CDMEMORIES COM INC
SB-2, 2000-02-22
Previous: TRIUMPHANT ENDEAVORS INC, 10SB12G, 2000-02-22
Next: 2000 NEW COMMERCE INC, 10SB12G, 2000-02-22




                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              CD MEMORIES.COM, INC.

                 (Name of Small Business Issuer in its charter)


        Nevada                       4700                     86-0865665
(State or Jurisdiction of  (Primary Standard Industrial    (I.R.S. Employer
       organization)        Classification Code Number)   Identification No.)

           2915 West Charleston Blvd. Suite 7 Las Vegas, Nevada 89102
                                 (702) 383-6520

        (Address and telephone number of Registrant's principal executive
                    offices and principal place of business)

                              Neil J. Beller, LTD.
          2345 Red Rock Street,  Las Vegas,  Nevada 89102; (702) 368-7767 (Name,
           address, and telephone number of agent for service)

           Approximate  date  of  proposed  sale  to  the  public:  As  soon  as
        practicable after this Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462 (b) under the  Securities  Act,  please check the  following box and
list the Securities Act. [ ] __________________.

If this Form is a post-effective  amendment filed pursuant to Rule 462 (c) under
the Securities  Act,  please check the following box and list the Securities Act
registration statement number [ ] __________________.

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the Securities  Act,  please check the following box and list the Securities Act
registration statement number [ ] _________________.

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box [ ]. <TABLE> <CAPTION>

                         CALCULATION OF REGISTRATION FEE

     <S>                          <C>                 <C>                    <C>                   <C>

     ---------------------------- ------------------- ---------------------- --------------------- --------------

                                                        Proposed maximum      Proposed maximum
                                                       offering price per    aggregate offering      Amount of
       Title of each class of       Amount to be             share                  price          registration
     securities to be registered     registered                                                         fee
                                         (1)              (2)
     ---------------------------- ------------------- ---------------------- --------------------- --------------
     ---------------------------- ------------------- ---------------------- --------------------- --------------

        Common stock, $.001          3,109,375                 $0.32              $35,000.00           $262.68

     ---------------------------- ------------------- ---------------------- --------------------- --------------
</TABLE>

         The registrant hereby amends this  registration  statement on such date
         or dates as may be  necessary  to delay its  effective  date  until the
         registrant  shall file a further  amendment which  specifically  states
         that this  registration  statement shall thereafter become effective in
         accordance with Section 8(a) of the Securities Act of 1933 or until the
         registration  statement  shall  become  effective  on such  date as the
         Commission, acting pursuant to said Section 8(a), may determine.

(1)  Pursuant to Rule 416,  such  additional  amounts to prevent  dilution  from
     stock splits or similar transactions.

<PAGE>

                  PART ONE. INFORMATION REQUIRED IN PROSPECTUS


<PAGE>

                                   PROSPECTUS

                              CD MEMORIES.COM, INC.

                                     109,375

                                  Common Stock

                         Offering Price $0.32 per share

CD Memories.com,  Inc., a Nevada corporation ("Company"),  is hereby offering up
to 109,375 shares of its $0.001 par value common stock ("Shares") at an offering
price of $0.32  per  Share  pursuant  to the  terms of this  Prospectus  for the
purpose of providing working capital for the Company.  All costs incurred in the
registration of these shares are being borne by CD Memories.  Additionally,  the
company  is  registering   3,000,000   outstanding   shares  on  behalf  of  the
shareholders  of such common stock.  No  underwriter or  broker/dealer  has been
retained  by CD  Memories.com,  Inc.  to assist in the sale of the  shares.  All
shares sold will be offered by the  Officers and  Directors of CD  Memories.com,
Inc.

The Shares  offered hereby are highly  speculative  and involve a high degree of
risk to public  investors and should be purchased only by persons who can afford
to lose their entire investment (See "Risk Factors").

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

<TABLE>

         <S>                     <C>                   <C>               <C>

                                    Price To           Underwriting

                                   Public (1)          Discounts and     Proceeds to Issuer
                                                        Commission


          Per Share                  $0.32                  -0-                $0.32


            Total                  $35,000.00               -0-              $35,000.00
</TABLE>

Information  contained  herein  is  subject  to  completion  or  amendment.  The
registration  statement  relating  to the  securities  has been  filed  with the
Securities  and  Exchange  Commission.  The  securities  may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

       Subject to Completion, Dated ________________, 1999



<PAGE>

THE SHARES ARE OFFERED BY THE COMPANY  SUBJECT TO PRIOR SALE,  ACCEPTANCE OF THE
SUBSCRIPTIONS BY THE COMPANY AND APPROVAL OF CERTAIN LEGAL MATTERS BY COUNSEL TO
THE COMPANY.

THIS  PROSPECTUS  DOES NOT  CONSTITUTE AN OFFER TO SELL OR A  SOLICITATION  OPEN
OFFER TO BUY INTO  SECURITIES  OFFERED  HEREBY A STATE IN WHICH,  OR TO A PERSON
TRUE, IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF
THIS PROSPECTUS NOR ANY SALE HEREUNDER SHALL UNDER ANY  CIRCUMSTANCES  CREATE AN
IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE INFORMATION  CONTAINED  HEREIN
SUBSEQUENT TO THE DATE  THEREOF.  HOWEVER,  IF A MATERIAL  CHANGE  OCCURS,  THIS
PROSPECTUS  WILL  BE  AMENDED  OR  SUPPLEMENTED  ACCORDINGLY  FOR  ALL  EXISTING
SHAREHOLDERS,  AND FOR ALL PROSPECTIVE  INVESTORS WHO HAVE NOT YET BEEN ACCEPTED
AS SHAREHOLDERS IN THE COMPANY.

DOES NOT INTENTIONALLY OMIT ANY MATERIAL FACT OR CONTAIN ANY UNTRUE STATEMENT OF
MATERIAL THIS  PROSPECTUS  FACT. NO PERSON OR ENTITY HAS BEEN  AUTHORIZED BY THE
COMPANY TO GIVE ANY INFORMATION OR MAKE A REPRESENTATION, WARRANTY, COVENANT, OR
AGREEMENT WHICH IS NOT EXPRESSLY  PROVIDED FOR OR CONTAINED IN THIS  PROSPECTUS;
IF GIVEN OR MADE,  SUCH  INFORMATION,  REPRESENTATION,  WARRANTY,  COVENANT,  OR
AGREEMENT MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.

EACH PERSON WHO  RECEIVES A  PROPSECTUS  WILL HAVE AN  OPPORTUNITY  TO MEET WITH
REPRESENTATIVES  OF THE COMPANY,  DURING NORMAL  BUSINESS  HOURS UPON WRITTEN OR
ORAL REQUEST TO THE COMPANY, IN ORDER TO VERIFY ANY OF THE INFORMATION  INCLUDED
IN THIS PROSPECTUS AND TO OBTAIN ADDITIONAL  INFORMATION  REGARDING THE COMPANY.
IN ADDITION,  EACH SUCH PERSON WILL BE PROVIDED WITHOUT CHARGE,  UPON WRITTEN OR
ORAL REQUEST, A COPY OF ANY OF THE INFORMATION THAT IS INCORPORATED BY REFERENCE
IN THE PROSPECTUS AND THE ADDRESS  (INCLUDING TITLE OR DEPARTMENT) AND TELEPHONE
NUMBER TO WHICH SUCH REQUEST IS TO BE DIRECTED.

ALL OFFEREES AND  SUBSCRIBERS  WILL BE ASKED TO ACKNOWLEDGE IN WRITING THAT THEY
HAVE READ THIS PROSPECTUS CAREFULLY AND THOROUGHLY,  AND UNDERSTOOD THE CONTENTS
THEREOF, THEY WERE GIVEN THE OPPORTUNITY TO OBTAIN ADDITIONAL  INFORMATION;  AND
THEY DID SO TO THEIR SATISFACTION.

(1)  A maximum of 109,375 shares may be sold on a "bestefforts"  basis. There is
     no minimum  amount of  securities  being  offered.  All proceeds  from this
     offering  will be  available  to the  company  for use as soon as they  are
     received.

(2)  The Net Proceeds to CD Memories.com,  Inc. is before the payment of certain
     expenses in connection with this offering. See "Use of Proceeds."




<PAGE>

<TABLE>
<CAPTION>

                                Table of Contents

    <S>                                                                                     <C>

     ====================================================================================== ================

     Prospectus Summary                                                                            9

     Risk Factors                                                                                  12

     Use of Proceeds                                                                               15

     Determination of Offering Price                                                               16

     Dilution                                                                                      16

     Plan of Distribution                                                                          18

     Legal Proceedings                                                                             19

     Directors, Executive Officers, Promoters, and                                                 19
          Control Persons

     Security Ownership of Certain Beneficial Owners                                               20
          and Management

     Description of Securities                                                                     21

     Interest of Named Experts and Counsel                                                         22

     Disclosure of Commission Position on Indemnification                                          22
          For Securities Act Liabilities

     Organization Within the Last Five Years                                                       23

     Description of Business                                                                       23

     Management's Discussion and Analysis of Financial
          Conditions and Results of Operation

     Description of Property

     Certain Relationships and Related Transactions

     Market for Common Equity and Related Stockholder Matters

     Executive Compensation

     Financial Statements

     Changes in and Disagreements with Accountants of Accounting Matters
</TABLE>



<PAGE>

                               PROSPECTUS SUMMARY

The  following  summary is  qualified  in its  entirety by detailed  information
appearing elsewhere in this prospectus ("Prospectus"). Each prospective investor
is urged to read this Prospectus, and the attached Exhibits, in their entirety.

THE COMPANY

History and Organization

CD Memories.com, Inc., formerly known as Foster Enterprises, (the "Company") was
organized as a Nevada  corporation  in April of 1997. In December 1999, the name
was  changed to CD  Memories.com,  Inc. As a result of the  reorganization,  the
Board of  Directors  elected  Mr.  Bill G.  Smith as  President,  Chairman,  and
Secretary. Mr. Smith had been acting as a consultant to Foster Enterprises since
inception of the company. As of this date, Foster Enterprises, Inc. had not been
a  successful  operation  and had not been able to move  forward  with a plan of
business.  There has been no  revenues  or  operations  as of this  date.  As of
December  10, 1999,  a forward  split of 3000 to 1 was placed into  effect.  The
Company's  principal  office  is  currently  located  at  2915  West  Charleston
Boulevard,  Suite 7, Las Vegas,  Nevada,  89102.  The telephone  number is (702)
383-6520.

THE BUSINESS

Under  development  since 1996,  CD Memories  responded to the public's need for
high-quality preservation of home video footage.

Increasing  popularity  of home PC's,  coupled  with the faddish  phenomenon  of
scrapbooking  as a hobby and industry (note the recent success of companies like
"Creative Memories" and retail chains like "The Scrapbook  Patch."),  makes this
the perfect time to market the benefits of a CD-ROM memory album.

The benefits of a CD Memories Interactive CD-ROM are threefold:

1)   Video clips are captured from VHS tapes and  digitized,  so they will never
     deteriorate or lose quality;

2)   Since endless  filming with a camcorder  usually results in only minutes of
     viewable footage, hours of footage are edited down to "highlights";

3)   Clips are arranged in a non-linear, point and click interface,  eliminating
     the need to fast forward or rewind.

The technology  industries are unanimous in their  prediction:  digital video is
the wave of the future.

Just as audio CDs have eclipsed cassettes in the music industry, so will digital
video  overtake VHS tapes as the primary mode of  recording  and viewing  video.
Like audio CDs,  digital video CD-ROMs  eliminate the  bothersome  need for fast
forwarding  and  rewinding  - simply  click on an icon  and your  video  clip is
playing.  These clips are saved using and MPEG1  compression  scheme  which,  in
addition to providing optimal quality and video performance, allows you to copy,
re-distribute,  edit,  or send them to someone  with e-mail.  What's more,  your
clips are  fully  digitized  and will  therefore  never  lose  quality,  despite
repeated usage.

CD Memories is the first company nationwide to recognize the need for a superior
alternative to home VHS tapes.

By digitizing video clips and burning them on to CD-ROM, CD Memories has created
a fully customizable,  high-quality  personal CD memory album.  Current projects
include: o Wedding Day(R) Multimedia CD-ROM, which includes:

*    over 30  minutes  of full  motion,  full  screen  video  footage  from  the
     customer's  wedding  video,  presented as 10 individual  clips;  a captured
     still  photo  montage;  a video  montage,  set to music  of the  customer's
     choice;  personalized 3-D graphics  introduction,  and; two extra copies of
     the CD-ROM to distribute to friends and family.

*    Baby's First  Years(R),  featuring:  Over 40 minutes of full  motion,  full
     screen video footage from multiple  tapes;  a captured still photo montage;
     up to  two  video  montages,  set to  music  of the  customer'  choice;  an
     updateable record of baby's major milestones,  and; two extra copies of the
     CD-ROM to distribute to friends and family.

*    Family Album (R), which  includes:  60 minutes of full motion,  full screen
     video footage;  up to two still photo montages;  up to four video montages,
     set to music;  personalized  interface with captured still photos as icons,
     and; two extra copies of the CD-ROM to distribute to friends and family.

The Digital Video Advantage

Digital Video on CD-ROM is superior to home video footage on tape because:

1)   CD-ROMs provide non-linear, point and click access to video footage.
2)   Unlike  VHS tapes,  CD-ROMs  maintain  their  quality,  despite  age and/or
     repeated viewing.
3)   Digital video may be copied with no loss in quality.
4)   Digitized video clips may be transmitted to friends and family via email or
     the Internet.
CD Memories Albums

The basic shell of each album  consists of a static  program,  the  interface of
which is customized for each client.

Each program was designed using Macromedia  Director - the industry standard for
multimedia  projects from the creators of such  prominent  products as Shockwave
and Flash. The interface was crafted in Adobe PhotoShop and incorporates several
royalty free images from  leading  graphic  arts  companies  like Circa Art. All
video capture and editing is completed using Adobe Premiere. The video clips are
then compressed  using a Xing MPEG encoder to insure the highest quality digital
video available.

Using  Install  Shield,  programmers  for  CD-Memories  created  a  self-running
installation  routine the  installs the program in the  customer's  directory of
choice,  checks to see that the system is set to run in 16 bit color, and offers
free  installation of Microsoft Active Movie (necessary to view digital video on
the PC.)

The  programs  are all  backward  compatible  and will run on  CD-ROM  drives or
DVD-ROM drives.

In creating  the digital  memory  albums,  CD Memories  sought to find the right
balance of artistic presentation and technological efficiency.  Though we wanted
the project to be customized for each individual consumer, we needed to simplify
the  labor-intensive  video editing process.  The result:  a cookie-cutter  type
project,  wherein scanned or captured photos are used as icons on the interface.
Each photo is given a name that  corresponds with a video clip; click the photo,
and the corresponding video clip will play.

Market

CD Memories will implement a pull strategy in order to build consumer  awareness
and demand.  Initially,  CD Memories has budgeted $5,000 for promotional efforts
which will include  special-offer pricing for pre-paid orders and chances to win
a complete CD Memories  interactive  CD-ROM.  CD Memories plans to capitalize on
the growth of the Internet by promoting its web page as one of its primary modes
of advertisement. Customers will be able to contact the company, download sample
products, and download a printable order form to mail in with their marked tapes
for production.

Additionally, CD Memories will market their products at wedding - oriented trade
shows across the country.  This format  should  prove very  effective,  since it
allows potential customers to view the product first hand, as opposed to reading
a brochure or flyer.

Competition

As it stands now,  CD Memories  has no  competitors;  they are the only  company
nationwide to offer this service to the public.

The directors and executive officers of the Company are as follows:

<TABLE>

<S>                             <C>

Name and Address                Position

Bill G. Smith                   President
                              Chairman of the Board

                                Secretary

Brent Hucks                     Treasurer
                                Member of the Board of
                                Director

Lance Bradford                  Director

</TABLE>

The  directors  named  above  will  serve  until the  bi-annual  meeting  of the
Company's shareholders. Thereafter, directors will be elected for one-year terms
at the annual shareholders'  meeting.  Officers will hold their positions at the
pleasure of the Board of Directors,  absent any employment  agreement,  of which
none currently exist or are contemplated.

The  directors  and officers  initially  will devote their time to the Company's
affairs on an "as needed"  basis,  the amount of which is  undetermined  at this
time. Such time could amount to as little as ten percent of the time they devote
to their own business affairs.

There are no other  persons  whose  activities  are  material  to the  Company's
operations.

Resumes

Bill G. Smith,
President, Secretary

Bill Smith  received  his  bachelor of science in business  administration  from
Southwestern  Oklahoma University in 1988. He began his career with City bank in
April of 1989, serving first as a loan processor,  then moving to the loan sales
and management training department. He gained experience in accounting, systems,
marketing, and distribution.

In December of 1992,  Mr. Smith was promoted to the position of branch  manager.
In this capacity, he was responsible for overall management of branch operation.
Under his direction,  deposits increased by $21 million.  Mr. Smith achieved the
"exceptional service" rating in 1994.

In December or 1994, Bill became the manager of a de-novo  branch,  which opened
in March of 1995. He was responsible for developing and  implementing  sales and
service  plans that  generated  deposit  balances  of $40  million in 14 months,
project  payback in 14 months,  and the highest  customer  service scores in the
Nevada area.

By January of 1997,  Mr. Smith had be promoted to Area Sales  Manager,  in which
capacity he was  responsible for  implementation  and management of the Citibank
sales  process  for five  branch  locations.  He  developed  and  implemented  a
proactive  customer  care  program to reduce  attrition  and  increase  customer
referrals.  Mr. Smith held the number two position in the Nevada Area and served
as Officer in Charge as required.

Currently,  Mr.  Smith  holds the  position  of Area  Director  and is  directly
responsible for financial performance,  customer satisfaction, sales production,
personnel,  operations  and partner  relations  of national  pilot for  Citibank
Financial Centers.

Brent Hucks, CPA
Chief Financial Officer, Treasurer

Mr. Hucks  graduated  from Brigham Young  University in 1993.  Having majored in
accountancy and information systems, Brent sought and found employment with KPMG
Peat Marwick,  L.L.P.,  where he was  immediately  assigned to more  significant
roles  during the  consulting  process.  He has played an active role in working
with clients, planning the engagement, and overseeing budgets.  Additionally, he
is assigned to assemble  consulting service packages,  to assist in constructing
client-specific   marketing  plans,  and  to  help  negotiate  potential  client
contracts.  Mr. Hucks has performed market  feasibility  studies,  due diligence
work, asset underwriting,  financial/cashflow  modeling, and played a major role
in building custom database/spreadsheet software products.

Brent was  elected  with  little  industry  experience  to  become a  management
consultant in the area of financial  services.  He has consulted  major clients,
including:  J.P.  Morgan,  Morgan Stanley,  Bear Stearns & Co.,  Dai-Ichi Kangyo
Bank, Daiwa Bank, Sanwa Bank, and Colony Capital.  Larger  assignments  included
assimilating,  collecting,  and  analyzing  data for detailed  strategy-oriented
projects.  Mr. Hucks has worked closely with smaller and larger clients alike on
asset  valuation  and asset  acquisition  engagements;  he has also built custom
information systems for a number of major clients.

Lance Bradford, CPA
Director

Lance  Bradford is the managing  partner for L.L.  Bradford & Company,  which he
founded in 1991. Previously, Mr. Bradford's experience was with Ernst & Young in
the Reno/Sacramento area.

Mr. Bradford  serves as the Chief Financial  Officer and Director for Sunderland
Corp., a mortgage  company that  facilitates  mortgages for both residential and
commerical  projects  (which trades on the OTC Bulletin  Boards under the symbol
DLMA) and several non-profit organizations.

He  received  a B.S.  in B.A.  from  the  University  of  Nevada,  Reno and is a
Certified Public Accountant licensed in the State of Nevada.


He is a member  of the  Nevada  Society  of  Certified  Public  Accountants  and
American Institute of Certified Public Accountants.

The Offering.

Shares of CD Memories.com, Inc. will be offered at $0.32 per Share. See "Plan of
Distribution." The minimum purchase required of an investor is $1,000.00. If all
the Shares  offered are sold,  the net  proceeds to the Company will be $35,000.
See "Use of  Proceeds."  This  balance  will be used as working  capital  for CD
Memories.com, Inc..


Liquidity of Investment.

Although the Shares will be "free trading,"  there is no established  market for
the Shares and there may not be in the future.  Therefore,  an  investor  should
consider his investment to be long-term. See "Risk Factors."

Selected Financial Data

As more fully  discussed in  accompanying  financial  statements,  The following
table sets  forth  selected  financial  data of CD  Memories  for the year ended
December 31, 1999. The selected financial data has been derived from the audited
consolidated  financial  statements  and notes  thereto of CD Memories  which is
included elsewhere in this prospectus.

<TABLE>
<S>                                                              <C>                           <C>
                                                                 For the Year Ended December    From Inception
                                                                              31                to December 31
                                                                     1999           1998             1999
Revenues:
     Total Revenues                                              $    -        $   -           $   -
Expenses:
     Consulting Expenses                                              -             -                     3,000
          Total Expenses                                              -             -                     3,000
          Net Loss From Operations                                                                      (3,000)
Provision for Income Taxes:
     Income Tax Benefit                                               -             -                       450
          Net Income (Loss)                                      $   -              -                   (2,550)
Basic and Diluted Earnings per Common Share                          Nil            Nil              Nil

                                                                 ============= =============== =================
                                                                 ============= =============== =================
Weighted Average number of common shares used in per              3,000,000      3,000,000        3,000,000
share calculations
                                                                 ------------- --------------- -----------------

</TABLE>

<TABLE>
<S>                                                  <C>

                                                     DEC-31-99

Current Assets                                       ---
Total Assets                                         450

Current Liabilities                                  ---
Total Liabilities                                    ---
Stockholders' equity                                 450
Total Liabilities and stockholders' equity           450
</TABLE>


Risk Factors.

An investment in the company  involved  risks due in part to a limited  previous
financial  and  operating  history of  Company,  as well as  competition  in the
internet marketing industry. Also, certain potential conflicts of interest arise
due to the  relationship  of the Company to  management  and  others.  See "Risk
Factors."

                                  RISK FACTORS

THE  SECURITIES  OFFERED  HEREBY ARE HIGHLY  SPECULATIVE IN NATURE AND INVOLVE A
HIGH DEGREE OF RISK.  THEY SHOULD BE PURCHASED ONLY BY PERSONS WHO CAN AFFORD TO
LOSE THEIR ENTIRE INVESTMENT. THEREFORE, EACH PROSPECTIVE INVESTOR SHOULD, PRIOR
TO PURCHASE,  CONSIDER VERY  CAREFULLY  THE  FOLLOWING  RISK FACTORS AMONG OTHER
THINGS, AS WELL AS ALL OTHER INFORMATION SET FORTH IN THIS PROSPECTUS.

Limited Prior Operations and Experience.

The Company has no revenues from its operations, and has no assets. There can be
no assurance that the Company will generate  significant revenues in the future;
and there can be no  assurance  that the Company  will  operate at a  profitable
level.  See  "Description  of  Business."  If the  Company  is  unable to obtain
customers and generate  sufficient  revenues so that it can profitably  operate,
the Company's business will not succeed. In such event,  investors in the Shares
may lose their entire cash investment.

Also the Company and its  management do have limited  experience in the internet
business. See "Directors, Officers and Control Persons."

Dependence on the Internet/Marketing Industries

The  Company's  business is  influenced  by the rate of use and expansion in the
internet/marketing  industries.  Although this industry has been  expanding at a
rapid rate in recent years, there is no guarantee that it will continue to do so
in the future. Declines in these industries may influence the Company's revenues
adversely.

Influence of Other External Factors.

The Company is a speculative  venture  necessarily  involving  some  substantial
risk. There is no certainty that the expenditures to be made by the Company will
result in commercially  profitable business.  The marketability will be affected
by numerous  factors  beyond the control of the Company.  These factors  include
market fluctuations, and the general state of the economy (including the rate of
inflation,   and  local  economic   conditions),   which  can  affect   peoples'
discretionary spending. Factors which leave less money in the hands of potential
clients of the Company will likely have an adverse  effect on the  Company.  The
exact  effect  of  these  factors  cannot  be  accurately  predicted,   but  the
combination of these factors may result in the Company not receiving an adequate
return on invested capital.

Regulatory Factors.

Existing and possible future consumer legislation, regulations and actions could
cause additional expense,  capital expenditures,  restrictions and delays in the
activities  undertaken  in  connection  with the  business,  the extent of which
cannot be predicted.

Competition.

The Company may experience substantial  competition in its efforts to locate and
attract  clients.  Many  competitors  in the industry  have greater  experience,
resources,  and managerial  capabilities than the Company and may be in a better
position than the Company to obtain access to attractive clientele.  There are a
number of larger  companies which will directly  compete with the Company.  Such
competition could have a material adverse effect on the Company's profitability.

Success of Management.

Any  potential  investor  is  strongly  cautioned  that  the  purchase  of these
securities should be evaluated on the basis of: (i) the limited  diversification
of the venture capital opportunities afforded to the Company, (ii) the high-risk
nature and limited liquidity of the Company,  and (iii) the Company's ability to
utilize funds for the successful  development  and  distribution  of revenues as
derived by the revenues  received by the Company's yet undeveloped  portfolio of
clients, and any new potentially  profitable  ventures,  among other things. The
Company can offer no assurance that any particular  client and/or property under
its management contract will become successful.

Reliance on Management.

The  Company's  success  is  dependent  upon the  hiring  of key  administrative
personnel. None of the officers or directors, or any of the other key personnel,
has any employment or non-  competition  agreement with the Company.  Therefore,
there can be no  assurance  that these  personnel  will  remain  employed by the
Company. Should any of these individuals cease to be affiliated with the Company
for any reason  before  qualified  replacements  could be found,  there could be
material adverse effects on the Company's  business and prospects.  In addition,
management has limited  experience is managing companies in the same business as
the Company.

In addition, all decisions with respect to the management of the Company will be
made  exclusively  by the officers and directors of the Company.  Investors will
only have rights  associated  with minority  ownership  interest  rights to make
decision  which  effect the  Company.  The  success of the  Company,  to a large
extent, will depend on the quality of the directors and officers of the Company.
Accordingly,  no person  should  invest in the  Shares  unless he is  willing to
entrust  all  aspects  of the  management  of the  Company to the  officers  and
directors.

Use of Proceeds Not Specific.

The proceeds of this offering have been allocated only generally.  Proceeds from
the offering have been allocated generally to legal and accounting,  and working
capital.  Accordingly,  investors  will entrust  their funds with  management in
whose  judgment  investors  may  depend,  with only  limited  information  about
management's  specific  intentions  with respect to a significant  amount of the
proceeds of this offering. See "Use of Proceeds."

Lack of Diversification.

The size of the  Company  makes it  unlikely  that the  Company  will be able to
commit its funds to diversify  the business  until it has a proven track record,
and the Company may not be able to achieve the same level of  diversification as
larger entities engaged in this type of business.

Non Cumulative Voting

Holders  of the  Shares  are not  entitled  to  accumulate  their  votes for the
election of directors or  otherwise.  Accordingly,  the holders of a majority of
the Shares present at a meeting of shareholders will be able to elect all of the
directors of the  Company,  and the  minority  shareholders  will not be able to
elect a representative to the Company's board of directors.

Absence of Cash Dividends

The Board of Directors does not  anticipate  paying cash dividends on the Shares
for the foreseeable  future and intends to retain any future earnings to finance
the growth of the Company's business. Payment of dividends, if any, will depend,
among  other  factors,  on  earnings,  capital  requirements,  and  the  general
operating and financial  condition of the Company,  and will be subject to legal
limitations on the payment of dividends out of paid-in capital.

Conflicts of Interest.

The  officers  and  directors  may have other  interests  to which  they  devote
substantial time, either  individually or through  partnerships and corporations
in which they have an interest, hold an office, or serve on boards of directors,
and each will continue to do so  notwithstanding  the fact that  management time
may be necessary to the business of the Company. As a result,  certain conflicts
of interest  may exist  between the Company and its  officers  and/or  directors
which may not be susceptible to resolution.

In  addition,  conflicts  of  interest  may  arise  in  the  area  of  corporate
opportunities which cannot be resolved through arm's length negotiations. All of
the potential  conflicts of interest  will be resolved only through  exercise by
the directors of such judgment as is consistent with their  fiduciary  duties to
the Company. It is the intention of management,  so as to minimize any potential
conflicts  of  interest,  to  present  first to the  Board of  Directors  to the
Company, any proposed investments for its evaluation.

Investment Valuation Determined by the Board of Directors.

The Company's  Board of Directors is responsible  for valuation of the Company's
investments.  There are a wide  range of  values  which  are  reasonable  for an
investment for the Company's services. Although the Board of Directors can adopt
several methods for an accurate evaluation, ultimately the determination of fair
value involves  subjective  judgment not capable of  substantiation  by auditing
standards. Accordingly, in some instances it may not be possible to substantiate
by auditing  standards  the value of the  Company's  investments.  The Company's
Board of  Directors  will  serve as the  valuation  committee,  responsible  for
valuing  each of the  Company's  investments.  In  connection  with  any  future
distributions  which the Company may make, the value of the securities  received
by  investors  as  determined  by the Board may not be the actual value that the
investors  would be able to obtain even if they  sought to sell such  securities
immediately after a distribution. In addition, the value of the distribution may
decrease or increase significantly  subsequent to the distributee  shareholders'
receipt thereof, notwithstanding the accuracy of the Board's evaluation.

Additional Financing May Be Required.

Even if all of the  109,375  Shares  offered to the  public are sold,  the funds
available  to the Company may not be adequate  for it to be  competitive  in the
areas in which it intends to operate.  See "Plan of  Distribution."  There is no
assurance that additional funds will be available from any source when needed by
the Company for expansion; and, if not available, the Company may not be able to
expand its operation as rapidly as it could if such  financing  were  available.
The proceeds from this offering are expected to be sufficient for the Company to
develop and market it's line of services.  Additional  financing  could possibly
come in the form of  debt/preferred  stock. If additional  shares were issued to
obtain  financing,  investors in this offering would suffer a dilutive effect on
their percentage of stock ownership in the Company.  However,  the book value of
their  shares  would not be diluted,  provided  additional  shares are sold at a
price greater than that paid by investors in this offering. The Company does not
anticipate having within the next 12 months any cash flow or liquidity problems

Purchases by Affiliates.

Certain officers, directors, principal shareholders and affiliates may purchase,
for investment  purposes,  a portion of the Shares offered hereby,  which could,
upon  conversion,  increase the  percentage of the Shares owned by such persons.
The purchases by these control  persons may make it possible for the Offering to
meet the escrow amount.

No Assurance Shares Will Be Sold.

The 109,375 Shares being offered to the public are to be offered directly by the
Company, and no individual,  firm, or corporation has agreed to purchase or take
down any of the shares.  No assurance can be given that any or all of the Shares
will be sold.

Arbitrary Offering Price.

The  offering  price of the Shares  bears no relation  to book value,  assets or
earnings.  They have been arbitrarily determined by the officers of the company.
There can be no assurance that the Shares will maintain values commensurate with
the offering price. See "Determination of Offering Price."

Uncertainty Due to Year 2000 Problem.

The Year 2000 issue  arises  because  many  computerized  systems use two digits
rather than four to identify a year.  Date  sensitive  systems may recognize the
year 2000 as 1900 or some other date, resulting in errors when information using
the year 2000 date is processed. In addition, similar problems may arise in some
systems  which use certain  dates in 1999 to  represent  something  other than a
date. The effects of the Year 2000 issue may be experienced before, on, or after
January 1, 2000,  and if not  addressed,  the impact on operations and financial
reporting may range from minor errors to significant  system failure which could
affect the Company's ability to conduct normal business operations. This creates
potential  risk for all companies,  even if their own computer  systems are Year
2000  compliant.  It is not  possible to be certain that all aspects of the Year
2000 issue  affecting  the Company,  including  those  related to the efforts of
customers, suppliers, or other third parties, will be fully resolved.

The Company  currently  believes that its systems are Year 2000 compliant in all
material  respects,  its current  systems and  products  may contain  undetected
errors or defects  with Year 2000 date  functions  that may  result in  material
costs.  Although  management is not aware of any material  operational issues or
costs  associated  with  preparing its internal  systems for the Year 2000,  the
Company may experience  serious  unanticipated  negative  consequences  (such as
significant  downtime  for one or more of its web site  properties)  or material
costs  caused by  undetected  errors or  defects in the  technology  used in its
internal  systems.  Furthermore,  the purchasing  patterns of advertisers may be
affected  by Year 2000  issues as  companies  expend  significant  resources  to
correct their  current  systems for Year 2000  compliance.  The Company does not
currently  have any  information  about the Year 2000 status of its  advertising
customers. However, these expenditures may result in reduced funds available for
web  advertising  or  sponsorship  of web services,  which could have a material
adverse effect on its business,  results of operations, and financial condition.
The Company's Year 2000 plans are based on management's best estimates.

"Best Efforts" Offering

The Shares are offered by CD  Memories.com,  Inc. on a "best efforts" basis, and
no individual,  firm or  corporation  has agreed to purchase or take down any of
the offered Shares. No assurance can be given that any or all of the Shares will
be sold.  Provisions have been made to deposit in escrow the funds received from
the  purchase  of Shares  sold by CD  Memories.com,  Inc.  In the event that the
offering is not fully  subscribed  within one hundred  twenty  (120) days of the
effective  date of this  Prospectus,  the offer will be extended for another 120
days.

Shares Eligible For Future Sale

All of the Shares which are held by  management  have been issued in reliance on
the private  placement  exemption  under the  Securities Act of 1933, as amended
("Act").  Such Shares will not be available for sale in the open market  without
separate  registration  except in  reliance  upon  Rule 144  under  the Act.  In
general,  under Rule 144 a person (or persons whose shares are  aggregated)  who
has beneficially  owned shares acquired in a nonpublic  transaction for at least
on year, including persons who may be deemed Affiliates of CD Memories.com, Inc.
(as that term is defined  under the Act) would be  entitled  to sell  within any
three-month  period a number of shares that does not exceed the greater of 1% of
the then  outstanding  shares of common stock,  or the average  weekly  reported
trading  volume on all national  securities  exchanges and through NASDAQ during
the four calendar  weeks  preceding  such sale,  provided  that certain  current
public  information  is then  available.  If a substantial  number of the Shares
owned by management were sold pursuant to Rule 144 or a registered offering, the
market price of the Common Stock could be adversely affected.

                                 USE OF PROCEEDS

Following  the issuance of the 109,375  Shares for common stock offered for sale
by the Company to the public,  this will represent gross proceeds to the Company
of  approximately  $35,000  (less  certain  expenses  of this  offering).  These
proceeds,  less the expenses of the  offering,  will be used to provide  working
capital for the Company.

The following  table sets forth the use of proceeds from this offering (based on
the maximum offering amounts are subscribed):

           ------------------------------- ------------------ ----------------
                                            Minimum Amount

                  Use of Proceeds                                 Percent

           ------------------------------- ------------------ ----------------
           ------------------------------- ------------------ ----------------

           Transfer Agent Fee                   $1,000             2.85%
           ------------------------------- ------------------ ----------------
           ------------------------------- ------------------ ----------------

           Printing Costs                       $1,000             2.85%
           ------------------------------- ------------------ ----------------
           ------------------------------- ------------------ ----------------

           Legal Fees                           $10,000           28.57%
           ------------------------------- ------------------ ----------------
           ------------------------------- ------------------ ----------------

           Web Site Development                 $10,000            28.57
           ------------------------------- ------------------ ----------------
           ------------------------------- ------------------ ----------------

           Accounting Fees                      $2,500             7.14%
           ------------------------------- ------------------ ----------------
           ------------------------------- ------------------ ----------------

           Working Capital                      $10,500             30%
           ------------------------------- ------------------ ----------------
           ------------------------------- ------------------ ----------------

           Total                                $35,000            100%
           ------------------------------- ------------------ ----------------


Management  anticipates  expending these funds for the purposes indicated above.
To the extent that expenditures are less than projected,  the resulting balances
will be retained  and used for general  working  capital  purposes or  allocated
according to the discretion of the Board of Directors. Conversely, to the extent
that such expenditures require the utilization of funds in excess of the amounts
anticipated,  supplemental  amounts may be drawn from other sources,  including,
but not limited to, general working capital and/or external  financing.  The net
proceeds of this offering that are not expended  immediately may be deposited in
interest  or   non-interest   bearing   accounts,   or  invested  in  government
obligations,  certificates  of deposit,  commercial  paper,  money market mutual
funds, or similar investments.

Each person desiring to be issued Shares, either as a conversion of a debenture,
or an exercise of a warrant, must complete, execute,  acknowledge, and delivered
to the Company certain documents,  By executing these documents,  the subscriber
is agreeing that such  subscriber will be, a shareholder in the Company and will
be  otherwise  bound by the  articles  of  incorporation  and the  bylaws of the
Company in the form attached to this Prospectus.

Opportunity to Make Inquiries.

The  Company  will  make  available  to each  Offeree,  prior to any sale of the
Shares,   the   opportunity  to  ask  questions  and  receive  answers  from  CD
Memories.com,  Inc.  concerning  any aspect of the  investment and to obtain any
additional  information  contained  in this  Memorandum,  to the extent  that CD
Memories.com,  Inc.  possesses  such  information  or  can  acquire  it  without
unreasonable effort or expense.

Execution of Documents.

Each  person  desiring  to  subscribe  to the  Shares  must  complete,  execute,
acknowledge,  and delivered to the Company a Subscription Agreement,  which will
contain,   among  other  provisions,   representations   as  to  the  investor's
qualifications to purchase the common stock and his ability to evaluate and bear
the  risk  of an  investment  in the  Company.  By  executing  the  subscription
agreement,  the subscriber is agreeing that if the Subscription  Agreement it is
excepted by the Company, such a subscriber will be, a shareholder in the Company
and will be otherwise bound by the articles of  incorporation  and the bylaws of
CD Memories.com, Inc. in the form attached to this Prospectus.

Promptly upon receipt of  subscription  documents by CD  Memories.com,  Inc., it
will make a determination as to whether a prospective  investor will be accepted
as a shareholder in the Company. CD Memories.com, Inc. may reject a subscriber's
Subscription  Agreement  for any  reason.  Subscriptions  will be  rejected  for
failure to conform to the  requirements of this  Prospectus  (such as failure to
follow the proper  subscription  procedure),  insufficient  documentation,  over
subscription  to CD  Memories.com,  Inc.,  or such  other  reasons  other  as CD
Memories.com,  Inc.  determines to be in the best  interest of CD  Memories.com,
Inc. If a subscription is rejected, in whole or in part, the subscription funds,
or portion  thereof,  will be  promptly  returned  to the  prospective  investor
without  interest by depositing a check (payable to said investor) in the amount
of said funds in the United States mail, certified  returned-receipt  requested.
Subscriptions  may not be revoked,  cancelled,  or terminated by the subscriber,
except as provided herein.

                         DETERMINATION OF OFFERING PRICE

The offering price is not based upon the Company's net worth, total asset value,
or any other objective measure of value based upon accounting measurements.

                                    DILUTION

"Net tangible book value" is the amount that results from  subtracting the total
liabilities and intangible assets of an entity from its total assets. "Dilution"
is the  difference  between the public  offering price of a security and its net
tangible book value per Share immediately  after the Offering,  giving effect to
the receipt of net proceeds in the  Offering.  As of December 31, 1999,  the net
tangible  book value of the Company  was  $3,000.00  or $.001 per Share.  Giving
effect to the sale by the Company of all offered Shares  (109,375) at the public
offering  price,  the pro forma net tangible  book value of the Company would be
$38,000 or $0.012 per Share,  which would  represent  an  immediate  increase of
$0.011 in net  tangible  book value per Share and $0.31 per Share  dilution  per
share to new investors. Dilution of the book value of the Shares may result from
future share offerings by CD Memories.com, Inc.

     The following table illustrates the pro forma per Share dilution:

                                    Assuming

                                 Maximum Shares

                                      Sold

<TABLE>
                    <S>                                          <C>

                    -------------------------------------------- -----------------

                    Offering Price (1)                                 .32
                    -------------------------------------------- -----------------
                    -------------------------------------------- -----------------

                    Net tangible book value before Offering (2)        .001
                    -------------------------------------------- -----------------
                    -------------------------------------------- -----------------

                    Increase Attributable to                           .012
                    purchase of stock by new
                    investors (3)
                    -------------------------------------------- -----------------
                    -------------------------------------------- -----------------

                    Net  tangible  book  value per Share  after        .011
                    offering (4)
                    -------------------------------------------- -----------------
                    -------------------------------------------- -----------------

                    Dilution to new investors (5)                      .31
                    -------------------------------------------- -----------------
                    -------------------------------------------- -----------------

                    Percent Dilution to new                           96.8%
                      investors (6)

                    -------------------------------------------- -----------------
</TABLE>

(1)      Offering price before deduction of offering  expenses,  calculated on a
         "Common Share Equivalent" basis.

(2)      The net tangible  book value per share before the offering  ($0.001) is
         determined by dividing the number of Shares  outstanding  prior to this
         offering into the net tangible book value of CDMEMORIES.COM, Inc.

(3)      The net tangible  book value after the offering is determined by adding
         the net  tangible  book value  before  the  offering  to the  estimated
         proceeds to the Corporation from the current offering (assuming all the
         Shares are  subscribed),  and  dividing by the number of common  shares
         outstanding.

(4)      The net tangible  book value per share after the  offering  ($0.012) is
         determined  by dividing the number of Shares that will be  outstanding,
         assuming  sale of all the Shares  offered,  after the offering into the
         net  tangible  book value after the  offering as  determined  in note 3
         above.

5)       The  Increase  Attributable  to purchase of stock by new  investors  is
         derived  by taking  the net  tangible  book  value per share  after the
         offering  ($0.011) and subtracting  from it the net tangible book value
         per share before the offering ($0.32) for an increase of $0.31.

(6)      The Percent  Dilution to new  investors is  determined  by dividing the
         Dilution  to new  investors  ($0.31)  by the  offering  price per Share
         ($.32) giving a dilution to new investors of 96.8%.

(7)

                              PLAN OF DISTRIBUTION

0The  Company  will sell a maximum of 109,375  Shares of its common  stock,  par
value  $.001 per Share to the  public on a "best  efforts"  basis.  The  minimum
purchase  required of an investor is $1,000.00.  There can be no assurance  that
any of these Shares will be sold.  The gross proceeds to CD  Memories.com,  Inc.
will be $35,000 if all the Shares offered are sold. No commissions or other fees
will be paid, directly or indirectly,  by the Company, or any of its principals,
to any person or firm in connection with  solicitation of sales of the;  certain
costs are to be paid in connection  with the offering  (see "Use of  Proceeds").
The public offering price of the Shares will be modified,  from time to time, by
amendment to this Prospectus,  in accordance with changes in the market price of
the Company's  common stock.  These  securities are offered by CD  Memories.com,
Inc. subject to prior sale and to approval of certain legal matters by counsel.

Limited Public Market for Company's Securities.

Prior to the  Offering,  there has been no public  market for the  Shares  being
offered. There can be no assurance that an active trading market will develop or
that purchasers of the Shares will be able to resell their  securities at prices
equal to or greater than the respective  initial  public  offering  prices.  The
market  price of the Shares may be  affected  significantly  by factors  such as
announcements  by the Company or its  competitors,  variations  in the Company's
results of operations,  and market conditions in the retail,  electron commerce,
and  internet  industries  in general.  The market price may also be affected by
movements  in  prices  of  stock in  general.  As a  result  of  these  factors,
purchasers  of the  Shares  offered  hereby  may  not be able  to  liquidate  an
investment in the Shares readily or at all.

Penny Stock Regulations.

The  Company's  Shares  will  be  quoted  on  the  "Electronic  Bulletin  Board"
maintained by the National  Quotation Bureau,  Inc., which reports quotations by
brokers or dealers making a market in particular securities. In view of the fact
that no broker will be involved in the Offering, it is likely to be difficult to
find a  broker  who is  willing  to make an  active  market  in the  stock.  The
Securities and Exchange  Commission (the  "Commission") has adopted  regulations
which generally define "penny stock" to be any equity security that has a market
price less than $5.00 per share.  The  Company's  shares will become  subject to
rules that impose additional sales practice  requirements on broker-dealers  who
sell penny stocks to persons other than  established  customers  and  accredited
investors  (generally those with assets in excess of $1,000,000 or annual income
exceeding  $200,000,  or $300,000 together with their spouse).  For transactions
covered  by  these  rules,   broker-dealers  must  make  a  special  suitability
determination  for the purpose of such  securities  and must have  received  the
purchaser's written consent to the transaction prior to the purchase.

Additionally,  for any  transaction  effected  involving a penny  stock,  unless
exempt,  the  rules  require  the  delivery,  prior  to  the  transaction,  of a
disclosure  schedule  prepared  by the  Commission  relating  to the penny stock
market. A broker-dealer  also must disclose the commissions  payable to both the
broker-- dealer and the registered  representative,  and current  quotations for
the securities. Finally, monthly statements must be sent disclosing recent price
information  for the penny  stock held in the  account  and  information  on the
limited  market in penny  stocks.  Consequently,  these rules may  restrict  the
ability  of  broker-dealers  to sell the  Company's  Shares  and may  affect the
ability of purchasers  in the Offering to sell the  Company's  securities in the
secondary  market.  There is no  assurance  that a market  will  develop for the
Company's Shares.

Forward-Looking Statements.

This Prospectus  contains  "forward  looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Act of 1934,  as  amended,  and as  contemplated  under the  Private
Securities Litigation Reform Act of 1995, including statements regarding,  among
other  items,  the  Company's  business  strategies,  continued  growth  in  the
Company's markets, projections, and anticipated trends in the Company's business
and  the  industry  in  which  it  operates.   The  words  "believe,"  "expect,"
"anticipate," "intends," "forecast," "project," and similar expressions identify
forward-looking  statements.  These forward-looking statements are based largely
on the  Company's  expectations  and  are  subject  to a  number  of  risks  and
uncertainties,  certain of which are beyond the Company's  control.  The Company
cautions that these statements are further  qualified by important  factors that
could  cause  actual  results to differ  materially  from  those in the  forward
looking  statements,  including those factors described under "Risk Factors" and
elsewhere  herein  In light of these  risks and  uncertainties,  there can be no
assurance that the forward-looking information contained in this Prospectus will
in fact  transpire  or prove to be  accurate.  All  subsequent  written and oral
forward- looking statements attributable to the Company or persons acting on its
behalf are expressly qualified in their entirety by this section.

                                LEGAL PROCEEDINGS

The Company is not a party to any material pending legal proceedings.

                          DIRECTORS, EXECUTIVE OFFICERS

                               AND CONTROL PERSONS

The names,  ages,  and  respective  positions of the  directors,  officers,  and
significant  employees  of the Company are set forth  below.  There are no other
persons which can be classified as a controlling person of the Company.

Bill G. Smith,
President, Secretary

Bill Smith  received  his  bachelor of science in business  administration  from
Southwestern  Oklahoma University in 1988. He began his career with City bank in
April of 1989, serving first as a loan processor,  then moving to the loan sales
and management training department. He gained experience in accounting, systems,
marketing, and distribution.

In December of 1992,  Mr. Smith was promoted to the position of branch  manager.
In this capacity, he was responsible for overall management of branch operation.
Under his direction,  deposits increased by $21 million.  Mr. Smith achieved the
"exceptional service" rating in 1994.

In December or 1994, Bill became the manager of a de-novo  branch,  which opened
in March of 1995. He was responsible for developing and  implementing  sales and
service  plans that  generated  deposit  balances  of $40  million in 14 months,
project  payback in 14 months,  and the highest  customer  service scores in the
Nevada area.

By January of 1997,  Mr. Smith had be promoted to Area Sales  Manager,  in which
capacity he was  responsible for  implementation  and management of the Citibank
sales  process  for five  branch  locations.  He  developed  and  implemented  a
proactive  customer  care  program to reduce  attrition  and  increase  customer
referrals.  Mr. Smith held the number two position in the Nevada Area and served
as Officer in Charge as required.

Currently,  Mr.  Smith  holds the  position  of Area  Director  and is  directly
responsible for financial performance,  customer satisfaction, sales production,
personnel,  operations  and partner  relations  of national  pilot for  Citibank
Financial Centers.

Brent Hucks

Treasurer, Chief Financial Officer

Mr. Hucks  graduated  from Brigham Young  University in 1993.  Having majored in
accountancy and information systems, Brent sought and found employment with KPMG
Peat Marwick,  L.L.P.,  where he was  immediately  assigned to more  significant
roles  during the  consulting  process.  He has played an active role in working
with clients, planning the engagement, and overseeing budgets.  Additionally, he
is assigned to assemble  consulting service packages,  to assist in constructing
client-specific   marketing  plans,  and  to  help  negotiate  potential  client
contracts.  Mr. Hucks has performed market  feasibility  studies,  due diligence
work, asset underwriting,  financial/cashflow  modeling, and played a major role
in building custom database/spreadsheet software products.

Brent was  elected  with  little  industry  experience  to  become a  management
consultant in the area of financial  services.  He has consulted  major clients,
including:  J.P.  Morgan,  Morgan Stanley,  Bear Stearns & Co.,  Dai-Ichi Kangyo
Bank, Daiwa Bank, Sanwa Bank, and Colony Capital.  Larger  assignments  included
assimilating,  collecting,  and  analyzing  data for detailed  strategy-oriented
projects.  Mr. Hucks has worked closely with smaller and larger clients alike on
asset  valuation  and asset  acquisition  engagements;  he has also built custom
information systems for a number of major clients.

                          SECURITY OWNERSHIP OF CERTAIN

                        BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth, as of December 31, 1999, the outstanding  Shares
of common stock of the Company  owned of record or  beneficially  by each person
who owned of record, or was known by the Company to own beneficially,  more than
5% of the  Company's  Common  Stock,  and the name and  share  holdings  of each
officer and director and all officers and directors as a group:

<TABLE>

<S>              <C>                                        <C>                    <C>              <C>
- ---------------- ------------------------------------------ ---------------------- ---------------- -------------------
Title of Class     Name and Address of Beneficial Owner     Amount and Nature of     Percent of      Percent of Class
                                                              Beneficial Owner      Class before      After Offering
                                                                                      Offering

- ---------------- ------------------------------------------ ---------------------- ---------------- -------------------
- ---------------- ------------------------------------------ ---------------------- ---------------- -------------------
                                  Bill G. Smith

Common                      10701 New Boro Ave                    1,500,000              50%              48.2%
                             Las Vegas, Nevada 89144

- ---------------- ------------------------------------------ ---------------------- ---------------- -------------------
- ---------------- ------------------------------------------ ---------------------- ---------------- -------------------
                              Troy Mochoruck

Common                       9435 Pioneer Ave                     1,500,000              50%              48.2%
                             Las Vegas, Nevada 89117

- ---------------- ------------------------------------------ ---------------------- ---------------- -------------------
</TABLE>

All shares were issued at  inception  of the  corporation  04-22-97  for initial
consulting.  Mr. Mochoruk was issued 500 shares for initial  investment  banking
consulting. Mr. Smith was issued shares for general business consulting.


                            DESCRIPTION OF SECURITIES

General Description

The  securities  being  offered  are shares of common  stock.  The  Articles  of
Incorporation authorize the issuance of 100,000,000 shares of common stock, with
a par value of $0.001.  The holders of the Shares: (a) have equal ratable rights
to dividends from funds legally available  therefore,  when, as, and if declared
by the Board of Directors of the Company;  (b) are entitled to share  ratably in
all of the assets of the Company  available for distribution  upon winding up of
the  affairs  of the  Company;  (c)  do  not  have  preemptive  subscription  or
conversion  rights  and there  are no  redemption  or  sinking  fund  applicable
thereto;  and (d) are  entitled  to one  non-cumulative  vote  per  share on all
matters on which  shareholders may vote at all meetings of  shareholders.  These
securities do not have any of the following  rights:  (a)  cumulative or special
voting rights;  (b) preemptive  rights to purchase in new issues of Shares;  (c)
preference as to dividends or interest; (d) preference upon liquidation;  or (e)
any other  special  rights or  preferences.  In  addition,  the  Shares  are not
convertible  into any other  security.  There are no  restrictions  on dividends
under any loan other  financing  arrangements  or  otherwise.  See a copy of the
Articles of Incorporation,  and amendments  thereto,  and Bylaws of the Company,
attached as Exhibit 3.1,  Exhibit 3.2,  and Exhibit 3.3,  respectively,  to this
Form SB-2.

Non-Cumulative Voting.

The  holders of Shares of Common  Stock of the  Company  do not have  cumulative
voting rights, which means that the holders of more than 50% of such outstanding
Shares, voting for the election of directors,  can elect all of the directors to
be  elected,  if they so choose.  In such event,  the  holders of the  remaining
Shares will not be able to elect any of the Company's directors.

Dividends.

The Company  does not  currently  intend to pay cash  dividends.  The  Company's
proposed  dividend  policy  is to  make  distributions  of its  revenues  to its
stockholders  when the  Company's  Board of Directors  deems such  distributions
appropriate.  Because  the Company  does not intend to make cash  distributions,
potential  shareholders  would need to sell their  shares to realize a return on
their  investment.  There can be no assurances  of the  projected  values of the
shares, nor can there be any guarantees of the success of the Company.

A  distribution  of  revenues  will be made only when,  in the  judgment  of the
Company's  Board of  Directors,  it is in the  best  interest  of the  Company's
stockholders  to do so. The Board of Directors will review,  among other things,
the  investment  quality and  marketability  of the  securities  considered  for
distribution;  the impact of a distribution of the investee's  securities on its
customers,  joint venture  associates,  management  contracts,  other investors,
financial  institutions,  and the company's  internal  management,  plus the tax
consequences  and the market  effects of an initial or broader  distribution  of
such securities.

Possible Anti-Takeover Effects of Authorized but Unissued Stock.

Upon the completion of this Offering,  assuming the maximum  offering of 109,375
is sold,  the Company's  authorized  but unissued  capital stock will consist of
96,890,625 shares of common stock. One effect of the existence of authorized but
unissued  capital  stock may be to enable the Board of  Directors to render more
difficult or to discourage an attempt to obtain  control of the Company by means
of a merger,  tender offer, proxy contest, or otherwise,  and thereby to protect
the  continuity  of the  Company's  management.  If, in the due  exercise of its
fiduciary  obligations,  for example,  the Board of Directors  were to determine
that a takeover  proposal was not in the Company's best  interests,  such shares
could be issued by the Board of Directors without stockholder approval in one or
more private placements or other transactions that might prevent, or render more
difficult  or costly,  completion  of the takeover  transaction  by diluting the
voting or other rights of the  proposed  acquiror or  insurgent  stockholder  or
stockholder  group, by creating a substantial  voting block in  institutional or
other hands that might  undertake to support the position of the incumbent Board
of Directors,  by effecting an acquisition that might complicate or preclude the
takeover, or otherwise.

Transfer Agent.

The  Company has engaged the  services  of Pacific  Stock  Transfer,  Las Vegas,
Nevada, to act as transfer agent and registrar.

                      INTEREST OF NAMED EXPERTS AND COUNSEL

No named  expert or counsel  was hired on a  contingent  basis,  will  receive a
direct or indirect  interest in the small  business  issuer,  or was a promoter,
underwriter,  voting  trustee,  director,  officer,  or  employee  of the  small
business issuer.

                      DISCLOSURE OF COMMISSION POSITION ON

                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

No director of the Company will have personal liability to the Company or any of
its stockholders for monetary damages for breach of fiduciary duty as a director
involving any act or omission of any such director  since  provisions  have been
made in the Articles of  Incorporation  limiting such  liability.  The foregoing
provisions  shall not eliminate or limit the liability of a director (i) for any
breach of the  director's  duty of loyalty to the  Company or its  stockholders,
(ii) for acts or  omissions  not in good  faith or,  which  involve  intentional
misconduct or a knowing violation of law, (iii) under applicable Sections of the
Nevada Revised  Statutes,  (iv) the payment of dividends in violation of Section
78.300 of the Nevada Revised Statutes or, (v) for any transaction from which the
director derived an improper personal benefit.

The  By-laws  provide  for  indemnification  of  the  directors,  officers,  and
employees  of the  Company in most cases for any  liability  suffered by them or
arising out of their  activities  as directors,  officers,  and employees of the
Company if they were not engaged in willful  misfeasance  or  malfeasance in the
performance of his or her duties; provided that in the event of a settlement the
indemnification  will  apply  only when the  Board of  Directors  approves  such
settlement and reimbursement as being for the best interests of the Corporation.
The Bylaws,  therefore,  limit the liability of directors to the maximum  extent
permitted by Nevada law (Section 78.751).

The officers  and  directors  of the Company are  accountable  to the Company as
fiduciaries,  which means they are required to exercise  good faith and fairness
in all dealings affecting the Company. In the event that a shareholder  believes
the officers  and/or  directors  have  violated  their  fiduciary  duties to the
Company, the shareholder may, subject to applicable rules of civil procedure, be
able to bring a class  action or  derivative  suit to enforce the  shareholder's
rights,  including  rights under certain  federal and state  securities laws and
regulations  to recover  damages from and require an accounting by  management..
Shareholders who have suffered losses in connection with the purchase or sale of
their  interest  in the  Company  in  connection  with  such  sale or  purchase,
including  the  misapplication  by any such  officer or director of the proceeds
from the sale of these  securities,  may be able to recover such losses from the
Company.

The registrant undertakes the following:

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable.

                       ORGANIZATION WITHIN LAST FIVE YEARS

The names of the promoters of the  registrant  are the officers and directors as
disclosed  elsewhere  in this Form SB-2.  None of the  promoters  have  received
anything of value from the registrant.

                             DESCRIPTION OF BUSINESS

Increasing  popularity  of home PC's,  coupled  with the faddish  phenomenon  of
scrapbooking  as a hobby and industry (note the recent success of companies like
"Creative Memories" and retail chains like "The Scrapbook  Patch."),  makes this
the perfect time to market the benefits of a CD-ROM memory album.

The benefits of a CD Memories Interactive CD-ROM are threefold:

1)   Video clips are captured from VHS tapes and  digitized,  so they will never
     deteriorate or lose quality;

2)   Since endless  filming with a camcorder  usually results in only minutes of
     viewable footage, hours of footage are edited down to "highlights";

3)   Clips are arranged in a non-linear, point and click interface,  eliminating
     the need to fast forward or rewind.

The technology  industries are unanimous in their  prediction:  digital video is
the wave of the future.

Just as audio CDs have eclipsed cassettes in the music industry, so will digital
video overtake VHS tapes as the primary mode of recording and viewing video.Like
audio  CDs,  digital  video  CD-ROMs  eliminate  the  bothersome  need  for fast
forwarding  and  rewinding  - simply  click on an icon  and your  video  clip is
playing.  These clips are saved using and MPEG1  compression  scheme  which,  in
addition to providing optimal quality and video performance, allows you to copy,
re-distribute,  edit,  or send them to someone  with e-mail.  What's more,  your
clips are  fully  digitized  and will  therefore  never  lose  quality,  despite
repeated usage.

CD Memories is the first company nationwide to recognize the need for a superior
alternative to home VHS tapes.

By digitizing video clips and burning them on to CD-ROM, CD Memories has created
a fully customizable,  high-quality  personal CD memory album.  Current projects
include:

*    Wedding Day(R) Multimedia CD-ROM,  which includes:  over 30 minutes of full
     motion,  full screen  video  footage  from the  customer's  wedding  video,
     presented as 10 individual  clips; a captured still photo montage;  a video
     montage,  set to music of the customer's choice;  personalized 3-D graphics
     introduction,  and; two extra copies of the CD-ROM to distribute to friends
     and family.

*    Baby's First  Years(R),  featuring:  Over 40 minutes of full  motion,  full
     screen video footage from multiple  tapes;  a captured still photo montage;
     up to  two  video  montages,  set to  music  of the  customer'  choice;  an
     updateable record of baby's major milestones,  and; two extra copies of the
     CD-ROM to distribute to friends and family.

*    Family Album (R), which  includes:  60 minutes of full motion,  full screen
     video footage;  up to two still photo montages;  up to four video montages,
     set to music;  personalized  interface with captured still photos as icons,
     and; two extra copies of the CD-ROM to distribute to friends and family.

The Digital Video Advantage

Digital Video on CD-ROM is superior to home video footage on tape because:

1)   CD-ROMs provide non-linear, point and click access to video footage.

2)   Unlike  VHS tapes,  CD-ROMs  maintain  their  quality,  despite  age and/or
     repeated viewing.

3)   Digital video may be copied with no loss in quality.

4)   Digitized video clips may be transmitted to friends and family via email or
     the Internet.

CD Memories Albums

The basic shell of each album  consists of a static  program,  the  interface of
which is customized for each client.

Each program was designed using Macromedia  Director - the industry standard for
multimedia  projects from the creators of such  prominent  products as Shockwave
and Flash. The interface was crafted in Adobe PhotoShop and incorporates several
royalty free images from  leading  graphic  arts  companies  like Circa Art. All
video capture and editing is completed using Adobe Premiere. The video clips are
then compressed  using a Xing MPEG encoder to insure the highest quality digital
video available.

Using  Install  Shield,  programmers  for  CD-Memories  created  a  self-running
installation  routine the  installs the program in the  customer's  directory of
choice,  checks to see that the system is set to run in 16 bit color, and offers
free  installation of Microsoft Active Movie (necessary to view digital video on
the PC.)

The  programs  are all  backward  compatible  and will run on  CD-ROM  drives or
DVD-ROM drives.

In creating  the digital  memory  albums,  CD Memories  sought to find the right
balance of artistic presentation and technological efficiency.  Though we wanted
the project to be customized for each individual consumer, we needed to simplify
the  labor-intensive  video editing process.  The result:  a cookie-cutter  type
project,  wherein scanned or captured photos are used as icons on the interface.
Each photo is given a name that  corresponds with a video clip; click the photo,
and the corresponding video clip will play.

Market

CD Memories will implement a pull strategy in order to build consumer  awareness
and demand.  Initially,  CD Memories has budgeted $5,000 for promotional efforts
which will include  special-offer pricing for pre-paid orders and chances to win
a complete CD Memories  interactive  CD-ROM.  CD Memories plans to capitalize on
the growth of the Internet by promoting its web page as one of its primary modes
of advertisement. Customers will be able to contact the company, download sample
products, and download a printable order form to mail in with their marked tapes
for production.

Additionally, CD Memories will market their products at wedding - oriented trade
shows across the country.  This format  should  prove very  effective,  since it
allows potential customers to view the product first hand, as opposed to reading
a brochure or flyer.

Competition

As it stands now,  CD Memories  has no  competitors;  they are the only  company
nationwide to offer this service to the public.

Internet E-Commerce Marketing

The  Internet  has  become  the  latest,  hottest,  fastest  growing  medium for
communication  and  advertising.  Current  estimates  are that the  Internet  is
growing at a rate of 20% percent a month,  and that there are currently  over 60
million Internet users worldwide. Over 40% of all US households are estimated to
now have a PC, with up to 30% of those  owners  using the  Internet on a regular
basis.  The Internet's  pace of growth  accelerates  each month. It is spreading
faster than cable television,  VCRs,  cellular phones,  and fax  machines-faster
than any telecommunication product in history. Current projections indicate that
by the year 2000,  187 million host  computers  will be connected to an Internet
constituting 4.1 million networks  dispersed around the globe. CD Memories plans
to capitalize and effectively use the ever- growing internet e-commerce to reach
to promote its products to the public.

Advertising and E-Commerce.

CD Memories  intends to cater to people are familiar with using a computer,  but
unfamiliar with the technical,  programming  end. The Interactive  Memory Albums
created  by  CD  Memories  are  self-installing,   self-contained,  professional
projects and could not be duplicated by

Market

While  there are only a few other  cyber  cafes  established  in Las  Vegas,  CD
Memories Internet Kiosks will have a competitive edge due to their comparatively
low overhead costs and more  technologically  advanced hardware.  The consistent
popularity of coffee, combined with the growing interest in the Internet,  bodes
well for the success of expansion in this  market.  Additionally,  Las Vegas has
proven itself as a market  enamoured of technology and should be receptive to CD
Memories Internet Kiosks.

CD  Memories's  customers  can be divided  into two  groups.  The first group is
familiar  with the Internet and desires a  progressive  and inviting  atmosphere
where  they can get out of their  offices or  bedrooms  and enjoy a great cup of
Coffee. The second group is not familiar with the Internet, yet, is just waiting
for the right  opportunity to enter the online  community.  CD Memories's target
market falls  anywhere  between the ages of 18 and 50. This extremely wide range
of ages is due to the fact  that  both  computers  and  scrapbooks  appeal  to a
variety of people Future Products

As CD Memories  grows,  more upgrades and options will be added to their list of
products.  They are  currently  exploring  the  possibility  of  offering  their
products in a DVD format, as well as continually  engineering improvement in the
artistic design and technical development.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  financial  review and analysis is intended to assist  prospective
investors in understanding and evaluating the financial condition and results of
operations  of  the  Company,  for  the  year  ended  December  31,  1999.  This
information  should  be  read  in  conjunction  with  the  Company's   Financial
Statements and accompanying notes thereto,  "Selected  Financial Data" and other
detailed   information   regarding  the  Company  appearing  elsewhere  in  this
Prospectus.

OVERVIEW

CD  Memories  is the first  company  nationwide  to offer  digitized  home video
footage on CD-ROM.

CD Memories multimedia producers have created a self-installing,  self-contained
program that combines artistic presentation with cutting-edge technology, giving
consumers a multimedia, interactive memory album that will last a life time.

RESULTS OF OPERATIONS:

Limited operations.

CD Memories.com, Inc. has only had limited operations and has had no revenues to
date since incorporation.

Capital and Liquidity.

Liquidity  is  a  measure  of  a  company's   ability  to  meet  potential  cash
requirements,  including ongoing  commitments to fund lending activities and for
general purposes.  Cash for originating loans and general operating  expenses is
primarily obtained through cash flows from operations and private investors.

The Company has  significant  ongoing  liquidity  needs to support its  existing
business and continued growth. The Company's  liquidity is actively managed on a
periodic basis and the Company's financial status,  including its liquidity,  is
reviewed periodically by the Company's  management.  This process is intended to
ensure the maintenance of sufficient funds to meet the needs of the Company.

Management  believes that cash  generated  from  operations is not sufficient to
provide  for its  capital  requirements  for at least  the next 12  months.  The
Company may seek additional  equity  financing in the early part of 2000 through
an offering of its common stock,  and  contemplate  that this  offering,  before
expenses relating to the offering, will be $35,000.

During the year ended December 31, 1999, there were no cash flows from operating
activites.

CD  Memories.com,  Inc.  has no assets  and does not  appear to have  sufficient
working capital.

RECENT ACCOUNTING PRONOUNCEMENTS

In  June  1998,  the  Financial   Accounting  Standards  Board  ("FASB")  issued
Statements of Financial  Accounting  Standards ("SFAS") No. 133,  ACCOUNTING FOR
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES,  which establishes accounting and
reporting standards for derivative instruments and hedging activities.  SFAS No.
133 requires  recognition  of all  derivative  instruments  in the  statement of
financial  position  as either  assets or  liabilities  and the  measurement  of
derivative instruments at fair value. SFAS No. 133 is effective for fiscal years
beginning  after June 15, 1999.  The adoption of SFAS No. 133 is not expected to
affect the consolidated financial statements of the Company.

MARKET SUMMARY

CD Memories's market varies with its products, as follows:

*                 Wedding Day  Multimedia  CD-ROM - marketed to  "generation  x"
                  brides and grooms,  for whom computers are a part of every day
                  life.  The product  has  received a  fantastic  response  when
                  demonstrated at wedding trade shows.

*                 Family   Album  -   marketed   to   families   who  own   both
                  video/camcorders  and home  computers,  as well as to  mothers
                  interested  in  traditional  memory  albums who do not yet own
                  computers.

*                 Baby's  First  Year  --  marketed  to  parents,  as well as to
                  godparents, grandparents, or those searching for a unique baby
                  shower gift idea. Gift Certificates are available.

                                PLAN OF OPERATION

A  discussion  of the  Company's  plan of  operation  over the next 12 months in
incorporated into the discussion of the Company's business.  See "Description of
Business."

                             DESCRIPTION OF PROPERTY

The  Company  currently  owns the  following  property  in  connection  with its
operations:

(a)       The  Company is  currently  utilizing  the  personal  property  of the
          President  of  the  Company.   The  Company   anticipates   purchasing
          additional equipment with the proceeds of this offering.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.



                          MARKET FOR COMMON EQUITY AND

                          RELATED STOCKHOLDER MATTERS.


     (a)  Market Information.
         The Company's Shares are not traded.

     (b)  Holders of Common Equity.
         As of December 31,  1999,  there were 2  shareholders  of record of the
         Company's common stock.

     (c)  Dividends.
         The Company has not declared or paid a cash  dividend to  Stockholders.
         The Board of  Directors  presently  intends to retain any  earnings  to
         finance  Company  operations  and does not  expect  to  authorize  cash
         dividends in the foreseeable  future.  Any payment of cash dividends in
         the  future   will  depend  upon  the   Company's   earnings,   capital
         requirements and other factors.

                             EXECUTIVE COMPENSATION

(a)  No  officer  or  director  of  CD  Memories.com,   Inc.  is  receiving  any
     remuneration at this time.

(b)  There are no annuity, pension or retirement benefits proposed to be paid to
     officers,  directors,or  employees  of  the  corporation  in the  event  of
     retirement at normal  retirement  date  pursuant to any presently  existing
     plan  provided  or  contributed  to  by  the  corporation  or  any  of  its
     subsidiaries.

(c)  No  remuneration  is proposed to be in the future directly or indirectly by
     the  corporation  to any  officer  or  director  under  any  plan  which is
     presently existing.

 .

                              FINANCIAL STATEMENTS

The Financial Statements required by Item 310 of Regulation S-B are incorporated
by reference in this Prospectus, and are set forth in their entirety as Exhibits
13.1 to this Form SB-2.

                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.



<PAGE>

                 PART II. INFORMATION NOT REQUIRED IN PROSPECTUS


<PAGE>

                    INDEMNIFICATION OF OFFICERS AND DIRECTORS

Information  on  this  item  is  set  forth  in  Prospectus  under  the  heading
"Disclosure  of  Commission  Position  on  Indemnification  for  Securities  Act
Liabilities."

                   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

Information on this item is set forth in the  Prospectus  under the heading "Use
of Proceeds."

                     RECENT SALES OF UNREGISTERED SECURITIES

None.

                                    EXHIBITS

The Exhibits  required by Item 601 of Regulation S-B, and an index thereto,  are
attached.

                                  UNDERTAKINGS

The undersigned registrant hereby undertakes to:

     (a) (1) File, during any period in which it offers or sells  securities,  a
         post-effective amendment to this registration statement to:

                  (i)  Include any prospectus required by section10(a)(3) of
                  the Securities Act;

                  (ii)  Reflect  in the  prospectus  any facts or events  which,
                  individually  or together,  represent a fundamental  change in
                  the   information   in   the   registration   statement;   and
                  Notwithstanding  the  forgoing,  any  increase  or decrease in
                  volume of  securities  offered (if the total  dollar  value of
                  securities offered would not exceed that which was registered)
                  and any  deviation  From the low or high end of the  estimated
                  maximum  offering  range  may  be  reflected  in the  form  of
                  prospects  filed with the  Commission  pursuant to Rule 424(b)
                  if, in the  aggregate,  the  changes  in the  volume and price
                  represent  no more than a 20% change in the maximum  aggregate
                  offering price set forth in the  "Calculation  of Registration
                  Fee" table in the effective registration statement.

                  (iii) Include any additional or changed material information
                  on the plan of distribution.


         (2) For  determining  liability  under the  Securities  Act, treat each
         post-effective  amendment  as  a  new  registration  statement  of  the
         securities offered,  and the offering of the securities at that time to
         be the initial bona fide offering.

         (3) File a post-effective  amendment to remove from registration any of
         the securities that remain unsold at the end of the offering.

     (b) Provide to the underwriter at the closing specified in the underwriting
agreement  certificates  in such  denominations  and registered in such names as
required by the underwriter to permit prompt delivery to each purchaser.

     (c) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities  being  registered,  the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

<PAGE>

                                   SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be signed on its  behalf  by the  undersigned,  in the City of Las
Vegas, State of Nevada on January 13, 2000

                           CDMEMORIES.COM, Inc.


                           By:/s/ Bill G. Smith
                                  Bill G. Smith

<PAGE>

                            Special Power of Attorney

The  undersigned  constitute  and  appoint  Brent  Hucks  their  true and lawful
attorney-in-fact  and agent with full power of substitution,  for him and in his
name,  place,  and  stead,  in any  and  all  capacities,  to  sign  any and all
amendments,  including post-effective amendments, to this Form SB-2 Registration
Statement,  and to file the same with all exhibits thereto, and all documents in
connection therewith, with the Securities and Exchange Commission, granting such
attorney-in-fact  the full power and  authority to do and perform each and every
act and thing  requisite and necessary to be done in and about the premises,  as
fully and to all intents and purposes as he might or could do in person,  hereby
ratifying and confirming all that such attorney-in-fact may lawfully do or cause
to be done by virtue hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the date indicated:

<TABLE>

<S>                                              <C>                         <C>
 Signature                                       Title                       Date
 /s/ Bill G Smith                                President, Chief            January 13, 2000
       Bill G. Smith                             Executive, Director
                                                 Treasurer

 /s/ Brent Hucks                                 Chief Financial Officer,    January 15, 2000
       Brent Hucks                               Director


 /s/ Lance Bradford                              Director                    January 15, 2000
       Lance Bradford

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                          EXHIBIT INDEX
<S>       <C>                                             <C>

Exhibit                     Description                   Method of
Number                                                    Filing

3.1       Articles of Incorporation                       See Below

3.2       Certificate of Amendment of Articles of         See Below
          Incorporation Changing Name filed with the
          Nevada Secretary of State on September 30,
          1999)

3.3       Bylaws                                          See Below

5.1       Opinion Re: Legality                            See Below

13.1      Audited Financials Statements

          dated December 31, 1999                         See Below

23.1      Consent of Counsel                              See Below

23.2      Consent of Accountant                           See Below

24.1      Special Power of Attorney                       See Signature Pages

27.1      Financial Data Schedule                         See Below

</TABLE>

<PAGE>

<PAGE>

                              CD MEMORIES.COM, INC.

                          INDEX TO FINANCIAL STATEMENTS

                                    Page No.

       This schedule contains summary financial  information  extracted from the
       balance sheet and statements of operations  found on pages F-1 ex seq. of
       the Company's  Form SB-2 for the year ended  September  30, 1999,  and is
       qualified in its entirety by reference to such financial statements.



                           ARTICLES OF INCORPORATION
                                       OF
                               FOSTER ENTERPRISES
                              a Nevada corporation

         I, the undersigned,  being the original  incoporator  herein named, for
the purpose of forming a corporation  under the General  Corporation Laws of the
State of Nevada,  to do business both within and without the State of Nevada, do
make and file these Articles of  Incorporation,  hereby declaring and certifying
that the facts herein stated are true:

                                    ARTICLE I

                                      NAME

     The name of the corporation is FOSTER ENTERPRISES.

                                   ARTICLE II
                       RESIDENT AGENT & REGISTERED OFFICE
     Section 2.01 Resident Agent. The name and address of the Resident Agent for
service of process is Nevada  Corporate  Headquarters,  Inc.,  5300 West Sahara,
Suite 101, Las Vegas,  Nevada 89102 . The Mailing Address is P.O. Box 27740, Las
Vegas, Nevada 89126.
     Section 2.02  Registered  Office.  The address of its Registered  Office is
5300 West Sahara, Suite 101, Las Vegas, Nevada 89102.

     Section 2.03 Other Offices.  The Corporation may also maintain  offices for
the transaction of any business at such other places within or without the State
of Nevada as it may from time to time  determine.  Corporate  business  of every
kinds and nature may be conducted,  and meetings of directors  and  stockholders
held outside the State of Nevada with the same effect as if in the
State of Nevada.

                                   ARTICLE III
                                     PURPOSE

         The  corporation is organized for the purpose of engaging in any lawful
activity, within or without the State of Nevada.

                                   ARTICLE IV
                                 SHARES OF STOCK
         Section 4.01 Number and Class. The total number of shares of authorized
captial stock of the Corporation  shall consist of a single class of twenty-five
thousand (25,000) shares of common stock, no par value.

         The common stock may be issued from time to time without  action by the
stockholders.  The common stock may be issued for such  consideration  as may be
fixed from time to time by the Board of Directors.

         The Board of Directors  may issue such shares of Common Stock in one or
more series,  with such voting powers,  designations,  preferences and rights or
qualifications,  limitations or  restrictions  thereof as shall be stated in the
resolution or resolutions adopted by them.

         Section 4.02. No Preemptive Rights.  Holders of the Common Stock of the
corporation  shall  not  have any  preferences,  preemptive  right,  or right of
subscription to acquire any shares of of the corporation  authorized,  issued or
sold, or to be authorized,  issued or sold, and  convertible  into shares of the
Corporation, nor to any right of subscription thereto, other than to the extent,
if any, the Board of Directors may determine from time to time.

         Section  4.03.  Non-Assessability  of Shares.  The Common  Stock of the
corporation, after the amount of the subscription price has been paid, in money,
property, or services, as the directors shall determine,  shall not e subject to
assessment to pay the debts of the crporation, nor for any other puropse, and no
stock  issued as fully  paid  shall  ever be  assessable  or  assessed,  and the
Articles of Incorporation shall not be amended in the particular.

                                    ARTICLE V

                                    DIRECTORS

     Section 5.01  Governing  Board.  The members of the Governing  Board of the
Corporation shall be styled as directors.
     Section 5.02 Initial  Board of  Directors.  The initial  Board of Directors
shall consist of one (1) member.  The name and address of the initial  member of
the Board of Directors is as follows:


  NAME                               ADDRESS

 Cort W. Christie                    P.O. Box 27740
                                     Las Vegas, Nevada  89126

This  individual  shall serve as Director  until the first annual meeting of the
stockholders or until his successor(s) shall have been elected and qualified.

     Section 5.03. Change in Number of Directors. The number of directors may be
increased  or  decreased  by a  duly  adopted  amendment  to the  Bylaws  of the
corporation.

                                   ARTICLE VI
                                  INCORPORATOR

     The name and address of the incorporator is Nevada Corporate  Headquarters,
Inc., P.O. Box 27740, Las Vegas, Nevada 89126.

                                   ARTICLE VII
                               PERIOD OF DURATION
         The corporation is to have a perpetual existence.

                                  ARTICLE VIII
                       DIRECTORS' AND OFFICERS' LIABILITY
         A Director or officer of the corporation shall not be personally liable
to this corporation or its stockholders for damages for breach of fiduciary duty
as a director or officer,  but this  Article  shall not  eliminate  or limit the
liability  of a director  or officer  for (I) acts or  omissions  which  involve
intentional  misconduct,  fraud,  or a  knowing  violation  of law or  (ii)  the
unlawful payment of distributions. Any repeal or modification of this article by
the  stockholders  of the corporation  shall be prospective  only, and shall not
adversely  affect any  limitations  on the  personal  liability of a director or
officer  of the  corporation  for  acts or  omissions  prior to such  repeal  or
modification.

                                   ARTICLE IX
                                    INDEMNITY

         Every  person who was or is a party to, or is  threatened  to be made a
party to, or is involved in any action,  suit,  or  proceeding,  whether  civil,
criminal,  administrative or investigative, by reason of the fact that he , or a
person of whom he is the legal  representative,  is or was a director or officer
of the corporation,  or is or was serving at the request of the corporation as a
director  or officer  of  another  corporation,  or as its  representative  in a
partnership,  joint venture, trust or other enterprise, shall be indemnified and
held harmless to the fullest  extent legally  permissible  under the laws of the
State of Nevada from time to time  against  all  expenses,  liability,  and loss
(including attorneys' fees, judgments,  fines, and amounts paid or to be paid in
settlement) reasonable incurred or suffered by him in connection therewith. Such
right of indemnification  shall be a contract right which may be enforced in any
manner desired by such person.  The expenses of officers and directors  incurred
in defending a civil or criminal action,  suit or proceeding must be paid by the
corporation as they are incurred and in advance of the final  disposition of the
action,  suit or  proceeding,  upon receipt of an undertaking by or on behalf of
the director or officer to repay the amount if it is ultimately  determined by a
court of competent jurisdiciton that he is not entitled to be indemnified by the
corporation.  Such right of indemnification  shall not be exclusive of any other
right which such directors,  officers or  representatives  may have or hereafter
acquire,  and, without limiting the generality of such statement,  they shall be
entitled  to their  respective  rights of  indemnification  under  any  by-laws,
agreement,  vote of  stockholders,  provision of law, or  otherwise,  as well as
their rights under this Article.

         Without limiting the application of the foregoing,  the stockholders or
Board  of  Directors  may  adopt  by-laws  from  time to time  with  respect  to
indemnification,  to provide at all times the fullest indemnification  permitted
by the laws of the State of Nevada,  and may cause the  corporation  to purchase
and  maintain  insurance  on behalf of any  person  who is or as a  director  or
officer  of  the  corporation,  or is or  was  serving  at  the  request  of the
corporation  as  director  or  officer  of  another   corporation,   or  as  its
representative  in a  partnership,  joint  venture,  trust or other  enterprises
against any  liability  asserted  against  such person and  incurred in any such
capacity or arising out of such  status,  whether or not the  corporation  would
have the power to indemnify such person.

         The  indemnification  provided in this Article  shall  continue as to a
person who has ceased to be a director,  officer,  employee or agent,  and shall
inure to the benefit of the heirs, executors, and administrators of such person.

                                    ARTICLE X

                                   AMENDMENTS

         Subject at all times to the express  provisions  of Section  4.03 which
cannot be amended,  this corporation reserves the right to amend, alter, change,
or repeal any  provision  contained in these  Articles of  Incorporation  or its
Bylaws,  in the  manner  now or  hereafter  prescribed  by  statute  or by these
Articles of  Incorporation  or said Bylaws,  and all rights  conferred  upon the
stockholders are granted subject to this reservation.

                                   ARTICLE XI
                               POWERS OF DIRECTORS
         In furtherance and not in limitation of the powers conferred by statute
on te Board of Directors is expressly authorized:

(1)  Subject to the Bylaws, if any, adopted by the stocholders,  to make, alter,
     or repeal the Bylaws of the corporation;
(2)  To authorize and cause to be executed  mortgages and liens, with or without
     limit as to amount, upon the real and personal property of the corporation;
(3)  To authorize the guaranty by the  corporation of  securities,  evidences of
     indebtedness  and obligations of other persons,  corporations  and business
     entities;
(4)  To set  apart  out of any of the  funds of the  corporation  available  for
     distributions  a reserve or reserves for any proper  purpose and to abolish
     any such reserve;
(5)  By  resolution,  to designate  one or more  committees,  each  committee to
     consist of at least one director of the  corporation,  which, to the extent
     provided in the resolution or in the Bylaws of the corporation,  shall have
     and may exercise the powers of the Board of Directors in the  management of
     the business and affairs of the corporation,  and may authorize the seal of
     the  corporation  to be affixed to all papers  which may  require  it. Such
     committee or  committees  shall have such name or names as may be stated in
     the Bylaws of the  corporation or as may be determined from time to time by
     resolution adopted by the Board of Directors, and
(6)  To authorize the corporation by its officers or agents to exercise all such
     powers  and to do all such acts and things as may be  exercised  or done by
     the  corporation,  except  and to the  extent  tht any such  statute  shall
     require action by the  stockholders of the  corporation  with regard to the
     exercising of any such power or the doing of any such act or thing.

         In addition to the powers and  authorities  hereinbefore  or by statute
expressly  conferred  upon them,  the Board of  Directors  may exercise all such
powers  and do all  such  acts and  things  as may be  exercised  or done by the
corporation, except as otherwise provided herein and by law.

         IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of APRIL,
1997,  hereby  declaring and certifying  that the facts stated  hereinabove  are
true.

                                            ------------------------------------
                                            Cort W. Christie
                                            (For Nevada Headquarters, Inc.)


                                 ACKNOWLEDGMENT

STATE OF NEVADA)
     ) SS:
COUNTY OF CLARK)

         On this 15th day of  April,  1997,  personally  appeared  before  me, a
Notary Public (or judge or other authorized  person,  as the case may be ), CORT
W.  CHRISTIE,  personally  known  to  me  (or  proved  to  me on  the  basis  of
satisfactory  evidence) to be the person whose name is  subscribed to the within
instrument  and  acknowledged  to me that  he/she  executed  the same in his/her
authorized capacity, and that by his/her signature on the instrument the person,
or the entity upon behalf of which the person acted, executed the instrument.

                                            ------------------------------------
                                            /s/ Adele DeWitt
                                            Adele DeWitt

     I, NEVADA CORPORATE HEADQUARTERS, INC., hereby accept as Resident Agent for
the previously named Corporation on April 15, 1997.


                                            -----------------------------------
                                            /s/ Adele DeWitt
                                            Adele DeWitt

                                            ----------------------------------
                                            April 15, 1997




Telephone:  (775) 684-5708


                                 STATE OF NEVADA
                        OFFICE OF THE SECRETARY OF STATE
                            101 N. CARSON ST., STE. 3
                         CARSON CITY, NEVADA 89701-4786

              CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION
                         For Profit Nevada Corporations
               (Pursuant to NRS 78.380 - Before Issuance of Stock)
                             -- Remit in Duplicate -

1.       Name of Corporation FOSTER ENTERPRISES

2.   The articles  have been amended as follows  (provide  article  numbers,  if
     available): Article I. The name of the corporation is CDMEMORIES.COM,  INC.
     and Article IV Section 4.01 is hereby amended to read as follows:

The total number of shares of authorized  capital stock of the Corporation shall
consist of the following:  One hundred  million  (100,000,000)  shares of Common
stock, at a par value of .001.

The  Common  stock  may be  issued  from  time to  time  without  action  by the
stockholders.  The Common stock may be issued for such  consideration  as may be
fixed from time to time by the Board of Directors.

3.   The  undersigned  declare that they  constitute at least  two-thirds of the
     incorporators (check) _____ or the board of directors (check) X .
4.   The date upon which the original articles of incorporation  were filed with
     the Secretary of State: 04/15/97.
5.   The undersigned affirmatively declare that to the date of this certificate,
     no stock of the corporation has been issued.
6.   Signatures (all signatures must be acknowledged):


- -----------------------------
/s/ Maurice O Bannon
Maurice O Bannon


                                     BYLAWS

                                       OF

                               FOSTER ENTERPRISES

                              A Nevada Corporation

                                   ARTICLE ONE

                                  Stockholders

         Section  1.  Annual  Meeting.  Annual  meetings  of  the  stockholders,
commencing with the year 1997, shall be held on the 22nd day of April each year,
if not a legal holiday,  and, if a legal  holiday,  then on the next secular day
following,  or at such other time as may be set by the Board of  Directors  from
time to  time,  at  which  the  stockholders  shall  elect by vote of a Board of
Directors  and shall  transact  such other  business as may  properly be brought
before the meeting.

         Section 2. Special Meetings. Special meetings of the stockholders,  for
any  purpose  or  purposes,  unless  otherwise  prescribed  by statute or by the
Articles of  Incorporation,  may be called by the  President or the Secretary by
resolution  of  the  Board  of  Directors  or at the  request  in  writing  of a
stockholder  owing a  majority  in amount  of the  entire  capital  stock of the
corporation  issued and  outstanding  and entitled to vote.  Such request  shall
state the purpose of the proposed meeting.

         Section 3. Place of Meetings.  All annual meetings of the  stockholders
shall be held at the registered office of the corporation or at such other place
within or without the State of Nevada as the directors shall determine.  Special
meetings  of the  stockholders  may be held at such  time and  place  within  or
without the State of Nevada as shall be stated in the notice of the meeting,  or
in a duly executed waiver of notice thereof.  Business transacted at any special
meeting of stockholders shall be limited to the purposes stated in the notice.

         Section 4. Quorum;  Adjourned Meeting. The holders of a majority of the
stock issued and outstanding and entitled to vote thereat,  present in person or
represented  by  proxy,  shall  constitute  a  quorum  at  all  meetings  of the
stockholders  for the  transaction of business  except as otherwise  provided by
statute or by the Articles of Incorporation.  If, however, such quorum shall not
be present or represented at any meeting of the  stockholders,  the stockholders
entitled to vote thereat,  present in person or represented by proxy, shall have
the power to adjourn the meeting from time to time,  without  notice othyer than
announcement at the meeting, until a quorum shall be present or represented.  At
such adjourned  meeting at which a quorum shall be present or  represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally notified.

         Section  5.  Voting.  Each  stockholder  of record  of the  corporation
holding  stock which is entitled  to vote at this  meeting  shall be entitled at
each meeting of the stockholders to one vote for each share of stock standing in
his name on the books of the  corporation.  Upon the demand of any  stockholder,
the cote for directors  and the vote upon any question  before the meeting shall
be by ballot.

         When a quorum is present or represented at any meeting, the vote of the
holders of a majority  of the stock  having  voting  power  present in person or
represented  by proxy shall be  sufficient  to elect  directors or to decide any
question  brought before such meeting,  unless the question is one upon which by
express  provision  of the  statutes  or of the  Articles  of  Incorporation,  a
different vote is required,  in which case such express  provision  shall govern
and control the decision of such question.

         Section 6. Proxies. At any meeting of the stockholders, any stockholder
may be represented and vote by a proxy or proxies  appointed by an instrument in
writing. In the event that any such instrument in writing shall designate two or
more  persons to act as  proxies,  a  majority  of such  persons  present at the
meeting,  or, if only one  shall be  present,  then that one shall  have and may
exercise all of the powers conferred by such written  instrument upon all of the
persons so designated unless the instrument shall otherwise provide. No proxy or
power of attorney to vote shall be used to vote at a meeting of the stockholders
unless it shall have been filed with the secretary of the meeting. All questions
regarding  the  qualification  of  voters,  the  validity  of  proxies  and  the
acceptance or rejection of votes shall be decided by the  inspectors of election
who shall be appointed by the Board of Directors,  or if not so appointed,  then
by the presiding officer of the meeting.

         Section 7. Action Without Meeting. Any action which may be taken by the
cote of the  stockholders  at a  meeting  may be  taken  without  a  meeting  if
authorized by the written consent of stockholders holding at least a majority of
the voting  power,  unless the  provisions of the statutes or of the Articles of
Incorporation  require a greater  proportion  of voting power to authorize  such
action,  in which case such  greater  proportion  of written  consents  shall be
required.

                                   ARTICLE II

                                    Directors

         Section 1. Management of  Corporation.  The business of the corporation
shall be managed by its Board of  Directors,  which may exercise all such powers
of the  corporation  and do all such lawful acts and thins as are not by statute
or by the Articles of  Incorporation  or by these Bylaws directed or required to
be exercised or done by the stockholders.

         Section 2. Number, Tenure, and Qualifications.  The number of directors
may from time to time be  increased  or  decreased to not less than one nor more
than  fifteen.  The  directors  shall be elected  at the  annual  meeting of the
stockholders  and except as  provided  in Section 2 of  Article,  each  director
elected  shall  hold  office  until his  successor  is  elected  and  qualified.
Directors need not be stockholders.

         Section. Vacancies. Vacancies in the Board of Directors including those
caused by an increase in the number of director,  may be filled by a majority of
the  remaining  directors,  though  less than a quorum,  or by a sole  remaining
director,  and each director so elected shall hold office until his successor is
elected at an annual or a special  meeting of the  stockholders.  The holders of
two-thirds of the  outstanding  shares of stock entitled to vote may at any time
peremptorily terminate the term of office of all or any of the directors by vote
at a meeting  called for such purpose or by a written  statement  filed with the
secretary  or, in his absence,  with any other  officer.  Such removal  shall be
effective immediately, even if successors are not elected simultaneously.

         A vacancy or  vacancies  in the Board of  Directors  shall be deemed to
exist in ccase of the death, resignation, or removal of any directors, or if the
authorized number of directors be increased,  or if the stockholders fail at any
annual or special meeting of the stockholders at which any director or directors
are elected to elect the full authorized  number of directors to be voted for at
that meeting.

         If the  Board  of  Directors  accepts  the  resignation  of a  director
tendered to take effect at a future time,  the Board or the  stockholders  shall
have power to elect a successor to take office when the resignation is to become
effective.

         No  reduction  of the  authorized  number of  directors  shall have the
effect of removing any director prior to the expiration of his term of office.

         Section 4. Annual and Regular  Meetings.  Regular meetings of the Board
of  Directors  shall be held at any place  within or without the State which has
been  designated  from time to time by  resolution  of the  Board or by  written
consent of al members of the Board. In the absence of such designation,  regular
meetings  shall be held at the  registered  office of the  corporation.  Special
meetings  of the Board may be held  wither  at a place so  designated  or at the
registered office.

         Regular  meetings of the Board of Directors may be held without call or
notice  at such time and at such  place as shall  from time to time be fixed and
determined by the Board of Directors.

         Section 5. First Meeting. The first meeting of each newly elected Board
of Directors shall be held immediately  following the adjournment of the meeting
of  stockholders  and at the place  thereof.  No notice of such meeting shall be
necessary to the directors in order legally to constitute the meeting,  provided
a quorum shall be present. In the event such meeting is not so held, the meeting
may be held at such time and place as shall be  specified  in a notice  given as
hereinafter provided for special meetings of the Board of Directors.

     Section 6. Special Meetings. Special meetings of the Board of Directors may
be called by the Chairman or the  President or by any  Vice-President  or by any
two directors.
         Written  notice  of the time and  place of  special  meetings  shall be
delivered  personally to each  director,  or sent to each director by mail or by
other form of written communication,  charges prepaid,  addressed to him at this
address  as it is shown  upon the  records  or if such  address  is not  readily
ascertainable, at the place in which the meetings of the directors are regularly
held. In case such notice is mailed or telegraphed, it shall be deposited in the
United States mail or delivered to the telegraph company at least three (3) days
prior to the time of the  holding of the  meeting.  In case such  notice is hand
delivered as above provided,  it shall be so delivered at least twenty-four (24)
hours  prior  to  the  time  of  the  holding  of  the  meeting.  Such  mailing,
telegraphing,  or delivery as above  provided  shall be due,  legal and personal
notice to such director.

         Section 7. Business of Meetings. The transactions of any meeting of the
Board of Directors,  however  called and noticed or wherever  held,  shall be as
valid as though had at a meeting duly held after  regular call and notice,  if a
quorum be  present,  and if,  either  before or after the  meeting,  each of the
directors not present signs a written waiver of notice,  or a consent to holding
such meeting, or an approval of the minutes thereof. All such waivers,  consents
or  approvals  shall be filed with the  corporate  records or made a part of the
minutes of the meeting.

         Section 8. Quorum;  Adjourned  Meetings.  A majority of the  authorized
number  of  directors  shall  be  necessary  to  constitute  a  quorum  for  the
transaction of business, except to adjourn as hereinafter provided. Every act or
decision done or made by a majority of the  directors  present at a meeting duly
held at which a quorum is present  shall be  regarded as the act of the Board of
Directors,  unless a greater  number be  required  by law or by the  Articles of
Incorporation.  Any action of a majority,  although  not at a  regularly  called
meeting,  and the record thereof,  if assented to in writing by all of the other
members  of the Board  shall be as valid and  effective  in all  respects  as if
passed by the Board in regular meeting.

         A Quorum of the  directors  may adjourn any  directors  meeting to meet
again at a stated  day and hour;  provided,  however,  that in the  absence of a
quorum,  a majority of the directors  present at any directors  meeting,  either
regular or special,  may adjourn  from time to time until the time fixed for the
next regular meeting of the Board.

         Notice of the time and place of holding an  adjourned  meeting need not
be given to the absent  directors  if the time and place be fixed at the meeting
adjourned.

         Section  9.  Committees.  The Board of  Directors  may,  by  resolution
adopted by a majority of the whole Board,  designate  one or more  committees of
the Board of Directors, each committee to consist of at least one or more of the
directors of the  corporation  which,  to the extent provided in the resolution,
shall  have  and may  exercise  the  power  of the  Board  of  Directors  in the
management of the business and affairs of the  corporation and may have power to
authorize  the seal of the  corporation  to be affixed a to all papers which may
require it. Such committee or committees shall have such name or names as may be
determined from time to time by the Board of Directors.  The members of any such
committee  present at any meeting and not disqualified  from voting may, whether
or not they constitute a quorum, unanimously appoint another member of the Board
of  Directors  to act at the meeting in the place of any absent or  disqualified
member.  At meetings of such committees,  a majority of the members or alternate
members shall  constitute a quorum for the transaction of business,  and the act
of a majority of the members or alternate  members at any meeting at which there
is a quorum shall be the act of the committee.

         The  committees  shall keep regular  minutes of their  proceedings  and
report the same to the Board of Directors.

         Section 10. Action Without Meeting. Any action required or permitted to
be taken at any meeting of the Board of  Directors or of any  committee  thereof
may be taken  without  meeting  if a written  consent  thereto  is signed by all
members of the Board of Directors or of such committee,  as the case may be, and
such written  consent is filed with the minutes of  proceedings  of the Board or
committee.

         Section  11.  Special  Compensation.  The  directors  may be paid their
expenses of attendance at each meeting of the Board of Directors any may be paid
a fixed sum for attendance at each meeting of the Board of Directors or a stated
salary as director. No such payment shall preclude any director from serving the
corporation in any other capacity and receiving compensation  therefor.  Members
of  special  or  stand-in  committees  may be  allowed  like  reimbursement  and
compensation for attending committee meetings.

                                   ARTICLE III

                                     Notices

         Section 1. Notice of Meetings.  Notice of meetings  shall be in writing
and signed by the President or a Vice-President or the Secretary or an Assistant
Secretary or by such other person or persons as the directors  shall  designate.
Such notice  shall state the purpose or purposes for which the meeting is called
and the time and the place,  which may be within or without this State, where it
is to be held. A copy of such notice shall be either delivered  personally to or
shall be mailed, postage prepaid, to each stockholder of record entitled to vote
at such meeting not less than ten (10) not more than sixty (60) days before such
meeting.  If mailed,  it shall be directed to a stockholder at his address as it
appears  upon the records of the  corporation  and upon such mailing of any such
notice,  the service  thereof shall be complete and the time of the notice shall
begin  to run  from  the  date  upon  which  such  notice  to any  officer  of a
corporation or association,  or to any member of a partnership  shall constitute
delivery of such notice to such corporation,  association or partnership. In the
even of the transfer of stock after  delivery of such notice of and prior to the
holding of the  meeting it shall not be  necessary  to deliver or mail notice of
the meeting to the transferree.

         Section 2. Effect of Irregularly Called Meetings.  Whenever all parties
entitled to vote at any meeting, whether of directors or stockholders,  consent,
either by a writing on the records of the  meeting or filed with the  secretary,
or by presence at such  meeting and oral consent  entered on the minutes,  or by
taking part in the deliberations at such meeting without  objection,  the doings
of such meeting  shall be as valid as if had at a meeting  regularly  called and
noticed,  and at such  consideration of which no objection for want of notice is
made at the time,  and if any meeting be irregular for want of notice or of such
consent,  provided a quorum was present at such meeting, the proceedings of said
meeting  may be  ratified  and  approved  and  rendered  likewise  valid and the
irregularity  or defect therein waived by a writing signed by all parties having
te right to vote at such meeting;  and such consent or approval of  stockholders
may be by proxy or attorney, but all such proxies and powers of attorney must be
in writing.

         Section 3. Waiver of Notice.  Whenever any notice  whatever is required
to  be  given  under  the   provisions  of  the  statutes  of  the  Articles  of
Incorporation  or of these Bylaws,  a wiaver  thereof in writing,  signed by the
person or persons  entitled  to said  notice,  whether  before or after the time
stated therein, shall be deemed equivalent thereto.

                                   ARTICLE IV

                                    Officers

         Section 1. Election. The officers of the corporation shall be chosen by
the Board of Directors  and shall be a President,  a Secretary  and a Treasurer,
none of whom need be  directors.  Any person may hold two or more  offices.  The
Board of  Directors  may appoint a Chairman of the Board,  Vice-Chairman  of the
Board,  one  or  more  vice  presidents,   assistant  treasurers  and  assistant
secretaries.

         Section 2.  Chairman  of the Board.  The  Chairman  of the Board  shall
preside at meetings of the  stockholders  and the Board of Directors,  and shall
see that all orders and  resolutions  of the Board of Directors are carried into
effect.

         Section 3. Vice Chairman of the Board.  The  Vice-Chairman of the Board
shall,  in the absence or disability  of the Chairman of the Board,  perform the
duties and  exercise  the powers of the  Chairman  and shall  perform such other
duties as the Board of Directors may from time to time prescribe.

         Section  4.  President.  The  President  shall be the  chief  executive
officer of the corporation  and shall have active  management of the business of
the  corporation.  He shall execute on behalf of the corporation all instruments
requiring such execution except to the extent the signing and execution  thereof
shall be expressly designated by the Board of Directors to some other officer or
agent of the  corporation.  In the absence of the President,  the Vice President
will assume all of the President's responsibilities.

         Section 5.  Treasurer.  The Treasurer  shall act under the direction of
the  President.  Subject to the direction of the President he shall have custody
of the corporate funds and securities and shall keep full and accurate  accounts
of receipts and  disbursements  in books  belonging to the corporation and shall
deposit all monies and other  valuable  effects in the name and to the credit of
the  corporation  in such  depositories  as may be  designated  by the  Board of
Directors.  He shall disburse the funds of the  corporation as may be ordered by
the  President  or the  Board of  Directors,  taking  proper  vouchers  for such
disbursements,  and shall render to the President and the Board of Directors, at
its regular meetings, or when the Board of Directors so requires, and account of
all  his  transactions  as  Treasurer  and of  the  financial  condition  of the
corporation. In the absence of the Treasurer, the Vice President will assume all
of the Treasurer's responsibilities.

         If required by the Board of Directors,  he shall give the corporation a
bond in such sum and with such surety or sureties  as shall be  satisfactory  to
the Board of Directors for the faithful  performance of the duties of his office
and for the restoration to the corporation,  in case of his death,  resignation,
retirement  or removal from office,  of al books,  papers,  vouchers,  money and
other property of whatever kind in his possesion or under his control  belonging
to the corporation.

         Section 9. Assistant Treasurers.  The Assistant Treasurers in the order
of their seniority unless otherwise  determined by the President or the Board of
Directors,  shall,  in the absence or disability of the  Treasurer,  perform the
duties and exercise the powers of the  Treasurer.  They shall perform such other
duties and have such other powers as the President or the Board of Directors may
from time to time prescribe.

     Section 10. Compensation.  The salaries and compensation of all officers of
the corporation shall be fixed by the Board of Directors.

         Section 11. Remove; Resignation.  The officers of the corporation shall
hold office at the pleasure of the Board of  Directors.  Any officer  elected or
appointed  by the Board of  Directors.  Any officer  elected or appointed by the
Board of  Directors  may be removed at any time by the Board of  Directors.  Any
vacancy  occurring  in any  office of the  corporation  by  death,  resignation,
removal or otherwise shall be filled by the Board of Directors.

                                    ARTICLE V

                                  Capital Stock

         Section 1. Certificates.  Every stockholder shall be entitled to have a
certificate  signed by the President or a Vice President and the Treasurer or an
Assistant  Treasurer,  or  the  Secretary  or  an  Assistant  Secretary  of  the
corporation, certifying the number of shares owned by him in the corporation. If
the  corporation  shall be  authorized  to issue more than one class of stock or
more than one series of any class, the designations,  preferences, and relative,
participating,  optional or other special rights of the various classes of stock
or series thereof and the  qualifications,  limitations or  restrictions of such
rights,  shall  be set  forth in full or  summarized  on the face or back of the
certificate, which the corporation shall issue to represent such stock.

         If a  certificate  is signed  (1) by a  transfer  agent  other than the
corporation or its employees or (2) by a registrar other than the corporation or
its  employees,  the  signatures  of  the  officers  of the  corporation  may be
facsimiles.  In case any officer who has signed or whose facsimile signature has
been  placed  upon a  certificate  shall  cease to be such  officer  before such
certificate is issued,  such  certificate  may be issued with the same effect as
though  the  person  had  not  ceased  to be  such  officer.  The  seal  of  the
corporation,  or  a  facsimile  thereof,  may,  but  need  not  be,  affixed  to
certificates of stock.

         Section 2. Surrendered;  Lost or Destroyed  Certificates.  The Board of
Directors may direct a new  certificate or certificates to be issued in place of
any certificate or certificate  theretofore issued by the corporation alleged to
have been lost or destroyed  upon the making of an affidavit of that fact by the
person  claiming  the  certificate  of  stock  to be  lost  or  destroyed.  When
authorizing  such  issue of a new  certificate  or  certificates,  the  Board of
Directors may, in its  discretion  and as a condition  precedent to the issuance
thereof,  require the owner of such lost or destroy certificate or certificates,
or his legal  representative,  to advertise  the same in such manner as it shall
require  and/or  give the  corporation  a bond in such sum as it may  direct  as
indemnity  against  any claim  that may be made  against  the  corporation  with
respect to the certificate alleged to have been lost or destroyed.

         Section 3. Replacement Certificates.  Upon surrender to the corporation
or the  transfer  agent of the  corporation  of a  certificate  for shares  duly
endorsed  or  accompanied  by  proper  evidence  of  succession,  assignment  or
authority  to  transfer,  it  shall  be the  duty of the  corporation,  if it is
satisfied  that all  provisions  of the laws and  regulations  applicable to the
corporation  regarding transfer and ownership of shares have been complied with,
to issue a new  certificate  to the  person  entitled  thereto,  cancel  the old
certificate and record the transaction upon its books.

         Section 4. Record  Date.  The Board of  Directors  may fix in advance a
date not  exceeding  sixty (60) days nor less than ten (10) days  preceding  the
date  of any  meeting  of  stockholders,  or the  date  for the  payment  of any
distribution  , or the date for the  allotment  of rights,  or the date when any
change or  conversion  or exchange of capital  stock shall go into effect,  or a
date in connectio with obtaining the consent of stockholders for any purpose, as
a record date for the  determination of the  stockholders  entitled to notice of
and to vote at any such meeting,  and any  adjournment  thereof,  or entitled to
receive payment of any such distribution,  or to give such consent,  and in such
case, such stockholders,  and only such stockholders as shall be stockholders of
record on the date  fixed,  shall be  entitled  to notice of and to vote at such
meeting, or any adjournment thereof, or to receive payment of such distribution,
or to receive such  allotment of rights,  or to exercise suh rights,  or to give
such consent , as the case may be,  notwithstanding any transfer of any stock on
the books of the corporation after any such record date fixed as aforesaid.

         Section 5.  Registered  Owner.  The  corporation  shall be  entitled to
recognize  the person  registered  on its books as the owner of shares to be the
exclusive  owner for all purposes  including  voting and  distribution,  and the
corporation  shall not be bound to  recognize  any  equitable  or other claim to
interest in such share or shares on the part of any other person, whether or not
it shall have express or other notice thereof,  express or other notice thereof,
except as otherwise provided by the laws of Nevada.

                                   ARTICLE VI

                               General Provisions

     Section 1. Registered  Office.  The registered  office of this  corporation
shall be in the State of Nevada.

         The  corporation may also have offices at such other places both within
and without the State of Nevada as the Board of Directors  may from time to time
determine or the business of the corporation may require.

         Section 2.  Distributions.  Distributions upon the capital stock of the
corporation, subject to the provisions of the Articles of Incorporation, if any,
may be declared  by the Board of  Directors  at any regular or special  meeting,
pursuant to law.  Distributions may be paid in cash, in property or in shares of
the capital stock, subject to the provisions of the Articles of Incorporation.

         Section 3. Reserves. Before payment of any distributions,  there may be
set aside out of any funds of the corporation  available for distributions  such
sum or sums as the directors  from time to time, in their  absolute  discretion,
think proper as a reserve or reserves to meet  contingencies,  or for equalizing
distributions or for repairing or maintaining any property of the corporation or
for such other purposes as the directors  shall think  conducive to the interest
of the corporation,  and the directors may modify or abolish any such reserve in
the manner in which it was created.

         Section 4. Checks;  Notes. All checks or demands for money and notes of
the corporation shall be signed by such officer or officers or such other person
or persons as the Board of Directors may from time to time designate.

     Section 5. Fiscal Year. The fiscal year of the  corporation  shall be fixed
by resolution of the Board of Directors.

         Section  6.  Corporate  Seal.  The  corporation  may or may not  have a
corporate  seal,  as may from time to time be  determined  by  resolution of the
Board of  Directors.  If a corporate  seal is adopted,  it shall have  inscribed
thereon the name of the corporation and the words "Corporate Seal" and "Nevada".
The seal may be used by causing it or a  facsimile  thereof to be  impressed  or
affixed or in any manner reproduced.

                                   ARTICLE VII

                                 Indemnification

         Section 1.  Indemnification  of Officers and  Director,  Employees  and
Other Persons.  Every person who was or is a party or is threatened to be made a
party to or is involved in any  action,  suit,  or  proceeding,  whether  civil,
criminal,  administrative,  or investigative, by reason of the fact that he or a
person of whom he is the legal representative is or was a director or officer of
the  corporation  or is or was serving at the request of the  corporation or for
its  benefit  as a  director  or  officer  of  another  corporation,  or as  its
representative  in a partnership,  joint venture,  truest,  or other enterprise,
shall be indemnified and held harmless to the fullest extent legally permissible
under the  general  corporation  law of the  State of  Nevada  from time to time
against all expenses, liability and loss, (including attorneys' fees, judgments,
fines,  and amounts  paid or to be paid in  settlement)  reasonably  incurred or
suffered by him in connection therewith.  The expenses of officers and directors
incurred in defending a civil or criminal  action,  suit or  proceeding  must be
paid by the  corporation  as they  are  incurred  and in  advance  of the  final
disposition of the action,  suit or proceeding upon receipt of an undertaking by
or on behalf of the director or officer to repay the amount if it is  ultimately
determined  by a court of competent  jurisdiction  that he is not entitled to be
indemnified  by the  corporation.  Such  right  of  indemnification  shall  be a
contract right which may be enforced in any manner desired by such person.  Such
right of  indemnification  shall not be  exclusive of any other right which such
directors,  officers  or  representatives  may have or  hereafter  acquire  and,
without  limiting the  generality of such  statement,  they shall be entitled to
their respective rights of indemnification under any bylaw,  agreement,  vote of
stockholders,  provision of law or otherwise, as well as their rights under this
Article.

         Section 2. Insurance.  The Board of Directors may cause the corporation
to  purchase  an  maintain  insurance  on behalf of any  person  who is or was a
director or officer of the  corporation,  or is or was serving at the request of
the  corporation  as a director  or officer  of another  corporation,  or as its
representative  in a partnership,  joint  venture,  trust,  or other  enterprise
against any  liability  asserted  against  such person and  incurred in any such
capacity or arising out of such  status,  whether or nto the  corporation  would
have the power to indemnify such person.

         Section 3. Further Bylaws. The Board of Directors may from time to time
adopt  further  Bylaws with respect to  indemnification  and may amend these and
such Bylaws to provide at all times the fullest indemnification permitted by the
General Corporation Law of the State of Nevada.

                                  ARTICLE VIII

                                   Amendments

         Section 1. Amendments by  Stockholders.  The Bylaws may be amended by a
majority vote of all the stock issued and  outstanding  and entitled to vote for
the election of directors of the  stockholders,  provided notice of intention to
amend shall have been contained in the notice of the meeting.

         Section 2. Amendments by the Board of Directors. The Board of Directors
by a majority  vote of the whole Board at any  meeting  may amend these  Bylaws,
including Bylaws adopted by the stockholders, but the stockholders may from time
to time specify  particular  provisions of the Bylaws which shall not be amended
by the Board of Directors.

APPROVED AND ADOPTED this 15nd day of April, 1997.

                                           ------------------------------------
                                                         /s/: Maurice O Bannon
                                                              Maurice O Bannon

                                                       CERTIFICATE OF SECRETARY

         I hereby  certify that I am the  Secretary of FOSTER  ENTERPRISES,  and
that the foregoing Bylaws, consisting of 13 pages, constitute the code of Bylaws
of FOSTER  ENTERPRISES,  as duly  adopted  at a regular  meeting of the Board of
Directors of the Corporation held April 15, 1997.

         IN WITNESS WHEREOF, I have hereunto subscribed my name this 15th day of
April, 1997.
                                         --------------------------------------
                                                         /s/: Maurice O Bannon
                                                              Maurice O Bannon



                                 Law Offices of

                              Neil J. Beller, LTD.
                              2345 Red Rock Street
                                    Suite 301
                                Las Vegas, 89102


January 4, 2000



U.S. Securities and Exchange Commission
Division of Corporation Finance
450 Fifth Street, N.W.

Washington, D.C. 20549

Dear Sir/Madam:

     We have  acted as  counsel  to  CDMEMORIES.COM,  Inc a  Nevada  corporation
("Company"), in connection with its Registration Statement on Form SB-2 relating
to the registration of 3,109,375 shares of its common stock  ("Shares"),  $0.001
par value per Share, at a maximum offering price of $0.32 per Share.

     In our  representation we have examined such documents,  corporate records,
and other instruments as we have deemed necessary or appropriate for purposes of
this opinion,  including,  but not limited to, the Articles of Incorporation and
Bylaws of the Company.

     Based  upon the  foregoing,  it is our  opinion  that the  Company  is duly
organized and validly  existing as a corporation  under the laws of the State of
Nevada, and that the Shares, when issued and sold, will be validly issued, fully
paid, and non-assessable.

     We  hereby  consent  to the  use  of  this  opinion  as an  exhibit  to the
Registration Statement.

Sincerely,


/s/  Neil J. Beller
Neil J. Beller, LTD.


Board of Directors
CD Memories.Com, Inc.

                          INDEPENDENT AUDITOR'S REPORT

I have audited the accompanying balance sheet of CD Memories.Com, Inc. (Company)
as of December 31, 1999 and the related  statement of  operations,  statement of
stockholders'  equity,  and the statement of cash flows for the year then ended.
These financial  statements are the responsibility of the Company's  management.
My  responsibility  is to express an  opinion  on these  statements  based on my
audit.

I conducted my audit in accordance with generally  accepted auditing  standards.
Those standards  require that I plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

The  Company  is  a  development  stage  enterprise,  as  defined  in  Financial
Accounting  Standards  Board No. 7. The Company is  devoting  all of its present
efforts in securing and establishing a new business,  and its planned  principal
operations  have not commenced,  and,  accordingly,  no revenue has been derived
during the organizational period.

In my opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of the Company as of December 31, 1999
and the results of its  operations  for the year then ended in  conformity  with
generally accepted accounting principles.

                                                             /s/ Clyde Bailey
                                                                Clyde Bailey

                                                 Certified Public Accountant

San Antonio, Texas
January 23, 2000

                              CD Memories.Com, Inc.
                        (A Development Stage Enterprise)
                                  Balance Sheet
                             As of December 31, 1999

<TABLE>
<S>                                                                  <C>

 ASSETS                                                               $
 Current Assets:                                                      $-
 Total Current Assets                                                 $-
 Other Assets:
 Deferred Tax Benefit                                                 $450
 Total Other Assets                                                   $450
 Total Assets                                                         $450

 LIABILITIES                                                          $-
 Current Liabilities                                                  $-
 Total Current Liabilities                                            $-
 Total Liabilities

 STOCKHOLDERS' EQUITY
 Common Stock                                                         $3,000
      100,000,000 authorized shares, par value $.001
      3,000,000 shares issued and outstanding
 Additional Paid in Capital                                           $-
 Accumulated Deficit                                                  $2,550
 Total Equity                                                         $450
 Total Liabilities and Equity                                         $450
                                                                      =============
</TABLE>



                              CD Memories.Com, Inc.
                        (A Development Stage Enterprise)
                             Statement of Operations

<TABLE>
<S>                                                          <C>                             <C>
                                                                   For the Year Ended          From Inception
                                                                      December 31               -December 31
                                                                  1998            1999              1999
  Revenues                                                   $  -             $  -           $  -
  Total Revenues                                                 -                -              -
  Consulting Expenses                                                                        $3,000
                                                             ---------------- -------------- -------------------
  Total Expenses                                                                             $3,000
                                                             ---------------- -------------- -------------------
  Net Loss from Operations                                       -                -          ($3,000)
  Income Tax Benefit                                             -                -          $450
  Net Income (Loss)                                          $  -             $  -           ($2,550)
                                                             ================ ============== ===================
  Basic and Diluted Earnings per Common Share                      NIL             NIL              NIL
  Weighted Average number of Common Shares used in per       3,000,000        3,000,000      3,000,000
  share calculations
                                                             ================ ============== ===================
</TABLE>


                              CD Memories.Com, Inc.
                        (A Development Stage Enterprise)
                        Statement of Stockholders' Equity
                             As of December 31, 1999

<TABLE>
<S>                                           <C>              <C>             <C>            <C>            <C>

                                                                 $.001 Par       Paid - in     Accumulated    Stockholders'
                                                   Shares          Value          Capital        Deficit          Equity
Balance January 1, 1998                        3,000,000       $3,000          $     -        $(2,550)       $450
Net Income (Loss)                                                                                  -              -
                                               --------------- --------------- -------------- -------------- ----------------
Balance December 31, 1998                      3,000,000       3,000                  -       $(2,550)       $450
Net Income (Loss)                                                                                  -              -
                                               --------------- --------------- -------------- -------------- ----------------
Balance December 31, 1999                      3,000,000       $3,000          $     -        $(2,550)       $450


                                              =============== =============== ============== ============== ================
</TABLE>




                              CD Memories.Com, Inc.
                        (A Development Stage Enterprise)
                             Statement of Cash Flows

<TABLE>
<S>                                                                   <C>                         <C>
                                                                          For the Year Ended      From Inception to
                                                                              December 31            December 31,
                                                                           1999         1998             1999
Cash Flows from Operating Activities                                   $    -        $     -      $     (2,550)
Net Income (Loss)
Changes in Operating Assets and Liabilities:
     Deferred Tax Benefit                                                                                  (450)
Total Adjustments                                                                                          (450)
Net Cash Used in Operating Activities                                       -             -             (3,000)
Cash Flows from Investing Activities
Net Cash used in Investing Activities                                       -             -                 -
Cash Flows from Financing Activities:
     Common Stock                                                                                         3,000
Net Cash Used in Financing Activities                                                                     3,000
Net Increase in Cash                                                        -             -                -
Cash Balance, Begin Period                                                  -             -                -
Cash Balance, End Period                                               $   -         $   -        $       -
                                                                       ============= ============ ===================
</TABLE>


                              CD Memories.Com, Inc.
                          Notes to Financial Statements

Note 1  -  Summary of Significant Accounting Policies

Organization

CD  Memories.Com,  Inc. ("the Company") was  incorporated  under the laws of the
State of Nevada on April 15,  1997 for the  purpose to promote  and carry on any
lawful business for which a corporation  may be  incorporated  under the laws of
the State of Nevada.  The company has a total of 100,000,000  authorized  shares
with a par  value of $.001  per  share  and with  3,000,000  shares  issued  and
outstanding  as of December 31, 1999. On December 13, 1999,  the Company filed a
Certificate  of  Amendment  to the  Articles  of  Incorporation  with the Nevada
Corporation Commission to change the name of the Company from Foster Enterprises
to CD  Memories.Com,  Inc.  and to  increase  the  authorized  capital  stock to
100,000,000.  The Company has been inactive since inception and has no operating
revenues or expenses.

Development Stage Enterprise

The  Company  is  a  development  stage  enterprise,  as  defined  in  Financial
Accounting  Standards  Board No. 7. The Company is  devoting  all of its present
efforts in securing and establishing a new business,  and its planned  principal
operations  have not commenced,  and,  accordingly,  no revenue has been derived
during the organizational period.

Fixed Assets

The Company has no fixed assets at this time.

Federal Income Tax

The Company has adopted the provisions of Financial  Accounting  Standards Board
Statement No. 109,  Accounting for Income Taxes. The Company accounts for income
taxes pursuant to the  provisions of the Financial  Accounting  Standards  Board
Statement No. 109,  "Accounting  for Income Taxes",  which requires an asset and
liability approach to calculating deferred income taxes. The asset and liability
approach requires the recognition of deferred tax liabilities and assets for the
expected future tax consequences of temporary  differences  between the carrying
amounts and the tax basis of assets and liabilities.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  on
contingent assets and liabilities at the date of the financial  statements,  and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Accounting Method

The  Company's  financial  statements  are  prepared  using the
accrual method of accounting.  Revenues are recognized  when earned and expenses
when incurred.  Fixed assets are stated at cost.  Depreciation  and amortization
using the straight-line  method for financial reporting purposes and accelerated
methods for income tax purposes.

                              CD Memories.Com, Inc.
                          Notes to Financial Statements

Note 1  -  Summary of Significant Accounting Policies (con't)

         Earnings per Common Share

The Company adopted Financial Accounting Standards (SFAS) No. 128, "Earnings Per
Share," which  simplifies the  computation  of earnings per share  requiring the
restatement of all prior periods.
Basic  earnings  per share are  computed  on the basis of the  weighted  average
number of common shares outstanding during each year.

Diluted  earnings per share are  computed on the basis of the  weighted  average
number of common shares and dilutive securities outstanding. Dilutive securities
having an  anti-dilutive  effect on diluted earnings per share are excluded from
the calculation.

Comprehensive Income

Statement  of  Financial   Accounting   Standards  (SFAS)  No.  130,  "Reporting
Comprehensive  Income,"  establishes  standards  for  reporting  and  display of
comprehensive  income,  its components and accumulated  balances.  Comprehensive
income is defined to include all changes in equity except those  resulting  from
investments by owners and distributions to owners. Among other disclosures, SFAS
No.130 requires that all items that are required to be recognized  under current
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial statements.  The Company does not have any assets requiring disclosure
of comprehensive income.

Segments of an Enterprise and Related Information

Statement of Financial  Accounting  Standards (SFAS) No. 131,  Disclosures about
Segments of an  Enterprise  and  Related  Information,  supersedes  SFAS No. 14,
"Financial   Reporting  for  Segments  of  a  Business   Enterprise."  SFAS  131
establishes standards for the way that public companies report information about
operating  segments in annual  financial  statements  and requires  reporting of
selected  information about operating  segments in interim financial  statements
issued to the public.  It also establishes  standards for disclosures  regarding
products and services,  geographic areas and major  customers.  SFAS 131 defines
operating  segments as components of a company  about which  separate  financial
information  is  available  that is evaluated  regularly by the chief  operating
decision  maker  in  deciding  how  to  allocate   resources  and  in  assessing
performance.  The  Company  has  evaluated  this SFAS and does not believe it is
applicable at this time.

Note 2  -  Common Stock

In  December  of 1999,  a  forward  split of 3,000 to 1 was  place  into  effect
reflecting the total  outstanding  shares of 3,000,000  share of common stock to
the principal officers.  Accordingly, the accompanying financial statements have
been  retroactively  restated  to reflect the  3000-to-1  stock split as if such
stock split occurred as of the Company's date of inception.

                              CD Memories.Com, Inc.
                          Notes to Financial Statements



Note 3  -  Related Parties

The  Organization  has  no  significant   related  party   transactions   and/or
relationships any individuals or entities.

Note 4  -  Subsequent Events

The Company is in the process of filing a Form SB2  Registration  Statement with
the Securities and Exchange Commission. The "draft" of the Form SB2 describes an
offering of  3,109,375  shares of stock at $.32 per share for a total proposed
maximum  aggregate  offering  proceeds  of  $35,000.  The funds will be used for
expenses and working capital.

There were no other  material  subsequent  events that have  occurred  since the
balance sheet date that warrants disclosure in these financial statements.



                                 Law Offices of

                              Neil J. Beller, LTD.
                              2345 Red Rock Street
                                    Suite 301
                                Las Vegas, 89102


January 4, 2000



U.S. Securities and Exchange Commission
Division of Corporation Finance
450 Fifth Street, N.W.

Washington, D.C. 20549

Dear Sir/Madam:

     We have  acted as  counsel  to  CDMEMORIES.COM,  Inc a  Nevada  corporation
("Company"), in connection with its Registration Statement on Form SB-2 relating
to the registration of 3,109,375 shares of its common stock  ("Shares"),  $0.001
par value per Share, at a maximum offering price of $0.32 per Share.

     In our  representation we have examined such documents,  corporate records,
and other instruments as we have deemed necessary or appropriate for purposes of
this opinion,  including,  but not limited to, the Articles of Incorporation and
Bylaws of the Company.

     Based  upon the  foregoing,  it is our  opinion  that the  Company  is duly
organized and validly  existing as a corporation  under the laws of the State of
Nevada, and that the Shares, when issued and sold, will be validly issued, fully
paid, and non-assessable.

     We  hereby  consent  to the  use  of  this  opinion  as an  exhibit  to the
Registration Statement.

Sincerely,


/s/  Neil J. Beller
Neil J. Beller, LTD.

                               CLYDE BAILEY P.C.
- ------------------------------------------------------------------------------
                           Certified Public Accountant
                            10924 Vance Jackson #404
                            San Antonio, Texas 78230
                              (210) 699-1287(ofc.)
                       (888) 699-1287 (210) 691-2911 (fax)

                                     Member:
                           American Institute of CPA's

                             Texas Society of CPA's

January 23, 2000


         I consent to the use, of my report dated  January 23, 2000, in the Form
SB2, on the financial  statements of CD  Memories.Com,  Inc., dated December 31,
1999, included herein and to the reference made to me.

/s/ Clyde Bailey
Clyde Bailey


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial  information extracted from the balance
sheet and  statements of operations  found on pages F-1 ex seq. of the Company's
Form SB-2 for the nine months ended  September 30, 1999, and is qualified in its
entirety by reference to such financial statements.

</LEGEND>

<CIK>                         0001106780
<NAME>                        CD MEMORIES.COM, INC.


<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                         0
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 450
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       3000
<OTHER-SE>                                     (2550)
<TOTAL-LIABILITY-AND-EQUITY>                   450
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-BASIC>                                    0.00
<EPS-DILUTED>                                  0.00



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission