TWISTEE TREAT CORP/NV
8-K/A, 2000-04-17
BLANK CHECKS
Previous: DOLPHIN COM INC, 3, 2000-04-17
Next: OMNI ACQUISITION CORP, 10SB12G/A, 2000-04-17




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 8-K/A

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                 Date of Event Requiring Report: April 17, 2000

                            TWISTEE TREAT CORPORATION
                            -------------------------
             (Exact name of registrant as specified in its charter)

              Delaware               0-294339        43-1796135
       (State of Incorporation)     (Commission     (IRS Employer
                                    File Number)   Identification #)

                  301 Clark Street, Warrensburg, Missouri 64093
                    ----------------------------------------
                    (Address of Principal Executive Offices)

                                 (660) 747-4272
                    ----------------------------------------
          (Registrant's telephone number, including area code) ITEM 1.

                                 Not applicable.

ITEM 2.      ACQUISITION OR DISPOSITION OF ASSETS

      Not Applicable.

ITEM 3.      BANKRUPTCY OR RECEIVERSHIP

      Not applicable.

ITEM 4.      CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT

      Not applicable

ITEM 5.      OTHER EVENTS

         Not applicable.

ITEM 6.

         Not applicable.

ITEM 7.      FINANCIAL STATEMENTS

         By  Current  Report on Form 8-K filed  April 6,  2000,  the  Registrant
reported  a business  combination  and  indicated  that the  required  financial
statements would be forthcoming within 60 days thereof.  The following financial
statements and notes thereto are filed herewith beginning on page F-1.

ITEM 8.      CHANGE IN FISCAL YEAR

        Not applicable.


<PAGE>



                            TWISTEE TREAT CORPORATION
                              FINANCIAL STATEMENTS
                             AS OF NOVEMBER 30, 1999


<PAGE>


                            TWISTEE TREAT CORPORATION

                                    CONTENTS
                                    --------

      PAGE                 1          INDEPENDENT AUDITORS' REPORT

      PAGE                 2          BALANCE SHEET AS OF NOVEMBER 30, 1999

      PAGE                 3          STATEMENTS  OF  OPERATIONS  FOR THE  YEARS
                                      ENDED nOVEMBER 30, 1999 AND 1998

      PAGE                 4          STATEMENTS  OF  CHANGES  IN  STOCKHOLDERS'
                                      EQUITY FOR THE YEARS  ENDED  NOVEMBER  30,
                                      1999 AND 1998

      PAGE                 5          STATEMENTS  OF CASH  FLOWS  FOR THE  YEARS
                                      ENDED NOVEMBER 30, 1999 AND 1998

      PAGES             6 - 17        NOTES TO FINANCIAL STATEMENTS



<PAGE>




                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors of:
Twistee Treat Corporation

We have audited the accompanying  balance sheet of Twistee Treat  Corporation as
of November  30,  1999 and the  related  statements  of  operations,  changes in
stockholders'  equity and cash flows for the years ended  November  30, 1999 and
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  These standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Twistee Treat Corporation as of
November 30, 1999 and the results of its  operations  and its cash flows for the
years ended  November 30, 1999 and 1998 in conformity  with  generally  accepted
accounting principles.


                                               By:/s/Weinberg & Company, P.A.
                                               ------------------------------
                                                     WEINBERG & COMPANY, P.A.





Boca Raton, Florida
April 13, 2000

                                       1

<PAGE>


                            TWISTEE TREAT CORPORATION
                                  BALANCE SHEET
                                NOVEMBER 30, 1999
                                -----------------



                                     ASSETS

CURRENT ASSETS

   Cash                                       $    84,921
   Advances                                        10,000
   Notes receivable - trade                        90,000
   Notes receivable other - current                80,670
   Inventory                                      116,650
                                              -----------
     Total Current Assets                         382,241
                                              -----------

PROPERTY AND EQUIPMENT, NET                       328,431
                                              -----------

OTHER ASSETS

   Notes receivable - trade                        20,000
   Notes receivable other                          74,000
   Other receivable                                50,000
   Deposits                                         1,150
   Intangible assets                              227,011
                                              -----------
     Total Other Assets                           372,161
                                              -----------

TOTAL ASSETS                                  $ 1,082,833
                                              ===========


                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

   Accounts payable and accrued expenses      $   147,797
   Notes and loans payable - current              306,102
   Capital lease - current                            507
   Deferred revenue                               154,651
                                              -----------
     Total Current Liabilities                    609,057

NOTES PAYABLE                                      34,792
                                              -----------

TOTAL LIABILITIES                                 643,849
                                              -----------

STOCKHOLDERS' EQUITY
   Preferred stock, $.0001 par value,
    10,000,000 shares authorized, none
    issued and outstanding                             --
   Common stock, $.0001 par value,
    50,000,000 shares authorized, 6,769,950
    shares issued and outstanding                     676
   Common stock to be issued, $.0001 par
    value, 212,500 shares                              21
   Additional paid in capital                   1,929,249
   Accumulated deficit                         (1,490,962)
                                              -----------

     Total Stockholders' Equity                   438,984
                                              -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $ 1,082,833
                                              ===========


                 See accompanying notes to financial statements.

                                       2

<PAGE>


                            TWISTEE TREAT CORPORATION
                            STATEMENTS OF operations
                 FOR THE YEARS ENDED NOVEMBER 30, 1999 AND 1998
                 ----------------------------------------------

                                                1999            1998
                                            -----------    -----------

NET SALES                                   $   176,081    $   123,202

COST OF SALES                                   122,373        150,668
                                            -----------    -----------

GROSS PROFIT (LOSS)                              53,708        (27,466)
                                            -----------    -----------

OPERATING EXPENSES

  Payroll and contractual compensation          200,168        156,026
  Depreciation and amortization expense          48,808         48,669
  Consulting expense                               --            3,163
  Legal and professional fees                   144,992        106,707
  Other general administrative expenses         232,957        140,472
                                            -----------    -----------
     Total Operating Expenses                   626,925        455,037
                                            -----------    -----------

LOSS FROM OPERATIONS                           (573,217)      (482,503)
                                            -----------    -----------

OTHER INCOME (EXPENSE)
  Gain on sale of franchise facility                970           --
  Miscellaneous income                              417           --
  Interest income                                 3,083           --
  Interest expense                              (30,751)        (8,290)
  Loss on disposal of fixed assets                 --           (4,286)
                                            -----------    -----------
    Total Other (Expense)                       (26,281)       (12,576)
                                            -----------    -----------

Loss Before Extraordinary Item                 (599,498)      (495,079)

EXTRAORDINARY ITEM

  Gain (loss) on early extinguishment
    of debt, net                                (10,000)        31,983
                                            -----------    -----------

NET LOSS                                    $  (609,498)   $  (463,096)
                                            ===========    ===========

Net loss per common share and equivalents
 - basic and diluted                        $     (0.09)   $     (0.09)
                                            ===========    ===========

Weighted average number of shares
 outstanding during period - basic
 and diluted                                  6,811,154      5,309,861
                                            ===========    ===========

                 See accompanying notes to financial statements

                                       3

<PAGE>


                            TWISTEE TREAT CORPORATION

                  STATEMENTS OF changes in stockholders' equity

                 FOR THE YEARS ENDED NOVEMBER 30, 1999 AND 1998
<TABLE>
<CAPTION>

                                                            COMMON STOCK TO        ADDITIONAL
                                    COMMON STOCK               BE ISSUED           PAID-IN
                                SHARES        AMOUNT      SHARES       AMOUNT      CAPITAL
                              ----------   ----------   ----------   ----------   ----------
<S>                            <C>         <C>                       <C>          <C>
Balance,
December 1,1997                5,143,900   $      514         --     $     --     $  685,333

Issuance of common stock
 in 504 offering               1,125,050          112         --           --        596,987

Treasury stock returned             --           --           --           --           --

Issuance of common stock
 for legal services               50,000            5         --           --         81,495

Net loss for the year ended
 November 30, 1998                  --           --           --           --           --
                              ----------   ----------   ----------   ----------   ----------

Balance, November 30,
                       1998    6,318,950          631         --           --      1,363,815

Issuance of common stock
 for cash                        451,000           45      212,500           21      565,434

Net loss for the year ended
 November 30, 1999                  --           --           --           --           --
                              ----------   ----------   ----------   ----------   ----------

Balance, November

  30, 1999                     6,769,950   $      676      212,500   $       21   $1,929,249
                              ==========   ==========   ==========   ==========   ==========
</TABLE>




                              ACCUMULATED     TREASURY
                                DEFICIT         STOCK          TOTAL
                              -----------    -----------    -----------
Balance,
December 1, 1997              $  (418,368)   $  (600,000)   $  (332,521)

Issuance of common stock
 in 504 offering                     --             --          597,099

Treasury stock returned              --          600,000        600,000

Issuance of common stock
 for legal services                  --             --           81,500

Net loss for the year ended
 November 30, 1998               (463,096)          --         (463,096)
                              -----------    -----------    -----------

Balance, November 30,
                       1998      (881,464)          --          482,982

Issuance of common stock
 for cash                            --             --          565,500

Net loss for the year ended
 November 30, 1999               (609,498)          --         (609,498)
                              -----------    -----------    -----------

Balance, November
  30, 1999                    $(1,490,962)   $      --      $   438,984
                              ===========    ===========    ===========

                 See accompanying notes to financial statements.

                                       4

<PAGE>


                            TWISTEE TREAT CORPORATION
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED NOVEMBER 30, 1999 AND 1998
                 ----------------------------------------------

                                                         1999           1998
                                                       ---------    ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                             $(609,498)   $(463,096)
  Adjustments to reconcile net loss to net cash
   provided by (used in) operating activities:
  Organization cost written off                            9,000         --
  Depreciation and amortization                           48,808       48,669
  Amortization of intangible assets                        8,467         --
  Issuance of common stock for services                     --         81,500
  Extraordinary gain on early extinguishment of debt        --        (31,983)
  Gain on sale of franchise facility                        (970)        --
  Changes in assets and liabilities
     (Increase) decrease in:
      Accounts receivable                                   --         21,352
      Notes receivable - trade                          (110,000)        --
      Advances                                           (10,000)        --
      Deposits                                              (100)      24,450
      Inventory                                          (11,400)       2,886
     Increase (decrease) in:
      Accounts payable and accrued expenses               86,653      (15,053)
      Deferred revenue                                   105,500      (44,250)
                                                       ---------    ---------
        Net Cash Used In Operating Activities           (483,540)    (375,525)
                                                       ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                     (98,334)     (12,223)
  Increase in notes receivable other                      (3,170)        --
  Cash received on notes receivable other                  2,500         --
  Other receivable                                          --        (50,000)
                                                       ---------    ---------
        Net Cash Used In Investing Activities            (99,004)     (62,223)
                                                       ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase (decrease) in notes payable                    54,481     (134,908)
  Proceeds from stock sale                               565,500      597,099
  Payment of capital lease obligations                    (2,163)      (1,399)
                                                       ---------    ---------
        Net Cash Provided By Financing Activities        617,818      460,792
                                                       ---------    ---------

INCREASE IN CASH AND CASH EQUIVALENTS                     35,274       23,044

CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR             49,647       26,603
                                                       ---------    ---------

CASH AND CASH EQUIVALENTS - END OF YEAR                $  84,921    $  49,647
                                                       =========    =========

Cash paid during the year for:

  Interest                                             $    --      $   4,493
                                                       =========    =========
  Income taxes                                         $    --      $    --
                                                       =========    =========

                 See accompanying notes to financial statements.

                                       5

<PAGE>


                            TWISTEE TREAT CORPORATION
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED NOVEMBER 30, 1999 AND 1998
                 ----------------------------------------------

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
- -----------------------------------------------------------------------

During 1999, the Company  purchased a vehicle financed by a loan of an amount of
$32,091.

During 1999, the Company sold two franchise facilities for notes receivable of a
total of $151,500 recording the major part of the gain as deferred revenue.

During  1999,  the Company  recorded  $40,000 of deferred  franchise  revenue in
exchange for two trade notes receivable.

During 1999, the Company  recorded  deferred revenue and a trade note receivable
in the amount of $62,500 arising from the sale of a regional development area to
an  individual.  In  connection  with this  transaction,  the Company  amortized
$42,333 of the total cost to acquire  the  regional  development  area which was
offset against the deferred revenue.

During 1998, the Company  acquired  property and equipment for a note payable of
$39,500.

During 1998, the Company returned treasury stock of $600,000 for cancellation of
two notes payable previously issued to acquire the stock.

                 See accompanying notes to financial statements.

                                       6

<PAGE>


                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
- --------------------------------------------------------------------

(A) Description of Business
- ---------------------------

Twistee Treat Corporation ("the Company") was originally  incorporated under the
laws of Missouri in 1995. The Company merged with Twistee Treat  Corporation,  a
Delaware  Corporation in June 1997 with the same name in a tax-free  transaction
(see Note 8 (A)).

The Company  operates and franchises  soft-serve ice cream,  non-fat  soft-serve
yogurt,  non-dairy  soft-serve  desserts  and an  assortment  of other foods and
beverages  in  distinctive  freestanding  Twistee  Treat  cone-shaped  buildings
designed for "drive-thru" and walk-up service.  In addition to the free standing
building,  the Company  offers  specialty  kiosk units designed to be located in
stores, malls, food courts, business facilities, and colleges and mobile trailer
units (concession units) designed for short-term events such as fairs, carnivals
and sporting events. As of November 30, 1999 the Company has four franchises and
one company owned store.

(B) Use of Estimates
- --------------------

In  preparing  financial   statements  in  conformity  with  generally  accepted
accounting principles,  management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
revenues and expenses  during the reported  period.  Actual results could differ
from those estimates.

(C) Cash and Cash Equivalents
- -----------------------------

For purpose of the cash flow statements, the Company considers all highly liquid
investments with original maturities of three months or less at time of purchase
to be cash equivalents.

(D) Inventories
- ---------------

Inventories  primarily  consist of ice cream machines and  restaurant  supplies.
Inventories are stated at the lower of cost or market value, as determined using
the first in, first out method.

(E) Property and Equipment
- --------------------------

Property  and  equipment  are  stated at cost,  less  accumulated  depreciation.
Expenditures  for  maintenance  and repairs are charged to expense as  incurred.
Depreciation  is provided  using the  straight-line  method  over the  estimated
useful life of the assets from 5 to 10 years.

                                       7

<PAGE>
                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

(F) Revenue Recognition and Deferred Revenue
- --------------------------------------------

In connection  with its  franchising  operations,  the Company  sells  franchise
facilities on a turnkey basis,  receiving  income from initial  franchise  fees,
development  fees,  royalties  and  product  sales.  Revenue  from  the  sale of
franchise equipment and leasehold improvements is recognized when delivery takes
place and adequate  consideration is received.  In 1999, two franchise equipment
and leasehold improvement installations were sold. The major portion of the gain
of  approximately  $59,000 was  deferred in 1999 because of the lack of adequate
consideration  being  received  and is  included in  deferred  revenue.  Initial
franchise  fees are  recognized  as income when  substantially  all services and
conditions  relating  to the  sale of the  franchise  have  been  performed  and
adequate  consideration has been received.  Development fees are  non-refundable
and  recognized  when  received.  The  Company  Agreements  call for  additional
franchise fees as franchises are sold in the development regions. These fees are
recognized  as income on the same basis as  franchise  fees.  As of November 30,
1999,  the  Company  had  deferred  revenues   originating  from  franchise  and
development fees of  approximately  $95,000.  Royalties,  which are based upon a
percentage of the  franchise's  gross sales,  are  recognized as income when the
fees are earned and become receivable and collectable.  As of November 30, 1999,
the  company  had not  collected  any  royalty  fees  due  under  the  franchise
agreements.  Revenue from the sales of product to the  franchisees is recognized
when the merchandise is shipped.

The Company  also earned  revenue from the sale of  merchandise  through one and
three stores that it owned and operated during the years ended November 30, 1999
and 1998, respectively.

(G) Advertising Costs
- ---------------------

In  accordance  with the American  Institute of  Certified  Public  Accountants'
Statement  of Position  No.  93-7,  the Company  expenses  advertising  costs as
incurred.  During  1999 and  1998,  the  Company  expensed  $5,482  and  $2,017,
respectively.

(H) Income Taxes
- ----------------

The Company accounts for income taxes under the Financial  Accounting  Standards
Board  Statement of Financial  Accounting  Standards  No. 109.  "Accounting  for
Income Taxes" ("Statement No.109"). Under Statement No. 109, deferred tax assets
and liabilities are recognized for the future tax  consequences  attributable to
differences  between the financial statement carrying amounts of existing assets
and  liabilities  and their  respective  tax  basis.  Deferred  tax  assets  and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  assets or  liabilities  are  expected to be
recovered or settled. Under Statement 109, the effect on deferred tax assets and
liabilities  of a change in tax rates is recognized in income in the period that
includes the enactment date.

                                       8

<PAGE>
                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

(I) Earnings per Share Data
- ---------------------------

Basic and diluted net loss per common  share for the years  ended  November  30,
1999 and 1998 is  computed  based on the  weighted  average  common  shares  and
dilutive  common  stock  equivalents  outstanding  during the year as defined by
statement of Financial  Accounting  Standards No. 128 "Earnings Per Share".  The
assumed  exercise of common stock  equivalents was not utilized since the effect
was antidilutive.

(J) Fair Value of Financial Instruments
- ---------------------------------------

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about Fair
Value of Financial  Instruments",  requires disclosures of information about the
fair value of  certain  financial  instruments  for which it is  practicable  to
estimate  that  value.  For  purposes  of this  disclosure,  the fair value of a
financial instrument is the amount at which the instrument could be exchanged in
a current  transaction  between willing parties,  other than in a forced sale or
liquidation.

The carrying amount of the Company's financial  instruments,  including accounts
receivable, accounts payable, accrued liabilities, capital lease obligations and
notes payable,  approximates  fair value due to the  relatively  short period to
maturity for these instruments.

(K) Recent Account Pronouncements
- ---------------------------------

The  Financial  Accounting  Standards  Board has  recently  issued  several  new
accounting  pronouncements.   Statement  No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities" as amended by Statement No. 137, establishes
accounting  and  reporting  standards  for  derivative  instruments  and related
contracts and hedging activities.  This statement,  as amended, is affective for
all fiscal  quarters and fiscal years beginning after June 15, 2000. The Company
believes  that future  adoption of this  pronouncement  will not have a material
effect on the Company's financial position or results of operations.

(L) Segment Information
- -----------------------

The  Company  follows  statement  of  Financial  Accounting  Standards  No. 131,
"Disclosure  About Segments of an Enterprise and Related  Information".  In 1999
and 1998 the Company operated in one segment. Therefore,  segment disclosure has
not been presented.

                                       9

<PAGE>


                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

NOTE 2 - notes RECEIVABLE

(A) Notes Receivable - Trade
- ----------------------------

The following  schedule reflects the notes receivable - trade as of November 30,
1999:
<TABLE>
<CAPTION>

<S>                                                                                   <C>
Notereceivable  from  an  individual   arising  from  the  sale  of  a  regional
    development area, non-interest bearing, due on November 30, 2000

                                                                                      $              62,500

Note receivable from an individual,  for initial franchise fee, originally due upon
    execution  of  franchise  agreement,  extended to June 24,  2000,  non-interest
    bearing (see note 2(B)(a) for purchase of franchise store)                                       20,000

Note receivable, non-interest bearing, balance due upon delivery of  a cone
    building purchased by a regional developer                                                        7,500

Notereceivable  from  an  individual  for  payment  of  initial   franchise  fee
    (together with purchase of franchise store - see Note 2 (B)(b)),  payment of
    $2,500 originally due on November 6, 1999, extended to June 1, 2000, monthly
    payments of $705 at 9% interest  originally  due from September 1999 through
    February 2000, extended to June 2000 through November 2000, monthly payments
    of $1,180 at 8% interest  originally  due from March through  November 2000,
    extended to December  2000  through  August 2001,  renegotiation  of finance
    terms thereafter, but not exceeding 12% interest and 8 years remaining term

                                                                                                     20,000

                                                                                         --------------------
                                                                                                    110,000

Less current portion                                                                                 90,000
                                                                                         --------------------

Notes receivable - trade, net of current portion                                      $              20,000
                                                                                         ====================

(B) Notes Receivable - Other

The following schedule reflects the notes receivable as of November 30, 1999:

(a)    Note receivable from an individual, 8% interest, $1,500 originally due on
       July 24,  1999,  extended to July 24,  2000,  $20,000  originally  due on
       September 24, 1999,  extended to September 1, 2000,  remaining  principal
       and interest due on June 24, 2000.

                                                                                      $              78,170
</TABLE>

                                       10

<PAGE>
                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

<TABLE>
<CAPTION>

<S>                                                                                   <C>
(b)    Note  receivable  from an  individual  for  purchase of  franchise  store
       (together with initial franchise fee - see Note 2 (A)), payment of $2,500
       originally  due on  November 6, 1999,  extended to June 1, 2000,  monthly
       payments  of $705 at 9%  interest  originally  due  from  September  1999
       through  February  2000,  extended to June 2000  through  November  2000,
       monthly  payments  of $1,180 at 8%  interest  originally  due from  March
       through  November  2000,  extended to December 2000 through  August 2001,
       renegotiation of finance terms thereafter, but not exceeding 12% interest
       and 8 years remaining term

                                                                                                     76,500

                                                                                         --------------------
                                                                                                    154,670

Less current portion                                                                                 80,670
                                                                                         --------------------

Notes receivable other, net of current portion                                        $              74,000
                                                                                         ====================
</TABLE>


NOTE 3 - ADVANCES

The advance of $10,000 represents an advance made to a vendor for the production
of a cone building.

NOTE 4 - PROPERTY AND EQUIPMENT

Property and equipment at November 30, 1999 consisted of the following:

               Furniture and fixtures          $                 12,644
               Equipment                                        111,681
               Molds                                            215,000
               Vehicles                                          38,430
               Leasehold improvements                             2,904
               C-I-P stores                                      83,983
               Less accumulated depreciation                   (136,211)
                                                   ----------------------
                                               $                328,431
                                                   ======================

Depreciation  expense for the years ended November 30, 1999 and 1998 was $48,808
and $45,669 respectively.

NOTE 5 - INTANGIBLE ASSET

On May 22,  1998,  the Company  entered into a purchase  agreement  with related
parties who were the owners of Twistee Treat Southeast,  Inc. to acquire all the
rights,  title and  interest  to Twistee  Treat  Southeast,  Inc.  and  regional
developer  rights  and  or  franchise  agreements  within  the  territory  being
purchased.  The  intangible  asset  will  be  amortized  using a  formula  which

                                       11

<PAGE>
                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

allocates  the total cost to acquire  the entire  regional  development  area of
$277,811  based  on the  estimated  revenue  from the  sale of  portions  of the
regional  development  area to the total estimated  revenue from the sale of the
entire  development  area.  During the year ended  November  30,  1999 the South
Florida development area was sold. Therefore, the intangible asset was amortized
for an amount of $50,800.  This amount was allocated to offset deferred revenues
and  realized   revenues  based  upon  the  realized  and   unrealized   revenue
percentages.

NOTE 6 - NOTES AND LOANS PAYABLE

The  following  schedule  reflects  the notes and loans  payable at November 30,
1999:
<TABLE>
<CAPTION>

<S>                                                                                   <C>
Note payable to individual, secured by building, in default as of November 20,
  1999, paid in full in March 2000 (See Note 10(B))                                   $               7,500

Note payable to stockholder, 9% interest,  principal and interest originally due
  in full  December  22,  1999,  extended to June 1, 2000,  secured by Southeast
  Regional

  Development Rights                                                                                 93,750

Note payable to stockholder, 9% interest,  principal and interest originally due
  according to payment schedule with last payment due on March 1, 1999, extended
  to September 1, 2000, secured by Southeast Regional Development Rights

                                                                                                     39,547

Note payable,  8% interest,  principal  and  interest  due  according to payment
  schedule with last payment due on January 15, 2001, unsecured

                                                                                                     22,254

Note payable to related party, non-interest bearing, due on June 1, 2000, secured
  by building                                                                                         4,362

Note payable to individual, non-interest bearing, due on May 7, 2000
                                                                                                      6,250

Note payable to individual, 12% interest, due at the earlier of March 2, 2000 or
  upon lender obtaining financing sufficient to repay the note payable (See Note

  10(B))                                                                                            100,000

Note payable to financing  institution,  8.95% interest, due in monthly payments
  of $688 through September 2004, secured by vehicle

                                                                                                     31,231

Loan from stockholder, 9% interest, due on demand, unsecured                                         36,000
                                                                                         --------------------
                                                                                                    340,894

Less current portion                                                                                306,102
                                                                                         --------------------

Notes and loans payable, net of current portion                                       $              34,792
                                                                                         ====================
</TABLE>

                                       12

<PAGE>
                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

Future  maturities of the notes and loans payable in each of the next five years
are as follows:

                              Year ending
                              November 30

                                    2000              $       306,102
                                    2001                       14,946
                                    2002                        6,500
                                    2003                        7,107
                                    2000                        6,239
                                                      ---------------
                                                      $       340,894

Accrued  interest of $26,653 on the notes and loans payable has been included in
accrued expenses at November 30, 1999.

NOTE 7 - RELATED PARTIES

Certain notes payable are owed to officers of the Company (See Notes 5 and 6).

NOTE 8 - COMMITMENTS AND CONTINGENCIES

(A) Year 2000 Issues
- --------------------

The  Company  is aware of the issues  associated  with the  programming  code in
existing  computer  systems caused by the arrival of the millenium  (Year 2000).
The "Year 2000"  problem is pervasive  and complex as virtually  every  computer
operation  will be affected in some way by the rollover of the two-digit year to
00. The issue is whether computer systems will properly recognize date-sensitive
information  when  the  year  changes  to  2000.  Systems  that do not  properly
recognize such  information  could generate  erroneous data or cause a system to
fail.

The Company uses a standard off the shelf accounting software package for all of
its accounting  requirements.  Management has contacted the software  vendor and
confirmed that the accounting  software is Year 2000  compliant.  Management has
contacted its critical  vendors and suppliers,  to determine their own Year 2000
efforts  and has not  identified  any Year 2000  compliance  issues  with  those
parties.  Costs of  investigating  Year  2000  compliance  issues  have not been
material  to  date.  As  a  result,  management  believes  that  the  effect  of
investigating and resolving Year 2000 compliance issues will not have a material
effect on the Company's future financial  position or results of operations.  As
of the date of this report, the Company has not been  significantly  affected by
Year 2000 issues.

                                       13

<PAGE>
                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

(B) Capital Lease
- -----------------

As of  November  30,  1999,  the Company  leases  restaurant  equipment  under a
non-cancelable capital lease agreement dated May 29, 1997.

Future minimum lease payments under the capital lease are as follows at November
30, 1999:

Total future minimum lease payments                           $              553
Less: interest                                                                46
                                                                  --------------
Present value of future minimum lease
 payments                                                                    507
Less: current portion                                                        507
                                                                  --------------
Long-term obligation under capital lease                      $               -
                                                                  ==============


(C) Operating Lease Agreement
- -----------------------------

The Company  leases  corporate  office space and two franchise  sites under long
term operating  leases.  The leases have  remaining  terms varying from the year
2001 through 2008.

Future  minimum  lease  payments  for the  operating  leases  are as  follows at
November 30, 1999:

                   2000                $              34,845
                   2001                               11,015
                   2002                                8,787
                   2003                                8,963
                   2004                                9,142
                Thereafter                            35,139

Rent expense for the years ended  November 30, 1999 and 1998 amounted to $66,500
and $31,329, respectively.

(D) Employment Agreements
- -------------------------

Effective January 1, 1999, the Company entered into an employment agreement with
a principal shareholder and former franchise developer.  The agreement calls for
the shareholder to become Chief Executive  Officer of Twistee Treat  Corporation
for five years at an annual salary of $90,000, $150,000,  $150,000, $175,000 and
$175,000  respectively.  The  agreement  contains a  severance  clause for early
termination of $250,000 and a death benefit of $25,000.

                                       14

<PAGE>

                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

(E) Litigation, Claims, Assessments
- -----------------------------------

(i) Litigation, Claims Assessments
- ----------------------------------

The  Company  has filed a lawsuit  contesting  an  alleged  management  contract
between the Company and a consultant.  Upon the happening of several  conditions
precedent,  the corporations were to exchange stock and other  obligations.  The
Company's  contention  is that the  contract was never  valid,  because  several
conditions  precedent never  occurred.  The Company has also asserted a replevin
action  for  the  shares  of its  common  stock  that  were  transferred  to the
consultant. Although there is not a fixed amount in the litigation at this time,
the Company is alleged to owe approximately  $100,000.  The Company continues to
vigorously contest the case and pursue its remedies.

In relation to the aforementioned  management contract,  two lawsuits were filed
against the Company claiming damages of approximately $25,000 and $40,000. These
actions are based on an alleged  validity of the management  contract  described
above and the related  assumption of the consultant's  debt by the Company.  The
Company contends that the agreement is an invalid and  unenforceable  instrument
due to a failed  condition  precedent.  One of the cases has been  dismissed for
failure to prosecute.  The plaintiff,  however,  has filed a motion to set aside
the dismissal.  In the other case, formal discovery has not begun as of the date
of this report. The Company, however, is confident, that in both cases it is not
liable for any of the damages claimed.

(ii) General Release and Settlement Agreement
- ---------------------------------------------

Under a General Release and Settlement Agreement  ("Agreement")  entered into in
November  1999,  by and between the  Company  and one of its  franchisees,  both
parties  have  agreed to  compromise,  settle,  release  and  resolve all claims
between and amongst  themselves  with regard to the claim of the  franchisee for
fraud and breach of contract. In accordance with the terms of the Agreement, the
Company  repurchased the ice cream machines it sold to the franchisee,  paid the
franchisee  a  total  of  $42,500,  and the  franchisee  removed  the  Company's
registered  trade  name  and  trademark  from its  facility.  In  addition,  the
franchisee  must  refrain  from  further  using  such  trade  name or making the
Company's ice cream product in their machines. Both parties also agreed that the
franchisee  owns the building and all other equipment that it had purchased from
the Company, except for the aforementioned machines repurchased.

NOTE 8 - STOCKHOLDER'S EQUITY

(A) Common and Preferred Stock
- ------------------------------

The Company has  authorized  10,000,000  shares of preferred  stock,  $.0001 par
value and  50,000,000  shares of common stock,  $.0001 par value.  The preferred
stock  will  have such  right  and  preferences  as  determined  by the Board of
Directors.

                                       15

<PAGE>
                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

During June 1997, the Company merged with Twistee Treat Corporation,  a Delaware
Corporation  with  the  same  name,  in a  tax-free  transaction.  The  founding
stockholders  received 2.96 shares for each share of the old company they owned.
The remaining  shareholders exchanged their shares at a ratio of 1:1. The effect
of the stock  exchange  has been  presented  retroactively  in the  accompanying
statement of stockholders' equity.

(B) Warrants
- ------------

At November 30, 1999, the Company had outstanding  warrants to purchase  446,500
shares of the  Company's  common stock at an exercise  price of $2.00 per share.
These warrants were issued during the year ended November 30, 1999 together with
common stock issuances. No value has been allocated to the warrants because they
were not trading at the time of issuance. The warrants became exercisable at the
grant date in June 1999 and expire in June 2001.

NOTE 9 - INCOME TAXES EXPENSE
- -----------------------------

The  Company  has the  following  current  and  deferred  income tax  expense at
November 30, 1999 and November 30, 1998:

                                               1999                 1998
                                        ----------------   ------------------
         Current:
          Federal:                      $           --     $             --
          State                                     --                   --

         Deferred:                                  --                   --
           Federal and State                        --                   --
                                        ----------------   ------------------

         Income tax expense (benefit)   $           --     $             --
                                        ================   ==================

The actual tax expense  differs  from the  "expected"  tax expense for the years
ended  November  30,  1999 and  1998  (computed  by  applying  the U.S.  Federal
Corporate tax rate of 34 percent to income loss before taxes), as follows:

                                                1999         1998
                                             ---------    ---------
Computed "expected " tax expense (benefit)   $(207,229)   $(157,453)

Non - deductible stock based compensation         --         27,710

Effect of net operating loss carryforward      207,229      129,743
                                             ---------    ---------

                                             $    --      $     --
                                             =========    =========

                                       16

<PAGE>
                            TWISTEE TREAT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                           NOVEMBER 30, 1999 AND 1998
                           --------------------------

The tax effects of temporary  differences that give rise to significant portions
of deferred  tax assets and  liabilities  at  November  30, 1999 and 1998 are as
follows:

                                                1999        1998
                                              --------    --------
            Deferred tax assets:

            Net operating loss carryforward    479,217     271,988

            Stock based compensation            27,710      27,710
                                              --------    --------

            Total gross deferred tax assets    506,927     299,698

            Less valuation allowance          (506,927)   (299,698)
                                              --------    --------

            Net deferred tax assets               --          --
                                              ========    ========

The Company has net operating loss  carry-forwards  of approximately  $1,400,000
for income tax purposes  available to offset future taxable income,  expiring on
various dates beginning in 2016 and 2017.

The net change in the  valuation  allowance  during the year ended  November 30,
1999 was $207,229.

NOTE 10 - SUBSEQUENT EVENTS
- ---------------------------

(A) Private Placement
- ---------------------

During March 2000,  the Company  offered  subscriptions  pursuant to Rule 504 of
Regulation D of the Securities Act of 1933, as amended,  of 8,000,000  shares of
common stock to accredited investors. The purchase price is $0.125 per share. As
of the date of this report,  subscriptions  for  $1,000,000 or 8,000,000  shares
have been received at which time the offer has been closed. As of the same date,
the Company  has  received  cash  consideration  of a total of $625,000  for the
common stock subscribed.

(B) Repayment of Loans Payable
- ------------------------------

In March  2000,  the  Company  repaid  a loan  payable  of  $100,000  which  was
outstanding as of November 30, 1999 (see Note 6).

In March 2000,  the Company  repaid a loan  payable  balance of $7,500 which was
outstanding as of November 30, 1999 (See Note 6).



                                     17



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission