ROYSTON MANNOR ESTATES INC/NV
10SB12G/A, 2000-07-27
BEER, WINE & DISTILLED ALCOHOLIC BEVERAGES
Previous: LEXENT INC, S-1MEF, EX-23.1, 2000-07-27
Next: CANAAN ENERGY CORP, S-4/A, 2000-07-27




                                UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC 20549
                                 FORM 10-SB/A

                  GENERAL FORM FOR REGISTRATION OF SECURITIES
                              OF SMALL BUSINESS ISSUERS

Pursuant to Section 12(b) or (g) of the Securities and Exchange Act of 1934

                           ROYSTON MANNOR ESTATES, INC.
            (Exact name of registrant as specified in its charter)

       Nevada  			                               88-0421129
(State of organization)		            (I.R.S. Employer Identification No.)

Las Vegas Commerce Center, 1350 E. Flamingo Road, Suite 688, Las Vegas, NV 89119
                      (Address of principal executive offices)

Registrant's telephone number, including area code (702) 732-2253
Registrant's Attorney:  Shawn Hackman, Esq., 3360 W. Sahara Ave., Suite 200,
Las Vegas, NV 89102, (702) 732-2253

Securities to be registered pursuant to Section 12(b) of the Act: None
Securities to be registered pursuant to Section 12(g) of the Act: Common Stock

                             [1]


ITEM 1.	DESCRIPTION OF BUSINESS
 Royston Mannor Estates, Inc. is a Nevada corporation formed under the laws of
the  State of Nevada on December 31,  1998. Its principal place of business is
located at Las Vegas Commerce Center,  1350 E.  Flamingo Road,  Suite 688, Las
Vegas, NV 89119. The Royston Mannor Estates, Inc.  was organized  to engage in
any lawful corporate business.

     The primary activity of Royston Mannor Estates,  Inc.  is  to  locate and
consummate a  merger  or  acquisition  with  a  private  entity.   It  is  the
preference of Royston to merge or acquire in a manner that allows research and
development of a wholesale and retail winery.  Any preference towards the wine
industry   is  definitively  second  to  the  primary  goal  of  locating  and
consummating  a  merger  or  acquisition.    The  efforts  towards  merging or
acquiring are primary regardless of whether the acquired or merging company is
in the wine industry or not.

     Royston  Mannor  Estates,  Inc. has been in the developmental stage since
inception  and  has no operating history other  than  organizational  matters.
Royston Mannor Estates, Inc. has no operations and in accordance with SFAS #7,
is considered a development stage company.

  Mr. Makaiwi has elected to begin implementing Royston Mannor Estates, Inc.'s
principal business purpose, described below under "Item 2, Plan of Operation".
As such,   Royston  Mannor Estates,  Inc. can be defined as a "shell" company,
whose sole  purpose  at  this  time  is  to  locate and consummate a merger or
acquisition with a private entity. The proposed business activities described
herein  classify  Royston  Mannor  Estates,  Inc.  as a "blank check" company.

Many states have enacted statutes, rules, and regulations limiting the sale of
securities  of  "blank check"  companies  in  their  respective jurisdictions.
Management does not intend to undertake any  efforts  to  cause  a  market  to
develop  in   Royston  Mannor  Estates,  Inc.'s  securities until such time as
Royston has successfully implemented its business plan.

     Royston Mannor Estates,  Inc.  is filing this registration statement on a
voluntary basis,  pursuant to section 12 (g) of the Securities Exchange Act of
1934  (the "Exchange  Act"), in order to ensure  that  public  information  is
readily  accessible to  all  shareholders  and  potential  investors,  and  to
increase  Royston Mannor Estates, Inc.'s access to financial markets.  Royston
plans to  increase its access to financial markets by gaining reporting status
on the over-the-counter bulletin board.  In the event  Royston Mannor Estates,
Inc.'s  obligation  to  file  periodic  reports  is  suspended pursuant to the
Exchange Act,  Royston Mannor Estates, Inc. anticipates  that it will continue
to voluntarily file such reports.

                                     [2]


Risk Factors

  Royston Mannor Estates, Inc.'s business is subject to numerous risk factors,
including the following:

COMPETITION.     The wine business is highly competitive.  The Company will be
competing with a  number of other potential suppliers of grapes and wine, most
of whom will have greater  financial  resources  than  the  Company.   In this
environment, there can be no assurance that there will be a suitable  property
available for acquisition by the  Company  or  that  the  Company  can  obtain
financing for, or participants to join in the development of a viable vineyard
operation without further  financing.   Most of the Company's competitors have
greater  financial ,  personnel  and other resources than does the Company and
therefore have a greater leverage  to  use  in  acquiring  properties,  hiring
personnel and marketing produce. Accordingly, a high degree of competition  in
these areas is expected to continue.

GOVERNMENT REGULATION.    The production and sale of grapes/wine is subject to
regulation by state, federal,  local authorities, and foreign governments.  In
most areas there are statutory  provisions  regulating  the production of food
grapes and wine under which  administrative  agencies  may  change  rules  and
regulations without notice.

More particularly,  in the event that the winery proceeds it would be affected
by FDA regulations regarding contamination and labeling and packaging.   Being
alcohol, sales would be regulated as to time,  area and persons  who could  be
sold to/  We would of course be affected by sales and alcohol taxes.

AVAILABILITY  OF  SUITABLE  PROPERTIES.  Competition for properties is intense.
The Company will be competing  with a  number of other potential purchasers of
suitable property, most of whom will have greater financial resources than the
Company.

NO  OPERATING  HISTORY  OR REVENUE AND MINIMAL ASSETS. Royston Mannor Estates,
Inc. has had no operating  history  and  has  received no revenues or earnings
from operations. Royston Mannor Estates, Inc.  has  no  significant  assets or
financial resources. Royston Mannor Estates, Inc.  will,  in  all  likelihood,
sustain operating expenses without  corresponding  revenues, at least until it
completes a business  combination.  This may result in Royston Mannor Estates,
Inc. incurring a net operating loss which will increase continuously until the
Company  completes  a  business   combination  with   a  profitable   business
opportunity. There is no assurance  that  Royston  Mannor  Estates,  Inc. will
identify a business opportunity or complete a business combination.

SPECULATIVE NATURE  OF ROYSTON MANNOR ESTATES, INC.'S PROPOSED OPERATIONS. The
success of Royston  Mannor  Estates,  Inc.'s  proposed  plan of operation will
depend  to  a  great  extent  on  the  operations,  financial  condition,  and
management  of any potential business opportunity. While management intends to
seek   business   combinations  with  entities  having  established  operating
histories,  it  cannot   assure   that   Royston  Mannor  Estates,  Inc.  will
successfully locate candidates meeting such  criteria.  In  the  event Royston
Mannor Estates, Inc. completes a business  combination,  the  success  of  the
company's operations may be dependent upon management of the successor firm or
venture  partner  firm  together  with  numerous  other factors beyond Royston
Mannor Estates, Inc.'s control.

                                   [3]

SCARCITY OF AND COMPETITION FOR BUSINESS OPPORTUNITIES AND
COMBINATIONS.
    Royston Mannor Estates, Inc. is, and will continue to be, an insignificant
participant  in  the  business of seeking mergers and joint ventures with, and
acquisitions of small  private  entities.  A  large  number of established and
well-financed entities, including venture capital firms, are active in mergers
and acquisitions of companies which may also be  desirable  target  candidates
for Royston Mannor Estates, Inc.

     Nearly  all  such entities have significantly greater financial resources,
technical expertise,  and managerial  capabilities than Royston Mannor Estates,
Inc.   Royston  Mannor  Estates,  Inc.  is,  consequently,  at  a  competitive
disadvantage  in  identifying possible business opportunities and successfully
completing a business combination.

 Additionally, Royston has no way to distinguish itself from other blank check
companies.

     Royston Mannor Estates,  Inc. will also compete with numerous other small
public  companies  in seeking merger  or  acquisition  candidates.   Royston's
competition  will  include  operating companies that are  likewise looking for
acquisition and merger candidates.

NO AGREEMENT FOR BUSINESS COMBINATION OR OTHER TRANSACTION - NO
STANDARDS FOR BUSINESS COMBINATION.

  Royston Mannor Estates, Inc. has no arrangement, agreement, or understanding
with  respect  to  engaging in a business combination with any private entity.
There can be no assurance  that Royston Mannor Estates, Inc. will successfully
identify and evaluate suitable  business  opportunities or conclude a business
combination. Management has not identified any particular industry or specific
business within an industry for evaluations.  Royston Mannor Estates, Inc. has
been in the developmental stage since inception and has no operations to date.
Other than issuing shares to its original shareholders, Royston Mannor Estates,
Inc. never commenced any operational activities.  There  is  no assurance that
Royston Mannor Estates, Inc. will be able to negotiate a business  combination
on terms favorable to the  company.  Royston  Mannor  Estates,  Inc.  has  not
established a specific length  of  operating  history  or a specified level of
earnings, assets, net worth or other criteria which  it  will require a target
business opportunity  to  have  achieved,  and  without  which  Royston Mannor
Estates, Inc. would  not consider a business combination in any form with such
business opportunity. Accordingly, Royston Mannor Estates, Inc. may enter into
a  business  combination  with  a  business  opportunity having no significant
operating  history,  losses,  limited  or  no  potential for earnings, limited
assets, negative net worth, or other negative characteristics.

                              [4]

ROYSTON IS DEPENDENT ON MANAGEMENT THAT HAS LIMITED OR NO BUSINESS
EXPERIENCE AND ONLY A PARTIAL TIME COMMITMENT TO ROYSTON.

  While seeking a business combination, management anticipates devoting ten to
twenty hours per month to the business of the company.  Royston Mannor Estates,
Inc.'s sole officer has not entered into written employment agreement with the
Company and does not expect  to do so in the foreseeable future.

ROYSTON HAS NO KEY MAN INSURANCE DESPITE THE DEPENDENCE ON MANAGEMENT.

     Notwithstanding  the  combined  limited experience and time commitment of
management, loss of the services of any  of  these individuals would adversely
affect  development  of  Royston  Mannor  Estates,  Inc.'s  business  and  its
likelihood  of  continuing  operations.  Despite this, Royston Mannor Estates,
Inc.  has  not obtained key man life  insurance  on  its  officer or director.
See  "MANAGEMENT."


REPORTING REQUIREMENTS MAY DELAY OR PRECLUDE ACQUISITION.

   Companies subject to Section 13 of the Securities Exchange Act of 1934 (the
"Exchange   Act" )   must   provide   certain  information  about  significant
acquisitions,  including  certified  financial  statements  for Royston Mannor
Estates, Inc. acquired, covering one or two years, depending on  the  relative
size of the acquisition.  The time and additional costs  that  may be incurred
by some target entities to prepare such statements may  significantly delay or
even  preclude  Royston  Mannor  Estates,  Inc.  from  completing an otherwise
desirable acquisition. Acquisition prospects that do not have or are unable to
obtain  the required audited statements may not be appropriate for acquisition
so long as the reporting requirements of the 1934 Act are applicable.

LACK OF MARKET RESEARCH OR MARKETING ORGANIZATION.

 Royston Mannor Estates, Inc. has conducted minimal market research indicating
that  market demand exists for the transactions contemplated by Royston Mannor
Estates, Inc.

   The very limited research conducted includes review of wine magazines, some
online  internet  research and visits to wineries in the Nevada and California
area.

Moreover,  Royston Mannor Estates, Inc. has limited marketing organization. If
there is demand for a business  combination  as contemplated by Royston Mannor
Estates,  Inc.,  there  is  no  assurance  Royston  Mannor  Estates, Inc. will
successfully complete such transaction.

LACK  OF  DIVERSIFICATION.  In all likelihood,  Royston Mannor Estates, Inc.'s
proposed operations, even if successful, will result in a business combination
with only one entity. Consequently,  the  resulting activities will be limited
to that entity's  business.   Royston  Mannor  Estates,  Inc.'s  inability  to
diversify  its  activities  into  a number of areas may subject Royston Mannor
Estates,  Inc.  to  economic fluctuations  within  a  particular  business  or
Industry, thereby increasing the risks associated with Royston Mannor Estates,
Inc.'s operations.

                              [5]

REGULATION.   Although  Royston  Mannor  Estates,   Inc.  will  be  subject to
regulation under the Securities Exchange  Act  of  1934,  management  believes
Royston  Mannor  Estates,  Inc.  will  not  be subject to regulation under the
Investment  Company  Act of 1940, insofar as Royston Mannor Estates, Inc. will
not be engaged in the business  of  investing or trading in securities. In the
event Royston Mannor Estates, Inc.  engages  in  business  combinations  which
result in Royston Mannor Estates, Inc. holding passive investment interests in
a number of entities,  Royston  Mannor  Estates,  Inc.  could  be  subject  to
regulation  under  the  Investment Company Act of 1940. In such event, Royston
Mannor  Estates,  Inc.  would be required to register as an investment company
and could be expected to  incur significant registration and compliance costs.
Royston Mannor Estates, Inc. has  obtained  no  formal  determination from the
Securities and Exchange Commission as to the status of the  company  under the
Investment Company Act of 1940 and, consequently, any violation  of  such  Act
would subject Royston Mannor Estates, Inc. to material  adverse  consequences.

PROBABLE  CHANGE  IN  CONTROL AND MANAGEMENT. A business combination involving
the  issuance  of  Royston  Mannor  Estates,  Inc.'s common stock will, in all
likelihood,   result   in  shareholders  of  a  private  company  obtaining  a
controlling interest  in  Royston  Mannor  Estates,  Inc.  Any  such  business
combination may require management of the Company to sell or transfer  all  or
a portion of the company's common stock held by them, or resign as  members of
the Board of Director of Royston Mannor Estates, Inc. The resulting  change in
control of the company could result in removal of one or more present  officer
and director of Royston Mannor Estates, Inc. and a corresponding  reduction in
or elimination of their participation in the future affairs of  Royston Mannor
Estates, Inc.


REDUCTION  OF  PERCENTAGE  SHARE  OWNERSHIP  FOLLOWING  BUSINESS  COMBINATION.
Royston Mannor Estates, Inc.'s primary  plan  of  operation  is  based  upon a
business combination with  a  private  concern which, in all likelihood, would
result in Royston  Mannor  Estates, Inc. issuing securities to shareholders of
such private companies.   Issuing  previously  authorized  and unissued common
stock of Royston Mannor Estates, Inc. will reduce  the  percentage  of  shares
owned by present and prospective shareholders,  and a change in Royston Mannor
Estates, Inc.'s control and/or management.

                                 [6]



REQUIREMENT OF AUDITED FINANCIAL STATEMENTS MAY DISQUALIFY BUSINESS
OPPORTUNITIES.

    Management believes that any potential target company must provide audited
financial  statements for review, and for the protection of all parties to the
business combination. One or more attractive business opportunities may forego
a business  combination  with  Royston Mannor Estates, Inc., rather than incur
the expenses associated with preparing audited financial statements.

BLUE SKY CONSIDERATIONS.  Because the securities registered hereunder have not
been registered for resale  under  the blue sky laws of any state, and Royston
Mannor Estates, Inc. has no current plans to register or qualify its shares in
any state, holders of these shares and  persons who desire to purchase them in
any trading market that might develop in  the  future,  should  be  aware that
there may be significant state blue sky restrictions upon the ability  of  new
investors to purchase the securities. These restrictions could reduce the size
of any potential market.

 Non-issuer trading or resale of Royston Mannor Estates, Inc.'s securities are
exempt  from  state registration or qualification requirements in most states.
However, some states  may continue to restrict the trading or resale of blind-
pool or "blank-check" securities.  Accordingly,  investors should consider any
potential secondary market for Royston Mannor Estates, Inc.'s securities to be
a limited one.

ITEM 2.  	MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF OPERATION NOTE
REGARDING PROJECTIONS AND FORWARD LOOKING STATEMENTS

All  statements that are included in this  Registration Statement, other  than
statements of historical  fact,  are  forward - looking  statements.  Although
Management believes that  the expectations  reflected in these forward-looking
statements are reasonable, it can give no  assurance that such expectations will
prove  to  have  been  correct.  Important  factors  that  could  cause actual
results to differ materially from the  expectations  are  disclosed   in  this
Statement,    including,    without  limitation,  in  conjunction  with  those
forward-looking statements  contained in this Statement.

Plan of Operation - General

     Royston  Mannor  Estates,  Inc.  plans  to seek, investigate, and if such
investigation    warrants,  acquire  an  interest  in  one  or  more  business
opportunities  presented  to  it  by  persons  or firms desiring the perceived
advantages of a publicly held  corporation.   At  this  time,  Royston  Mannor
Estates, Inc. has no plan,  proposal, agreement, understanding, or arrangement
to acquire or merge  with  any specific business or company and Royston Mannor
Estates,  Inc.  has  not  identified  any  specific  business or a company for
investigation and evaluation. No member  of  Management  or  any  promoter  of
Royston Mannor Estates, Inc., or an  affiliate of either, has had any material
discussions  with any other company with respect to any acquisition of Royston
Mannor Estates, Inc.

                               [7]

     Royston Mannor Estates, Inc. will not restrict its search to any specific
business,  industry, or geographical location, and may participate in business
ventures of virtually any kind or nature.

     However, Royston will give preference to companies involved in the winery
business.    Discussion  of  the  proposed  business  under  this  caption and
throughout this Registration  statement is  purposefully  general  and  is not
meant  to  restrict  Royston  Mannor  Estates,  Inc.'s   virtually   unlimited
discretion to search for and enter into a business combination. Royston Mannor
Estates, Inc. may seek a combination with a firm which only recently commenced
operations, or a developing company in need of additional funds to expand into
new products or markets or seeking to develop a new product  or service, or an
established   business  which  may  be  experiencing  financial  or  operating
difficulties  and  needs additional capital which is perceived to be easier to
raise by a public company.

    In some instances, a business opportunity may involve acquiring or merging
with  a  corporation which does not need substantial additional cash but which
desires to  establish a  public trading  market for  its common stock. Royston
Mannor  Estates,   Inc.   may  purchase  assets  and  establish  wholly  owned
subsidiaries   in  various  businesses  or  purchase  existing  businesses  as
subsidiaries.   Selecting a business opportunity will be complex and extremely
risky.   Because of general economic conditions,  rapid technological advances
being made in some industries, and shortages of available capital,  management
believes that there are numerous firms seeking  the  benefits  of  a  publicly
traded corporation. Such perceived  benefits  of a publicly traded corporation
may  include  facilitating  or  improving the terms on which additional equity
financing may be sought, providing liquidity for the principals of a business,
creating a  means for providing incentive stock options or similar benefits to
key  employees,  providing  liquidity  ( subject to restrictions of applicable
statues) for all shareholders, and other items.

     Potentially  available business opportunities may occur in many different
industries  and  at  various stages of development, all of which will make the
task of comparative  investigation and analysis of such business opportunities
extremely difficult and  complex.    Management  believes  that Royston Mannor
Estates, Inc. may be able to benefit from the use of "leverage" to  acquire  a
target company. Leveraging a transaction involves acquiring a  business  while
incurring significant indebtedness for  a  large  percentage  of  the purchase
price of that business. Through leveraged transactions, Royston Mannor Estates,
Inc. would be required to use less of  its available funds to acquire a target
company  and,  therefore,  could  commit  those funds to the operations of the
business, to combinations with other target companies, or to other activities.

  The borrowing involved in a leveraged transaction will ordinarily be secured
by the  assets  of  the  acquired  business.   If that business is not able to
generate sufficient revenues to make payments on  the  debt  incurred  by  the
company to acquire that  business,  the  lender  would be able to exercise the
remedies provided  by  law or by contract.  These leveraging techniques, while
reducing  the amount of funds that Royston Mannor Estates, Inc. must commit to
acquire  a  business, may correspondingly increase the risk of loss to Royston
Mannor Estates, Inc.

                               [8]

No assurance can be given as to the terms or availability of financing for any
acquisition by Royston Mannor Estates, Inc. During periods when interest rates
are  relatively  high,  the  benefits of leveraging are not as great as during
periods of lower interest  rates,  because the investment in the business held
on  a  leveraged  basis  will  only  be  profitable if it generates sufficient
revenues to cover the related debt and other costs of the financing.   Lenders
from which Royston Mannor Estates, Inc. may obtain funds  for  purposes  of  a
leveraged buy-out may impose restrictions on the future borrowing,distribution,
and operating policies of Royston Mannor Estates, Inc.   It is not possible at
this time to predict the restrictions, if  any,  which  lenders may impose, or
the impact thereof on Royston Mannor Estates, Inc.

   Royston Mannor Estates, Inc. has insufficient capital with which to provide
the owners of businesses significant cash or other assets. Management believes
Royston  Mannor  Estates, Inc. will offer owners of businesses the opportunity
to  acquire  a  controlling   ownership   interest  in  a  public  company  at
substantially less cost than is required to conduct an initial public offering.
However, a business that conducts a public will raise capital,  but  will  not
raise capital as a  result  of  merging  with  Royston.   The  owners  of  the
businesses  will,  however,  incur  significant  post- merger  or  acquisition
registration costs in the event they wish  to  register  a  portion  of  their
shares for  subsequent  sale.   Royston  Mannor  Estates, Inc. will also incur
significant  legal  and accounting costs in connection with the acquisition of
a business opportunity,  including the costs of preparing Forms 8-K, agreements,
and related reports and documents.  At a minimum, It will be necessary to file
a Form  8K.  Additionally, 10Qs  and  10Ks will need to be filed as necessary.

  Nevertheless, the officer and director of  Royston Mannor Estates, Inc. have
not  conducted  market  research  and  are not aware of statistical data which
would  support  the  perceived benefits of a merger or acquisition transaction
for the owners of a businesses.

     Royston  Mannor  Estates,  Inc.  does not intend to make any loans to any
prospective merger or acquisition candidates or to unaffiliated third parties.
Royston  Mannor  Estates,  Inc.  will not restrict its search for any specific
kind of firms, but may acquire a  venture  which  is  in  its  preliminary  or
development stage, which is already in operation, or in essentially any  stage
of its corporate life. It is impossible to predict at this time the  status of
any business in which Royston Mannor Estates, Inc. may become engaged, in that
such business may need to seek  additional  capital,  may  desire  to have its
shares publicly traded, or  may  seek other perceived advantages which Royston
Mannor Estates, Inc. may offer. However, Royston Mannor Estates, Inc. does not
intend to obtain funds in  one  or  more  private  placements  to  finance the
operation of any acquired business opportunity  until  such  time  as  Royston
Mannor Estates, Inc. has successfully consummated such a merger or acquisition.
Royston Mannor Estates, Inc. also has no plans  to conduct any offerings under
Regulation S.

                                  [9]

     Currently, the company has minimal cash. Additional funds will have to be
raised  via  securities  issues or will need to be borrowed from management in
order to properly pursue  its business plan. Should Royston be unable to raise
the necessary funds in the next  12  months, Royston Mannor would be unable to
fully implement its business plan and may  be unable to implement its business
plan at all. In such an event, all active operations  of  Royston would cease.

Sources of Opportunities

  Royston Mannor Estates, Inc. will seek a potential business opportunity from
all  known  sources,  but  will  rely  principally on personal contacts of its
officer and director as well as indirect  associations  between them and other
business and professional people. It is not presently anticipated that Royston
Mannor Estates, Inc. will engage professional firms specializing  in  business
acquisitions or reorganizations.  Management, while not especially experienced
in matters relating to the new business of the Company,  will  rely upon their
own efforts and, to a  much  lesser  extent,  the  efforts  of  Royston Mannor
Estates,Inc.'s shareholders, in accomplishing the business purposes of Royston
Mannor Estates,  Inc.  It  is  not anticipated that any outside consultants or
advisors,  other  than  Royston  Mannor  Estates,  Inc.'s  legal  counsel  and
accountants, will be utilized by  Royston  Mannor  Estates, Inc. to effectuate
its business purposes described herein. However, if  Royston  Mannor  Estates,
Inc. does retain such an outside consultant or advisor, any cash fee earned by
such party will need  to  be  paid  by  the  prospective  merger / acquisition
candidate,  as  Royston  Mannor Estates, Inc. has no cash assets with which to
pay such obligation. There have been no discussions, understandings, contracts
or  agreements  with  any  outside consultants and none are anticipated in the
future.

 In the past, Royston Mannor Estates, Inc.'s management has never used outside
consultants  or  advisors  in  connection with a merger or acquisition.  As is
customary  in  the  industry,  a finder's  fee  for  locating  an  acquisition
prospect may be  necessary.  If  any  such  fee  is  paid,  it will have to be
approved and paid for by the target candidate because  Royston  has  no  cash.
Any such payment would be done in accordance with industry standards.

   Such fees are customarily between 1% and 5% of the size of the transaction,
based  upon a sliding scale of the amount involved. Such fees are typically in
the range of 5% on a $1,000,000 transaction ratably down to 1% in a $4,000,000
transaction.  Management has adopted a policy that such a finder's fee or real
estate brokerage fee could, in certain circumstances, be paid to any employee,
officer, director  or  5% shareholder of Royston Mannor Estates, Inc., if such
person  plays  a  material  role  in  bringing a transaction to Royston Mannor
Estates, Inc.

                               [10]

   It should be noted that Mr. Makaiwi has little or no experience in wineries
other than observations.  Mr. Makaiwi does have general business experience as
disclosed in the resume.

Evaluation of Opportunities

 The analysis of new business opportunities will be undertaken by or under the
supervision  of  the officer and director of Royston Mannor Estates, Inc. (see
"Management" ).  Management  intends to concentrate on identifying prospective
business opportunities which  may  be brought to its attention through present
associations with management. In analyzing prospective business opportunities,
management will consider, among other factors, such matters as;

1. the available technical, financial and managerial resources
2. working capital and other financial requirements
3. history of operation, if any
4. prospects for the future
5. present and expected competition
6. the quality and experience of management services which may be available
   and the depth of that management
7. the potential for further research, development or exploration
8. specific risk factors not now foreseeable but which then may be anticipated
   to impact the proposed activities of Royston Mannor Estates, Inc.
9. the potential for growth or expansion
10. the potential for profit
11. the perceived public recognition or acceptance of products, services or
    trades
12. name identification

 Management will meet personally with management and key personnel of the firm
sponsoring  the  business  opportunity  as part of their investigation. To the
extent possible, Royston Mannor  Estates,  Inc.  intends  to  utilize  written
reports  and  personal  investigation  to  evaluate the above factors. Royston
Mannor Estates, Inc. will not acquire or  merge  with  any  company  for which
audited financial statements  cannot  be  obtained.   Opportunities  in  which
Royston Mannor Estates, Inc.  participates will present certain risks, many of
which   cannot   be  identified  adequately  prior  to  selecting  a  specific
opportunity.   Royston Mannor Estates,  Inc.'s shareholders  must,  therefore,
depend on Management to identify and evaluate such  risks.   Promoters of some
opportunities may have been unable to  develop  a going concern or may present
a business in its development stage ( in that it has not generated significant
revenues  from  its principal business  activities  prior  to  Royston  Mannor
Estates, Inc.'s participation. )  Even  after  Royston  Mannor Estates, Inc.'s
participation, there is a risk that the combined enterprise may  not  become a
going concern or advance beyond the development stage. Other opportunities may
involve  new  and untested products, processes, or market strategies which may
not succeed.   Such risks will be assumed by Royston Mannor Estates, Inc. and,
therefore, its shareholders.

                                  [11]

     The investigation of specific business opportunities and the negotiation,
drafting,  and  execution  of  relevant  agreements, disclosure documents, and
other instruments will require substantial  management  time  and attention as
well as substantial costs  for  accountants,  attorneys,  and  others.   If  a
decision is  made  not  to  participate in a specific business opportunity the
costs  incurred  in  the  related  investigation  would  not  be  recoverable.
Furthermore,  even  if  an  agreement  is  reached  for the participation in a
specific business opportunity, the failure to consummate that  transaction may
result in the loss by Royston  Mannor  Estates,  Inc.  of  the  related  costs
incurred.  There is the additional risk that Royston Mannor Estates, Inc. will
not find a suitable target. Management does not believe Royston Mannor Estates,
Inc. will generate  revenue  without finding and completing a transaction with
a suitable  target  company.  If no such target is found, therefore, no return
on an investment in the company,  will be realized,  and there will not,  most
likely, be a market for Royston Mannor Estates, Inc.'s stock.

Acquisition of Opportunities

    In implementing a structure for a particular business acquisition, Royston
Mannor  Estates,  Inc.  may  become  a  party  to  a  merger,   consolidation,
reorganization, joint venture, franchise, or licensing agreement with  another
corporation or entity. It may also purchase stock or  assets  of  an  existing
business. Once a transaction  is  complete,  it  is  possible that the present
management  and  shareholders  of  Royston Mannor Estates, Inc. will not be in
control of the company.  In  addition,  a  majority  or  all of Royston Mannor
Estates, Inc.'s officer and  director  may,  as  part  of  the  terms  of  the
transaction, resign and be replaced by new officer and director without a vote
of Royston Mannor Estates, Inc.'s shareholders.

  It is anticipated that securities issued in any such reorganization would be
issued  in  reliance  on exemptions from registration under applicable Federal
and state securities laws.  In  some  circumstances,  however, as a negotiated
element of this  transaction,  Royston  Mannor  Estates,  Inc.  may  agree  to
register  such  securities  either at the time the transaction is consummated,
under certain conditions, or at  specified  time  thereafter.  The issuance of
substantial additional securities and their potential sale  into  any  trading
market which may develop in Royston Mannor  Estates,  Inc.'s  Common Stock may
have  a  depressive  effect  on  such  market.    While  the actual terms of a
transaction to which Royston Mannor Estates, Inc. may be  a  party  cannot  be
predicted, it may be expected that the  parties  to  the  business transaction
will find it desirable to  avoid  the  creation of a taxable event and thereby
structure  the  acquisition  in  a  so  called "tax free" reorganization under
Sections 368(a)(1) or 351 of the Internal  Revenue  Code  of  1986, as amended
(the "Code").

 In order to obtain tax-free treatment under the Code, it may be necessary for
the  owners of the acquired business to own 80% or more of the voting stock of
the surviving  entity.  In  such  event,  the  shareholders  of Royston Mannor
Estates, Inc., including investors in this offering, would  retain  less  than
20% of the issued and outstanding shares of the surviving  entity, which could
result in significant dilution in the equity of such shareholders.

                                [12]

As part of  Royston Mannor Estates, Inc.'s investigation, officer and director
of   Royston Mannor Estates, Inc. will meet personally with management and key
personnel,  may  visit  and  inspect  material  facilities, obtain independent
analysis or verification of certain information  provided, check references of
management and key personnel, and take other reasonable investigative measures,
to the extent of Royston Mannor Estates, Inc.'s  limited  financial  resources
and management expertise.  The manner in which Royston  Mannor  Estates,  Inc.
participates in an opportunity with a target company will depend on the nature
of the opportunity, the respective needs and desires  of the company and other
parties, the management  of  the  opportunity,  and  the  relative negotiating
strength of the company and such other management. With respect to any mergers
or acquisitions, negotiations with Target Company, management will be expected
to focus on the  percentage  of  Royston Mannor Estates, Inc. which the target
company's shareholders would acquire  in  exchange  for their shareholdings in
the  target  company. Depending upon, among other things, the target company's
assets and liabilities,  Royston  Mannor Estates, Inc.'s shareholders will, in
all likelihood, hold a lesser percentage  ownership  interest  in  the company
following any merger or acquisition. The percentage ownership may  be  subject
to significant reduction in the event Royston Mannor Estates, Inc.  acquires a
target company with substantial assets. Any merger or acquisition  effected by
Royston Mannor Estates, Inc. can be expected to have  a  significant  dilutive
effect on the percentage of shares held by Royston Mannor Estates, Inc.'s then
shareholders, including purchasers in this offering.  Management has advanced,
and will continue to advance, funds which shall  be  used  by  Royston  Mannor
Estates, Inc. in  dentifying  and  pursuing  agreements with target companies.
Management  anticipates  that  these funds will be repaid from the proceeds of
any agreement with the target company,  and  that  any  such agreement may, in
fact, be contingent upon the repayment of those funds.

     It  is  expected that amounts to conduct investigations will be less than
$10,000 and that such amount will come from Mr. Makaiwi.  Additional funds may
need to be raised if the amount exceeds this or Mr. Makaiwi is short on funds.

     Mr.  Makaiwi may contribute up to $10,000 for acquisition investigations.
However,  Mr.  Makaiwi  is  not  obligated to advance any additional amount to
Royston.  Royston may be required to  issue stock to raise additional funds if
Mr. Makaiwi cannot provide said funds.

Competition

Royston Mannor Estates, Inc. is an insignificant participant among firms which
engage  in  business  combinations  with,  or  financing of, development-stage
enterprises. There are many established  management  and  financial consulting
companies and venture capital firms which have significantly greater financial
and personal resources, technical expertise and experience than Royston Mannor
Estates, Inc. In  view  of  Royston  Mannor  Estates, Inc.'s limited financial
resources and  management  availability,  Royston  Mannor  Estates,  Inc. will
continue to be at significant competitive disadvantage vis-a-vis  the  Royston
Mannor Estates, Inc.'s competitors.

     The Company  will be at a disadvantage with other companies having larger
technical  staffs,  established  market  shares and greater financial backing.

                              [13]

Regulation and Taxation

     The Investment Company Act of 1940 defines an "investment company." as an
issuer which is or holds itself out as being engaged primarily in the business
of investing, reinvesting or trading securities. While Royston Mannor Estates,
Inc. does not intend to engage in such activities, Royston Mannor Estates, Inc.
may  obtain  and  hold  a  minority  interest in a number of development stage
enterprises.   Royston  Mannor  Estates,  Inc.  could  be  expected  to  incur
significant registration and compliance costs if required to register under the
Investment  Company  Act  of  1940.  Accordingly,  management will continue to
review Royston Mannor Estates, Inc.'s activities from time to time with a view
toward reducing the likelihood Royston Mannor Estates, Inc. could be classified
as an "investment company."  Royston Mannor Estates, Inc. intends to structure
a merger or acquisition in such manner  as  to  minimize Federal and state tax
consequences to Royston, and to any target company.


Employees

     Royston Mannor Estates, Inc.'s only employees at the present time are its
officer  and  director,  who will devote as much time as the Board of Director
determine is necessary to carry out the affairs of the Royston Mannor Estates,
Inc. (See "Management").

 Mr. Makaiwi's time devotion to Royston would be estimated at 10 hours a month
until further fundraising or a merger/acquisition.

ITEM 3.	DESCRIPTION OF PROPERTY.

Royston Mannor Estates, Inc. neither owns nor leases any real property at this
time.  Royston Mannor Estates, Inc. conducts its business  from Vegas Commerce
Center, 1350 E. Flamingo Road, Suite 688, Las Vegas, NV 89119.

ITEM 4.	SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT.

As of December 31,1998, no one is the beneficial owner of five percent (5%) or
more of Royston Mannor Estates, Inc.'s common stock. The management of Royston
does not own any stock in the Company.

ITEM 5.	DIRECTOR, EXECUTIVE OFFICER, PROMOTERS, AND CONTROL PERSONS The members
of the Board of  Director of Royston Mannor Estates, Inc. serve until the next
annual meeting of  the  stockholders,  or  until  their  successors  have been
elected. The officer serves at the pleasure of the Board of  Director.   There
are no agreements for any officer or director to resign  at the request of any
other person, and none of the officer  or  director  named  below is acting on
behalf of, or at the direction  of,  any other person. Royston Mannor Estates,
Inc.'s officer and  director  will devote their time to the business on an "as
needed" basis, which is expected to require 5-10 hours per month.

                              [14]

    Information as to the director and executive officer of the Royston Mannor
Estates, Inc. is as follows:
<TABLE>
Name                       Age              Position
<S>                        <C>              <C>
Harvey Makaiwi             48               President, Sole
                                            Officer and Director
</TABLE>

Harvey Makaiwi Age 48

     Operated  a  pottery  mail order business from 1990 to 1996. Developed an
interest in wine in Europe while on tour in the US military.

Blank Check Experience
None.

There is no family relationship between any of the officer and director of the
Royston  Mannor  Estates,  Inc.  The  Royston  Mannor Estates, Inc.'s Board of
Director has not established any committees.

Conflicts of Interest

  Management anticipates it will devote only a minor amount of time to Royston
Mannor  Estates,  Inc.'s  affairs.  Currently, Mr. Makaiwi works fulltime as a
farmhand  on  various vineyards. Mr.  Makaiwi  may  in  the  future  become  a
shareholder,  officer  or  director of other companies which may be formed for
the purpose of engaging in  business  activities similar to those conducted by
Royston Mannor Estates, Inc.  Royston  Mannor Estates, Inc. does not currently
have a  formal right of first refusal pertaining to opportunities that come to
management's  attention  insofar  as  such opportunities may relate to Royston
Mannor Estates, Inc.'s proposed business operations other than as it relates to
Mr. Makaiwi's fiduciary duty as described below.

 Mr. Makaiwi, so long as he is an officer  of Royston Mannor Estates, Inc., is
subject  to  the  restriction  that  all opportunities contemplated by Royston
Mannor Estates, Inc.'s plan of operation which come to their attention, either
in the performance of their duties or in  any other manner, will be considered
opportunities of, and be  made  available  to Royston Mannor Estates, Inc. and
the companies that they are  affiliated  with  on  an equal basis. A breach of
this requirement will be a breach of  the  fiduciary  duties of the officer or
director. If a situation arises in  which  more  than  one  company desires to
merge with or acquire that target company and the principals of  the  proposed
target company have no preference as to which company  will  merge  or acquire
such target company,   the  company  of  which  the  President first became an
officer and director  will be entitled to proceed with the transaction. Except
as set forth above,  Royston  Mannor  Estates,  Inc. has not adopted any other
conflict of interest policy with respect to such transactions.

                                 [15]

Investment Company Act of 1940

 Although Royston Mannor Estates, Inc. will be subject to regulation under the
Securities  Act  of  1933  and the Securities Exchange Act of 1934; management
believes Royston Mannor Estates,  Inc. will not be subject to regulation under
the Investment Company Act of 1940 insofar as Royston Mannor Estates,Inc. will
not be engaged in the business  of  investing or trading in securities. In the
event  Royston  Mannor  Estates,  Inc.  engages in business combinations which
result in Royston Mannor  Estates,  Inc.  holding passive investment interests
in a number of entities,  Royston  Mannor  Estates,  Inc.  could be subject to
regulation under the Investment Company Act of 1940. In  such  event,  Royston
Mannor Estates, Inc. would be required to register as an investment company and
could be expected  to  incur  significant  registration  and compliance costs.
Royston  Mannor  Estates, Inc.  has  obtained no formal determination from the
Securities and Exchange Commission  as  to the status of the company under the
Investment Company Corp. Act of  1940 and, consequently, any violation of such
Act would subject Royston Mannor Estates, Inc. to material adverse consequences.

ITEM 6.	EXECUTIVE COMPENSATION

There is no executive compensation given to Mr. Makaiwi.  It is possible that,
after  Royston  Mannor  Estates,  Inc.  successfully  consummates  a merger or
acquisition with an unaffiliated entity, that entity may desire to  employ  or
retain one or more members of Royston Mannor  Estates,  Inc.'s  management for
the purposes  of  providing  services  to  the  surviving entity, or otherwise
provide other  compensation  to  such  persons.  It  is  possible that persons
associated with management may  refer  a  prospective  merger  or  acquisition
candidate to Royston Mannor Estates, Inc. In the event Royston Mannor Estates,
Inc.  consummates  a  transaction  with  any  entity referred by associates of
management, it is possible that such an  associate  will  be  compensated  for
their referral in the form of a finder's fee. It is anticipated that this fee
will be either in the form of restricted common stock issued by Royston Mannor
Estates, Inc. as part of the terms of the  proposed transaction, or will be in
the form of cash consideration. However, if  such compensation is in the form
of cash, such payment will be tendered by the acquisition or merger candidate,
because Royston  Mannor  Estates,  Inc.  has  insufficient cash available. The
amount  of  such  finder's  fee  cannot  be  determined as of the date of this
registration statement, but is expected  to  be  comparable  to  consideration
normally paid in like transactions. No  member of management of Royston Mannor
Estates, Inc. will receive any finders  fee, either directly or indirectly, as
a result of  their  respective  efforts  to  implement Royston Mannor Estates,
Inc.'s  business  plan outlined herein. Persons "associated"   with management
is meant to refer to  persons with whom management may have had other business
dealings,  but  who  are  not  affiliated  with or relatives of management. No
retirement, pension, profit sharing, stock  option  or  insurance  programs or
other similar programs have been adopted by the Registrant for the  benefit of
its employees.

                              [16]

ITEM 7.	CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None

ITEM 8.	LEGAL PROCEEDINGS

   Royston  Mannor  Estates, Inc. is not a party to any material pending legal
proceedings  and,  to  the best of its knowledge, no such action by or against
Royston Mannor Estates, Inc. has been threatened.

ITEM 9.	MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

  Royston Mannor Estates, Inc.'s common stock is not traded on any exchange or
OTC  market.  Management  has  not  undertaken any discussions, preliminary or
otherwise, with any prospective market  maker  concerning the participation of
such market maker  in  the  after - market  for Royston Mannor Estates, Inc.'s
securities and  management  does  not  intend to initiate any such discussions
until such time as Royston Mannor Estates,  Inc.  has  consummated a merger or
acquisition. There is no assurance that a trading market will ever develop or,
if such a market does develop,  that  it  will  continue.    After a merger or
acquisition has been  completed,  the company's officer and director will most
likely be the person to contact prospective market makers. It is also possible
that persons associated  with  the  entity that  merges with or is acquired by
Royston Mannor Estates, Inc. will contact prospective  market  makers. Royston
Mannor Estates, Inc. does not intend to  use  consultants  to  contact  market
makers.

Market Price
    The Registrant's Common Stock is not quoted at the present time. Effective
August  11,  1993,  the Securities and Exchange Commission adopted Rule 15g-9,
which established the  definition of a "penny stock," for purposes relevant to
Royston Mannor Estates,  Inc.,  as any equity security that has a market price
of less than $5.00 per share or  with an exercise price of less than $5.00 per
share, subject to certain exceptions.  For  any  transaction involving a penny
stock, unless exempt, the rules require: (i) that a broker or dealer approve a
person's account for transactions in penny stocks;  and  (ii)  the  broker  or
dealer  receive  from  the  investor  a  written agreement to the transaction,
setting forth the identity and quantity of the penny stock to be purchased. In
order to approve a person's account for  transactions  in  penny  stocks,  the
broker  or  dealer  must  (i)  obtain  financial  information  and  investment
experience  and  objectives  of  the  person;   and  (ii)  make  a  reasonable
determination  that  the  transactions  in  penny stocks are suitable for that
person and that person has sufficient knowledge  and  experience  in financial
matters to be capable of evaluating the risks of transactions in penny stocks.
The broker or dealer must also deliver, prior to any transaction  in  a  penny
stock, a disclosure schedule prepared by the Commission relating  to the penny
stock market,  which, in highlight form, (i) sets forth the basis on which the
broker or dealer made  the suitability determination; and (ii) that the broker
or dealer received a signed,  written agreement from the investor prior to the
transaction. Disclosure also  has  to  be made about the risks of investing in
penny stocks in both public  offerings  and  in  secondary  trading, and about
commissions payable to both the broker-dealer and the registered representative
current quotations for the securities and the rights and remedies available to
an investor in cases of fraud in penny stock  transactions.  Finally,  monthly
statements have to be sent disclosing recent price  information  for the penny
stock  held  in  the account  and  information  on the limited market in penny
stocks.   The  National  Association of Securities Dealers, Inc. (the "NASD"),
which administers NASDAQ, has  recently  made  changes  in  the  criteria  for
initial listing on the NASDAQ Small Cap market and for continued listing.  For
initial listing, a company must have net tangible assets of $4 million, market
capitalization of $50 million or net income of $750,000 in the  most  recently
completed fiscal year or in two of the last three fiscal  years.  For  initial
listing, the common stock must also have a minimum bid  price of $4 per share.
In order to continue  to  be  included  on  NASDAQ,  a  company  must maintain
$2,000,000 in net tangible assets and a $1,000,000 market value of its publicly
traded securities. In addition, continued inclusion requires two market makers
and a minimum bid price of $1.00 per share.

                              [17]

    Management intends to strongly consider undertaking a transaction with any
merger or acquisition candidate which will allow Royston Mannor Estates, Inc.'s
securities  to be traded without the aforesaid limitations. However, there can
be no assurances  that,  upon a successful merger or acquisition, that Royston
Mannor Estates, Inc. will qualify its securities for listing on NASDAQ or some
other national exchange, or  be  able  to  maintain  the  maintenance criteria
necessary to insure continued listing. The failure of  Royston Mannor Estates,
Inc. to qualify its securities or to meet the  relevant  maintenance  criteria
after such qualification in the future may result in the discontinuance of the
inclusion of Royston Mannor Estates, Inc.'s securities on a national exchange.
In such events, trading, if any, in Royston  Mannor Estates, Inc.'s securities
may then continue in the non-NASDAQ over- the - counter market. As a result, a
shareholder may find it more difficult to dispose  of,  or  to obtain accurate
quotations as to the market value of, Royston Mannor Estates, Inc.'s securities.

Holders

As of September 30,1999, there are 65 holders of Royston Corp's common shares.
40  of  these  shareholders  hold  unrestricted  stock pursuant to Rule 504 of
Regulation D, Section 4(6) exemption. (See Possible Rescission of shares under
Description of Securities )   Twenty  Five  shareholders hold restricted stock
pursuant to Rule 144.

Dividends

  The Registrant has not paid any dividends to date, and has no plans to do so
in the immediate future.

                              [18]

ITEM 10.	RECENT SALES OF UNREGISTERED SECURITIES.

  With respect to the sales made, the Registrant relied on Section 4(2) of the
Securities  Act of 1933,  as amended and governed by Rule 144.  No advertising
or general solicitation was  employed  in  offering the shares. The securities
were  offered  for  investment  only and not for  the  purpose  of  resale  or
distribution, and the transfer thereof was appropriately restricted.

  In March of 1999, Royston completed the sale of 200,000 shares of its common
stock at $.10 per share for a total of $20,000.

  In October of 1999, Royston sold, by private placement, 50,000 shares of its
common  stock  at $.20 per share for a total of $10,000. In this placement, 10
people purchased 5,000 shares each.


ITEM 11.	DESCRIPTION OF SECURITIES.

Common Stock

Royston Corp was incorporated on December 31, 1998, as Royston Mannor Estates,
Inc., with an authorized share capital of Fifty Million (50,000,000) shares of
Common Stock. Upon incorporation,  the  company  initially  issued One Hundred
Thousand (100,000) Common Shares with par value of $.001.  These  shares  were
restricted under Rule 144 of the Securities Act of 1933, as amended.

   The Royston Mannor Estates, Inc.'s Articles of Incorporation authorizes the
issuance of 50,000,000 shares of Common stock, of which 300,000 are issued and
outstanding. The shares are non-assessable, without pre-emptive rights, and do
not  carry  cumulative voting rights. Holders of common shares are entitled to
one vote for each share on all matters to be voted on by the stockholders. The
shares are without pre-emptive rights and do not carry cumulative voting rights.
Holders of common shares are entitled to share ratably in dividends, if any, as
may be declared  by Royston Mannor Estates, Inc. from time-to-time, from funds
legally available.  In  the event of a liquidation, dissolution, or winding up
of Royston Mannor Estates,  Inc.,  the  holders  of shares of common stock are
entitled to share on a pro-rata basis all assets  remaining  after  payment in
full of all liabilities. Management is  not  aware  of  any  circumstances  in
which additional shares  of  any  class  or  series of Royston Mannor Estates,
Inc.'s  stock  are  to  be issued to management or promoters, or affiliates or
associates of either.

                                [19]

POSSIBLE RIGHT OF RESCISSION OF 200,000 SHARES OFFERED UNDER 504
OFFERING.

On February 15, 1999 the Company offered, pursuant to a Rule 504 of Regulation
D  offering  filed  with  the Securities and Exchange Commission, One Million,
1,000,000, Common Shares at  $0.10  per  share. On March 25, 1999, the Company
sold and issued  Two  Hundred  Thousand ( 200,000 ) Common Shares at $0.10 per
share from that  Rule  504 of Regulation D Offering. These 200,000 shares have
been deemed free trading  by  Scott  J.  Uricchio  of  Schott  & Uricchio. Mr.
Uricchio's opinion concerning these shares free trading status  and  counsel's
consent to the use of this opinion in this Form 10SB are included  as  exhibit
99.1.

However, on January 21, 2000, Mr. Richard  K.  Wulff, Chief of Office of Small
Business  for  the  SEC, issued an interpretative  letter  to  Mr.  Ken  Worm,
Assistant  Director  of  the  OTC  Compliance  Unit  of  the  NASD Regulation,
concerning the tradability of stock issued in limited operation companies. Mr.
Wulff's interpretation was that stock issued  or  gifted  under  an  exemption
under the 1933 Act would not be considered free trading."

  Based on this interpretation, it may be possible that the stock issued under
this  offering  will not be deemed free trading. Therefore, Royston Mannor may
be liable to the  shareholders  who bought shares under the aforementioned 504
offering. The shareholders in this  case  may  have  a  right  of  rescission,
subjecting the Company to the return of $20,000.00  raised  in  the  offering.



ITEM 12.	INDEMNIFICATION OF DIRECTOR AND OFFICER.

     Royston  Mannor Estates, Inc. and its affiliates may not be liable to its
shareholders  for  errors in judgment or other acts or omissions not amounting
to intentional misconduct,  fraud,  or  a  knowing violation of the law, since
provisions have been  made  in  the  Articles  of  incorporation  and  By-laws
limiting such liability.  The  Articles  of  Incorporation  and  By-laws  also
provide for indemnification of the officer  and  director  of  Royston  Mannor
Estates, Inc. in most cases for any liability suffered by them or arising from
their activities as officer and director of  Royston  Mannor  Estates, Inc. if
they were not engaged in intentional misconduct, fraud, or a knowing violation
of the law. Therefore, purchasers of these securities may have  a more limited
right of action than they would have except for this limitation in the Articles
of Incorporation and By-laws.  The officer  and  director  of  Royston  Mannor
Estates, Inc. are accountable to  Royston Mannor Estates, Inc. as fiduciaries,
which means such officer and director  are required to exercise good faith and
integrity in handling Royston Mannor  Estates,  Inc.'s  affairs. A shareholder
may be able to institute legal action on behalf  of  himself  and  all  others
similarly stated shareholders to recover damages where Royston Mannor Estates,
Inc.  has  failed  or refused to observe the law. Shareholders may, subject to
applicable  rules  of  civil  procedure,  be  able  to bring a class action or
derivative  suit  to  enforce  their  rights,  including  rights under certain
federal  and  state  securities  laws  and regulations.  Shareholders who have
suffered losses in connection with the  purchase  or sale of their interest in
Royston  Mannor  Estates,  Inc.  in  connection  with  such  sale or purchase,
including the misapplication by any such officer or director of  the  proceeds
from the sale of these securities, may be able  to  recover  such  losses from
Royston Mannor Estates, Inc.

                                 [20]

ITEM 13.	FINANCIAL STATEMENTS.

The financial statements and supplemental data required by this Item 13 follow
the index of financial statements appearing at Item 15 of this Form 10-SB.

ITEM 14.	CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

The Registrant has not changed accountants since its formation, and Management
has had no disagreements with the findings of its accountants.

ITEM 15.	FINANCIAL STATEMENTS AND EXHIBITS.


EXHIBITS
<TABLE>
<S>      <C>
3.1	     Articles of Incorporation
         Incorporated by reference in Company's Form 10SB filed May 15th, 2000

3.2	     By-Law Incorporated by reference in Company's Form 10SB filed May
         15, 2000

99.1	    Opinion of Scott J. Uricchio concerning the tradability of 200,000
         issued on March 25, 1999.  Incorporated by reference in Company's
         From 10SB/A filed on July 11, 2000.

</TABLE>


SIGNATURES


  	In accordance with Section 12 of the Securities Act of 1934, the Registrant
caused  this  registration  to  be  signed  on  its behalf by the undersigned,
thereunto duly authorized.


Royston Mannor Estates, Inc.

By:/S/__________________
      Harvey Makaiwi
      President.

                                   [21]



Royston Mannor Estates, Inc.
(A Development Stage Company)
Finacial Statements
June 30, 2000 and June 30, 1999


Table of Contents
                                               Page Number
Independent Accountant's Report                   1
Financial Statement
   Balance Sheets                                 2
   Statements of Operations and Deficit
     Accumulated During the Development Stage     3
   Statement of Changes in Stockholders' Equity   4
   Statement of Cash Flows                        5
   Notes to the Financial Statements              6-7




David E. Coffey
3651 Lindell Road, Suite A
Las Vegas, NV  89103

Independent Auditor's Report

To the Board of Directors and Stockholders
of Royston Mannor Estates, Inc.
Las Vegas, NV


I have audited the accompanying balance sheets of Royston Mannor Estates, Inc.,
(a development stage company) as of June 30, 2000,  and June 30, 1999, and the
related statements of operations,  cash  flows,  and  changes in stockholders'
equity for the periods then ended,  as  well  as  the  cumulative  period from
December 31, 1998, (date of reception) to June 30, 1999.  These statements are
the  responsibility  of  Royston  Mannor  Estates,   Inc.'s   management.   My
responsiblity is to express an opinion on these financial statements based on my
audit.

I conducted my audit in accordance with generally accepted auditing standards.
Those standards require that I plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

In  my  opinion,  the accompanying financial statements present fairly, in all
material respects,  the financial position of Royston Mannor Estates, Inc., as
of June 30, 2000, and June 30,  1999,  and the  results  of  operations,  cash
flows, and changes in stockholders' equity for the periods then ended, as well
as the cumulative period from December 31, 1998, in conformity with  generally
accepted accounting principles.

David Coffey, CPA
Las Vegas, Nevada
May 19, 1999


<TABLE>
Royston Mannor Estates, Inc.
(A Development Stage Company)
Balance Sheets
<CAPTION>

                             June 30,         June 30,     December 31,
                             2000             1999         1999
                             --------         --------     -------------
<S>                          <C>              <C>          <C>

ASSETS

Cash                         $1,058           $48          $7,048
                             -------          ------       ---------
Total Assets                 $1,058           $48          $7,048
                             =======          ======       =========

LIABILITIES AND
STOCKHOLDERS' EQUITY

Accounts Payable             $10,100          $400         $400
                             -------          ------       ------
Total Liabilities            10,100           400          400

Common Stock subject
to Recission:

Par value of 200,000 shares
issued in March  1999        200              200          200

Additional Paid In Capital   19,800           19,800       19,800
                             -------          --------     -------
Common Stock Subject
to Recission                 20,000           20,000       20,000

Stockholders' Equity

Common Stock,
authorized 50,000,000
sharesat $.001 par value,
issuedand outstanding
150,000 shares and 100,000
shares, respectively         150              100          150

Additional Paid in Capital   6,950            0            6,950

Deficit accumulated during
the development stage        (36,142)         (20,452)     (20,452)
                             ---------        ---------    ---------
Total Stockholders' Deficit  (29,042)         (20,352)     (13,352)

Total Liabilities and
Stockholders' Equity         $1,058           $48          $7,048
                             =========        =========    ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.


<TABLE>
ROYSTON MANNOR ESTATES, INC
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS AND DEFICIT
ACCUMULATED DURING DEVELOPMENT STAGE
(WITH CUMULATIVE FIGURES FROM INCEPTION)
<CAPTION>


                                                         From Inception,
                           Jan 1, 2000    Jan 1, 1999    December 31, 1998
                           to             to             to
                           June 30, 2000  June 30, 1999  June 30, 2000
                           -------------  -------------  -----------------

<S>                        <C>            <C>            <C>

Income                     $0             $0             $0

Expenses

Organizational expense     0              0              400

Consulting                 5,990          20,000         25,990

Professional fees          9,700          0              9,700

Office expenses            0              52             52
                           ---------      ---------      ----------
Total expenses             15,690         20,052         36,142

Net loss                   (15,690)       (20,052)       $(36,142)
                                                         ==========
Retained earnings,
beginning of period        (20,452)       (400)
                           ----------     ----------

Deficit accumulated during
development stage          $(36,142)      $(20,452)
                           ==========     ===========
Earnings (loss) per share
assuming dilution:

Net loss                   $(0.04)        $(.009)        $(0.12)
                           ==========     ==========     ===========
Weighted average shares
outstanding                350,000        233,333        292,105
                           ==========     ==========     ===========
</TABLE>
The accompanying notes are an integral part of these financial statements.



<TABLE>
ROYSTON MANNOR ESTATES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE PERIOD FROM DECEMBER 31, 1998, (DATE OF INCEPTION) TO
JUNE 30, 2000
<CAPTION>

                                 Common Stock     Additional   Total
                                Shares   Amount   Paid in
                                                  Capital
                               --------  -------  ---------    -------
<S>                            <C>       <C>      <C>          <C>

Balance
Decemeber 31, 1998             -         $-       $-           $-

Issuance of common stock
for cash
December 1998                  100,000   100      0            100

Less net loss                  0         0        0            400
                               -------   -----    ------       ------
Balance
December 31, 1998              100,000   100      0            (300)

Issuance of Common stock
for cash
October 1999                   50,000    50       9,950        10,000

Less offering costs            0         0        (3,000)      (3,000)

Les net loss                   0         0        0            (20,052)
                               -------   ------   --------     ---------
Balance
December 31, 1999              150,000   $150     $6,950       $(13,352)

Less net loss                  0         0        0            (15,690)
                               --------  -------  --------     ---------
Balance
June 30, 2000                  150,000   150      6,950        (29,042)
                               ========  =======  ========     =========
</TABLE>
The accompanying notes are an intregal part of these financial statements.


<TABLE>
ROYSTON MANNOR ESTATES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS
(WITH CUMULATIVE FIGURES FROM INCEPTION)
<CAPTION>


                                                             From inception
                           Jan 1, 2000      Jan 31, 1999     Dec 31, 1998
                           to               to               to
                           June 30, 2000    June 30, 1999    June 30,2000
                           -------------    -------------    ---------------

<S>                        <C>              <C>              <C>

CASH FLOWS PROVIDED BY
OPERATING ACIVITIES

Net loss                   $(15,690)        $(20,052)        $(36,142)

Non-cash itms included
in net loss                0                 0               0

Adjustments to reconcile
net loss to cash used by
operating activity

Accounts payable           9,700            0                10,100
                           ---------        ----------       ----------

NET CASH PROVIDED BY
OPERATING ACTIVITIES       (5,990)          (20,052)         (26,042)


CASH FLOWS USED IN
INVESTING ACTIVITIES       0                0                0
                           ----------       -----------      -----------
NET CASH USED BY
INVESTING ACTIVITIES       0                0                0

CASH FLOWS FROM
FINANCING ACTIVITIES

Sale of common stock
subject to recission       0                200              200

Paid in Capital
subject to recission       0                19,800           19,800

Sale of common stock       0                0                150

Paid in capital            0                0                9,950

Less offering costs        0                0                (3,000)
                           -------          ----------       ---------
NET CASH PROVIDED BY
FINANCING ACTIVITIES       0                20,000           27,100
                           -------          -----------      ---------
NET INCREASE IN CASH       (5,990)          (52)             $1,058
                                                             =========
CASH AT BEGINNING
OF PERIOD                  7,048            100
                           -------          ------------
CASH AT END OF PERIOD      $1,058           $48
                           =======          ============
</TABLE>
The accompanying notes are in an intregal part of these financial statements.



ROYSTON MANNOR ESTATES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES  TO THE FINANCIAL STATEMENTS
JUNE 30, 2000, AND JUNE 30, 1999

NOTE A  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        The Company was incorporated on December 31, 1998, under the laws of the
        STATE of NEVADA.  The business purpose of the Company is primarily  to
        effect a merger or acquisition with a privated  entity.   Secondarily,
        such a merger may allow  research  and  development of a wholesale and
        retail winery.

        The Company will adopt accounting policies and  procedures based  upon
        the nature of future transactions.

NOTE B  OFFERING COSTS

        Offering  costs  are  reported as a reduction in the amount of paid-in
        capital received for sale of the shares.

NOTE C  EARNINGS (LOSS) PER SHARE

        Basic  EPS  is  determined  using  net  income divided by the weighted
        average shares outstanding during the period.  Diluted EPS is computed
        by dividing net income by the  weighted  average  shares  outstanding,
        assuming all dilutive potential  common shares were issued.  Since the
        Company has no common shares that are  potentially  issuable,  such as
        stock options, convertible securities or warrants, basic  and  diluted
        EPS are the same.

NOTE D  STOCK OFFERINGS

        In March of 1999,  the Company completed sale of 200,000 shares of its
        common stock at $0.10  per share for a total of $20,000.  The proceeds
        were to be used for the search for a merger or acquisition candidate.
        The shares are considered by management to be subject to recission by
        the purchaser.

        In October of 1999,  the Company  sold,  by  private placement, 50,000
        shares of its common stock at $.20 per share  for  a total of $10,000.
        The proceeds were to be used for working capital.

NOTE E
        In March of 1999, the Company completed the sale of 200,000  shares of
        its common stock at $.10 per share for a total of $20,000.  The proceeds
        were to be used for the search for an unspecified merger or acquisition
        candidate.  Such shares are not eligible to be freely traded  and  are
        subject to recission.  Therefore,  the  shares  are  reported  in  the
        financial statements as "Common Stock Subject to Recission."


ROYSTON MANNOR ESTATES, INC.
(A Development Stage Company)
FINANCIAL STATEMENTS
DECEMBER 31, 1999, AND
DECEMBER 31, 1998


TABLE OF CONTENTS

                                                      PAGE NUMBER

INDEPENDENT ACCOUNTANT'S REPORT                                 1

FINANCIAL STATEMENT

     Balance Sheet                                              2

     Statements of Operations and Deficit
       Accumulated During the Development Stage                 3

     Statement of Changes in Stockholders' Equity               4

     Statements of Cash Flows                                   5

     Notes to the Financial Statements                          6


David E. Coffey
Certified Public Accountant
3651 Lindell Road, Suite A
Las Vegas, NV  89103
(702) 871-3979


INDEPENDENT ACCOUNTANT'S REPORT

To the Board of Directors and Stockholders
of Royston Mannor Estates, Inc.
Las Vegas, Nevada


   I have audited the accoumpanying balance sheets of Royston Mannor
Estates, Inc., (a development stage company) as of December 31, 1999,
and December 31, 1998, and the related statements of operations, cash
flows, and changes in stockholders' equity for the period from December 31,
1998, (date of inception) to December 31, 1999.  These statements are
the responsibility of Royston Mannor Estates, Inc.'s management.  My
responsibility is to express an opinion on these financial statements based
on my audit.

   I conducted my audit in accordance with generally accepted
auditing standards.  Those standards require that I plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation.  I believe that my audit provides a reasonable
basis for my opinion.

   In my opinion, the accompanying financial statements present
fairly, in all material respects, the financial position of Royston Mannor
Estates, Inc.  as of December 31, 1999, and December 31, 1998, and
the results of operations, cash flows, and changes in stockholders'
equity for the periods then ended, as well as the cumulative period
from December 31, 1998, in conformity with generally accepted
accounting principles.


David Coffey, C.P.A.
Las Vegas, Nevada
February 21, 2000


<TABLE>
ROYSTON MANNOR ESTATES, INC.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
<CAPTION>


                                          DEC. 31, 1999       DEC. 31, 1998
<S>                                       <C>                 <C>
ASSETS

Cash                                      $       7,048       $         100
                                           ------------        ------------
                                          $       7,048       $         100
                                           ============        ============


LIABILIES & STOCKHOLDERS' EQUITY

Accounts payable                          $         400      $          400
                                           ------------       -------------
  Total Liabilities                                 400                 400

Stockholder's Equity
    Common stock, authorized 50,000,000
    shares at $.001 par value, issued and
    outstanding 350,000 shares and
    100,000 shares, respectively                    350                 100
    Additional paid-in capital                   26,750                   0
    Deficit accumulated during the
    development stage                           (20,452)               (400)
                                           -------------      --------------
         Total Stockholders' Equity               6,648                (300)

  Total Liablilites and Stockholder's Equity  $   7,048      $          100
                                              ==========      ==============
</TABLE>
The accompanying notes are an integral part of these financial statements.

<TABLE>
ROYSTON MANNOR ESTATES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS AND DEFICIT
ACCUMULATED DURING THE DEVELOPMENT STAGE
(With Cumulative Figures From Inception)
<CAPTION>

                                                              From Inception
                        Jan. 1, 1999, to   Dec. 31, 1998 to   Dec. 31, 1998, to
                        Dec. 31, 1999      Dec. 31, 1998      Dec. 31, 1999
                        ----------------   ----------------   -----------------
<S>                    <C>                 <C>                <C>
Income                 $          0        $          0               0

Expenses
  Organizational expense          0                 400             400
  Consulting                  20,000                  0          20,000
  Office expenses                52                   0              52
                        ----------------   ----------------   -----------------
Total expenses                20,052               400           20,452

Net loss                     (20,052)             (400)       $ (20,452)
                                                              =================

Retained earnings,
beginning of period             (400)                0
                        ----------------    ----------------
Deficit accumulated during
the development stage    $   (20,452)       $      (400)
                        ================    =================

Earnings (loss) per share
   assuming dilution:
Net loss                 $      (0.07)      $        0.00      $    (0.08)
                        ================    =================  ================
Weighted average shares
outstanding                   279,167           100,000              265,385
                        ================    =================  ================
</TABLE>
The accompanying notes are an integral part of these financial statements.


<TABLE>
ROYSTON MANNOR ESTATES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE PERIOD FROM DECEMBER 31, 1998, (Date of Inception) TO
DECEMBER 31, 1999
<CAPTION>


                                 Common Stock      Additional      Total
                               Shares     Amount   Paid-in
                                                   Capital
                               -------    ------   ----------      ---------
<S>                            <C>          <C>          <C>           <C>
Balance,
December 31, 1998                -           -          -               -

Issuance of common stock for cash
December, 1998                 100,000      100          0             100

Less net loss                     0          0           0             (400)
                               -------     ------  ----------       ---------

Balance,
December 31, 1998              100,000      100          0             (300)

Issuance of common stock for cash
March, 1999                    200,000      200       19,800          20,000

Less offering costs                0         0        (3,000)         (3,000)

Issuance of common stock for cash
October, 1999                  50,000        50        9,950          10,000

Less net loss                      0         0            0           (20,052)
                               --------    -------  ----------       ---------
Balance,
December 31, 1999              350,000    $   350   $  26,750        $ 6,648
                               ========    ======== ===========      ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.


<TABLE>
ROYSTON MANNOR ESTATES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS
(With Cumulative Figures From Inception)
<CAPTION>
                                                              From Inception,
                       Jan. 1, 1999, to   Dec. 31, 1998, to   Dec. 31, 1998, to
                       Dec. 31, 1999      Dec. 31, 1998       Dec. 31, 1999
                       ----------------   -----------------   -----------------
<S>                          <C>                <C>               <C>
CASH FLOWS PROVIDED BY
OPERATING ACTIVITIES
Net Loss               $     (20,052)     $     (400)         $   (20,452)
Non-cash items included
in net loss                      0                 0                  0
Adjustments to reconcile
net loss to cash used by
operating activity
  Accounts Payable               0               400                 400
                       -----------------  ------------------   ----------------
  NET CASH PROVIDED BY
  OPERATING ACTIVITIES       (20,052)             0                (20,052)


CASH FLOWS USED BY
INVESTING ACTIVITIES            0                 0                    0
                       ------------------  ------------------   ---------------
  NET CASH USED BY
  INVESTING ACTIVITIES          0                 0                    0

CASH FLOWS FROM FINANCING
ACTIVITIES
  Sale of common stock          250              100                  350
  Paid-in capital            29,750               0                 29,750
  Less offering costs        (3,000)              0                 (3,000)
                      --------------------  ------------------   --------------
   NET CASH PROVIDED BY
   FINANCING ACTIVITIES     27,000                100                27,100
                      --------------------  ------------------   --------------
   NET INCREASE IN CASH      6,948                100            $    7,048
                                                                 ==============
   CASH AT BEGINNING OF
     PERIOD                    100                  0
                      --------------------  -------------------
   CASH AT END OF PERIOD  $   7,048          $    100
                      ====================  ===================
</TABLE>
The accompanying notes are an integral part of these financial statements.


ROYSTON MANNOR ESTATES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 1999, AND DECEMBER 31, 1998


NOTE A  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        The Company was incorporated on December 31, 1998, under
        the laws of the State of Neveda.  The business purpose of
        the Company is to market specialty wines in the United States.

        The Company will adopt accounting policies and procedures
        based upon the nature of future transactions.

NOTES B OFFERING COSTS

        Offering costs are reported as a reduction in the amount of
        paid-in capital received for sale of the shares.

NOTES C EARNINGS (LOSS) PER SHARE

        Basic EPS is determined using net income divided by the
        weighted average shares outstanding during the period.
        Diluted EPS is computed by dividing net income by the
        weighted average shares outstanding, assuming all dilutive
        potential common shares were issued.  Since the Company
        has no common shares that are potentially issuable, such as
        stock options, convertible securities or warrants, basic and
        diluted EPS are the same.

NOTES D STOCK OFFERINGS

        In March of 1999, the Company completed the sale of
        200,000 shares of its common stock at $.10 per share
        for a total of $20,000.  The proceeds were to be used for the
        marketing of specialty wines.

        In October of 1999, the Company sold, by private placement,
        50,000 shares of its common stock at $.20 per share for a total of
        $10,000.  The proceeds were to be used for working capital.







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission