.00,
pursuant to Section 3(b) of the  Securities Act of 1933, as amended (the "Act"),
and Rule 504 of Regulation D promulgated  thereunder  ("Rule 504").  See Part I,
Item 7. "Certain Relationships and Related  Transactions";  and Part II, Item 4.
"Recent Sales of Unregistered Securities.

         On December  18th,  1998,  the Company  entered into a Letter of Intent
whereby the Company agreed to acquire the issued and outstanding shares of ELVA,
SA in a share exchange  agreement with its shareholders.  The terms of the share
exchange  agreement by the Company  required that 17,200,000 Rule 144 restricted
shares of the Company be issued to the  shareholders of ELVA, SA in exchange for
all but 26,326 shares  (representing  99% of the outstanding  stock) of ELVA, SA
stock  which is  required  by  French  law to be owned by  French  citizens.  In
addition,  on December 21,  1998,  at the closing of the above  acquisition  and
pursuant  to the  Company's  Letter of  Intent  with  ELVA,  SA the  Company  by
agreement  canceled  9,000,000  shares of common  stock  formerly  issued to the
Company's sole director, President, Secretary and Treasurer. The Company also by
agreement  canceled the 557,376  shares of common stock (the "Common  Stock") it
sold to three (3)  individuals for cash in the amount of $5,573.76.  Lastly,  in
accordance with the terms of the Company's Letter of Intent,  it repurchased for
$32,500.00 in cash the previously  purchased 9,000,000 shares of Rule 144 Common
Stock  which  shares the  Company  subsequently  canceled.  See Part II, Item 4.
"Recent  Sales of  Unregistered  Securities".  See Part IV.  Item 1.  "Index  to
Exhibits,  Material  Agreements";  Part I, Item 7.  "Certain  Relationships  and
Related  Transactions"  and  Part II,  Item 4.  "Recent  Sales  of  Unregistered
Securities".

         In  conjunction  with  the  acquisition  by  the Company of ELVA,SA, it
assumed  responsibility for repayment of a loan to a third party, Meadlight TMO,
a French company. A condition of the above acquisition  entailed the issuance of
3,440,000  shares of the  Company's  shares of common stock in  settlement  of a
$204,550 loan made to ELVA,SA. In March, May and September 1999, ELVA, SA, now a
subsidiary of the Company,  received additional  traunches of this loan from the
now related party in the total amount of approximately $500,000 US dollars. This
additional  loan is payable in full on January 1, 2002 and the  Company  can, at
its option. prepay all or part of this amount without  penalty.(See:  Part F/S -
Note 5 - Notes to Consolidated Financial Statements -F-8)

         Upon  completion  of the  share  exchange  agreement  ELVA,  SA and its
shareholders  hold  17,200,000  shares of the  Company's  21,500,000  issued and
outstanding  shares of common  stock.  The Company  also amended its Articles of
Incorporation  changing its name to ELVA, INC.  effective  immediately  upon the
closing of the agreement.  A new Board of Directors was appointed,  new officers
were  named for the board  and the  resignation  of the  Company's  former  sole
officer and director was accepted with regret.

         There are no  preliminary  agreements  or  understandings  between  the
Company and its officers and  directors or  affiliates  or lending  institutions
with respect to any loan agreements or arrangements.

         The Company intends to offer  additional  securities  under Rule 506 of
Regulation  D under  the Act  ("Rule  506) to fund its  short  and  medium  term
expansion plans.  (See Part I, Item 1. Description of Business - (b) Business of
Issuer").

         See (b) "Business of Issuer" immediately below for a description of the
Company's proposed business.





                                        4

<PAGE>



         (b)      Business of Issuer.

     General

         One  of  the  main   objectives  of  ELVA  is  to  participate  in  the
globalization  of e-commerce,  through  providing  secure online  purchasing and
customer  loyalty  incentives  between  individuals and businesses.  The latter,
whether  they are banks or  retailers,  telecommunication  operators or internet
service  providers,  issue  cards in order to allow for  payment  and to promote
customer  loyalty.  ELVA  foresees a consumer  that can order goods and services
both over the telephone and over the internet anytime and anywhere, with maximum
security,  with the same card and more often, with ones preferred  retailers and
service  suppliers.  This system,  based on VocaliD(R)  smart card  issuing,  is
described as the Company's " butterfly  scheme " through which customer  loyalty
is promoted,  cross selling and  co-marketing  occurs  naturally  producing more
reliability and profitability.

         VocaliD(R) is a new  technology  that marries the security of the smart
card technology with  telecommunications  simple and basic feature:  sound.  Any
country can use the Company's  VocaliD(R) smart card since a simple telephone is
enough to make it work. From this point forward,  the Company's VocaliD(R) smart
card will no longer require smart card readers.

The  Company's  main goal has always  been to  conceive,  develop  and market an
online  authentication smart card technology.  After three years of research and
development,  including  the  setting of  industrial  processes,  the  Company's
VocaliD(R)  is  ready to  enter  its  first  mass  production  cycle in the year
2000["Y2K"].

         The Company  believes  that its  technology  may become a standard  for
mobile online authentication devices usable by the general public for electronic
secured exchanges including e- commerce. This belief has been bolstered recently
when the Company's  VocaliD(R)  card was  recognized  and awarded the " best new
technology  of  the  year  "  during  the "  Cartes  98 "  exhibition  which  is
acknowledged  by the  industry  as the  most  important  smart  card  exhibition
worldwide.

          The  Company's  VocaliD(R)  smart card  technology  has  designed  and
implemented  a memory  card  product in  accordance  with a  proprietary  online
authentication protocol. The Company's smart card, VocaliD(R),  can be used from
an  ordinary  telephone,  a  magnetic  stripe  reader,  a chip card  reader or a
personal   computer.   The  basic   function  of  VocaliD(R)  is  secure  online
authentication.  Its  proprietary  design offers  unique  solutions for ensuring
secure electronic  transactions  using the Company's smart card technology.  The
Company's   research   efforts  have  enabled  it  to  develop   secure   online
authentication  solutions  centered  on smart  card  technology.  The  Company's
proprietary  technology enables electronic  commerce together with point-of-sale
transactions,  telephonic  transactions payment and customer loyalty incentives.
The product's registered trade name is VocaliD(R).

         The  Company  believes  it is  positioned  in the  market  for  further
development of the audio sequenced smart card.  Near-term  marketing efforts are
focused on further  solidifying  market  position and using such position as the
foundation  for expansion  into  additional  markets such as the health card and
transportation card markets.




                                        5

<PAGE>



         In addition to the development of the VocaliD(R)technology and in order
to provide traditional smart card applications for some clients, the Company has
developed customized software and integrated  appropriate hardware technologies.
The Company believes that its ASIC Design engineers have sufficient expertise in
hardware technology and VHDL and Verilog modeling computer programming languages
necessary for such development efforts.

         VocaliD(R), the online Smart Card

         A VocaliD(R) smart card is a credit card-sized plastic card in which an
integrated  circuit,  containing a memory chip is embedded.  The  authentication
data on the  card  can be read  via the  emission  of a  secure  audio  sequence
generated  by vibration of the card.  The use of  VocaliD(R)  smart card is very
simple:  pressing  the module with the thumb  activates  the card that emits the
signal  through the  telephone set or the computer  microphone.  Once the remote
server receives the signal,  it deciphers the information,  with the application
of ELVA's deciphering software.  Once the card is authenticated,  the server may
ask the card  holder to  authenticate  himself  by  entering  his PIN.  Then the
service is open. The above sequence is not reusable for the  cryptographic  part
of the information is random and synchronizes only with the server.

         With  a  card  reader,  be  it a  magnetic  stripe  or a  chip  reader,
VocaliD(R)  is  used  as  a  traditional  card.  Telephone  sets  and  computers
microphone are the natural  readers of VocaliD(R)  smart card. The main function
of the  card is the  universal  and  secure  online  authentication;  as for the
applications,  like customer  loyalty  tracking,  payment systems or whatsoever,
they are  exclusively  processed by the remote server,  whether it's an internet
service or an interactive voice response system.  The whole information  related
to the card owner is stored in the server data base. Therefore, it is useless to
store  anything  more than the secure  authentication  function  inside the card
itself. The traditional smart card, based on an off line model, is not used like
this.

         ELVA's online vision is the following: the secure authentication key is
VocaliD(R) smart card, the card itself is not  multifunction ; it is just highly
secure, online and multi reading without requiring specific readers.  Therefore,
VocaliD(R)   technology   turns  existing   online  systems  into  secure  multi
application  systems.  The Company  believes its solution  will truly be readily
available and cost effective from Y2K,  everywhere in the world,  provided there
are  telephones.  In addition to this global  positioning,  ELVA's  partners and
managers  believe that the VocaliD(R)  model meets many of the modern one to one
market data mining requirements in terms of customer loyalty, security and cross
selling within a multi platform environment.


         The  VocaliD(R)'s  natural  environment is characterized by six trends
and three VocaliD(R) features:

Six trends

     *    Online exchanges explosion (call centers, IVR, hot lines internet)
     *    Globalization of card concepts in daily life
     *    Tremendous  endeavors  of smart  card  manufacturers  to market  their
          products worldwide
     *    Evolution of stakes and  techniques in marketing,  bringing about more
          and more customer loyalty programs
     *    Increase in one to one strategies  with customers and  product/service
          providers
     *    Development of multi service options and company branding




                                        6

<PAGE>



Three VocaliD(R) features:

     *    Online multi access
     *    Multi application
     *    Security


         THE SMART CARD INDUSTRY

         Smart  cards  were  first  developed  in  the late 1960's in France. At
present  smart  card  technology  is  established  and used in Europe  and Asia.
According  to Ovum Ltd.,  the market for smart card units will reach 2.7 billion
by 2003. The largest markets will be in the prepayment applications, followed by
access control,  and electronic cash  applications.  According to a recent study
from  Dataquest,  the overall market for memory and  microprocessor-based  cards
will grow from 544 million  units in 1995 to 3.4 billion  units by 2001. Of that
figure,  microprocessor-based  smart cards,  which accounted for only 84 million
units  in 1995  will  grow  to 1.2  billion  units  in  2001.(Source:  Microsoft
Corporation:   HTTP://WWW.MICROSOFT.COM/WINDOWSCE/    SMARTCARD/BACKGROUND.ASP.)
According to research firm, SJB Research,  the smart card market is growing at a
rate close to 50% a year, with three to four billion cards expected to be issued
in 2000. (Source: Smart Card Central: HTTP://WWW.SMARTCARD  RESEARCH.COM/REPORTS
/SJB.HTML.)  Furthermore,  Killen &  Associates,  Inc.,  also a  research  firm,
projects  that the smart  card  market  will grow from a world wide total of 250
million transactions in 1996 to 25 billion in 2005. (Source:  Killen Associates,
Inc., quoted in the SMART CARD FORUM, HTTP://WWW.SMARTCRD.COM/INFO/MORE/FACTOID.
HTM.) The smart card market in North  America  totaled 13 million  cards in 1996
and is expected to grow to 273 million by 2001 and the projection for 2005 is an
estimated  543 million  cards in North  America.  (Source:  Schlumberger  Public
Relations Department,  "Schlumberger  Electronic  transactions," quoted in SMART
CARD FORUM, HTTP://WWW.SMARTCRD.CWOM/ INFO/MORE/FACTOID.HTM.)

         At first mainly installed in pay telephones,  smart cards are now being
used for mobile phones, customer loyalty tracking, payment, transportation,  car
parking,  arcade games and vending  machines.  Any coin operated  machine can be
converted to a smart card format.  Other  applications  include automated teller
machines,  point-of-sale terminals, personal computers, electronic ticketing and
automatic  fare   collection.   Theoretically,   smart  cards  can  be  utilized
everywhere;  however,  one of the main problems of  traditional  off  line-based
smart card systems is the need for specific  readers,  which are  expensive  and
restrictive.

         PAYMENT  VEHICLE  CARDS -- The most  familiar  of these  cards  are the
stored-value  payment  vehicles,  commonly  known as electronic  purse or wallet
cards,  credit,  debit and  automated  teller  machine  cards,  all of which are
disposable or value reloadable. Some library applications use the same structure
using tokens or units instead of a monetary value.

         ACCESS  AND  SECURITY  KEY  CARDS -- These  cards are used to store and
access identification and authentication  information,  including biometrics and
encryption  technology,  such as digital  certificates,  for control of physical
access, online access and for facilitating secured commerce on intranets and the
Internet.

         INFORMATION  MANAGEMENT  CARDS -- These  cards  enable the  storage and
manipulation  of data of all kinds,  including  emergency  information,  medical



                                        7

<PAGE>



history,  account management  information,  expense tracking and various loyalty
programs.  Such  cards  may  be  used  to  track  and  cross-reference  consumer
purchasing  habits to provide marketing  information to retailers,  distributors
and manufacturers of various products and services.

         The  manufacturing  cost of a  traditional  smart card varies from less
than $1 to  approximately  $10 depending on the amount of  information  the card
holds and the  complexity of the microchip or its operating  system.  Similarly,
the cost of a reader  device  can vary  from  $50 to  $2,000,  depending  on the
complexity and functionality of the terminal.

         VocaliD(R) is the fourth step in plastic card technology.

         Company  analysis of the foregoing data indicates that VocaliD(R) smart
card    technology    represents   the   next   step   in   the   evolution   of
credit/debit/loyalty  instruments and related products and services.  VocaliD(R)
Smart card systems differ from other payment  mechanisms in their ability to set
up secure online  authentication models without requiring specific card readers.
Moreover, the philosophy of the system is the following:  "let the remote server
carry out the processing  part".  This means that the card supplies the mobility
and a part of the  security of the system  while the server  supplies  the other
part of the latter and 100% of the applications.  The  sophisticated  encryption
algorithms and other security  mechanisms  that the chip employs  provide secure
information protection.

         Each smart card has an  integrated  circuit  embedded,  which  gives it
power to perform many  different  functions.  With a smart card,  consumers will
have  the  capability  to  make  secure  purchases,   pay  for  phone  calls  or
transportation  as  well as  make  credit  and  debit  purchases.  Historically,
magnetic  stripe cards,  which  represent  the first  technological  step,  were
followed by chip cards, that works in contact with the reader. A new interesting
recent  family of chip  cards is  contactless  smart  cards  which are the third
technological   step.   Those  are  slowly  emerging  in  specific  fields  like
transportation where the card does not need to be in contact with the reader.

         There are two main  differences  between magnetic stripe cards and chip
cards: The first type are not very secure (criminals duplicate  information from
the magnetic  stripe of a credit or debit card and use such clones for their own
benefit)  and work "on line".  The second type are really  secure but works "off
line".  What they have in common is that they both require specific card readers
; therefore, they cannot be used anytime nor anywhere (at home for example).

         The next step in plastic card evolution is " acoustic" technology.  The
latter  is a chip  card  technology  that  works  "online",  offers a chip  card
security and can be used with or without specific readers (since it works with a
simple  telephone or a computer  microphone).  These are the features  that make
VocaliD(R) the universal  online  authentication  smart card. These features are
patented by ELVA.  VocaliD(R)  is the first and still the only acoustic ISO chip
card in the world.

         That is the solution for reliable, fast and convenient security for any
transaction  anytime and  anywhere.  The Company  believes  that  VocaliD(R)  is
already a standard in several  aspects:  it utilizes the ISO 7816 standard;  its
manufacturing is based on existing smart card processes and available equipment;
and its  marketing  medium is already  widely  used and  accepted by the general
public as well as user friendly.

         As  a  result  of  the  Company's  advanced  authentication   protocol,
VocaliD(R) enables higher value online services over the internet,  by telephone
and in real life stores.


                                        8

<PAGE>




         The Company believes widespread  acceptance and use of VocaliD(R) smart
card  technology  will occur  following the transition from magnetic stripe only
infrastructure  to one that includes both  magnetic  stripe and audio  sequenced
smart cards which do not require new  readers.  This may be the most  acceptable
means to meet, on a worldwide scale, the eventual and unavoidable convergence of
traditional purchase in stores and electronic remote services.

         The Company believes its technology will open up new opportunities with
regard  to the way  people  interact  with  financial  institutions,  healthcare
providers,   retailers   and  others  by  enabling  an  individual  to  exchange
information and payment through the smart card VocaliD(R) microchip  technology.
Most  information  based  industries are  candidates  for VocaliD(R)  smart card
conversion and utilization.

         The Company  believes it is well  positioned  to take  advantage of the
developing  VocaliD(R) smart card technology and utilization based upon a number
of  factors.  These  factors  include:(i)  our  engineering  know-how,  patents,
software tools and technical  support,  (ii) our knowledge and under-standing of
the  technology  and  the  market,   (iii)  our   successful   development   and
implementation of our product,  (iv) our commitment to quality and innovation in
our product line,  and (v) our ability to create  applications  quickly in for a
rapidly changing industry.

         COMPETITIVE ADVANTAGES

         The Company believes its exclusive  acoustic  interface to be unique in
terms of its ability to be universal read. When traditional smart card, based on
off line secured  functions require specific card readers,  VocaliD(R)  requires
none.  Its  economic  advantage  is that the  Company  does not have to  install
expensive card readers everywhere.

         Other acoustic authentication devices exist, but none of them are smart
cards ; since  they are not ISO format  devices,  they are more  expensive  than
VocaliD(R) (whose manufacturing is based on the smart card process with standard
industrial equipment). Moreover, other acoustic authentication devices cannot be
used  in  magnetic  stripe  or chip  readers,  which  means  that  they  are not
universal. The Company believes that its VocaliD(R) allows for the merging of e-
commerce  with the real  world in terms  of  secure  authentication  and  global
marketing  while being cost effective,  widely  available and usable at the same
time.

         The Company's  VocaliD(R)  product  utilizes  object-oriented  computer
software programming applications. This methodology allows Company engineers and
programmers to create sets of reusable  programming language blocks, or building
blocks,  that may be  combined to form a complex  system.  Our  software  design
developmental  efforts have produced a library of reusable  individual  software
language blocks for a variety of personal computer and smart card devices. Using
this extensive  collection of  programming  language  blocks or building  blocks
provides:(i) a simpler system design which reduces system  maintenance costs, as
well as allowing for the reusability of these programming language blocks across
a more divers range of smart card and  VocaliD(R)  smart card systems,  (ii) the
ability to respond  rapidly to customers that have a specialized  range of smart
card and  VocaliD(R)  smart card  needs;  and (iii) the  ability  to  seamlessly
integrate   our    proprietary    software   with   many   operating    systems,
office-management and point-of-sale systems.

         The Company continues  to  have  a significant commitment to innovation
and quality in the  development  of  products.  A stringent  set of standards is
adhered to by the Company.  These standards include (i) compatibility with other


                                        9

<PAGE>



operating  systems:  our engineers design our software products to be compatible
with all major  operating  SYSTEMS for the  various  system  architectures.  The
Company  believes  that  the  compatibility  of our  products  is key to  market
acceptance   and  will  provide  a  distinct   advantage;   (ii)  market  driven
enhancements and product offerings:  our product design and architecture provide
flexibility  and  adaptability to emerging  technologies;  and (iii) support for
industry standards:  our engineers follow strict adherence to industry standards
as  promulgated  by the  International  Standards  Organization.  We also follow
different  operating  SYSTEMS  standards  and  recommended  configurations  when
developing our products for those operating SYSTEMS.

Offline Disadvantages vs. Online Advantages

         Traditional  smart  cards are " off line ". This  means that their chip
carries out several functions in addition to the authentication  one. Therefore,
the  information is located at two different  places:  in the card and in a data
base which means, most of the time that data desynchronization occurs.

         Another  problem is that if we need to change the application or to add
new ones, new cards must be issued since the previous ones are unable to upgrade
(like a computer could for instance). This means new developments and of course,
additional costs.

         Moreover,  in an  offline  smart  card the  chip  never  works  without
specific  readers ; without it they cannot be processed,  read or scanned.  Chip
readers are expensive  and will probably  never be found at every place they are
needed. In addition,  the security level is not the same at each use: in a store
equipped with a reader,  the chip will be used, but at home,  over the internet,
the card holder  will have to enter  numbers  and codes  unless his  computer is
fitted with a reader.

         VocaliD(R)  is "  online  ".  This  means  that  the  chip  shares  the
authentication  function  with a remote server that carries out all card related
applications. The information and applications, stored only in a database inside
a remote server,  are updated in real time, at each use. New applications  never
require  the  issuing  of new cards  since  they are  located  in the server and
upgraded at the same place (not in the card).

         Moreover,  with VocaliD(R),  the online secure authentication  function
can be processed on line without requiring a chip reader, thanks to its acoustic
interface. Therefore, VocaliD(R) can enter any country immediately (not only the
ones  equipped with smart card readers) and ensure a smart card security at each
use.

         How can an off line  smart card  offer a  customer  loyalty  program in
addition to phone  applications,  home banking services and theatre  reservation
with the same level of security and from  everywhere  the holder stands ? With a
very big chip and a card  reissuing-based  model at each new function issue. The
Company's  VocaliD(R)  system can  provide the above with the same chip card all
the time,  used from any telephone or multimedia  computer,  or even with a card
reader (provided it is used online). The VocaliD(R) card never has to be changed
(as long as the embedded  battery  supplies  enough  power to make it work:  2/3
years)

         North  America is the online  part of the world and has no  significant
number of smart card readers.  The Company  believes  North America is ready for
the VocaliD(R) system.



                                       10

<PAGE>



         BUSINESS STRATEGY

         During the year  ended  December  31,  1998 and the nine  months  ended
September  30,  1999,  the  Company  had  revenues  of $  297,000  and $ 271,000
respectively.  Our VocaliD(R)  smart card  technology  shall focus on e-commerce
environments  including  home  banking  and  telecommunication   services.  This
technology  is capable of being  customized  for other  markets.  The Company is
encouraged by the results of these initial  programs,  and the Company  believes
that such programs will lead to the national  introduction  and  installation of
such products.

         The Company's objective is to develop VocaliD(R) until the card reaches
international  leadership and becomes a leading provider of smart card solutions
across a wide range of applications.

         Our strategy is mainly the following:

         To focus on product development in order to  widely  open the techology
         and ensure its evolution.  That  means that  ELVA  will  reinforce  its
         engineering know-how, patents, software tools and technical support and
         innovation in the area of  VocaliD(R)  smart  card.  This  includes the
         industrial processes related to quality, productivity and profitability

         To ensure the  availability  of  the  VocaliD(R)smart cards to meet the
         market demand and  the  conducting  of  pilot  tests in all areas.  The
         Company will not wait for partners or licensees to assist in developing
         the  market  ELVA  intends  to  introduce  its  VocaliD(R)   technology
         through  an operating  cooperation  with  its  historical  and  current
         partners around the  world.  ELVA will,  within a few months  following
         introduction, become more involved  with the  VocaliD(R)  manufacturing
         matters  and  maintain a  license policy toward the smart card industry
         worldwide.

         To continue development of marketing, sales  efforts  and  expertise in
         the area of VocaliD(R) smart cards to maintain demand and to offer this
         expertise  to future partners such as smart card manufacturers,  system
         integrators,  value added resellers.

         The  Company's   market  focus  will  be  on   VocaliD(R)   smart  card
applications in consumer  situations that require card usage on a weekly or more
frequent basis or on an event basis.

         Although we expect to market  smart card SYSTEMS  directly  through our
management  and  employees,  we intend to obtain the  assistance of a network of
prescribers to enhance rapid growth.  These  additional  unrelated third parties
will enable the Company to more rapidly market the VocaliD(R) smart card system.
In  addition,  the  Company  will  seek  licensing  arrangements  and  strategic
marketing alliances or other arrangements with SYSTEMS integrators,  value-added
resellers and other smart card vendors and manufacturers. Fulfillment of product
orders and  installations  will be managed  directly by both our staff and these
partners and licensees.

ELVA's customers

         Semiconductor  manufacturers  like  ATMEL are  ELVA's  clients  for the
design of secure components.  The Company's  VocaliD(R)'s  customers are, on one
hand, smart card manufacturers  which should become ELVA's licensees and, on the
other hand, VocaliD(R) card issuers, companies that we call " end users" such as
internet  service providers, telecommunication operators,  banks (who offer home


                                       11

<PAGE>



banking  services) and retailers,  ready to use VocaliD(R)  technology for their
global loyalty schemes (online and in stores).

Marketing

         In most industry  sectors,  a company who wants to improve its customer
relationships  needs to merge its  marketing  tools like the web site,  the call
center and other  phone  applications  or even  online  private  access  issues.
Moreover,  in the retail sector,  these  electronic tools must be married to the
real world stores by the same  authentication  and loyalty  device.  The Company
believes  that  VocaliD(R)  is the  solution,  due to its secure  multi  reading
features provided with exactly the same security level.

         The Company  believes that if it is able to attain  recognition  as the
industry standard in such large markets as e-commerce,  home banking,  and value
added  telecommunication  services,  VocaliD(R)  volumes  may reach  hundreds of
millions  of cards  within  the next four  years.  The  leverage  related  to an
industrial  partners'  commitment to VocaliD(R)  technology will be important in
order for the Company to meet this possible market demand.  However, there is no
assurance that the Company will be able to attain industry standard recognition.

         The Company  however  has chosen to offer  VocaliD(R)  through  license
contracts   worldwide.   New  market  entries  and  strong   relationships  will
strategically create the company's technology exposure to any geographic region.
Such a licensing  and  partnership  policy is being  establish at present by the
Company with smart card manufacturers,  system integrators and several different
vendors.

         Marketing  campaigns targeting end users are scheduled to begin in Y2K.
Moreover,  a partnership  program aimed at cooperation  with system  integrators
will soon be issued.  ELVA's  marketing  structure,  strategy  and actions  were
established  in Europe  during 1999 and are now being  extended to North America
and Asia.

         Pilot tests in cooperation with end users in the  telecommunication and
internet  sectors are in the planning  stages.  The first  version of the online
smart  card as an  industrial  product  is  anticipated  to be tested by several
market leaders before the end of the second quarter [Q2] of 2000.

CURRENT AND FUTURE MARKETS FOR VocaliD(R)

         The  Company  believes  the  following  industries  are best suited for
VocaliD(R)  smart card  technology and have commenced  research and  development
efforts aimed at meeting perceived needs of such industries.

         To date our marketing efforts have been limited to the following market
segments:

_     telecommunications among which rechargeable value added calling cards
_     e-commerce applications
_     home banking.

         The Company  believes the following  industries will be best suited for
VocaliD(R) smart card technology in the future:


                                       12

<PAGE>






         Retail Industry

         The Company  believes that the  Retailing  Industry can be embraced and
enhanced by VocaliD(R)  smart card  technology.  The retail  sector  encompasses
everything from locally owned stores to national  department  stores.  Retailers
have been made acutely  aware of the value of their  contact with the  consumer.
The key to repeat business is to accurately identify, and then satisfy, customer
needs.  Smart cards are capable of enabling retailers to track customer behavior
and  base  marketing  decisions  mined  from  this  valuable  information.  This
technology can also reduce the risk of fraud,  improve inventory  management and
offer the customer  convenience and better service.  With  VocaliD(R),  affinity
programs can be highly improved by the combination of e- commerce,  exchanges by
phone and traditional purchasing within a unique secure environment.

         Health Care Industry

          The Company believes that the healthcare  industry,  with its millions
of participants, voluminous, individualized information and payment requirements
can  benefit  significantly  from  smart  card  technology.  Smart  cards can be
designed  to  provide  patient   identification,   medical  record  storage  and
retrieval, as well as electronic benefit transfers, determination of eligibility
and drug interaction information.  In an emergency situation, a quick assessment
of vital  information  such as allergies,  prescriptions  and  immunizations  is
critical for effective healthcare delivery.  Additionally,  patient cards can be
used to improve and streamline  administrative and billing procedures as well as
insurance reimbursement.

         Every  insurance   company,   HMO,  PPO,  hospital   association,   and
independent  provider  association  which serves the United  States  health care
market can benefit from the use of a smart card system.  Only  authentication of
the  patient  and  thus  of  its  medical  files  allow  an  efficient   medical
intervention.  VocaliD(R) is the only ISO smart card enabling a universal secure
authentication  of the patient anywhere  anytime,  be it by telephone,  over the
internet,  at home,  on the  street  or at the  hospital,  in the card  holder's
country or abroad.

         The Company  believes  its  advantage in this market will be based upon
its  position as the first to provide a universal  smart card reading mode which
can communicate  with existing online systems.  The opportunity to reduce health
care costs,  improve the quality of health care  services,  and  facilitate  the
payments  process  through  a more  user  friendly  medium  makes  the  use of a
VocaliD(R) smart card system very attractive and viable.

         Events Market

         There are  approximately  10,000  festivals  in the United  States each
year. [Source: Festivals.com LLC, available from HTTP://WWW.FESTIVALS.COM. ] The
scope of these of these  festivals  ranges from air shows,  art,  food and music
festivals, to state fairs and sporting events. One of our significant advantages
in the  festival-fair  market is that the  product  can be sold  profitably  and
implemented with minimum cost and development effort.  Given the large number of
festivals  that occur each year,  the  opportunity  for steady and reliable cash
flows form the sale of this product could be considerable.



                                       13

<PAGE>



         Main VocaliD(R)  applications are identified in the  telecommunication,
internet and online / traditional combined retail sectors:

_    VocaliD(R)can  be a rechargeable  secure calling card aimed at offering the
     online access to value added services from any telephone set,
_    an internet authentication card,
_    a loyalty card,
_    and of course a  combination  of the above  features  in home  banking  and
     retail sectors for instance.

         VocaliD(R) is an ISO card with an acoustic interface. This means that a
company may,  from now on, issue a single card in order to entitle its customers
to have secure private access to all its services (IVR  information,  hot lines,
customer  loyalty program,  miscellaneous  database uses,  transactions  both in
stores and on the web site...).

         VocaliD(R)  technology is also a solution for citizen applications such
as universal  health cards,  provided the information is stored and updated in a
remote  server and  accessible  on line (and not  within the card's  chip with a
specific reader).  It can also entitle access,  reservation and payment for city
services such as theatre, festivals etc...

         LICENSE AGREEMENTS AND INTELLECTUAL  PROPERTY RIGHTS

         We regard our  technology  as  proprietary  and  license  our  products
(hardware and software)  generally under written license agreements  executed by
licensees.

         We have  registered  several patents and some patent  applications  are
pending.

         Patents : ELVA  holds  2  French  patents and  has 1 patent application
(duration : from the date of registration, 20 years):

          # 97 08939 on  1997,  July  15th for a  method  an  system  for  voice
          transmission   of  a  binary  data  sequence   from  a   piezoelectric
          transducer>>

     Foreign patent applications pending: PCT/FR 98/01422 (7/03/98)

          # 97  013902  on  1997,  November  5th for a method  to emit  acoustic
          signals from a smart card, and card to implement this method>>

     Foreign patent applications pending: PCT/FR98/0235 (11/04/98)

          French patent  application # 99 09074 on 1999, July 13th for a<< smart
          card to emit acoustic signals>>

         ELVA has the exclusive rights to use 2 French patents  (duration : upon
the date of expiration of the patents) :

          # 95 15735 on 1995, December 29th for a portab device for access to at
          least one service provided by a server


                                       14

<PAGE>



     Foreign patent applications pending: European patent #96944092 0 (12/27/96)

          # 96 01872 on 1996,  February  15th for a method for enabling a server
          to  authorize  access  to  a  service  from  portable  devices  having
          electronic microcircuits, E.G devices of the smart card type

     Foreign patent applications pending:

          Canada :  #2,246,301                (08/12/98)
          Europe :  #97905199 2               (02/13/97)
          USA :     #09/125,222               (02/13/97)
          Japan :   #529050/97                (08/13/98)

         The Company also relies on a combination  of  copyright,  trademark and
trade secret laws to protect our products.  We require  employee and third-party
non-disclosure   and   confidentiality   agreements   as  well.   Despite  these
precautions,  it may be  possible  for  unauthorized  parties  to  copy  certain
portions of our products or reverse  engineer or obtain and use information that
we regard as proprietary.

         Because the software  development  industry is  characterized  by rapid
technological change, we believe that factors, such as (i) the technological and
creative skills of our personnel, (ii) new product developments,  (iii) frequent
product   enhancements,   (iv)  name  recognition,   and  (v)  reliable  product
maintenance  are  important  to   establishing   and  maintaining  a  technology
leadership position and improve the various legal protections  available for our
technology.

         RISK FACTORS

         Before  making an  investment  decision,  prospective  investors in the
Company's  Common  Stock should  carefully  consider,  along with other  matters
referred to herein,  the  following  risk factors  inherent in and affecting the
business of the Company.

     1.  Dependence  on  Management:  The  possible  success  of the  Company is
expected to be largely dependent on the continued  services of the main managers
of the Company,  whether they are  shareholders or not.  Virtually all decisions
concerning  the  customers  and  users,  advertisers,  and  potential  strategic
partners  to begin to  contact,  the type of  services  to  promote  and  direct
marketing  material to disseminate,  and the establishment of a customer profile
database  by the  Company  will  be  made  or  significantly  influenced  by the
management  team. Mr. Colnot,  Mr. Misko and Mr. Parienti are expected to devote
such time and  effort to the  business  and  affairs  of the  Company  as may be
necessary to perform his  responsibilities  as an executive officer of ELVA. The
loss of the services of the current  managers would adversely affect the conduct
of the Company's business and its prospects for the future. ELVA, INC. presently
holds  no  significant  key-man  life  insurance  on the  life  of,  and  has no
employment  contract  or other  agreement  with  Mr.  Colnot,  Mr.  Misko or Mr.
Parienti.



                                       15

<PAGE>



     2. We have a short  history  of  operations..  We have a limited  operating
history  upon  which  you can base  your  evaluation  of our  prospects  and the
potential value of our common stock. Our operating  activities have been focused
on the  development of the smart card technology and products.  Accordingly,  we
have  incurred  substantial  operating  losses.  Our prospects and the potential
value of our common stock must be considered  risky. We face the  uncertainties,
expenses, delays and difficulties associated with establishing a new business in
the  rapidly  evolving  smart card  industry,  plus the risks of  shifting  from
development  to  commercialization  and marketing of our smart card products and
technologies.

     3. Minimal  Customer Base.  While ELVA intends to engage in the business of
providing of  VocaliD(R)  Smart Card Systems and Services the Company  currently
has few  users  or  customers.  Further,  the  very  limited  funding  currently
available to the Company will not permit it to commence  business  operations in
the industry except on a very limited scale.  There can be no assurance that the
debt and/or equity financing, which is expected to be required by the Company in
order for ELVA to continue in business  after the  expiration of the next twelve
(12) months, will be available.  The Company has no users or customers presently
and there can be no assurance  that it will be successful  in obtaining  such in
its initial  prospective  marketing  area  encompassing  the U.S.  ELVA does not
expect to have long-term contracts with any customers; thus, management believes
that the Company must, in order to survive,  ultimately  obtain the loyalty of a
large  volume  of  customers.  The  Company  could  be  expected  to  experience
substantial  difficulty  in  attracting  the high  volume  of  customers  in the
prospective  target  market  which  would  enable  ELVA  to  achieve  commercial
viability.  The Company will be dependent upon Mr. Colnot, who has approximately
10 (ten) years of experience in the industry, Mr. Misko who has approximately 10
(ten) years of  experience  as an officer for several  companies in the computer
industry,  Mr.  Parienti who has  approximately  10 (ten) years of experience in
marketing  and   communications  in  several   technological   sectors  such  as
telecommunications (See Part I, Item 1. "Description of Business," (b) "Business
of Issuer - Business Strategy; and - Sales and Marketing.")

     4. High Risks and Unforeseen  Costs  Associated  with ELVA's Entry into the
VocaliD(R) Smart Card Systems and Services  Industry.  There can be no assurance
that the costs for the  establishment of a customer base or for the obtaining of
a substantial  volume of services  directly  with  consumers by ELVA will not be
significantly greater than those estimated by Company management. Therefore, the
Company may expend significant  unanticipated  funds or significant funds may be
expended by ELVA without  development of a commercially  viable business.  There
can be no assurance that cost overruns will not occur or that such cost overruns
will not  adversely  affect the Company.  (See Part I, Item 1.  "Description  of
Business," (b) "Business of Issuer", and "Seasonality.")

     5. Ability to Grow. The Company  expects to grow through  internal  growth.
The Company plans to expand its business from its current  location and by entry
into other  markets.  There can be no assurance that the Company will be able to
create a market presence,  or if such market presence is created,  to profitably
expand its market presence or successfully  enter other markets.  The ability of
the  Company  to  grow  will  depend  on a  number  of  factors,  including  the
availability  of working  capital to support such growth,  existing and emerging
competition and the Company's  ability to maintain  sufficient profit margins in
the face of an increasingly  competitive industry.  The Company must also manage
costs in a changing regulatory environment, adapt its infrastructure and systems
to accommodate growth and recruit and train qualified personnel.



                                       16

<PAGE>



     6. No Dividends. While payments of dividends on the Common Stock rests with
the  discretion  of the  Board of  Directors,  there  can be no  assurance  that
dividends  can or will ever be paid.  Payment of dividends is  contingent  upon,
among other things,  future earnings, if any, and the financial condition of the
Company,  capital  requirements,  general business  conditions and other factors
which cannot now be predicted.  It is highly unlikely that cash dividends on the
Common Stock will be paid by the Company in the foreseeable future.

     7. No Cumulative Voting. The election of directors and other questions will
be decided by a majority  vote.  Since  cumulative  voting is not  permitted and
one-third  of the  Company's  outstanding  Common  Stock  constitute  a  quorum,
investors  who purchase  shares of the  Company's  Common Stock may not have the
power to elect even a single  director and, as a practical  matter,  the current
management will continue to effectively control the Company.

     8.  Control  by  Present  Shareholders.  The  present  shareholders  of the
Company's  Common Stock will, by virtue of their  percentage share ownership and
the lack of cumulative  voting,  be able to elect the entire Board of Directors,
establish the Company's policies and generally direct its affairs.  Accordingly,
persons  investing in the Company's Common Stock will have no significant  voice
in Company  management,  and cannot be assured of ever having  representation on
the Board of  Directors.  (See Part I, Item 4.  "Security  Ownership  of Certain
Beneficial Owners and Managers.")

     9. Potential Anti-Takeover and Other Effects of Issuance of Preferred Stock
May Be Detrimental to Common  Shareholders.  Potential  Anti-Takeover  and Other
Effects  of  Issuance  of  Preferred   Stock  May  Be   Detrimental   to  Common
Shareholders.  The Company is  authorized  to issue up to  10,000,000  shares of
preferred  stock.  $.0001 par value per share  (hereinafter  referred  to as the
"Preferred  Stock");  none of which  shares has been  issued.  The  issuance  of
Preferred Stock does not require  approval by the  shareholders of the Company's
Common Stock. The Board of Directors,  in its sole discretion,  has the power to
issue  shares of  Preferred  Stock in one or more  series and to  establish  the
dividend  rates  and  preferences,   liquidation  preferences,   voting  rights,
redemption and conversion terms and conditions and any other relative rights and
preferences with respect to any series of Preferred Stock.  Holders of Preferred
Stock  may  have  the  right  to  receive  dividends,   certain  preferences  in
liquidation and conversion and other rights; any of which rights and preferences
may operate to the detriment of the  shareholders of the Company's Common Stock.
Further, the issuance of any shares of Preferred Stock having rights superior to
those of the  Company's  Common  Stock may result in a decrease  in the value of
market price of the Common Stock  provided a market  exists,  and  additionally,
could be used by the Board of Directors as an anti-takeover measure or device to
prevent a change in control of the Company.

     10. No Secondary Trading  Exemption.  In the event a market develops in the
Company's shares,  of which there can be no assurance,  secondary trading in the
Common Stock will not be possible in each state until the shares of Common Stock
are qualified for sale under the applicable  securities laws of the state or the
Company  verifies  that an  exemption,  such as listing  in  certain  recognized
securities  manuals,  is available for secondary trading in the state. There can
be no assurance that the Company will be successful in registering or qualifying
the Common Stock for secondary  trading,  or availing itself of an exemption for
secondary  trading in the Common  Stock,  in any state.  If the Company fails to
register or qualify,  or obtain or verify an exemption for the secondary trading
of, the Common Stock in any particular  state,  the shares of Common Stock could
not be offered or sold to, or  purchased  by,  a  resident of that state. In the


                                       17

<PAGE>



event that a significant  number of states refuse to permit secondary trading in
the Company's  Common  Stock,  a public market for the Common Stock will fail to
develop and the shares could be deprived of any value.

     11.  Possible  Adverse  Effect of Penny Stock  Regulations  on Liquidity of
Common  Stock in any  Secondary  Market.  In the event a market  develops in the
Company's  shares,  of which  there  can be no  assurance,  then if a  secondary
trading market  develops in the shares of Common Stock of the Company,  of which
there can be no  assurance,  the Common  Stock is  expected  to come  within the
meaning of the term "penny  stock" under 17 CAR  240.3a51-1  because such shares
are issued by a small company; are low-priced (under five dollars);  and are not
traded on NASDAQ or on a national  stock  exchange.  The Securities and Exchange
Commission has  established  risk  disclosure  requirements  for  broker-dealers
participating in penny stock  transactions as part of a system of disclosure and
regulatory  oversight for the  operation of the penny stock  market.  Rule 15g-9
under the Securities Exchange Act of 1934, as amended, obligates a broker-dealer
to satisfy special sales practice requirements,  including a requirement that it
make an individualized  written  suitability  determination of the purchaser and
receive the purchaser's written consent prior to the transaction.  Further,  the
Securities  Enforcement  Remedies  and Penny Stock  Reform Act of 1990 require a
broker-dealer,   prior  to  a  transaction  in  a  penny  stock,  to  deliver  a
standardized  risk disclosure  instrument that provides  information about penny
stocks and the risks in the penny stock market. Additionally,  the customer must
be provided by the  broker-dealer  with current bid and offer quotations for the
penny stock,  the compensation of the  broker-dealer  and the salesperson in the
transaction  and monthly  account  statements  showing the market  value of each
penny stock held in the customer's account.  For so long as the Company's Common
Stock is considered penny stock, the penny stock  regulations can be expected to
have an adverse  effect on the  liquidity of the Common  Stock in the  secondary
market, if any, which develops.

     12. We have had limited revenues,  incurred  significant losses and have an
accumulated  deficit.  During the nine months ended  September 30, 1999, and the
year ended  December 31, 1998,  we had total  revenues of $271,000 and $297,000,
respectively.  We have generated limited revenues to date. Substantial increases
in our revenues is dependent  upon market  acceptance of our smart card products
and  systems.  We incurred  significant  losses in each period of our  operating
history  resulting in an accumulated  deficit at September 30, 1999 of $900,000.
We will continue to have a high level of operating expenses. We will be required
to make  significant  expenditures  in further  development and marketing of our
smart card products and systems. Consequently, we anticipate continuing to incur
significant  and increasing  losses within the next two years,  if ever, that we
are  able to  generate  sufficient  revenues  to  support  our  development  and
marketing  activities.  We cannot  assure you that our smart card  products  and
systems  will gain market  acceptance,  or that we will be able to  successfully
implement  our  business  strategy,  generate  meaningful  revenues  or  achieve
profitable operations. If we do not achieve or sustain profitable operations, we
could be required to reduce  significantly or suspend our operations,  including
research and  development  activities,  seek a merger partner or sell additional
securities  on terms that are highly  dilutive to the  purchasers  of our common
stock pursuant to the offering.

     13. Although we can count on significant revenues from previous development
of chips and on design contracts with ours clients for the future development of
chips,  from which we expect  royalties,  our VocaliD(R) smart card products and
technology are expected to provide most of our sales in the foreseeable  future.



                                       18

<PAGE>



Our operating  results will therefore  depend on continued and increased  market
acceptance of our smart card products and technology,  and our ability to modify
our products and technology to meet the needs of our customers. Any reduction in
demand for, or increasing  competition with respect to, these products will have
a material adverse effect on our financial condition and results of operations.

     14. We are  dependent  on our  executive  officers and key  personnel.  Our
success to date has been  largely  dependent  upon the skills and efforts of the
current  executive  officers and other key employees.  We do not have employment
agreements  between  ELVA,  INC.  and  our  executive  officers  and  other  key
employees.  The loss of services of any of our  executive  officers or other key
personnel could have an adverse effect on our operations.

     15.  There  are  many  uncertainties  related  to our  business  plan.  The
successful  implementation  of our business plan will be largely  dependent upon
market acceptance of our smart card technology.  This will depend in part on our
ability to market or continue  to market  successfully  our smart card  systems.
This marketing  will involve  persuading  potential  customers or clients of the
perceived   benefits  of  our  products  and   services,   and  to  develop  and
commercialize  further  applications  of our smart card  technology.  Successful
marketing  of the online  smart card  technology  will  depend on,  among  other
things,  (i) our  ability  to  enter  into  marketing  and  licensing  or  other
arrangements  on a  timely  basis  and on  favorable  terms;  (ii)  establishing
satisfactory  arrangements with sales representatives and marketing consultants;
(iii) hiring and retaining skilled  management as well as financial,  technical,
marketing and other personnel;  (iv) managing successfully our growth (including
monitoring  operations,  controlling  costs and maintaining  effective  quality,
inventory and service  controls);  and (v) obtaining adequate financing when and
as needed.

     We have limited  experience in developing  new products based on innovative
technology. There is limited information available concerning the performance of
our technologies or market  acceptance of our products.  We provide no assurance
that  we  will  be  successful  in  implementing   our  business  plan  or  that
unanticipated  expenses  or problems or  technical  difficulties  will not occur
which would result in material  implementation  delays, or that the Company will
have  sufficient  capacity to satisfy any  increased  demand for our  VocaliD(R)
smart card products and technologies  resulting from the  implementation  of our
plan of operation.

     16. Need for additional  Capital Resources.  Our capital  requirements have
been and will continue to be significant.  Our future capital  requirements will
depend on many  factors.  These  factors  include  (i) the  extent and timing of
acceptance of our products,  (ii) the progress of our research and  development,
(iii)  the cost of  increasing  our  sales and  marketing  activities,  (iv) our
operating results and, (v) the status of competing products.

     Also,  further   development  of  our  smart  card  products  to  meet  the
requirements and specifications of a particular customer may require significant
investment in research and  development.  This investment may be much in advance
of the actual installation and commencement of revenues from such installation.

     Although our capital  requirements cannot be accurately  predicted,  we may
require  additional  financing within the next few months in order to ensure the
setting of our strategy and the Company's growth. If and when needed, we may not
be able to obtain additional  financing or if available such financing may be on
terms not  satisfactory  or advantageous  to our  shareholders,  including those
purchasing our common stock in the offering.  Our  inability  to  obtain  needed


                                       19

<PAGE>



financing  could have a material  adverse  effect on our financial  condition or
results of operations.  We could be required to reduce  significantly or suspend
our operations,  including  research and development  activities,  seek a merger
partner or sell additional  securities on terms that are highly dillutive to the
purchasers of our common stock pursuant to the offering.

     17. VocaliD(R) sales are lengthy,  and fluctuations may occur in results of
operations.  The purchase of a VocaliD(R) smart card system generally involves a
significant  commitment of capital with attendant delays  frequently  associated
with  large  capital  expenditures  and  implementation   procedures  within  an
organization.  Accordingly,  our  product  sales cycle  varies by  customer  and
industry, and may extend for periods of 12 months or more, depending upon, among
other things,  the time required by the customer to:(i) complete a pilot test of
the VocaliD(R) smart card system,  (ii) make a determination  regarding purchase
of  the  system,   (iii)  negotiate   payment  terms,   and  (iv)  complete  the
installation.

     The sales cycle  associated with the purchase of our VocaliD(R)  smart card
system is typically lengthy and subject to a number of significant  risks. These
risks include (i) the customers' or clients' budgetary constrains, (ii) internal
acceptance  reviews,  (iii)  competition,  (iv)  hardware and software  vendors'
inability  promptly to provide quality products and services,  (v) technological
factors, and (vi) market acceptance.

     We have  limited or no control of these  risks.  Because we  determine  our
expenditure  levels in  advance of each  quarter,  our  ability to reduce  costs
quickly in response to an unforeseen  revenue  shortfall is limited.  Therefore,
operating results would be adversely  affected if projected revenues for a given
quarter are not achieved.  Due to the  foregoing  and because of the  relatively
fixed nature of certain of our costs our quarterly  operating results are likely
to vary significantly in the future, period-to-period comparisons of our results
of operations may not necessarily be meaningful,  in any event, such comparisons
may not be  indicative  of future  performance.  It is also  likely that in some
future quarter our operating  results will be below the  expectations  of public
market  analysts and  investors,  which,  in turn,  could have a severe  adverse
effect on the price of our common stock.

     18. We obtain the  hardware  components  utilized in  conjunction  with our
smart card technology from manufacturers and suppliers. The chip and the battery
aimed at being embedded in VocaliD(R)  smart card are currently  supplied by two
manufacturers. We believe that in the future, these components will be generally
available from several  suppliers.  Also,  although a component may be available
from more than one supplier, we could incur delays in switching suppliers, which
could have a material  adverse  effect on our sales and  results of  operations.
Accordingly,  the inability or  unwillingness  of a vendor to continue to supply
components  to us,  whether  because of labor  unrest,  natural  disaster or the
vendor's production constraints or desire to favor other customers, could have a
material adverse effect on our results of operations.

     19. The Company may not be able to successfully  manage our growth.  In the
event  we  experience   substantial  growth,  such  growth  will  challenge  our
management and operating resources,  require the hiring of more technical, sales
and  marketing,  support and  administrative  personnel,  and  customer  service
capabilities,  and directly cause the Company to expand  management  information
systems.

     In  addition,  there can be no  assurance  that the Company will be able to
attract and retain the necessary  personnel to accomplish our growth  strategies
and/or not  experience  constraints  that  will  adversely affect our ability to


                                       20

<PAGE>



satisfy customer demand in a timely fashion and/or to satisfactorily support our
customers.  If the Comapny is unable to manage growth effectively,  business and
results of operations could be materially and adversely affected.

     20. Competition for qualified employees is intense.  Our success and growth
will  continue  to depend in large part on our  ability  to  attract  and retain
talented and qualified employees, including highly skilled management personnel.
Competition in the recruiting of  highly-qualified  personnel is intense. We may
experience   difficulty   in  recruiting   talented  and  qualified   employees,
particularly for further development of out smart card technology. Our inability
to recruit additional  qualified  personnel could have a material adverse effect
on our business,  financial  condition and results of operations.  We provide no
assurance  that we will be able to attract,  motivate and retain  personnel with
the  skills and  experience  needed to  successfully  manage  our  business  and
operations.

     21.  Uncertainties  exist  regarding  Y2K  preparedness.   There  has  been
significant  awareness  raised  regarding the  potential  disruption to business
operations  worldwide  resulting  from the  inability of current  technology  to
process the change in the year 1999 to 2000. We have not  currently  experienced
any  significant   adverse  effects  or  material   unbudgeted  costs  resulting
therefrom. Nevertheless, we cannot provide any assurance in this regard, and any
such  significant  costs or effect could  materially  and  adversely  affect our
operations and financial condition.

     22. Competition  within the Smart Card Industry is intense.  The smart card
industry  in the  United  States is an  emerging  business  characterized  by an
increasing and substantial number of new market entrants.  These market entrants
have introduced or are developing an array of new products and services relating
to electronic transactions and information processing. Each of these entrants is
positioning  its products and services as the preferred  method of  effectuating
highly  individualized,   easy-to-use  electronic  transaction  and  information
processing.

     This  market  is  therefore  characterized  by  intense  competition.  More
specifically,   we  compete  with  numerous  well-established  companies.  These
companies include  International  Business Machines,  Inc., ICL, 3GI, CyberMark,
Touch Technology International, Inc., Sun MicroSystems, Inc., Technology @ Work,
Bull, Card Europe, Gemplus,  Innovatron,  Philips Electronics,  Aladdin Systems,
Pathways Group, Inc., MONDEX,  MasterCard,  Microsoft,  Motorola,  Schlumberger,
Siemens,  DigiCash,  Leapfrog, Inc., and Visa, which design,  manufacture and/or
market smart card systems.  We believe that our smart card  products  compete on
the basis of enhanced security, flexibility, salability,  cost-effectiveness and
quality.  Although, our smart card systems incorporate new concepts, they may be
unsuccessfully marketed even if they are superior to those of our competitors.

     Certain competitors may be developing technologies or products which we are
unaware. These products may be functionally similar or superior to our products.
Most of our competitors  possess  substantially  greater  financial,  marketing,
personnel  and  other  resources  than  us.  They  may  also  have   established
reputations relating to the design, development,  marketing and service of smart
card systems.

     As the market for smart card systems grows,  new  competitors are likely to
emerge.  Increased competition is likely to result in price reductions,  reduced
gross margins and loss of market share, any of which could materially  adversely
affect our business and results of operations. There can be no assurance that we



                                       21

<PAGE>



will be able to compete successfully,  competitors will not develop technologies
or products that render our systems obsolete or less marketable, or that we will
be able to  success-fully  enhance our  products or develop  new  products  when
necessary.

     23. Market  acceptance to VocaliD(R)  Smart Card Technology is not certain.
The smart card industry in the United States is an emerging business. The use of
smart  cards in many other  countries  is much more  progressed.  The success of
VocaliD(R) smart card industry  domestically  depends, in a certain part, on the
ability of ELVA, to convince governmental  authorities,  commercial  enterprises
and other  potential  system  sponsors or users to adopt this smart card system.
The VocaliD(R)  smart card system would improve and enhance magnetic stripe card
system and replace existing or alternative systems such as paper-based  systems,
and would change the way certain  transaction and information  processing  tasks
are accomplished.

     Due to the large capital and  infrastructure  investment  made by debit and
credit card issuers and  significantly  lower costs  associated  with the use of
basic  magnetic  stripe  cards,  there  is no  assurance  that  our  smart  card
technology  will  prove to be  economically  viable for a  sufficient  number of
sponsors and users. In such event,  many potential  system sponsors or users may
be reluctant to convert to VocaliD(R) smart card technology.  Accordingly, there
can be no assurance  that there will be  significant  market  opportunities  for
VocaliD(R) in the United States or that the acceptance of VocaliD(R)  card-based
systems in other  countries  will be sustained.  As such,  demand for and market
acceptance of our smart card systems are subject to a high level of uncertainty.

     Also, because the software products incorporated in our smart card products
and systems are complex,  our software  products may contain  errors or failures
when installed,  updated or enhanced.  There can be no assurance  that,  despite
testing, errors will not be found in our products after the delivery,  resulting
in loss of or delay in market acceptance.

     24. The Company has limited VocaliD(R) marketing experience. We may rely on
unrelated  third  parties to assist in marketing our smart card  technology  and
applications.  However,  we anticipate  that companies with smart card marketing
experience  are very  limited.  Following  the  offering,  we will have  limited
financial,  personnel  and other  resources  to  undertake  extensive  worldwide
marketing  activities.  Potential  system  sponsors  or users of our smart  card
systems must be persuaded that the costs of adopting and implementing smart card
systems are justified by the benefits to be derived therefrom.  Achieving market
acceptance  of our products and systems  will  require  significant  efforts and
expenditures  to create  awareness,  demand and  interest  by  potential  system
sponsors and users,  and others  regarding the  perceived  benefits of our smart
card  tech-  nologies.  There is no  assurance  that we will be able to meet our
current objectives,  succeed in positioning our cards and systems as a preferred
method of delivering  electronic  transaction  and  information  processing,  or
achieve significant market acceptance of our products.

     25.  VocaliD(R)  Smart  Card  Technology  is  subject  to swift  change and
obsolescence.  The  computer  application  software  market is  subject to rapid
technological  change,   frequent  new  product   introductions,   and  evolving
technologies  and  industry  standards  that may render  existing  products  and
services  obsolete.  We can not  provide any  assurance  that our  products  and
systems  will not  suffer  such  obsolescence.  Furthermore,  our  research  and
development  efforts are subject to all of the risks inherent in the development
of new products and technology,  including  unanticipated  delays,  expenses and
difficulties.  There  is  no  assurance  that  our  products  and  systems  will



                                       22

<PAGE>



satisfactorily  perform  the  functions  for which they are  designed,  that our
products and systems will meet applicable  price or performance  objectives,  or
that  unanticipated  technical or that other problems will not occur which would
result in increased costs or material delays in development.

     Because  of the  rapid  pace of  technological  change  in the  application
software  industry,  any developed market position in the smart card industry or
other markets that we may enter could be eroded rapidly by product advancements.
Our software  applications rely primarily on internally developed software tools
and  applications.  If alternative  software  development tools and applications
were to be redesigned and generally accepted in the marketplace,  we could be at
a competitive  disadvantage  relative to companies  employing  such  alternative
developmental  tools and  applications.  Our VocaliD(R)  smart card products and
systems  must keep pace with  technological  developments,  conform to  evolving
technologies and standards, and address increasingly sophisticated client needs.

     Such developments may require substantial additional capital investments by
us in product  development and testing. We can not provide any assurance that we
will have  sufficient  resources to make the necessary  research and development
investments.  Also,  there  can be no  assurance  that  we will  not  experience
difficulties   that  could   delay  or  prevent  the   successful   development,
introduction  and  marketing  of new  products,  the new  products  and  product
enhancements  will meet the  requirements  of the marketplace and achieve market
acceptance,  or that our  current or future  products  will  conform to industry
requirements.

     26. Intellectual Property Right Infringement. Our success in the smart card
industry is largely  dependent upon our smart card technology.  Our products and
systems are licensed to customers and sponsors. These license agreements contain
provisions  protecting against the unauthorized use, copying and transfer of the
licensed  program.  We also rely on a combination  of patents,  know how,  trade
secret,  copyright and trademark laws, and non-disclosure  agreements to protect
our  proprietary  rights in our products and  technology.  There is no assurance
that such measures are sufficient to protect our proprietary  technology.  There
is also no  assurance  that  our  competitors  will  not  independently  develop
technologies that are substantially equivalent or superior to our technologies.

     We  believe  that  our  services  and  products  do  not  infringe  on  the
intellectual property rights of others and are not aware of any asserted claims.
However,  there is no assurance that a person will not assert a claim against us
for violating such person's technology property rights. It is also possible that
any such assertion may require us to enter into royalty arrangements,  resulting
in possible extensive and costly  litigation,  or possibly even prohibit us from
marketing our products.  Furthermore,  the intellectual property issues relating
to our products in general have not been  addressed by judicial  authorities  in
many instances. Such adverse actions or decisions made by such authorities could
create  uncertainty,  and our  business,  financial  condition  and  results  of
operations could be materially and adversely affected.


COMPETITIVE ENVIRONMENT

     The market for the  Company's  products  and services is  characterized  by
rapidly  changing   technology,   evolving   industry   standards  and  frequent
introduction of new products and services.  The Company's success will partially
depend upon its ability to enhance its  existing  products  and  services and to



                                       23

<PAGE>



introduce new competitive products and services with features that meet changing
consumer requirements.  In addition,  there can be no assurance that services or
technologies  developed  by one or more of the  Company's  present or  potential
competitors  could not render  obsolete  both  present and future  products  and
services of the Company.

         There also can be no assurance that the Company's services will receive
or maintain substantial market acceptance. Changes in customer preferences could
adversely  affect  levels of market  acceptance  of the  Company's  products and
services and the Company's operating results.

         The market that the Company operates in is characterized by competition
from new entrants, as well as competition by established participants.  Although
the Company  believes  that it will be able to establish  and maintain a sizable
market niche, there can be no assurance that a competitor with greater financial
and human  resources  than the Company will not enter the Company's  market with
products and services similar or identical to those of the Company.

         The Company's ability to compete successfully will depend in large part
on its ability to protect any proprietary technology it may develop. The Company
currently has several  patents with respect to its product or service designs or
processes,  and will moreover  attempt to protect its technology by limiting the
people with knowledge of its  specifications to those with a need to know and by
having such persons execute  confidentiality  agreements.  The Company will also
rely, to the extent  possible,  on trade secret law to protect its  intellectual
property.  There can be no assurance,  however,  that any intellectual  property
protection or trade secret  protection will be sufficient to protect the Company
and its  business  from  others  seeking to copy or  appropriate  the  Company's
proprietary information.

         To establish,  maintain or increase the Company's market share position
in the VocaliD(R)  smart card industry,  we will continually need to enhance our
current product offerings,  introduce new product features and enhancements, and
expand our professional service  capabilities.  We currently compete principally
on the  basis  of the  specialized  nature  of our  technology  and  ability  to
expeditiously  install and implement a VocaliD(R) smart card system. Our product
features and  functions  facilitate  integration  with a wide range of operating
systems and platforms to insure product  quality,  ease of use and  reliability.
The Company believes it competes favorably in all of these areas.

         Our  competitors  vary in size  and in the  scope  and  breadth  of the
products and services  offered.  We may encounter  competition  from a number of
sources,  including International Business Machines,  Inc., ICL, 3GI, CyberMark,
Touch Technology International, Inc., Sun MicroSystems, Inc., Technology @ Work,
Bull, Card Europe, Gemplus,  Innovatron,  Philips Electronics,  Aladdin Systems,
Pathways Group, Inc., MONDEX,  MasterCard,  Microsoft,  Motorola,  Schlumberger,
Siemens,  DigiCash,   Leapfrog,  Inc.  We  compete  against  numerous,  smaller,
privately-held  companies  with  fewer  resources  based on  breadth  of product
features and  functionality,  as well as larger,  publicly-held  companies  with
greater resources and having greater product and market diversification.

         Nevertheless,  most of those  competitors  may become  partners  and/or
ELVA's licensees and then, they could as well be considered as ELVA's leverages.
This would be due to the high potential of VocaliD(R) that might help smart card
industrialists to enter US market for instance (which they could not do so far),
thanks to an online/readerless positioning.




                                       24

<PAGE>



         Many of our  current and potential competitors, both privately-held and
publicly-held,  have greater  financial,  technical,  marketing and distribution
resources  than ours.  As a result,  they may be able to respond more quickly to
new or emerging technologies,  including and changes in customer requirements or
to  devote  greater  resources  to the  development  and  distribution  of their
products, maybe including VocaliD(R). In addition,  because there are relatively
low  barriers  to  entry  in the  software  marketplace,  we  expect  additional
competition from other established or emerging companies as the VocaliD(R) smart
card market  continues to expand.  Increased  competition is likely to result in
pricing pressures,  reduced gross margins and loss of market share, any of which
could materially adversely affect our business,  financial condition and results
of  operations.  We also expect that  competition  will  increase as a result of
software industry consolidations. There can be no assurance that we will be able
to  compete   successfully  against  current  and  future  competitors  or  that
competitive  pressures we encounter  will not  materially  adversely  affect our
business, financial condition and results of operations.

         Dependence on Key Customers and Suppliers

         The Company is currently dependent  upon a limited number of customers,
the loss of whom would have an adverse material impact on operations.[See:  Part
I. Item 1.  Description of Business - (a) Development  Business  Strategy Elva's
customers]

         Government Regulation

         The  Company's  operations  are subject to various  federal,  state and
local  requirements  which affect businesses  generally,  such as taxes,  postal
regulations, labor laws, and environment and zoning regulations and ordinances.

         Although certain aspects of our services may be subject to Regulation E
promulgated by the Federal  Reserve Board,  we believe that most of our services
are not subject to Regulation E. Regulation E governs certain  electronic  funds
transfers  made by  regulated  financial  institutions  and  providers of access
devices and  electronic  fund transfer  systems.  Regulation E requires  written
receipt for transactions,  monthly statements,  pre-transaction  disclosures and
error resolution procedures.  There can be no assurance that the Federal Reserve
Board will not require  all of our  services  to comply  with  Regulation  E, or
revise  Regulation E, or adopt new rules and  regulations  for electronic  funds
transfers  that could result in an increase in our operating  costs,  reduce the
convenience and functionality of our services and products,  possibly  resulting
in reduced market  acceptance  which would have a material adverse effect on our
business, financial condition or operating results.

         We  believe  that  current  state and  federal  regulations  concerning
electronic commerce do not apply to our current product line. However,  there is
a move towards taxation of Internet use by several states including the State of
Washington.  There are some  strategic  plans  under  consideration  to  conduct
commerce  on the  Internet  using  our  core  technology.  We  have  an  ongoing
regulatory  compliance program  pertaining to transactions  utilizing smart card
technology and subscribe to industry watch  publications that address regulatory
issues.

         Research and Development

         The Company  continues to make  investments in research and development
to continue to development of our smart card  technology.  Currently the dynamic
nature of the VocaliD(R) smart card  technology  industry  places large research


                                       25

<PAGE>



and  development  demands  on  businesses  that  desire to  remain  competitive.
Competing with larger firms with  substantially  greater capital  resources,  we
have devoted  significant  portions of available  resources to remain abreast of
industry  developments  and to offer  competitive  products and services.  As of
September  30,  1999,  our product  development  staff  consisted of 6 employees
located in France.  Our total expenses for product  development,  deployment and
other  operating  expenses  during 1998 and the nine months ended  September 30,
1999,  were $ 471,000 and $ 966,000  respectively.  We  anticipate  that we will
continue to commit substantial  resources to product  development in the future.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations".

Reports to Security Holders

         The Company will send out audited annual reports to its shareholders if
required  by  applicable  law.  Until such time,  the  Company  does not foresee
sending out such reports.

         The Company will make certain  filings with the SEC as needed,  and any
filings the Company  makes to the SEC are  available and the public may read and
copy any materials the Company files with SEC at the SEC's Public Reference Room
at 450 Fifth Street,  N.W.  Washington,  D.C. 20549.  The public may also obtain
information on the operation of the Public  Reference Room by calling the SEC at
1-800-SEC-0330.  The SEC also maintains an Internet site that contains  reports,
proxy and information  statements,  and other information regarding issuers that
file electronically with the SEC at (http://www.sec.gov).

Item 2. Management's Discussion and Analysis or Plan of Operation

         12 Month Plan of Operations

         The Company's plan of operations for the next twelve (12) months is for
it to further  refine its marketing and sales  strategy (See Part I, Item 1) and
to develop a web site for its primary  VocaliD(R) Smart Card System product.  An
average  initial  funding of $ 400,000  has been  committed  for such work.  The
Company  plans to  continually  refine its strategy for  capitalizing  on recent
trends  within  the  Smart  Card  industry  and to  exploit  such  trends to its
advantage.  The Company  plans to develop new and varied  VocaliD(R)  Smart Card
systems,  concepts and ventures in addition to its current VocaliD(R) Smart Card
development plans.

         The Company plans  believes it can  capitalize on the general  Internet
trend  of  increasing   consumer  usage  and  increasing  levels  of  e-commerce
transactions  through providing the market the Company's  VocaliD(R) Smart Card,
which  the  Company   believes   will   increase   levels  of   person-to-person
communication and which may directly increase levels of advertising and Web site
linkage revenues. The Company believes that it is well positioned to profit from
such opportunities.

         The Company's business strategy is to develop its VocaliD(R) Smart Card
system to provide  consumers with versatile high quality,  easy to use, personal
and secure communications.  The Company believes the ease of use and versatility
of its online Smart Card system will differentiate itself among the array of off
line smart card options. The Company believes that this differentiation strategy
will allow it to carve out a profitable market niche. In addition to the primary
revenue  stream  derived  from fees earned  through  the usage of the  Company's



                                       26

<PAGE>


VocaliD(R)  Smart Card, the Company believes that its market niche will allow it
to  successfully  gain consumer  "hits" to its VocaliD(R)  Smart Card system Web
site; such "hits" are the major factor in determining  advertising  revenue over
the Internet  (through banner ad sales) and will allow the Company to realize an
additional  revenue  stream  through  charging  advertising  fees for  banner ad
placements.  Therefore,  while the Company plans to generate its primary revenue
by charging fees for the use of its  VocaliD(R)  Smart Card system,  it may also
generate  significant  revenue by attracting interest ("hits") to its VocaliD(R)
Smart Card Web site.

         The  Company  plans  to seek out  strategic  alliances,  joint  venture
partners, and business partners with other high-technology firms in which shared
resources of such could provide enhanced shareholder value. The Company plans to
continually scan the environment for such partnering  opportunities.  Particular
attention  will  be  paid  to  the  possibilities  of  developing  international
corporate  strategic  alliances,  partnering  with  successful  U.S.  technology
start-ups, and finding merger and acquisition candidates or counter-parties with
firms operating in the U.S. and/or abroad.

Results of Operations - Full Fiscal Years: 1997 & 1998

     Financial Condition, Capital Resources and Liquidity

         At December 31, 1998, the Company had assets on a consolidated  audited
basis totaling  $824,531 and  liabilities of $ 478,553.  attributable to accrued
professional  fees and  organizational  expenses.  A discussion of the Company's
assets and  liabilities  as of December 31, 1997 would not be meaningful  due to
the fact  that its  inception  date was  August  15,  1997 and it was  primarily
involved in organizational  efforts until its December 31, 1997 fiscal year end.
Since the Company's inception,  it has received $ 317,624 in cash contributed as
consideration for the issuance of shares of Common Stock.

         The Company's  working capital is presently minimal and there can be no
assurance that the Company's  financial  condition will improve.  The Company is
expected  to  continue  to have  minimal  working  capital or a working  capital
deficit as a result of current  liabilities.  In April 1997,  the Company issued
9,000,000  founders  shares of the Company's  Common Stock to its sole executive
officer and  director  for the fair value of services  rendered on behalf of the
Company.  These 9,000,000  founders shares were returned to the Company upon the
resignation  of its sole  executive  officer and director and were  subsequently
reissued to his successor.  During October and November 1997, the Company issued
and sold an aggregate of 1,756,  376 shares of Common Stock to Florida,  Georgia
European residents for cash consideration  totaling $17,574.  No underwriter was
employed in  connection  with the offering  and sale of the shares.  The Company
claimed the exemption from registration in connection with each of the offerings
provided  under Section 3(b) of the Act and Rule 504 of Regulation D promulgated
thereunder. In June, 1998, the Company issued and sold an aggregate of 9,000,000
shares  of  Common  Stock  to one  individual  for cash  consideration  totaling
$32,000. No underwriter was employed in connection with the offering and sale of
the shares.  The Company  claimed the exemption from  registration in connection
with each of the offerings  provided  under Section 3(b) of the Act and Rule 504
of Regulation D promulgated thereunder.  In September,  1998, the Company issued
and sold an aggregate of 2,700,000 shares of Common Stock to European  residents
for  cash  consideration  totaling  $54,000.  No  underwriter  was  employed  in
connection  with the  offering and sale of the shares.  The Company  claimed the
exemption from  registration in connection  with each of the offerings  provided



                                       27

<PAGE>



Section 3(b) of the Act and Rule 504 of Regulation D promulgated thereunder.  In
conjunction with the Company's acquisition of ELVA, SA, a French corporation, it
issued  3,440,000  shares to a MeadLight,  TMO, in settlement of a $204,550 loan
the third party had made to ELVA, SA. Even though management  believes,  without
assurance,  that it will obtain  sufficient  capital with which to implement its
business  plan on a limited  scale,  the Company is not  expected to continue in
operation  without an infusion of capital.  In order to obtain additional equity
financing,  management  may be  required  to dilute  the  interest  of  existing
shareholders or forego a substantial interest of its revenues, if any. (See Part
I, Item 1. "Description of Business"; See Part I, Item 4. "Security Ownership of
Certain   Beneficial   Owners  and  Managers"  and  Part  I,  Item  7.  "Certain
Relationships and Related Transactions.")

Results of Operations -For the Nine Months Ending September 30, 1999

     Financial Condition, Capital Resources and Liquidity

         For the nine(9) months 3rd quarter ended September 30, 1998 and nine(9)
months 3rd quarter ended  September 30, 1999,  the Company had on a consolidated
unaudited basis general and administrative  expenses were $145,675 and $502,194,
respectively.  The increase of $365,519 is due primarily to legal and accounting
fees  associated  with the  Company's  SEC  filings and  reorganization  related
expenses.( See: Part F/S - Consolidated Financial Statements -F- 4)

         For the nine(9) months 3rd quarter ended September 30, 1998 and nine(9)
months 3rd quarter ended  September 30, 1999,  the Company had on a consolidated
unaudited  basis total  operating  expenses of  $334,278  and  $966,758 of which
$618,219  is  attributable  to an increase  in general  and  administrative  and
salaries by the Company..(See:  PART F/S - Unaudited Consolidated  Statements of
Operations - F-4).

     Net Losses

         For the nine(9) months 3rd quarter ended September 30, 1998 and nine(9)
months 3rd quarter  ended  September 30, 1999,  the Company  reported a net loss
from operations of $139,733 and $669,404 respectively.(See: PART F/S - Statement
of Loss - F-3).

         The ability of the Company to continue as a going  concern is dependent
upon its ability to obtain  clients who will  utilize the  Company's  VocaliD(R)
product and whether the Company can attract an adequate  number of clients.  The
Company  believes  that in order to be able to expand its initial  operations in
terms of sales and marketing,  it must rent new offices in USA and abroad,  hire
staff and acquire  through  purchase or lease  computer and office  equipment to
maintain accurate  financial  accounting and client data.  Further,  the Company
believes  that the type of  equipment  necessary  for the  operation  is readily
accessible at  competitive  rates.  The Company is already  registered  with the
Secretary  of  State  of  California  to do  business  and is  anticipating  the
penetration of the North American market from its Californian office.

         To implement  such plan,  also during this initial  phase,  the Company
intends to initiate a self-directed private placement under Rule 506 in order to
raise the funds  required by its  development  among which the  financial  means



                                       28

<PAGE>



related to new staff, equipment and offices. Those needs are currently estimated
by the  management  staff.  The Company  expects to accomplish  its fund raising
objective before June 1, 2000. No underwriters  have been contacted and no known
investors have been  contacted  with respect to such fund raising.  In the event
such placement is successful,  the Company believes that it will have sufficient
operating  capital to meet the initial expansion goals and operating costs for a
period of one (1) year.

         Employees

         Next year, ELVA intends to hire new persons in North America,  Asia and
Europe in order to widen its marketing  worldwide and to ensure the evolution of
the technology.

         As of September 30, 1999, at ELVA had a total of 13 employees, of which
4 were employed in sales and marketing,  6 were employed in product development,
1 was employed in professional  services and customer support,  one was employed
in  internal  operations  support,  and 2 was  employed  in  administration  and
finance.  Our future performance  depends in significant part upon the continued
service  of our key  technical  and  management  personnel,  and our  continuing
ability to attract and retain highly  qualified  and motivated  personnel in all
areas of our operations.  Competition for such personnel is intense.  We provide
no assurance that we can retain key  managerial and technical  employees or that
we can attract,  assimilate  or retain other highly  qualified  personnel in the
future.  Our  employees  are not  represented  by a  labor  union.  We have  not
experienced any work stoppages and consider our employee relations to be good.

         The Company will attempt to maintain  diversity within its customer and
advertising base in order to decrease its exposure to downturns or volatility in
any particular market segment. As part of this selection  strategy,  the Company
intends to offer its services to those  consumers and strategic  partners  which
have  a  reputation  for  reputable  dealings  and,  eliminating  customers  and
advertisers that it believes  present a higher credit risk. Where feasible,  the
Company will evaluate  beforehand each customer,  supplier,  partner,  strategic
partner, and advertiser for their creditworthiness.

         Research and Development Plans

         For the  next  twelve  months  there is a plan  for  funding  extensive
research and development efforts. Our goal is to enhance the technology features
in  terms  of  personalization  and  security.   For  that  purpose,   the  chip
capabilities and the software  environment will both be enlarged and improved in
order to supply a more efficient  access to the technology for each end user and
for any application.  Other investments related to the manufacturing process are
scheduled,  too.  Therefore,  the Company  foresees  significant  changes in the
number of employees.

         Impact of the Year 2000 Issue

         The Year 2000 Issue is the result of potential  problems  with computer
systems or any equipment  with computer  chips that use dates where the date has
been stored as just two digits (e.g. 98 for 1998). On January 1, 2000, any clock
or date recording  mechanism  including date sensitive  software which uses only
two digits to represent  the year,  may  recognize the date using 00 as the year
1900  rather  than the year  2000.  This  could  result in a system  failure  or



                                       29

<PAGE>



miscalculations causing disruption of operations,  including among other things,
a temporary  inability  to process  transactions,  send  invoices,  or engage in
similar activities.

         The Company determined that the Year 2000 impact is not material to the
Company  and that it will not  impact  its  business,  operations  or  financial
condition  since all of the  internal  software  utilized by the Company has the
capability of being upgraded to support Year 2000 versions.  The Company did not
experience  any  material  impact  to  its  business,  operations  or  financial
condition as a result of the change over to the year 2000.  The Company also did
not experience any material impact to its business as a result of experiences of
other companies on which the Company's systems may rely.

         The Company  believes that it has  disclosed  all required  information
relative to Year 2000 issues relating to its business and  operations.  However,
there can be no  assurance  that the  systems  of other  companies  on which the
Company's systems rely also will be timely converted or that any such failure to
convert by another  company  would not have an adverse  affect on the  Company's
systems.

         Forward-Looking Statements

         This  Form  10-SB  includes  "forward-looking  statements"  within  the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the Securities  Exchange Act of 1934, as amended.  All statements,  other
than  statements of historical  facts,  included or incorporated by reference in
this Form 10-SB  which  address  activities,  events or  developments  which the
Company expects or anticipates  will or may occur in the future,  including such
things as future capital expenditures (including the amount and nature thereof),
demand for the  Company's  products and  services,  expansion  and growth of the
Company's  business and operations,  and other such matters are  forward-looking
statements.  These statements are based on certain assumptions and analyses made
by the  Company in light of its  experience  and its  perception  of  historical
trends,  current  conditions and expected  future  developments as well as other
factors it believes  are  appropriate  in the  circumstances.  However,  whether
actual results or developments will conform with the Company's  expectations and
predictions is subject to a number of risks and uncertainties,  general economic
market and business  conditions;  the business  opportunities  (or lack thereof)
that  may be  presented  to and  pursued  by the  Company;  changes  in  laws or
regulation;  and other  factors,  most of which are  beyond  the  control of the
Company.  Consequently,  all of the forward-looking statements made in this Form
10-SB are qualified by these cautionary statements and there can be no assurance
that the actual  results or  developments  anticipated  by the  Company  will be
realized or, even if  substantially  realized,  that they will have the expected
consequence  to or effects on the  Company or its  business or  operations.  The
Company assumes no obligations to update any such forward-looking statements.

Item 3. Description of Property

         The United  States  corporate  headquarters  of ELVA are located at 222
Lakeview  Avenue,  Suite 415, West Palm Beach,  Florida 33401.  This facility is
available to the Company,  for the sole purpose of  satisfying  state of Florida
corporation requirements.  In United States, ELVA is also located at 4540 Campus
Drive Suite 108,  Newport Beach,  California  92660, and its telephone number is
949-863-0670. Its offices outside the United States are located at 74,av Edouard
Vaillant,    92100   Boulogne,    France,    and   its   telephone   number   is
33-(0)1-41-31-66-77.  The  Company  also has an office at 89 Neil Road,  0888849
Singapore, and its telephone number is (65) 326-07-88


                                       30

<PAGE>




Item 4. Security Ownership of Certain

     Beneficial Owners and Management.

Security Ownership of Certain Beneficial Owners

         The following  shareholding  information relates to any person or group
who is known to be the  beneficial  owner of more than five percent of any class
of the issuer's voting securities:

- -------------------------------------------------------------------------------
Title of       Name and Address               Amount and Nature      Percent of
Class          of Beneficial Owner            of Beneficial Owner    Class
- -------------------------------------------------------------------------------
Common Stock   Cedric Colnot(1)                5,601,543             26.05%
               17 rue Jean-Jacques Rousseau
               94200 Ivry sur Seine
- -------------------------------------------------------------------------------
Common Stock   Patrick Misko(1)                5,040,393             23.44%
               538 avenue de l'Hautil
               78955 Carrieres sous Poissy
- -------------------------------------------------------------------------------
Common Stock   Alain Duffas(1)                 1,126,600              5.24%
               18 rue Auguste Demmler
               92340 Bourg La Reine
- -------------------------------------------------------------------------------
Common Stock   Meadlight TMO(1)                3,440,000             16.00%
               23/25, avenue Mac Mahon
               75017 Paris
- -------------------------------------------------------------------------------
All Executive Officers, Directors            10,641,93               49.49%

(1) Based  upon  21,500,000  shares of the  Company's  Common  Stock  issued and
outstanding as of October 14, 1999.


Item 5. Directors, Executive Officers, Promoters and Control Persons.

DIRECTORS AND EXECUTIVE OFFICERS

         The following table sets forth certain information with respect to each
of our executive officers and directors.  Our directors are generally elected at
the  annual  shareholders'  meeting  and  hold  office  until  the  next  annual
shareholders'  meeting or until their  successors  are  elected  and  qualified.
Executive  officers  are  elected  by our  board of  directors  and serve at its
discretion. Our bylaws authorize the board of directors to be constituted of not
less  than one and such  number  as our  board of  directors  may  determine  by
resolution  or  election.  Our board of  directors  currently  consists  of four
members.

NAME                    AGE           POSITION
- ---------------         ---           ------------------------
Cedric Colnot            36           President and Chairman of the Board
Patrick Misko            38           Vice President
Serge  Parienti          36           Vice president and Treasurer




                                       31

<PAGE>




         There  are no  family  relationships  between  or among  the  executive
officers and directors of the Company.

     Compliance with Section 16(a) of the Securities Exchange Act of 1934:

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires the Company's executive officers and directors and persons who own more
than 10% of a registered class of the Company's equity securities,  to file with
the  Securities  and  Exchange  Commission   (hereinafter  referred  to  as  the
"Commission") initial statements of beneficial ownership,  reports of changes in
ownership and annual reports  concerning  their  ownership,  of Common Stock and
other  equity  securities  of the  Company  on Forms  3, 4 and 5,  respectively.
Executive officers,  directors and greater than 10% shareholders are required by
Commission  regulations  to furnish the Company with copies of all Section 16(a)
reports  they file.  To the  Company's  knowledge,  Mr.  Colnot,  Mr.  Misko and
Meadlight TMO comprise all of the Company's  executive  officers,  directors and
greater than 10% beneficial  owners of its common Stock,  and have complied with
Section 16(a) filing requirements applicable to them during the Company's fiscal
year ended December 31,1999 up to the third quarter ended September 30, 1999.

Business Experience

     Officers and Directors

         The following is a brief description of the business  background of our
executive officers, and directors:

Cedric Colnot,: President and Chairman of the board of ELVA, INC. and ELVA, SA

Graduate of the EFREI high school and of a microelectronics  University,  he has
spent  4  years  working  for   INNOVATRON  as  a  specialist  in  security  and
microelectronics  projects.  He also registered 4 patents for this company. Then
he joined  NEWTEK,  a  semiconductors  distributor  as  international  suppliers
manager.  His previous  function was Director of Research and Development in the
smart  card  field.   Experienced   in  the  areas  of  smart  cards  and  vocal
identification,  he has  achieved  a  merge  of  these  technologies  to  design
VocaliD(R).

Patrick Misko: Vice-President of ELVA, INC. And CEO of ELVA, SA

Graduate of  Accounting  and  Economy  Universities,  he managed a voice  server
company  for 3  years.  Then he  joined  Olivetti  as key  account  manager  for
computing and vocal products. His previous function was Director of sales in the
computer  industry and in IVR  (interactive  vocal response) field. He knows the
market  of  vocal  identification  card as well as its  major  players,  such as
manufacturers, integrators and VAR's.

Serge  Parienti:  Vice-President  and  Treasurer  of ELVA,  INC.  And  Marketing
Director of ELVA, SA

Graduate of a bio industry  high school,  he made a special  study of industrial
marketing  and  communication.  He has spent 8 years as a consultant  in several
sectors  among  which:  strategic  advisor  for  the  "academie  des  Sciences",



                                       32

<PAGE>



marketing  and   communication   advisor  in   telecommunications   (France  and
Switzerland),   high  technology,   pharmaceutics   (France  and  Israel),   and
biotechnology sector. Just before joining ELVA, he was outstandingly involved in
internet  related to  projects.  He is also  manager of  MEADLIGHT  TMO, a major
ELVA's shareholder.

Zakaria En-Nana: Sales director of ELVA, SA

Zakaria NANA has served as Director Sales & Licensing  Policy since August 1999.
Prior to joining  ELVA,  Zakaria  NANA worked at Leading  Smart Card  Technology
Providers :  Innovatron  Data  Systems  belonging  to the Smart Card  Inventor's
Group,  where Zakaria was in charge of the  Franchising & Licensing  activities.
Through an  Acquisition,  Zakaria NANA joined the Ingenico Group (Word Leader in
Smart Card based Payment Systems) Through a Merger,  Zakaria NANA took in charge
the Smart Card  Business  Development  of Bull Corp (World  Leader in Smart Card
Technology)  within its  international  network : Asia  Africa  Easten  Europe .
Zakaria NANA started his career as a Sales  Engineer in IBM since 1989. Mr. NANA
holds a Master  Degree in  Business  Administration  from Reims  University  and
received an Executive Program Certificate from INSEAD.

Item 6. Executive Compensation:

         At such time as ELVA  commences  operations,  it is  expected  that the
Board of Directors  will approve the payment of salaries in a reasonable  amount
to its officer for his services.  At such time,  the Board of Directors  may, in
its discretion,  approve the payment of additional cash or non-cash compensation
for services to the Company.

         The Company does not provide officers with pension,  stock appreciation
rights, long-term incentive or other plans but has the intention of implementing
such plans in the future.

     Compensation of Directors

         The Company has no standard arrangements for compensating the directors
of the Company for their attendance at meetings of the Board of Directors.

     Certain Relationships and Related Transactions:

         At the  current  time,  the  Company  has no  provision  to  issue  any
additional securities to management, promoters or their respective affiliates or
associates.  At such time as the Board of  Directors  adopts an  employee  stock
option or pension  plan,  any  issuance  would be in  accordance  with the terms
thereof and proper  approval.  Although  the Company has a very large  amount of
authorized  but unissued  Common Stock and  Preferred  Stock which may be issued
without further  shareholder  approval or notice, the Company intends to reserve
such  stock  for the Rule 506  offerings  contemplated  to  implement  continued
expansion,  for acquisitions and for properly approved employee  compensation at
such time as such plan is adopted. (See Part I, Item 1.
"Description of Business - (b) Business of Issuer.")

         In  conjunction  with  the  acquisition  by  the Company of ELVA,SA, it
assumed  responsibility for repayment of a loan to a third party, Meadlight TMO,
a French company. A condition of the above acquisition  entailed the issuance of


                                       33

<PAGE>



3,440,000  shares of the  Company's  shares of common stock in  settlement  of a
$204,550 loan made to ELVA,SA. In March, May and September 1999, ELVA, SA, now a
subsidiary of the Company,  received additional  traunches of this loan from the
now related party in the total amount of approximately $500,000 US dollars. This
additional  loan is payable in full on January 1, 2002 and the  Company  can, at
its option. prepay all or part of this amount without  penalty.(See:  Part F/S -
Note 5 - Notes to Consolidated Financial Statements -F-8)

Item 8. Description of Securities.

         The Company is authorized to issue  50,000,000  shares of Common Stock,
$0.0001  par value.  The issued and  outstanding  shares of Common  Stock  being
registered hereby are validly issued, fully paid and non-assessable. The holders
of outstanding  shares of Common Stock are entitled to receive  dividends out of
assets legally available therefor at such times and in such amounts as the Board
of Directors may from time to time determine.

         All shares of Common Stock have equal voting  rights and,  when validly
issued and outstanding,  have one vote per share in all matters to be voted upon
by the  stockholders.  A majority  vote is  required  on all  corporate  action.
Cumulative voting in the election of directors is not allowed,  which means that
the  holders  of more  than 50% of the  outstanding  shares  can  elect  all the
directors  as they  choose  to do so and,  in such  event,  the  holders  of the
remaining  shares will not be able to elect any directors.  The shares of Common
Stock have no preemptive, subscription,  conversion or redemption rights and can
only be issued  as fully  paid and non-  assessable  shares.  Upon  liquidation,
dissolution  or  winding-up  of the  Company,  the  holders of Common  Stock are
entitled  to receive a pro rata of the assets of the  Company  which are legally
available for distribution to stockholders.

         Preferred Stock

         The  Company is  authorized  to issue  10,000,000  shares of  Preferred
Stock,  $0.0001  par  value.  Currently  there  are no  issued  and  outstanding
preferred shares of the Company.

         PART II

Item 1. Market Price of and  Dividends  on the  Registrant's  Common  Equity and
        Other Shareholder Matters.

Market Information

1999                               HIGH                LOW
- -------                            -------             -----
December 31, 1999                  4 1/8               3 7/8
September 30, 1999                 N/A                 N/A
June 30, 1999                      N/A                 N/A
March 31, 1999                     N/A                 N/A

1998                               HIGH                LOW
- ------                             ----                ---
December 31, 1998                  N/A                 N/A
September 30, 1998                 N/A                 N/A
June 30, 1998                      N/A                 N/A
March 31, 1998                     N/A                 N/A

1997                               HIGH                LOW
- -----                              ----                ---
December 31, 1997                  N/A                 N/A
Inception to September 30, 1997    N/A                 N/A


                                       34

<PAGE>



Shareholders

         The  approximate  number of holders of record of common equity is 45 as
of January 2000.

Dividends

         The Company has never declared or paid any cash dividends on its common
stock and does not intend to declare any dividends in the foreseeable future.


Item 2. Legal Proceedings

         From time to time, we may be involved in litigation  relating to claims
arising out of our  operations in the normal course of business.  The Company is
not currently a party to any legal proceedings.

Item 3. Changes in and Disagreements with Accountants.

         Because the Company has been generally inactive since its inception, it
has not had independent  accountants until the retention of Durland and Company,
CPA's, P.A., 340 Royal Palm Way, Suite 204, Palm Beach, Florida 33480. There has
been no  change  in the  Company's  independent  accountant  during  the  period
commencing  with the Company's  retention of The DeCarlo Group CPA's through the
date hereof.

Item 4. Recent Sales of Unregistered Securities.

         In April 1997,  the Company  issued  9,000,000  shares of Common Stock,
$0.0001  par  value per  shares  as  founders  shares  to its sole  officer  and
director.  For such  issuance,  the  Company  relied  upon  Section  4(2) of the
Securities  Act of 1933,  as amended (the "Act") and Rule 506 of  Regulations  D
promulgated thereunder ("Rule 506") and Section 517.061(11) of the Florida Code.
See Part I, Item 7. "Certain Relationships and Related  Transactions";  and Part
II, Item 4. "Recent Sales of Unregistered Securities."

         In October  1997,  the Company  sold  557,376  shares of common  stock,
$.0001 par value per share (the  "Common")  for cash in the amount of $5,573.76,
pursuant to Section 3(b) of the  Securities Act of 1933, as amended (the "Act"),
and Rule 504 of  Regulation D promulgated  thereunder  ("Rule  504")and  Section
517.061(11)  of the  Florida  Code.  These  offerings  were made in the State of
Florida. See Part II, Item 4. "Recent Sales of Unregistered Securities."

         In November 1997,  the Company sold  1,200,000  shares of common stock,
$.0001  par value per  share  (the  "Common  Stock")  for cash in the  amount of
$12,000.00,  to fourteen (14) Georgia  residents,  twelve (12) Florida residents
and three (3) French  nationals,  pursuant to Section 3(b) of the Securities Act
of 1933,  as amended  (the  "Act"),  and Rule 504 of  Regulation  D  promulgated
thereunder  ("Rule  504"),  Section  10-5-9(13)  of the Georgia Code and Section
517.061(11) of the Florida Code. See Part I, Item 7. "Certain  Relationships and
Related  Transactions";  and  Part II,  Item 4.  "Recent  Sales of  Unregistered
Securities."

         In June 1998,  the  Company  sold 9,000,000 shares of its common stock,
$.0001 par value per share (the "Common"),  to one(1)  purchaser for cash in the
amount of  $32,500.00.  This offering was conducted  pursuant to Section 4(2) of



                                       35

<PAGE>



the Securities Act of 1933, as amended (the "Act") and Rule 506 of Regulations D
promulgated thereunder ("Rule 506") and Section 517.061(11) of the Florida Code.
See Part I, Item 7. "Certain Relationships and Related  Transactions";  and Part
II, Item 4. "Recent Sales of Unregistered Securities."

         In September  1998, the Company sold 2,700,000  shares of common stock,
$.0001 par value per share (the "Common"), for cash in the amount of $54,000.00,
pursuant to Section 3(b) of the  Securities Act of 1933, as amended (the "Act"),
and Rule 504 of Regulation D promulgated  thereunder  ("Rule 504").  See Part I,
Item 7. "Certain Relationships and Related  Transactions";  and Part II, Item 4.
"Recent Sales of Unregistered Securities.

         On December  18th,  1998,  the Company  entered into a Letter of Intent
whereby the Company agreed to acquire the issued and outstanding shares of ELVA,
SA in a share exchange  agreement with its shareholders.  The terms of the share
exchange  agreement by the Company  required that 17,200,000 Rule 144 restricted
shares of the Company be issued to the  shareholders of ELVA, SA in exchange for
all but 26,326 shares  (representing  99% of the outstanding  stock) of ELVA, SA
stock  which is  required  by French law to be owned by French  citizens  of the
issued and outstanding shares of stock in ELVA SA. In addition,  on December 21,
1998,  at the closing of the above  acquisition  and  pursuant to the  Company's
Letter of Intent  with ELVA,  SA the  Company by  agreement  canceled  9,000,000
shares  of  common  stock  formerly  issued  to  the  Company's  sole  director,
President,  Secretary and Treasurer.  The Company also by agreement canceled the
557,376  shares  of  common  stock  (the  "Common  Stock")  it sold to three (3)
individuals  for  cash in the  amount  of  $5,573.76.  In  conjunction  with the
acquisition by the Company of ELVA,SA,  it assumed  responsibility for repayment
of a loan to a third party,  Meadlight TMO, a French company. A condition of the
above  acquisition  entailed the issuance of 3,440,000  shares of the  Company's
shares of common stock in settlement of a $204,550 loan made to ELVA,SA. Lastly,
in accordance with the terms of the Company's  Letter of Intent,  it repurchased
for $32,500.00 in cash previously paid 9,000,000 shares of Rule 144 Common Stock
which  shares the Company  subsequently  canceled.  See Part II, Item 4. "Recent
Sales of  Unregistered  Securities."  See Part IV. Item 1.  "Index to  Exhibits,
Material  Agreements.";  Part I,  Item 7.  "Certain  Relationships  and  Related
Transactions" and Part II, Item 4. "Recent Sales of Unregistered Securities".

         Upon  completion  of the  share  exchange  agreement  ELVA,  SA and its
shareholders  hold  17,200,000  shares of the  Company's  21,500,000  issued and
outstanding  shares of common  stock.  The Company  also amended its Articles of
Incorporation  changing its name to ELVA, INC.  effective  immediately  upon the
closing of the agreement.  A new Board of Directors was appointed,  new officers
were  named for the board  and the  resignation  of the  Company's  former  sole
officer and director was accepted with regret.

         The facts relied upon the by the Company to make the federal  exemption
available  include  the  following:  (i) the  aggregate  offering  price for the
offering  of the  shares of Common  Stock did not  exceed  $1,000,000,  less the
aggregate offering price for all securities sold within the twelve months before
the start of and during the offering of the shares in reliance on any  exemption
under  Section 3(b) of, or in  violation  of Section  5(a) of, the Act;  (ii) no
general  solicitation  or advertising was conducted by the Company in connection
with the offering of any of the shares;  (iii) the fact that the Company has not
been since its inception (a) subject to the reporting requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, as amended;  (b) an "investment
Company"  within the meaning of the Investment  Company Act of 1940, as amended;



                                       37

<PAGE>



(c) a  development  stage  Company that either has no specific  business plan or
purpose  or has  indicated  that its  business  plan is to engage in a merger or
acquisition  with an  unidentified  company  or  companies,  or other  entity or
person;  and (iv) the required  number of manually  executed  originals and true
copies  of Form D were  duly and  timely  filed  with the  U.S.  Securities  and
Exchange Commission.

         The facts relied upon to make the Georgia  Exemption  available include
the  following:  (i) the aggregate  number of persons  purchasing  the Company's
stock during the 12 month  period  ending on the date of issuance did not exceed
fifteen (15)  persons;  (ii) neither the offer nor the sale of any of the shares
was  accomplished  by  a  public  solicitation  or  advertisement;   (iii)  each
certificate contains a legend stating "These securities have been issued or sold
in reliance of paragraph (13) of Code Section  10-5-9 of the Georgia  Securities
Act of 1973 and may not be sold or transferred  except in a transaction which is
exempt under such act or pursuant to an effective  registration under such act";
and (iv) each  purchaser  executed a statement to the effect that the securities
purchased have been purchased for investment  purposes.  Offerings made pursuant
to this  section  of the  Georgia  Securities  Act  have no  requirement  for an
offering memorandum or disclosure document.

         The facts relied upon to make the Florida  exemption  available include
the  following:  (i) sales of the  shares of Common  Stock were not made to more
than 35  persons;  (ii)  neither the offer nor the sale of any of the shares was
accomplished  by the  publication  of any  advertisement;  (iii) all  purchasers
either had a preexisting  personal or business  relationship with one or more of
the  executive  officers of ELVA or, by reason of their  business  or  financial
experience,  could be  reasonably  assumed to have the capacity to protect their
own  interests  in  connection  with  the   transaction;   (iv)  each  purchaser
represented that he was purchasing for his own account and not with a view to or
for sale in connection  with any  distribution  of the shares;  and (v) prior to
sale,  each  purchaser  had  reasonable  access to or was furnished all material
books and records of the Company,  all material contracts and documents relating
to the proposed  transaction,  and had an  opportunity to question the executive
officers of the Company.  Pursuant to Rule  3E-500.005,  in offerings made under
Section  517.061(11)  of the Florida  Statutes,  an offering  memorandum  is not
required;  however each purchaser (or his representative)  must be provided with
or given reasonable access to full and fair disclosure of material  information.
An issuer is deemed to be satisfied if such purchaser or his  representative has
been given access to all material books and records of the issuer;  all material
contracts and documents relating to the proposed transaction; and an opportunity
to question the appropriate  executive  officer.  In the regard, the appropriate
executive officer of the Company supplied such information and was available for
such questioning.

Item 5. Indemnification of Directors and Officers.

         Article  XI  of  the  Company's  Articles  of  Incorporation   contains
provisions  providing for the  indemnification  of directors and officers of the
Company as follows:

         (a) The  corporation  shall indemnify any person who was or is a party,
or is threatened  to be made a party,  of any  threatened,  pending or completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative  (other than an action by or in the right of the corporation),  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the corporation,  or is otherwise serving at the request of the corporation as a
director,  officer, employee or agent of another corporation,  partnership joint
venture, trust or other enterprise, against expenses (including attorneys' fees)


                                       37

<PAGE>



judgments,  fines  and  amounts  paid in  settlement,  actually  and  reasonably
incurred by him in connection with such action, suit or proceeding,  if he acted
in good faith and in a manner he reasonably believed to be in, or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding,  has no reasonable cause to believe his conduct is unlawful.  The
termination of any action, suit or proceeding,  by judgment,  order, settlement,
conviction upon a plea of nolo contendere or its equivalent, shall not of itself
create a  presumption  that the  person did not act in good faith in a manner he
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation  and,  with  respect  to any  criminal  action  or  proceeding,  had
reasonable cause to believe the action was unlawful.

         (b) The  corporation  shall indemnify any person who was or is a party,
or is threatened  to be made a party,  to any  threatened,  pending or completed
action or suit by or in the right of the  corporation,  to procure a judgment in
its favor by reason of the fact that he is or was a director,  officer, employee
or  agent  of the  corporation,  or is or was  serving  at  the  request  of the
corporation as a director,  officer,  employee or agent of another  corporation,
partnership,   joint  venture,  trust  or  other  enterprise,  against  expenses
(including  attorneys'  fees),  actually  and  reasonably  incurred  by  him  in
connection with the defense or settlement of such action or suit, if he acted in
good faith and in a manner he reasonably  believed to be in, or not, opposed to,
the best interests of the corporation,  except that no indemnification  shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable for  negligence or misconduct in the  performance  of
his duty to the corporation,  unless,  and only to the extent that, the court in
which such action or suit was brought shall  determine  upon  application  that,
despite the adjudication of liability,  but in view of all  circumstances of the
case, such person is fairly and reasonably  entitled to indemnification for such
expenses which such court deems proper.

         (c) To the extent  that a director,  officer,  employee or agent of the
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit or proceeding referred to in Sections (a) and (b) of this Article,
or in defense of any claim,  issue or matter  therein,  he shall be  indemnified
against expenses (including attorney's fees) actually and reasonably incurred by
him in connection therewith.

         (d)  Any  indemnification  under  Section  (a) or (b) of  this  Article
(unless ordered by a court) shall be made by the corporation  only as authorized
in the specific case upon a determination  that  indemnification of the officer,
director  and employee or agent is proper in the  circumstances,  because he has
met the  applicable  standard of conduct set forth in Section (a) or (b) of this
Article.  Such  determination  shall be made (i) by the Board of  Directors by a
majority  vote of a quorum  consisting of directors who were not parties to such
action, suit or proceeding, or (ii) if such quorum is not obtainable or, even if
obtainable, a quorum of disinterested directors so directs, by independent legal
counsel in a written opinion, or (iii) by the affirmative vote of the holders of
a majority of the shares of stock entitled to vote and  represented at a meeting
called for purpose.

         (e) Expenses (including  attorneys' fees) incurred in defending a civil
or criminal action, suit or proceeding may be paid by the corporation in advance
of the final  disposition or such action,  suit or proceeding,  as authorized in
Section (d) of this Article, upon receipt of an understanding by or on behalf of
the director,  officer,  employee or agent to repay such amount, unless it shall



                                       40

<PAGE>



ultimately  be  determined  that  he  is  entitled  to  be  indemnified  by  the
corporation as authorized in this Article.

         (f) The Board of  Directors  may exercise  the  corporation's  power to
purchase  and  maintain  insurance  on  behalf  of  any  person  who is or was a
director,  officer, employee, or agent of the corporation,  or is or was serving
at the request of the corporation as a director,  officer, employee, or agent of
another  corporation,  partnership,  joint venture,  trust or other  enterprise,
against  any  liability  asserted  against  him and  incurred by him in any such
capacity,  or arising out of his status as such,  whether or not the corporation
would have the power to indemnify him against such liability under this Article.

         (g) The  indemnification  provided by this Article  shall not be deemed
exclusive  of any other  rights to which those  seeking  indemnification  may be
entitled under these Amended Articles of Incorporation,  the Bylaws, agreements,
vote of the shareholders or disinterested  directors,  or otherwise,  both as to
action in his  official  capacity  and as to action in  another  capacity  while
holding  such  office  and shall  continue  as to person  who has ceased to be a
director, officer, employee or agent and shall inure to the benefit of the heirs
and personal representative of such a person.

         The Company has no  agreements  with any of its  directors or executive
offices  providing  for  indemnification  of any such  persons  with  respect to
liability arising out of their capacity or status as officers and directors.

         At present,  there is no pending  litigation or proceeding  involving a
director  or  executive  officer of the Company as to which  indemnification  is
being sought.


                                    PART F/S

         The Financial  Statements of ELVA required by Item 310 of Regulation SB
commence  on page  F-1  hereof  in  response  to Part  F/S of this  Registration
Statement on Form 10-SB and are incorporated herein by this reference.


                          INDEX TO FINANCIAL STATEMENTS


Independent Auditor's Report. . . . . . . . . . . . . . . . .  F-2

Consolidated Balance Sheets....................................F-3

Consolidated Statements of Operations..........................F-4

Consolidated Statements of Stockholders' Equity(Deficiency)....F-5

Consolidated Statements of Cash Flows..........................F-6

Notes to Consolidated Financial Statements.....................F-7













                                       F-1

<PAGE>



                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Elva, Inc.
West Palm Beach, Florida

We have audited the accompanying  consolidated balance sheet of Elva, Inc., (the
"Company")  as of December 31, 1998 and the related  consolidated  statements of
operations, stockholders' equity and cash flows for the years ended December 31,
1998 and 1997. These consolidated financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
December 31, 1998 and the results of their  operations  and their cash flows for
the years  ended  December  31,  1998 and 1997,  in  conformity  with  generally
accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 4 to the
consolidated financial statements,  the Company has experienced net losses since
inception.   The  Company's  financial  position  and  operating  results  raise
substantial doubt about its ability to continue as a going concern. Management's
plans  with  regard  to  these  matters  are  also  described  in  Note  4.  The
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.



/s/ Durland & Company
- ---------------------------
Durland & Company, CPAs, P.A.

Palm Beach, Florida
October 26, 1999








                                       F-2

<PAGE>




<TABLE>
<CAPTION>

                                   Elva, Inc.
                           Consolidated Balance Sheets


                                                       December 31, 1998      September 30, 1999
                                                     ---------------------- --------------------
                                                                                (unaudited)
<S>                                                  <C>                    <C>
                              ASSETS
CURRENT ASSETS
  Cash and equivalents                               $             293,604  $           110,276
  Accounts receivable                                               60,398               57,110
  VAT tax receivable                                               133,087               89,864
                                                     ---------------------- --------------------
          Total current assets                                     487,089  $           257,250
                                                     ---------------------- --------------------



PROPERTY AND EQUIPMENT
  Computers and equipment                                           26,168               73,701
                                                                                               -
        Less accumulated depreciation                              (15,736)             (17,402)
                                                     ---------------------- --------------------

          Net property and equipment                                10,432               56,299
                                                     ---------------------- --------------------

OTHER ASSETS
  Deposits and other assets                                         10,976               17,159
  Patent                                                           349,099              329,202

        Less accumulated amortization                              (33,065)             (41,826)
                                                     ---------------------- --------------------

          Net other assets                                         327,010              304,535
                                                     ---------------------- --------------------
Total Assets                                         $             824,531  $           618,084
                                                     ====================== ====================

        LIABILITIES AND STOCKHOLDERS' EQUITY/( DEFICIENCY)
CURRENT LIABILITIES
   Accounts payable                                   $              40,370              $52,901
   Accrued Expenses
       Trade                                                         72,090               98,606
       Payroll taxes                                                 36,497               94,179
   Current portion of long-term debt                                  3,557                    0
   Advances from shareholder                                         11,563                7,067
   Conditional government subsidy                                   100,246               72,000
   Note payable - Supplier                                                0                1,199
                                                      ---------------------- --------------------
          Total current liabilities                                 264,323              325,952
                                                      ---------------------- --------------------

LONG-TERM DEBT
   Conditional government subsidy                                   100,246              144,474
   Other long-term debt                                              14,230               12,895
   Long-term debt - related party                                         0              523,852
                                                      ---------------------- --------------------

          Total long-term debt                                      314,476              753,221
                                                      ---------------------- --------------------
Total Liabilities                                                   478,553            1,007,173
                                                      ---------------------- --------------------

STOCKHOLDERS' EQUITY/(DEFICIENCY)
  Preferred stock, $0.0001 par value, authorized
     10,000,000 shares; 0 issued and outstanding
     at December 31, 1998 and September 30, 1999                         0                    0
  Common stock, $0.0001 par value, authorized
     50,000,000 shares; 21,500,000 shares issued
     and outstanding at December 31, 1998 and
     September 30, 1999                                              2,150                2,150
  Additional paid-in capital                                       828,401              828,401
  Foreign currency translation loss                                (52,103)            (117,766)
  Deficit                                                         (432,470)          (1,101,874)
                                                     ---------------------- --------------------

          Total stockholders' equity/(deficiency)                  345,978             (389,089)
                                                     ---------------------- --------------------
Total Liabilities and Stockholders'
          Equity/(Deficiency)                        $             824,531  $           618,084
                                                     ====================== ====================
</TABLE>



     The accompanying notes are an integral part of the financial statements


                                       F-3

<PAGE>


<TABLE>
<CAPTION>

                                   Elva, Inc.
                      Consolidated Statements of Operations





                                                                Year Ended                         Nine Months Ended
                                                               December 31,                          September 30,
                                                    ----------------------------------    ------------------------------------
<S>                                                 <C>                <C>                <C>                  <C>
                                                         1997               1998                1998                1999
                                                    ---------------    ---------------    -----------------    ---------------
                                                                                             (unaudited)         (unaudited)

REVENUES                                            $       220,311    $       297,153    $         202,299    $       271,223
                                                    ---------------    ---------------    -----------------    ---------------

OPERATING EXPENSES
    Salaries                                                 15,719            206,541              126,592            388,292
    Advertising                                                 215             32,723               11,158             60,333
    Depreciation and amortization                            23,078             22,499               17,034             15,939
    General and administrative                               86,610            175,784              145,675            502,194
    Research and development                                231,790             33,819               33,819                  0
                                                    ---------------    ---------------    -----------------    ---------------

          Total operating expenses                          357,412            471,366              334,278            966,758
                                                    ---------------    ---------------    -----------------    ---------------

Total Operating Loss                                       (137,101)          (174,213)            (131,979)          (695,535)
                                                    ---------------    ---------------    -----------------    ---------------
OTHER INCOME AND EXPENSE
    Other income                                              6,544              6,587                    0             53,252
    Interest income                                           1,481              1,643                1,614                404
    Interest expense                                             (6)              (233)                 (60)            (1,609)
    Other expense                                            (4,868)           (65,074)              (1,596)           (29,182)
    Pre-acquisition loss                                          0              5,985                    0                  0
    Foreign currency transaction gain (loss)                  1,644             (5,604)              (3,835)             3,266
                                                    ---------------    ---------------    -----------------    ---------------

          Total other income and expense                      4,795            (56,696)              (3,877)            26,131

Net loss                                            $      (132,306)   $      (230,909)   $        (139,733)   $      (669,404)
                                                    ===============    ===============    =================    ===============

Net loss common share                                          -       $         (0.01)   $         (0.01)     $         (0.03)
                                                    ===============    ===============    =================    ===============

Weighted average number of common shares
outstanding                                                    -            21,500,000         21,500,000           21,500,000
                                                    ===============    ===============    =================    ===============
</TABLE>








     The accompanying notes are an integral part of the financial statements


                                       F-4

<PAGE>


<TABLE>
<CAPTION>
                                   Elva, Inc.
          Consolidated Statements of Stockholders' Equity (Deficiency)





                                                                                     Foreign                         Total
                                                                      Additional     Currency                    Stockholders'
                                           Number of      Common       Paid-in      Translation                      Equity
                                            Shares        Stock        Capital         Loss         Deficit      (Deficiency)

                                         -------------- ------------ -------------- ------------ --------------- ---------------
<S>                                      <C>            <C>          <C>            <C>          <C>             <C>
BEGINNING BALANCE, January 1, 1997               20,000 $    400,882 $            0 $          0 $       (69,255)$       331,627

Year ended December 31, 1997:

   Sale of common stock for cash                  6,336      110,435         49,236            0               0         159,671
   Foreign currency translation                       0            0              0      (49,828)              0         (49,828)

   Net loss                                           0            0              0            0        (132,306)       (132,306)
                                         -------------- ------------ -------------- ------------ --------------- ---------------

BALANCE, December 31, 1997                       26,336      511,317         49,236      (49,828)       (201,561)        309,164

Year ended December 31, 1998:

   12/98 - Reverse merger                    18,033,664     (509,511)       574,959            0               0         (65,448)
   12/98 - Stock issued to settle debt        3,440,000          344        204,206            0               0         204,550
   Foreign currency translation                       0            0              0       (2,275)              0          (2,275)
   Net loss                                           0            0              0            0        (230,909)       (230,909)
                                         -------------- ------------ -------------- ------------ --------------- ---------------

BALANCE, December 31, 1998                   21,500,000        2,150        828,401      (52,103)       (432,470)        345,978

Nine months ended September 30, 1999
     (unaudited):

   Foreign currency translation                       0            0              0      (65,663)              0         (65,663)
   Net loss                                           0            0              0            0        (669,404)       (669,404)
                                         -------------- ------------ -------------- ------------ --------------- ---------------

BALANCE, September 30,1999(unaudited)        21,500,000 $2,150       $828,401       $   (117,766)$(1,101,874)    $(389,089)
                                         ============== ============ ============== ============ =============== ===============
</TABLE>








     The accompanying notes are an integral part of the financial statements


                                       F-5

<PAGE>



<TABLE>
<CAPTION>
                                   Elva, Inc.
                      Consolidated Statements of Cash Flows





                                                                     Year Ended                       Nine Months Ended
                                                                    December 31,                        September 30,
                                                        ----------------------------------   -------------------------------------
                                                              1997                1998              1998             1999
                                                        ----------------  ---------------    ---------------  -----------------
                                                                                               (unaudited)       (unaudited)
<S>                                                     <C>               <C>                <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                $      (132,306)  $      (230,909)   $    (135,856)   $     (669,404)
Adjustments to reconcile net loss to net cash used
by operating activities:
     Depreciation                                                 7,580             5,332            2,960             1,666
     Amortization                                                15,497            17,166           14,074             8,761
Changes in operating assets and liabilities:
     (Increase) decrease in accounts receivable                 (38,110)          (22,288)         (15,248)            3,288
     (Increase) decrease in VAT receivable                       (7,416)         (125,671)          (7,658)           43,223
     (Increase) decrease in deposits and other assets             3,249            (4,030)          (5,324)           (6,183)
     Increase (decrease) in accounts payable                     (1,541)           38,802           26,690            12,531
     Increase (decrease) accrued expense - trade                  1,037            55,140           18,926            26,516
     Increase (decrease) payroll taxes                           72,898            14,981            8,470            57,682
     (Increase) decrease foreign currency
               translation gain (loss)                         (102,788)            8,059           10,334           (65,663)
                                                        ---------------   ---------------    -------------    --------------

Net cash  provided (used) by operating activities              (181,900)         (243,418)         (82,632)         (589,941)
                                                        ---------------   ---------------    -------------    --------------

CASH FLOW FROM INVESTING ACTIVITIES:
     (Increase) decrease investments                            (90,724)           90,724           (3,104)                0
     (Increase) decrease property and equipment                  (3,570)          (11,850)          (6,265)          (47,533)
     (Increase) decrease patent                                  19,310           (55,988)         (44,171)           19,897
                                                        ---------------   ---------------    -------------    --------------

Net cash provided (used) by investing activities                (74,984)           22,886          (53,540)          (27,636)
                                                        ---------------   ---------------    -------------    --------------

CASH FLOW FROM FINANCING ACTIVITIES:
     Increase (decrease) advance shareholder                       (820)           11,443            1,830            (4,896)
     Increase (decrease) conditional government subsidy          53,183           170,682          133,033           (83,772)
     Increase (decrease) long-term debt                          16,700             1,087            1,105           522,517
     Increase (decrease) Note payable - supplier                      0                 0                0             1,199
     Issuance of common stock for cash                          218,930           272,650           27,214                 0
                                                        ---------------   ---------------    -------------    --------------

Net cash provided by financing activities                       287,993           455,862          163,182           434,249
                                                        ---------------   ---------------    -------------    --------------

Net increase (decrease) in cash and equivalents                  31,109           235,330           27,010          (183,328)

CASH and equivalents, beginning of period                        27,165            58,274           58,274           293,604
                                                        ---------------   ---------------    -------------    --------------

CASH and equivalents, end of period                     $        58,274   $       293,604    $      85,284    $      110,276
                                                        ===============   ===============    =============    ==============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:
Non-Cash Financing Activities:
  Common stock issued to settle long-term debt          $               0   $       204,550  $           0    $            0
                                                        =================   ===============  =============    ==============
</TABLE>



     The accompanying notes are an integral part of the financial statements


                                       F-6

<PAGE>



                                   Elva, Inc.
                   Notes to Consolidated Financial Statements
               (Information with respect to the nine months ended
                   September 30, 1998 and 1999 is unaudited)

(1) Summary of Significant Accounting Principles
      The Company Elva, Inc.  is  a Florida chartered corporation which conducts
          business  from its  offices  in West Palm  Beach,  Florida  and Paris,
          France.  The Company was  incorporated  on August 15, 1997 as Computer
          Research  Technologies,  Inc.,  and changed its name to Elva,  Inc. on
          January 25,  1999.  The Company is  principally  involved in the smart
          card technology industry through its French subsidiary, ELVA, S.A. The
          following  summarize  the more  significant  accounting  and reporting
          policies and practices of the Company:

          a)  Use  of  estimates  In  preparing   the   consolidated   financial
          statements,  management is required to make estimates and  assumptions
          that affect the reported  amounts of assets and  liabilities as of the
          date of the  statements  of  financial  condition,  and  revenues  and
          expenses  for  the  year  then  ended.   Actual   results  may  differ
          significantly from those estimates.

          b)  Significant  acquisition  In  December  1998,  Elva,  Inc.  issued
          14,160,000  shares of common  stock to acquire  substantially  all the
          issued and  outstanding  shares of the common  stock of ELVA,  S.A., a
          French corporation,  in a reverse merger, which was accounted for as a
          reorganization of ELVA, S.A.

          c) Principles of consolidation The consolidated  financial  statements
          include the accounts of Elva,  Inc.  and its wholly owned  subsidiary.
          Inter-company balances and transactions have been eliminated.

          d) Net loss per  common  share  Basic  net loss per  weighted  average
          common  share is  computed by  dividing  the net loss by the  weighted
          average  number of common shares  outstanding  during the period.  Net
          loss per weighted  average  common share is not presented for the year
          ended  December  31, 1997,  as it was prior to the reverse  merger and
          could be misleading.

          e) Property and  equipment  All property and equipment are recorded at
          cost and  depreciated  over their  estimated  useful lives,  using the
          straight-line  method. Upon sale or retirement,  the costs and related
          accumulated   depreciation   are  eliminated  from  their   respective
          accounts, and the resulting gain or loss is included in the results of
          operations.  Repairs and maintenance charges which do not increase the
          useful  lives of the assets are  charged to  operations  as  incurred.
          Depreciation  expense  was $7,676,  $6,740,  $2,479 and $1,666 for the
          periods  ended  December 31, 1997 and 1998 and  September 30, 1998 and
          1999, respectively.

          f) Cash and  equivalents  The company  considers  investments  with an
          initial maturity of three months or less as cash equivalents.

          g) Patents The Company acquired two French patents,  No.s 95-15735 and
          96-01872,  from the founders of ELVA,  S.A. The Company is  amortizing
          the cost of these  patents  over the  remaining  life of the  patents.
          Patents  in  France  have a 20 year  life.  Amortization  expense  was
          $14,656,  $18,409,  $14,656 and $8,761 for the periods ended  December
          31, 1997 and 1998 and September 30, 1998 and 1999, respectively.

          h) Interim financial information The financial statements for the nine
          months ended September 30, 1999 and 1998 are unaudited and include all
          adjustments  which in the opinion of management are necessary for fair
          presentation,  and  such  adjustments  are of a normal  and  recurring
          nature.  The results for the nine months are not  indicative of a full
          year results.

(2)  Stockholders'  Equity  The  Company  has  authorized  50,000,000  shares of
         $0.0001 par value  common  stock and  10,000,000  shares of $0.0001 par
         value preferred stock. Rights and privileges of the preferred stock are
         to be  determined  by the Board of  Directors  prior to  issuance.  The
         Company has  21,500,000,  shares of common stock issued and outstanding
         at December 31, 1998 and September 30, 1999.





                                       F-7

<PAGE>



                                   Elva, Inc.
                   Notes to Consolidated Financial Statements

(2)  Stockholders'  Equity,  (continued)   In September 1997, the Company issued
          9,000,000  shares to its founder for services  rendered to the Company
          valued at $9,000.  In April 1998, the Company completed a Regulation D
          Rule 504 Placement for 1,757,376  shares in exchange for $17,574 cash.
          In April 1998,  a majority  shareholder  donated  9,000,000  shares of
          common  stock to the  Company.  In June 1998,  9,000,000  shares  were
          issued for  $32,500 in cash.  During  the third  quarter of 1998,  the
          Company issued  2,700,000  shares of common stock for $54,000 in cash.
          In December  1998,  9,557,376  shares were donated to the Company.  In
          December 1998, the Company issued  14,160,000 shares for 26,326 of the
          26,336  shares  issued  and   outstanding   of  ELVA,   SA,  a  French
          corporation. In conjunction with this acquisition,  the Company issued
          3,440,000 shares to a third party in settlement of a $204,550 loan the
          third party had made to ELVA, SA.

(3)  Income  Taxes  Deferred  income taxes  (benefits)  are provided for certain
         income and expenses which are  recognized in different  periods for tax
         and financial  reporting  purposes.  The Company had net operating loss
         carry-  forwards for income tax purposes of  approximately  $1,102,000,
         which expire  $69,000 on December  31,  2011,  $132,000 on December 31,
         2117, $232,000 on December 31, 2118 and $669,000 on December 31, 2119.

         The amount recorded as a deferred tax asset,  cumulative as of December
         31,  1998  and  September  30,  1999 , is  approximately  $173,000  and
         $440,800,  respectively, which represents the amount of tax benefits of
         the loss  carry-forwards.  The  Company  has  established  a  valuation
         allowance  for this  deferred tax asset of $173,000 and $440,800 as the
         Company has no history of profitable operations.

(4)  Going  Concern  As  shown  in  the  accompanying   consolidated   financial
          statements,  the Company incurred net losses totaling $231,000 for the
          year ended  December  31, 1998 and  $669,000 for the nine months ended
          September  30,  1999  and  reflects  a  stockholders'   deficiency  of
          approximately  $389,000 as of September  30, 1999  (unaudited).  These
          conditions raise  substantial oubt as to the ability of the Company to
          continue as a going concern. The ability of the Company to continue as
          a going  concern is  dependent  upon  increasing  sales and  obtaining
          additional  capital and  financing.  The  financial  statements do not
          include  any  adjustments  that might be  necessary  if the Company is
          unable to continue as a going concern.

(5) Related party transactions
         (a) Patents The Company acquired two French patents,  No.s 95-15735 and
         96-01872,  from the  founders of ELVA,  S.A. for common stock valued at
         $320,700,  based on their  historical  cost,  and 20,000 French Francs,
         (FF), (approximately $3,333), per month, for the life of the patents as
         royalty  payments,  beginning  in March  1997.  After  approximately  8
         months, the principals  realized that the Company did not have the cash
         flow to continue to make the  payments to them and  continue to develop
         the marketing efforts and suspended the payments. In February 1999, the
         Company and the founders  entered into a new agreement which called for
         total additional payment of 700,000FF,  (approximately  $116,700), with
         an  initial  payment  of  150,000  FF,  (approximately   $25,000),  and
         quarterly payments of 68,750 FF, (approximately $11,500),  beginning on
         February 1, 2000. This new agreement also encompassed the international
         patent  application  filed with the World  Organization of Intellectual
         Property,  principally  for the US, Canada,  Europe and Japan.  It also
         encompasses the trademark "VOCALID," No. 96-605347,  registered at INPI
         in January 11, 1996 .

         (b)  Long-term  debt  In  1998,  ELVA,  S.A.  received   1,150,000  FF,
         (approximately  $204,500)  from a third  party as a loan.  In  December
         1998, as part of the reverse merger, Elva, Inc. issued 3,440,000 shares
         of common stock in settlement of this debt. In March, May and September
         1999,  ELVA  received  additional  traunches  of this loan from the now
         related  party,  in the total  amount of 3,250,000  FF,  (approximately
         $500,000). This loan is payable in full on January 1, 2002. The Company
         can, at its option,  prepay all or part of this amount without penalty.
         The loan agreement does not carry a stated  interest rate,  although it
         references accrued interest. The Company is accruing interest at a rate
         of 10%,  until  it can get  documentation  from  the  lender  as to the
         correct rate. The Company also received a $16,000 conditional loan from
         an unrelated  company,  under which the Company would not be liable for
         repayment if the Company hired at least one technical  former  employee
         of the other company.  The Company has not done so and is repaying this
         loan at a rate of $3,000 per year.




                                       F-8

<PAGE>



                                   Elva, Inc.
                   Notes to Consolidated Financial Statements

(6)  Commitments  The  Company is  committed  under two  operating  leases,  one
         for its  office  space  and the  other  for an  automobile.  Under  the
         automobile lease the Company is obligated to pay  approximately  $5,000
         and $4,000 in 1999 and 2000.  The Company is obligated  under the lease
         for its office  space for  payments of $33,000,  $33,000 and $16,600 in
         1999,  2000 and 2001,  respectively.  The  Company  can, at its option,
         elect to extend this lease for up to two additional three-year periods.

(7)  Concentration  of customers  The  Company's  sole source of revenue to date
         has been one customer, a US based company. Accordingly, its revenue and
         related accounts receivable at all periods presented are all related to
         this single  source.  The Company is endeavoring to expand its customer
         base.

(8)  Licensing  revenue  The  Company's  sole  source of  revenue  has been from
         licensing its patented  technology.  The Company  records  revenue when
         earned under its licensing  agreement.  The Company  intends to license
         its  technology  to  others as well,  rather  than to  manufacture  the
         VOCALID  cards  for  sale.  The  Company  believes  that  it  would  be
         prohibitively  expensive  for it to  establish  its  own  manufacturing
         facilities  and to do so would  distract it from its efforts at getting
         its technology accepted as the world standard.

(9)  Government  grants The  Company  has  received  several  government  grants
         which are conditional as to repayment.  The grants are to be applied as
         reductions of salaries and employment taxes paid to new employees. They
         are intended to increase  employment,  as France has  experienced  high
         unemployment  over the last few  years.  To date the  Company  has been
         increasing employment and applying accumulated grants as offsets and at
         present is not yet obligated to repay any of these grants.

                                       F-9

<PAGE>



Part III

Item 1.   Index to Exhibits

3(i).1    Articles of Incorporation of ELVA, INC. f/k/a/ Computer Research
          Technology, Inc., effective August 15, 1997

3(i).1    Amended Articles of Incorporation of ELVA, INC. f/k/a/ Computer
          Research Technology, Inc., filed January 29, 1999.

3(ii).1   Bylaws of ELVA, INC. f/k/a/ Computer Research Technology, Inc

10.1      Letter of Intent dated December 19, 1998 between Computer Research
          Technologies, Inc. and ELVA,SA.

27.1      Financial Data Schedule



                                   SIGNATURES
                                   ----------



              In  accordance  with Section 13 or 15(d) of the Exchange  Act, the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.


                                  ELVA, INC.
                                  (Registrant)

Date:
                            /s/ Cedric Colnot
                          ----------------------------
                            Cedric Colnot, President

              In  accordance  with the Exchange Act, this report has been signed
below by the following persons on behalf of the registrant and in the capacities
and on the dates indicated.

Date:               Signature                     Title

               By: /s/ Cedric Colnot
               -----------------------
                    Cedric Colnot                 President & Director

               By: /s/ Patrick Misko
               -----------------------
                    Patrick Misko                 Vice-President & Director




EXHIBIT 3(i).1

                            ARTICLES OF INCORPORATION
                                       OF
                      COMPUTER RESEARCH TECHNOLOGIES, INC.


                  The undersigned subscriber to these Articles of Incorporation,
a natural  person  competent to contract,  hereby forms a corporation  under the
laws of the State of Florida.

                                 ARTICLE I. NAME

                  The  name  of the  corporation  shall  be:  COMPUTER  RESEARCH
TECHNOLOGIES,  INC. The principal place of business of this corporation shall be
265 Sunrise Avenue, Suite 204, Palm Beach, FL 33480.

                         ARTICLE II. NATURE OF BUSINESS

                  This  corporation  may engage or transact in any or all lawful
activities or business  permitted under the laws of the United States, the State
of Florida or any other state, country, territory or nation.

                           ARTICLE III. CAPITAL STOCK

                  The maximum number of shares of stock that this corporation is
authorized to have  outstanding  at any one time is 50,000,000  shares of common
stock having $.0001 par value per share and 10,000,000 shares of preferred stock
having $.0001 par value per share.

                               ARTICLE IV. ADDRESS

                  The street  address of the  initial  registered  office of the
corporation  shall be 265 Sunrise Avenue,  Suite 204, Palm Beach, FL 33480,  and
the name of the registered agent of the corporation at that address is Donald F.
Mintmire.

                          ARTICLE V. TERM OF EXISTENCE

                  This corporation is to exist perpetually.

                              ARTICLE VI. DIRECTORS

                  This  corporation  shall  have no  Directors,  initially.  The
affairs of the Corporation will be managed by the  shareholders  until such time
Directors are designated as provided by the Bylaws.



<PAGE>




                            ARTICLE VII. INCORPORATOR

                  The name  and  street  address  of the  incorporator  to these
Articles of Incorporation is:

                  Donald F. Mintmire, Esq.
                  Mintmire & Associates
                  265 Sunrise Avenue
                  Suite 204
                  Palm Beach, Florida 33480.

                          ARTICLE VIII. EFFECTIVE DATE

                  The  corporation  shall  commence  its  existence on August 1,
1997.

                  IN WITNESS WHEREOF,  the undersigned has hereunto set his hand
and seal on this 14th day of August, 1997.


                                /s/ Donald F. Mintmire
                                -----------------------------
                               Donald F. Mintmire



STATE OF FLORIDA    )
                    ) SS:
COUNTY OF PALM BEACH)

                  The foregoing  instrument was acknowledged before me this 14th
day of August, 1997 by Donald F. Mintmire, who is personally known to me and who
(did/did not) take an oath.


                                /s/ Lisa R. Coppa
                              --------------------
                                  Notary Public


                  Donald  F.  Mintmire,   having  been   designated  to  act  as
Registered Agent, hereby agrees to act in this capacity.


                                 /s/ Donald F. Mintmire
                                -----------------------------
                                 Donald F. Mintmire









EXHIBIT 3(i).2

                              ARTICLES OF AMENDMENT
                                       TO
                            ARTICLES OF INCORPORATION
                                       OF
                      COMPUTER RESEARCH TECHNOLOGIES, INC.


Pursuant  to  the  provision  of  section  607.1006,   Florida  Statutes,   this
corporation  adopts the  following  articles  of  amendment  to its  articles of
incorporation:

FIRST:   Amendment(s) adopted: (indicate article number(s) being amended , added
         or deleted)

ARTICLE I. NAME     The name of the  corporation  shall be changed from Computer
                    Research  Technologies,  Inc. to Elva,  Inc.  The  principal
                    place of business of this corporation  shall be 222 Lakeview
                    Avenue, Suite 160-415, West Palm Beach, FL 33401.

         ARTICLE VII. SPECIAL AUTHORITY OF BOARD OF DIRECTORS AND WAIVER OF
         DISSENTERS RIGHTS

         The Board of Directors shall be and are hereby authorized to enter into
         on  behalf  of the  corporation  and to bind  the  corporation  without
         shareholder  approval,  any and all acts  approving  (a) the  terms and
         conditions  of a merger  and/or a share  exchange;  and (b)  divisions,
         combinations and/or splits of shares of any class or series of stock of
         the corporation, whether issued or unissued, with or without any change
         in the number of authorized shares; and shareholders  affected thereby,
         shall not be entitled to dissenters  rights with respect  thereto under
         any applicable statutory dissenters rights provisions.

ARTICLE X. CONFLICT OF INTEREST

         Any related party contract or transaction must be authorized,  approved
         or ratified at a meeting of the Board of Directors by  sufficient  vote
         thereon by directors not interested  therein or the transaction must be
         fair and reasonable to the Corporation.

ARTICLE XI.  INDEMNIFICATION

The Corporation shall indemnify its Officers, Directors, Employees and Agents in
accordance with the following:.

         (a) The  Corporation  shall indemnify any person who was or is a party,
         or is  threatened  to be made a party,  to any  threatened,  pending or
         completed  action,  suit  or  proceeding,   whether  civil,   criminal,
         administrative  or  investigative  (other  than an  action by or in the
         right of the  Corporation),  by  reason of the fact that he is or was a
         director,  officer, employee or agent of the Corporation,  or is or was
         otherwise  serving at the  request of the  Corporation  as a  director,
         officer, employee or agent


<PAGE>



         of  another  corporation,  partnership  joint  venture,  trust or other
         enterprise,  against expenses (including  attorneys' fees),  judgments,
         fines and amounts paid in settlement,  actually and reasonably incurred
         by him in connection with such action, suit or proceeding,  if he acted
         in good faith and in a manner he  reasonably  believed to be in, or not
         opposed to the best interests of the Corporation,  and, with respect to
         any criminal action or proceeding,  has no reasonable  cause to believe
         his conduct to be  unlawful.  The  termination  of any action,  suit or
         proceeding, by judgment,  order, settlement,  conviction upon a plea of
         nolo  contendere  or its  equivalent,  shall  not of  itself  create  a
         presumption  that the  person  did not act in good faith in a manner he
         reasonably  believed to be in, or not opposed to, the best interests of
         the Corporation and, with respect to any criminal action or proceeding,
         had reasonable cause to believe the action was unlawful.

         (b) The  Corporation  shall indemnify any person who was or is a party,
         or is  threatened  to be made a party,  to any  threatened,  pending or
         completed  action  or suit by or in the  right of the  Corporation,  to
         procure a judgment in its favor by reason of the fact that he is or was
         a director, officer, employee or agent of the Corporation, or is or was
         serving  at the  request of the  Corporation  as a  director,  officer,
         employee or agent of another corporation,  partnership,  joint venture,
         trust or  other  enterprise,  against  expenses  (including  attorneys'
         fees),  actually and reasonably  incurred by him in connection with the
         defense or settlement of such action or suit, if he acted in good faith
         and in a manner he reasonably believed to be in, or not opposed to, the
         best interests of the Corporation, except that no indemnification shall
         be made in  respect of any  claim,  issue or matter as to whether  such
         person  shall  have  been  adjudged  to be  liable  for  negligence  or
         misconduct in the performance of his duty to the  Corporation,  unless,
         and only to the extent that, the court in which such action or suit was
         brought shall determine upon application that, despite the adjudication
         of liability, but in view of all circumstances of the case, such person
         is fairly and reasonably  entitled to indemnification for such expenses
         which such court deems proper.

         (c) To the extent  that a director,  officer,  employee or agent of the
         Corporation  has been  successful  on the  merits or  otherwise  in the
         defense of any action,  suit or proceeding  referred to in Sections (a)
         and (b) of this  Article,  or in defense of any claim,  issue or matter
         therein, he shall be indemnified against expenses (including attorney's
         fees) actually and reasonably incurred by him in connection therewith.

         (d)  Any  indemnification  under  Section  (a) or (b) of  this  Article
         (unless  ordered by a court) shall be made by the  Corporation  only as
         authorized   in  the   specific   case   upon  a   determination   that
         indemnification of the officer,  director,  employee or agent is proper
         under the circumstances,  because he has met the applicable standard of
         conduct  set  forth  in  Section  (a)  or  (b) of  this  Article.  Such
         determination shall be made (i) by the Board of Directors by a majority
         vote of a quorum  consisting  of directors who were not parties to such
         action,  suit or  proceeding,  or (ii) if such quorum is not obtainable
         or, even if obtainable, a quorum of disinterested directors so directs,
         by  independent  legal  counsel in a written  opinion,  or (iii) by the
         affirmative  vote of the  holders of a majority  of the shares of stock
         entitled to vote and represented at a meeting called for that purpose.

         (e) Expenses (including  attorneys' fees) incurred in defending a civil
         or criminal  action,  suit or proceeding may be paid by the Corporation
         in advance of the final disposition of such action, suit or proceeding,
         as  authorized  in  Section  (d) of this  Article,  upon  receipt of an
         understanding  by or on behalf of the  director,  officer,  employee or
         agent to repay such amount,  unless it shall  ultimately  be determined
         that he is entitled to be indemnified by the  Corporation as authorized
         in this Article.


<PAGE>



         (f) The Board of  Directors  may exercise  the  Corporation's  power to
         purchase and maintain insurance on behalf of any person who is or was a
         director,  officer, employee, or agent of the Corporation, or is or was
         serving  at the  request of the  Corporation  as a  director,  officer,
         employee, or agent of another corporation,  partnership, joint venture,
         trust or other enterprise,  against any liability  asserted against him
         and incurred by him in any such capacity,  or arising out of his status
         as  such,  whether  or not the  Corporation  would  have  the  power to
         indemnify him against such liability under this Article.

         (g) The  indemnification  provided by this Article  shall not be deemed
         exclusive  of any other rights to which those  seeking  indemnification
         may be entitled  under these  Amended  Articles of  Incorporation,  the
         Bylaws,   agreements,   vote  of  the   shareholders  or  disinterested
         directors, or otherwise, both as to action in his official capacity and
         as to action in another  capacity  while  holding such office and shall
         continue  as to a person  who has  ceased  to be a  director,  officer,
         employee  or agent  and  shall  inure to the  benefit  of the heirs and
         personal representatives of such a person.

Article XII.  Law Applicable to Control-Share Voting Rights.

         The provisions set forth in Fl. Stat. 607.0902 do not apply to control-
share acquisitions of shares of the Corporation.

SECOND:   If  an  amendment  provides  for  an  exchange,   reclassification  or
          cancellation  of  issued  shares,   provisions  for  implementing  the
          amendment if not contained in the amendment itself, are as follows:

                  n/a


THIRD:    The date of each amendment's adoption:    ________________________

FOURTH:   Adoption of Amendment(s) check one:

________  The amendment(s) was/were approved by the shareholders.  The number of
          votes cast for the amendment(s) was/were sufficient for approval.

________  The amendment(s) was/were approved by the shareholders through  voting
          groups.

          The following  statements must be separately provided for each
          voting group entitled to vote separately on the amendment(s):

          "The number of votes cast for the amendment(s) was/were sufficient for
          approval by
                        ------------------------------------------------------."
                                    (Voting Group)

________  The  amendment(s)  was/were  adopted by the board of directors
          without  shareholder  action  and  shareholder  action was not
          required.



<PAGE>



________ The amendment(s) was/were  adopted  by the incorporators without share-
         holder action and shareholder action was not required.

         Signed this 4th day of January, 1999.


BY:      /s/ Charles Adams
         ------------------------------------------
         (By the Chairman or Vice Chairman of the
         Board of Directors, President, or other officer
         if adopted by the shareholders)
                           OR
         (By a director if adopted by the directors)
                           OR
         (By an incorporator if adopted by the incorporators)


Charles Adams
- -----------------------
Typed or printed Name


President
- --------------
Title







EXHIBIT 3(ii).1

                                     BY-LAWS
                                       OF
                       COMPUTER RESEARCH TECHNOLOGY, INC.


                                    ARTICLE I
                                     OFFICES

         The principal  office of the  Corporation in the State of Florida shall
be  located  in the City of Palm  Beach.  The  Corporation  may have such  other
offices,  either within or without the State of Florida,  as the business of the
Corporation may require from time to time.

         The  Registered  Office  of the  Corporation  may be,  but need not be,
identical  with its principal  office in the State of Florida and the address of
the  Registered  Office  may be  changed  from  time  to time  by the  Board  of
Directors.
                                   ARTICLE II
                                  SHAREHOLDERS

         SECTION 1. ANNUAL MEETING.  The annual meeting of shareholders shall be
held in the  month of July of each  year,  beginning  with the year 1998 on such
date, at such time and place as the Board of Directors  shall  determine for the
purpose of electing  directors and for the transaction of such other business as
may come before the meeting.  If the election of directors  shall not be held on
the day designated for any annual meeting,  or at any adjournment  thereof,  the
Board of Directors  shall cause the election to be held at a special  meeting of
the shareholders to be held as soon thereafter as may be convenient.

         SECTION 2. SPECIAL MEETING. Special meetings of the shareholders may be
called by the President,  by the Board of Directors or any member thereof, or by
the  holders  of not  less  than  one-fifth  (1/5)  of the  voting  power of all
shareholders of the Corporation.

         SECTION 3. PLACE OF MEETING.  The Board of Directors  may designate any
place  within or without  the State of  Florida as the place of meeting  for any
annual  meeting,  or any place either  within or without the State of Florida as
the place of meeting for any special meeting called by the Board of Directors.

         A  waiver  of  notice  signed  before  or  after  the  meeting  by  all
shareholders  may  designate  any place,  either  within or without the State of
Florida as the place for the holding of such meeting.  If no such designation is
made,  or if a special  meeting is called by any person  other than the Board of
Directors, the place of meeting shall be the principal office of the Corporation
in the State of  Florida,  except as  otherwise  provided  in  Section 5 of this
Article.

         SECTION 4. NOTICE OF MEETINGS  AND  WAIVER.  Written or printed  notice
stating  the  place,  day and  hour of the  meeting  and,  in case of a  special
meeting,  the  purpose or  purposes  for which the  meeting is called,  shall be
delivered  not less than ten (10) nor more than sixty (60) days  before the date
of the meeting,  either  personally  or by mail,  by or at the  direction of the
Chairman  of the Board,  the  President,  or the  Secretary,  or the  officer or
persons  calling  the  meeting.  If mailed,  such  notice  shall be deemed to be
delivered  when  deposited  in the  United  States  mail  in a  sealed  envelope
addressed to the  shareholder at his address as it appears on the records of the
Corporation,  with postage thereon prepaid.  Notice of any shareholders' meeting
may be waived in  writing  by any  shareholder  at any time  before or after the
meeting.
         SECTION 5.  MEETING  OF ALL  SHAREHOLDERS.  If all of the  shareholders
shall meet at any time and place, either within or without the State of Florida,
and consent to the holding of a meeting,  such  meeting  shall be valid  without
call or notice, and at such meeting any corporate action may be taken.




<PAGE>



         SECTION 6.  CLOSING  OF  TRANSFER  BOOKS OR FIXING OF RECORD DATE.  The
Board of Directors of the  Corporation  may close its stock transfer books for a
period not  exceeding  sixty (60) (but,  if closed,  for not less than ten (10))
days  prior  to the date of any  meeting  of  shareholders,  or the date for the
payment of any  dividend or for the  allotment  of rights,  or the date when any
exchange or reclassification  of shares shall be effective;  or in lieu thereof,
may fix in advance a date,  not exceeding  sixty (60) and not less than ten (10)
days prior to the date of any  meeting of  shareholders,  or to the date for the
payment of any dividend or for the allotment of rights,  or to the date when any
exchange or  reclassification  of shares shall be effective,  as the record date
for the  determination  of shareholders  entitled to receive payment of any such
dividend or to receive any such  allotment of rights,  or to exercise  rights in
respect of any exchange or  reclassification  of shares; and the shareholders of
record on such date shall be the shareholders  entitled to notice of and to vote
at, such  meeting,  or to receive  payment of such  dividend or to receive  such
allotment of rights,  or to exercise such rights, in the event of an exchange or
reclassification  of shares,  as the case may be. If the transfer  books are not
closed and no record date is fixed by the Board of Directors,  the date on which
notice of the  meeting is mailed  shall be deemed to be the record  date for the
determination of shareholders  entitled to vote at such meeting.  Transferees of
shares  which are  transferred  after the record  date shall not be  entitled to
notice of or to vote at such meeting.

         SECTION 7.  VOTING  LISTS.  The officer or agent  having  charge of the
transfer book for shares of the  Corporation  shall make, at least ten (10) days
before  each  meeting  of  shareholders,  a  complete  list of the  shareholders
entitled to vote at such  meeting,  arranged  in  alphabetical  order,  with the
address and the number of shares  held by each  shareholder,  which list,  for a
period  of ten (10)  days  prior to such  meeting,  shall be kept on file at the
office of the  Corporation and shall be subject to inspection by any shareholder
at any time during usual  business  hours.  Such list shall be produced and kept
open at the time and place of the meeting and shall be subject to the inspection
of any  shareholder  during the whole time of the meeting.  The  original  share
ledger or stock transfer book, or a duplicate thereof kept in this State,  shall
be prima facie evidence as to who are the shareholders  entitled to examine such
list or  share  ledger  or  stock  transfer  book or to vote at any  meeting  of
shareholders.

         SECTION  8.  QUORUM.  A  majority  of  the  outstanding  shares  of the
Corporation, represented in person or by proxy, shall constitute a quorum at any
meeting  of  shareholders;  provided,  that  if  less  than  a  majority  of the
outstanding  shares are represented at said meeting, a majority of the shares so
represented may adjourn the meeting from time to time without further notice.

         SECTION 9. PROXIES. At all meetings of shareholders,  a shareholder may
vote by proxy executed in writing by the  shareholder or by his duly  authorized
attorney-in-fact.   Such  proxy  shall  be  filed  with  the  Secretary  of  the
Corporation before or at the time of the meeting.  No proxy shall be valid after
eleven (11) months from the date of its execution,  unless otherwise provided in
the proxy, and such proxy may be withdrawn at any time.

         SECTION 10.  VOTING OF SHARES.  Each  outstanding share of Common Stock
shall be entitled to one vote upon each matter  submitted to a vote at a meeting
of shareholders.

         SECTION 11. VOTING OF SHARES BY CERTAIN HOLDERS. Shares standing in the
name of another corporation,  domestic or foreign, may be voted by such officer,
agent or proxy as the  By-Laws of such  corporation  may  prescribe,  or, in the
absence of such  provision,  as the Board of Directors of such  corporation  may
determine.
         Shares  standing  in the name of a deceased  person may be voted by his
administrator or executor,  either in person or by proxy. Shares standing in the
name of a  guardian,  conservator,  or trustee  may be voted by such  fiduciary,
either in person or by proxy.

         Shares standing in the name of a trustee may be voted by him, either in
person or by proxy,  but no trustee shall be entitled to vote shares held by him
without a transfer of such shares into his name.




<PAGE>



         Shares  standing  in the  joint  names of four (4) or more  fiduciaries
shall be voted in the manner  determined  by the  majority of such  fiduciaries,
unless the instrument or order appointing such fiduciaries otherwise directs.

         Shares  standing  in the  name  of a  receiver  may be  voted  by  such
receiver,  and shares held by or under the control of a receiver may be voted by
such receiver  without the transfer  thereof into his name if authority to do so
is contained  in an  appropriate  order of the court by which such  receiver was
appointed.

         A  shareholder  whose shares are pledged shall be entitled to vote such
shares  (except that if the right to vote be  expressly  given in writing to the
pledgee  and  notice  thereof  delivered  to the  Corporation  in writing by the
pledgee, the shareholder shall not have the right to vote the shares so pledged)
until  the  shares  have  been  transferred  into the name of the  pledgee,  and
thereafter  the pledgee or his  nominee  shall be entitled to vote the shares so
transferred.

         SECTION 12. INFORMAL ACTION BY SHAREHOLDERS.  Any action required to be
taken at a meeting  of the  shareholders  may be taken  without  a meeting  if a
consent in writing,  setting  forth the action so taken,  shall be signed by the
holders of  outstanding  stock having not less than the minimum  number of votes
that would be  necessary  to authorize or take such action at a meeting at which
all shares entitled to vote thereon were present and voted.

         SECTION 13. ADJOURNMENTS.  If a meeting is adjourned to another time or
place,  notice of the adjourned  meeting need not be given if the time and place
thereof are  announced  at the meeting at which the  adjournment  is taken.  The
Corporation  may transact any business  which might have been  transacted at the
original meeting.  If the adjournment is for more than thirty (30) days or a new
record is fixed for the adjourned  meeting,  a notice of the  adjourned  meeting
shall be given to each shareholder of record entitled to vote at the meeting.

                                   ARTICLE III
                                    DIRECTORS

         SECTION 1. GENERAL  POWERS AND  EXECUTIVE  COMMITTEE.  The business and
affairs of the Corporation shall be managed by its Board of Directors. The Board
of  Directors  may,  by  resolution  passed by a  majority  of the whole  Board,
designate two (2) or more of its number to  constitute  an Executive  Committee,
who,  to the extent  provided in the  resolution,  shall have and  exercise  the
authority of the Board of Directors in the management of the Corporation.

         SECTION 2.  NUMBER, TENURE AND QUALIFICATIONS.  The number of directors
which shall  constitute the whole Board of Directors shall be fixed from time to
time  by  resolution  passed  by the  Board  or by the  shareholders  (any  such
resolution of either the Board of Directors or shareholders being subject to any
later  resolution  by either of them) but in no event  shall such number be less
than one.  No  resolution  shall have the effect of  shortening  the term of any
incumbent  director.  Directors  shall  be  elected  at the  annual  meeting  of
shareholders and shall continue in office until their successors shall have been
elected and qualified.  Directors need not be residents of Florida nor need they
be the holder of any shares of the capital stock of the Corporation.

         SECTION 3. REGULAR MEETINGS. Regular meetings of the Board of Directors
shall be held without other notice than this By-Law,  immediately  after, and at
the same place as, the annual  meeting of  shareholders.  The Board of Directors
may provide,  by  resolution,  the time and place,  either within or without the
State of Florida,  for holding of  additional  regular  meetings  without  other
notice than such resolution.

         SECTION 4. SPECIAL MEETINGS. Special meetings of the Board of Directors
may be called by or at the request of the Chairman of the Board,  the  President
or any two (2)  directors.  The person or  persons  authorized  to call  special
meetings of the Board of Directors  may fix any place,  either within or without
the State of Florida,  as the place for holding any special meeting of the Board
of Directors called by them.




<PAGE>



         SECTION 5. NOTICE. Written notice of any special meeting shall be given
to each  director at least two (2) days before the  meeting,  either by personal
delivery or by mail, telegram or cablegram. Any director may waive notice of any
meeting.  The attendance of a director at any meeting shall  constitute a waiver
of notice of such meeting,  and a waiver of any and all  objections to the place
of  meeting,  the time of  meeting,  or the  manner  in which it was  called  or
convened,  except where a director  attends a meeting for the express purpose of
objecting to the transaction of any business because the meeting is not lawfully
called or convened.  Neither the business to be  transacted  at, nor the purpose
of, any regular or special  meeting of the Board of Directors  need be specified
in the notice or waiver or notice of such a meeting.

         SECTION 6. QUORUM. A majority of the number of directors fixed by or in
the manner  prescribed in the By-Laws of the Board of Directors shall constitute
a  quorum  for the  transaction  of  business  at any  meeting  of the  Board of
Directors,  provided,  that if less than a majority of the directors are present
at that  meeting,  a majority of the  directors  present may adjourn the meeting
from time to time without further notice.

         SECTION 7.  MANNER OF ACTING.  The act of  majority  of  the  directors
present at a meeting at which a quorum is present  shall be the act of the Board
of Directors.

         SECTION 8.  INFORMAL  ACTION BY  DIRECTORS.  Any action  required to be
taken at a meeting of the Directors of a corporation  or any action which may be
taken at such  meeting  may be taken  without a meeting if a consent in writing,
setting  forth the action so taken,  shall be signed by all  directors  and such
consent shall have the same effect as a unanimous vote.

         SECTION 9. VACANCIES.  Any vacancy  occurring in the Board of Directors
or in a  directorship  to be filled by reason of an  increase  in the  number of
directors,  may be filled by the affirmative vote of a majority of the remaining
directors  though  less  than a quorum  of the Board of  Directors.  A  director
elected  to fill a  vacancy  shall  be  elected  for the  unexpired  term of his
predecessor  in  office  or  until  the  next   succeeding   annual  meeting  of
shareholders.  Any  directorship  to be filled by reason of an  increase  in the
number of directors  may be filled by election by the Board of  Directors  for a
term of office  continuing  only until the next election of the directors by the
shareholders.

         SECTION 10.  COMPENSATION.  Directors,  as such,  shall not receive any
stated salaries for their services, but by resolution of the Board of Directors,
a fixed sum and expenses of attendance, if any, may be allowed for attendance at
each  regular  or  special  meeting of the Board of  Directors;  provided,  that
nothing  herein  contained  shall be construed  to preclude  any  director  from
serving  the  Corporation  in any  other  capacity  and  receiving  compensation
therefor.

         SECTION 11. REMOVAL.  At a meeting or shareholders called expressly for
that purpose,  directors may be removed, with or without cause, by a vote of the
majority of the shares then entitled to vote at an election of directors.

                                   ARTICLE IV
                                    OFFICERS

         SECTION  1.  CLASSES.  The  officers  of  the  Corporation  shall  be a
President, a Treasurer,  and a Secretary,  and such other officers and assistant
officers as from time to time may be deemed  necessary by the Board of Directors
and elected in accordance  with the  provisions of this Article.  Any two (2) or
more offices may be held by the same  person.  The failure to elect a President,
Secretary or Treasurer shall not affect the existence of this Corporation.

         SECTION 2. ELECTION AND TERM OF OFFICE. The officers of the Corporation
shall be elected  annually by the Board of Directors at the first meeting of the
Board of  Directors  held after each  annual  meeting  of  shareholders.  If the
election of officers  shall not be held at such meeting,  such election shall be
held as soon  thereafter as  convenient.  Vacancies may be filled or new offices
created and filled at any meeting of the Board of Directors.  Each officer shall
hold  office  until his  successor  shall have been duly  elected and shall have
qualified or until his death,  his resignation or his removal from office in the
manner hereinafter provided.



<PAGE>



         SECTION 3.  REMOVAL.  Any officer or agent  elected or appointed by the
Board of  Directors  may be removed by the Board of Directors  whenever,  in its
judgment,  the best interests of the Corporation  would be served  thereby,  but
such removal shall be without  prejudice to the contract rights,  if any, of the
person so removed.

         SECTION 4.  VACANCIES.  A  vacancy  in  any  office  because  of death,
resignation,  removal,  disqualification or otherwise may be filled by the Board
of Directors for the unexpired portion of the term.

         SECTION 5. PRESIDENT.  The President  shall be the principal  executive
officer of the Corporation and shall in general supervise and control all of the
business and affairs of the Corporation. He shall preside at all meetings of the
shareholders  and of the Board of Directors.  He may sign, with the Secretary or
any other proper officer of the Corporation thereunto authorized by the Board of
Directors,  certificates  for shares of the Corporation,  any deeds,  mortgages,
bonds,  contracts,  or other  instruments  which  the  Board of  Directors  have
authorized  to be  executed,  except in cases where the  signing  and  execution
thereof  shall be expressly  delegated by the Board of Directors or by these By-
Laws to some other officer or agent of the Corporation,  or shall be required by
law to be otherwise signed or executed;  and in general shall perform all duties
incident to the office of President  and such other duties as may be  prescribed
by the Board of Directors from time to time.

         SECTION 6. VICE  PRESIDENT.  In the absence of the  President or in the
event of his inability or refusal to act, the Vice  President  shall perform the
duties of the President, and when so acting, shall have all the powers of and be
subject to all the  restrictions  upon the President.  The Vice President  shall
perform  such other  duties as from time to time may be  assigned  to him by the
President or by the Board of Directors.

         SECTION  7.  TREASURER.  If  required  by the Board of  Directors,  the
Treasurer shall give a bond for the faithful discharge of his duties in such sum
and with such surety or sureties as the Board of Directors shall  determine.  He
shall:  (a) have  charge  and  custody of and be  responsible  for all funds and
securities of the Corporation;  (b) receive and give receipts for monies due and
payable to the  Corporation  from any source  whatsoever,  and  deposit all such
monies in the name of the Corporation in such banks,  trust companies,  or other
depositories as shall be selected in accordance with the provisions of Article V
of these By-Laws; and (c) in general perform all the duties as from time to time
may be assigned to him by the President or the Board of Directors.

         SECTION 8. SECRETARY.  The Secretary shall: (a) keep the minutes of the
shareholders'  and of the  Board of  Directors'  meetings  in one or more  books
provided for that purpose; (b) see that all notices are duly given in accordance
with the  provisions of these By-Laws or as required by law; (c) be custodian of
the corporate  records and of the seal of the  Corporation and see that the seal
of the Corporation is affixed to all  certificates for shares prior to the issue
thereof  and  to  all  documents,  the  execution  of  which  on  behalf  of the
Corporation under this seal is duly authorized in accordance with the provisions
of  these  By-Laws;  (d) keep a  register  of the post  office  address  of each
shareholder which shall be furnished to the Secretary by such  shareholder;  (e)
sign with the  President,  or Vice  President,  certificates  for  shares of the
Corporation,  the issue of which shall have been authorized by resolution of the
Board of Directors; (f) sign with the President, or Vice President, certificates
for shares for the Corporation, the issue of which shall have been authorized by
resolution  of the Board of  Directors;  (g) have  personal  charge of the stock
transfer  books  of the  Corporation;  and (h) in  general  perform  all  duties
incident to the office of  Secretary  and such other duties as from time to time
may be assigned to him by the President or the Board of Directors.

         SECTION 9.  ASSISTANT  TREASURERS  AND  ASSISTANT  SECRETARIES.     The
Assistant Treasurers shall respectively,  if required by the Board of Directors,
give bonds for the faithful discharge of their duties in such sums and with such
sureties as the Board of Directors shall determine.  The Assistant  Secretaries,
as and if authorized  by the Board of Directors,  may sign with the President or
Vice President  certificates for shares of the  Corporation,  the issue of which
shall  have been  authorized  by a  resolution  of the Board of  Directors.  The
Assistant  Treasurers  and Assistant  Secretaries  in general shall perform such
duties as shall be assigned to them by the Treasurer or Secretary, respectively,
or by the President or the Board of Directors.




<PAGE>



         SECTION 10. SALARIES.  The salaries of the officers shall be fixed from
time to time by the Board of Directors  and no officer  shall be prevented  from
receiving  such  salary by reason of the fact that he is also a director  of the
Corporation.

                                    ARTICLE V
                      CONTRACTS, LOANS, CHECK AND DEPOSITS

         SECTION 1. CONTRACTS.  The Board of Directors may authorize any officer
or officers,  agent or agents, to enter into any contract or execute and deliver
any  instruments  in the  name of and on  behalf  of the  Corporation  and  such
authority may be general or confined to specific instances.

         SECTION 2.  LOANS.  No  loans  shall  be  contracted  on  behalf of the
Corporation and no evidence of  indebtedness  shall be issued in its name unless
authorized  by a resolution  of the Board of  Directors.  Such  authority may be
general or confined to specific instances.

         SECTION 3. CHECKS,  DRAFTS, ETC. All checks, drafts or other orders for
payment of money, notes or other evidences of indebtedness issued in the name of
the Corporation shall be signed by such officer or officers, agent or agents, of
the  Corporation  and in such manner as shall from time to time be determined by
resolution of the Board of Directors.

         SECTION  4.  DEPOSITS.  All  funds  of the  Corporation  not  otherwise
employed shall be deposited  from time to time to the credit of the  Corporation
in such banks,  trust companies or other  depositories as the Board of Directors
may select.

                                   ARTICLE VI
                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

         SECTION 1. CERTIFICATES FOR SHARES. Certificates representing shares of
the  Corporation  shall be in such  form as may be  determined  by the  Board of
Directors.  Such  certificates  shall be  signed by the  President  and shall be
sealed with the seal of the  Corporation.  All  certificates for shares shall be
consecutively  numbered.  The name of the persons owning the shares  represented
thereby  with the  number of shares  and date of issue  shall be  entered on the
books of the Corporation.  All  certificates  surrendered to the Corporation for
transfer  shall be cancelled  and no new  certificate  shall be issued until the
former  certificate for a like number of shares shall have been  surrendered and
cancelled,   except  that  in  the  case  of  a  lost,  destroyed  or  mutilated
certificate,  a new one may be issued  therefor upon such terms and indemnity to
the Corporation as the Board of Directors may prescribe.

         SECTION 2.  TRANSFER OF SHARES.  Transfer of shares of the  Corporation
shall be made only by the registered holder thereof or by his attorney thereunto
authorized  by power of attorney  duly  executed and filed with the Secretary of
the  Corporation,  and on surrender for cancellation of the certificate for such
share.  The person in whose name  shares  stand on the books of the  Corporation
shall be deemed the owner thereof for all purposes as regards the Corporation.

                                   ARTICLE VII
                                   FISCAL YEAR

         The  fiscal  year  of  the  Corporation  shall  be  determined  by  the
resolution of the Board of Directors.



<PAGE>




                                  ARTICLE VIII
                                    DIVIDENDS

         The  Board  of  Directors  may  from  time  to  time  declare,  and the
Corporation may pay,  dividends on its outstanding shares in the manner and upon
the terms and conditions provided by law and its Articles of Incorporation.

                                   ARTICLE IX
                                      SEAL

         The Board of Directors shall provide a corporate seal which shall be in
the form of a circle and shall have inscribed thereon appropriate wording.

                                    ARTICLE X
                                WAIVER OF NOTICE

         Whenever  any  notice  whatever  is  required  to be  given  under  the
provisions  of these  By-Laws,  or  under  the  provisions  of the  Articles  of
Incorporation,  or under the provisions of the corporation  laws of the State of
Florida,  waiver thereof in writing signed by the person or persons  entitled to
such notice,  whether before or after the time stated  therein,  shall be deemed
equivalent to the giving of such notice.

                                   ARTICLE XI
                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The Corporation  shall indemnify each of its directors and officers who
was or is a party or is threatened to be made a party to any threatened, pending
or  completed   action,   suit,  or   proceeding,   whether   civil,   criminal,
administrative or investigative  (other than an action by or in the right of the
Corporation)  by reason of the fact that he is or was a  director  or officer of
the  Corporation,  or is or was serving at the request of the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection with such action, suit or proceeding,  if he acted
in good faith and in a manner he  reasonably  believed  to be in, or not opposed
to, the best  interests  of the  Corporation,  and with  respect to any criminal
action  or  proceeding  had no  reasonable  cause to  believe  his  conduct  was
unlawful.

         Except as provided hereinbelow,  any such indemnification shall be made
by the  Corporation  only as authorized in the specific case upon  determination
that  indemnification  of the director or officer is proper in the circumstances
because he has met the  applicable  standard  of conduct set forth  above.  Such
determination shall be made: (a) by the Board of Directors by a majority vote of
a quorum of directors; or (b) by the shareholders.

         Expenses  (including  attorneys' fees) incurred in defending a civil or
criminal action, suit or proceeding may be paid by the Corporation in advance of
the final disposition of such action or proceeding if authorized by the Board of
Directors and upon receipt of an  undertaking by or on behalf of the director or
officer to repay such amount unless it shall ultimately be determined that he is
entitled to be indemnified by the Corporation.

         To the extent  that a director or officer  has been  successful  on the
merits or otherwise  in defense of any action,  suit or  proceeding  referred to
above,  or in  defense  of any  claim  issue  or  matter  therein,  he  shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection  therewith without any further  determination that
he has met the applicable standard of conduct set forth above.




<PAGE>

                                   ARTICLE XII
                                   AMENDMENTS


         The Board of  Directors  shall have the power and  authority  to alter,
amend or  rescind  the  By-Laws  of the  Corporation  at any  regular or special
meeting at which a quorum is present by a vote of a majority  or the whole Board
of Directors,  subject to the power of the shareholders to change or repeal such
By-Laws at any annual or special  meeting of  shareholders  at which a quorum is
present,  by a vote of a  majority  of the stock  represented  at such  meeting,
provided,  that the notice of such  meeting  shall have  included  notice of any
proposed alteration, amendment or rescission.

         I certify that these are the By-Laws  adopted by the Board of Directors
of the Corporation.


                              /s/ Mark A. Mintmire
                             ------------------------------
                             Secretary

                             Date Signed:_______________________





EXHIBIT 10.1

                                LETTER OF INTENT


     This LETTER OF INTENT (the "Letter") made and entered into this 18th day of
December  1998,  by  and  between  Computer  Research  Technologies,  Inc.  (the
"Buyer"),  a Florida  corporation whose principal place of business is 277 Royal
Poinciana  Way,  Suite  197,  Palm  Beach,  FL  33480  USA,  represented  by its
President, Charles Adams, and

     Elva S.A  (the  "Company"),  a  French  company  whose  principal  place of
business is in Paris, represented by its President, Cedric Colnot,

     The  Shareholders  of the Company:  Patrick Misko,  Cedric  Colnot,  Jerard
Colnot,  Adnre Neige,  Eric Ball, Alain Duffas,  Michel Chapot,  Jacques Olivier
Martin, Jean Etienne Bougnoux,  David Moore, Jean Pierre Fortune,  Clara Landry,
Medalight TMO.

     WHEREAS, the Buyer confirms that it is an American company, incorporated in
the State of Florida, and is listing on the stock exchange; and

     WHEREAS,  the Buyer is  interested  in acquiring  the  Shareholders  in the
Company ELVA s.a; and

     WHEREAS,  the  Shareholders of the Company confirms its interest in selling
these shares of the Company to the buyer;

     NOW  THEREFORE,  in  consideration  of the  foregoing,  and other  good and
valuable consideration,  receipt of which to take place at closing, it is agreed
by and between the Parties as follows:

1.   CAPITAL STRUCTURE OF THE BUYER BEFORE THE ACQUISITION.

     Before the  acquisition of the Company's  shares by the Buyer,  the capital
structure of the Buyer will be 3,900,000 shares.

2.   CAPITAL STRUCTURE OF THE BUYER AFTER THE ACQUISITION.

     Immediately  after  the  acquisition  of the  Shareholders's  shares by the
Buyer, the capital structure of the Buyer will be as follows:

     (a)  Private  investors  (represented by Matthews Morris & cie):  3,900,000
          unrestricted shares, and 400,000 shares of Rule 144 restricted shares,
          representing 20% of the capital;

     (b)  Patrick  Misko:  4,878,350  shares  of  Rule  144  restricted  shares,
          represented by 22.69% of the capital;

                              {Illegible initials}

<PAGE>




     (c)  Cedric  Colnot:  5,439,500  shares  of  Rule  144  restricted  shares,
          represented by 25.30% of the capital;

     (d)  Jerard  Colnot:   844,950  shares  of  Rule  144  restricted   shares,
          representing 3.93% of the capital;

     (e)  Andre  Neige:   281,650   shares  of  Rule  144   restricted   shares,
          representing1,31% of the capital;

     (f)  Eric Ball: 55,900 shares of Rule 144 restricted  shares,  representing
          0.26% of the capital;

     (g)  Alain  Duffas:   1,126,600  shares  of  Rule  144  restricted  shares,
          representing 5.24% of the capital;

     (h)  Michel  Chapot:   836,350  shares  of  Rule  144  restricted   shares,
          representing 0.86% of the capital;

     (i)  Jacques Olivier Martin:  184,900 shares of Rule 144 restricted shares,
          representing 0.86% of the capital;

     (j)  Jean Etienne  Bougnoux:  45,150 shares of Rule 144 restricted  shares,
          representing 0.21% of the capital;

     (k)  David Moore: 27,950 shares of Rule 144 restricted shares, representing
          0.13% of the capital;

     (l)  Jean Pierre  Fortune:  27,950  shares of Rule 144  restricted  shares,
          representing 0.13% of the capital;

     (m)  Clara Landry:10,750 shares of Rule 144 restricted shares, representing
          0.05% of the capital ;

     (n)  Meadlight  TMO:  3,440,000  shares  of  Rule  144  restricted  shares,
          representing 16% of the capital

     All the shares Rule 144 restricted shares will have a legend of 18 months.

          Total number of shares: 21,500,000.

3.   TERMS OF THE ACQUISITION.

     Payment for the shares of the Company  that the Buyer will acquire from the
Seller will be made by issuing  17,200,000  shares of Rule 144 restricted shares
of the Buyer to the Shareholders of the Company.

4.   GOVERNING LAW.

     This  Letter  shall be  governed  by the  applicable  laws of the  State of
Florida.

5.   SEVERABILITY.

     In the event that any  provision  or clause of this Letter  conflicts  with
applicable law, such

                              {Illegible initials}

<PAGE>


conflict  shall not affect  other  provisions  of this  Letter that can be given
effect despite such conflicting provision or clause.

6.   CLOSING DATE.

     The closing date is set for December  21,  1998,  in New York,  however the
Parties are already bound by this irrevocable and final Letter.

     IN TESTIMONY WHEREOF, witness the signatures of the parties hereto.


Computer Research Technologies, Inc.
a Florida corporation

/s/ Charles Adams                              /s/ Patrick Misko
- -----------------                              ---------------------
Charles Adams                                  Patrick Misko

/s/ Cedric Colnot                              /s/ Jerard Colnot
- -----------------                              ---------------------
Cedric Colnot                                  Jerard Colnot

/s/ Andre Neige                                /s/ Eric Ball
- ----------------                               -----------------
Andre Neige                                    Eric Ball

/s/ Alain Duffas                               /s/ Michel Chapot
- ----------------                               ------------------
Alain Duffas                                   Michel Chapot

/s/ Jacques Olivier Martin                     /s/ Jean Etienne Bougnoux
- ----------------------------                   -------------------------
Jacques Olivier Martin                         Jean Etienne Bougnoux

/s/ David Moore                                /s/ Jean Pierre Fortune
- ------------------                             ------------------------
David Moore                                    Jean Pierre Fortune

/s/ Clara Landry                               /s/ Meadlight TMO
- ---------------                                ----------------------
Clara Landry                                   Meadlight TMO




<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0001103718
<NAME>                        ELVA, INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Currency

<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Sep-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         110,276
<SECURITIES>                                   0
<RECEIVABLES>                                  146,974
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               257,250
<PP&E>                                         73,701
<DEPRECIATION>                                 (17,402)
<TOTAL-ASSETS>                                 618,084
<CURRENT-LIABILITIES>                          253,952
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       2,150
<OTHER-SE>                                     (389,089)
<TOTAL-LIABILITY-AND-EQUITY>                   618,084
<SALES>                                        0
<TOTAL-REVENUES>                               271,223
<CGS>                                          0
<TOTAL-COSTS>                                  966,758
<OTHER-EXPENSES>                               26,131
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (1,609)
<INCOME-PRETAX>                                (669,404)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (669,404)
<EPS-BASIC>                                    0
<EPS-DILUTED>                                  (0.03)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission