MBL VARIABLE CONTRACT ACCOUNT 2
485BPOS, 1998-04-30
Previous: MANN HORACE LIFE INSURANCE CO SEPARATE ACCOUNT, 485BPOS, 1998-04-30
Next: MBL VARIABLE CONTRACT ACCOUNT 2, 497, 1998-04-30



       						   SEC File No. 333-01161
						          SEC File No. 811-02047

As filed with the Securities and Exchange Commission on April 30, 1998
_________________________________________________________________

	SECURITIES AND EXCHANGE COMMISSION
	WASHINGTON, D. C.  20549

	FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
	Pre-Effective Amendment No.                              [ ]
	Post-Effective Amendment No.  2                          [X]

	and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

	Amendment No. 14                                         [X]
	(Check appropriate box or boxes)


	MBL VARIABLE CONTRACT ACCOUNT-2
	(Previously known as Mutual Benefit Variable Contract Account-2)
	(Exact name of Registrant)

	MBL LIFE ASSURANCE CORPORATION
	Successor to The Mutual Benefit Life Insurance Company
	(Name of Depositor)

	520 Broad Street
	Newark, New Jersey 07102-3111
	(Address of Depositor's Principal Executive Offices)
	Depositor's Telephone Number, including Area Code: 1-800-435-3191

	Judith C. Keilp, Esq.
	Counsel
	MBL Life Assurance Corporation
	520 Broad Street
	Newark, New Jersey 07102-3111
	(Name and Address of Agent for Service)

_________________________________________________________________
This amendment shall become effective on May 1, 1998, pursuant to rule 
485(b) under the Securities Act of 1933. 

<PAGE>

MBL VARIABLE CONTRACT ACCOUNT-2

previously known as
MUTUAL BENEFIT VARIABLE CONTRACT ACCOUNT-2
______________________________________________________

       CROSS REFERENCE SHEET

Cross reference sheet showing location in the Prospectus of 
information required by the Items in Part A of Form N-4.

ITEM NUMBER        HEADING IN PROSPECTUS

	1                 Cover Page

	2                 Index of Terms

	3                 Summary of Group Variable 
				               Annuity Contracts

	4                 Performance Related Information;
               				Accumulation Unit Values

	5                 The Account
		               		The Fund

	6                 Charges and Expenses

	7                 Accumulation Account;
		               		General Rights;
			               	Other Contract Provisions

	8                 Annuity

	9                 Accumulation Accounts - Death Benefit

	10                Accumulation Accounts

	11                Accumulation Account - Redemption

	12                Federal Income Tax Status

	13                Legal Developments

	14                Statement of Additional Information
				               Table of Contents
________________________________________________________


<PAGE>

                 MBL VARIABLE CONTRACT ACCOUNT-2
                 MBL Life Assurance Corporation 
           520 Broad Street, Newark, New Jersey  07102
   
                          May 1, 1998
    
  	The group variable annuity contracts (the "Contracts") described 
in this Prospectus were issued by the Mutual Benefit Life Insurance 
Company ("Mutual Benefit Life") and assumptively reinsured by MBL 
Life Assurance Corporation ("MBL Life") to provide for retirement 
payments and other benefits for persons covered ("Participants") 
under plans qualified for federal income tax advantages ("Qualified 
Plans") under Section 401(a), 403(b), 408 or 457 of the Internal 
Revenue Code of 1986, as amended (the "Code").  Contracts were issued 
to employers or associations which established Qualified Plans or to 
trustees or custodians serving in conjunction with such Plans 
("Contract Holders").  The Contracts provide benefits for 
Participants covered under those Plans and their beneficiaries.  In 
most cases, a Group Fixed Annuity Companion Contract (the "Companion 
Contract"), which is not described in this Prospectus, was also 
issued to the Contract Holder.

  	Sales of new Contracts ceased July 16, 1991.  MBL Life does not 
intend to resume sales of new Contracts.  As of April 23, 1996, 
however, additional purchase payments are being accepted from 
existing and new Participants under existing Contracts. 

  	Under the Contracts, purchase payments will be accumulated 
before retirement ("Accumulation Period"), and annuity payments can 
be received after retirement ("Annuity Period"), on a variable basis.  
Variable accumulations and variable annuity payments are funded 
through MBL Variable Contract Account-2 (the "Account"), which is a 
"separate account" of MBL Life.  The Account invests in shares of MBL 
Growth Fund, Inc. (the "Fund"), a mutual fund with the primary 
investment objective of long-term appreciation of capital.  

  	All Contracts, were assumed and reinsured as of May 1, 1994 by 
MBL Life, in accordance with the Rehabilitation Plan of Mutual 
Benefit Life as approved by the Superior Court of New Jersey.  
Substantially all of the assets and certain liabilities, including 
all insurance liabilities, of Mutual Benefit Life were transferred to 
MBL Life as of May 1, 1994 (the "Transfer").  In addition, the assets 
and liabilities of the Account were transferred to a new separate 
account of MBL Life.  MBL Life agreed to assume all the assets and 
liabilities of the Account.  (See "The Account" - Legal 
Developments".)

  	This Prospectus sets forth concisely the information about the 
Account that Contract Holders and Participants should know before 
investing.  Additional information about the Account has been filed 
with the Securities and Exchange Commission (the "SEC") including a 
Statement of Additional Information which is incorporated herein by 
reference.  The Statement of Additional Information is available upon 
request and without charge from MBL Life.  Write to: Pension and 
Investment Products, MBL Life Assurance Corporation, 520 Broad 
Street, Newark, New Jersey 07102-3111, Attn: MBL VARIABLE CONTRACT 
ACCOUNT-2, or telephone: 1-800-435-3191.  Contract Holder or 
Participant inquiries may be made to the same address or telephone 
number.  The table of contents for the Statement of Additional 
Information appears on page 21.  

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOT HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS 
PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL 
OFFENSE.  THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE 
CURRENT PROSPECTUS OF MBL GROWTH FUND, INC.  

THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.
   
The date of the Statement of Additional Information is May 1, 1998. 
    

<PAGE>
         TABLE OF CONTENTS

                        				    Page
SUMMARY OF GROUP VARIABLE
ANNUITY CONTRACTS
Fee Table                            3
Eligible Contract Holders            4
Basic Provisions                     4
Variable Accumulation Account        4
Variable Annuity                     4
Assumption of Risks                  5
Redemption and Death Benefit         5

ACCUMULATION UNIT VALUES             5

FINANCIAL STATEMENTS                 6

PERFORMANCE RELATED INFORMATION      6

THE ACCOUNT
Organization                         7
Legal Developments                   7
Assets                               8
Administration and Distribution      8

THE FUND                             8

CHARGES AND EXPENSES
Premium Tax                          9
Charges for Expense Risk, Mortality
 Risk and Minimum Death Benefit      9
Investment Advisory Fee              9
Other Charges                        9

ACCUMULATION ACCOUNT
Purchase Payments                    9
Variable Accumulation Account       10
Transfers                           10
Redemption                          11
Death Benefit                       12

ANNUITY
Annuity Commencement Date           12
Purchase of Annuity                 12
Forms of Annuity                    13
Annuity Payments                    13
Variable Annuity Unit Value         14

GENERAL RIGHTS
Voting Rights                       14
Confirmation of Transactions        14
Reports                             15
457 Plan Participant                15

FEDERAL INCOME TAX STATUS
Introduction                        15
Taxation of MBL Life                15
Tax Status of the Contract          16
Retirement Plans                    16
Taxation of Distributions           17
Withholding                         18
Possible Changes in Taxation        18
Other Tax Consequences              18

OTHER CONTRACT PROVISIONS
Beneficiary                         19
Non-Assignability                   19
Portability                         19
Failure of Plan to Qualify          19
Discontinuance                      19
Transfer to New Funding Agency      20
Changes in Contract                 20
Other Changes                       20
   
Year 2000                           21
    
STATEMENT OF ADDITIONAL INFORMATION
Table of Contents                   21

INDEX OF TERMS
The following terms are explained on the pages indicated. 
Account                              1
Accumulation Period                  1
Annuity Commencement Date           12
Annuity Period                       1
Beneficiary                         19
Code                                 1
Companion Contract                   1
Contract Holder                      1
Contracts                            1
First Priority                       8
Fund                                 1
401(a) Plan                      4, 17
403(b) Plan                      4, 17
457 Plan                         4, 17
IRA Plan                         4, 17
MBL Life                             1
Mutual Benefit Life                  1
Net Purchase Payment                 4
1940 Act                             7
Participant                          1
Qualified Plan                       1
Rehabilitation Plan                  1
SEC                                  1
Valuation Date                      10
Variable Accumulation Account        4
Variable Accumulation Unit          10
Variable Annuity                     4
Variable Annuity Unit               14


             SUMMARY OF GROUP VARIABLE ANNUITY CONTRACTS

FEE TABLE

  	The purpose of the Fee Table is to help Contract Holders and 
Participants (see "Basic Provisions") understand the various Account 
and Fund expenses which they will bear, directly or indirectly.  The 
Fee Table, including the Example below, shows the expenses that are 
deducted from both the Account and the Fund.  For a description of 
the Account's expenses, see "Charges and Expenses".  For a 
description of the Fund's expenses, see "Management" in the Fund 
Prospectus.

ACCOUNT ANNUAL EXPENSES (as a percentage of average daily 
Account value)

Expense Risk Charge                            0.25%
Mortality Risk and Death Benefit Charge        0.12%
						                                         -----
Total Account Annual Expenses                  0.37%

FUND ANNUAL EXPENSES (as a percentage of Fund's daily average 
net assets)
   
Management Fees                                 0.61%
Other Expenses                                  0.31%
						                                          -----
Total Fund Expenses                             0.92%
    
EXAMPLE

	A $1,000 investment in the Account would be subject to the 
expenses indicated, assuming (1) a 5.0% annual return and (2) 
redemption at the end of each time period shown; *
   
       1 year   3 years   5 years    10 years
       	 $13      $41       $71         $156
    
  	This example should not be considered a representation of
past or future expenses for the Account.

  	Actual expenses may be greater or less than those shown
above.  Similarly, the annual rate of return assumed in the 
Example is not an estimate or guarantee of future investment
performance.

  	The expenses listed above do not include premium taxes,
currently charged by various states of up to 3.5%, which will be
deducted and paid to the states as required.  (See "Charges and
Expenses - Premium Tax".)

	________________________________________________
	* There are no charges imposed upon redemption.


ELIGIBLE CONTRACT HOLDERS

  	The Contracts described in this Prospectus are designed to 
provide variable benefits for the following Qualified Plans:

1. employees covered under annuity purchase arrangements 
   adopted pursuant to Section 403(b) of the Code by public 
   school systems and non-profit organizations described in 
   Section 501(c)(3) of the Code ("403(b) Plans"), including 
   former employees who have been covered under other such 
   annuity purchase arrangements and have not withdrawn their 
   account balances;
 
2. employees covered under plans maintained by corporations, 
   partnerships and sole proprietorships which are qualified 
   under Section 401(a) of the Code ("401(a) Plans");
 
3. employees covered under deferred compensation plans 
   qualified under Section 457 of the Code ("457 Plans");
   
4. employees covered under individual retirement account plans
   or individual retirement annuitues qualified under Section
   408 of the Code ("IRA Plans" or "408 Plans").
    
  	The Code affords certain federal income tax advantages to 
employers, employees and beneficiaries covered under these plans. 
(See "Federal Income Tax Status".)

BASIC PROVISIONS

  	Net Purchase Payments made for or by Participants are invested 
during the Accumulation Period before retirement.  "Net Purchase 
Payment" means the amount of a purchase payment for a Participant, 
less any premium tax.  At retirement, the current value of the 
accumulation may be used to buy annuities designed to provide 
Participants with monthly payments for life or shorter specified 
periods, during the Annuity Period following retirement.

  	The Companion Contract, which is not described in this 
Prospectus, was issued to the Contract Holder in conjunction with 
each Contract issued.  The charges and benefits under the Companion 
Contract are included in the terms of that contract, which is 
separate from the Contracts described in this Prospectus.

  	New Participants, participating in plans qualified under Section 
408 of the Code and, for residents of New York, plans qualified under 
Section 403(b), are entitled to a return of their initial premium 
payments without cost within ten days of purchase under a ten-day 
revocation provision.  

  	VARIABLE ACCUMULATION ACCOUNT:  Under the Contract, Net Purchase 
Payments and/or permitted transfers from the Companion Contract 
and/or MBL Variable Contract Account-7 ("VCA-7") are allocated to an 
Account established on behalf of a Participant ("Variable 
Accumulation Account"). (See "Transfers".)  Amounts allocated to a 
Variable Accumulation Account are placed in the Account.  The assets 
of the Account are invested in shares of the Fund, a mutual fund with 
the primary investment objective of long-term appreciation of 
capital.  The value of a Participant's Variable Accumulation Account 
varies up or down from day to day, depending on the value of the 
securities owned by the Fund, and no assurance of investment results 
is made.

  	VARIABLE ANNUITY:  The funds used to buy a variable annuity 
remain in the Account.  Since the Account invests in shares of the 
Fund, the dollar amount of variable annuity payments varies up and 
down from month to month, depending on the value of the securities 
owned by the Fund, and no assurance of investment results is made.

ASSUMPTION OF RISKS

  	MBL Life assumes the expense and mortality risk charges under  
the Contracts.  In doing so, it agrees (1) to pay all expenses during the 
life of the Contracts, even if the charges made under the Contracts 
do not cover the actual expenses incurred, (2) to continue making 
life annuity payments under the Contracts, even if Annuitants, as a 
class, live longer than actuarially assumed, and, (3) to pay the 
minimum death benefit due.  (See "Accumulation Account - Death 
Benefit".)  A charge is imposed on the Account for MBL Life's 
assumption of these risks.  (See "Charges and Expenses - Risk and 
Death Benefit Charges".)

REDEMPTION AND DEATH BENEFIT

  	Subject to any Qualified Plan restriction, the current value of 
a Participant's Variable Accumulation Account may be withdrawn, in 
whole or in part, at any time before the annuity payments begin (the 
"Annuity Commencement Date") under a Contract.  (See "Accumulation 
Account - Redemption".)  A penalty and/or tax may be incurred under 
the Code upon withdrawal of amounts accumulated under the Contracts 
offered by this Prospectus, including a 10% penalty generally imposed 
on the taxable amount of withdrawals prior to age 59 1/2 (subject to 
certain exceptions).  (See "Federal Income Tax Status".)

  	If a Participant dies before retirement, his or her beneficiary 
receives the greater of either (1) the current value of the 
Participant's Variable Accumulation Account as of the date MBL Life 
receives due proof of death, or (2) the full amount of all purchase 
payments less all transfers and redemptions made for the Participant.

                  ACCUMULATION UNIT VALUES

	The Accumulation Unit values as of the beginning of the period 
and the end of the period for each of the last ten fiscal years, as 
well as the total number of Accumulation Units outstanding at the end 
of each fiscal year, are as follows:
<TABLE>
<CAPTION>
                     			ACCUMULATION    ACCUMULATION    NUMBER OF
                     			UNIT VALUE-     UNIT VALUE -    UNITS
                     			BEGINNING       END             OUTSTANDING
YEAR ENDING             OF PERIOD       OF PERIOD       END OF PERIOD
<S>                     <C>             <C>               <C>
   
December 31, 1997       $144.176        $188.325          276,202
December 31, 1996        116.231         144.176          287,783
December 31, 1995         86.596         116.23           307,509
December 31, 1994         85.055          86.596          328,954
December 31, 1993         75.010          85.055          354,251
December 31, 1992         65.668          75.010          379,590
December 31, 1991         53.234          65.668          494,857
December 31, 1990         56.416          53.234        1,014,455
December 31, 1989         44.032          56.416          909,129
December 31, 1988         34.625          44.032          810,345
    
</TABLE>

		                FINANCIAL STATEMENTS
   
  	The financial statements for the Account (as well as the 
auditor's report thereon) may be found in the Account's 1997 Annual 
Report, which is incorporated by reference into the Account's 
Statement of Additional Information.  The Account will furnish 
without charge an additional copy of the Annual Report upon request 
made to:  Pension and Investment Products, MBL Life Assurance 
Corporation, 520 Broad Street, Newark, New Jersey 07102-3111, Attn: 
MBL VARIABLE  CONTRACT ACCOUNT-2, or by telephoning 1-800-435-3191. 
    
  	The financial statements of MBL Life may be found in the 
Statement of Additional Information.

                 PERFORMANCE RELATED INFORMATION

  	The Account may from time to time advertise "average annual 
total return".  Average annual total return measures the change in 
the value of an investment in the Account's Variable Accumulation 
Units over the periods illustrated.  (See "Variable Accumulation 
Account".)  This performance-related information is based upon the 
Account's past performance.  The investment return and principal 
value on an investment in the Account's units will fluctuate so that 
the units, when redeemed, may be worth more or less than their 
original cost.

  	When the Account advertises its average annual total return, it 
will be calculated for one year, five years and ten years and will 
assume a total redemption at the end of each period.  Average annual 
total return is calculated by comparing the value of a hypothetical 
$1,000 investment in the Account at the beginning of the relevant 
period to the value of the investment at the end of the period 
assuming a redemption of all Variable Accumulation Units (see 
"Variable Accumulation Account") at the end of the period.  (See the 
Account's Statement of Additional Information, "Calculation of 
Performance Data".)  There are no nonrecurring charges to be deducted 
upon a redemption of all units.

  	Average annual total return at the Account level includes all 
recurring Contract charges currently applicable.  The only Contract 
charges currently applicable is a charge of 0.37%, of which 0.25% is 
allocated for MBL Life's assumption of expense risks and 0.12% is 
allocated for its assumption of mortality risks and the provisions of 
the minimum death benefit (see "Charges and Expenses - Charges for 
Expense Risk, Mortality Risk and Minimum Death Benefit", and 
"Accumulation Account - Death Benefit").  The one-time Participant 
enrollment fee (up to $15.00) and annual administration charge (up to 
$10.00 and up to $0.50 per purchase payment and transfer, or 2.00% of 
accumulation accounts, if less) which were deducted until December 
31, 1988, and which were eliminated as of January 1, 1989, are 
included in the average annual total return figures illustrated.  The 
total return figures, as illustrated, do not take into account any 
sales charge which would have been deducted from the purchase 
payment, if made prior to January 1, 1989.  The inclusion of the 
sales charge in the total figures would have reduced the average 
annual total return illustrated for each period. 

  	The Account may from time to time advertise a comparison of its 
average annual total return to the Standard and Poor's 500 Stock 
Index (S&P 500) which represents an unmanaged, weighted index of 500 
industrial, transportation, utility and financial companies widely 
regarded by investors as representative of the stock market.  As a 
benchmark, this index is not subject to any charges for investment 
advisory or other expenses of the type charged at either the Account 
or the Fund level.  Therefore, the comparison shown in any 
advertising by the Account, with this benchmark, may be of limited 
use.
   
  	To calculate the average annual total return, the value of a 
Variable Accumulation Account terminated on December 31, 1997 is 
divided by the $1,000 purchase payment made by a Participant at the 
beginning of each period illustrated.  The result of that calculation 
is the total growth rate for that period.  The total growth rate is 
then "annualized" to obtain the average annual percentage increase 
(decrease) during the period illustrated.  An annualized rate assumes 
that a single rate of return, applied each year during the period 
illustrated, will produce the ending value, taking into account the 
effect of compounding.
    
			                THE ACCOUNT

ORGANIZATION

  	The Account is registered with the SEC as an investment company, 
in the form of a "unit investment trust", under the Investment 
Company Act of 1940 (the "1940 Act").  Registration under the 1940 
Act involves regulation by the SEC, but does not involve supervision 
or management of investment practices or policies of either the 
Account or the Registrant.  The Account was established in 1969 under 
New Jersey law pursuant to a resolution of the Board of Directors of 
Mutual Benefit Life.  The assets and liabilities of the Account were 
transferred to a separate account of MBL Life as of May 1, 1994 
pursuant to a resolution of the Board of Directors of MBL Life.

  	MBL Life is a New Jersey stock life insurance company, 
incorporated in 1972, with its principal office at 520 Broad Street, 
Newark, New Jersey.  Its stock is held in a Stock Trust, with the New 
Jersey Commissioner of Banking and Insurance as Trustee, pursuant to 
the Rehabilitation Plan of Mutual Benefit Life, MBL Life's former 
parent.

LEGAL DEVELOPMENTS
   
  	The Account was originally a separate account of Mutual Benefit 
Life.  On July 16, 1991, the Superior Court of New Jersey ("Court") 
entered an Order ("Order") appointing the Commissioner of Banking and 
Insurance of the State of New Jersey as Rehabilitator of Mutual 
Benefit Life, thereby granting the Rehabilitator immediate exclusive 
possession and control of, and title to, the business and assets of 
Mutual Benefit Life, including those of the Account.
    
  	In view of the terms and conditions of the Order, on July 16, 
1991, Mutual Benefit Life, on behalf of the Account, immediately 
ceased acceptance of applications for new Contracts and additional 
purchase payments under existing Contracts.  The cessation of 
additional purchase payments continued from July 16, 1991 until April 
23, 1996.  Because the Account was a separate account of Mutual 
Benefit Life, the assets and liabilities of the Account were 
maintained separate and apart from Mutual Benefit Life's general 
account assets and liabilities.  Transfers to the VCA-7 Contract were 
temporarily suspended.  Transfers from the Account to the Companion 
Contract were temporarily prohibited and withdrawals from the 
Companion Contract were restricted during the Rehabilitation Period. 
Death benefit payments upon the death of each Participant continued 
to be made to the beneficiaries.

  	A Rehabilitation Plan confirmed by the Court in January 1994, 
stipulated that the assets and liabilities of the Account would be 
transferred from Mutual Benefit Life to a separate account of MBL 
Life.  The transfer was effected pursuant to an assumption 
reinsurance transaction on May 1, 1994.  Under the Rehabilitation 
Plan, MBL Life assumed substantially all of the business, assets and 
liabilities of Mutual Benefit Life.  MBL Life will operate under, and 
is governed by, the terms and conditions of the Rehabilitation Plan 
until the termination of the Rehabilitation Period, not later than 
December 31, 1999.  While the Rehabilitation Plan was developed based 
on the Rehabilitator's best estimates, no assurance can be provided 
that the Rehabilitation Plan will ultimately be successful.  For more 
information, see the financial statements of MBL Life contained in 
the Statement of Additional Information.
   
  	As of May 1, 1994, all of the issued and outstanding shares of 
MBL Life were placed in a Stock Trust which is to terminate at the 
end of the Rehabilitation Period.  The Commissioner of Banking and 
Insurance was appointed Trustee of the Stock Trust.  Pursuant to a 
settlement agreement, an Order was issued on January 9, 1997 ending 
all Plan-related litigation, and awarding 30% of the value of the 
Trust at its termination to eligible MBL Life 
policyholders/contractholders and 70% to the Class Four Creditors (as 
defined in the Plan) of Mutual Benefit Life.
    
  	MBL Life reserves all rights regarding the use of its name, or 
any part of its name, including the right to withdraw its use by the 
Account or to grant its use to any other investment company or 
entity.

ASSETS

  	The assets placed in the Account include (1) amounts allocated 
to provide Variable Accumulation Accounts or variable annuities under 
the Contracts and (2) advances made by MBL Life for support of its 
obligations under the Contracts.

  	While the Account is an asset of MBL Life, it is held separately 
from all other assets of MBL Life.  The Contracts provide that any 
income, gains or losses, whether or not realized, from assets 
allocated to the Account, in accordance with the Contract, are 
credited to or charged against the Account without regard to any 
other income, gains or losses of MBL Life.  The assets of the Account 
may not be charged with liabilities arising out of any other business 
of MBL Life.  The Contracts also provide that MBL Life shall maintain 
the assets of the Account in an amount at least equal to the amount 
required for MBL Life to meet its obligations under the Contracts, as 
determined at least once each year.  MBL Life will transfer cash from 
its general account to make up any deficiency in the Account and, 
conversely, may transfer any excess assets in cash from the Account 
to its general account or hold any such excess in the Account.  

ADMINISTRATION AND DISTRIBUTION

  	The Account has no directors, officers, or employees.  First 
Priority Investment Corporation ("First Priority") serves as the 
Account's principal underwriter.  First Priority is a wholly-owned 
indirect subsidiary of MBL Life.  First Priority also serves as 
principal underwriter for MBL Variable Contract Account-3, and MBL 
Variable Contract Account-7, which are other separate accounts of MBL 
Life, and as distributor for mutual funds sponsored by MBL Life. 
First Priority also engages in the sale of other investment company 
securities and other financial products.  Administrative services 
necessary for the operation of the Account and the Contracts are 
provided by MBL Life.  These administrative services include, but are 
not limited to, processing purchase payments, annuity payments, 
redemptions and transfers; making commission payments; furnishing 
confirmation notices and periodic reports; preparing prospectuses, 
voting materials and tax reports; and providing or arranging for 
accounting, actuarial and legal services.  

                 			   THE FUND
   
  	The primary objective of the Account is to provide annuity 
payments which are designed to guard against adverse changes in the 
cost of living both during the Accumulation Period and during the 
Annuity Period.  In seeking to achieve this objective, the assets of 
the Account are invested in shares of the Fund, a mutual fund 
investing primarily in common stocks and other equity type 
investments.  Information about the Fund, including its investment 
objectives and policies, is set out in the Fund's Prospectus which 
should be read together with this Prospectus.  No assurance can be 
given that the Account or the Fund will achieve its objective. The 
investor should read the Fund's Prospectus carefully before 
investing.  Copies of the Fund's Prospectus and Statement of 
Additional Information are available upon request and without charge 
from MBL Life.  Write to: Pension and Investment Products, MBL Life 
Assurance Corporation, 520 Broad Street, Newark, New Jersey 07102-
3111, Attn: MBL GROWTH FUND, INC., or telephone: 1-800-435-3191.
    
  	The Fund's investment adviser is Markston Investment Management 
("Markston"), a partnership between Markston International, Inc. and 
MBL Sales Corporation ("MBL Sales").  MBL Sales is a wholly-owned 
indirect subsidiary of MBL Life.

  	The Account buys Fund shares with no sales load.  Any dividend 
or capital gains distribution received from the Fund is ordinarily 
credited in the form of additional Fund shares.  To the extent 
necessary to make payments promised under the Contracts, the Account 
redeems Fund shares at net asset value with no redemption fee. 

               			 CHARGES AND EXPENSES

PREMIUM TAX

  	Premium taxes, ranging up to 3.50%, are currently levied by 
certain states.  If premium taxes are incurred by the Account, a 
charge for the amount of these taxes will be made when the taxes are 
incurred.

CHARGES FOR EXPENSE RISK, MORTALITY RISK AND MINIMUM DEATH BENEFIT

  	A charge at the annual rate of 0.37% is made daily against each 
Participant's Variable Accumulation Account and against each 
Annuitant's variable annuity.  The allocation of the charge during 
the Accumulation Period is 0.25% for MBL Life's assumption of expense 
risks and 0.12% for its assumption of mortality risks and the 
provision of the minimum death benefit.  After the commencement of 
annuity payments, all of this 0.37% is for mortality risks.  MBL Life 
reserves the right based on its experience in administering the 
Contracts, to alter the allocation of the charge between these items.

  	If these charges are less than the expenses assumed, MBL Life 
may suffer a loss.  However, if the charges are more than the 
expenses assumed by MBL Life, then there will be a contribution to 
MBL Life's surplus, which may be used for any legitimate corporate 
purpose, including distribution of the Contracts.

INVESTMENT ADVISORY FEE

  	For the investment advisory services of Markston, the Fund pays 
a periodic fee based on a percentage of net assets.  The fee is 
reflected in the net asset value computation for the Fund, computed 
and accrued daily and paid quarterly.

  	The investment advisory compensation arrangement as well as the 
expenses of the Fund are fully described in the Fund's Prospectus and 
the Fund's Statement of Additional Information.

OTHER CHARGES

  	Currently, no charges are made against the Account for MBL 
Life's federal income taxes, or provisions for such taxes, that may 
be attributable to the Account.  MBL Life may charge the Account for 
its portion of any income tax charged to MBL Life on the Account or 
its assets.  Under present laws, MBL Life may incur state and local 
taxes (in addition to premium taxes) in several states.  At present, 
these taxes are not significant.  If they increase, however, MBL Life 
may decide to make charges for such taxes, or provisions for such 
taxes, against the Account.  Any charges made against the Account 
could have an adverse effect on the investment experience of the 
Account.

           			    ACCUMULATION ACCOUNT

PURCHASE PAYMENTS

  	Initial Net Purchase Payments are invested at the value next 
computed, not later than two business days, after an application in 
good order and payment has been received by MBL Life at its Home 
Office in Newark, New Jersey.

  	The Contracts offer flexible purchase payment arrangements which 
may be tailored for individual plans as follows:

   FREQUENCY:  Purchase payments may be made for active Participants 
   whenever desired, except not more frequently than every two
   weeks.

   AMOUNT:  Under 401(a), 403(b), 408, and 457 Plans, the annuity 
   purchase agreement or salary reduction agreement, between each 
   Participant and his or her employer must specify that 
   contributions on the Participant's behalf will be at least $240 
   during each year under the Plan.

   CONTINUITY: Purchase payments for a Participant may be 
   discontinued at any time, without any effect on the 
   Participant's rights under the Contract.  Purchase payments may 
   be resumed at a later date at no additional charge.

VARIABLE ACCUMULATION ACCOUNT
   
  	Net Purchase Payments and any transfers from VCA-7 are allocated 
to a Participant's Variable Accumulation Account and are applied to 
purchase Variable Accumulation Units.  Each Variable Accumulation 
Unit represents a proportionate interest in the assets of the 
Account.  The investment performance of the Fund and deduction of 
charges and expenses (see "Charges and Expenses") affect the value of 
the Variable Accumulation Units as described below.

  	The number of Variable Accumulation Units purchased is equal to 
each Net Purchase Payment, divided by the current dollar value of a 
Variable Accumulation Unit.  The Variable Accumulation Unit is 
calculated as of the end of each Valuation Date, which is a day when 
the New York Stock Exchange is open for trading.  For any Valuation 
Date, the Variable Accumulation Unit value is equal to the value for 
the preceding Valuation Date multiplied by the Net Investment Factor 
for the current Valuation Date.  For any day which is not a Valuation 
Date, the Variable Accumulation Unit value is equal to the value for 
the following Valuation Date.  The Variable Accumulation Unit value 
is affected by the investment experience of the Account and the 
deduction of charges and may vary either up or down each Valuation 
Date.  
    
  	The value of a Variable Accumulation Unit was $10 for January 
21, 1971, the day when sales of the Contracts commenced.  For a list 
of the Variable Accumulation Unit values on the last Valuation Date 
of each of the last ten fiscal years, see "Accumulation Unit Values".
   
    
  	The Net Investment Factor for any Valuation Date is equal to the 
Gross Investment Factor less a deduction at an effective annual rate 
of 0.37% for the expense and mortality risk and death benefit 
charges.  The Gross Investment Factor as of a Valuation Date is equal 
to (1) the net asset value of a Fund share computed as of the close 
of regular trading on the New York Stock Exchange on that date, plus 
the per share amount of any dividends and other distributions made by 
the Fund since the preceding Valuation Date, less a deduction for any 
applicable taxes (at present, no such federal tax is payable), 
divided by (2) the net asset value of a Fund share computed as of 
such close on the preceding Valuation Date.  For a hypothetical 
example illustrating the computation of the Variable Accumulation 
Unit value and the Net Investment Factor, see the Account's Statement 
of Additional Information.  In effect, each Net Purchase Payment 
(after the first) is invested in Variable Accumulation Units at the 
value next computed after receipt of such payment by MBL Life. 
Thereafter, Variable Accumulation Units credited under a Contract 
will vary up or down in value, depending on the value of the Fund 
shares held by the Account.

TRANSFERS

  	Transfers between the Companion Contract and the Variable 
Accumulation Account will be subject to the transfer provisions 
contained in the Companion Contract, including any limitations or 
restrictions contained in that contract.  Transfers may be made only 
on a Valuation Date as defined in this Prospectus.  All transfers 
will be based on the Variable Accumulation Unit value calculated on 
the effective date of the transfer. 

  	MBL Life reserves the right to impose restrictions upon the 
transfer privilege at any time, upon 30 days written notice to each 
Contract Holder affected.  In such event, transfers will be permitted 
only once a quarter.  This restriction may only be applied to 
Contracts to the extent that (1) the expected total annual deposit by 
a Contract Holder on behalf of all Participants to both the Variable 
Accumulation Account and the Companion Contract and VCA-7 Contract, 
if any, is $3 million or more, or (2) there are existing plan assets 
under the Contracts representing purchase payments made by the 
employer, association or corporation sponsoring the plan, other than 
as a result of a Participant salary reduction arrangement, or (3) the 
plan sponsor controls the allocation of contributions among this VCA-
2 Contract, the Companion Contract, and the VCA-7 Contract, or (4) 
the plan sponsor controls transfers among the VCA-2 Contracts, the 
Companion Contract and the VCA-7 Contract before imposing such a 
restriction.  MBL Life will submit appropriate changes to the 
Contract to the state insurance commissions for approval as required.

  	To the extent that a VCA-2 Contract Holder also holds a contract 
for VCA-7, the Contract Holder may provide Qualified Plan 
Participants the opportunity to provide for retirement and other 
benefits through pooled investments in short-term debt instruments. 
The objective of VCA-7 is to provide as high a level of current 
income as is consistent with preservation of capital and maintenance 
of liquidity.

  	If a VCA-7 Contract was issued, amounts may be transferred 
between a Qualified Plan Participant's Variable Accumulation Account 
under the VCA-2 Contract to the VCA-7 Contract as described under 
"Transfers" except that transfers to the VCA-7 Contract may not 
exceed one per quarter.  Transfers to the VCA-7 Contract are subject 
to the charges, limitations and restrictions contained in the VCA-7 
Contract.  Amounts transferred to a VCA-2 Contract from a VCA-7 
Contract will be subject to charges imposed under those contracts.

  	Until the termination of the Rehabilitation Period, not later 
than December 31, 1999, transfers from the Variable Accumulation 
Account under the VCA-2 Contract to the Companion Contract may only 
be made upon retirement.  (See "The Account - Legal Developments".)

  	Variable Accumulation Account values will also be transferred to 
the Companion Contract upon the death of a Participant (see 
"Accumulation Account - Death Benefit"), or if a Qualified Plan fails 
to qualify under the Code (see "Other Contract Provisions - Failure 
of Plan to Qualify").

  	A VCA-7 prospectus is available upon request made to Pension and 
Investment Products, MBL Life Assurance Corporation, 520 Broad 
Street, Newark, New Jersey 07102-3111, Attn: MBL VARIABLE CONTRACT 
ACCOUNT-7 or by telephoning 1-800-435-3191.

REDEMPTION

  	The current value of a Participant's Variable Accumulation 
Account may be withdrawn or transferred to another tax qualified 
investment, in whole or in part, at any time before his or her 
Annuity Commencement Date under the Contract.  However, under 401, 
403(b) or 457 Plans, the withdrawal right may be restricted in 
accordance with applicable federal income tax law.  (See "Federal 
Income Tax Status".)

  	Certain plans may require forfeiture of non-vested employer 
contributions, such as upon termination of employment, and may also 
provide that certain contributions may not be withdrawn until the 
occurrence of a specified event, such as attainment of age 59 1/2. The 
terms of your plan should be reviewed to determine if contributions 
on your behalf are so restricted.  Any partial redemption must amount 
to at least $240.

  	Redemption is effected by canceling a sufficient portion of the 
Variable Accumulation Account to pay the amount requested.  The 
number of units canceled in the Variable Accumulation Account is 
based on their value next computed after receipt of a written request 
by MBL Life.  Requests may be made on forms provided to Contract 
Holders by MBL Life, or by letter.  Forms may be obtained by calling 
1-800-435-3191.

  	A request for partial redemption of a Participant's Variable 
Accumulation Account is treated as a request for complete redemption 
if the total value of the account would otherwise be less than $240, 
or if the redemption request is for an amount which exceeds the value 
of the account.  After complete redemption of a Participant's 
Variable Accumulation Account, no further purchase payments may be 
made for the Participant without the consent of MBL Life.

  	Payment of the amount redeemed is made within seven days after 
receipt of the request, unless (1) the New York Stock Exchange is closed 
(for reasons other than holidays and weekends), or trading on the New 
York Stock Exchange is restricted, (2) an emergency exists, as 
determined by the SEC, so that valuation of the assets of the 
Account, or redemption of the Fund shares held by the Account, is not 
reasonably practicable, or (3) the SEC permits postponement by order.

  	The withdrawal of funds from the Account may adversely affect 
tax benefits otherwise available under the Code.  (See "Federal 
Income Tax Status".)  Under 403(b) Plans, current restrictions 
imposed by the Code limit withdrawals.  (See "Federal Income Tax 
Status - 403(b) Plans".)

  	The preceding discussion of redemption applies only to the 
Variable Accumulation Account.  Redemption of amounts under the 
Companion Contract will be subject to the redemption provisions 
contained in the Companion Contract, including any limitations or 
charges specified in that contract.

DEATH BENEFIT

  	If a Participant dies before the Annuity Commencement Date, a 
death benefit is payable to the beneficiary. The death benefit is 
equal to the greater of (1) the current value of the Participant's 
Variable Accumulation Account (determined as of the date MBL Life 
receives due proof of death), or (2) the full amount of all purchase 
payments less all transfers and redemptions made for the Participant. 
The death benefit may be paid in one of several ways. The beneficiary 
may instruct MBL Life to pay the amount in a single sum. If the 
beneficiary is a spouse of the participant, the Variable Accumulation 
Account may be continued; however, no purchase payments may be made. 
(In either case, the request must be in writing.)

  	In general, the rights of beneficiaries are subject to the same 
conditions as corresponding rights of Participants.  In addition, the 
rights of a beneficiary may be subject to restrictions imposed by the 
Participant in designating his or her beneficiary.

           				  ANNUITY

ANNUITY COMMENCEMENT DATE
   
  	A Participant's Variable Accumulation Account Value generally 
must begin to be distributed no later that the later of (1) the 
calendar year in which the Participant reaches age 70 1/2, or (2) 
retires from such employment. Distributions will be made in 
accordance with the terms of the Contract. With respect to 403(b) 
plans, the Code precludes distributions attributable to certain 
elective purchase payments prior to attainment of age 59 1/2, 
separation from service, disability or financial hardship, and 
prohibits the distribution of income attributable to elective 
contributions in the case of financial hardship.  The preceding 
distribution requirement does not apply to tax-deferred annuity 
account balances accrued before January 1, 1987.

  	Five-percent owners and individuals covered under IRA Plans 
continue to be subject to the rule that distributions must begin by 
April 1 of the calendar year following the year the individual 
attains age 70 1/2.  A surviving spouse who has made the election in 
Section 4.3(c) of the Contract must begin to receive the Variable 
Accumulation Account Value no later than April 1 of the calendar year 
following the calendar year in which the Participant would have 
reached age 70 1/2.  In no event may a Participant's Annuity 
Commencement Date be later than the date under which distributions 
must begin under the Code.  
    
  	A Participant may elect to apply all or part of his or her 
Account Value as consideration for the purchase of an annuity 
("Annuity Consideration").  The date on which such annuity is to 
begin, as elected by the Participant, shall be specified in a written 
notice to MBL Life, provided however, that such date may not be 
earlier than 15 days after the date of receipt by MBL Life of such 
notice.

PURCHASE OF ANNUITY

  	Effective on a Participant's Annuity Commencement Date, as 
specified in the written notice to MBL Life, the Participant's 
Annuity Consideration shall be applied to provide an annuity for the 
Participant subject to the following:

   (a) Any premium tax on Annuity Consideration that MBL Life is 
       required to pay, based on the state of residence of the 
       Participant, will be deducted from the Annuity 
       Consideration.
    
   (b) The amount remaining after deduction of the premium tax will 
       be applied to provide an annuity.  Unless the use of another 
       table of annuity amounts shall have been agreed to in 
       writing by the Contract Holder and MBL Life, the amount of 
       each monthly payment of the annuity will be determined by 
       dividing the remaining Annuity Consideration by the 
       appropriate rate determined in accordance with the Variable 
       Annuity Table (Table 1 of the Contract) according to the 
       form of annuity and the age of the annuitant on the Annuity 
       Commencement Date.
    
  	If a Participant's first annuity payment would be less than $20, 
the value of the Variable Accumulation Account may be paid to the 
Participant in a lump sum as a complete redemption, at the discretion 
of MBL Life.

  	MBL Life will issue a certificate to each Annuitant at the time 
the first annuity payment becomes payable, describing the 
Participant's rights under the annuity.  Once any life annuity takes 
effect, it may not be redeemed or changed to any other form of 
annuity.

FORMS OF ANNUITY

   The Participant may elect one of the alternate forms listed below:

   (a) Period-Certain and Life Annuity
       The Period-Certain and Life Option provides a monthly 
       annuity to the Participant during the Participant's 
       lifetime, the first 60, 120, 180 or 240 payments of which, 
       as specified by the Participant in the notice of election of 
       this option, shall be period-certain payments.  If at the 
       death of the Participant any period-certain payments remain 
       unpaid, such unpaid period-certain payments shall be 
       continued to the Participant's beneficiary.
 
   (b) Contingent Annuitant With Ten Years Certain
       The Contingent Annuitant Option provides a monthly annuity 
       payable to the Participant during his or her lifetime, and 
       payable after his or her death to the Contingent Annuitant 
       designated by  the Participant at the time of election of 
       this option, during such Contingent Annuitant's lifetime. 
       The first 120 payments are designated as period-certain 
       payments.
 
       If at the death of the second to die of the Participant and 
       his or her Contingent Annuitant any period-certain payments 
       remain unpaid, such unpaid period-certain payments shall be 
       continued to the Participant's beneficiary.  The amount of 
       monthly annuity payable to the Contingent Annuitant may be 
       100%, 67%, or 50% of the reduced annuity payable to the 
       Participant, as specified in the notice of election of this 
       option.  Regardless of the selected percentage, however, the 
       annuity payable to the Contingent Annuitant, before 120 
       payments have been made, shall be equal to 100% of the 
       annuity payable to the Participant.
 
   (c) Period-Certain Annuity
       The Period-Certain Annuity provides a monthly annuity 
       payable for a period-certain of 60, 120  or 180 months as 
       selected by the Participant.  Upon expiration of the period-
       certain payments, no further payments are due.  If at the 
       death of the Participant any period-certain payments remain 
       unpaid, they shall be continued to the Participant's 
       beneficiary until the total period-certain payments selected 
       have been made to the Participant and the beneficiary.
 
   (d) Other Forms
       Other forms of annuity may be selected by the Participant 
       with the written consent of MBL Life.

ANNUITY PAYMENTS

   	The first annuity payment is payable on the Annuitant's Annuity 
Commencement Date under the Contract.  The second and subsequent 
annuity payments are payable monthly thereafter.  The method for 
determining the amount of the first, second and subsequent annuity 
payments is described in the Account's Statement of Additional 
Information.

VARIABLE ANNUITY UNIT VALUE

  	The value of a Variable Annuity Unit for any month is calculated 
as of the end of the fourteenth day preceding the first day of the 
month.  It is equal to the Variable Annuity Unit value for the 
previous month multiplied by the product of .997137 and the ratio of 
(1) the Variable Accumulation Unit value for the fourteenth day 
preceding the first day of the month, divided by (2) the Variable 
Accumulation Unit value for the fourteenth day preceding the first 
day of the previous month.  The Variable Annuity Unit value may vary 
either up or down each month.

  	The factor of .997137, applied each month, reflects an assumed 
investment result at an effective annual rate of 3 1/2%.  This assumed 
investment result is also used in determining the rates which appear 
in the tables in the Contracts and which are used to determine the 
amount of the first payment under a variable annuity.  An assumed 
investment result higher than 3 1/2% may be used for a particular 
group in order to provide larger variable annuity payments during the 
initial months, by mutual agreement between the Contract Holder and 
MBL Life.  However, a higher assumed investment result also means a 
lower factor than .997137 in the determination of the Variable 
Annuity Unit values for that particular group.  For example, if the 
assumed investment result is 4 1/2% instead of 3 1/2%, the variable 
annuity payments to a retired male Participant, age 65, under a life 
annuity with 120 monthly payments certain will start about 8% higher, 
but this advantage will steadily diminish, and the payments after the 
eighth year (approximately) will become lower with the 4 1/2% 
assumption than they would be with the 3 1/2% assumption.

  	The Variable Annuity Unit value will vary up or down each month 
only to the extent that the actual net investment results are more or 
less favorable than the assumed investment results.  The actual net 
investment results include both income and market value changes of 
the Account value, as reflected in the ratio of the two applicable 
Variable Accumulation Unit values.  For a hypothetical example 
illustrating the computation of the Variable Annuity Unit value see 
the Account's Statement of Additional Information.

              				GENERAL RIGHTS

VOTING RIGHTS

  	Contract Holders have the right to instruct MBL Life as to 
voting Fund shares held by the Account on all matters to be voted on 
by Fund shareholders.  The number of votes attributed to each 
Contract Holder is determined by dividing the value of all Variable 
Accumulation Accounts under the Contract by the net asset value of 
one Fund share.  The number of Fund shares attributable to Annuitants 
under the Contract is determined by dividing the reserves maintained 
in the Account to meet variable annuity obligations under the 
Contract by the net asset value of one Fund share.

  	During the Accumulation Period, Participants have the right to 
instruct Contract Holders as to casting applicable votes with respect 
to Variable Accumulation Accounts under 403(b) Plans or their own 
purchase payments under Qualified Plans.  During the Annuity Period, 
Annuitants have similar rights with respect to the variable 
annuities.  The number of votes attributable to an Annuitant 
decreases as variable annuity payments are made.

  	MBL Life furnishes Fund proxy material and voting instruction 
forms to each Contract Holder and Participant.  Fund shares held by 
the Account for which MBL Life receives no voting instructions will 
be voted on each matter in the same proportion as such shares for 
which voting instructions are received.  Fund shares held by MBL Life 
will also be voted on each matter in the same proportion as such 
shares for which voting instructions are received.

CONFIRMATION OF TRANSACTIONS

  	Within five business days after the end of each calendar 
quarter, a quarterly statement will be sent to each Participant 
detailing all activity in the Participant's Variable Accumulation 
Account for the previous quarter, including purchase payments, 
redemptions and transfers, the dates of each such transaction, the 
amounts allocated to the Variable Accumulation Account, the sales and 
other charges deducted, and the total account value at the end of the 
period.  The quarterly statement for each Participant will show as of 
a specified date (1) the number of units in his or her Variable 
Accumulation Account and (2) the Variable Accumulation Unit value. 
During the Annuity Period, MBL Life will include with each variable 
annuity payment a statement showing the number of Variable Annuity 
Units and the Variable Annuity Unit value used in determining the 
amount of the annuity payment.

  	New Participants will be sent a confirmation upon receipt of the 
first purchase payment, and quarterly statements thereafter.

  	In some cases, confirmations may be sent more frequently than 
quarterly.

REPORTS

  	MBL Life will furnish each Participant and Annuitant with an 
annual and semi-annual report showing the financial position of the 
Account, and a schedule of the common stocks and other investments 
held by the Fund.

457 PLAN PARTICIPANTS
   
  	The rights and benefits of employees participating in a 457 Plan 
differ from those of Participants covered under Contracts issued 
under other circumstances.  Under a 457 Plan, the Contract Holder is 
usually the employer, and the assets of such Plan are part of the 
general assets of the employer, except in the case of certain 
governmental plans which are required to hold all deferred amount and 
earnings thereon in trust for the exclusive benefit of Participants 
and their beneficiaries.  A non-governmental plan Participant must 
look exclusively to his or her employer and the employer's financial 
resources for any benefits to which the Participant is entitled.  In 
such event, all rights of 457 Plan Participants referred to or 
described in this Prospectus are vested in the Contract Holder.
    
         		       FEDERAL INCOME TAX STATUS

INTRODUCTION

  	The following discussion is a general discussion of federal 
income tax considerations relating to the Contract and is not 
intended as tax advice.  This discussion is not intended to address 
the tax consequences resulting from all of the situations in which a 
person may be entitled to or may receive a distribution under the 
Contract.  Any person concerned about these tax implications should 
consult a competent tax advisor before initiating any transaction. 
This discussion is based upon MBL Life's understanding of the present 
federal income tax laws as they are currently interpreted by the 
Internal Revenue Service ("IRS").  No representation is made as to 
the likelihood of the continuation of the present federal income tax 
laws or of the current interpretation by the IRS.  Moreover, no 
attempt has been made to consider any applicable state or other tax 
laws.
   
    

TAXATION OF MBL LIFE

  	MBL Life is taxed as a life insurance company under Part I of 
Subchapter L of the Code.  Since the Account is not an entity 
separate from the Company, and its operation forms a part of MBL 
Life, it will not be taxed separately as a "regulated investment 
company" under Subchapter M of the Code.  Investment income and 
realized capital gains are automatically applied to increase reserves 
under the Contracts.  Under existing federal income tax law, MBL Life 
believes that the Account's investment income and realized net 
capital gains will not be taxed to the extent that such income and 
gains are applied to increase the reserves under the Contracts.  

  	Accordingly, MBL Life does not anticipate that it will incur any 
federal income tax liability attributable to the Separate Account 
and, therefore, MBL Life does not intend to make provisions for any 
such taxes.  However, if changes in the federal tax laws or 
interpretations thereof result in MBL Life being taxed on income or 
gains attributable to the Account, then MBL Life may impose a charge 
against the Account (with respect to some or all Contracts) in order 
to set aside provisions to pay such taxes.

TAX STATUS OF THE CONTRACT

  	DIVERSIFICATION:  Section 817(h) of the Code requires that with 
respect to certain contracts, the investments of the Account must be 
"adequately diversified" in accordance with Treasury Regulations in 
order for those Contracts to qualify as annuity contracts under 
federal tax law.
   
  	OWNER CONTROL:  In certain circumstances, owners of variable 
annuity contracts may be considered the owners, for federal income 
tax purposes, of the assets of the separate accounts used to support 
their contracts.  In those circumstances, income and gains from the 
separate account assets would be includible in the variable contract 
owner's gross income.  The IRS has stated in published rulings that a 
variable contract owner will be considered the owner of separate 
account assets if the contract owner possesses incidents of ownership 
in those assets, such as the ability to exercise investment control 
over the assets.  The Treasury Department has also announced, in 
connection with the issuance of regulations concerning 
diversification, that those regulations "do not provide guidance 
concerning the circumstances in which investor control for the 
investments of a segregated asset account may cause the investor 
[i.e., the owner], rather than the insurance company, to be treated 
as the owner of the assets in the account".   This announcement also 
stated that guidance would be issued by way of regulations or rulings 
on the "extent to  which policyholders may direct their investments 
to particular Sub-Accounts without being treated as owners of the 
underlying assets."  As of the date of this Prospectus, no guidance 
has been issued.
    
  	The ownership rights under the Contract are similar to, but 
different in certain respects from those described by the IRS in 
rulings in which it was determined that contract owners were not 
owners of separate account assets.  These differences could result in 
an owner being treated as the owner of a pro rata portion of the 
assets of the Account.  In addition, MBL Life does not know what 
standards will be set forth, if any, in the regulations or rulings 
which the Treasury Department has stated it expects to issue.  MBL 
Life therefore reserves the right to modify the Contract as necessary 
to attempt to prevent an owner from being considered the owner of a 
pro rata share of the assets of the Account.

RETIREMENT PLANS
   
  	IN GENERAL:  The Contract is designed for use with several types 
of retirement plans.  The tax rules applicable to participants and 
beneficiaries in retirement plans vary according to the type of plan 
and the terms and conditions of the plan.  Special favorable tax 
treatment may be available for certain types of contributions and 
distributions.  Adverse tax consequences may result from 
contributions in excess of specified limits; distributions prior to 
age 59 1/2 (subject to certain exceptions); distributions that do not 
conform to specified commencement and minimum distribution rules; and 
in other specified circumstances.  For example, a 10% penalty 
generally will be imposed on the taxable amount of withdrawals prior 
to age 59 1/2, subject to certain exceptions.
    
  	MBL Life makes no attempt to provide more than general 
information about use of the Contracts with the various types of 
retirement plans.  Contract Holders and participants under retirement 
plans, as well as annuitants and beneficiaries, are cautioned that 
the rights of any person to any benefits under Contracts may be 
subject to the terms and conditions of the plans themselves, 
regardless of the terms and conditions of the Contracts issued in 
connection with such a plan.  The ultimate effect of federal income 
taxes on the amounts held under a Contract, on annuity payments, and 
on the economic benefit to the Contract Holder, the annuitant, or the 
beneficiary may depend on the tax status of the individual concerned. 
Some retirement plans are subject to distribution and other 
requirements that are not incorporated in the administration of the 
Contracts.  Contract Holders are responsible for determining that 
contributions, distributions and other transactions with respect to 
the Contracts satisfy applicable law.  Contract Holders, participants 
and beneficiaries should consult their legal counsel and tax advisor 
regarding the use of the Contract under the retirement plan.
   
  	For qualified plans under Section 401(a), 403(b) and 457, the 
Code requires that distributions generally must commence no later 
than the later of April 1 of the calendar year following the calendar 
year in which the Contract Holder (or Participant) (i) reaches age 70 
1/2 or (ii) retires, and must be made in a specified form or manner. 
If the Participant is a "5 percent owner" (as defined in the Code), 
distributions generally must begin no later than April 1 of the 
calendar year following the calendar year in which the Contract 
Holder (or Participant) reaches age 70 1/2.  For IRAs described in 
Section 408, distributions generally must commence no later than 
April 1 of the calendar year following the calendar year in which the 
Contract Holder (or Participant) reaches age 70 1/2. 
    
  	CORPORATE PENSION AND PROFIT-SHARING AND H.R. 10 PLANS:  Code 
Section 401(a) permits employers to establish various types of 
retirement plans for employees, and permits self-employed individuals 
to establish retirement plans for themselves and their employees. 
These retirement plans may permit the purchase of the Contracts to 
accumulate retirement savings under the plans.  Adverse tax 
consequences to the plan, the participant, or both, may result if 
this Contract is assigned or transferred to any individual as a means 
to provide benefit payments.

  	SECTION 403(b) PLANS:  Under Code Section 403(b), payments made 
by public school systems and certain tax exempt organizations to 
purchase annuity contracts for their employees are excludable from 
the gross income of the employee, subject to certain limitations. 
However, these payments may be subject to FICA (Social Security) 
taxes and state income taxes.

  	Code Section 403(b)(11) restricts the distribution under Code 
Section 403(b) annuity contracts of: (1) elective contributions made 
in years beginning after December 31, 1988; (2) earnings on those 
contributions; and (3) earnings in such years on amounts held as of 
the last year beginning before January 1, 1989.  Distribution of 
those amounts may only occur upon death of the employee, attainment 
of age 59 1/2, separation from service, disability, or financial 
hardship.  In addition, income attributable to elective contributions 
may not be distributed in the case of hardship.
   
  	INDIVIDUAL RETIREMENT ANNUITIES AND SIMPLIFIED EMPLOYEE PENSION 
PLANS:  Sections 219 and 408 of the Code permit eligible individuals 
to contribute to an individual retirement program known as an 
Individual Retirement Annuity or Individual Retirement Account, each 
hereinafter referred to as an "IRA".  IRAs are subject to limitations 
on the amount that may be contributed and deducted and the time when 
distributions may commence.  Also, distributions from certain other 
types of qualified plans may be "rolled over" on a tax-deferred basis 
into an IRA.  Employers may establish Simplified Employee Pension 
(SEP) Plans to provide IRA contributions on behalf of their 
employees.  The sale of a Contract for use with an IRA may be subject 
to special disclosure requirements of the Internal Revenue Service. 
Purchasers of a Contract for use with IRAs will be provided with 
supplemental information required by the Internal Revenue Service or 
other appropriate agency.  Such purchasers will have the right to 
revoke their purchase within seven days of the earlier of the 
establishment of the IRA or their purchase.  A Qualified Contract 
issued in connection with an IRA will be amended as necessary to 
conform to the requirements of the Code.  

  	DEFERRED COMPENSATION PLANS:  Code Section 457 provides for 
certain deferred compensation plans.  These plans may be offered with 
respect to service for state governments, local governments, 
political subdivisions, agencies, instrumentalities and certain 
affiliates of such entities, and tax exempt organizations.  These 
plans are subject to various restrictions on contributions and 
distributions.  The plans may permit participants to specify the form 
of investment for their deferred compensation account.  In general, 
for non-governmental plans, all investments are owned by the 
sponsoring employer and are subject to the claims of the general 
creditors of the employer.  Depending on the terms of the particular 
plan, the non-governmental employer may be entitled to draw on 
deferred amounts for purposes unrelated to its Section 457 plan 
obligations.  In general, all amounts received under a Section 457 
plan are taxable and are subject to federal income tax withholding as 
wages.
    
  	RESTRICTIONS UNDER QUALIFIED CONTRACTS:  Other restrictions with 
respect to the election, commencement, or distribution of benefits 
may apply under qualified Contracts or under the terms of the plans 
in respect of which Qualified Contracts are issued.

TAXATION OF DISTRIBUTIONS

  	Section 72 of the Code governs taxation of distributions from 
Section 401(a), 403(b) and 408 retirement plans in general.  For this 
purpose, the assignment, pledge, or agreement to assign or pledge any 
portion of the Account Value or any portion of an interest in the 
retirement plan generally will be treated as a distribution.  The 
taxable portion of a distribution (in the form of a single sum 
payment or an annuity) is taxable as ordinary income.

  	In the case of a withdrawal, a ratable portion of the amount 
received is taxable, generally based on the ratio of the "investment 
in the contract" to the individual's total accrued benefit under the 
retirement plan.  The "investment in the contract" generally equals 
the amount of any non-deductible purchase payments paid by or on 
behalf of any individual.  For a Contract issued in connection with 
retirement plans, the "investment in the contract" will most likely 
be zero.  Special tax rules may be available for certain withdrawals. 

  	Although the tax consequences may vary depending on the annuity 
payment elected under the Contract, in general, only the portion of 
the annuity payment that represents the amount by which the Account 
Value exceeds the "investment in the contract" will be taxed; after 
the "investment in the contract" is recovered, the full amount of any 
additional Annuity payments is taxable.  For variable annuity 
payment, the taxable portion is generally determined by an equation 
that establishes a specific dollar amount of each payment that is not 
taxed.  The dollar amount is determined by dividing the "investment 
in the contract" by the total number of expected periodic payments. 
However, the entire distribution will be taxable once the recipient 
has recovered the dollar amount of his or her "investment in the 
contract".  For Fixed Annuity payments, in general there is no tax on 
the portion of each payment which represents the same ratio that the 
"investment in the contract" bears to the total expected value of the 
Annuity payments for the term of the payments; however, the remainder 
of each Annuity payment is taxable.  Once the "investment in the 
contract" has been fully recovered, the full amount of any additional 
Annuity payments is taxable.  If Annuity payments cease as a result 
of an Annuitant's death before full recovery of the "investment in 
the contract", consult a competent tax advisor regarding 
deductibility of the unrecovered amount.

  	Amounts may be distributed from the Contract because of the 
death of a retirement plan participant.  Generally, such amounts are 
includible in the income of the recipient as follows: (1) if 
distributed in a lump sum, they are taxed in the same manner as a 
full surrender as described above, or (2) if distributed under an 
Annuity Option, they are taxed in the same manner as Annuity 
payments, as described above.  Other rules relating to distribution 
at death apply to Qualified Contracts. You should consult your legal 
counsel and tax advisor regarding these rules and their impact on 
Qualified Contracts.

WITHHOLDING
   
  	Distributions from Contracts generally are subject to 
withholding for the Contract Holder's (or Participant's) federal 
income tax liability.  The withholding rate varies according to the 
type of distribution and the Contract Holder's tax status.  The 
Contract Holder (or Participant) will be provided the opportunity to 
elect not to have tax withheld from distributions.  

  	"Eligible rollover distributions" from 401(a) Plans and 403(b) 
Plans are subject to a mandatory federal income tax withholding of 
20%.  An eligible rollover distribution is the taxable portion of any 
distribution from such a plan, except certain distributions such as 
distributions required by the Code or distributions in a specified 
annuity form.  The 20% withholding does not apply, however, if the 
Contract Holder (or Participant) chooses a "direct rollover" from the 
plan to another tax-qualified plan or IRA.
    
POSSIBLE CHANGES IN TAXATION
   
		  Although the likelihood of legislative change is 
uncertain, there is always the possibility that the tax treatment of 
the Contracts could change by legislation or other means.  It is also 
possible that any change could be retroactive (that is, effective 
prior to the date of the change).  A tax adviser should be consulted 
with respect to legislative developments and their effect on the 
Contract.  
    
OTHER TAX CONSEQUENCES

  	As noted above, the foregoing discussion of the federal income 
tax consequences is not exhaustive and special rules are provided 
with respect to other tax situations not discussed in this 
Prospectus.  Further, the federal income tax consequences discussed 
herein reflect MBL Life's understanding of the current law and the 
law may change.  Federal estate and gift tax consequences of 
ownership or receipt of distributions under the Contract depend on 
the individual circumstances of each Owner or recipient of a 
distribution.  A competent tax advisor should be consulted for 
further information.

              			 OTHER CONTRACT PROVISIONS

BENEFICIARY

  	The Participant may select a beneficiary to receive any benefit 
at death, and may change the beneficiary by proper written notice to 
MBL Life.

NON-ASSIGNABILITY

  	To the extent permitted by law, the right to benefits or 
payments under the Contract is neither assignable nor subject to the 
claim of any creditor, except as may be allowed under 457 Plans.

PORTABILITY

  	A Participant under a 403(b) Plan who becomes employed by a new 
employer which is eligible under Section 403(b) of the Code, may 
enter into an annuity purchase agreement with the new employer, at no 
additional charge, so that purchase payments will be continued under 
the Contract by the new employer on behalf of the Participant, if the 
Contract so provides and if MBL Life consents.

FAILURE OF PLAN TO QUALIFY

  	If a previously issued Qualified Plan fails to qualify under the 
Code, MBL Life has the right, without prior notice to or consent of 
the Contract Holder, to transfer any amounts held in Variable 
Accumulation Accounts to the Companion Contract, and to convert any 
amounts of variable annuity to a fixed annuity under the Companion 
Contract on the basis of equivalence as of the date of transfer and 
conversion.  Thereafter, the Contract shall be considered terminated. 
Proof of qualification may be required by MBL Life.

DISCONTINUANCE

  	Purchase payments under a Contract will no longer be accepted by 
MBL Life when any of the following events occurs:

(1) The Contract Holder so notifies MBL Life in writing.
 
(2) MBL Life so notifies the Contract Holder in writing after an 
    investment adviser other than Markston (or an affiliate) is 
    selected for the Fund.  Such a notice would be sent to all 
    other Contract Holders participating in the Account.
 
(3) After receipt of an amendment or modification of the Plan, 
    MBL Life gives the Contract Holder written notice that the 
    effect of the amendment, in MBL Life's judgment based on 
    underwriting principles then in effect, might be detrimental 
    to MBL Life, and the Contract Holder and MBL Life are unable 
    to reach a mutual agreement within 30 days after the written 
    notice.  If discontinuance occurs for this reason, the 
    amendment will not be given effect under the Contract.

  	Effective with any such discontinuance, no further purchase 
payment will be accepted by MBL Life under the Contract.  However, 
MBL Life will continue to maintain Participants' existing 
accumulation accounts unless otherwise requested, as explained below 
under "Transfer to New Funding Agency". Discontinuance of purchase 
payments will have no effect on the rights of Annuitants.

TRANSFER TO NEW FUNDING AGENCY

  	If MBL Life ceases to accept purchase payments, a Contract 
Holder may designate a new funding agency to receive amounts to be 
transferred in accordance with the following paragraphs.

  	With respect to a 403(b) Plan, or IRA Plan, each Participant has 
the right to direct MBL Life, by proper written request to cancel his 
or her accumulation account and transfer such dollar value to the new 
funding agency, after deducting the administration charge.  All such 
transfers will be made in the aggregate and valued as of a single 
transfer date, which will be 90 days after receipt by MBL Life of the 
Contract Holder's notice.

  	With respect to a 401(a) or 457 Plan, the Contract Holder has 
the right, with respect to all Participants, to direct MBL Life, by 
proper written notice of the selection of a new funding agency, to 
cancel each Participant's accumulation account and transfer such 
aggregate dollar value to the new funding agency.  The value of such 
accounts will be determined as of the day MBL Life receives the 
Contract Holder's notice at its Home Office, or any later transfer 
date specified in the notice.

  	For any Plan, the aggregate transfer payment will be paid within 
seven days after the transfer date.

CHANGES IN CONTRACT

  	MBL Life has the right, subject to compliance with the law as 
currently applicable or subsequently changed, to give written notice 
to the Contract Holder, at least six months in advance, of a change 
to be effective on or after the fifth Contract anniversary in (1) the 
tables of annuity rates, and (2) any of the charges specified in the 
Contract.  Participants will be informed of any such change.

  	Any such change which has an adverse effect on any Participant 
will not apply to any amounts credited to accumulation accounts, or 
to any annuities bought before the effective date of such change, 
except that a change in the risk and death benefit charges may apply 
uniformly to all Variable Accumulation Units, including those 
credited before the effective date of the change (but not 
retroactively).  Because the tables of annuity rates remain in effect 
with respect to purchase payments made before a change is effective, 
until such purchase payments are applied on the Participant's Annuity 
Commencement Date, this rate guarantee may extend many years into the 
future.

  	The Contract may also be changed in any other respect at any 
time by an agreement between the Contract Holder and MBL Life, but no 
such change will be made without the consent of the persons entitled 
to receive benefits under the Contract, unless (1) the change will 
have no adverse effect on their rights with respect to the Variable 
Accumulation Account balance already credited or annuities already 
bought, or (2) the change is required to comply with a law or 
governmental regulation or (3) the Plan is a 457 Plan.  Such persons 
will be informed of any such change which materially affects their 
rights.

OTHER CHANGES

  	MBL Life reserves the right, subject to compliance with the law 
as currently applicable or subsequently changed, (1) to substitute 
the shares of any other registered investment company for the shares 
of the Fund held by the Account, subject to prior approval by the 
SEC, (2) to discontinue submitting certain matters for approval by 
persons having voting rights under the Contracts, (3) to fund 
additional classes of contracts through the Account, (4) to transfer 
assets, determined by MBL Life, to be assigned to the class of 
contracts to which the Contracts belong from the Account to another 
separate account by withdrawing the same percentage of each 
investment in the Account, with appropriate adjustments to avoid odd 
lots and fractions, and (5) to operate the Account as another form of 
registered investment company or unregistered entity.  Contract 
Holders will be given prompt notice after any action which results in 
a change in the composition of the Account's assets.
   
YEAR 2000

  	Like all financial services providers, MBL Life and the 
Fund, utilize systems that may be affected by Year 2000 transition 
issues. In addition to MBL Life and the Fund, the Account relies on 
service providers that also may be affected.  MBL Life is in the 
process of developing, and will be implementing, a Year 2000 
transition plan; and the Fund is also so engaged.  MBL Life and the 
Fund are in the process of confirming that the service providers to 
the Account are also engaged in similar transition plans.  The 
resources that are being devoted to this effort by all of the 
affected parties are substantial and it is difficult to predict with 
precision whether the amount of resources ultimately devoted, or the 
outcome of these efforts, will have any negative impact on their 
operations.  However, as of the date of this Prospectus, it is not 
anticipated that Contract Holders will experience negative effects on 
their investment, or on the services provided in connection 
therewith, as a result of Year 2000 transition plan implementation. 
Both MBL Life and the Fund currently anticipate that their systems 
will be Year 2000 compliant on or about January 1, 1999, but there 
can be no assurance that MBL Life and the Fund will be successful, or 
that interaction with other service providers will not impair 
services in the future.  
    

STATEMENT OF ADDITIONAL INFORMATION

TABLE OF CONTENTS                     PAGE
   
General Information and History         1
Services                                1
Purchase and Pricing of Account Units   2
Annuity Payments                        2
Calculation of Performance Data         4
Additional Information                  5
Financial Statements                    5
    


MBL VARIABLE CONTRACT ACCOUNT-2

OFFERED BY MBL LIFE ASSURANCE CORPORATION
520 Broad Street
Newark, New Jersey 07102-3111
1-800-435-3191

DISTRIBUTOR
FIRST PRIORITY INVESTMENT CORPORATION
520 Broad Street
Newark, New Jersey 07102-3111
1-800-559-5535

INVESTMENT ADVISER
MARKSTON INVESTMENT MANAGEMENT
1 North Lexington Avenue
White Plains, New York 10601-1702
(914) 761-4700

	THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY 
JURISDICTION IN WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE.  NO 
PERSON IS AUTHORIZED TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH 
THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS.  

<PAGE>

            	     MBL VARIABLE CONTRACT ACCOUNT-2

    (Previously known as Mutual Benefit Variable Contract Account-2)
       ____________________________________________________________

                  		CROSS REFERENCE SHEET

Cross reference sheet showing location in the Statement of Additional 
Information of information required by the Items in Part B of Form N-4.

              			HEADING IN STATEMENT OF
ITEM NUMBER      ADDITIONAL INFORMATION

	15              Cover Page

	16              Table of Contents

	17              General Information and History

	18              Services

	19              Purchase and Pricing of 
            			  Account Units; Variable
            			  Accumulation Unit Values

	20              Services

	21              Performance-Related Information

	22              Annuity Payments; Variable
            			  Annuity Unit Values

	23              Financial Statements


_________________________________________________
	* Indicates inapplicable. 


<PAGE>

               		MBL VARIABLE CONTRACT ACCOUNT-2
               		MBL LIFE ASSURANCE CORPORATION

             		STATEMENT OF ADDITIONAL INFORMATION

                    			  MAY 1, 1998

	This Statement of Additional Information is not a prospectus but 
has been incorporated by reference into, and should be read in 
conjunction with, the Prospectus of MBL Variable Contract Account-2 
dated May 1, 1998.  Terms not defined in this Statement of Additional 
Information shall have the same meaning given to them in the 
incorporated Prospectus.  A copy of the Prospectus may be obtained from 
Pension and Investment Products, MBL Life Assurance Corporation, 520 
Broad Street, Newark, New Jersey 07102-3111, Attn: MBL VARIABLE CONTRACT 
ACCOUNT-2, telephone number 1-800-435-3191.

                			    TABLE OF CONTENTS

                                   		   CROSS REFERENCE TO
                     			      PAGE      SECTION IN PROSPECTUS
			  
General Information and                 The Variable Contract
  History . . . . . . . . . . . 1       Account - Organization 

Services  . . . . . . . . . . . 1       The Variable Contract Account - 
                            					       Administration and Distribution

Purchase and Pricing of 
  Account Units . . . . . . . . 2       Accumulation Account

Annuity Payments  . . . . . . . 2       Annuity 

Calculation of Performance 
  Data  . . . . . . . . . . . . 4       Performance-Related
                             					      Information

Additional Information  . . . . 5          --

Financial Statements  . . . . . 5          --


		                GENERAL INFORMATION AND HISTORY

  	The business history of MBL Variable Contract Account-2 (the 
"Account") (previously known as Mutual Benefit Variable Contract 
Account-2), and the Depositor, MBL Life Assurance Corporation ("MBL 
Life"), are described in the Account's Prospectus.  

                      				SERVICES

  	All administrative services of the Account are provided by MBL 
Life as described in the Prospectus under the caption "The Variable 
Contract Account - Administration and Distribution", except for sales 
services, which are provided by First Priority Investment Corporation 
("First Priority").

          		    PURCHASE AND PRICING OF ACCOUNT UNITS

  	Net Purchase Payments are allocated to a Participant's Variable 
Accumulation Account under the Contract and are applied to purchase 
Variable Accumulation Units.  The method of calculating the Variable 
Accumulation Unit and the Net Investment Factor is described in the 
Account's Prospectus under the caption "Variable Accumulation Account", 
and is illustrated by the following hypothetical example.

  	Assume that July 1st and July 2nd of some year are both Valuation 
Dates and that the value of a share of MBL Growth Fund, Inc. (the 
"Fund") is $10.291111 on July 1st and $10.301112 on July 2nd, as of the 
time of the close of trading on the New York Stock Exchange.  Assume 
also that there are no dividends or other distributions made by the Fund 
on July 2nd and that there is no deduction for taxes.  To determine the 
Variable Accumulation Unit value for July 2nd, first find the ratio of 
$10.301112 to $10.291111, which is 1.0009718.  Then subtract from this 
ratio of 1.0009718 the factor .0000101 (the daily equivalent of the 
annual deduction of 0.37%).  The difference of 1.0009617 is the Net 
Investment Factor for July 2nd.  When multiplied by the Variable 
Accumulation Unit value for July 1st, it yields the unit value for July 
2nd.  For example, if the value for July 1st were $10.101111, the value 
for July 2nd would be $10.110825, which would be rounded to $10.111 for 
all purposes except in calculating the unit value for July 3rd.

               			 ANNUITY PAYMENTS

  	On or after a Participant's Retirement Date, the value of the 
Variable Accumulation Account, less any applicable premium tax, may be 
applied to purchase a variable annuity.  The amount of the variable 
annuity payment depends upon the number and value of the Annuitant's 
Variable Annuity Units.  The computation of the Variable Annuity Unit 
value is described in the Account's Prospectus under the caption 
"Variable Annuity Unit Value". 

  	The first annuity payment is payable on the Annuitant's Annuity 
Commencement Date under the Contract.  The second and subsequent annuity 
payments are payable monthly thereafter.

  	The amount of the first variable annuity payment depends on the 
amount of funds used to buy the annuity and the applicable annuity 
purchase rate.  Such funds are equal to the Annuitant's number of 
Variable Accumulation Units multiplied by the value of such a Unit on 
the fourteenth day before his or her Annuity Commencement Date, less any 
applicable premium tax.  The purchase rate is set out in a rate table in 
the Contract and depends on the form of annuity selected, the age of the 
Annuitant and any Contingent Annuitant, an assumed investment result and 
a mortality assumption based on the 1951 Group Annuity Mortality Table 
for Males.

  	The amount of the second and subsequent variable annuity payments 
depends on the number and value of the Annuitant's Variable Annuity 
Units.  The number of Variable Annuity Units credited to an Annuitant is 
determined by dividing the dollar amount of the Annuitant's first 
variable annuity payment by the value of a Variable Annuity Unit for the 
month of that payment.  This number of Variable Annuity Units remains 
constant.  However, since the Account invests in shares of the Fund, the 
dollar value of a Variable Annuity Unit and hence the dollar amount of 
the variable annuity payments varies up or down from month to month, 
depending on the value of the securities held by the Fund.  The dollar 
amount of annuity payments will not be affected by mortality experience 
or by an increase in expenses in excess of the charges provided for in 
the Contracts.

  	The computation of the first variable annuity payment, the number 
of Variable Annuity Units, the Variable Annuity Unit value, and the 
second variable annuity payment may be illustrated by the following 
example.

  	Assume that a male participant, residing in a state where there is 
no premium tax, elects to buy a variable annuity on his 65th birthday 
and selects a life annuity with 120 monthly payments certain.  Assume 
also that, 14 days before his Annuity Commencement Date, the 
Participant's Variable Accumulation Account consists of 2,500.000 
Variable Accumulation Units, and the Variable Accumulation Unit Value 
for the fourteenth day before his Annuity Commencement Date was $11.600.

  	The Participant's account has a value of 2,500.000 multiplied by 
$11.600 or $29,000.00, for the purpose of buying his variable annuity.  
The rate of the first monthly payment of the variable annuity in this 
example is $6.50 per $1,000 applied, so that the first payment is equal 
to 29.00000 multiplied by $6.50 or $188.50.

  	If the Variable Annuity Unit Value for the month when the annuity 
is bought is $1.125, the number of Variable Annuity Units to be credited 
to the Annuitant equals $188.50 divided by $1.125, or 167.56 units.  The 
dollar amount of each subsequent payment will be equal to 167.56 
multiplied by the Variable Annuity Unit Value for the month in which the 
payment is due.

  	To determine the dollar amount of the second variable annuity 
payment, assume that the ratio of the Variable Annuity Unit value for 
the fourteenth day before the first day of the second month, to the 
Variable Annuity Unit value for the fourteenth day before the first day 
of the first month, is 1.003780.  Then the Variable Annuity Unit value 
for the second month is equal to the first month's value of $1.125 
multiplied by .997137 times 1.003780, which is $1.125 multiplied by 
1.000906, or $1.126.  Therefore, the second payment equals the number of 
Variable Annuity Units (167.56) multiplied by the Variable Annuity Unit 
value ($1.126) or 188.67.

   
              		 CALCULATION OF PERFORMANCE DATA
                		 AVERAGE ANNUAL TOTAL RETURN
              		 (Period Ended December 31, 1997)

           				1 Year          5 Year          10 Year
	VCA-2         30.62%          20.21%          18.18%
	S & P 500     33.36%          20.25%          18.02%
    

  	Average annual total return for the one-year, five-year and ten-
year periods shown above are calculated individually for each period.  A 
hypothetical initial payment of $1,000 is made to the Account on the 
first day of each period.  No further payments are made.  As of the date 
of this Statement of Additional Information, the only Contract charge 
applied is the charge for MBL Life's assumption of (1) expense risks 
(0.25% annually), and (2) mortality risks and the provision of the 
minimum death benefit (0.12% annually).  Prior to January 1, 1989, a 
one-time Participant enrollment fee (up to $15.00) and an annual 
administration charge (up to $10.00 and up to $0.50 per purchase payment 
and transfer, or 2.00% of accumulation accounts, if greater) were 
deducted.  These charges, although no longer in effect, are included in 
the average annual total return figures illustrated, for the years that 
such charges were applicable.  All distributions, if any, from the Fund 
are assumed to be reinvested. Each Participant is assumed to redeem the 
total value of his or her Variable Accumulation Account at the end of 
each period shown above for cash, rather than electing to apply the 
value to purchase an annuity.  

  	The ending redeemable value is the Variable Accumulation Account 
value at the end of each period, and is calculated by multiplying the 
total number of units at the end of each period by the net asset value 
on the last day of the period.  Although eliminated as of January 1, 
1989 and no longer charged, the ending redeemable value takes into 
account the annual deduction from the Participant's Variable 
Accumulation Account of the $10.00 administration charge, for the years 
that such charges were applicable.  
   
  	The average annual total return quotations for the 1, 5, 10 year 
periods ended on December 31, 1997 are computed by finding the average 
annual compounded rates of return over the 1, 5, and 10 year periods 
that would equate the initial amount invested to the ending redeemable 
value.  
    
  	The calculation does not take into account any sales charge which 
would have been deducted from the purchase payment, if made prior to 
January 1, 1989.  The inclusion of the sales charge in the calculation 
would have reduced the average annual total return illustrated for each 
period.  The sales charge, enrollment fee, and administration charge 
provisions were deleted from all VCA-2 contracts, effective January 1, 
1989.  The fee and charges are no longer levied.

  	The performance figures shown above are compared to performance 
data for the Standard and Poor's 500 Stock Index ("S & P 500"), which is 
described in the Account's Prospectus under the caption "Performance 
Related Information". 

               			ADDITIONAL INFORMATION

  	This Statement of Additional Information, and the Prospectus to 
which it relates, omit some information contained in the registration 
statement filed with the Securities and Exchange Commission, Washington, 
D.C.  Copies of such information may be obtained from the Commission 
upon payment of the prescribed fees.


            			  FINANCIAL STATEMENTS
   
  	The Account incorporates by reference into this Statement of 
Additional Information its audited Financial Statements and the Report 
of Independent Accountants thereon contained in the 1997 Annual Report.
    
  	The following financial statements relate to the financial 
position and operations of MBL Life.  As explained in the Account's 
Prospectus, the value of a Contract Holder's interest under the 
Contracts described herein is affected solely by the investment results 
of the Account.  The MBL Life financial statements should be considered 
by Contract Holders only as bearing upon the ability of MBL Life to meet 
its obligations under the Contract.  

  	Copies of the Account's Financial Statements are mailed to each 
Contract Holder semiannually.  The Account's annual financial statements 
are audited by a firm of independent accountants.  The firm of Coopers & 
Lybrand L.L.P. has been selected for the current fiscal year.  The 
Account will furnish, without charge, an additional copy of the Annual 
Report upon request made to: Pension and Investment Products, MBL Life 
Assurance Corporation, 520 Broad Street, Newark, New Jersey 07102-3111, 
Attn: MBL VARIABLE CONTRACT ACCOUNT-2, telephone number 1-800-435-3191. 



MBL LIFE ASSURANCE CORPORATION

STATUTORY FINANCIAL STATEMENTS

As of December 31, 1997 and 1996
  and for the years then ended


MBL LIFE ASSURANCE CORPORATION

INDEX

As of December 31, 1997 and 1996 and for the years then ended

				      Page(s)

Report of Independent Accountants         2-3

Statutory Financial Statements:
  Statements of Admitted Assets, 
  Liabilities and Surplus                   4 

  Statements of Operations                  5

  Statements of Changes in Surplus          6

  Statements of Cash Flows                  7

Notes to Statutory Financial Statements   8-38

Supplemental Schedule:
  Schedule of Assets and Liabilities 
  for the year ended December 31, 1997   39-41

<PAGE>

Report of Independent Accountants

To the Board of Directors of
MBL Life Assurance Corporation:

We have audited the accompanying statutory statement of admitted
assets, liabilities and surplus of MBL LIFE ASSURANCE
CORPORATION (the "Company") as of December 31, 1997 and 1996 and
the related statutory statements of income, changes in surplus
and cash flows for the years then ended.  These financial
statements are the responsibility of the Company's management. 
Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

As described more fully in Note 2 to the financial statements,
the Company prepared these financial statements using accounting
practices prescribed or permitted by the State of New Jersey
Department of Banking and Insurance ("statutory accounting
practices"), which practices differ from generally accepted
accounting principles ("GAAP").  The effects on the 1997
statutory financial statements of the variances between this
basis of accounting and GAAP which have not been determined as
of the date of this report, are presumed to be material.  The
effects on the 1996 statutory financial statements are disclosed
in Note 2.

In our opinion, because of the effects of the matter discussed
in the preceding paragraph, the financial statements referred to
above do not present fairly, in conformity with GAAP, the
financial position of MBL Life Assurance Corporation as of
December 31, 1997 and 1996, or the results of its operations or
its cash flows for the years then ended.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the admitted assets,
liabilities and surplus of MBL Life Assurance Corporation as of
December 31, 1997 and 1996 and the results of its operations and
its cash flows for the years then ended on the basis of
accounting described in Note 2.

<PAGE>

Our audits were conducted for the purpose of expressing an
opinion on the statutory financial statements taken as a whole. 
The Supplemental Schedule of Assets and Liabilities for the year
ended December 31, 1997 is presented to comply with the NAIC's
Annual Statement Instructions and is not a required part of the
basic statutory financial statements.  Such information has been
subjected to the auditing procedures applied in the audits of
the basic statutory financial statements and, in our opinion, is
fairly stated in all material respects in relation to the basic
statutory financial statements taken as a whole.

As discussed in Note 1, on May 1, 1994 the Company assumed
substantially all of the business, assets and liabilities, of
Mutual Benefit Life Insurance Company in Rehabilitation and
began operating under the terms and conditions of the Third
Amended Plan of Rehabilitation of Mutual Benefit Life Insurance
Company in Rehabilitation (the "Plan").  As further discussed in
Note 1, the Company's management in conjunction with
representatives of the State of New Jersey Department of Banking
and Insurance, developed the Plan, which was based on actuarial,
valuation and other assumptions, and reflected management's best
estimates of:  a) future operations; b) the nature, timing and
extent of policyholders' benefits; and c) the timing and
proceeds from the restructuring of assets to fund the Company's
obligations.  Further,  as discussed in Note 14, the Superior
Court of New Jersey entered an Order on January 9, 1997,
effecting certain amendments to the Plan which become final and
non-appealable on February 24, 1997.

					COOPERS & LYBRAND L.L.P.

Jersey City, New Jersey
February 18, 1998 

MBL LIFE ASSURANCE CORPORATION

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND SURPLUS

As of December 31, 1997 and 1996
(in thousands)

	 ADMITTED ASSETS:                       1997            1996     

Bonds                                    $ 6,016,007    $ 5,619,889 

Stocks:                                                 
  Preferred                                       27             27 
  Common                                     164,631        162,123 

Mortgage loans on real estate                185,891        379,419 

Real estate owned                             40,243        208,291 

Policy loans                               4,701,052      4,877,528 

Other invested assets                         33,690         49,577 

Short-term investments                       334,026         30,785 

Cash                                          12,884         11,089 

      Cash and invested assets            11,488,451     11,338,728 

					    

Investment income due and accrued            293,363        368,977 

Federal income tax recoverable                 1,502         10,547 

Other assets                                   9,912         22,511 

      Total General Account assets        11,793,228     11,740,763 

Separate Account assets:                                                
  Industry Separate Account                2,315,982      2,221,408 
  Net equity in Special Purpose 
    Asset Vehicle                             67,006        140,009 
  Reaffirmed Separate Accounts               295,197        262,820 

      Total Separate Account assets        2,678,185      2,624,237 
	 
      Total admitted assets              $14,471,413    $14,365,000 



      LIABILITIES AND SURPLUS:                1997            1996     

Policy and contract liabilities:                                                
  Life and annuity reserves              $10,462,984    $10,925,068 
  Accident and health reserves                94,920        119,332 
  Policyholders' funds left on deposit       122,545        131,292 
  Dividends payable in following year          6,312          8,034 
  Policy and contract claims                  56,265         52,308 
  Other                                      292,150         47,811 
  
		                                			     11,035,176     11,283,845

General liabilities:                                            
  Expenses, commissions and taxes              7,459         24,518 
  Asset valuation reserve                     78,770         93,295 
  Interest maintenance reserve                 1,991          1,950 
  Other                                      160,052        187,239 
  
		                                       				248,272        307,002
 
      Total General Account liabilities   11,283,448     11,590,847 

Separate account liabilities:                                           
  Industry separate account                2,315,982      2,221,408 
  Reaffirmed separate accounts               280,731        251,846 
      Total Separate Account liabilities   2,596,713      2,473,254 
	 
	 Total liabilities                       13,880,161     14,064,101

Surplus:                                                
  Common stock, par value $100 per share; 
    25,000 shares authorized;                                             
    20,000 shares issued and outstanding       2,000          2,000 

Paid-in and contributed surplus               21,446         21,448 
Unassigned surplus                           567,806        277,453 

						                                       591,252        300,901

    Less treasury stock, at cost (7 shares)    -                 (2) 
   
	 Total surplus                              591,252        300,899 
	 
	 Total liabilities and surplus          $14,471,413    $14,365,000 

The accompanying notes are an integral part of these 
  statutory financial statements.


STATUTORY STATEMENTS OF OPERATIONS

For the years ended December 31, 1997 and 1996
(in thousands)

					                                         1997             1996

Premiums and annuity considerations         $  213,937     $1,240,049
Considerations for supplementary contracts       5,719          9,722 
Investment income, net of investment 
  expenses of $54,764 and $116,611             865,472        930,697 
Commissions and expense allowances on 
  reinsurance ceded, net of reserve 
  adjustment of $11,487 and $2,359              (7,287)            78 
Amortization of interest maintenance reserve       514           (783) 
Net income (loss) from operations from 
  Separate Accounts statements                  10,772        (24,957) 
Miscellaneous income                            13,527         17,959 
       Total revenue                         1,102,654      2,172,765 

Benefits paid or provided:                                      
  Death benefits                               223,811        249,906 
  Annuity benefits                              33,205         36,403 
  Disability and A&H benefits                   19,979         15,443 
  Surrender benefits                         1,034,059      1,105,157 
  (Decrease) in policy and contract 
    liabilities                               (495,243)       (37,908) 
  Payments on supplementary contracts           24,914         25,280 
  Other benefits                                 7,170          6,947 

					                                          847,895      1,401,228

Expenses:                                       
  Commissions on premiums and annuity 
    considerations                               7,939          8,383 
  Commissions and expense allowances 
    on reinsurance assumed                      14,188         72,924 
  General insurance expenses                    55,477         60,023 
  Insurance taxes, licenses and fees             6,024          5,641 
  Increase in loading, net                         (94)           193 
  Net transfers from Separate Accounts        (107,185)      (110,005) 
  Other expenses                                24,197         19,593 
						                                             546         56,752
      Total benefits and expenses              848,441      1,457,980 
      Income before dividends, taxes and 
      net realized capital losses              254,213        714,785 

Dividends to policyholders                     (86,801)      (641,738) 
      Income after dividends and before 
       taxes and net realized capital losses   167,412         73,047 

Federal income tax expense                     (28,265)       (14,967) 
       Income after dividends and taxes, 
       before net realized capital losses      139,147         58,080 

Net realized capital gains (losses), 
  net of tax (benefit) of $27,128 
  and ($5,054)                                 100,727        (27,224) 

      Net income                            $  239,874     $   30,856 

The accompanying notes are an integral part 
of these statutory financial statements.

<PAGE>

STATUTORY STATEMENTS OF CHANGES IN SURPLUS

For the years ended December 31, 1997 and 1996
(in thousands)

<TABLE>
<CAPTION>
                                         Paid-in
				                                     and Con-  Un-        Trea-
					                             Common tributed  assigned   sury   Total  
					                             Stock  Surplus   Surplus    Stock  Surplus   
<S>                               <C>    <C>       <C>        <C>    <C>
Balance, beginning of  year -                                    
  January 1, 1996                 2,000  $ 21,448  $ 108,753  $(2)   $132,199 
Net income                                            30,856           30,856 
Change in net unrealized capital 
   gains                                              82,972           82,972 
Change in non-admitted assets                          5,127            5,127 
Change in asset valuation reserve                     58,005           58,005 
Change in net equity in Special                                            
  Purpose Asset Vehicle (after 
    funds transferred to the                             
    General Account below)                          (208,874)        (208,874) 
Funds transferred to Industry                                       
  Separate Accounts                                   (1,508)          (1,508) 
Funds received from Special 
  Purpose Asset Vehicle                              210,116          210,116 
Current year's Federal income 
  tax benefit not affecting 
  operations                                            (375)            (375) 
Other                                                 (7,619)          (7,619) 

														      
  Balance, end of year -        
    December 31, 1996              2,000    21,448   277,453     (2)  300,899 

Net income                                           239,874          239,874 
Change in net unrealized capital 
   gains                                                 (72)             (72) 
Change in non-admitted assets                          2,788            2,788 
Change in asset valuation reserve                     14,525           14,525 
Change in net equity in Special                     
  Purpose Asset Vehicle (after                           
  funds transferred to the General
  Account below)                                     (80,243)         (80,243) 
Funds transferred to Industry
  Separate Account                                   (14,715)         (14,715) 
Funds received from Special
  Purpose Asset Vehicle                               80,204           80,204 
Current year's Federal income tax
  benefit not affecting operations                       (78)             (78) 
Settlement Agreement                                  31,837           31,837 
Distribution from Liquidating 
   Trust                                              14,641           14,641 
Other                                           (2)    1,592     2      1,592 

  Balance, end of year -
    December 31, 1997              $ 2,000 $ 21,446 $567,806   $ 0  $ 591,252 


</TABLE>

The accompanying notes are an intergral part of these statutory
financial statements.

<PAGE>

STATUTORY STATEMENT OF CASH FLOWS

For the years ended December 31, 1997 and 1996
(in thousands)

						                                           1997                1996

Cash flows from operating activities:                                   
  Premiums and annuity considerations         $   215,755       $ 1,241,753 
  Considerations for supplementary contracts        5,719             9,721 
  Net investment income                           942,225           947,519 
  Miscellaneous income                              5,897            18,484 
  Benefits paid to policyholders               (1,111,614)       (1,432,037) 
  Commissions and operating expenses paid         (91,330)         (142,514) 
  Dividends paid to policyholders                 (88,522)         (640,267) 
  Federal income taxes paid                       (40,300)           (4,672) 
  Net transfer from Separate Accounts              93,726           113,661 
  Other cash provided                               1,606            28,667 
  
     Net cash provided by (used in) 
       operating activities                       (66,838)          140,315 

				     
Cash flows from investing activities:                                   
  Proceeds from sales, maturities and 
    repayments of bonds and stocks              1,681,746         1,672,733 
  Proceeds from sales of real estate              285,907           237,219 
  Proceeds from sales and repayments of 
    other invested assets                          22,697            40,262 
  Repayments of mortgage loans                    190,407           915,133 
  Purchase of bonds and stocks                 (2,069,876)       (3,146,529) 
  Purchase of real estate                         (12,755)          (15,118) 
  Purchase of other invested assets                (1,220)          (22,017) 
  Funding of mortgage loans                             0           (93,929) 
  Cash transferred from Special Purpose 
    Asset Vehicle                                  80,204           210,116 
  Tax on capital gains                                  0            (7,618) 
  Net decrease in policy loans                    176,476            83,594 
  Other cash provided (used)                       18,288           (21,813) 
  
     Net cash provided by (used in) 
       investing activities                       371,874          (147,967) 
     
     Net increase (decrease) in cash              305,036            (7,652) 

Cash and short-term investments, 
  beginning of year                                41,874            49,526 

Cash and short-term investments, end of year  $   346,910       $    41,874 

The accompanying notes are an integral part of these statutory
financial statements.


NOTES TO STATUTORY FINANCIAL STATEMENTS

December 31, 1997

1.  Organization and Rehabilitation of Mutual Benefit Life Insurance
    Company

Organization

MBL Life Assurance Corporation ("MBL Life" or the "Company") is
a New Jersey domiciled stock life insurance company licensed in
each of the fifty states and the District of Columbia.  Prior to
May 1, 1994, MBL Life was a wholly owned subsidiary of The
Mutual Benefit Life Insurance Company in Rehabilitation ("Mutual
Benefit Life").  As discussed below, substantially all of the
assets and liabilities of Mutual Benefit Life were transferred
to MBL Life as of May 1, 1994 under the terms of the Agreement
of Assumption and Reinsurance.

Rehabilitation of Mutual Benefit Life
On July 16, 1991, the Superior Court of New Jersey (the "Court")
entered an Order (the "Order") appointing the New Jersey
Commissioner of Banking and Insurance (the "Commissioner") as
the Rehabilitator of Mutual Benefit Life.

The Commissioner was empowered by the Order to take such steps
as deemed appropriate to remove the cause and conditions that
made rehabilitation necessary.  The initial Plan of
Rehabilitation was filed with the Court on August 3, 1992.  On
January 15, 1993, the Commissioner filed the First Amended Plan
of Rehabilitation (the "Plan") with the Court.  On August 12,
1993, the Court approved the Plan with certain modifications. 
Subsequently, two amendments to the Plan were filed and on
November 10, 1993, the Court entered an Order of Confirmation
provided certain further modifications to the Plan were made. 
The Court entered an order approving the modified plan on
January 28, 1994 which provided for the implementation of the
Plan on April 29, 1994 (the effective date of which is deemed to
be May 1, 1994, the "Plan Implementation Date"), to extend
through December 31, 1999.  The Plan is based on actuarial,
valuation and other assumptions and reflects management's best
estimates of:  a) future operations; b) the nature, timing and
extent of policyholders' benefits; and c) the timing and
proceeds from the restructuring of assets to fund the Company's
obligation.  In view of the operating environment and
circumstances under which the Company operates, there is
significant uncertainty inherent in the assumptions made by
management, and as such, the actual results may differ
materially from management's estimates.  

On January 9, 1997 the court approved a Settlement Agreement
that amended certain aspects of the Plan (see Note 14).

<PAGE>

Under the terms of the Plan, the assets and liabilities of
Mutual Benefit Life were allocated to a number of distinct
entities as described below:

Mutual Benefit Life's insurance and annuity contracts were
restructured or reaffirmed and transferred to MBL Life under the
terms of the Agreement of Assumption and Reinsurance, along with
certain other liabilities and assets necessary to fund such
liabilities.  A majority of the insurance and annuity contracts
which were restructured and reaffirmed according to the Plan
were guaranteed as to account values and stated interest rates
by various State Insurance Guaranty Associations, collectively
referred to as the Participating Guaranty Associations.

Those contract liabilities deemed not to be covered by the
Participating Guaranty Associations were restructured and
segregated into a separate account (the "Industry Separate
Account").  These liabilities were guaranteed by a consortium of
insurance companies (the "Industry Reinsurers").

Assets and liabilities which were not transferred to MBL Life
are held in a liquidating trust, of which the Commissioner is
the sole Trustee.  These assets and liabilities are not included
in the accompanying statutory financial statements.  The
residual value, if any, in the Liquidating Trust after
settlement of all liabilities, will be distributed to MBL Life,
the beneficiary of the Trust (see Note 3).  

The assets not retained in the Liquidating Trust were allocated
to MBL Life's General Account ("General Account") and the
Industry Separate Account in proportion to the liabilities
assumed by each entity.  This allocation generally resulted in
the assuming entities receiving assets with similar
characteristics and proportionate estimated fair values.  In
addition, the General Account and the Industry Separate Account
each received a proportionate share of a Special Purpose Asset
Vehicle (the "SPAV") separate account.  The SPAV was created
under the terms of the Plan and includes assets which could not
be allocated between the two entities in their entirety because
of their large size or other special characteristics (see Note 4).

In addition to the establishment of the entities discussed
above, the Plan also provided numerous other terms and
conditions which affected policyholders, contractholders,
creditors and other parties.  The more significant of these
terms and conditions include:

A majority of policyholder liabilities were restructured based
upon estimates of the value and expected yield of the assets
owned by Mutual Benefit Life at the time the Plan was submitted
to the Court.  Such restructuring generally resulted in the
value of such liabilities as of July 16, 1991 being retained,
however, future interest rates were tied to expected asset
yields with only minimum interest rates guaranteed.  In
addition, restrictions were placed on policyholder accessibility
of guaranteed values including the imposition of early
withdrawal charges through December 31, 1999, the end of the
Rehabilitation Period (see Notes 13 and 14).

The Plan provided an option allowing Mutual Benefit Life
policyholders, annuitants and pension contract participants to
withdraw ("opt-out") their account values prior to the Plan
closing at substantial discounts from such values. 
Approximately $103.7 million was paid to policyholders,
annuitants and pension contract participants who elected to
opt-out as of May 1, 1994.

Pursuant to the terms of the Plan, the ownership of the stock of
MBL Life was transferred to a Stock Trust, of which the
Commissioner is the sole Trustee.  The beneficiaries of this
Stock Trust consist of the holders of general unsecured claims
as defined in the Plan (see Note  14 for certain amendments as a
result of a Settlement Agreement).

The Plan provided policyholders whose contracts were originally
issued by MBL Life with an option to withdraw, without penalty,
their account values as of the Plan Implementation Date.  Actual
withdrawals amounted to $8.3 million.

Separate Account contract liabilities, and related assets, which
existed prior to the Plan implementation date, were considered
"reaffirmed contracts" pursuant to the terms of the Plan and
were not affected by the implementation of the Plan.  These
contracts consist primarily of individual and group variable
annuities.

On September 15, 1997, the Board of Directors of MBL Life
announced that it had engaged an investment banking firm to
assist in exploring a possible sale of the Company before the
end of the Rehabilitation Period.


2.  Significant Accounting Policies

Basis of Presentation
The accompanying statutory financial statements have been
prepared in accordance with accounting practices prescribed or
permitted by the State of New Jersey Department of Banking and
Insurance (the "Department") ("statutory accounting practices").
Prescribed statutory accounting practices are those practices
included in a variety of publications of the National
Association of Insurance Commissioners ("NAIC"), as well as
state laws, regulations and general administrative rules. 
Permitted statutory accounting practices encompass all
accounting practices not so prescribed that have been approved
by the Department.  In order to account for those transactions
which were uniquely related to the implementation of the Plan,
MBL Life received written approval from the Department for a
number of accounting practices which differed from or were
ambiguous to the prescribed statutory accounting practices.  The
effects on surplus related to those permitted accounting
practices have not been determined. 

Statutory accounting practices differ from generally accepted
accounting principles ("GAAP").  The effects on the 1997
statutory financial statements of the variances between
statutory accounting practices and GAAP which have not yet been
determined, are presumed to be material.  The effects on the
1996 statutory financial statements of the variances between
statutory accounting practices and GAAP are an increase in GAAP
shareholders' equity of approximately $351 million.  The
accompanying statutory financial statements do not purport to
represent the estimated fair value of the information presented
therein.  Significant accounting policies, permitted statutory
accounting practices and the manner that such policies and
practices differ from GAAP for stock life insurance companies,
applied in preparing the statutory financial statements follow.

Certain prior year amounts have been reclassified to conform
with current year presentation.

Carrying Amounts of Assets and Liabilities
Under the Company's permitted accounting practices, the carrying
amount of assets transferred to MBL Life from Mutual Benefit
Life pursuant to the Plan was based upon the carrying amounts of
such assets as reflected in Mutual Benefit Life's accounting
records immediately prior to the transfer.

In addition, liabilities, other than those retained in the
Liquidating Trust and Policy and Contractholder Reserves
restructured pursuant to the Plan, were transferred at
historical carrying amounts of such liabilities as reflected in
Mutual Benefit Life's accounting records prior to the transfer.

Investments
Bonds and Stocks
Bonds qualifying for amortization based upon their
classification by the NAIC Securities Valuation Office ("SVO")
are stated at amortized cost; all other bonds are stated at
values prescribed by the SVO. Under GAAP, only those bonds
classified by MBL Life as held-to-maturity would be carried at
amortized cost. Bonds classified as available for sale or
trading would be carried at their estimated fair value.
Unaffiliated preferred stocks in good standing are carried at
cost. Unaffiliated preferred stocks not in good standing are
stated at the lower of cost or estimated fair value;
unaffiliated common stocks are carried at estimated fair value.
Under GAAP, unaffiliated preferred and common stock would be
carried at estimated fair value.

Investments in subsidiaries are stated at MBL Life's equity in
the subsidiaries' net assets and are included in stocks. Under
GAAP, the assets and liabilities and revenues and expenses of
the majority owned subsidiaries would be consolidated with those
of MBL Life.

Short-term investments generally maturing within one year, are
carried at amortized cost which approximates estimated fair
value.

Realized gains or losses from the sale of bonds and stocks are
determined on the basis of specific identification.

Derivative Investments
Under the Company's permitted accounting practices, the Company
has taken positions in certain derivative financial instruments
to mitigate the impact future changes in market value may have
on unrealized gains contained in the Company's common stock
portfolio.  The Company employed a hedging strategy using a
"collar" structured with the purchase of S&P 500 index "put"
options and the sale of S&P 500 index "call" options.

The derivative financial instruments are valued consistently
with the hedged items and valuation adjustments are reported as
part of surplus.  Hedges of items carried at market value are
valued at market value. Under GAAP, these financial instruments
would not qualify for special accounting as hedges.

Mortgage Loans on Real Estate
Under the Company's permitted accounting practices, all
commercial mortgage loans not included in the pool of mortgage
loans to be sold in a "bulk sale" during the first quarter of
1998, are carried at the lower of their individual unpaid
principal balance or discounted net recoverable amount based
upon ten year cash flows plus an eleventh year reversion at
estimated sales value.

With the exception of the mortgage loans which are not being
disposed of as part of the "bulk sale", the valuation reserve
held on the pool of mortgage loans is that which is necessary to
report the mortgage loans at the estimated net realizable value
to be derived from the sale (see Note 4).

As of December 31, 1996, the Company also established a
portfolio carrying value reserve for its mortgage loan portfolio
in light of the inherent credit risks associated with such a
portfolio.  The mortgage portfolio reserve was approximately
2-4% of the mortgage portfolio's statutory carrying value at
December 31, 1996.  The total valuation reserves established for
1997 and 1996 approximated that which would be required under
GAAP. 

<PAGE>

Real Estate Owned
Home office real estate is stated at depreciated cost with
depreciation calculated using the straight-line basis.  Real
estate acquired in satisfaction of debt, which is presumed to be
held for sale, is valued at the lower of the recorded investment
in the loan or estimated fair value based upon discounted cash
flow analyses at the date of foreclosure. Subsequent to its
initial valuation, such real estate is stated at the lower of
depreciated cost or estimated fair value by establishing a
valuation allowance for any differences between estimated fair
value and depreciated cost where the estimated fair value is
lower.  Under GAAP, foreclosed properties are recorded at the
estimated fair value of the property at the date of foreclosure
and are depreciated from the date of foreclosure until such time
as the Company determines that the property will be sold and has
commenced marketing efforts.  At such time, the property is
carried at the lower of depreciated value or estimated fair
value based on discounted cash flow analysis.

Policy Loans
Policy loans are stated at current unpaid principal balances and
are not in excess of cash surrender values.

Other Invested Assets
Other invested assets consist primarily of investments in joint
ventures and partnerships.  Real estate joint ventures are
reported based on the equity method of accounting.  Investments
in non-real estate partnerships are generally carried at cost,
adjusted for any unrealized gains or losses attributable to
partnership investments for which quoted market values are
available.

Certain Mutual Benefit Life industrial revenue bond guarantees
on real estate joint venture indebtedness were not carried over
to MBL Life because MBL Life is not a party to such guarantees. 
Pursuant to the terms and conditions of the Plan, these
guarantees were not assumed by MBL Life (see Note 12).  Negative
carrying values of the equity in these joint ventures resulting
from the industrial revenue bond guarantees as reflected in
Mutual Benefit Life's books prior to May 1, 1994 were reversed.

Other Assets and Other Liabilities
The accompanying statutory financial statements contain amounts
due to and due from the Industry Separate Account for
transactions handled by the General Account on its behalf.  As
of December 31, 1997 and 1996 the net amounts due to the
Industry Separate Account approximate $14.1 million and $18.0
million, respectively.

Investment Valuation Reserves
Mandatory reserves have been established for General Account
investments in accordance with guidelines prescribed by
insurance regulatory authorities. Such reserves consist of an
Asset Valuation Reserve (AVR) for all General Account invested
assets (including the General Account's proportionate share of
the invested assets held in the SPAV), and an Interest
Maintenance Reserve (IMR), which defers General Account realized
capital gains and losses (including the General Account's
proportionate share of realized gains and losses incurred by the
SPAV) (net of tax) attributable to interest rate fluctuations on
fixed income investments and recognizes them over the estimated
remaining duration of the investments sold. 

The AVR as of December 31, 1997 and 1996 for the General Account
was calculated using the prescribed formula.  Under the
Company's permitted accounting practices, the opening balance
utilized in calculating the 1994 AVR was that of MBL Life's
December 31, 1993 AVR which was adjusted, to the extent
possible, for the appropriate realized and unrealized gains and
losses incurred in the General Account (including the General
Account's proportionate share of appropriate realized and
unrealized gains and losses in the SPAV) subsequent to May 1,
1994 and by MBL Life prior to May 1, 1994.  The current year's
contribution to the AVR  was based on the General Account assets
at December 31, 1997 (including the General Account's
proportionate share of assets held in the SPAV).

The IMR as of December 31, 1997 and 1996 was calculated, using
the prescribed formula, based upon the interest rate related
gains and losses of the General Account (including its
proportionate share of such gains and losses in the SPAV).  

Under GAAP, AVR and IMR reserves are not established. MBL Life
also established voluntary investment valuation reserves for
certain General Account invested assets. Changes to the AVR and
voluntary investment reserves will be reported as direct
additions to or deductions from surplus. Transfers to the IMR
will be deducted from realized capital gains.

Non-Admitted Assets
Certain assets, principally furniture and equipment, leasehold
improvements, prepaid pension costs, certain due and accrued
interest on delinquent mortgage loans, accident and health
insurance premiums past due and agents' debit balances are
designated as "non-admitted" and are not included in the
statutory balance sheets. Under GAAP, these assets would be
included in the balance sheet, net of applicable depreciation,
amortization and valuation reserves.

Policy and contract reserves
Reserves for restructured life insurance policies (universal
life plans) and reaffirmed contracts amounted to $10.5 billion
and $10.9 billion at December 31, 1997 and 1996, respectively
and are comprised as follows:

Policyholder Reserves for Mutual Benefit Life traditional and
adjustable life policies that have been restructured as
Universal Life Insurance policies pursuant to the terms and
conditions of the Plan, amounted to $2.3 billion for 1997 and
1996.  Under the Company's permitted accounting practices, these
reserves are carried at account value (without reduction for
moratorium charge), plus an excess interest reserve based on any
future guaranteed interest in excess of the 1994 valuation rate.
The basis for the opening July 16, 1991 (restructured date)
restructured account value for restructured policies was the
statutory life insurance reserve on Mutual Benefit Life's
accounting records for such policies. Under GAAP, life insurance
reserves for universal life plans are equal to policy account or
contract values.  

Reserves for Corporate Owned Life Insurance ("COLI") policies
amounted to $4.7 billion and $5.1 billion at December 31, 1997
and 1996, respectively.   Reserves for such policies are
generally computed under the Commissioners' Reserve Valuation
Method, using the Commissioner's 1980 Standard Ordinary
Mortality Table for individual policies and the Commissioner's
1958 Standard Ordinary Mortality Table for group policies, and
assuming interest rates ranging from 4.5% to 6.0%.  Under GAAP,
such reserves are equal to contract value.

In December 1997, the Company was notified of the intention of a
COLI policyholder to surrender their contract with a liability
in the amount of $220 million related to this settlement which
was transferred from Life and Annuity Reserves and is included
in Other Policy and Contract Liabilities.  Full payment was made
in January 1998.

Reserves for annuity contracts in the General Account amounted
to approximately $3.4 billion at December 31, 1997 and 1996. 
For those annuity contracts which were restructured pursuant to
the Plan, reserves are based on crediting rates of 5.1% in 1997
and 1996.  Under the Company's permitted accounting practices,
reserves for such contracts are generally equal to contract fund
balances (without reduction for moratorium charges), plus an
excess interest reserve based on any future guaranteed interest
in excess of the applicable valuation rate. For those contracts
not restructured pursuant to the Plan, reserves are based on
crediting rates ranging from 2.25% to 11.0%.  Under GAAP,
reserves for annuity contracts are generally equal to contract
fund balances.

Policyholder reserves for Mutual Benefit Life policies that were
reaffirmed, pursuant to the terms of the Plan amounted to
approximately $42.0 million and $44.4 million at December 31,
1997 and 1996, respectively and consisted primarily of $24.6
million and $26.7 million in each year, respectively, for
individual supplementary contracts involving life contingencies
(SCILC).  The individual SCILC reserves are calculated using the
1971 and 1983 Individual Annuity Mortality Tables and
Annuitants' 1949 Table, assuming interest rates of 3.5% to
8.75%.  Under GAAP, individual SCILC reserves are calculated
using the Company's actual experience assuming the same interest
rates.

Reserves relating to guaranteed investment contracts and other
deposit-type contracts amounted to $28.4 million and $33.0
million at December 31, 1997 and 1996, respectively.  These
reserves are equal to contract values.

Reserves for individual and group accident and health policies
amounted to $94.9 million and $119.3 million at December 31,
1997 and 1996, respectively, and are comprised as follows:

Active life reserves for individual accident and health
contracts, amounting to $34.5 million and $34.1 million at
December 31, 1997 and 1996, respectively, include unearned
premium reserves computed on a pro rata basis and additional
reserves based on the 1964 Commissioners' Disability Table,
combined with the 1958 and 1980 Commissioner's Standard Ordinary
Mortality Tables at interest rates ranging from  3.5% to 5.0%. 
Under GAAP, such reserves would be accrued as GAAP premium is
recognized.

Reserves for individual disabled lives, $58.4 million and $83.1
million at December 31, 1997 and 1996, respectively, are
calculated principally using the 1964 Commissioners' Disability
Table at 3.5% interest and the 1985 Commissioners' Individual
Disability Table at 4.5% and 5.0% interest. Under GAAP, such
reserves would be accrued as GAAP premium is recognized,
representing the present value of future benefits to be paid to
policyholders, less the present value of future net premiums. 

Reserves for group accident and health contracts amounting to
$2.0 million and $2.1 million at December 31, 1997 and 1996,
respectively.

Reserves for annuity contracts in the Industry Separate Account
amounted to approximately $2.1 billion and $2.0 billion at
December 31, 1997 and 1996, respectively.  Reserves for those
annuity contracts which were restructured pursuant to the Plan
are based on crediting rates ranging from 6.35% to 9.75% in 1997
and 5.25% to 9.25% in 1996, respectively.  Under the Company's
permitted accounting practices, reserves for such contracts are
generally equal to contract fund balances (without reduction for
moratorium charges), plus an excess interest reserve based on
any future guaranteed interest in excess of applicable valuation
rate.  Under GAAP, reserves for these annuity contracts are
generally equal to fund balance.

Pension, Post-retirement and Post-employment Benefits
The Company has several employee benefit plans in effect that
provide for pension, post-retirement and post-employment
benefits (see Note 9).

MBL Life recognizes defined benefit pension plan costs based on
the annual amounts contributed to the plan.  Under GAAP, pension
costs are accounted for in accordance with SFAS No. 87,
Employers' Accounting for Pensions.

MBL Life accounts for the costs of its retirees' post-retirement
healthcare and life insurance benefits plans using the statutory
method which accrues for retirees and fully eligible employees
only.  Under GAAP, the post-retirement liability would include
an accrual for current employees who are not currently eligible
to receive post-retirement benefits, but are expected to become
eligible for these benefits, in addition to retirees and fully
eligible or vested employees.

The Company provides certain post-employment benefits which are
expensed as incurred and other benefits that are provided for
currently.  Under GAAP, post-employment benefits are accounted
for in accordance with SFAS No. 112, Employers' Accounting for
Postemployment Benefits.

General Other Liabilities
Without giving regard to the validity of the claims or the
Settlement Agreement with the Class Four Creditors (see Note
14), the statutory statement of admitted assets, liabilities and
surplus at December 31, 1996 included an amount then estimated
to equal the potential liability of MBL Life of certain Class 1
claims as established by the Order of the Superior Court. 

The Settlement Agreement fixed the amount of this Class 1 claim
at $26 million versus the $58 million which was the accrued
amount at December 31, 1996.  The Settlement Agreement
stipulated that the Company would make a payment of $26 million
and the remaining $32 million would result in a one time gain to
the Company.  MBL Life agreed to pay certain professional fees
incurred by the parties to the Settlement Agreement.  The
Company accounted for this transaction as a direct increase in
unassigned surplus in 1997.

Under GAAP, the inclusion of these liabilities would be
determined by the applicable requirements of SFAS No. 5,
Accounting for Contingencies and the one time gain to the
Company would be reported as Other Income.

Industry Separate Account
Pursuant to the terms of the Plan of Operations of the Industry
Separate Account, as approved by the Department, a liability has
been established within the Industry Separate Account
representing the excess of the carrying value of the assets of
the Industry Separate Account over its liabilities. A receivable
from or payable to the Industry Reinsurers will be established
depending if statutory liabilities exceed statutory assets of
the account in the future. This amount will be adjusted
throughout the Rehabilitation Period with final payments being
made in accordance with the Participation and Reinsurance
Agreement which is part of the Plan.

Under the Company's permitted accounting practices, the Industry
Separate Account assets are reflected in the December 31, 1997
and 1996 statutory statements of admitted assets, liabilities
and surplus with all other separate account assets and separate
account liabilities, respectively, as a one line item.  The
accounting practices of the Industry Separate Account are the
same as corresponding accounting practices of the General
Account.  The Industry Separate Account has not established an
AVR nor an IMR.

Special Purpose Asset Vehicle
Under the Company's permitted accounting practices, the General
Account's net equity in the SPAV is reflected in the December
31, 1997 and 1996 statutory assets with all other separate
account assets.  Funds transferred from the SPAV ($80 million in
1997 and $210 million in 1996) represent the General Account's
proportionate share of the distribution of cash flows from the
assets maintained in the SPAV.  The accounting practices for
this separate account are the same as the corresponding
practices for the General Account.  The General Account's
proportionate share of the assets in this separate account are
included in the calculation of the General Account's AVR and
IMR, as necessary (see Note 4).  The General Account's
proportionate share of the net gain or loss from operations of
the SPAV are included in the accompanying statutory statements
of operations.

Reaffirmed Separate Accounts
Assets held in separate accounts which were reaffirmed pursuant
to the terms of the Plan are carried at market value. They are
reflected in the December 31, 1997 and 1996 statutory statements
of admitted assets, liabilities and surplus with all other
separate account assets.  The liabilities of each of these
separate accounts are reported at participants' corresponding
equity in the accounts and shown with all other separate account
liabilities in the accompanying statutory statements of admitted
assets, liabilities and surplus.  These liabilities are
considered to be reported at estimated fair value.  The net gain
or loss from operations of the Reaffirmed Separate Accounts are
included in the accompanying statutory statements of operations.

The Reaffirmed Separate Accounts are pooled investment funds in
which investment income and gains or losses accrue directly to
account participants.  The assets of these accounts are
segregated from and are not subject to the claims which may
arise out of any other business of MBL Life.  The underlying
investment risks are assumed by the account participants.

Acquisition Costs
In accordance with statutory accounting practices, commissions
and other costs incurred in acquiring new business are charged
to operations as incurred.  Under GAAP, the costs of acquiring
new business that vary with and are directly related to the
production of new or renewal business would be deferred to the
extent such costs are deemed recoverable and amortized over the
estimated duration of the underlying policies or contracts. 

Revenue Recognition
Premium revenues for universal life and investment-type products
are recognized in income when due.  Premiums are credited to
account funds and the cost of insurance is charged against
account values.  Under GAAP, premiums are reported as deposits
to policyholders account balances.

Net realized investment gains and losses, less applicable income
taxes and amounts resulting from changes in interest rates which
have been deferred and charged or credited to the IMR are
reported in the accompanying statutory statements of operations
and are determined using the specific identification method.

Income Taxes
The provision for Federal income taxes is based on net gain from
operations after adjusting for certain income and expense items,
principally differences in statutory and tax reserves, accrual
of discount on bonds and specified policy acquisition expenses.
In accordance with statutory accounting practices, no provision
has been made for deferred income taxes, to account for the tax
effects of temporary differences between the tax and book basis
of assets and liabilities.  Under GAAP, such a provision would
be made.

Statements of Cash Flows
The statements of cash flows are presented in accordance with
guidelines established by the NAIC rather than in accordance
with GAAP.  For purposes of the statements of cash flows, MBL
Life considers all highly liquid investments with a maturity of
one year or less to be short-term investments.

Use of Estimates
The preparation of financial statements in conformity with
statutory accounting practices requires management to make
estimates and assumptions which affect the reporting of assets
and liabilities and disclosure of contingent liabilities as of
the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period.  Actual
results could differ from these estimates.  Appropriate
disclosures regarding the use of estimates have been made
throughout these statutory financial statements.


3.  Unconsolidated Subsidiaries and Other Affiliates

MBL Life's subsidiary operations primarily include real estate
investment management, brokerage activities and other investment
management and advisory services. At December 31, 1997 and 1996,
MBL Life's investment in the net equity of such unconsolidated
subsidiaries, including those carried in the SPAV, amounted to
approximately $15 million and $14 million, respectively.  MBL
Life incurs charges on behalf of its subsidiaries which are
reimbursed pursuant to agreements for shared use of property,
personnel and facilities.

MBL Life's net equity in joint ventures and other partnerships,
principally real estate and venture capital, including those
transferred to the Industry Separate Account and the SPAV, was
approximately $86 and $149 million at December 31, 1997 and
1996, respectively.  At December 31, 1996 MBL Life had
outstanding mortgage loans with several of its real estate joint
ventures, the carrying value of which was approximately $78
million.  During 1997 these loans were either paid off or
otherwise disposed of as the Company's investments in these real
estate joint ventures were liquidated.

The carrying value of MBL Life's investment in the largest
project was approximately 38% and 33% of the SPAV assets at
December 31, 1997 and 1996, respectively.  In addition, at
December 31, 1996 residential mortgage loans with a carrying
value of approximately 20% of the SPAV assets had been issued to
purchasers of units in this largest project.  These loans were
sold during 1997 (see Note 4).

During 1996, a home improvement retailer in which the Company
had a controlling interest, filed for bankruptcy protection
under Chapter 11, which resulted in MBL Life's investment being
written off.  Also during 1996, the Company sold its investment
in a children's clothing operation.  The net gain to the SPAV
during 1996 relating to these two assets was $19.8 million.

The Company monitors and adjusts the carrying value of the SPAV
assets based upon the disposition plan of the individual assets
in the SPAV.

In November 1997, the Commissioner in her capacity as Trustee of
the Liquidating Trust, approved a distribution from the Trust to
MBL Life of $20 million.  This distribution was shared
proportionately between the General Account (approximately $15
million) and the Industry Separate Account (approximately $5
million).  The amount of any residual value available for future
distribution to the beneficiary of the Trust cannot currently be
determined.

<PAGE>
4.  Investments

Net investment income for the years ended December 31, 1997 and
1996 was derived from the following sources (in
thousands):             
				                                   1997           1996

    Bonds                         $ 397,118      $   330,670 
    Stocks:                                                  
      Preferred                       -                    4 
      Common                          3,847            6,664 
    Mortgage loans on real estate    29,996           82,499 
    Real estate owned                40,906          104,172 
    Policy loans                    423,208          513,114 
    Other invested assets            16,865            3,048 
    Short term investments            7,180            2,914 
    Other                             1,116            4,223 
	 Total investment income           920,236        1,047,308
    
    Investment expenses             (54,764)        (116,611) 
    
	 Net investment income           $ 865,472      $   930,697


Bonds
The amortized cost, gross unrealized gains and losses and NAIC
market values of bonds by category, as of December 31, 1997 and
1996, are shown below (in thousands). 

<TABLE>
<CAPTION>                                                   
                             				             December 31, 1997   NAIC  
				                               Amortized   Gross Unrealized   Market
				                               Cost        Gains     Losses   Value
<S>                                <C>         <C>       <C>      <C>
U.S. Treasury securities and 
  obligations of U.S. Government 
  agencies                          $   36,938  $   357   $  -     $   37,295 
Foreign governments                    126,790    1,693    1,000      127,483 
Corporate securities                 5,560,862   25,591      594    5,585,859 
Mortgage-backed securities             291,417      -         -       291,417 

	  Total                            $6,016,007  $27,641   $1,594   $6,042,054

</TABLE>                                           

<TABLE>    
<CAPTION>
                                         							December 31, 1996   NAIC
					                               Amortized   Gross Unrealized    Market
					                               Cost        Gains     Losses    Value 
<S>                                 <C>         <C>       <C>       <C>
U.S. Treasury securities and        
  obligations of U.S. Government 
  agencies                          $  511,384  $    514  $  83     $  511,815 
Foreign governments                     99,617     2,384     -         102,001 
Corporate securities                 4,705,137    21,673    533      4,726,277 
Mortgage-backed securities             303,751       -       -         303,751 

	Total                              $5,619,889  $ 24,571  $ 616     $5,643,844

</TABLE>

The amortized cost and NAIC market value of bonds, at December
31, 1997, respectively, by contractual maturity are shown below.
Bonds not due at a single maturity date have been included in
the table in the year of final maturity. Expected maturities may
differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without
prepayment penalties.

					                                   December 31, 1997
					                                     (in thousands)  
					                                    Amortized      NAIC
					                                    Cost        Market Value
Due in one year or less                 $  206,662     $   207,370 
Due after one year through five years    5,481,986       5,507,250 
Due after five years through ten years      13,992          13,849 
Due after ten years                         21,950          22,168 
		                                   			 5,724,590       5,750,637

Mortgage-backed securities                 291,417         291,417 

	    Total                              $6,016,007     $ 6,042,054

Proceeds from sales of investments in debt securities during
1997 and 1996 were $1.2 billion and $1.3 billion, respectively. 
Gross gains of $2.7 and $11.7 million and gross losses of $3.8
million and $6.4 million were realized on those sales in 1997
and 1996, respectively. 

<PAGE>

Stocks
The statement values, which also represent fair values, and the
cost of preferred and common stocks as of December 31, 1997 and
1996, are shown below (in thousands):

<TABLE>
<CAPTION>
						                                          December 31,
                             					      1997                   1996
						                                      NAIC                    NAIC
						                                      Statement               Statement
					                               Cost    Value         Cost      Value
<S>                                 <C>     <C>           <C>       <C>
Preferred stocks:                                                          
  Industrial and miscellaneous    $     27  $     27      $     27   $     27 

Common stocks:                      
  Public Utilities                     750     2,509           990      3,208 
  Banks, thrifts and insurance 
      companies                        436     3,801           610      2,904  
  Industrial and miscellaneous     112,919   156,708       111,867    141,813  
  Unconsolidated subsidiaries        6,101    15,072         5,754     14,198 
  Derivative instruments                 0   (13,459)            0          0 
				                               120,206   164,631       119,221    162,123

		Total stocks                    $120,233  $164,658      $119,248   $162,150

</TABLE>

Gross unrealized investment gains on preferred and common stocks
totaled $57.9 million and $43.7 million and gross unrealized
investment losses totaled $0 and $.8 million at December 31,
1997 and 1996, respectively.  Gross unrealized investment gains
on the derivative investments amounted to $1.5 million and the
gross unrealized investment losses amounted to $15.0 million at
December 31, 1997.

Proceeds from sales of preferred and common stocks during 1997
and 1996 were $459.0 million and $398.8 million, respectively. 
Gross gains of $19.1 million and $21.1 million and gross losses
of $875,000 and $1.7 million were realized on those sales in
1997 and 1996, respectively.

Mortgage Loans on Real Estate
As of December 31, 1997 and 1996, the carrying value of mortgage
loan investments in the General Account was $185.9 million and
$379.4 million, respectively.  The carrying value is at admitted
asset value, therefore the effects of any valuation allowances,
either individually or in the aggregate, have been reflected in
the accompanying statutory financial statements. 

<PAGE>

Mortgage loans are collateralized by properties located
throughout the United States.  The states with the highest
concentrations as a percentage of carrying value at December 31,
1997 and 1996 were:

			                     Concentration %
			                      December 31,          
                     			1997      1996
  State                           
  California             8%        12% 
  Florida                7%        12% 
  Texas                 14%        10% 
  Georgia               <5%        10% 
  Michigan              <5%         7% 
  Virginia              12%         7% 
  Pennsylvania           9%        <5% 
  District of Columbia   9%        <5% 
  Alabama                7%        <5% 


The remaining carrying value is geographically disbursed
throughout the country with no individual state concentration
exceeding 5%.

As of December 31, 1997 and 1996, the underlying collateral of
the mortgage loan investments as a percentage of total mortgages
were diversified as follows:

                     			   1997      1996
    
    Office buildings       45%        34% 
    Retail                 17%        14% 
    Apartment buildings    15%        30% 
    Industrial             11%        11% 
    Other                  12%        11% 
                     			  100%       100%

In October 1997, the Commissioner and the Board of Directors
authorized the Company to arrange for a bulk sale of mortgage
loans.  The pool which was put together amounts to substantially
all of the General Account's mortgage loan portfolio which
remained on the Company's books at December 31, 1997.  The
transaction is anticipated to close in the first quarter of 1998.

During 1996, the General Account sold in four separate
transactions, mortgage loans with a principal balance of
approximately $635 million which Mutual Benefit Life had
originated, including $40 million held in the Industry Separate
Account.  These transactions resulted in a pre-tax loss to the
General Account of $39.6 million and a pre-tax gain of $.3
million to the Industry Separate Account for 1996.

A securitization of commercial mortgage loans with a principal
balance of approximately $128 million was completed effective
May 21, 1996.  These mortgage loans were sold to a depositor
under an agreement which contained certain recourse and cure
provisions.  The General Account would be required to repurchase
individual mortgage loans based on the discovery of a material
defect in a Trustee Mortgage File not cured within 90 days or a
material breach of any of the representations, warranties or
covenants of seller with respect to the mortgage loans, and
indemnify the depositor and the underwriter for securities law
violations based upon an untrue statement of material fact or
omission of a material fact by MBL Life in connection with
certain information in the prospectus and certain materials
delivered to the depositor in relation to the transaction.

The second transaction was a bulk sale of commercial mortgage
loans with a principal balance of approximately $119 million
sold effective in June 1996.  These mortgage loans were sold to
investors under an agreement which contained certain recourse or
cure provisions.  The General Account would be required to
repurchase individual mortgage loans in the event of a material
breach of a representation or warranty with respect to an asset.

The third transaction was a portfolio sale of residential
mortgage loans with a principal balance of approximately $28
million, including $7 million held in the Industry Separate
Account sold effective November 20, 1996.  These mortgage loans
were sold to an investor under an agreement which contained
certain recourse or cure provisions.  The General Account or
Industry Separate Account would be required to repurchase
individual mortgage loans in the event of a material breach of a
representation or warranty with respect to an asset.

The fourth transaction was a sale of the Company's farm mortgage
loan portfolio with a principal balance of approximately $360
million, including $33 million held in the Industry Separate
Account sold effective December 10, 1996.  These mortgage loans
were sold to an investor under an agreement which contained
certain recourse or cure provisions.  The General Account or
Industry Separate Account would be required to repurchase
individual mortgage loans in the event of a material breach of a
representation or warranty with respect to an asset. 

<PAGE>

Through December 31, 1997 no payments have been made under the
terms of these agreements by either the General Account or
Industry Separate Account.

The sale of the mortgage loans held in the Industry Separate
Account in 1996 was the full responsibility of the Industry
Separate Account.  The General Account has no future potential
for monetary investment or support.

Policy Loans
Policy loans consist of outstanding loans issued to holders of
COLI contracts and universal life contracts.  Interest charged
on the COLI loans is adjustable and determined periodically
based on published market interest rates. The carrying value of
the COLI loans was approximately $4.4 billion and $4.5 billion
as of December 31, 1997 and 1996, respectively.  The carrying
value of universal life policy loans as of December 31, 1997 and
1996 was approximately $347 million and $396 million,
respectively.

Assets on Deposit
As of December 31, 1997 and 1996, MBL Life had securities with a
carrying value of $5.4 and $5.5 million, respectively on deposit
with regulatory agencies.  The securities on deposit are
reflected in the accompanying statutory statements of admitted
assets, liabilities and surplus as follows:

		                   December 31,
            		    1997          1996
  
    Bonds       $ 3.3 million   $3.4 million
    SPAV          2.1 million    2.1 million

<PAGE>

Special Purpose Asset Vehicle
The following is a summary of the carrying values of the net
assets in the SPAV (in thousands):

                                 					     December 31,
					                                      1997        1996
    
    Bonds                              $  13,071    $  17,559
    Stocks:                                          
      Preferred                              -          1,500 
      Common                              27,975       31,025 
    Mortgage loans on real estate            -         38,951 
    Real estate owned                      3,554          215 
    Other invested assets                 47,880       88,969 
    Investment income due and accrued        158          264 
    Other assets                             381       12,782 
    Liabilities                           (1,483)         -
                            				       $  91,536    $ 191,265

						      
    Net equity of SPAV:                                     
      Included in General Account      $  67,006    $ 140,009 
      Included in Industry Separate 
       	 Account                          24,530       51,256 
				                                   $  91,536    $ 191,265

In March 1997, the SPAV sold residential mortgage loans with a
principal balance of approximately $43 million which Mutual
Benefit Life had originated.  These mortgage loans were sold to
an investor under an agreement which contained certain recourse
or cure provisions.  The SPAV would be required to repurchase
these mortgage loans in the event of a material breach of
certain representations or warranties with respect to an asset. 
This transaction resulted in a pre-tax loss to the SPAV of $4.8
million.

5.  Investment Contract Liabilities

Investment contracts represent policies or contracts that do not
incorporate significant insurance risk.  Included in reserves
for life and annuity contracts are amounts classified as
investment contracts.  The carrying value of such investment
contracts was approximately $3.1 billion as of December 31, 1997
and 1996.

Policyholder funds left on deposit, which are classified as
investment contracts, had a carrying value of approximately
$120.7 million and $129.4 million as of December 31, 1997 and
1996, respectively.

6.  Fair Value Information

The estimated fair value amounts of financial instruments
included herein have been determined by MBL Life using market
information available as of December 31, 1997 and 1996 and
appropriate valuation methodologies.  However, considerable
judgment is necessarily required to interpret market data to
develop the estimates of fair value for financial instruments
for which there are no available market value quotations.

The estimates presented herein are not necessarily indicative of
the amounts MBL Life could realize in a market exchange. The use
of different market assumptions and/or estimation methodologies
may have a material effect on the estimated fair value amounts.

The following table discloses the fair value of financial
instruments included in the General Account.  For financial
instruments not discussed below, the carrying amount is a
reasonable estimate of fair value.  

<TABLE>
<CAPTION>
				                               December 31, 1997      December 31, 1996
                              				 (in thousands)         (in thousands)
				                               Carrying   Estimated   Carrying   Estimated
                             				  Value      Fair Value  Value      Fair Value
<S>                                <C>        <C>         <C>        <C>
Assets:                                                                        
  Bonds                            $6,016,007 $6,074,334  $5,619,889 $5,670,809 
  Stocks                              164,658    164,680     162,150    162,154 
  Mortgage loans on real estate        185,891    186,201     379,419   380,821
  Financial instruments included                                           
    in SPAV (General Account's 
    Share)                             30,046     30,136      65,175     68,950

													     
Liabilities:                                                                  
Investment contracts:   
  Life and annuity contracts        3,082,636  3,035,389   3,082,098  2,913,511
    Policyholder funds left on 
       deposit                        120,749    121,258     129,352    127,767
  Other liabilities:                                                           
    Policy and contract               292,150    292,124      47,811     47,738
    General                           160,052    159,240     187,239    185,718

</TABLE>

The General Account's share of the net equity in the estimated
fair value of the SPAV includes only those financial
instruments, namely bonds, stocks and mortgage loans on real
estate, that qualify for disclosure under SFAS No. 107.

<PAGE>

Bonds
For debt securities that are publicly traded, estimated fair
value was obtained from an independent market pricing service.
Publicly traded securities represented approximately 99% of the
carrying value and estimated fair value of the total debt
securities as of December 31, 1997.  For all other debt
securities, estimated fair value was determined by management
based on interest rates, maturity, credit quality and average
life.

Stocks
The estimated fair value for unaffiliated  common stocks was
determined on the basis of values provided by the SVO. 
Estimated fair value of affiliated common stock was determined
on the basis of MBL Life's equity in the subsidiary's net
assets, after adjusting the subsidiary's financial instruments
to an estimated fair value in a manner consistent with that of
MBL Life.  For publicly traded preferred stocks, estimated fair
value was obtained from an independent market pricing service. 
For all other preferred stock, estimated fair value was
determined by management based on such factors as interest
rates, credit quality, conversion options and dividend paying
status.

Mortgage Loans on Real Estate
The fair values of mortgage loans on real estate not included in
the pool of mortgage loans to be sold in the bulk sale were
estimated based on expected discounted cash flows with the
interest rates being adjusted for credit risk.  For mortgage
loans which have not been identified for the bulk sale, the
estimated fair value presented is not necessarily indicative of
the amounts MBL Life could realize in a market exchange.  For
the mortgage loans that have been identified for the bulk sale,
the carrying value is the estimated net realizable value to be
derived from the sale. 

Policy Loans
All policy loans carried on MBL Life's books involve some
combination of variable loan rate and liability adjustment
factor to directly recognize the presence of policy loans. 
These factors work to increase or decrease interest credited to
policy account values in a way that is tied to the actual policy
loan interest charged.  These loans, therefore, are determined
to have a fair value equal to the face value of the policy loans.

Investment Contract Liabilities
The fair values for liabilities of investment contracts included
in both reserves for life and annuity contracts and policyholder
funds left on deposit are estimated using discounted projected
cash flows, based on interest rates which would be offered at
December 31, 1997 for similar contracts with maturities
consistent with those remaining for the contracts being valued.

Industry Separate Account
As indicated in Note 1, the purpose of the Industry Separate
Account is to segregate those assets which are supporting the
liabilities being guaranteed by the Industry Reinsurers. For
purposes of the disclosure requirements of SFAS No. 107, the
carrying value  and  estimated fair  value  of  the financial
instruments in the Industry Separate Account have been
determined to be equivalent since the Industry Reinsurers would
be required to support any adjustment in the estimated fair
value of the assets to the extent such support is necessary to
cover the liabilities. To the extent the estimated fair value of
the assets exceeds the estimated fair value of the liabilities
at the end of the Rehabilitation Period, as defined in the Plan,
such excess would be paid out in accordance with the terms of
the Participation and Reinsurance Agreement, which is part of
the Plan.


7.  Reinsurance Transactions

MBL Life has direct liability to the policy or contract holder
on policies ceded and would be responsible for payment if the
reinsurer is unable to meet its obligation under the reinsurance
agreements.

MBL Life has entered into a joint venture with another insurer
to operate MBL Life's COLI business. The joint venture agreement
calls for assumption of individual COLI policies as of November
4, 1992 and group COLI policies as of August 2, 1993 by the
other insurer with MBL Life retaining an 80% interest in future
profits and losses of that business.  The agreements also gave
MBL Life the option to reinsure a specified percentage of new
COLI business issued by the other insurer.  COLI policy reserves
and contract liabilities, including dividends to be paid in the
following year, amounted to $4.8 billion and $5.1 billion at
December 31, 1997 and 1996, respectively.

In addition, MBL Life has reinsured certain of its life, health,
and annuity contracts with other insurance companies under
various agreements. The financial statements are shown net of
reinsurance. Policy and contract liabilities have been reduced
by $142.0 million and $142.9 million at December 31, 1997 and
1996, respectively, for life, health and annuity reserve credits
taken on $1.0 billion and $1.2 billion of in-force life
reinsurance ceded. Under GAAP, assets would include amounts for
reinsurance recoverable, and policy and contract liabilities
would not be reduced for reserve credits.



8.  Federal Income Taxes

For tax periods through May 1, 1994, MBL Life filed a
consolidated Federal income tax return with Mutual Benefit Life.
 Tax allocations between MBL Life and Mutual Benefit Life
through May 1, 1994 were based on an agreement which provided,
among other things, that in the event MBL Life had a tax gain
(loss) from operations for any year, it would pay to (receive
from) Mutual Benefit Life an amount equal to the corresponding
increase (reduction) in the consolidated tax liability. For tax
periods subsequent to May 1, 1994, MBL Life files as a stand
alone company. MBL Life entered into a tax allocation agreement
with the Industry Reinsurers which provides, among other things,
that in the event the Industry Separate Account has a tax gain
(loss) for any year, it shall pay to (receive from) the General
Account an amount equal to the corresponding increase
(reduction) in MBL Life's overall tax liability.  MBLLAC Holding
Corporation, a wholly-owned subsidiary, files a consolidated
Federal income tax return on behalf of itself and its eligible
subsidiaries.

MBL Life requested and received a private letter ruling from the
Internal Revenue Service stating that the transfer of assets
pursuant to the terms of the Plan qualified as a tax free
reorganization under the Internal Revenue Code.

As of December 31, 1997, MBL Life had reached agreement on its
federal tax liability with the Internal Revenue Service for all
tax periods through May 1, 1994.  In the opinion of management,
MBL Life has taken appropriate positions in its tax filing and
has established adequate reserves to provide for the payment of
any additional taxes which might result from settlement of
possible deficiencies for periods subsequent to May 1, 1994.

Under pre-1984 life insurance company income tax laws, a portion
of current "gain from operations" of MBL Life for those years is
not subject to current taxation but is accumulated, for tax
purposes, in a memorandum account designated as "policyholders'
surplus". The aggregate accumulation in this account at December
31, 1997 was approximately $8 million. Subject to certain
limitations, "policyholders' surplus" is not taxed until
distributed or the insurance company no longer qualifies to be
taxed as a life insurance company. Taxes have not been provided
on amounts included in this memorandum account since MBL Life
contemplates no action or events that would create such a tax.

<PAGE>

9.  Employee Benefit Plans

Early Retirement Plan
In October 1996, MBL Life announced its plan to reduce future
operating expenses through a reduction in the Company's
workforce.  Such reduction was accomplished by a special
voluntary early retirement program affecting 121 eligible
employees.  This was supplemented by an involuntary staff
reduction of 59 employees.  This staff reduction was completed
by June 30, 1997.

The estimated cost of this program amounted to approximately $18
million pre-tax and included amounts for enhanced pension
benefits, post-retirement benefits and severance.  These costs
have been reflected in the accompanying 1996 statutory statement
of operations.

Pension Plans
In accordance with the terms of the Plan, MBL Life assumed the
sponsorship of Mutual Benefit Life's defined benefit pension
plans covering all eligible employees, soliciting agents and
agency office employees of MBL Life and certain of its
subsidiaries. MBL Life is also the administrator of these plans.
Retirement benefits are based on years of credited service and
final average earnings history.

The funded status of the qualified defined benefit pension plans
at January 1, 1997 and 1996 the dates of the most recent
valuations, and the accumulated benefit obligation and plan
assets at January 1, 1997 and 1996 are as follows (in thousands):

                                      						      January 1
					                                          	1997       1996
    Actuarial present value of obligations:                     
      Vested                                 $ 70,872    $ 65,824 
      Non-vested                                6,651       6,030 
      
      Accumulated benefit obligation         $ 77,523    $ 71,854 
    
    Plan assets available for benefits       $118,489    $125,568 


The impact of the early retirement program on the accumulated
benefit obligation is estimated to be an increase of
approximately $12.7  million at January 1, 1997.  The present
value of accumulated benefit obligation does not include this
increase.

Prepaid pension costs of $40.9 million and  $53.7 million for
1997 and 1996, respectively are non-admitted assets and are not
included in the accompanying statutory statements of assets,
liabilities and surplus.  Due to the funded position of the
pension plans, no contributions were required to be made in 1997
and 1996. 

The weighted average assumed rate of return used in determining
the actuarial present value of the accumulated plan benefits was
8% for 1997 and 1996.

MBL Life has established a liability of $14.4 million and $12.8
million at December 31, 1997 and 1996, respectively, to cover
estimated future funding requirements of the non-qualified
excess benefit plans, assuming an investment rate of return of
7.25% for both years.

Post-Retirement Benefits Other Than Pensions
In addition to pension benefits, MBL Life provides certain
health care and life insurance benefits ("post-retirement
benefits") for retired employees. Substantially all employees
may become eligible for these benefits if they reach retirement
age while working for MBL Life. Life insurance benefits are
generally set at a fixed amount.

In 1993, Mutual Benefit Life changed its method of accounting
for the costs of its retirees' benefit plans to the accrual
method, and elected to amortize its transition obligation for
retirees and fully eligible or vested employees over 20 years.
The unamortized portion of the transition obligation as of
December 31, 1997 and 1996 was $17.0 million and $18.1 million,
respectively. 

Net periodic post-retirement benefits cost includes the
following (in thousands):

				                                     	1997         1996

Accrued post-retirement benefit 
   cost at January 1                   $ 21,600      $ 10,014 

Service cost                                100           571 
Interest cost                             2,197         9,938 
Amortization of unrecognized 
   transition obligation                  1,130         2,465 
Net amortization and deferral               343           140 
      Total expense for the year          3,770        13,114 

Actual benefits paid during the year     (1,942)       (1,528) 
 
       Accrued post-retirement benefit 
	           cost at December 31         $ 23,428      $ 21,600

<PAGE>

The following represents the unfunded accumulated
post-retirement benefit obligation as determined by the plan's
actuaries (in thousands):

                                         						  December 31,
					                                         1997          1996
Retirees                                   $ (31,600)     $ (39,032) 
Other fully eligible plan participants          (235)           (46) 
     Accumulated post-retirement 
	  benefit obligation                        (31,835)       (39,078)

Unrecognized transition obligation            16,954         18,084 
Unrecognized net (gain)                       (8,547)          (606) 
			    
     Accrued post-retirement benefit cost  $ (23,428)     $ (21,600) 


The weighted average discount rate used in determining the
current year accumulated benefit obligation was 7.0% and 7.25%
for 1997 and 1996, respectively.  The health care cost trend
rate was 8.0% graded to 5.0% over seven years for pre-age 65
claims and 7.5% graded to 5.0% over seven years for post-age 65
claims in 1997.  The health care cost trend rate was 8.5%
graded to 5.0% over eight years for pre-age 65 claims and 8.0%
graded to 5.0% over right years for post-age 65 claims in 1996.

Post-employment Benefits
The Company has certain post-employment benefits provided to
former or inactive employees who are not retirees.  These
benefits are for uninsured expenses that include long and
short-term disability medical and life insurance continuation. 
The provision for these benefits at December 31, 1997 and 1996
and the incremental expense are insignificant.

Savings and Investment Plans
MBL Life sponsors savings and investment plans available for
substantially all employees and qualifying agents under which
MBL Life matches a portion of their contributions which vest
ratably over three years.  MBL Life contributed approximately
$995,000 and $1.2 million in 1997 and 1996, respectively, which
is reflected in the accompanying statutory statements of
operations.

<PAGE>

10.  Capital and Surplus

While not prohibited by the Plan, it is currently not
anticipated that any earnings of MBL Life will be distributed to
the stockholders prior to the end of the Rehabilitation Period,
as defined in the Plan.  The amount of dividends which the
Company may pay to the stockholders without the prior approval
of the Commissioner is subject to restrictions relating to
profits on participating policies and contracts and to a
requirement that the Company maintain a statutory surplus equal
to 105% of required risk based capital.  Under New Jersey
Insurance Law, MBL Life must maintain minimum statutory capital
and surplus of $7,650,000.

The NAIC has developed risk-based capital formulas to be applied
to all insurance companies.  These formulas calculate a minimum
required statutory net worth, based on the underwriting,
investment and other business risks inherent in an individual
company's operations.  Any insurance company which does not meet
threshold risk-based capital levels ultimately will be subject
to regulatory proceedings.  MBL Life met its minimum risk-based
capital levels as of December 31, 1997.  

11.  Leases

MBL Life does not have any material operating or capital lease
obligations.

12. Other Commitments and Contingencies

Guarantees
MBL Life has entered into certain arrangements in the course of
its business which, under certain circumstances, may impose
financial obligations upon MBL Life (see Note 4) .

Pursuant to the terms and conditions of the Plan, certain Mutual
Benefit Life industrial revenue bond guarantees on real estate
joint venture indebtedness were not assumed by MBL Life.

Warrant Shares
Pursuant to the terms of the Plan, MBL Life granted to the
Participating Guaranty Associations and the Industry Reinsurers,
in exchange for nominal value, a nontransferable warrant to
purchase an interest in MBL Life's issued and outstanding
shares, which interests together shall constitute a 20%
interest. The warrants shall be exercisable for one year
commencing on the first day following the end of the
Rehabilitation Period, as defined in the Plan, at a formula
price as set forth in the warrant to be determined at the
exercise date.  No value was assigned to these warrants upon
issuance.

Litigation
MBL Life is involved in litigation arising in the ordinary
course of business or as may be related to the Rehabilitation
proceedings involving its former parent, Mutual Benefit Life
(see Note 14).

Lines of Credit
As of December 31, 1997 and 1996, MBL Life had no lines of
credit.


13.  Rehabilitation Plan Events During 1996

Pursuant to the terms of the Plan, the Commissioner, prior to
July 1996, was to determine whether, in her opinion, the General
Account had sufficient liquidity and has performed adequately to
allow Restructured Contract Holders to make withdrawals prior to
the end of the Rehabilitation Period with a reduction or
elimination of the early withdrawal charges (i.e. moratorium
charges).  Any such determination would have required approval
by both the Participating Guaranty Associations and the Industry
Reinsurers.  The Commissioner decided not to reduce or eliminate
the early withdrawal charge and as part of the Settlement
Agreement (see Note 14), the moratorium charges as defined in
the Plan will remain in effect for the duration of the
Rehabilitation Period.

In accordance with the terms and conditions under which the Life
Insurance Company Guaranty Corporation of New York (the
"LICGCNY") agreed to become a Participating Guaranty Association
under the Plan, the LICGCNY has agreed to provide to each New
York covered policyholder, no later than July 16, 1996, the
following enhancement to the Plan.  The LICGCNY will assure
payment of the full non-loaned account balance without the
application of any early withdrawal charges, to any New York
covered policyholder who elects to receive the full amount of
their non-loaned account balance on or after July 16, 1996 and
who (a) submits an affidavit stating that the funds will not be
transferred to other insurance policies or rolled over to other
tax-qualified vehicles, or (b) is eligible to elect retirement
benefits from MBL Life pursuant to the terms of the Plan, and
submits an affidavit stating that the funds will be used in
their entirety to purchase a life annuity (with no cash value to
the annuitant) from another insurance company.  The LICGCNY had
the option to either absorb the moratorium charges or substitute
itself as the policyholder.  As of December 31, 1997, $40
million of surrenders pursuant to the terms of the New York
enhancement have been processed by the Company.  New York
policyholders were paid out their full account value, less
policy loans, upon request and the LICGCNY immediately
reimbursed MBL Life for any moratorium charges that would
normally have been charged against the policyholders' account
value.  The LICGCNY is also reimbursing MBL Life for the net
account values paid out as of each year end and the LICGCNY will
be "refunded" these monies plus normal interest credited at the
end of the Rehabilitation period.  A substitute liability
amounting to $30.3 million representing these amounts due to the
LICGCNY has been included in the accompanying statutory
financial statements.


14.  Rehabilitation Plan Appeals and Settlement Agreement

Several appeals had been filed by parties to the Plan
challenging the constitutionality of the application of the New
Jersey Life and Health Insurers Rehabilitation and Liquidation
Law to the Mutual Benefit Life Rehabilitation, as well as the
order of priority imposed upon claimants under the Plan. In
general, the appellants:  (1) asserted that general unsecured
creditors were entitled to parity of treatment with
policyholders; (2) requested reclassification of certain claims
as policyholder claims rather than general unsecured claims; and
(3) challenged the crediting of  interest to policyholders
during certain periods subsequent to the commencement of the
Rehabilitation.  

Further, the Commissioner had appealed certain of the Court's
modifications to the Plan. The modifications of the Court
included:  (1) a change to the beneficiaries of the stock trust
from holders of restructured policyholder contracts in the
general account to the unsecured creditors (and to give the
unsecured creditors a right to approve a sale of MBL Life stock
or assets); (2) the elimination of the possibility that holders
of restructured policyholder contracts in the general account
would receive a bonus crediting rate at the end of the
Rehabilitation Period in the event MBL Life has assets in excess
of minimum risk based capital requirements for insurance
companies; and (3) a requirement that MBL Life distribute to the
unsecured creditors at the end of the Rehabilitation Period any
assets in excess of 105% of its risk based capital requirement.

On January 9, 1997 the Superior Court of New Jersey entered an
order approving a Settlement Agreement among the Commissioner,
in her capacity as Rehabilitator and Trustee of the Stock Trust,
the Company and the Class Four Creditors ("Settlement
Agreement") as identified in the Plan.  The key elements of the
Settlement Agreement are:

The appeals, cross appeals, and other related litigation,
including challenges to interest crediting rates filed in
connection with the approval of the Plan of Rehabilitation, will
be dismissed.

Interest rates credited to restructured General Account
insurance liabilities each year for 1996 through 1999 will be
fixed at the rates in effect in 1996.  Those rates ranged from
4.35% to 5.35%.

Policyholder guarantees, the length of the Rehabilitation
Period, and the current schedule of moratorium charges remain in
effect and unchanged.

Class Four Creditors and eligible policyholders who accept a
post-Rehabilitation policy will share in the future value of the
Company.  The sharing will be based on a ratio of 70% to the
Class Four Creditors and 30% to eligible policyholders, if MBL
Life meets its capital growth projections (the policyholder
share may be reduced if the Company does not meet its capital
growth projections).

As an incentive to stay with the Company, eligible policyholders
will earn the right to share in future value in four stages over
three and one-half years, beginning January 1, 2000.

The account values of Industry Separate Account contracts will
be paid in full immediately on or about December 31, 1999.  The
option to delay payouts or to pay out account values in five
installments, as defined in the Plan, will be eliminated.  In
return for the certainty of full access on December 31, 1999,
Industry Separate Account contractholders will waive their right
to dispute their eligibility for guaranty association coverage.

After a 45 day appeal period ending February 24, 1997, the
Settlement Agreement became final and non-appealable.  



SUPPLEMENTAL SCHEDULE OF ASSETS AND LIABILITIES

For the year ended December 31, 1997

The following is a summary of certain financial data included in
other exhibits and schedules of the 1997 Statutory Annual
Statement subjected to audit procedures by our independent
auditors and utilized by our actuaries in the determination of
reserves.

Investment Income Earned:                       
  U.S. Government bonds                               $     11,690,671 
  Other bonds (unaffiliated)                               385,426,985 
  Bonds of affiliates                                                0 
  Preferred stocks (unaffiliated)                                    0 
  Preferred stocks of affiliates                                     0 
  Common stocks (unaffiliated)                               3,235,900 
  Common stocks of affiliates                                  610,684 
  Mortgages loans                                           29,996,437 
  Real estate                                               40,905,731 
  Premium notes, policy loans and liens                    423,208,406 
  Collateral loans                                                   0 
  Cash on hand and on deposit                                   66,855 
  Short-term investments                                     7,180,058 
  Other invested assets                                     16,864,642 
  Derivative Instruments                                             0 
  Aggregate write-ins for investment income                  1,049,177 
  
	 Gross investment income                             $    920,235,546

Real Estate Owned - Book Value less Encumbrances            40,242,621 

Mortgage Loans - Book Value:                    
  Farm mortgages                                      $              0 
  Residential mortgages                                              0 
  Commercial mortgages                                     213,410,202

	 Total mortgages loans                               $    213,410,202

Mortgage Loans By Standing - Book Value:                        
  Good standing                                            120,662,266 
  Good standing with restructured terms                     92,747,936 
  Interest overdue more than three months, not in 
     foreclosure                                                     0 
  Foreclosure in process                                             0 

Other Long-term Assets - Statement Value - Other 
   Invested Assets                                          33,690,750 
Collateral Loans                                                     0 
Bonds and Stocks of Parents, Subsidiaries and 
   Affiliates - Book Value:                  
  Bonds                                                              0 
  Preferred Stocks                                                   0 
  Common Stocks                                             43,463,471 

			
Bonds and Short-term Investments by Class and Maturity:                         
  Bonds by Maturity - Statement Value                     
    Due within one year less                          $    574,873,574 
    Over 1 year through 5 years                          5,738,958,994 
    Over 5 years through 10 years                           13,991,438 
    Over 10 years through 20 years                           2,187,183 
    Over 20 years                                           20,021,068 
    
	 Total by Maturity                                   $  6,350,032,257

  Bonds by Class - Statement Value                        
    Class 1                                           $  4,787,527,969 
    Class 2                                              1,514,724,181 
    Class 3                                                 34,717,845 
    Class 4                                                 12,062,262 
    Class 5                                                  1,000,000 
    Class 6                                                          0 
    
	 Total by Class                                      $  6,350,032,257
	 
	 Total Bonds Publicly Traded                            6,282,182,783
	 Total Bonds Privately Placed                              67,849,474

  Preferred Stocks - Statement Value                            27,246 
  Common Stocks - Market Value                             178,090,109 
  Short-term Investments - Book Value                      334,025,675 
  Options, Caps and Floors Owned - Statement Value                   0 
  Options, Caps and Floors Written and 
    In-force - Statement Value                                       0 
  Collar, Swap and Forward Agreements Open - 
    Statement Value                                        (13,458,825) 
  Futures Contracts Open - Current Price                             0 
  Cash on Deposit                                           12,714,127 
  
  Life Insurance In Force:  (000's omitted)                       
    Industrial                                                       0 
    Ordinary                                                44,169,460 
    Credit Life                                                      0 
    Group Life                                                 657,783 
 
  Amount of Accidental Death Insurance In Force 
	Under (000's omitted)  
    Ordinary Policies                                          399,129 
  
  Life Insurance Policies with Disability Provisions 
	In Force (000's omitted):                        
    Industrial                                                       0 
    Ordinary                                                 2,322,802 
    Credit Life                                                      0 
    Group Life                                                       0 

Supplementary Contracts In Force:                       
  Ordinary - Not Involving Life Contingencies                      
    Amount on Deposit                                 $     80,279,356 
    Income Payable                                           5,539,734 
  
  Ordinary - Involving Life Contingencies                         
    Income Payable                                           3,911,905 
  
  Group - Not Involving Life Contingencies                        
    Amount of Deposit                                       12,987,948 
    Income Payable                                           4,457,500 
  
  Group - Involving Life Contingencies                    
    Income Payable                                             440,000 

Annuities:                      
  Ordinary                        
    Immediate - Amount of Income Payable                       341,888 
    Deferred - Fully Paid Account Balance                    6,492,485 
    Deferred - Not Fully Paid - Account Balance            112,134,563 
  
  Group                   
    Amount of Income Payable                                28,903,898 
    Fully Paid Account Balance                              50,270,684 
    Not Fully Paid - Account Balance                     3,010,860,802 
  
  Accident and Health Insurance - Premiums In Force:                      
    Ordinary                                                11,992,523 
    Group                                                            0 
    Credit                                                           0 
  
  Deposit Funds and Dividend Accumulations:                       
    Deposit Funds - Account Balance                         28,364,966 
    Dividend Accumulation - Account Balance                  1,750,824 
  
  Claim Payments 1997:                    
    Group Accident and Health year - ended 
	 December 31, 1997                        
      1997                                                           0 
      1996                                                      86,694 
      1995 and prior                                           557,246 
  
    Other Accident & Health                         
      1997                                                     (77,235) 
      1996                                                   1,511,596 
      1995 and prior                                        17,578,805 
    
    Other coverages that use developmental methods to 
	 calculate claims reserves                         
      1997                                                           0 
      1996                                                           0 
      1995 and prior                                                 0 



<PAGE>

 
		               MBL VARIABLE CONTRACT ACCOUNT-2
                  			  formerly known as
     	       MUTUAL BENEFIT VARIABLE CONTRACT ACCOUNT-2
       ____________________________________________________
			                         PART C
                     			OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS.

(a)     FINANCIAL STATEMENTS  
   
The following Financial Statements are incorporated into Part B of this 
Registration Statement by reference from the Annual Report dated 
December 31, 1997, as filed with the Commission under the Investment 
Company Act of 1940 on February 23, 1998 (Accession No. 0001047469-98-
007199): 

	MBL VARIABLE CONTRACT ACCOUNT-2:
	Report of Independent Accountants.
	Statement of Assets and Liabilities, December 31, 1997.
	Statement of Operations (year ended December 31, 1997).
	Statements of Changes in Net Assets (two years ended December 31, 
	1997). 

The following Financial Statements are filed pursuant to Item 23 of Part 
B of this Registration Statement:

	MBL LIFE ASSURANCE CORPORATION: 
	Report of Independent Accountants.
	Balance Sheet as of December 31, 1997. 
	Statement of Operations (year ended December 31, 1997).
	Statement of Changes in Capital and Surplus 
	(year ended December 31, 1997).
	Statement of Cash Flows (year ended December 31, 1997).
    
(b)     EXHIBITS*
(1)(A)  Resolution of the Board of Directors of The Mutual Benefit Life 
       	Insurance Company establishing Mutual Benefit Variable Contract 
       	Account-2, incorporated by reference to earlier filing on March 
       	20, 1970, SEC File No. 811-2047, Exhibit #A(1) of Form N-8B-2 
       	Registration Statement of Registrant.
   (B)  Resolution of the Board of Directors of MBL Life Assurance 
       	Corporation establishing MBL Variable Contract Account-2, 
       	incorporated by reference to earlier filing on April 29, 1994, 
        SEC File Nos. 2-36664 and 811-2047, Exhibit #(1)(B) to Post-
       	Effective Amendment No. 41 of Form N-4 Registration Statement. 
(2)     Not Applicable.
(3)(A)  Variable Annuity Supervision Agreement dated January 5, 1971, 
       	incorporated by reference to earlier filing on January 6, 1971, 
       	SEC File No. 811-2047, Exhibit #(3)(a) to Post-Effective 
       	Amendment No. 1 of Form N-8B-2 Registration Statement. 
   (B)  Form of Variable Contract Agreement For Enrollees, incorporated 
       	by reference to earlier filing on January 6, 1971, SEC File No. 
       	811-2047, Exhibit #(3)(b) to Post-Effective Amendment No. 1 of 
       	Form N-8B-2 Registration Statement.
(4)(A)  Form of Group Tax Deferred Annuity Contract. 
   (B)  Form of Group Tax Deferred Annuity Contract.
       	Both (A) and (B) incorporated by reference to earlier filing on 
       	March 2, 1987, SEC File No. 2-3664, Exhibit #(4)(a) and (4)(b) 
       	to Post-Effective Amendment No. 33 of Form N-4 Registration 
       	Statement.
   (C)  Form of Group Tax Deferred Annuity Contract.  
   (D)  Form of Group Variable Annuity Contract.
       	Both (C) and (D) incorporated by reference to earlier filing on 
       	March 3, 1988, SEC File No. 2-36664, Exhibit #(4)(c) and (4)(d) 
       	to Post-Effective Amendment No. 35 of Form N-4 Registration 
       	Statement.
   (E)  Form of Endorsement to Contracts in (4)(A), (4)(B), (4)(C) and 
       	(4)(D).  
   (F)  Form of Amendment to Group Variable Annuity Contracts in (4)(A), 
       	(4)(B), (4)(C) and (4)(D) above, adding the restrictions on 
       	redemption imposed by Section 403(b)(11) of the Internal Revenue 
       	Code of 1986, as amended.  Both (E) and (F) incorporated by 
       	reference to earlier filing on April 28, 1989, SEC File No. 2-
       	36664, Exhibit #(4)(e) and (4)(f) to Post-Effective Amendment 
        No. 37 of Form N-4 Registration Statement.
   (G)  Form of Group Tax Deferred Variable Annuity Contract, Deposit 
       	Administration, Individual Allocation.
   (H)  Form of Group Annuity Deposit Administration Individual 
       	Allocation Companion to VCA-2. Both (G) and (H) incorporated by 
       	reference to earlier filing on April 28, 1989, SEC File No. 2-
       	36664, Exhibit #(4)(g) and (4)(h) to Post-Effective Amendment 
       	No. 37 of Form N-4 Registration Statement.  
   (I)  Form of Assumption Certificate (CRT-AC1 and CRT-AA2C), 
       	incorporated by reference to filing of Mutual Benefit Variable 
       	Contract Account-7 on April 29, 1994, SEC File Nos. 2-86722 and 
       	811-3853, Exhibit (6)(H) and (6)(I), respectively, to Post-
       	Effective Amendment No. 12 of Form N-3 Registration Statement.
   (J)  Form of Certificate of Participation (CRT-TDAO), incorporated by 
       	reference to filing of Mutual Benefit Variable Contract Account-
       	7 on April 29, 1994, SEC File Nos. 2-86722 and 811-3853, Exhibit 
       	(6)(J) to Post-Effective Amendment No. 12 of Form N-3 
       	Registration Statement.
   (K)  Form of Contract GVA-VCA2, incorporated by reference to earlier 
       	filing on April 29, 1994, SEC File Nos. 2-36664 and 811-3853, 
       	Exhibit #(4)(K) to Post-Effective Amendment No. 41 of Form N-4 
       	Registration Statement.
(5)(A)  Form of Application used with Contracts under IRC  Section 
       	403(b), incorporated by reference to earlier filing on May 1, 
       	1991, SEC File No. 2-36664, Exhibit #(5)(A) to Post-Effective 
       	Amendment No. 40 of Form N-4 Registration Statement.   
   (B)  Form of Application used with Contracts under IRC Section 408, 
        incorporated by reference to earlier filing on March 2, 1987, 
       	SEC File No. 2-36664, Exhibit #(5)(b) to Post-Effective 
       	Amendment No. 33 of Form N-4 Registration Statement.
   (C)  Form of Acknowledgement of Statutory TDA Withdrawal 
       	Restrictions, incorporated by reference to earlier filing on 
       	April 28, 1989, SEC File No. 2-36664, Exhibit #(5)(c) to Post-
       	Effective Amendment No. 37 of Form N-4 Registration Statement. 
(6)(A)  Charter, as amended, of The Mutual Benefit Life Insurance 
       	Company.
   (B)  By-Laws, as amended, of The Mutual Benefit Life Insurance 
       	Company. Both (6)(A) and (6)(B) incorporated by reference to 
       	earlier filing on May 1, 1991, SEC File No. 2-36664, Exhibit # 
       	(6)(A) and (6)(B), respectively, to Post-Effective Amendment No. 
       	40 of Form N-4 Registration Statement.
   (C)  Second Amended and Restated Articles of Redomestication and 
       	Incorporation of MBL Life Assurance Corporation, incorporated by 
       	reference to filing of Mutual Benefit Variable Contract Account-
       	7 on April 29, 1994, SEC File Nos. 2-86722 and 811-3853, Exhibit 
       	(8)(C) to Post-Effective Amendment No. 12 of Form N-3 
       	Registration Statement.   
   (D)  Draft By-Laws of MBL Life Assurance Corporation, incorporated by 
       	reference to filing of Mutual Benefit Variable Contract Account-
       	7 on April 29, 1994, SEC File Nos. 2-86722 and 811-3853, Exhibit 
       	(8)(D) to Post-Effective Amendment No. 12 of Form N-3 
       	Registration Statement.
(7)     Not applicable.
(8)     Not applicable.
(9)     OPINION OF FRANK D. CASCIANO, GENERAL COUNSEL, MBL LIFE 
       	ASSURANCE CORPORATION. 
(10)    CONSENT OF COOPERS & LYBRAND L.L.P., INDEPENDENT ACCOUNTANTS.
(11)    Not applicable.
(12)    Not applicable.
(13)    SCHEDULES FOR COMPUTATION OF EACH PERFORMANCE QUOTATION.
	  (I)    ONE-YEAR PERFORMANCE.
	 (II)    FIVE-YEAR PERFORMANCE.
	(III)    TEN-YEAR PERFORMANCE.
(14)    Not applicable.
(15)    Mutual Benefit Fund et al. No-Action Letter, dated October 27, 
       	1993, incorporated by reference to filing of Mutual Benefit 
       	Variable Contract Account-7 on April 29, 1994, SEC File Nos. 2-
       	86722 and 811-3853, Exhibit (19) to Post-Effective Amendment No. 
       	12 of Form N-3 Registration Statement. 
(16)    Mutual Benefit Life Insurance Company Information Statement Plan 
       	of Rehabilitation and Related Documents, including the 
       	Confirmation Order, dated January 28, 1994, incorporated by 
       	reference to filing of Mutual Benefit Variable Contract Account-
        7 on April 29, 1994, SEC File Nos. 2-86722 and 811-3853, Exhibit 
       	(20) to Post-Effective Amendment No. 12 of Form N-3 Registration 
       	Statement.   
(17)    Powers of Attorney. 
   (A)  Powers of Attornery, incorporated by reference to earlier 
       	filing on February 22, 1996, SEC File No. 333-01161, Exhibit 
       	(17) to Registration Statement of Form N-3. 
   (B)  Powers of Attorney, incorporated by reference to earlier 
       	filings on April 5, 1996, SEC File No. 333-01161, Exhibit (17) 
       	to Registration Statement of Form N-3.
   
   (C)  Powers of Attorney, incorporated by reference to earlier 
       	filings on April 30, 1997, SEC File No. 333-01161, Exhibit (17) 
       	to Registration Statement of Form N-3.
   (D)  POWERS OF ATTORNEY FILED HEREWITH.
    
________________________________________

*       Page numbers inserted in manually signed copy only.

<PAGE>

ITEM 25.    DIRECTORS AND OFFICERS OF MBL LIFE ASSURANCE CORPORATION.

	The Directors of MBL Life, their principal business addresses 
and their positions and offices with MBL Life, are as 
follows: 

		 NAME AND PRINCIPAL             POSITION AND OFFICES
		  BUSINESS ADDRESS                 WITH DEPOSITOR   

		Alan J. Bowers                  Director, President
		MBL Life Assurance              and Chief Executive
		 Corporation                    Officer
		520 Broad Street
		Newark, NJ 07102

		Elizabeth E. Randall            Director, Chairman
		20 W. State Street              of the Board
		CN-325
		Trenton, NJ 08625 
		
		Janine J. Akey                  Director
		20 W. State Street
		CN-325
		Trenton, NJ 08625
   
		Patrick G. Boyle                Director
		New York Life 
		  Insurance Company
		260 Cherry Hill Road
		Parsippany, NJ  07054
    
		Donald Bryan                    Director
		20 W. State Street
		CN-325
		Trenton, NJ 08625 

		Thomas P. Gallagher             Director
		20 W. State Street
		CN-325
		Trenton, NJ 08625 

		Harry D. Garber                 Director
		76 Mulberry Avenue
		Garden City, NY 11530
   
		Ronald P. Joelson               Director
		Prudential Investments
		71 Hanover Road
		Florham Park, NJ 07932 
    
		John C. Kerr, Jr.               Director
		20 W. State Street
		CN-325
		Trenton, NJ 08625

 
		Richard W. Klipstein            Director
		National Organization 
		  of Life and Health 
		  Insurance Guaranty
		  Association
		13873 Park Center Road
		Herndon, VA  22071
   
    
_____________________________________

	Officers (Other than Directors) of MBL Life whose activities 
relate to the Account are listed below.

	   Frank D. Casciano            Executive Vice President,
				                          	  General Counsel and Secretary

	   Robert T. Budwick            Executive Vice President -
	                          				  Chief Investment Officer

	   Kenneth A. Watson            Executive Vice President -
                           				  Chief Financial Officer

	   Kathleen M. Koerber          Executive Vice President -
                           				  Insurance Operations and
                           				  Chief Operating Officer

	   Kenneth K. Schaefer          Second Vice President
                           				  and Treasurer

	   David A. James               Senior Vice President,
                             		  Securities Investment

	   Albert W. Leier              Vice President
                           				  and Controller

	   William G. Clark             Senior Vice President,
                          					  Pension and Investment Products 


	All of these Officers maintain a principal business address at 520 
Broad Street, Newark, New Jersey 07102.



ITEM 26.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH 
       	   THE DEPOSITOR OR REGISTRANT.

MBL Variable Contract Account-2 was formerly a separate 
account of Mutual Benefit Life. In accordance with the 
Rehabilitation Plan of Mutual Benefit Life, the assets and 
liabilities of Mutual Benefit Variable Contract Account-2 
were transferred to a separate account of MBL Life, and named 
MBL Variable Contract Account-2 (the "Account").  

The Account is a separate account of MBL Life, a stock life 
insurance company organized under the laws of New Jersey. The 
voting stock of MBL Life was transferred to a Stock Trust 
established by the Plan appointing the New Jersey 
Commissioner of Banking and Insurance as Trustee through the 
end of the Rehabilitation Period, scheduled to terminate not 
later than December 31, 1999.  Pursuant to a settlement 
agreement, an Order was issued on January 9, 1997 ending all 
Plan-related litigation, and awarding 30% of the value of the 
Trust at its termination to eligible MBL Life policyholders, 
and 70% to the Class Four Creditors (as defined in the Plan) 
of Mutual Benefit Life.  
   
As of April 1, 1998, those persons under common control with 
the Depositor (MBL Life) are as follows:  

MBLLAC Holding Corporation is a holding company; First 
Priority Investment Corporation is a registered investment 
adviser and broker/dealer; Metro IRB, Inc., Fisher Island 
Corporation, Pelican Apartment Properties, Inc. and Metro JV, 
Inc. act as general partners in joint ventures; Mutual 
Benefit Marketing Group, Inc. markets insurance products; MAP 
Advisors, Inc. is a registered investment adviser; EHC 
Companies, Inc. is a holding company for Ernst Home Centers, 
Infotech Corp., Extraspace Inc., and EDC, Inc., a home and 
garden chain, a data service provider, specialty retail 
stores, and a warehousing operation, respectively; and NWD 
Investment Company is a holding company for WD Holdings, 
Inc., a distribution company.  Markston Investment 
Management, a registered investment adviser, is a partnership 
owned 51 percent by MBL Sales Corporation; Hawaiian Macadamia 
Company, Inc., a processing company; Tong Yang Benefit Life 
Insurance Company, a foreign insurance company; and 
International Corporate Marketing Group, an insurance broker. 
    

MAP-Equity Fund, MBL Growth Fund, Inc. and MAP-Government 
Fund, Inc. are investment companies as defined by the 
Investment Company Act of 1940.  Registrant does not own any 
controlling interest in any of the Funds.  First Priority 
Investment Corporation ("First Priority"), a wholly-owned 
indirect subsidiary of Depositor, serves as distributor for 
the shares of both MAP-Equity Fund and MBL Growth Fund, Inc. 
Markston Investment Management, a partnership between 
Markston International, Inc. and MBL Sales Corporation, 
serves as investment adviser to MAP-Equity Fund and MBL 
Growth Fund, Inc.  Shares of MBL Growth Fund, Inc. may be 
purchased only by insurance company separate accounts which 
are registered under the Investment Company Act of 1940. 
First Priority also serves as distributor and investment 
adviser for MAP-Government Fund, Inc.  The Funds file 
separate financial statements.  


ITEM 27.  NUMBER OF CONTRACT OWNERS.
   
     	    As of March 31, 1998   -   110
    

ITEM 28.  INDEMNIFICATION.   

To the extent permitted by law of the State of New Jersey and 
subject to all applicable requirements thereof, MBL Life has 
undertaken to indemnify each of its directors and officers 
who is made or threatened to be made a party to any action or 
proceeding, whether civil or criminal, by reason of the fact 
that he, his testate or intestate, is or was a director or 
officer of MBL Life.

Insofar as indemnification for liability arising under the 
Act may be permitted to Directors and Officers pursuant to 
the foregoing provisions, or otherwise, MBL Life has been 
advised that in the opinion of the Securities and Exchange 
Commission such indemnification is against public policy as 
expressed in the Act, and is therefore, unenforceable.  In 
the event that a claim for indemnification against such 
liabilities (other than the payment by MBL Life of expenses 
incurred or paid by a Director or Officer in the successful 
defense of any action, suit or proceeding) is asserted by 
such Director or Officer in connection with the securities 
being registered, MBL Life will, unless if in the opinion of 
its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate jurisdiction the 
question of whether such indemnification by it is against 
public policy as expressed in the Act and will be governed by 
the final adjudication of such issue.  Notwithstanding any 
agreement or document to the contrary, MBL Life undertakes 
not to indemnify any Director or Officer for any liability, 
the indemnification of which has been determined to be 
prohibited under the Federal securities laws.  


ITEM 29.   PRINCIPAL UNDERWRITER.

(a) 
First Priority, is the Account's principal underwriter.  
First Priority will also serve as principal underwriter for 
the following registered investment companies:

MAP-Equity Fund, MBL Growth Fund, Inc., and MAP-Government 
Fund, Inc., as well as MBL Variable Contract Account-7, a 
separate account of MBL Life. 

First Priority will serve as the investment adviser to MAP-
Government Fund, Inc. and MBL Variable Contract Account-7.  

(b)
Information regarding First Priority's officers and directors:

	NAME AND PRINCIPAL      POSITIONS AND OFFICES
	BUSINESS ADDRESS*       WITH FIRST PRIORITY 

	William G. Clark        Director, President

	Frank D. Casciano       Director, Vice President
                     				and General Counsel

	Robert T. Budwick       Director, Vice President
                     				and Chief Investment
                     				Officer

	Alan J. Bowers          Director

	Kathleen M. Koerber     Director

	Albert W. Leier         Director, Vice President 
                     				and Treasurer
   
	Hal R. Rose             Senior Vice President
    
	Judith C. Keilp         Vice President 
			                     	and Secretary
   
	Richard C. Allen        Vice President 
    
	Christopher S. Auda     Vice President, 
                      			Operations

	James Switlyk           Second Vice President  
                     				Marketing Support 

	Roger A. Vellekamp      Assistant Secretary

*    All of these Officers and Directors maintain a principal business 
address at 520 Broad Street, Newark, New Jersey 07102.


(c)
Not applicable.



ITEM 30.    LOCATION OF ACCOUNTS AND RECORDS.

All accounts, books and other documents required to be 
maintained by Section 31(a) of the Investment Company Act of 
1940 and the rules thereunder are maintained at the offices 
of the Depositor, 520 Broad Street, Newark, New Jersey 07102. 


ITEM 31.    MANAGEMENT SERVICES.

Other than as set forth under the caption "Administration" in 
the Prospectus constituting Part A of this Registration 
Statement, and under "Services" in the Statement of 
Additional Information constituting Part B, the Account is 
not a party to any management-related service contract. 


ITEM 32.   UNDERTAKINGS.

(a)     Registrant undertakes to file a post-effective amendment to 
its Securities Act of 1933 Registration Statement as 
frequently as is necessary to ensure that the audited 
financial statements in the registration statement are never 
more than 16 months old for so long as payments under the 
variable annuity contracts may be accepted. 
	
(b)     Registrant undertakes to include either (1) as part of any 
application to purchase a contract offered by the Prospectus, 
a space that an applicant can check to request a Statement of 
Additional Information, or (2) a post card or similar written 
communication affixed to or included in the Prospectus that 
the applicant can remove to send for a Statement of 
Additional Information, or (3) the entire text of the 
Statement of Additional Information within the Prospectus. 
	
(c)     Registrant undertakes to deliver any Statement of Additional 
Information and any financial statements required to be made 
available under this form promptly upon written or oral 
request.
	
(d)     Registrant undertakes to rely upon American Council of Life 
Insurance (Ref. No. IP-6-88, pub. avail. November 28, 1988) 
(the "Letter"), which permits restrictions on cash 
distributions to Participants in retirement plans meeting the 
requirements of Section 403(b) of the Internal Revenue Code 
of 1986, and represents that the following provisions of the 
Letter have been complied with: 
	 
   (1)    That Registrant has included appropriate disclosure regarding 
   the redemption restrictions imposed by Section 403(b)(11) in 
   this Registration Statement, including the Prospectus;
   (2)    That Registrant has included appropriate disclosure regarding 
   the redemption restrictions imposed by Section 403(b)(11) in 
   all sales literature used in connection with the offer of the 
   Contract;
   (3)    That the Account's Distributor has instructed sales 
   representatives, who solicit Participants to purchase the 
   Contract, specifically to bring the redemption restrictions 
   imposed by Section 403(b)(11) to the attention of potential 
   Participants;  
   (4)    That Registrant has obtained from each Participant purchasing 
   a Section 403(b) Contract, prior to or at the time of 
   purchase, a signed statement acknowledging the Participant's 
   understanding of:  (a) the restrictions on redemption imposed 
   by Section 403(b)(11), and (b) the investment alternatives 
   available under the employer's Section 403(b) arrangement to 
   which the Participant may elect to transfer his or her 
   Contract value.  

(f)     MBL Life Assurance Corporation ("MBL Life") hereby represents 
that the fees and charges deducted under the annuity 
contracts decribed in the Account's prospectus, in the 
aggregate, are reasonable in relation to the services 
rendered, the expenses expected to be incurred, and the risks 
assumed by MBL Life.  

<PAGE>


                    			  SIGNATURES

	As required by the Securities Act of 1933 and the Investment Act 
of 1940, the Registrant has caused this Post-Effective Amendment to the 
Registration Statement to be signed on its behalf, in the City of 
Newark, and State of New Jersey, on the 29th day of April, 1998

              				MBL VARIABLE CONTRACT ACCOUNT-2
              				(Registrant)

              				By:  JUDITH C. KEILP
               			     Judith C. Keilp, Counsel
              				     MBL Life Assurance Corporation

              				By:  MBL LIFE ASSURANCE CORPORATION 
              				     (Depositor)

              				By:  FRANK D. CASCIANO
              				     Frank D. Casciano 
              				     Executive Vice President, 
              				     General Counsel and Secretary 

	As required by the Securities Act of 1933, this Post-Effective 
Amendment to the Registration Statement has been signed by the following 
persons in the capacities and on the dates indicated.  

ALAN J. BOWERS              Chief Executive Officer   April 29, 1998
Alan J. Bowers               Director, President

KENNETH A. WATSON           Chief Financial Officer   April 29, 1998
Kenneth A. Watson

ALBERT W. LEIER             Chief Accounting Officer  April 29, 1998
Albert W. Leier


Directors:
	Elizabeth E. Randall *
	Janine J. Akey *
	Patrick G. Boyle **
	Donald Bryan *
	Thomas Gallagher **
	Harry D. Garber *
	Ronald P. Joelson **
	John Kerr *
	Richard W. Klipstein *

By: FRANK D. CASCIANO                    Date: April 29, 1998
   	Frank D. Casciano
   	Attorney-in-Fact

*       Executed by Frank D. Casciano, Attorney-in-Fact, on behalf of 
those indicated pursuant to the Powers of Attorney.

**      Executed by Frank D. Casciano, Attorney-in-Fact, on behalf of 
those indicated pursuant to the Powers of Attorney, filed 
herewith.

<PAGE>

               		EXHIBIT INDEX
 
EXHIBIT*

(9)       Opinion of Frank D. Casciano, General Counsel, MBL Life 
         	Assurance Corporation.

(10)      Consent of Coopers & Lybrand L.L.P., Independent
        		Accountants.

(13)      Schedules for computation of each performance	quotation.

		  (i)   One-Year Performance.
		 (ii)   Five-Year Performance.
		(iii)   Ten-Year Performance.


(17)      Powers of Attorney.


* Page numbers inserted in manually signed copy only. 


Exhibit (9)

        	       [MBL Life Assurance Corporation Letterhead]

                    			   April 23, 1998

MBL Life Assurance Corporation
520 Broad Street
Newark, NJ  07102-3111

Gentlemen:

	This opinion is furnished in connection with the Registration 
Statement, File No. 333-01161 of MBL Variable Contract Account-2 (the 
"Variable Contract Account") under the Securities Act of 1933, as 
amended (the "Act"), relating to units of interest ("Units") in the 
Variable Contract Account under Group Tax-Qualified and Non-Qualified 
Variable Annuity Contracts (the "Contracts") assumed by MBL Life 
Assurance Corporation ("MBL Life").  The Contracts are designed to 
provide retirement payments and other benefits for persons covered under 
plans qualified for Federal income tax advantages under Section 401, 
403, 408, or 457 of the Internal Revenue Code of 1986, as amended, and 
for persons covered under payroll deduction and other non-qualified 
plans.  The securities are offered in the manner described in the 
Registration Statement. 

	I have examined or caused to be examined all relevant corporate 
records of MBL Life and such laws as I consider appropriate as a basis 
for the opinion hereinafter expressed.  On the basis of such 
examination, it is my opinion that:

1.    MBL Life is a corporation duly organized and validly existing 
      under the laws of the State of New Jersey.

2.    The Variable Contract Account was originally established 
      pursuant to a resolution of the Board of Directors of 
      The Mutual Benefit Life Insurance Company ("Mutual 
      Benefit Life") and in accordance with the provisions 
      of New Jersey Insurance Law.

      On July 16, 1991, the Superior Court of New Jersey entered an 
      Order appointing the Insurance Commissioner (now Commissioner of 
      Banking and Insurance) of the State of New Jersey 
      ("Commissioner"), as Rehabilitator of Mutual Benefit Life, 
      thereby granting the Rehabilitator immediate exclusive 
      possession and control of, and title to, the business and assets 
      of Mutual Benefit Life, including those of the Variable Contract 
      Account.  
      
      Pursuant to the terms and conditions of the Plan of 
      Rehabilitation submitted by the Commissioner and approved by the 
      Superior Court, and pursuant to a resolution of the Board of 
      Directors of MBL Life, the assets and liabilities of the 
      Variable Contract Account were transferred by Mutual Benefit 
      Life to a separate account of MBL Life.

3.    The assets of the Variable Contract Account are the property of 
      MBL Life and are held separately from all other assets of MBL 
      Life.  Under New Jersey law, any income, gains and losses, 
      whether realized or not, from the Variable Contract Account's 
      investment operations must be credited to or charged against the 
      Variable Contract Account without regard to any other income, 
      gains or losses of MBL Life.  MBL Life maintains the assets of 
      the Variable Contract Account in an amount at least equal to the 
      amount required for MBL Life to meet its obligations under the 
      Contracts, as determined at least once each year.  Annuity 
      payments, when based on the investment experience of the 
      Variable Contract Account, will vary with the performance of the 
      Variable Contract Account. 

4.    The New Jersey Insurance Law provides that to the extent 
      provided in the applicable contract or contracts, assets held in 
      a Variable Contract Account shall not be chargeable with 
      liabilities arising out of any other business of an insurance 
      company, but makes no explicit provision as to whether or not 
      the assets of a Variable Contract Account are as a matter of law 
      absolutely insulated from the claims of other policyholders or 
      creditors of the insurance company. Accordingly, no 
      representation can be made that, in all possible contingencies, 
      the assets held in the Variable Contract Account cannot, as a 
      matter of law, be subject to such claims.  However, it is my 
      opinion that any such claims could be made only upon insolvency 
      of MBL Life, in which event equitable principles would be 
      applied by the Commissioner or by a court dealing with any 
      resulting liquidation or rehabilitation of MBL Life under New 
      Jersey Insurance Law and should afford appropriate protection to 
      Contract Holders participating in the Variable Contract Account.

5.    When executed, the Contracts, as amended, and the Units have 
      been duly authorized and each of the Contracts (including any 
      Units when duly credited thereunder) constitutes a validly 
      issued and binding obligation of MBL Life in accordance with the 
      terms of such Contracts.  Individuals having an interest under a 
      Contract are subject only to the deductions, charges and fees 
      set forth in the Prospectus included in the Registration 
      Statement, including any Amendments thereto.

6.    The discussion of tax matters set forth in the Prospectus 
      included in the Registration Statement is an accurate summary of 
      the effect of applicable Federal income tax laws, but no 
      representation is made that such discussion is exhaustive or 
      that it purports to cover all situations.

I hereby consent to the use of this opinion as an exhibit to the 
Registration Statement.  
	   
      Very truly yours,
      MBL LIFE ASSURANCE CORPORATION

By:   FRANK D. CASCIANO
      Frank D. Casciano
      Executive Vice President and 
      General Counsel, and Secretary



                          	   Exhibit (10)
	   
	                   [Coopers & Lybrand L.L.P. Letterhead]
	   
                   	   CONSENT OF INDEPENDENT ACCOUNTANTS
                         		    _______________

We consent to the incorporation by reference in this Post-Effective 
Amendment No. 2 to the Registration Statement of MBL Variable Contract 
Account-2 on Form N-4 (File No. 333-01161 and 811-02047) of our report 
dated February 10, 1998, on our audit of the financial statements and 
financial highlights of MBL Variable Contract Account-2 and the 
inclusion of our report dated February 18, 1998, on our audit of the 
financial statements of MBL Life Assurance Corporation. 

We also consent to the reference of our firm under the caption 
"Financial Statements" in the Statement of Additional Information.
  
			   COOPERS & LYBRAND L.L.P.


Parsippany, New Jersey
April 28, 1998



Item 24, Exhibit (b)(13)(i)

       	 SCHEDULE OF COMPUTATION FOR PERFORMANCE QUOTATIONS 
	    
		                      ONE-YEAR PERIOD


	 Initial         Enrollment         Net 
	 Payment     -   Fee           =    Purchase 
                            					    Payments

	 $1,000          $0                 $1,000 
	_____________________________________________

Number of       Unit Value  Gross         Annual            Ending
  Units    x       at   =   Surrender  -  Administration =  Redemption
Purchased        12/31/97   Value         Charge            Value

6.936           $188.325    $1,306         $0               $1,306


TOTAL RETURN FORMULA:

	P (1 + T) to the power of n = ERV

	$1,000.00 (1 + 30.62%) to the power of 1 = 1,306
	

Where: P  =  a hypothetical initial payment (of $1,000) invested
       	     on 12/31/96.
       T  =  average annual total return assuming reinvestment
       	     of dividends and capital gains distributions.
       n  =  A number of years 
     ERV  =  ending redeemable value




Item 24, Exhibit (b)(13)(ii)

            	SCHEDULE OF COMPUTATION FOR PERFORMANCE QUOTATIONS

                   		       FIVE-YEAR PERIOD
       
       Initial         Enrollment            Net 
       Payment    -    Fee             =     Purchase 
	                                   				     Payment 
	
       $1,000          $0                    $1,000 
       	______________________________________________

 Number        Unit Value     Gross         Annual             Ending 
 of Units   x  at end of   =  Surrender  -  Administration  =  Redemption
 Owned         each year      Value         Charge             Value

13.332        $ 85.055 (1993) $1,134        $0                $1,134
13.332          86.596         1,154         0                 1,154
13.332         116.231         1,550         0                 1,550
13.332         144.176         1,922         0                 1,922
13.332         188.325 (1997)  2,511         0                 2,511

TOTAL RETURN FORMULA:

	P (1 + T) to the power of n = ERV
    
	$1,000.00 (1 + 20.21%) to the power of 5 = 2,511


   Where: P  =   a hypothetical initial payment (of $1,000) invested
            		   on 12/31/92.
       	  T  =   average annual total return assuming reinvestment
            		   of dividends and capital gains distributions.
       	  n  =   A number of years
       	ERV  =   ending redeemable value



  Item 24, Exhibit (b)(13)(iii)

        	   SCHEDULE OF COMPUTATION FOR PERFORMANCE QUOTATIONS

                     			   TEN-YEAR PERIOD

	   Initial        Enrollment         Net Purchase
	   Payment    -   Fee           =    Payment

	   $1,000         $15                $985  
   	_____________________________________________________

Number        Unit Value      Gross        Annual           Ending 
of Units  x   at end      =   Surrender -  Administration = Redemption
Owned         of each year    Value        Charge*          Value

28.448        $44.032 (1988)  $1,253       $10              $1,243
28.221         56.416          1,592         0               1,592
28.221         53.234          1,502         0               1,502
28.221         65.668          1,853         0               1,853
28.221         75.010          2,117         0               2,117
28.221         85.055          2,400         0               2,400
28.221         86.596          2,444         0               2,444
28.221        116.231          3,280         0               3,280
28.221        144.176          4,069         0               4,069
28.221        188.325 (1997)   5,315         0               5,315


 TOTAL RETURN FORMULA:
 
	P (1 + T) to the power of n = ERV

	$1,000.00 (1 + 18.18%) to the power of 10 = 5,315


Where: P  =  a hypothetical initial payment (of $1,000) invested
           		on 12/31/87.
       T  =  average annual total return assuming reinvestment 
           		of dividends and capital gains distributions.
       n  =  A number of years
     ERV  =  ending redeemable value

	* Represents an annual administration charge of $10.

For purposes of this example, the annual administration charge is 
computed by reference to the actual aggregate annual administration 
charges as a percentage of total assets held under the Contracts. The 
administration charge was eliminated on January 1, 1989.



                       POWER OF ATTORNEY

	KNOW ALL MEN BY THESE PRESENTS, that the person whose signature 
appears below constitutes and appoints Alan J. Bowers, Frank D. 
Casciano, Kathleen M. Koerber, and Kenneth A. Watson, his true and 
lawful attorneys-in-fact and agents, with full power of substitution and 
resubstitution, for him and in his name, place and stead, in any and all 
capacities, to sign the Registration Statement and any and all 
amendments to the Registration Statement for MBL Variable Contract 
Account-2 and to file the same, with all exhibits thereto, and other 
documents in connection therewith, with the Securities and Exchange 
Commission, granting unto said attorneys-in-fact and agents full power 
and authority to do and perform each and every act and thing requisite 
and necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby ratifying 
and confirming all that said attorneys-in-fact and agents, or their 
substitute or substitutes, may lawfully do or cause to be done by virtue 
hereof.  

Signature               Title        Date

PATRICK G. BOYLE        Director     April 8, 1998
Patrick G. Boyle



                        	POWER OF ATTORNEY

	KNOW ALL MEN BY THESE PRESENTS, that the person whose signature 
appears below constitutes and appoints Alan J. Bowers, Frank D. 
Casciano, Kathleen M. Koerber, and Kenneth A. Watson, his true and 
lawful attorneys-in-fact and agents, with full power of substitution and 
resubstitution, for him and in his name, place and stead, in any and all 
capacities, to sign the Registration Statement and any and all 
amendments to the Registration Statement for MBL Variable Contract 
Account-2 and to file the same, with all exhibits thereto, and other 
documents in connection therewith, with the Securities and Exchange 
Commission, granting unto said attorneys-in-fact and agents full power 
and authority to do and perform each and every act and thing requisite 
and necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby ratifying 
and confirming all that said attorneys-in-fact and agents, or their 
substitute or substitutes, may lawfully do or cause to be done by virtue 
hereof.  

Signature               Title       Date

THOMAS P. GALLAGHER     Director    April 8, 1998
Thomas P. Gallagher



                     	POWER OF ATTORNEY

	KNOW ALL MEN BY THESE PRESENTS, that the person whose signature 
appears below constitutes and appoints Alan J. Bowers, Frank D. 
Casciano, Kathleen M. Koerber, and Kenneth A. Watson, his true and 
lawful attorneys-in-fact and agents, with full power of substitution and 
resubstitution, for him and in his name, place and stead, in any and all 
capacities, to sign the Registration Statement and any and all 
amendments to the Registration Statement for MBL Variable Contract 
Account-2 and to file the same, with all exhibits thereto, and other 
documents in connection therewith, with the Securities and Exchange 
Commission, granting unto said attorneys-in-fact and agents full power 
and authority to do and perform each and every act and thing requisite 
and necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby ratifying 
and confirming all that said attorneys-in-fact and agents, or their 
substitute or substitutes, may lawfully do or cause to be done by virtue 
hereof.  

Signature               Title       Date

RONALD P. JOELSON       Director    April 8, 1998
Ronald P. Joelson



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission