WESTSTAR FINANCIAL SERVICES CORP
SB-2, 2000-09-01
BLANK CHECKS
Previous: LEXENT INC, S-8, EX-23.1, 2000-09-01
Next: WESTSTAR FINANCIAL SERVICES CORP, SB-2, EX-5, 2000-09-01




     As filed with the Securities and Exchange Commission on ________, 2000

                           Registration No. 333-______

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                     WESTSTAR FINANCIAL SERVICES CORPORATION
                 (Name of small business issuer in its charter)


    North Carolina                      6712                     56-2181423
(State or Jurisdiction           (Primary Standard             (IRS Employer
   of Organization)               Industrial Code)           Identification No.)

                                79 Woodfin Place
                      Asheville, North Carolina 28801-2426
                                 (828) 252-1735
          (Address and telephone number of principal executive offices)

                         G. Gordon Greenwood, President
                                79 Woodfin Place
                      Asheville, North Carolina 28801-2426
                                 (828) 252-1735
            (Name, address and telephone number of agent for service)


                                   Copies to:

                            Anthony Gaeta, Jr., Esq.
                               Erik Gerhard, Esq.
                             Gaeta & Glesener, P.A.
                        808 Salem Woods Drive, Suite 201
                                Raleigh, NC 27615
                              (919) 845-2558 Phone
                               (919) 518-2146 Fax


APPROXIMATE  DATE  OF  COMMENCEMENT  OF  PROPOSED  SALE  TO  PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

<PAGE>


If this Form is filed to register additional securities for an Offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same Offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same Offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same Offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]
<TABLE>
<CAPTION>

                                   CALCULATION OF REGISTRATION FEE

      Title of Each                               Proposed Maximum Offering       Proposed Maximum
   Class of Securities         Amount to                    Price                    Aggregate           Amount of Registration
    To be Registered          be Registered             Per Share (1)              Offering Price                  Fee
 -----------------------    ----------------    -----------------------------   -------------------     --------------------------
<S>                             <C>                         <C>                      <C>                         <C>
      Common Stock              410,000                     $8.50                    $3,485,000                  $920.00
        $1.00 par
</TABLE>

(1) Estimated solely for the purpose of calculating the registration  fee, based
    upon the  average  of the bid and asked  prices of the  Common  Stock on the
    Nasdaq OTC Bulletin Board on August 29, 2000 in accordance with Rule 457(c).

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE  ON SUCH  DATE  AS THE  SECURITIES  AND  EXCHANGE  COMMISSION,  ACTING
PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.

THE  INFORMATION IN THIS  PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY
NOT SELL  THESE  SECURITIES  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE  SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES
IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.


                   SUBJECT TO COMPLETION, DATED ________, 2000

<PAGE>


                             [Prospectus cover page]
Prospectus
________, 2000

                     WESTSTAR FINANCIAL SERVICES CORPORATION
                                  COMMON STOCK
                         PURCHASE PRICE $____ PER SHARE

                            410,000 Shares (Maximum)
                            117,600 Shares (Minimum)

We are the parent company for The Bank of Asheville,  a North Carolina community
bank that opened for business in December 1997.

                     Weststar Financial Services Corporation
                              The Bank of Asheville
                                79 Woodfin Place
                      Asheville, North Carolina 28801-2426
                                 (828) 252-1735
Trading Market

Our Common Stock is currently  traded on the Nasdaq OTC Bulletin Board under the
symbol "WFSC."

The Offering

Weststar  Financial Services  Corporation  ("Weststar") is offering a minimum of
117,600  shares and a maximum of  410,000  shares of its $1.00 par value  Common
Stock  ("Common  Stock") for sale at $____ per share (the  "Offering").  We will
offer the Common Stock  primarily in the City of Asheville and Buncombe  County,
North Carolina. Wachovia Securities, Inc., a broker-dealer located in Charlotte,
North  Carolina  ("Wachovia")  will  offer  shares  of  Common  Stock on a "best
efforts"  basis  through  its  brokerage  offices.  Funds  collected  during the
Offering  will be placed in escrow at  ________  until the  minimum  of  117,600
shares is sold.  We plan to use the  proceeds  from the  Offering to enhance our
capital  and  liquidity  positions,  fund our  expansion  plans,  including  the
establishment of additional  branch offices in and around Buncombe  County,  and
for general  corporate  purposes.  This  Offering will end on December 31, 2000,
unless  sooner  terminated  upon  the  sale  of all of the  shares  offered,  or
extended.

                                                       Total of        Total of
                                     Per Share         Minimum         Maximum

Public Offering Price                  $___             $___             $___
Estimated Expenses of the Offering     $___             $___             $___
Proceeds to Weststar                   $___             $___             $___

THIS INVESTMENT INVOLVES RISK. IT IS NOT A DEPOSIT OR AN ACCOUNT INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC") OR ANY OTHER GOVERNMENT AGENCY.
SOME OF THE RISKS OF THIS INVESTMENT ARE DESCRIBED UNDER THE CAPTION "RISK
FACTORS" BEGINNING ON PAGE __.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
Prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.


<PAGE>


                       [Inside Front Cover of prospectus]


                                      [MAP]


                                OFFICE LOCATIONS

       Main Office                Candler Office       Leicester Highway Office
    79 Woodfin Place              6 Dogwood Road       557 New Leicester Highway
Asheville, North Carolina    Candler, North Carolina   Asheville, North Carolina
                                                         (Scheduled to open in
                                                               October 2000)


                       WHERE YOU CAN GET MORE INFORMATION

At your request,  we will provide you, without charge, a copy of any exhibits to
our registration statement incorporated by reference in this Prospectus.  If you
want more information, write or call us at:

                     Weststar Financial Services Corporation
                              The Bank of Asheville
                                79 Woodfin Place
                      Asheville, North Carolina 28801-2426
                                 (828) 252-1735

We are subject to the informational  requirements of the Securities Exchange Act
of  1934,  as  amended  ("1934  Act")  and as  required  by the 1934 Act we file
reports, proxy statements and other information with the Securities and Exchange
Commission ("SEC").  Reports, proxy statements and other information filed by us
may be inspected and copied at the public reference facilities maintained by the
SEC at Room 1024, 450 Fifth Street, N.W., Judiciary Plaza, Washington,  DC 20549
and at the SEC's regional offices located at 7 World Trade Center, New York, New
York 10048 and Citicorp Center,  500 West Madison Street,  Suite 1400,  Chicago,
Illinois  60661.  Our SEC  filings are also  available  to the public on the SEC
Internet site at http://www.sec.gov.

Prior to our formation as the holding company for The Bank of Asheville in April
2000, The Bank of Asheville was subject to the informational requirements of the
1934 Act and filed  reports,  proxy  statements and other  information  with the
FDIC. The Bank's filings with the FDIC may be inspected and copied, after paying
a prescribed fee, at the FDIC's public reference facilities at the Registration,
Disclosure  and  Securities  Operations  Unit,  550 17th Street,  NW, Room 6043,
Washington, DC 20429.


<PAGE>

                               PROSPECTUS SUMMARY

You should read the following  summary together with the more detailed  business
information and the financial statements and related notes that appear elsewhere
in this  Prospectus.  Market and industry data used in this Prospectus are based
on independent industry  publications,  other publicly available  information or
the good faith belief of our management.  Although we believe that these sources
are reliable, the accuracy and completeness of the information is not guaranteed
and has not been independently verified. All references to "we" or "us" or "our"
in this Prospectus mean Weststar Financial Services  Corporation and The Bank of
Asheville  collectively,  except  where it is clear that we mean only the parent
holding company or only the Bank.


                     WESTSTAR FINANCIAL SERVICES CORPORATION
                            AND THE BANK OF ASHEVILLE

Business

Weststar Financial Services Corporation ("Weststar") is a bank holding company
formed in April 2000 to own all of the Common Stock of The Bank of Asheville
(the "Bank"), a North Carolina-chartered bank that opened for business as a
community bank in Asheville, Buncombe County, North Carolina in December 1997.
At this time, Weststar does not engage in any business activities on its own. It
only owns the Bank which engages in the commercial banking business. At June 30,
2000, Weststar had total assets of $61.2 million, total deposits of $55.0
million and shareholders' equity of $5.9 million.

The Bank's Market Area

The Bank's market area consists of Asheville, Buncombe County, North Carolina
and surrounding areas. Buncombe County is part of the Asheville Ranally
Metropolitan area. Asheville is the county seat and the industrial center of
Buncombe County with a population of approximately 68,000. In addition,
Asheville is the commercial hub for several other prosperous towns in Buncombe
County, including Arden, Biltmore Forest, Black Mountain, Montreat, Skyland,
Weaverville and Woodfin. The total population of Buncombe County is 190,200.
Buncombe County has a diversified economy and an unemployment rate of only 1.7%
as of September 1999.

Executive Offices

Weststar Financial Services Corporation
The Bank of Asheville
79 Woodfin Place
Asheville, North Carolina 28801-2426
(828) 252-1735

                                       1
<PAGE>

 Management

G. Gordon Greenwood, 52, is our President and Chief Executive Officer. A native
of Black Mountain, North Carolina, he has approximately 31 years of banking
experience. He is a graduate of Western Carolina University and the Banking
School of the South at Louisiana State University. Until January 2000, Mr.
Greenwood was a Regional Market Manager for Centura Bank in Asheville, North
Carolina. Prior thereto, he was senior vice president for commercial loans for
First Commercial Bank, a locally owned community bank in Asheville until its
acquisition by Centura Bank.

Randall C. Hall, 35, Executive Vice President, Secretary and Chief Financial
Officer, has approximately 12 years of banking experience. He is a graduate of
Gardner-Webb University and The BAI Graduate Schools of Banking at University of
Wisconsin. He has been with the Bank since its organization in 1997. He was
formerly with the Bank of Granite in Granite Falls, North Carolina as Vice
President, Chief Financial Officer and Secretary.

Robert E. Tuck, Jr., 41, Senior Vice President and Chief Credit Officer, is a 15
year banking veteran. He was formerly with First Citizens Bank as Vice President
and Branch Manager in Asheville, North Carolina.

Judy P. Waldroop, 42, Senior Vice President, is a long time resident of
Asheville and a 22 year banking veteran. She formerly was a Branch Sales and
Service Manager with Wachovia Bank in Asheville, North Carolina.

The Offering

Securities Offered for Sale          Shares of Common Stock, $1.00 par value,
                                     of Weststar Financial Services Corporation.

Number of Shares Being Offered       A minimum of 117,600 and a maximum of
                                     410,000.

Offering Price                       $____ per share.

How to Subscribe                     The Subscription Offer Form attached to
                                     this Prospectus.

Minimum Subscription                 The minimum number of shares an
                                     individual may purchase is ____ shares.

Number of Shares to be               A minimum of 750,898 and a maximum
Outstanding after the Offering       of 1,043,298 shares.

Dividend Policy                      We do not intend to pay any cash dividends
                                     in the foreseeable future.



                                       2
<PAGE>

Use of Proceeds               We intend to use the net proceeds from the
                              Offering to provide additional liquidity, fund our
                              expansion plans and general corporate purposes.

Risk Factors                  You should read the "Risk Factors" section
                              beginning on page 5 before deciding to invest in
                              the Offering.

Trading Market/Symbol         Nasdaq OTC Bulletin Board/WFSC


Summary Consolidated Financial and Other Data

The summary consolidated financial and other data presented below should be read
in  conjunction  with,  and is qualified  in its  entirety by reference  to, the
audited  financial  statements of the Bank for the years ended December 31, 1999
and  1998  and  related  notes,  and to  the  unaudited  consolidated  financial
statements  of Weststar for the six months  ended June 30, 2000 and 1999.  These
financial statements can be found at the end of this Prospectus.



                                       3
<PAGE>

                     Weststar Financial Services Corporation
<TABLE>
<CAPTION>
                                                                    At or for the Six Months           At or for the Year Ended
                                                                          Ended June 30,                       December 31,
                                                                    2000                1999            1999               1998
                                                                    ----                ----            ----               ----
                                                                            (unaudited)
<S>                                                            <C>               <C>               <C>               <C>
CONSOLIDATED OPERATING DATA:
Interest income                                                $  2,191,878      $  1,095,967      $  2,760,318      $  1,061,351
Interest expense                                                    869,707           471,245         1,128,641           424,509
                                                               ------------      ------------      ------------      ------------
Net interest income                                               1,322,171           624,722         1,631,677           636,842
Provision for loan losses                                           157,200           204,285           316,685           269,614
                                                               ------------      ------------      ------------      ------------
Net interest income after provision for loan losses               1,164,971           420,437         1,314,992           367,228
Noninterest income                                                  232,985           156,959           414,864           117,044
Noninterest expense                                               1,189,940           904,025         2,018,808         1,458,899
                                                               ------------      ------------      ------------      ------------
Income (loss) before cumulative effect of a change in
Accounting principle and income taxes                               208,016          (326,629)         (288,952)         (974,627)
Income tax provision (benefit)                                     (473,676)         (110,625)               --
                                                               ------------      ------------      ------------      ------------
Income (loss) before cumulative effect of a change in
accounting principle                                                681,692          (326,629)         (178,327)         (974,627)
Cumulative effect of a change in accounting principle,
net of tax benefit of $44,877                                            --           (71,326)          (71,326)               --
                                                               ------------      ------------      ------------      ------------
Net income (loss)                                              $    681,692     ($    397,955)     ($   249,653)    ($    974,627)
                                                               ============     =============      ============     =============

CONSOLIDATED BALANCE SHEET DATA:
Total assets                                                   $ 61,221,847      $ 33,881,817      $ 43,368,097      $ 21,892,695
Investments                                                       2,008,293         3,064,535         2,502,411         2,085,000
Loans, net of allowance for loan losses                          46,921,215        24,938,952        33,931,916        13,804,546
Deposits                                                         55,030,787        28,928,049        37,920,980        16,446,648
Shareholders' equity                                              5,851,563         4,761,054         5,168,399         5,162,575

PER SHARE DATA:
Basic and diluted income (loss) before cumulative effect
of a change in accounting principle                            $       1.08     ($        .54)    ($        .29)    ($       1.60)
Cumulative effect of a change in accounting principle                    --              (.12)             (.12)               --
                                                               ------------      ------------      ------------      ------------
Basic and diluted net income (loss)                            $       1.08     ($        .66)    ($        .41)    ($       1.60)
                                                               ============     =============      ============     =============
Book Value                                                     $       9.24      $       7.84      $       8.16      $       8.50

SELECTED OTHER DATA:
Return on average assets                                               2.80%            (2.74%)            (.74%)           (6.09%)
Return on average equity                                              24.69%           (13.59%)           (5.05%)          (17.18%)
Average equity to average assets                                       11.3%             17.0%             14.6%             35.5%
Net yield on average interest-earning assets                            6.0%              4.9%              5.4%              4.6%
Average interest-earning assets to average interest-bearing
liabilities                                                           120.0%            123.5%            121.7%            165.5%
Ratio of non-interest expense to average total assets                   4.9%              6.2%              6.0%              9.1%
Nonperforming loans to total assets                                     .83%              .27%              .57%                0%
Nonperforming loans to total loans                                     1.07%              .36%              .72%                0%
Allowance for loan losses to total loans                               1.44%             1.70%             1.53%             1.56%
Number of full service branches in operation                              2                 2                 2                 2
</TABLE>


                                       4
<PAGE>

                                  RISK FACTORS

In  connection  with this  Offering,  you should  consider  carefully all of the
information in this Prospectus and, in particular, the following factors:

We Do Not Plan to Pay Cash Dividends in the Immediate, Foreseeable Future.

We do not  expect  to  pay  dividends  on our  Common  Stock  in the  immediate,
foreseeable  future.  You  should not buy  shares in this  Offering  if you need
dividend  income from this  investment.  Currently and in the immediate  future,
Weststar will have no  significant  assets other than its ownership of the Bank,
and the only  source of funds  for  paying  dividends  to  shareholders  will be
dividends  Weststar  receives from the Bank. The Bank is prohibited  from paying
cash dividends  until  December 2000 unless special  permission is received from
the North Carolina  Commissioner of Banks. This is a common  prohibition for new
banks  chartered  under North  Carolina  law.  Also,  the Bank may not  generate
sufficient  earnings to enable it to continue to grow and also pay  dividends to
Weststar.  Even if it does,  Weststar's board of directors would not be required
to pay dividends to shareholders.  Also, there are other regulatory requirements
which may limit our ability to pay cash dividends.

If the Bank Experiences  Greater Loan Losses Than  Anticipated,  It Will Have an
Adverse Effect on Our Net Income and Our Ability to Fund Our Growth Strategy.

The risk of nonpayment of loans is inherent in banking. If we experience greater
nonpayment  levels  than   anticipated,   our  earnings  and  overall  financial
condition,  as well  as the  value  of our  Common  Stock,  could  be  adversely
affected.

We  continuously  strive to manage  our credit  risk,  and we also  maintain  an
allowance  for loan  losses to provide  for loan  defaults  and  nonperformance.
However, we cannot assure you that our monitoring,  procedures and policies will
reduce  certain  lending  risks or that our  allowance  for loan  losses will be
adequate to cover actual  losses.  In addition,  as a result of the recent rapid
growth in our loan  portfolio,  loan  losses  may be greater  than  management's
estimates  of the  appropriate  level for the  allowance.  Loan losses can cause
insolvency  and failure of a financial  institution  and, in such an event,  our
shareholders could lose their entire investment.  In addition, future provisions
for loan losses could materially and adversely affect our results of operations.

Our Operations and Profitability Will be Affected by the Local Economy.

We operate  primarily in the western area of North Carolina,  principally in the
City of Asheville and Buncombe County.  While the economy in this area generally
has been  healthy  in recent  years,  an  economic  downturn  in the area  would
probably have a significant negative impact on us.



                                       5
<PAGE>


In Order to be Profitable,  We Must Compete  Successfully  With Other  Financial
Institutions Which Have Greater Resources and Capabilities Than We Do.

The banking  business is  extremely  competitive.  Most of our  competitors  are
larger and have greater resources than we do and have been in existence a longer
period of time. We will have to overcome historical bank-customer  relationships
to attract  customers away from our  competition.  We compete with the following
types of institutions:

     - other commercial banks               - securities brokerage firms
     - savings banks                        - mortgage brokers
     - thrifts                              - insurance companies
     - credit unions                        - mutual funds
     - consumer finance companies           - trust companies


Some  of our  competitors  are  not  regulated  as  extensively  as we are  and,
therefore, may have greater flexibility in competing for business. Some of these
competitors are subject to similar  regulation but have the advantages of larger
established  customer bases,  higher lending limits,  extensive branch networks,
numerous automated teller machines,  a greater  advertising-marketing  budget or
other factors.

Our legal lending  limit is determined by applicable  law. The size of the loans
which we offer to our customers may be less than the size of the loans that most
of our competitors  are able to offer.  This limit may affect to some degree our
ability to seek  relationships  with the larger  businesses  in our  market.  We
satisfy loan requests in excess of our lending  limit of $1,627,000  through the
sale of participations in such loans to other banks.  However,  we cannot assure
you that we will be successful in attracting or  maintaining  customers  seeking
larger loans or that we will be able to engage in the sale of  participations in
such loans on terms we consider favorable.

Our Need to Comply with Extensive and Complex Governmental Regulation Could Have
an Adverse Effect on Our Business,  and Our Operations and Profitability Will Be
Affected by Federal Policies Outside of Our Control.

The banking  industry is subject to  extensive  regulation  by state and federal
banking  authorities.   Many  of  these  regulations  are  intended  to  protect
depositors, the public or the FDIC insurance funds, not shareholders. Regulatory
requirements will affect our lending practices,  capital  structure,  investment
practices,  dividend  policy  and many  other  aspects  of our  business.  These
requirements may constrain our rate of growth.  Regulations  affecting financial
institutions are undergoing  continuous change, and such changes could adversely
affect us. Sometimes, these changes are applied retroactively.  In addition, the
burden  imposed  by these  federal  and state  regulations  may  place  banks in
general,  and us specifically,  at a competitive  disadvantage  compared to less
regulated competitors.

In addition,  various aspects of the banking industry and our operations will be
affected  by federal  economic  and  monetary  policies,  which are  outside our


                                       6
<PAGE>

control.  Changes in federal economic and monetary policies may adversely affect
our ability to attract deposits,  make loans and achieve  satisfactory  interest
spreads.

The Loss of One or More Key  Executives  Could  Seriously  Impair Our Ability to
Implement Our Strategy.

For the  foreseeable  future,  we will  depend  upon the  services  of G. Gordon
Greenwood,  our President and Chief Executive  Officer,  as well as other senior
management we employ.  The loss of services of Mr. Greenwood may have a material
adverse  effect on our  operations.  To  protect  against  such a loss,  we have
acquired a key-man life insurance policy covering Mr. Greenwood in the amount of
$700,000,  payable  to the Bank.  We cannot  assure  you that we will be able to
maintain it on  satisfactory  terms.  In an effort to maintain  Mr.  Greenwood's
employment,  we entered into a five-year employment agreement with Mr. Greenwood
in February  2000.  If Mr.  Greenwood or any other key  employee  were no longer
employed by us, it could impair our ability to implement our growth strategy. In
addition,  if we are  unable to hire  qualified  and  experienced  personnel  to
adequately  staff  our  anticipated  growth,  our  operating  results  would  be
adversely affected.  To protect the Bank, Mr. Greenwood and Randall C. Hall, our
Executive  Vice  President  and  Chief  Financial  Officer,  have  entered  into
employment agreements with the Bank that would, in most circumstances,  prohibit
the  executives  from  competing  with the Bank in our market  areas should they
leave the Bank's employ.

Changes in Interest Rates Could Have an Adverse Effect on Our Net Income.

Our  profitability  is based in part on the  difference or "spread"  between the
interest rates we earn on investments and loans and the interest rates we pay on
deposits and other interest-bearing liabilities. Like most banking institutions,
our net interest  spread and margin is affected by general  economic  conditions
and other factors that  influence  market  interest  rates and by our ability to
respond  to  changes  in  interest  rates.  At any given  time,  our  assets and
liabilities  are  affected  differently  by a given  change in  interest  rates,
principally  because it is impossible  to match the  maturities of our loans and
investments  precisely with our deposits and other funding sources. As a result,
an increase or decrease in interest  rates could have a material  adverse effect
on our net income, capital and liquidity. As of June 30, 2000, we had a negative
interest  rate  gap of $4.2  million  or  90.9% of  interest-earning  assets  to
interest-bearing  liabilities  in the one-year time frame.  In theory this means
our earnings  could be adversely  affected by periods of rising  interest  rates
because during such periods the interest expense paid on deposits and borrowings
will  generally  increase more rapidly than the interest  income earned on loans
and  investments.  However,  it is important to note that while non-time related
interest-bearing  deposits are subject to frequent  repricing,  in reality these
deposits are inelastic and generally do not reprice on a frequent  basis.  Thus,
if we chose to exclude these  accounts,  which totaled  $23,099,514  at June 30,
2000 from deposits that reprice within the one-year time horizon, the Bank would
reflect a positive gap.  Therefore,  in a rising rate  environment  our earnings
would be positively impacted as more interest-earning assets would be subject to
repricing than  interest-bearing  liabilities  within the one-year time horizon.
Conversely,  in a decreasing  rate  environment,  earnings  would be  negatively
impacted  as more  interest-earning  assets  would  reprice to lower  rates than
interest-bearing  liabilities.  Due to this asset and liability mix, the Bank is


                                       7
<PAGE>

in fact asset  sensitive and should benefit from rising rates.  For  information
regarding our interest rate risk sensitivity and our negative  interest rate gap
at June 30, 2000 as computed on various future time horizons,  see "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
ASSET/LIABILITY  MANAGEMENT."  While  management  intends  to take  measures  to
mitigate  interest  rate risk,  we cannot  assure you that such measures will be
effective in minimizing our exposure to interest rate risk.

In addition to affecting interest income and expense,  changes in interest rates
also can affect the value of a financial institution's  interest-earning assets,
which  consist  of fixed-  and  adjustable-rate  instruments  (such as loans and
investments).   Generally,   the  value  of  fixed-rate  instruments  fluctuates
inversely  with changes in interest  rates.  Changes in interest  rates also can
affect  the  average  life  of,  and  demand  for,  loans  and  mortgage-related
securities.  In a declining interest rate environment,  for example, a financial
institution is subject to reinvestment risk to the extent that it is not able to
reinvest  such  prepayments  at rates which are  comparable  to the rates on the
paid-off loans.

We May Be Unsuccessful in Implementing or Managing our Growth Strategy.

Weststar  intends to expand its business  through  selective de novo Bank branch
openings and possible  acquisitions.  There can be no assurance  that we will be
able to consummate,  or if consummated,  successfully  integrate,  any future de
novo branch openings or acquisitions, and there can be no assurance that we will
not  incur   disruption  and  unexpected   expenses  in  integrating   any  such
transactions.  Although we currently have no such agreements or  understandings,
either  written or oral, in the normal course of business we evaluate  potential
transactions that would compliment or expand our banking business.  In doing so,
we compete with other potential  bidders,  many of which have greater  financial
and  operational  resources.  There can be no assurance  that we will be able to
successfully negotiate, finance or integrate any such transactions. Furthermore,
the process of evaluating,  negotiating and integrating  transactions may divert
our time and attention as well as our resources.  There can be no assurance that
any given de novo branch or whole business  opening or acquisition,  when and if
consummated,  will have a material favorable effect on our business,  results of
operations or financial condition.

If We Are Unable to Make  Technological  Improvements  Necessary  to Compete for
Customers, Our Ability to Grow as Anticipated Will Be Adversely Affected.

The banking  industry is undergoing  rapid  technological  changes with frequent
introductions  of new  technology-driven  products and services.  In addition to
better serving customers,  the effective use of technology  increases efficiency
and enables  financial  institutions  to reduce costs.  Our future  success will
depend in part on our  ability to address  the needs of our  customers  by using
technology to provide  products and services that will satisfy  customer demands
for convenience as well as to create additional  efficiencies in our operations.
In addition,  many of our competitors have  substantially  greater  resources to
invest in technological improvements.  Such technology may permit competitors to
perform  certain  functions at a lower cost than we can perform  them. We cannot
assure you that we will be able to implement new technology-driven  products and
services effectively or be successful in marketing such products and services to
our customers.

                                       8
<PAGE>

Anti-Takeover  Provisions  in Our  Articles of  Incorporation  Could  Reduce the
Likelihood That You Will Receive a Takeover Premium.

Certain  provisions  of state and federal law and our articles of  incorporation
and  by-laws  will make it more  difficult  for anyone to acquire  control of us
without our board of directors' approval. In many cases,  shareholders receive a
premium for their shares in a change in control, and these provisions could make
it somewhat  less  likely  that a change in control  will occur or that you will
receive a premium for your shares if a change in control does occur.


                           FORWARD LOOKING STATEMENTS

Some of the statements in this Prospectus discuss future  expectations,  contain
projections  of results of  operations  or  financial  condition  or state other
"forward-looking" information. Those statements are subject to known and unknown
risks,  uncertainties  and other factors that could cause the actual  results to
differ  materially  from  those  contemplated  by the  statements.  We based the
forward-looking information on various factors and using numerous assumptions.

Important   factors  that  may  cause  actual   results  to  differ  from  those
contemplated by forward-looking statements include, for example:

   -   the success or failure of our efforts to implement our business strategy;
   -   the effect of changing economic conditions;
   -   changes in government regulations, tax rates and similar matters;
   -   our ability to attract and retain quality employees; and
   -   other risks which may be described in our future filings with the SEC.

We do not  promise  to update  forward-looking  information  to  reflect  actual
results or changes in  assumptions  or other  factors  that could  affect  those
statements.


                                 USE OF PROCEEDS

We estimate the net proceeds from the sale of the minimum of 117,600  shares and
maximum of 410,000  shares of Common Stock we are Offering  will be a minimum of
approximately  $___  million  and a  maximum  of  approximately  $____  million,
assuming  an  offering  price of $____ per share and after  deducting  estimated
sales commissions and offering expenses.

We intend to use these  net  proceeds  to:  (i)  enhance  the  Bank's  liquidity
position;  (ii)  provide  funding or  capital to the Bank to support  additional
branch locations; and (iii) general corporate purposes.

The net proceeds  will  initially  be invested in  short-term  investment  grade
securities  until such time as  management  can deploy the proceeds as described
above.

                                       9
<PAGE>


             MARKET FOR COMMON STOCK AND RELATED SHAREHOLDER MATTERS

Market Information

Weststar's  Common  Stock is  currently  being traded on the Nasdaq OTC Bulletin
Board under the symbol "WFSC." The prices reflected below are for Weststar since
April 28,  2000,  the date of its  organization.  For dates prior  thereto,  the
prices reflect the shares of Common Stock of the Bank. The following table gives
the high and low sales prices for the calendar quarters indicated:

                                                          Sale Price

                                                    High            Low
                                                    ----            ----
1998
First Quarter                                  $    n/a        $    n/a
Second Quarter                                     11.50           11.00
Third Quarter                                      14.50           12.00
Fourth Quarter                                     12.00           10.0625

1999
First Quarter                                     $11.00       $    9.50
Second Quarter                                     10.50            9.50
Third Quarter                                      11.00            9.00
Fourth Quarter                                     10.50            6.375

2000
First Quarter                                      $9.50           $7.00
Second Quarter                                      9.375           7.00
Third Quarter
   (thru ___, 2000)


The  over-the-counter  quotations reflect  inter-dealer  prices,  without retail
mark-up, mark-down or commission and may not represent actual transactions.

Holders

There are approximately 800 holders of our Common Stock.


                                 DIVIDEND POLICY

We initially expect that our earnings will be retained to finance our growth and
that we will pay no cash dividends for the foreseeable future. As a condition to
receipt of its charter from the North Carolina Banking Commission, the Bank is
prohibited from paying dividends until December 2000. This is a standard and
common condition which may be waived by the North


                                       10
<PAGE>

Carolina  Commissioner  of Banks.  We may consider  payment of  dividends  after
December 2000. However, the declaration of dividends is at the discretion of the
board of directors,  and we cannot assure you that dividends will be declared at
any time. If and when  dividends are  declared,  they will be largely  dependent
upon the earnings of the Bank.

As a  banking  corporation  organized  under  North  Carolina  law,  the Bank is
restricted as to the maximum  amount of dividends it may pay to Weststar.  North
Carolina law prohibits the Bank from  declaring or paying  dividends  unless the
Bank's  capital  surplus is at least 50% of its paid-in  capital.  In  addition,
regulatory  authorities  may limit  payment of  dividends by any bank when it is
determined  that such a limitation is in the public interest and is necessary to
ensure financial soundness of the Bank. The North Carolina Commissioner of Banks
and the FDIC are also  authorized  to prohibit  the payment of  dividends by the
Bank under certain  circumstances.  See "Supervision and Regulation - Regulation
of the  Bank  --  Miscellaneous."  Such  requirements  and  policies  may  limit
Weststar's  ability  to  obtain  dividends  from the  Bank  for its cash  needs,
including  payment of dividends to our shareholders and the payment of operating
expenses.

Weststar is organized under the North Carolina  Business  Corporation Act, which
prohibits the payment of a dividend if, after giving its effect, the corporation
would not be able to pay its  debts as they  become  due in the usual  course of
business or the  corporation's  total  assets  would be less than the sum of its
total  liabilities plus the amount that would be needed, if the corporation were
to be dissolved,  to satisfy the  preferential  rights upon  dissolution  of any
preferred  shareholders.  In  addition,  the Board of  Governors  of the Federal
Reserve  System  (the  "Federal  Reserve  Board")  may  impose  restrictions  on
dividends paid by Weststar.

                                       11
<PAGE>

                                 CAPITALIZATION

The  following  table sets forth our  capitalization  as of June 30,  2000 on an
actual  basis  and on a pro  forma  basis as  adjusted  to give  effect  to this
Offering,  assuming an Offering  price of $____ per share.  You should read this
information  together with our  consolidated  financial  statements  and related
notes, which are included elsewhere in this Prospectus.

<TABLE>
<CAPTION>

                                                                                        At June 30, 2000
                                                                                        -----------------
                                                                                           Proforma        Proforma
                                                                               Actual      Minimum (1)     Maximum (1)
                                                                              ------      -----------     -----------
Shareholders' Equity:

Preferred Stock, no par value, 1,000,000 shares authorized, none issued.             --            --              --

Common  Stock,  $1.00 par value,  9,000,000  shares  authorized,
633,298,  750,898  and 1,043,298 shares issued and                             $633,298       $750,898     $1,043,298
outstanding.

<S>                                                                          <C>              <C>          <C>
Additional paid-in capital                                                    6,129,636

Accumulated deficit                                                           (909,204)       (909,204)      (909,204)

Comprehensive loss                                                              (2,167)         (2,167)        (2,167)

Total Shareholders' Equity                                                   $5,851,563

Capital Ratios:
Leverage                                                                         11.17%

Tier 1 Risk-Based                                                                13.17%

Total Risk-Based                                                                 14.42%
</TABLE>


(1)



                                       12
<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our selected
financial statements and the related notes presented elsewhere in this
Prospectus, as well as our historical financial statements which appear at the
end of this Prospectus.

Certain statements in this section constitute "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933 (the "1933 Act")
and Section 21E of the 1934 Act. Such forward-looking statements involve known
and unknown risks, uncertainties and other factors that may cause actual
results, performance or achievements of Weststar to differ materially from any
future results, performance or achievements expressed or implied by such
forward-looking statements.

                                    OVERVIEW

From our opening, the Bank has focused on developing products and services that
will enable both sustained growth and the attainment of profitability over the
long term. The Bank opened on December 1, 1997 in its permanent headquarters
office at 79 Woodfin Place in Asheville.

As is typical of de novo institutions, the Bank incurred net losses during its
initial periods of operations, with total net losses aggregating to an
accumulated deficit of approximately $909,000 at June 30, 2000. Within that same
period, provisions for additions to the Bank's allowance for loan losses have
approximated $686,000. Exclusive of loan loss provisions, the aggregate net loss
for the period from its opening through June 30, 2000 totals approximately
$224,000.

CHANGES IN FINANCIAL CONDITION
JUNE 30, 2000 COMPARED TO DECEMBER 31, 1999

During the period from December 31, 1999 to June 30, 2000 total assets increased
$17,853,750 or 41%. This increase, reflected primarily in the cash and loan
portfolios, was funded primarily by deposit growth.

Securities, federal funds sold, and interest-bearing balances with other
financial institutions at June 30, 2000 totaled $4,223,368 compared to
$4,615,195 at December 31, 1999. Securities available for sale remained
relatively flat when compared to December 31, 1999 as funds were allocated to
the loan portfolio. During 1999, the Bank gained access to the Federal Home Loan
Bank system. This access grants us additional sources of funds for lending and
liquidity. An initial equity investment of $58,100 was required to gain access
to the Federal Home Loan Bank's resources. During the period ended June 20,
2000, an additional investment of $87,500 was required by the Federal Home Loan
Bank. Federal funds sold totaled $2,210,000. These funds are temporary
investments, which provide liquidity and funding for longer-term investments and
loans.

The loan portfolio constituted 78% of Weststar's total assets. Loans increased
$13,146,499 from December 31, 1999 to June 30, 2000. The increase in loan demand


                                       13
<PAGE>

resulted from market penetration into the small business, professional and
consumer bases within our market. Management places a strong emphasis on loan
quality. At June 30, 2000, there were no loans that (i) represented or resulted
from trends or uncertainties which management reasonably expects to materially
impact future operating results, liquidity, or capital resources, or (ii)
represented material credits about which management was aware of any information
which caused us to have serious doubts as to the ability of such borrowers to
comply with the loan repayment terms.

The adequacy of the loan loss reserve is monitored by management through an
internal loan review process. Among the factors determining the level of the
reserve are loan growth, projected net charge-offs, the amount of non-performing
and past due loans, and the current economic condition.

The allowance for loan losses at June 30, 2000 and December 31, 1999 was 1.44%
and 1.53% or $686,000 and 528,808, respectively, of gross loans outstanding.
Management believes the loan loss reserve to be adequate. However, future
additions to the allowance may be necessary based on changes in economic
conditions or the circumstances of individual borrowers which may impact the
borrowers' ability to repay their loans.

Deposits increased $17,109,807 during the six months ended June 30, 2000. The
growth was found in all categories of deposits. Growth stemmed from continued
market penetration, and the addition of new products/services. Transaction and
savings accounts accounted for $13,016,268 or 76% of growth, while time deposits
accounted for $4,093,539 or 24% of growth.

The Bank's capital at June 30, 2000 to risk weighted assets totaled 14.42%.
Current federal regulations require a minimum ratio of total capital to risk
weighted assets of 8%, with at least 4% being in the form of Tier 1 capital, as
defined in the regulations. In addition, Weststar must maintain a leverage ratio
of 4%. As of June 30, 2000, Weststar's capital exceeded the current regulatory
capital requirements. See REGULATORY CAPITAL for details on capital adequacy.

RESULTS OF OPERATIONS
FOR THE THREE MONTH PERIOD ENDED JUNE 30, 2000 AND 1999

Net interest income, the principal source of Weststar's earnings, is the amount
of income generated by earning assets (primarily loans and investment
securities) less the total interest cost of the funds obtained to carry them
(primarily deposits and other borrowings). The volume, rate and mix of both
earning assets and related funding sources determine net interest income.

COMPARATIVE THREE MONTHS: JUNE 30, 2000 AND 1999

Net interest income for the quarter ended June 30, 2000 totaled $736,453
compared to $357,448 in 1999. This increase is attributable to growth in net
earning assets and improved net interest margins. Weststar's net interest margin
was approximately 5.7% and 4.4% for the quarters ended June 30, 2000 and 1999,
respectively. The increased net interest margin resulted from variable rate


                                       14
<PAGE>

loans  repricing as interest  rates  increased,  and new loan  contracts  issued
during a higher rate  environment  than the prior year. On the  liability  side,
interest rates paid on interest-bearing liabilities remained fairly constant.

The provision for loan losses charged to operations is an amount sufficient to
bring the allowance for loan losses to an estimated balance considered to be
adequate to absorb probable losses in the portfolio. Management's determination
of the adequacy of the allowance is based on an evaluation of the portfolio,
current economic conditions, historical loan loss experience and other risks.
During the quarters ended June 30, 2000 and 1999, management allocated $100,000
and $129,825, respectively, to the loan loss reserve.

Non-interest income for the June 30, 2000 and 1999 quarters totaled $113,910 and
$101,897, respectively. The growth in service charge income increased
commensurate with growth in transaction related deposit accounts. Non-interest
expense totaled $593,908 compared to $455,797 in 1999. Non-interest expense
increased primarily as a result of wide asset growth and the costs of servicing
a larger loan and deposit base of customers. Additional increased costs related
directly to insurance, supplies, audit, tax and legal fees as well as sundry
other items. Income (loss) before income taxes totaled $156,455 and $(126,277)
for the quarters ended June 30, 2000 and 1999, respectively. Income taxes
totaled $56,936 and none for the quarters ended June 30, 2000 and 1999,
respectively. Net income (loss) was $99,519 and $(126,277) for the quarters
ended June 30, 2000 and 1999, respectively.

The other comprehensive income (loss), which is the change in shareholders'
equity excluding transactions with shareholders', totaled $527 and ($2,210) in
2000 and 1999, respectively. Comprehensive income totaled $100,046 compared to a
loss of $128,487 for the quarters ended June 30, 2000 and 1999, respectively.

COMPARATIVE SIX MONTHS:  JUNE 30, 2000 AND 1999

Net interest income for the six month periods ended June 30, 2000 totaled
$1,322,171 compared to $624,722 in 1999. This increase is primarily attributable
to growth in earning assets and interest-bearing liabilities. Weststar's net
interest margin was approximately 5.4% and 4.3% for the six months ended June
30, 2000 and 1999, respectively. The increased net interest margin resulted from
variable rate loans repricing as interest rates increased, and new loan
contracts issued during a higher rate environment than the prior year. On the
liability side, interest rates paid on interest-bearing liabilities remained
fairly constant.

The provision for loan losses charged to operations is an amount sufficient to
bring the allowance for loan losses to an estimated balance considered to be
adequate to absorb potential losses in the portfolio. Management's determination
of the adequacy of the allowance is based on an evaluation of the portfolio,
current economic conditions, historical loan loss experience and other risks.
During the six month periods ended June 30, 2000 and 1999, management allocated
$157,200 and $204,285, respectively, to the loan loss reserve.

The recorded investment in loans that are considered to be impaired in
accordance with criteria set forth in Statement of Financial Accounting
Standards No. 114 of the Financial Accounting Standards Board was $509,299 and


                                       15
<PAGE>

$90,544 at June 30, 2000 and 1999, respectively. The average recorded balance of
impaired loans during 2000 and 1999 was not significantly different from the
balance at June 30, 2000 and 1999, respectively. The related allowance for loan
losses determined in accordance with SFAS No. 114 for impaired loans was $65,296
and $51,823 at June 30, 2000 and 1999, respectively. For the six month periods
ended June 30, 2000 and 1999, Weststar recognized interest income from impaired
loans of approximately $16,627 and $4,044, respectively.

Non-interest income for the six month periods ended June 30, 2000 and 1999
totaled $232,985 and $156,959, respectively. The growth in service charge income
increased commensurate with growth in transaction related deposit accounts.
Non-interest expense totaled $1,189,940 compared to $904,025 in 1999.
Non-interest expense increased primarily as a result of additional staffing, and
premises and equipment purchases related to growth. Additional increased costs
related directly to insurance, supplies, audit, tax and legal fees as well as
sundry other items. The net operating income (loss) before a cumulative effect
of a change in accounting principle and income tax benefit was $208,016 and
($326,629) for the six month periods ended June 30, 2000 and 1999, respectively.

For the six month period ended June 30, 2000, Weststar recognized an income tax
benefit of $473,676 primarily related to the release of a valuation allowance
previously recorded against deferred tax assets. Net income after the tax
benefit totaled $681,692.

The other comprehensive income (loss), which is the change in shareholders'
equity excluding transactions with shareholders, totaled $727 and $(3,676) in
2000 and 1999, respectively. Comprehensive income (loss) after totaled $682,419
compared to $(401,631) in 2000 and 1999, respectively.

COMPARATIVE TWELVE MONTHS:  DECEMBER 31, 1999 AND 1998

Interest income, the primary source of revenue for the Bank, was derived from
interest-earning assets such as loans, investments and federal funds sold. The
rate earned on interest-earning assets and dollar volume of the interest-earning
assets drive interest income. Interest income totaled $2,760,318 for the year
ended December 31, 1999 compared to $1,061,351 in 1998. Growth in interest
income was primarily attributable to growth in interest-earning assets; the
average balance of interest-earning assets increased from $13,886,850 during
1998 to $30,311,789 during 1999 or 118%. Interest expense, derived from
interest-bearing liabilities such as deposits and borrowed funds, totaled
$1,128,641 for 1999 compared to $424,509 for 1998. The increase in interest
expense was attributable to growth in interest-bearing liabilities. The average
balance of interest-bearing liabilities grew from $8,390,404 in 1998 to
$24,825,935 in 1999 or 196%.

Other operating income totaled $414,864 in 1999 compared to $117,044 in 1998.
Service charge fees on deposit accounts account and other fees and commissions
earned account for the majority of non-interest income. During 1999, the Bank
earned $272,911 from service charges on deposit accounts compared to $83,349 in
1998, an increase of 227%. Other service fees and commissions, including fees
from the origination of mortgage loans, totaled $131,316 in 1999 compared to
$29,162 in 1998. Mortgage loan fees accounted for $50,339 or 38% of other fees

                                       16
<PAGE>

and commissions. Miscellaneous income, primarily the fees from the sales of
checks and deposit slips, provided additional income of $10,637 in 1999 compared
to $4,533 in 1998. Other expenses totaled $2,018,808 in 1999 compared to
$1,458,899 in 1998. Expenses increased as a result of opening a new banking
office, increased personnel expense and increased supplies expense to process
the banks growth in loans and deposits. Salaries and wages accounted for
$1,049,339 in 1999 or 52% of other expenses compared to $715,661 or 49% in 1998.
Equipment expenses totaled $201,738 in 1999 compared to $132,439 in 1998. Other
non-interest expenses of $688,451 in 1999 compared to $546,671 in 1998 included
sundry items such as marketing, accounting, insurance, and data processing.
During the fourth quarter of 1999, a tax benefit amounting to $110,625 was
recorded. The net operating loss, before cumulative effect of a change in income
taxes, totaled $178,327 or $.29 per share in 1999 compared to $974,627 or $1.60
per share in 1998. The cumulative effect of a change in accounting principle
during 1999 totaled $71,326, net of taxes, or $.12 per share. The net operating
loss after the cumulative effect of a change in accounting principle totaled
$249,653 in 1999 compared to $974,627 in 1998. The return on average assets and
equity were (.74%) and (5.05%) for 1999 compared to (6.09%) and (17.18%) in
1998. The comprehensive loss, which is the change in equity during a period
excluding changes resulting from investments by shareholders and distributions
to shareholders, totaled $251,596 in 1999 compared to $982,897 in 1998.

FOR THE YEAR ENDED DECEMBER 31, 1997

The Bank began operations on December 1, 1997. The opening balance sheet
reflected $6,572,712 in total assets. Assets were comprised primarily of
$4,990,000 in federal funds sold; $751,416 in interest-bearing balances due from
financial institutions, $148,345 in organizational costs and $398,423 in
premises and equipment. Liabilities totaled $290,517 of which $184,016
represented accounts payable for services and products acquired. Total equity
was $6,282,196. Equity was comprised of 607,557 shares of $5.00 par value common
stock, which sold for $11.00 per share. Total capital raised was $6,505,514, net
of $177,614 broker fees. Net pre-opening expenses totaled $204,690. Pre-opening
expenses, which are not capitalized as in the case of organizational costs,
consisted of costs such as salaries and benefits, rent, utilities,
printing/postage, advertising and supplies.

From December 1, 1997 to December 31, 1997 assets had grown $1,607,853 or 24.5%
to $8,180,565. The increase was attributable to the $1,772,920 growth in
deposits during the month of operations. Approximately 34% or $1,334,476 of the
Bank's deposits were in the form of demand deposits, including NOW and Money
market accounts. At December 31, 1997, the aggregate amount of certificates of
deposit and other time deposits of the Bank, in amounts greater than or equal to
$100,000 was $200,000.

An allowance for loan losses in the amount of $3,200 was established at December
31, 1997. The allowance was general in nature and not allocated to any
particular class of loans.

Net premises and equipment were $550,220 or 6.7% of total assets. Liabilities
consisted primarily of deposits and a note payable. During the month of
operation, 216 deposit accounts were opened which reflected balances of
$1,772,920 at December 31, 1997. A note payable in the amount of $150,000 was
incurred to finance the upfitting of the banking facility. The note bears an

                                       17
<PAGE>

interest rate of prime plus 1% and is repayable over a 3 year period.
Shareholders' equity was $6,145,472 including an operating loss of $366,616 or
$.60 per share, and an unrealized gain on securities available for sale (net of
deferred income taxes) of $6,574. The Bank's capital to assets was 75.1% at
December 31, 1997. Warrants outstanding totaled 60,360 at December 31, 1997. If
exercised in full, these warrants would provide an additional $666,930 in
capital. Currently, the Bank does not anticipate needing additional funds within
the next twelve months. However, should the opportunity arise for the Bank to
acquire or build multiple branches, a need may exist for additional capital. The
capital could be raised either through exercise warrants or a secondary
offering.

The net operating loss, before other comprehensive income, incurred from October
29, 1997 (date of incorporation) to December 31, 1997 totaled $161,926. During
the period, interest income totaled $100,855. The net operating loss adjusted
for comprehensive income totaled $155,352. Interest expense on interest-bearing
liabilities was $3,552. The Bank contributed $3,200 to the loan loss reserve for
a reserve of 1.5% to gross loans outstanding. Non-interest income amounted to
$1,103. Other expenses totaled $232,939. The net loss before provision for
income taxes totaled $137,823. As a result of net deferred income tax credits, a
provision for income taxes was incurred in the amount of $24,103. The
accumulated deficit (the accumulation of pre-opening and post opening losses)
totaled $366,616.


                           ASSET/LIABILITY MANAGEMENT

The Bank's asset/liability management, or interest rate risk management, program
is focused primarily on evaluating and managing the composition of its assets
and liabilities in view of various interest rate scenarios. Factors beyond the
Bank's control, such as market interest rates and competition, may also have an
impact on the Bank's interest income and interest expense.

In the absence of other factors, the yield or return associated with the Bank's
earning assets generally will increase from existing levels when interest rates
rise over an extended period of time and, conversely, interest income will
decrease when interest rates decline. In general, interest expense will increase
when interest rates rise over an extended period of time and, conversely,
interest expense will decrease when interest rates decline.

Interest Rate Gap Analysis. As a part of its interest rate risk management
policy, the Bank calculates an interest rate "gap." Interest rate "gap" analysis
is a common, though imperfect, measure of interest rate risk, which measures the
relative dollar amounts of interest-earning assets and interest-bearing
liabilities which reprice within a specific time period, either through maturity
or rate adjustment. The "gap" is the difference between the amounts of such
assets and liabilities that are subject to repricing. A "positive" gap for a
given period means that the amount of interest-earning assets maturing or
otherwise repricing within that period exceeds the amount of interest-bearing
liabilities maturing or otherwise repricing within the same period. Accordingly,
in a declining interest rate environment, an institution with a positive gap
would generally be expected, absent the effects of other factors, to experience
a decrease in the yield on its assets greater than the decrease in the cost of
its liabilities and its income should be negatively affected. Conversely, the
cost of funds for an institution with a positive gap would generally be expected
to increase more slowly than the yield on its assets in a rising interest rate


                                       18
<PAGE>

environment, and such institution's net interest income generally would be
expected to be positively affected by rising interest rates. Changes in interest
rates generally have the opposite effect on an institution with a "negative
gap."

The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at June 30, 2000, which are projected
to reprice or mature in each of the future time periods shown. Except as stated
below, the amounts of assets and liabilities shown which reprice or mature
within a particular period were determined in accordance with the contractual
terms of the assets or liabilities. Loans with adjustable rates are shown as
being due at the end of the next upcoming adjustment period. In addition, the
table reflects scheduled principal payments, which will be received throughout
the lives of the loans. The interest rate sensitivity of the Bank's assets and
liabilities illustrated in the following table would vary substantially if
different assumptions were used or if actual experience differs from that
indicated by such assumptions.

<TABLE>
<CAPTION>

                                                                   TERMS TO REPRICING AT JUNE 30, 2000
                                          1-90 Days     91-180 Days   181-365 Days   Total One Year    Non-Sensitive      Total
<S>                                      <C>             <C>           <C>           <C>               <C>             <C>
Interest-earning assets:
Interest bearing deposits                  $  5,075             --            --       $  5,075                --        $  5,075
Federal funds sold                        2,210,000             --            --      2,210,000                --       2,210,000
Investment securities                       498,291      $ 767,250     $ 742,752      2,008,293                --       2,008,293

Federal Home Loan Bank stock                     --             --            --             --         $ 145,600         145,600
Loans                                    30,261,683      5,367,081     1,904,224     37,532,988        10,074,235      47,607,223
Total interest-earning assets            32,975,049      6,134,331     2,646,976     41,756,356        10,219,835      51,976,191

Interest-bearing liabilities
Time deposits                             7,586,665     12,705,462     2,569,042     22,861,169            11,071      22,872,240
All other deposits                       23,099,514             --            --     23,099,514                --      23,099,514
Total interest-bearing liabilities       30,686,179     12,705,462     2,569,042     45,960,683            11,071      45,971,754

Interest sensitivity gap                $ 2,288,870    ($6,571,131)    $  77,934    ($4,204,327)      $10,208,764      $6,004,437
Cumulative interest sensitivity
Gap                                     $ 2,288,870    ($4,282,261)  ($4,204,327)
Interest-earning assets as a
Percent of interest sensitive
liabilities                                  107.5%          48.3%        103.0%          90.9%
</TABLE>

The Company has established an acceptable range of 80% to 120% for
interest-earning assets as a percent of interest sensitive liabilities.


                                       19
<PAGE>

NET INTEREST INCOME

Net interest  income  represents  the  difference  between  income  derived from
interest-earning  assets  and  interest  expense  incurred  on  interest-bearing
liabilities.  Net interest income is affected by both (i) the difference between
the rates of interest  earned on  interest-earning  assets and the rates paid on
interest-bearing  liabilities  ("interest  rate  spread")  and (ii) the relative
amounts  of  interest-earning  assets  and  interest-bearing  liabilities  ("net
interest-earning  balance"). The following tables set forth information relating
to average  balances  of the Bank's  assets and  liabilities  for the six months
ended June 30, 2000 and 1999 and for the years ended December 31, 1999 and 1998.
The table reflects the average yield on interest-earning  assets and the average
cost of interest-bearing  liabilities  (derived by dividing income or expense by
the  daily  average  balance  of  interest-earning  assets  or  interest-bearing
liabilities,  respectively) as well as the net yield on interest-earning  assets
(which reflects the impact of the net interest-earning balance).


<TABLE>
<CAPTION>

                                                                            Six Months Ended June 30,
                                                                   2000                                 1999
                                                                   ----                                 ----
                                                   Average                   Average     Average                     Average
                                                   Balance       Interest     Rate       Balance       Interest       Rate
                                                   -------       --------     ----       -------       --------       ----
Assets:
<S>                                                <C>             <C>         <C>       <C>            <C>            <C>
Interest earnings assets:
Interest earning deposits with banks               $   4,280       $   116     5.4%      $  49,081      $   1,158      4.7%
Investments                                        2,382,598        69,478     5.8%      2,393,851         57,496      4.8%
Federal funds sold                                 1,256,121        40,782     6.5%      3,948,771         98,067      5.0%
Loans  (1)                                        40,218,327     2,081,502    10.4%     19,241,425        939,246      9.8%
                                                  ----------     ---------    -----     ----------        -------      ----
Total interest-earning assets                     43,861,326     2,191,878    10.0%     25,633,128      1,095,967      8.6%
                                                  ----------     ---------    -----     ----------        -------      ----
Other assets                                       4,815,155                             3,389,626
                                                  ----------                            ----------

Total assets                                     $48,756,481                           $29,022,754
                                                 ===========                           ===========

Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts                                     $ 3,999,640       $16,902      .9%      2,228,286          9,940       .9%
Money market demand accounts                      11,493,287       256,825     4.5%      7,928,578        182,289      4.6%
Savings accounts                                     831,893         6,834     1.6%        394,674          3,455      1.8%
Time deposits greater than $100,000                5,632,950       166,995     5.9%      2,796,175         76,895      5.5%
Other time deposits                               14,522,302       418,783     5.8%      7,414,698        198,666      5.4%
                                                  ----------     ---------    -----     ----------        -------      ----
Total interest-bearing deposits                   36,480,072       866,339     4.8%     20,762,411        471,245      4.5%
Borrowings                                            72,177         3,368     9.3%             --             --       --
                                                  ----------     ---------    -----     ----------        -------      ----

Total interest-bearing liabilities                36,552,249       869,707     4.8%     20,762,411        471,245      4.5%
                                                  ----------     ---------    -----     ----------        -------      ----
Other liabilities                                  6,684,113                             3,333,832
Shareholders' equity                               5,520,119                             4,926,511
                                                  ----------                            ----------

Total liabilities and shareholders' equity       $48,756,481                           $29,022,754
                                                 ===========                           ===========

Net yield on earning assets and net interest                    $1,322,171     6.0%           6.0%       $624,722      4.9%
                                                                ==========                               ========
income (2)
Interest rate spread (3)                                                       5.2%           5.2%                     4.1%
</TABLE>


(1)  Non-accrual loans have been included.

(2)  Net yield on earning assets is computed by dividing net interest earned by
     average earning assets.

(3)  The interest rate spread is the interest-earning assets rate less the
     interest-bearing liabilities rate



                                       20
<PAGE>

<TABLE>
<CAPTION>
                                                                                  Years Ended December 31,
                                                                    1999                                      1998
                                                                    ----                                      ----
                                                     Average                      Average        Average                  Average
                                                     Balance       Interest        Rate          Balance     Interest      Rate
                                                     -------       --------        ----          -------     --------      ----
<S>                                                 <C>            <C>              <C>         <C>           <C>          <C>
Assets:
Interest earnings assets:
Interest earning deposits with banks                 $  25,640      $  1,211         4.7%        $ 92,041     $ 4,560       5.0%
Investments                                          2,548,495       123,944         4.7%       3,773,274     208,750       5.5%
Federal funds sold                                   2,780,640       142,955         5.1%       3,425,331     186,602       5.4%
Loans (1)                                           24,857,014     2,492,208        10.0%       6,596,204     661,439      10.0%
                                                    ----------     ---------        -----      ----------     -------     -----
Total interest-earning assets                       30,211,789     2,760,318         9.1%      13,886,850   1,061,351       7.6%
                                                    ----------     ---------        -----      ----------     -------     -----
Other assets                                         3,617,418                                  2,110,422
                                                    ----------                                 ----------
Total assets                                       $33,829,207                                $15,997,272
                                                   ===========                                ===========
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts                                        $2,493,602       $22,393          .9%        $881,899     $15,503       1.8%
Money market demand accounts                         9,624,597       429,407         4.5%       1,881,178      88,940       4.7%
Savings accounts                                       458,028         7,982         1.7%         276,929       6,077       2.2%
Time deposits greater than $100,000                  3,419,763       191,537         5.6%       1,880,033     109,687       5.8%
Other time deposits                                  8,800,671       475,703         5.4%       3,157,919     176,380       5.6%
                                                    ----------     ---------        -----      ----------     -------     -----
Deposits                                            24,796,661     1,127,022         4.6%       8,077,958     396,587       4.9%
Borrowings                                              29,274         1,619         5.5%         312,446      27,922       8.9%
                                                    ----------     ---------        -----      ----------     -------     -----
Total interest-bearing liabilities                  24,825,935     1,128,641         4.6%       8,390,404     424,509       5.1%
                                                    ----------     ---------        -----      ----------     -------     -----
Other liabilities                                    4,067,281                                  1,934,554
Shareholders' equity                                 4,935,991                                  5,672,314
                                                     ---------                                  ---------

Total liabilities and shareholders' equity         $33,829,207                                $15,997,272
                                                   ===========                                ===========

Net yield on earning assets and net interest                      $1,631,677         5.4%                    $636,842       4.6%
                                                                  ==========                                 ========
income (2)
Interest rate spread (3)                                                             4.5%                                   2.5%
</TABLE>


(1)  Non-accrual loans have been included.

(2)  Net yield on earning assets is computed by dividing net interest earned by
     average earning assets.

(3)  The interest rate spread is the interest-earning assets rate less the
     interest-bearing liabilities rate.


                                       21
<PAGE>


                          VOLUME/RATE VARIANCE ANALYSIS

The following table analyzes the dollar amount of changes in interest income and
interest   expense  for  major   components  of   interest-earning   assets  and
interest-bearing  liabilities.  The  table  distinguishes  between  (i)  changes
attributable  to volume  (changes  in volume  multiplied  by the prior  period's
rate),  (ii) changes  attributable  to rate  (changes in rate  multiplied by the
prior period's  volume),  (iii) the change  attributable to both rate and volume
(changes in rate  multiplied  by changes in volume),  and (iv) total change (the
sum of the previous columns).
<TABLE>
<CAPTION>
                                                               Six Months Ended June 30, 2000 vs. 1999
                                                                       Increase (Decrease) Due to
                                                           Volume                Rate                   Total
                                                           ------                ----                   -----
<S>                                                       <C>                     <C>                  <C>
Interest income:
     Interest-earning deposits in other banks              $ (1,136)              $   94               $  (1,042)
     Investment securities                                     (299)              12,281                  11,982
     Federal funds sold                                     (77,146)              19,861                 (57,285)
     Loans                                                1,054,811               87,445               1,142,256
                                                         ----------               ------               ---------

     Total interest-earning assets                         $976,230             $119,681              $1,095,911
                                                           ========             ========              ==========

Interest expense:
     Interest-bearing deposits                              $80,035             $ 15,059               $ 395,094
     Borrowings                                               1,684                1,684                   3,368
                                                          ---------               ------               ---------
     Total interest-bearing liabilities                   $ 381,719             $ 16,743                $398,462
                                                          =========             ========                ========

</TABLE>
<TABLE>
<CAPTION>
                                                                   Twelve Months Ended December 31,
                                                                            1999 vs. 1998
                                                                      Increase (Decrease) Due to
                                                           Volume                Rate                   Total
                                                           ------                ----                   -----
<S>                                                       <C>                  <C>                    <C>
Interest income:
     Interest-earning deposits in other banks              $ (3,213)           $   (136)               $  (3,349)
     Investment securities                                  (63,662)            (21,144)                 (84,806)
     Federal funds sold                                     (34,132)             (9,515)                 (43,647)
     Loans                                                1,830,988                (219)               1,830,769
                                                          ---------               ------               ---------

     Total interest-earning assets                       $1,729,981            $(31,014)              $1,698,967
                                                         ==========            ========               ==========

Interest expense:
     Interest-bearing deposits                             $754,770            $(24,335)               $ 730,435
     Borrowings                                             (20,483)             (5,820)                 (26,303)
                                                          ---------            --------                ---------

     Total interest-bearing liabilities                    $734,287            $(30,155)                $704,132
                                                           ========            ========                 ========

</TABLE>

The  rate/volume  variance  for each  category has been  allocated  equally on a
consistent basis between rate and volume variance.


                                       22
<PAGE>


                                  ASSET QUALITY

Management  considers the Bank's asset quality to be of primary importance.  The
allowance for loan losses, which is utilized to absorb actual losses in the loan
portfolio,  is  maintained  at a  level  sufficient  to  provide  for  estimated
potential  charge-offs of non-collectible  loans. The loan portfolio is analyzed
periodically  in an effort to identify  potential  problems before they actually
occur.  The  Bank's  allowance  for loan  losses  is also  analyzed  monthly  by
management.  This  analysis  includes  a  methodology  that  segments  the  loan
portfolio  by  selected  loan  types and  considers  the  current  status of the
portfolio,  historical  charge-off  experience,  current  levels of  delinquent,
impaired  and  non-performing  loans,  as well as  economic  and  inherent  risk
factors.  The provision for loan losses represents a charge against income in an
amount necessary to maintain the allowance at an appropriate  level. The monthly
provision for loan losses may fluctuate  based on the results of this  analysis.
The following  table allocates the allowance for loan losses by loan category at
the dates  indicated.  The  allocation  of the allowance to each category is not
necessarily  indicative  of future  losses and does not  restrict the use of the
allowance to absorb losses in any category.
<TABLE>
<CAPTION>


                                   At June 30, 2000              At December 31, 1999         At December 31, 1998
                                   ----------------              --------------------         --------------------
                               Amount of     Percent of        Amount of    Percent of       Amount of    Percent of
                               Allowance    Total Loans        Allowance    Total Loans      Allowance   Total Loans
<S>                            <C>               <C>           <C>              <C>          <C>            <C>
TYPE OF LOAN:
Real estate                    $466,485          69%           $367,917         70%          $140,500       65%
Commercial, financial and
 agricultural                   198,942          29%            150,445         29%            68,040       33%
Consumer                         13,720           2%              8,650          1%             4,340        2%
                                                ----                           ----                         ----
Unallocated                       6,861                           1,796                         5,839
                               --------                        --------                      --------
Total allowance                $686,008         100%           $528,808        100%          $218,719      100%
                               ========         ====           ========        ====          ========      ====
</TABLE>


                                       23
<PAGE>


The  following  table  contains an analysis of the  allowance  for loan  losses,
including  the  amount of  charge-offs  and  recoveries  by loan  type,  for the
six-months  ended June 30,  2000 and 1999 and for the years ended  December  31,
1999 and 1998.


                      SUMMARY OF ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>

                                                     For the six months ended           For the year ended
                                                              June 30,                      December 31,
                                                     ------------------------        --------------------------
                                                        2000           1999            1999               1998
                                                        ----           ----            ----               ----
                                                                      (Dollars in Thousands)
<S>                                                  <C>             <C>             <C>                <C>
Balance, beginning of period                         $528,808        $218,719        $218,719           $3,200
     Charge-offs:
     Loans to individuals                                  --              --          (2,114)            (316)
     Commercial and industrial loans                       --              --         (16,453)         (55,522)
                                                      -------         -------         -------          -------
Total charge-offs                                          --              --         (18,567)         (55,838)
Recoveries                                                 --           8,008          11,971            1,743
                                                      -------         -------         -------          -------
Net charge-offs                                            --              --          (6,596)         (54,095)
                                                      -------         -------         -------          -------
Provision charged to operations                       157,200         204,285         316,685          269,614
                                                      -------         -------         -------          -------

Balance, end of period                              $ 686,008       $ 431,012       $ 528,808        $ 218,719
                                                    =========       =========       =========        =========

Percentage of net charge-offs to average loans              0%              0%            .03%              .8%

Percentage of allowance to period-end loans              1.44%           1.70%           1.53%            1.56%
</TABLE>



Non-performing  assets include  non-accrual loans,  accruing loans contractually
past due 90 days or more,  restructured loans, other real estate, and other real
estate under contract for sale.  Loans are placed on non-accrual when management
has concerns relating to the ability to collect the loan principal and interest,
and generally when such loans are 90 days or more past due.  Management believes
the  allowance  for loan  losses  is  sufficient  to absorb  known  risks in the
portfolio. No assurance can be given that economic conditions will not adversely
affect  borrowers and result in increased  losses.  The Bank had  non-performing
assets  at June  30,  2000 and  December  31,  1999 of  $509,299  and  $247,559,
respectively.


                                CAPITAL RESOURCES

Banks and bank holding companies, as regulated institutions,  must meet required
levels of capital.  The FDIC and the Federal Reserve,  the primary regulators of
the Bank and Weststar, respectively, have adopted minimum capital regulations or
guidelines  that  categorize  components and the level of risk  associated  with
various types of assets. Financial institutions are expected to maintain a level
of  capital  commensurate  with the  risk  profile  assigned  to its  assets  in
accordance with these guidelines.  As shown in the following table, Weststar and
the Bank both maintained  capital levels  exceeding the minimum levels for "well
capitalized" banks and bank holding companies.


                                       24
<PAGE>
<TABLE>
<CAPTION>
                                                                  REGULATORY CAPITAL

                                                                                              To Be Well
                                                                                           Capitalized Under
                                                                      For Capital          Prompt Corrective
                                                    Actual          Adequacy Purposes      Action Provisions
                                               Amount     Ratio      Amount   Ratio        Amount      Ratio
                                               ------     -----      ------   -----        ------      -----
                                                                (Dollars in Thousands)
<S>                                           <C>        <C>         <C>       <C>         <C>         <C>
As of June 30, 2000
Total Capital (to Risk Weighted Assets)
  Consolidated                                $6,376     14.42%      $3,537    8.00%       $4,421      10.00%
  Bank                                        $6,376     14.42%      $3,537    8.00%       $4,421      10.00%

Tier 1 Capital (to Risk Weighted Assets)
  Consolidated                                $5,822     13.17%      $1,768    4.00%       $2,653       6.00%
  Bank                                        $5,822     13.17%      $1,768    4.00%       $2,653       6.00%

Tier 1 Capital (to Average Assets)
  Consolidated                                $5,822     11.17%      $2,085    4.00%       $2,607       5.00%
  Bank                                        $5,822     11.17%      $2,085    4.00%       $2,607       5.00%
</TABLE>

<TABLE>
<CAPTION>
                                                                                              To Be Well
                                                                                           Capitalized Under
                                                                      For Capital          Prompt Corrective
                                                    Actual          Adequacy Purposes      Action Provisions
                                               Amount     Ratio      Amount   Ratio        Amount      Ratio
                                               ------     -----      ------   -----        ------      -----
                                                                 (Dollars in Thousands)
<S>                                           <C>        <C>         <C>       <C>         <C>         <C>
As of December 31, 1999
Total Capital (to Risk Weighted Assets)
  Consolidated                                $5,580     17.13%      $2,605    8.00%       $3,256      10.00%
  Bank                                        $5,580     17.13%      $2,605    8.00%       $3,256      10.00%

Tier 1 Capital (to Risk Weighted Assets)
  Consolidated                                $5,171     15.88%      $1,303    4.00%       $1,954       6.00%
  Bank                                        $5,171     15.88%      $1,303    4.00%       $1,954       6.00%

Tier 1 Capital (to Average Assets)
  Consolidated                                $5,171     12.63%      $1,638    4.00%       $2,078       5.00%
  Bank                                        $5,171     12.63%      $1,638    4.00%       $2,078       5.00%

</TABLE>

                                       25
<PAGE>
<TABLE>
<CAPTION>
                                                                                              To Be Well
                                                                                           Capitalized Under
                                                                      For Capital          Prompt Corrective
                                                    Actual          Adequacy Purposes      Action Provisions
                                               Amount     Ratio      Amount   Ratio        Amount      Ratio
                                               ------     -----      ------   -----        ------      -----
                                                                 (Dollars in Thousands)
<S>                                           <C>        <C>         <C>       <C>         <C>         <C>
As of December 31, 1998
Total Capital (to Risk Weighted Assets)
  Consolidated                                $5,257     31.60%      $1,331    8.00%       $1,664      10.00%
  Bank                                        $5,257     31.60%      $1,331    8.00%       $1,664      10.00%

Tier 1 Capital (to Risk Weighted Assets)
  Consolidated                                $5,049     30.35%      $  665    4.00%       $  998       6.00%
  Bank                                        $5,049     30.35%      $  665    4.00%       $  998       6.00%

Tier 1 Capital (to Average Assets)
  Consolidated                                $5,049     25.25%      $  800    4.00%       $1,000       5.00%
  Bank                                        $5,049     25.25%      $  800    4.00%       $1,000       5.00%
</TABLE>


<TABLE>
<CAPTION>
                                                                                              To Be Well
                                                                                           Capitalized Under
                                                                      For Capital          Prompt Corrective
                                                    Actual          Adequacy Purposes      Action Provisions
                                               Amount     Ratio      Amount   Ratio        Amount      Ratio
                                               ------     -----      ------   -----        ------      -----
                                                                 (Dollars in Thousands)
<S>                                           <C>        <C>         <C>       <C>         <C>         <C>
As of December 31, 1997
Total Capital (to Risk Weighted Assets)
  Consolidated                                $6,145     78.23%      $  169    8.00%       $  211      10.00%
  Bank                                        $6,145     78.23%      $  169    8.00%       $  211      10.00%

Tier 1 Capital (to Risk Weighted Assets)
  Consolidated                                $6,366    302.21%      $   84    4.00%       $  126       6.00%
  Bank                                        $6,366    302.21%      $   84    4.00%       $  126       6.00%

Tier 1 Capital (to Average Assets)
  Consolidated                                $6,366    291.73%      $  321    4.00%       $  402       5.00%
  Bank                                        $6,366    291.73%      $  321    4.00%       $  402       5.00%

</TABLE>


                                       26
<PAGE>


                                    LIQUIDITY

Maintaining  adequate liquidity while managing interest rate risk is the primary
goal of the Bank's asset and  liability  management  strategy.  Liquidity is the
ability to fund the needs of the Bank's borrowers and depositors,  pay operating
expenses, and meet regulatory liquidity requirements.  Loan repayments,  deposit
growth,  federal funds  purchased and borrowings from the Federal Home Loan Bank
are presently the main sources of the Bank's liquidity.  The Bank's primary uses
of liquidity are to fund loans and to make investments.

As of June 30, 2000, liquid assets (cash due from banks,  interest-earning  bank
deposits  and  federal  funds  sold)  were  approximately  $8.7  million,  which
represents  14.2% of total assets and 15.7% of total  deposits  and  borrowings.
Supplementing  this  liquidity,  the Bank has  available  lines of  credit  from
correspondent banks of approximately $4.5 million. At June 30, 2000, outstanding
commitments  to extend  credit were $9.8  million and  available  line of credit
balances totaled $9.8 million.  Management  believes that the combined aggregate
liquidity position of the Bank is sufficient to meet the funding requirements of
loan demand and deposit maturities and withdrawals in the near term.

Certificates  of deposit  represented  approximately  41.6% of the Bank's  total
deposits at June 30, 2000.  The Bank's  growth  strategy  will  include  efforts
focused on increasing the relative volume of transaction  deposit  accounts,  as
the branch  network  is  expanded,  making it more  convenient  for our  banking
customers.  Certificates  of deposit of $100,000 or more  represented 10% of the
Bank's total deposits at year-end.  These deposits are generally considered rate
sensitive, but management believes most of them are relationship-oriented. While
the  Bank  will  need to pay  competitive  rates to  retain  these  deposits  at
maturity,  there are other  subjective  factors that will  determine  the Bank's
continued retention of those deposits.


                              INVESTMENT ACTIVITIES

At June 30, 2000,  the  Company's  investments  consisted  of a U.S.  Government
agency  security and Treasury note and Federal Home Loan Bank stock.  The agency
security and treasury  note,  with aggregate  amortized cost of $2 million,  are
classified as available  for sale and are presented in the financial  statements
at their market value of $2 million at June 30, 2000.  These  securities  have a
yield of 6.4% and 6.2% with an aggregate  duration of approximately  7.4 months.
The Bank's  investment in stock of the Federal Home Loan Bank, which is required
of every  member and is  redeemable  only by the  Federal  Home Loan  Bank,  was
$145,600 with a yield of 7.8% at June 30, 2000.


                        ACCOUNTING AND REGULATORY MATTERS

In June  1998,  the  Financial  Accounting  Standards  Board  ("FASB")  issued a
Statement of Financial  Accounting  Standards  ("SFAS") No. 133,  Accounting for
Derivative Instruments and Hedging Activities. SFAS No. 133 establishes
accounting and reporting standards for derivative instruments, including certain

                                       27
<PAGE>

derivative instruments embedded in other contracts, (collectively referred to as
derivatives) and for hedging activities.  It requires that the Company recognize
all derivatives as either assets or liabilities in the balance sheet and measure
those instruments at fair value. The accounting for changes in the fair value of
a  derivative  (that is,  gains and losses)  depends on the  intended use of the
derivative and the resulting designation. The Company will adopt SFAS No. 133 on
January 1, 2001,  as  required.  Given that the  Company has no  investments  in
derivative instruments, management of the Company believes that adoption of SFAS
No. 133 will not have a material  impact on the  Company's  balance sheet or the
related statements of income and changes in shareholders' equity.


                     IMPACT OF INFLATION AND CHANGING PRICES

A financial institution has assets and liabilities that are distinctly different
from those of a company  with  substantial  investments  in plant and  inventory
because the major portion of its assets are monetary in nature.  As a result,  a
bank's performance may be significantly influenced by changes in interest rates.
Although the banking industry is more affected by changes in interest rates than
by  inflation in the prices of goods and  services,  inflation is a factor which
may influence interest rates.  However,  the frequency and magnitude of interest
rate  fluctuations  do not  necessarily  coincide  with  changes in the  general
inflation  rate.  Inflation  does affect  operating  expenses in that  personnel
expenses,  cost of supplies and outside  services  tend to increase  more during
periods of high inflation.


                                    BUSINESS

General

Weststar  is a bank  holding  company  that owns all of the Common  Stock of the
Bank, a North  Carolina-chartered bank with deposit accounts insured by the Bank
Insurance Fund ("BIF") of the FDIC.  Weststar was  incorporated at the direction
of the Board of Directors of the Bank as a North Carolina-chartered  corporation
and became the  holding  company for the Bank on April 28,  2000.  To become the
Bank's holding company,  Weststar received approval of the Federal Reserve Board
as well as the Bank's shareholders. Upon receiving such approvals, each share of
the Common Stock of the Bank was exchanged on a one-for-one  basis for shares of
the Common Stock of Weststar.

The  Bank  was  incorporated  in  October  1997  as a  North  Carolina-chartered
commercial bank. The Bank opened for business on December 1, 1997 at its current
home office located at 17 Woodfin Place, Asheville,  North Carolina. On February
1, 1999, the Bank opened a full service branch in Candler,  North Carolina which
is located  southwest  of Asheville  in Buncombe  County.  The Bank has received
approvals from the FDIC and the North Carolina  Commissioner  of Banks to open a
third full service office in Leicester,  North Carolina,  a town also located in
Buncombe County. That office is expected to open in October 2000.

The Bank  operates  for the  primary  purpose of serving  the  banking  needs of
individuals, and small to medium-sized businesses in its market area. While

                                       28
<PAGE>

numerous  banks in our market have chosen to focus on the  affluent and high net
worth  individuals,  we have chosen to focus on small  businesses  in our market
area. The Bank offers a range of banking services typically found in a community
bank. These services include checking,  money market,  NOW and savings accounts,
commercial,  consumer and personal loans,  mortgage  lending  services and other
associated financial services. The Bank's main office is located in the downtown
section of Asheville  and borders areas  designated  as low to moderate  income.
This location has  facilitated the Bank's ability to serve such income groups as
well  as to be  conveniently  located  off  of the  Interstate  240  bypass  for
commercial customers.

Our market area is highly diverse. Situated in the Blue Ridge Mountains of North
Carolina,  Asheville is a favorite for tourists,  featuring a variety of outdoor
activities on a year round basis. It is also the home of the Biltmore House, the
largest  residential  home in the country built by the  Vanderbilt  family.  The
market area is becoming a popular retirement  community and houses a significant
medical community and major hospital system.  Further,  the area has attracted a
diverse manufacturing base with facilities of Square D, Volvo and Magnavox among
some of the major industries situated here.

Lending Activities

General.  The Bank  offers a broad  array of lending  services,  including  real
estate,  commercial and consumer loans and equity lines of credit to individuals
and small-to-medium  size businesses and other organizations that are located in
or conduct a  substantial  portion of their  business in the Bank's market area.
The  Bank's  total  loans at June 30,  2000 were  $47.6  million or 81% of total
earning  assets.  At June 30,  2000,  the Bank had no large loan  concentrations
(exceeding 10% of its portfolio) in any particular  industry.  Approximately 69%
of the Bank's loan portfolio is categorized as loans secured by real estate, all
of which is situated in the Bank's market area.  These real estate secured loans
consist of a wide  variety of loan types.  The Bank  obtains  real estate in its
market area as collateral  since it believes it is one of the most  conservative
means of  securing  a loan.  A  portion  of its real  estate  secured  portfolio
consists  of   short-term   construction   loans  for  1-4  family   residential
construction.  Some such loans are to builders who have demonstrated to the Bank
a record of successful  development.  Because of the mountainous  terrain in the
Bank's market area, no large development tracts are developed or financed with a
typical development  consisting of 10 or fewer building sites. The Bank does not
concentrate  such  lending  with a small number of builders but finances a large
number of local  builders.  The Bank does not finance the permanent loan on such
dwellings and refers such loans to various mortgage brokers for financing. While
the Bank performs all the  administrative  preparation  for such permanent loans
and closes the loans, they all are pre-sold,  at par, to a mortgage lender.  The
Bank earns a fee but does not retain any such mortgage products on its books.

Another   portion   of  its  real   estate   secured   portfolio   consists   of
commercial-business  loans such as to finance commercial  construction,  working
capital term loans and business lines of credit.  Also included are equity lines
of credit  which  normally  consist  of  second  mortgage  liens on  residential
property.

The Bank also finances some small business  loans without  obtaining real estate
as  collateral.  Such loans may consist of working  capital  lines of credit and
equipment financing. Often personal guarantees are required and security is

                                       29
<PAGE>

taken in the  equipment,  inventory or accounts  receivable  that are  financed.
These non-real  estate  secured loans  typically have a maturity of 18 months or
less and carry  interest rates subject to the floating prime rate for commercial
customers.

The Bank's legal lending limit at June 30, 2000 equaled $1,627  thousand and the
few loans made in excess of the legal lending  limit are sold as  participations
to other financial institutions.

Loan  Composition.  The following table sets forth, at the dates indicated,  the
composition of the Bank's loan portfolio and the related percentage composition.
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                                         ------------

                                                   June 30, 2000              1999                       1998
                                                   -------------              ----                       ----
                                                          Percentage             Percentage                Percentage
                                                Amount    Of Total      Amount    of Total         Amount   of Total
                                                ------    --------      ------    --------         ------   --------
<S>                                         <C>            <C>       <C>            <C>       <C>             <C>
TYPE OF LOAN
Real Estate:
Construction                                $  8,853,209   18.5%     $  7,152,238   20.7%     $  1,780,563    12.7%
Mortgage                                      24,199,749   50.6%       16,963,594   49.0%        7,414,218    52.6%
Commercial, financial and agricultural        13,831,650   28.9%        9,926,255   28.7%        4,594,259    32.6%
Consumer                                         922,609    2.0%          562,765    1.6%          299,105     2.1%
                                            ------------   -----     ------------   -----     ------------    -----
Subtotal                                      47,807,217               34,604,852               14,088,145
                                            ------------             ------------             ------------
Net deferred loan origination fees              (199,994)                (144,128)                 (64,880)
                                            ------------             ------------             ------------
Total loans, net of deferral fees           $ 47,607,223    100%     $ 34,460,724    100%      $ 14,023,265    100%
                                            ============    ====     ============    ====      =============   ====
</TABLE>



                                                 December 31, 1997
                                                             Percentage
                                                Amount        of Total

TYPE OF LOAN
Commercial, financial and agricultural          $ 19,630          9.1%
Consumer                                         194,928         90.9%
                                                 -------         ----
Subtotal                                         214,558
                                                 -------
Net deferred loan origination fees                 (432)
                                                   ----
Total loans, net of deferral fees               $214,126          100%
                                                ========          ====



       MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES
                               As of June 30, 2000
<TABLE>
<CAPTION>

                                                           Within One           One to             Five Years
                                                             Year             Five Years            or More
                                                           --------------------------------------------------
<S>                                                       <C>                <C>                <C>
Real estate:
  Construction                                            $ 8,276,867        $   390,815        $   185,527
  Mortgage                                                 15,819,508          7,989,415            390,826

Predetermined rate, maturity greater than one year                            $8,349,171           $576,353
Variable rate or maturing within one year                 $24,096,375             31,059                 --
</TABLE>


                                       30
<PAGE>


                             As of December 31, 1999
<TABLE>
<CAPTION>
                                                           Within One           One to           Five Years
                                                              Year            Five Years           or More
                                                              ----            ----------           -------
Real estate:
<S>                                                      <C>                 <C>                  <C>
  Construction                                           $  6,808,752        $  343,486           $      --
  Mortgage                                                  9,966,789         6,151,858             844,947

Predetermined rate, maturity greater than one year                           $6,445,521            $844,947
Variable rate or maturing within one year                 $16,775,541            49,823                  --

                             As of December 31, 1998
                                                           Within One          One to            Five Years
                                                              Year            Five Years          or More
                                                              ----            ----------          -------
Real estate:
  Construction                                             $1,364,450        $  341,113           $  75,000
  Mortgage                                                  5,560,664         1,112,133             741,421

Predetermined rate, maturity greater than one year                          $   435,974            $244,926
Variable rate or maturing within one year                  $6,925,114         1,017,272             571,495
</TABLE>



                         LOANS AND NONPERFORMING ASSETS
                                                             December 31,
                             June 30, 2000           1999       1998        1997
Nonperforming assets           $509,299           $247,559    $   --      $   --

No loans  were past due 90 days or more and  still  accruing  interest  nor were
there any foreclosed properties at June 30, 2000 or December 31, 1999, 1998, and
1997,  respectively.  If interest from non-accrual  loans had been recognized in
accordance  with the  original  terms of the loans,  net income for the  periods
would not have been materially different from the amounts reported.

The Bank monitors all loans on a regular basis and mails a delinquent  notice to
any  borrower  who is 10 days past due.  Personal  contact  is made after a loan
becomes 15 days past due with formal  action  taken after 30 days.  Depending on
the particular  circumstances that action could include submission of the matter
to an attorney for  collection.  Any loans that are 90 days or more past due are
placed on a  non-accrual  status.  The Bank does not have a separate  collection
department  and  requires  the  loan  officer  who  initially  made  the loan to
institute collection action as necessary.

The Bank  offers a credit  card on an agency  basis as an  accommodation  to its
customers. At such time as the Bank believes there will be sufficient volume, it
intends  to review  this  product  and may offer  credit  cards as a  principal,
thereby underwriting the credit risks associated with card holders. The Bank has
two ATM  facilities  attached  to its  existing  banking  offices and intends to
install an ATM at its new Leicester Highway office when opened. The Bank's ATM

                                       31
<PAGE>

cards are linked to the  nationwide  Cirrus(R),  Plus(R) and  Pulse(R)  systems,
allowing the Bank's  customers to withdraw  funds from any ATM machine  honoring
these systems.

Internet and Tele-Banking

The Bank has a web site at  "www.bankofasheville.com".  The Bank is  considering
the  introduction  of on-line  banking and will  implement  it when it feels its
customer  base has expanded to a level that would  justify the initial  start-up
and on-going maintenance costs.

The  Bank  provides  a 7 days a week,  24 hour  per day  automated  tele-banking
service  where  customers  can check account  balances,  transfer  funds between
accounts,  determine loan balances, make loan payments and obtain information on
cleared checks.

Deposits

The  Bank  offers  a  variety  of  deposit   programs  to  individuals   and  to
small-to-medium  size  businesses  and other  organizations  at  interest  rates
generally  competitive with local market  conditions.  The Bank's demand deposit
accounts  are  truncated  but for a fee a  customer  may  obtain a check  image.
Imaging of demand deposit accounts for commercial customers is free.

The following  table sets forth the mix of depository  accounts at the Bank as a
percentage of total deposits at the dates indicated:
<TABLE>
<CAPTION>

                                                                                           At December 31,
                                                                            --------------------------------------------------------
                                           June 30, 2000                     1999                             1998
                             -------------------------------------------     ----                             ----
                                            Weighted   Percent              Weighted   Percent                Weighted   Percent
                                            Average     Total                Average    Total                  Average    Total
                                Amount       Cost      Deposits   Amount      Cost     Deposits     Amount      Cost     Deposits
<S>                          <C>              <C>      <C>    <C>              <C>       <C>    <C>              <C>      <C>
Demand deposits
Demand, NOW,
Money  market                $31,245,397      2.5%     56.8%  $18,558,482      2.8%      49.0%  $ 8,659,120      2.3%     52.6%
Savings                          913,150      1.6%      1.6%      583,797      1.7%       1.5%      328,820      2.2%      2.0%
                             -----------      ----     -----  -----------      ----      -----  -----------      ----     -----
Total demand deposits         32,158,547      2.5%     58.4%   19,142,279      2.8%      50.5%    8,987,940      2.5%     54.6%
                             ===========      ====     =====  ===========      ====     ====     ==========      ====     =====

Certificate accounts with
original Time deposits
Over $100,000                  5,506,095      6.0%     10.0%    5,620,684      5.7%      14.8%    3,206,120      5.8%     19.5%
Other                         17,366,145      5.8%     31.6%   13,158,017      5.4%      34.7%    4,252,588      5.6%     25.9%
                             -----------      ----     -----  -----------      ----      -----  -----------      ----     -----
Total time deposits           22,872,240      5.8%     41.6%   18,778,701      5.5%      49.5%    7,458,708      5.7%     45.4%
                             -----------      ----     -----  -----------      ----      -----  -----------      ----     -----
Total deposits               $55,030,787      4.0%    100.0%  $37,920,980      3.9%     100.00% $16,466,648      4.0%    100.0%
                             ===========      ====     =====  ===========      ====     ====     ==========      ====     =====
</TABLE>

                                       32
<PAGE>


the following table  indicates the amount of the Bank's  certificates of deposit
by interest rate and by time remaining until maturity as of June 30, 2000.

<TABLE>
<CAPTION>
                                                                                              Greater
                                    Within 3 Months    3 to 6 months     6 to 12 months      than 1 year
                                    ---------------    -------------     --------------      -----------
<S>                                   <C>                <C>               <C>                    <C>
Time deposits of $100,000 or more     $2,393,545         $1,857,461        $1,255,089            -0-
</TABLE>



The  Bank  does not  purchase  brokered  deposits  but has  been  successful  in
attracting  certificates  of deposits  over the Internet by bidding for deposits
with set  maturities.  The Bank  does  not pay a fee for such  deposits  and has
predetermined  its own limit so as not to exceed $3  million  in total  Internet
deposits.  The Bank's  experience has been that such deposits can be obtained at
interest rates that are lower than rates in its market area.

Competition

Commercial banking in North Carolina is extremely  competitive in large part due
to statewide branching.  We compete in our market areas with some of the largest
banking  organizations  in  the  state  and  the  country  and  other  financial
institutions,   such  as  federally   and   state-chartered   savings  and  loan
institutions and credit unions, as well as consumer finance companies,  mortgage
companies  and other  lenders  engaged in the  business of  extending  credit or
taking investment monies,  such as mutual funds and brokerage firms. Many of our
competitors  have broader  geographic  markets and higher lending limits than us
and are  also  able to  provide  more  services  and make  greater  use of media
advertising.  In Buncombe County,  there are currently 45 offices of 9 different
commercial  banks (including the largest banks in North Carolina) and 28 offices
of 16  savings  institutions  and credit  unions,  as well as offices of various
other entities  engaged in the extension of credit.  Our primary  competitors in
the area of loans are two of North  Carolina's major mid-tier banks. In the area
of deposits, a local savings bank is our primary  competition.  There also are a
number of small  community  banks in the City of Asheville  and Buncombe  County
which have some competitive effect.

The enactment of  legislation  authorizing  interstate  banking has caused great
increases in the size and  financial  resources of some of our  competitors.  In
addition, as a result of interstate banking,  out-of-state commercial banks have
acquired North Carolina  banks and  heightened  the  competition  among banks in
North Carolina.

Despite the  competition  in our market  areas,  we believe that we have certain
competitive  advantages  that  distinguish  us from  our  competition.  We offer
customers modern,  high-tech banking without forsaking  community values such as
prompt,  personal  service  and  friendliness.  We  attract  customers  by being
responsive and sensitive to their individualized needs. We also rely on existing
relationships of our banking officers,  goodwill and referrals from shareholders
and satisfied customers. We make limited use of traditional marketing such as TV
and newspaper  ads but have recently  increased  such  marketing/advertising  to
establish our image and presence in the community.

As a community bank, we have a commitment to the people of Buncombe County.  Our
service has been recognized  through a number of awards and high honors bestowed
upon us. In September  1999, we received the Local Bank  Minority  Lender of the

                                       33
<PAGE>

Year for our efforts in promoting  minority business  development.  In 2000, the
readers of the  Asheville  Citizen-Times,  a  newspaper  with a  circulation  of
approximately  150,000,  voted the Bank as the Best  Community  Bank in  Western
North  Carolina.  For the past two years,  Robert Tuck, the Bank's Chief Lending
Officer,  has been nominated for the Athena Award,  which recognizes  support of
women  owned  businesses.  Also  for  the  1999-2000  year,  the  Bank  received
recognition  by the  Asheville  Area  Chamber of  Commerce  as a Small  Business
Advocate.  We intend to continue our commitment to the local community and local
business development.

Properties

The  following  table  sets  forth the  location  of our main  office and branch
offices, as well as certain information relating to these offices to date.

                                                 Approximate
Office Location               Year Opened      Square Footage    Owned or Leased

Main Office                      1997              10,000              Own
79 Woodfin Place
Asheville, North Carolina

Candler Office                   1999              1,900           Own Building,
6 Dogwood Road                                                      Lease Land
Candler, North Carolina

Leicester Highway Office       Opening               800              Leasing
Leicester Highway            October 2000
Asheville, North Carolina

The Bank entered into a lease with Max O. Cogburn,  Sr., a director of the Bank,
and his spouse to lease the  location  of the Candler  office.  The lease is for
four years  with  options to extend for two  additional  three year  terms.  See
"Certain RELATIONSHIPS AND RELATED TRANSACTIONS".

Employees

As  of  June  30,  2000,  we  had  approximately  23  full-time   employees  and
approximately  3 part-time  employees.  None of these employees are covered by a
collective bargaining agreement.  We consider relations with our employees to be
good.

Litigation

There are no pending legal proceedings to which the Bank or Weststar is a party,
or of which any of their property is the subject.


                                       34
<PAGE>

                                   MANAGEMENT

Directors

Weststar's  Board of  Directors  consists  of 10  directors.  The  Bylaws of the
Corporation  provide that its Board of Directors  shall consist of between 8 and
12 members,  as determined by the Board of Directors or the  shareholders and if
nine or more members,  they shall be staggered  into terms of one, two and three
years  in as equal a number  as  possible.  Certain  information  regarding  the
current  directors  who serve as both  directors of Weststar and the Bank is set
forth below:
<TABLE>
<CAPTION>

                             Director    Term
Name and Age                  Since     Expires    Principal Occupation and Business Experience  During Past Five Years
------------                  -----     -------    --------------------------------------------------------------------
<S>                           <C>        <C>       <C>
William E. Anderson           1997       2001      Director, Hasco Mold Bases, Asheville, North Carolina.
(60)

Max O. Cogburn, Sr.           1997       2002      Attorney and Partner, Cogburn, Croosman, Brazil & Rose, P.A., Asheville,
(72)                                               North Carolina.

M. David Cogburn, M.D.        1999       2003      President, Carolina Mountain Dermatology, P.A., Arden, North Carolina.
(44)

G. Gordon Greenwood           2000       2001      President and Chief Executive Officer, Weststar and the Bank, January 2000-
                                                   Present;  Regional Market Manager, Centura Bank, Asheville 1996-2000; Senior
(52)                                               Vice  President/Commercial  Loans, First Commercial Bank, Asheville, 1983-1996.


Darryl J. Hart                1997       2001      Vice President and General Manager, Hart Funeral Services, Inc., Asheville,
(38)                                               North Carolina.

Carol L. King                 1997       2002      President,  Carol L. King & Associates,  P.A.,  Asheville,  North Carolina
(54)                                               (certified public accountant).

Stephen L. Pignatiello        1997       2003      President, P COMMS INTL, Asheville, North Carolina.
(40)

Kent W. Salisbury, M.D.       1997       2003      Partner, Asheville Cardiology Associates, P.A., Asheville, North Carolina.
(56)

Laura A. Webb                 1999       2003      President, Webb Investment Services, Inc., Asheville, North Carolina.
(40)

David N. Wilcox               1997       2002      Vice President, Wilcox Travel Agency, Inc., Asheville, North Carolina.
(39)
</TABLE>



Director Relationships

Only one family  relationship  on the Board exists.  Max O. Cogburn,  Sr. is the
father of M. David Cogburn, M.D. No director is a director of any company with a
class of securities registered pursuant to Section 12 of the 1934 Act or subject
to the requirements of Section 15(d) of the 1934 Act, or any company  registered
as an investment company under the Investment Company Act of 1940.


                                       35
<PAGE>


Director Compensation

Board Fees. As of July 2000, each  non-officer  director  received $100 for each
Board meeting attended. Prior thereto, the directors received no compensation.

Executive Officers

Set forth  below is certain  information  regarding  the  Bank's and  Weststar's
executive officers as of June 30, 2000.

<TABLE>
<CAPTION>

Name                         Age            Position(s) Held                          Business Experience
----                         ---            ----------------                          -------------------
<S>                          <C>      <C>                               <C>
G. Gordon Greenwood          52           President and Chief           January  2000-Present;  Regional  Market  Manager,
                                      Executive Officer, of Bank,       Centura Bank,  Asheville,  1996-2000;  Senior Vice
                                             and Weststar               President/Commercial Loans, First Commercial Bank,
                                                                        Asheville, North Carolina, 1983-1996.


                                                                        Executive  Vice  President  and  Chief   Financial
Randall C. Hall              35        Executive Vice President,        Officer  of  Bank  since   December   1997;   Vice
                                       Chief Financial  Officer         President and Chief  Financial  Officer of Bank of
                                        of Bank and Weststar            Granite, Granite Falls, North Carolina, 1988-1997.


Robert E. Tuck, Jr.          42        Senior Vice President and        Senior Vice  President and Chief Credit Officer of
                                      Chief Credit Officer of Bank      Bank since 1997; Vice  President/Business  Banker,
                                                                        First Citizens Bank,  Asheville,  North  Carolina,
                                                                        1985-1997.


Judy P. Waldroop             43          Senior Vice President          Senior Vice  President  of Bank since 1997;  Sales
                                               of Bank                  and  Service   Manager,   Wachovia   Bank,   N.A.,
                                                                        Asheville,  North Carolina,   1978-1997.

</TABLE>

 Employment Agreements

All compensation  paid to the Bank's  executive  officers is paid by the Bank to
such persons in their capacity as executive  officers of the Bank.  Accordingly,
the  compensation  of such  executives is reviewed and approved  annually by the
full Board of  Directors  of the Bank which  consist of the same  persons.  This
report  is  furnished  by the  Compensation  Committee  of the  Bank's  Board of
Directors.

During 1999 and until his retirement in February 2000, Mr. Howard B. Montgomery,
Jr.  was  President  and  Chief  Executive  Officer  of the  Bank  with a  total
compensation of $140,000 per annum. Mr. Montgomery's compensation consisted of a
base salary at a rate of $115,000 per annum. Mr. Montgomery entered into a three
(3) year contract with the Bank on November 18, 1997. The contract  covered base
salary,  performance  bonuses,  employee  benefits  and  other  usual  executive
perquisites.  Additionally, the contract contained a change in control provision
which permitted Mr. Montgomery, within twenty-four (24) months after a change in
control,  to terminate  his contract and be entitled to 299% of his base salary.
If such  termination  had occurred on December  31, 1999,  the payout would have
been $343,850.  As a result of his  retirement,  Mr.  Montgomery's  contract was
terminated  and in February  2000 the Bank entered into an agreement  similar in
nature with G. Gordon  Greenwood.  (See  discussion  below Summary  Compensation
Table).


                                       36
<PAGE>

                           SUMMARY COMPENSATION TABLE


                                                         Annual Compensation (1)
                                                        ------------------------

Name and Principal Position                         Year   Salary ($)  Bonus ($)
---------------------------                         ----   ----------  ---------

Howard B. Montgomery, President and                 1999    115,000      4,160
Chief Executive Officer (retired in February 2000)
                                                    1998     90,000       -0-

                                                    1997     90,000       -0-


(1) Perquisites and personal  benefits awarded to Mr.  Montgomery did not exceed
10% of the total annual salary and bonus in any year reported.

The Bank has entered into an employment and change of control  agreement with G.
Gordon  Greenwood  (dated February 9, 2000) as its President and Chief Executive
Officer  to  establish  his  duties  and  compensation  and to  provide  for his
continued  employment  with the Bank. The employment  agreement  provides for an
initial term of five years with renewal at the end of the third year and on each
anniversary  thereafter  for an additional one year term provided an affirmative
decision to renew is made by the Board of Directors.  The  employment  agreement
provides for an annual base salary of $125,000,  and for  participation in other
pension and profit-sharing  retirement plans maintained by the Bank on behalf of
its  employees,  as  well  as  fringe  benefits  normally  associated  with  Mr.
Greenwood's position or made available to all other employees.  Additionally, at
the sooner to occur of (i) a "change in control" of the Bank or, (ii) the end of
the initial  five year term,  Mr.  Greenwood  is to receive a 10 year annuity of
$40,000 per year.  Upon adoption of a stock option plan, Mr.  Greenwood is to be
granted  options to purchase  shares of the Bank or  Weststar  valued at 300% of
base compensation.  The employment  agreement provides that Mr. Greenwood may be
terminated  for  "cause" as defined in the  employment  agreement,  and that the
employment  agreement  may otherwise be  terminated,  in some cases with certain
financial consequences incurred, by the Bank or by Mr. Greenwood. The employment
agreement provides that should the Bank terminate the employment agreement other
than for cause or  disability  within 24 months after a "change in control",  or
should Mr. Greenwood  terminate the agreement within such 24 months during which
his  compensation  or  responsibilities  have  been  reduced,  or his  workplace
location has been moved  outside of  Asheville,  North  Carolina,  then he shall
receive a lump sum equal to 299% of his "base  amount" as  determined by Section
280G of the Internal Revenue Code. A "Change in Control" shall be deemed to have
occurred  upon  (i) any  person  becoming  the  beneficial  owner  or  otherwise
acquiring   control,   directly  or  indirectly,   of  securities  of  the  Bank

                                       37
<PAGE>

representing thirty-five percent (35%) or more of the voting power of the Bank's
then outstanding securities; (ii) the acquisition by any Person in any manner of
the ability to elect, or to control the election, of a majority of the directors
of the Bank;  (iii) the merger of the Bank into another  entity or the merger of
any  entity  into the Bank  without  the Bank  being the  survivor;  or (iv) the
acquisition  of  substantially  all  of  the  assets  of  the  Bank  by  another
corporation.  The reorganization  into a holding company form of organization is
specifically excluded from becoming a "change of control".

401(k) Savings Plan

In 1998,  the Bank adopted a  tax-qualified  savings plan (the  "Savings  Plan")
which covers all current full-time employees and any new full-time employees who
have  completed  1,000 hours of service for the Bank.  Under the Savings Plan, a
participating  employee may  contribute up to 15% of his or her base salary on a
tax-deferred basis through salary reduction as permitted under Section 401(k) of
the Internal  Revenue Code of 1986, as amended (the  "Code").  The Bank may make
additional  discretionary  profit sharing  contributions  to the Savings Plan on
behalf of all participants.  Such discretionary profit sharing contributions may
not exceed 6% of the aggregate of the pre-tax base salaries of all  participants
in the Savings Plan and are allocated among all participants on the basis of the
participant's age and level of compensation. Amounts deferred above the first 6%
of salary are not matched by the Bank.  A  participant's  contributions  and the
Bank's matching and profit sharing  contributions under the Savings Plan will be
held in trust accounts for the benefit of participants.  A participant is at all
times 100% vested with respect to his or her own contributions under the Savings
Plan, and becomes 100% vested in the account for the Bank's  matching and profit
sharing  contributions after completing five years of service with the Bank. The
value of a participant's  accounts under the Savings Plan becomes payable to him
or her in full upon retirement,  total or permanent disability or termination of
employment for any other reason, or becomes payable to a designated  beneficiary
upon a participant's  death.  The Savings Plan also will contain  provisions for
withdrawals in the event of certain  hardships.  A participant's  contributions,
vested  matching and profit  sharing  contributions  of the Bank, and any income
accrued on such  contributions,  are not subject to federal or state taxes until
such time as they are withdrawn by the participant.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Bank has had, and expects to have in the future, banking transactions in the
ordinary course of business with certain of its current directors,  nominees for
director,  executive  officers and their associates.  All loans included in such
transactions  were made on  substantially  the same  terms,  including  interest
rates,  repayment  terms and  collateral,  as those  prevailing at the time such
loans  were made for  comparable  transactions  with other  persons,  and do not
involve more than the normal risk of collectibility or present other unfavorable
features.

On October 1, 1998, a  partnership,  of which Max O.  Cogburn,  Sr. and his wife
belong,  leased the location of the Candler  office to the Bank. The term of the
lease is four  years  and the Bank has  options  to  extend  the  lease  for two
additional  three year terms.  The rent on the land is $24,000 for the first two
years and $30,000 for the  subsequent  two years.  Mr.  Cogburn and his wife own

                                       38
<PAGE>

one-third of the leased  property as  tenants-by-the-entirety.  All terms of the
lease were reached by arms-length negotiations.

All such  transactions  have been negotiated on an arms-length basis at terms no
more favorable than would otherwise be obtained from an independent third party.

Beneficial Ownership of Voting Securities

As of June 30, 2000,  no  shareholder  owned more than 5% of  Weststar's  Common
Stock.

As of June 30, 2000,  the  beneficial  ownership of  Weststar's  Common Stock by
directors of Weststar and the Bank individually,  and by directors and executive
officers of Weststar and the Bank as a group, was as follows:

                                          Amount and
                                          Nature of
                                          Beneficial             Percent of
Name of Beneficial Owner                Ownership (1)             Class (2)
------------------------                -------------             ---------

William E. Anderson                        14,500                   2.29%
Max O. Cogburn, Sr.                         5,500 (3)               0.87%
M. David Cogburn, M.D.                      6,380                   1.01%
G. Gordon Greenwood                         1,000                   0.16%
Darryl J. Hart                              1,999                   0.32%
Carol L. King                               3,440                   0.54%
Stephen P. Pignatiello                      2,420                   0.38%
Kent W. Salisbury, M.D.                    13,200                   2.08%
Laura A. Webb                               1,100                   0.17%
David N. Wilcox                             2,600                   0.41%

All Directors and
Executive Officers                         54,459 (4)               8.60%
as a group (13 persons) (5)

(1) Except as otherwise  noted, to the best knowledge of Weststar's  management,
the above  individuals and group exercise sole voting and investment  power with
respect to all  shares  shown as  beneficially  owned  other than the  following
shares as to which  such  powers  are  shared:  Dr.  Cogburn - 220  shares;  Dr.
Salisbury - 2,200 shares; and Mr. Tuck - 200 shares.

(2) The  calculation  of the  percentage  of  class  beneficially  owned by each
individual  and the group is based on the sum of a total of 633,298  outstanding
shares of Common Stock outstanding as of June 30, 2000.

(3) Mr. Cogburn disclaims beneficial ownership of his spouse's shares.

(4) The Board of Directors  intends to purchase,  in the aggregate,  a number of
shares equaling approximately $500,000 in value.

                                       39
<PAGE>


(5) Includes  Randall C. Hall,  Executive  Vice  President,  Secretary and Chief
Financial  Officer,  Robert E. Tuck,  Senior  Vice  President  and Chief  Credit
Officer and Judy P. Waldroop, Senior Vice President.


                           SUPERVISION AND REGULATION

Regulation of the Bank

The Bank is extensively  regulated under both federal and state law.  Generally,
these laws and regulations are intended to protect depositors and borrowers, not
shareholders.  To the extent that the following  information describes statutory
and regulatory  provisions,  it is qualified in its entirety by reference to the
particular statutory and regulatory provisions.  Any change in applicable law or
regulation may have a material effect on the business of Weststar and the Bank.

State Law. The Bank is subject to extensive  supervision  and  regulation by the
North Carolina  Commissioner  of Banks (the  "Commissioner").  The  Commissioner
oversees state laws that set specific requirements for bank capital and regulate
deposits in, and loans and investments by, banks, including the amounts,  types,
and in some cases,  rates.  The  Commissioner  supervises and performs  periodic
examinations of North  Carolina-chartered  banks to assure compliance with state
banking  statutes  and  regulations,  and the Bank is required  to make  regular
reports  to  the  Commissioner  describing  in  detail  the  resources,  assets,
liabilities  and  financial  condition  of the Bank.  Among  other  things,  the
Commissioner  regulates mergers and consolidations of state-chartered banks, the
payment of dividends, loans to officers and directors, record keeping, types and
amounts of loans and investments, and the establishment of branches.

Deposit Insurance.  As a member institution of the FDIC, the Bank's deposits are
insured up to a maximum of $100,000  per  depositor  through the Bank  Insurance
Fund (the  "BIF"),  administered  by the FDIC,  and each member  institution  is
required to pay semi-annual  deposit insurance premium  assessments to the FDIC.
The BIF  assessment  rates have a range of 0 cents to 27 cents for every $100 in
assessable  deposits.  Banks with no premium are subject to an annual  statutory
minimum assessment.

Capital  Requirements.  The federal  banking  regulators  have  adopted  certain
risk-based  capital  guidelines  to  assist  in the  assessment  of the  capital
adequacy of a banking  organization's  operations for both transactions reported
on the balance sheet as assets and transactions,  such as letters of credit, and
recourse  arrangements,  which are recorded as off balance  sheet  items.  Under
these guidelines, nominal dollar amounts of assets and credit equivalent amounts
of off balance  sheet items are  multiplied  by one of several  risk  adjustment
percentages which range from 0% for assets with low credit risk, such as certain
U.S. Treasury  securities,  to 100% for assets with relatively high credit risk,
such as business loans.

A banking organization's  risk-based capital ratios are obtained by dividing its
qualifying  capital by its total risk adjusted  assets.  The regulators  measure
risk-adjusted  assets, which include off balance sheet items, against both total
qualifying  capital  (the sum of Tier 1 capital  and  limited  amounts of Tier 2

                                       40
<PAGE>

capital) and Tier 1 capital. "Tier 1," or core capital,  includes common equity,
qualifying  noncumulative  perpetual  preferred stock and minority  interests in
equity   accounts  of  consolidated   subsidiaries,   less  goodwill  and  other
intangibles,  subject to certain exceptions. "Tier 2," or supplementary capital,
includes  among other  things,  limited-life  preferred  stock,  hybrid  capital
instruments, mandatory convertible securities, qualifying subordinated debt, and
the allowance for loan and lease losses, subject to certain limitations and less
required  deductions.  The inclusion of elements of Tier 2 capital is subject to
certain other  requirements  and  limitations of the federal  banking  agencies.
Banks and bank holding  companies subject to the risk-based  capital  guidelines
are required to maintain a ratio of Tier 1 capital to risk-weighted assets of at
least 4% and a ratio of total  capital to  risk-weighted  assets of at least 8%.
The appropriate  regulatory  authority may set higher capital  requirements when
particular  circumstances  warrant.  As of  December  31,  1999,  the  Bank  was
classified as  "well-capitalized"  with Tier 1 and Total  Risk-Based  Capital of
15.88% and 17.13% respectively.

The federal banking agencies have adopted regulations  specifying that they will
include, in their evaluations of a bank's capital adequacy, an assessment of the
bank's  interest  rate risk ("IRR")  exposure.  The  standards for measuring the
adequacy and effectiveness of a banking  organization's IRR management include a
measurement  of  board  of  director  and  senior  management  oversight,  and a
determination of whether a banking  organization's  procedures for comprehensive
risk management are appropriate for the  circumstances  of the specific  banking
organization.

Failure  to  meet  applicable   capital   guidelines  could  subject  a  banking
organization to a variety of enforcement actions,  including  limitations on its
ability to pay dividends, the issuance by the applicable regulatory authority of
a  capital  directive  to  increase  capital  and,  in the  case  of  depository
institutions,  the termination of deposit  insurance by the FDIC, as well as the
measures described under the "Federal Deposit Insurance Corporation  Improvement
Act of 1991" below, as applicable to undercapitalized institutions. In addition,
future changes in  regulations  or practices  could further reduce the amount of
capital recognized for purposes of capital adequacy.  Such a change could affect
the ability of the Bank to grow and could  restrict  the amount of  profits,  if
any, available for the payment of dividends to the shareholders.

Federal Deposit Insurance Corporation Improvement Act of 1991. In December 1991,
Congress enacted the Federal Deposit  Insurance  Corporation  Improvement Act of
1991  ("FDICIA"),  which  substantially  revised the bank regulatory and funding
provisions of the FDIC and made  significant  revisions to several other federal
banking statutes. FDICIA provides for, among other things:

     -   publicly  available annual financial  condition and management  reports
         for certain  financial  institutions,  including  audits by independent
         accountants,

     -   the  establishment of uniform  accounting  standards by federal banking
         agencies,

     -   the establishment of a "prompt  corrective action" system of regulatory
         supervision and  intervention,  based on  capitalization  levels,  with
         greater  scrutiny and  restrictions  placed on depository  institutions
         with lower levels of capital,

     -   additional  grounds for the  appointment  of a conservator or receiver,
         and

                                       41
<PAGE>

     -   restrictions or prohibitions on accepting brokered deposits, except for
         institutions which significantly exceed minimum capital requirements.

FDICIA also provides for increased  funding of the FDIC insurance  funds and the
implementation of risk-based premiums.

A central feature of FDICIA is the requirement that the federal banking agencies
take "prompt corrective action" with respect to depository  institutions that do
not meet  minimum  capital  requirements.  Pursuant to FDICIA,  the federal bank
regulatory  authorities  have adopted  regulations  setting  forth a five-tiered
system for measuring the capital  adequacy of the depository  institutions  that
they supervise.  Under these regulations, a depository institution is classified
in one of the following  capital  categories:  "well  capitalized,"  "adequately
capitalized,"    "undercapitalized,"    "significantly   undercapitalized"   and
"critically undercapitalized." An institution may be deemed by the regulators to
be in a  capitalization  category  that is lower than is indicated by its actual
capital  position  if,  among  other  things,   it  receives  an  unsatisfactory
examination  rating  with  respect to asset  quality,  management,  earnings  or
liquidity.

FDICIA provides the federal banking agencies with significantly  expanded powers
to take  enforcement  action  against  institutions  which  fail to comply  with
capital or other  standards.  Such action may include the termination of deposit
insurance by the FDIC or the  appointment of a receiver or  conservator  for the
institution.  FDICIA  also  limits  the  circumstances  under  which the FDIC is
permitted  to provide  financial  assistance  to an insured  institution  before
appointment of a conservator or receiver.

Miscellaneous.  The dividends  that may be paid by the Bank are subject to legal
limitations. In accordance with North Carolina banking law, dividends may not be
paid unless the Bank's capital surplus is at least 50% of its paid-in capital.

Shareholders  of banks may be  compelled by the  Commissioner  pursuant to North
Carolina  law to invest  additional  capital in the event their  bank's  capital
shall  have  become  impaired  by losses or  otherwise.  Failure  to pay such an
assessment could result in a forced sale of a shareholder's bank stock.

The earnings of the Bank will be affected  significantly  by the policies of the
Board of Governors of the Federal Reserve System (the "Federal  Reserve Board"),
which is  responsible  for regulating the United States money supply in order to
mitigate recessionary and inflationary  pressures.  Among the techniques used to
implement  these  objectives  are open  market  transactions  in  United  States
government securities, changes in the rate paid by banks on bank borrowings, and
changes in reserve requirements against bank deposits. These techniques are used
in varying  combinations  to influence  overall growth and  distribution of bank
loans,  investments,  and deposits, and their use may also affect interest rates
charged on loans or paid for deposits.

The monetary policies of the Federal Reserve Board have had a significant effect
on the  operating  results of  commercial  banks in the past and are expected to
continue to do so in the future. In view of changing  conditions in the national

                                       42
<PAGE>

economy  and money  markets,  as well as the effect of actions by  monetary  and
fiscal  authorities,  no prediction can be made as to possible future changes in
interest rates,  deposit levels, loan demand or the business and earnings of the
Bank.

The Bank cannot predict what  legislation  might be enacted or what  regulations
might be  adopted,  or if enacted or adopted,  the effect  thereof on the Bank's
operations.

Regulation of Weststar

Federal Regulation. Weststar is subject to examination,  regulation and periodic
reporting under the Bank Holding Company Act (the "BHC Act"), as administered by
the Federal  Reserve  Board.  The  Federal  Reserve  Board has  adopted  capital
adequacy guidelines for bank holding companies on a consolidated basis.

Weststar is required to obtain the prior  approval of the Federal  Reserve Board
to acquire all, or substantially  all, of the assets of any bank or bank holding
company.  Prior  Federal  Reserve  Board  approval is required  for  Weststar to
acquire direct or indirect  ownership or control of any voting securities of any
bank or bank holding  company if, after giving  effect to such  acquisition,  it
would,  directly or  indirectly,  own or control  more than five  percent of any
class of voting shares of such bank or bank holding company.

The merger or consolidation of Weststar with another bank, or the acquisition by
Weststar of assets of another bank,  or the  assumption of liability by Weststar
to pay any deposits in another bank, will require the prior written  approval of
the primary  federal bank  regulatory  agency of the acquiring or surviving bank
under the federal Bank Merger Act. The decision is based upon a consideration of
statutory  factors  similar to those outlined above with respect to the BHC Act.
In addition, in certain such cases an application to, and the prior approval of,
the Federal  Reserve Board under the BHC Act and/or the North  Carolina  Banking
Commission may be required.

Weststar is required to give the Federal  Reserve Board prior written  notice of
any purchase or redemption  of its  outstanding  equity  securities if the gross
consideration  for the  purchase  or  redemption,  when  combined  with  the net
consideration paid for all such purchases or redemptions during the preceding 12
months,  is equal  to 10% or more of  Weststar's  consolidated  net  worth.  The
Federal  Reserve  Board may  disapprove  such a  purchase  or  redemption  if it
determines that the proposal would constitute an unsafe and unsound practice, or
would violate any law, regulation,  Federal Reserve Board order or directive, or
any condition  imposed by, or written agreement with, the Federal Reserve Board.
Such notice and approval is not  required for a bank holding  company that would
be treated as "well  capitalized"  under  applicable  regulations of the Federal
Reserve  Board,  that has  received  a  composite  "1" or "2" rating at its most
recent bank holding company inspection by the Federal Reserve Board, and that is
not the subject of any unresolved supervisory issues.

The status of Weststar as a registered  bank holding  company  under the BHC Act
does  not  exempt  it from  certain  federal  and  state  laws  and  regulations
applicable to corporations  generally,  including,  without limitation,  certain
provisions of the federal securities laws.

                                       43
<PAGE>

In addition, a bank holding company is prohibited generally from engaging in, or
acquiring five percent or more of any class of voting  securities of any company
engaged in,  non-banking  activities.  One of the  principal  exceptions to this
prohibition  is for  activities  found  by the  Federal  Reserve  Board to be so
closely  related to banking or managing or  controlling  banks as to be a proper
incident  thereto.  Some of the principal  activities  that the Federal  Reserve
Board has determined by regulation to be so closely  related to banking as to be
a proper incident thereto are:

     -   making or servicing loans;
     -   performing  certain  data  processing  services;
     -   providing discount brokerage services;
     -   acting as fiduciary, investment or financial advisor;
     -   leasing personal or real property;
     -   making  investments in corporations or projects  designed  primarily to
         promote  community  welfare; and
     -   acquiring a savings and loan association.

In evaluating a written notice of such an acquisition, the Federal Reserve Board
will  consider  various  factors,  including  among  others  the  financial  and
managerial  resources of the  notifying  bank  holding  company and the relative
public  benefits  and adverse  effects  which may be expected to result from the
performance of the activity by an affiliate of such company. The Federal Reserve
Board may apply  different  standards to activities  proposed to be commenced de
novo and activities  commenced by  acquisition,  in whole or in part, of a going
concern. The required notice period may be extended by the Federal Reserve Board
under certain  circumstances,  including a notice for  acquisition  of a company
engaged in  activities  not  previously  approved by  regulation  of the Federal
Reserve Board. If such a proposed acquisition is not disapproved or subjected to
conditions by the Federal Reserve Board within the applicable  notice period, it
is deemed approved by the Federal Reserve Board.

Capital Requirements. The Federal Reserve Board uses capital adequacy guidelines
in its  examination and regulation of bank holding  companies.  If capital falls
below minimum  guidelines,  a bank holding  company may, among other things,  be
denied approval to acquire or establish additional banks or non-bank businesses.

The Federal Reserve Board's capital  guidelines  establish the following minimum
regulatory capital requirements for bank holding companies:

     -   a leverage  capital  requirement  expressed  as a  percentage  of total
         assets;

     -   a  risk-based   requirement   expressed   as  a  percentage   of  total
         risk-weighted assets; and

     -   a Tier 1  leverage  requirement  expressed  as a  percentage  of  total
         assets.

The leverage capital requirement consists of a minimum ratio of total capital to
total assets of 6%, with an  expressed  expectation  that banking  organizations
generally  should operate above such minimum level.  The risk-based  requirement
consists of a minimum  ratio of total capital to total  risk-weighted  assets of
8%,  of  which  at  least  one-half  must  be  Tier 1  capital  (which  consists

                                       44
<PAGE>

principally of shareholders'  equity).  The Tier 1 leverage requirement consists
of a  minimum  ratio  of Tier 1  capital  to  total  assets  of 3% for the  most
highly-rated companies, with minimum requirements of 4% to 5% for all others.

The risk-based  and leverage  standards  presently  used by the Federal  Reserve
Board are minimum  requirements,  and higher  capital levels will be required if
warranted by the particular circumstances or risk profiles of individual banking
organizations.  Further, any banking  organization  experiencing or anticipating
significant  growth  would be  expected to maintain  capital  ratios,  including
tangible capital  positions (i.e.,  Tier 1 capital less all intangible  assets),
well above the minimum levels.

The Federal  Reserve  Board's  regulations  provide that the  foregoing  capital
requirements   will  generally  be  applied  on  a  bank-only   (rather  than  a
consolidated)  basis in the case of a bank  holding  company with less than $150
million  in total  consolidated  assets.  On a pro  forma  basis,  assuming  the
issuance and sale of 117,600  shares of Common Stock (the minimum amount offered
in this Prospectus) at $___ per share,  our leverage  capital ratio,  risk-based
capital ratio and Tier 1 leverage ratio immediately after the Offering,  in each
case as  calculated  on a  consolidated  basis and a  bank-only  basis under the
Federal  Reserve Board's capital  guidelines,  would be ____%,  ____% and ____%,
respectively, significantly exceeding the minimum requirements.

FDICIA  requires  the federal  bank  regulatory  agencies  biennially  to review
risk-based  capital  standards to ensure that they adequately  address  interest
rate  risk,   concentration  of  credit  risk  and  risks  from  non-traditional
activities  and,  since  adoption  of  the  Riegle  Community   Development  and
Regulatory  Improvement  Act of 1994 (the  "Riegle  Act"),  to do so taking into
account the size and activities of depository  institutions and the avoidance of
undue reporting burdens. In 1995, the agencies adopted regulations  requiring as
part of the assessment of an institution's capital adequacy the consideration of
(a)  identified  concentrations  of  credit  risks,  (b)  the  exposure  of  the
institution  to a decline in the value of its capital due to changes in interest
rates and (c) the application of revised conversion factors and netting rules on
the institution's potential future exposure from derivative transactions.

In  addition,  in  September  1996  the  agencies  adopted  amendments  to their
respective  risk-based  capital  standards  to  require  banks and bank  holding
companies having  significant  exposure to market risk arising from, among other
things, trading of debt instruments,  (1) to measure that risk using an internal
value-at-risk  model  conforming to the parameters  established in the agencies'
standards and (2) to maintain a  commensurate  amount of  additional  capital to
reflect such risk. The new rules were adopted  effective  January 1, 1997,  with
compliance mandatory from and after January 1, 1998.

Under the Financial  Institutions Reform,  Recovery, and Enforcement Act of 1989
("FIRREA"),  depository  institutions are liable to the FDIC for losses suffered
or  anticipated  by the  FDIC in  connection  with  the  default  of a  commonly
controlled depository institution or any assistance provided by the FDIC to such
an institution  in danger of default.  This law is applicable to the extent that
Weststar maintains as a separate subsidiary a depository institution in addition
to the Bank.

                                       45
<PAGE>


Subsidiary  banks of a bank holding company are subject to certain  quantitative
and qualitative restrictions imposed by the Federal Reserve Act on any extension
of credit to, or purchase of assets from,  or letter of credit on behalf of, the
bank holding company or its subsidiaries, and on the investment in or acceptance
of  stocks  or  securities  of  such  holding  company  or its  subsidiaries  as
collateral  for loans.  In addition,  provisions of the Federal  Reserve Act and
Federal Reserve Board regulations  limit the amounts of, and establish  required
procedures and credit  standards with respect to, loans and other  extensions of
credit to officers,  directors and principal shareholders of the Bank, Weststar,
any  subsidiary  of Weststar and related  interests of such  persons.  Moreover,
subsidiaries  of bank holding  companies are prohibited from engaging in certain
tie-in  arrangements  (with the holding company or any of its  subsidiaries)  in
connection with any extension of credit, lease or sale of property or furnishing
of services.

Any loans by a bank holding  company to a  subsidiary  bank are  subordinate  in
right of payment to deposits and to certain other indebtedness of the subsidiary
bank. In the event of a bank holding company's bankruptcy, any commitment by the
bank holding company to a federal bank regulatory agency to maintain the capital
of a subsidiary bank would be assumed by the bankruptcy  trustee and entitled to
a priority of payment.  This priority  would also apply to guarantees of capital
plans under FDICIA.

Branching

Under the Riegle Act, the Federal Reserve Board may approve bank holding company
acquisitions  of banks in other  states,  subject to certain  aging and  deposit
concentration  limits.  As of June 1,  1997,  banks in one state may merge  with
banks in another state,  unless the other state has chosen not to implement this
section of the Riegle Act.  These  mergers are also subject to similar aging and
deposit concentration limits.

North  Carolina  "opted-in" to the  provisions of the Riegle Act.  Since July 1,
1995,  an  out-of-state  bank that did not  already  maintain  a branch in North
Carolina  was  permitted  to  establish  and  maintain a de novo branch in North
Carolina,  or acquire a branch in North Carolina,  if the laws of the home state
of the  out-of-state  bank  permit  North  Carolina  banks to engage in the same
activities  in that state under  substantially  the same terms as  permitted  by
North Carolina.  Also, North Carolina banks may merge with  out-of-state  banks,
and an out-of-state  bank resulting from such an interstate  merger  transaction
may  maintain  and operate  the  branches  in North  Carolina of a merged  North
Carolina bank, if the laws of the home state of the  out-of-state  bank involved
in the interstate merger transaction permit interstate merger.

Recent Legislative Developments

Effective March 11, 2000, the  Gramm-Leach-Bliley  Act of 1999, which was signed
into law on November 12, 1999, will allow a bank holding company to qualify as a
"financial  holding  company"  and,  as a result,  be  permitted  to engage in a
broader  range of  activities  that are  "financial in nature" and in activities
that are  determined to be incidental or  complementary  to activities  that are
financial in nature. The  Gramm-Leach-Bliley Act amends the BHC Act to include a
list  of  activities  that  are  financial  in  nature,  and the  list  includes

                                       46
<PAGE>

activities such as  underwriting,  dealing in and making a market in securities,
insurance  underwriting and agency activities and merchant banking.  The Federal
Reserve Board is authorized to determine other  activities that are financial in
nature or incidental or complementary to such activities. The Gramm-Leach-Bliley
Act also authorizes banks to engage through financial subsidiaries in certain of
the activities permitted for financial holding companies.

On September 30, 1996, the Economic  Growth and Regulatory  Paperwork  Reduction
Act of 1996 (the "Growth  Act"),  was enacted  which  contained a  comprehensive
approach to  recapitalize  the FDIC's  Savings  Association  Insurance Fund (the
"SAIF")  and  to  assure  payment  of the  Financing  Corporation  (the  "FICO")
obligations. All of the Bank's deposits are insured by the FDIC's BIF. Under the
Growth Act,  banks with  deposits that are insured under the BIF are required to
pay a portion  of the  interest  due on bonds  that were  issued by FICO to help
shore up the ailing Federal Savings and Loan Insurance  Corporation in 1987. The
Growth Act stipulates that the BIF assessment rate to contribute toward the FICO
obligations must be equal to one-fifth the SAIF assessment rate through year-end
2000,  or until the insurance  funds are merged,  whichever  occurs  first.  The
amount  of FICO  debt  service  to be paid by all  BIF-insured  institutions  is
approximately  $0.0126 per $100 of BIF-insured  deposits for each year from 1997
through  2000 when the  obligation  of  BIF-insured  institutions  increases  to
approximately $0.0240 per $100 of BIF-insured deposits per year through the year
2019,  subject in all cases to adjustments by the FDIC on a quarterly basis. The
Growth  Act also  contained  provisions  protecting  banks  from  liability  for
environmental clean-up costs; prohibiting credit unions sponsored by Farm Credit
System banks;  easing  application  requirements for most bank holding companies
when they  acquire a thrift or a  permissible  non-bank  operation;  easing Fair
Credit Reporting Act restrictions  between bank holding company affiliates;  and
reducing the regulatory burden under the Real Estate Settlement  Procedures Act,
the Truth-in-Savings Act, the Truth-in-Lending Act and the Home Savings Mortgage
Disclosure Act.


                          DESCRIPTION OF CAPITAL STOCK

The following is a summary of the material  provisions of Weststar's Articles of
Incorporation and Bylaws.

General

The Articles of Incorporation  of Weststar  authorize the issuance of 10,000,000
shares of capital  stock,  consisting of 9,000,000  shares of Common Stock,  par
value $1.00 per share, and 1,000,000 shares of preferred stock at no par value.

Upon completion of the Offering, assuming the maximum number of shares are sold,
there will be  1,043,298  shares of Common  Stock  outstanding  and no shares of
preferred stock issued and outstanding.

Common Stock

Dividend  Rights.  As a North  Carolina  corporation,  Weststar is not  directly
subject to the restrictions on the payment of dividends  applicable to the Bank.
Holders of shares of  Weststar's  Common Stock are entitled to receive such cash

                                       47
<PAGE>

dividends as the Board of Directors of Weststar may declare out of funds legally
available  therefor.  However,  the payment of  dividends  by  Weststar  will be
subject to the  restrictions of North Carolina law applicable to the declaration
of dividends by a business  corporation.  Under such provisions,  cash dividends
may not be paid  if a  corporation  will  not be able to pay its  debts  as they
become due in the usual  course of  business  after  making  such cash  dividend
distribution or the corporation's total assets would be less than the sum of its
total  liabilities  plus the  amount  that  would be needed to  satisfy  certain
liquidation preferential rights. The ability of Weststar to pay dividends to the
holders of shares of  Weststar's  Common Stock is, at least at the present time,
completely dependent upon the amount of dividends the Bank pays to Weststar.

Voting Rights. Each share of Weststar's Common Stock entitles the holder thereof
to one vote on all matters upon which  shareholders  have the right to vote.  In
addition,  if the  Board  of  Directors  of  Weststar  consists  of nine or more
directors, its members will be classified so that approximately one-third of the
directors will be elected each year.  Shareholders  of Weststar are not entitled
to cumulate their votes for the election of directors.

Liquidation  Rights. In the event of any liquidation,  dissolution or winding up
of Weststar,  the holders of shares of  Weststar's  Common Stock are entitled to
receive,  after payment of all debts and liabilities of Weststar,  all remaining
assets of Weststar  available for  distribution in cash or in kind. In the event
of any  liquidation,  dissolution  or winding up of the Bank,  Weststar,  as the
holder of all shares of Bank Common Stock,  would be entitled to receive payment
of all debts and  liabilities  of the Bank  (including  all deposits and accrued
interest   thereon)  and  all  remaining   assets  of  the  Bank  available  for
distribution in cash or in kind.

Preemptive Rights; Redemption.  Holders of shares of Weststar's Common Stock are
not entitled to preemptive rights with respect to any shares that may be issued.
Weststar's Common Stock is not subject to call or redemption.

Preferred Stock

The  authorized  preferred  stock is available for issuance from time to time at
the discretion of the Board of Directors without shareholder approval. The Board
of Directors has the  authority to prescribe for each series of preferred  stock
it establishes the number of shares in that series, the number of votes (if any)
to which the  shares in that  series are  entitled,  the  consideration  for the
shares in that  series,  and the  designations,  powers,  preferences  and other
rights,  qualifications,  limitations  or  restrictions  of the  shares  in that
series.  Depending upon the rights  prescribed for a series of preferred  stock,
the issuance of preferred stock could have an adverse effect on the voting power
of the  holders of Common  Stock and could  adversely  affect  holders of Common
Stock by  delaying or  preventing  a change in  control,  making  removal of our
present  management more difficult or imposing  restrictions upon the payment of
dividends and other distributions to the holders of Common Stock.

Authorized But Unissued Shares

North  Carolina  law does not require  shareholder  approval for any issuance of
authorized  shares.  Authorized but unissued shares may be used for a variety of
corporate  purposes,  including  future  public or  private  offerings  to raise

                                       48
<PAGE>

additional capital or to facilitate corporate  acquisitions.  One of the effects
of the existence of authorized but unissued shares may be to enable the board of
directors  to issue  shares to persons  friendly  to current  management,  which
issuance  could render more difficult or discourage an attempt to obtain control
of us by means of a merger,  tender  offer,  proxy  contest  or  otherwise,  and
thereby  protect the  continuity  of our  management  and  possibly  deprive the
shareholders  of  opportunities  to sell their  shares of Common Stock at prices
higher than prevailing market prices.

Certain Articles and Bylaw Provisions Having Potential Anti-Takeover Effects

General.  The  following is a summary of the material  provisions  of Weststar's
Articles  of  Incorporation  and  Bylaws  which  address  matters  of  corporate
governance and the rights of shareholders. Certain of these provisions may delay
or prevent  takeover  attempts  not first  approved by the Board of Directors of
Weststar (including takeovers which certain shareholders may deem to be in their
best  interests).  These provisions also could delay or frustrate the removal of
incumbent directors or the assumption of control by shareholders. All references
to the  Articles  of  Incorporation  and Bylaws are to  Weststar's  Articles  of
Incorporation and Bylaws in effect as of the date of this Prospectus.

Classification of the Board of Directors.  The Bylaws provide that if the number
of directors  is nine or more (the number of  directors  is  currently  10), the
Board of Directors of Weststar  shall be divided  into three  classes,  Class I,
Class II and Class III, which shall be as nearly equal in number as possible. If
so  classified,  each director  shall serve for a term ending on the date of the
third annual meeting of  shareholders  following the annual meeting at which the
director was elected  (except for certain  initial  directors whose terms may be
shorter than three years as necessary to effect the classification  process).  A
director  elected to fill a vacancy  shall serve only until the next  meeting of
shareholders  at which  directors  are elected.  Approximately  one-third of the
members of the Board of Directors of Weststar will be elected each year, and two
annual  meetings  will be  required  for  Weststar's  shareholders  to  change a
majority of the members constituting the Board of Directors of Weststar.

Removal of Directors;  Filling Vacancies.  Weststar's  Articles of Incorporation
provide that  shareholders  may remove one or more of the  directors  with cause
which includes (i) criminal  prosecution  and conviction  during the course of a
director's  service as a director of  Weststar of an act of fraud  embezzlement,
theft,  or personal  dishonesty,  (ii) the  prosecution  and  conviction  of any
criminal  offense  involving  dishonesty  or  breach  of  trust,  or  (iii)  the
occurrence of any event resulting in a director being excluded from coverage, or
having  coverage  limited as to the  director  when  compared  to other  covered
directors  under any of the fidelity  bonds or insurance  policies  covering its
directors, officers or employees.  Vacancies occurring in the Board of Directors
of Weststar  may be filled by the  shareholders  or a majority of the  remaining
directors, even though less than a quorum, or by the sole remaining director.

Amendment of Bylaws.  Subject to certain restrictions  described below, either a
majority of the Board of Directors or the  shareholders of Weststar may amend or
repeal the Bylaws. A bylaw adopted,  amended or repealed by the shareholders may
not be  readopted,  amended or repealed by the Board of  Directors  of Weststar.
Generally,  the shareholders of Weststar may adopt,  amend, or repeal the Bylaws

                                       49
<PAGE>

in accordance with the North Carolina Business Corporations Act (the "NCBCA").

The Board of Directors is permitted by Weststar's  Articles of  Incorporation to
consider other  constituents  besides the  shareholders if faced with a proposal
that  could  cause  a  change  in  control.  Such  constituents  are  employees,
depositors,  customers,  creditors and the communities in which Weststar and its
subsidiaries  conduct business.  Further, the Board is permitted to evaluate the
competence,  experience  and  integrity of any proposed  acquiror as well as the
prospects for success of such a takeover proposal from a regulatory perspective.

Special  Meetings  of  Shareholders.  Weststar's  Bylaws  provide  that  special
meetings  of  shareholders  may be  called  only by the  President  or  Board of
Directors of Weststar.

Certain Provisions of North Carolina Law

Weststar  is  subject  to the North  Carolina  Shareholder  Protection  Act (the
"Shareholder  Protection Act") and the North Carolina Control Share  Acquisition
Act (the "Control Share Act"),  each of which,  if applicable,  would hinder the
ability of a third party to acquire control of either  company.  The Shareholder
Protection Act generally  requires  that,  unless certain "fair price" and other
conditions  are met,  the  affirmative  vote of the holders of 95% of the voting
shares  of  a  corporation  is  necessary  to  adopt  or  authorize  a  business
combination  with any other  entity,  if that  entity is the  beneficial  owner,
directly  or  indirectly,  of  more  than  20%  of  the  voting  shares  of  the
corporation.  The  Control  Share  Act  provides  that any  person  or party who
acquires  "control shares"  (defined as a number of shares which,  when added to
other  shares held,  gives the holder  voting power in the election of directors
equal to 20%,  33 1/3% or a majority  of all  voting  power) may only vote those
shares if the remaining shareholders of the corporation,  by resolution,  permit
those shares to be voted.  If the  shareholders  of the  corporation  permit the
"control  shares" to be accorded  voting  rights and the holder of the  "control
shares" has a majority of all voting  power for the election of  directors,  the
other  shareholders of the corporation have the right to the redemption of their
shares at the fair value of the shares as of the date prior to the date on which
the vote was taken  which  gave  voting  rights  to the  "control  shares."  The
provisions of the Shareholder  Protection Act and the Control Share Act may have
the effect of discouraging a change of control by allowing minority shareholders
to prevent a transaction favored by a majority of the shareholders.  The primary
purpose  of these  provisions  is to  encourage  negotiations  with the board of
directors of a company by groups or corporations interested in acquiring control
of the company.

The  acquisition  of more than ten  percent  (10%) of the  outstanding  Weststar
Common Stock may, in certain circumstances,  be subject to the provisions of the
Change in Bank Control Act of 1978 (the "Change in Bank Control Act").  The FDIC
has also adopted a  regulation  pursuant to the Change in Bank Control Act which
generally  requires  persons  who at any time  intend to  acquire  control of an
FDIC-insured  state-chartered  non-member  bank,  either  directly or indirectly
through an  acquisition  of control of its holding  company,  to provide 60 days
prior written  notice and certain  financial and other  information to the FDIC.
Control for the purpose of this Act exists in  situations in which the acquiring
party has voting control of at least  twenty-five  percent (25%) of any class of
voting  stock or the power to direct the  management  or policies of the bank or

                                       50
<PAGE>

the holding company.  However,  under FDIC  regulations,  control is presumed to
exist where the acquiring party has voting control of at least ten percent (10%)
of any class of voting securities if (a) the bank or holding company has a class
of voting  securities  which is registered  under Section 12 of the 1934 Act, or
(b) the acquiring  party would be the largest holder of a class of voting shares
of the bank or the  holding  company.  The statute  and  underlying  regulations
authorize the FDIC to  disapprove a proposed  acquisition  on certain  specified
grounds.

Prior  approval  of  the  Federal  Reserve  Board  would  be  required  for  any
acquisition of control of the Bank or Weststar by any bank holding company under
the BHC Act.  Control for purposes of the BHC Act would be based on, among other
things,  a twenty-five  percent (25%) voting stock test or on the ability of the
holding company  otherwise to control the election of a majority of the Board of
Directors  of  Weststar.  As part of such  acquisition,  the  acquiring  company
(unless  already so registered)  would be required to register as a bank holding
company under the BHC Act.

The  1934  Act  requires  that a  purchaser  of  any  class  of a  corporation's
securities  registered  under the 1934 Act notify  the SEC and such  corporation
within ten days  after its  purchases  exceed  five  percent of the  outstanding
shares of that class of securities. This notice must disclose the background and
identity of the purchaser, the source and amount of funds used for the purchase,
the number of shares owned and, if the purpose of the  transaction is to acquire
control of the  corporation,  any plans to alter  materially  the  corporation's
business or  corporate  structure.  In  addition,  any tender offer to acquire a
corporation's   securities  is  subject  to  the   limitations   and  disclosure
requirements of the 1934 Act.

Indemnification of Directors and Officers

Insofar as  indemnification  for  liabilities  arising under the 1933 Act may be
permitted  to  our  directors,   officers  and  controlling  persons  under  the
provisions  discussed  above or  otherwise,  we have been advised  that,  in the
opinion of the SEC, such  indemnification  is against public policy as expressed
in the 1934 Act and is, therefore, unenforceable.

Registrar and Transfer Agent

The registrar and transfer  agent for our Common Stock is Registrar and Transfer
Company, Cranford, New Jersey.

Shares Eligible for Future Sale

Upon  completion of the Offering,  we expect to have 1,043,298  shares of Common
Stock  outstanding  assuming the maximum number of shares are sold, all of which
either  will have been  registered  with the SEC under the 1933 Act or will have
been  outstanding for a sufficient  period of time so that they will be eligible
for resale without  registration under the 1933 Act unless they were acquired by
our   directors,   executive   officers  or  other   affiliates   (collectively,
"affiliates").  Our  affiliates  generally  will be able to sell  shares  of the
Common Stock only in accordance  with the limitations of Rule 144 under the 1933
Act.

                                       51
<PAGE>


In general,  under Rule 144 as currently in effect,  an affiliate (as defined in
Rule 144) may sell shares of Common  Stock within any  three-month  period in an
amount limited to the greater of 1% of our outstanding shares of Common Stock or
the average  weekly  trading volume in our Common Stock during the four calendar
weeks  preceding  such sale.  Sales  under Rule 144 are also  subject to certain
manner-of-sale  provisions,  notice requirements and the availability of current
public information about us.

Prior to the  Offering,  the  Common  Stock has been  trading  on the Nasdaq OTC
Bulletin Board,  and we cannot predict the effect,  if any, that sales of shares
or the availability of shares for sale will have on the prevailing  market price
of the Common Stock after  completion  of the Offering.  Nevertheless,  sales of
substantial  amounts of Common Stock in the public  market could have an adverse
effect on prevailing market prices.


                   METHOD OF SUBSCRIPTION/PLAN OF DISTRIBUTION

Weststar  has  engaged  Wachovia  to sell a portion  of the Common  Stock  being
offered  through  this  Offering on a best  efforts  basis.  The  management  of
Weststar  will  conduct the  Offering  primarily  in the City of  Asheville  and
Buncombe County.  Simultaneously,  Wachovia will commence its marketing  efforts
primarily  through the offices of its retail brokerage  division,  IJL/Wachovia.
Wachovia  can,  with our consent,  engage other agents to sell our Common Stock.
Wachovia will receive a commission  of __% of the Offering  price for all shares
sold by any of its registered brokers. If any other agents sell any Common Stock
through  an  engagement  with  Wachovia,  they will  receive  a portion  of that
commission.


                                 LEGAL OPINIONS

Gaeta & Glesener,  P.A., Raleigh, North Carolina, will pass upon the legality of
the securities offered by this Prospectus for us.


                                     EXPERTS

The financial statements of the Bank as of December 31, 1999 and 1998, and for
the years ended December 31, 1999 and 1998 and the period from October 29, 1997
(date of incorporation) to December 31, 1997, included in this Prospectus, have
been audited by Deloitte & Touche LLP, independent auditors, as stated in their
report appearing herein and have been so included in reliance upon the report of
such firm given their authority as experts in accounting and auditing.




                                       52
<PAGE>
<PAGE>

                                TABLE OF CONTENTS

The Bank of Asheville

Independent Auditors' Report                                         F-

Balance Sheets as of December 31, 1999 and 1998                      F-

Statements of Operations  for the years ended
December 31, 1999 and 1998 and the Period from
October 29, 1997 (Date of Incorporation) to December 31, 1997        F-

Statements of Changes in  Shareholders' Equity
for the years ended December 31, 1999 and 1998
and the Period from  October 29, 1997 (Date of
Incorporation) to December 31, 1997                                  F-

Statements of Cash Flows for the years ended
December 31, 1999 and 1998 and the Period
from October 29, 1997 (Date of Incorporation)
to December 31, 1997                                                 F-

Notes to Financial Statements                                        F-

Weststar Financial Services Corporation

Consolidated Balance Sheets at June 30, 2000
and December 31, 1999 (Unaudited)                                    F-

Consolidated Statements of Operations for the
three months and six months ended June 30, 2000
and 1999 (Unaudited)                                                 F-

Consolidated  Statements of Comprehensive Income
(Loss) for the three months and six months ended
June 30, 2000 and 1999 (Unaudited)                                   F-

Consolidated Statement of Changes in Shareholders'
Equity for the six months ended June 30, 2000 and
1999(Unaudited)                                                      F-

Consolidated Statements of Cash Flows for the six
months ended June 30, 2000 and 1999 (Unaudited)                      F-

Notes to Consolidated Financial Statements                           F-


                                       1
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

Board of Directors and Shareholders of The Bank of Asheville:

We have audited the  accompanying  balance  sheets of The Bank of Asheville (the
"Bank")  as of  December  31,  1999  and  1998  and the  related  statements  of
operations,  changes in shareholders' equity, and cash flows for the years ended
December  31,  1999 and 1998 and the  period  from  October  29,  1997  (date of
incorporation)  to  December  31,  1997.  These  financial  statements  are  the
responsibility  of the Bank's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of the Bank at December 31, 1999 and 1998 and
the results of its  operations  and its cash flows for the years ended  December
31, 1999 and 1998 and the period from  October 29, 1997 (date of  incorporation)
to December  31,  1997,  in  conformity  with  accounting  principles  generally
accepted in the United States of America.

DELOITTE & TOUCHE LLP
Hickory, North Carolina
January 25, 2000


                                       2
<PAGE>

THE BANK OF ASHEVILLE


BALANCE SHEETS
DECEMBER 31, 1999 AND 1998
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                      1999                 1998
<S>                                                                              <C>                  <C>
ASSETS:
  Cash and cash equivalents (Notes 1, 7 and 12):
    Cash and due from banks                                                      $  1,892,403         $    676,714
    Interest-bearing deposits                                                           2,784               99,000
    Federal funds sold                                                              2,110,000            2,770,000
                                                                                 ------------         ------------
          Total cash and cash equivalents                                           4,005,187            3,545,714
                                                                                 ------------         ------------

  Investment securities (Notes 1, 2 and 12) - available for sale, at fair
    value (amortized cost of $2,508,339 and $2,087,778 at
    December 31, 1999 and 1998, respectively)                                       2,502,411            2,085,000
                                                                                 ------------         ------------
  Loans (Notes 3 and 12)                                                           34,460,724           14,023,265
  Allowance for loan losses (Notes 1 and 4)                                          (528,808)            (218,719)
                                                                                 ------------         ------------
  Net loans                                                                        33,931,916           13,804,546
  Premises and equipment, net (Notes 1, 5 and 9)                                    2,455,507            2,200,051
  Accrued interest receivable                                                         220,151              100,039
  Federal Home Loan Bank stock, at cost                                                58,100                    -
  Organizational costs, net (Note 1)                                                        -              116,203
  Deferred income taxes                                                               133,688                    -
  Other assets                                                                         61,137               41,142
                                                                                 ------------         ------------
TOTAL                                                                            $ 43,368,097         $ 21,892,695
                                                                                 ============         ============

LIABILITIES AND SHAREHOLDERS' EQUITY:
  Deposits (Note 6):
    Demand                                                                       $  4,780,881         $  2,759,092
    NOW accounts                                                                    3,154,225            1,820,714
    Money market accounts                                                          10,623,376            4,079,314
    Savings                                                                           583,797              328,820
    Time deposits of $100,000 or more                                               5,620,684            3,206,120
    Other time deposits                                                            13,158,017            4,252,588
          Total deposits                                                           37,920,980           16,446,648
  Accrued interest payable                                                            159,149               64,497
  Deferred income taxes                                                                     -               23,021
  Other liabilities                                                                   119,569              195,954
                                                                                 ------------         ------------
          Total liabilities                                                        38,199,698           16,730,120
                                                                                 ------------         ------------

COMMITMENTS AND CONTINGENCIES (Note 11)

SHAREHOLDERS' EQUITY (Notes 1 and 10):
  Common stock, $5 par value, authorized - 10,000,000 shares; outstanding shares
    - 633,298 and 607,557 at December 31, 1999
    and 1998, respectively                                                          3,166,490            3,037,785
  Additional paid-in capital                                                        3,596,444            3,467,729
  Accumulated deficit                                                              (1,590,896)          (1,341,243)
  Accumulated other comprehensive loss (Note 2)                                        (3,639)              (1,696)
                                                                                 ------------         ------------
          Total shareholders' equity                                                5,168,399            5,162,575
                                                                                 ------------         ------------
TOTAL                                                                            $ 43,368,097         $ 21,892,695
                                                                                 ============         ============
</TABLE>

See notes to financial statements



                                       2

<PAGE>

THE BANK OF ASHEVILLE

STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD FROM OCTOBER 29, 1997
(DATE OF INCORPORATION) TO DECEMBER 31, 1997
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                1999                1998                1997
INTEREST INCOME:
<S>                                                                         <C>                 <C>                 <C>
  Interest and fees on loans                                                $ 2,492,208         $   661,439         $     1,262
  Federal funds sold                                                            142,955             186,602              24,947
  Interest-bearing deposits                                                       1,211               4,560              64,482
  Investments:
    U. S. Treasuries                                                             26,129              64,213               5,000
    U. S. Government agencies                                                    95,105             144,537               5,164
    Corporate dividends                                                           2,710                   -                   -
                                                                            -----------         -----------         -----------
          Total interest income                                               2,760,318           1,061,351             100,855
                                                                            -----------         -----------         -----------

INTEREST EXPENSE:
  Time deposits of $100,000 or more                                             189,677             109,687                 581
  Other time and savings deposits                                               937,345             286,900               1,860
  Federal funds purchased                                                         1,522                   -                   -
  Note payable                                                                        -              27,922               1,111
  Other interest expense                                                             97                   -                   -
                                                                            -----------         -----------         -----------
          Total interest expense                                              1,128,641             424,509               3,552
                                                                            -----------         -----------         -----------

NET INTEREST INCOME                                                           1,631,677             636,842              97,303

PROVISION FOR LOAN LOSSES (Notes 1 and 4)                                       316,685             269,614               3,200
                                                                            -----------         -----------         -----------
NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES                                                                 1,314,992             367,228              94,103

OTHER INCOME:
  Service charges on deposit accounts                                           272,911              83,349                  30
  Other service fees and commissions                                            131,316              29,162                 563
  Other                                                                          10,637               4,533                 420
                                                                            -----------         -----------         -----------
          Total other income                                                    414,864             117,044               1,013
                                                                            -----------         -----------         -----------
OTHER EXPENSES:
  Salaries and wages                                                            941,253             649,415              98,119
  Employee benefits                                                             108,086              66,246               9,467
  Occupancy expense, net                                                         79,280              64,128               4,299
  Equipment rentals, depreciation and maintenance                               201,738             132,439              29,526
  Other                                                                         688,451             546,671              91,528
                                                                            -----------         -----------         -----------
          Total other expenses                                                2,018,808           1,458,899             232,939
                                                                            -----------         -----------         -----------

LOSS BEFORE CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE AND INCOME TAXES                                        (288,952)           (974,627)           (137,823)

INCOME TAX PROVISION (BENEFIT) (Notes 1 and 8)                                 (110,625)                  -              24,103
                                                                            -----------         -----------         -----------
NET LOSS BEFORE CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE                                                         (178,327)           (974,627)           (161,926)

CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING
  PRINCIPLE, NET OF TAX BENEFIT OF $44,877 (Note 1)                             (71,326)                  -                   -
                                                                            -----------         -----------         -----------
ET LOSS                                                                       (249,653)           (974,627)           (161,926)

OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX -
  Unrealized holding gains (losses) on securities available for sale             (1,943)             (8,270)              6,574

COMPREHENSIVE LOSS                                                          $  (251,596)        $  (982,897)        $  (155,352)
                                                                            ============        ============        ============
</TABLE>


                                       3
<PAGE>


THE BANK OF ASHEVILLE

STATEMENTS OF OPERATIONS (Continued)
YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD FROM OCTOBER 29, 1997
(DATE OF INCORPORATION) TO DECEMBER 31, 1997
--------------------------------------------------------------------------------

                                                  1999       1998        1997

BASIC NET LOSS PER SHARE BEFORE CUMULATIVE
  EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE      $ (.29)    $ (1.60)     $ (.27)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE                                       (.12)          -           -
                                                --------   ---------    -------
BASIC NET LOSS PER SHARE                        $ (.41)    $ (1.60)     $ (.27)
                                                ========   =========    =======


See notes to financial statements.

                                       4
<PAGE>
THE BANK OF ASHEVILLE


STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD FROM OCTOBER 29, 1997
(DATE OF INCORPORATION) TO DECEMBER 31, 1997
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                      Total
                                                                                                    Accumulated    Shareholders'
                                               Common Stock          Additional                        Other          Equity
                                         -----------------------      Paid-In        Accumulated   Comprehensive     (Notes 1
                                          Shares        Amount        Capital         Deficit      Income (Loss)      and 10)

<S>                                       <C>        <C>            <C>            <C>                 <C>         <C>
BALANCE, OCTOBER 29, 1997                 607,557    $ 3,037,785    $ 3,467,729    $  (204,690)        $     -     $ 6,300,824
  Net change in unrealized gain on
    securities available for sale               -              -              -              -           6,574           6,574
  Net loss                                      -              -              -       (161,926)              -        (161,926)
                                          -------    -----------    -----------    -----------     -----------     -----------

BALANCE, DECEMBER 31, 1997                607,557      3,037,785      3,467,729       (366,616)          6,574       6,145,472
  Net change in unrealized gain on
    securities available for sale               -              -              -              -          (8,270)         (8,270)
  Net loss                                      -              -              -       (974,627)              -        (974,627)
                                          -------    -----------    -----------    -----------     -----------     -----------

BALANCE, DECEMBER 31, 1998                607,557      3,037,785      3,467,729     (1,341,243)         (1,696)      5,162,575
  Net change in unrealized loss on
    securities available for sale               -              -              -              -          (1,943)         (1,943)
  Warrants exercised                       25,741        128,705        128,715              -               -         257,420
  Net loss                                      -              -              -       (249,653)              -        (249,653)

BALANCE, DECEMBER 31, 1999                633,298    $ 3,166,490    $ 3,596,444    $(1,590,896)    $    (3,639)    $ 5,168,399
                                          =======    ===========    ===========    ===========     ===========     ===========

</TABLE>

                                       5
<PAGE>


STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 1999 AND 1998
--------------------------------------------------------------------------------
AND THE PERIOD FROM  OCTOBER 29, 1997 (date of  incorporation)  to December  31,
1997.
<TABLE>
<CAPTION>
<S>                                                              <C>              <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                       $   (249,653)    $   (974,627)    $   (161,926)
  Adjustments to reconcile net loss to net cash provided by
    (used in) operating activities:
    Depreciation                                                      173,617           97,946           27,047
    Amortization of organization costs                                      -           29,669            2,472
    Provision for loan loss                                           316,685          269,614            3,200
    Premium amortization and discount accretion, net                  (70,843)        (116,570)            (126)
    Deferred income tax (benefit) provision                          (155,502)               -           24,103
    Cumulative effect of a change in accounting principle             116,203                -                -
    Increase in accrued interest receivable                          (120,112)         (71,952)         (28,087)
    Increase (decrease) in accrued interest payable                    94,652           62,358           (4,077)
    (Increase) decrease in other assets                               (19,981)          13,393           28,478
    (Decrease) increase in other liabilities                          (76,398)         114,216           26,088
                                                                -------------    -------------      -----------
          Net cash provided by (used in) operating activities           8,668         (575,953)         (82,828)
                                                                -------------    -------------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of securities available for sale                       (4,449,719)      (7,087,865)      (2,977,217)
  Maturities of securities available for sale                       4,100,000        8,094,000                -
  Net increase in loans                                           (20,444,055)     (13,863,234)        (214,126)
  Additions to premises and equipment                                (429,073)      (1,747,777)        (461,440)
  Purchases of Federal Home Loan Bank stock                           (58,100)               -                -
                                                                -------------    -------------      -----------
          Net cash used in investing activities                   (21,280,947)     (14,604,876)      (3,652,783)
                                                                -------------    -------------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in demand deposits, NOW accounts and
    savings accounts                                               10,154,339        7,654,464        1,333,476
  Net increase in certificates of deposits                         11,319,993        7,019,264          439,444
  Proceeds from notes payable                                               -          990,000          150,000
  Repayment of notes payable                                                -       (1,140,000)               -
  Issuance of common stock                                            257,420                -                -
                                                                -------------    -------------      -----------
          Net cash provided by financing activities                21,731,752       14,523,728        1,922,920
                                                                -------------    -------------      -----------

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                         459,473         (657,101)      (1,812,691)

CASH AND CASH EQUIVALENTS:
  Beginning of period                                               3,545,714        4,202,815        6,015,506
                                                                -------------    -------------      -----------

  End of period                                                  $  4,005,187     $  3,545,714     $  4,202,815
                                                                 ============     ============      ===========

SUPPLEMENTAL DISCLOSURE - Cash paid during the
  period for interest                                            $  1,033,989     $    362,151     $      7,629
                                                                 ============       ==========          =======
</TABLE>


See notes to financial statements

                                       1
<PAGE>

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED  DECEMBER  31,  1999 AND 1998 AND THE PERIOD  FROM  OCTOBER 29, 1997
(DATE OF INCORPORATION) TO DECEMBER 31, 1997

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization  - The Bank of  Asheville  (the  "Bank") is a state  chartered
commercial bank headquartered in Asheville, North Carolina and provides consumer
and commercial  banking  services in the Buncombe County and surrounding  areas.
The Bank was organized and  incorporated  in North  Carolina on October 29, 1997
and began accepting deposits and making loans on December 1, 1997.

     Prior to receiving a bank charter and articles of  incorporation,  the Bank
conducted an initial public offering of its common stock.  Net proceeds from the
public offering were $6,505,514 representing 607,557 shares of common stock sold
at $11.00 per share net of costs.  Operations prior to  incorporation  consisted
only of organizational activities and the sale of common stock.

     Cash and Cash Equivalents - Cash and cash equivalents include cash on hand,
amounts due from banks,  and federal  funds sold.  Generally,  federal funds are
purchased and sold for one-day periods.

     Investment  Securities  - Debt  securities  that the Bank has the  positive
intent and  ability to hold to  maturity  are  classified  as  "held-to-maturity
securities" and reported at amortized cost. Debt and equity  securities that are
bought  and held  principally  for the  purpose  of selling in the near term are
classified as "trading  securities" and reported at fair value,  with unrealized
gains and losses included in earnings.  Debt securities not classified as either
held-to-maturity  securities or trading  securities  and equity  securities  not
classified  as  trading   securities  are   classified  as   "available-for-sale
securities"  and  reported  at fair  value,  with  unrealized  gains and  losses
reported as other comprehensive  income. Gains and losses on held for investment
securities  are  recognized  at  the  time  of  sale  based  upon  the  specific
identification method. Declines in the fair value of individual held-to-maturity
and  available-for-sale   securities  below  their  cost  that  are  other  than
temporary,  result in  write-downs  of the  individual  securities to their fair
value.  The related  write-downs  are  included in earnings as realized  losses.
Premiums and discounts are recognized in interest  expense,  or interest income,
respectively,  using the interest method over the period to maturity.  Transfers
of securities between  classifications are accounted for at fair value. The Bank
has not classified any securities as trading or held-to-maturity securities.

     Loans - Loans  held for  investment  are  stated  at the  amount  of unpaid
principal, reduced by an allowance for loan losses.

     Allowance  for Loan  Losses - The  provision  for loan  losses  charged  to
operations  is an amount which  management  believes is  sufficient to bring the
allowance for loan losses to an estimated balance considered  adequate to absorb
potential losses in the portfolio. Management's determination of the adequacy of
the  allowance is based on an  evaluation  of the  portfolio,  current  economic
conditions,  historical loan loss experience and other risk factors. Recovery of
the  carrying  value of loans is  dependent  to some extent on future  economic,
operating  and  other   conditions  that  may  be  beyond  the  Bank's  control.
Unanticipated future adverse changes in such conditions could result in material
adjustments to the allowance for loan losses.

                                       2
<PAGE>

     Loans that are deemed to be impaired (i.e.,  probable that the Bank will be
unable to collect all amounts due according to the terms of the loan  agreement)
are measured based on the present value of expected future cash flows discounted
at the loan's effective  interest rate or, as a practical  matter, at the loan's
observable  market  value  or  fair  value  of the  collateral  if the  loan  is
collateral  dependent.   A  valuation  reserve  is  established  to  record  the
difference  between the stated loan amount and the loan's present value,  market
value,  or fair value of the collateral,  as appropriate,  of the impaired loan.
Impaired  loans may be valued on a  loan-by-loan  basis  (e.g.,  loans with risk
characteristics  unique to an  individual  borrower)  or on an  aggregate  basis
(e.g.,  loans with  similar risk  characteristics).  As of December 31, 1999 and
1998, there were no loans within the Bank's portfolio that were considered to be
impaired.

     Premises and Equipment and Other Long-Lived Assets - Premises and equipment
are stated at cost less accumulated depreciation and amortization.  Depreciation
and  amortization,   computed  by  the  straight-line  method,  are  charged  to
operations over the properties'  estimated useful lives,  which range from 25 to
50 years for  buildings,  5 to 15 years for  furniture  and equipment or, in the
case of leasehold improvements,  the term of the lease, if shorter.  Maintenance
and repairs are charged to operations in the year incurred.  Gains and losses on
dispositions are included in current operations.

     The Bank reviews long-lived assets and certain identifiable  intangibles to
be held and used for  impairment  whenever  events or changes  in  circumstances
indicate that the carrying amount of an asset may not be recoverable. If the sum
of the  expected  cash  flows is less than the stated  amount of the  asset,  an
impairment loss is recognized.

     Income  Taxes -  Deferred  income  taxes are  computed  using the asset and
liability approach. The tax effects of differences between the tax and financial
accounting bases of assets and liabilities are reflected in the balance sheet at
the tax rates expected to be in effect when the differences reverse. A valuation
allowance is provided as a reserve against  deferred tax assets when realization
is  deemed  not to be  likely.  As  changes  in tax laws or rates  are  enacted,
deferred tax assets and  liabilities  are  adjusted  through the  provision  for
income taxes.

     Interest  Income and  Expense - The Bank  utilizes  the  accrual  method of
accounting.  Substantially  all loans earn  interest on the level  yield  method
based on the daily outstanding  balance. The accrual of interest is discontinued
when, in management's judgment, the interest may not be collected.

     The Bank defers the immediate  recognition of certain loan origination fees
and certain loan  origination  costs when new loans are originated and amortizes
these  deferred  amounts over the life of each related loan as an  adjustment to
interest income.

     Use of Estimates - The  preparation  of financial  statements in conformity
with accounting  principles  generally  accepted in the United States of America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

     Net  Loss Per  Share - Basic  net loss per  common  share  amount  has been
computed using the weighted average number of shares of common stock outstanding
during the respective  period (615,521 shares in 1999 and 607,557 shares in 1998
and 1997). There were no potentially  dilutive  securities during 1999, 1998 and
1997.

                                       3
<PAGE>

     New  Accounting  Standards - In April 1998,  the AICPA issued  Statement of
Position  98-5,  Reporting on the Costs of Start-Up  Activities,  which provides
additional  guidance on the financial  reporting of start-up and  organizational
costs,  requiring such costs to be expensed as incurred.  As a result,  the Bank
wrote off its unamortized  start-up and  organizational  costs of $116,203 as of
January 1, 1999 as a cumulative effect of a change in accounting principle.

     In June 1998,  the FASB  issued  SFAS No. 133,  Accounting  for  Derivative
Instruments and Hedging Activities.  This statement  establishes  accounting and
reporting standards for derivative  instruments and for hedging  activities.  It
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities  in the balance sheet and measure those  instruments  at fair value.
The accounting for changes in the fair value of a derivative (that is, gains and
losses)  depends  on the  intended  use  of the  derivative.  The  statement  is
effective for the Bank's fiscal year 2001  financial  statements  and may not be
applied  retroactively.  The  Bank has not yet  completed  its  analysis  of the
effects of this new standard on its results of operations or financial position.

2.   INVESTMENT SECURITIES

     The amortized cost,  gross  unrealized  gains and losses and fair values of
investment securities at December 31, 1999 and 1998 are as follows:

     Available-for-sale  securities  consist of the  following  at December  31,
1999:
<TABLE>
<CAPTION>

                                                                           Unrealized                Fair
                                                   Amortized    -------------------------------      Value
Type and Maturity Group                              Cost          Gains              Losses

<S>                                               <C>                   <C>      <C>              <C>
U. S. Treasury due - within 1 year                $   749,505           $ -      $      (595)     $   748,910
U. S. Government agencies due - within 1 year       1,758,834             -           (5,333)       1,753,501
                                                   ----------    ----------         --------        ---------
Total at December 31, 1999                        $ 2,508,339           $ -      $    (5,928)     $ 2,502,411
                  === ====                        ===========           ==       ===========      ===========
</TABLE>


Available-for-sale securities consist of the following at December 31, 1998:
<TABLE>
<CAPTION>

                                                                           Unrealized               Fair
                                                   Amortized    -------------------------------     Value
Type and Maturity Group                              Cost          Gains              Losses
<S>                        <C>                    <C>            <C>                   <C>      <C>
U. S. Treasury due - within 1 year                $  604,288     $      212            $ -      $  604,500
U. S. Government agencies due - within 1 year      1,483,490              -         (2,990)      1,480,500
                                                  ----------             --       --------       ---------

Total at December 31, 1998                        $2,087,778     $      212     $   (2,990)     $2,085,000
                                                ============         ======     ==========     ===========
</TABLE>

                                       4
<PAGE>

3.   LOANS

     Loans at December 31, 1999 and 1998 classified by type, are as follows:

                                                  1999              1998

Real estate:
  Construction                             $  7,152,238      $  1,780,563
  Mortgage                                   16,963,594         7,414,218
Commercial, financial and agricultural        9,926,255         4,594,259
Consumer                                        562,765           299,105
                                               --------           -------
           Subtotal                          34,604,852        14,088,145
Net deferred loan origination fees             (144,128)          (64,880)
                                             ----------          --------

Total                                      $ 34,460,724      $ 14,023,265
                                          =============      ============



     Non-performing assets at December 31, 1999 and 1998 are as follows:

                                                            1999       1998

     Non-accrual loans                                   $247,559      $  -

     No loans have been restructured during the 1997, 1998 or 1999 periods.

     Directors  and  officers  of the Bank and  companies  with  which  they are
affiliated are customers of and borrowers  from the Bank in the ordinary  course
of business.  At December 31, 1999 and 1998,  directors' and principal officers'
direct and indirect  indebtedness to the Bank aggregated  $136,856 and $131,870,
respectively.

4.   ALLOWANCE FOR LOAN LOSSES

     Changes in the allowance for loan losses for the periods ended December 31,
1999, 1998 and 1997 are as follows:

                                         1999           1998           1997

Balance at beginning of period      $ 218,719      $   3,200            $ -
Additions charged to operations       316,685        269,614          3,200
Charge-offs                           (18,567)       (55,838)             -
Recoveries                             11,971          1,743              -
                                    ---------     ----------      ---------

Balance at end of period            $ 528,808      $ 218,719      $   3,200
                                    =========      =========      =========


                                       5
<PAGE>

5.   PREMISES AND EQUIPMENT

     Premises and equipment at December 31, 1999 and 1998 are as follows:

                                                        1999             1998

Land                                               $   113,900      $   113,900
Land improvements                                      121,874                -
Building and improvements                            1,475,842        1,182,107
Furniture and equipment                                744,064          502,472
Leasehold improvements                                 287,852          287,852
Construction in progress                                10,585          238,714
                                                   -----------      -----------
           Total                                     2,754,117        2,325,045
Less accumulated depreciation and amortization        (298,610)        (124,994)
                                                   -----------      -----------
Total                                              $ 2,455,507      $ 2,200,051
                                                   ===========      ===========


6.   DEPOSIT ACCOUNTS

     At December 31, 1999, the scheduled maturities of time deposits of $100,000
or more are as follows:

Within three months                       $        2,083,909
Within six months                                  1,800,047
Within twelve months                               1,418,309
Greater than one year                                318,419
                                        --------------------

Total                                     $        5,620,684
                                        ====================


7.   NOTE PAYABLE

     A 9.5% note payable,  due in monthly  installments of $4,805, was repaid in
full as of December 31, 1998.

8.   INCOME TAXES

     The income tax benefits for 1997 and 1999 were comprised solely of deferred
tax benefits.

     For the years ended  December  31, 1999 and 1998, a deferred tax benefit of
$1,207 and $1,082, respectively,  was allocated to other comprehensive income as
the tax effect of the  unrealized  loss on investment  securities  available for
sale.

                                       6
<PAGE>

     A  reconciliation  of reported  income tax  benefit  for the periods  ended
December  31,  1999,  1998 and 1997 to the  amount of tax  benefit  computed  by
multiplying  the loss before  income taxes by the statutory  federal  income tax
rate of 34% follows:
<TABLE>
<CAPTION>

                                                            1999           1998           1997
<S>                                                       <C>            <C>            <C>
Tax benefit at statutory rate                             $(137,757)     $(331,373)     $(116,454)
Increase (decrease) in income tax benefit
  resulting from:
  State income tax benefit net of federal tax benefit       (17,745)       (54,115)       (16,955)
  Valuation allowance                                             -        385,488        157,512
                                                          ----------      --------      ---------

Income taxes reported                                     $(155,502)           $ -      $  24,103
                                                          ==========      ========      =========
</TABLE>



     The tax effect of the cumulative  temporary  differences and  carryforwards
that gave rise to the deferred tax assets and  liabilities  at December 31, 1999
and 1998 are as follows:
<TABLE>
<CAPTION>

1999                                                   Assets      Liabilities        Total

<S>                                                  <C>           <C>             <C>
Net operating loss carryforward                      $ 468,180                     $ 468,180
Contribution carryforward                                8,164                         8,164
Allowance for loan losses                              180,792                       180,792
Unrealized loss on securities available for sale         2,289                         2,289
Depreciation                                                 -      $ (58,707)       (58,707)
Capitalized start-up expenditures                       68,351              -         68,351
Capitalized organization costs                          33,420              -         33,420
Prepaid expenses                                             -        (20,554)       (20,554)
Other, net                                                   -         (5,247)        (5,247)
Valuation allowance                                   (543,000)             -       (543,000)
                                                    ----------     ----------      ---------
Total                                                $ 218,196      $ (84,508)     $ 133,688
                                                    ==========    ===========      =========
<CAPTION>


1998                                                   Assets      Liabilities        Total
<S>                                                  <C>           <C>             <C>
Net operating loss carryforward                      $ 445,757                     $ 445,757
Contribution carryforward                                5,753                         5,753
Allowance for loan losses                               53,189                        53,189
Unrealized loss on securities available for sale         1,082                         1,082
Depreciation                                                 -      $ (28,394)       (28,394)
Capitalized start-up expenditures                       66,680              -         66,680
Prepaid expenses                                             -         (6,936)        (6,936)
Other, net                                                   -        (17,152)       (17,152)
Valuation allowance                                   (543,000)             -       (543,000)
                                                     ----------     ----------      ---------

Total                                                $  29,461      $ (52,482)     $ (23,021)
                                                     ==========    ===========      =========
</TABLE>


     As of December 31, 1999,  federal and state  operating  loss  carryovers of
approximately $1,190,000 and $1,358,000,  respectively,  are available to offset
future  federal and state taxable  income.  The carryover  period is 5 years for
state and 20 years for  federal,  which will  result in  expirations  of varying
amounts.

     The Bank has a charitable contribution carryforward of $24,011 available to
reduce federal taxable income. This credit will expire in year 2003.


                                       7
<PAGE>

     Management has evaluated the available evidence about future taxable income
and other possible sources of realization of deferred tax assets.  The valuation
allowance  at December  31, 1999  reduces  deferred tax assets to an amount that
represents  management's best estimate of the amount of such deferred tax assets
which more likely than not will be realized.

9.   LEASES

     The Bank leases the banking facility premises and equipment under operating
lease agreements. Future minimum rental payments are as follows:

      2000                                                   $34,045
      2001                                                    33,473
      2002                                                    24,525
      Thereafter                                                   -
                                                             -------

      Total                                                  $92,043
                                                             =======

     The land for a branch office is leased from a  partnership  that includes a
director of the Bank. The annual rental is $24,000.  Rental  expense  charged to
operations under all operating lease agreements was $45,529, $46,910 and $25,265
for the periods ended December 31, 1999, 1998 and 1997, respectively.

10.  REGULATION AND REGULATORY RESTRICTIONS

     The Bank is regulated by the Federal Deposit Insurance Corporation ("FDIC")
and the North Carolina State Banking Commission.

     The Bank is subject to various regulatory capital requirements administered
by federal banking  agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory - and possibly additional  discretionary - actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  also are
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as  defined).  As of  December  31,  1999,  the most  recent  regulatory
notifications  categorized  the Bank as well  capitalized  under the  regulatory
framework for prompt corrective action.  Management believes, as of December 31,
1999 and 1998, that the Bank meets all capital adequacy requirements to which it
is subject.  To be  categorized as adequately  capitalized  under the regulatory
framework  for prompt  corrective  action,  the Bank must  monitor  the  minimum
capital ratios as set forth in the table below.

                                       8
<PAGE>

     The Bank's  actual  capital  amounts and ratios are also  presented  in the
table (dollar amounts in thousands):
<TABLE>
<CAPTION>
                                                                                                     To be Well
                                                                                                  Capitalized Under
                                                                           For Capital            Promp Corrective
                                                      Actual            Adequacy Purposes         Action Provisions
                                              --------------------    ---------------------      -------------------
                                               Amount    Ratio         Amount     Ratio           Amount     Ratio
<S>                                            <C>       <C>           <C>          <C>          <C>          <C>
As of December 31, 1999:
 Total Capital (to Risk Weighted Assets)       $5,580    17.13%        $2,605      8.00%          $3,256     10.00%
 Tier I Capital (to Risk Weighted Assets)      $5,171    15.88%        $1,303      4.00%          $1,954      6.00%
 Tier I Capital (to Average Assets)            $5,171    12.63%        $1,638      4.00%          $2,078      5.00%
</TABLE>




<TABLE>
<CAPTION>
                                                                                                   To be Well
                                                                                                  Capitalized Under
                                                                           For Capital            Promp Corrective
                                                      Actual            Adequacy Purposes         Action Provisions
                                              --------------------    ---------------------      -------------------
                                               Amount    Ratio         Amount     Ratio           Amount     Ratio
<S>                                            <C>       <C>           <C>          <C>          <C>          <C>
As of December 31, 1998:
Total Capital (to Risk Weighted Assets)        $5,257    31.60%        $1,331       8.0%         $ 1,664      10.0%
Tier I Capital (to Risk Weighted Assets)       $5,049    30.35%        $  665       4.0%           $ 998       6.0%
Tier I Capital (to Average Assets)             $5,049    25.25%        $  800       4.0%         $ 1,000       5.0%
</TABLE>



11.  COMMITMENTS AND CONTINGENCIES

     The Bank has various financial instruments  (outstanding  commitments) with
off-balance  sheet risk that are issued in the normal course of business to meet
the  financing  needs of its  customers.  These  financial  instruments  include
commitments  to extend  credit and  standby  letters of credit.  Commitments  to
extend  credit are legally  binding  agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally have fixed expiration dates or other termination  clauses.  Since many
of the  commitments  are expected to expire  without being drawn upon, the total
commitment  amounts  outstanding  do  not  necessarily   represent  future  cash
requirements. Standby letters of credit represent conditional commitments issued
by the Bank to assure the performance of a customer to a third party. The unused
portion  of  commitments  to extend  credit at  December  31,  1999 and 1998 was
$5,536,642 and $2,583,000, respectively.

     The Bank's  exposure to credit loss for  commitments  to extend  credit and
standby  letters  of  credit  is  the  contractual  amount  of  those  financial
instruments.  The Bank uses the same credit policies for making  commitments and
issuing  standby  letters of credit as it does for  on-balance  sheet  financial
instruments.  Each  customer's  creditworthiness  is evaluated on an  individual
case-by-case  basis.  The amount and type of collateral,  if deemed necessary by
management,  is based upon this evaluation of creditworthiness.  Collateral held
varies, but may include marketable  securities,  deposits,  property,  plant and
equipment,  investment assets,  inventories and accounts receivable.  Management
does not  anticipate  any  significant  losses  as a result  of these  financial
instruments.

     In the normal course of its operations, the Bank from time to time is party
to various legal proceedings.  Based upon information  currently available,  and
after consultation with its legal counsel,  management  believes that such legal
proceedings,  in the aggregate,  will not have a material  adverse effect on the
Bank's business, financial position or results of operations.

                                       9
<PAGE>

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS

            The fair value  estimates  presented  herein are based on  pertinent
information available to management as of December 31, 1999. Although management
is not aware of any factors that would  significantly  affect the estimated fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of these financial statements since that date and, therefore,  current estimates
of fair value may differ significantly from the amounts presented herein.

<TABLE>
<CAPTION>

                                                            December 31,
                                      -------------------------------------------------------
                                                1999                         1998
                                      --------------------------    -------------------------
                                      Carrying        Estimated      Carrying      Estimated
                                       Amount         Fair Value      Amount      Fair Value
                                           (In Thousands)               (In Thousands)
<S>                                    <C>             <C>           <C>           <C>
Assets:
  Cash and cash equivalents            $ 4,005         $ 4,005       $ 3,546       $ 3,546
  Marketable securities                  2,502           2,502         2,085         2,085
  Federal Home Loan Bank stock              58              58             -             -
  Loans                                 34,461          34,463        14,023        13,840

Liabilities:
  Demand deposits                       19,142          19,142         8,989         8,989
  Time deposits                         18,779          18,793         7,458         7,475

Off-Balance-Sheet-commitments to
  extend credit                              -           5,537             -         2,583
</TABLE>

13.  EMPLOYEE BENEFIT PLAN

     The Bank sponsors a defined  contribution  401(k) plan,  which allows those
employees  who have attained the age of 21 years and worked 1,000 hours to elect
to  contribute  a portion  of their  salary to the plan in  accordance  with the
provisions and limits set forth in the plan document.  The plan was  established
in March 1999. The Bank makes discretionary  matching contributions in an amount
determined  each  plan  year  to  each  participant  who  makes  401(k)  savings
contributions   during  the  year.  The  Bank  may  also  make  a  discretionary
profit-sharing  contribution  for a plan  year to  those  participants  employed
during the year. The Bank's contribution expense to the plan was $10,000 for the
year ended December 31, 1999.

14.  SUBSEQUENT EVENT

     In January 2000, the Bank signed a nonbinding  letter of intent to purchase
100% of the  voting  equity  of an  insurance  agency.  The  Bank  is  currently
negotiating the terms of the transaction but a definitive agreement has not been
reached.


                                       10
<PAGE>

Weststar Financial Services Corporation & Subsidiary
----------------------------------------------------
Consolidated Balance Sheets (unaudited)

<TABLE>
<CAPTION>
                                                                                    June 30,                    December 31,
                                                                                      2000                         1999
                                                                               -------------------          --------------------
ASSETS:
Cash and cash equivalents:
<S>                                                                          <C>                          <C>
  Cash and due from banks                                                    $          6,496,704         $           1,892,403
  Interest-bearing deposits                                                                 5,075                         2,784
  Federal funds sold                                                                    2,210,000                     2,110,000
                                                                               -------------------          --------------------
      Total cash and cash equivalents                                                   8,711,779                     4,005,187
                                                                               -------------------          --------------------
Investment securities -
  Available for sale, at fair value (amortized cost of
  $2,011,824 and $2,508,339, respectively)                                              2,008,293                     2,502,411
                                                                               -------------------          --------------------
Loans                                                                                  47,607,223                    34,460,724
Allowance for loan losses                                                               (686,008)                     (528,808)
                                                                               -------------------          --------------------
Net loans                                                                              46,921,215                    33,931,916
Premises and equipment, net                                                             2,357,299                     2,455,507
Accrued interest receivable                                                               366,927                       220,151
Federal Home Loan Bank stock, at cost                                                     145,600                        58,100
Deferred income taxes                                                                     606,452                       133,688
Other assets                                                                              104,282                        61,137
                                                                               -------------------          --------------------
TOTAL                                                                        $         61,221,847         $          43,368,097
                                                                               ===================          ====================

LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
  Demand                                                                     $          9,059,033         $           4,780,881
  NOW accounts                                                                          9,258,522                     3,154,225
  Money market accounts                                                                12,927,842                    10,623,376
  Savings                                                                                 913,150                       583,797
  Time deposits of $100,000 or more                                                     5,506,095                     5,620,684
  Other time deposits                                                                  17,366,145                    13,158,017
                                                                               -------------------          --------------------
        Total deposits                                                                 55,030,787                    37,920,980
Accrued interest payable                                                                  187,609                        159,1499
Other liabilities                                                                         151,888                       119,569
                                                                               -------------------
                                                                                                            --------------------
      Total liabilities                                                                55,370,284                    38,199,698
                                                                               -------------------          --------------------

SHAREHOLDERS' EQUITY:
Preferred stock; authorized $1,000,000; issued and outstanding - none                           -                             -
Common stock, $1 par value, authorized - 9,000,000
    shares; issued and outstanding - 633,298 and 633,298, respectively                    633,298                       633,298
Additional paid-in capital                                                              6,129,636                     6,129,636
Accumulated deficit                                                                     (909,204)                   (1,590,896)
Accumulated other comprehensive loss                                                      (2,167)                       (3,639)
                                                                               -------------------          --------------------
      Total shareholders' equity                                                        5,851,563                     5,168,399
                                                                               -------------------          --------------------
TOTAL                                                                        $         61,221,847         $          43,368,097
                                                                               ===================          ====================
</TABLE>


See notes to consolidated financial statements.

                                       11
<PAGE>

Weststar Financial Services Corporation & Subsidiary
-----------------------------------------------------------------
Consolidated Statements of Operations (unaudited)

<TABLE>
<CAPTION>
                                                                   Three Months                          Six Months
                                                                  Ended June 30,                        Ended June 30,
                                                            2000             1999                  2000              1999
                                                     ----------------   ---------------      ---------------   ----------------
INTEREST INCOME:
<S>                                                  <C>                <C>                  <C>               <C>
Interest and fees on loans                           $     1,148,316    $      533,178       $    2,081,502    $       939,246
Federal funds sold                                            13,336            56,946               40,782             98,067
Interest-bearing deposits with other banks                        62                 5                  116              1,158
Investments:
  U.S Treasuries                                              10,372             8,805               20,674             15,500
  U.S. Government agencies                                    22,343            22,719               46,457             41,471
  Other                                                        1,212               525                2,347                525
                                                     ----------------   ---------------      ---------------   ----------------
       Total interest income                               1,195,641           622,178            2,191,878          1,095,967
                                                     ----------------   ---------------      ---------------   ----------------
INTEREST EXPENSE:
Time deposits of $100,000 or more                             84,353            37,984              166,996             76,895
Other time and savings deposits                              371,508           226,746              699,343            394,350
Federal funds purchased                                        3,327                 -                3,327                  -
Other interest expense                                             -                 -                   41                  -
                                                     ----------------   ---------------      ---------------   ----------------
     Total interest expense                                  459,188           264,730              869,707            471,245
                                                     ----------------   ---------------      ---------------   ----------------
NET INTEREST INCOME                                          736,453           357,448            1,322,171            624,722
PROVISION FOR LOAN LOSSES                                    100,000           129,825              157,200            204,285
                                                     ----------------   ---------------      ---------------   ----------------
NET INTEREST INCOME AFTER PROVISION
 FOR LOAN LOSSES                                             636,453           227,623            1,164,971            420,437
                                                     ----------------   ---------------      ---------------   ----------------
OTHER INCOME:
Service charges on deposit accounts                           79,016            75,821              169,042            114,545
Other service fees and commissions                            31,490            23,836               56,760             38,193
Other                                                          3,404             2,240                7,183              4,221
                                                     ----------------   ---------------      ---------------   ----------------
       Total other income                                    113,910           101,897              232,985            156,959
                                                     ----------------   ---------------      ---------------   ----------------
OTHER EXPENSES:
Salaries and wages                                           251,107           226,465              515,538            428,168
Employee benefits                                             49,618            18,818               78,816             38,431
Occupancy expense, net                                        34,515            18,321               63,053             36,915
Equipment rentals, depreciation and
  Maintenance                                                 56,025            44,496              113,521             92,891
Other                                                        202,643           147,697              419,012            307,620
                                                     ----------------   ---------------      ---------------   ----------------
        Total other expenses                                 593,908           455,797            1,189,940            904,025
                                                     ----------------   ---------------      ---------------   ----------------
INCOME (LOSS) BEFORE CUMULATIVE
  EFFECT OF A CHANGE IN ACCOUNTING
  PRINCIPLE AND INCOME TAXES                                 156,455         (126,277)              208,016          (326,629)
INCOME TAX PROVISION (BENEFIT)                                56,936                 -            (473,676)                  -
                                                     ----------------   ---------------      ---------------   ----------------
INCOME (LOSS) BEFORE CUMULATIVE
  EFFECT OF A CHANGE IN ACCOUNTING
  PRINCIPLE                                                   99,519         (126,277)              681,692          (326,629)
                                                     ----------------   ---------------      ---------------   ----------------
CUMULATIVE EFFECT OF A CHANGE IN
  ACCOUNTING PRINCIPLE, NET OF TAX
  BENEFIT OF $44,877                                               -                 -                    -           (71,326)
                                                     ----------------   ---------------      ---------------   ----------------
NET INCOME (LOSS)                                    $         9,519    $    (126,277)       $      681,692    $     (397,955)
                                                     ================   ===============      ===============   ================
PER SHARE AMOUNTS:
Basic and diluted income (loss) before cumulative
  Effect of a change in accounting principle         $          0.16    $       (0.21)       $         1.08    $        (0.54)
Cumulative effect of a change in accounting
  Principle                                                        -                 -                    -              (.12)
                                                     ----------------   ---------------      ---------------   ----------------
 Basic and diluted net income (loss)                 $          0.16    $       (0.21)       $         1.08    $        (0.66)
                                                     ================   ===============      ===============   ================
</TABLE>

See notes to consolidated financial statements

                                       12

<PAGE>

WESTSTAR FINANCIAL SERVICES CORPORATION
---------------------------------------
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)

<TABLE>
<CAPTION>
                                                                    Three Months                         Six  Months
                                                                   Ended June 30,                       Ended June 30,
                                                              2000               1999                2000             1999

<S>                                                    <C>                 <C>                 <C>              <C>
NET INCOME/(LOSS)                                      $        99,519     $     (126,277)     $     681,692    $     (397,955)
OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding gains (losses) on securities
  available for sale, net of income taxes                        1,272             (2,210)             1,472            (3,676)
                                                       ----------------   -----------------    --------------   ----------------

COMPREHENSIVE INCOME (LOSS)                            $       100,791     $     (128,487)     $     683,164    $     (401,631)
                                                       ================   =================    ==============   ================
</TABLE>

See notes to consolidated financial statements.


                                       13
<PAGE>

WESTSTAR FINANCIAL SERVICES CORPORATION & SUBSIDIARY
----------------------------------------------------
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
---------------------------------------------------------
FOR THE SIX MONTHS ENDED JUNE 30, 2000 and 1999(unaudited)

<TABLE>
<CAPTION>
                                                                                                                        Accumulated
                                                   Common Stock          Additional                      Other             Total
                                          ----------------------------    Paid-In     Accumulated     Comprehensive    Shareholders
                                               Shares       Amount        Capital       Deficit       Income (Loss)       Equity
<S>                                            <C>         <C>           <C>           <C>             <C>              <C>
Balance December 31, 1999                      633,298     $633,298      $6,129,636    $(1,590,896)    $ (3,639)       $ 5,168,399
  Net change in unrealized
     loss on securities held for sale                                                                     1,472              1,472
  Net income                                                                               681,692                         681,692
                                          -----------------------------------------------------------------------------------------
Balance June 30, 2000                          633,298     $633,298      $6,129,636    $  (909,204)    $ (2,167)       $ 5,851,563
                                          =========================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                      Accumulated
                                                   Common Stock          Additional                        Other         Total
                                          ---------------------------     Paid-In     Accumulated     Comprehensive   Shareholders'
                                             Shares       Amount          Capital       Deficit       Income (Loss)      Equity
<S>                                          <C>          <C>           <C>           <C>               <C>            <C>
Balance December 31, 1998                    607,557      $607,557      $5,897,957    $(1,341,243)      $ (1,696)      $5,162,575
  Net change in unrealized
     loss on securities held for sale                                                                     (3,676)          (3,676)
  Issuance of common stock                        10            10             100                                            110
  Net loss                                                                               (397,955)                       (397,955)
                                          -----------------------------------------------------------------------------------------
Balance June 30, 1999                        607,567        $607,567    $5,898,057    $(1,739,198)      $ (5,372)      $4,761,054
                                          =========================================================================================
</TABLE>

See notes to consolidated financial statements.


                                       14
<PAGE>

Weststar Financial Services Corporation & Subsidiary
Consolidated Statements of Cash Flows (unaudited)
For the Six Months Ended June 30,

<TABLE>
<CAPTION>
                                                                                        2000                  1999

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                             <C>                  <C>
Net income/(loss)                                                               $        681,692     $        (397,955)
Adjustments to reconcile net income (loss) to net cash
 provided (used) by operating activities:
  Depreciation                                                                           114,123                 82,435
  Provision for loan loss                                                                157,200                204,285
  Premium amortization and discount accretion, net                                      (14,500)               (33,944)
  Cumulative effect of a change in accounting principle                                        -                 71,326
  Increase in accrued interest receivable                                              (146,776)               (70,240)
  Increase in accrued interest payable                                                    28,460                 40,836
  Increase in other assets                                                              (43,159)               (31,223)
  Deferred income taxes                                                                (473,676)                      -
  Increase (decrease) in other liabilities                                                32,319              (108,574)
                                                                                -----------------    -------------------
    Net cash provided (used) by operating activities                                     335,683              (243,054)
                                                                                -----------------    -------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of Federal Home Loan Bank stock                                                (87,500)                      -
Purchases of securities available for sale                                           (1,509,984)            (2,509,711)
Maturities of securities available for sale                                            2,021,000              1,500,000
Net increase in loans                                                               (13,146,499)           (11,338,691)
Additions to premises and equipment                                                     (15,915)              (378,629)
Issuance of common stock                                                                      -                    110
                                                                                -----------------    -------------------
    Net cash used in investing activities                                           (12,738,898)           (12,726,921)
                                                                                -----------------    -------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in demand deposits, NOW accounts, and savings accounts                   13,016,268              9,919,566
Net increase in certificates of deposits                                               4,093,539              2,561,835
                                                                                -----------------    -------------------
    Net cash provided by financing activities                                         17,109,807             12,481,401
                                                                                -----------------    -------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                   4,706,592              (488,574)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                       4,005,187              3,545,714
                                                                                -----------------    -------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                      $      8,711,779     $        3,057,140
                                                                                =================    ===================

SUPPLEMENTAL DISCLOSURES:
  Cash paid during the period for:
    Interest                                                                    $        841,247     $          430,409
    Income taxes                                                                               -                      -
</TABLE>


See notes to consolidated financial statements.

                                       15

<PAGE>

WESTSTAR FINANCIAL SERVICES CORPORTION
NOTES TO FINANCIAL STATEMENTS

1.   Weststar Financial  Services  Corporation (the "Company") is a bank holding
     company  with one  subsidiary,  The Bank of  Asheville,  a state  chartered
     commercial bank  incorporated in North Carolina on October 29, 1997. Common
     shares of The Bank of Asheville  were  exchanged  for common  shares of the
     Company on April 29, 2000.

     In the opinion of management, the accompanying financial statements contain
     all  adjustments  necessary to present  fairly the  consolidated  financial
     position of the Company as of June 30, 2000 and December 31, 1999,  and the
     consolidated results of their operations and their cash flows for the three
     and six month periods ended June 30, 2000 and 1999.

     The accounting policies followed are set forth in Note 1 to the 1999 Annual
     Report to  Shareholders  (Form  10-KSB)  on file with the  Federal  Deposit
     Insurance Corporation.

2.   Loans at June 30,  2000 and  December  31, 1999  classified  by type are as
     follows:

                                                June 30,         December 31,
                                                  2000              1999
     Real Estate:
       Construction                          $  8,853,209      $  7,152,238
       Mortgage                                24,199,749        16,963,594
     Commercial, financial and agricultural    13,831,650         9,926,255
     Consumer                                     922,609           562,765
     Subtotal                                  47,807,217        34,604,852
     Net deferred loan origination fees          (199,994)         (144,128)
                                             -------------     -------------
     Total                                   $ 47,607,223      $ 34,460,724
                                             =============     =============

3.   At  December  31,  1999,  the Company  had a $543,000  valuation  allowance
     related to deferred  tax assets for which,  in the  opinion of  management,
     realization was not reasonably assured. Based upon the taxable income being
     generated in 2000 and management  expectations of continued  profitability,
     management now believes that realization of the deferred tax assets is more
     likely than not. The valuation  allowance was reversed in the first quarter
     of 2000, thereby providing a deferred tax benefit.

4.   In the  normal  course  of  business  there  are  various  commitments  and
     contingent  liabilities such as commitments to extend credit, which are not
     reflected  on the  financial  statements.  The  unused  portion of lines to
     extend credit were  $9,800,142 and $5,536,642 at June 30, 2000 and December
     31, 1999, respectively.

5.   Basic  earnings per share have been  computed  using the  weighted  average
     number of shares of common stock outstanding of 633,298 and 607,567 for the
     quarters ended June 30, 2000 and 1999, respectively and 633,298 and 607,566
     for the six month periods ended June 30, 2000 and 1999, respectively. There
     were no  potentially  dilutive  securities  during  the three and six month
     periods ended June 30, 2000.

6.   The  Company's  capital  at June 30,  2000 and  December  31,  1999 to risk
     weighted  assets totaled 14.42% and 21.09%,  respectively.  Current federal
     regulations  require  that the  Company  maintain a minimum  ratio of total
     capital to risk  weighted  assets of 8%, with at least 4% being in the form
     of Tier 1 capital, as defined in the regulations.  In addition, the Company
     must maintain a leverage  ratio of 4%. As of June 30, 2000 and December 31,
     1999, the Company's capital exceeded the current capital requirements.

<PAGE>

7.   The SEC has  issued  Staff  Accounting  Bulletin  No. 101 ("SAB  101"),  as
     amended  on  June  26,  2000,  titled  "Revenue  Recognition  in  Financial
     Statements". SAB 101 provides SEC guidance on the recognition, presentation
     and disclosure of revenue in accordance with generally accepted  accounting
     principles  in the  financial  statements.  The Company must  implement any
     applicable  provisions  of SAB 101 no later than the fourth  quarter of the
     current fiscal year. The Company has determined that  implementation of the
     applicable  provisions  of SAB 101 will not have a  material  effect on the
     Company's financial  statements and current  disclosures.  However, the SEC
     has  recently  indicated  that it intends to issue  further  guidance  with
     respect to adoption of specific  issues  addressed  by SAB 101.  Until such
     time as this additional guidance is issued, the Company is unable to assess
     the impact, if any, it may have on the Company's  financial  statements and
     current disclosures.

<PAGE>

For Company Use (Do Not Fill In)            Paid with Subscription $ ________
No. of Shares  Requested  ___________       Refund (if any) $ __________
No. of Shares  Accepted ___________         Balance Due $ __________


                               SUBSCRIPTION OFFER
                     Weststar Financial Services Corporation
                            Asheville, North Carolina

The undersigned, having received and reviewed the Prospectus dated ______, 2000,
of Weststar  Financial  Services  Corporation  (the  "Company"),  a bank holding
company  organized  under the laws of the State of North  Carolina,  and in sole
reliance  on  the  information   contained   therein,   hereby   subscribes  for
_______________________________  shares of the Common Stock (par value $1.00 per
share) of the Company at a price of $____ per share. The minimum subscription is
____ shares and the maximum is __% of the  aggregate  shares  subscribed  in the
Offering, unless such maximum number is waived by the Board of Directors.

The  subscription  is paid  herewith,  in United States dollars either by check,
draft or  money  order  drawn  to the  order  of  "Weststar  Financial  Services
Corporation Escrow Account."

Mail subscriptions and payment to:

                     Weststar Financial Services Corporation
                             Attention: Escrow Agent
                                79 Woodfin Place
                      Asheville, North Carolina 28801-2426

In connection with this  subscription,  the undersigned  acknowledges and agrees
that:

     1. This  Subscription  Offer may not be canceled,  terminated or revoked by
the undersigned  before December 31, 2000,  unless extended by the Company until
February 28, 2001.

     2. The Company reserves the right to accept this  Subscription  Offer for a
lesser number of shares than the number noted above, or to reject it altogether,
for  any  reason  or no  reason,  whether  or not  the  subscriptions  of  other
subscribers are treated differently.  Subscriptions may be accepted at any time.
The Company also reserves the right to cancel accepted  Subscription  Offers for
any  reason  or no reason  until  the date the  shares  purchased  through  this
Offering are issued.  Acceptances  must be in writing and are legally  effective
and binding when mailed to the address shown on this  Subscription  Offer, or in
the case of a subscriber  whose address has changed and who has provided the new
address to the Company in writing,  to the new address.  If the  subscription is
accepted in part,  the  undersigned  agrees to purchase the  accepted  number of
shares  subject  to the terms of this  Subscription  Offer.  A  refund,  with no
interest  or  income  thereon,   will  be  made  of  all  amounts  received  for
subscriptions   not   accepted.   This   subscription   is   nonassignable   and
nontransferable, except with the written consent of the Company.

     3. All funds paid under this Subscription  Offer will be held in the Escrow
Account as provided in the Prospectus  with  ______________,  __________,  North
Carolina  ("_______")  and will be forwarded  directly to _____ by 12:00 noon of
the next business day after receipt. If by December 31, 2000 (unless extended to
February  28,  2001),  the Company has not received  subscriptions  for at least
117,600  shares of its  Common  Stock,  a refund of the funds  paid  under  this
Subscription Offer, without interest or income thereon,  will be returned to the
subscribers.  (See "  METHOD  OF  SUBSCRIPTION/  PLAN  OF  DISTRIBUTION"  in the
Prospectus.)


                                       1
<PAGE>


     4. All terms of the  Prospectus  of the Company dated  _________,  2000 are
incorporated  herein by reference.  The  undersigned has read the Prospectus and
understood   it,  or  has  had  it  explained   to  him/her  by  his/her   legal
representative,  and  acknowledges  the terms and  conditions  under  which this
Offering  is made as more  fully  set  forth  in such  Prospectus.  In  making a
decision  to  purchase  shares,  the  undersigned  is  relying  solely  upon the
representations  contained in the Prospectus,  and confirms by his/her signature
below that this Subscription Offer is made in accordance therewith.

     5. The  undersigned  will not  purchase or otherwise  acquire,  directly or
indirectly,  a beneficial interest in more than 5% of the aggregate shares to be
outstanding  after  the  Offering  unless  such  limit is waived by the Board of
Directors.

     6. SUBSTITUTE FORM W-9: Under penalties of perjury,  I certify that (1) the
Social Security Number or Taxpayer Identification Number given below is correct;
and (2) I am not subject to backup withholding. (INSTRUCTION: YOU MUST CROSS OUT
ITEM (2)  DIRECTLY  ABOVE IF YOU HAVE  BEEN  NOTIFIED  BY THE  INTERNAL  REVENUE
SERVICE THAT YOU ARE SUBJECT TO BACKUP  WITHHOLDING  BECAUSE OF  UNDER-REPORTING
INTEREST OR DIVIDENDS ON YOUR TAX RETURN.)

     7. By his/her initials below, the subscriber acknowledges and agrees that:

     (1) THESE  SECURITIES  ARE NOT  DEPOSITS AND ARE NOT INSURED BY THE FEDERAL
DEPOSIT  INSURANCE  CORPORATION  ("FDIC") OR ANY OTHER  AGENCY OR PERSON AND ARE
SUBJECT TO INVESTMENT RISK, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL;  (2) THESE
SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE
COMMISSION,  THE  FDIC,  THE NORTH  CAROLINA  BANKING  COMMISSION,  OR ANY OTHER
REGULATORY  BODY, NOR HAS ANY REGULATORY BODY PASSED ON THE ADEQUACY OR ACCURACY
OF THIS PROSPECTUS, AND THAT ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL; AND
(3)  SUBSCRIBER  HAS RECEIVED AND READ A COPY OF THE  PROSPECTUS  BEFORE SIGNING
THIS SUBSCRIPTION OFFER.

If this Subscription Offer is being processed through a registered broker-dealer
that by execution hereof such broker-dealer is authorized to transfer sufficient
funds as indicated above from my account with such  broker-dealer to ________ as
Escrow Agent.

Instruction:  Each  subscriber must place initials on the line below to indicate
              that he/she has read the above paragraphs.

  _________________                         _________________
(Subscriber's Initials)                  (Subscriber's Initials)

Subscriber  has signed  this  Subscription  Offer on the date  indicated  beside
his/her signature below, and hereby requests that certificates evidencing shares
of Common Stock purchased  pursuant to this Subscription  Offer be registered in
the name and form of ownership described below.

_______________________________________(SEAL)   _____________________________
(Signature)                                     (Date)

_______________________________________(SEAL)   _____________________________
(Additional Signature, if required)             (Date)

Complete  all  blanks on this  Subscription  Offer  Form and make check or money
order in the  amount of $_____ for each share  subscribed  payable to  "Weststar
Financial  Services  Corporation Escrow Account" and mail subscription and check
to:


                                       2
<PAGE>


                     Weststar Financial Services Corporation
                               Attn: Escrow Agent
                                79 Woodfin Place
                      Asheville, North Carolina 28801-2426

Any questions  concerning  subscriptions  or the Offering may be directed to the
above address or to (828) 252-1735.

                         STOCK REGISTRATION INFORMATION
                                 (PLEASE PRINT)

-------------------------------------------------------------------------------
Name(s) in which stock is to be registered


-------------------------------------------------------------------------------
 Address  (Street or Post Office Box)


-------------------------------------------------------------------------------
City, State, and Zip Code

(---)----------------------------  (---)---------------------------------------
Daytime Phone                      Evening Phone      Taxpayer ID (S.S. Number)


Legal form of ownership:

(  ) Individual                  (  ) Joint Tenants with Right of Survivorship
(  ) Tenants in Common           (  ) Uniform Transfers to Minors
(  ) Other ______________________


                                       3
<PAGE>



                              [OUTSIDE BACK COVER]

WE HAVE NOT  AUTHORIZED  ANY  DEALER,  SALESPERSON  OR OTHER  PERSON TO GIVE YOU
WRITTEN INFORMATION OTHER THAN THIS PROSPECTUS OR TO MAKE  REPRESENTATIONS AS TO
MATTERS  NOT  STATED  IN THIS  PROSPECTUS.  YOU MUST  NOT  RELY ON  UNAUTHORIZED
INFORMATION.  THIS  PROSPECTUS  IS NOT AN OFFER TO SELL THOSE  SECURITIES OR OUR
SOLICITATION OF YOUR OFFER TO BUY THE SECURITIES IN ANY JURISDICTION  WHERE THAT
WOULD NOT BE PERMITTED OR LEGAL.  NEITHER THE DELIVERY OF THIS PROSPECTUS OR ANY
SALES  MADE  HEREUNDER  AFTER  THE  DATE  OF THIS  PROSPECTUS  SHALL  CREATE  AN
IMPLICATION THAT THE INFORMATION  CONTAINED HEREIN OR THE AFFAIRS OF THE COMPANY
HAVE NOT CHANGED SINCE THE DATE HEREOF.

TABLE OF CONTENTS


Prospectus Summary
Risk Factors                                           410,000 Shares (Maximum)
Forward Looking Statements                             117,600 Shares (Minimum)
Use of Proceeds
Market for Common Stock and Related
    Shareholder matters                                        [LOGO]
Dividend Policy
Capitalization                                            WESTSTAR FINANCIAL
Management's Discussion and Analysis of                  SERVICES CORPORATION
     Financial Condition and Results of Operations
Business                                                     COMMON STOCK
Management
Certain Relationships and Related Transactions
Supervision and Regulation
Description of Capital Stock                                  PROSPECTUS
Method of Subscription/Plan of Distribution
Legal Opinions
Experts                                                     ___________, 2000
Index to Financial Statements


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Sections 55-8-50 through 55-8-58 of the North Carolina General Statutes permit a
corporation  to indemnify  its  directors,  officers,  employees or agents under
either or both a statutory or nonstatutory scheme of indemnification.  Under the
statutory  scheme,  a  corporation  may,  with certain  exceptions,  indemnify a
director,  officer,  employee  or agent of the  corporation  who was,  is, or is
threatened  to be made, a party to any  threatened,  pending or completed  legal
action,  suit  or  proceeding,  whether  civil,  criminal,   administrative,  or
investigative,  because of the fact that such  person was a  director,  officer,
agent or  employee  of the  corporation,  or is or was serving at the request of
such  corporation  as  a  director,   officer,  employee  or  agent  of  another
corporation or enterprise.  This indemnity may include the obligation to pay any
judgment,  settlement,  penalty,  fine  (including  an excise tax assessed  with
respect  to an  employee  benefit  plan) and  reasonable  expenses  incurred  in
connection   with  a  proceeding   (including   counsel   fees),   but  no  such
indemnification may be granted unless such director,  officer, agent or employee
(i)  conducted  himself in good faith,  (ii)  reasonably  believed  (a) that any
action  taken in his  official  capacity  with the  corporation  was in the best
interest of the  corporation or (b) that in all other cases his conduct at least
was not opposed to the corporation's best interest, and (iii) in the case of any
criminal  proceeding,  had no  reasonable  cause  to  believe  his  conduct  was
unlawful.  Whether a director has met the requisite  standard of conduct for the
type of indemnification set forth above is determined by the board of directors,
a  committee  of  directors,  special  legal  counsel  or  the  shareholders  in
accordance  with Section  55-8-55.  A  corporation  may not indemnify a director
under the statutory scheme in connection with a proceeding by or in the right of
the  corporation in which the director was adjudged liable to the corporation or
in connection  with a proceeding in which a director was adjudged  liable on the
basis of having received an improper personal benefit.

In addition to, and separate and apart from the indemnification  described above
under the  statutory  scheme,  Section  55-8-57  of the North  Carolina  General
Statutes  permits a  corporation  to indemnify or agree to indemnify  any of its
directors,   officers,  employees  or  agents  against  liability  and  expenses
(including attorney's fees) in any proceeding (including  proceedings brought by
or on behalf of the  corporation)  arising out of their  status as such or their
activities in such capacities,  except for any liabilities or expenses  incurred
on account of activities that were, at the time taken,  known or believed by the
person to be clearly in conflict with the best interests of the corporation. The
Bylaws of Weststar provide for  indemnification  to the fullest extent permitted
under  North  Carolina  law for persons  who serve as  directors  or officers of
Weststar,  or at the request of Weststar serve as an officer,  director,  agent,
partner,  trustee,  administrator  or employee for any other foreign or domestic
entity,  except to the extent  such  activities  were at the time taken known or
believed by the  potential  indemnities  to be clearly in conflict with the best
interests  of  Weststar.  Accordingly,  Weststar may  indemnify  its  directors,
officers or employees in accordance  with either the statutory or  non-statutory
standards.

<PAGE>

Sections  55-8-52 and 55-8-56 of the North Carolina  General  Statutes require a
corporation,   unless  its  articles  of  incorporation  provide  otherwise,  to
indemnify a director or officer who has been wholly successful, on the merits or
otherwise,  in the defense of any  proceeding  to which such director or officer
was a party.  Unless prohibited by the articles of incorporation,  a director or
officer also may make application and obtain  court-ordered  indemnification  if
the court  determines  that such  director  or officer is fairly and  reasonably
entitled to such indemnification as provided in Sections 55-8-54 and 55-8-56.

Finally,  Section 55-8-57 of the North Carolina General Statutes provides that a
corporation  may purchase and maintain  insurance on behalf of an individual who
is or was a  director,  officer,  employee or agent of the  corporation  against
certain liabilities incurred by such persons,  whether or not the corporation is
otherwise  authorized  by the  NCBCA  to  indemnify  such  party.  Weststar  has
purchased  a standard  directors'  and  officers  liability  policy  which will,
subject  to  certain  limitations,  indemnify  Weststar  and  its  officers  and
directors  for damages they become  legally  obligated to pay as a result of any
negligent  act,  error,  or omission  committed by  directors or officers  while
acting in their capacity as such. Weststar may also purchase such a policy.

As  permitted  by North  Carolina  law,  Article  5 of  Weststar's  Articles  of
Incorporation  limits the personal  liability of directors for monetary  damages
for breaches of duty as a director arising out of any legal action whether by or
in the right of Weststar or otherwise,  provided that such  limitation  will not
apply to (i) acts or omissions that the director at the time of such breach knew
or believed were clearly in conflict with the best  interests of Weststar,  (ii)
any liability under Section  55-8-33 of the General  Statutes of North Carolina,
or (iii) any transaction  from which the director  derived an improper  personal
benefit (which does not include a director's  reasonable  compensation  or other
reasonable  incidental  benefit  for or on account of his service as a director,
officer, employee, independent contractor, attorney, or consultant of Weststar).

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

Registration Fee                                   $    920
NASD Fee                                              4,600
Sales Agent Commission (1)                           50,000
Printing and Engraving Expenses (1)                   8,000
Legal Fees and Expenses                              50,000
Accounting Fees and Expenses (1)                     15,000
Blue Sky Fees and Expenses (1)                        1,500
Miscellaneous                                         2,500
                                                   --------
     Total                                         $132,520


     (1)  Estimated

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

Weststar has sold no unregistered  securities since it was chartered on February
8, 2000.


<PAGE>


ITEM 27. INDEX TO EXHIBITS.

The following exhibits are filed with this Registration Statement:

  Exhibit
   Number    Description
  -------    -----------

    1.1      Sales Agency Agreement (to be filed by amendment)
    1.2      Selected Dealer Agreement (to be filed by amendment)
    1.3      Escrow Agreement (to be filed by amendment)
    3.1      Articles of Incorporation of Weststar Financial Services
              Corporation *
    3.2      Bylaws of Weststar Financial Services Corporation *
     4       Specimen Common Stock Certificate *
     5       Opinion of Gaeta & Glesener, P.A. regarding the legality of the
              securities being registered
    10.1     Employment Agreement of G. Gordon Greenwood dated February 9, 2000*
    10.2     Employment Agreement of Randall C. Hall dated March 20, 1998*
    10.3     401(k) Savings Plan of The Bank of Asheville *
     21      Subsidiaries of Weststar Financial Services Corporation
    23.1     Consent of Deloitte & Touche LLP
    23.2     Consent of Gaeta & Glesener, P.A. (contained in Exhibit 5 hereto)
     24      Power of Attorney
     27      Financial Data Schedule

*    Incorporated  by  reference  to  the  Registration  Statement  of  Weststar
     Financial Services  Corporation on Form S-4,  Registration No. 333-30200 as
     filed with the Securities and Exchange Commission on February 11, 2000.


<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the Securities Act of 1933, the Registrant has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned, thereunto duly authorized, in the City of Asheville, State of North
Carolina, on _______, 2000.

                                   WESTSTAR FINANCIAL SERVICES CORPORATION


                                   By: /s/ G. Gordon Greenwood
                                       -----------------------
                                       G. Gordon Greenwood
                                       President and Chief Executive Officer

<PAGE>

Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below on _____,  2000 by the following  persons in the
capacities indicated.

/s/ G. Gordon Greenwood
-----------------------
G. Gordon Greenwood
President and Chief Executive Officer

/s/ Randall C. Hall
-------------------
Randall C. Hall
Executive Vice President

/s/ William E. Anderson*
------------------------
William E. Anderson
Director

/s/ Max O. Cogburn, Sr.*
------------------------
Max O. Cogburn, Sr.
Director

/s/ M. David Cogburn, Jr., M.D.*
--------------------------------
M. David Cogburn, Jr., M.D.
Director

/s/ Darryl J. Hart*
-------------------
Darryl J. Hart
Director

/s/ Carol L. King*
------------------
Carol L. King
Director

/s/ Stephen L. Pignatiello*
---------------------------
Stephen L. Pignatiello
Director

/s/ Kent W. Salisbury, M.D.*
----------------------------
Kent W. Salisbury, M.D.
Director

/s/ Laura A. Webb*
------------------
Laura A. Webb
Director

/s/ David N. Wilcox*
--------------------
David N. Wilcox
Director


*  /s/ G. Gordon Greenwood
   -----------------------
   By G. Gordon Greenwood
   Attorney-in-Fact


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission