CWMBS RESIDENTIAL ASSET SECURITIZATION TRUST 2000-A1
8-K, 2000-05-11
ASSET-BACKED SECURITIES
Previous: CHL MORTGAGE PASS THROUGH 2000-1, 8-K, 2000-05-11
Next: PHOENIX METALS USA II INC, 10SB12G/A, 2000-05-11





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 2000

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 2000-A)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 2000-A

On  March  25,  2000, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  2000-A,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  January  1,  2000,  among  CWMBS,  INC. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 2000-A relating to the distribution date
                    of  March  25,  2000  prepared  by  The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of January 1, 2000.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: March 25, 2000


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 2000



                             Payment Date: 03/25/00


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 2000-A
                 Residential Asset Securitization Trust 2000-A1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  CB1       143,546,196.57    8.000000%       903,080.63    956,974.64    1,860,055.27       0.00       0.00
                        NB1       150,628,646.23    8.000000%     1,859,951.90  1,004,190.97    2,864,142.88       0.00       0.00
                        PO            952,776.75    0.000000%           667.06          0.00          667.06       0.00       0.00
                        X                   0.00    0.000000%             0.00        468.81          468.81       0.00       0.00
Residual                AR                  0.00    8.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         11,596,566.07    8.000000%         5,914.06     77,310.44       83,224.50       0.00       0.00
                        B2          5,797,783.31    8.000000%         2,956.77     38,651.89       41,608.66       0.00       0.00
                        B3          3,060,302.10    8.000000%         1,560.70     20,402.01       21,962.72       0.00       0.00
                        B4          2,254,749.04    8.000000%         1,149.89     15,031.66       16,181.55       0.00       0.00
                        B5            966,463.79    8.000000%           492.88      6,443.09        6,935.97       0.00       0.00
                        B6          2,095,703.28    8.000000%         1,068.77     13,971.36       15,040.13       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        320,899,187.16     -            2,776,842.67  2,133,444.88    4,910,287.55     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          CB1       142,643,115.94              0.00
                                NB1       148,768,694.33              0.00
                                PO            952,109.69              0.00
                                X                   0.00              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         11,590,652.02              0.00
                                B2          5,794,826.54              0.00
                                B3          3,058,741.40              0.00
                                B4          2,253,599.15              0.00
                                B5            965,970.91              0.00
                                B6          2,094,634.50              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        318,122,344.49     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 03/25/00


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 2000-A
                 Residential Asset Securitization Trust 2000-A1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     CB1   143,546,196.57     8.000000% 12669BNB4     6.277758      6.652402    991.582549
                           NB1   150,628,646.23     8.000000% 12669BNC2    12.259351      6.618843    980.567071
                           PO        952,776.75     0.000000% 12669BND0     0.699587      0.000000    998.533510
                           X               0.00     0.000000% 12669BNE8     0.000000      0.000000      0.000000
Residual                   AR              0.00     8.000000% 12669BNF5     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     11,596,566.07     8.000000% 12669BNG3     0.509701      6.662970    998.935794
                           B2      5,797,783.31     8.000000% 12669BNH1     0.509701      6.662970    998.935794
                           B3      3,060,302.10     8.000000% 12669BNJ7     0.509701      6.662970    998.935794
                           B4      2,254,749.04     8.000000% 12669BNN8     0.509701      6.662970    998.935794
                           B5        966,463.79     8.000000% 12669BNP3     0.509701      6.662970    998.935794
                           B6      2,095,703.28     8.000000% 12669BNQ1     0.509701      6.662970    998.935794
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     320,899,187.16       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 2000-A
                 Residential Asset Securitization Trust 2000-A1
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
Prin. bal.          155,451,418.42   162,670,927.08   318,122,345.50
Loan count                    1185              406             1591
Average loan rate        9.177593%        8.997281%             9.09
Prepayment amount       831,811.41     1,781,287.64     2,613,099.05

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
Monthly master serv. fees   834.51             0.00           834.51
Monthly sub serv. fees  148,497.22       134,198.79       282,696.01
Monthly trustee fees      1,172.71         1,234.04         2,406.74


Aggregate advances             N/A              N/A              N/A
Advances this periods    68,037.05        85,019.12       153,056.17

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                               Total
                                                               -----
Net realized losses (this period)   0.00          0.00          0.00
Cumulative losses (from Cut-Off)    0.00          0.00          0.00

Coverage Amounts                                               Total
- ----------------                                               -----
Bankruptcy                    0.00             0.00             0.00
Fraud                 6,446,523.00     6,446,523.00    12,893,046.00
Special Hazard        4,002,271.90     4,002,271.90     8,004,543.80


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           91.972719%           100.000000%            295,127,619.56
   -----------------------------------------------------------------------------
   Junior            8.027281%             0.000000%             25,758,424.52
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          74                17,586,731.84
60 to 89 days                           4                   735,665.04
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                78                18,322,396.88
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            4,910,287.55          4,910,287.55
Principal remittance amount            2,776,842.67          2,776,842.67
Interest remittance amount             2,133,444.88          2,133,444.88





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission