SCREAMING MEDIA COM INC
S-1/A, 2000-05-03
BUSINESS SERVICES, NEC
Previous: WALL STREET STRATEGIES CORP, 10SB12G/A, 2000-05-03
Next: ONI SYSTEMS CORP, S-1/A, 2000-05-03



<PAGE>   1


      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 3, 2000


                                            REGISTRATION STATEMENT NO. 333-30548
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                            ------------------------

                                AMENDMENT NO. 3


                                       TO

                                    FORM S-1
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            ------------------------

                              SCREAMINGMEDIA INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                            ------------------------

<TABLE>
<S>                               <C>                               <C>
            DELAWARE                            7389                           13-4042678
(STATE OR OTHER JURISDICTION OF     (PRIMARY STANDARD INDUSTRIAL            (I.R.S. EMPLOYER
 INCORPORATION OR ORGANIZATION)     CLASSIFICATION CODE NUMBER)          IDENTIFICATION NUMBER)
</TABLE>

                            ------------------------

                        601 WEST 26TH STREET, 13TH FLOOR

                            NEW YORK, NEW YORK 10001
                                 (212) 691-7900
    (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER INCLUDING AREA CODE,
                  OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

                            ------------------------

                                 KEVIN C. CLARK

                            CHIEF EXECUTIVE OFFICER
                        601 WEST 26TH STREET, 13TH FLOOR
                            NEW YORK, NEW YORK 10001
                                 (212) 691-7900
            (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER
                   INCLUDING AREA CODE, OF AGENT FOR SERVICE)

                            ------------------------

                                   Copies to:

<TABLE>
<S>                                                 <C>
            DAVID J. GOLDSCHMIDT, ESQ.                            STEPHEN L. BURNS, ESQ.
     SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP                    CRAVATH, SWAINE & MOORE
                FOUR TIMES SQUARE                                   825 EIGHTH AVENUE
          NEW YORK, NEW YORK 10036-6522                       NEW YORK, NEW YORK 10019-7475
                  (212) 735-3000                                      (212) 474-1000
</TABLE>

                            ------------------------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
    If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 of the Securities Act of
1933, check the following box.  [ ]
    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [ ]
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]

                            ------------------------

    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE AN AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

        The information in this prospectus is not complete and may be changed.
        We may not sell these securities until the registration statement filed
        with the Securities and Exchange Commission is effective. This
        prospectus is not an offer to sell these securities and it is not
        soliciting an offer to buy these securities in any state where the offer
        or sale is not permitted.


                    SUBJECT TO COMPLETION, DATED MAY 3, 2000


[SCREAMING MEDIA LOGO]
                                5,000,000 Shares

                                 SCREAMINGMEDIA

                                  Common Stock

                               ------------------

     Prior to this offering, there has been no public market for our common
stock. The initial public offering price of the common stock is expected to be
between $11.00 and $13.00 per share. We have applied to list our common stock on
The Nasdaq Stock Market's National Market under the symbol "SCRM."

     The underwriters have an option to purchase a maximum of 750,000 additional
shares to cover over-allotments of shares.

     INVESTING IN OUR COMMON STOCK INVOLVES RISKS.  SEE "RISK FACTORS" ON PAGE
4.

<TABLE>
<CAPTION>
                                                                     UNDERWRITING
                                                      PRICE TO       DISCOUNTS AND     PROCEEDS TO
                                                       PUBLIC         COMMISSIONS     SCREAMINGMEDIA
                                                    -------------    -------------    --------------
<S>                                                 <C>              <C>              <C>
Per Share.......................................    $                $                $
Total...........................................    $                $                $
</TABLE>

     Delivery of the shares of common stock will be made on or about           ,
2000.

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

CREDIT SUISSE FIRST BOSTON
                       DEUTSCHE BANC ALEX. BROWN
                                            THOMAS WEISEL PARTNERS LLC

               The date of this prospectus is             , 2000.
<PAGE>   3
(Inside Front Cover)


Color photograph of a man screaming. In the middle of the photograph are the
words "DOES YOUR WEB SITE" which are next to the man's mouth. On the other side
of the mouth is a question mark. In the lower left side of the photograph is a
cylinder box with the text "Or does it just lie there and whimper with stale,
dull content? Attract visitors and keep them on your site with fresh content,
data, and features, custom-filtered for your Web site and updated continuously."
Underneath the text is the ScreamingMedia logo followed by the words SCREAMING
MEDIA. At the bottom of the cylinder are the words "www.screamingmedia.com."



Front Cover

Black and white photograph of a man screaming.

<PAGE>   4
[INSIDE GATEFOLD]


The gatefold is a diagrammatic representation of the ScreamingMedia content
network demonstrating the harvesting of content from a range of content
providers, represented by logos, to the Content Engine, and then the delivery of
content to customers, represented by screenshots of web pages and photographs of
wireless devices with accompanying logos.



Text explaining the diagram on the left is "Content is harvested from a variety
of sources via leased-line, satellite, FTP and other delivery methods" and on
the right is "Siteware[TM] integrates content into Web sites, databases and
wireless applications in a variety of formats".

<PAGE>   5


Text at the bottom reads "Aggregation-From hundreds of providers using a variety
of delivery methods and formats", "Custom Filtering-Allows customers to obtain
highly-targeted Content", "Editorial Control-Our Editor's Desk allows customers
to select and publish content with just a few clicks" and "Real-Time Delivery
and Integration-To hundreds of Web sites and wireless service providers".








<PAGE>   6

                         [LEFT BLANK FOR INSIDE COVER]
<PAGE>   7

                               ------------------

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                      PAGE
                                      ----
<S>                                   <C>
PROSPECTUS SUMMARY..................    1
RISK FACTORS........................    4
FORWARD-LOOKING STATEMENTS..........   12
USE OF PROCEEDS.....................   12
DIVIDEND POLICY.....................   12
CAPITALIZATION......................   13
DILUTION............................   14
SELECTED FINANCIAL DATA.............   16
MANAGEMENT'S DISCUSSION AND ANALYSIS
  OF FINANCIAL CONDITION AND RESULTS
  OF OPERATIONS.....................   17
BUSINESS............................   26
MANAGEMENT..........................   36
RELATED PARTY TRANSACTIONS..........   48
</TABLE>



<TABLE>
<CAPTION>
                                      PAGE
                                      ----
<S>                                   <C>
PRINCIPAL STOCKHOLDERS..............   49
DESCRIPTION OF CAPITAL STOCK........   50
SHARES ELIGIBLE FOR FUTURE SALE.....   54
U.S. FEDERAL TAX CONSIDERATIONS FOR
  NON-U.S. HOLDERS..................   56
UNDERWRITING........................   59
NOTICE TO CANADIAN RESIDENTS........   61
LEGAL MATTERS.......................   62
EXPERTS.............................   62
CHANGE IN ACCOUNTANTS...............   63
WHERE YOU CAN FIND MORE
  INFORMATION.......................   63
INDEX TO FINANCIAL STATEMENTS.......  F-1
</TABLE>


                               ------------------

     YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR TO
WHICH WE HAVE REFERRED YOU. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT. THIS DOCUMENT MAY ONLY BE USED WHERE IT IS LEGAL
TO SELL THESE SECURITIES. THE INFORMATION IN THIS DOCUMENT MAY ONLY BE ACCURATE
ON THE DATE OF THIS DOCUMENT.

                     DEALER PROSPECTUS DELIVERY OBLIGATION

     UNTIL           , 2000 (25 DAYS AFTER THE COMMENCEMENT OF THIS OFFERING),
ALL DEALERS THAT EFFECT TRANSACTIONS IN THESE SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS
IN ADDITION TO THE DEALERS' OBLIGATION TO DELIVER A PROSPECTUS WHEN ACTING AS AN
UNDERWRITER AND WITH RESPECT TO UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
                                        i
<PAGE>   8

                               PROSPECTUS SUMMARY

     This summary highlights the information contained elsewhere in this
prospectus. You should read the entire prospectus carefully.

                                 SCREAMINGMEDIA

     We have developed proprietary technologies for the aggregation and
distribution of digital content over the Internet. We aggregate content from a
wide range of content providers and then filter, deliver and efficiently
integrate this content into our customers' Web sites almost instantaneously. Our
technologies enable us to deliver content to customers who use any of the major
Web site server and database technologies, including those used to support
wireless access devices. While we presently deliver text and photograph-based
digital content, our technologies are designed to enable us to add new forms of
content, such as audio and streaming video, which we expect to offer in the
future. We believe that ScreamingMedia offers Web sites a cost-effective means
to meet the growing need for them to provide targeted, high-quality content to
their users, which is essential to building a loyal user base. We offer Web
sites a single-source solution for their timely and relevant content needs and
offer content providers a means of syndicating their content to third parties.


     We have assembled a growing network of customers and content providers,
which we refer to as our "digital content network." As of March 31, 2000 our
digital content network consisted of over 800 Web site and wireless customers
and over 240 content providers supplying content from 468 publications. We added
133 of our current customers in February 2000 and over 150 in March 2000. We
generate revenue principally from recurring monthly fees under contracts that we
enter into with customers, typically for an initial period of one year. We also
generate revenue from one-time set-up fees that we charge new customers. In
addition, we have a growing international presence, with 73 of our customers and
46 of our content providers based outside of the United States, primarily in
Latin America, the United Kingdom and Canada.


     We believe that high-quality content is vital to Web sites in order to
drive traffic, develop user loyalty and increase the length of time that users
spend on a site. Web sites have limited options to obtain timely and relevant
content. Traditionally, Web sites either had to produce their own content or
enter into multiple relationships with a variety of content providers. These
options can involve considerable expense, limit the range and quality of the
content available and create integration difficulties.

     We offer Web sites the following key benefits:

     - the ability to obtain highly-targeted, continuously updated content from
       a wide range of sources;

     - a cost-effective, single-source alternative to independently producing or
       aggregating content;

     - seamless integration of content into the look and feel of the Web site,
       giving customers control over their users' online experience and
       enhancing their brand identity; and

     - a flexible and scalable service that meets the needs of a wide range of
       customers and is easily adaptable to their changing needs.

     Our objective is to establish our technology as the global standard for the
exchange of digital content and related services. To achieve this, we intend to:

     - rapidly expand our digital content network;

     - maintain and extend our product and technology leadership;

     - establish ScreamingMedia as a leading brand;

     - continue to pursue strategic relationships; and

     - expand our international presence.

     Our principal executive offices are located at 601 West 26th Street, 13th
Floor, New York, New York 10001, and our telephone number is (212) 691-7900. The
address of our Web site is www.screamingmedia.com. The information on our Web
site is not part of this prospectus.

                                        1
<PAGE>   9

     Content Engine(R) is a registered service mark of ScreamingMedia.
ScreamingMedia(SM) and Digital Content Network(SM) are service marks of
ScreamingMedia. SiteWare(TM) is a trademark of ScreamingMedia. This prospectus
also contains trademarks of other companies.


     We have a history of operating losses and expect to incur losses for the
foreseeable future. As of March 31, 2000, we had an accumulated deficit of $25.0
million. We incurred net losses of $13.2 million and $10.9 million for the year
ended December 31, 1999 and the three months ended March 31, 2000, respectively.
We have a limited operating history on which to evaluate our business and
prospects. We began our current line of business at the end of 1997 and began
focusing exclusively on this business in the latter part of 1998. We also
operate in a highly competitive market.


                                  THE OFFERING


<TABLE>
<S>                                                  <C>
Common stock offered...............................  5,000,000 shares
Common stock to be outstanding after this
  offering.........................................  35,617,048 shares
Use of proceeds....................................  For general corporate purposes, including
                                                     increasing our sales and marketing activities,
                                                     expanding our international operations, product
                                                     development and working capital.
Nasdaq National Market Symbol......................  SCRM
</TABLE>


     The number of shares of common stock to be outstanding after this offering
is based on our shares outstanding as of March 31, 2000. This information
excludes:


     - 6,839,901 shares of common stock issuable on the exercise of stock
       options outstanding as of March 31, 2000 issued under our 1999 stock
       option plan at a weighted average exercise price of $1.58;



     - 469,774 shares of common stock issuable on the exercise of warrants
       outstanding as of March 31, 2000 at a weighted average exercise price of
       $3.16; and


     - 4,000,000 shares of common stock available for issuance under our 2000
       equity incentive plan.
                            ------------------------

     Except as otherwise indicated, the information in this prospectus assumes
no exercise of the underwriters' overallotment option and gives effect to the
following:


     - a 1.7-for-1 common stock split that we effected on April 11, 2000;


     - the conversion on closing of this offering of all outstanding shares of
       convertible preferred stock into 14,299,234 shares of common stock; and


     - the issuance in a private placement to Spyglass, Inc. of 416,666 shares
       of common stock, representing $5.0 million aggregate value, based on an
       assumed initial public offering price of $12.00 per share.


                                        2
<PAGE>   10

                             SUMMARY FINANCIAL DATA


<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                      YEAR ENDED DECEMBER 31,                     MARCH 31,
                          ------------------------------------------------    ------------------
                           1995      1996      1997      1998       1999       1999       2000
                          ------    ------    ------    ------    --------    ------    --------
                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>       <C>       <C>       <C>       <C>         <C>       <C>
STATEMENT OF OPERATIONS
  DATA:
Total revenue...........  $  525    $  782    $  574    $  567    $  2,985    $  267    $  2,719
Total operating
  expenses..............     419       772       669     1,163      16,479       554      13,877
Operating income
  (loss)................     106        10       (95)     (596)    (13,494)     (287)    (11,158)
Net income (loss).......  $  106    $   10    $  (95)   $ (610)   $(13,166)   $ (287)    (10,908)
                          ======    ======    ======    ======    ========    ======    ========
Basic net income (loss)
  per share.............  $ 0.06    $ 0.01    $(0.05)   $(0.28)   $  (0.85)   $(0.02)   $  (0.69)
                          ======    ======    ======    ======    ========    ======    ========
Weighted average number
  of shares of common
  stock outstanding.....   1,870     1,870     1,998     2,181      15,496    15,028      15,783
                          ======    ======    ======    ======    ========    ======    ========
Pro forma basic net loss
  per share.............                                          $  (0.61)             $  (0.36)
                                                                  ========              ========
Pro forma weighted
  average number of
  shares of common stock
  outstanding...........                                            21,468                30,082
                                                                  ========              ========
</TABLE>


     Pro forma basic net loss per share has been calculated assuming the
conversion of all previously outstanding preferred stock into common stock, as
if the shares had converted immediately upon their issuance. See note 2 to the
financial statements for an explanation of the determination of the number of
shares used in computing basic net loss per share.


<TABLE>
<CAPTION>
                                                                     AS OF MARCH 31, 2000
                                                           ----------------------------------------
                                                                                         PRO FORMA
                                                           ACTUAL       PRO FORMA       AS ADJUSTED
                                                           -------    --------------    -----------
                                                                        (IN THOUSANDS)
<S>                                                        <C>        <C>               <C>
BALANCE SHEET DATA:
Cash and cash equivalents................................  $17,117       $17,117          $71,017
Working capital..........................................   14,239        14,239           68,139
Total assets.............................................   28,999        28,999           82,899
Capital lease obligations, less current portion..........      651           651              651
Redeemable convertible preferred stock...................   27,588            --               --
Total stockholders' equity (deficiency)..................   (5,864)       21,723           75,623
</TABLE>



     The pro forma balance sheet data gives effect to the automatic conversion
of our outstanding redeemable convertible preferred stock and our convertible
preferred stock into 14,299,234 shares of common stock. The pro forma as
adjusted data gives effect to our receipt of the net proceeds from the sale of
5,000,000 shares of common stock offered by us at an assumed initial public
offering price of $12.00 and after deducting estimated underwriting discounts
and commissions and estimated offering expenses payable by us. The pro forma as
adjusted balance sheet data excludes our receipt of the proceeds of the issuance
to Spyglass, Inc. of an aggregate of $5.0 million of our common stock in a
private placement entered into in connection with a professional services and
related license agreement we entered into on April 6, 2000, which issuance will
be effected contemporaneously with the closing of this offering.


                                        3
<PAGE>   11

                                  RISK FACTORS

     An investment in our common stock involves a high degree of risk. You
should carefully consider the risks described below before deciding to invest in
shares of our common stock. The trading price of our common stock could decline
due to any of these risks, in which case you could lose all or part of your
investment. In assessing these risks, you should also refer to the other
information in this prospectus, including our financial statements and the
related notes.

RISKS RELATED TO OUR BUSINESS

BECAUSE WE HAVE A LIMITED OPERATING HISTORY, IT WILL BE DIFFICULT FOR YOU TO
EVALUATE OUR BUSINESS.

     It is difficult to value our business and evaluate our prospects because of
our limited operating history. We began our current line of business at the end
of 1997 and began focusing exclusively on this business in the latter part of
1998. Accordingly, we have limited financial and operating data that is relevant
to our current business. Our business model is unproven, which creates a risk
that our performance will not meet the expectations of investors and that the
value of our common stock will decline.

WE HAVE A HISTORY OF SIGNIFICANT OPERATING LOSSES AND EXPECT TO INCUR
SIGNIFICANT LOSSES FOR THE FORESEEABLE FUTURE.


     We expect to incur operating losses and experience negative cash flow for
the foreseeable future. We have incurred significant losses since we began our
current line of business in 1997. As of March 31, 2000, we had an accumulated
deficit of $25.0 million. We incurred net losses of $13.2 million and $10.9
million for the year ended December 31, 1999 and the three months ended March
31, 2000, respectively. We anticipate our losses will also increase
significantly from current levels as we incur additional costs and expenses
related to:


     - sales and marketing activities;

     - employing additional personnel;

     - funding our international operations;

     - software and product development;

     - establishing strategic relationships; and

     - increasing the number of content providers.

     We cannot predict when we will operate profitably, if ever. Our ability to
achieve profitability will depend on our ability to generate and sustain
substantially higher net sales while maintaining reasonable expense levels. We
cannot be certain that if we were to achieve profitability, we would be able to
sustain or increase profitability.

OUR QUARTERLY FINANCIAL RESULTS MAY BE VOLATILE AND COULD CAUSE OUR STOCK PRICE
TO FLUCTUATE.

     Our revenues and operating results may vary significantly from quarter to
quarter. Because of these fluctuations, our results in any quarter may not be
indicative of future performance and it may be difficult for investors to
properly evaluate our results. It is possible that in some future periods our
revenues or earnings may fall below the expectations of investors and result in
the market price of our common stock declining. The factors that may cause our
financial results to vary from quarter to quarter include:

     - the demand for our services;

     - the value, timing and renewal of contracts with customers and content
       providers;

     - the amount and timing of operating costs and capital expenditures; and

     - the performance of our technology.

     These factors, which are largely beyond our control, together with our
limited operating history and unproven business model, make it difficult to
forecast our future revenues or results of operations accurately. We also have
limited meaningful historical financial data upon which to base planned
operating expenses. A substantial portion of our operating expenses is related
to personnel costs, marketing programs and overhead,

                                        4
<PAGE>   12

which cannot be adjusted quickly. Our operating expense levels reflect, in part,
our expectations of future revenues. If actual revenues on a quarterly basis are
below management's expectations, or if our expenses precede increased revenues,
both gross margins and results of operations would be materially adversely
affected.

LOSING MAJOR CONTENT PROVIDERS MAY LEAVE US WITH INSUFFICIENT BREADTH OF CONTENT
TO RETAIN AND ATTRACT CUSTOMERS.


     We do not generate original content and are therefore highly dependent upon
third-party content providers. As of March 31, 2000, two of our content
providers, Comtex and Newsletters.com, collectively provided 93, or 20%, of our
total publications. While no other content provider supplied more than 5% of our
publications as of that date, if we were to lose one of our major content
providers and were not able to obtain similar content from another source, our
services would be less attractive to customers. In addition, we cannot be
certain that we will be able to license content from our current or new
providers on favorable terms in the future, if at all. If we are unable to add
content providers to our network, we may not be able to attract new customers in
sufficient numbers to expand our business.


FAILURE TO EFFECTIVELY MANAGE OUR GROWTH AND EXPANSION COULD ADVERSELY AFFECT
OUR BUSINESS AND OPERATING RESULTS.

     We have grown quickly in the last year and we anticipate continuing to
expand. Any failure to manage our growth effectively will result in our
operations being less than optimally efficient, which will adversely affect our
operating and financial results.

     Our number of full-time employees increased from eight on December 31, 1998
to 180 on March 31, 2000. We expect to add at least 100 employees in the
remainder of 2000, although the exact figure will depend on a number of factors
including our domestic and international growth and our ability to increase the
productivity of our employees. This expected growth will place strains on our
resources, management and operating systems. To effectively manage our growth,
we must, among other things:

     - accurately estimate the number of employees we will require and the areas
       in which they will be required;

     - upgrade and expand our office infrastructure so that it is appropriate
       for our level of activity;

     - manage expansion into additional geographic areas; and

     - improve and refine our operating and financial systems.

     We expect to devote considerable resources and management time to improving
our operating and financial systems to manage our growth.

OUR MANAGEMENT TEAM HAS LIMITED EXPERIENCE WORKING TOGETHER AND IF THEY FAIL TO
FUNCTION EFFECTIVELY AS A UNIT, OUR OPERATING PERFORMANCE MAY BE ADVERSELY
EFFECTED.

     Our chief executive officer has only been employed by us since November
1999, our chief financial officer joined us in March 2000 and several of our
other senior managers, including our head of international operations and our
chief technology officer, joined us in the last six months. Therefore, there has
been little or no opportunity to evaluate the effectiveness of our senior
management team as a unit. The failure of our senior management to function
effectively as a team may have an adverse effect on our ability to maintain a
cohesive culture and compete effectively.

IF WE ARE UNABLE TO ATTRACT AND RETAIN ADDITIONAL PROFESSIONAL STAFF, OUR GROWTH
WILL BE LIMITED.

     Our ability to grow, increase our market share and develop our products
depends in large part on our ability to hire, retain and manage highly skilled
employees, including technical, sales, marketing and business development
personnel. Companies in our industry and similar industries compete intensely to
hire and retain qualified personnel, and we cannot assure you that we will be
able to attract the employees we need, or that we will be able to retain the
services of those we have hired. We cannot assure you that we will be able to
prevent the unauthorized use or disclosure of our proprietary knowledge,
practices and procedures if our employees leave us.
                                        5
<PAGE>   13

IF WE LOSE ANY OF OUR SENIOR MANAGERS OR OTHER KEY PERSONNEL, OUR BUSINESS MAY
BE OPERATED LESS EFFECTIVELY.

     We depend on the continued services and performance of our senior
management and other key personnel including technical and sales personnel. If
we lose the services of our senior managers or any of our other executive
officers or key employees, we may not be able to operate our business as
effectively as we anticipate, and our operating results may suffer.

IF WE DO NOT CONTINUE TO DEVELOP OUR TECHNOLOGY, OUR SERVICES MAY QUICKLY BECOME
OBSOLETE.

     The market for Internet products and services is characterized by rapidly
changing technology, evolving industry standards and customer demands and
frequent new product introductions and enhancements. To be successful, we will
have to continually improve the performance, features and reliability of our
products and services. We cannot assure you that our technological development
will advance at the pace necessary to sustain our growth. For example, we
believe that to compete effectively in the future, we will need to expand our
customized content product to include types of content, such as photo and video.
Additionally, new Internet or telecommunications technologies may require us to
alter our technology and products to avoid them becoming obsolete. Improving our
current products and developing and introducing new products will require
significant research and development.

OUR LIMITED EXPERIENCE SELLING AND MARKETING OUR SERVICES MAY IMPEDE EXPANSION
OF OUR BUSINESS.


     We have had relatively little experience marketing our services and may not
be able to successfully implement our sales and marketing initiatives. Marketing
our services in order to expand our customer base is crucial to the success of
our business. On December 31, 1998, we had only three sales people. The majority
of our sales people were hired since the beginning of 1999. We may be unable to
hire, retain, integrate and motivate sales and marketing personnel. New sales
and marketing personnel may also require a substantial period of time to become
effective. Moreover, although our average sales cycle from the time a potential
customer is first contacted to the time a contract is signed currently ranges
from three to six weeks, there can be no assurance that we will not experience
longer sales cycles in the future. Such a lengthening in sales cycles could make
our operating results more unpredictable. Unsuccessful sales or marketing
efforts or a material lengthening of our sales cycle could have material adverse
effects on our revenues.


IF EQUIPMENT FAILURES INTERRUPT THE DISTRIBUTION OF CONTENT TO OUR CUSTOMERS, WE
MAY LOSE CUSTOMERS AND OUR REPUTATION MAY BE ADVERSELY AFFECTED.

     Our services will only be attractive to current and prospective customers
if we are able to process and distribute content quickly and reliably. Any
failure of the computer equipment we use or the third-party telecommunications
networks on which we rely for distribution could interrupt or delay our service.
This could lead to customers cancelling contracts and could damage our
reputation, which could limit our ability to attract additional customers and
lead to a drop in the value of our common stock.

     Substantially all of our own computer and communications hardware is
located in our headquarters and on the premises of our server hosting provider,
GlobalCenter, located in New York City. We also depend on the Internet to
distribute our content. All of these systems are vulnerable to damage or
interruption from fire, flood, power loss, earthquake, malicious damage,
including hacking and computer viruses, telecommunications failure and similar
events.

WE MAY BE UNABLE TO EXPAND OUR COMPUTER SYSTEMS QUICKLY ENOUGH TO SUPPORT DEMAND
FOR OUR SERVICES.

     Our future success will depend in part on our ability to expand our
computer systems rapidly in order to accommodate significant increases in
content processing volume. We may be unable to expand the capacity of our
existing systems or develop new systems to enable us to process a larger amount
of content, or to provide our services to a larger number of customers. If we
are unable to expand our systems, we may suffer service interruptions that could
make our services less attractive to customers.

     Most of our software systems are internally developed, and we rely on our
employees and third-party contractors to develop and maintain these systems. If
any of our software developers or these contractors
                                        6
<PAGE>   14

become unavailable to us, we may experience difficulty in improving and
maintaining our systems. Although we are continually enhancing and expanding our
infrastructure, we have experienced periodic systems interruptions, which we
believe may continue to occur. Failure to maintain high-capacity data
transmission would adversely affect our reputation and business.

WE FACE INTENSE COMPETITION THAT COULD IMPAIR OUR ABILITY TO GROW AND ACHIEVE
PROFITABILITY.

     We face significant competition in the market for digital content. We may
experience greater competition in the future as we address a wider range of
market segments, additional entrants join the market and existing competitors
offer new or upgraded products. Barriers to new entrants are relatively low. If
we fail to compete successfully, we could lose market share, or be forced to
lower our prices or spend more on marketing, which would reduce our margins.

     We compete with companies that are focused on aggregating third-party
content and distributing it to online customers. We also compete with
traditional wire services that have adapted their own content for use by Web
sites. We also compete with a wide range of providers of different types of
content that can be used on Web sites, such as directories, maps, photographs,
stock tickers and video clips. We do not believe that any of these competitors
is currently dominant.

     Some of our competitors offer products with different pricing models,
delivery systems and types of content, and these differences could prove
attractive to potential customers. In the future, these competitors or others
might offer products with the features we currently provide, or other features
desired by potential customers.

     Many of our current and potential competitors have longer operating
histories, larger customer or user bases, and significantly greater financial,
marketing and other resources than we do. These competitors can devote
substantially more resources than we can to business development and may adopt
aggressive pricing policies. In addition, larger, well-established and
well-financed entities may acquire, invest in or form joint ventures with our
competitors as the use of the Internet and other online services increases.
Increased competition from these or other competitors could adversely affect our
business.

IF THE CONTENT WE DISTRIBUTE IS UNLAWFUL OR CAUSES INJURY, WE MAY HAVE TO PAY
FINES OR DAMAGES.

     The publication or dissemination of content that we have distributed may
give rise to liability for defamation, negligence, breach of copyright, patent,
trade secret or trademark infringement or other claims or charges based on the
nature of the content. As a distributor of this content, we may be directly or
indirectly liable to claims or charges of this nature.

     In addition, we could be exposed to liability arising from the activities
of our customers or their users with respect to the unauthorized duplication of,
or insertion of inappropriate material into, the content we supply. Although we
carry general liability insurance, our insurance may not cover claims of these
types or may be inadequate to indemnify us for all liability that may be imposed
on us.

IF WE DISTRIBUTE CONTENT TO UNAUTHORIZED RECIPIENTS, WE MAY HAVE TO PAY DAMAGES
TO OUR CONTENT PROVIDERS.

     Our proprietary software technologies enable us to deliver content we
receive from participating content providers only to customers who have been
authorized to access that content. We might inadvertently distribute content to
a customer who is not authorized to receive it, which could subject us to a
claim for damages from the information provider or harm our reputation in the
marketplace.

IF WE ARE UNABLE TO MAINTAIN OUR REPUTATION AND EXPAND OUR NAME RECOGNITION, WE
MAY HAVE DIFFICULTY ATTRACTING NEW BUSINESS AND RETAINING CURRENT CUSTOMERS AND
EMPLOYEES, AND OUR BUSINESS MAY SUFFER.

     We believe that establishing and maintaining a good reputation and name
recognition are critical for attracting and retaining customers and employees.
We also believe that the importance of reputation and name recognition is
increasing and will continue to increase due to the growing number of providers
of Internet services. If our reputation is damaged or if potential customers are
not familiar with us or the services we provide, we may be unable to attract
new, or retain existing, customers and employees. Promotion and

                                        7
<PAGE>   15

enhancement of our name will depend largely on our success in continuing to
provide effective services. If customers do not perceive our services to be
effective or of high quality, our brand name and reputation will suffer.

PROTECTION OF OUR INTELLECTUAL PROPERTY IS LIMITED AND EFFORTS TO PROTECT OUR
INTELLECTUAL PROPERTY MAY BE INADEQUATE, TIME-CONSUMING AND EXPENSIVE.

     We regard our trademarks, service marks, copyrights, trade secrets and
similar intellectual property as critical to our success. The unauthorized
reproduction or other misappropriation of our trademarks or other intellectual
property could diminish the value of our proprietary rights or reputation. If
this were to occur, our business could be materially and adversely affected.

     We rely upon a combination of trademark and copyright law, patent law,
trade secret protection and confidentiality and license agreements with our
employees, customers and others to protect our proprietary rights. We have
received and have filed a number of trademarks and service marks, and have filed
several patent applications with the United States Patent and Trademark Office.
However, registrations and patents may only be granted in selected cases, and
there can be no assurance that we will be able to secure these or additional
registrations or patents. Furthermore, policing and enforcement against the
unauthorized use of our intellectual property rights could entail significant
expenses and could prove difficult or impossible.

THIRD PARTIES MAY CLAIM THAT WE HAVE BREACHED THEIR INTELLECTUAL PROPERTY
RIGHTS, WHICH COULD DIVERT MANAGEMENT'S ATTENTION AND RESULT IN EXPENSE TO
DEFEND OR SETTLE CLAIMS.

     Third parties may bring claims of copyright or trademark infringement,
patent violation or misappropriation of creative ideas or formats against us
with respect to content that we distribute or our technology or marketing
techniques and terminology. These claims, with or without merit, could be time
consuming to defend, result in costly litigation, divert management attention,
require us to enter into costly royalty or licensing arrangements or limit our
ability to distribute content or prevent us from utilizing important
technologies, ideas or formats.

WE COULD FACE ADDITIONAL RISKS AND CHALLENGES AS WE EXPAND INTERNATIONALLY AND
MAY FACE UNEXPECTED COSTS IN DEVELOPING INTERNATIONAL REVENUES.

     We have recently begun to invest financial and managerial resources to
expand our operations in international markets. We recently opened an office in
London and will be opening an office in Miami in mid-2000 to service the Latin
American market. If our revenues from international operations, and particularly
from our operations in the United Kingdom and Latin America, do not exceed the
expense of establishing and maintaining these operations, our business,
financial condition and operating results will suffer. We have only limited
experience in international operations, and we may not be able to capitalize on
our investment in these markets.

POTENTIAL ACQUISITIONS AND STRATEGIC INVESTMENTS MAY RESULT IN INCREASED
EXPENSES, DIFFICULTIES IN INTEGRATING TARGET COMPANIES AND DIVERSION OF
MANAGEMENT'S ATTENTION.

     Although we are not currently in discussions with any party, we anticipate
undertaking one or more acquisitions or strategic investments in the near future
to expand our range of technology and products and to gain access to new
markets. Growth through acquisitions entails many risks, including the
following:

     - our management's attention may be diverted during the acquisition and
       integration process;

     - we may face costs, delays and difficulties of integrating the acquired
       company's operations, technologies and personnel into our existing
       operations, organization and culture;

     - the adverse impact on earnings of amortizing the acquired company's
       intangible assets may be significant, particularly in light of the high
       valuations of many Internet and other information technology services
       companies;

     - we may issue new equity securities to pay for acquisitions, which would
       dilute the holdings of existing stockholders;

                                        8
<PAGE>   16

     - the timing of the acquisition or our failure to meet operating
       expectations for acquired businesses may impact adversely on our
       financial condition; and

     - we may be adversely affected by expenses of any undisclosed or potential
       legal liabilities of the acquired company, including intellectual
       property, employment and warranty and product liability-related problems.

If realized, any of these risks could have a material adverse effect on our
business, financial condition and operating results.

RISKS OF DOING BUSINESS OVER THE INTERNET

IF THE INTERNET DOES NOT CONTINUE TO GROW AS A MEDIUM FOR COMMERCE, WE WILL NOT
SUCCEED.

     Because most of our present and anticipated customers are operators of
commercial Web sites, demand for our services will depend in large part on
continued growth in use of the Internet. There are critical issues concerning
the commercial use of the Internet that remain unresolved. If the Internet
develops more slowly than we expect as a commercial or business medium, demand
for our services will be lower than we expect.

LEGAL UNCERTAINTIES AND GOVERNMENT REGULATION OF THE INTERNET COULD INHIBIT
GROWTH OF THE INTERNET AND E-COMMERCE.

     Many legal questions relating to the Internet remain unclear and these
areas of uncertainty may be resolved in ways that damage our business. It may
take years to determine whether and how existing laws governing matters such as
intellectual property, privacy, libel and taxation apply to the Internet. In
addition, new laws and regulations that apply directly to Internet
communications, commerce and advertising are becoming more prevalent. For
example, the U.S. Congress has recently passed Internet-related legislation
concerning copyrights, taxation, and the online privacy of children. As the use
of the Internet and the prevalence of e-commerce grow, there may be calls for
further regulation, such as more stringent consumer protection laws. Finally,
our distribution arrangements and customer contracts could subject us to the
laws of foreign jurisdictions in unpredictable ways.

     These possibilities could affect us adversely in a number of ways. New
regulation could make the Internet less attractive to users, resulting in slower
growth in its use and acceptance than we expect. Complying with new regulations
could result in additional cost to us, which could reduce our margins, or it
could leave us at risk of potentially costly legal action. We may be affected
indirectly by legislation that fundamentally alters the practicality or
cost-effectiveness of utilizing the Internet, including the cost of transmitting
over various forms of network architecture, such as telephone networks or cable
systems, or the imposition of various forms of taxation on Internet-related
activities. Regulators continue to evaluate the best telecommunications policy
regarding the transmission of Internet traffic.

RISKS RELATING TO THIS OFFERING

YOU WILL EXPERIENCE IMMEDIATE AND SIGNIFICANT DILUTION IN THE BOOK VALUE PER
SHARE.


     The initial public offering price of our common stock is substantially
higher than the net tangible book value per share of our outstanding common
stock will be immediately after this offering. Net tangible book value per share
represents the amount of total tangible assets less total liabilities, divided
by the number of shares outstanding. If you purchase our common stock in this
offering, you will incur immediate dilution of approximately $9.75 in the net
tangible book value per share of common stock from the price you pay for our
common stock in this offering, based on an assumed initial public offering price
of $12.00 per share.


VOLATILITY OF OUR STOCK PRICE COULD ADVERSELY AFFECT STOCKHOLDERS.

     The initial public offering price of our common stock will be determined by
negotiations between representatives of the underwriters and us and may not be
representative of the trading price of our common stock after this offering,
which is likely to fluctuate considerably. The stock market in general, and in
particular the market for Internet-related stocks, has experienced extreme price
fluctuations during the last twelve months. At times, Internet-related stocks
have traded at prices and multiples that are substantially

                                        9
<PAGE>   17

above the historical levels of the stock market in general. Since estimates of
the value of Internet-related companies have little historical basis and often
vary widely, fluctuations in our stock price may not be correlated in a
predictable way to our performance or operating results. Our stock price may
also fluctuate as a result of factors that are beyond our control or unrelated
to our operating results. We expect our stock price to fluctuate as a result of
factors such as:

     - variations in our actual or anticipated quarterly operating results or
       those of our competitors;

     - announcements by us or our competitors of technological innovations;

     - introduction of new products or services by us or our competitors;

     - conditions or trends in the Internet industry;

     - changes in the market valuations of other Internet companies;

     - announcements by us or our competitors of significant acquisitions; and

     - our entry into strategic partnerships or joint ventures.

THE NET PROCEEDS FROM THIS OFFERING MAY BE ALLOCATED IN WAYS WITH WHICH YOU MAY
NOT AGREE.

     Our business plan is subject to change based upon changing conditions and
opportunities and our management has significant flexibility in applying the net
proceeds we receive from this offering. Because the net proceeds are not
required to be allocated to any specific investment or transaction, you cannot
determine at this time the value or propriety of our application of the proceeds
and you and other stockholders may not agree with our decisions. See "Use of
Proceeds" for a more detailed description of how management intends to apply the
proceeds of this offering.

AN AGGREGATE OF APPROXIMATELY 30 MILLION SHARES WILL BECOME ELIGIBLE FOR RESALE
IN THE PUBLIC MARKET 180 DAYS AFTER THIS OFFERING, AND FUTURE SALES OF THIS
STOCK MAY CAUSE OUR STOCK PRICE TO DECLINE.


     Sales of substantial amounts of our common stock in the public market after
the completion of this offering, or the perception that these sales could occur,
could adversely affect the market price of our common stock and could materially
impair our future ability to raise capital through offerings of our common
stock. An aggregate of 35,617,048 shares of common stock will be outstanding
after this offering. Of these, the 5,000,000 shares offered by this prospectus
will be freely tradable without restriction or further registration.



     In connection with this offering, we and our officers, directors and
substantially all of our existing stockholders and warrant holders, who together
hold 29,404,881 shares, have agreed not to sell or transfer any shares of our
common stock for 180 days after completion of this offering without the
underwriters' consent. While the underwriters may release these shares from the
restrictions at any time, this will be done, if at all, only on a case-by-case
basis. The underwriters do not currently have any intention of consenting to a
waiver of these restrictions. We cannot predict what effect, if any, market
sales of shares held by any stockholder or the availability of these shares for
future sale will have on the market price of our common stock. See "Shares
Eligible for Future Sale" for a more detailed description of the restrictions on
selling shares of our common stock after this offering.


WE DO NOT INTEND TO PAY DIVIDENDS.

     We have never declared or paid any cash dividends on our capital stock. We
currently intend to retain any future earnings for funding growth and,
therefore, do not expect to pay any dividends in the foreseeable future.

WE WILL CONTINUE TO BE EFFECTIVELY CONTROLLED BY OUR EXECUTIVE OFFICERS AND
DIRECTORS AFTER THIS OFFERING, AND THE INTERESTS OF THESE STOCKHOLDERS COULD
CONFLICT WITH YOUR INTERESTS.


     Immediately upon completion of this offering, our executive officers and
directors, in the aggregate, will beneficially own approximately 41.5% of our
outstanding common stock on a fully-diluted basis. As a result, these
stockholders, if acting together, would be able to exert considerable influence
on any matters requiring approval by our stockholders, including the election of
directors, amendments to our charter and by-laws and


                                       10
<PAGE>   18

the approval of mergers or other business combination transactions. The
ownership position of these stockholders could delay, deter or prevent a change
in control of ScreamingMedia and could adversely affect the price that investors
might be willing to pay in the future for shares of our common stock.

IT MAY BE DIFFICULT FOR A THIRD PARTY TO ACQUIRE OUR COMPANY, WHICH COULD
DEPRESS OUR STOCK PRICE.

     Delaware corporate law and our certificate of incorporation and bylaws
contain provisions that could have the effect of delaying, deferring, or
preventing a change in control of ScreamingMedia that stockholders may consider
favorable or beneficial. These provisions could discourage proxy contests and
make it more difficult for you and other stockholders to elect directors and
take other corporate actions. These provisions could also limit the price that
investors might be willing to pay in the future for shares of our common stock.
These provisions include:

     - a staggered board of directors, so that it would take three successive
       annual meetings to replace all directors;

     - prohibition of stockholder action by written consent; and

     - advance notice requirements for the submission by stockholders of
       nominations for election to the board of directors and for proposing
       matters that can be acted upon by stockholders at a meeting.

In addition, we have entered into a stockholder rights agreement that makes it
more difficult for a third party to acquire us without the support of our board
of directors and principal stockholders.

                                       11
<PAGE>   19

                           FORWARD-LOOKING STATEMENTS

     This prospectus contains forward-looking statements that address, among
other things:

<TABLE>
    <S>  <C>
    -    development of services;
    -    expansion strategy;

    -    use of proceeds;

    -    projected capital expenditures;

    -    liquidity;

    -    development and expansion of marketing
         relationships;

    -    market acceptance of Internet
         commerce; and

    -    technological advancement and ability
         to develop "brand" awareness.
</TABLE>

     These statements may be found in the sections of this prospectus entitled
"Prospectus Summary," "Risk Factors," "Use of Proceeds," "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
"Business" and in this prospectus generally. Our actual results could differ
materially from those anticipated in these forward-looking statements as a
result of various factors, including all the risks discussed in "Risk Factors"
and elsewhere in this prospectus.

     We urge you to consider that statements which use the terms "believe," "do
not believe," "expect," "plan," "intend," "estimate," "anticipate" and similar
expressions are intended to identify forward-looking statements. These
statements reflect our current views with respect to future events and are based
on assumptions and are subject to risks and uncertainties.

                                USE OF PROCEEDS


     We estimate that we will receive net proceeds from the sale of the shares
of common stock in this offering of $53.9 million, assuming an initial public
offering price of $12.00 per share, the mid-point of the filing range, and after
deducting estimated underwriting discounts and commissions and estimated
offering expenses. If the underwriters exercise their over-allotment option in
full, we estimate that our net proceeds will be $62.3 million. The principal
purposes of this offering are to obtain additional capital, to create a public
market for our common stock and to facilitate future access to public equity
markets.


     We expect to use approximately $20 million of the net proceeds of this
offering on domestic sales and marketing activities, approximately $9 million to
expand our international operations, approximately $12 million for product
development and the balance for general corporate purposes, including working
capital.

     The preceding allocations are only estimates and the amounts that we
actually spend on these activities will depend on several factors, including our
available cash, the success of our marketing and promotional activities and the
availability of new business opportunities. In addition, we may use a portion of
the net proceeds to fund acquisitions. However, we currently have no commitments
and are not involved in any negotiations with respect to any particular
transaction. Pending application of the proceeds as described above, we intend
to invest the net proceeds in investment grade, interest-bearing securities.

                                DIVIDEND POLICY

     We have never declared or paid any cash dividends on our capital stock. We
currently anticipate that we will retain any future earnings for the development
and operation of our business. Accordingly, we do not anticipate declaring or
paying any cash dividends in the foreseeable future.

                                       12
<PAGE>   20

                                 CAPITALIZATION


     The following table shows our capitalization as of March 31, 2000:


     - on an actual basis;

     - on a pro forma basis to give effect to the conversion of all of our
       outstanding preferred stock into a total of 14,299,234 shares of common
       stock upon the completion of this offering; and


     - on a pro forma as adjusted basis to reflect (1) the issue and sale of
       5,000,000 shares of common stock by us in this offering at an assumed
       initial public offering price of $12.00 per share less estimated
       underwriting discounts and commissions totaling $4.2 million and
       estimated offering expenses payable by us of $1.9 million and (2) the
       issuance of an aggregate of $5.0 million of our common stock to Spyglass,
       Inc. in connection with a professional services and related license
       agreement at a per share price based on the initial public offering price
       in this offering, which, based on an assumed initial public offering
       price of $12.00 per share, would equal 416,666 shares of common stock.



<TABLE>
<CAPTION>
                                                                    AS OF MARCH 31, 2000
                                                            ------------------------------------
                                                                                      PRO FORMA
                                                             ACTUAL     PRO FORMA    AS ADJUSTED
                                                            --------    ---------    -----------
                                                                       (IN THOUSANDS)
<S>                                                         <C>         <C>          <C>
Cash and cash equivalents.................................  $ 17,117    $ 17,117      $ 76,017
                                                            ========    ========      ========
Capital lease obligations, less current portion...........  $    651    $    651      $    651
                                                            --------    --------      --------
Redeemable convertible preferred stock:
  Series B, $0.01 par value; 2,678,572 shares authorized,
     issued and outstanding actual; no shares authorized,
     issued and outstanding pro forma and pro forma as
     adjusted.............................................    27,588          --            --
                                                            --------    --------      --------
Stockholders' equity (deficiency):
  Series A Convertible Preferred Stock, $0.01 par value;
     1,527,085 shares authorized, issued and outstanding
     actual; no shares authorized, issued and outstanding
     pro forma and pro forma as adjusted..................        15          --            --
  Common Stock, $0.01 par value; 100,000,000 shares
     authorized, 17,873,148 shares issued and 15,901,148
     shares outstanding actual; 100,000,000 shares
     authorized, 32,172,382 shares issued and 30,200,382
     shares outstanding pro forma; 100,000,000 shares
     authorized, 37,589,048 shares issued and 35,617,048
     shares outstanding pro forma as adjusted.............       179         322           376
  Additional paid-in capital..............................    37,562      65,021       123,867
  Warrants................................................       787         787           787
  Deferred compensation...................................   (19,413)    (19,413)      (19,413)
  Treasury stock..........................................       (19)        (19)          (19)
  Accumulated deficit.....................................   (24,975)    (24,975)      (24,975)
                                                            --------    --------      --------
       Total stockholders' equity (deficiency)............    (5,864)     21,723        80,623
                                                            --------    --------      --------
          Total capitalization............................  $ 22,099    $ 22,374      $ 81,274
                                                            ========    ========      ========
</TABLE>



     The outstanding share information is based on our shares outstanding as of
March 31, 2000. This information excludes:



     - 6,839,901 shares of common stock issuable on the exercise of stock
       options outstanding as of March 31, 2000 issued under our 1999 stock
       option plan at a weighted average exercise price of $1.58; and



     - 469,774 shares of common stock issuable on the exercise of warrants
       outstanding as of March 31, 2000 at a weighted average exercise price of
       $3.16.


                                       13
<PAGE>   21

                                    DILUTION


     If you invest in our common stock, your interest will be diluted to the
extent of the difference between the public offering price per share of our
common stock and the pro forma net tangible book value per share of our common
stock after this offering. Our pro forma net tangible book value as of March 31,
2000 was $21.4 million, or $0.71 per share. Pro forma net tangible book value
per share represents the amount of total tangible assets less total liabilities,
divided by the number of shares of common stock outstanding after giving pro
forma effect to the conversion upon completion of this offering of all of our
outstanding preferred stock into a total of 14,299,234 shares of common stock.
Dilution in pro forma net tangible book value per share represents the
difference between the amount per share paid by new investors purchasing shares
in this offering and the pro forma net tangible book value per share immediately
after this offering. After giving effect to (1) the sale by us of 5,000,000
shares of common stock in this offering at an assumed initial public offering
price of $12.00 per share, less estimated underwriting discounts and commissions
and offering expenses payable by us, and (2) the issuance of an estimated
416,666 shares to Spyglass, Inc. concurrently with this offering at an assumed
initial public offering price of $12.00 per share, our pro forma net tangible
book value as of March 31, 2000 would have been $80.3 million, or $2.25 per
share. This represents an immediate increase in pro forma net tangible book
value of $1.54 per share to our existing stockholders and an immediate dilution
in pro forma net tangible book value of $9.75 per share to new investors
purchasing shares in this offering. The following table illustrates this
dilution on a per share basis:



<TABLE>
<S>                                                           <C>      <C>
Assumed initial public offering price per share.............           $12.00
  Pro forma net tangible book value per share as of March
     31, 2000...............................................  $0.71
  Increase in the pro forma net tangible book value per
     share attributable to this offering....................   1.43
  Increase in the pro forma net tangible book value per
     share attributable to the concurrent private
     placement..............................................   0.11
                                                              -----
Pro forma as adjusted net tangible book value per share
  after this offering.......................................             2.25
                                                                       ------
Dilution per share to new investors.........................           $ 9.75
                                                                       ======
</TABLE>


     The following table illustrates this dilution on a per share basis assuming
the underwriters exercise their overallotment option in full:


<TABLE>
<S>                                                           <C>      <C>
Assumed initial public offering price per share.............           $12.00
  Pro forma net tangible book value per share as of March
     31, 2000...............................................  $0.71
  Increase in the pro forma net tangible book value per
     share attributable to this offering....................   1.62
  Increase in the pro forma net tangible book value per
     share attributable to the concurrent private
     placement..............................................   0.11
                                                              -----
Pro forma as adjusted net tangible book value per share
  after this offering.......................................             2.44
                                                                       ------
Dilution per share to new investors.........................           $ 9.56
                                                                       ======
</TABLE>


                                       14
<PAGE>   22


     The following table summarizes, on a pro forma basis, as of March 31, 2000,
the number of shares of stock purchased from us, the total consideration paid to
us and the average price per share paid by existing stockholders and by new
investors purchasing shares in this offering and in our private placement of
common stock to Spyglass, Inc. The calculation below is based upon an assumed
initial public offering price of $12.00 per share, before deducting the
estimated underwriting discounts and commissions and estimated offering expenses
payable by us:



<TABLE>
<CAPTION>
                                      SHARES PURCHASED         TOTAL CONSIDERATION
                                   ----------------------    -----------------------    AVERAGE PRICE
                                     AMOUNT       PERCENT       AMOUNT       PERCENT      PER SHARE
                                   -----------    -------    ------------    -------    -------------
<S>                                <C>            <C>        <C>             <C>        <C>
Existing stockholders............   30,200,382      84.8%    $ 37,050,193      36.3%       $ 1.23
New investors in this offering...    5,000,000      14.0       60,000,000      58.8         12.00
New investor in the concurrent
  private placement..............      416,666       1.2        5,000,000       4.9         12.00
                                   -----------     -----     ------------    ------
  Total..........................   35,617,048     100.0%    $102,050,193     100.0%
                                   ===========     =====     ============    ======
</TABLE>



     The following table summarizes the same information as of March 31, 2000,
assuming the underwriters exercise their overallotment option in full:



<TABLE>
<CAPTION>
                                       SHARES PURCHASED         TOTAL CONSIDERATION
                                     ---------------------    -----------------------    AVERAGE PRICE
                                       AMOUNT      PERCENT       AMOUNT       PERCENT      PER SHARE
                                     ----------    -------    ------------    -------    -------------
<S>                                  <C>           <C>        <C>             <C>        <C>
Existing stockholders..............  30,200,382        83.0%  $ 37,050,193        33.4%     $ 1.23
New investors in this offering.....   5,750,000        15.9     69,000,000        62.1       12.00
New investor in the concurrent
  private placement................     416,666         1.1      5,000,000         4.5       12.00
                                     ----------     -----     ------------
  Total............................  36,367,048       100.0%  $111,050,193       100.0%
                                     ==========     =====     ============     =====
</TABLE>



     The foregoing discussion and tables assume no exercise of any stock options
or warrants to purchase common stock outstanding as of March 31, 2000. As of
March 31, 2000, there were:



     - 6,839,901 shares of common stock issuable upon the exercise of stock
       options outstanding at a weighted average exercise price of $1.58 per
       share; and



     - 469,774 shares of common stock issuable upon the exercise of warrants
       outstanding at a weighted average exercise price of $3.16 per share.


To the extent these options or warrants are exercised, there will be further
dilution to the new investors.

                                       15
<PAGE>   23

                            SELECTED FINANCIAL DATA


     The following selected financial data should be read in connection with,
and are qualified by reference to, the financial statements and related notes
and "Management's Discussion and Analysis of Financial Condition and Results of
Operations" appearing elsewhere in this prospectus. The statements of operations
data for the years ended December 31, 1998 and 1999, and the balance sheet data
at December 31, 1998 and 1999 are derived from our financial statements, which
have been audited by Deloitte & Touche LLP, independent auditors. The statement
of operations data for the year ended December 31, 1997, and the balance sheet
data as of December 31, 1997 are derived from our financial statements, which
have been audited by David Tarlow & Co., P.C., independent auditors. The
financial statements for each of the two years in the period ended December 31,
1996 and for the three months ended March 31, 1999 and 2000 have been derived
from our unaudited financial statements. These unaudited financial statements
have been prepared on substantially the same bases as the audited financial
statements and include all adjustments, consisting only of normal recurring
adjustments, that we consider necessary of a fair presentation of the financial
position and results of operations for these periods. The results of operations
for the three months ended March 31, 2000 are not necessarily indicative of
results to be expected for any future period.



<TABLE>
<CAPTION>
                                                                                                                THREE MONTHS
                                                                        YEAR ENDED DECEMBER 31,                ENDED MARCH 31,
                                                              --------------------------------------------   -------------------
                                                               1995     1996     1997     1998      1999       1999       2000
                                                              ------   ------   ------   ------   --------   --------   --------
                                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                           <C>      <C>      <C>      <C>      <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
Revenue:
  Services..................................................  $   --   $   --   $  246   $  309   $  2,480   $    234   $  2,231
  Set-up fee................................................      --       --       41       68        492         25        412
  Other.....................................................     525      782      287      190         13          8         76
                                                              ------   ------   ------   ------   --------   --------   --------
    Total revenue...........................................     525      782      574      567      2,985        267      2,719
                                                              ------   ------   ------   ------   --------   --------   --------
Operating expenses:
  Cost of services (excluding depreciation of $119 in 1999
    and $0 and $123 in the three months ended March 31, 1999
    and 2000, respectively, shown below)....................     115      242       70      130        974         60        929
  Research and development (excluding stock-based
    compensation of $64 in 1999 and $0 and $493 in the three
    months ended March 31, 1999 and 2000, respectively,
    shown below)............................................      --        3      107       97        894        137        916
  Sales and marketing (excluding stock-based compensation of
    $1,821 in 1999 and $0 and $1,162 in the three months
    ended March 31, 1999 and 2000, respectively, shown
    below)..................................................      35      129       87      105      3,768         75      3,502
  General and administrative (excluding stock-based
    compensation of $25, $350 and $4,177 in 1997, 1998 and
    1999, respectively, and $0 and $2,946 in the three
    months ended March 31, 1999 and 2000, respectively,
    shown below)............................................     235      360      347      455      4,330        270      3,380
  Depreciation and amortization.............................      34       38       33       26        451         12        549
  Stock-based compensation..................................      --       --       25      350      6,062         --      4,601
                                                              ------   ------   ------   ------   --------   --------   --------
    Total operating expenses................................     419      772      669    1,163     16,479        554     13,877
                                                              ------   ------   ------   ------   --------   --------   --------
Operating income (loss).....................................     106       10      (95)    (596)   (13,494)      (287)   (11,158)
                                                              ------   ------   ------   ------   --------   --------   --------
Other income (expense), net.................................      --       --       --      (14)       328         --        250
                                                              ------   ------   ------   ------   --------   --------   --------
Net income (loss)...........................................  $  106   $   10   $  (95)  $ (610)  $(13,166)  $   (287)   (10,908)
                                                              ======   ======   ======   ======   ========   ========   ========
Basic net income (loss) per share attributable to common
  stockholders..............................................  $ 0.06   $ 0.01   $(0.05)  $(0.28)  $  (0.85)  $  (0.02)  $  (0.69)
                                                              ======   ======   ======   ======   ========   ========   ========
Weighted average number of shares of common stock
  outstanding...............................................   1,870    1,870    1,998    2,181     15,496     15,028     15,783
                                                              ======   ======   ======   ======   ========   ========   ========
Pro forma basic net loss per share..........................                                      $  (0.61)             $  (0.36)
                                                                                                  ========              ========
Pro forma weighted average number of shares of common stock
  outstanding...............................................                                        21,468                30,082
                                                                                                  ========              ========
</TABLE>


     Pro forma basic net loss per share has been calculated assuming the
conversion of all previously outstanding preferred stock into common stock, as
if the shares had converted immediately upon their issuance. See note 2 to the
financial statements for an explanation of the determination of the number of
shares used in computing basic net loss per share.


<TABLE>
<CAPTION>
                                                                         AS OF DECEMBER 31,                 AS OF
                                                              ----------------------------------------    MARCH 31,
                                                              1995    1996    1997    1998      1999        2000
                                                              ----    ----    ----    -----    -------    ---------
                                                                                 (IN THOUSANDS)
<S>                                                           <C>     <C>     <C>     <C>      <C>        <C>
BALANCE SHEET DATA:
Cash and cash equivalents...................................  $ 30    $ 13    $ --    $ 120    $22,122     $17,117
Working capital.............................................   122     102      41       24     21,930      14,239
Total assets................................................   220     240     166      274     32,370      28,999
Capital lease obligations, less current portion.............    --      --      --       --        647         651
Redeemable convertible preferred stock......................    --      --      --       --     27,434      27,588
Total stockholders' equity (deficiency).....................    54     143      64     (190)      (549)     (5,864)
</TABLE>


                                       16
<PAGE>   24

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion and analysis should be read in conjunction with
"Selected Financial Data" and our financial statements and the related notes
included elsewhere in this prospectus. This discussion contains forward-looking
statements that involve risks and uncertainties. Our actual results could differ
materially from those anticipated in the forward-looking statements as a result
of a variety of factors as discussed in "Risk Factors."

OVERVIEW

     ScreamingMedia is a leading aggregator and distributor of custom-filtered
digital content over the Internet. We aggregate digital content from a wide
range of content providers and filter, deliver and efficiently integrate this
content into our customers' Web sites almost instantaneously.

     We were incorporated in August 1993 as The Interactive Connection, Inc.
Until 1997, our primary business focus was Web site design, development and
consulting. By the end of 1997 we had designed, developed and tested our
proprietary software. In late 1998 we shifted our business focus entirely to the
business of aggregating and distributing digital content over the Internet.

     Revenue

     Our revenue is composed of services revenue, set-up fees and other revenue.
We derive our services revenue primarily from distributing content directly to
our customers' Web sites. Our contracts typically have an initial term of one
year. We charge our customers a minimum monthly fee based on a contractually
specified volume of content. We charge our customers additional monthly fees for
content delivered in excess of the contracted volume of content. We recognize
revenue for the contracted minimum monthly fee in equal amounts each month over
the life of the contract. We recognize revenue from content used in excess of
the contracted volume as the services are delivered. We report our revenue net
of allowances and rebates.

     We generally charge our customers a one time set-up fee. Set-up fees are
charged for building custom filters and enabling the customer to receive
customized content. The amount of the set-up fee varies according to the number
of custom filters created and other factors. We recognize set-up fee revenue in
equal amounts over the initial term of the contract, commencing with the service
start date specified in the contract.

     In 1999, our other revenue consisted of an immaterial amount of revenue
from server hosting and maintenance. Prior to 1999, our other revenue also
included revenue from Web hosting and Web design and consulting. We do not
expect to actively pursue these lines of business in the future.

     Cost of Services

     Cost of services consists of the content royalty fees we pay to content
providers for the usage of their content by our customers and the server hosting
and connectivity costs associated with the aggregation and distribution of that
content. Monthly royalty fees are calculated based on the volume of a provider's
content used by our customers. Under our existing contracts with content
providers, we only pay royalties on content that is used by our customers.

     Research and Development Expenses

     Our research and development expenses consist primarily of personnel costs
and outside consulting services for research, design and development of the
internal use software applications supporting our business. Research and
development costs are expensed as incurred.

     Sales and Marketing Expenses

     Our sales and marketing expenses consist mainly of advertising costs,
personnel costs and sales commissions, as well as related trade show,
promotional and public relations expenses. Our success in increasing revenues
depends on our ability to increase our customer base as well as our range of
content providers. Accordingly, we intend to pursue sales and marketing
campaigns aggressively after this offering.

                                       17
<PAGE>   25

     General and Administrative Expenses

     General and administrative expenses consist primarily of management and
administrative personnel costs, fees for professional services and facilities
costs.

     Stock-Based Compensation


     We recorded a charge for the amortization of deferred stock-based
compensation of approximately $6.1 million in 1999 and approximately $4.6
million in the three months ended March 31, 2000. Stock-based compensation is a
result of the issuance of stock options to employees, directors and affiliated
parties with exercise prices per share subsequently determined for financial
reporting purposes to be below the fair market value per share of our common
stock at the date of the applicable grant. This difference is recorded as a
reduction of stockholders' equity and amortized as non-cash compensation expense
on an accelerated basis over the vesting period of the related options. In
connection with the grant of stock options to employees, we recorded deferred
stock compensation of $16.4 million in 1999 and $13.6 million during the three
months ended March 31, 2000. Deferred stock-based compensation that will be
subsequently amortized as expense for each of the next four fiscal years,
including options granted through March 31, 2000, is estimated to be as follows:



<TABLE>
<CAPTION>
PERIOD                                                            AMOUNT
- ------                                                        --------------
                                                              (IN THOUSANDS)
<S>                                                           <C>
Year ending December 31, 2000...............................     $16,176
Year ending December 31, 2001...............................       5,980
Year ending December 31, 2002...............................       1,739
Year ending December 31, 2003...............................         119
                                                                 -------
Total.......................................................     $24,014
                                                                 =======
</TABLE>


RESULTS OF OPERATIONS


     The following table sets forth our results of operations as a percentage of
revenue for the periods indicated.



<TABLE>
<CAPTION>
                                                                                    FOR THE THREE
                                                       FOR THE YEAR ENDED            MONTHS ENDED
                                                          DECEMBER 31,                MARCH 31,
                                                   --------------------------      ----------------
                                                   1997      1998       1999       1999       2000
                                                   ----      -----      -----      -----      -----
<S>                                                <C>       <C>        <C>        <C>        <C>
Revenue:
  Services.......................................    43%        54%        83%        88%        82%
  Set-up fee.....................................     7         12         17          9         15
  Other..........................................    50         34         --          3          3
                                                   ----      -----      -----      -----      -----
     Total revenue...............................   100%       100%       100%       100%       100%
                                                   ====      =====      =====      =====      =====
</TABLE>


                                       18
<PAGE>   26


<TABLE>
<CAPTION>
                                                                                    FOR THE THREE
                                                       FOR THE YEAR ENDED            MONTHS ENDED
                                                          DECEMBER 31,                MARCH 31,
                                                   --------------------------      ----------------
                                                   1997      1998       1999       1999       2000
                                                   ----      -----      -----      -----      -----
<S>                                                <C>       <C>        <C>        <C>        <C>
Operating expenses:
  Cost of services (excluding depreciation of 4%
     in 1999 and 0% and 5% in the three months
     ended March 31, 1999 and 2000, respectively,
     shown below)................................    12%        23%        33%        23%        34%
  Research and development (excluding stock-based
     compensation of 2% in 1999 and 0% and 18% in
     the three months ended March 31, 1999 and
     2000, respectively, shown below)............    19         17         30         51         34
  Sales and marketing (excluding stock-based
     compensation of 61% in 1999 and 0% and 43%
     in the three months ended March 31, 1999 and
     2000, respectively, shown below)............    15         18        126         28        129
  General and administrative (excluding
     stock-based compensation of 4%, 62% and 140%
     in 1997, 1998 and 1999, respectively, and 0%
     and 108% in the three months ended March 31,
     1999 and 2000, respectively, shown below)...    60         80        145        101        124
  Depreciation and amortization..................     6          5         15          5         20
  Stock-based compensation.......................     4         62        203         --        169
                                                   ----      -----      -----      -----      -----
     Total operating expenses....................   116        205        552        208        510
                                                   ----      -----      -----      -----      -----
Operating income (loss)..........................  (16)      (105)      (452)      (108)      (410)
Other income (expense), net......................    --        (2)         11         --          9
     Net income (loss)...........................  (16)%     (107)%     (441)%     (108)%     (401)%
                                                   ====      =====      =====      =====      =====
</TABLE>



  THREE MONTHS ENDED MARCH 31, 1999 AND 2000



     Revenue.  Total revenue increased to $2.7 million for the three months
ended March 31, 2000 from $267,000 for the three months ended March 31, 1999.
This was due to an increase in our customer base to 828 at March 31, 2000 from
61 at March 31, 1999. For the three months ended March 31, 2000, no customer
accounted for more than 10% of our total revenues.



     Cost of Services.  Cost of services increased to $929,000 for the three
months ended March 31, 2000 from $60,000 for the three months ended March 31,
1999. As a percentage of revenue, cost of services increased from 23% to 34%,
due to higher royalty fee arrangements with some of our content providers.



     Research and Development.  Research and development expenses increased to
$916,000 for the three months ended March 31, 2000 from $137,000 for the three
months ended March 31, 1999. Approximately $386,000 of this increase was due to
costs associated with increasing our research and development personnel to 30 at
March 31, 2000 from 2 at March 31, 1999. Approximately $122,000 of the increase
was associated with the development of our financial systems. Approximately
$265,000 of the increase was due to expenditures related to the refinement of
our core products.



     Sales and Marketing.  Sales and marketing expenses increased to $3.5
million for the three months ended March 31, 2000 from $75,000 for the three
months ended March 31, 1999. Approximately $1.1 million of the increase was the
result of the increase in staff employed in our sales and customer service
departments to 86 at March 31, 2000 from 13 at March 31, 1999. Approximately
$422,000 of the increase was due to the formation of our global content
acquisition group, which consisted of 15 employees as at March 31, 2000.
Approximately $1.6 million of the increase was due to increased expenditures
related to traditional marketing and brand-building activities.


                                       19
<PAGE>   27


     General and Administrative.  General and administrative expenses increased
to $3.4 million for the three months ended March 31, 2000 from $270,000 for the
three months ended March 31, 1999. Approximately $1.0 million of the increase
was a result of increasing our general and administrative staff to 43 at March
31, 2000 from 5 at March 31, 1999. A further $1.0 million of the increase was
due to the increased cost of rent, utilities and telecommunications to support
our growth. Approximately $677,000 of the increase was due to increased use of
professional services such as legal, accounting and recruitment services and
approximately $596,000 was due to non-cash amortization of intangibles and an
allowance for doubtful accounts.



     Stock-Based Compensation.  In connection with the grant of stock options to
employees during the three months ended March 31, 2000, we recorded deferred
stock compensation of $13.6 million. We amortized approximately $2.9 million of
this deferred stock compensation during the three months ended March 31, 2000.
In addition, we amortized approximately $1.7 million of deferred stock
compensation during the three months ended March 31, 2000 relating to options
granted during 1999. In the three months ended March 31, 1999, we did not record
or amortize any stock-based compensation.


  YEARS ENDED DECEMBER 31, 1998 AND 1999

     Revenue.  Total revenue increased to $3.0 million for the year ended
December 31, 1999, from $567,000 in the previous year. This increase was mostly
due to an increase in our customers to 453 at December 31, 1999 from 30 at
December 31, 1998. Also contributing to this increase was a 28% increase in the
average monthly services revenue per customer as a result of higher average
usage of content. In 1999, About.com accounted for approximately 12% of revenue.
We do not anticipate that any one customer will account for more than 10% of
revenue in the year ending December 31, 2000.

     Cost of Services.  Cost of services increased to $974,000 for the year
ended December 31, 1999, from $130,000 in the year ended December 31, 1998. As a
percentage of revenue, cost of services increased to approximately 33% for the
year ended December 31, 1999 from approximately 23% for the year ended December
31, 1998. The dollar increase was primarily due to increases in services revenue
resulting in content royalty fees paid to content providers growing by
approximately $757,000. The percentage increase was primarily a function of
higher royalty fee arrangements with some of our content providers. We
anticipate that the cost of services will continue to grow in absolute dollars
as we expand our business.

     Research and Development.  Research and development expenses increased to
$894,000 for the year ended December 31, 1999, from $97,000 for the year ended
December 31, 1998. As a percentage of revenue, research and development expenses
increased to approximately 30% for the year ended December 31, 1999 from
approximately 17% for the year ended December 31, 1998. This increase was due to
direct personnel and consulting costs incurred in further development of our
content filtering, aggregation and distribution software and the development of
new products. During this period, we increased the number of our research and
development staff to 13 from two. We believe that significant investments in
research and development expenses will be required to enhance and expand our
products and services. Accordingly, we expect that our research and development
expenses will continue to increase in absolute dollars for the forseeable
future.

     Sales and Marketing.  Sales and marketing expenses increased to $3.8
million for the year ended December 31, 1999, from $105,000 for the year ended
December 31, 1998. As a percentage of revenue, sales and marketing expenses
increased to approximately 126% for the year ended December 31, 1999 from
approximately 18% for the year ended December 31, 1998. The increase in sales
and marketing expense was due to a $2.5 million increase in compensation expense
associated with the growth of our sales, content acquisition, customer support
and marketing departments. The remainder of the increase was attributable to the
launch of a marketing campaign in the third quarter of 1999 that totaled
approximately $1.0 million. We intend to expand our sales and marketing
activities and staff substantially, both domestically and internationally, in
order to increase market awareness and to promote and sell our services.
Accordingly, we expect our sales and marketing expenses to continue to increase
in absolute dollars.

     General and Administrative.  General and administrative expenses increased
to $4.3 million for the year ended December 31, 1999, from $455,000 for the year
ended December 31, 1998. As a percentage of revenue, general and administrative
expenses increased to approximately 145% for the year ended
                                       20
<PAGE>   28

December 31, 1999 from approximately 80% for the year ended December 31, 1998.
This increase resulted from an increase in personnel costs of approximately $1.3
million associated with a significant increase in the number of administrative
personnel, as well as increased facilities expenses and accounting, legal and
consulting fees which in aggregate totaled approximately $1.5 million. The
remainder of the increase was mostly attributable to employee and office related
costs of approximately $700,000.

     Stock-Based Compensation.  In connection with the grant of stock options to
employees during 1999, we recorded deferred stock compensation of $16.4 million.
We amortized $6.1 million of this deferred stock compensation in 1999. In 1998,
we incurred a charge of $350,000 for stock-based compensation.

  YEARS ENDED DECEMBER 31, 1997 AND 1998

     Revenue.  Total revenue decreased to $567,000 for the year ended December
31, 1998, from $574,000 for the year ended December 31, 1997. In 1998, we
completed our transition from a Web design, hosting and consulting enterprise to
our present content delivery business. As a result, we did not actively seek to
renew Web design, hosting and consulting agreements when they expired.

     Cost of Services.  Cost of services increased to $130,000 for the year
ended December 31, 1998, from $70,000 for the year ended December 31, 1997. As a
percentage of revenue, cost of services increased to approximately 23% for the
year ended December 31, 1998 from approximately 12% for the year ended December
31, 1997. The increase was due to royalty fees that we began paying to content
providers as our content aggregation and distribution business became
operational and to the content delivery costs associated with this business.

     Research and Development.  Research and development expenses decreased to
$97,000 for the year ended December 31, 1998, from $107,000 for the year ended
December 31, 1997. Our research and development expenses remained essentially
flat as we redirected our internal resources from the business of Web site
design and development to the development of our business of aggregating and
distributing digital content.

     Sales and Marketing.  Sales and marketing expenses increased to $105,000
for the year ended December 31, 1998, from $87,000 for the year ended December
31, 1997. Sales and marketing costs remained relatively flat as a percentage of
revenue.

     General and Administrative.  General and administrative expenses increased
to $455,000 for the year ended December 31, 1998, from $347,000 for the year
ended December 31, 1997. As a percentage of revenue, general and administrative
expenses increased to approximately 80% for the year ended December 31, 1998
from approximately 60% for the year ended December 31, 1997. This increase was
due to increases in overhead costs associated with legal and accounting
services, additional facilities expenses and general office expenses.

QUARTERLY OPERATING RESULTS


     The following table sets forth our unaudited quarterly operating results
for the year ended December 31, 1999 and the three months ended March 31, 2000.
This information has been derived from our unaudited interim financial
statements. In our opinion, this unaudited information has been prepared on a
basis consistent with our audited financial statements contained elsewhere in
this prospectus and includes all adjustments, consisting only of normal
recurring adjustments, necessary for a fair presentation of the information for
the quarters presented.


                                       21
<PAGE>   29

Historical results for any quarter are not necessarily indicative of the results
to be expected for any future period.


<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED
                                          ---------------------------------------------------------------
                                          MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,   MARCH 31,
                                            1999        1999         1999            1999         2000
                                          ---------   --------   -------------   ------------   ---------
                                                                  (IN THOUSANDS)
<S>                                       <C>         <C>        <C>             <C>            <C>
Revenue:
  Services..............................    $ 234     $   324       $   681        $ 1,241      $  2,231
  Set-up fee............................       25          69           135            263           412
  Other.................................        8          --             2              3            76
                                            -----     -------       -------        -------      --------
          Total revenue.................      267         393           818          1,507         2,719
Operating expenses:
  Cost of services (excluding
     depreciation of $0, $2, $31, $86
     and $123 in the first quarter of
     1999 through the first quarter of
     2000, respectively, as shown
     below).............................       60          96           283            535           929
  Research and development (excluding
     stock-based compensation of $0, $0,
     $0, $64 and $493 in the first
     quarter of 1999 through the first
     quarter of 2000, respectively, as
     shown below).......................      137         182           196            379           916
  Sales and marketing (excludes
     stock-based compensation of $0,
     $12, $700, $1,110 and $1,162 in the
     first quarter of 1999 through the
     first quarter of 2000,
     respectively, as shown below)......       75         445         1,389          1,859         3,502
  General and administrative (excludes
     stock-based compensation of $0,
     $122, $987, $3,067 and $2,946 in
     the first quarter of 1999 through
     the first quarter of 2000,
     respectively, as shown below)......      270         549         1,036          2,475         3,380
  Depreciation and amortization.........       12          35           125            279           549
  Stock-based compensation..............       --         134         1,687          4,241         4,601
                                            -----     -------       -------        -------      --------
          Total operating expenses......      554       1,441         4,716          9,768        13,877
                                            -----     -------       -------        -------      --------
Operating loss..........................     (287)     (1,048)       (3,898)        (8,261)      (11,158)
                                            -----     -------       -------        -------      --------
Other income (expenses), net............       --          31            24            273           250
                                            -----     -------       -------        -------      --------
          Net loss......................    $(287)    $(1,017)      $(3,874)       $(7,988)     $(10,908)
                                            =====     =======       =======        =======      ========
</TABLE>


ANALYSIS OF 1999 QUARTERLY RESULTS

     Revenue from services and set-up fees increased from $259,000 in the first
quarter to $1.5 million in the fourth quarter due to an increase in our customer
base from 61 to 453. Cost of services increased from $60,000 in the first
quarter to $535,000 in the fourth quarter as we increased the number of
customers receiving content. Research and development expenses increased from
$196,000 in the third quarter to $379,000 in the fourth quarter. This increase
was primarily due to the planning and preliminary development of our back office
systems and the refinement of our core products. Sales and marketing expenses
increased from $75,000 in the first quarter to $1.9 million in the fourth
quarter. The increase was a result of the rapid increase in our direct sales
force, the establishment of our customer service department, the formation of
our global content acquisition group and a marketing campaign in the third
quarter to build our brand name. General and administrative expenses increased
from $270,000 in the first quarter to $2.5 million in the fourth quarter. This
was a result of adding personnel to manage the growth process and infrastructure
to support the growth. Stock-

                                       22
<PAGE>   30

based compensation expense increased due to issuances of stock options to
attract and retain senior management and outside directors and advisors and to
allow equity participation to all employees. The increase in other income was
attributable to overnight investment of excess cash in low-risk, high-liquidity
securities.

LIQUIDITY AND CAPITAL RESOURCES


     Since inception, we have financed our operations primarily through private
sales of equity and debt securities, which totaled approximately $34.3 million
in aggregate net proceeds through March 31, 2000. As of March 31, 2000, we had
cash and cash equivalents of $17.1 million.



     As of March 31, 2000, our principal commitments consisted of obligations
outstanding under a series of capital leases of computer and networking
equipment and our facilities leases. During the year ended December 31, 1999 and
the three months ended March 31, 2000, we entered into capital lease
arrangements for (1) computer, network and telephony equipment with Data
General, (2) computer equipment with Dell Financial Services, (3) network
equipment with Avnet, (4) computer equipment with Jacom Inc. and (5) hardware,
software and professional services to design and implement our new financial
systems with Working Capital Technologies of America. Working Capital
Technologies is the beneficiary of a standby letter of credit with Chase
Manhattan Bank securing our lease arrangement with them. In aggregate, the gross
asset value of the equipment subject to these leases is approximately $4.9
million. At the end of each lease term, we have the option to purchase the
equipment, typically at the lesser of fair market value or 10% of gross asset
value. We presently intend to exercise the purchase option for the majority of
the leases.



     We operate from leased premises in New York, San Francisco and London. Our
current aggregate annual rental obligations under these leases are approximately
$1.1 million for each of 2000 and 2001. We anticipate that our actual rental
obligations for those years will be higher as a result of our entering into
leasehold arrangements for additional office space. During the year ended
December 31, 1999 and the three months ended March 31, 2000, our capital
expenditures were $3.4 million and $1.4 million, respectively, consisting
principally of computers, networking equipment and the build-out of our
headquarters.



     For the three months ending March 31, 2000 and the years ended December 31,
1999 and 1998, net cash used in operating activities was $3.6 million, $7.8
million and $110,000, respectively. The net cash used in operating activities
for the three months ended March 31, 2000 resulted primarily from net losses of
$10.9 million and an increase in trade accounts receivable of $1.0 million. This
was offset by $5.2 million in non-cash charges, of which stock-based
compensation accounted for $4.6 million, a decrease of $2.8 million in prepaid
advertising and an increase of $694,000 in accounts payable and accrued
expenses. The net cash used in operating activities in 1999 resulted primarily
from net losses of $13.2 million, an increase in prepaid advertising of $2.9
million and an increase in trade accounts receivable of $1.3 million, offset by
a $6.1 million non-cash charge for stock-based compensation and a $3.1 million
increase in accounts payable and accrued expenses.



     For the three months ended March 31, 2000 and the years ended December 31,
1999 and 1998, net cash used in investing activities was $1.4 million, $3.8
million and $7,000, respectively. The net cash used in investing activities for
the three months ended March 31, 2000 was principally for the purchase of
equipment, leasehold improvements and the initial phase of the rollout of our
new financial systems. The net cash used in investing activities in 1999 was
principally for the purchase of equipment and leasehold improvements.



     For the three months ended March 31, 2000, net cash used in financing
activities was $53,000. Net cash used in financing activities in the three
months ended March 31, 2000 was primarily the result of repayments of our
capital lease obligations. For the years ended December 31, 1999 and 1998, net
cash provided by financing activities amounted to $33.5 million and $237,000,
respectively. Net cash provided by financing activities in 1999 was provided
substantially by net proceeds generated from our offerings of capital stock,
which together totaled $33.5 million. On March 30, 1999 and on April 7 and 9,
1999, we received a total of $5.5 million in gross proceeds from the sale of our
Series A preferred stock in a private offering under Regulation D to accredited
investors. On October 6, 1999, we received approximately $28.0 million in net
proceeds from the sale of our Series B preferred stock in a private offering to
a group of institutional accredited investors and a limited number of individual
investors.


                                       23
<PAGE>   31

     We believe that the net proceeds from this offering, together with our
current cash and cash equivalents, will be sufficient to meet our operating
expenses, including our planned increases in our expenditures on sales and
marketing, research and development and international expansion, for at least
the next twelve months. Without the proceeds of this offering, we believe that
our cash and cash equivalents would be sufficient to meet our working capital
needs for at least the next twelve months, although we would have to reduce the
extent of our plans for increasing our expenditures on sales and marketing,
research and development and international expansion. In addition, if we
undertake significant acquisitions or make large strategic investments, we may
need to raise additional funds within that time. We may also need to raise
additional funds if competitive pressures force us to make unforseen
expenditures, such as to acquire or develop new technology. If we need to raise
additional funds, we will likely do so through the issuance and sale of equity
securities. If this were to occur, the percentage ownership of our stockholders
could be reduced, our stockholders may experience additional dilution and these
securities may have rights, preferences or privileges senior to those of our
stockholders. We cannot assure you that additional financing will be available
on terms favorable to us, or at all. If adequate funds are not available or are
not available on acceptable terms, our ability to fund our expansion, take
advantage of unanticipated opportunities, develop or enhance services or
products or otherwise respond to competitive pressures would be significantly
limited. Our business, results of operations and financial condition could be
materially adversely affected by these limitations.

MARKET RISK

     In 1999, all of our revenues and expenses were denominated in U.S. dollars.
We anticipate that in the future the proportion of operating expenses paid in
foreign currencies will increase and that the number of foreign currencies in
which our revenue is denominated will also increase. Accordingly, we may be
subject to exposure from adverse movements in foreign currency exchange rates in
relation to these revenues and expenses. We do not currently use derivative
financial instruments.

PRIVATE PLACEMENT

     In connection with entering into a professional services and related
licensing agreement with Spyglass, Inc., we have recently entered into an
agreement to sell to Spyglass, in a private placement that will close
concurrently with this offering, an aggregate of $5.0 million of our common
stock at a price per share equal to the initial public offering price in this
offering.

YEAR 2000 COMPLIANCE

     The Year 2000 issue is the result of computer systems and programs using
two digits rather than four to identify a given year. As a result, computer
systems or programs that are not Year 2000 compliant may not be able to
distinguish whether "00" means 1900 or 2000, which could result in a variety of
failures and other errors. Our business is dependent on the Year 2000 compliance
of our own computer systems and software including the software that we supply
to our customers, as well as that of third parties, such as major content
providers, and the infrastructure that supports the Internet.

     In preparation for the Year 2000, we tested our software and hardware and
performed minor remedial work on our software to ensure Year 2000 compliance.
Because we are a relatively new business, the majority of our own hardware and
software has been acquired or developed within the last two years, during which
time there was a high awareness of Year 2000 issues.

     To date, we have not experienced any material difficulties associated with
the Year 2000. To our knowledge, no third party upon which we depend has
experienced a material Year 2000 problem. However, it is still possible that
errors or defects may remain undetected, or that dates other than January 1,
2000 may trigger Year 2000 problems. If this occurs with respect to our software
or computer systems, or those of third parties on which we rely, our reputation,
business, operating results and financial condition could suffer.

                                       24
<PAGE>   32

RECENT ACCOUNTING PRONOUNCEMENTS


     Effective January 1, 1998, we adopted Statement of Financial Accounting
Standards No. 131, Disclosure about Segments of an Enterprise and Related
Information. SFAS No. 131 establishes standards for the way business enterprises
report information about operating segments, as well as enterprise-wide
disclosures about products and services, geographic areas and major customers.
We operate in one segment. Our customers are located in eight countries around
the world with the majority being in the United States. All of our transactions
have been conducted in United States dollars. As of March 31, 2000, we did not
have any material revenues or assets outside the United States.


     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities, which establishes
accounting and reporting standards for derivative instruments and hedging
activities. Generally, it requires that an entity recognizes all derivatives as
either an asset or liability and measures those instruments at fair value, as
well as identifies the conditions for which a derivative may be specifically
designated as a hedge. SFAS No. 133 is effective for fiscal years beginning
after June 15, 2000. We do not currently engage in or plan to engage in any
derivative or hedging activities.

     In March 1998, the American Institute of Certified Public Accountants
issued Statement of Position 98-1, or SOP 98-1, Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use. This statement
requires companies to capitalize qualifying computer software costs which are
incurred during the application development stage and amortize them over the
software's estimated useful life. SOP 98-1 is effective for fiscal years
beginning after December 15, 1998. We adopted requirements of SOP 98-1 as of
January 1, 1999.

     In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 101, Revenue Recognition in Financial Statements. Staff
Accounting Bulletin No. 101 summarizes certain areas of the staff's views in
applying generally accepted accounting principles to revenue recognition in
financial statements. We believe that our current revenue recognition principles
comply with Staff Accounting Bulletin No. 101.

                                       25
<PAGE>   33

                                    BUSINESS

OVERVIEW

     We have developed proprietary technologies that enable Web sites to
cost-effectively meet the growing need to provide targeted, high-quality content
to their users. We aggregate digital content from a wide range of content
providers and filter, deliver and efficiently integrate this content into our
customers' Web sites almost instantaneously. Our technologies enable us to
deliver content to customers who use any of the major Web site server and
database technologies, including those used to support wireless access devices.
While we presently deliver text and photograph-based digital content, our
technologies are designed to enable us to add new forms of content, such as
audio and streaming video, which we expect to offer in the future. Participation
in our rapidly growing network of content providers and customers offers Web
sites access to timely and relevant content and offers our content providers an
efficient means of syndicating their content to third parties.


     As of March 31, 2000, we had over 800 Web site and wireless customers and
obtained content from 468 publications, supplied by over 240 content providers.
We refer to this network of customers and content providers as our "digital
content network." We added 133 of our current customers in February 2000 and
over 150 in March 2000. We have a growing international presence, with 73 of our
customers and 46 of our content providers based outside the United States,
primarily in Latin America, the United Kingdom and Canada.


     Our technology consists of two principal elements of software, the Content
Engine(R) and Siteware(TM). Content from a range of sources is delivered in a
variety of formats to our servers where the Content Engine(R) processes and
filters it, then sends to our customers any items that match their requirements.
Siteware(TM), which resides on our customers' servers, receives the content over
the Internet and integrates it seamlessly into the customer's Web site.

     We enter into contracts with our customers, typically for an initial period
of one year, that provide for a recurring monthly services fee for the delivery
of content. Our customers are predominantly operators of vertical Web sites,
spanning a broad range of Internet categories, with representative customers
including AltaVista Shopping.com, The Black World Today, CareerBuzz, Commerce
One, Entertaindom.com, InteliHealth, MSN MoneyCentral, OmniSky, Sun
Microsystems, Inc. and Yupi Internet. Our content providers range from
traditional news services to new media sources and include Astrology.com, AP
Online, Deutsche Presse-Agentur, EFE, Knight-Ridder Tribune, Knoxville
New-Sentinel, The New York Times Syndicate, Red Herring.com and ThirdAge.com.

INDUSTRY BACKGROUND

  Rapid Growth of the Internet

     The Internet has emerged as a global medium for communications and
commerce. International Data Corporation, or IDC, estimates that the number of
Web users worldwide will increase from approximately 196 million in 1999 to
approximately 502 million by the end of 2003. IDC also estimates that the number
of Web users in the United States alone will increase from approximately 81
million in 1999 to approximately 177 million by the end of 2003.

  Proliferation of Vertical Web Sites

     As the number of Web sites has grown, another trend that has emerged is the
proliferation of vertical Web sites, or Web sites targeted to specific interest
groups. Vertical sites represent one of the fastest-growing segments of the
Internet and are projected to attract a greater portion of advertising dollars
than portal sites. According to Forrester Research, the share of Internet
advertising revenue generated by vertical and niche Web sites will grow from 35%
in 1999 to 57% in 2004.

                                       26
<PAGE>   34

  Growing Importance of High-Quality Content

     The ability of Web sites to attract users is based in large part on their
ability to provide users with value-added content. We believe that high-quality
content is the primary reason users return to their favorite Web sites. In order
to drive traffic to their sites and maximize stickiness, or the amount of time a
user spends on a Web site, Web sites need to obtain high-quality content to
differentiate themselves and to attract the attention of loyal users on the
increasingly crowded Internet.

  Web Sites Face Challenges Obtaining and Managing High-Quality Content

     Web sites have traditionally faced two costly and time consuming
alternatives in attempting to obtain and integrate compelling content -- either
to produce the content themselves or to outsource content from multiple
third-party sources. Web sites that choose to create their own content face the
high cost of maintaining an editorial staff as well as limitations on the volume
and breadth of the content they can produce. Web sites that choose to aggregate
third party content themselves must spend the time and effort to establish
relationships with multiple content providers, often at a high cost, in order to
obtain a sufficient array of content. They must then sift through a large volume
of incoming content, in multiple formats, in order to find relevant content for
their site.

THE SCREAMINGMEDIA SOLUTION

     We provide Web sites with a single source for high-quality, targeted
content. Our technologies allow our customers to obtain custom-filtered digital
content that is delivered in real time and fully integrated into the look and
feel of their Web sites. Participation in our rapidly growing digital content
network provides the following benefits to our customers and our content
providers.

  BENEFITS TO OUR CUSTOMERS

     Custom-Filtered, Real-Time Content.  We offer Web sites continuously
updated customized content drawn from our broad selection of content providers.
We create one or more custom filters for our Web site customers, producing a
highly targeted content service. Our technologies enable us to process and
deliver relevant content to customers' Web sites within seconds of our receiving
the material from our content providers.

     Compelling Cost Proposition.  We provide our Web site customers with a
single-source solution for their content needs. Our services are both easy to
implement -- our software is compatible with the software that is used to
support most Web sites -- and easy to use, with very little ongoing effort
required. Customers can opt to maintain full editorial control in selecting the
content they receive from us or they can opt to operate "hands-free," with
content integrated directly into their Web site without any further editorial
effort. By using ScreamingMedia, our customers can avoid the time and expense
associated with maintaining an editorial staff or dealing with multiple content
providers, enabling them to focus their resources on other critical aspects of
their business.

     Seamless Integration into a Customer's Web Site.  Our services deliver and
integrate content directly into our customers' Web sites in a manner consistent
with the look and feel of the site, enabling our customers to maintain and
enhance their brand identity. The content we supply is fully integrated so that
users remain on our customers' sites, which is an advantage over other services
that require users to transfer to the content provider's site. This enhances
user loyalty, allows Web sites to control the user's online experience and
expands our customers' revenue opportunities.

     Flexible Solutions for a Broad Range of Customers.  Our services are
scalable and adaptable to meet customers' changing needs. Our services are
equally suitable for customers requiring a high volume of content across many
categories and those requiring a narrow stream of highly targeted content.
Additionally, our services may be used to supplement a Web site's original
content. We can supply local, national and international content in different
languages from a broad range of sources to Web sites worldwide. In addition,
with our new packaged news product, News!Stand, we offer customers a lower-cost,
pre-edited news

                                       27
<PAGE>   35

service. We can deliver content in any commonly used format, including current
standard Internet formats such as the format known as HTML and evolving
standards such as the format known as XML. We can also format content for
insertion into a customer's database. Our software is compatible with all major
Web site operating systems.

     Enhanced Stickiness and Value.  By providing our customers with
continuously updated, targeted and relevant content, we believe that we help
them differentiate their Web sites, build a loyal user base and increase the
time each user spends on the site, as well as the frequency of user visits. This
enhanced traffic and stickiness increases revenue opportunities for our
customers.

  BENEFITS TO OUR CONTENT PROVIDERS

     We offer our content providers the opportunity to expand the distribution
of their content and extend their reach at little or no cost. Participation in
our digital content network also allows content providers to increase their
brand exposure while generating additional revenue opportunities. For content
providers that already syndicate their content, the benefit lies in accessing
additional distribution outlets without having to negotiate specific
arrangements, which translates into increased distribution and revenue potential
at little or no incremental cost. For other publishers, particularly small or
niche content providers, we offer an attractive opportunity to syndicate their
material and reach audiences that they could not otherwise access.

STRATEGY

     Our objective is to establish our technology as the global standard for the
exchange of digital content and related services. The key elements of our
strategy are as follows:

     Rapidly Expand Our Digital Content Network.  We plan to aggressively expand
the number of customers and content providers that make up our digital content
network. The growth of our digital content network benefits both customers and
content providers. As more Web sites use our services, this helps attract
content providers by offering greater exposure and the opportunity to earn more
revenue. Similarly, as more content providers join the network, the more
valuable our services become to our customers as they gain access to an even
greater array of content. We intend to rapidly grow our customer base through
expanded domestic and international sales and marketing efforts and the
continued expansion and enhancement of our products and services. We believe
that the expansion of our digital content network will create significant
barriers to entry and help our solution become the global standard for digital
content aggregation and distribution.

     Maintain and Extend Product and Technology Leadership.  We believe that we
are currently the technology leader in aggregating and distributing digital
content to Web sites. We intend to maintain and extend our technology and
product leadership through continued research and development investments. We
plan to continue developing products and services that respond to changing
customer needs and evolving technologies and standards. Our development efforts
are focused on offering new types of content such as photos, audio and video and
adding complementary services such as context-based e-commerce applications. In
addition, we are currently extending our platform to provide our Web site
customers with enhanced wireless content delivery capabilities.

     Establish ScreamingMedia as a Leading Brand.  We believe that strong brand
recognition is critical to our continued success. We intend to establish
ScreamingMedia as the leading global brand for digital content aggregation and
distribution. In September 1999, we launched our first brand-building campaign
through print advertising in major business publications. We intend to
aggressively extend our global brand-building campaign in 2000, which will
include offline and online advertising, appearing at industry trade shows,
sponsoring and appearing at industry conferences and other activities. We
anticipate that we will more than double our expenditures on marketing and
advertising in 2000.

     Continue to Expand Our Alliance Program.  We intend to continue developing
relationships with other Internet-related companies to increase the number of
customers and content providers in our digital content network. To date, through
a program that we call our "Alliance Program," we have entered into contractual

                                       28
<PAGE>   36

relationships with a variety of companies including Agency.com, B2Bworks,
Concentric Networks, Interwoven, Proxicom and Red Hat. These companies help us
generate sales leads by recommending our products and services, where
appropriate, as part of their overall service package, and in some instances by
bundling our SiteWare(TM) software with their technology offerings. We intend to
continue to enter into additional contractual relationships with other
Internet-related companies that further enhance our business. In addition, where
appropriate, we intend to pursue strategic acquisitions that offer complementary
products, services or technologies.

     Expand Our International Presence.  There are significant opportunities to
continue to expand our digital content network outside the United States. In
particular, Latin America, Europe and Asia are expected to experience dramatic
growth in Internet use over the next several years. We intend to capitalize on
these opportunities. By moving into these markets early, just as the need for
Web content becomes critical, we believe we will be able to obtain a significant
advantage over our competitors. Our content processing technology allows us to
aggregate and manipulate any form of content in any language and consequently we
face few technological barriers to international expansion. Currently, we
aggregate and distribute content in different languages for customers both
within the United States and internationally. To further extend our
international presence, we opened a London office in January 2000 and we plan to
open an office in Miami in mid-2000 to service the Latin American market. We
will also pursue strategic relationships with international partners when
appropriate opportunities arise.

OUR SERVICES

     Our customized content service employs two principal software applications:

     - the Content Engine(R), which resides on our servers, processes, filters
       and distributes incoming content to our customers; and

     - SiteWare(TM), which is installed on our customers' servers, receives the
       content and integrates it into customers' Web sites.

     Content is delivered from our content providers to our servers via the
Internet, leased lines, and satellite and FM signals. We deliver content to our
customers over the Internet.

     The key features of our service are:

     - customization -- we work with our customers to create a series of custom
       filters. Each filter is a file containing search parameters that is built
       into the Content Engine(R) and causes it to extract exactly the type of
       content the customer desires;

     - real-time delivery -- as soon as we receive content, our Content
       Engine(R) processes, filters and dispatches it almost instantaneously to
       our customers' Web sites;

     - control -- customers can use the Editor's Desk feature of SiteWare(TM) to
       review the content we deliver and choose which items to display on their
       sites. Alternatively, customers can choose to have ScreamingMedia publish
       content directly to their Web sites without an intervening step; and

     - integration -- once a customer has chosen the desired content,
       SiteWare(TM) automatically integrates it into the customer's Web site.
       Customers can choose to receive content in most commonly-used formats,
       including XML, HTML, and database-ready formats. Our system enables
       content to appear on the customer's site in a manner consistent with the
       look and feel of the site.

                                       29
<PAGE>   37

CUSTOMERS

     As of March 31, 2000, we had entered into contracts with over 800 Web site
and wireless customers. Our customers are predominantly operators of Web sites,
spanning a broad spectrum of Internet categories. The following is a
representative list of our customers:

BUSINESS-TO-BUSINESS
ChemConnect
Commerce One
eSteel
Power Marketers Association

TECHNOLOGY
EarthWeb
Red Hat
Sun Microsystems, Inc.

BUSINESS AND FINANCE
Accounting.com
Insurance Information Institute
MSN MoneyCentral

E-COMMERCE/ADVERTISING/PORTALS
About.com
AltaVista Shopping.com
AuctionRover
DoubleClick
GoEdison.com

ENTERTAINMENT
DVDfile
Entertaindom.com
iCAST
Trans-World Entertainment Company

HEALTH
Cancer Facts
eNutrition.com
InteliHealth
National Multiple Sclerosis Society
Shared Medical Systems
thehealthchannel.com

INTERNATIONAL/FOREIGN LANGUAGE
LatPro.com
Telemundo
Yupi Internet

RECRUITING
CareerBuzz
Career Zone
E-cruiter.com

SPECIAL INTERESTS
The Black World Today
EVOTE.COM
The Gay Financial Network
Womens' Health Interactive

WIRELESS ENABLED
The New York Times on the Web
OmniSky
Oracle Corp.

     With most of our customers, we initially enter into year-long contracts
that typically permit the customer to use a specified volume of content per
month. Customers pay a fixed monthly fee for any volume of content they actually
use up to this specified volume. Any content that the customer uses in excess of
this volume is billed additionally.

  CASE STUDIES

     The following case studies illustrate the way in which a range of customers
across a variety of Internet categories have been able to use our services.

     thehealthchannel.com -- Using ScreamingMedia Content to Enhance
Stickiness.  thehealthchannel.com had been subscribing to a content syndication
service that only provided headlines that transferred the visitor off their site
in order to read the articles. thehealthchannel.com needed a content service
that allowed them to keep their users on their site longer. ScreamingMedia
provided thehealthchannel.com with custom filters and our SiteWare(TM) software,
allowing them to access thousands of high-quality, full-text articles from our
Content Engine(R). Using SiteWare(TM), thehealthchannel.com is now able to
publish the entire text of articles in

                                       30
<PAGE>   38

a manner consistent with the look and feel of their site. As a result,
thehealthchannel.com can now provide targeted content without driving away
traffic or surrendering advertising revenue to a third party.

     The Black World Today -- Using ScreamingMedia to Help Increase Ad
Revenue.  The Black World Today, or TBWT, wanted to create additional revenue
from advertising and sponsorships in order to expand, but had insufficient
page-views to attract the volume of advertising they desired. By using
ScreamingMedia, TBWT has been able to publish relevant, high-quality content,
thereby adding additional pages of targeted news content to their site. TBWT
believes that the use of ScreamingMedia's service has helped them to increase
their page-views and attract new advertisers.

     Sun Microsystems, Inc. -- Using ScreamingMedia for Specialized
Content.  Sun wanted to offer their large community of Java(TM) developers
real-time news from multiple sources, but did not want the inconvenience and
expense of creating and managing multiple content licensing deals.
ScreamingMedia provided Sun with a single source for custom-filtered articles
related to Java technology from multiple sources in real time and allowed them
to integrate these articles directly into Sun's Web site. By outsourcing the
provision of news for its Web site to ScreamingMedia, Sun was able to obtain a
range of highly specific articles and integrate these articles into its Web site
at low cost, with very little effort.

     EVOTE.COM -- Using ScreamingMedia to Lower Editorial Costs.  EVOTE needed
to provide high-quality, up-to-the-minute election news for the 2000
Presidential election, but it was not cost-effective to hire the additional
editorial staff it required. ScreamingMedia created a custom filter for EVOTE,
enabling EVOTE's editors to select election-related content from a wide variety
of sources with minimal effort. With custom content from ScreamingMedia, EVOTE
can now provide high-quality, real-time election news in a cost-effective and
efficient manner with no additional editorial staff.

     InteliHealth -- Using ScreamingMedia to Maximize Editorial
Control.  InteliHealth was looking for real-time, health-related news to
supplement its already extensive database of high-quality content. InteliHealth
chose ScreamingMedia because our Editor's Desk feature provided a mechanism for
their news editors to effectively review, classify and hand-pick the articles
they wanted. Additionally, our SiteWare(TM) software allowed them to publish
content to their site, in a manner consistent with InteliHealth's own look and
feel, with the click of a mouse. ScreamingMedia offered InteliHealth a large
quantity of filtered content and full editorial control over the content they
choose to publish on their Web site.

     None of the customers discussed in the case studies above presently
accounts for 5% or more of our revenues.

CONTENT PROVIDERS

     We employ a specialized content acquisition team to build our network of
content providers. As of March 31, 2000, this team was composed of 15 employees.
Members of this department typically specialize in a particular type of source,
such as newspapers, newswires, magazines or Web sites, or on major geographic or
vertical markets. We intend to hire additional content acquisition staff as we
expand.

                                       31
<PAGE>   39

     As of March 31, 2000, we obtained content from 389 publications supplied by
239 content providers, ranging from traditional news syndication services to
specialized media sources and including both domestic and international
publications. A representative list is provided below:

GENERAL NEWS SYNDICATION
AP Online
Comtex
The Christian Science Monitor
Knight-Ridder Tribune
Medical Tribune News Service
Newsletters.com
The New York Times Syndicate
Policy.com
Scripps Howard News Service

INTERNATIONAL/FOREIGN LANGUAGE
Deutsche Presse - Agentur
EFE
Fut Brasil
Latin Trade

LIFESTYLES/ENTERTAINMENT/SPORTS
AP Mega Sports
Asimba.com
Astrology.com
Theatre.com
ThirdAge.com
TVData Features Syndicate

BUSINESS AND INDUSTRY
American Banker
Business 2.0
Financial Gazette
Internet Wire
IRA Info
Microcap Stock Digest
Mutual Funds Interactive/Brill.com
Red Herring.com
Total Stock Research.com

LOCAL/REGIONAL
Albuquerque Journal
Arizona Republic
Atlanta Journal - Constitution
Knoxville News - Sentinel
Las Vegas Review Journal
MaineToday.com
New York Post.com
U-Wire.com


     As of March 31, 2000, two of our content providers, Comtex and
Newsletters.com, provided 93, or 20%, of our 468 total publications. No other
content provider supplied more than 5% of our total publications as of that
date. As we expand our network of content providers, we expect that the
percentage of our total publications supplied by any single content provider
will decline.


     In March 2000, we launched a new packaged news product called News!Stand.
This product offers customers a lower-cost, pre-edited news solution available
for purchase from our Web site. Customers are able to choose one or more of a
number of topical content packages, which are composed of items selected daily
by our editors. This content is sent to customers over the Internet and
automatically integrated into the look and feel of the customer's Web site.

TECHNOLOGY

     ScreamingMedia's proprietary software platform is designed for flexibility,
scalability and reliability. The primary elements consist of SiteWare(TM)
software that is installed on each customer's Internet server computer and the
Content Engine(R) that resides on our own server computers. Key features of the
technology include:

     Object-Oriented Multi-Tiered Architecture.  Our software is based on the
     distributed object model, which means that it recognizes groups of data as
     compiled packages known as objects. Because it does this, it does not have
     to identify the types of content it processes. This allows it to process
     and transfer virtually any digital data, including text, photo, video and
     audio content. The modularity resulting from our multi-tiered architecture
     enhances our ability to modify and upgrade our software and hardware
     without interruption to our services. Both of these features contribute to
     the scalability of our services.

                                       32
<PAGE>   40

     Robust Processing and Filtering Technology.  The algorithms employed in our
     proprietary processing technology allow real-time processing and filtering
     of all incoming content. Our proprietary processing algorithms normalize
     and index all incoming content prior to the filtering stage. Our filtering
     technology, which incorporates software we license from Verity Inc.,
     recognizes patterns of words as well as identifying keywords, which allows
     a high degree of customization and control.

     Platform Independent Java Application.  Our SiteWare(TM) software is
     written entirely in Java. Using Java allows the software to function on all
     major operating systems.

     Compatibility With Evolving Technologies.  Our technology enables us to
     both deliver content to and aggregate content from a variety of Web
     platforms and in a variety of standard and legacy data formats.
     SiteWare(TM) can deliver content to Web sites in most commonly-used
     formats, including XML, HTML, and database-ready formats. Our content
     aggregation system can access content through a variety of delivery
     channels, including satellite, leased lines and the Internet.

  Content Engine(R)

     The Content Engine(R) is composed of a number of elements of proprietary
software that interact with filtering technology based on software we license
from Verity. Our proprietary software parses, normalizes and indexes incoming
content. The filtering software, which incorporates the over 5,000 custom
filters we have built for our customers, matches content to client filters. When
content has been filtered, proprietary programs copy the content to
customer-specific files, prepare it for delivery in the form the customer
requires, and dispatch it over the Internet by means of a proprietary
communication protocol that communicates between the Content Engine(R) and
SiteWare(TM).

  SiteWare(TM)

     We provide our customers with our proprietary SiteWare(TM) software.
SiteWare(TM) allows the customer access to our services and enables
communication between the customer's server and the Content Engine(R).
SiteWare(TM) houses each customer's unique integration configuration and, upon
receiving data from the Content Engine(R), can immediately integrate that
information into the customer's Web site in the manner desired.

     SiteWare(TM) includes a feature called the Editor's Desk that allows a
customer to exercise complete control over the content they select and publish
to their Web site. From the Editor's Desk, a customer can review articles and
publish selected stories to pre-determined locations on their Web site with a
single click of their mouse. Web sites that prefer to have "hands-free" content
delivery can choose to have us publish content directly to their Web site
without any further editorial involvement.

  Scalable Network Infrastructure

     The infrastructure we use to provide our services consists of multiple UNIX
servers that communicate internally and externally using the Internet Protocol.
These servers and the applications that run on them have a multi-tiered
configuration, which means that the functions they perform are distributed
across multiple machines. If one of these machines or applications stops
functioning, either through failure or for maintenance or upgrading, we will
still be able to provide our services. Our servers are hosted by GlobalCenter,
which, in addition to housing our servers, provides power, security and
connectivity.

SALES AND MARKETING

  Sales

     We sell our services through a direct sales force. As of March 31, 2000,
our sales force was composed of 52 employees. Our sales staff is currently
located in New York, San Francisco and London. Our sales force is divided into
teams focused on international markets and vertical categories, such as health,
technology, finance and entertainment. We intend to hire additional sales people
as we expand.

                                       33
<PAGE>   41

  Marketing

     Our marketing strategy is to build brand awareness and increase customer
familiarity with ScreamingMedia and our services through online and traditional
media advertising, public relations efforts and a presence at trade shows and
other industry events. In addition, we use online and offline promotions and
strategic marketing partnerships to help generate sales leads. Our Web site is
also used as a marketing and sales tool, providing current and potential
customers the ability to research and sample our services and to contact our
sales staff.

  Alliance Program

     To accelerate the growth of our digital content network, we have developed
our "Alliance Program". Under this program we have entered into contractual
relationships with a wide range of Internet-related businesses that offer
opportunities to market our products or to distribute our software, such as
Agency.com, Concentric Networks, B2Bworks and Proxicom. These companies
recommend our products and services, where appropriate, as part of their overall
service package. Under some of these arrangements, we share revenues from
relevant product lines. In other cases we enter into contractual arrangements
under which other companies bundle our SiteWare(TM) software with their
technology offerings. Bundling our software with complementary products
increases awareness of our services among likely customers, who can then access
our services without further installation of software. During 1999,
approximately 10% of our total revenue was derived from customers introduced to
us as a result of these contractual relationships. We anticipate that these
contractual relationships will continue to generate a significant percentage of
the leads through which we are introduced to potential customers in the future.

CUSTOMER SUPPORT

     We believe that a high level of customer support is critical to our
success. We provide our customers and content providers with 24 hours a day,
seven days a week support. As of March 31, 2000, our customer support staff was
composed of 28 employees. We provide full life-cycle support, beginning with
assistance in configuring and installing the software we provide and building
the customized content filters requested by our clients, and extending to
ongoing technical support and account management. We also provide Web-based
customer support. We intend to hire additional customer support personnel as our
business expands.

COMPETITION

     The market for digital content aggregation and distribution on the Internet
is new and rapidly evolving. We expect competition to increase significantly in
the future as current competitors improve their offerings and as new
participants enter the market.

     Our current competitors include:

     - other Internet-focused aggregators and distributors of content;

     - traditional newswires that have begun offering products for Web sites;
       and

     - providers of alternative forms of content for Web sites, such as
       directories, maps, photographs, stock tickers and video clips.

     We believe that the principal competitive factors in our market are
cost-effectiveness, ease of use, brand recognition, ease of integration,
scalability, and breadth, depth and timeliness of content.

     We believe that we presently compete favorably with respect to most of
these factors, particularly breadth and depth of content, ease of integration
and cost-effectiveness. However, some of our competitors offer products with:

     - different pricing models, such as flat fees for unlimited access to the
       vendor's content, or fees per item;

                                       34
<PAGE>   42

     - different delivery systems, such as systems that provide access to the
       content by transferring the user to the content provider's Web site; and

     - different types of content, such as maps and directories.

     These differences could prove attractive to our existing and potential
customers.

     Barriers to entry in our market are relatively low, and we expect to face
new competitors. Competition may come from traditional content providers that
are not currently focused on the Internet and from online providers of other
types of content, as well as from new entrants. We expect our existing
competitors to offer new services and new features on their existing products,
any of which could make their services more attractive to potential customers.

INTELLECTUAL PROPERTY

     Our success will depend in part on our ability to protect our intellectual
property and other proprietary rights in our software and other technology. To
protect our proprietary rights, we rely on a combination of patent, trademark,
copyright, and trade secret laws, confidentiality and license agreements with
our employees, customers, partners, and others, and security features we have
built into our technology.

     We have four pending U.S. patent applications, but presently do not have
any issued patents. Unless and until patents are issued, no patent rights can be
enforced. We have applied for registration in the United States for some of our
trademarks and service marks, including ScreamingMedia(SM), SiteWare(TM),
Content Engine(R) and others, and we intend to pursue registration of some of
our marks internationally.

     Despite these protections, others still might be able to use our
intellectual property without our authorization. In addition, the laws of some
foreign countries do not protect proprietary rights to the same extent as do
U.S. laws. Moreover, potential competitors might be able to develop technologies
or services similar to ours without infringing our patents. In addition, if our
agreements with employees, consultants and others who participate in product and
service development activities are breached, we may not have adequate remedies,
and our trade secrets may become known or independently developed by
competitors. If we are unable to protect our intellectual property adequately,
it could materially affect our financial performance.

     There can also be no assurance that other parties will not assert claims
that our products or names infringe on their proprietary rights. A third-party
infringement claim could be time-consuming to defend, result in costly
litigation, divert management's attention and resources, cause product and
service delays or require us to enter into royalty or licensing agreements.

EMPLOYEES

     As of March 31, 2000, we had 180 full-time employees. Of these, 58 were
employed in sales and business development, 28 in customer support, six in
marketing, 15 in content acquisition, 30 in research and development and 43 in
general and administrative positions. None of our employees is represented by a
union. We believe that our relations with our employees are good.

FACILITIES

     We are headquartered in New York City, where we lease approximately 25,000
square feet of space. This lease expires in March 2009. We have an option to
lease an adjacent 4,608 square feet and have recently entered into an agreement
to sublet a further adjacent 17,100 square feet. We also lease offices in London
and San Francisco and are in the process of opening an office in Miami.

LEGAL PROCEEDINGS

     We are not presently a party to any material legal proceedings.

                                       35
<PAGE>   43

                                   MANAGEMENT

     Our executive officers, key employees and directors, and their ages and
positions as of March 31, 2000 are as follows:

<TABLE>
<CAPTION>
                   NAME                     AGE                    POSITION
                   ----                     ---                    --------
<S>                                         <C>   <C>
Jay Chiat.................................  68    Chairman of the Board of Directors
Kevin C. Clark............................  39    Chief Executive Officer and Director
Alan S. Ellman............................  37    President, Chief Operating Officer and
                                                  Director
David M. Obstler..........................  40    Chief Financial Officer
Joseph F. Choti...........................  39    Chief Technical Officer
J. Terrence Waters........................  41    President, International
Marianne Howatson.........................  51    Executive Vice President, Global Content
                                                  Management
Sean P. Morgan............................  35    Senior Vice President of Sales
Roy R. Boling.............................  42    Director of Financial Operations
William P. Kelly..........................  33    General Counsel, Secretary and Director
James D. Robinson III.....................  64    Director
Wm. Brian Little..........................  57    Director
Kenneth B. Lerer..........................  47    Director
Patrick J. McNeela........................  51    Director
</TABLE>

     Jay Chiat has served as chairman of our board of directors since November
1999 and as a director since April 1997. Between November 1998 and November
1999, he also served as interim chief executive officer. Since 1995, Mr. Chiat
has served as an advisor to several new media start-up businesses. Mr. Chiat is
the founder of Chiat/Day Advertising, Inc., an international advertising agency
for which he served as chairman from July 1968 to January 1995. Mr. Chiat is a
director of Cybergold, Inc., the Hereditary Disease Foundation, Department 56,
Inc. and SoftCom, Inc. Mr. Chiat has received numerous awards in the advertising
industry and was elected to the AAF Advertising Hall of Fame in 1999.

     Kevin C. Clark has served as our chief executive officer since November
1999 and he has been a director since November 1998. From August 1998 until
November 1999, Mr. Clark pursued Internet investment activities as chairman and
chief executive officer of KMC Holdings LLC. Mr. Clark served as vice chairman
of Modem Media.Poppe Tyson from May 1998 to August 1998. From May 1997 to May
1998, Mr. Clark served as chairman and chief executive officer of Poppe Tyson, a
global digital marketing business. From March 1996 to May 1997, he served as a
director of and advisor to Poppe Tyson. Mr. Clark founded Cross Country Staffing
in 1986, and was chairman and chief executive officer from 1986 through 1994 and
chairman from June 1994 through March 1996. Mr. Clark serves as a director of
Healthmarket.com and Primary Knowledge, Inc. and as an advisor to the board of
Ecommerce Solutions, LLC.

     Alan S. Ellman founded the company and has served as a director since 1993.
Mr. Ellman has served as president since 1995 and he has served as president and
chief operating officer since February 2000. From 1990 to 1993, Mr. Ellman was
the director of finance at ABC Radio Networks in New York, where his
responsibilities included managing domestic and international financial and
accounting operations.

     David M. Obstler joined ScreamingMedia in March 2000 as its chief financial
officer. From September 1996 to July 1999, Mr. Obstler served as a vice
president in the investment banking department at J.P. Morgan where he was
responsible for advising companies in the telecommunications sector. From June
1993 to September 1996, Mr. Obstler was an executive director in the equity
capital markets department at Lehman Brothers. From September 1986 to June 1993,
Mr. Obstler worked in the investment banking department at Goldman Sachs, most
recently as a vice president.

                                       36
<PAGE>   44

     Joseph F. Choti has served as chief technology officer since October 1999.
From September 1998 to October 1999, Mr. Choti was chief technical officer of
Real Time Data Inc. From May 1996 to September 1998, Mr. Choti was chief
technical officer and director of product development at Applied Information
Services, Inc. From 1994 to 1996 Mr. Choti worked in the enterprise systems
research and development group of Bloomberg Financial Markets, LP.

     J. Terrence Waters was appointed president, international in February 2000.
From July 1999 to February 2000, Mr. Waters has pursued Internet investment and
consulting activities as an independent consultant. From September 1985 to June
1999, Mr. Waters was employed by Gartner Group, Inc., a NYSE listed company,
most recently serving as senior vice president and managing director of
Executive Programs. Prior to this, Mr. Waters was vice president, worldwide
marketing from October 1990 to December 1993 and vice president, eastern region
sales from March 1987 to October 1990. Mr. Waters was employed by the Xerox
Corporation from September 1981 to August 1985.

     Marianne Howatson has served as our executive vice president of global
content management since June 1999. From June 1998 through April 1999, Ms.
Howatson served as an advisor to Emap plc, the British publisher of Elle, New
Woman and Q magazines, on the acquisition by Emap plc of the Peterson Publishing
Company. From April 1997 through March 1998, Ms. Howatson was executive vice
president of Playboy Enterprises, Inc. and president of the Publishing Group of
Playboy. In this position Ms. Howatson oversaw Playboy's domestic and overseas
publishing businesses, including the U.S. edition of Playboy Magazine, its 15
foreign editions and new media business. From 1995 to April 1997, Ms. Howatson
was an equity partner and general manager of Cardinal Business Media. Prior to
that Ms. Howatson was group publisher at Gruner + Jahr USA Publishing and
publisher of Conde Nast Publications' Self magazine and American Express' Travel
and Leisure magazine.

     Sean P. Morgan has served as our senior vice president of sales since
February 1997. Prior to joining us, Mr. Morgan founded Gravity Sports, a firm
that created sports-based, cross-promotional events for companies, for which he
served as president from 1991 to 1997. Prior to that, Mr. Morgan directed the
Manhattan marketing operations for Community Quote Graphics Inc., a provider of
data services for the commodities and futures markets.

     Roy R. Boling has served as director of financial operations since April
1999. Mr. Boling served as director of financial operations for RCN Corp. from
July 1998 to April 1999. From May 1997 through July 1998, he served initially as
controller and then as vice president/controller of Javanet, Inc., a regional
Internet service provider that RCN Corp. acquired in July 1998. From June 1996
to May 1997, Mr. Boling served as a consultant for Polska Telewisa Kablowa, a
Polish cable concern and a subsidiary of Chase Enterprises, a real estate and
international cable company. From May 1991 through June 1996, Mr. Boling served
first as business/operations manager of radio properties, then as station
manager, for 1080 Corporation, an AM/FM radio station in Hartford, Connecticut,
a subsidiary of Chase Enterprises.

     William P. Kelly has served as general counsel, director and secretary
since April 1997. From 1991 until February 2000, Mr. Kelly was engaged in the
practice of law in the area of complex civil litigation. From 1995 to 1996, he
was associated with the law firm of Condon & Forsyth. Mr. Kelly was a founder in
1996 of the law firm of McCarthy & Kelly LLP. Since February 2000, he has been
employed full time as our general counsel.

     James D. Robinson III has served as a director of since April 1997. He is
co-founder, chairman and chief executive officer of RRE Investors, LLC, a
private information technology venture investment firm, and since 1996, he has
been chairman of Violy, Byorum & Partners Holdings. Mr. Robinson served as
chairman and chief executive officer of American Express Company from 1977 to
1993. Mr. Robinson is a director of The Coca-Cola Company, Bristol-Myers Squibb
Company, First Data Corporation, Cambridge Technology Partners and Concur
Technologies, Inc. He is a limited partner and advisor to International Equity
Partners and serves on the boards of InfiCorp Holdings, Inc., Ibero-American
Media Partners and Qpass Inc., all private companies. Mr. Robinson is a member
of the Business Council and the Council on Foreign Relations.

                                       37
<PAGE>   45

     Wm. Brian Little has served as a director since June 1999. Since January
1995, Mr. Little has been a private investor. During 1994, Mr. Little was a
special limited partner of Forstmann Little & Co. From 1978 through 1993, Mr.
Little served as a founding general partner of Forstmann Little & Co. Mr. Little
serves on the boards of directors of The Topps Company, Inc., Department 56 Inc.
and Aldila, Inc.

     Kenneth B. Lerer has served as a director since November 1998. Mr. Lerer
has served since May 1996 as the president and chief operating officer of
Robinson, Lerer and Montgomery, a financial consulting firm providing services
to Fortune 500 companies. In addition, Mr. Lerer has served as a senior vice
president of America Online since October 1999. From 1980 to 1996, Mr. Lerer was
vice president of corporate affairs at Warner Amex Cable. Mr. Lerer is chairman
of the board of the Public Theater/New York Shakespeare Festival and is a
director of Oxygen Media, Inc., an Internet and cable company.

     Patrick J. McNeela has served as a director since December 1999. Since
December 1997, Mr. McNeela has served as vice president of General Electric
Investment Company, Private Equity Group. From January 1995 to December 1997, he
was senior vice president and manager of GE Capital Corporation, Equity Capital
Group.

CLASSES OF DIRECTORS

     Our certificate of incorporation divides our board of directors into three
classes, denominated as Class I, Class II and Class III. Members of each class
hold office for staggered three-year terms. At each annual meeting of our
stockholders beginning in 2001, the successors to the directors whose term
expires at that meeting will be elected to serve until the third annual meeting
after their election or until their successor has been elected and qualified.
Messrs. Kelly, Lerer and Robinson will serve as Class I directors whose terms
expire at the 2001 annual meeting of stockholders. Messrs. Little, McNeela and
Ellman will serve as Class II directors whose terms expire at the 2002 annual
meeting of stockholders. Messrs. Chiat and Clark will serve as Class III
directors whose terms expire at the 2003 annual meeting of stockholders. With
respect to each class, each director's term will be subject to the election and
qualification of his or her successor, or his or her earlier death, resignation
or removal. These provisions, when taken in conjunction with other provisions of
our certificate of incorporation authorizing the board of directors to fill
vacant directorships, may delay a stockholder from removing incumbent directors
and simultaneously gaining control of the board of directors by filling the
vacancies with its own nominees.

BOARD COMMITTEES

     We have established an audit committee and a compensation committee. The
audit committee reviews our internal accounting procedures and considers and
reports to the board of directors with respect to other auditing and accounting
matters, including the selection of our independent auditors, the scope of
annual audits, fees to be paid to our independent auditors and the performance
of our independent auditors. The audit committee consists of Messrs. Little,
McNeela and Robinson. The compensation committee reviews and recommends to the
board of directors the salaries, benefits and stock option grants for all
employees, consultants, directors and other individuals compensated by us. The
compensation committee also administers our stock option and other employee
benefit plans. The compensation committee currently consists of Messrs. Chiat,
Little and Robinson. In 1999, the compensation committee consisted of Messrs.
Chiat, Robinson and Ellman. During 1999, Alan S. Ellman served as our president,
and from January through November 1999, Jay Chiat served as our interim chief
executive officer.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     No member of our compensation committee serves as a member of the board of
directors or compensation committee of any entity that has one or more executive
officers serving as a member of our board of directors or compensation
committee.

     Between October 1998 and March 1999, several of our officers, directors and
related persons lent us an aggregate of $550,000, including $250,000 from Mr.
Chiat and $50,000 each from Mr. Robinson and his spouse. The promissory notes
evidencing these loans were converted into an aggregate of 558,556 shares of
                                       38
<PAGE>   46

our common stock in March 1999. In 1996, we received a non-interest bearing loan
of $19,350 from Mr. Ellman, which we repaid during 1999. In April 1999, we
executed an agreement employing the firm of Robinson, Lerer & Montgomery, for
corporate communications services for a monthly fee of $20,000. Linda Robinson,
the spouse of Mr. Robinson, is a principal of Robinson, Lerer & Montgomery. The
services provided under this contract are general public relations advice and
consultancy services. In May 1999, we invested $150,000 to purchase 384,615
shares of Series A convertible preferred stock of SoftCom, Inc. We also hold a
warrant that expires May 14, 2004 for purchase of up to 19,231 additional shares
of Series A preferred stock of SoftCom at an exercise price of $0.39 per share.
Mr. Chiat became a director of SoftCom at the closing of this investment.

COMPENSATION OF DIRECTORS

     We do not currently pay cash fees to our directors for attending board or
committee meetings, but we reimburse directors for their reasonable expenses
incurred in connection with attending these meetings. Directors are eligible for
grants of awards under our stock equity plans, as described below under "Stock
Plans."

                                       39
<PAGE>   47

EXECUTIVE COMPENSATION

     The following summary compensation table sets forth information concerning
compensation earned in 1999 by both of the individuals who served as
ScreamingMedia's chief executive officer during 1999 and the remaining four most
highly compensated executive officers as of December 31, 1999 whose salary and
bonus earned in 1999 exceeded $100,000.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                 LONG-TERM
                                                                                COMPENSATION
                                                  ANNUAL COMPENSATION              AWARDS
                                           ----------------------------------   ------------
                                                                    OTHER        SECURITIES
                                                                    ANNUAL       UNDERLYING     ALL OTHER
                NAME AND                    SALARY     BONUS     COMPENSATION     OPTIONS      COMPENSATION
           PRINCIPAL POSITION                ($)        ($)          ($)            (#)            ($)
           ------------------              --------   --------   ------------   ------------   ------------
<S>                                        <C>        <C>        <C>            <C>            <C>
Jay Chiat................................  $     --   $     --     $20,870(5)           --       $    --
  Chairman of the Board(1)
Kevin C. Clark(2)........................    46,140         --          --       1,530,000            --
  Chief Executive Officer
Alan S. Ellman...........................    95,870    100,000          --              --            --
  President and Chief Operating Officer
Gregoire Sentilhes(3)....................    59,222         --          --         340,000(6)     80,000(7)
  Former President, International
Marianne Howatson(4).....................   103,930     70,000          --       1,020,000            --
  Executive Vice President, Global
  Content Management
Sean P. Morgan...........................    85,890    100,250          --              --            --
  Senior Vice President of Sales
</TABLE>

- ---------------
(1) Mr. Chiat was our interim chief executive officer until November 1999 but
    resigned from that position when Mr. Clark joined ScreamingMedia as our
    chief executive officer. Mr. Chiat was not paid any cash compensation for
    his services as chief executive officer.

(2) Mr. Clark joined ScreamingMedia on November 8, 1999 at an annual salary of
    $300,000.

(3) Mr. Sentilhes joined ScreamingMedia on September 1, 1999 at an annual salary
    of $175,000. Mr. Sentilhes left ScreamingMedia on February 8, 2000.

(4) Ms. Howatson joined ScreamingMedia on June 7, 1999 at an annual salary of
    $180,000.

(5) We maintain an apartment in New York City for business purposes. This amount
    represents the cost in 1999 of allowing Mr. Chiat to use the apartment for
    his personal use.

(6) This number excludes 765,000 shares subject to unvested options that expired
    when Mr. Sentilhes left ScreamingMedia on February 8, 2000.

(7) This amount represents consulting fees paid to Mr. Sentilhes in 1999 for
    work he did for us as a consultant before he became one of our officers.

                                       40
<PAGE>   48

OPTION GRANTS IN 1999

     The following table sets forth information concerning individual grants of
stock options made during 1999 to each of the executive officers named in the
Summary Compensation Table. Potential realizable value is presented net of the
option exercise price, but before any federal or state income taxes associated
with exercise, and is calculated assuming that the fair market value on the date
of the grant appreciates at the indicated annual rates, compounded annually, for
the term of the option. Potential realizable value has been calculated using the
assumed initial public offering price of $12.00, although we estimate that, in
each case, the fair market value of our stock at the time the option was granted
was substantially less. The 0%, 5% and 10% assumed rates of appreciation are
mandated by the rules of the SEC and do not represent our estimate or projection
of future increases in the price of our common stock. Actual gains will be
dependent on the future performance of our common stock and the option holder's
continued employment throughout the vesting period. Accordingly, the amounts
reflected in the following table may not actually be achieved.

<TABLE>
<CAPTION>
                                             PERCENT OF                                POTENTIAL REALIZABLE VALUE AT ASSUMED
                           NUMBER OF        TOTAL OPTIONS                             ANNUAL RATES OF STOCK PRICE APPRECIATION
                             SHARES          GRANTED TO     EXERCISE                              FOR OPTION TERM
                       UNDERLYING OPTIONS   EMPLOYEES IN      PRICE     EXPIRATION   ------------------------------------------
NAME                        GRANTED          FISCAL YEAR    ($/SHARE)      DATE           0%             5%            10%
- ----                   ------------------   -------------   ---------   ----------   ------------   ------------   ------------
<S>                    <C>                  <C>             <C>         <C>          <C>            <C>            <C>
Jay Chiat............             --              --            --             --             --             --             --
Kevin C. Clark.......      1,530,000(1)         24.7%         1.91       11/08/04    $15,435,000    $20,507,529    $26,643,964
Alan S. Ellman.......             --              --            --             --             --             --             --
Gregoire Sentilhes...      1,105,000(2)(3)      17.9          1.06       09/01/04     12,088,700     15,752,194     20,184,003
Marianne Howatson....      1,020,000(4)         16.5          1.06       06/07/04     11,158,800     14,540,486     18,631,442
Sean P. Morgan.......             --              --            --             --             --             --             --
</TABLE>

- ---------------
(1) We estimate that the fair value of our common stock at the time the stock
    options were granted was $5.88 per share. This estimate is based on the
    amount received from the issuance of convertible preferred stock prior to
    the grant date of these stock options, giving effect to the increase in the
    value of our company from the time the proceeds were received from the
    preferred stock offering to the date on which these stock options were
    issued. Had this price been used in calculating the potential realizable
    values at assumed annual rates of stock price appreciation for the option
    term of 0%, 5% and 10%, the potential realizable values would have been
    $6,075,000, $8,561,534 and $11,569,590, respectively.

(2) We estimate that the fair value of our common stock at the time the stock
    options were granted was $2.96 per share, which is based on the value given
    to our common stock in a convertible preferred stock offering around the
    time of the grants of these stock options. Had this price been used in
    calculating the potential realizible values at assumed annual rates of stock
    price appreciation for the option term of 0%, 5% and 10%, the potential
    realizable values would have been $2,106,000, $3,011,098 and $4,106,031,
    respectively.

(3) This number includes 765,000 shares subject to unvested options that expired
    when Mr. Sentilhes left ScreamingMedia on February 8, 2000.

(4) We estimate that the fair value of our common stock at the time the stock
    options were granted was $2.96 per share, which is based on the value given
    to our common stock in a convertible preferred stock offering around the
    time of the grants of these stock options. Had this price been used in
    calculating the potential realizable values at assumed annual rates of stock
    price appreciation for the option term of 0%, 5% and 10%, the potential
    realizable values would have been $1,944,000, $2,779,475 and $3,790,182,
    respectively.

                                       41
<PAGE>   49

1999 OPTION EXERCISES AND OPTION VALUES

     The following table sets forth information concerning unexercised stock
options held of December 31, 1999 by the executive officers named in the Summary
Compensation Table. None of these persons exercised any options during 1999. The
value of "in-the-money" options represents the difference between the exercise
price of an option and the fair market value of our common stock as of December
31, 1999, which, solely for purposes of this calculation, we estimate to be the
assumed initial public offering price of $12.00.

<TABLE>
<CAPTION>
                                                    NUMBER OF SECURITIES           VALUE OF UNEXERCISED
                                                   UNDERLYING UNEXERCISED              IN-THE-MONEY
                                                         OPTIONS AT                     OPTIONS AT
                                                      DECEMBER 31, 1999              DECEMBER 31, 1999
                                                 ---------------------------    ---------------------------
NAME                                             EXERCISABLE   UNEXERCISABLE    EXERCISABLE   UNEXERCISABLE
- ----                                             -----------   -------------    -----------   -------------
<S>                                              <C>           <C>              <C>           <C>
Jay Chiat......................................         --              --              --              --
Kevin C. Clark.................................    382,500       1,147,500      $3,859,425     $11,578,275
Alan S. Ellman.................................         --              --                              --
Gregoire Sentilhes.............................    340,000         765,000(1)    3,719,600       8,369,100
Marianne Howatson..............................    170,000         850,000       1,859,800       9,299,000
Sean P. Morgan.................................         --              --              --              --
</TABLE>

- ---------------
(1) These 765,000 shares were subject to unvested options that expired when Mr.
    Sentilhes left ScreamingMedia on February 8, 2000.

EMPLOYMENT AGREEMENTS

     Kevin C. Clark.  We are a party to a three-year employment agreement with
Kevin C. Clark, dated November 8, 1999. Pursuant to this agreement, he serves as
our chief executive officer. Mr. Clark receives an annual salary of $300,000 per
year, is eligible to participate in any bonus plans we have for our senior
executives, and participates at the highest level in all of our benefit plans
and fringe benefit arrangements. On his first day of employment, Mr. Clark
received stock options to purchase 1,530,000 shares of our common stock at an
exercise price of $1.91 per share. Of these options, 382,500 vested on December
1, 1999 and the remainder will vest quarterly in equal installments over a two
and one-half year period beginning November 8, 1999. Under the employment
agreement, we are obligated to pay Mr. Clark an additional payment to reimburse
him for any excise tax imposed under Section 4999 of the Internal Revenue Code
on any payment, including any gross-up payments, made to Mr. Clark, whether
under his employment agreement or otherwise. If Mr. Clark is terminated without
cause or he quits for good reason, he will receive his base salary, medical and
other insurance benefits for six months following termination. In addition, all
options held by Mr. Clark that would have vested within one year after
termination, had he been employed for that period, will automatically vest on
the date of his termination. Mr. Clark is subject to six-month post-termination
noncompetition and nonsolicitation covenants.

     Marianne Howatson.  We are party to an employment agreement with Marianne
Howatson, dated June 7, 1999. Pursuant to this agreement, she was paid a signing
bonus of $70,000 and receives an annual salary of $180,000. In addition, Ms.
Howatson was granted options to purchase 1,020,000 shares of our common stock at
an exercise price of $1.06 per share. These options vest in 36 substantially
equal monthly installments, as long as Ms. Howatson remains employed with us.
Ms. Howatson participates in our standard benefit plans.

STOCK PLANS

  1999 Stock Option Plan

     General.  We have reserved for issuance 8,500,000 shares of common stock
under our 1999 stock option plan, subject to adjustment in the event of a
reorganization, merger, consolidation, recapitalization, reclassification, stock
split or other similar corporate event. If an option expires, terminates or
becomes unexercisable for any reason without having been exercised in full, the
unpurchased shares will again be available for future option grants under the
plan.

                                       42
<PAGE>   50

     Options granted under the plan may be incentive stock options within the
meaning of Section 422 of the Internal Revenue Code or non-qualified stock
options.

     Administration.  The plan is administered by our compensation committee.
The committee has the authority to adopt, amend and rescind rules and
regulations as it determines advisable for administration of the plan. The
committee also has the sole authority to determine who will be granted options
and to determine the terms of the options, including the number of shares and
the exercise price of the option.

     Eligibility.  Options may be granted under the plan to our officers,
employees, directors, consultants, advisors and representatives, but incentive
stock options may be granted only to our employees.

     Terms and Conditions of Options.  The number of shares of common stock to
be subject to an option and the option's exercise price are determined by the
committee. Incentive stock options may not be granted at an exercise price less
than 100% of the fair market value of the common stock on the date of grant.
Non-qualified options may not be granted under the plan at an exercise price
less than 85% of the fair market value of the common stock on the date of grant.
Options granted under the plan become exercisable at the times and upon the
conditions that the committee may determine, as reflected in the applicable
option agreement. The committee determines the term of the option, which
generally may not exceed ten years from the date of grant.

     If there is a sale of substantially all of our property and assets or if a
change in control occurs, the purchaser of our assets or common stock may, in
its discretion, deliver to the optionees the same kind of consideration that is
delivered to our stockholders as a result of the sale or change in control that
has a value equal to the option had it been exercised in full and no shares had
been sold prior to the sale or change in control. The committee also has the
authority, but not the obligation, to accelerate the exercisability of any
options granted under the plan upon a merger, consolidation, sale of
substantially all of our property and assets or upon a change in control. If
there is a hostile change in control, each option outstanding under the plan
will automatically accelerate in full and unvested shares will vest in full
immediately. If we are dissolved or liquidated, all options outstanding under
the plan will terminate, but each optionee, if then employed by us or any of our
subsidiaries, will have the right to exercise his or her options immediately
before the dissolution or liquidation.

     The option exercise price must be paid in full at the time of exercise, and
is payable by any one of the following methods or a combination thereof:

     - in cash;

     - by delivery of a promissory note, provided that a note may be used only
       under the circumstances and according to the terms established by the
       committee; or

     - by delivery of previously acquired shares of common stock.

     Termination of Employment or Service.  If an optionee's employment or
service terminates because of disability or death, the optionee's options will
terminate on the last day of the twelfth month from the date of cessation of
employment or service. If an optionee's employment or service terminates within
six months of the date on which there occurs a hostile change of control, any
options held by the optionee will immediately accelerate, and any shares which
are not vested at the time of termination will automatically vest in full and
may be exercised during the three-month period after the date of cessation of
employment or service. The committee also has the authority to permit
post-termination exercise of an option under other circumstances. In any event,
no option may be exercised after the original exercise period has expired.

     Amendment, Termination of Plan.  Unless earlier terminated by the board of
directors, the plan will terminate ten years from the date of its adoption. The
board of directors may terminate, modify or amend the plan at any time, except
that an amendment will be subject to stockholder approval if the amendment would
increase the maximum number of shares reserved for the plan or change the class
of persons eligible to receive options, or make any other change that requires
stockholder approval under applicable law or regulations. The committee
generally may terminate, amend or modify any outstanding option without the

                                       43
<PAGE>   51

optionee's consent, except that the committee cannot change the number of shares
subject to the option, its exercise price or its term without the optionee's
consent.

     Since the amount of benefits to be received by any plan participant is
determined by the committee, the amount of future benefits allocated to any
employee or group of employees in any particular year is not determinable.

  2000 Equity Incentive Plan

     General.  We have reserved for issuance a maximum of 4,000,000 shares of
common stock under our 2000 equity incentive plan. No more than 1,000,000 shares
of common stock may be made subject to options granted to any of our executive
officers within a twelve month period. If an award granted under the plan
expires or is terminated, the shares of common stock underlying the award will
again be available under the plan.

     Types of Awards.  The following awards may be granted under the plan:

     - stock options, including incentive stock options and non-qualified stock
       options;

     - restricted stock;

     - phantom stock;

     - stock bonuses; and/or

     - other stock-based awards.

     Administration.  The plan will initially be administered by the
compensation committee, although it may be administered by either our full board
of directors or any other committee designated by the board.

     The committee may, subject to the provisions of the plan, determine the
persons to whom awards will be granted, determine the type of award to be
granted, the number of shares to be made subject to awards, the exercise price
and other terms and conditions of the awards, and to interpret the plan and
prescribe, amend and rescind rules and regulations relating to the plan. The
committee may delegate to any of our senior management the authority to make
grants of awards to our employees who are not our executive officers or
directors.

     Eligibility.  Awards may be granted under the plan to employees, directors
and consultants, as selected by the committee.

     Terms and Conditions of Options.  Stock options may be either "incentive
stock options," as that term is defined in Section 422 of the Internal Revenue
Code, or non-qualified stock options. The exercise price of a stock option
granted under the plan is determined by the committee at the time the option is
granted, but the exercise price of an incentive stock option may not be less
than the market value per share of common stock on the date of grant. Stock
options are exercisable at the times and upon the conditions that the committee
may determine, as reflected in the applicable option agreement. The committee
will determine the term of the option, which may not exceed ten years from the
date of grant.

     The option exercise price must be paid in full at the time of exercise, and
is payable by any one of the following methods or a combination thereof:

     - in cash or cash equivalents;

     - the surrender of previously acquired shares of common stock that have
       been held by the participant for at least six months prior to the date of
       surrender;

     - if so determined by the committee as of the grant date, authorization for
       us to withhold a number of shares otherwise payable pursuant to the
       exercise of an option; or

     - through a "broker cashless exercise" procedure approved by us.

                                       44
<PAGE>   52

     The committee may, in its sole discretion, authorize ScreamingMedia to make
or guarantee loans to a participant to assist the participant in exercising
options.

     At the time of grant of an option, the committee may provide that the
participant may elect to exercise all or any part of the option before it
becomes vested and exercisable. If the participant elects to exercise all or
part of a non-vested option, the participant will be issued shares of restricted
stock which will vest in accordance with the vesting schedule set forth in the
original option agreement. The restricted shares will be subject to our right to
repurchase the shares following termination of the participant's employment or
service with us.

     Restricted Stock.  The plan provides for awards of common stock that are
subject to restrictions on transferability and others imposed by the committee.
Except as provided for under the award agreement relating to the restricted
stock, a participant granted restricted stock will have all of the rights of a
stockholder.

     Phantom Stock.  The plan provides for awards of phantom stock which, upon
vesting, entitle the participant to receive an amount in cash or common stock
equal to the fair market value of the number of shares. Vesting of all or a
portion of a phantom stock award may be subject to various conditions
established by the committee.

     Stock Bonuses; Other Awards.  The plan provides that the committee, in its
discretion, may award shares of common stock to employees. In addition, the
committee may grant other awards valued in whole or in part, by reference to, or
otherwise based on, common stock.

     Termination of Employment or Service.  Generally, unless otherwise
determined by the committee, the termination of a participant's employment or
service will immediately cancel any unvested portion of awards granted under the
plan. However, if a participant's employment or service terminates other than
because of death, disability or retirement, all options that are exercisable at
the time of termination may be exercised by the participant for up to 90 days
after the date of termination. If a participant's employment or service
terminates for cause, all options held by the participant will immediately
terminate. If a participant's employment or service terminates as a result of
death, all options that are exercisable at the time of death may be exercised by
the participant's heirs or distributees for one year. If a participant's
employment or service terminates because of disability or retirement, all
options that are exercisable at the time of termination may be exercised for a
period of one year. In no case may an option be exercised after it expires in
accordance with its terms.

     Change in Control.  In the event of a change in control, awards granted
under the plan may be assumed by a successor. If not assumed, awards become
immediately vested and/or exercisable. If a participant is terminated or
constructively terminated within two years following a change in control, awards
granted to the participant become immediately vested and/or exercisable.

     Amendment, Termination of Plan.  The board of directors may modify or
terminate the plan or any portion of the plan at any time, except that an
amendment that requires stockholder approval in order for the plan to continue
to comply with any law, regulation or stock exchange requirement will not be
effective unless approved by the requisite vote of our stockholders. No options
may be granted under the plan after the day prior to the tenth anniversary of
its adoption date.

     Since the amount of benefits to be received by any employee plan
participant is determined by the committee, the amount of future benefits
allocated to any employee or group of employees in any particular year is not
determinable.

  Employee Stock Purchase Plan

     General.  The employee stock purchase plan is designed to encourage the
purchase by our employees of shares of our common stock and to comply with the
requirements of Section 423 of the Internal Revenue Code so as to assure the
participants of favorable tax treatment with respect to shares purchased under
the plan. The employee stock purchase plan will be administered by a committee
established by the board of

                                       45
<PAGE>   53

directors. The committee may make such rules and regulations and establish such
procedures for the administration of the employee stock purchase plan as it
deems appropriate.

     Shares Available.  The committee has authorized for issuance under the plan
a total of 450,000 shares of common stock, subject to adjustment by the
committee in the event of a recapitalization, stock split, stock dividend or
similar corporate transaction, plus an annual increase in the number of shares
to be added on the first day of our fiscal year beginning in 2001 equal to the
lessor of:

     - 200,000 shares;

     - 0.5% of the outstanding shares on such date; or

     - a lesser amount determined by the committee.

     Eligibility.  Subject to certain procedural requirements, all of our
employees who have at least six months of service and work more than 20 hours
per week will be eligible to participate in the employee stock purchase plan,
except that employees who own five percent or more of our common stock or the
common stock of any of our subsidiaries will not be eligible to participate. All
our full-time employees will be eligible to participate in the first offering
period under the plan.

     Stock Purchases.  Under the employee stock purchase plan, each eligible
employee will be permitted to purchase shares of our common stock through
regular payroll deductions and/or cash payments in an amount equal to 1% to 15%
of the employee's compensation for each payroll period. The fair market value of
the shares of common stock which may be purchased by any employee under this or
any of our other plans that is intended to comply with Section 423 of the
Internal Revenue Code during any calendar year may not exceed $25,000.

     The employee stock purchase plan provides for a series of consecutive,
overlapping offering periods that generally will be 24 months long. Successive
six-month purchase periods will run during each offering period. Offering
periods generally will commence on January 1 and July 1 of each year during the
term of the plan, and purchase periods will run from January 1 to June 30 and
from July 1 to December 31. The first offering period will commence on the first
day of regular trading and end on the last trading day on or before June 30,
2002.

     During each offering period, participating employees will be able to
purchase shares of common stock with payroll deductions at a purchase price
equal to 85% of the fair market value of the common stock at either the
beginning of each offering period or the end of each purchase period within the
offering period, whichever price is lower.

     To the extent permitted by applicable laws, regulations, or stock exchange
rules, if the fair market value of the shares at the end of any purchase period
is lower than the fair market value of the shares on the date the related
offering period began, then all participants in that offering period will be
automatically withdrawn from the offering period immediately after the exercise
of their option on the date the purchase period ends. The participants will
automatically be re-enrolled in the immediately following offering period when
that offering period begins.

     The options granted to a participant under the employee stock purchase plan
are not transferable otherwise than by will or the laws of descent and
distribution, and are exercisable, during the participant's lifetime, only by
the participant.

     Amendment or Termination of Plan.  The board of directors may from time to
time amend or terminate the employee stock purchase plan, but no amendment or
termination may adversely affect the rights of any participant without the
consent of that participant and, to the extent required by Section 423 of the
Internal Revenue Code or any other law, regulation or stock exchange rule, no
amendment will be effective without the approval of stockholders entitled to
vote thereon. Additionally, the committee may make amendments that it deems
necessary to comply with applicable laws, rules and regulations.

                                       46
<PAGE>   54

     Since the amount of benefits to be received by each participant in the
employee stock purchase plan is determined by his or her elections, the amount
of future benefits to be allocated to any individual or group of individuals
under the plan in any particular year is not determinable.

  Management Incentive Plan

     Prior to the completion of this offering, we intend to adopt a management
incentive plan. The plan will be administered by the compensation committee who
will have the authority to determine the plan's participants, as well as the
terms and conditions of incentive awards. The payment of bonuses under the
management incentive plan will be based upon the achievement of performance
goals set by the compensation committee, which may include any, all or none of
the following:

     - pre-tax income or after-tax income;

     - earnings or book value per share;

     - sales or revenue;

     - operating expenses;

     - increases in the market price of common stock;

     - implementation or completion of critical projects or processes;

     - comparison of actual performance during a performance period against
       budget for that period;

     - growth of revenue; or

     - reductions in expenses.

Minimum bonuses will be based on achievement of 80% of the performance goals and
maximum bonuses will be based on achievement of 150% of the performance goals. A
bonus will be paid only if the participant is employed by ScreamingMedia or its
affiliates on the day the bonus is to be paid. Under the plan, no payment may be
made to one of our executive officers that exceeds 150% of the officer's annual
base salary. In the event of a change in control, the performance period in
effect at the time of the change in control will be deemed to have been
completed, the maximum targets will be deemed to have been attained, and a pro
rata portion of the award will be paid in cash to the participant.

LIMITATION OF LIABILITY OF DIRECTORS AND INDEMNIFICATION OF DIRECTORS AND
OFFICERS

     As permitted by the Delaware General Corporation Law, our certificate of
incorporation provides that our directors shall not be liable to us or our
stockholders for monetary damages for breach of fiduciary duty as a director to
the fullest extent permitted by the Delaware General Corporate Law as it now
exists or as it may be amended. As of the date of this prospectus, the Delaware
General Corporate Law permits limitations of liability for a director's breach
of fiduciary duty other than liability:

     - for any breach of the director's duty of loyalty to a company or its
       stockholders,

     - for acts or omissions not in good faith or which involve intentional
       misconduct or a knowing violation of law,

     - under Section 174 of the Delaware General Corporate Law or

     - for any transaction from which the director derived an improper personal
       benefit.

In addition, our bylaws provide that we must indemnify all of our directors,
officers, employees and agents for acts performed on our behalf in that
capacity.

                                       47
<PAGE>   55

                           RELATED PARTY TRANSACTIONS

CONVERTIBLE LOANS TO THE COMPANY BY OFFICERS AND DIRECTORS

     Between October 1998 and March 1999, several of our officers, directors and
related persons lent us an aggregate of $550,000, including $250,000 from Mr.
Chiat, $100,000 from Mr. Clark and $50,000 each from Brian Cavanaugh, Messrs.
Lerer and Robinson and his spouse. Our obligation to repay these loans was
evidenced by convertible promissory notes of terms between 32 and 36 months. The
promissory notes bore interest at 9.5% per annum, payable quarterly.

     The promissory notes were convertible into our common stock upon and after
the earlier of (1) raising at least $1,000,000 in an equity financing and (2) a
trigger date, which ranged from April 30, 1999 to August 15, 1999. The
completion of our Series A preferred stock financing triggered conversion of the
Notes in March 1999. The number of shares receivable upon conversion of each
promissory note was determined by dividing the outstanding principal by a 7%
discount on the per-share price determined by reference to the per-share price
of our Series A preferred stock offering. Upon conversion of the promissory
notes in March 1999 at a conversion price of $0.985 per share, which reflected a
7% discount from the $1.06 per share fair value at the time of issuance, all of
the outstanding principal amount of the promissory notes was converted into an
aggregate 558,556 shares of common stock.

     In 1996, we received a non-interest bearing loan from our president, Alan
S. Ellman, for $19,350 that we repaid during 1999.

RETENTION OF ROBINSON, LERER & MONTGOMERY

     In April 1999, we executed an agreement employing the firm of Robinson,
Lerer & Montgomery for corporate communications services for a monthly fee of
$20,000. The services provided under this contract are general public relations
advice and consultancy services. The contract is cancelable at any time without
advance notice. Kenneth Lerer, a principal of Robinson, Lerer & Montgomery is
one of our directors. Linda Robinson, another principal of Robinson, Lerer &
Montgomery, is the spouse of James Robinson III, who is one of our directors and
principal stockholders.

INVESTMENT IN SOFTCOM, INC.

     In May 1999, we invested $150,000 to purchase 384,615 shares of Series A
preferred stock of SoftCom, Inc. The SoftCom shares are convertible on a
one-for-one basis into SoftCom common stock. We also hold a warrant that expires
May 14, 2004 for purchase of up to 19,231 additional shares of Series A
preferred stock of SoftCom at an exercise price of $0.39 per share. Jay Chiat,
our chairman and former interim chief executive officer, became a director of
SoftCom at the closing of this investment. The purchase price was negotiated at
arms' length and reflects the fair market price at the time of our investment.

                                       48
<PAGE>   56

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth information regarding the beneficial
ownership of our common stock as of March 31, 2000 by:

     - each of our executive officers and directors;

     - each person, entity or group known by us to own beneficially more than 5%
       of our outstanding common stock; and

     - all of our executive officers and directors as a group.

     Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission. These rules generally attribute beneficial
ownership of securities to persons who possess sole or shared voting power or
investment power with respect to those securities and include shares of common
stock issuable upon the exercise of stock options or warrants that are
immediately exercisable or exercisable within 60 days. Unless otherwise
indicated, the persons or entities identified in this table have sole voting and
investment power with respect to all shares shown as beneficially owned by them.


     Percentage ownership calculations are based on 32,175,936 shares
outstanding as of March 31, 2000, which includes shares of common stock that
will be issued on the conversion of outstanding shares of convertible preferred
stock on completion of this offering.



<TABLE>
<CAPTION>
                                                                NUMBER OF             PERCENTAGE
                                                                 SHARES           BENEFICIALLY OWNED
                                                              BENEFICIALLY       --------------------
                                                                  OWNED           BEFORE      AFTER
NAME                                                        PRIOR TO OFFERING    OFFERING    OFFERING
- ----                                                        -----------------    --------    --------
<S>                                                         <C>                  <C>         <C>
Jay Chiat.................................................      3,380,185          10.5%        9.0%
Kevin C. Clark(1).........................................      1,053,555           3.3         2.8
Alan S. Ellman............................................      5,264,900          16.4        14.0
Gregoire Sentilhes(2).....................................        340,000           1.1           *
Marianne Howatson(3)......................................        311,667             *           *
Sean P. Morgan............................................        679,150           2.1         1.8
William P. Kelly..........................................        846,600           2.6         2.3
James D. Robinson III(4)..................................      2,998,358           9.3         8.0
Wm. Brian Little(5).......................................        338,076           1.1           *
Kenneth B. Lerer..........................................        390,779           1.2         1.0
Patrick J. McNeela(6).....................................       --                  --          --
All executive officers and directors as a group (14
  persons)................................................     15,603,270          48.5        41.5
</TABLE>


- ---------------
 * Represents less than 1% of outstanding shares of common stock.

(1) Includes options to purchase 612,000 shares of common stock.

(2) Consists of options to purchase 340,000 shares of common stock.

(3) Consists of options to purchase 311,667 shares of common stock.

(4) Includes 220,779 shares of common stock held by members of Mr. Robinson's
    family. Mr. Robinson disclaims beneficial ownership of these shares.

(5) Includes 264,697 shares of common stock that will be issued upon the
    automatic conversion of our convertible preferred stock on closing of this
    offering, which are beneficially owned by Mr. Little through AMCITO
    Partners, L.P. Mr. Little has sole voting and dispositive power over the
    shares held by AMCITO Partners, L.P.

(6) Excludes 1,518,195 shares of common stock that will be issued upon the
    automatic conversion of our convertible preferred stock on closing of this
    offering, which are held by General Electric Pension Trust and for which
    General Electric Pension Trust has sole voting and dispositive power. Mr.
    McNeela is a vice president of General Electric Investment Corporation, the
    investment manager of General Electric Pension Trust. Mr. McNeela disclaims
    any beneficial ownership of these shares.

                                       49
<PAGE>   57

                          DESCRIPTION OF CAPITAL STOCK

     Under our certificate of incorporation, we are authorized to issue
100,000,000 shares of common stock and 5,000,000 shares of preferred stock.
Shares of each class have a par value of $0.01 per share. The following
description summarizes the material provisions of our capital stock.

COMMON STOCK


     As of March 31, 2000, there were 15,901,148 shares of common stock
outstanding, which were held of record by 16 shareholders. An additional
14,299,234 shares of common stock will be issued to approximately 80
shareholders at the time the registration statement for this offering becomes
effective and on closing, respectively, in each case as the result of mandatory
conversion of our outstanding preferred stock.


     Each share of our common stock entitles the holder to one vote on all
matters submitted to a vote of stockholders, including the election of
directors. Subject to any preference rights of holders of preferred stock, the
holders of common stock are entitled to receive dividends, if any, declared from
time to time by the directors out of legally available funds. In the event of
our liquidation, dissolution or winding up, the holders of common stock are
entitled to share ratably in all assets remaining after the payment of
liabilities, subject to any rights of holders of preferred stock to prior
distribution.

     The common stock has no preemptive or conversion rights or other
subscription rights. There are no redemption or sinking fund provisions
applicable to the common stock. All outstanding shares of common stock are fully
paid and nonassessable and the shares of common stock to be issued on completion
of this offering will be fully paid and nonassessable.

PREFERRED STOCK

     The board of directors has the authority, without action by the
stockholders, to designate and issue preferred stock and to designate the
rights, preferences and privileges of each series of preferred stock, which may
be greater than the rights attached to the common stock. It will not be possible
to state the actual effect of the issuance of any shares of preferred stock on
the rights of holders of common stock until the board of directors determines
the specific rights attached to that preferred stock. The effects of issuing
preferred stock could include one or more of the following:

     - restricting dividends on the common stock;

     - diluting the voting power of the common stock;

     - impairing the liquidation rights of the common stock; or

     - delaying or preventing a change of control of ScreamingMedia.

     There are currently 4,205,657 shares of preferred stock outstanding,
comprising 1,527,085 shares of Series A preferred stock and 2,678,572 shares of
Series B preferred stock. On March 31, 2000, the preferred stock was held of
record by approximately 80 holders. The Series A preferred stock will
automatically convert into 5,192,089 shares of common stock at the time the
registration statement for this offering becomes effective. The Series B
preferred stock will automatically convert into 9,107,145 shares of common stock
on closing of this offering. Following these conversions, there will be no
preferred stock outstanding, and we have no current plans to issue any shares of
preferred stock.

WARRANTS

     As of March 31, 2000, we had the following warrants to purchase shares of
common stock outstanding:

     - Carter, Ledyard, Milburn, LLP holds a warrant for the issue of 24,286
       shares at an exercise price of $2.06 per share;

     - Hut Sachs Studio holds a warrant for the issue of 24,286 shares at an
       exercise price of $2.06 per share;

                                       50
<PAGE>   58

     - Deutsche Bank Securities Inc. holds a warrant for the issue of 409,819
       shares at an exercise price of $3.29 per share; and

     - Mad Dogs and Englishmen, our former advertising agency, holds a warrant
       for the issue of 11,383 shares at an exercise price of $3.29 per share.

     All of the warrants listed above are currently exercisable, subject to
applicable lock-up agreements, and contain standard anti-dilution provisions.

OPTIONS


     As of March 31, 2000, options to purchase a total of 6,839,901 shares of
common stock were outstanding, of which 1,717,249 have vested. The exercise
prices of the vested options range from $0.29 to $1.91.


ANTI-TAKEOVER EFFECTS OF PROVISIONS OF DELAWARE LAW AND OUR CERTIFICATE OF
INCORPORATION AND BYLAWS

     Some provisions of our certificate of incorporation and bylaws may be
deemed to have an anti-takeover effect and may delay or prevent a tender offer
or takeover attempt that a stockholder might consider in its best interest,
including those attempts that might result in a premium over the market price
for the shares held by stockholders.

  Classified Board of Directors

     Our board of directors is divided into three classes of directors serving
staggered three-year terms. As a result, approximately one-third of the board of
directors is elected each year. These provisions, when coupled with the
provision of our certificate of incorporation authorizing the board of directors
to fill vacant directorships or increase the size of the board of directors, may
deter a stockholder from removing incumbent directors and simultaneously gaining
control of the board of directors by filling the vacancies created by this
removal with its own nominees.

  Cumulative Voting

     Our certificate of incorporation expressly denies our stockholders the
right to cumulative voting in the election of directors.

  Stockholder Action; Special Meeting of Stockholders

     Our certificate of incorporation eliminates the ability of stockholders to
act by written consent. It further provides that special meetings of our
stockholders may be called only by the chairman of the board of directors, the
president or a majority of the board of directors.

ADVANCE NOTICE REQUIREMENTS FOR STOCKHOLDER PROPOSALS AND DIRECTORS NOMINATIONS

     Our bylaws provide that stockholders seeking to bring business before an
annual meeting of stockholders, or to nominate candidates for election as
directors at an annual meeting of stockholders, must provide timely notice in
writing. To be timely, a stockholder's notice must be delivered to or mailed and
received at our principal executive offices not less than 90 days prior to the
anniversary date of the immediately preceding annual meeting of stockholders.
However, in the event that the annual meeting is called for a date that is not
within 30 days before or after that anniversary date, notice by the stockholder
in order to be timely must be received not later than the close of business on
the tenth day following the date on which notice of the date of the annual
meeting was mailed to stockholders or made public, whichever first occurs. Our
bylaws also specify requirements as to the form and content of a stockholder's
notice. These provisions may preclude stockholders from bringing matters before
an annual meeting of stockholders or from making nominations for directors at an
annual meeting of stockholders.

                                       51
<PAGE>   59

AUTHORIZED BUT UNISSUED SHARES

     The authorized but unissued shares of common stock and preferred stock will
be available for future issuance without stockholder approval. These additional
shares may be utilized for a variety of corporate purposes, including future
public offerings to raise additional capital, corporate acquisitions and
employee benefit plans. The existence of authorized but unissued shares of
common stock and preferred stock could render more difficult or discourage an
attempt to obtain control of ScreamingMedia by means of a proxy contest, tender
offer, merger or otherwise.

AMENDMENTS; SUPERMAJORITY VOTE REQUIREMENTS

     The Delaware General Corporation Law provides generally that the
affirmative vote of a majority of the shares entitled to vote on any matter is
required to amend a corporation's certificate of incorporation or by-laws,
unless either a corporation's certificate of incorporation or bylaws require a
greater percentage. Our certificate of incorporation imposes supermajority vote
requirements in connection with business combination transactions and the
amendment of provisions of our certificate of incorporation and bylaws,
including those provisions relating to the classified board of directors, action
by written consent and the ability of stockholders to call special meetings.

RIGHTS AGREEMENT

     Under Delaware law, every corporation may create and issue rights entitling
the holders of the rights to purchase from the corporation shares of its capital
stock of any class or classes, subject to any provisions in its certificate of
incorporation. The price and terms of the shares must be stated in the
certificate of incorporation or in a resolution adopted by the board of
directors for the creation or issuance of the rights.

     We have entered into a stockholder rights agreement. Our rights agreement
provides that each share of our common stock outstanding after this offering
will have one right to purchase one-hundredth of a preferred share attached to
it. The purchase price for one one-hundredth of a preferred share will be four
times the average closing price of our common stock for the first five days of
trading after the consummation of this offering.

     Initially, the rights under our rights agreement are attached to
outstanding certificates representing our common stock and no separate
certificates representing the rights will be distributed. The rights will
separate from our common stock and be represented by separate certificates
approximately 10 days after someone acquires or commences a tender offer for 15%
of our outstanding common stock.

     After the rights separate from our common stock, certificates representing
the rights will be mailed to record holders of our common stock. Once
distributed, the rights certificates alone will represent the rights.

     All shares of our common stock issued prior to the date the rights separate
from the common stock will be issued with the rights attached. The rights are
not exercisable until the date the rights separate from the common stock. The
rights will expire on the tenth anniversary of the date of the completion of
this offering unless earlier redeemed or exchanged by us.

     If an acquiror obtains or has the rights to obtain 15% or more of our
common stock, then each right will entitle the holder to purchase a number of
shares of our common stock equal to two times the purchase price of each right.

     Each right will entitle the holder to purchase a number of shares of common
stock of the acquiror having a then current market value of twice the purchase
price if an acquiror obtains 15% or more of our common stock and any of the
following occurs:

     - we merge into another entity;

     - an acquiring entity merges into us; or

     - we sell more than 50% of our assets or earning power.

                                       52
<PAGE>   60

Under our rights agreement, any rights that are or were owned by an acquiror of
more than 15% of our outstanding common stock will be null and void.

     Our rights agreement contains exchange provisions which provide that after
an acquiror obtains 15% or more, but less than 50% of our outstanding common
stock, our board of directors may, at its option, exchange all or part of the
then outstanding and exercisable rights for shares of our common stock. In that
event, the exchange ratio is one common share per right, adjusted to reflect any
stock split, stock dividend or similar transaction.

     Our board of directors may redeem all of the outstanding rights under our
rights agreement prior to the earlier of (1) the time that an acquiror obtains
15% or more of our outstanding common stock or (2) the final expiration date of
the rights agreement. The redemption price under our rights agreement is $0.01
per right, subject to adjustment. The right to exercise the rights will
terminate upon the action of our board ordering the redemption of the rights and
the only right of the holders of the rights will be to receive the redemption
price.

     Holders of the rights will have no rights as our stockholders including the
right to vote or receive dividends, simply by virtue of holding the rights.

     Our rights agreement provides that the provisions of the rights agreement
may be amended by the board of directors prior to 10 days after someone acquires
or commences a tender offer for 15% of our outstanding common stock without the
approval of the holders of the rights. However, after that date, the rights
agreement may not be amended in any manner which would adversely effect the
interests of the holders of the rights, excluding the interests of any acquiror.
In addition, our rights agreement provides that no amendment may be made to
adjust the time period governing redemption at a time when the rights are not
redeemable.

     Our rights agreement contains rights that have anti-takeover effects. The
rights may cause substantial dilution to a person or group that attempts to
acquire us without conditioning the offer on a substantial number of rights
being acquired. Accordingly, the existence of the rights may deter acquirors
from making takeover proposals or tender offers. However, the rights are not
intended to prevent a takeover, but rather are designed to enhance the ability
of our board to negotiate with an acquiror on behalf of all the stockholders. In
addition, the rights should not interfere with a proxy contest.

TRANSFER AGENT REGISTRAR

     The transfer agent and registrar for our common stock is American Stock
Transfer & Trust Company. Its address is 40 Wall Street, New York, New York
10005.

LISTING

     We expect our common stock to be approved for quotation on The Nasdaq
National Market under the symbol "SCRM."

                                       53
<PAGE>   61

                        SHARES ELIGIBLE FOR FUTURE SALE

     Prior to this offering, there has been no market for our common stock.
Future sales in the public markets of substantial amounts of common stock,
including shares issued on the exercise of outstanding options and warrants,
could adversely affect the market prices prevailing from time to time for the
common stock. It could also impair our ability to raise capital through future
sales of equity securities.


     After completion of this offering and the contemporaneous issuance to
Spyglass, Inc. of an aggregate of $5.0 million of common stock, which, at the
assumed initial public offering price of $12.00 per share, will result in the
issuance of 416,666 shares, we will have 35,617,048 shares of common stock
outstanding, assuming no exercise of the underwriters' over-allotment option and
no exercise of outstanding options. All of the 5,000,000 shares of common stock
sold in this offering will be freely transferable without restriction or further
registration under the Securities Act, except for any of the shares that are
acquired by affiliates as that term is defined in Rule 144 under the Securities
Act.


     Shares acquired by affiliates and the remaining shares held by existing
shareholders are restricted securities as that term is defined in Rule 144 under
the Securities Act. Restricted securities may be sold in the public market only
if registered or if they qualify for an exemption from registration under Rule
144, which is summarized below. The following table illustrates the shares
eligible for sale in the public market assuming Credit Suisse First Boston
Corporation does not release any portion of the shares subject to lock-up
agreements described below and under "Underwriting."


<TABLE>
<CAPTION>
NUMBER OF SHARES                                                  DATE
- ----------------                                                  ----
<C>                                   <S>
      613,509                         Upon the date of this prospectus subject, in some cases, to
                                      volume and manner of sale limitations under Rule 144.
   29,404,881                         After 180 days from the date of this prospectus, subject, in
                                      some cases, to volume and manner of sale limitations under
                                      Rule 144.
      598,658                         At various times after 180 days after the date of this
                                      prospectus on expiration of applicable one year holding
                                      periods, subject to volume and manner of sale limitations
                                      under Rule 144.
</TABLE>


LOCK-UP


     We have agreed that, without the prior written consent of Credit Suisse
First Boston, we will not, directly or indirectly, offer, sell or otherwise
dispose of any shares of capital stock or any securities that may be converted
into or exchanged for shares of capital stock for a period of 180 days from the
date of this prospectus. Each of our officers, directors and substantially all
of our existing stockholders and warrant holders have also entered into an
agreement to the same effect. While the underwriters may release these shares
from the restrictions at any time, this will be done, if at all, only on a
case-by-case basis. The underwriters do not currently have any intention of
consenting to a waiver of these restrictions.


RULE 144

     In general, Rule 144 has the effect that, beginning 90 days after the date
of this prospectus, a person who has beneficially owned ordinary shares for at
least one year would be entitled to sell within any three month period a number
of shares that does not exceed the greater of:

     - 1% of the total number of shares of common stock then outstanding; or

     - the average weekly trading volume of the common stock on The Nasdaq
       National Market during the four calendar weeks preceding the filing of
       notice on Form 144 with respect to the sale.

     Sales under Rule 144 are also subject to manner of sale provisions and
notice requirements and to the availability of current public information about
us.

                                       54
<PAGE>   62

RULE 144(k)

     Under Rule 144(k), a person who is not deemed to have been one of our
affiliates at any time during the 90 days preceding a sale, and who has
beneficially owned the shares proposed to be sold for at least two years,
including the holding period of any prior owner which was not an affiliate, is
entitled to sell the shares without complying with the manner of sale, public
information, volume limitation or notice provisions of Rule 144. Therefore,
unless otherwise restricted, shares eligible for sale under Rule 144(k) may be
sold immediately on completion of this offering.

RULE 701

     In general, under Rule 701, any of our employees, directors, officers,
consultants or advisors who purchases ordinary shares from us in connection with
a compensatory stock or option plan or other written agreement before the
effective date of this prospectus is entitled to resell those shares 90 days
after the effective date of this prospectus in reliance on Rule 144, without
having to comply with the restrictions, including the holding period, contained
in Rule 144.

     Rule 701 permits affiliates to sell their Rule 701 shares under Rule 144
without complying with the holding period requirements of Rule 144. It permits
non-affiliates to sell their Rule 701 shares in reliance on Rule 144 without
having to comply with the holding period, public information, volume limitation
or notice provisions of Rule 144. All holders of Rule 701 shares are required to
wait until 90 days after the date of this prospectus before selling those
shares.

STOCK OPTIONS


     Following the completion of this offering, we intend to file a registration
statement on Form S-8 under the Securities Act covering shares of common stock
issued or reserved for issuance under our various stock option plans. The
registration statement will become effective automatically upon filing. As of
March 31, 2000, options to purchase 6,839,901 shares of common stock were issued
and outstanding, of which 1,717,249 shares have vested. Accordingly, shares
registered under the registration statement will, subject to vesting provisions
and Rule 144 volume limitations applicable to our affiliates, be available for
sale in the open market immediately after the 180-day lock-up agreements expire.


REGISTRATION RIGHTS

     Within the six months following the closing of this offering, the holders
of the common stock issued on conversion of our Series B preferred stock may
require us on up to two occasions to use our best efforts to file a registration
statement covering the public sale of part of that common stock having an
aggregate offering price of more that $10 million. We have the right to delay
any registration required by up to 90 days.

     In addition to this right, the holders are also entitled to require us to
register their shares on any registration that we initiate, and we are obliged
to undertake three registrations per year on Form S-3, provided that a minimum
of $3 million worth of shares of common stock are offered on each registration.

     The warrants issued to Deutsche Bank Securities Inc. and Tomar Associates
Inc. give the holders the right to require us to include the shares issued to
them on exercise of the warrant in a future registration statement. The Deutsche
Bank warrant entitles the holder to registration of its shares under any future
registration statement relating to our equity securities, while the Tomar
Associates warrant entitles the holder to registration under any registration
statement filed more than one year after our initial public offering, other than
a registration statement otherwise registering only shares to be sold by us.
Under both warrants, these rights do not apply to registration statements filed
in connection with our employee stock plans. Tomar Associates has exercised its
warrant and been issued 85,000 shares.

     Spyglass, Inc. will have the right to require us to include any of the
shares it has agreed to purchase from us in any subsequent registration
statement that we file that does not consist exclusively of securities to be
sold by us.

                                       55
<PAGE>   63

              U.S. FEDERAL TAX CONSIDERATIONS FOR NON-U.S. HOLDERS

     The following is a general discussion of the principal U.S. federal income
and estate tax consequences of the ownership and disposition of our common stock
by a Non-U.S. Holder. As used in this prospectus, the term "Non-U.S. Holder" is
a person that is not:

     - a citizen or individual resident of the United States for U.S. federal
       income tax purposes;

     - a corporation or other entity taxable as a corporation created or
       organized in or under the laws of the United States or of any political
       subdivision of the United States;

     - an estate whose income is includible in gross income for U.S. federal
       income tax purposes regardless of its source; or

     - a trust, in general, if it is subject to the primary supervision of a
       court within the United States and the control of one or more U.S.
       persons.

     An individual may, subject to some exceptions, be treated as a resident of
the United States for U.S. federal income tax purposes, instead of a
nonresident, by, among other things, being present in the United States for at
least 31 days in the calendar year and for an aggregate of at least 183 days
during a three-year period ending in the current calendar year -- counting for
these purposes all of the days present in the current year, one-third of the
days present in the immediately preceding year and one-sixth of the days present
in the second preceding year. Residents are subject to U.S. federal taxes as if
they were U.S. citizens.

     This discussion does not consider:

     - U.S. state and local or non-U.S. tax consequences;

     - specific facts and circumstances that may be relevant to a particular
       Non-U.S. Holder's tax position, including, if the Non-U.S. Holder is a
       partnership, that the U.S. tax consequences of holding and disposing of
       our common stock may be affected by determinations made at the partner
       level;

     - the tax consequences for the shareholders, partners or beneficiaries of a
       Non-U.S. Holder;

     - special tax rules that may apply to some Non-U.S. Holders, including
       without limitation, banks, insurance companies, dealers in securities and
       traders in securities; or

     - special tax rules that may apply to a Non-U.S. Holder that holds our
       common stock as part of a straddle, hedge or conversion transaction.

     The following discussion is based on provisions of the U.S. Internal
Revenue Code of 1986, applicable Treasury regulations, and administrative and
judicial interpretations, all as of the date of this prospectus, and all of
which may change, retroactively or prospectively. The following summary is for
general information. Accordingly, each Non-U.S. Holder should consult a tax
advisor regarding the U.S. federal, state, local and non-U.S. income and other
tax consequences of acquiring, holding and disposing of shares of our common
stock.

DIVIDENDS

     We do not anticipate paying cash dividends on our common stock in the
foreseeable future. In the event, however, that dividends are paid on shares of
common stock, dividends paid to a Non-U.S. Holder of common stock generally will
be subject to withholding of U.S. federal income tax at a 30% rate, or a lower
rate as may be provided by an applicable income tax treaty. Canadian holders of
the common stock, for example, will generally be subject to a reduced rate of
15% under the Canada-U.S. Income Tax Treaty. Non-U.S. Holders should consult
their tax advisors regarding their entitlement to benefits under a relevant
income tax treaty.

     Dividends that are effectively connected with a Non-U.S. Holder's conduct
of a trade or business in the United States or, if an income tax treaty applies,
attributable to a permanent establishment, or in the case of an individual, a
fixed base, in the United States, as provided in that treaty, referred to as
U.S. trade or

                                       56
<PAGE>   64

business income, are generally subject to U.S. federal income tax on a net
income basis at regular graduated rates, but are not generally subject to the
30% withholding tax if the Non-U.S. Holder files the appropriate U.S. Internal
Revenue Service form with the payor. Any U.S. trade or business income received
by a Non-U.S. Holder that is a corporation may also, under some circumstances,
be subject to an additional "branch profits tax" at a 30% rate or a lower rate
as specified by an applicable income tax treaty.

     Dividends paid prior to 2001 to an address in a foreign country are
presumed, absent actual knowledge to the contrary, to be paid to a resident of
that country for purposes of the withholding discussed above and for purposes of
determining the applicability of a tax treaty rate. For dividends paid after
December 31, 2000:

     - a Non-U.S. Holder of common stock who claims the benefit of an applicable
       income tax treaty rate generally will be required to satisfy applicable
       certification and other requirements;

     - in the case of common stock held by a foreign partnership, the
       certification requirement will generally be applied to the partners of
       the partnership and the partnership will be required to provide certain
       information, including a U.S. taxpayer identification number; and

     - look-through rules will apply for tiered partnerships.

     A Non-U.S. Holder of common stock that is eligible for a reduced rate of
U.S. withholding tax under an income tax treaty may obtain a refund or credit of
any excess amounts withheld by filing an appropriate claim for a refund with the
IRS.

GAIN ON DISPOSITION OF COMMON STOCK

     A Non-U.S. Holder generally will not be subject to U.S. federal income tax
in respect of gain recognized on a disposition of common stock unless:

     - the gain is U.S. trade or business income, in which case, the branch
       profits tax described above may also apply to a corporate Non-U.S.
       Holder;

     - the Non-U.S. Holder is an individual who holds the common stock as a
       capital asset within the meaning of Section 1221 of the Internal Revenue
       Code, is present in the United States for more than 182 days in the
       taxable year of the disposition and meets other requirements;

     - the Non-U.S. Holder is subject to tax pursuant to the provisions of the
       U.S. tax law applicable to some U.S. expatriates; or

     - we are or have been a "U.S. real property holding corporation" for U.S.
       federal income tax purposes at any time during the shorter of the
       five-year period ending on the date of disposition or period that the
       Non-U.S. Holder held our common stock.

     Generally, a corporation is a "U.S. real property holding corporation" if
the fair market value of its "U.S. real property interests" equals or exceeds
50% of the sum of the fair market value of its worldwide real property interests
plus its other assets used or held for use in trade or business. We believe that
we have not been, are not currently, and do not anticipate becoming, a "U.S.
real property holding corporation," and thus we believe that the effects which
could arise if we were ever a "U.S. real property holding corporation" will not
apply to a Non-U.S. Holder. Even if we were, or were to become, a "U.S. real
property holding corporation," no adverse tax consequences would apply to a
Non-U.S. Holder whose holdings, direct and indirect, at all times during the
applicable period, constituted 5% or less of our common stock, provided that our
common stock was regularly traded on an established securities market.

FEDERAL ESTATE TAX

     Common stock owned or treated as owned by an individual who is a Non-U.S.
Holder at the time of death will be included in the individual's gross estate
for U.S. federal estate tax purposes, unless an applicable estate tax or other
treaty provides otherwise and, therefore, may be subject to U.S. federal estate
tax.

                                       57
<PAGE>   65

INFORMATION REPORTING AND BACKUP WITHHOLDING TAX

     We must report annually to the IRS and to each Non-U.S. Holder the amount
of dividends paid to that holder and the tax withheld with respect to those
dividends. Copies of the information returns reporting those dividends and
withholding may also be made available to the tax authorities in the country in
which the Non-U.S. Holder is a resident under the provisions of an applicable
income tax treaty or agreement.

     Under some circumstances, U.S. Treasury Regulations require information
reporting and backup withholding at a rate of 31% on certain payments on common
stock. Under currently applicable law, Non-U.S. Holders of common stock
generally will be exempt from these information reporting requirements and from
backup withholding on dividends prior to 2001 to an address outside the United
States. For dividends paid after December 31, 2000, however, a Non-U.S. Holder
of common stock that fails to certify its Non-U.S. Holder status in accordance
with applicable U.S. Treasury Regulations may be subject to backup withholding
at a rate of 31% on payments of dividends.

     The payment of the proceeds of the disposition of common stock by a holder
to or through the U.S. office of a broker through a non-U.S. branch of a U.S.
broker generally will be subject to information reporting and backup withholding
at a rate of 31% unless the holder either certifies its status as a Non-U.S.
Holder under penalties of perjury or otherwise establishes an exemption. The
payment of the proceeds of the disposition by a Non-U.S. Holder of common stock
to or through a non-U.S. office of non-U.S. broker will not be subject to backup
withholding or information reporting unless the non-U.S. broker is a "U.S.
related person." In the case of the payment of proceeds from the disposition of
common stock by or through a non-U.S. office of a broker that is a U.S. person
or a "U.S. related person," information reporting, but currently not backup
withholding, on the payment applies unless the broker receives a statement from
the owner, signed under penalty of perjury, certifying its non-U.S. status or
the broker has documentary evidence in its files that the holder is a Non-U.S.
Holder and the broker has no actual knowledge to the contrary. For this purpose,
a "U.S. related person" is:

     - a "controlled foreign corporation" for U.S. federal income tax purposes;

     - a foreign person, 50% or more of whose gross income from all sources for
       the three-year period ending with the close of its taxable year preceding
       the payment, or for such part of the period that the broker has been in
       existence, is derived from activities that are effectively connected with
       the conduct of a U.S. trade or business; or

     - effective after December 31, 2000, a foreign partnership if, at any time
       during the taxable year, (A) at least 50% of the capital or profits
       interest in the partnership is owned by U.S. persons or (B) the
       partnership is engaged in a U.S. trade or business.

     Effective after December 31, 2000, backup withholding may apply to the
payment of disposition proceeds by or through a non-U.S. office of a broker that
is a U.S. person or a "U.S. related person" unless certification requirements
are satisfied or an exemption is otherwise established and the broker has no
actual knowledge that the holder is a U.S. person. Non-U.S. Holders should
consult their own tax advisors regarding the application of the information
reporting and backup withholding rules to them, including changes to these rules
that will become effective after December 31, 2000.

     Any amounts withheld under the backup withholding rules from a payment to a
Non-U.S. Holder will be refunded, or credited against the holder's U.S. federal
income tax liability, if any, provided that the required information is
furnished to the IRS.

                                       58
<PAGE>   66

                                  UNDERWRITING

     Under the terms and subject to the conditions contained in an underwriting
agreement dated           , 2000, we have agreed to sell to the underwriters
named below, for whom Credit Suisse First Boston Corporation, Deutsche Bank
Securities Inc. and Thomas Weisel Partners LLC are acting as representatives,
the following respective numbers of shares of our common stock:

<TABLE>
<CAPTION>
                                                                   NUMBER OF
     UNDERWRITER                                                    SHARES
     -----------                                                   ---------
<S>  <C>                                                           <C>
     Credit Suisse First Boston Corporation......................
     Deutsche Bank Securities Inc................................
     Thomas Weisel Partners LLC..................................
                                                                   --------
     Total.......................................................
                                                                   ========
</TABLE>

     The underwriting agreement provides that the underwriters are obligated to
purchase all the shares of common stock in this offering if any are purchased,
other than those shares covered by the over-allotment option described below.
The underwriting agreement also provides that if an underwriter defaults, the
purchase commitments of non-defaulting underwriters may be increased or the
offering of common stock may be terminated.

     We have granted to the underwriters a 30-day option to purchase on a pro
rata basis up to      additional shares of our common stock at the initial
public offering price less the underwriting discounts and commissions. The
option may be exercised only to cover any over-allotments of common stock.

     The underwriters propose to offer the shares of common stock initially at
the public offering price on the cover page of this prospectus and to the
selling group members at that price less a concession of $     per share. The
underwriters and the selling group members may allow a discount of $     per
share on sales to other broker/dealers. After the initial public offering, the
public offering price and concession and discount to broker/dealers may be
changed by the representatives.

     The following table summarizes the compensation and estimated expenses we
will pay.

<TABLE>
<CAPTION>
                                                 PER SHARE                             TOTAL
                                      --------------------------------    --------------------------------
                                         WITHOUT             WITH            WITHOUT             WITH
                                      OVER-ALLOTMENT    OVER-ALLOTMENT    OVER-ALLOTMENT    OVER-ALLOTMENT
                                      --------------    --------------    --------------    --------------
<S>                                   <C>               <C>               <C>               <C>
Underwriting discounts and
  commissions paid by us............       $                 $              $                 $
Expenses payable by us..............       $                 $              $                 $
</TABLE>

     The underwriters have informed us that they do not expect discretionary
sales to exceed 5% of the shares of common stock being offered.

     We have agreed that we will not offer, sell, contract to sell, pledge or
otherwise dispose of, directly or indirectly, or file with the Securities and
Exchange Commission a registration statement under the Securities Act relating
to, any shares of our common stock or securities convertible into or
exchangeable or exercisable for any shares of our common stock, or publicly
disclose the intention to make any such offer, sale, pledge, disposition or
filing, without the prior written consent of Credit Suisse First Boston
Corporation for a period of 180 days after the date of this prospectus, except
for grants of employees stock options pursuant to the terms of any plan in
effect on the date of this prospectus, issuances of securities pursuant to the
exercise of employee stock options outstanding on the date of this prospectus,
employee stock purchases pursuant to the term of any plan in effect on the date
of this prospectus or the issuance of shares pursuant to the exercise of any
warrants outstanding on the date of this prospectus.


     Our officers and directors and substantially all our existing stockholders
and warrant holders have agreed that they will not offer, sell, contract to
sell, pledge or otherwise dispose of, directly or indirectly, any shares of our
common stock or securities convertible into or exchangeable or exercisable for
any shares of our


                                       59
<PAGE>   67

common stock, enter into a transaction which would have the same effect, or
enter into any swap, hedge or other arrangement that transfers, in whole or in
part, any of the economic consequences of ownership of our common stock, whether
any such transaction is to be settled by delivery of our common stock or such
other securities, in cash or otherwise, or publicly disclose the intention to
make any such offer, sale, pledge or disposition, or to enter into any such
transaction, swap, hedge or other arrangement, without, in each case, the prior
written consent of Credit Suisse First Boston Corporation for a period of 180
days after the date of this prospectus.

     The underwriters have reserved for sale, at the initial public offering
price, up to      shares of common stock for our employees and certain other
persons associated with us who have expressed an interest in purchasing common
stock in the offering. The number of shares of common stock available for sale
to the general public in the offering will be reduced to the extent these
persons purchase these reserved shares. Any reserved shares not so purchased
will be offered by the underwriters to the general public on the same terms as
the other shares.

     We have agreed to indemnify the underwriters against liabilities under the
Securities Act or contribute to payments which the underwriters may be required
to make in that respect.

     We have applied to list the shares of common stock listed on The Nasdaq
Stock Market's National Market under the symbol "SCRM."

     Prior to this offering, there has been no public market for our common
stock. The initial public offering price will be determined by negotiation
between us and the representatives, and may not reflect the market price for our
common stock that may prevail following this offering. We will consider, among
others, the following principal factors in determining the initial public
offering price:

     - the information in this prospectus and otherwise available to the
       representatives;

     - market conditions for initial public offerings;

     - the history of and prospects for the industry in which we will compete;

     - our past and present operations;

     - our past and present earnings and current financial position;

     - the ability of our management;

     - our prospects for future earnings;

     - the present state of our development and our current financial condition;

     - the recent prices of, and the demand for, publicly traded common stock of
       generally comparable companies; and

     - the general condition of the securities markets at the time of this
       offering.

     We can offer no assurance that the initial public offering price will
correspond to the price at which our common stock will trade in the public
market subsequent to this offering or that an active trading market for our
common stock will develop and continue after this offering.

     The representatives may engage in over-allotment, stabilizing transactions,
syndicate covering transactions and penalty bids in accordance with Regulation M
under the Exchange Act.

     - Over-allotment involves syndicate sales in excess of the offering size,
       which creates a syndicate short position.

     - Stabilizing transactions permit bids to purchase the underlying security
       so long as the stabilizing bids do not exceed a specified maximum.

     - Syndicate covering transactions involve purchases of the common stock in
       the open market after the distribution has been completed in order to
       cover syndicate short positions.

                                       60
<PAGE>   68

     - Penalty bids permit the representatives to reclaim a selling concession
       from a syndicate member when the common stock originally sold by that
       syndicate member is purchased in a stabilizing or syndicate covering
       transaction to cover syndicate short positions.

These stabilizing transactions, syndicate covering transactions and penalty bids
may cause the price of our common stock to be higher than it would otherwise be
in the absence of these transactions. These transactions may be effected on The
Nasdaq National Market or otherwise and, if commenced, may be discontinued at
any time.

     A prospectus in electronic format may be made available on the Web sites
maintained by one or more of the underwriters participating in this offering.
The representatives may agree to allocate a number of shares to underwriters for
sale to their online brokerage account holders. Internet distributions will be
allocated by the underwriters that will make Internet distributions on the same
basis as other allocations.

     Other than the prospectus in electronic format, the information contained
on any underwriter's Web site and any information contained on any other Web
site maintained by an underwriter is not part of this prospectus or the
registration statement of which this prospectus forms a part, has not been
approved or endorsed by us or any underwriter in its capacity as an underwriter
and should not be relied upon by investors.

     Thomas Weisel Partners, LLC, one of the representatives of the
underwriters, was organized and registered as a broker-dealer in December 1998.
Since December 1998, Thomas Weisel Partners has been named as a lead or
co-manager on numerous public offerings of equity securities. Thomas Weisel
Partners does not have any material relationship with us or any of our officers,
directors or other controlling persons, except with respect to its contractual
relationship with us pursuant to the underwriting agreement entered into in
connection with this offering.

     In connection with the placement of 2,678,572 shares of Series B preferred
stock in our October 1999 private placement, we issued Deutsche Bank Securities
Inc., one of the representatives of the underwriters, a warrant to purchase
409,819 shares of our common stock. This warrant is exercisable at a price of
$3.29 per share.

                          NOTICE TO CANADIAN RESIDENTS

RESALE RESTRICTIONS

     The distribution of the common stock in Canada is being made only on a
private placement basis exempt from the requirement that we prepare and file a
prospectus with the securities regulatory authorities in each province where
trades of common stock are effected. Accordingly, any resale of the common stock
in Canada must be made in accordance with applicable securities laws which will
vary depending on the relevant jurisdiction, and which may require resales to be
made in accordance with available statutory exemptions or pursuant to a
discretionary exemption granted by the applicable Canadian securities regulatory
authority. Purchasers are advised to seek legal advice prior to any resale of
the common stock.

REPRESENTATIONS OF PURCHASERS


     Each purchaser of common stock in Canada who receives a purchase
confirmation will be deemed to represent to us and the dealer from whom such
purchase confirmation is received that (1) such purchaser is entitled under
applicable provincial securities laws to purchase such common stock without the
benefit of a prospectus qualified under such securities laws, (2) where required
by law, that such purchaser is purchasing as principal and not as agent, and (3)
such purchaser has reviewed the text above under "Resale Restrictions."


                                       61
<PAGE>   69

RIGHTS OF ACTION (ONTARIO PURCHASERS)

     The securities being offered are those of a foreign issuer and Ontario
purchasers will not receive the contractual right of action prescribed by
Ontario securities law. As a result, Ontario purchasers must rely on other
remedies that may be available, including common law rights of action for
damages or rescission or rights of action under the civil liability provisions
of the U.S. federal securities laws.

ENFORCEMENT OF LEGAL RIGHTS


     All of the issuer's directors and officers as well as the experts named
herein may be located outside of Canada and, as a result, it may not be possible
for Canadian purchasers to effect service of process within Canada upon the
issuer or such persons. All or a substantial portion of the assets of the issuer
and such persons may be located outside of Canada and, as a result, it may not
be possible to satisfy a judgment against the issuer or such persons in Canada
or to enforce a judgment obtained in Canadian courts against such issuer or
persons outside of Canada.


NOTICE TO BRITISH COLUMBIA RESIDENTS


     A purchaser of common stock to whom the Securities Act (British Columbia)
applies is advised that the purchaser is required to file with the British
Columbia Securities Commission a report within ten days of the sale of any
common stock acquired by such purchaser pursuant to this offering. Such report
must be in the form attached to British Columbia Securities Commission Blanket
Order BOR #95/17, a copy of which may be obtained from us. Only one such report
must be filed in respect of common stock acquired on the same date and under the
same prospectus exemption.


TAXATION AND ELIGIBILITY FOR INVESTMENT

     Canadian purchasers of common stock should consult their own legal and tax
advisors with respect to the tax consequences of any investment in the common
stock in their particular circumstances and with respect to the eligibility of
the common stock for investment by the purchaser under relevant Canadian
legislation.

                                 LEGAL MATTERS

     The validity of the common stock offered by this prospectus will be passed
upon for us by Skadden, Arps, Slate, Meagher & Flom LLP, New York, New York. The
underwriters will be represented in connection with the offering by Cravath,
Swaine & Moore, New York, New York.

                                    EXPERTS


     The financial statements of ScreamingMedia Inc. as of December 31, 1998 and
1999 and for the years ended December 31, 1998 and 1999, included in this
prospectus, have been audited by Deloitte and Touche LLP, independent auditors,
as stated in their report appearing in this prospectus and are included in
reliance upon the report of that firm given upon their authority as experts in
accounting and auditing.


     Our financial statements for the year ended December 31, 1997 included in
this prospectus and in the registration statement have been audited by David
Tarlow & Co., C.P.A., P.C., independent auditors, as stated in their report
appearing in this prospectus, and are included in reliance upon the report of
that firm given upon their authority as experts in accounting and auditing.

                                       62
<PAGE>   70

                             CHANGE IN ACCOUNTANTS

     Effective June 16, 1999, Deloitte & Touche LLP was engaged commencing with
the fiscal years December 31, 1998 and December 31, 1999 as our independent
auditors, replacing David Tarlow & Co., C.P.A., P.C., who had previously served
as our independent auditors. The decision to dismiss David Tarlow & Co., C.P.A.,
P.C. and to engage Deloitte & Touche LLP was approved by our board of directors.
In the period from January 1, 1997 to June 16, 1999, David Tarlow & Co., C.P.A.,
P.C. issued no audit report that was qualified or modified as to uncertainty,
audit scope or accounting principles, no adverse opinions or disclaimers of
opinion on any of our financial statements, and there were no disagreements with
David Tarlow & Co., C.P.A., P.C. on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedures.
Prior to June 16, 1999, we had not consulted with Deloitte & Touche LLP on items
which involved our accounting principles or the form of audit opinion to be
issued on our financial statements.

                      WHERE YOU CAN FIND MORE INFORMATION

     This prospectus is a part of a registration statement on Form S-1 that we
have filed with the Securities and Exchange Commission under the Securities Act,
with respect to the common stock offered in this prospectus. This prospectus
does not contain all the information which is in the registration statement.
Certain parts of the registration statement are omitted as allowed by the rules
and regulations of the SEC. We refer you to the registration statement for
further information about our company and the securities offered in this
prospectus. You can inspect and copy the registration statement and the reports
and other information we file with the SEC at Room 1024, Judiciary Plaza, 450
Fifth Street, N.W., Washington, D.C. 20549. You can obtain information on the
operation of the public reference room by calling the SEC at 1-800-SEC-0330. The
same information will be available for inspection and copying at the regional
offices of the SEC located at 7 World Trade Center, 13(th) Floor, New York, N.Y.
10048 and at Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661. You can also obtain copies of this material from the public
reference room of the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549, at
prescribed rates. The SEC also maintains a Web site which provides on-line
access to reports, proxy and information statements and other information
regarding registrants that file electronically with the SEC at the address
www.sec.gov.

     Upon the effectiveness of the registration statement, we will become
subject to the information requirements of the Exchange Act. We will then file
reports, proxy statements and other information under the Exchange Act with the
SEC. You can inspect and copy these reports and other information of our company
at the locations set forth above or download these reports from the SEC's Web
site.

     We have applied to have our common stock approved for quotation on The
Nasdaq National Market. Reports, proxy statements and other information
concerning us can be inspected at the National Association of Securities
Dealers, Inc., 1735 K Street, N.W., Washington, D.C. 20006.

                                       63
<PAGE>   71

                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Independent Auditors' Report................................   F-2
Independent Auditors' Report................................   F-3
Balance Sheets as of December 31, 1998 and 1999 and as of
  March 31, 2000 (unaudited)................................   F-4
Statements of Operations for the years ended December 31,
  1997, 1998 and 1999 and for the three month periods ended
  March 31, 1999 (unaudited) and 2000 (unaudited)...........   F-6
Statements of Stockholders' Equity (deficiency) for the
  years ended
  December 31, 1997, 1998 and 1999 and for the three months
  ended March 31, 2000 (unaudited)..........................   F-7
Statements of Cash Flows for the years ended December 31,
  1997, 1998 and 1999 and for the three month periods ended
  March 31, 1999 (unaudited) and 2000 (unaudited)...........   F-8
Notes to Financial Statements...............................  F-10
</TABLE>


                                       F-1
<PAGE>   72

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
ScreamingMedia Inc.

     We have audited the accompanying balance sheets of ScreamingMedia Inc. (the
"Company") as of December 31, 1998 and 1999, and the related statements of
operations, stockholders' equity (deficiency) and cash flows for each of the two
years in the period ended December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 1998 and
1999, and the results of its operations and its cash flows for each of the two
years in the period ended December 31, 1999 in conformity with generally
accepted accounting principles.

Deloitte & Touche LLP
New York, New York

January 19, 2000 (April 11, 2000 as to
Note 12)


                                       F-2
<PAGE>   73

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Screaming Media.com Inc.
New York, New York

     We have audited the accompanying statements of operations, stockholders
equity (deficiency) and cash flows of Screaming Media.com Inc. for the year
ended December 31, 1997. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on those
financial statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the results of operations and cash flows of Screaming
Media.com Inc. for the year ended December 31, 1997, in conformity with
generally accepted accounting principles.

                                          /s/ DAVID TARLOW & CO., C.P.A.,
                                          P.C.
                                          --------------------------------------
                                          David Tarlow & Co., C.P.A., P.C.

New York, New York
December 28, 1999

                                       F-3
<PAGE>   74

                              SCREAMINGMEDIA INC.

                                 BALANCE SHEETS

           DECEMBER 31, 1998 AND 1999 AND MARCH 31, 2000 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                                        PRO FORMA
                                                                                      STOCKHOLDERS'
                                                                                         EQUITY
                                         DECEMBER 31,   DECEMBER 31,    MARCH 31,       MARCH 31,
                                             1998           1999           2000           2000
                                         ------------   ------------   ------------   -------------
                                                                       (UNAUDITED)     (UNAUDITED)
<S>                                      <C>            <C>            <C>            <C>
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents............  $    120,357   $ 22,121,667   $ 17,117,389
  Accounts receivable, net of allowance
     for doubtful accounts of $10,000,
     $138,802 and $500,000 as of
     December 31, 1998 and 1999 and
     March 31, 2000, respectively......        92,112      1,398,980      2,387,864
  Prepaid expenses.....................            --      3,248,295      1,358,348
                                         ------------   ------------   ------------
          Total current assets.........       212,469     26,768,942     20,863,601
PROPERTY AND EQUIPMENT -- Net of
  accumulated depreciation.............        41,333      4,552,495      5,734,120
INVESTMENTS............................            --        349,987        349,987
OTHER ASSETS...........................        20,232        698,751      2,051,430
                                         ------------   ------------   ------------
          TOTAL ASSETS.................  $    274,034   $ 32,370,175   $ 28,999,138
                                         ============   ============   ============

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

CURRENT LIABILITIES:
  Accounts payable and accrued
     expenses..........................  $    124,249   $  3,273,527   $  3,974,876
  Current portion of notes payable --
     stockholder.......................        19,351             --             --
  Deferred revenue.....................        45,108        873,360      1,878,422
  Current portion of capital lease
     obligations.......................            --        691,643        771,796
                                         ------------   ------------   ------------
          Total current liabilities....       188,708      4,838,530      6,625,094
                                         ------------   ------------   ------------
NONCURRENT LIABILITIES:
  Notes payable -- stockholders, less
     current portion...................       275,000             --             --
  Capital lease obligations, less
     current portion...................            --        646,586        650,661
                                         ------------   ------------   ------------
          Total liabilities............       463,708      5,485,116      7,275,755
                                         ------------   ------------   ------------
COMMITMENTS
REDEEMABLE CONVERTIBLE PREFERRED STOCK:
  Series B convertible preferred stock,
     $0.01 par value, no shares
     authorized, issued, and
     outstanding, 1998, 2,678,572
     shares authorized, issued, and
     outstanding, 1999, 2,678,572
     shares authorized, issued and
     outstanding, 2000, no shares
     authorized, issued and outstanding
     2000 -- pro forma.................            --     27,433,838     27,587,588   $         --
                                         ------------   ------------   ------------   ------------
</TABLE>


                                       F-4
<PAGE>   75

                         BALANCE SHEETS -- (CONTINUED)
           DECEMBER 31, 1998 AND 1999 AND MARCH 31, 2000 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                                        PRO FORMA
                                                                                      STOCKHOLDERS'
                                                                                         EQUITY
                                         DECEMBER 31,   DECEMBER 31,    MARCH 31,       MARCH 31,
                                             1998           1999           2000           2000
                                         ------------   ------------   ------------   -------------
                                                                       (UNAUDITED)     (UNAUDITED)
<S>                                      <C>            <C>            <C>            <C>
STOCKHOLDERS' EQUITY (DEFICIENCY):
  Preferred stock, $0.0001 par value,
     4,000,000 shares authorized and
     issued, and 3,620,000 shares
     outstanding at December 31, 1998
     and no shares authorized, issued,
     and outstanding at December 31,
     1999, March 31, 2000 and
     2000 -- pro forma.................           400             --             --             --
  Series A convertible preferred stock,
     $0.01 par value, no shares
     authorized, issued, and
     outstanding, 1998, 1,527,085
     shares authorized, issued, and
     outstanding at December 31, 1999
     and March 31, 2000, and no shares
     authorized, issued and outstanding
     at March 31, 2000 -- pro forma....            --         15,271         15,271             --
  Common stock, $0.0001 par value,
     3,400,000 shares authorized and
     issued, and 2,720,000 shares
     outstanding at December 31, 1998
     and no shares authorized, issued
     and outstanding at December 31,
     1999, March 31, 2000, and
     2000 -- pro forma.................           340             --             --             --
  Common stock, $0.01 par value, no
     shares authorized, issued, and
     outstanding, 1998, 100,000,000
     shares authorized and 17,691,156,
     17,873,148 and 32,172,382 issued
     and 15,719,156, 15,901,148 and
     30,200,382 outstanding at December
     31, 1999, March 31, 2000 and
     2000 -- pro forma, respectively...            --        176,912        178,732        321,724
  Additional paid-in capital...........       474,874     22,784,138     37,562,267     65,022,134
  Warrants.............................            --        787,000        787,102        787,102
  Deferred compensation................            --    (10,379,049)   (19,412,804)   (19,412,804)
  Treasury stock.......................       (19,311)       (19,311)       (19,311)       (19,311)
  Accumulated deficit..................      (645,977)   (13,913,740)   (24,975,462)   (24,975,462)
                                         ------------   ------------   ------------   ------------
          Total stockholders' equity
            (deficiency)...............      (189,674)      (548,779)    (5,864,205)  $ 21,723,383
                                         ------------   ------------   ------------   ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
  EQUITY (DEFICIENCY)..................  $    274,034   $ 32,370,175   $ 28,999,138
                                         ============   ============   ============
</TABLE>


                       See notes to financial statements.
                                       F-5
<PAGE>   76

                              SCREAMINGMEDIA INC.

                            STATEMENTS OF OPERATIONS

                YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND


       THREE MONTHS ENDED MARCH 31, 1999 (UNAUDITED) AND 2000 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                                          THREE MONTHS ENDED
                                                    YEARS ENDED DECEMBER 31,                  MARCH 31,
                                              -------------------------------------   --------------------------
                                                1997         1998          1999          1999           2000
                                              ---------   ----------   ------------   -----------   ------------
                                                                                      (UNAUDITED)   (UNAUDITED)
<S>                                           <C>         <C>          <C>            <C>           <C>
REVENUE:
  Services..................................  $ 246,143   $  308,661   $  2,479,660   $   234,002   $  2,230,798
  Set-up fee................................     40,865       67,582        492,360        25,249        411,695
  Other.....................................    287,090      190,564         13,170         8,298         76,593
                                              ---------   ----------   ------------   -----------   ------------
         Total revenue......................    574,098      566,807      2,985,190       267,549      2,719,086
                                              ---------   ----------   ------------   -----------   ------------
OPERATING EXPENSES:
  Cost of services (excluding depreciation
    of $--, $--, and $118,702 in 1997, 1998
    and 1999 and $-- and $123,000 for the
    three months ended March 31, 1999 and
    2000, respectively, shown below)........     69,801      130,111        973,518        59,936        928,929
  Research and development (excluding stock-
    based compensation of $--, $--, and
    $63,943 in 1997, 1998 and 1999, and $--
    and $492,671, for the three months ended
    March 31, 1999 and 2000, respectively,
    shown below)............................    107,278       97,077        893,686       136,623        915,779
  Sales and marketing (excluding stock-based
    compensation of $--, $--, and $1,821,708
    in 1997, 1998 and 1999, and $-- and
    $1,162,014, for the three months ended
    March 31, 1999 and 2000, respectively,
    shown below)............................     87,200      104,204      3,768,005        75,465      3,501,745
  General and administrative (excluding
    stock-based compensation of $25,000,
    $350,000 and $4,176,647, in 1997, 1998
    and 1999 and $--and $2,946,503, for the
    three months ended March 31, 1999 and
    2000, respectively, shown below)........    346,214      454,970      4,330,384       269,619      3,379,649
  Depreciation and amortization.............     33,117       26,119        451,309        12,555        549,421
  Stock-based compensation..................     25,000      350,000      6,062,298            --      4,601,188
                                              ---------   ----------   ------------   -----------   ------------
         Total operating expenses...........    668,610    1,162,481     16,479,200       554,198     13,876,711
                                              ---------   ----------   ------------   -----------   ------------
OPERATING LOSS..............................    (94,512)    (595,674)   (13,494,010)     (286,649)   (11,157,625)
                                              ---------   ----------   ------------   -----------   ------------
OTHER INCOME (EXPENSE):
  Interest income...........................         --           --        381,373            --        268,273
  Interest expense..........................       (449)     (10,993)       (53,102)           --        (18,620)
  Other expense.............................         --       (3,160)            --            --             --
                                              ---------   ----------   ------------   -----------   ------------
         Total other income (expense).......       (449)     (14,153)       328,271            --        249,653
                                              ---------   ----------   ------------   -----------   ------------
NET LOSS....................................    (94,961)    (609,827)   (13,165,739)  $  (286,649)  $(10,907,972)
                                              ---------   ----------   ------------   -----------   ------------
BASIC NET LOSS PER SHARE....................  $   (0.05)  $    (0.28)  $      (0.85)  $     (0.02)  $      (0.69)
                                              =========   ==========   ============   ===========   ============
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON
  STOCK OUTSTANDING.........................  1,997,616    2,180,658     15,495,595    15,028,000     15,783,191
                                              =========   ==========   ============   ===========   ============
Pro forma basic net loss per share
  (unaudited)...............................                           $      (0.61)                $      (0.36)
                                                                       ============                 ============
Pro forma weighted average number of shares
  of common stock outstanding (unaudited)...                             21,467,889                   30,082,425
                                                                       ============                 ============
</TABLE>


                       See notes to financial statements.
                                       F-6
<PAGE>   77

                              SCREAMINGMEDIA INC.

                STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)

 YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND THE THREE MONTHS ENDED MARCH
                              31, 2000 (UNAUDITED)


<TABLE>
<CAPTION>
                                                              CONVERTIBLE
                                                            PREFERRED STOCK
                                                          -------------------
                                      PREFERRED STOCK          SERIES A            COMMON STOCK           COMMON STOCK
                                    -------------------   -------------------   -------------------   ---------------------
                                      SHARES     AMOUNT    SHARES     AMOUNT      SHARES     AMOUNT     SHARES      AMOUNT
                                      ------     ------    ------     ------      ------     ------     ------      ------
<S>                                 <C>          <C>      <C>         <C>       <C>          <C>      <C>          <C>
BALANCE, JANUARY 1, 1997..........   3,250,000    $325           --   $   --     3,230,000   $ 323            --   $     --
 Stock issuance...................     750,000      75           --       --       170,000      17            --         --
 Net loss for the year ended
   December 31, 1997..............          --      --           --       --            --      --            --         --
                                    ----------    ----    ---------   -------   ----------   -----    ----------   --------
BALANCE, DECEMBER 31,
 1997.............................   4,000,000     400           --       --     3,400,000     340            --         --
 Issuance of shares from treasury
   for directors' fees............          --      --           --       --            --      --            --         --
 Interest expense on convertible
   note...........................          --      --           --       --            --      --            --         --
   Net loss for the year ended
    December 31, 1998.............          --      --           --       --            --      --            --         --
                                    ----------    ----    ---------   -------   ----------   -----    ----------   --------
BALANCE, DECEMBER 31,
 1998.............................   4,000,000     400           --       --     3,400,000     340            --         --
 Reincorporation..................  (4,000,000)   (400)          --       --    (3,400,000)   (340)   17,000,000    170,000
 Stock grants.....................          --      --           --       --            --      --       132,600      1,326
 Issuance of Series A preferred
   stock..........................          --      --    1,527,085   15,271            --      --            --         --
 Warrants granted to investment
   bankers........................          --      --           --       --            --      --            --         --
 Warrants granted for legal
   services.......................          --      --           --       --            --      --            --         --
 Warrants granted for
   architectural services.........          --      --           --       --            --      --            --         --
 Conversion of notes into common
   stock..........................          --      --           --       --            --      --       558,556      5,586
 Interest expense on convertible
   notes..........................          --      --           --       --            --      --            --         --
 Issuance of stock options to
   employees......................          --      --           --       --            --      --            --         --
 Amortization of deferred
   compensation...................          --      --           --       --            --      --            --         --
 Net loss.........................          --      --           --       --            --      --            --         --
 Preferred stock dividends........          --      --           --       --            --      --            --         --
                                    ----------    ----    ---------   -------   ----------   -----    ----------   --------
BALANCE, DECEMBER 31, 1999........          --      --    1,527,085   15,271            --      --    17,691,156    176,912
Issuance of stock options to
 Employees........................          --      --           --       --            --      --            --         --
Warrant granted to sublessor......          --      --           --       --            --      --            --         --
Exercise of warrant granted to
 sublessor........................          --      --           --       --            --      --        85,000        850
Exercise of stock options by
 employees........................          --      --           --       --            --      --        96,992        970
Warrant granted to advertising
 firm.............................          --      --           --       --            --      --            --         --
Amortization of deferred
 compensation.....................          --      --           --       --            --      --            --         --
Net loss..........................          --      --           --       --            --      --            --         --
Preferred stock dividends.........          --      --           --       --            --      --            --         --
                                    ----------    ----    ---------   -------   ----------   -----    ----------   --------
BALANCE, MARCH 31, 2000
 (Unaudited)......................          --    $ --    1,527,085   $15,271           --   $  --    17,873,148   $178,732
                                    ==========    ====    =========   =======   ==========   =====    ==========   ========

<CAPTION>

                                                                                          TREASURY STOCK
                                                                            -------------------------------------------
                                    ADDITIONAL                                  COMMON STOCK          PREFERRED STOCK
                                      PAID-IN                  DEFERRED     ---------------------   -------------------
                                      CAPITAL     WARRANTS   COMPENSATION     SHARES      AMOUNT     SHARES     AMOUNT
                                    ----------    --------   ------------     ------      ------     ------     ------
<S>                                 <C>           <C>        <C>            <C>          <C>        <C>        <C>
BALANCE, JANUARY 1, 1997..........  $   100,352   $    --    $        --    (1,360,000)  $(13,318)  (380,000)  $(12,652)
 Stock issuance...................       24,908        --             --            --         --         --         --
 Net loss for the year ended
   December 31, 1997..............           --        --             --            --         --         --         --
                                    -----------   --------   ------------   ----------   --------   --------   --------
BALANCE, DECEMBER 31,
 1997.............................      125,260        --             --    (1,360,000)   (13,318)  (380,000)   (12,652)
 Issuance of shares from treasury
   for directors' fees............      343,341        --             --       680,000      6,659         --         --
 Interest expense on convertible
   note...........................        6,273        --             --            --         --         --         --
   Net loss for the year ended
    December 31, 1998.............           --        --             --            --         --         --         --
                                    -----------   --------   ------------   ----------   --------   --------   --------
BALANCE, DECEMBER 31,
 1998.............................      474,874        --             --      (680,000)    (6,659)  (380,000)   (12,652)
 Reincorporation..................     (169,260)       --             --    (1,292,000)   (12,652)   380,000     12,652
 Stock grants.....................       76,449        --             --            --         --         --         --
 Issuance of Series A preferred
   stock..........................    5,381,176        --             --            --         --         --         --
 Warrants granted to investment
   bankers........................           --   687,000             --            --         --         --         --
 Warrants granted for legal
   services.......................           --    50,000             --            --         --         --         --
 Warrants granted for
   architectural services.........           --    50,000             --            --         --         --         --
 Conversion of notes into common
   stock..........................      544,414        --             --            --         --         --         --
 Interest expense on convertible
   notes..........................       35,138        --             --            --         --         --         --
 Issuance of stock options to
   employees......................   16,441,347        --    (16,441,347)           --         --         --         --
 Amortization of deferred
   compensation...................           --        --      6,062,298            --         --         --         --
 Net loss.........................           --        --             --            --         --         --         --
 Preferred stock dividends........           --        --             --            --         --         --         --
                                    -----------   --------   ------------   ----------   --------   --------   --------
BALANCE, DECEMBER 31, 1999........   22,784,138   787,000    (10,379,049)    1,972,000    (19,311)        --         --
Issuance of stock options to
 Employees........................   13,634,943        --    (13,634,943)           --         --         --         --
Warrant granted to sublessor......           --   740,000             --            --         --         --         --
Exercise of warrant granted to
 sublessor........................    1,019,150   (740,000)           --            --         --         --         --
Exercise of stock options by
 employees........................      124,036        --             --            --         --         --         --
Warrant granted to advertising
 firm.............................           --       102             --            --         --         --         --
Amortization of deferred
 compensation.....................           --        --      4,601,188            --         --         --         --
Net loss..........................           --        --             --            --         --         --         --
Preferred stock dividends.........           --        --             --            --         --         --         --
                                    -----------   --------   ------------   ----------   --------   --------   --------
BALANCE, MARCH 31, 2000
 (Unaudited)......................  $37,562,267   $787,102   $(19,412,804)   1,972,000   $(19,311)        --   $     --
                                    ===========   ========   ============   ==========   ========   ========   ========

<CAPTION>

                                    ACCUMULATED
                                      DEFICIT         TOTAL
                                    -----------       -----
<S>                                 <C>            <C>
BALANCE, JANUARY 1, 1997..........  $    58,811    $    133,841
 Stock issuance...................           --          25,000
 Net loss for the year ended
   December 31, 1997..............      (94,961)        (94,961)
                                    ------------   ------------
BALANCE, DECEMBER 31,
 1997.............................      (36,150)         63,880
 Issuance of shares from treasury
   for directors' fees............           --         350,000
 Interest expense on convertible
   note...........................           --           6,273
   Net loss for the year ended
    December 31, 1998.............     (609,827)       (609,827)
                                    ------------   ------------
BALANCE, DECEMBER 31,
 1998.............................     (645,977)       (189,674)
 Reincorporation..................           --              --
 Stock grants.....................           --          77,775
 Issuance of Series A preferred
   stock..........................           --       5,396,447
 Warrants granted to investment
   bankers........................           --         687,000
 Warrants granted for legal
   services.......................           --          50,000
 Warrants granted for
   architectural services.........           --          50,000
 Conversion of notes into common
   stock..........................           --         550,000
 Interest expense on convertible
   notes..........................           --          35,138
 Issuance of stock options to
   employees......................           --              --
 Amortization of deferred
   compensation...................           --       6,062,298
 Net loss.........................  (13,165,739)    (13,165,739)
 Preferred stock dividends........     (102,024)       (102,024)
                                    ------------   ------------
BALANCE, DECEMBER 31, 1999........  (13,913,740)       (548,779)
Issuance of stock options to
 Employees........................           --              --
Warrant granted to sublessor......           --         740,000
Exercise of warrant granted to
 sublessor........................           --         280,000
Exercise of stock options by
 employees........................           --         125,006
Warrant granted to advertising
 firm.............................           --             102
Amortization of deferred
 compensation.....................           --       4,601,188
Net loss..........................  (10,907,972)    (10,907,972)
Preferred stock dividends.........     (153,750)       (153,750)
                                    ------------   ------------
BALANCE, MARCH 31, 2000
 (Unaudited)......................  $(24,975,462)  $ (5,864,205)
                                    ============   ============
</TABLE>


                       See notes to financial statements

                                       F-7
<PAGE>   78

                              SCREAMINGMEDIA INC.

                            STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999

     AND THREE MONTHS ENDED MARCH 31, 1999 (UNAUDITED) AND 2000 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                               THREE MONTHS ENDED
                                          YEAR ENDED DECEMBER 31,                  MARCH 31,
                                   -------------------------------------   --------------------------
                                      1997        1998          1999          1999           2000
                                      ----        ----          ----          ----           ----
                                                                           (UNAUDITED)   (UNAUDITED)
<S>                                <C>          <C>         <C>            <C>           <C>
CASH FLOWS FROM OPERATING
  ACTIVITIES:
  Net loss.......................  $  (94,961)  $(609,827)  $(13,165,739)  $  (286,649)  $(10,907,972)
  Adjustments to reconcile net
     loss to net cash provided by
     (used in) operating
     activities:
     Depreciation and
       amortization..............      33,117      26,119        451,309        12,555        549,421
     Stock/warrants issued for
       services..................      25,000     350,000        105,400            --             --
     Interest from beneficial
       conversion................          --       6,273         35,138            --             --
     Stock-based compensation....          --          --      6,062,298            --      4,601,188
     Changes in operating assets
       and liabilities:
       Decrease (increase) in
          account receivable.....      41,114      (5,898)    (1,306,868)     (120,466)      (988,884)
       (Increase) decrease in
          other assets...........          --      (1,000)    (3,926,813)      (65,628)     1,177,368
       Increase in account
          payable and accrued
          expenses...............      19,448      79,210      3,149,277       135,884        701,349
       Increase in deferred
          revenue................          --      45,108        828,252        31,321      1,005,062
                                   ----------   ---------   ------------   -----------   ------------
          Net cash provided by
            (used in) operating
            activities...........      23,718    (110,015)    (7,767,746)     (292,983)    (3,862,468)
                                   ----------   ---------   ------------   -----------   ------------
CASH FLOWS FROM INVESTING
  ACTIVITIES:
  Purchase of property and
     equipment...................     (13,218)     (6,675)    (3,415,656)      (75,978)    (1,363,908)
  Purchase of investments........          --          --       (349,987)           --             --
                                   ----------   ---------   ------------   -----------   ------------
          Net cash used in
            investing
            activities...........     (13,218)     (6,675)    (3,765,643)      (75,978)    (1,363,908)
                                   ----------   ---------   ------------   -----------   ------------
CASH FLOWS FROM FINANCING
  ACTIVITIES:
  Proceeds from the issuance of
     convertible preferred stock,
     net.........................          --          --     28,018,814            --             --
  Borrowings from directors and
     officers....................          --     252,114        275,000       275,000             --
  Repayments of loans to
     stockholders................     (10,500)    (15,067)       (19,350)           --             --
  Repayment of capital lease
     obligation..................          --          --       (208,587)           --       (182,908)
  Proceeds from sale of Series A
     Preferred Stock.............          --          --      5,468,822     3,505,455             --
</TABLE>


                                       F-8
<PAGE>   79

                    STATEMENTS OF CASH FLOWS -- (CONTINUED)
                  YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999


     AND THREE MONTHS ENDED MARCH 31, 1999 (UNAUDITED) AND 2000 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                               THREE MONTHS ENDED
                                          YEAR ENDED DECEMBER 31,                  MARCH 31,
                                   -------------------------------------   --------------------------
                                      1997        1998          1999          1999           2000
                                      ----        ----          ----          ----           ----
                                                                           (UNAUDITED)   (UNAUDITED)
<S>                                <C>          <C>         <C>            <C>           <C>
  Proceeds from exercise of
     warrants and stock
     options.....................          --          --             --            --        405,006
                                   ----------   ---------   ------------   -----------   ------------
          Net cash (used in)
            provided by financing
            activities...........     (10,500)    237,047     33,534,699     3,780,455        222,098
                                   ----------   ---------   ------------   -----------   ------------
NET INCREASE (DECREASE) IN
  CASH...........................          --     120,357     22,001,310     3,411,494     (5,004,278)
CASH, BEGINNING OF YEAR..........          --          --        120,357       120,357     22,121,667
                                   ----------   ---------   ------------   -----------   ------------
CASH, END OF PERIOD..............  $       --   $ 120,357   $ 22,121,667   $ 3,531,851   $ 17,117,389
                                   ==========   =========   ============   ===========   ============
SUPPLEMENTAL DISCLOSURES OF CASH
  FLOW INFORMATION:
  Cash paid for interest.........  $      449   $      35   $     22,648   $        --   $     18,620
                                   ==========   =========   ============   ===========   ============
  Cash paid for income taxes.....  $      688   $   1,018   $      1,171   $        --   $         --
                                   ==========   =========   ============   ===========   ============
SUPPLEMENTAL DISCLOSURES OF
  NON-CASH TRANSACTIONS:
     Fixed assets acquired under
       capital leases............  $       --   $      --   $  1,531,418   $        --   $    267,136
                                   ==========   =========   ============   ===========   ============
     Conversion of promissory
       notes into common stock...  $       --   $      --   $    550,000   $   550,000   $         --
                                   ==========   =========   ============   ===========   ============
     Warrant granted to
       investment bankers........  $       --   $      --   $    687,000   $        --   $         --
                                   ==========   =========   ============   ===========   ============
     Warrant granted for legal
       services..................  $       --   $      --   $     50,000   $        --   $         --
                                   ==========   =========   ============   ===========   ============
     Warrant granted for
       architectural services....  $       --   $      --   $     50,000   $        --   $         --
                                   ==========   =========   ============   ===========   ============
  Warrant issued for common stock
     to sublessor in connection
     with new lease..............  $       --   $      --   $         --   $        --   $    740,000
                                   ==========   =========   ============   ===========   ============
</TABLE>


                       See notes to financial statements
                                       F-9
<PAGE>   80

                              SCREAMINGMEDIA INC.

                         NOTES TO FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)

1.  ORGANIZATION AND NATURE OF BUSINESS

     ScreamingMedia Inc. (formerly ScreamingMedia.net, Inc.) (the "Company") was
incorporated in the state of Delaware on January 22, 1999, for the purpose of
reincorporating The Interactive Connection, Inc. ("Interactive"), a corporation
incorporated in the state of New York on August 16, 1993. On January 28, 1999, a
merger took place between these two companies (under common control) with the
Company being the surviving corporation. The merger was treated as if it were a
pooling of interests (see Note 10).

     The Company's primary business is aggregating, processing, filtering and
delivering content to its customers. The Company receives the data from various
content providers, processes and filters it using customized software to meet
individual customers' needs, and then distributes the content almost
instantaneously to such customers. Prior to 1999, the Company derived revenue
from other services, including Web hosting, server hosting and maintenance and
Web design and consulting.

2.  SIGNIFICANT ACCOUNTING POLICIES AND PROCEDURES


     BASIS OF PRESENTATION -- The financial statements of the Company have been
prepared on the accrual basis of accounting. A summary of the major accounting
policies followed in the preparation of the accompanying financial statements,
which conform to generally accepted accounting principles, is presented below.
The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information.
In the opinion of management, all adjustments (consisting only of normal
recurring accruals) considered necessary for a fair presentation have been
included.


     USE OF ESTIMATES -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amount of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements and reported amounts of revenues and expenses during
the reporting period. Actual results could differ from these estimates.

     CASH AND CASH EQUIVALENTS -- The Company considers all highly liquid
investments purchased with original maturities of three months or less to be
cash equivalents.

     PROPERTY AND EQUIPMENT AND RELATED DEPRECIATION AND
AMORTIZATION -- Property and equipment are stated at cost, and in the case of
equipment under capital leases, the present value of the future minimum lease
payments, less accumulated depreciation and amortization. Depreciation and
amortization is calculated using the straight-line method over the estimated
useful lives of the depreciable assets, which range from three to seven years,
or, if shorter, the lease term. Improvements are capitalized, while repair and
maintenance costs are charged to operations as incurred.

     INVESTMENTS -- Investments of less than 20% of the voting interest of other
companies are presented at cost. In the event that management identifies an
impairment in the estimated fair value of an investment to an amount below cost
(other than a temporary decline), such investment will be written down to fair
market value.

     IMPAIRMENT OF ASSETS -- The Company's long-lived assets are reviewed for
impairment whenever events or changes in circumstances indicate that the net
carrying amount may not be recoverable. When such events occur, the Company
measures impairment by comparing the carrying value of the long-lived asset to
the estimated undiscounted future cash flows expected to result from use of the
assets and their eventual disposition. If the sum of the expected undiscounted
future cash flows were less than the carrying amount of

                                      F-10
<PAGE>   81

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


2.  SIGNIFICANT ACCOUNTING POLICIES AND PROCEDURES -- (CONTINUED)
the assets, the Company would recognize an impairment loss. The impairment loss,
if determined to be necessary, would be measured as the amount by which the
carrying amount of the asset exceeds the fair value of the asset. The Company
determined that, as of December 31, 1998 and 1999, there had been no impairment
in the carrying value of its long-lived assets.


     COSTS OF COMPUTER SOFTWARE DEVELOPED OR OBTAINED FOR INTERNAL USE -- As of
January 1, 1999, costs of computer software developed or obtained for internal
use are capitalized while in the application development stage and are expensed
while in the preliminary stage and post-implementation stage. The Company
amortizes these capitalized costs over the life of the systems, which is
estimated to be two years. As of December 31, 1999, the Company capitalized
approximately $1,314,000 of internal development and software purchase costs
relating to its internal use software incurred during the application
development stage. Prior to January 1, 1999, the Company had no significant
costs related to software development. Normal maintenance of internal use
software is expensed as incurred.


     DEFERRED REVENUES -- Deferred revenues represents amounts billed in excess
of revenues recognized. Such deferred revenues relate to set-up fees. (See
revenue recognition below.) Included in accounts receivable are amounts due
(under contract) relating to deferred revenues.

     REVENUE RECOGNITION -- Income is derived primarily from the Company's
services and related set-up fees. Services contracts have a minimum monthly
charge. The minimum revenues from these services, net of rebates and allowances,
are recognized on a straight-line basis, over the lives of the contracts, which
are typically for terms of one year. Revenue amounts in addition to the minimum
charge are recognized as the services are delivered. Revenue for set-up fees are
recognized ratably over the initial term of the contract, commencing with the
service start date specified in the contract. The Company has also derived
revenue from its other Internet-related activities such as Web Site development,
custom programming and hosting. Such revenue is recognized as earned over the
term of each agreement.

     ADVERTISING COSTS -- The costs of advertising are expensed as incurred.

     INCOME TAXES -- The Company accounts for income taxes under the provisions
of Statement of Financial Accounting Standards ("SFAS") No. 109, Accounting for
Income Taxes, pursuant to which deferred income tax assets and liabilities are
determined based on the difference between the financial statement and tax bases
of assets and liabilities, using enacted tax rates currently in effect. State
and local taxes are based on factors other than income.

     NET LOSS PER COMMON SHARE -- Basic loss per common share was computed by
dividing net loss by the weighted average number of shares of common stock
outstanding. Diluted loss per share has not been presented since the impact of
options, warrants and conversion of preferred shares would have been anti-
dilutive (see Notes 9 and 10).


     UNAUDITED PRO FORMA NET LOSS PER SHARE AND UNAUDITED PRO FORMA
STOCKHOLDERS' EQUITY -- Unaudited pro forma net loss per share has been computed
in the same manner as net loss per common share as described above and also
gives effect to the conversion of all convertible preferred stock that will
automatically occur upon completion of the Company's initial public offering
(using the if-converted method) (see Notes 9 and 10). If the offering
contemplated by this prospectus is consummated, all of the convertible preferred
stock outstanding as of March 31, 2000 will automatically be converted into an
aggregate of 14,299,234 shares of common stock, based on the shares of all
convertible preferred stock outstanding at


                                      F-11
<PAGE>   82

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


2.  SIGNIFICANT ACCOUNTING POLICIES AND PROCEDURES -- (CONTINUED)

March 31, 2000. Unaudited pro forma stockholders' equity at March 31, 2000, as
adjusted for the conversion of all convertible preferred stock, is disclosed on
the balance sheet. Pro forma basic net loss per share is as follows:



<TABLE>
<CAPTION>
                                                 YEAR ENDED        THREE MONTHS
                                                DECEMBER 31,      ENDED MARCH 31,
                                                    1999               2000
                                               ---------------    ---------------
                                                                    (UNAUDITED)
<S>                                            <C>                <C>
Net loss.....................................   $(13,165,739)      $(10,907,972)
                                                ============       ============
Shares used in computing basic net loss per
  share......................................     15,495,595         15,783,191
Adjusted to reflect the effect of the
  automatic conversion of all convertible
  preferred stock from the date of
  issuance...................................      5,972,294         14,299,234
                                                ------------       ------------
Weighted average shares used in computing pro
  forma basic net loss per share.............     21,467,889         30,082,425
                                                ============       ============
Pro forma basic net loss per share...........   $      (0.61)      $      (0.36)
                                                ============       ============
</TABLE>


     STOCK DIVIDEND -- On December 22, 1999, the Board of Directors of the
Company approved a 100% stock dividend (two-for-one stock split). The Company's
financial statements have been retroactively adjusted to show the effect of this
stock dividend for all periods presented.

     FAIR VALUE OF FINANCIAL INSTRUMENTS -- The Company's financial instruments,
including cash and cash equivalents, accounts receivable, accounts payable, and
notes payable, are carried at cost, which approximates their fair value because
of the short-term maturity of these instruments and the relatively stable
interest rate environment.

     RECENT ACCOUNTING PRONOUNCEMENTS -- Effective January 1, 1998, the Company
adopted SFAS No. 131, Disclosure about Segments of an Enterprise and Related
Information. SFAS No. 131 establishes standards for the way business enterprises
report information about operating segments, as well as enterprise-wide
disclosures about products and services, geographic areas and major customers.
Management believes the Company operates in one segment. The Company's customers
are located in eight countries around the world with the majority being in the
United States. All of the Company's transactions have been conducted in United
States dollars. The Company does not have any material revenues or assets
outside of the United States. In 1999, one customer accounted for approximately
12% of net revenue.

     In June 1998, the FASB issued SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which establishes accounting and reporting
standards for derivative instruments and hedging activities. Generally, it
requires an entity to recognize all derivatives as either an asset or liability
and to measure those instruments at fair value, as well as to identify the
conditions for which a derivative may be specifically designated as a hedge.
SFAS No. 133 is effective for fiscal years beginning after June 15, 2000. The
Company does not currently engage or plan to engage in any derivative or hedging
activities.

     In March 1998, the American Institute of Certified Public Accountants
issued Statement of Position ("SOP") 98-1, Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use. This statement requires
companies to capitalize qualifying computer software costs which are incurred
during the application development stage and to amortize them over the
software's estimated useful life. SOP 98-1 is effective for fiscal years
beginning after December 15, 1998. The Company adopted the requirements of SOP
98-1 as of January 1, 1999.

                                      F-12
<PAGE>   83

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


2.  SIGNIFICANT ACCOUNTING POLICIES AND PROCEDURES -- (CONTINUED)
     In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin ("SAB") No. 101, "Revenue Recognition in Financial
Statements." SAB No. 101 summarizes certain areas of the Staff's views in
applying generally accepted accounting principles to revenue recognition in
financial statements. The Company believes that its current revenue recognition
principles comply with SAB No. 101.

3.  CONCENTRATION OF CREDIT RISK

     Financial instruments that potentially subject the Company to
concentrations of credit risk consist primarily of cash and cash equivalents and
trade accounts receivable. The Company maintains cash and cash equivalents with
two high credit quality domestic financial institutions. The Company performs
periodic evaluations of the relative credit standing of these institutions. From
time to time, the Company's cash balances with any one financial institution may
exceed Federal Deposit Insurance Corporation insurance limits.

     The Company's customers are generally located in the United States. The
Company performs ongoing credit evaluations and generally does not require
collateral on accounts receivable. The Company establishes an allowance for
doubtful accounts based upon factors surrounding the credit risk of customers,
historical trends and other information; to date, such losses have been within
management's expectations.

4.  INVESTMENTS

     In May 1999, the Company paid $150,000 to purchase 384,615 shares of Series
A convertible preferred stock of SoftCom, Inc. ("SoftCom"), convertible on a
one-for-one basis into SoftCom common stock. The Company also holds a warrant
that expires on May 14, 2004, to purchase up to 19,231 additional shares of
Series A convertible preferred stock of SoftCom at an exercise price of $0.39
per share. The Chairman of the Company's Board of Directors serves on the Board
of Directors of SoftCom.

     In June 1999, the Company paid $199,987 to purchase 11,996 shares of Series
A convertible preferred stock of i-Recall, Inc. ("i-Recall"), convertible on a
one-for-one basis into i-Recall common stock.

     These investments represent ownership interest of less than 20% of
SoftCom's and i-Recall's equity and are accounted for under the cost method.
These securities are carried at cost since neither the SoftCom securities nor
the i-Recall securities are traded on a public market and there are no other
readily determinable fair values of such securities.

                                      F-13
<PAGE>   84

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


5.  PROPERTY AND EQUIPMENT


     Major classifications of property and equipment are as follows:



<TABLE>
<CAPTION>
                                                 DECEMBER 31,
                                            ----------------------    MARCH 31,
                                              1998         1999         2000
                                            ---------   ----------   -----------
                                                                     (UNAUDITED)
<S>                                         <C>         <C>          <C>
Software and computer equipment, including
  assets under capital leases.............  $ 144,440   $3,359,869   $ 4,272,157
Construction in process...................         --      103,240       338,129
Leasehold improvements....................         --    1,117,907     1,416,915
Office furniture and equipment............     39,775      565,670       750,530
                                            ---------   ----------   -----------
                                              184,215    5,146,686     6,777,731
Less: accumulated depreciation and
  amortization............................   (142,882)    (594,191)   (1,043,611)
                                            ---------   ----------   -----------
  Property and equipment, net.............  $  41,333   $4,552,495   $ 5,734,120
                                            =========   ==========   ===========
</TABLE>



     Depreciation expense (including assets under capital leases) amounted to
$32,921, $26,119, $451,309, $12,555 and $449,420 for the years ended December
31, 1997, 1998 and 1999 and for the three months ended March 31, 1999
(Unaudited) and 2000 (Unaudited), respectively.


6.  INCOME TAXES

     No provision for income taxes has been made because the Company has
sustained cumulative losses since the commencement of operations. At December
31, 1999, the Company had net operating loss carryforwards ("NOLs") of
approximately $13,767,000, which will be available to reduce future taxable
income. The NOLs are expected to expire in the following years (in thousands):

<TABLE>
<CAPTION>
YEAR ENDING
DECEMBER 31,
- ------------
<S>                                                           <C>
2008........................................................  $    13
2010........................................................       51
2012........................................................      578
2013........................................................       54
2014........................................................   13,071
                                                              -------
                                                              $13,767
                                                              =======
</TABLE>

     In accordance with SFAS No. 109, the Company has computed the components of
deferred income taxes as follows:

<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                       -----------------------
                                                         1998         1999
                                                       ---------   -----------
<S>                                                    <C>         <C>
Deferred tax assets..................................  $ 307,421   $ 6,549,864
Less valuation allowance.............................   (307,421)   (6,549,864)
                                                       ---------   -----------
Net deferred taxes...................................  $      --   $        --
                                                       =========   ===========
</TABLE>

     The Company's NOLs primarily generated the deferred tax assets. At December
31, 1998 and 1999, a valuation allowance was provided as the realization of the
deferred tax benefits is not likely.

                                      F-14
<PAGE>   85

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


6.  INCOME TAXES -- (CONTINUED)
     The effective tax rate varies from the U.S. Federal statutory tax rate for
the years ended December 31, principally due to the following:

<TABLE>
<CAPTION>
                                                             1999   1998   1997
                                                             ----   ----   ----
<S>                                                          <C>    <C>    <C>
U.S. Federal statutory tax.................................   35%    35%    35%
State and local taxes......................................   12     12     12
Valuation allowance........................................  (47)   (47)   (47)
                                                             ---    ---    ---
Effective tax rate.........................................   --%    --%    --%
                                                             ===    ===    ===
</TABLE>

7.  COMMITMENTS

     OFFICE LEASES -- The Company leases office space in New York under
noncancelable operating leases expiring on March 31, 2009. These leases contain
provisions for escalations due to increases in real estate taxes and operating
costs.


     The following schedule reflects future required minimum lease payments at
December 31, 1999.


<TABLE>
<CAPTION>
YEAR ENDING
DECEMBER 31,
- ------------
<S>                                                           <C>
2000........................................................  $  580,875
2001........................................................     581,636
2002........................................................     572,852
2003........................................................     576,334
2004........................................................     576,334
Thereafter..................................................   2,606,601
                                                              ----------
Total.......................................................  $5,494,632
                                                              ==========
</TABLE>


     Rent expense under these leases was $65,505, $70,260, $295,672, $20,746 and
$278,320 for the years ended December 31, 1997, 1998 and 1999 and for the three
months ended March 31, 1999 and 2000, respectively.



     EQUIPMENT LEASES -- Fixed assets included assets acquired under capital
leases of $0 and $1,531,418 at December 31, 1998 and 1999, respectively. The
related accumulated amortization was $0 and $141,371 as of December 31, 1998 and
1999, respectively.


                                      F-15
<PAGE>   86

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


7.  COMMITMENTS -- (CONTINUED)
     The Company is a lessee under several capital lease agreements expiring
through 2002 with third parties for certain equipment. Future minimum lease
payments under noncancelable capital leases, together with the present value of
the net minimum payments as of December 31, 1999, are as follows:

<TABLE>
<CAPTION>
YEAR ENDING
DECEMBER 31,                                                    AMOUNT
- ------------                                                  ----------
<S>                                                           <C>
2000........................................................  $  768,163
2001........................................................     523,047
2002........................................................     162,280
                                                              ----------
Total minimum lease payments................................   1,453,490
Less: amount representing interest..........................    (115,261)
                                                              ----------
Present value of minimum capital lease payments.............   1,338,229
Less: current portion.......................................    (691,643)
                                                              ----------
Long-term capitalized lease obligations.....................  $  646,586
                                                              ==========
</TABLE>


     The assets and liabilities under capital leases are recorded at the present
value of the minimum lease payments using effective interest rates ranging from
2.85% to 9.43% per annum as of December 31, 1999.


8.  RELATED PARTY TRANSACTIONS AND BALANCES

     In October 1998, the Company entered into a convertible promissory note due
on October 19, 2001, with an officer of the Company whereby the Company received
cash of $250,000. In addition, in February and March 1999, the Company entered
into five convertible promissory notes with certain directors, officers and the
spouse of a director of the Company whereby the Company received cash totaling
$300,000. During 1999, these notes were converted into 558,556 shares of the
Company's common stock, which reflected a 7% discount from the then-fair value
of the common stock, which aggregated $41,398, as determined by reference to the
per-share price of the Company's Series A Preferred Stock offering. The
intrinsic value of this beneficial conversion feature has been recorded as
interest expense ratably from the date of issuance to the earliest date on which
the notes could be converted into common stock ranging from 0 to 6 months,
resulting in additional interest expense of $6,273 and $35,138 in 1998 and 1999,
respectively.

     In 1996, the Company entered into a promissory note with its president for
$19,350 that it repaid during 1999.

     In April 1999, the Company entered into an agreement with a corporate
communications service firm ("Communications") for a monthly fee of $20,000. A
principal of Communications is a director of the Company. Additionally, another
principal of Communications is the spouse of a different director of the
Company. The Company has determined that the terms of this agreement are at
arms-length.

9.  REDEEMABLE CONVERTIBLE PREFERRED STOCK

     In October 1999, the Company issued 2,678,572 shares of Series B
Convertible Preferred Stock ("Series B Preferred Stock") through a private
placement for $30,000,000 resulting in net proceeds to the Company of
$28,018,814. Each share of Series B Preferred Stock is convertible, at any time,
at the option of the holder, into two shares of common stock.


     The Series B Preferred Stock was recorded at $27,331,814 which reflects the
face amount of the preferred stock reduced by all issuance costs, resulting in a
discount of $2,668,186. In connection with recording a $102,024 deemed dividend
(for periodic accretion) in 1999 and $153,750 for the three months


                                      F-16
<PAGE>   87

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


9.  REDEEMABLE CONVERTIBLE PREFERRED STOCK -- (CONTINUED)

ended March 31, 2000 (Unaudited), the Company has reclassified such amount from
accumulated deficit to Series B redeemable preferred stock.


     The Company will be required to redeem all outstanding shares of Series B
Preferred Stock on and after December 31, 2003, at $11.20 per share plus all
declared but unpaid dividends, if any. If total net revenue for the year ending
December 31, 2000, is less than $13,650,000, the conversion price will be
reduced as follows: (a) to $9.82 if net revenues for the year ending December
31, 2000, are at least $11,600,000 but less than $13,650,000 or (b) to $8.09 if
net revenues for the year ending December 31, 2000, are less than $11,600,000.
The carrying value of the Series B Preferred Stock is equal to its redemption
value, net of offering costs, as no dividends have been declared or paid on
these shares.

     The Series B Preferred Stock will be automatically converted into 3.4
shares of common stock upon the earlier of: (a) completion by the Company of an
initial public offering raising gross proceeds of at least $20,000,000 and at an
offering price per share of at least 150% of the then applicable conversion
price, or (b) obtaining the written consent of the holders of at least 66 2/3%
of the shares of Series B Preferred Stock then outstanding. Holders of a
majority of outstanding shares of Series B Preferred Stock may, at any time,
have the Company redeem all then outstanding shares of Series B Preferred Stock
at the original purchase price plus declared but unpaid dividends, if any.

     The Series B Preferred Stock is senior to the Series A Preferred Stock,
which in turn is senior to the Common Stock with respect to payment of
dividends, if any, and liquidation preference. Series B and Series A Preferred
Stockholders are entitled to voting rights equal to the number of shares of
Common Stock into which the preferred stock is convertible. The Series B and A
holders have additional voting rights regarding matters that affect their
respective series of preferred stock. Series B Preferred Stockholders have
certain additional voting rights.

     The Company incurred fees and expenses of $1,981,186 relating to the
placement of the Series B Preferred Stock and also issued a five year warrant on
to the placement agent to purchase 409,819 shares of common stock at an exercise
price of $3.29 per share until June 7, 2004. The Company calculated the value of
such warrant to be $687,000 using the Black-Scholes valuation method using the
following assumptions: no dividend yield, a volatility factor of 50%, risk free
interest rate of and reduced additional paid-in capital by such amount.

10.  STOCKHOLDERS' EQUITY (DEFICIENCY)

     In January 1999, the Company was reincorporated in the state of Delaware.
Pursuant to that reorganization, common stockholders of Interactive received one
share of common stock of the Company with a par value of $0.01 per share in
exchange for each common share of Interactive with a par value of $0.0001 per
share. In addition, each preferred stockholder of Interactive received 3.4
shares of the Company's common stock in exchange for each share of Interactive
preferred stock owned. Shares of common treasury stock and shares of preferred
treasury stock of Interactive common were replaced by shares of common treasury
stock of the Company at exchange rates of one for one and 3.4 for one,
respectively.

     PREFERRED STOCK -- The Company is authorized to issue up to 5,000,000
shares of preferred stock.

     In March 1999, the Company issued 1,527,085 shares of Series A Convertible
Preferred Stock ("Series A Preferred Stock") through a private placement, in
consideration of gross proceeds to the Company of $5,500,000.

     Each share of Series A Preferred Stock is convertible at any time at the
election of the preferred stockholders into 3.4 shares of common stock, subject
to the provisions set forth in the Company's Certificate

                                      F-17
<PAGE>   88

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


10.  STOCKHOLDERS' EQUITY (DEFICIENCY) -- (CONTINUED)
of Incorporation. The preferred stockholders are entitled to voting rights equal
to the number of shares of common stock into which the Series A Preferred Stock
is convertible. The Series A Preferred Stock will automatically be convertible
into common stock upon the effectiveness of the filing by the Company of a
registration statement with Securities and Exchange Commission in connection
with the Company's initial public offering.

     TREASURY STOCK -- At December 31, 1998 and 1999, common treasury stock was
comprised of 680,000 and 1,972,000 shares of common stock with a cost basis of
$6,659 and $19,311, respectively. At December 31, 1998 preferred treasury stock
consisted of 380,000 shares of preferred stock with a cost basis of $12,652. In
January 1999, pursuant to the reorganization of the Company, all of the shares
of preferred stock held in treasury were converted to 1,292,000 shares of common
stock held in treasury. There are no preferred shares of treasury stock at
December 31, 1999. During October 1998, the Company issued 680,000 shares of
common stock from shares held in treasury stock to two directors and recorded
compensation expense of $350,000 in connection with such grants. Such
compensation expense equaled the fair value of the stock at the time of grant.

     WARRANTS -- In June 1999, in connection with legal services provided, the
Company issued a warrant to purchase up to 24,286 shares of Common Stock at an
exercise price of $2.06 per share. The warrant was valued at $50,000, using the
Black-Scholes options pricing model with the following assumptions: no dividend
yield, a volatility factor of 50%, risk free interest rate of 6.0%, and an
expected life of 5 years. The warrant may be exercised at any time prior to June
10, 2004. The exercise price and the number and type of securities for which the
warrant is exercisable are subject to adjustment in the event the Company issues
any stock dividends, combines or splits its Common Stock or issues rights to
acquire Common Stock under certain circumstances.

     In June 1999, in connection with architectural services provided, the
Company issued a warrant to purchase up to 24,286 shares of Common Stock at an
exercise price of $2.06 per share. The warrant was valued at $50,000, which was
the invoiced amount of the services provided. The warrant may be exercised at
any time prior to June 15, 2004. The exercise price and the number and type of
securities for which the warrant is exercisable are subject to adjustment in the
event the Company issues any stock dividends, combines or splits its Common
Stock or issues rights to acquire Common Stock under certain circumstances.


     On February 4, 2000, the Company entered into an agreement with another
tenant with contiguous space in the building to sublease the space with consent
of the landlord. The lease expires on January 31, 2009, and results in
additional straight line rent expense of $513,000 per year. The Company issued a
warrant to the tenant allowing the tenant the right to purchase 85,000 shares of
the Company's common stock at an exercise price of $3.29 per share. This warrant
may be exercised at any time and expires on February 4, 2005.



     In addition, the tenant may require the Company to buy back the warrant at
$8.47 per share. The fair market value of the common stock at the issuance date
of the warrant is $11.76 per share. The value of the warrant has been determined
to be $740,000; such value was derived by using the Black-Scholes option model.
The value of the warrant will be amortized ratably over the life of the
additional space.



     On March 9, 2000, the tenant exercised the warrant and received 85,000
shares of common stock for which the Company received $280,000.



     In the first quarter of 2000, the Company established the Employee Stock
Purchase (the "Plan") for the benefit of employees of the Company. The Plan is
intended to provide the employees an opportunity to purchase common shares, par
value $.01 per share. The maximum number of shares reserved under the Plan is
450,000 shares, plus an annual increase to be added on the first day of the
Company's fiscal year


                                      F-18
<PAGE>   89

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


10.  STOCKHOLDERS' EQUITY (DEFICIENCY) -- (CONTINUED)

beginning in 2001 equal to the lesser of (i) 200,000 shares, (ii) 0.5% of the
shares outstanding on such date or (iii) a lesser amount determined by the Plan
committee. As of March 31, 2000 no shares have been issued under the Plan.


11.  STOCK OPTION PLAN

     The Company has established the 1999 Stock Option Plan (the "Plan") to
provide for the granting of nonqualified stock options and incentive stock
options to employees, directors and advisors to reward them for service to the
Company and to provide incentives for future service and enhancement of
shareholder value. As amended in April 1999, the Plan authorized the issuance of
stock options covering up to 8,500,000 shares of Common Stock. The options vest
in accordance with the terms of the agreements entered into by the Company and
the grantee of the options which range from immediate vesting to vesting ratably
over a four year period. A total of 6,496,278 options have been granted under
this plan at December 31, 1999. The weighted-average grant-date fair value of
the 6,496,278 stock options granted during 1999 was $2.84 per share. Of this
amount, 6,146,846 options having a weighted-average grant-date fair value of
$2.98 were granted at exercise prices below fair value of the Company's common
stock at the time of issuance. The remaining 349,452 options having a
weighted-average grant-date fair value of $0.36 were granted at exercise prices
in excess of the fair value of the Company's common stock at the time of
issuance.


     In the first quarter of 2000, the Company established the 2000 Equity
Incentive Plan (the "Plan") to provide for the granting of options (including
Incentive Stock Options), Restricted Stock, Phantom Stock, Stock Bonuses and
other stock-based Awards to promote the long-term growth and profitability of
the Company. The Plan is intended to provide key people with incentives to
improve stockholder value and to contribute to the growth and financial success
of the Company and attract, retain and reward employees. The maximum number of
shares of the Common Stock reserved for issuance under the Plan is 4,000,000
shares. As of March 31, 2000 no shares have been issued under the Plan.



     During the three months ended March 31, 2000 (Unaudited), options to
purchase 1,560,850 shares of common stock were granted. The weighted-average
grant date fair value of the 1,560,850 shares granted was $12.00 per share. All
of these options granted during the three months ended March 31, 2000 had
exercise prices below fair value of the Company's stock at the time of issuance.


     The Company has elected to follow Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees" ("APB 25") and related
interpretations in accounting for its employee stock options.

                                      F-19
<PAGE>   90
                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)

11.  STOCK OPTION PLAN -- (CONTINUED)
     Transactions involving the incentive stock options granted are summarized
as follows:


<TABLE>
<CAPTION>
                                                                        WEIGHTED
                                                           NUMBER OF    AVERAGE
                                                            OPTIONS     EXERCISE
                                                          (IN SHARES)    PRICE
                                                          -----------   --------
<S>                                                       <C>           <C>
Outstanding, January 1, 1999............................          --     $  --
Granted.................................................   6,496,278     $1.29
Exercised...............................................          --     $  --
Forfeited...............................................    (312,310)    $0.49
                                                           ---------     -----
Outstanding, December 31, 1999..........................   6,183,968     $1.33
Granted.................................................   1,560,850     $2.34
Exercised...............................................     (96,992)    $1.29
Forfeited...............................................    (807,925)    $1.13
                                                           ---------     -----
Outstanding, March 31, 2000 (Unaudited).................   6,839,901     $1.58
                                                           =========     =====
</TABLE>



     There were 1,484,154 and 1,717,249 options exercisable at December 31,
1999, and March 31, 2000, respectively.



     The following information is as of December 31, 1999:



<TABLE>
<CAPTION>
                                                           WEIGHTED
                                                            AVERAGE
                                                           REMAINING    WEIGHTED                 WEIGHTED
                                              NUMBER      CONTRACTUAL   AVERAGE      NUMBER      AVERAGE
RANGE OF                                    OUTSTANDING      LIFE       EXERCISE   EXERCISABLE   EXERCISE
EXERCISE PRICES                             (IN SHARES)   (IN YEARS)     PRICE     (IN SHARES)    PRICE
- ---------------                             -----------   -----------   --------   -----------   --------
<S>                                         <C>           <C>           <C>        <C>           <C>
$0.29.....................................     554,200       3.25        $0.29       176,562      $0.29
$1.06.....................................   3,364,032       3.25        $1.06       898,936      $1.06
$1.91-$2.06...............................   2,224,936       3.25        $1.96       408,656      $1.91
$3.24-$3.29...............................      40,800       3.25        $3.29            --      $  --
</TABLE>



     The following information is as of March 31, 2000 (Unaudited):



<TABLE>
<CAPTION>
                                                           WEIGHTED
                                                            AVERAGE
                                                           REMAINING    WEIGHTED                 WEIGHTED
                                              NUMBER      CONTRACTUAL   AVERAGE      NUMBER      AVERAGE
RANGE OF                                    OUTSTANDING      LIFE       EXERCISE   EXERCISABLE   EXERCISE
EXERCISE PRICE                              (IN SHARES)   (IN YEARS)     PRICE     (IN SHARES)    PRICE
- --------------                              -----------   -----------   --------   -----------   --------
<S>                                         <C>           <C>           <C>        <C>           <C>
$0.29.....................................     554,200       3.25        $0.29       224,873      $0.29
$1.06.....................................   2,528,196       3.25        $1.06       995,126      $1.06
$1.91-$2.06...............................   3,542,885       3.25        $2.00       497,250      $1.91
$3.24-$3.29...............................      40,800       3.25        $3.29            --      $  --
$4.50-$4.56...............................     173,820       3.25        $4.56            --      $  --
</TABLE>


     SFAS No. 123, "Accounting for Stock-Based Compensation," provides for a
fair value based method of accounting for employee options and options granted
to non-employees and measures compensation expense using an option valuation
model that takes into account, as of the grant date, the exercise price and
expected life of the option, the current price of the underlying stock and its
expected volatility, expected dividends on the stock, and the risk-free interest
rate for the expected term of the options.

                                      F-20
<PAGE>   91

                              SCREAMINGMEDIA INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999 AND MARCH 31, 1999 (UNAUDITED) AND
                                2000 (UNAUDITED)


11.  STOCK OPTION PLAN -- (CONTINUED)

     In connection with the issuance of options to certain employees and
directors at prices below fair market value, the Company had recorded deferred
compensation of $10,379,049 and $19,412,804 as of December 31, 1999 and March
31, 2000 (Unaudited), respectively, net of recognized compensation expense of
$6,062,298, $0 and $4,601,188 for the year ended December 31, 1999 and for the
three months ended March 31, 1999 (Unaudited) and 2000 (Unaudited),
respectively, representing the unamortized difference between the exercise price
and the estimated fair market value of the Company's common stock at such date.
Such amount is included as a reduction of stockholders' equity (deficiency) and
is being amortized by charges to operations over the vesting period.



     Pro forma disclosure as if the Company had adopted the cost recognition
requirement under SFAS 123 is presented below for the year ended December 31,
1999 and three months ended March 31, 2000.



<TABLE>
<CAPTION>
                                                   12-31-99     3-31-00 (UNAUDITED)
                                                 ------------   -------------------
<S>                                              <C>            <C>
Net loss -- as reported........................  $(13,165,739)     $(10,907,977)
Net loss -- pro forma..........................  $(13,909,885)     $(11,031,764)
Net loss per common share -- as reported.......  $      (0.85)     $      (0.69)
Net loss per common share -- pro forma.........  $      (0.90)     $      (0.70)
</TABLE>



     The fair value of options granted under the Plan for the year ended
December 31, 1999 and the three months ended March 31, 2000, in complying with
SFAS No. 123, was estimated on the date of grant using the Black-Scholes option
pricing model with the following weighted-average assumptions used: no dividend
yield, a volatility factor of 50%, risk-free interest rate of 6.0% and expected
lives of 3.25 years.


12.  SUBSEQUENT EVENTS


     On April 6, 2000, in connection with entering into service and licensing
agreements for goods and services to be received by the Company for which the
Company will pay cash to a vendor, the Company entered into an agreement to sell
to such vendor, in a private placement, an aggregate of $5.0 million of the
Company's common stock at a price per share equal to the initial public offering
price of the Company's common stock. Such transaction will close simultaneously
with the Company's initial public offering.



     On April 11, 2000, the Company effected a 1.7-for-one stock split. As a
result of such stock split, one share of Series A Preferred Stock or Series B
Preferred Stock is now convertible into 3.4 shares of common stock. The
Company's financial statements have been retroactively adjusted to show the
effect of this stock split for all periods presented.


                                     ******

                                      F-21
<PAGE>   92

                             [SCREAMING MEDIA LOGO]
<PAGE>   93

                                    PART II

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table indicates the expenses to be incurred in connection
with the offering described in this Registration Statement, other than
underwriting discounts and commissions, all of which will be paid by the
Company. All amounts are estimates, other than the registration fee and the NASD
fee.

<TABLE>
<S>                                                           <C>
Registration fee............................................  $   19,800
NASD fee....................................................       8,000
Nasdaq National Market application and listing fee..........      95,000
Accounting fees and expenses................................     410,000
Legal fees and expenses.....................................     750,000
Printing and engraving......................................     600,000
Transfer Agent fees and expenses............................       3,500
Miscellaneous expenses......................................      13,700
                                                              ----------
          Total.............................................  $1,900,000
                                                              ==========
</TABLE>

- ---------------

* To be completed by amendment.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Section 102 of the Delaware General Corporation Law ("DGCL") as amended
allows a corporation to eliminate the personal liability of directors of a
corporation to the corporation or its stockholders for monetary damages for
breach of fiduciary duty as a director, except where the director breached his
duty of loyalty, failed to act in good faith, engaged in intentional misconduct
or knowingly violated a law, authorized the payment of a dividend or approved a
stock repurchase in violation of Delaware corporate law or obtained an improper
personal benefit.

     Section 145 of the DGCL provides, among other things, that we may indemnify
any person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action, suit or proceeding (other than an
action by or in the right of ScreamingMedia) by reason of the fact that the
person is or was a director, officer, agent or employee of the ScreamingMedia or
is or was serving at our request as a director, officer, agent, or employee of
another corporation, partnership, joint venture, trust or other enterprise
against expenses, including attorneys' fees, judgment, fines and amounts paid in
settlement actually and reasonably incurred by the person in connection with
such action, suit or proceeding. The power to indemnify applies (a) if such
person is successful on the merits or otherwise in defense of any action, suit
or proceeding, or (b) if such person acted in good faith and in a manner he
reasonably believed to be in the best interest, or not opposed to the best
interest, of ScreamingMedia, and with respect to any criminal action or
proceeding had no reasonable cause to believe his conduct was unlawful. The
power to indemnify applies to actions brought by or in the right of the
ScreamingMedia as well but only to the extent of defense expenses (including
attorneys' fees but excluding amounts paid in settlement) actually and
reasonably incurred and not to any satisfaction of judgment or settlement of the
claim itself, and with the further limitation that in such actions no
indemnification shall be made in the event of any adjudication of negligence or
misconduct in the performance of his duties to ScreamingMedia, unless the court
believes that in light of all the circumstances indemnification should apply.

     Section 174 of the DGCL provides, among other things, that a director, who
willfully or negligently approves of an unlawful payment of dividends or an
unlawful stock purchase or redemption, may be held liable for such actions. A
director who was either absent when the unlawful actions were approved or
dissented at the time, may avoid liability by causing his or her dissent to such
actions to be entered in the books containing the minutes of the meetings of the
board of directors at the time such action occurred or immediately after such
absent director receives notice of the unlawful acts.

                                      II-1
<PAGE>   94

     Our Amended and Restated Certificate of Incorporation includes a provision
that eliminates the personal liability of its directors for monetary damages for
breach of fiduciary duty as a director, except for liability:

     - for any breach of the director's duty of loyalty to ScreamingMedia or its
       stockholders;

     - for acts or omissions not in good faith or that involve intentional
       misconduct or a knowing violation of law;

     - under section 174 of the Delaware General Corporation Law regarding
       unlawful dividends and stock purchases; or

     - for any transaction from which the director derived an improper personal
       benefit.

     These provisions are permitted under Delaware law.

     Our Amended and Restated Bylaws provide that:

     - we must indemnify our directors and officers to the fullest extent
       permitted by Delaware law;

     - we may indemnify our other employees and agents to the same extent that
       we indemnified our officers and directors, unless otherwise determined by
       our Board of Directors; and

     - we must advance expenses, as incurred, to our directors and executive
       officers in connection with a legal proceeding to the fullest extent
       permitted by Delaware law.

     The indemnification provisions contained in our Amended and Restated
Certificate of Incorporation and Amended and Restate Bylaws are not exclusive of
any other rights to which a person may be entitled by law, agreement, vote of
stockholders or disinterested directors or otherwise. In addition, we maintain
insurance on behalf of its directors and executive officers insuring them
against any liability asserted against them in their capacities as directors or
officers or arising out of such status.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

     Since its inception, we have issued and sold the following securities:

     On October 20, 1998, our predecessor The Interactive Connection, Inc.,
issued a convertible promissory note to Jay Chiat, in the amount of $250,000,
due on October 19, 2001. This note was converted in April 1999 for 253,885
shares of Common Stock.

     On January 28, 1999, we issued a total of 3,527,500 shares of Common Stock
to common stockholders of Interactive, who received one share of Common Stock of
the Company in exchange for each Common Share of Interactive. In addition, each
Preferred Stockholder of The Interactive Connection, Inc. received two shares of
the Company's Common Stock in exchange for each share of Interactive's Preferred
Stock owned. We also issued 127,500 shares of common stock to Brian Cavanaugh in
exchange for services rendered to the Company and 340,000 shares each of common
stock to Ken Lerer and Peter Leitner. These transactions are exempt from the
registration requirements of the Securities Act pursuant to Section 4(2)
thereof.

     On February 15, 1999, we issued convertible promissory notes to James D.
Robinson, Linda Robinson, Ken Lerer and Kevin C. Clark for a total amount of
$250,000, due on December 10, 2001. All notes were converted in April 1999 for a
total of 253,885 shares of Common Stock and are exempt from the registration
requirements of the Securities Act pursuant to Section 4(2) thereof.

     On March 9, 1999, we issued a convertible promissory note to Brian
Cavanaugh, in the amount of $50,000, due on December 10, 2001. This note was
converted in April 1999 for 50,779 shares of Common Stock and is exempt from the
registration requirements of the Securities Act pursuant to Section 4(2)
thereof.

     On March 18, 1999, we issued and sold 1,107,366 shares of Series A
Preferred Stock for gross proceeds of $4.0 million to accredited investors,
exempt from the registration requirements of the Securities Act pursuant to
Regulation D.

                                      II-2
<PAGE>   95

     In April 1999, we issued and sold an additional 419,719 shares of Series A
Preferred Stock to accredited investors for gross proceeds of $1.5 million
exempt from the registration requirements of the Securities Act pursuant to
Regulation D.

     In April 1999, we granted Danny Hills, Peter Adams, George Russell and
George Cain, members of our advisory board, options to purchase an aggregate of
94,452 shares of Common Stock at $1.06 per share, exempt from the registration
requirements of the Securities Act pursuant to Section 4(2) and Rule 701.

     In July 1999, we granted Brian Cavanaugh, Steve Tempini and Chris O'Brien,
members of our advisory board, options to purchase an aggregate 70,839 shares of
common stock at $1.06 per share, exempt from the registration requirements of
the Securities Act pursuant to Section 4(2) and Rule 701.

     In July 1999, we granted Wm. Brian Little, a director of the Company, a
five-year option to purchase 47,223 shares of Common Stock at $1.06 per share.
All options granted to directors and advisors were fully vested upon grant and
are exempt from the registration requirements of the Securities Act pursuant to
Rule 701.

     In August 1999, we issued 5,100 shares of common stock to Elena Salij in
consideration for consultancy services, exempt from the registration
requirements of the Securities Act pursuant to Rule 701.

     On October 6, 1999, we issued and sold 2,678,572 shares of our Series B
Convertible Preferred Stock at a price of $11.20 per share with Deutshe Bank
Securities Inc. serving as our exclusive placement agent to a group of
institutional accredited investors and a limited number of individuals, exempt
from the registration requirements pursuant to Section 4(2) and Regulation D.

     On December 27, 1999, we granted a non-qualified stock option to Wm. Brian
Little to purchase 26,156 shares of Common Stock at an exercise price of $1.91
per share, exempt from the registration requirements of the Securities Act
pursuant to Rule 701.


     In addition, as of March 31, 2000, the Company has granted options to
purchase a total of 6,839,901 shares of Common Stock to employees, including
certain senior managers, at a weighted average exercise price of approximately
$1.59 per share, exempt from the registration requirements of the Securities Act
pursuant to Rule 701.


ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

a. Exhibits


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                           DESCRIPTION
- -------                          -----------
<S>      <C>
1        Form of Underwriting Agreement.*
3.1      Amended and Restated Certificate of Incorporation of the
         Company.+
3.2      Form of Amended and Restated By-laws of the Company.+
4.1      Form of ScreamingMedia's stock certificate.+
4.2      Form of ScreamingMedia's Rights Plan.+
5.1      Opinion of Skadden, Arps, Slate, Meagher & Flom LLP.
10.1     Master Lease Agreement No. 13330 dated July 16, 1999 by and
         among the Registrant and Data General Corporation.+
10.2     Master Agreement No. 2430 dated December 9, 1999 by and
         among the Registrant and Cisco Systems Capital Corporation.+
10.3     Master Lease Agreement No. 7345913 dated May 25, 1999 by and
         among the Registrant and Dell Financial Services L.P.+
10.4.1   Agreement of Lease dated March 31, 1999, by and among the
         Registrant and 601 West Associates LLC.+
</TABLE>


                                      II-3
<PAGE>   96


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                           DESCRIPTION
- -------                          -----------
<S>      <C>
10.4.2   First Lease Modification Agreement dated June 18, 1999 by
         and among the Registrant and 601 West Associates LLC.+
10.5     Sublease Agreement dated February 4, 2000 by and among the
         Registrant and Tomar Studio, Inc.+
10.6     Warrant Agreement dated June 7, 1999, by and among the
         Registrant and Deutsche Bank Securities Inc.+
10.7     Warrant Agreement dated June 10, 1999, by and among the
         Registrant and Carter, Ledyard, Milburn, LLP.+
10.8     Warrant Agreement dated February 4, 2000 by and among the
         Registrant and Tomar Associates, Inc.+
10.9     Letter Employment Agreement dated June 7, 1999 between the
         Registrant and Marianne Howatson.+
10.10    Employment Agreement dated November 8, 1999, between the
         Registrant and Kevin C. Clark.+
10.11    Series A Preferred Stock Purchase Agreement dated as of June
         8, 1999 by and among the Registrant, the investors named
         therein and i-Recall, Inc.+
10.12    Preferred Stock Purchase Agreement of Series A Preferred
         Stock dated as of May 14, 1999 by and among the Registrant
         and SoftCom, Inc.+
10.13    1999 Stock Option Plan.+
10.14    Form of 2000 Equity Incentive Plan.+
10.15    Form of ScreamingMedia Management Incentive Plan.+
10.16    Agreement dated April 1999, by and among the Registrant and
         Robinson, Lerer & Montgomery.+
10.17    Warrant Agreement dated June 15, 1999 by and among the
         Registrant and Hut Sachs Studio.+
10.18    Form of Employee Stock Purchase Plan.+
10.19    Common Stock Purchase Agreement dated April 6, 2000 between
         the Registrant and Spyglass, Inc.+
16       Letter regarding change in certifying accountant.+
23.1     Consent of Deloitte & Touche LLP.
23.2     Consent of David Tarlow & Co., C.P.A., P.C.
23.3     Consent of Skadden, Arps, Slate, Meagher & Flom LLP
         (included in Exhibit 5.1).
24       Power of Attorney.+
27.1     Financial Data Schedule.+
99.1     Consent of thehealthchannel.com.+
99.2     Consent of The Black World Today.+
99.3     Consent of Sun Microsystems, Inc.+
99.4     Consent of EVOTE.COM.+
99.5     Consent of InteliHealth.+
99.6     Consent of IDC.+
99.7     Consent of United Media relating to the logo of Scripps
         Howard News Service.
99.8     Consent of Christian Science Monitor.
99.9     Consent of New York Times Syndicate.
99.10    Consent of USA Today.com.
99.11    Consent of Knight Ridder/Tribune.
</TABLE>


                                      II-4
<PAGE>   97


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                           DESCRIPTION
- -------                          -----------
<S>      <C>
99.12    Consent of Brill Editorial Services, Inc.
99.13    Consent of Red Herring Communications, Inc.
99.14    Consent of Marks & Frederick Associates LLC as agent for
         Deutsche Presse-Agentur GmbH.
99.15    Consent of Imagine Media, Inc.
</TABLE>


- ---------------
* To be filed by amendment.

+ Previously filed.

b. Financial Statement Schedules

     None.

ITEM 17. UNDERTAKINGS.

     The undersigned registrants hereby undertake to provide to the underwriters
at the closing certificates in such denominations and registered in such names
as required by the underwriters to permit prompt delivery to each purchaser.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers, and controlling persons of the
registrants pursuant to the provisions described in Item 14, or otherwise, the
registrants have been informed that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act and is therefore unenforceable. In the event that a claim
for indemnification by the registrants against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer,
or controlling person of the registrant in the successful defense of any action,
suit, or proceeding) is asserted by such director, officer, or controlling
person in connection with the securities being registered, the registrants will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.

     The undersigned registrants hereby undertake that:

          (1) For purposes of determining any liability under the Securities Act
     of 1933, the information omitted from the form of prospectus filed as part
     of this registration statement in reliance upon Rule 430A and contained in
     a form of prospectus filed by the registrant pursuant to Rule 424(b) (1) or
     (4) or 497 (h) under the Securities Act shall be deemed to be part of this
     registration statement as of the time it was declared effective.

          (2) For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall be deemed to be the initial bona fide offering thereof.

                                      II-5
<PAGE>   98

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of New York,
State of New York, on May 3, 2000.


                                         SCREAMINGMEDIA INC.

                                          By:                  *
                                            ------------------------------------
                                              Name: Kevin C. Clark
                                              Title: Chief Executive Officer

     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons in the
capacities and on the dates indicated.


<TABLE>
<CAPTION>
              SIGNATURE                                    TITLE                             DATE
              ---------                                    -----                             ----
<C>                                    <C>                                              <S>
                  *                                Chairman of the Board                May 3, 2000
- ------------------------------------
              Jay Chiat

                  *                        President Chief Operating Officer and        May 3, 2000
- ------------------------------------                     Director
           Alan S. Ellman

                  *                        Chief Executive Officer and Director         May 3, 2000
- ------------------------------------
           Kevin C. Clark

                  *                               Chief Financial Officer               May 3, 2000
- ------------------------------------
          David M. Obstler

                  *                            Principal Accounting Officer             May 3, 2000
- ------------------------------------
            Roy R. Boling

                  *                       General Counsel, Secretary and Director       May 3, 2000
- ------------------------------------
          William P. Kelly

                  *                                      Director                       May 3, 2000
- ------------------------------------
        James D. Robinson III

                  *                                      Director                       May 3, 2000
- ------------------------------------
          Wm. Brian Little

                  *                                      Director                       May 3, 2000
- ------------------------------------
          Kenneth B. Lerer

                  *                                      Director                       May 3, 2000
- ------------------------------------
         Patrick J. McNeela

      *By: /s/ WILLIAM P. KELLY
   ------------------------------
          Attorney-in-fact
</TABLE>


                                      II-6
<PAGE>   99

                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                           DESCRIPTION
- -------                          -----------
<S>      <C>
1        Form of Underwriting Agreement.*
3.1      Amended and Restated Certificate of Incorporation of the
         Company.+
3.2      Form of Amended and Restated By-laws of the Company.+
4.1      Form of ScreamingMedia's stock certificate.+
4.2      Form of ScreamingMedia's Rights Plan.+
5.1      Opinion of Skadden, Arps, Slate, Meagher & Flom LLP.
10.1     Master Lease Agreement No. 13330 dated July 16, 1999 by and
         among the Registrant and Data General Corporation.+
10.2     Master Agreement No. 2430 dated December 9, 1999 by and
         among the Registrant and Cisco Systems Capital Corporation.+
10.3     Master Lease Agreement No. 7345913 dated May 25, 1999 by and
         among the Registrant and Dell Financial Services, L.P.+
10.4.1   Agreement of Lease dated March 31, 1999, by and among the
         Registrant and 601 West Associates LLC.+
10.4.2   First Lease Modification Agreement dated June 18, 1999 by
         and among the Registrant and 601 West Associates LLC.+
10.5     Sublease Agreement dated February 4, 2000 by and among the
         Registrant and Tomar Studios, Inc.+
10.6     Warrant Agreement dated June 7, 1999, by and among the
         Registrant and Deutsche Bank Securities Inc.+
10.7     Warrant Agreement dated June 10, 1999, by and among the
         Registrant and Carter, Ledyard, Milburn, LLP.+
10.8     Warrant Agreement dated February 4, 2000 by and among the
         Registrant and Tomar Studios, Inc.+
10.9     Letter Employment Agreement date June 7, 1999 between the
         Registrant and Marianne Howatson.+
10.10    Employment Agreement dated November 8, 1999, 2000 between
         the Registrant and Kevin C. Clark.+
10.11    Series A Preferred Stock Purchase Agreement dated as of June
         8, 1999 by and among the Registrant, the investors named
         therein and i-Recall, Inc.+
10.12    Preferred Stock Purchase Agreement of Series A Preferred
         Stock dated as of May 14, 1999 by and among the Registrant
         and SoftCom, Inc.+
10.13    1999 Stock Option Plan.+
10.14    Form of 2000 Equity Incentive Plan.+
10.15    Form of ScreamingMedia Management Incentive Plan.+
10.16    Agreement dated April 1999, by and among the Registrant and
         Robinson, Lerer & Montgomery.+
10.17    Warrant Agreement dated June 15, 1999, by and among the
         Registrant and Hut Sachs Studio.+
10.18    Form of Employee Stock Purchase Plan.+
10.19    Common Stock Purchase Agreement dated April 6, 2000 between
         the Registrant and Spyglass, Inc.+
16       Letter regarding change in certifying accountant.+
23.1     Consent of Deloitte & Touche LLP.
23.2     Consent of David Tarlow & Co., C.P.A., P.C.
23.3     Consent of Skadden, Arps, Slate, Meagher & Flom LLP
         (included in Exhibit 5.1).
24       Power of Attorney.+
</TABLE>

<PAGE>   100


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                           DESCRIPTION
- -------                          -----------
<S>      <C>
27.1     Financial Data Schedule.+
99.1     Consent of thehealthchannel.com.+
99.2     Consent of The Black World Today.+
99.3     Consent of Sun Microsystems, Inc.+
99.4     Consent of EVOTE.COM.+
99.5     Consent of InteliHealth.+
99.6     Consent of IDC.+
99.7     Consent of United Media relating to the logo of Scripps
         Howard News Service.
99.8     Consent of Christian Science Monitor.
99.9     Consent of New York Times Syndicate.
99.10    Consent of USA Today.com.
99.11    Consent of Knight Ridder/Tribune.
99.12    Consent of Brill Editorial Services, Inc.
99.13    Consent of Red Herring Communications, Inc.
99.14    Consent of Marks & Frederick Associates LLC as agent for
         Deutsche Presse-Agentur GmbH.
99.15    Consent of Imagine Media, Inc.
</TABLE>


- ---------------
* To be filed by amendment.

+ Previously filed.

<PAGE>   1
                                                                     Exhibit 5.1

                    Skadden, Arps, Slate, Meagher & Flom LLP
                                Four Times Square
                          New York, New York 10036-6522




                                                                  May 3, 2000



ScreamingMedia Inc.
601 West 26th Street, 13th Floor
New York, NY 10001

                           Re:      ScreamingMedia Inc.
                                    Registration Statement on Form S-1
                                    (File No. 333-30548)

Ladies and Gentlemen:

                  We have acted as special counsel to ScreamingMedia Inc., a
Delaware corporation (the "Company"), in relation to the initial public offering
by the Company of up to 5,750,000 shares (including 750,000 shares subject to
an over-allotment option) (the "Shares") of the Company's common stock, par
value $0.01 per share (the "Common Stock").

                  This opinion is being furnished in accordance with the
requirements of Item 601(b)(5) of Regulation S-K under the Securities Act of
1933, as amended (the "Act").

                  In connection with this opinion, we have examined originals or
copies, certified or otherwise identified to our satisfaction, of (i) the
Registration Statement on Form S-1 (File No. 333-30548) as filed with the
Securities and Exchange Commission (the "Commission") on February 16, 2000 under
the Act; (ii) Amendment No. 1 to the Registration Statement as filed with the
Commission on March 27, 2000 under the Act; (iii) Amendment No. 2 to the
Registration Statement as filed with the Commission on April 12, 2000 under the
Act; (iv) Amendment No. 3 to the Registration Statement as filed with the
Commission on May 3, 2000
<PAGE>   2
ScreamingMedia Inc.
May 3, 2000

Page 2

under the Act (such Registration Statement, as so amended, being hereinafter
referred to as the "Registration Statement"); (v) the form of Underwriting
Agreement (the "Underwriting Agreement") proposed to be entered into by and
among the Company, as issuer, and, Credit Suisse First Boston Corporation,
Deutsche Bank Securities Inc. and Thomas Weisel Partners LLC, as representatives
of the several underwriters named therein (the "Underwriters") filed as an
exhibit to the Registration Statement; (vi) a specimen certificate representing
the Common Stock; (vii) the Amended and Restated Certificate of Incorporation of
the Company, as currently in effect; (viii) the Amended and Restated By-Laws of
the Company, as currently in effect; and (ix) certain resolutions of the Board
of Directors of the Company, dated February 9, 2000 and April 3, 2000, relating
to the issuance and sale of the Shares and related matters. We also have
examined originals or copies, certified or otherwise identified to our
satisfaction, of such records of the Company and such agreements, certificates
of public officials, certificates of officers or other representatives of the
Company and others, and such other documents, certificates and records as we
have deemed necessary or appropriate as a basis for the opinions set forth
herein.

                  In our examination, we have assumed the legal capacity of all
natural persons, the genuineness of all signatures, the authenticity of all
documents submitted to us as originals, the conformity to original documents of
all documents submitted to us as certified, conformed or photostatic copies and
the authenticity of the originals of such latter documents. In making our
examination of executed documents, we have assumed that the parties thereto,
other than the Company, its directors and officers, had the power, corporate or
other, to enter into and perform all obligations thereunder and have also
assumed the due authorization by all requisite action, corporate or other, and
execution and delivery by such parties of such documents and the validity and
binding effect thereof on such parties. As to any facts material to the opinions
expressed herein which we have not independently established or verified, we
have relied upon statements and representations of officers and other
representatives of the Company and others.

                  Members of our firm are admitted to the bar in the State of
Delaware and we do not express any opinion as to the laws of any jurisdiction
other than the
<PAGE>   3

ScreamingMedia Inc.
May 3, 2000

Page 3

corporate laws of Delaware, and we do not express any opinion as to the effect
of any other laws on the opinion stated herein.

                  Based upon and subject to the foregoing, we are of the opinion
that when (i) the Registration Statement becomes effective under the Act; (ii)
the Underwriting Agreement has been duly executed and delivered; and (iii)
certificates representing the Shares in the form of the specimen certificate
examined by us have been manually signed by an authorized officer of the
transfer agent and registrar for the Common Stock and registered by such
transfer agent and registrar, and have been delivered to and paid for by the
Underwriters at a price per share not less than the per share par value of the
Common Stock as contemplated by the Underwriting Agreement, the issuance and
sale of the Shares will have been duly authorized, and the Shares will be
validly issued, fully paid and nonassessable.

                  We hereby consent to the filing of this opinion with the
Commission as Exhibit 5.1 to the Registration Statement. We also consent to the
reference to us under the caption "Legal Matters" in the Registration Statement.
In giving this consent, we do not thereby admit that we are included in the
category of persons whose consent is required under Section 7 of the Act or the
rules and regulations of the Commission.

                                        Very truly yours,


                                        Skadden, Arps, Slate, Meagher & Flom LLP

<PAGE>   1

                                                                    Exhibit 23.1



INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Amendment No. 3 to Registration Statement No.
333-30548 of ScreamingMedia Inc. of our report dated January 19, 2000
(April 11, 2000 as to Note 12) appearing in the Prospectus, which is a part of
such Registration Statement, and to the reference to us under the headings
"Selected Financial Data" and "Experts" in such Prospectus.




DELOITTE & TOUCHE LLP
New York, New York
May 1, 2000




<PAGE>   1
                                                                    Exhibit 23.2


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Screaming Media.com Inc.
New York, New York


We hereby consent to the use in this Amendment No. 3 to Registration Statement
No. 333-30548 of Screaming Media.com Inc. of our report dated December 28, 1999,
appearing in the Prospectus, which is a part of such Registration Statement.



We also consent to the references to us under the captions "Selected Financial
Data" and "Experts" in the Prospectus.








                                   /s/ DAVID TARLOW & CO., C.P.A., P.C.
                                   ------------------------------------
                                   David Tarlow & Co., C.P.A., P.C.






New York, New York
April 27, 2000



<PAGE>   1

                                                                    Exhibit 99.7


                                                   Date 4/17/00


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549


Ladies and Gentlemen:

We have reviewed and agree to the display of our logo, brand image, and/or
screen shot on the inside cover art for ScreamingMedia.com, Inc.'s prospectus,
as filed with the Securities and Exchange Commission.



                                        Sincerely,


                                        /s/ Lisa Klem Wilson

                                        Company
                                        United Media


<PAGE>   1
                                                                    Exhibit 99.8



                                                   April 13, 2000

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Ladies and Gentlemen:


We have reviewed and agree to the display of our logo, brand  image, and/or
screen shot on the inside cover art for ScreamingMedia.com, Inc.'s prospectus,
as filed with the Securities and Exchange Commission.

                                                   Sincerely,

                                                   /s/ David Mallett

                                                   The Christian Science Monitor

<PAGE>   1
                                                                    Exhibit 99.9


                                             Date 4/14/00

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Ladies and Gentlemen:

We have reviewed and agree to the display of our logo, brand image, and/or
screen shot on the inside cover art for ScreamingMedia.com, Inc.'s prospectus,
as filed with the Securities and Exchange Commission.

                                             Sincerely,

                                             /s/ Patrick Vance

                                             Company

                                             New York Times Syndicate

<PAGE>   1
                                                                   Exhibit 99.10



                                                                    Date 4-13-00


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549


Ladies and Gentlemen:


We have reviewed and agree to the display of our logo, brand image, and/or
screen shot on the inside cover art for ScreamingMedia.com, Inc.'s prospectus,
as filed with the Securities and Exchange Commission.



                                        Sincerely,


                                        /s/ Jeffrey Weber

                                        Company
                                        USA TODAY.com


<PAGE>   1
                                                                   Exhibit 99.11



                                                                   Date: 4/13/00


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549


Ladies and Gentlemen:


We have reviewed and agree to the display of our logo, brand image, and/or
screen shot on the inside cover art for ScreamingMedia.com, Inc.'s prospectus,
as filed with the Securities and Exchange Commission.



                                        Sincerely,
                                        /s/ Robert L. Harris

                                        Company: Knight Ridder/Tribune


<PAGE>   1
                                                                   Exhibit 99.12



                                                             Date 4-13-00

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Ladies and Gentlemen:

We have reviewed and agree to the display of our logo, brand image, and/or
screen shot on the inside cover art for ScreamingMedia.com, Inc.'s prospectus,
as filed with the Securities and Exchange Commission.

                                             Sincerely,

                                             /s/ Rob Brill
                                                 ------------------------------
                                             "BRILL'S MUTUAL FUNDS INTERACTIVE"
                                             BRILL EDITORIAL SERVICES, INC.
                                               Company

<PAGE>   1

                                                                   Exhibit 99.13




                                                                  April 17, 2000



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington D.C. 20549

Ladies and Gentlemen:

We have reviewed and agree to the display of our logo, brand image, and/or
screen shot on the inside cover art for ScreamingMedia.com, Inc.'s prospectus,
as filed with the Securities and Exchange Commission.

                                    Sincerely,


                                    /s/ David Zinn

                                    David Zinn
                                    Manager, Business Development
                                    Red Herring Communications, Inc.
                                    (415.486.2965



<PAGE>   1
                                                                  Exhibit 99.14

[LETTERHEAD LOGO]
- -------------------------------------------------------------------------------
                                              MARKS & FREDERICK ASSOCIATES, INC.

                                                            Ted Marks, President


                                                   April 17, 2000


     Securities and Exchange Commission
     450 Fifth Street, N.W.
     Washington, D.C. 20549


     Ladies and Gentlemen:


     We have reviewed and agree to the display of our logo, brand image, and/or
     screen shot on the inside cover art for ScreamingMedia.com, Inc.'s
     prospectus, as filed with the Securities and Exchange Commission.


                                        Sincerely,

                                        /s/ Ted Marks
                                        -----------------

                                        dpa Deutsche Presse-Agentur GmbH

                                        Ted Marks, President
                                        Marks & Frederick Associates, LLC
                                        Marketing Agent for North America


<PAGE>   1
                                                                   Exhibit 99.15


                                        Date April 25, 2000


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549


Ladies and Gentlemen:

We have reviewed and agree to the display of our logo, brand image, and/or
screen shot on the inside cover art for ScreamingMedia.com, Inc.'s prospectus,
as filed with the Securities and Exchange Commission.

                                        Sincerely,

                                        /s/ Robert Spears
                                        -----------------------
                                        Robert Spears
                                        Chief Strategist
                                        Business 2.0
                                        Company: Imagine Media, Inc.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission