MBL VARIABLE CONTRACT ACCOUNT 2
485BPOS, 1997-04-30
Previous: NATIONAL TECHNICAL SYSTEMS INC /DE/, 10-K, 1997-04-30
Next: CONSOLIDATED CAPITAL GROWTH FUND, 10QSB, 1997-04-30




                                          SEC File No. 333-01161
                                           SEC File No. 811-02047
   
      As filed with the Securities and Exchange Commission
                        on April 30, 1997
    
_________________________________________________________________
               SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D. C.  20549
                            FORM N-4
   
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
     Pre-Effective Amendment No.                              [ ]
     Post-Effective Amendment No.  1                          [X]
    
                             and/or
   
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
     Amendment No. 13                                         [X]
    
                (Check appropriate box or boxes)

                MBL VARIABLE CONTRACT ACCOUNT-2
(Previously known as Mutual Benefit Variable Contract Account-2)
                   (Exact name of Registrant)

                 MBL LIFE ASSURANCE CORPORATION
     Successor to The Mutual Benefit Life Insurance Company
                      (Name of Depositor)

                        520 Broad Street
                 Newark, New Jersey 07102-3111
      (Address of Depositor's Principal Executive Offices)
Depositor's Telephone Number, including Area Code: 1-800-435-3191

                     Judith C. Keilp, Esq.
                            Counsel
                 MBL Life Assurance Corporation
                        520 Broad Street
                 Newark, New Jersey 07102-3111
            (Name and Address of Agent for Service)
_________________________________________________________________
   
This amendment shall become effective on May 1, 1997, pursuant to
rule 485(b) under the Securities Act of 1933.

Pursuant to Rule 24f-2 under the Securities Act of 1933, the
Registrant has elected to register an indefinite amount of
securities.  Pursuant to Rule 24f-2(b)(2), the Registrant was not
required to file a Rule 24f-2 Notice for its fiscal year ended
December 31, 1996, because it did not sell any securities
pursuant to such declaration during such fiscal year.  (All
securities sold during such year were previously registered
pursuant to Rule 24e-2 under the Securities Act.)

Pursuant to Rule 24f-2(a)(2), the Registrant hereby elects to
terminate its declaration filed pursuant to Rule 24f-2(a)(1).
    
<PAGE>
                 MBL VARIABLE CONTRACT ACCOUNT-2
                                
                       previously known as
           MUTUAL BENEFIT VARIABLE CONTRACT ACCOUNT-2
   ___________________________________________________________
                                
                      CROSS REFERENCE SHEET

     Cross reference sheet showing location in the Prospectus of
information required by the Items in Part A of Form N-4.

     Item Number         Heading in Prospectus

          1              Cover Page

          2              Index of Terms

          3              Summary of Group Variable
                           Annuity Contracts

          4              Performance Related Information;
                            Accumulation Unit Values

          5              The Account:
                         The Fund

          6              Charges and Expenses

          7              Accumulation Account;
                         General Rights;
                         Other Contract Provisions

          8              Annuity

          9              Accumulation Accounts - Death Benefit

          10             Accumulation Accounts

          11             Accumulation Account - Redemption

          12             Federal Income Tax Status

          13             Legal Developments

          14             Statement of Additional Information
                           Table of Contents
     ____________________________________________________________

<PAGE>
                 MBL Variable Contract Account-2
                 MBL Life Assurance Corporation
           520 Broad Street, Newark, New Jersey  07102
   
                           May 1, 1997
    
     The group variable annuity contracts (the "Contracts")
described in this Prospectus were issued by the Mutual Benefit
Life Insurance Company ("Mutual Benefit Life") and assumptively
reinsured by MBL Life Assurance Corporation ("MBL Life") to
provide for retirement payments and other benefits for persons
covered ("Participants") under plans qualified for federal income
tax advantages ("Qualified Plans") under Section 401(a), 403(b),
408 or 457 of the Internal Revenue Code of 1986, as amended (the
"Code").  Contracts were issued to employers or associations
which established Qualified Plans or to trustees or custodians
serving in conjunction with such Plans (Contract Holders".  The
Contracts provide benefits for Participants covered under those
Plans and their beneficiaries.  In most cases, a Group Fixed
Annuity Companion Contract (the "Companion Contract"), which is
not described in this Prospectus, was also issued to the Contract
Holder.
   
     Sales of new Contracts ceased July 16, 1991.  MBL Life does
not intend to resume sales of new Contracts.  As of April 23,
1996, however, additional purchase payments are being accepted
from existing and new Participants under existing Contracts.
    
     Under the Contracts, purchase payments will be accumulated
before retirement ("Accumulation Period"), and annuity payments
can be received after retirement ("Annuity Period"), on a
variable basis.  Variable accumulations and variable annuity
payments are funded through MBL Variable Contract Account-2 (the
"Account"), which is a "separate account" of MBL Life.  The
Account invests in shares of MBL Growth Fund, Inc. (the "Fund"),
a mutual fund with the primary investment objective of long-term
appreciation of capital.
   
     All Contracts, were assumed and reinsured as of May 1, 1994
by MBL Life, in accordance with the Rehabilitation Plan of Mutual
Benefit Life as approved by the Superior Court of New Jersey.
Substantially all of the assets and certain liabilities,
including all insurance liabilities, of Mutual Benefit Life were
transferred to MBL Life as of May 1, 1994 (the "Transfer").  In
addition, the assets and liabilities of the Account were
transferred to a new separate account of MBL Life.  MBL Life
agreed to assume all the assets and liabilities of the Account.
(See "The Account" - Legal Developments".)
    
     This Prospectus sets forth concisely the information about
the Account that Contract Holders and Participants should know
before investing.  Additional information about the Account has
been filed with the Securities and Exchange Commission (the
"SEC") including a Statement of Additional Information which is
incorporated herein by reference.  The Statement of Additional
Information is available upon request and without charge from MBL
Life.  Write to: Pension and Investment Products, MBL Life
Assurance Corporation, 520 Broad Street, Newark, New Jersey
07102-3111, Attn: MBL VARIABLE CONTRACT ACCOUNT -2, or telephone:
1-800-435-3191.  Contract Holder or Participant inquiries may be
made to the same address or telephone number.  The table of
contents for the Statement of Additional Information appears on
page 21.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION NOT HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.  THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED
BY THE CURRENT PROSPECTUS OF MBL GROWTH FUND, INC.

THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.
   
The date of the Statement of Additional Information is May 1,
1997.
    

                                   Page

SUMMARY OF GROUP VARIABLE
ANNUITY CONTRACTS
Fee Table                           3
Eligible Contract Holders           4
Basic Provisions                    4
Variable Accumulation Account       4
Variable Annuity                    4
Assumption of Risks                 5
Redemption and Death Benefit        5

ACCUMULATION UNIT VALUES            5

FINANCIAL STATEMENTS                6

PERFORMANCE RELATED INFORMATION     6

THE ACCOUNT
Organization                        7
Legal Developments                  7
Assets                              8
Administration and Distribution     8

THE FUND                            8

CHARGES AND EXPENSES
Premium Tax                         9
Charges for Expense Risk, Mortality
 Risk and Minimum Death Benefit     9
Investment Advisory Fee             9
Other Charges                       9

ACCUMULATION ACCOUNT
Purchase Payments                   9
Variable Accumulation Account      10
Transfers                          10
Redemption                         11
Death Benefit                      12

ANNUITY
Annuity Commencement Date          12
Purchase of Annuity                12
Forms of Annuity                   13
Annuity Payments                   13
Variable Annuity Unit Value        14

GENERAL RIGHTS
Voting Rights                      14
Confirmation of Transactions       14
Reports                            15
457 Plan Participants              15

FEDERAL INCOME TAX STATUS
Introduction                       15
Taxation of MBL Life               15
Tax Status of the Contract         16
Retirement Plans                   16
Taxation of Distributions          17
Withholding                        18
Possible Changes in Taxation       18
Other Tax Consequences             18

OTHER CONTRACT PROVISIONS
Beneficiary                        19
Non-Assignability                  19
Portability                        19
Failure of Plan to Qualify         19
Discontinuance                     19
Transfer to New Funding Agency     20
Changes in Contract                20
Other Changes                      20

STATEMENT OF ADDITIONAL INFORMATION
Table of Contents                  21

INDEX OF TERMS
The following terms are explained on the pages indicated.
Account                             1
Accumulation Period                 1
Annuity Commencement Date          12
Annuity Period                      1
Beneficiary                        19
Code                                1
Companion Contract                  1
Contract Holder                     1
Contracts                           1
First Priority                      8
Fund                                1
401(a) Plan                     4, 17
403(b) Plan                     4, 17
457 Plan                        4, 17
IRA Plan                        4, 17
MBL Life                            1
Mutual Benefit Life                 1
Net Purchase Payment                4
1940 Act                            7
Participant                         1
Qualified Plan                      1
Rehabilitation Plan                 1
SEC                                 1
Valuation Date                     10
Variable Accumulation Account       4
Variable Accumulation Unit         10
Variable Annuity                    4
Variable Annuity Unit              14


<PAGE>
           SUMMARY OF GROUP VARIABLE ANNUITY CONTRACTS

Fee Table

     The purpose of the Fee Table is to help Contract Holders and
Participants (see "Basic Provisions") understand the various
Account and Fund expenses which they will bear, directly or
indirectly.  The Fee Table, including the Example below, shows
the expenses that are deducted from both the Account and the
Fund.  For a description of the Account's expenses, see "Charges
and Expenses".  For a description of the Fund's expenses, see
"Management" in the Fund Prospectus.

     Account Annual Expenses (as a percentage of average daily
Account value)

     Expense Risk Charge                          0.25%
     Mortality Risk and Death Benefit Charge      0.12%
     Total Account Annual Expenses                0.37%
     
     Fund Annual Expenses (as a percentage of Fund's daily
     average net assets)
   
     Management Fees                              0.44%
     Other Expenses                               0.39%
     Total Fund Expenses                          0.83%
     
     Example
     
          A $1,000 investment in the Account would be subject to
     the expenses indicated, assuming (1) a 5.0% annual return
     and (2) redemption at the end of each time period shown;*
     
       1 year       3 years      5 years    10 years
         $12          $38          $66         $145
    
          This example should not be considered a representation
     of past or future expenses for the Account.
     
          Actual expenses may be greater or less than those shown
     above.  Similarly, the annual rate of return assumed in the
     Example is not an estimate or guarantee of future investment
     performance.
     
          The expenses listed above do not include premium taxes,
     currently charged by various states of up to 3.5%, which
     will be deducted and paid to the states as required.  (See
     "Charges and Expenses - Premium Tax".)
     
          ________________________________________________
          * There are no charges imposed upon redemption.
   
    
Eligible Contract Holders

     The Contracts described in this Prospectus are designed to
provide variable benefits for the following Qualified Plans:

     1. employees covered under annuity purchase arrangements
        adopted pursuant to Section 403(b) of the Code by public school
        systems and non-profit organizations described in Section
        501(c)(3) of the Code ("403(b) Plans"), including former
        employees who have been covered under other such annuity purchase
        arrangements and have not withdrawn their account balances;
     
     2. employees covered under plans maintained by corporations,
        partnerships and sole proprietorships which are qualified under
        Section 401(a) of the Code ("401(a) Plans");
     
     3. employees covered under deferred compensation plans
        qualified under Section 457 of the Code ("457 Plans");
     
     4. employees covered under individual retirement account plans
        qualified under Section 408 of the Code ("IRA Plans" or "408
        Plans").
   
     The Code affords certain federal income tax advantages to
employers, employees and beneficiaries covered under these plans.
(See "Federal Income Tax Status".)

Basic Provisions

     Net Purchase Payments made for or by Participants are
invested during the Accumulation Period before retirement.  "Net
Purchase Payment" means the amount of a purchase payment for a
Participant, less any premium tax.  At retirement, the current
value of the accumulation may be used to buy annuities designed
to provide Participants with monthly payments for life or shorter
specified periods, during the Annuity Period following
retirement.

     The Companion Contract, which is not described in this
Prospectus, was issued to the Contract Holder in conjunction with
each Contract issued.  The charges and benefits under the
Companion Contract are included in the terms of that contract,
which is separate from the Contracts described in this
Prospectus.
   
     New Participants, participating in plans qualified under
Section 408 of the Code and, for residents of New York, plans
qualified under Section 403(b), are entitled to a return of their
initial premium payments without cost within ten days of purchase
under a ten-day revocation provision.
    
     Variable Accumulation Account.  Under the Contract, Net
Purchase Payments and/or permitted transfers from the Companion
Contract and/or MBL Variable Contract Account-7 ("VCA-7") are
allocated to an Account established on behalf of a Participant
("Variable Accumulation Account"). (See "Transfers".)  Amounts
allocated to a Variable Accumulation Account are placed in the
Account.  The assets of the Account are invested in shares of the
Fund, a mutual fund with the primary investment objective of long-
term appreciation of capital.  The value of a Participant's
Variable Accumulation Account varies up or down from day to day,
depending on the value of the securities owned by the Fund, and
no assurance of investment results is made.

     Variable Annuity.  The funds used to buy a variable annuity
remain in the Account.  Since the Account invests in shares of
the Fund, the dollar amount of variable annuity payments varies
up and down from month to month, depending on the value of the
securities owned by the Fund, and no assurance of investment
results is made.

Assumption of Risks

     MBL Life assumes the expense and mortality risks under the
Contracts.  In doing so, it agrees (1) to pay all expenses during
the life of the Contracts, even if the charges made under the
Contracts do not cover the actual expenses incurred, (2) to
continue making life annuity payments under the Contracts, even
if Annuitants, as a class, live longer than actuarially assumed,
and, (3) to pay the minimum death benefit due.  (See
"Accumulation Account - Death Benefit".)  A charge is imposed on
the Account for MBL Life's assumption of these risks.  (See
"Charges and Expenses - Risk and Death Benefit Charges".)

Redemption and Death Benefit

     Subject to any Qualified Plan restriction, the current value
of a Participant's Variable Accumulation Account may be
withdrawn, in whole or in part, at any time before the annuity
payments begin (the "Annuity Commencement Date") under a
Contract.  (See "Accumulation Account - Redemption".)  A penalty
and/or tax may be incurred under the Code upon withdrawal of
amounts accumulated under the Contracts offered by this
Prospectus, including a 10% penalty generally  imposed on the
taxable amount of withdrawals prior to age 59 1/2 (subject to
certain exceptions).  (See "Federal Income Tax Status".)

     If a Participant dies before retirement, his or her
beneficiary receives the greater of either (1) the current value
of the Participant's Variable Accumulation Account as of the date
MBL Life receives due proof of death, or (2) the full amount of
all purchase payments less all transfers and redemptions made for
the Participant.

                    ACCUMULATION UNIT VALUES

     The Accumulation Unit values as of the beginning of the
period and the end of the period for each of the last ten fiscal
years, as well as the total number of Accumulation Units
outstanding at the end of each fiscal year, are as follows:
<TABLE>
<CAPTION>
                      Accumulation   Accumulation   Number of
                        Unit Value-    Unit Value-    Units
                        Beginning      End          Outstanding
   Year Ending          of Period    of Period      End of Period
   
  <S>                 <C>            <C>            <C>
  December 31, 1996   $116.231       $144.176         287,783
  December 31, 1995     86.596        116.231         307,509
  December 31, 1994     85.055         86.596         328,954
  December 31, 1993     75.010         85.055         354,251
  December 31, 1992     65.668         75.010         379,590
  December 31, 1991     53.234         65.668         494,857
  December 31, 1990     56.416         53.234       1,014,455
  December 31, 1989     44.032         56.416         909,129
  December 31, 1988     34.625         44.032         810,345
  December 31, 1987     35.483         34.625         794,267
    
</TABLE>                      

                      FINANCIAL STATEMENTS
   
     The financial statements for the Account (as well as the
auditor's report thereon) may be found in the Account's 1996
Annual Report, which is incorporated by reference into the
Account's Statement of Additional Information.  The Account will
furnish without charge an additional copy of the Annual Report
upon request made to Pension and Investment Products, MBL Life
Assurance Corporation, 520 Broad Street, Newark, New Jersey 07102-
3111, Attn: MBL VARIABLE  CONTRACT ACCOUNT-2, or by telephoning 1-
800-435-3191.

The financial statements of MBL Life may be found in the
Statement of Additional Information.
    
                 PERFORMANCE RELATED INFORMATION
                                
     The Account may from time to time advertise "average annual
total return".  Average annual total return measures the change
in the value of an investment in the Account's Variable
Accumulation Units over the periods illustrated.  (See "Variable
Accumulation Account".)  This performance-related information is
based upon the Account's past performance.  The investment return
and principal value on an investment in the Account's units will
fluctuate so that the units, when redeemed, may be worth more or
less than their original cost.

     When the Account advertises its average annual total return,
it will be calculated for one year, five years and ten years and
will assume a total redemption at the end of each period.
Average annual total return is calculated by comparing the value
of a hypothetical $1,000 investment in the Account at the
beginning of the relevant period to the value of the investment
at the end of the period assuming a redemption of all Variable
Accumulation Units (see "Variable Accumulation Account") at the
end of the period.  (See the Account's Statement of Additional
Information, "Calculation of Performance Data".)  There are no
nonrecurring charges to be deducted upon a redemption of all
units.

     Average annual total return at the Account level includes
all recurring Contract charges currently applicable.  The only
Contract charges currently applicable is a charge of 0.37%, of
which 0.25% is allocated for MBL Life's assumption of expense
risks and 0.12% is allocated for its assumption of mortality
risks and the provisions of the minimum death benefit (see
"Charges and Expenses - Charges for Expense Risk, Mortality Risk
and Minimum Death Benefit", and "Accumulation Account - Death
Benefit").  The one-time Participant enrollment fee (up to
$15.00) and annual administration charge (up to $10.00 and up to
$0.50 per purchase payment and transfer, or 2.00% of accumulation
accounts, if less) which were deducted until December 31, 1988,
and which were eliminated as of January 1, 1989, are included in
the average annual total return figures illustrated.  The total
return figures, as illustrated, do not take into account any
sales charge which would have been deducted from the purchase
payment, if made prior to January 1, 1989.  The inclusion of the
sales charge in the total figures would have reduced the average
annual total return illustrated for each period.

     The Account may from time to time advertise a comparison of
its average annual total return to the Standard and Poor's 500
Stock Index (S&P 500) which represents an unmanaged, weighted
index of 500 industrial, transportation, utility and financial
companies widely regarded by investors as representative of the
stock market.  As a benchmark, this index is not subject to any
charges for investment advisory or other expenses of the type
charged at either the Account or the Fund level.  Therefore, the
comparison shown in any advertising by the Account, with this
benchmark, may be of limited use.
   
     To calculate the average annual total return, the value of a
Variable Accumulation Account terminated on December 31, 1996 is
divided by the $1,000 purchase payment made by a Participant at
the beginning of each period illustrated.  The result of that
calculation is the total growth rate for that period.  The total
growth rate is then "annualized" to obtain the average annual
percentage increase (decrease) during the period illustrated.  An
annualized rate assumes that a single rate of return, applied
each year during the period illustrated, will produce the ending
value, taking into account the effect of compounding.
    
                           THE ACCOUNT

Organization

     The Account is registered with the SEC as an investment
company, in the form of a "unit investment trust", under the
Investment Company Act of 1940 (the "1940 Act").  Registration
under the 1940 Act involves regulation by the SEC, but does not
involve supervision or management of investment practices or
policies of either the Account or the Registrant.  The Account
was established in 1969 under New Jersey law pursuant to a
resolution of the Board of Directors of Mutual Benefit Life.  The
assets and liabilities of the Account were transferred to a
separate account of MBL Life as of May 1, 1994 pursuant to a
resolution of the Board of Directors of MBL Life.
   
     MBL Life is a New Jersey stock life insurance company,
incorporated in 1972, with its principal office at 520 Broad
Street, Newark, New Jersey.  Its stock is held in a Stock Trust,
with the New Jersey Commissioner of Banking and Insurance as
Trustee, pursuant to the Rehabilitation Plan of Mutual Benefit
Life, MBL Life's former parent.
    
Legal Developments

     The Account was originally a separate account of Mutual
Benefit Life.  On July 16, 1991, the Superior Court of New Jersey
("Court") entered an Order ("Order") appointing the Insurance
Commissioner of the State of New Jersey as Rehabilitator of
Mutual Benefit Life, thereby granting the Rehabilitator immediate
exclusive possession and control of, and title to, the business
and assets of Mutual Benefit Life, including those of the
Account.
   
     In view of the terms and conditions of the Order, on July
16, 1991, Mutual Benefit Life, on behalf of the Account,
immediately ceased acceptance of applications for new Contracts
and additional purchase payments under existing Contracts.  The
cessation of additional purchase payments continued from July 16,
1991 until April 23, 1996.  Because the Account was a separate
account of Mutual Benefit Life, the assets and liabilities of the
Account were maintained separate and apart from Mutual Benefit
Life's general account assets and liabilities.  Transfers to the
VCA-7 Contract were temporarily suspended.  Transfers from the
Account to the Companion Contract were temporarily prohibited and
withdrawals from the Companion Contract were restricted during
the Rehabilitation Period.  Death benefit payments upon the death
of each Participant continued to be made to the beneficiaries.

     A Rehabilitation Plan confirmed by the Court in January
1994, stipulated that the assets and liabilities of the Account
would be transferred from Mutual Benefit Life to a separate
account of MBL Life.  The transfer was effected pursuant to an
assumption reinsurance transaction on May 1, 1994.  Under the
Rehabilitation Plan, MBL Life assumed substantially all of the
business, assets and liabilities of Mutual Benefit Life.  MBL
Life will operate under and is governed by the terms and
conditions of the Rehabilitation Plan until the termination of
the Rehabilitation Period, not later than December 31, 1999.
While the Rehabilitation Plan was developed based on the
Rehabilitator's best estimates, no assurance can be provided that
the Rehabilitation Plan will ultimately be successful.  For more
information, see the financial statements of MBL Life contained
in the Statement of Additional Information.

     As of May 1, 1994, all of the issued and outstanding shares
of MBL Life were placed in a Stock Trust which is to terminate at
the end of the Rehabilitation Period.  The Commissioner of
Insurance was appointed Trustee of the Stock Trust.  Pursuant to
a settlement agreement, an Order was issued on January 9, 1997
ending all Plan-related litigation, and awarding 30% of the value
of the Trust at its termination to eligible MBL Life
policyholders and 70% to the Class Four Creditors (as defined in
the Plan) of Mutual Benefit Life.
    
     MBL Life reserves all rights regarding the use of its name,
or any part of its name, including the right to withdraw its use
by the Account or to grant its use to any other investment
company or entity.

Assets

     The assets placed in the Account include (1) amounts
allocated to provide Variable Accumulation Accounts or variable
annuities under the Contracts and (2) advances made by MBL Life
for support of its obligations under the Contracts.

     While the Account is an asset of MBL Life, it is held
separately from all other assets of MBL Life.  The Contracts
provide that any income, gains or losses, whether or not
realized, from assets allocated to the Account, in accordance
with the Contract, are credited to or charged against the Account
without regard to any other income, gains or losses of MBL Life.
The assets of the Account may not be charged with liabilities
arising out of any other business of MBL Life.  The Contracts
also provide that MBL Life shall maintain the assets of the
Account in an amount at least equal to the amount required for
MBL Life to meet its obligations under the Contracts, as
determined at least once each year.  MBL Life will transfer cash
from its general account to make up any deficiency in the Account
and, conversely, may transfer any excess assets in cash from the
Account to its general account or hold any such excess in the
Account.
   
    
Administration and Distribution

     The Account has no directors, officers, or employees.  First
Priority Investment Corporation ("First Priority") serves as the
Account's principal underwriter.  First Priority is a wholly-
owned indirect subsidiary of MBL Life.  First Priority also
serves as principal underwriter for MBL Variable Contract Account-
3, and MBL Variable Contract Account-7, which are other separate
accounts of MBL Life, and as distributor for mutual funds
sponsored by MBL Life.  First Priority also engages in the sale
of other investment company securities and other financial
products.  Administrative services necessary for the operation of
the Account and the Contracts are provided by MBL Life.  These
administrative services include, but are not limited to,
processing purchase payments, annuity payments, redemptions and
transfers; making commission payments; furnishing confirmation
notices and periodic reports; preparing prospectuses, voting
materials and tax reports; and providing or arranging for
accounting, actuarial and legal services.

                            THE FUND
   
     The primary objective of the Account is to provide annuity
payments which are designed to guard against adverse changes in
the cost of living both during the Accumulation Period and during
the Annuity Period.  In seeking to achieve this objective, the
assets of the Account are invested in shares of the Fund, a
mutual fund investing primarily in common stocks and other equity
type investments.  Information about the Fund, including its
investment objectives and policies, is set out in the Fund
prospectus which should be read together with this Prospectus.
No assurance can be given that the Account or the Fund will
achieve is objective. The investor should read the Fund's
prospectus carefully before investing.  Copies of the Fund's
Prospectus and Statement of Additional Information are available
upon request and without charge from MBL Life.  Write to: Pension
and  Investment Products, MBL Life Assurance Corporation, 520
Broad Street, Newark, New Jersey 07102-3111, Attn: MBL Variable
Contract Account-2, or telephone: 1-800-435-3191.
    
     The Fund's investment adviser is Markston Investment
Management ("Markston"), a partnership between Markston
International, Inc. and  MBL Sales Corporation ("MBL Sales").
MBL Sales is a wholly-owned indirect subsidiary of MBL Life.
   
    
     The Account buys Fund shares with no sales load.  Any
dividend or capital gains distribution received from the Fund is
ordinarily credited in the form of additional Fund shares.  To
the extent necessary to make payments promised under the
Contracts, the Account redeems Fund shares at net asset value
with no redemption fee.

                      CHARGES AND EXPENSES

Premium Tax

     Premium taxes, ranging up to 3.50%, are currently levied by
certain states.  If premium taxes are incurred by the Account, a
charge for the amount of these taxes will be made when the taxes
are incurred.

Charges for Expense Risk, Mortality Risk and Minimum Death
Benefit
   
     A charge at the annual rate of 0.37% is made daily against
each Participant's Variable Accumulation Account and against each
Annuitant's variable annuity.  The allocation of the charge
during the Accumulation Period is 0.25% for MBL Life's assumption
of expense risks and 0.12% for its assumption of mortality risks
and the provision of the minimum death benefit.  After the
commencement of annuity payments, all of this 0.37% is for
mortality risks.  MBL Life reserves the right based on its
experience in administering the Contracts, to alter the
allocation of the charge between these items.
    
     If these charges are less than the expenses assumed, MBL
Life may suffer a loss.  However, if the charges are more than
the expenses assumed by MBL Life, then there will be a
contribution to MBL Life's surplus, which may be used for any
legitimate corporate purpose, including distribution of the
Contracts.

Investment Advisory Fee

     For the investment advisory services of Markston, the Fund
pays a periodic fee based on a percentage of net assets.  The fee
is reflected in the net asset value computation for the Fund,
computed and accrued daily and paid quarterly.

     The investment advisory compensation arrangement as well as
the expenses of the Fund are fully described in the Fund's
prospectus and the Fund's Statement of Additional Information.

Other Charges

     Currently, no charges are made against the Account for MBL
Life's federal income taxes, or provisions for such taxes, that
may be attributable to the Account.  MBL Life may charge the
Account for its portion of any income tax charged to MBL Life on
the Account or its assets.  Under present laws, MBL Life may
incur state and local taxes (in addition to premium taxes) in
several states.  At present, these taxes are not significant.  If
they increase, however, MBL Life may decide to make charges for
such taxes, or provisions for such taxes, against the Account.
Any charges made against the Account could have an adverse effect
on the investment experience of the Account.

                      ACCUMULATION ACCOUNT
Purchase Payments

     Initial Net Purchase Payments are invested at the value next
computed, not later than two business days, after an application
in good order and payment has been received by MBL Life at its
Home Office in Newark, New Jersey.

     The Contracts offer flexible purchase payment arrangements
which may be tailored for individual plans as follows:

     Frequency. Purchase payments may be made for active
     Participants whenever desired, except  not more frequently
     than every two weeks.
     
     Amount. Under 401(a), 403(b), 408, and 457 Plans, the
     annuity purchase agreement or salary reduction agreement,
     between each Participant and his or her employer must
     specify that contributions on the Participant's behalf will
     be at least $240 during each year under the Plan.
     
     Continuity. Purchase payments for a Participant may be
     discontinued at any time, without any effect on the
     Participant's rights under the Contract.  Purchase payments
     may be resumed at a later date at no additional charge.
     
Variable Accumulation Account
   
     Net Purchase Payments and any transfers from VCA-7 are
allocated to a Participant's Variable Accumulation Account are
applied to purchase Variable Accumulation Units.  Each Variable
Accumulation Unit represents a proportionate interest in the
assets of the Account.  The investment performance of the Fund
and deduction of charges and expenses (see "Charges and
Expenses") affect the value of the Variable Accumulation Units as
described below.
    
     The number of Variable Accumulation Units purchased is equal
to each Net Purchase Payment, divided by the current dollar value
of a Variable Accumulation Unit, after the initial purchase
payment, at the value next computed after receipt of each
purchase payment.

     The value of a Variable Accumulation Unit was $10 for
January 21, 1971, the day when sales of the Contracts commenced.
For a list of the Variable Accumulation Unit values on the last
Valuation Date of each of the last ten fiscal years, see
"Accumulation Unit Values".

     The Variable Accumulation Unit is calculated as of the end
of each Valuation Date, which is a day when the New York Stock
Exchange is open for trading.  For any Valuation Date, the
Variable Accumulation Unit value is equal to the value for the
preceding Valuation Date multiplied by the Net Investment Factor
for the current Valuation Date.  For any day which is not a
Valuation Date, the Variable Accumulation Unit value is equal to
the value for the following Valuation Date.  The Variable
Accumulation Unit value may vary either up or down on each
Valuation Date.
   
     The Net Investment Factor for any Valuation Date is equal to
the Gross Investment Factor less a deduction at an effective
annual rate of 0.37% for the expense and mortality risk and death
benefit charges.  The Gross Investment Factor as of a Valuation
Date is equal to (1) the net asset value of a Fund share computed
as of the close of regular trading on the New York Stock Exchange
on that date, plus the per share amount of any dividends and
other distributions made by the Fund since the preceding
Valuation Date, less a deduction for any applicable taxes (at
present, no such federal tax is payable), divided by (2) the net
asset value of a Fund share computed as of such close on the
preceding Valuation Date.  For a hypothetical example
illustrating the computation of the Variable Accumulation Unit
value and the Net Investment Factor, see the Account's Statement
of Additional Information.  In effect, each Net Purchase Payment
(after the first) is invested in Variable Accumulation Units at
the value next computed after receipt of such payment by MBL
Life.  Thereafter, Variable Accumulation Units credited under a
Contract will vary up or down in value, depending on the value of
the Fund shares held by the Account.
    
Transfers

     Transfers between the Companion Contract and the Variable
Accumulation Account will be subject to the transfer provisions
contained in the Companion Contract, including any limitations or
restrictions contained in that contract.  Transfers may be made
only on a Valuation Date as defined in this Prospectus.  All
transfers will be based on the Variable Accumulation Unit value
calculated on the effective date of the transfer.
   
     MBL Life reserves the right to impose restrictions upon the
transfer privilege at any time, upon 30 days written notice to
each Contract Holder affected.  In such event, transfers will be
permitted only once a quarter.  This restriction may only be
applied to Contracts to the extent that (1) the expected total
annual deposit by a Contract Holder on behalf of all Participants
to both the Variable Accumulation Account and the Companion
Contract and VCA-7 Contract, if any, is $3 million or more, or
(2) there are existing plan assets under the Contracts
representing purchase payments made by the employer, association
or corporation sponsoring the plan, other than as a result of a
Participant salary reduction arrangement, or (3) the plan sponsor
controls the allocation of contributions among this VCA-2
Contract, the Companion Contract, and the VCA-7 Contract, or (4)
the plan sponsor controls transfers among the VCA-2 Contract,
the Companion Contract and the VCA-7 Contract before imposing
such a restriction.  MBL Life will submit appropriate changes to
the Contract to the state insurance commissions for approval as
required.
    
     To the extent that a VCA-2 Contract Holder also holds a
contract for VCA-7, the Contract Holder may provide Qualified
Plan Participants the opportunity to accumulate retirement and
other benefits through pooled investments in short-term debt
instruments.  The objective of VCA-7 is to provide as high a
level of current income as is consistent with preservation of
capital and maintenance of liquidity.
   
     If a VCA-7 Contract was issued, amounts may be transferred
between a Qualified Plan Participant's Variable Accumulation
Account under the VCA-2 Contract to the VCA-7 Contract as
described under "Transfers" except that transfers to the VCA-7
Contract may not exceed one per quarter.  Transfers to the VCA-7
Contract are subject to the charges, limitations and restrictions
contained in the VCA-7 Contract.  Amounts transferred to a VCA-2
Contract from a VCA-7 Contract will be subject to charges imposed
under those contracts.
    
     Until the termination of the Rehabilitation Period, no later
than December 31, 1999, transfers from the Variable Accumulation
Account under the VCA-2 Contract to the Companion Contract may
only be made upon retirement.  (See "The Account - Legal
Developments".)

     Variable Accumulation Account values will also be
transferred to the Companion Contract upon the death of a
Participant (see "Accumulation Account - Death Benefit"), or if a
Qualified Plan fails to qualify under the Code (see "Other
Contract Provisions - Failure of Plan to Qualify").

     A VCA-7 prospectus is available upon request made to Pension
and Investment Products, MBL Life Assurance Corporation, 520
Broad Street, Newark, New Jersey 07102-3111, Attn: MBL VARIABLE
CONTRACT ACCOUNT-7 or by telephoning 1-800-435-3191.

Redemption

     The current value of a Participant's Variable Accumulation
Account may be withdrawn or transferred to another tax qualified
investment, in whole or in part, at any time before his or her
Annuity Commencement Date under the Contract.  However, under
401, 403(b) or 457 Plans, the withdrawal right may be restricted
in accordance with applicable federal income tax law.  (See
"Federal Income Tax Status".)

     Certain plans may require forfeiture of non-vested employer
contributions, such as upon termination of employment, and may
also provide that certain contributions may not be withdrawn
until the occurrence of a specified event, such as attainment of
age 59 1/2.  The terms of your plan should be reviewed to
determine if contributions on your behalf are so restricted.  Any
partial redemption must amount to at least $240.

     Redemption is effected by canceling a sufficient portion of
the Variable Accumulation Account to pay the amount requested.
The number of units canceled in the Variable Accumulation Account
is based on their value next computed after receipt of a written
request by MBL Life.  Requests may be made on forms provided to
Contract Holders by MBL Life, or by letter.  Forms may be
obtained by calling 1-800-435-3191.
   
     A request for partial redemption of a Participant's Variable
Accumulation Account is treated as a request for complete
redemption if the total value of the account would otherwise be
less than $240, or if the redemption request is for an amount
which exceeds the value of the account.  After complete
redemption of a Participant's Variable Accumulation Account, no
further purchase payments may be made for the Participant without
the consent of MBL Life.
    
     Payment of the amount redeemed is made within seven days
after receipt of request, unless (1) the New York Stock Exchange
is closed (for reasons other than holidays and weekends), or
trading on the New York Stock Exchange is restricted, (2) an
emergency exists, as determined by the SEC, so that valuation of
the assets of the Account, or redemption of the Fund shares held
by the Account, is not reasonably practicable, or (3) the SEC
permits postponement by order.

     The withdrawal of funds from the Account may adversely
affect tax benefits otherwise available under the Code.  (See
"Federal Income Tax Status".)  Under 403(b) Plans, current
restrictions imposed by the Code limit withdrawals.  (See
"Federal Income Tax Status - 403(b) Plans".)

     The preceding discussion of redemption applies only to the
Variable Accumulation Account.  Redemption of amounts under the
Companion Contract will be subject to the redemption provisions
contained in the Companion Contract, including any limitations or
charges specified in that contract.

Death Benefit
   
     If a Participant dies before the Annuity Commencement Date,
a death benefit is payable to the beneficiary. The death benefit
is equal to the greater of (1) the current value of the
Participant's Variable Accumulation Account (determined as of the
date MBL Life receives due proof of death), or (2) the full
amount of all purchase payments less all transfers and
redemptions made for the Participant. The death benefit may be
paid in one of several ways. The beneficiary may instruct MBL
Life to pay the amount in a single sum. If the beneficiary is a
spouse of the participant, the Variable Accumulation Account may
be continued; however, no purchase payments may be made. [In
either case, the request must be in writing.]
    
     In general, the rights of beneficiaries are subject to the
same conditions as corresponding rights of Participants.  In
addition, the rights of a beneficiary may be subject to
restrictions imposed by the Participant in designating his or her
beneficiary.

                             ANNUITY
                                
Annuity Commencement Date
   
     A Participant's Variable Accumulation Account Value
generally must begin to be distributed no later that the later of
(1) the calendar year in which the Participant reaches age 70 1/2,
or (2) retires from such employment. Distributions will be made
in accordance with the terms of the Contract. The Code precludes
distributions attributable to certain elective purchase payments
prior to attainment of age 59 1/2, separation from service,
disability or financial hardship, and prohibits the distribution
of income attributable to elective contributions in the case of
financial hardship.  The preceding distribution requirement does
not apply to tax-deferred annuity account balances accrued before
January 1, 1987.
    
     Five-percent owners continue to be subject to the rule that
distributions must begin by April 1 of the calendar year
following the year the individual attains age 70 1/2.  A surviving
spouse who has made the election in Section 4.3(c) of the
Contract must begin to receive the Variable Accumulation Account
Value no later than April 1 of the calendar year following the
calendar year in which the Participant would have reached age
70 1/2.

     A Participant may elect to apply all or part of his or her
Account Value as consideration for the purchase of an annuity
("Annuity Consideration").  The date on which such annuity is to
begin, as elected by the Participant, shall be specified in a
written notice to MBL Life, provided however, that such date may
not be earlier than 15 days after the date of receipt by MBL Life
of such notice.

Purchase of Annuity

     Effective on a Participant's Annuity Commencement Date, as
specified in the written notice to MBL Life, the Participant's
Annuity Consideration shall be applied to provide an annuity for
the Participant subject to the following:

     (a)  Any premium tax on Annuity Consideration that MBL Life is
        required to pay, based on the state of residence of the
        Participant, will be deducted from the Annuity Consideration.
     
     (b)  The amount remaining after deduction of the premium tax will
        be applied to provide an annuity.  Unless the use of another
        table of amounts of annuity shall have been agreed to in writing
        by the Contract Holder and MBL Life, the amount of each monthly
        payment of the annuity will be determined by dividing the
        remaining Annuity Consideration by the appropriate rate
        determined in accordance with the Variable Annuity Table (Table 1
        of the Contract) according to the form of annuity and the age of
        the annuitant on the Annuity Commencement Date.
     
     If a Participant's first annuity payment would be less than
$20, the value of the Variable Accumulation Account may be paid
to the Participant in a lump sum as a complete redemption, at the
discretion of MBL Life.

     MBL Life will issue a certificate to each Annuitant at the
time the first annuity payment becomes payable, describing the
Participant's rights under the annuity.  Once any life annuity
takes effect, it may not be redeemed or changed to any other form
of annuity.

Forms of Annuity

     The Participant may elect one of the alternate forms listed
below:
     
     (a)  Period-Certain and Life Annuity
        The Period-Certain and Life Option provides a monthly
        annuity to the Participant during the Participant's
        lifetime, the first 60, 120, 180 or 240 payments of
        which, as specified by the Participant in the notice of
        election of this option, shall be period-certain
        payments.  If at the death of the Participant any period-
        certain payments remain unpaid, such unpaid period-
        certain payments shall be continued to the Participant's
        beneficiary.
     
     (b)  Contingent Annuitant With Ten Years Certain
        The Contingent Annuitant Option provides a monthly
        annuity payable to the Participant during his or her
        lifetime, and payable after his or her death to the
        Contingent Annuitant designated by  the Participant at
        the time of election of this option, during such
        Contingent Annuitant's lifetime.  The first 120 payments
        are designated as period-certain payments.
     
        If at the death of the second to die of the Participant
        and his or her Contingent Annuitant any period-certain
        payments remain unpaid, such unpaid period-certain
        payments shall be continued to the Participant's
        beneficiary.  The amount of monthly annuity payable to
        the Contingent Annuitant may be 100%, 67%, or 50% of the
        reduced annuity payable to the Participant, as specified
        in the notice of election of this option.  Regardless of
        the selected percentage, however, the annuity payable to
        the Contingent Annuitant, before 120  payments have been
        made, shall be equal to 100% of the annuity payable to
        the Participant.
     
     (c)  Period-Certain Annuity
        The Period-Certain Annuity provides a monthly annuity
        payable for a period-certain of 60, 120  or 180 months
        as selected by the Participant.  Upon expiration of the
        period-certain payments, no further payments are due.
        If at the death of the Participant any period-certain
        payments remain unpaid, they shall be continued to the
        Participant's beneficiary until the total period-certain
        payments selected have been made to the Participant and
        the beneficiary.
     
     (d)  Other Forms
        Other forms of annuity may be selected by the
        Participant with the written consent of MBL Life.

Annuity Payments

     The first annuity payment is payable on the Annuitant's
Annuity Commencement Date under the Contract.  The second and
subsequent annuity payments are payable monthly thereafter.  The
method for determining the amount of the first, second and
subsequent annuity payments is described in the Account's
Statement of Additional Information.

Variable Annuity Unit Value

     The value of a Variable Annuity Unit for any month is
calculated as of the end of the fourteenth day preceding the
first day of the month.  It is equal to the Variable Annuity Unit
value for the previous month multiplied by the product of .997137
and the ratio of (1) the Variable Accumulation Unit value for the
fourteenth day preceding the first day of the month, divided by
(2) the Variable Accumulation Unit value for the fourteenth day
preceding the first day of the previous month.  The Variable
Annuity Unit value may vary either up or down each month.

     The factor of .997137, applied each month, reflects an
assumed investment result at an effective annual rate of 3 1/2%.
This assumed investment result is also used in determining the
rates which appear in the tables in the Contracts and which are
used to determine the amount of the first payment under a
variable annuity.  An assumed investment result higher than 3 1/2%
may be used for a particular group in order to provide larger
variable annuity payments during the initial months, by mutual
agreement between the Contract Holder and MBL Life.  However, a
higher assumed investment result also means a lower factor than
 .997137 in the determination of the Variable Annuity Unit values
for that particular group.  For example, if the assumed
investment result is 4 1/2% instead of 3 1/2%, the variable annuity
payments to a retired male Participant, age 65, under a life
annuity with 120 monthly payments certain will start about 8%
higher, but this advantage will steadily diminish, and the
payments after the eighth year (approximately) will become lower
with the 4 1/2% assumption than they would be with the 3 1/2%
assumption.

     The Variable Annuity Unit value will vary up or down each
month only to the extent that the actual net investment results
are more or less favorable than the assumed investment results.
The actual net investment results include both income and market
value changes of the Account value, as reflected in the ratio of
the two applicable Variable Accumulation Unit values.  For a
hypothetical example illustrating the computation of the Variable
Annuity Unit value see the Account's Statement of Additional
Information.

                         GENERAL RIGHTS

Voting Rights

     Contract Holders have the right to instruct MBL Life as to
voting Fund shares held by the Account on all matters to be voted
on by Fund shareholders.  The number of votes attributed to each
Contract Holder is determined by dividing the value of all
Variable Accumulation Accounts under the Contract by the net
asset value of one Fund share.  The number of Fund shares
attributable to Annuitants under the Contract is determined by
dividing the reserves maintained in the Account to meet variable
annuity obligations under the Contract by the net asset value of
one Fund share.

     During the Accumulation Period, Participants have the right
to instruct Contract Holders as to casting applicable votes with
respect to Variable Accumulation Accounts under 403(b) Plans or
their own purchase payments under Qualified Plans.  During the
Annuity Period, Annuitants have similar rights with respect to
the variable annuities.  The number of votes attributable to an
Annuitant decreases as variable annuity payments are made.

     MBL Life furnishes Fund proxy material and voting
instruction forms to each Contract Holder and Participant.  Fund
shares held by the Account for which MBL Life receives no voting
instructions will be voted on each matter in the same proportion
as such shares for which voting instructions are received.  Fund
shares held by MBL Life will also be voted on each matter in the
same proportion as such shares for which voting instructions are
received.

Confirmation of Transactions
   
     Within five business days after the end of each calendar
quarter, a quarterly statement will be sent to each Participant
detailing all activity in the Participant's Variable Accumulation
Account for the previous quarter, including purchase payments,
redemptions and transfers, the dates of each such transaction,
the amounts allocated to the Variable Accumulation Account, the
sales and other charges deducted, and the total account value at
the end of the period.  The quarterly statement for each
Participant will show as of a specified date (1) the number of
units in his or her Variable Accumulation Account and (2) the
Variable Accumulation Unit value.  During the Annuity Period, MBL
Life will include with each variable annuity payment a statement
showing the number of Variable Annuity Units and the Variable
Annuity Unit value used in determining the amount of the annuity
payment.
    
     New Participants will be sent a confirmation upon receipt of
the first purchase payment, and quarterly statements thereafter.

     In some cases, confirmations may be sent more frequently
than quarterly.

Reports

     MBL Life will furnish each Participant and Annuitant with an
annual and semi-annual report showing the financial position of
the Account, and a schedule of the common stocks and other
investments held by the Fund.

457 Plan Participants
   
     The rights and benefits of employees participating in a 457
Plan differ from those of Participants covered under Contracts
issued under other circumstances.  Under a 457 Plan, the Contract
Holder is usually the employer, and the assets of such Plan are
part of the general assets of the employer, except in the case of
certain governmental plans which are required to hold all
deferred amount and earnings thereon in trust for the exclusive
benefit of Participants and their beneficiaries.  A Participant
must look exclusively to his or her employer and the employer's
financial resources for any benefits to which the Participant is
entitled.  Accordingly, all rights of 457 Plan Participants
referred to or described in this Prospectus are vested in the
Contract Holder.
    
                    FEDERAL INCOME TAX STATUS

Introduction

     The following discussion is a general discussion of federal
income tax considerations relating to the Contract and is not
intended as tax advice.  This discussion is not intended to
address the tax consequences resulting from all of the situations
in which a person may be entitled to or may receive a
distribution under the Contract.  Any person concerned about
these tax implications should consult a competent tax advisor
before initiating any transaction.  This discussion is based upon
MBL Life's understanding of the present federal income tax laws
as they are currently interpreted by the Internal Revenue Service
("IRS").  No representation is made as to the likelihood of the
continuation of the present federal income tax laws or of the
current interpretation by the IRS.  Moreover, no attempt has been
made to consider any applicable state or other tax laws.

     The Contract may be used on a non-tax qualified basis ("Non-
Qualified Contract") or used in connection with certain
retirement arrangements entitled to special income tax treatment
under Section 401(a), 403(b), 408(b) or 457 of the Code
("Qualified Contracts").

Taxation of MBL Life

     MBL Life is taxed as a life insurance company under Part I
of Subchapter L of the Code.  Since the Account is not an entity
separate from the Company, and its operation forms a part of the
MBL Life, it will not be taxed separately as a "regulated
investment company" under Subchapter M of the Code.  Investment
income and realized capital gains are automatically applied to
increase reserves under the Contracts.  Under existing federal
income tax law, MBL Life believes that the Account's investment
income and realized net capital gains will not be taxed to the
extent that such income and gains are applied to increase the
reserves under the Contracts.

     Accordingly, MBL Life does not anticipate that it will incur
any federal income tax liability attributable to the Separate
Account and, therefore, MBL Life does not intend to make
provisions for any such taxes.  However, if changes in the
federal tax laws or interpretations thereof result in MBL Life
being taxed on income or gains attributable to the Account, then
MBL Life may impose a charge against the Account (with respect to
some or all Contracts) in order to set aside provisions to pay
such taxes.

Tax Status of the Contract

     Diversification.  Section 817(h) of the Code requires that
with respect to certain contracts, the investments of the Account
must be "adequately diversified" in accordance with Treasury
Regulations in order for those Contracts to qualify as annuity
contracts under federal tax law.

     In certain circumstances, owners of variable annuity
contracts may be considered the owners, for federal income tax
purposes, of the assets of the separate accounts used to support
their contracts.  In those circumstances, income and gains from
the separate account assets would be includible in the variable
contract owner's gross income.  The IRS has stated in published
rulings that a variable contract owner will be considered the
owner of separate account assets if the contract owner possesses
incidents of ownership in those assets, such as the ability to
exercise investment control over the assets.  The Treasury
Department has also announced, in connection with the issuance of
regulations concerning diversification, that those regulations
"do not provide guidance concerning the circumstances in which
investor control for the investments of a segregated asset
account may cause the investor [i.e., the owner], rather than the
insurance company, to be treated as the owner of the assets in
the account".   This announcement also stated that guidance would
be issued by way of regulations or rulings on the "extent to
which policyholders may direct their investments to particular
Sub-Accounts without being treated as owners of the underlying
assets."  As of the date of this Prospectus, no guidance has been
issued.

     The ownership rights under the Contract are similar to, but
different in certain respects from those described by the IRS in
rulings in which it was determined that contract owners were not
owners of separate account assets.  These differences could
result in an owner being treated as the owner of a pro rata
portion of the assets of the Account.  In addition, MBL Life does
not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated
it expects to issue.  MBL Life therefore reserves the right to
modify the Contract as necessary to attempt to prevent an owner
from being considered the owner of a pro rata share of the assets
of the Account.

Retirement Plans

     In General.  The Contract is designed for use with several
types of retirement plans.  The tax rules applicable to
participants and beneficiaries in retirement plans vary according
to the type of plan and the terms and conditions of the plan.
Special favorable tax treatment may be available for certain
types of contributions and distributions.  Adverse tax
consequences may result from contributions in excess of specified
limits; distributions prior to age 59 1/2 (subject to certain
exceptions); distributions that do not conform to specified
commencement and minimum distribution rules; aggregate
distributions in excess of a specified annual amount; and in
other specified circumstances.  For example, a 10% penalty
generally will be imposed on the taxable amount of withdrawals
prior to age 59 1/2, subject to certain exceptions.

     MBL Life makes no attempt to provide more than general
information about use of the Contracts with the various types of
retirement plans.  Contract Holders and participants under
retirement plans, as well as annuitants and beneficiaries, are
cautioned that the rights of any person to any benefits under
Contracts may be subject to the terms and conditions of the plans
themselves, regardless of the terms and conditions of the
Contracts issued in connection with such a plan.  The ultimate
effect of federal income taxes on the amounts held under a
Contract, on annuity payments, and on the economic benefit to the
Contract Holder, the annuitant, or the beneficiary may depend on
the tax status of the individual concerned. Some retirement plans
are subject to distribution and other requirements that are not
incorporated in the administration of the Contracts.  Contract
Holders are responsible for determining that contributions,
distributions and other transactions with respect to the
Contracts satisfy applicable law.  Contract Holders, participants
and beneficiaries should consult their legal counsel and tax
advisor regarding the use of the Contract under the retirement
plan.

     Corporate Pension and Profit-Sharing and H.R. 10 Plans.
Code Section 401(a) permits employers to establish various types
of retirement plans for employees, and permits self-employed
individuals to establish retirement plans for themselves and
their employees.  These retirement plans may permit the purchase
of the Contracts to accumulate retirement savings under the
plans.  Adverse tax consequences to the plan, the participant, or
both, may result if this Contract is assigned or transferred to
any individual as a means to provide benefit payments.

     Section 403(b) Plans.  Under Code Section 403(b), payments
made by public school systems and certain tax exempt
organizations to purchase annuity contracts for their employees
are excludible from the gross income of the employee, subject to
certain limitations.  However, these payments may be subject to
FICA (Social Security) taxes and state income taxes.

     Code Section 403(b)(11) restricts the distribution under
Code Section 403(b) annuity contracts of: (1) elective
contributions made in years beginning after December 31, 1988;
(2) earnings on those contributions; and (3) earnings in such
years on amounts held as of the last year beginning before
January 1, 1989.  Distribution of those amounts may only occur
upon death of the employee, attainment of age 59 1/2, separation
from service, disability, or financial hardship.  In addition,
income attributable to elective contributions may not be
distributed in the case of hardship.

     Individual Retirement Annuities and Simplified Employee
Pension Plans.  Sections 219 and 408 of the Code permit eligible
individuals to contribute to an individual retirement program
known as an Individual Retirement Annuity or Individual
Retirement Account, each hereinafter referred to as an "IRA".
IRAs are subject to limitations on the amount that may be
contributed and deducted and the time when distributions may
commence.  Also, distributions from certain other types of
qualified plans may be "rolled over" on a tax-deferred basis into
an IRA.  Employers may establish Simplified Employee Pension
(SEP) Plans to provide IRA contributions on behalf of their
employees.  The sale of a Contract for use with an IRA may be
subject to special disclosure requirements of the Internal
Revenue Service. Purchasers of a Contract for use with IRAs will
be provided with supplemental information required by the
Internal Revenue Service or other appropriate agency.  Such
purchasers will have the right to revoke their purchase within
seven days of the earlier of the establishment of the IRA or
their purchase.
   
     Deferred Compensation Plans.  Code Section 457 provides for
certain deferred compensation plans.  These plans may be offered
with respect to service for state governments, local governments,
political subdivisions, agencies, instrumentalities and certain
affiliates of such entities, and tax exempt organizations.  These
plans are subject to various restrictions on contributions and
distributions.  The plans may permit participants to specify the
form of investment for their deferred compensation account.  In
general, for non-governmental plans, all investments are owned by
the sponsoring employer and are subject to the claims of the
general creditors of the employer.  Depending on the terms of the
particular plan, the employer may be entitled to draw on deferred
amounts for purposes unrelated to its Section 457 plan
obligations.  In general, all amounts received under a Section
457 plan are taxable and are subject to federal income tax
withholding as wages.
    
     Restrictions under Qualified Contracts.  Other restrictions
with respect to the election, commencement, or distribution of
benefits may apply under qualified Contracts or under the terms
of the plans in respect of which Qualified Contracts are issued.

Taxation of Distributions

     Section 72 of the Code governs taxation of distributions
from Section 401(a), 403(b) and 408 retirement plans in general.
For this purpose, the assignment, pledge, or agreement to assign
or pledge any portion of the Account Value or any portion of an
interest in the retirement plan generally will be treated as a
distribution.  The taxable portion of a distribution (in the form
of a single sum payment or an annuity) is taxable as ordinary
income.

     In the case of a withdrawal, a ratable portion of the amount
received is taxable, generally based on the ratio of the
"investment in the contract" to the individual's total accrued
benefit under the retirement plan.  The "investment in the
contract" generally equals the amount of any non-deductible
purchase payments paid by or on behalf of any individual.  For a
Contract issued in connection with retirement plans, the
"investment in the contract" will most likely be zero.  Special
tax rules may be available for certain withdrawals.

     Although the tax consequences may vary depending on the
annuity payment elected under the Contract, in general, only the
portion of the annuity payment that represents the amount by
which the Account Value exceeds the "investment in the contract"
will be taxed; after the "investment in the contract" is
recovered, the full amount of any additional Annuity payments is
taxable.  For variable annuity payment, the taxable portion is
generally determined by an equation that establishes a specific
dollar amount of each payment that is not taxed.  The dollar
amount is determined by dividing the "investment in the contract"
by the total number of expected periodic payments.  However, the
entire distribution will be taxable once the recipient has
recovered the dollar amount of his or her "investment in the
contract".  For Fixed Annuity payments, in general there is no
tax on the portion of each payment which represents the same
ratio that the "investment in the contract" bears to the total
expected value of the Annuity payments for the term of the
payments; however, the remainder of each Annuity payment is
taxable.  Once the "investment in the contract" has been fully
recovered, the full amount of any additional Annuity payments is
taxable.  If Annuity payments cease as a result of an Annuitant's
death before full recovery of the "investment in the contract",
consult a competent tax advisor regarding deductibility of the
unrecovered amount.
   
     Amounts may be distributed from the Contract because of the
death of a retirement plan participant.  Generally, such amounts
are includible in the income of the recipient as follows: (1) if
distributed in a lump sum, they are taxed in the same manner as a
full surrender as described above, or (2) if distributed under an
Annuity Option, they are taxed in the same manner as Annuity
payments, as described above.  Other rules relating to
distribution at death apply to Qualified Contracts. You should
consult your legal counsel and tax advisor regarding these rules
and their impact on Qualified Contracts.
    
Withholding

     Retirement distributions generally are subject to
withholding for the recipient's federal income tax liability at
rates that vary according to the type of distribution and the
recipient's tax status.  Under certain circumstances, recipients
generally are provided the opportunity to elect not to have tax
withheld from distributions.  Certain distributions from Section
401(a) plans and Section 403(b) annuities are subject to
mandatory federal income tax withholding.

Possible Changes in Taxation

     In past years, legislation has been proposed that would have
adversely modified the federal taxation of certain annuities.
For example, one such proposal would have changed the tax
treatment of non-qualified annuities that did not have
"substantial life contingencies" by taxing income as it is
credited to the annuity.  Although as of the date of this
Prospectus, Congress is not actively considering any legislation
regarding the taxation of annuities, there is always the
possibility that the tax treatment of annuities could change by
legislation or other means (such as IRS regulations, revenue
rulings, judicial decisions, etc.).  Moreover, it is also
possible that any change could be retroactive (that is, effective
prior to the date of the change).

Other Tax Consequences

     As noted above, the foregoing discussion of the federal
income tax consequences is not exhaustive and special rules are
provided with respect to other tax situations not discussed in
this Prospectus.  Further, the federal income tax consequences
discussed herein reflect MBL Life's understanding of the current
law and the law may change.  Federal estate and gift tax
consequences of ownership or receipt of distributions under the
Contract depend on the individual circumstances of each Owner or
recipient of a distribution.  A competent tax advisor should be
consulted for further information.

                    OTHER CONTRACT PROVISIONS
                                
Beneficiary

     The Participant may select a beneficiary to receive any
benefit at death, and may change the beneficiary by proper
written notice to MBL Life.

Non-Assignability

     To the extent permitted by law, the right to benefits or
payments under the Contract is neither assignable nor subject to
the claim of any creditor, except as may be allowed under 457
Plans.

Portability

     A Participant under a 403(b) Plan who becomes employed by a
new employer which is eligible under Section 403(b) of the Code,
may enter into an annuity purchase agreement with the new
employer, at no additional charge, so that purchase payments will
be continued under the Contract by the new employer on behalf of
the Participant, if the Contract so provides and if MBL Life
consents.

Failure of Plan to Qualify

     If a previously issued Qualified Plan fails to qualify under
the Code, MBL Life has the right, without prior notice to or
consent of the Contract Holder, to transfer any amounts held in
Variable Accumulation Accounts to the Companion Contract, and to
convert any amounts of variable annuity to a fixed annuity under
the Companion Contract on the basis of equivalence as of the date
of transfer and conversion.  Thereafter, the Contract shall be
considered terminated.  Proof of qualification may be required by
MBL Life.

Discontinuance

     Purchase payments under a Contract will no longer be
accepted by MBL Life when any of the    following events occurs:

     (1)  The Contract Holder so notifies MBL Life in writing.
     
     (2)  MBL Life so notifies the Contract Holder in writing after an
        investment adviser other than Markston (or an affiliate) is
        selected for the Fund.  Such a notice would be sent to all other
        Contract Holders participating in the Account.
     
     (3)  After receipt of an amendment or modification of the Plan,
        MBL Life gives the Contract Holder written notice that the effect
        of the amendment, in MBL Life's judgment based on underwriting
        principles then in effect, might be detrimental to MBL Life, and
        the Contract Holder and MBL Life are unable to reach a mutual
        agreement within 30 days after the written notice.  If
        discontinuance occurs for this reason, the amendment will not be
        given effect under the Contract.
     
     Effective with any such discontinuance, no further purchase
payment will be accepted by MBL Life under the Contract.
However, MBL Life will continue to maintain Participants'
existing accumulation accounts unless otherwise requested, as
explained below under "Transfer to New Funding Agency".
Discontinuance of purchase payments will have no effect on the
rights of Annuitants.

Transfer to New Funding Agency

     If MBL Life ceases to accept purchase payments, a Contract
Holder may designate a new funding agency to receive amounts to
be transferred in accordance with the following paragraphs.

     With respect to a 403(b) Plan, or IRA Plan, each Participant
has the right to direct MBL Life, by proper written request to
cancel his or her accumulation account and transfer such dollar
value to the new funding agency, after deducting the
administration charge.  All such transfers will be made in the
aggregate and valued as of a single transfer date, which will be
90 days after receipt by MBL Life of the Contract Holder's
notice.

     With respect to a 401(a) or 457 Plan, the Contract Holder
has the right, with respect to all Participants, to direct MBL
Life, by proper written notice of the selection of a new funding
agency, to cancel each Participant's accumulation account and
transfer such aggregate dollar value to the new funding agency.
The value of such accounts will be determined as of the day MBL
Life receives the Contract Holder's notice at its Home Office, or
any later transfer date specified in the notice.

     For any Plan, the aggregate transfer payment will be paid
within seven days after the transfer date.

Changes in Contract

     MBL Life has the right, subject to compliance with the law
as currently applicable or subsequently changed, to give written
notice to the Contract Holder, at least six months in advance, of
a change to be effective on or after the fifth Contract
anniversary in (1) the tables of annuity rates, and (2) any of
the charges specified in the Contract.  Participants will be
informed of any such change.

     Any such change which has an adverse effect on any
Participant will not apply to any amounts credited to
accumulation accounts, or to any annuities bought before the
effective date of such change, except that a change in the risk
and death benefit charges may apply uniformly to all Variable
Accumulation Units, including those credited before the effective
date of the change (but not retroactively).  Because the tables
of annuity rates remain in effect with respect to purchase
payments made before a change is effective, until such purchase
payments are applied on the Participant's Annuity Commencement
Date, this rate guarantee may extend many years into the future.

     The Contract may also be changed in any other respect at any
time by an agreement between the Contract Holder and MBL Life,
but no such change will be made without the consent of the
persons entitled to receive benefits under the Contract, unless
(1) the change will have no adverse effect on their rights with
respect to the Variable Accumulation Account balance already
credited or annuities already bought, or (2) the change is
required to comply with a law or governmental regulation or
(3) the Plan is a 457 Plan.  Such persons will be informed of any
such change which materially affects their rights.

Other Changes

     MBL Life reserves the right, subject to compliance with the
law as currently applicable or subsequently changed, (1) to
substitute the shares of any other registered investment company
for the shares of the Fund held by the Account, subject to prior
approval by the SEC, (2) to discontinue submitting certain
matters for approval by persons having voting rights under the
Contracts, (3) to fund additional classes of contracts through
the Account, (4) to transfer assets, determined by MBL Life, to
be assigned to the class of contracts to which the Contracts
belong from the Account to another separate account by
withdrawing the same percentage of each investment in the
Account, with appropriate adjustments to avoid odd lots and
fractions, and (5) to operate the Account as another form of
registered investment company or unregistered entity.  Contract
Holders will be given prompt notice after any action which
results in a change in the composition of the Account's assets.

          
          STATEMENT OF ADDITIONAL INFORMATION
          
          TABLE OF CONTENTS                          Page
          
          Services                                     1
          Purchase and Pricing of Account Units        2
          Annuity Payments                             2
          Calculation of Performance Data              4
          Additional Information                       5
          Financial Statements                         5
          
          
<PAGE>

                 MBL VARIABLE CONTRACT ACCOUNT-2

(Previously known as Mutual Benefit Variable Contract Account-2)
  ____________________________________________________________

                      CROSS REFERENCE SHEET

Cross  reference  sheet  showing location  in  the  Statement  of
Additional  Information of information required by the  Items  in
Part B of Form N-4.

                         HEADING IN STATEMENT OF
     ITEM NUMBER              ADDITIONAL INFORMATION

          15             Cover Page

          16             Table of Contents

          17             General Information and
                         History

          18             Services

          19             Purchase and Pricing of
                         Account Units; Variable
                         Accumulation Unit Values

          20             *

          21             Performance-Related
                         Information

          22             Annuity Payments; Variable
                         Annuity Unit Values

          23             Financial Statements

____________________________________________________________
     * Indicates inapplicable or negative.

<PAGE>

                 MBL VARIABLE CONTRACT ACCOUNT-2
                 MBL Life Assurance Corporation
                                
               STATEMENT OF ADDITIONAL INFORMATION
   
                           May 1, 1997

     This Statement of Additional Information is not a prospectus
but has been incorporated by reference into, and should be read
in conjunction with, the Prospectus of MBL Variable Contract
Account-2 dated May 1, 1997.  Terms not defined in this Statement
of Additional Information shall have the same meaning given to
them in the incorporated Prospectus.  A copy of the Prospectus
may be obtained from Pension and Investment Products, MBL Life
Assurance Corporation, 520 Broad Street, Newark, New Jersey 07102-
3111, Attn: MBL VARIABLE CONTRACT ACCOUNT-2, telephone number 1-
800-435-3191.
    
                        TABLE OF CONTENTS

                                   Cross Reference to
                         Page      Section in Prospectus

General Information and               The Variable Contract
  History . . . . . . . . . . . 1       Account - Organization

Services  . . . . . . . . . . . 1       The Variable  Contract
                                         Account - Administration       
                                         and Distribution

Purchase and Pricing of
  Account Units . . . . . . . . 2       Accumulation Account

Annuity Payments  . . . . . . . 2       Annuity

Calculation of Performance
  Data  . . . . . . . . . . . . 4       Performance-Related
                                        Information

Additional Information  . . . . 5       --

Financial Statements  . . . . . 5       --


                 GENERAL INFORMATION AND HISTORY
   
     The business history of MBL Variable Contract Account-2 (the
"Account") (previously known as Mutual Benefit Variable Contract
Account-2), and the Depositor, MBL Life Assurance Corporation
("MBL Life"), are described in the Account's prospectus.
    
                            SERVICES

     All administrative services of the Account are provided by
MBL Life as described in the Prospectus under the caption "The
Variable Contract Account - Administration and Distribution",
except for sales services, which are provided by First Priority
Investment Corporation ("First Priority").
              
              PURCHASE AND PRICING OF ACCOUNT UNITS

      Net  Purchase  Payments are allocated  to  a  Participant's
Variable Accumulation Account under the Contract and are  applied
to   purchase  Variable  Accumulation  Units.   The   method   of
calculating the Variable Accumulation Unit and the Net Investment
Factor is described in the Account's Prospectus under the caption
"Variable  Accumulation  Account",  and  is  illustrated  by  the
following hypothetical example.

      Assume  that  July 1st and July 2nd of some year  are  both
Valuation Dates and that the value of a share of MBL Growth Fund,
Inc.  (the  "Fund") is $10.291111 on July 1st and  $10.301112  on
July  2nd, as of the time of the close of trading on the New York
Stock Exchange.  Assume also that there are no dividends or other
distributions made by the Fund on July 2nd and that there  is  no
deduction for taxes.  To determine the Variable Accumulation Unit
value  for  July  2nd,  first find the  ratio  of  $10.301112  to
$10.291111, which is 1.0009718.  Then subtract from this ratio of
1.0009718 the factor .0000101 (the daily equivalent of the annual
deduction  of  0.37%).  The difference of 1.0009617  is  the  Net
Investment Factor for July 2nd.  When multiplied by the  Variable
Accumulation  Unit value for July 1st, it yields the  unit  value
for  July  2nd.   For  example, if the value for  July  1st  were
$10.101111,  the  value for July 2nd would be  $10.110825,  which
would   be  rounded  to  $10.111  for  all  purposes  except   in
calculating the unit value for July 3rd.

                        ANNUITY PAYMENTS

     On or after a Participant's Retirement Date, the value of
the Variable Accumulation Account, less any applicable premium
tax, may be applied to purchase a variable annuity.  The amount
of the variable annuity payment depends upon the number and value
of the Annuitant's Variable Annuity Units.  The computation of
the Variable Annuity Unit value is described in the Account's
Prospectus under the caption "Variable Annuity Unit Value".

     The first annuity payment is payable on the Annuitant's
Annuity Commencement Date under the Contract.  The second and
subsequent annuity payments are payable monthly thereafter.

     The amount of the first variable annuity payment depends on
the amount of funds used to buy the annuity and the applicable
annuity purchase rate.  Such funds are equal to the Annuitant's
number of Variable Accumulation Units multiplied by the value of
such a Unit on the fourteenth day before his or her Annuity
Commencement Date, less any applicable premium tax.  The purchase
rate is set out in a rate table in the Contract and depends on
the form of annuity selected, the age of the Annuitant and any
Contingent Annuitant, an assumed investment result and a
mortality assumption based on the 1951 Group Annuity Mortality
Table for Males.

     The amount of the second and subsequent variable annuity
payments depends on the number and value of the Annuitant's
Variable Annuity Units.  The number of Variable Annuity Units
credited to an Annuitant is determined by dividing the dollar
amount of the Annuitant's first variable annuity payment by the
value of a Variable Annuity Unit for the month of that payment.
This number of Variable Annuity Units remains constant.  However,
since the Account invests in shares of the Fund, the dollar value
of a Variable Annuity Unit and hence the dollar amount of the
variable annuity payments varies up or down from month to month,
depending on the value of the securities held by the Fund.  The
dollar amount of annuity payments will not be affected by
mortality experience or by an increase in expenses in excess of
the charges provided for in the Contracts.

     The computation of the first variable annuity payment, the
number of Variable Annuity Units, the Variable Annuity Unit
value, and the second variable annuity payment may be illustrated
by the following example.

     Assume that a male participant, residing in a state where
there is no premium tax, elects to buy a variable annuity on his
65th birthday and selects a life annuity with 120 monthly
payments certain.  Assume also that, 14 days before his Annuity
Commencement Date, the Participant's Variable Accumulation
Account consists of 2,500.000 Variable Accumulation Units, and
the Variable Accumulation Unit Value for the fourteenth day
before his Annuity Commencement Date was $11.600.

     The Participant's account has a value of 2,500.000
multiplied by $11.600 or $29,000.00, for the purpose of buying
his variable annuity.  The rate of first monthly payment of
variable annuity in this example is $6.50 per $1,000 applied, so
that the first payment is equal to 29.00000 multiplied by $6.50
or $188.50.

     If the Variable Annuity Unit Value for the month when the
annuity is bought is $1.125, the number of Variable Annuity Units
to be credited to the Annuitant equals $188.50 divided by $1.125,
or 167.56 units.  The dollar amount of each subsequent payment
will be equal to 167.56 multiplied by the Variable Annuity Unit
Value for the month in which the payment is due.

     To determine the dollar amount of the second variable
annuity payment, assume that the ratio of the Variable Annuity
Unit value for the fourteenth day before the first day of the
second month, to the Variable Annuity Unit value for the
fourteenth day before the first day of the first month, is
1.003780.  Then the Variable Annuity Unit value for the second
month is equal to the first month's value of $1.125 multiplied by
 .997137 times 1.003780, which is $1.125 multiplied by 1.000906,
or $1.126.  Therefore, the second payment equals the number of
Variable Annuity Units (167.56) multiplied by the Variable
Annuity Unit value ($1.126) or 188.67.

   
                 Calculation of Performance Data
                  AVERAGE ANNUAL TOTAL RETURN
                (Period Ended December 31, 1996)

                    1 Year         5 Year         10 Year
     VCA-2          24.04%         17.03%         14.66%
     S & P 500      22.95%         15.20%         15.26%
    
     Average annual total return for the one-year, five-year and
ten-year periods shown above are calculated individually for each
period.  A hypothetical initial payment of $1,000 is made to the
Account on the first day of each period.  No further payments are
made.  As of the date of this Statement of Additional
Information, the only Contract charge applied is the charge for
MBL Life's assumption of (1) expense risks (0.25% annually), and
(2) mortality risks and the provision of the minimum death
benefit (0.12% annually).  Prior to January 1, 1989, a one-time
Participant enrollment fee (up to $15.00) and an annual
administration charge (up to $10.00 and up to $0.50 per purchase
payment and transfer, or 2.00% of accumulation accounts, if
greater) were deducted.  These charges, although no longer in
effect, are included in the average annual total return figures
illustrated, for the years that such charges were applicable.
All distributions, if any, from the Fund are assumed to be
reinvested. Each Participant is assumed to redeem the total value
of his or her Variable Accumulation Account at the end of each
period shown above for cash, rather than electing to apply the
value to purchase an annuity.

     The ending redeemable value is the Variable Accumulation
Account value at the end of each period, and is calculated by
multiplying the total number of units at the end of each period
by the net asset value on the last day of the period.  Although
eliminated as of January 1, 1989 and no longer charged, the
ending redeemable value takes into account the annual deduction
from the Participant's Variable Accumulation Account of the
$10.00 administration charge, for the years that such charges
were applicable.

     The average annual total return quotations for the 1, 5, 10
year periods ended on December 31, 1996 are computed by finding
the average annual compounded rates of return over the 1, 5, and
10 year periods that would equate the initial amount invested to
the ending redeemable value.

     The calculation does not take into account any sales charge
which would have been deducted from the purchase payment, if made
prior to January 1, 1989.  The inclusion of the sales charge in
the calculation would have reduced the average annual total
return illustrated for each period.  The sales charge, enrollment
fee, and administration charge provisions were deleted from all
VCA-2 contracts, effective January 1, 1989.  The fee and charges
are no longer levied.

     The performance figures shown above are compared to
performance data for the Standard and Poor's 500 Stock Index ("S
& P 500"), which is described in the Account's prospectus under
the caption "Performance Related Information".

                     ADDITIONAL INFORMATION

     This Statement of Additional Information, and the Prospectus
to which it relates, omit some information contained in the
registration statement filed with the Securities and Exchange
Commission, Washington, D.C.  Copies of such information may be
obtained from the Commission upon payment of the prescribed fees.


                      FINANCIAL STATEMENTS
   
     The Account incorporates by reference into this Statement of
Additional Information its audited Financial Statements  and  the
Report  of Independent Accountants thereon contained in the  1996
Annual Report.
    
      The  following financial statements relate to the financial
position  and  operations  of MBL  Life.   As  explained  in  the
Account's  Prospectus, the value of a Contract Holder's  interest
under  the Contracts described herein is affected solely  by  the
investment  results  of  the Account.   The  MBL  Life  financial
statements  should  be  considered by Contract  Holders  only  as
bearing  upon  the  ability of MBL Life to meet  its  obligations
under the Contract.
   
      Copies of the Account's Financial Statements are mailed  to
each   Contract   Holder  semiannually.   The  Account's   annual
financial  statements  are  audited  by  a  firm  of  independent
accountants.   The  firm  of Coopers & Lybrand  L.L.P.  has  been
selected  for the current fiscal year.  The Account will furnish,
without  charge,  an  additional copy of the Annual  Report  upon
request  made  to:  Pension  and Investment  Products,  MBL  Life
Assurance Corporation, 520 Broad Street, Newark, New Jersey 07102-
3111, Attn: MBL VARIABLE CONTRACT ACCOUNT-2, telephone number  1-
800-435-3191.
    



	MBL LIFE ASSURANCE CORPORATION

	STATUTORY FINANCIAL STATEMENTS

	As of December 31, 1996 and 1995
	and for the years then ended

MBL LIFE ASSURANCE CORPORATION

INDEX
As of December 31, 1996 and 1995 and for the years then ended



				    Page(s)

Report of Independent Accountants       2-3

Statutory Financial Statements:
  Statement of Admitted Assets, Liabilities and Surplus   4

  Statement of Operations   5

  Statement of Changes in Surplus   6

  Statement of Cash Flows   7

Notes to Statutory Financial Statements   8-36

Supplemental Schedule:
 Schedule of Assets and Liabilities for the year ended December 31, 1996 37-39

<PAGE>
Report of Independent Accountants

To the Board of Directors of
MBL Life Assurance Corporation:

We have audited the accompanying statutory statement of admitted assets, 
liabilities and surplus of MBL LIFE ASSURANCE CORPORATION (the "Company") 
as of December 31, 1996 and 1995 and the related statutory statements of 
income, changes in surplus and cash flows for the years then ended.  These 
financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements 
based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

As described more fully in Note 2 to the financial statements, the Company 
prepared these financial statements using accounting practices prescribed or 
permitted by the New Jersey Department of Banking and Insurance ("statutory 
financial statements"), which practices differ from generally accepted 
accounting principles ("GAAP").  The effects on the financial statements of 
the variances between this basis of accounting and GAAP, which have not been 
determined as of the date of this report, are presumed to be material.

In our report dated February 16, 1996, we disclaimed an opinion as to whether 
the 1995 statutory financial statements, presented fairly, in all material 
respects, the financial position of MBL Life Assurance Corporation as of 
December 31, 1995, and the results of its operations, and its cash flows for 
the year then ended in conformity with GAAP.  As described in Note 2 to the 
financial statements, auditor's reports on statutory financial statements for 
the years ended on or after December 31, 1996, may no longer include a 
disclaimer of opinion as to fair presentation in accordance with GAAP.  
Accordingly, our present opinion on the 1995 financial statements, as 
presented herein, is different from that expressed in our previous report.

In our opinion, because of the effects of the matter discussed in the second 
preceding paragraph, the financial statements referred to above do not 
present fairly, in conformity with GAAP, the financial position of MBL Life 
Assurance Corporation as of December 31, 1996 and 1995, or the results of its 
operations or its cash flows for the years then ended.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the admitted assets, liabilities and surplus of MBL 
Life Assurance Corporation as of December 31, 1996 and 1995 and the results 
of its operations and its cash flows for the years then ended on the basis of 
accounting described in Note 2.

Our audits were conducted for the purpose of expressing an opinion on the 
statutory financial statements taken as a whole.  The Supplemental Schedule 
of Assets and Liabilities for the year ended December 31, 1996 is presented 
to comply with the NAIC's Annual Statement Instructions and is not a required 
part of the basic statutory financial statements.  Such information has been 
subjected to the auditing procedures applied in the audits of the basic 
statutory financial statements and, in our opinion, is fairly stated in all 
material respects in relation to the basic statutory financial statements 
taken as a whole.

As discussed in Note 1, on May 1, 1994 the Company assumed substantially all 
of the business, assets and liabilities, of Mutual Benefit life Insurance 
Company in Rehabilitation and began operating under the terms and conditions 
of the Third Amended Plan of Rehabilitation of Mutual Benefit Life Insurance 
Company in Rehabilitation (the "Plan").  As further discussed in Note 1, the 
Company's management in conjunction with representatives of the New Jersey 
Department of Banking and Insurance, developed the Plan, which was based on 
actuarial, valuation and other assumptions, and reflected management's best 
estimates of:  a) future operations; b) the nature, timing and extent of 
policyholders' benefits; and c) the timing and proceeds from the restructuring 
of assets to fund the Company's obligations.  Further,  as discussed in Note 
14, the Superior Court of New Jersey entered an Order on January 9, 1997, 
effecting certain amendments to the Plan.  The appeal period to the Order was 
open for 45 days from the date of the Order and ended on February 24, 1997.


COOPERS & LYBRAND L.L.P.
Parsippany, New Jersey
February 11, 1997, except for Note 14,
    which is dated February 24, 1997.                                           



MBL LIFE ASSURANCE CORPORATION
Statutory Statement of Admitted Assets, Liabilities and Surplus

As of December 31 1996 and 1995
(in thousands)

ADMITTED ASSETS:                            1996                    1995     
						
Bonds                                  $    5,619,889     $    4,025,613 
						
Stocks:                                                 
Preferred                                          27              1,059 
Common                                        162,123            246,307 
                                   					      -------            -------
					                                         162,150            247,366 
						 
Mortgage loans on real estate                 379,419          1,262,465 
						 
Real estate owned                             208,291            352,093 
						 
Policy loans                                4,877,528          4,961,122 
						 
Other invested assets                          49,577             67,395 
						 
Short-term investments                         30,785             41,154 
						 
Cash                                           11,089              8,372 
		                                   			   ----------         ----------
Cash and invested assets                   11,338,728         10,965,580 
                                   					   ----------         ----------
						
						
Investment income due and accrued             368,977            381,074 
						
Federal income tax recoverable                 10,547             13,192 
						
Other assets                                   22,511             28,993 
						
Separate account assets:                                                
Industry Separate Account                   2,221,408          2,160,347 
Net equity in Special Purpose Asset Vehicle   140,009            378,047 
Reaffirmed Separate Accounts                  262,820            237,191 
					                                      ----------          ---------
Total Separate account assets               2,624,237          2,775,585 
                                   					   ----------          ---------
Total admitted assets                  $   14,365,000     $   14,164,424 
				                                   --------------     --------------
				                                   --------------     --------------
						
LIABILITIES AND SURPLUS:                    1996                    1995     
						
Policy and contract liabilities:                                                
Life and annuity reserves              $   10,925,068     $   10,968,478 
Accident and health reserves                  119,332            107,866 
Policyholders' funds left on deposit          131,292            137,257 
Dividends payable in following year             8,034              6,563 
Policy and contract claims                     52,308             42,516 
Other                                          47,811             39,314 
				                                   	   ----------         ----------
					                                      11,283,845         11,301,994 
					                                      ----------         ----------
General liabilities:                                            
Expenses, commissions and taxes                24,518             17,854 
Asset valuation reserve                        93,295            151,300 
Interest maintenance reserve                    1,950                  0 
Other                                         187,239            172,570 
					                                         -------            -------
				                                   	      307,002            341,724 
		                                   			      -------            -------
Separate account liabilities:                                           
Industry separate account                   2,221,408          2,160,347 
Reaffirmed separate accounts                  251,846            228,160 
                                   					    ---------          ---------
Total Separate account liabilities          2,473,254          2,388,507 
				                                   	    ---------          ---------
Total liabilities                          14,064,101         14,032,225 
	                                   				   ----------         ----------
Surplus:                                                
Common stock, par value $100 per share; 
20,000 shares                                          
authorized and issued                          2,000               2,000 
Paid-in and contributed surplus               21,448              21,448 
Unassigned surplus                           277,453             108,753 
				                                   	     -------             -------
				                                   	     300,901             132,201 
Less treasury stock, at cost (7 shares)           (2)                 (2) 
				                                   	     -------             -------
Total surplus                                300,899             132,199 
					                                        -------             -------
Total liabilities and surplus        $    14,365,000     $    14,164,424 
	                                   				  ----------          ----------
	                                   				  ----------          ----------

The accompany notes are an integrall part of these statutory finanical 
statements.


MBL LIFE ASSURANCE CORPORATION

Statutory Statement of Operations
For the years ended December 31, 1996 and 1995
(in thousands)
	
	
                                   					       1996                  1995    
					
Premiums and annuity considerations         $   1,240,049      $  1,778,079 
Considerations for supplementary contracts          9,722            41,346 
Investment income, net of investment expenses 
   of $116,611 and $115,056                       930,697           958,376 
Commissions and expense allowances on 
   reinsurance ceded, net of                                          
   reserve adjustment of $2,359 and $733               78             7,201 
Amortization of interest maintenance reserve         (783)           (3,773) 
Net (loss) from operations from Separate 
   Accounts statements                            (24,957)                0 
Miscellaneous income                               17,959            28,826 
					                                          	---------         ---------
Total revenue                                   2,172,765         2,810,055 
		                                          				---------         ---------

Benefits paid or provided:                                      
Death benefits                                    249,906           221,878 
Annuity benefits                                   36,403            36,762 
Disability and A&H benefits                        15,443            11,685 
Surrender benefits                              1,105,157           727,702 
Increase (decrease) in policy and 
   contract liabilities                           (37,908)          572,287 
Payments on supplementary contracts                25,280            75,398 
Other benefits                                      6,947             7,066 
                                          						---------         ---------
			                                          			1,401,228         1,652,778 
		                                          				---------         ---------

Expenses:                                       
Commissions on premiums and annuity 
   considerations                                   8,383             8,892 
Commissions and expense allowances on 
   reinsurance assumed                             72,924            86,433 
General insurance expenses                         60,023            44,653 
Insurance taxes, licenses and fees                  5,641             7,542 
Increase in loading, net                              193                 2 
Net transfers from Separate Accounts             (110,005)          (96,862) 
Other expenses                                     19,593             4,432 
                                          						---------         ---------
					                                          	   56,752            55,092 
	                                          					---------         ---------
Total benefits and expenses                     1,457,980         1,707,870 
	                                          					---------         ---------
Income before dividends, taxes and net 
  realized  capital losses                        714,785         1,102,185  
 
					
Dividends to policyholders                       (641,738)         (895,833) 
	                                          					 --------         ---------
Income after dividends and before taxes and                                 
net realized capital losses                        73,047           206,352 
					 
Federal income tax expense                        (14,967)          (41,058) 
						                                            -------          --------
Income after dividends and taxes, before net  
   realized capital losses                         58,080           165,294 
	                                          					  -------          --------
Net realized capital losses, net of tax 
   of $5,054 and $6,262                           (27,224)          (64,267) 
			                                          			  -------           -------

Net income                                 $       30,856       $   101,027 
                                   					      -----------         ---------
		                                   			      -----------         ---------

The accompanying notes are an integral part of these statutory financial
statements.

MBL LIFE ASSURANCE CORPORATION
Statutory Statement of Changes in Surplus
For the years ended December 31, 1996 and 1995

(in thousands)

<TABLE>
<CAPTION>

						                                            Paid-in and 
				                                   Common     Contributed   Unassigned    Treasury    Total
				                                   Stock      Surplus       Surplus       Stock       Surplus   
<S>                                    <C>        <C>           <C>           <C>         <C>                                 
Balance, beginning of  year -              
January 1,1995                           2,000    $ 21,448      $  83,416      $  (2)     $ 106,862 
Net income                                                        101,027                   101,027 
Change in net unrealized capital gains                            (52,545)                  (52,545) 
Change in non-admitted assets                                      16,239                    16,239 
Change in asset valuation reserve                                 (71,844)       10,906     (71,844) 
Change in net equity in Special                 
Purpose Asset Vehicle (after funds                     
transferred to the General Account                     
below)                                                            (14,356)                  (14,356) 
Funds received from Special              
Purpose Asset Vehicle                                              45,239                    45,239 
Current year's Federal income tax                    
benefit not affecting operations                                    2,693                     2,693 
Other                                                              (1,116)                   (1,116) 
					                                    -----     -------        -------      -------      -------               
Balance, end of year -      
December 31, 1995                        2,000      21,448        108,753         (2)       132,199 
															
Net income                                                         30,856                    30,856 
Change in net unrealized capital gains                             82,972                    82,972 
Change in non-admitted assets                                       5,127                     5,127 
Change in asset valuation reserve                                  58,005                    58,005 
Change in net equity in Special                      
Purpose Asset Vehicle (after funds                     
transferred to the General Account                     
below)                                                           (208,874)                 (208,874) 
Funds transferred to Industry             
Separate Account                                                   (1,508)                   (1,508) 
Funds received from Special    
Purpose Asset Vehicle                                             210,116                   210,116 
Current year's Federal income tax                      
benefit not affecting operations                                     (375)                     (375) 
Other                                                              (7,619)                   (7,619) 
			                                   		 -----       ------       -------      -------     --------    
Balance, end of year -
December 31, 1996                      $ 2,000       $ 21,448   $ 277,453      $  (2)     $ 300,899 

The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>

MBL LIFE ASSURANCE CORPORATION

Statutory Statement of Cash Flows
For the years ended December 31, 1996 and 1995
(in thousands)


                                    					       1996               1995   
Cash flows from operating activities:                                   
Premiums and annuity considerations          $ 1,241,753       $ 1,776,725 
Considerations for supplementary contracts         9,721            41,345 
Net investment income                            947,519           889,685 
Miscellaneous income                              18,484            36,945 
Benefits paid to policyholders                (2,072,304)       (1,982,136) 
Operating expenses paid                         (142,514)         (141,117) 
Federal income taxes paid                         (4,672)          (37,034) 
Transfer to Separate Accounts                    110,704            96,774 
Other cash provided                               31,624             7,378 
					                                          ---------          --------
Net cash provided by operating activities        140,315           688,565 
                                   					       ---------           -------

Cash flows from investing activities:                                   
Proceeds from sales, maturities and repayments     
   of bonds and stocks                         1,672,733         2,431,022 
Proceeds from sales of real estate               237,219           119,706 
Proceeds from sales and repayments of other 
   invested assets                                40,262             9,421 
Repayments of mortgage loans                     915,133           406,524 
Purchase of bonds and stocks                  (3,146,529)       (3,119,292) 
Purchase of real estate                          (15,118)          (24,732) 
Purchase of other invested assets                (22,017)           (1,214) 
Funding of mortgage loans                        (93,929)          (64,547) 
Cash transferred from Special Purpose 
   Asset Vehicle                                 210,116            45,239 
Tax on capital gains                              (7,618)          (10,005) 
Net decrease (increase) in policy loans           83,594          (452,112) 
Other cash (used)                                (21,814)          (37,642) 
                                          						--------          --------
Net cash (used in) investing activities         (147,968)         (697,632) 
			                                          			--------          --------
Net decrease in cash                              (7,653)           (9,067) 
					
Cash and short-term investments, beginning 
   of year                                        49,526            58,593 
					                                          	 -------          --------
Cash and short-term investments, end of year $    41,873       $    49,526 
					                                          	 -------          --------
				                                          		 -------          --------

The accompanying notes are an integral  part of these statutory 
financial statements.


MBL LIFE ASSURANCE CORPORATION

Notes to Statutory Financial Statements
December 31, 1996


1.  Organization and Rehabilitation of Mutual Benefit Life Insurance Company
    Organization

MBL Life Assurance Corporation ("MBL Life" or the "Company") is a New Jersey 
domiciled stock life insurance company licensed in each of the fifty states 
and the District of Columbia.  Prior to May 1, 1994, MBL Life was a wholly 
owned subsidiary of The Mutual Benefit Life Insurance Company in 
Rehabilitation ("Mutual Benefit Life").  As discussed below, substantially 
all of the assets and liabilities of Mutual Benefit Life were transferred to 
MBL Life as of May 1, 1994 under the terms of the Agreement of Assumption and 
Reinsurance.

The accompanying statutory financial statements reflect the statutory 
financial position of MBL Life after giving effect to the transfer of such 
items as discussed below.

Rehabilitation of Mutual Benefit Life
On July 16, 1991, the Superior Court of New Jersey (the "Court") entered an 
Order (the "Order") appointing the New Jersey Insurance Commissioner (the 
"Commissioner") as the Rehabilitator of Mutual Benefit Life.

The Commissioner was empowered by the Order to take such steps as deemed 
appropriate to remove the cause and conditions that made rehabilitation 
necessary.  The initial Plan of Rehabilitation was filed with the Court on 
August 3, 1992.  On January 15, 1993, the Commissioner filed the First 
Amended Plan of Rehabilitation (the "Plan") with the Court.  On August 12, 
1993, the Court approved the Plan with certain modifications.  Subsequently, 
two amendments to the Plan were filed and on November 10, 1993, the Court 
entered an Order of Confirmation provided certain further modifications to 
the Plan were made.  The Court entered an order approving the modified plan 
on January 28, 1994 which provided for the implementation of the Plan on 
April 29, 1994 (the effective date of which is deemed to be May 1, 1994, 
the "Plan Implementation Date"), to extend through December 31, 1999.  The 
Plan is based on actuarial, valuation and other assumptions and reflects 
management's best estimates of:  a) future operations; b) the nature, timing 
and extent of policyholders' benefits; and c) the timing and proceeds from 
the restructuring of assets to fund the Company's obligation.  In view of 
the operating environment and circumstances under which the Company operates, 
there is significant uncertainty inherent in the assumptions made by 
management, and as such, the actual results may differ materially from 
management's estimates (see Note 14).

Under the terms of the Plan, the assets and liabilities of Mutual Benefit 
Life were allocated to a number of distinct legal entities as described 
below:

A majority of Mutual Benefit Life's insurance and annuity contracts were 
restructured and transferred to MBL Life under the terms of the Agreement of 
Assumption and Reinsurance, along with certain other liabilities and assets 
necessary to fund such liabilities.  The individual insurance and annuity 
contracts which were restructured according to the Plan were guaranteed as 
to account values and stated interest rates by various State Insurance 
Guaranty Associations, collectively referred to as the Participating Guaranty 
Associations.

Group annuity contract liabilities deemed not to be covered by the 
Participating Guaranty Associations were restructured and segregated into a 
separate account (the "Industry Separate Account").  These liabilities were 
guaranteed by a consortium of insurance companies (the "Industry Reinsurers").

Assets and liabilities which were not transferred to one of the above 
entities are held in a liquidating trust, of which the Commissioner is the 
sole Trustee.  These assets and liabilities are not included in the 
accompanying statutory financial statements.  The residual value, if any, in 
the Liquidating Trust after settlement of all liabilities, will be distributed 
to MBL Life, the beneficiary of the Trust.  The amount of any residual value 
cannot currently be determined.

The assets not retained in the liquidating trust were allocated to MBL Life's 
General Account ("General Account") and the Industry Separate Account in 
proportion to the liabilities assumed by each entity. This allocation 
generally resulted in the assuming entities receiving assets with similar 
characteristics and proportionate estimated fair values.  In addition, the 
General Account and the Industry Separate Account each received a 
proportionate share of a Special Purpose Asset Vehicle (the "SPAV") separate 
account.  The SPAV was created under the terms of the Plan and includes 
assets which could not be allocated between the two entities in their 
entirety because of their large size or other special characteristics (see 
Note 4).

In addition to the establishment of the entities discussed above, the Plan 
also provided numerous other terms and conditions which affected policy-
holders, contractholders, creditors and other parties.  The more significant 
of these terms and conditions include:

A majority of policyholder liabilities were restructured based upon estimates 
of the value and expected yield of the assets owned by Mutual Benefit Life at 
the time the Plan was submitted to the Court.  Such restructuring generally 
resulted in the value of such liabilities as of July 16, 1991 being retained, 
however, future interest rates were tied to expected asset yields with only 
minimum interest rates guaranteed.  In addition, restrictions were placed on 
policyholder accessibility of guaranteed values including the imposition of 
early withdrawal charges through December 31, 1999, the end of the 
Rehabilitation Period (see Notes 13 and 15).

The Plan provided an option allowing Mutual Benefit Life policyholders, 
annuitants and pension contract participants to withdraw ("opt-out") their 
account values prior to the Plan closing at substantial discounts from such 
values.  Approximately $103.7 million was paid to policyholders, annuitants 
and pension contract participants who elected to opt-out as of May 1, 1994.

Pursuant to the terms of the Plan, the ownership of the stock of MBL Life was 
transferred to a Trust, of which the Commissioner is the sole Trustee.  The 
beneficiaries of this Trust consist of the holders of general unsecured 
claims as defined in the Plan (see Note 14).

The Plan provided policyholders whose contracts were originally issued by MBL 
Life with an option to withdraw, without penalty, their current account 
values.  Actual withdrawals amounted to $8.3 million.

Separate account contract liabilities, and related assets, which existed 
prior to the Plan implementation date, were considered "reaffirmed contracts" 
pursuant to the terms of the Plan and were not affected by the implementation 
of the Plan.  These contracts consist primarily of individual and group 
variable annuities.

2.  Significant Accounting Policies
Basis of Presentation
The accompanying statutory financial statements have been prepared in 
accordance with accounting practices prescribed or permitted by the New 
Jersey Department of Banking and Insurance (the "Department") ("statutory 
accounting practices").  Prescribed statutory accounting practices are those 
practices included in a variety of publications of the National Association 
of Insurance Commissioners ("NAIC"), as well as state laws, regulations and 
general administrative rules.  Permitted statutory accounting practices 
encompass all accounting practices not so prescribed that have been approved 
by the Department.  In order to account for those transactions which were 
uniquely related to the implementation of the Plan, MBL Life received written 
approval from the Department for a number of accounting practices which 
differed from or were ambiguous to the prescribed statutory accounting 
practices.  The effects on surplus related to those permitted accounting 
practices have not been determined. 

Statutory accounting practices differ from generally accepted accounting 
principles ("GAAP").  The effects on the statutory financial statements of 
the variances between statutory accounting practices and GAAP which have not 
as yet been determined, are presumed to be material.  The accompanying 
statutory financial statements do not purport to represent the estimated fair 
value of the information presented therein.  Significant accounting policies, 
permitted statutory accounting practices and the manner that such policies 
and practices differ from GAAP for stock life insurance companies, applied in 
preparing the statutory financial statements follow.

In December 1995, the American Institute of Certified Public Accountants 
issued Statement of Position 95-9 which stated that, effective for audits of 
statutory financial statements for years ended on or after December 31, 1996, 
auditors should not issue reports on statutory financial statements as to 
fair presentation in conformity with GAAP.  Accordingly, the opinion expressed 
by our independent accountants on the 1995 statutory financial statements as 
to the conformity of those statements with GAAP is different from that 
expressed in their previous report.

Certain prior year amounts have been reclassified to conform with current 
year presentation.

Carrying Amounts of Assets and Liabilities
Under the Company's permitted accounting practices, the carrying amount of 
assets transferred to MBL Life from Mutual Benefit Life pursuant to the Plan 
are based upon the carrying amounts of such assets as reflected in Mutual 
Benefit Life's accounting records immediately prior to the transfer.

In addition, liabilities, other than those retained in the Liquidating Trust 
and Policy and Contractholder Reserves restructured pursuant to the Plan, 
were transferred at historical carrying amounts of such liabilities as 
reflected in Mutual Benefit Life's accounting records prior to the transfer.

Investments
Bonds and Stocks
Bonds qualifying for amortization based upon their classification by the NAIC 
Securities Valuation Office ("SVO") are stated at amortized cost; all other 
bonds are stated at values prescribed by the SVO. Under GAAP, only those 
bonds classified by MBL Life as held-to-maturity would be carried at 
amortized cost. Bonds classified as available for sale or trading would be 
carried at their estimated fair value. Unaffiliated preferred stocks in good 
standing are carried at cost. Unaffiliated preferred stocks not in good 
standing are stated at the lower of cost or estimated fair value; 
unaffiliated common stocks are carried at estimated fair value. Under GAAP, 
unaffiliated preferred and common stock would be carried at estimated fair 
value.

Investments in subsidiaries are stated at MBL Life's equity in the 
subsidiaries' net assets and are included in stocks. Under GAAP, the assets 
and liabilities and revenues and expenses of the majority owned subsidiaries 
would be consolidated with those of MBL Life.

Short-term investments generally maturing within one year, are carried at 
amortized cost which approximates estimated fair value.

Realized gains or losses from the sale of bonds and stocks are determined on 
the basis of specific identification.

Mortgage Loans on Real Estate
Under the Company's permitted accounting practices, all commercial mortgage 
loans are carried at the lower of their individual unpaid principal balance 
or discounted net recoverable amount based upon ten year cash flows plus an 
eleventh year reversion at estimated sales value.

In addition, the Company established a portfolio carrying value reserve for 
its mortgage loan portfolio in light of the inherent credit risks associated 
with such a portfolio.  The mortgage portfolio reserve was approximately 2-4% 
of the mortgage portfolio's statutory carrying value at December 31, 1996.  
The total valuation reserve established by the Company approximates those 
which would be required under GAAP.

Real Estate Owned
Home office real estate is stated at depreciated cost with depreciation 
calculated using the straight-line basis.  Real estate acquired in 
satisfaction of debt, which is presumed to be held for sale, is valued at the 
lower of the recorded investment in the loan or estimated fair value based 
upon discounted cash flow analyses at the date of foreclosure. Subsequent to 
its initial valuation, such real estate is stated at the lower of depreciated 
cost or estimated fair value by establishing a valuation allowance for any 
differences between estimated fair value and depreciated cost where the 
estimated fair value is lower.  Under GAAP, foreclosed properties are 
recorded at the estimated fair value of the property at the date of 
foreclosure and are depreciated from the date of foreclosure until such time 
as the Company determines that the property will be sold and has commenced 
marketing efforts.  At such time, the property is carried at the lower of 
depreciated value or estimated fair value based on discounted cash flow 
analysis.

Policy Loans
Policy loans are stated at current unpaid principal balances and are not in 
excess of cash surrender values.

Other Invested Assets
Other invested assets consist primarily of investments in joint ventures and 
partnerships.  Real estate joint ventures are reported based on the equity 
method of accounting.

Certain Mutual Benefit Life industrial revenue bond guarantees on Real Estate 
Joint Venture indebtedness were not carried over to MBL Life because MBL Life 
is not a party to such guarantees.  Pursuant to the terms and conditions of 
the Plan, these guarantees were not assumed by MBL Life (see Notes 12, 13 and 
14). Negative carrying values of the equity in these joint ventures resulting 
from the industrial revenue bond guarantees as reflected in Mutual Benefit 
Life's books prior to May 1, 1995 were reversed.

Investments in non-real estate partnerships are generally carried at cost, 
adjusted for any unrealized gains or losses attributable to partnership 
investments for which quoted market values are available.

Other Assets and Other Liabilities
The accompanying statutory financial statements contain amounts due to and 
due from the Industry Separate Account for transactions handled by the 
General Account on its behalf.  As of December 31, 1996 and 1995 the net 
amounts due to the Industry Separate Account approximate $18 million and $12 
million, respectively.

Investment Valuation Reserves
Mandatory reserves have been established for General Account investments in 
accordance with guidelines prescribed by insurance regulatory authorities. 
Such reserves consist of an Asset Valuation Reserve (AVR) for all General 
Account invested assets (including the General Account's proportionate share 
of the invested assets held in the SPAV), and an Interest Maintenance Reserve 
(IMR), which defers General Account realized capital gains and losses 
(including the General Account's proportionate share of realized gains and 
losses incurred by the SPAV) (net of tax) attributable to interest rate 
fluctuations on fixed income investments and recognizes them over the 
estimated remaining duration of the investments sold. 

The AVR as of December 31, 1996 and 1995 for the General Account was 
calculated using the prescribed formula.  Under the Company's permitted 
accounting practices, the opening balance utilized in calculating the 1994 
contribution was that of MBL Life's December 31, 1993 AVR which was adjusted, 
to the extent possible, for the appropriate realized and unrealized gains and 
losses incurred in the General Account (including the General Account's 
proportionate share of appropriate realized and unrealized gains and losses 
in the SPAV) subsequent to May 1, 1994 and by MBL Life prior to May 1, 1994.  
The current year's contribution to the AVR was based on General Account 
assets at December 31, 1996 (including the General Account's proportionate 
share of assets held in the SPAV).

The IMR as of December 31, 1996 and 1995 was calculated, using the prescribed 
formula, based upon the interest rate related gains and losses of the General 
Account (including its proportionate share of such gains and losses in the 
SPAV).  The December 31, 1995 IMR amounted to a negative $2.7 million, and 
according to prescribed statutory accounting practices, was treated as a 
"Disallowed Interest Maintenance Reserve" asset and non-admitted in the 
accompanying statutory financial statements.

Under GAAP, AVR and IMR reserves are not established. MBL Life also 
established voluntary investment valuation reserves for certain General 
Account invested assets. Changes to the AVR and voluntary investment reserve 
will be reported as direct additions to or deductions from surplus. Transfers 
to the IMR will be deducted from realized capital gains.

Non-Admitted Assets
Certain assets, principally furniture and equipment, leasehold improvements, 
prepaid pension costs, certain due and accrued interest on delinquent 
mortgage loans, accident and health insurance premiums past due and agents' 
debit balances are designated as "non-admitted" and are not included in the 
statutory balance sheets. Under GAAP, these assets would be included in the 
balance sheet, net of applicable depreciation, amortization and valuation 
reserves.

Policy and contract reserves
Reserves for restructured life insurance policies (universal life plans) and 
reaffirmed contracts amounted to $10.9 billion at December 31, 1996 and 1995 
and are comprised as follows:

Policyholder Reserves for Mutual Benefit Life traditional and adjustable life 
policies that have been restructured as Universal Life Insurance policies 
pursuant to the terms and conditions of the Plan, amounted to $2.3 billion 
and $2.4 billion for 1996 and 1995, respectively.  Under the Company's 
permitted accounting practices, these reserves are carried at account value 
(without reduction for moratorium charge), plus any unearned cost of 
insurance charge, plus an excess interest reserve based on any future 
guaranteed interest in excess of the 1994 valuation rate.  The basis for the 
opening July 16, 1991 (restructured date) restructured account value for 
restructured policies was the statutory life insurance reserve on Mutual 
Benefit Life's accounting records for such policies. Under GAAP, life 
insurance reserves for universal life plans are equal to policy account or 
contract values.  

Reserves for Corporate Owned Life Insurance ("COLI") policies amounted to 
$5.1 billion at December 31, 1996 and 1995.   Reserves for such policies are 
generally computed under the Commissioners' Reserve Valuation Method, using 
the Commissioner's 1980 Standard Ordinary Mortality Table for individual 
policies and the Commissioner's 1958 Standard Ordinary Mortality Table for 
group policies, and assuming interest rates ranging from 4.5% to 6.0%.  Under 
GAAP, such reserves are equal to contract value.<PAGE>
Reserves for annuity 
contracts in the General Account amounted to approximately $3.4 billion at 
December 31, 1996 and 1995.  For those annuity contracts which were 
restructured pursuant to the Plan, reserves are based on crediting rates of 
5.1% in 1996 and 1995.  Under the Company's permitted accounting practices, 
reserves for such contracts are generally equal to contract fund balances 
(without reduction for moratorium charges), plus an excess interest reserve 
based on any future guaranteed interest in excess of the applicable valuation 
rate. For those contracts not restructured pursuant to the Plan, reserves are 
based on crediting rates ranging from 2.25% to 11.0%.  Under GAAP, reserves 
for annuity contracts are generally equal to contract fund balances.

Policyholder reserves for Mutual Benefit Life policies that were reaffirmed, 
pursuant to the terms of the Plan amounted to approximately $44.4 million and 
$46.7 million at December 31, 1996 and 1995, respectively and consisted 
primarily of $26.7 million and $29.0 million in each year for individual 
supplementary contracts involving life contingencies (SCILC).  The individual 
SCILC reserves are calculated using the 1971 and 1983 Individual Annuity 
Mortality Tables and Annuitants' 1949 Table, assuming interest rates of 3.5% 
to 8.75%.  Under GAAP, individual SCILC reserves are calculated using the 
Company's actual experience assuming the same interest rates.

Reserves relating to guaranteed investment contracts and other deposit-type 
contracts amounted to $33.0 million and $36.3 million at December 31, 1996 
and 1995, respectively.  These reserves are equal to contract values.

Reserves for individual and group accident and health policies amounted to 
$119.3 million and $107.9 million at December 31, 1996 and 1995, respectively, 
and are comprised as follows:

Active life reserves for individual accident and health contracts, amounting 
to $ 34.1 million and $32.9 million at December 31, 1996 and 1995, 
respectively, include unearned premium reserves computed on a pro rata basis 
and additional reserves based on the 1964 Commissioners' Disability Table, 
combined with the 1958 and 1980 Commissioner's Standard Ordinary Mortality 
Tables at interest rates ranging from 3.5% to 4.5%.  Under GAAP, such 
reserves would be accrued as GAAP premium is recognized.

Reserves for individual disabled lives, $83.1 million and $73.3 million at 
December 31, 1996 and 1995, respectively, are calculated principally using 
the 1964 Commissioners' Disability Table at 3.5% interest and the 1985 
Commissioners' Individual Disability Table A at 5% interest. Under GAAP, such 
reserves would be accrued as GAAP premium is recognized, representing the 
present value of future benefits to be paid to policyholders, less the 
present value of future net premiums. 

Reserves for group accident and health contracts amounting to $2.1 million 
and $1.6 million at December 31, 1996 and 1995, respectively, are based upon 
the Company's actual experience assuming an interest rate of 6%.

Reserves for annuity contracts in the Industry Separate Account amounted to 
approximately $2.0 billion at December 31, 1996 and 1995.  Reserves for those 
annuity contracts which were restructured pursuant to the Plan are based on 
crediting rates of 6.25% and 3.55% in 1996 and 1995, respectively.  Under the 
Company's permitted accounting practices, reserves for such contracts are 
generally equal to contract fund balances (without reduction for moratorium 
charges), plus an excess interest reserve based on any future guaranteed 
interest in excess of applicable valuation rate.  Under GAAP, reserves for 
these annuity contracts are generally equal to fund balance.

Pension, Post-retirement and Post-employment Benefits
The Company has several employee benefit plans in effect that provide for 
pension, post-retirement and post-employment benefits (see Note 9).

MBL Life recognizes defined benefit pension plan costs based on the annual 
amounts contributed to the plan.  Under GAAP, pension costs are accounted for 
in accordance with SFAS No. 87, Employers' Accounting for Pensions.

MBL Life accounts for the costs of its retirees' post-retirement healthcare 
and life insurance benefits plans using the statutory method which accrues 
for retirees and fully eligible employees only.  Under GAAP, the post-
retirement liability would include an accrual for current employees who are 
not currently eligible to receive post-retirement benefits, but are expected 
to become eligible for these benefits, in addition to retirees and fully 
eligible or vested employees.

The Company provides certain post-employment benefits which are expensed as 
incurred and other benefits that are provided for currently.  Under GAAP, 
post-employment benefits are accounted for in accordance with SFAS No. 112, 
Employers' Accounting for Postemployment Benefits.

General Other Liabilities
Without giving regard to the validity of the claims or the Settlement 
Agreement with the Class Four Creditors (see Note 15), the statutory balance 
sheet at December 31, 1996 and 1995 includes an amount then estimated to 
equal the potential liability of MBL Life of certain Class 1 claims as 
established by the Order of the Superior Court. Under GAAP, the inclusion of 
these liabilities would be determined by the applicable requirements of SFAS 
No. 5, Accounting for Contingencies.

Industry Separate Account
Pursuant to the terms of the Plan of Operations of the Industry Separate 
Account, as approved by the Department, a liability has been established 
within the Industry Separate Account representing the excess of the carrying 
value of the assets of the Industry Separate Account over its liabilities. A 
receivable from the Industry Reinsurers will be established if statutory 
liabilities exceed statutory assets of the account in the future. This amount 
will be adjusted throughout the Rehabilitation Period with final payments 
being made in accordance with the Participation and Reinsurance Agreement 
which is part of the Plan.

Under the Company's permitted accounting practices, the Industry Separate 
Account assets are reflected in the December 31, 1996 and 1995 statutory 
balance sheet with all other separate account assets.  The Industry Separate 
Account liabilities are included with all other separate account liabilities 
on the statutory balance sheet.  The accounting practices of the Industry 
Separate Account are the same as corresponding accounting practices of the 
General Account; however, the Industry Separate Account has not established 
an AVR or IMR reserve.

Special Purpose Asset Vehicle
Under the Company's permitted accounting practices, the General Account's net 
equity in the Special Purpose Asset Vehicle is reflected in the December 31, 
1996 and 1995 statutory assets with all other separate account assets.  Funds 
transferred from the SPAV ($210 million) represent the General Account's 
proportionate share of the distribution of cash flows from the assets 
maintained in the SPAV.  The accounting practices for this separate account 
are the same as the corresponding practices for the General Account.  The 
General Account's proportionate share of the assets in this separate account 
are included in the calculation of the General Account's AVR and IMR, as 
necessary (see Note 4).  The General Account's proportionate share of the net 
gain or loss from operations of the SPAV are included in the accompanying 
statutory statement of operations for 1996 and in the accompanying statutory 
statement of changes in surplus for 1995.

Reaffirmed Separate Accounts
Assets held in separate accounts which were reaffirmed pursuant to the terms 
of the Plan are carried at market value. They are reflected in the December 
31, 1996 and 1995 statutory balance sheet with all other separate account 
assets.  The liabilities of each of these separate accounts are reported at 
participants' corresponding equity in the accounts and shown with all other 
separate account liabilities in the accompanying statutory balance sheet.  
These liabilities are considered to be reported at estimated fair value.  
The net gain or loss from operations of the Reaffirmed Separate Accounts are 
included in the accompanying statutory statement of operations for 1996 and 
in the accompanying statutory statement of changes in surplus for 1995.

The Reaffirmed Separate accounts are pooled investment funds in which 
investment income and gains or losses accrue directly to account participants.  
The assets of these accounts are segregated from and are not subject to the 
claims which may arise out of any other business of MBL Life.  The underlying 
investment risks are assumed by the account participants.

Acquisition Costs
In accordance with statutory accounting practices, commissions and other 
costs incurred in acquiring new business are charged to operations as 
incurred.  Under GAAP, acquisition costs would be deferred and amortized over 
the estimated duration of the underlying policies or contracts. 

Revenue Recognition
Premium revenues are recognized when due during the premium paying period of 
the contract.  Premiums are credited to account funds and the cost of 
insurance is charged against account values.  Under GAAP, premiums are 
recognized as earned over the life of the contract.

Net realized investment gains and losses, less applicable income taxes and 
amounts resulting from changes in interest rates which have been deferred and 
charged or credited to the IMR are reported in the accompanying statutory 
statement of operations and are determined using the specific identification 
method.

Income Taxes
The provision for Federal income taxes is based on net gain from operations 
after adjusting for certain income and expense items, principally differences 
in statutory and tax reserves, accrual of discount on bonds and specified 
policy acquisition expenses. In accordance with statutory accounting 
practices,
no provision has been made for deferred income taxes, to account for the tax 
effects of temporary differences between the tax and book basis of assets and 
liabilities.  Under GAAP, such a provision would be made.

Statement of Cash Flows
The statement of cash flows is presented in accordance with guidelines 
established by the NAIC rather than in accordance with GAAP.  For purposes of 
the statements of cash flows, MBL Life considers all highly liquid 
investments with a maturity of one year or less to be short-term investments.

Use of Estimates
The preparation of financial statements in conformity with statutory 
accounting practices requires management to make estimates and assumptions 
which affect the reporting of assets and liabilities and disclosure of 
contingent liabilities as of the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from these estimates.  Appropriate disclosures 
regarding the use of estimates have been made throughout these statutory 
financial statements.

3.  Unconsolidated Subsidiaries and Other Affiliates
MBL Life's subsidiary operations primarily include real estate investment 
management, brokerage activities and other investment management and advisory 
services. At December 31, 1996 and 1995, MBL Life's investment in the net 
equity of such unconsolidated subsidiaries, including those carried in the 
SPAV, amounted to approximately $14 million and $10 million, respectively.  
MBL Life incurs charges on behalf of its subsidiaries which are reimbursed 
pursuant to agreements for shared use of property, personnel and facilities.

MBL Life's net equity in joint ventures and other partnerships, principally 
real estate and venture capital, including those transferred to the Industry 
Separate Account and the SPAV, was approximately $149 and $280 million at 
December 31, 1996 and 1995, respectively.  MBL Life has outstanding mortgage 
loans with several of its real estate joint ventures.  The carrying value of 
such mortgages, including those transferred to the Industry Separate Account 
and the SPAV, was approximately $78 and $87 million at December 31, 1996 and 
1995, respectively.  The real estate joint ventures are mostly residential in 
nature, consisting of either apartment projects or developmental residential 
type condominiums are primarily located in the southeastern United States. 

The carrying value of MBL Life's investment in the largest project was 
approximately 33% and 30% of the SPAV assets at December 31, 1996 and 1995, 
respectively.  In addition, residential mortgage loans with a carrying value 
of approximately 20% and 13% of the SPAV assets at December 31, 1996 and 
1995, respectively, were issued to purchasers of units in this largest 
project.

As a result of participating in certain leveraged buyout transactions, MBL 
Life had a controlling interest in a home improvement retailer located in the 
northwestern United States and a significant investment in an integrated 
manufacturer and distributor of children's clothing. The carrying value of 
MBL Life's investment in these two noninsurance subsidiaries was 
approximately $82 million at December 31, 1995. The aforementioned assets 
were included with the large and/or illiquid assets which were transferred to 
the SPAV.  During 1996, the home improvement retailer filed for bankruptcy 
protection under Chapter 11, which resulted in MBL Life's investment being 
written off.  Also during 1996, the Company sold its investment in the 
children's clothing operation.  The net gain to the SPAV during 1996 relating 
to these two assets was $19.8 million.

The Company monitors and adjusts the carrying value of the SPAV assets based 
upon the disposition plan of the individual assets in the SPAV.

<PAGE>
4.  Investments
    Net investment income for the years ended December 31, 1996 and 1995 
    were derived from the following sources (in thousands):            
    
                             				   1996           1995    
						
Bonds                          $  330,670      $  274,482 
Stocks:                                                  
  Preferred                             4              63 
  Common                            6,664           5,894 
Mortgage loans on real estate      82,499         141,445 
Real estate owned                 104,172         115,356 
Policy loans                      513,114         525,483 
Other invested assets               3,048           2,551 
Short term investments              2,914           4,334 
Other                               4,223           3,824 
	                            			---------       ---------
     Total investment income    1,047,308       1,073,432 
						 
Investment expenses              (116,611)       (115,056) 
	                            			---------       ---------
						 
Net investment income          $  930,697      $  958,376 
                            				---------       ---------
	                            			---------       ---------

Bonds
The amortized cost, gross unrealized gains and losses and NAIC market 
values of bonds by category, as of December 31, 1996 and 1995, are 
shown below (in thousands). 

<TABLE>                                                       
<CAPTION>

	                            					                     December 31, 1996      NAIC    
	                                   				 Amortized     Gross Unrealized       Market   
                                   					 Cost          Gains       Losses     Value    
<S>                                      <C>           <C>         <C>        <C>
U.S. Treasury securities and obligations     
  of U.S. Government agencies             $  511,384   $   514     $    83    $  511,815 
Foreign governments                           99,617     2,384         -         102,001 
Corporate securities                       4,705,137    21,673         533     4,726,277 
Mortgage-backed securities                   303,751      -            -         303,751 
					                                      ---------    ------       -----     ---------  
	Total                                    $5,619,889   $24,571     $   616    $5,643,844 
					                                      ---------    ------       -----     ---------
			                                   		   ---------    ------       -----     ---------
													
													
</TABLE>

<TABLE>
<CAPTION>
					                                          	       December 31, 1995      NAIC    
				                                   	 Amortized     Gross Unrealized       Market  
                                   					 Cost          Gains       Losses     Value   
<S>                                      <C>           <C>         <C>        <C>
U.S. Treasury securities and obligations      
  of U.S. Government agencies             $   45,449   $   278      $  477    $   45,250 
Foreign governments                          143,581     5,863          -        149,444 
Corporate securities                       3,546,374    58,623         657     3,604,340 
Mortgage-backed securities                   290,209      -             -        290,209 
					                                      ---------    ------       -----     ---------                                            
	Total                                    $4,025,613   $64,764      $1,134    $4,089,243 
				                                   	   ---------    ------       -----     ---------
				                                   	   ---------    ------       -----     ---------

</TABLE>


The amortized cost and NAIC market value of bonds, at December 31, 1996, 
respectively, by contractual maturity are shown below. Bonds not due at a 
single maturity date have been included in the table in the year of final 
maturity. Expected maturities may differ from contractual maturities because 
borrowers may have the right to call or prepay obligations with or without 
prepayment penalties.                      

					                                     December 31, 1996 (in thousands)     
                                   					Amortized Cost    NAIC Market Value     
							
Due in one year or less                 $   333,654       $    335,282 
Due after one year through five years     4,917,947          4,939,275 
Due after five years through ten years       63,601             64,600 
Due after ten years                             936                936 
					                                     ---------          ---------
			                                   		  5,316,138          5,340,093 
							
Mortgage-backed securities                  303,751            303,751 
				                                   	  ---------          ---------    
	Total                                  $ 5,619,889        $ 5,643,844 
	                                   				  ---------          ---------
		                                   			  ---------          ---------

Proceeds from sales of investments in debt securities during 1996 and 1995 
were $1.3 billion and $2.3 billion, respectively.  Gross gains of $11.7 and 
$22.1 million and gross losses of $6.4 million and $10.2 million were 
realized on those sales in 1996 and 1995, respectively.

Stocks
The statement values, which also represent fair values, and the cost of 
preferred and common stocks as of December 31, 1996 and 1995, are shown 
below (in thousands):
			
<TABLE>
<CAPTION>
							                                                   December 31,         
					                                          1996                      1995
						                                                NAIC                        NAIC
						                                                Statement                   Statement             
                                   					  Cost        Value          Cost         Value    
<S>                                       <C>         <C>            <C>          <C>
Preferred stocks:                                                                                                
  Industrial and miscellaneous            $     27    $     27       $   1,382    $   1,059 
					                                       ------      ------         -------       ------                                       
Common stocks:                                                                                           
  Public Utilities                             990       3,208           1,517        3,954 
  Banks, thrifts and insurance companies       610       2,904             550        1,758 
  Industrial and miscellaneous             111,867     141,813         207,200      230,953 
  Unconsolidated subsidiaries               12,524      14,198          17,014        9,642 
			                                   		   -------     -------         -------      -------                                         
					                                      125,991     162,123         226,281      246,307 
			                                   		   -------     -------         -------      -------   
     Total stocks                         $126,018    $162,150       $ 227,663    $ 247,366 
				                                   	   -------     -------         -------      -------
		                                   			   -------     -------         -------      -------
</TABLE>

Gross unrealized investment gains on preferred and common stocks totaled 
$43.7 million and $34.3 million and gross unrealized investment losses 
totaled $781,000 and $1.9 million at December 31, 1996 and 1995, 
respectively.

Proceeds from sales of preferred and common stocks during 1996 and 1995 were 
$398.8 million and $158.2 million, respectively.  Gross gains of $21.1 
million and $7.5 million and gross losses of $1.7 million and $2.0 million 
were realized on those sales in 1996 and 1995, respectively.

Mortgage Loans on Real Estate
As of December 31, 1996 and 1995, the carrying value of mortgage loan 
investments in the General Account was $379.4 million and $1.3 billion, 
respectively.  The carrying value is at admitted asset value, therefore the 
effects of any valuation allowances, either individually or in the aggregate, 
have been reflected in the accompanying statutory financial statements.  
Mortgage loans are collateralized by properties located throughout the United 
States.  The states with the highest concentrations as a percentage of 
carrying value at December 31, 1996 and 1995 were:
			
			                         Concentration % 
                            December 31,             
			                      1996            1995  
  State                           
  California             12%             12% 
  Florida                12%              8% 
  Texas                  10%             <5% 
  Georgia                10%             <5% 
  Michigan                7%             11% 
  Virginia                7%             <5% 
  Pennsylvania            5%             <5% 
  District of Columbia    5%             <5% 
  New Jersey             <5%              8% 
  North Carolina         <5%              6% 
  Iowa                   <5%              5% 

The remaining carrying value is geographically disbursed throughout the 
country with no individual state concentration exceeding 5%.

<PAGE>

As of December 31, 1996 and 1995, the underlying collateral of the mortgage 
loan investments as a percentage of total mortgages were diversified as 
follows:
                      			1996         1995  
				
Office buildings         34%          37% 
Retail                   14%          11% 
Apartment buildings      30%          13% 
Agricultural              -           20% 
Industrial               11%           9% 
Other                    11%          10% 
                     			---          ---
                     			100%         100% 
                     			---          ---
                     			---          ---

During 1996, the General Account sold in four separate transactions, 
mortgage loans with a principal balance of approximately $635 million which 
Mutual Benefit Life had originated, including $40 million held in the 
Industry Separate Account.  These transactions resulted in a pre-tax loss to 
the General Account of $39.6 million and a pre-tax gain of $.3 million to the 
Industry Separate Account for 1996.

A securitization of commercial mortgage loans with a principal balance of 
approximately $128 million was completed effective May 21, 1996.  These 
mortgage loans were sold to a depositor under an agreement which contained 
certain recourse and cure provisions.  The General Account would be required 
to repurchase individual mortgage loans based on the discovery of a material 
defect in a Trustee Mortgage File not cured within 90 days or a material 
breach of any of the representations, warranties or covenants of seller with 
respect to the mortgage loans, and indemnify the depositor and the under-
writer for securities law violations based upon an untrue statement of 
material fact or omission of a material fact by MBL Life in connection with 
certain information in the prospectus and certain materials delivered to the 
depositor in relation to the transaction.

The second transaction was a bulk sale of commercial mortgage loans with a 
principal balance of approximately $119 million sold effective in June 1996.  
These mortgage loans were sold to investors under an agreement which 
contained certain recourse or cure provisions.  The General Account would be 
required to repurchase individual mortgage loans in the event of a material 
breach of a representation or warranty with respect to an asset.

The third transaction was a portfolio sale of residential mortgage loans with 
a principal balance of approximately $28 million, including $7 million held 
in the Industry Separate Account sold effective November 20, 1996.  These 
mortgage loans were sold to an investor under an agreement which contained 
certain recourse or cure provisions.  The General Account or Industry 
Separate Account would be required to repurchase individual mortgage loans 
in the event of a material breach of a representation or warranty with 
respect to an asset.

The fourth transaction was a sale of the Company's farm mortgage loan 
portfolio with a principal balance of approximately $360 million, including 
$33 million held in the Industry Separate Account sold effective December 10, 
1996.  These mortgage loans were sold to an investor under an agreement which 
contained certain recourse or cure provisions.  The General Account or 
Industry Separate Account would be required to repurchase individual mortgage 
loans in the event of a material breach of a representation or warranty with 
respect to an asset.

The sale of the mortgage loans held in the Industry Separate Account in 1996 
was the full responsibility of the Industry Separate Account.  The General 
Account has no future potential for monetary investment or support.

During 1995 the Industry Separate Account sold, in two separate transactions, 
a securitization and a bulk sale, mortgage loans with a principal balance of 
approximately $192 million that Mutual Benefit Life had originated.  These 
transactions resulted in a pre-tax loss of $98.9 million to the Industry 
Separate Account for 1995.

The securitization of mortgage loans with a principal balance of 
approximately $109 million was sold effective November 28, 1995.  These 
mortgage loans were sold to a depositor under an agreement which contained 
certain recourse or cure provisions.  The Industry Separate Account would be 
required to repurchase individual mortgage loans based on the following:  
discovery of a material defect in a Trustee Mortgage File not cured within 
90 days; or a breach of any of the representations, warranties or covenants 
of seller with respect to the mortgage loans.

The bulk sale of mortgage loans with a principal balance of approximately $83 
million was effective December 20, 1995.  These mortgage loans were sold to 
an investor under an agreement which contained certain recourse or cure 
provisions.  The Industry Separate Account would be required to repurchase 
individual mortgage loans in the event of a material breach of a 
representation or warranty with respect to an asset, which breach materially 
and adversely affects the value of such asset.

The sale of these mortgage loans in 1995 was the full responsibility of the 
Industry Separate Account.  The General Account has no future potential for 
monetary investment or support.

Policy Loans
Policy loans consist of outstanding loans issued to holders of COLI contracts 
and universal life contracts.  Interest charged on the COLI loans is 
adjustable and determined periodically based on published market interest 
rates. The carrying value of the COLI loans was approximately $4.5 billion 
as of December 31, 1996 and 1995. The carrying value of universal life policy 
loans as of December 31, 1996 and 1995 was approximately $396 million and 
$452 million, respectively.

Assets on Deposit
As of December 31, 1996 and 1995, MBL Life had securities with a carrying 
value of $5.5 and $5.3 million, respectively on deposit with regulatory 
agencies.  The securities on deposit are reflected in the accompanying 
statutory balance sheets as follows:
		       
		                           December 31,                            
                   		  1996                1995    
							
  Bonds            $ 3.4 million      $ 3.5 million 
  SPAV               2.1 million        1.8 million 


Special Purpose Asset Vehicle
The following is a summary of the carrying values of the net assets in the 
SPAV (in thousands):
					    
                                        					    December 31,                 
					                                         1996          1995   
							
 Bonds                                     $  17,559     $    55,878 
 Stocks:                                                      
   Preferred                                   1,500          46,371 
   Common                                     31,025         126,195 
 Mortgage loans on real estate                38,951          67,991 
 Real estate owned                               215           2,443 
 Other invested assets                        88,969         193,286 
 Investment income due and accrued               264           1,434 
 Other assets                                 12,782          22,938 
 Liabilities                                    -                (91)      
				                                   	    --------      ----------
				                                   	   $ 191,265     $   516,445 
			                                   		    --------      ----------      
		                                   			    --------      ----------

 Net equity of SPAV:                                     
   Included in General Account             $ 140,009     $    378,047 
   Included in Industry Separate Account      51,256          138,398 
                                   					    --------       ----------     
		                                   			   $ 191,265     $    516,445 
			                                   		    --------       ----------
			                                   		    --------       ----------


5.  Investment Contract Liabilities
Investment contracts represent policies or contracts that do not incorporate 
significant insurance risk.  Included in reserves for life and annuity 
contracts are amounts classified as investment contracts.  The carrying 
value of such investment contracts was approximately $3.1 billion as of 
December 31, 1996 and 1995.

Policyholder funds left on deposit, which are classified as investment 
contracts, had a carrying value of approximately $129 million and $135 
million as of December 31, 1996 and 1995, respectively.

6.  Fair Value Information
The estimated fair value amounts of financial instruments included herein 
have been determined by MBL Life using market information available as of 
December 31, 1996 and 1995 and appropriate valuation methodologies.  However, 
considerable judgment is necessarily required to interpret market data to 
develop the estimates of fair value for financial instruments for which there 
are no available market value quotations.

The estimates presented herein are not necessarily indicative of the amounts 
MBL Life could realize in a market exchange. The use of different market 
assumptions and/or estimation methodologies may have a material effect on 
the estimated fair value amounts.

The following table discloses the fair value of financial instruments.  For 
financial instruments not discussed below the carrying amount is a reasonable 
estimate of fair value.  
<TABLE>                
<CAPTION>


				                                       December 31, 1996               December 31, 1995
				                                       (in thousands)                  (in thousands)                                
				                                  Carrying       Estimated        Carrying      Estimated     
                            				      Value          Fair Value       Value         Fair Value
<S>                                   <C>            <C>              <C>           <C>
Assets:                                                                                                         
  Bonds                                $ 5,619,889    $ 5,670,809     $ 4,025,613   $ 4,192,158 
  Stocks                                   162,150        162,154         247,366       247,071 
  Mortgage loans on real estate            379,419        380,821       1,262,465     1,205,867 
  Financial instruments included in       
    SPAV (General Account's Share)          65,175         68,950         216,996       211,539 
														
Liabilities:                                                                                                    
  Investment contracts:                                                                                                   
    Life and annuity contracts           3,082,098      2,913,511       3,081,459     2,868,582 
    Policyholder funds left on deposit     129,352        127,767         135,063       139,046 
  Other liabilities:                                                                                                      
    Policy and contract                     47,811         47,738          39,314        39,223 
    General                                187,239        185,718         172,570       171,574 

</TABLE>

The General Account's share of the net equity in the estimated fair value of 
the SPAV includes only those financial instruments, namely bonds, stocks and 
mortgage loans on real estate, that qualify for disclosure under SFAS No. 107.

Bonds
For debt securities that are publicly traded, estimated fair value was 
obtained from an independent market pricing service. Publicly traded 
securities represented approximately 98% of the carrying value and estimated 
fair value of the total debt securities as of December 31, 1996.  For all 
other debt securities, estimated fair value was determined by management 
based on interest rates, maturity, credit quality and average life.

Stocks
The estimated fair value for unaffiliated  common stocks was determined on 
the basis of values provided by the SVO.  Estimated fair value of affiliated 
common stock was determined on the basis of MBL Life's equity in the 
subsidiary's net assets, after adjusting the subsidiary's financial 
instruments to an estimated fair value in a manner consistent with that of 
MBL Life.  For publicly traded preferred stocks, estimated fair value was 
obtained from an independent market pricing service.  For all other preferred 
stock, estimated fair value was determined by management based on such 
factors as interest rates, credit quality, conversion options and dividend 
paying status.

Mortgage Loans on Real Estate
The fair values of mortgage loans on real estate were estimated based on 
expected discounted cash flows with the interest rates being adjusted for 
credit risk.  The estimated fair value presented is not necessarily 
indicative of the amounts MBL Life could realize in a market exchange.

Policy Loans
All policy loans carried on MBL Life's books involve some combination of 
variable loan rate and liability adjustment factor to directly recognize the 
presence of policy loans.  These factors work to increase or decrease 
interest credited to policy account values in a way that is tied to the 
actual policy loan interest charged.  These loans, therefore, are determined 
to have a fair value equal to the face value of the policy loans.

Investment Contract Liabilities
The fair values for liabilities of investment contracts included in both 
reserves for life and annuity contracts and policyholder funds left on 
deposit are estimated using discounted projected cash flows, based on 
interest rates which would be offered at December 31, 1996 for similar 
contracts with maturities consistent with those remaining for the contracts 
being valued.

Industry Separate Account
As indicated in Note 1, the purpose of the Industry Separate Account is to 
segregate those assets which are supporting the liabilities being guaranteed 
by the Industry Reinsurers. For purposes of the disclosure requirements of 
SFAS No. 107, the carrying value and estimated fair value of the financial 
instruments in the Industry Separate Account have been determined to be 
equivalent since the Industry Reinsurers would be required to support any 
adjustment in the estimated fair value of the assets to the extent such 
support is necessary to cover the liabilities. To the extent the estimated 
fair value of the assets exceeds the estimated fair value of the liabilities 
at the end of the Rehabilitation Period, as defined in the Plan, such excess 
would be paid out in accordance with the terms of the Participation and 
Reinsurance Agreement, which is part of the Plan.


7. Reinsurance Transactions
MBL Life has direct liability to the policy or contract holder on policies 
ceded and would be responsible for payment if the reinsurer is unable to meet 
its obligation under the reinsurance agreements.

MBL Life has entered into a joint venture with another insurer to operate 
MBL Life's COLI business. The joint venture agreement calls for assumption 
of individual COLI policies as of November 4, 1992 and group COLI policies 
as of August 2, 1994 by the other insurer with MBL Life retaining an 80% 
interest in future profits and losses of that business. The agreements also 
gave MBL Life the option to reinsure a specified percentage of new COLI 
business issued by the other insurer.  COLI policy reserves and contract 
liabilities, including dividends to be paid in the following year, amounted 
to $5.1 billion at December 31, 1996 and 1995.

In addition, MBL Life has reinsured certain of its life, health, and annuity 
contracts with other insurance companies under various agreements. The 
financial statements are shown net of reinsurance. Policy and contract 
liabilities have been reduced by $142.9 million and $149.3 million at 
December 31, 1996 and 1995, respectively, for life, health and annuity 
reserve credits taken on $1.2 billion and $1.3 billion of in-force life 
reinsurance ceded. Under GAAP, assets would include amounts for reinsurance 
recoverable, and policy and contract liabilities would not be reduced for 
reserve credits.

<PAGE>

8.  Federal Income Taxes
For tax periods through May 1, 1994, MBL Life filed a consolidated Federal 
income tax return with Mutual Benefit Life.  Tax allocations between MBL 
Life and Mutual Benefit Life through May 1, 1994 were based on an agreement 
which provides, among other things, that in the event MBL Life has a tax 
gain (loss) from operations for any year, it would pay to (receive from) 
Mutual Benefit Life an amount equal to the corresponding increase (reduction) 
in the consolidated tax liability. For tax periods subsequent to May 1, 1994, 
MBL Life files as a stand alone company. MBL Life entered into a tax 
allocation agreement with the Industry Reinsurers which provides, among other 
things, that in the event the Industry Separate Account has a tax gain (loss) 
for any year, it shall pay to (receive from) the General Account an amount 
equal to the corresponding increase (reduction) in MBL Life's overall tax 
liability.

MBL Life requested and received a private letter ruling from the Internal 
Revenue Service stating that the transfer of assets pursuant to the terms of 
the Plan qualified as a tax free reorganization under the Internal Revenue 
Code.

As of December 31, 1996, MBL Life had reached agreement on its federal tax 
liability with the Internal Revenue Service for all years through 1993.  In 
the opinion of management, MBL Life has established adequate reserves to 
provide for the payment of any additional taxes which might result from 
settlement of possible deficiencies for years subsequent to 1993.

Under pre-1984 life insurance company income tax laws, a portion of current 
"gain from operations" of MBL Life for those years is not subject to current 
taxation but is accumulated, for tax purposes, in a memorandum account 
designated as "policyholders' surplus". The aggregate accumulation in this 
account at December 31, 1996 was approximately $8 million. Subject to certain 
limitations, "policyholders' surplus" is not taxed until distributed or the 
insurance company no longer qualifies to be taxed as a life insurance 
company. Taxes have not been provided on amounts included in this memorandum 
account since MBL Life contemplates no action or events that would create 
such a tax.


9.  Employee Benefit Plans
Pension Plans
In accordance with the terms of the Plan, MBL Life assumed the sponsorship of 
Mutual Benefit Life's defined benefit pension plans covering all eligible 
employees, soliciting agents and agency office employees of MBL Life and 
certain of its subsidiaries. MBL Life is also the administrator of these 
plans. Retirement benefits are based on years of credited service and final 
average earnings history.

<PAGE>
The funded status of the qualified defined benefit pension plans at January 
1, 1996, the date of the most recent valuation, and the accumulated benefit 
obligation and plan assets at January 1, 1996 are as follows (in thousands):

                                   					   January 1, 1996                  
  Actuarial present value of obligations:                                 
    Vested                                 $     65,824 
    Non-vested                                    6,030 
					                                          --------
    Accumulated benefit obligation         $     71,854 
					                                          --------
					                                          --------
  Plan assets available for benefits       $    125,568 
					                                          --------
					                                          --------

The prepaid pension cost is a non-admitted asset and is not included in the 
accompanying statutory statement of assets, liabilities and surplus.  Due to 
the funded position of the pension plans, no contributions were required to 
be made in 1996.

The weighted average discount rate used in determining the actuarial present 
value of the accumulated benefit obligation was 8.0% for 1995.  During 1994, 
annuities amounting to $43.1 million were purchased, out of plan assets, 
from Mutual Benefit Life (the former sponsor of the plans) to satisfy future 
benefit obligations.  These annuities were transferred to MBL Life as part 
of the implementation of the Plan.

As of December 3l, 1996, the pension plan's assets are principally comprised 
of investments in U.S. Government securities and long-term and short-term 
corporate obligations.

MBL Life has established a liability of $12.8 million and $10.5 million at 
December 31, 1996 and 1995, respectively, to cover estimated future funding 
requirements of the non-qualified excess benefit plans.

Post-Retirement Benefits Other Than Pensions
In addition to pension benefits, MBL Life provides certain health care and 
life insurance benefits ("post-retirement benefits") for retired employees. 
Substantially all employees may become eligible for these benefits if they 
reach retirement age while working for MBL Life. Life insurance benefits are 
generally set at a fixed amount.

In 1993, Mutual Benefit Life changed its method of accounting for the costs 
of its retirees' benefit plans to the accrual method, and elected to amortize 
its transition obligation for retirees and fully eligible or vested employees 
over 20 years. The unamortized portion of the transition obligation as of 
December 31, 1996 and 1995 was $18.1 million and $20.5 million, respectively. 

<PAGE>

Net periodic post-retirement benefits cost includes the following 
(in thousands):
                                                  							   1996    
				
  Accrued post-retirement benefit cost at January 1       $ 10,014 
				                                                 			   -------
  Service cost                                                 571 
  Interest cost                                              9,938 
  Amortization of unrecognized transition obligation         2,465 
  Net amortization and deferral                                140 
							                                                    -------
     Total expense for the year                             13,114 
				
  Expected benefits paid during the year                    (1,528) 
				                                                 			   -------
     Accrued post-retirement benefit cost at December 31  $ 21,600 
							                                                    -------
                                                 							   -------

The following represents the unfunded accumulated post-retirement benefit 
obligation as determined by the plan's actuaries (in thousands):
							    
                                                 							    1996    
				
  Retirees                                                $ 39,032 
  Other fully eligible plan participants                        46 
				                                                 			   -------
     Accumulated post-retirement benefit obligation         39,078 
				
  Unrecognized net gain                                        606 
  Unrecognized transition obligation                       (18,084) 
				                                                 			   -------
     Accrued post-retirement benefit cost                 $ 21,600 
							                                                    -------
						                                                 	   -------

The weighted average discount rate used in determining the current year 
accumulated benefit obligation was 7.25%.  The health care cost trend rate 
was 8.5% graded to 5.0% over eight years for pre-age 65 claims and 8.0% 
graded to 5.0% over eight years for post-age 65 claims.  

Post-employment Benefits
The Company has certain post-employment benefits provided to former or 
inactive employees who are not retirees.  These benefits are for uninsured 
expenses that include long and short-term disability medical and life 
insurance continuation.  The provision for these benefits at December 31, 
1996 and 1995 and the incremental expense are insignificant.
<PAGE>

Savings and Investment Plans
MBL Life sponsors savings and investment plans available for substantially 
all employees and qualifying agents under which MBL Life matches a portion 
of their contributions which vest ratably over three years.  MBL Life 
contributed approximately $1.2 million and $1.1 million in 1996 and 1995, 
respectively, which is reflected in the accompanying statutory statements of 
operations.

Early Retirement Plan
In October 1996, MBL Life announced its plan to reduce future operating 
expenses through a reduction in the Company's workforce.  Such reduction was 
accomplished by a special voluntary early retirement program affecting 121 
eligible employees.  This was supplemented by an involuntary staff reduction 
of 59 employees.  This staff reduction will be completed by June 30, 1997.

The estimated cost of this program amounted to approximately $18 million 
pre-tax and included amounts for enhanced pension benefits, post-retirement 
benefits and severance.  These costs have been reflected in the accompanying 
1996 statutory statement of operations.


10.  Capital and Surplus
While not prohibited by the Plan, it is currently not anticipated that any 
future earnings of MBL Life will be distributed to the stockholders prior to 
the end of the Rehabilitation Period, as defined in the Plan.  The amount of 
dividends which the Company may pay to the stockholders without the prior 
approval of the Commissioner is subject to restrictions relating to profits 
on participating policies and contracts and to a requirement that the Company 
maintain a statutory surplus equal to 105% of required risk based capital.  
Under New Jersey Insurance Law, MBL Life must maintain minimum statutory 
capital and surplus of $7,650,000.

The NAIC has developed risk-based capital formulas to be applied to all 
insurance companies.  These formulas calculate a minimum required statutory 
net worth, based on the underwriting, investment and other business risks 
inherent in an individual company's operations.  Any insurance company which 
does not meet threshold risk-based capital levels ultimately will be subject 
to regulatory proceedings.  MBL Life met its minimum risk-based capital 
level as of December 31, 1996.  
<PAGE>

11.  Leases
MBL Life does not have any material operating or capital lease obligations.


12.  Other Commitments and Contingencies
Guarantees
MBL Life has entered into certain arrangements in the course of its business 
which, under certain circumstances, may impose financial obligations upon 
MBL Life.

Pursuant to the terms and conditions of the Plan, certain Mutual Benefit 
Life industrial revenue bond guarantees on real estate joint venture 
indebtedness were not assumed by MBL Life (see Note 13).

Warrant Shares
Pursuant to the terms of the Plan, MBL Life granted to the Participating 
Guaranty Associations and the Industry Reinsurers, in exchange for nominal 
value, a nontransferable warrant to purchase an interest in MBL Life's 
issued and outstanding shares, which interests together shall constitute a 
20% interest. The warrants shall be exercisable for one year commencing on 
the first day following the end of the Rehabilitation Period, as defined in 
the Plan, at a formula price as set forth in the warrant to be determined at 
the exercise date.  No value was assigned to these warrants upon issuance.

Litigation
MBL Life is involved in litigation arising in the ordinary course of business 
or as may be related to the Rehabilitation proceedings involving its former 
parent, Mutual Benefit Life (see Notes 14 and 15).

Lines of Credit
As of December 31, 1996 and 1995, MBL Life had no lines of credit.


13.  Rehabilitation Plan Events during 1996
Pursuant to the terms of the Plan, the Commissioner, prior to July 1996, was 
to determine whether, in her opinion, the General Account had sufficient 
liquidity and has performed adequately to allow Restructured Contract Holders 
to make withdrawals prior to the end of the Rehabilitation Period with a 
reduction or elimination of the early withdrawal charges (i.e. moratorium 
charges).  Any such determination would have required approval by both the 
Participating Guaranty Associations and the Industry Reinsurers.  The 
Commissioner decided not to reduce or eliminate the early withdrawal charge 
and as part of the Settlement Agreement (see Note 14), the moratorium 
charges as defined in the Plan will remain in effect for the duration of the 
Rehabilitation Period.

In accordance with the terms and conditions under which the Life Insurance 
Company Guaranty Corporation of New York (the "LICGCNY") agreed to become a 
Participating Guaranty Association under the Plan, the LICGCNY has agreed to 
provide to each New York covered policyholder, no later than July 16, 1996, 
the following enhancement to the Plan.  The LICGCNY will assure payment of 
the full non-loaned account balance without the application of any early 
withdrawal charges, to any New York covered policyholder who elects to 
receive the full amount of their non-loaned account balance on or after July 
16, 1996 and who (a) submits an affidavit stating that the funds will not be 
transferred to other insurance policies or rolled over to other tax-qualified 
vehicles, or (b) is eligible to elect retirement benefits from MBL Life 
pursuant to the terms of the Plan, and submits an affidavit stating that the 
funds will be used in their entirety to purchase a life annuity (with no cash 
value to the annuitant) from another insurance company.  The LICGCNY had the 
option to either absorb the moratorium charges or substitute itself as the 
policyholder.  As of December 31, 1996, $22 million of surrenders pursuant 
to the terms of the New York enhancement have been processed by the Company.  
New York policyholders were paid out their full account value, less policy 
loans, upon request and the LICGCNY immediately reimbursed MBL Life for any 
moritorium charges that would normally have been charged against the 
policyholders' account value.  The LICGCNY is also reimbursing MBL Life for 
the net account values paid out as of each year end and the LICGCNY will be 
"refunded" these monies plus normal interest credited at the end of the 
Rehabilitation period.  A substitute liability amounting to $13.8 million 
representing these amounts due to the LICGCNY has been included in the 
accompanying statutory financial statements.


14. Rehabilitation Plan Appeals and Subsequent Event
Several appeals had been filed by parties to the Plan challenging the 
constitutionality of the application of the New Jersey Life and Health 
Insurers Rehabilitation and Liquidation Law to the Mutual Benefit Life 
Rehabilitation, as well as the order of priority imposed upon claimants 
under the Plan. In general, the appellants:  (1) asserted that general 
unsecured creditors were entitled to parity of treatment with policyholders; 
(2) requested reclassification of certain claims as policyholder claims 
rather than general unsecured claims; and (3) challenged the crediting of  
interest to policyholders during certain periods subsequent to the 
commencement of the Rehabilitation.  

<PAGE>

Further, the Commissioner had appealed certain of the Court's modifications 
to the Plan. The modifications of the Court included:  (1) a change to the 
beneficiaries of the stock trust from holders of restructured policyholder 
contracts in the general account to the unsecured creditors (and to give the 
unsecured creditors a right to approve a sale of MBL Life stock or assets); 
(2) the elimination of the possibility that holders of restructured 
policyholder contracts in the general account would receive a bonus crediting 
rate at the end of the Rehabilitation Period in the event MBL Life has assets 
in excess of minimum risk based capital requirements for insurance companies; 
and (3) a requirement that MBL Life distribute to the unsecured creditors at 
the end of the Rehabilitation Period any assets in excess of 105% of its risk 
based capital requirement.

On January 9, 1997 the Superior Court of New Jersey entered an order 
approving a Settlement Agreement between the Company and the Class Four 
Creditors ("Settlement Agreement") as identified in the Plan.  The key 
elements of the Settlement Agreement are:

The appeals, cross appeals, and other related litigation, including 
challenges to interest crediting rates filed in connection with the approval 
of the Plan of Rehabilitation, will be dismissed.

Interest rates credited to restructured General Account insurance liabilities 
each year for 1996 through 1999 will be fixed at the rates in effect in 1996.  
Those rates ranged from 4.35% to 5.35%.

Policyholder guarantees, the length of the Rehabilitation Period, and the 
current schedule of moratorium charges remain in effect and unchanged.

Class Four Creditors and eligible policyholders who remain with the Company 
after the end of 1999 will share in the future value of the Company.  The 
sharing will be based on a ratio of 70% to the Class Four Creditors and 30% 
to eligible policyholders, if MBL Life meets its capital growth projections 
(although the policyholder share may be reduced if it does not meet its 
capital growth projections).

As an incentive to stay with the Company, eligible policyholders will earn 
the right to share in future value in four stages over three and one-half 
years, beginning January 1, 2000.

The account values of Industry Separate Account contracts will be paid in 
full immediately on or about December 31, 1999.  The option to delay payouts 
or to pay out account values in five installments, as defined in the Plan, 
will be eliminated.  In return for the certainty of full access on December 
31, 1999, Industry Separate Account contractholders will waive their right 
to dispute their eligibility for guaranty association coverage.

After a 45 day appeal period ending February 24, 1997, the Settlement 
Agreement became final and non-appealable.  The Settlement Agreement is not 
expected to have a significant impact on the financial position of the 
Company.


MBL LIFE ASSURANCE CORPORATION

Supplemental Schedule of Assets and Liabilities

The following is a summary of certain financial data included in other 
exhibits and schedules of the 1996 Statutory Annual Statement subjected to 
audit procedures by our independent auditors and utilized by our actuaries 
in the determination of reserves.

Investment Income Earned:                       
  U.S. Government bonds                          $       9,211,525 
  Other bonds (unaffiliated)                           321,458,103 
  Bonds of affiliates                                            0 
  Preferred stocks (unaffiliated)                            3,921 
  Preferred stocks of affiliates                                 0 
  Common stocks (unaffiliated)                           5,777,023 
  Common stocks of affiliates                              887,197 
  Mortgages loans                                       82,498,746 
  Real estate                                          104,172,363 
  Premium notes, policy loans and liens                513,114,438 
  Collateral loans                                               0 
  Cash on hand and on deposit                               99,006 
  Short-term investments                                 2,913,893 
  Other invested assets                                  3,048,051 
  Derivative Instruments                                         0 
  Aggregate write-ins for investment income              4,123,813 
                                          						  ----------------
      Gross investment income                    $   1,047,308,079 
				                                          		  ----------------
			                                          			  ----------------
			
Real Estate Owned - Book Value less Encumbrances       208,290,633 
			
Mortgage Loans - Book Value:                    
  Farm mortgages                                 $               0 
  Residential mortgages                                          0 
  Commercial mortgages                                 406,938,361 
			                                          			  ----------------
      Total mortgages loans                      $     406,938,361 
					                                          	  ----------------
				                                          		  ----------------

Mortgage Loans By Standing - Book Value:                        
  Good standing                                        218,530,639 
  Good standing with restructured terms                142,719,009 
  Interest overdue more than three months, not 
       in foreclosure                                   45,688,713 
  Foreclosure in process                                         0 
			
Other Long-term Assets - Statement Value - 
       Other Invested Assets                            49,577,417 
Collateral Loans                                                 0 
Bonds and Stocks of Parents, Subsidiaries 
       and Affiliates - Book Value:                  
  Bonds                                                          0 
  Preferred Stocks                                               0 
  Common Stocks                                         45,430,425 
			
			
Bonds and Short-term Investments by Class and Maturity:                         
  Bonds by Maturity - Statement Value                     
    Due within one year less                     $     488,133,230 
    Over 1 year through 5 years                      5,114,804,527 
    Over 5 years through 10 years                       36,934,377 
    Over 10 years through 20 years                      10,800,698 
    Over 20 years                                            1,120 
                                          						  ----------------
      Total by Maturity                          $   5,650,673,952 
			                                          			  ----------------
		                                          				  ----------------

  Bonds by Class - Statement Value                        
    Class 1                                      $   4,727,508,096 
    Class 2                                            886,071,871 
    Class 3                                             14,901,602 
    Class 4                                             20,455,434 
    Class 5                                              1,736,949 
    Class 6                                                      0 
                                          						  ----------------
      Total by Class                             $   5,650,673,952 
				                                          		  ----------------
		                                          				  ----------------
			
      Total Bonds Publicly Traded                    5,528,260,376 
      Total Bonds Privately Placed                     122,413,577 
			
Preferred Stocks - Statement Value                          27,246 
Common Stocks - Market Value                           162,123,446 
Short-term Investments - Book Value                     30,784,747 
Options, Caps and Floors Owned - Statement Value                 0 
Options, Caps and Floors Written and In-force 
       - Statement Value                                         0 
Collar, Swap and Forward Agreements Open 
       - Statement Value                                         0 
Futures Contracts Open - Current Price                           0 
Cash on Deposit                                         11,074,456 
			
Life Insurance In Force:  (000's omitted)                       
  Industrial                                                     0 
  Ordinary                                              46,238,294 
  Credit Life                                                    0 
  Group Life                                               633,650 
			
Amount of Accidental Death Insurance In 
      Force Under (000's omitted)                     
  Ordinary Policies                                        433,235 
			
Life Insurance Policies with Disability Provisions 
	  In Force (000's omitted):                    
  Industrial                                                     0 
  Ordinary                                               2,561,821 
  Credit Life                                                    0 
  Group Life                                                     0 
			
Supplementary Contracts In Force:                       
  Ordinary - Not Involving Life Contingencies                     
    Amount on Deposit                                   80,008,026 
    Income Payable                                       5,486,000 
			
  Ordinary - Involving Life Contingencies                         
    Income Payable                                       4,154,646 
			
  Group - Not Involving Life Contingencies                        
    Amount of Deposit                                   18,759,200 
    Income Payable                                       5,945,477 
			
  Group - Involving Life Contingencies                    
    Income Payable                                         976,000 
			
Annuities:                      
  Ordinary                        
    Immediate - Amount of Income Payable                   345,270 
    Deferred - Fully Paid Account Balance                7,113,024 
    Deferred - Not Fully Paid - Account Balance        113,217,267 
			
  Group                   
    Amount of Income Payable                            34,442,616 
    Fully Paid Account Balance                           4,986,983 
    Not Fully Paid - Account Balance                 3,051,536,600 
			
Accident and Health Insurance - Premiums In Force:                      
  Ordinary                                              12,839,032 
  Group                                                          0 
  Credit                                                         0 
			
Deposit Funds and Dividend Accumulations:                       
  Deposit Funds - Account Balance                       33,041,450 
  Dividend Accumulation - Account Balance                1,939,688 
			
Claim Payments 1996:                    
  Group Accident and Health year - ended December 31, 1996 
    1996                                                   216,736 
    1995                                                         0 
    1994 and prior                                         620,141 
			
  Other Accident & Health                         
    1996                                                   833,277 
    1995                                                 2,698,845 
    1994 and prior                                       8,763,710 
			
  Other coverages that use developmental methods to 
	 calculate claims reserves                     
    1996                                                         0 
    1995                                                         0 
    1994 and prior                                               0 





<PAGE>

                 MBL VARIABLE CONTRACT ACCOUNT-2
                        formerly known as
           MUTUAL BENEFIT VARIABLE CONTRACT ACCOUNT-2
_________________________________________________________________
                             PART C
                        OTHER INFORMATION

Item 24.  Financial Statements and Exhibits.

(a)  Financial Statements
   
The  following Financial Statements are incorporated into Part  B
of  this  Registration  Statement by reference  from  the  Annual
Report  dated  December 31, 1996, as filed  with  the  Commission
under  the  Investment Company Act of 1940 on February  26,  1997
(Accession No. 0000912057-97-006829):

     MBL Variable Contract Account-2:
     Report of Independent Accountants.
     Statement of Assets and Liabilities, December 31, 1996.
     Statement of Operations (year ended December 31, 1996).
     Statement of Changes in Net Assets (two years ended December
     31, 1996).
    
The following Financial Statements are filed pursuant to Item  23
of Part B of this Registration Statement:
   
     MBL Life Assurance Corporation:
     Report of Independent Accountants.
     Balance Sheet as of December 31, 1996.
     Statement of Operations (year ended December 31, 1996).
     Statement of Changes in Capital and Surplus
     (year ended December 31, 1996).
     Statement of Cash Flows (year ended December 31, 1996).
    

(b)  Exhibits*
(1)(A) Resolution of the Board of Directors of The Mutual Benefit
       Life   Insurance   Company  establishing  Mutual   Benefit
       Variable Contract Account-2, incorporated by reference  to
       earlier  filing on March 20, 1970, SEC File No.  811-2047,
       Exhibit  #A(1)  of Form N-8B-2 Registration  Statement  of
       Registrant.
   (B) Resolution of the Board of Directors of MBL Life Assurance
       Corporation establishing MBL Variable Contract  Account-2,
       incorporated by reference to earlier filing on  April  29,
       1994,  SEC File Nos. 2-36664 and 811-2047, Exhibit #(1)(B)
       to Post-Effective  Amendment  No. 41 of Form N-4
       Registration Statement.
(2)    Not Applicable.
(3)(A) Variable  Annuity Supervision Agreement dated  January  5,
       incorporated by reference to earlier filing on January  6,
       1971,  SEC  File  No. 811-2047, Exhibit #(3)(a)  to  Post-
       Effective  Amendment  No.  1 of Form  N-8B-2  Registration
       Statement.
   (B) Form   of   Variable  Contract  Agreement  For  Enrollees,
       incorporated by reference to earlier filing on January  6,
       1971,  SEC  File  No. 811-2047, Exhibit #(3)(b)  to  Post-
       Effective  Amendment  No.  1 of Form  N-8B-2  Registration
       Statement.
(4)(A) Form of Group Tax Deferred Annuity Contract.
   (B) Form of Group Tax Deferred Annuity Contract.
           Both  (A) and (B) incorporated by reference to earlier
       filing  on  March  2, 1987, SEC File No.  2-3664,  Exhibit
       #(4)(a) and (4)(b) to Post-Effective Amendment No.  33  of
       Form N-4 Registration Statement.
   (C) Form of Group Tax Deferred Annuity Contract.
   (D) Form of Group Variable Annuity Contract.
           Both  (C) and (D) incorporated by reference to earlier
       filing  on  March  3, 1988, SEC File No. 2-36664,  Exhibit
       #(4)(c) and (4)(d) to Post-Effective Amendment No.  35  of
       Form N-4 Registration Statement.
   (E) Form of Endorsement to Contracts in (4)(A), (4)(B), (4)(C)
       and (4)(D).
   (F) Form  of Amendment to Group Variable Annuity Contracts  in
       (4)(A),  (4)(B),  (4)(C)  and  (4)(D)  above,  adding  the
       restrictions  on redemption imposed by Section  403(b)(11)
       of  the  Internal Revenue Code of 1986, as amended.   Both
       (E) and (F) incorporated by reference to earlier filing on
       April 28, 1989, SEC File No. 2-36664, Exhibit #(4)(e)  and
       (4)(f)  to  Post-Effective Amendment No. 37  of  Form  N-4
       Registration Statement.
   (G) Form  of  Group  Tax  Deferred Variable Annuity  Contract,
       Deposit Administration, Individual Allocation.
   (H) Form  of  Group Annuity Deposit Administration  Individual
       Allocation   Companion  to  VCA-2.  Both   (G)   and   (H)
       incorporated by reference to earlier filing on  April  28,
       1989, SEC File No. 2-36664, Exhibit #(4)(g) and (4)(h)  to
       Post-Effective  Amendment No. 37 of Form N-4  Registration
       Statement.
   (I) Form  of  Assumption Certificate (CRT-AC1  and  CRT-AA2C),
       incorporated  by  reference to filing  of  Mutual  Benefit
       Variable  Contract Account-7 on April 29, 1994,  SEC  File
       Nos.  2-86722  and  811-3853, Exhibit (6)(H)  and  (6)(I),
       respectively, to Post-Effective Amendment No. 12  of  Form
       N-3 Registration Statement.
   (J) Form   of   Certificate   of   Participation   (CRT-TDAO),
       incorporated  by  reference to filing  of  Mutual  Benefit
       Variable  Contract Account-7 on April 29, 1994,  SEC  File
       Nos.   2-86722  and  811-3853,  Exhibit  (6)(J)  to  Post-
       Effective  Amendment  No.  12  of  Form  N-3  Registration
       Statement.
   (K) Form  of  Contract GVA-VCA2, incorporated by reference  to
       earlier  filing on April 29, 1994, SEC File  Nos.  2-36664
       and  811-3853, Exhibit #(4)(K) to Post-Effective Amendment
       No. 41 of Form N-4 Registration Statement.
(5)(A) Form of Application used with Contracts under IRC  Section
       403(b), incorporated by reference to earlier filing on May
       1,  1991,  SEC File No. 2-36664, Exhibit #(5)(A) to  Post-
       Effective  Amendment  No.  40  of  Form  N-4  Registration
       Statement.
   (B) Form  of Application used with Contracts under IRC Section
       408,  incorporated by reference to earlier filing on March
       2,  1987,  SEC File No. 2-36664, Exhibit #(5)(b) to  Post-
       Effective  Amendment  No.  33  of  Form  N-4  Registration
       Statement.
   (C) Form   of  Acknowledgement  of  Statutory  TDA  Withdrawal
       Restrictions, incorporated by reference to earlier  filing
       on  April 28, 1989, SEC File No. 2-36664, Exhibit  #(5)(c)
       to   Post-Effective  Amendment  No.   37   of   Form   N-4
       Registration Statement.
(6)(A) Charter, as amended, of The Mutual Benefit Life  Insurance
       Company.
   (B) By-Laws, as amended, of The Mutual Benefit Life  Insurance
       Company.  Both (6)(A) and (6)(B) incorporated by reference
       to  earlier  filing on May 1, 1991, SEC File No.  2-36664,
       Exhibit  #  (6)(A)  and  (6)(B),  respectively,  to  Post-
       Effective  Amendment  No.  40  of  Form  N-4  Registration
       Statement.
   (C) Second  Amended  and Restated Articles of  Redomestication
       and  Incorporation  of  MBL  Life  Assurance  Corporation,
       incorporated  by  reference to filing  of  Mutual  Benefit
       Variable  Contract Account-7 on April 29, 1994,  SEC  File
       Nos.   2-86722  and  811-3853,  Exhibit  (8)(C)  to  Post-
       Effective  Amendment  No.  12  of  Form  N-3  Registration
       Statement.
   (D) Draft   By-Laws   of   MBL  Life  Assurance   Corporation,
       incorporated  by  reference to filing  of  Mutual  Benefit
       Variable  Contract Account-7 on April 29, 1994,  SEC  File
       Nos.   2-86722  and  811-3853,  Exhibit  (8)(D)  to  Post-
       Effective  Amendment  No.  12  of  Form  N-3  Registration
       Statement.
(7)    Not applicable.
(8)    Not applicable.
(9)    Opinion  of  Frank D. Casciano, General Counsel,   MBL
       Life Assurance Corporation.
(10)   Consent  of  Coopers  &  Lybrand  L.L.P.,  Independent
       Accountants.
(11)   Not applicable.
(12)   Not applicable.
(13)   Schedules   for   computation  of  each   performance
       quotation.
          (i)   One-Year Performance.
         (ii)   Five-Year Performance.
        (iii)   Ten-Year Performance.
(14)   Not applicable.
(15)   Mutual  Benefit  Fund et al. No-Action  Letter,  dated
       October  27, 1993, incorporated by reference to filing  of
       Mutual  Benefit Variable Contract Account-7 on  April  29,
       1994, SEC File Nos. 2-86722 and 811-3853, Exhibit (19)  to
       Post-Effective  Amendment No. 12 of Form N-3  Registration
       Statement.
(16)   Mutual  Benefit  Life  Insurance  Company  Information
       Statement  Plan  of Rehabilitation and Related  Documents,
       including the Confirmation Order, dated January 28,  1994,
       incorporated  by  reference to filing  of  Mutual  Benefit
       Variable  Contract Account-7 on April 29, 1994,  SEC  File
       Nos.  2-86722 and 811-3853, Exhibit (20) to Post-Effective
       Amendment No. 12 of Form N-3 Registration Statement.
(17)   Powers of Attorney.
       (A)  Powers of Attornery, incorporated by reference to
       earlier  filing on February 22, 1996, SEC  File  No.  333-
       01161, Exhibit (17) to Registration Statement of Form N-3.
   
       (B)  Powers of Attorney, incorporated by reference  to
       earlier  filings on April 5, 1997, SEC File No. 333-01161,
       Exhibit (17) to Registration Statement of Form N-3.
       (C)  Powers of Attorney filed herewith.
    
________________________________________

*    Page numbers inserted in manually signed copy only.

<PAGE>
Item 25.  Directors   and   Officers  of   MBL   Life   Assurance
          Corporation.
   
    
          The  Directors  of  MBL  Life,  their  principal
          business addresses and their positions and offices with
          MBL Life, are as follows:

          Name and Principal      Position and Offices
           Business Address          with Depositor

          Alan J. Bowers           Director, President
          MBL Life Assurance       and Chief Executive
           Corporation             Officer
          520 Broad Street
          Newark, NJ 07102

          Elizabeth E. Randall     Director, Chairman
          20 W. State Street       of the Board
          CN-325
          Trenton, NJ 08625
   
          Janine J. Akey           Director
          20 W. State Street
          CN-325
          Trenton, NJ 08625
    
          Sheldon Brooks           Director
          The Prudential Asset
          Management Company, Inc.
          71 Hanover Road
          Florham Park, NJ 07932

          Donald Bryan             Director
          20 W. State Street
          CN-325
          Trenton, NJ 08625
   
          Thomas P. Gallager       Director
          20 W. State Street
          CN-325
          Trenton, NJ 08625
    
          Harry D. Garber          Director
          76 Mulberry Avenue
          Garden City, NY 11530

          John C. Kerr, Jr.        Director
          20 W. State Street
          CN-325
          Trenton, NJ 08625
   
    
          Richard W. Klipstein     Director
          National Organization
            of Life and Health
            Insurance Guaranty
            Association
          13873 Park Center Road
          Herndon, VA  22071


          Felix Schirripa          Director
          The Metropolitan Life
          Insurance Company
          One Madison Avenue
          New York, NY 10010-3690

              _____________________________________


     Officers  (Other  than Directors)  of  MBL  Life  whose
     activities relate to the Account are listed below.

          Frank D. Casciano        Executive Vice President,
                                   General Counsel and Secretary

          Robert T. Budwick        Executive Vice President -
                                   Chief Investment Officer

          Kenneth A. Watson        Executive Vice President -
                                   Chief Financial Officer

          Kathleen M. Koerber      Executive Vice President -
                                   Chief Operating Officer

          Kenneth K. Schaefer      Second Vice President
                                   and Treasurer
   
    
          David A. James           Senior Vice President,
                                   Securities Investment

          Albert W. Leier          Vice President
                                   and Controller

          William G. Clark         Senior Vice President,
                                   Pension and Investment
                                   Products


     All  of these Officers maintain a principal business address
     at 520 Broad Street, Newark, New Jersey 07102.
   
    

Item 26.  Persons Controlled by or Under Common Control with
          the Depositor or Registrant.
   
          MBL Variable Contract
          Account-2 was formerly a separate account of Mutual
          Benefit Life. In accordance with the Rehabilitation
          Plan of Mutual Benefit Life, the assets and liabilities
          of Mutual Benefit Variable Contract Account-2 were
          transferred to a separate account of MBL Life, and
          named MBL Variable Contract Account-2 (the "Account").

          The Account is a separate
          account of MBL Life, a stock life insurance company
          organized under the laws of New Jersey.  The voting
          stock of MBL Life was transferred to a Stock Trust
          established by the Plan appointing the New Jersey
          Commissioner of Banking and Insurance as Trustee
          through the end of the Rehabilitation Period, scheduled
          to terminate not later than December 31, 1999.
          Pursuant to a settlement agreement, an Order was issued
          on January 9, 1997 ending all Plan-related litigation,
          and awarding 30% of the value of the Trust at its
          termination to eligible MBL Life policyholders, and 70%
          to the Class Four Creditors (as defined in the Plan) of
          Mutual Benefit Life.

          As of April 1, 1997,
          those persons under common control with the Depositor
          (MBL Life) are illustrated on the following page.  The
          following information relates to that chart.
    
          All corporations are organized under the laws of New Jersey 
          except where a different state is indicated.

          The principal business of certain of the Depositor's 
          affiliates are as follows:

   
          MBLLAC Holding Corporation is a holding company; 
          First Priority Investment Corporation is a registered 
          investment adviser and broker/dealer; Metro IRB, Inc., Fisher
          Island Corporation, Pelican Apartment Properties, Inc.
          and Metro JV, Inc. act as general partners in joint
          ventures; Mutual Benefit Marketing Group, Inc. markets
          insurance products; MAP Advisors, Inc. is a registered
          investment adviser; EHC Companies, Inc. is a holding
          company for Ernst Home Centers, Infotech Corp.,
          Extraspace Inc., and EDC, Inc., a home and garden
          chain, a data service provider, specialty retail
          stores, and a warehousing operation, respectively; and
          NWD Investment Company is a holding company for WD
          Holdings, Inc., a distribution company; Fisher Island
          Mortgage Corporation is inactive.  Markston Investment
          Management, a registered investment adviser, is a
          partnership owned 51 percent by MBL Sales Corporation;
          Hawaiian Macadamia Company, Inc., a processing company;
          Tong Yang Benefit Life Insurance Company, a foreign
          insurance company; International Corporate Marketing
          Group, an insurance broker.
    




    [The following page contains an organizational diagram of the
direct and indirect subsidiaries of MBL Life and the mutual funds
sponsored by MBL Life.  The diagram indicates the state of
incorporation for each entity and the percentage of voting
securities controlled by MBL Life.]


          MAP-Equity Fund, MBL Growth Fund, Inc. and MAP-Government 
          Fund, Inc. are investment companies as defined by the 
          Investment Company Act of 1940.  Registrant does not own any
          controlling interest in any of the Funds.  First
          Priority Investment Corporation ("First Priority"), a
          wholly-owned indirect subsidiary of Depositor, serves
          as distributor for the shares of both MAP-Equity Fund
          and MBL Growth Fund, Inc. Markston Investment
          Management, a partnership between Markston
          International, Inc. and MBL Sales Corporation, serves
          as investment adviser to MAP-Equity Fund and MBL Growth
          Fund, Inc.  Shares of MBL Growth Fund, Inc. may be
          purchased only by insurance company separate accounts
          which are registered under the Investment Company Act
          of 1940.  First Priority also serves as distributor and
          investment adviser for MAP-Government Fund, Inc.  The
          Funds file separate financial statements.
   
    

Item 27.  Number of Contract Owners.
   
          As of March 31, 1997   -  112
    
Item 28.  Indemnification.

          To the extent permitted by law of the State of New Jersey 
          and subject to all applicable requirements thereof, MBL 
          Life has undertaken to indemnify each of its directors and
          officers who is made or threatened to be made a party
          to any action or proceeding, whether civil or criminal,
          by reason of the fact that he, his testate or
          intestate, is or was a director or officer of MBL Life.

          Insofar as indemnification for liability arising under the 
          Act may be permitted to Directors and Officers pursuant to the
          foregoing provisions, or otherwise, MBL Life has been
          advised that in the opinion of the Securities and
          Exchange Commission such indemnification is against
          public policy as expressed in the Act, and is
          therefore, unenforceable.  In the event that a claim
          for indemnification against such liabilities (other
          than the payment by MBL Life of expenses incurred or
          paid by a Director or Officer in the successful defense
          of any action, suit or proceeding) is asserted by such
          Director or Officer in connection with the securities
          being registered, MBL Life will, unless if in the
          opinion of its counsel the matter has been settled by
          controlling precedent, submit to a court of appropriate
          jurisdiction the question of whether such
          indemnification by it is against public policy as
          expressed in the Act and will be governed by the final
          adjudication of such issue.  Notwithstanding any
          agreement or document to the contrary, MBL Life
          undertakes not to indemnify any Director or Officer for
          any liability, the indemnification of which has been
          determined to be prohibited under the Federal
          securities laws.

Item 29.  Principal Underwriter.

          (a)    First Priority, is the Account's principal 
          underwriter.  First Priority will also serve as 
          principal underwriter for the following
          registered investment companies:

          MAP-Equity Fund, MBL Growth Fund, Inc., and MAP-Government 
          Fund, Inc., as  well as MBL Variable Contract Account-7, a 
          separate account of MBL Life.

          First Priority will serve as the investment adviser to 
          MAP-Government Fund, Inc. and MBL Variable Contract Account-7.

          (b) Information regarding First Priority's officers and directors:

          Name and Principal            Positions and Offices
           Business Address*             with First Priority

          William G. Clark              Director, President

          Frank D. Casciano             Director, Vice President
                                        and General Counsel

          Robert T. Budwick             Director, Vice President
                                        and Chief Investment
                                        Officer

          Alan J. Bowers                Director
   
    
          Kathleen M. Koerber           Director

          Albert W. Leier               Director, Vice President
                                        and Treasurer

          Judith C. Keilp               Vice President
                                        and Secretary

          Christopher S. Auda           Vice President,
                                        Operations

          James Switlyk                 Second Vice President
                                        Marketing Support

          Roger A. Vellekamp            Assistant Secretary


    *  All  of  these Officers and Directors maintain a principal
business address at 520 Broad Street, Newark, New Jersey 07102.


     (c)  Not applicable.

Item 30.  Location of Accounts and Records.

          All accounts, books and other documents required to be 
          maintained by Section 31(a) of the Investment Company Act 
          of 1940 and the rules thereunder are maintained at the 
          offices of the Depositor, 520 Broad Street, Newark, New 
          Jersey 07102.

Item 31.  Management Services.

          Other than as set forth under the caption "Administration" in 
          the Prospectus constituting Part A of this Registration 
          Statement, and under "Services" in the Statement of Additional
          Information constituting Part B, the Account is not a
          party to any management-related service contract.

Item 32.  Undertakings.
          (a)  Registrant undertakes to
          file a post-effective amendment to its Securities Act
          of 1933 Registration Statement as frequently as is
          necessary to ensure that the audited financial
          statements in the registration statement are never more
          than 16 months old for so long as payments under the
          variable annuity contracts may be accepted.
          (b)  Registrant undertakes to
          include either (1) as part of any application to
          purchase a contract offered by the Prospectus, a space
          that an applicant can check to request a Statement of
          Additional Information, or (2) a post card or similar
          written communication affixed to or included in the
          Prospectus that the applicant can remove to send for a
          Statement of Additional Information, or (3) the entire
          text of the Statement of Additional Information within
          the Prospectus.
          (c)  Registrant undertakes to
          deliver any Statement of Additional Information and any
          financial statements required to be made available
          under this form promptly upon written or oral request.
          (d)  Registrant undertakes to
          rely upon American Council of Life Insurance (Ref. No.
          IP-6-88, pub. avail. November 28, 1988) (the "Letter"),
          which permits restrictions on cash distributions to
          Participants in retirement plans meeting the
          requirements of Section 403(b) of the Internal Revenue
          Code of 1986, and represents that the following
          provisions of the Letter have been complied with:
           (1)  That Registrant has included appropriate disclosure 
           regarding the redemption restrictions imposed by Section 
           403(b)(11) in this Registration Statement, including the
           Prospectus;
           (2)  That Registrant has included appropriate disclosure 
           regarding the redemption restrictions imposed by Section 
           403(b)(11) in all sales literature used in connection with 
           the offer of the Contract;
           (3)  That the Account's Distributor has instructed sales 
           representatives, who solicit Participants to purchase the 
           Contract, specifically to bring the redemption restrictions
           imposed by Section 403(b)(11) to the attention of
           potential Participants;
           (4)  That Registrant has obtained from each Participant 
           purchasing a Section 403(b) Contract, prior to or at the 
           time of purchase, a signed statement acknowledging the 
           Participant's understanding of:  (a) the restrictions on 
           redemption imposed by Section 403(b)(11), and (b) the investment
           alternatives available under the employer's Section
           403(b) arrangement to which the Participant may elect
           to transfer his or her Contract value.
   
          (f)   MBL Life Assurance Corporation ("MBL Life") hereby 
          represents that the fees and charges deducted under the 
          annuity contracts decribed in the Account's prospectus, in 
          the aggregate, are reasonable in relation to the services 
          rendered, the expenses expected to be incurred, and the risks
          assumed by MBL Life.
    
<PAGE>
                           SIGNATURES

     As required by the Securities Act of 1933 and the Investment
Act  of  1940,  the  Registrant has  caused  this  Post-Effective
Amendment  to  the  Registration Statement to be  signed  on  its
behalf,  in the City of Newark, and State of New Jersey,  on  the
29th day of April, 1997

                    MBL VARIABLE CONTRACT ACCOUNT-2
                              (Registrant)

                    By:  JUDITH C. KEILP
                         Judith C. Keilp, Counsel
                         MBL Life Assurance Corporation

                    By:  MBL LIFE ASSURANCE CORPORATION
                              (Depositor)

                    By:  FRANK D. CASCIANO
                         Frank D. Casciano
                         Executive Vice President,
                         General Counsel and Secretary

      As  required  by  the Securities Act of  1933,  this  Post-
Effective Amendment to the Registration Statement has been signed
by  the  following  persons in the capacities and  on  the  dates
indicated.

ALAN J. BOWERS          Chief Executive Officer   April 29, 1997
Alan J. Bowers           Director, President

KENNETH A. WATSON       Chief Financial Officer   April 29, 1997
Kenneth A. Watson

ALBERT W. LEIER         Chief Accounting Officer  April 29, 1997
Albert W. Leier

Directors:
     Elizabeth E. Randall **
     Sheldon Brooks *
     Donald Bryan *
     Harry D. Garber *
     John Kerr *
     Richard W. Klipstein *
     Felix Schirripa *
     Janine J. Akey **
     Thomas Gallgher

By:  FRANK D. CASCIANO                  Date: April 29, 1997
     Frank D. Casciano
     Attorney-in-Fact

*    Executed  by Frank D. Casciano, Attorney-in-Fact, on  behalf
     of those indicated pursuant to the Powers of Attorney.

**   Executed  by Frank D. Casciano, Attorney-in-Fact, on  behalf
     of those indicated pursuant to the Powers of Attorney, filed
     herewith.


<PAGE>
                         
                         EXHIBIT INDEX


Exhibit*


 (9)      Opinion of Frank D. Casciano, General Counsel, MBL
          Life Assurance Corporation.

(10)      Consent of Coopers & Lybrand L.L.P., Independent
          Accountants.

(13)      Schedules for computation of each performance
          quotation.

            (i)     One-Year Performance.
           (ii)     Five-Year Performance.
          (iii)     Ten-Year Performance.


(17)      Powers of Attorney.



* Page numbers inserted in manually signed copy only.

<PAGE>


                                                      Exhibit (9)

          [MBL Life Assurance Corporation Letterhead]


                         April 23, 1997


MBL Life Assurance Corporation
520 Broad Street
Newark, NJ  07102-3111


Gentlemen:

  This opinion is furnished in connection with the Registration
Statement, File No. 333-01161 of MBL Variable Contract Account-2
(the "Variable Contract Account") under the Securities Act of
1933, as amended (the "Act"), relating to units of interest
("Units") in the Variable Contract Account under Group Tax-
Qualified and Non-Qualified Variable Annuity Contracts (the
"Contracts") assumed by MBL Life Assurance Corporation ("MBL
Life").  The Contracts are designed to provide retirement
payments and other benefits for persons covered under plans
qualified for Federal income tax advantages under Section 401,
403, 408 or 457 of the Internal Revenue Code of 1986, as amended,
and for persons covered under payroll deduction and other non-
qualified plans.  The securities are offered in the manner
described in the Registration Statement.

  I have examined or caused to be examined all relevant corporate
records of MBL Life and such laws as I consider appropriate as a
basis for the opinion hereinafter expressed.  On the basis of
such examination, it is my opinion that:

      1. MBL Life is a corporation duly organized and validly
      existing under the laws of the State of New Jersey.

      2. The Variable Contract Account was originally
      established pursuant to a resolution of the Board of
      Directors of The Mutual Benefit Life Insurance Company
      ("Mutual Benefit Life") and in accordance with the
      provisions of New Jersey Insurance Law.

         On July 16, 1991, the Superior Court of New Jersey
      entered an Order appointing the Insurance Commissioner of
      the State of New Jersey as Rehabilitator of Mutual Benefit
      Life, thereby granting the Rehabilitator immediate
      exclusive possession and control of, and title to, the
      business and assets of Mutual Benefit Life, including
      those of the Variable Contract Account.

         Pursuant to the terms and conditions of the Plan of
      Rehabilitation submitted by the Insurance Commissioner and
      approved by the Superior Court, and pursuant to a
      resolution of the Board of Directors of MBL Life, the
      assets and liabilities of the Variable Contract Account
      were transferred by Mutual Benefit Life to a separate
      account of MBL Life.

      3. The assets of the Variable Contract Account are the
      property of MBL Life and are held separately from all
      other assets of MBL Life.  Under New Jersey law, any
      income, gains and losses, whether realized or not, from
      the Variable Contract Account's investment operations must
      be credited to or charged against the Variable Contract
      Account without regard to any other income, gains or
      losses of MBL Life.  MBL Life maintains the assets of the
      Variable Contract Account in an amount at least equal to
      the amount required for MBL Life to meet its obligations
      under the Contracts, as determined at least once each
      year.  Annuity payments, when based on the investment
      experience of the Variable Contract Account, will vary
      with the performance of the Variable Contract Account.

      4. The New Jersey Insurance Law provides that to the
      extent provided in the applicable contract or contracts,
      assets held in a Variable Contract Account shall not be
      chargeable with liabilities arising out of any other
      business of an insurance company, but makes no explicit
      provision as to whether or not the assets of a Variable
      Contract Account are as a matter of law absolutely
      insulated from the claims of other policyholders or
      creditors of the insurance company. Accordingly, no
      representation can be made that, in all possible
      contingencies, the assets held in the Variable Contract
      Account cannot, as a matter of law, be subject to such
      claims.  However, it is my opinion that any such claims
      could be made only upon insolvency of MBL Life, in which
      event equitable principles would be applied by the
      Commissioner of Banking and Insurance of New Jersey or by
      a court dealing with any resulting liquidation or
      rehabilitation of MBL Life under New Jersey Insurance Law
      and should afford appropriate protection to Contract
      Holders participating in the Variable Contract Account.

      5. When executed, the Contracts, as amended, and the Units
      have been duly authorized and each of the Contracts
      (including any Units when duly credited thereunder)
      constitutes a validly issued and binding obligation of MBL
      Life in accordance with the terms of such Contracts.
      Individuals having an interest under a Contract are
      subject only to the deductions, charges and fees set forth
      in the Prospectus included in the Registration Statement,
      including any Amendments thereto.

        6.    The discussion of tax matters set forth in the
        Prospectus included in the Registration Statement is an
        accurate summary of the effect of applicable Federal
        income tax laws, but no representation is made that such
        discussion is exhaustive or that it purports to cover
        all situations.

I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.

                           Very truly yours,
                           MBL LIFE ASSURANCE CORPORATION

                           By: FRANK D. CASCIANO
                               Frank D. Casciano
                               Executive Vice President and
                               General Counsel, and Secretary
<PAGE>

                                                     Exhibit (10)


             [Coopers & Lybrand L.L.P. Letterhead]


               CONSENT OF INDEPENDENT ACCOUNTANTS

                        ________________


We  consent  to  the  incorporation by reference  in  this  Post-
Effective  Amendment No. 1 to the Registration Statement  of  MBL
Variable Contract Account-2 on Form N-4 (File No. 333-01161)  of
our report dated February 10, 1997, on our audit of the financial
statements  of MBL Variable Contract Account-2 and the  inclusion
of  our report dated February 11, 1997, except for Note 14, which
is  dated  February  24,  1997, on our  audit  of  the  financial
statements of MBL Life Assurance Corporation.

We  also  consent to the reference of our firm under the  caption
"Financial   Statements"   in   the   Statement   of   Additional
Information.

                        COOPERS & LYBRAND L.L.P.


Parsippany, New Jersey
April 28, 1997
<PAGE>


                         Item 24, Exhibit (b)(13)(i)

              SCHEDULE OF COMPUTATION FOR PERFORMANCE QUOTATIONS

                               One-Year Period


            Initial          Enrollment        Net
            Payment     -    Fee         =     Purchase
                                               Payments

            $1,000            $0               $1,000
_____________________________________________________________________

   Number of    Unit Value       Gross         Annual         Ending
     Units    x    at        =  Surrender - Administration =  Redemption
   Purchased     12/31/96        Value         Charge         Value

   8.604        $144.176         $1,240         $0            $1,240


   TOTAL RETURN FORMULA:

            P (1 = T) to the power of n = ERV

            $1,000.00 (1 + 24.04%) to the power of 1 = 1,240


   Where: P  =  a hypothetical initial payment (of $1,000) invested
                on 12/31/96.
          T  =  average annual total return assuming reinvestment
                of dividends and capital gains distributions.
          n  =  A number of years
        ERV  =  ending redeemable value


                         Item 24, Exhibit (b)(13)(ii)

              SCHEDULE OF COMPUTATION FOR PERFORMANCE QUOTATIONS

                               Five-Year Period


            Initial          Enrollment        Net
            Payment    -     Fee         =     Purchase
                                               Payment

            $1,000           $0                $1,000
   ______________________________________________________________________

   Number       Unit Value   Gross             Annual         Ending
   of Units x   at end of  = Surrender  -  Administration  =  Redemption
   Owned        each year    Value             Charge         Value

   15.228       $ 75.010      1,142             0              1,142
   15.228         85.055      1,295             0              1,295
   15.228         86.596      1,319             0              1,319
   15.228        116.231      1,770             0              1,770
   15.228        144.176      2,196             0              2,196



   TOTAL RETURN FORMULA:

            P (1 = T) to the power of n = ERV

            $1,000.00 (1 + 17.03%) to the power of 5 = 2,196


   Where: P  =  a hypothetical initial payment (of $1,000) invested
                on 12/31/91.
          T  =  average annual total return assuming reinvestment
                of dividends and capital gains distributions.
          n  =  A number of years
        ERV  =  ending redeemable value


                        Item 24, Exhibit (b)(13)(iii)

              SCHEDULE OF COMPUTATION FOR PERFORMANCE QUOTATIONS

                               Ten-Year Period

            Initial          Enrollment                Net Purchase
            Payment    -      Fee              =       Payment

            $1,000           $15                       $985
   _______________________________________________________________________
   Number       Unit Value       Gross         Annual         Ending
   of Units   x at end       =  Surrender - Administration = Redemption
   Owned        of each year     Value         Charge*        Value

   27.760        34.625             961         10               951
   27.466        44.032           1,210         10             1,200
   27.244        56.416           1,537          0             1,537
   27.244        53.234           1,450          0             1,450
   27.244        65.668           1,789          0             1,789
   27.244        75.010           2,044          0             2,044
   27.244        85.055           2,317          0             2,317
   27.244        86.596           2,359          0             2,359
   27.244       116.231           3,167          0             3,167
   27.244       144.176           3,928          0             3,928


   TOTAL RETURN FORMULA:

            P (1 = T) to the power of n = ERV

            $1,000.00 (1 + 14.66%) to the power of 10 = 3,928


   Where: P  =  a hypothetical initial payment (of $1,000) invested
                on 12/31/86.
          T  =  average annual total return assuming reinvestment
                of dividends and capital gains distributions.
          n  =  A number of years
        ERV  =  ending redeemable value


   * Represents an annual administration charge of $10.

For purposes of this example, the annual administration charge is
computed   by   reference   to  the   actual   aggregate   annual
administration charges as a percentage of total assets held under
the  Contracts.  The  administration  charge  was  eliminated  on
January 1, 1989.

<PAGE>

                         POWER OF ATTORNEY

        KNOW  ALL  MEN BY THESE PRESENTS, that the  person  whose
signature appears below constitutes and appoints Alan J.  Bowers,
Frank  D.  Casciano, Kathleen M. Koerber, and Kenneth A.  Watson,
his true and lawful attorneys-in-fact and agents, with full power
of  substitution  and resubstitution, for him and  in  his  name,
place  and  stead,  in  any  and  all  capacities,  to  sign  the
Registration  Statement  and  any  and  all  amendments  to   the
Registration Statement for MBL Variable Contract Account-2 and to
file the same, with all exhibits thereto, and other documents  in
connection   therewith,   with  the   Securities   and   Exchange
Commission, granting unto said attorneys-in-fact and agents  full
power  and  authority to do and perform each and  every  act  and
thing  requisite  and  necessary to be  done  in  and  about  the
premises,  as fully to all intents and purposes as  he  might  or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.

Signature               Title             Date

ELIZABETH E. RANDALL    Director          April 24, 1997
Elizabeth E. Randall


                        POWER OF ATTORNEY

    KNOW  ALL  MEN BY THESE PRESENTS, that the  person  whose
signature appears below constitutes and appoints Alan J.  Bowers,
Frank  D.  Casciano, Kathleen M. Koerber, and Kenneth A.  Watson,
his true and lawful attorneys-in-fact and agents, with full power
of  substitution  and resubstitution, for him and  in  his  name,
place  and  stead,  in  any  and  all  capacities,  to  sign  the
Registration  Statement  and  any  and  all  amendments  to   the
Registration Statement for MBL Variable Contract Account-2 and to
file the same, with all exhibits thereto, and other documents  in
connection   therewith,   with  the   Securities   and   Exchange
Commission, granting unto said attorneys-in-fact and agents  full
power  and  authority to do and perform each and  every  act  and
thing  requisite  and  necessary to be  done  in  and  about  the
premises,  as fully to all intents and purposes as  he  might  or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.


Signature               Title             Date
 
JANINE J. AKEY          Director          April 24, 1997
Janine J. Akey




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission