<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001106258
<NAME> PW WILLOW FUND, LLC
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-END> JUN-30-2000
<INVESTMENTS-AT-COST> 19339375
<INVESTMENTS-AT-VALUE> 19507125
<RECEIVABLES> 930290
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 22045852
<TOTAL-ASSETS> 42483267
<PAYABLE-FOR-SECURITIES> 3150000
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 2817571
<TOTAL-LIABILITIES> 5967571
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 36278912
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 96534
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (30000)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 170250
<NET-ASSETS> 36515696
<DIVIDEND-INCOME> 211921
<INTEREST-INCOME> 118024
<OTHER-INCOME> 0
<EXPENSES-NET> (233411)
<NET-INVESTMENT-INCOME> 96534
<REALIZED-GAINS-CURRENT> (30000)
<APPREC-INCREASE-CURRENT> 170250
<NET-CHANGE-FROM-OPS> 236784
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 36515696
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 6097
<GROSS-EXPENSE> (233411)
<AVERAGE-NET-ASSETS> 30085084
<PER-SHARE-NAV-BEGIN> 0
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 5.12
</TABLE>
