LEISURE TRAVEL GROUP INC
S-1, 2000-03-10
Previous: TROYDEN CORP, 10SB12G, 2000-03-10
Next: TBX RESOURCES INC, 10SB12G, 2000-03-10




     As filed with the Securities and Exchange Commission on March 10, 2000
                                                     Registration No. 333-_____
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   -----------
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                   -----------
                           LEISURE TRAVEL GROUP, INC.
             (Exact Name of Registrant as Specified in Its Charter)

          Delaware                         7011                  98-0219586
(State or Other Jurisdiction   (Primary Standard Industrial   (I.R.S. Employer
     of Incorporation or       Classification Code Number)   Identification No.)
        Organization)

                           6 LEYLANDS PARK, NOBS CROOK
                                  COLDEN COMMON
                           WINCHESTER SO21 1TH ENGLAND
           TELEPHONE: 01144-1703-601155 TELECOPIER: 01144-1703-696099
               (Address, Including Zip Code, and Telephone Number,
        Including Area Code, of Registrant's Principal Executive Offices)

                                 RAYMOND J. PEEL
                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
                           LEISURE TRAVEL GROUP, INC.
                                  COLDEN COMMON
                           WINCHESTER SO21 1TH ENGLAND
           TELEPHONE: 01144-1703-601155 TELECOPIER: 01144-1703-696099
 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                              of Agent for Service)

                          Copies of communications to:

        STEPHEN A. WEISS, ESQ.                      JAMES ZATOLOKIN, ESQ.
       ANTHONY J. MARSICO, ESQ.                     MARY ANN SAPONE, ESQ.
        GREENBERG TRAURIG, LLP                           POLLET LAW
     200 PARK AVENUE, 15TH FLOOR                  10900 WILSHIRE BOULEVARD,
       NEW YORK, NEW YORK 10166                           SUITE 500
      TELEPHONE: (212) 801-9200                     LOS ANGELES, CA 90024
      TELECOPIER: (212) 801-6400                  TELEPHONE: (310) 208-1182
                                                 TELECOPIER: (310) 208-1154
                                    -----------------
      APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon
as practicable after the effective date of this Registration Statement.

      If any of the securities being registered on this form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, check the following box. |_|

      If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. |_|

      If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.|_|

      If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.|_|

      If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box. |_|
<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
===========================================================================================
              TITLE OF EACH CLASS OF                 PROPOSED MAXIMUM        AMOUNT OF
           SECURITIES TO BE REGISTERED              AGGREGATE OFFERING   REGISTRATION FEE
                                                         PRICE (1)
- --------------------------------------------------------------------------------------------
<S>                     <C>                             <C>                 <C>
Common Stock, par value $0.001 per share........        $41,400,000         $10,929.60
===========================================================================================
</TABLE>

(1)   Estimated solely for the purpose of calculating the registration fee
      pursuant to Rule 457(o) under the Securities Act of 1933, as amended (the
      "Securities Act").

      THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.


<PAGE>

- -------------------------------------------------------------------------------
THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.
WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH
THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN
OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED.
- --------------------------------------------------------------------------------

PROSPECTUS

                       SUBJECT TO COMPLETION, DATED MARCH 10, 2000

                        3,000,000 SHARES OF COMMON STOCK

                           LEISURE TRAVEL GROUP, INC.

      This is an initial public offering of 3,000,000 shares of our common
stock.

      We have applied for quotation of our common stock on the Nasdaq National
Market under the symbol "LTGI."

      We anticipate that the initial public offering price will be between
$10.00 and $12.00 per share.

      SEE "RISK FACTORS" BEGINNING ON PAGE ___ FOR A DISCUSSION OF CERTAIN
FACTORS THAT YOU SHOULD CONSIDER BEFORE BUYING SHARES OF OUR COMMON STOCK.

      NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF ANYONE'S INVESTMENT IN THESE
SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

===============================================================================
                                                       PER SHARE      TOTAL
- -------------------------------------------------------------------------------
Public Offering Price.............................     $________   $__________
- -------------------------------------------------------------------------------
Underwriting Discounts and Commissions............     $________   $__________
- ------------------------------------------------------------------------------
Proceeds, before expenses, to Leisure Travel Group,    $________   $__________
Inc...............................................
===============================================================================

      The underwriters may, under some circumstances, for 45 days after the date
of this prospectus, purchase up to an additional 450,000 shares of common stock
from us at the initial public offering price, less underwriting discounts and
commissions.

                                -----------------

      The underwriters expect to deliver the shares of common stock at the
offices of Roth Capital Partners Incorporated in Newport Beach, California, on
or about __________, 2000, against payment in immediately available funds.

                                -----------------

                              ROTH CAPITAL PARTNERS
                             I N C O R P O R A T E D

                 The date of this prospectus is _________, 2000.

<PAGE>

      You should rely only on the information contained in this prospectus. We
have not, and the underwriter has not, authorized anyone to provide you with
information that is different. This prospectus may be used only where it is
legal to sell these securities. The information in this prospectus is complete
and accurate as of the date on the front cover, but the information may have
changed since that date.

      IN CONNECTION WITH AN UNDERWRITTEN OFFERING, THE SECURITIES AND EXCHANGE
COMMISSION RULES PERMIT THE UNDERWRITER TO ENGAGE IN TRANSACTIONS THAT STABILIZE
THE PRICE OF OUR SECURITIES. THESE TRANSACTIONS MAY INCLUDE, AMONG OTHER THINGS,
PURCHASE FOR THE PURPOSE OF FIXING OR MAINTAINING THE PRICE OF OUR SECURITIES AT
A LEVEL THAT IS HIGHER THAN THE MARKET WOULD DICTATE IN THE ABSENCE OF SUCH
TRANSACTIONS. WE DO NOT KNOW WHETHER THE UNDERWRITER WILL ENGAGE IN ANY
TRANSACTIONS OF THAT SORT. IF THE UNDERWRITER ENGAGES IN ANY TRANSACTIONS OF
THAT TYPE IT MAY DISCONTINUE THEM AT ANY TIME.

                         -------------------------------

                                TABLE OF CONTENTS

PROSPECTUS SUMMARY...................   __
RISK FACTORS.........................   __
CAUTIONARY NOTICE REGARDING .........
   FORWARD LOOKING STATEMENTS .......   __
EXCHANGE RATE INFORMATION............   __
USE OF PROCEEDS......................   __
DIVIDEND POLICY......................   __
CAPITALIZATION.......................   __
DILUTION.............................   __
UNAUDITED CONDENSED PRO FORMA
   CONSOLIDATED FINANCIAL
   INFORMATION.......................   __
SELECTED FINANCIAL DATA..............   __
MANAGEMENT'S DISCUSSION AND
   ANALYSIS OF FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS.........   __
BUSINESS.............................   __
MANAGEMENT...........................   __
CERTAIN TRANSACTIONS.................   __
PRINCIPAL STOCKHOLDERS...............   __
DESCRIPTION OF SECURITIES............   __
SHARES ELIGIBLE FOR FUTURE SALE......   __
UNDERWRITING.........................   __
LEGAL MATTERS........................   __
EXPERTS..............................   __
ADDITIONAL INFORMATION...............   __
INDEX TO FINANCIAL STATEMENTS.......   F-1

                             -------------------------------

trrravel.com is a trademark of Trravel.com Limited, a 49% owned investment of
Leisure Travel Group, Inc. This prospectus also contains trademarks and
tradenames of other companies.


Information contained on the www.trrravel.com Web site does not constitute a
part of this prospectus.

We publish our financial statements in pounds sterling. For your convenience,
this prospectus contains translations of certain pound sterling amounts into
United States dollar amounts. Unless otherwise indicated, all amounts expressed
in United States dollars are based upon translations of amounts of pounds
sterling into United States dollars at the rate of $1.6117 per pound sterling,
the noon buying rate in New York City for cable transfers in pounds sterling
certified for customs purposes by the Federal Reserve Bank of New York on
October 31, 1999. See "Exchange Rate Information" for historical information
regarding the noon buying rate. We have not actually converted our assets in
pounds sterling into United States dollars. If we were to convert our assets in
pounds sterling into United States dollars the conversion would be at a
different rate.


<PAGE>

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

      The following summary highlights selected information from this prospectus
and may not contain all the information that is important to you. To understand
our business and this offering fully, you should read this entire prospectus
carefully, including the consolidated financial statements and the related notes
beginning on page F-1. All of our operating companies are private limited
companies organized under the laws of England and Wales. Unless the context
otherwise indicates, all references in this prospectus to: (i) "LTGL" refer to
Leisure Travel Group Limited, together with its subsidiaries Miss Ellie's World
Travel Limited and Ilios Travel Limited, prior to our acquisition of all of its
outstanding share capital; (ii) "Travel Group" refer to the business operations
of Miss Ellie's World Travel Limited, Ilios Travel Limited, and Independent
Aviation Limited, a wholly-owned subsidiary of trrravel.com; (iii) "GHG" refer
to Grand Hotel Group Limited, prior to the acquisition of all of its outstanding
share capital by LTGL, (iv) "Grand Hotel Group" refer to the business operations
of Grand Hotel Group Limited; (v) "Leisure Travel Group," "we," "our" and "us"
refer to Leisure Travel Group, Inc., a Delaware corporation, together with its
direct and indirect subsidiaries and investments, after giving effect to the
above acquisitions; and (vi) "year" and "fiscal year" refer to the fiscal year
of Leisure Travel Group ending October 31st.

                                   OUR COMPANY

OVERVIEW

      We have been established to become a leading international single-source
provider of attractively priced, specialized holiday and leisure accommodations
and world-wide packaged travel services. Upon completion of this offering, we
will acquire five unique and well-known holiday resort hotels in the United
Kingdom and two retail and group travel providers and tour operators that offer
flexible, independent travel programs. In addition, we will acquire a 49%
ownership interest in trrravel.com Limited, which operates a European on-line
travel Web site offering complete vacation and travel packages direct to
consumers, and also owns and operates a tour operating airline seat provider.
Through consolidation of these and other vacation and travel-related businesses,
we believe that we are able to offer both vacationers and travel agents and tour
operators a single source of competitively priced products and services within
and across multiple holiday and leisure travel segments. We intend to expand our
business by acquiring additional vacation and leisure travel businesses,
including resort hotels, travel providers and tour operators, and utilizing a
consumer-direct, online travel Web site.

      On an unaudited pro forma basis, we derived consolidated net income before
taxes of approximately (pound)1.4 million (approximately $2.3 million) from
consolidated net revenues of approximately (pound)29.1 million (approximately
$47.0 million) for the twelve months ended October 31, 1999.

THE GRAND HOTEL GROUP

      We operate five holiday resort hotels situated near major seaside resorts
in England and Wales, which offer attractively priced vacation accommodations,
including food and entertainment, for weekend and lengthier stays. The hotels
were formerly owned by a subsidiary of The Rank Group plc and operated as the
Butlin's Provincial Hotels. They were purchased in June 1999 from The Rank Group
by GHG which, until completion of this offering, was controlled by Kevin R.
Leech, our Chairman of the Board and principal stockholder, and certain other
members of our management team.

- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------

      The hotels have a total of 1,274 available rooms and achieved
approximately 80% room occupancy in the two-year period ended December 31, 1998.
Approximately 112.5% and 59.6% of our pro forma consolidated net income and
consolidated net revenues, respectively, for the twelve months ended October 31,
1999 were derived from the Grand Hotel Group. The revenues and net income of the
hotels dropped significantly during the six months ended June 30, 1999 due to
the fact that the previous owners, following their decision to sell the Butlin's
Provincial Hotels, delayed the production and distribution of the main holiday
brochure, which inevitably reduced hotel bookings and room occupancy. However,
following GHG's acquisition of the hotels in June 1999, the re-branding of its
name and image and modernization of certain operating policies by our highly
experienced management team, both hotel revenues and profits improved
substantially during the four months ended October 31, 1999. In addition, we
recently secured new agreements with United Kingdom tour coach operators for the
advance purchase of beds, which we anticipate will provide approximately
(pound)2.0 million ($3.2 million) of annual revenues, increased our room and
accommodation rates by an average of 8%, and secured advance bookings at
February 14, 2000 that represent approximately 44% of our target of 651,000
sleeper nights for the remainder of our fiscal year ending October 31, 2000, or
a 78% occupancy rate.

THE TRAVEL GROUP

      Our Travel Group offers competitively-priced travel-related services and
accommodations in a variety of holiday destinations in Europe, North America and
South Africa. Located in 8 offices in and around Manchester and Horsham,
England, our retail and group travel and tour operating businesses have over 15
years of experience in providing packaged tours primarily to holiday resorts
located throughout Europe direct to the public and through other tour operators,
as well as special interest tours to major European sporting events, including
horse racing tours throughout the United Kingdom and Europe, and trips for
supporters of the Manchester United Football Club. Our Travel Group also offers
a wide range of private accommodations in a variety of holiday destinations in
southern Europe, such as private country homes and villas with swimming pools in
Tuscany, Sardinia and other regions of Italy, Andalucian haciendas with
exquisite views in Spain and traditional Ottoman-style houses in Turkey. Our
Travel Group has achieved competitive pricing and access to inventory through
negotiated arrangements with major airlines, including Singapore Airlines,
British Airways, Alitalia and Iberia, and auto rental and insurance companies.

      The tour operating airline seat provider owned and operated by
trrravel.com Limited, in which we intend to acquire a 49% interest, purchases
blocks of airline seats from airlines and other travel and tour operators for
resale and also acts as an agent in brokering such seats on a commission basis.

THE TRAVEL WEB SITE

      The core of the distribution program for our Travel Group services is a
consumer-direct online travel site that provides travelers with immediate access
both to our proprietary booking system and to detailed hotel information and
destination guides. Visitors to our affiliated Web site at www.trrravel.com are
able to compare travel options, rates and availability, and book and purchase a
wide variety of travel services, including our independently tailored vacation
programs and group packages, seven days a week. Our Internet available vacation
and holiday packages include airfare, hotel and related accommodations, car
rental and other items. trrravel.com Limited, which owns and operates the Web
site, intends to derive its revenues from advertising, from monthly booking fees
received from tour operators and travel agents featured on the site and through
commissions received from third party reservation services and travel agents for
direct on-line bookings. We believe that by being able to directly offer travel
services to consumers via the Internet, we will realize savings in operating
expenses

- --------------------------------------------------------------------------------


                                       2
<PAGE>
- --------------------------------------------------------------------------------

that will enable us to maintain better gross margins than many travel
agencies or other travel groups that rely primarily on retail travel agencies
for distribution. trrravel.com Limited was, until completion of this offering,
wholly-owned by Ci4net.com, Inc., a Delaware publicly-traded corporation
controlled by Kevin R. Leech, our Chairman of the Board and principal
stockholder.

OUR MARKETS

      Travel and tourism represents one of the largest consumer markets and one
of the fastest growing industries in the United Kingdom. The British Tourist
Authority estimates that in 1998, travel expenditures by overseas visitors in
the United Kingdom totaled more than (pound)12.7 billion (approximately $20.5
billion), and that by the year 2003, overseas visitors will spend around
(pound)18.0 billion (approximately $29.0 billion) a year in the United Kingdom,
44% more than 1998. The British Tourist Authority also estimates that in 1998,
travel expenditures by residents of the United Kingdom in the United Kingdom
totaled more than (pound)14.0 billion (approximately $22.6 billion) which, when
combined with expenditures by overseas visitors, totaled more than (pound)26.7
billion (approximately $43.0 billion) in 1998. Of the (pound)26.7 billion spent
in 1998 on travel in the United Kingdom, approximately (pound)9.3 billion
(approximately $15.0 billion) was spent on accommodations, approximately
(pound)3.5 billion (approximately $5.6 billion) was spent on travel within the
United Kingdom, and approximately (pound)1.1 billion (approximately $1.8
billion) was spent on travel-related services. The European Travel Commission
estimates that travel agencies alone generated approximately $126 billion in
total sales in 1998.

      The growth of travel sales through the Internet has created another
channel for travel service providers to sell products and services to travelers.
Online sales of travel services have expanded dramatically in recent years due
to the substantial benefits of e-commerce to both travel service providers and
consumers. By moving their travel services online, travel service suppliers,
retail travel agencies and travel wholesalers can reach a global customer base
from a central location. According to Forrester Research, online travel bookings
are expected to grow to $29.5 billion in 2003 from $3.1 billion in 1998,
representing a compound annual growth rate of 57%.

OUR OPERATING STRATEGY

      Our objective is to become a leading international single-source provider
of attractively priced, specialized holiday and leisure accommodations and
world-wide package travel services. To accomplish this objective, we will pursue
an operating strategy that includes the following elements:

      o     increasing the revenues, profitability and occupancy rate of our
            holiday resort hotels by upgrading accommodations and improving
            service, increasing our bus and coach tour package business,
            offering higher priced weekend packages tailored to a younger
            customer base, and improving our average room tariff rate;

      o     providing added value to consumers by offering complete world-wide
            travel planning solutions at competitive prices;

      o     using the www.trrravel.com Web site as a world-wide marketing tool,
            aggressively promoting, advertising and increasing the value and
            visibility of our brand in the vacation travel service and resort
            hotel industries through high quality service, active marketing and
            promotional programs;

- --------------------------------------------------------------------------------


                                       3
<PAGE>
- --------------------------------------------------------------------------------

      o     leveraging our strength in selected travel destinations to achieve
            leading positions in these and other high-volume, high-margin
            vacation destinations; and

      o     providing services to other independent tour operators, including
            airline seats and holiday villas.

OUR GROWTH STRATEGY

      To complement our operating strategy, we have developed a multi-faceted
growth strategy comprised of the following elements:

      o     continuing to acquire underperforming hotels in Spain and other
            European coastal resort areas and implementing operational
            initiatives to achieve revenue growth and margin improvements;

      o     identifying and completing strategic acquisitions of other vacation
            and leisure travel businesses, including travel service providers in
            the United Kingdom and throughout Europe; and

      o     enhancing distribution channels by the direct selling of travel and
            vacation related services to consumers online while continuing to
            support and leverage our strong relationships with existing retail
            travel agents.

      We were incorporated under the laws of the State of Delaware in February
2000. Our principal executive offices are located at 6 Leylands Park, Nobs
Crook, Colden Common, Winchester SO21 1TH England, and our telephone number at
that address is 011-44-1703-601155.

                             -------------------------------

      UNLESS OTHERWISE STATED, THE INFORMATION IN THIS PROSPECTUS GIVES EFFECT
TO:

      o     OUR ACQUISITION OF 100% OF THE OUTSTANDING SHARE CAPITAL OF LTGL;

      o     LTGL'S ACQUISITION OF 100% OF THE OUTSTANDING SHARE CAPITAL OF GHG,
            AND 49% OF THE OUTSTANDING SHARE CAPITAL OF trrravel.com Limited.

      UNLESS OTHERWISE STATED, THE INFORMATION IN THIS PROSPECTUS DOES NOT GIVE
EFFECT TO:

      o     THE REPRESENTATIVE'S WARRANTS;

      o     THE UNDERWRITERS' OVER-ALLOTMENT OPTION OR ITS EXERCISE; AND

      o     UP TO _________ SHARES OF COMMON STOCK ISSUABLE UPON THE EXERCISE OF
            STOCK OPTIONS.

- --------------------------------------------------------------------------------

                                       4
<PAGE>
- --------------------------------------------------------------------------------

                                  The Offering

Common Stock Offered..............       3,000,000 shares

Common Stock Outstanding
Immediately Following this               8,060,000 shares
Offering..........................

Use of Proceeds...................       We intend to use the net proceeds of
                                         this offering:

                                         o  together with approximately
                                            (pound)4.0 million (approximately
                                            $6.4 million) of proceeds from a
                                            mortgage refinancing, approximately
                                            (pound)6.4 million ($10.3 million)
                                            to pay in full a (pound)10.4 million
                                            ($16.7 million) note of Grand Hotel
                                            Group to a subsidiary of The Rank
                                            Group;
                                         o  to expand our travel-related
                                            services business, including
                                            advertising and the development of
                                            the www.trrravel.com Web site;
                                         o  to acquire additional resort
                                            hotels; and
                                         o  for general corporate and
                                            working capital purposes, including
                                            acquisitions.  See "Use of
                                            Proceeds."

Risk Factor.......................       An investment in our common stock is
                                         highly speculative, involves a high
                                         degree of risk, and should be made
                                         only by investors who can afford a
                                         complete loss of their investment.
                                         See "Risk Factors" and "Dilution."

Proposed Nasdaq National Market Symbol   "LTGI"

- --------------------------------------------------------------------------------


                                       5
<PAGE>
- --------------------------------------------------------------------------------

                             Summary Financial Data
                    (In thousands, except earnings per share)

      The following tables set forth:

      o   Summary historical combined financial data for GHG (Predecessor) for
          the years ended December 31, 1995, 1996, 1997 and 1998 and the six
          months ended June 30, 1999, and as of December 31, 1997 and 1998;

      o   Summary historical financial data for GHG for the four months ended
          October 31, 1999 and as of October 31, 1999;

      o   Summary pro forma consolidated financial data for the twelve months
          ended October 31, 1999. This information gives effect to (i) our
          acquisition of all of the outstanding share capital of LTGL, (ii)
          LTGL's acquisition of all of the outstanding share capital of Miss
          Ellie's World Travel Limited, Ilios Travel Limited and GHG, and
          (iii) LTGL's acquisition of 49% of the outstanding share capital of
          trrravel.com Limited, as if each of those events had occurred on
          November 1, 1998 in the case of the pro forma statement of
          operations data, and on October 31, 1999 in the case of the pro
          forma balance sheet data, except with respect to Miss Ellie's World
          Travel Limited, which was acquired by LTGL on July 5, 1999; and

      o   Summary pro forma as adjusted consolidated balance sheet data as of
          October 31, 1999, which are adjusted to give effect to (i) the sale of
          the 3,000,000 shares of common stock offered hereby at an assumed
          initial public offering price of $11.00 per share (the mid-point of
          the range), (ii) the repayment of $6.4 million of a mortgage
          financing and (iii) the repayment of $16.7 million outstanding under
          the note of Grand Hotel Group to a subsidiary of The Rank Group.

      Leisure Travel Group, LTGL, Ilios Travel Limited and GHG have October 31st
as their accounting year end. GHG (Predecessor) had a year end of December 31st.
Miss Ellie's World Travel Limited had a year end of March 31st prior to being
acquired by LTGL.

      We derived the summary historical financial data as of December 31, 1997,
and for the years ended December 31, 1995 and 1996 of GHG (Predecessor) from its
unaudited combined financial statements, which are not included in this
prospectus. These unaudited financial statements include, in our opinion, all
adjustments, consisting only of normal recurring adjustments, necessary for a
fair presentation of such data.

      We derived the summary historical financial data as of December 31, 1998,
and for the years ended December 31, 1997 and 1998 and the six months ended June
30, 1999 from the audited combined financial statements of GHG (Predecessor),
and the summary financial data as of October 31, 1999, for the four months ended
October 31, 1999 from the audited financial statements of GHG, which are
included elsewhere in this prospectus. These financial statements have been
audited by Ernst & Young, our independent auditors.

      We have provided the unaudited pro forma consolidated financial data for
informational purposes only. They are not necessarily indicative of future
results of what our operating results would have been had we actually
consummated the acquisition of all the outstanding share capital of LTGL, and
had LTGL actually consummated the acquisition of all the outstanding share
capital of Miss Ellie's World Travel Limited, Ilios Travel Limited and GHG and
49% of the outstanding share capital of trrravel.com on the dates assumed.

- --------------------------------------------------------------------------------


                                       6
<PAGE>
- --------------------------------------------------------------------------------

      The summary data should be read in conjunction with the information
presented in "Capitalization," "Selected Financial Data," "Unaudited Condensed
Pro Forma Financial Information," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the financial statements and
the notes thereto included elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                           1995              1996             1997              1998
                                      --------------    -------------     ------------      ------------
                                                             (AMOUNTS IN POUNDS STERLING)
<S>                                     <C>              <C>              <C>               <C>
STATEMENT OF OPERATIONS:
Total revenues.....................    (pound)20,884    (pound)20,766    (pound)20,622     (pound)19,584
Operating cost and expenses........           17,096           17,739           17,690            16,848
                                      --------------    -------------     ------------      ------------
Operating profit...................            3,788            3,027            2,932             2,736
Other income (expense), net........                -                -                -                 -
                                      --------------    -------------     ------------      ------------
 Income (loss) before income
   taxes...........................            3,788            3,027            2,932             2,736
Income taxes.......................            1,558            1,303            1,237             1,122
                                      --------------    -------------     ------------      ------------
 Net income (loss).................   (pound)  2,230    (pound) 1,724    (pound) 1,695     (pound) 1,614
                                      ==============    =============     ============      =============
 Net income (loss) per share:
 Basic and diluted.................


Shares used in computing net
 income (loss) per share:
 Basic and diluted.................


OTHER DATA:
Depreciation and amortization...        (pound)1,115     (pound)1,211     (pound)1,284      (pound)1,174
 Cash flows from operating
   activities...................                                                 3,785             2,820
 Cash flows from investing
 activities.....................                                                (1,914)             (223)
 Cash flows from financing
  activities....................                                                (1,871)           (2,597)

<CAPTION>
                                            SIX MONTHS       FOUR MONTHS
                                              ENDED             ENDED                 PRO FORMA TWELVE MONTHS
                                             JUNE 30,         OCTOBER 31,                       ENDED
                                              1999               1999                      OCTOBER 31, 1999
                                           ------------      ------------         -----------------------------------
                                                                                    (Amounts in      (Amounts in U.S.
                                                                                  Pounds Sterling)       Dollars)
<S>                                       <C>                <C>                   <C>                 <C>
STATEMENT OF OPERATIONS:
Total revenues.....................        (pound)7,118      (pound)6,475          (pound)29,139       $    46,963
Operating cost and expenses........               7,804             5,222                 27,059            43,611
                                          -------------      ------------          -------------       -----------
Operating Profit...................                (686)            1,253                  2,080             3,352
Other income (expense), net........                   -              (276)                  (678)           (1,093)
                                          -------------      ------------          -------------       -----------
Income (loss) before income
   taxes...........................                (686)              977                  1,402             2,259

Income taxes.......................                   -               322                    647             1,043
                                          -------------      ------------          -------------       -----------
 Net income (loss).................        (pound) (686)   (pound)    655             (pound)755        $    1,216
                                          =============    ==============          =============       ===========
 Net income (loss) per share:
 Basic and diluted.................                                                  (pound)0.15            $ 0.24
                                                                                   =============       ===========
 Shares used in computing net income
  (loss) per share:
  Basic and diluted.................                                                       5,060             5,060
                                                                                   =============       ===========

OTHER DATA:
Depreciation and   amortization.             (pound)574         (pound)79
 Cash flows from operating
   activities...................                  1,170             2,740
 Cash flows from investing
 activities.....................                   (127)          (20,368)
 Cash flows from financing
  activities....................                 (1,043)           20,211
</TABLE>

<TABLE>
<CAPTION>
                                                   DECEMBER 31,                                    OCTOBER 31, 1999
                                        ----------------------------------       -------------------------------------------------
                                                                                                                           PRO
                                                                                                                         FORMA,
                                             1997                 1998             ACTUAL              PRO FORMA       AS ADJUSTED
                                        --------------       -------------       ---------            ---------       ------------
                                           (Amounts in Pounds Sterling)                (Amounts in Pounds Sterling)
<S>                                     <C>                  <C>                  <C>                <C>
BALANCE SHEET DATA:
Working capital (deficit)..........     (pound)(1,153)       (pound)(1,185)      (pound)434         (pound)(338)     (pound)10,693
Total assets.......................            17,619               16,439           26,086              30,617             41,648
Long-term debt (excluding
   current maturities).............                --                   --           20,746              21,075             14,708

Total Stockholders' equity.........            15,302               14,319              655               2,216             19,614
</TABLE>


                                       7
<PAGE>

                                  RISK FACTORS

      An investment in our common stock is highly speculative, involves a high
degree of risk, and should be made only by investors who can afford a complete
loss of their investment. You should carefully consider, together with the other
matters referred to in this prospectus, the following risk factors before you
decide to buy our common stock.

BECAUSE WE LACK A COMBINED OPERATING HISTORY, THERE IS LIMITED INFORMATION UPON
WHICH YOU CAN EVALUATE OUR BUSINESS AND PROSPECTS.

      A corporate affiliate of Kevin R. Leech, our principal stockholder,
acquired, through LTGL, Miss Ellie's World Travel Limited and Ilios Travel
Limited in July 1999 and January 2000, respectively. Another corporate affiliate
of Mr. Leech and certain members of our management team acquired through GHG all
of the operating assets relating to five hotels formerly known as the Butlin's
Provincial Hotels effective in June 1999. Another corporate affiliate of Mr.
Leech owns 51% of the outstanding share capital of trrravel.com Limited, which
in turn owns 100% of the outstanding share capital of Independent Aviation
Limited, a tour operating airline seat provider. On a pro forma basis for the
twelve months ended October 31, 1999, the hotels operated by the Grand Hotel
Group accounted for approximately 59.6% of our net revenues. Although the Grand
Hotel Group and the two retail and group travel and tour operating businesses
operated by LTGL have each been in operation for more than 15 years, they have
virtually no history of combined operations under common management. In
addition, the profit margins and business dynamics of travel service providers
and tour operators are materially different from those affecting the ownership
and operation of resort hotels.

      The historical and pro forma consolidated financial data included in this
prospectus cover periods when the Travel Group and the Grand Hotel Group were
not under common management or control and are not necessarily indicative of the
results that would have been achieved if they had been operated on an integrated
basis or the results that may be realized on a consolidated basis in the future.
Consequently, we have a very limited operating history upon which you may base
an evaluation of us and determine our prospects for achieving our intended
business objectives. We are prone to all of the risks inherent to the
establishment of any new business venture. You should consider the likelihood of
our future success to be highly speculative in light of our limited combined
operating history, as well as the limited resources, problems, expenses, risks,
and complications frequently encountered by similarly situated companies seeking
to upgrade its businesses. To address these risks, we must, among other things:

      o     maintain and increase our customer base;

      o     implement and successfully execute our operating and growth
            strategies;

      o     continue to make expenditures to upgrade and refurbish our hotels;

      o     provide superior customer service;

      o     continue to develop and upgrade our Web site and electronic booking
            system;

      o     respond to competitive developments; and

      o     attract, retain and motivate qualified personnel.


                                       8
<PAGE>

      We may not be successful in addressing these risks, and our failure to do
so could have a material adverse effect on our business, prospects, financial
condition, and results of operations.

OUR FUTURE OPERATING RESULTS AND REVENUES ARE UNPREDICTABLE, AND FUTURE
FLUCTUATIONS IN OPERATING RESULTS OR REVENUE SHORTFALLS COULD ADVERSELY AFFECT
THE VALUE OF YOUR INVESTMENT.

      Because we have a limited combined operating history as a combined
business operation, and because of the dynamic nature of certain of the markets
in which we compete, our future revenues and earnings may be highly
unpredictable. At the same time, our current and future expense levels are based
on our operating plans and are to a large extent fixed. We are unlikely to be
able to adjust spending quickly to compensate for any revenue shortfall. As a
result, any significant revenue shortfall would have an immediate negative
effect on our results of operations and stock price.

      We expect to experience significant fluctuations in our future operating
results due to a variety of factors, many of which we do not control. Factors
that may adversely affect our future operating results include, but are not
limited to:

      o     our inability to successfully replicate our business model in new
            destination markets;

      o     our inability to develop strong brand recognition, build customer
            loyalty and attract new and repeat customers;

      o     our inability to retain or expand our hotel and airfare supply
            arrangements or reductions in discounts we receive on these travel
            services;

      o     decreases in commission rates paid by travel suppliers on published
            rates and fares;

      o     the announcement or introduction of lower prices or new travel
            services and products by our competitors;

      o     any deterioration in general economic conditions, such as a global
            recession, or economic conditions specific to the leisure or travel
            industry;

      o     seasonal fluctuations in consumer travel spending patterns;

      o     unforeseen capital costs or an increasing annual rate of capital
            expenditures required to maintain the facilities at our existing
            hotels, which were originally built between 1776 and 1931;

      o     our inability to upgrade and develop our systems and infrastructure;

      o     our inability to retain or to attract qualified personnel in a
            timely and effective manner;

      o     increases in operating expenses or capital expenditures relating to
            expansion of our business, operations and infrastructure that are
            not accompanied by increased revenue;

      o     difficulties in assimilating the operations and personnel of any
            acquired business;

      o     technical difficulties, system downtime or slowdowns in Internet
            response times;

      o     our inability to establish a sufficient level of traffic on our
            affiliated Web site;

      o     adverse U.S. and foreign government regulation; and


                                       9
<PAGE>

      o     events affecting the travel industry such as natural disasters, wars
            or terrorist attacks.

      For any of the foregoing reasons, or for other reasons we do not presently
anticipate, in a future quarter or other fiscal period it is likely that our
operating results will not meet market expectations, including the expectations
of financial analysts. If this occurs, it would have a material and adverse
effect on our stock price.

OUR RESORT HOTELS HAVE HAD DECLINING REVENUES AND PROFITS IN THE PAST.

      During the three year period ended December 31, 1998, the net revenues and
net income of the five Butlin's Provincial Hotels owned and operated by The Rank
Group declined slightly. For the six month period ended June 30, 1999, net
revenues were only (pound)7.1 million and the hotels incurred a net loss of
(pound)0.7 million. We believe that the principal reason for these adverse
results was that, following the previous owners' decision to sell the hotels,
they did not expend resources on capital improvements and reduced the marketing
expenditure of the hotels, which resulted in significantly lower bookings at the
beginning of 1999. There can be no assurance that the improved revenues and
operating results realized subsequent to GHG's acquisition of the five hotels in
June 1999 will continue in the future.

      Following completion of this offering, we intend to improve revenues and
profitability of the Grand Hotel Group by upgrading our rooms and recreational
facilities, deriving added revenues from volume room sales to coach operators
throughout the United Kingdom and marketing our hotels to a wider audience,
including the younger, more affluent United Kingdom market segment. There can be
no assurance that our marketing efforts will provide an adequate return on
investment or that the hotels will ever achieve or exceed historical
profitability.

OUR GRAND HOTELS MUST SERVICE A SIGNIFICANT AMOUNT OF DEBT AND CAPITAL
EXPENDITURES.

      Upon completion of this offering, the Grand Hotel Group will have incurred
approximately (pound)14.0 million (approximately $22.6 million) of mortgage
indebtedness. Such indebtedness is currently amortized over a five year period
and requires annual debt service payments of principal and interest of
approximately (pound)3.5 million ($5.6 million). Following completion of this
offering, we intend to reduce our annual debt service obligations by seeking to
obtain long-term mortgage financing of between 10 and 15 years. However, there
is no assurance that such long-term financing will be available on financially
attractive terms, if at all, or that the cash flow from operations of the hotels
will be adequate to meet our annual debt service obligations.

      In addition, we have budgeted approximately (pound)1.6 million ($2.6
million) in capital expenditures to refurbish and construct improvements to our
five existing holiday resort hotels. There is no assurance that cost overruns or
other unforeseen factors may not significantly increase our budgeted capital
expenditures.

OUR PRINCIPAL STOCKHOLDER WILL DERIVE SIGNIFICANT BENEFITS FROM THIS OFFERING.

      We intend to apply approximately (pound)6.4 million (approximately $10.3
million), or approximately 37% of the net proceeds of this offering, together
with additional mortgage indebtedness, to retire a (pound)10.4 million note owed
by GHG to a subsidiary of The Rank Group. This note was secured by a bank letter
of credit which, in turn, was obtained through the personal guaranty of our
Chairman of the Board and principal stockholder, Kevin R. Leech. Upon payment of
the note, Mr. Leech will be relieved of his personal guaranty and certain
marketable securities pledged by him to secure his guaranty will be returned to
him. See "Use of Proceeds," "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Overview," "Certain Transactions" and
"Principal Stockholders."


                                       10
<PAGE>

THERE IS THE POSSIBILITY OF CONFLICTS OF INTEREST WITH OTHER BUSINESSES
CONTROLLED BY OUR PRINCIPAL SHAREHOLDER.

      We anticipate that our Travel Group will be engaging in significant
advertising of its travel agency, tour operator and airline seat provision
services on www.trrravel.com and will pay fees and commissions based on on-line
bookings made and transactions closed through use of the Web site. trrravel.com
Limited is currently wholly-owned by Ci4net.com, Inc., a publicly-traded
corporation controlled by Kevin R. Leech, our principal stockholder and Chairman
of the Board. Ci4net.com has agreed upon completion of this offering to
contribute 49% of its equity ownership of trrravel.com Limited to us and will
continue to be solely responsible for the development and maintenance of the
Web site. Although we believe that the fees and commissions we pay to advertise
on www.trrravel.com will be at rates no less favorable than is being charged to
unaffiliated third parties, Mr. Leech's other corporate affiliates will directly
benefit as we increase our advertising on www.trrravel.com. The common control
of our company and the majority owner of trrravel.com Limited could lead to
conflicts of interest in terms of the most effective means of marketing and
advertising our services. In addition, as more people use the Internet to book
their travel accommodations, the business of our travel agencies and tour
operators could be adversely affected.

     In addition, Mr. Leech is the principal stockholder of Queensborough
Holdings plc, a publicly traded corporation trading on the London Stock
Exchange. Among Queensborough's holdings is the Burstin Hotel, located in
Folkestone, England, which is a holiday resort hotel similar to those operated
by our Grand Hotel Group, and which competes with our Grand Hotel Group for
guests in the same market. Philip Mason, a director of our company, and Stephen
Last, our Executive Vice President and Chief Financial Officer, are also
executive officers of Queensborough Holdings plc. See "Certain Transactions" and
"Principal Stockholders."

MANY OF OUR ADVANCED BOOKING ARRANGEMENTS ARE SUBJECT TO REDUCTION OR
CANCELLATION.

      In connection with the operation of both GHG and our Travel Group certain
advance bookings arrangements with individual customers or other tour operators
are subject to reduction or cancellation. For example, our agreements with bus
tour operators for the purchase of beds at our hotels may be modified or even
cancelled by the operators if anticipated customer bookings or travel demand is
reduced. Similarly, arrangements with tour operators for the brokering or resale
of airline seats are subject to modification or cancellation within a certain
number of days prior to the scheduled trip. In both instances, we seek to hedge
against our cancellation risks by over-booking a limited number of beds or
airline seats and imposing penalties on late cancellations. Although, to date,
traditional levels of cancellations of our advanced bookings have not resulted
in any significant losses of anticipated revenues, there can be no assurance
that factors beyond our control such as unusually adverse weather conditions
during traditional holiday seasons or a general economic downturn would not
result in substantially higher levels of cancellations. If this were to occur it
would materially and adversely affect our business.

IF WE ARE UNABLE TO SUCCESSFULLY REPLICATE OUR BUSINESS MODEL IN NEW MARKETS,
OUR FUTURE GROWTH AND OPERATING RESULTS WOULD BE ADVERSELY AFFECTED.

      We have developed a business model designed to provide attractively priced
holiday resort accommodations and travel services to customers primarily located
throughout the United Kingdom. Our growth strategy depends in part upon
substantially replicating this model in new markets across Europe. We cannot be
sure that this business model will be successful in other markets. For example,
as our travel services business expands its network of hotels into new markets,
we may generally receive smaller room blocks and discounts than we receive in
those hotels where we have longstanding relationships. These less favorable
terms are likely to adversely affect gross margins. We believe that,


                                       11
<PAGE>

unless we prove our ability to successfully distribute hotel rooms in these new
markets, hotel operators will not offer us their most favorable room blocks and
discounts. We cannot assure you that we can reproduce relationships with
strategic hotel partners in the new markets we are entering or that such new
hotel partners will provide us with room blocks and discounts comparable to what
we currently receive. In either case, operating results would be adversely
affected.

WE FACE CONSIDERABLE COMPETITION IN THE TRAVEL SERVICES AND HOTEL MARKETS AND
MAY BE UNABLE TO GAIN A COMPETITIVE POSITION IN THOSE MARKETS.

      The travel services market is highly competitive and has relatively low
barriers to entry. We compete primarily with other vacation providers, online
travel reservation services, travel agencies and other distributors of travel
products and services. Many of our current and potential competitors, especially
Air Tours plc, Thomsons plc and First Choice plc, have competitive advantages
due to various factors, which include, among others:

      o     greater brand recognition;

      o     longer operating histories;

      o     larger customer bases;

      o     significantly greater financial, marketing and other resources; and

      o     ability to secure products and services from travel suppliers with
            greater discounts and on more favorable terms than we can.

      Competition within the travel services market is increasing as certain of
our competitors are expanding their size and financial resources through
consolidation. In addition, our travel suppliers may decide to compete more
directly with us and restrict the availability of travel products or services or
our ability to offer such products or services at preferential prices. For
instance, travelers can now use the Internet to purchase travel products and
services directly from suppliers, thereby bypassing both vacation providers such
as us and retail travel agents. Furthermore, some travel providers have a strong
presence in particular geographic areas, which may make it difficult for us to
attract customers in those areas. Increased competition could reduce our
operating margins and profitability, result in a loss of market share and
diminish our brand recognition, which would materially and adversely affect our
business, results of operations and financial condition.

      We also expect to face significant competition from other entities engaged
in the business of owning and operating resort hotels and motels. Many of the
world's most recognized lodging, hospitality and entertainment companies possess
significantly greater financial, marketing, personnel and other resources than
we have and may be able to grow at a more rapid rate or more profitably as a
result. Please see "Business--Our Competition" for a discussion of our
competition.

      If any of our travel suppliers cease offering their services to us on
negotiated terms or at all, or if they change our pricing and commission
arrangements, our operating results could be materially adversely affected.

      Our travel agencies are dependent upon travel suppliers for access to many
of their products and services. Certain travel suppliers, such as Airtours and
Thomsons, offer us:

      o     pricing that is preferential to published rates, enabling us to
            offer complete vacations at prices lower than generally would be
            available to individual travelers and retail travel agents;


                                       12
<PAGE>

      o     preferential access to inventory of their travel products and
            services, enabling us to assemble more desirable vacations for
            travelers; or

      o     in the case of certain travel suppliers, both preferential pricing
            and preferential access to inventory.

Our travel suppliers generally can modify their agreements with us upon
relatively short notice. In addition, any decline in the quality of travel
products and services provided by these suppliers, or a perception by travelers
of such a decline, could adversely affect our reputation. The loss of contracts,
changes in our pricing agreements, commission schedules or incentive override
commission arrangements, more restricted access to travel suppliers' products
and services or less favorable public opinion of certain travel suppliers and
resulting low demand for the products and services of such travel suppliers
could have a material adverse effect on our business, financial condition and
results of operations.

WE HAVE HISTORICALLY CONCENTRATED ON SERVICING CERTAIN MARKETS IN THE UNITED
KINGDOM AND PROVIDING VACATIONS TO CERTAIN DESTINATIONS THROUGHOUT EUROPE. OUR
BUSINESS MAY BE MATERIALLY ADVERSELY AFFECTED BY A DOWNTURN IN THE EUROPEAN
TRAVEL SERVICES MARKET.

      On a pro forma basis for the twelve months ended October 31, 1999, we
derived approximately 80% of our net revenues from products and services
associated with leisure travel from the United Kingdom, primarily to certain
destinations in Europe. In addition, most of our current employees are located
in the United Kingdom to serve that market exclusively. We expect that travel to
and from the United Kingdom will continue to account for a substantial portion
of our travel services revenue for the foreseeable future. Adverse events or
conditions which affect travel to the United Kingdom and certain other
destinations throughout Europe, such as changes in regional travel patterns,
extreme weather conditions, natural disasters or wars, could have a material
adverse effect on our business, financial condition and results of operations.

MANAGING POTENTIAL GROWTH MAY BE DIFFICULT, TIME CONSUMING AND EXPENSIVE. THE
FAILURE TO PROPERLY MANAGE GROWTH MAY NEGATIVELY AFFECT THE VALUE OF YOUR
INVESTMENT.

      We intend to grow our business by utilization of the www.trrravel.com
Web site, making strategic acquisitions of hotel properties and significantly
expanding our travel services and the number of destination markets we serve.
These developments are expected to place a significant strain on our managerial,
operational and financial resources. Our inability to manage our growth
effectively could disrupt operations and have an adverse effect on our revenue.
In addition, being a public company will place new strains on our senior
management, some of whom do not have experience in operating a public company.
We anticipate that further significant growth and development of our business
will be required to expand our customer base and take advantage of market
opportunities. We expect to hire additional key personnel and support staff in
the future. To manage the expected growth of our operations and personnel, we
will be required to:

      o     improve existing and implement new transaction-processing,
            operational, customer service and financial systems, procedures and
            controls; and

      o     expand, train and manage our growing employee base.

      We also will be required to expand our finance, administrative and
operations staff, including personnel experienced in site selection and hotel
acquisition. Further, we will be required to maintain and expand our
relationships with various travel service suppliers, other Web sites and other
Web service


                                       13
<PAGE>

providers, Internet service providers and other third parties necessary to our
business. We cannot be sure that:

      o     our current and planned personnel, systems, procedures and controls
            will be adequate to support our future operations;

      o     our management will be able to hire, train, retain, motivate and
            manage required personnel; or

      o     our management will be able to successfully identify, manage and
            exploit existing and potential market opportunities.

      Our productivity and operating results will be negatively affected if we
are unable to manage growth effectively. Please see "Management's Discussion and
Analysis of Financial Condition and Results of Operations," "Business--Our
Growth Strategy," "--Our Employees" and "Management" for a discussion of factors
that may affect our ability to manage potential growth.

WE ARE SUSCEPTIBLE TO A WIDE VARIETY OF RISKS RELATING TO THE ACQUISITION OF
ADDITIONAL TRAVEL SERVICE PROVIDERS AND RESORT HOTELS.

      We believe that there are opportunities for consolidation in the travel
services market. One element of our growth strategy is to broaden the scope and
content of our travel services business through the acquisition of existing
complementary businesses. While our management team has experience in completing
or integrating acquisitions, we may not be successful in overcoming problems
encountered in connection with such acquisitions. Even if we are successful,
such acquisitions may be time consuming and costly, which may affect our
operating results. Acquisitions would also expose us to various other risks,
such as those associated with:

      o     the assimilation of new operations, sites and personnel;

      o     the diversion of resources from our existing operations, sites and
            technologies;

      o     the inability to generate revenue from acquisitions sufficient to
            offset associated acquisition costs;

      o     the inability to maintain uniform standards, controls, procedures
            and policies; and

      o     the impairment of relationships with employees, suppliers and
            customers as a result of integration of new businesses.

      Acquisitions may also result in additional expenses associated with
one-time charges or amortization of acquired intangible assets. Furthermore,
although we will conduct due diligence and generally require representations,
warranties and indemnifications from the former owners of acquired travel
services companies, we cannot be sure that such owners will accurately represent
the results of operations, financial condition and business of their companies
or will have the means to satisfy their indemnification obligations. If
misrepresentations are made, the acquisition could have a material adverse
effect on our business, financial condition and results of operations. We do not
have current commitments with respect to any particular acquisition in the
travel services industry, but management regularly evaluates acquisition
opportunities.

      In addition, our ability to execute our growth strategy depends to a
significant degree on the existence of attractive resort hotel acquisition
opportunities, our ability both to consummate acquisitions on favorable terms
and to obtain financing for such acquisitions on favorable terms. Our
acquisition


                                       14
<PAGE>

efforts will be focused initially in the United Kingdom and in Spain, but we may
extend our efforts to certain other key locations throughout Europe. There can
be no assurance that we will consummate the acquisition of any additional resort
hotels. Risks associated with our acquisition activities may include the fact
that:

      o     acquisition opportunities may be abandoned;

      o     acquisition costs of a resort may exceed original estimates,
            possibly making the resort uneconomical or unprofitable;

      o     financing may not be available at all or on favorable terms for
            acquisitions of holiday resort hotels; and

      o     acquisitions may not be completed on schedule, resulting in
            decreased revenues and increased interest expense.

Moreover, there are numerous potential buyers of resort real estate which are
better capitalized than we are competing to acquire resort properties which we
may consider attractive resort acquisition opportunities. There can be no
assurance that we will be able to compete against such other buyers
successfully. Please see "Business--Our Growth Strategy" for more information
about our acquisition strategy.

WE EXPECT INCREASED OPERATING EXPENSES IN CONNECTION WITH NEW AND EXPANDED
TRAVEL SERVICES. IF THESE SERVICES ARE UNSUCCESSFUL OR REVENUE INCREASES ARE
SIGNIFICANTLY BELOW EXPENSES, THE VALUE OF YOUR INVESTMENT COULD BE NEGATIVELY
AFFECTED.

      We currently intend to:

      o     develop and offer new and expanded travel services;

      o     further develop our technology and transaction-processing systems;
            and

      o     begin offering travel services to additional destinations throughout
            Europe and to certain destinations in North America.

To the extent the expenses we incur to fund these activities are not followed by
increased revenue, we may be unable to maintain profitability. In addition, we
may incur expenses when we enter new markets or offer new services that
significantly exceed the amount we anticipate. If so, our management, financial
and operational resources may be severely strained. Our inability to generate
revenue from such expanded services or products sufficient to offset our
expenses could be damaging to our business. Please see "Business--Our Products
and Services" for details about our planned new and expanded services.


                                       15
<PAGE>

DECLINES IN CONSUMER VACATION AND TRAVEL SPENDING COULD HARM OUR OPERATING
RESULTS.

      The majority of our revenue is derived from consumer spending for vacation
and travel. The travel industry, especially leisure travel, depends on personal
discretionary spending levels and suffers during economic downturns and
recessions. The travel industry is also highly susceptible to unforeseen events,
such as political instability, regional hostilities, terrorism, a rise in fuel
prices or other travel costs, excessive inflation, currency fluctuations,
travel-related accidents, natural disasters, unusual weather patterns or travel
industry related labor strikes. In addition, any adverse changes affecting the
resort hotel industry such as a reduction in demand and increases in
construction or maintenance costs or value-added (sales) taxes, could have a
material adverse effect on our operating results.

WE EXPERIENCE SEASONALITY THAT COULD CAUSE FLUCTUATIONS AND ADVERSELY AFFECT OUR
BUSINESS AND STOCK PRICE.

      Seasonality in the vacation resort and travel industry is likely to cause
fluctuations in our operating results which may adversely affect our stock
price. In both our Grand Hotel Group and Travel Group, revenues typically
increase during the spring and summer months and are lower during the fall and
winter months. In addition, our seasonal business has been adversely affected in
the past and could be affected in the future by climactic conditions, such as a
wet or rainy summer season which frequently occurs in the United Kingdom. As our
business continues to expand beyond the United Kingdom, seasonal fluctuations
will affect us in different ways. If seasonality in our business causes
quarterly fluctuations in our revenues and operating profits which are unusually
severe or unexpected, there could be a material adverse effect on our business
and stock price.

      In addition, our earnings may be impacted by the timing of the completion
of the acquisition of future resort hotels and the potential impact of weather
or other natural disasters at our resort locations. The combination of the
possible delay in generating revenue after the acquisition of additional resort
hotels, and the expenses associated with start-up unit or room-rental
operations, interest expense, amortization and depreciation expenses from such
acquisitions may materially adversely impact our earnings. Please See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Seasonality and Quarterly Financial Information" for a discussion of
how seasonality is likely to affect our operating results.

WE MAY NEED MORE MONEY, WHICH MAY NOT BE AVAILABLE TO US ON FAVORABLE TERMS OR
AT ALL.

      We require substantial working capital to fund our business. We currently
anticipate that the net proceeds of this offering, together with our existing
funds and ability to borrow, will be sufficient to meet our capital requirements
for at least the next 12 months. However, we may need to raise additional funds
in order to support more rapid expansion, develop new or enhanced services,
respond to competitive pressures, acquire complementary businesses or
technologies or take advantage of unanticipated opportunities. If additional
funds are raised through the issuance of equity securities, the percentage
ownership of our stockholders will be reduced, our stockholders may experience
additional dilution in net book value per share or such securities may have
rights, preferences or privileges senior to those of the holders of our common
stock. There can be no assurance that additional financing will be available
when needed on terms favorable to us or at all. If adequate funds are not
available on acceptable terms, we may be unable to develop or enhance our
services and products, take advantage of future opportunities or respond to
competitive pressures, any of which could have a material adverse effect on our
business, financial condition and operating results. Please see "Management's
Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources" for more detailed information
regarding our possible future capital requirements.


                                       16
<PAGE>

THE LOSS OF OUR SENIOR MANAGEMENT OR OTHER KEY PERSONNEL OR OUR FAILURE TO
ATTRACT ADDITIONAL PERSONNEL COULD NEGATIVELY AFFECT OUR BUSINESS AND DECREASE
THE VALUE OF YOUR INVESTMENT.

      Our performance is substantially dependent on the continued services and
performance of our senior management and other key personnel. The loss of the
services of any of our executive officers or other key employees would adversely
affect our ability to manage our business and would likely have a detrimental
effect on our operating results. In particular, we are dependent upon the
services of Kevin R. Leech, our Chairman of the Board, Raymond J. Peel, our
President and Chief Executive Officer, Rod Rodgers, our Senior Executive Vice
President and President of our Grand Hotel Group, David Marriott, our Marketing
Director and Vice President of our Grand Hotel Group, and Stephen Last, our
Executive Vice President and Chief Financial Officer. Prior to this offering,
corporations owned or controlled by Mr. Leech own 76.6% of our outstanding
common stock, none of which is subject to vesting. Other than a (pound)8.5
million key man life insurance policy on the life of Mr. Leech, assigned to Arab
Bank and Irish Nationwide Building Society as collateral for loans extended to
GHG, we do not intend to maintain "key person" life insurance policies on any of
our key personnel.

      Our future success also depends on our ability to identify, attract, hire,
train, retain and motivate other highly skilled technical, managerial,
marketing, administrative, and customer service personnel. Competition for such
personnel is intense, and we are not sure that we will be able to successfully
attract, assimilate or retain sufficiently qualified personnel. In particular,
we may encounter difficulties in attracting and retaining a sufficient number of
qualified software developers for our online services and transaction-processing
systems. Failure to retain and attract necessary technical, managerial,
marketing, administrative, and customer service personnel would have a negative
effect on our operating results and stock price. Please see "Business--Our
Employees" and "Management" for more detailed information about our management
team.

OUR GRAND HOTEL GROUP IS SUBJECT TO CERTAIN LICENSING LAWS.

     Our Grand Hotel Group is subject to certain licensing laws in England and
Wales related to the selling of alcohol and operation of bars and cocktail
lounges in hotels, as well as various fire, health and safety regulations. A
serious violation could result in a significant fine or even the forced closing
of one or more of our hotels. Please see "Busines--Government Regulation of
our Business" for a more detailed discussion of certain laws that affect our
business.

OUR TRAVEL GROUP IS REQUIRED TO MAINTAIN RENEWABLE LICENSES WITH THE UNITED
KINGDOM CIVIL AVIATION AUTHORITY AND COMPLY WITH NUMEROUS CAA REGULATIONS.

      Our travel services business, which makes or arranges advance bookings of
accomodation and airline seats for its customers, must be licensed by the CAA
and is subject to CAA regulations, including the requirement that it maintain an
indemnity bond securing payment for airline seats. The face amount of such bond
ranges from between 5% to 10% of the annual revenues of each of Miss Ellie's,
Ilios and International Aviation Group, the three companies comprising our
Travel Group. In addition, the CAA licenses held by each of such companies are
subject to annual review and renewal and may be revoked, suspended or not
renewed by the CAA for violation of CAA regulations, including the requirement
that each licensed operator report significant increases in annual revenues so
that bonding requirements may be appropriately adjusted. Although none of the
businesses comprising our Travel Group has had its CAA license revoked,
suspended or not renewed, should any of these events occur, such business would
not be able to operate and our revenues and profits would be materially and
adversely affected. Please see "Busines--Government Regulation of our Business"
for a more detailed discussion of certain laws that affect our business.


OUR BUSINESS COULD BE ADVERSELY AFFECTED BY EVOLVING GOVERNMENT REGULATIONS, AND
WE COULD BE SUBJECT TO FINES OR OTHER PENALTIES FOR FAILURE TO COMPLY WITH SUCH
REGULATIONS.

      Our travel services business is subject to certain regulation by the
government of the United Kingdom, including the Package Travel, Package Holidays
and Package Tours Regulations 1992. In addition, many travel suppliers,
particularly airlines, are subject to extensive regulation by United States


                                       17
<PAGE>

federal, state and foreign governments. In addition, the travel industry is
subject to certain special taxes by United States and foreign governments,
including hotel bed taxes, car rental taxes, airline excise taxes and airport
taxes and fees. New or different regulatory schemes or changes in tax policy
could have an adverse impact on the travel industry in general and could have a
material adverse effect on our business, financial condition and results of
operations.

      Both the United States and the European Union have recently passed
legislation relating to the Internet. Because these laws are still being
implemented, we are not certain how our business will be impacted by them. We
may be indirectly affected by this new legislation to the extent it impacts our
clients and potential clients. In addition, U.S. and foreign governmental bodies
are considering, and may consider in the future, other legislative proposals
that would regulate the Internet. The adoption of any additional laws or
regulations may impose additional burdens on us or decrease the growth of the
Internet, which could, in turn, decrease the demand for our products and
services and increase our cost of doing business, or otherwise have a negative
effect on our business, operating results and financial condition. Please see
"Busines--Government Regulation of our Business" for a more detailed discussion
of certain laws that affect our business.

WE MAY BE SUBJECT TO VARIOUS ENVIRONMENTAL LAWS AND REGULATIONS THAT IMPOSE
CERTAIN REQUIREMENTS RELATING TO THE OWNERSHIP AND USE OF OUR RESORT HOTELS, AND
WE COULD BE SUBJECT TO FINES OR OTHER PENALTIES FOR FAILURE TO COMPLY WITH SUCH
REGULATIONS.

      A variety of laws concerning the protection of the environment and health
and safety apply to the operations, properties and other assets we currently own
and may own in the future. These laws may originate at the European Union,
United Kingdom or local level. These environmental laws govern, among other
things, the discharge of substances into waterways and the quality of water
discharges of substances into sewers, waste and the contamination of land.
Liability can attach to a person who causes or knowingly permits the discharge
of substances to waterways or sewers without a permit authorizing such
discharges or beyond the scope of the applicable permit. The legal regime with
respect to contamination of land in the United Kingdom is expected to change in
April 2000. In general, liability and responsibility for contamination will
remain with the person responsible for the contamination, however, the new
regime formalizes this to be the person who "causes or knowingly permits"
contamination, and in the absence of such a person, the powner or occupier of
the site may be held responsible for remediation. In addition to civil claims,
criminal sanctions can be imposed for violations of environmental laws and any
persons violating these laws can be held responsible for the cost of remedying
the consequences of pollution, contamination or damage. In addition, certain
laws restrict the use of property and the construction of buildings and other
structures. Carrying out development without the appropriate consent or beyond
the scope of the consent can result in regulatory authorities taking action to
require the unauthorized use to cease or unauthorized building or structure to
be removed or modified. Criminal sanctions are available if the authority's
requirements are not satisfied. Any failure to comply with applicable
environmental laws or regulations could have a material adverse effect on our
business. Please see "Business--Environmental Matters" for a discussion of the
environmental laws and regulations that may be applicable to us.

OUR RESORTS MAY BE SUBJECT TO NATURAL AND OTHER DISASTERS FOR WHICH WE MAY NOT
BE ADEQUATELY INSURED.

      Our resorts may be subject to natural and other disasters and may be
damaged as a result of such disasters. Although we have insurance customarily
carried for similar properties which we believe is adequate, there are certain
types of losses (such as losses arising from acts of war) that are not generally
insured because they are either uninsurable or not economically insurable and
for which we do not have insurance coverage. Should an uninsured loss or a loss
in excess of insured limits occur, we could lose our capital invested in a
resort, as well as the anticipated future revenues from such resort and would
continue to be obligated on any mortgage indebtedness or other obligations
related to the property. Any such loss could have a material adverse effect on
our business. Please see "Business-- Insurance" for a discussion of our
insurance policies.


                                       18
<PAGE>

TRRRAVEL.COM WILL DEPEND ON INTERNALLY DEVELOPED TECHNOLOGY SYSTEMS AND INTERNET
CAPACITY TO HANDLE ALL TRAFFIC TO ITS WEB SITE, AND COULD BE SUBJECT TO INTERNET
CAPACITY CONSTRAINTS. IF ITS SYSTEMS FAIL OR DO NOT PERFORM OPTIMALLY, ITS
OPERATIONS AND REVENUE AND OUR INVESTMENT IN TRRRAVEL.COM MAY BE NEGATIVELY
AFFECTED.

      The revenues which will be derived from the www.trrravel.com Web site
depends on the number of customers who use the Web site to book their travel
reservations. Accordingly, the satisfactory performance, reliability and
availability of the Web site, transaction-processing systems and network
infrastructure are critical to its operating results, as well as its ability to
attract and retain customers and maintain adequate customer service levels. Any
system interruptions that result in the loss of data, the unavailability of the
Web site or reduced performance of the reservation system would reduce the
volume of reservations and the attractiveness of its service offerings, which
could have a negative effect on the operating results of www.trrravel.com and
adversely impact our investment in such company.

      trrravel.com Limited intends to use an internally developed system that
will support the Web site and substantially all aspects of transaction
processing, including making reservations and confirmations. www.trrravel.com
may experience periodic system interruptions and delays that continue to occur
from time to time. Any substantial increase in the volume of traffic on the Web
site or the number of reservations made by customers will require trrravel.com
Limited to expand and upgrade its technology, transaction-processing systems and
network infrastructure. trrravel.com Limited may experience temporary capacity
constraints due to sharply increased traffic during "fare wars" or other
promotions. Capacity constraints such as these may cause unanticipated system
disruptions, slower response times, degradation in levels of customer service,
impaired quality and speed of reservations and confirmations and delays in
reporting accurate financial information.

      We cannot be sure that the transaction-processing systems and network
infrastructure of trrravel.com Limited will be able to accommodate the level of
Web site traffic that it experiences, or that it will, in general, be able to
accurately project the rate or timing of increases in such traffic or upgrade
its systems and infrastructure to accommodate future traffic levels on the Web
site. In addition, electronic commerce is characterized by rapid technological
change, changes in user and customer requirements and preferences and changes in
industry standards and practices. The existing technology and systems of
trrravel.com Limited could quickly become obsolete because of the rapidly
changing technologies of electronic commerce. There can be no assurance that
trrravel.com Limited we will be able to effectively upgrade and expand its
transaction-processing systems in a timely manner or to successfully integrate
any newly developed or purchased modules with our existing systems. Upgrading or
expanding such systems would likely be expensive and time-consuming.

      The www.trrravel.com Web site is technically maintained in Yate Bristol,
England by Planet Edge Limited, a subsidiary of our affiliate Ci4net.com, Inc.
The www.trrravel.com call center is located at a single facility in Haywards
Heath, England. These systems and operations are vulnerable to damage or
interruption from human error, fire, flood, power loss, telecommunications
failure, break-ins, sabotage, intentional acts of vandalism, natural disasters
and similar events. trrravel.com Limited currently does not have redundant
systems or a disaster recovery plan and does not carry sufficient business
interruption insurance to compensate it for losses that may occur. Despite
implementation of network security measures, their servers are vulnerable to
computer viruses, physical or electronic break-ins and similar disruptions,
which could lead to interruptions, delays, loss of data or the inability to
accept and confirm customer reservations. Any adverse development in the
trrravel.com Limited technology could materially and adversely affect our 49%
ownership interest in trrravel.com Limited.


                                       19
<PAGE>

IF PROVIDERS OF THE THIRD-PARTY SYSTEMS ON WHICH TRRRAVEL.COM LIMITED RELIES
DECIDE TO NO LONGER OFFER OR MAINTAIN SERVICES, WE COULD BE DIRECTLY AFFECTED
AND THE VALUE OF OUR INVESTMENT IN trrravel.com LIMITED MIGHT DECREASE.

      trrravel.com Limited depends on third-party service providers for a
substantial portion of its communications, technology and operating
infrastructure. Any discontinuation of third-party provider services, or any
reduction in performance that requires it to replace these services, could be
disruptive to its business. These third-party providers may experience
interruptions or failures in their systems or services that could temporarily
prevent our customers from accessing or purchasing certain travel services
through the Web site. Any reduction in performance, disruption in Internet or
Web site access or discontinuation of services provided by these Internet
service providers could have a negative effect on our business, operating
results and financial condition.

THE OPERATIONS OF TRRRAVEL.COM LIMITED AND CUSTOMER DATABASES ARE SUSCEPTIBLE TO
SECURITY RISKS, WHICH MIGHT ADVERSELY AFFECT OUR OPERATING RESULTS.

      A fundamental requirement for electronic commerce is the secure
transmission of confidential information over public networks. Security measures
may not prevent security breaches. If security measures adopted by trrravel.com
Limited were ever compromised, it could have a detrimental effect on its
reputation, operating results and the value of our investment in such company.
trrravel.com Limited will rely on encryption and authentication technology
licensed from third parties to ensure secure transmission of confidential
information, such as customer credit card numbers. In addition, it plans to
maintain an extensive confidential database of customer profiles and transaction
information. Advances in computer capabilities, new discoveries in the field of
cryptography, or other events or developments may result in a compromise or
breach of the algorithms it intends to use to protect customer transaction data
and personal information contained in its customer database. A person who
circumvents these security measures could steal or misuse proprietary
information or cause interruptions in trrravel.com's operations. Publicized
security problems could increase concerns over the security of online
transactions and the privacy of users, which may also inhibit the Web site's
growth, especially as a means of conducting commercial transactions. To the
extent that trrravel.com or its third-party contractors' activities involve the
storage and transmission of proprietary information, such as credit card numbers
or other personal information, security breaches could expose us to a risk of
loss or litigation and possible liability. Failure to prevent security breaches
will have a negative, effect on our reputation, business and operating results.

TRRRAVEL.COM MAY BE UNABLE TO PROTECT ITS INTELLECTUAL PROPERTY, INCLUDING ITS
TRADEMARKS, WHICH COULD ADVERSELY AFFECT THE VALUE OF OUR INVESTMENT.

      We regard the trademark, domain names, service marks, trade dress, trade
secrets, copyrights and similar intellectual property as important to the
success of www.trrravel.com, and rely on foreign and domestic trademark and
copyright law, trade secret protection and confidentiality to protect our
proprietary rights. trrravel.com Limited is pursuing the registration of our key
trademarks in the United States and internationally. Effective trademark,
service mark, copyright and trade secret protection may not available in every
country in which our products and services are made available online. Failure to
effectively protect our intellectual property could adversely affect our
Internet business, result in erosion of the trrravel.com brand name and
adversely impact the value of our minority investment in trrravel.com.

      Currently, trrravel.com is the only trademark held by trrravel.com
Limited. As a result of our efforts to protect our rights in the trrravel.com
brand, we could become involved in litigation, which would likely be expensive
and


                                       20
<PAGE>

time consuming, and could distract management from the operations of the
business. Furthermore, we cannot be sure we would prevail in any such
litigation. If we are unsuccessful in obtaining a trademark for trrravel.com, we
would be required to invest substantial additional amounts in advertising and
brand development with respect to a new trademark. These additional expenditures
would adversely affect our operating results. Please see "Risk Factors--If our
strategy to increase market awareness of our brand through extensive online
advertising fails, we may be unable to substantially grow our business" for a
discussion of the risks and uncertainties inherent in establishing brand
recognition.

      We cannot be sure that the steps we have taken to protect our proprietary
rights will be adequate or that third parties will not infringe or
misappropriate our copyrights, trademarks, trade dress and similar proprietary
rights. In the future, litigation may be necessary to enforce our intellectual
property and contractual rights, or determine the validity and scope of the
proprietary rights of others. Such litigation, regardless of the outcome, could
result in substantial costs and diversion of management and technical resources,
either of which could materially harm our business. In addition, other parties
might assert infringement claims against us. We may be subject to legal
proceedings and claims from time to time in the ordinary course of our business,
including claims that we or our licensees have infringed the trademarks and
other intellectual property rights of third parties. If we do not prevail, we
could be required to stop using our trademarks or domain names or to pay
damages. Such claims, even if not meritorious, could result in the expenditure
of significant financial and managerial resources.

WE MAY NOT ACQUIRE OR MAINTAIN OUR DOMAIN NAME IN ALL OF THE COUNTRIES IN WHICH
WE DO BUSINESS, AND WE MAY BE REQUIRED TO EXPEND SIGNIFICANT FUNDS TO PREVENT
INFRINGEMENT OF OUR DOMAIN NAME, WHICH COULD INHIBIT OUR ABILITY TO EXPAND OUR
BUSINESS INTERNATIONALLY.

      Affiliates of trrravel.com Limited currently hold the Internet domain
names www.trrrravel.com, www.trrravel.com and www.trravel.com. There is
currently an existing domain name www.travel.com owned by an unrelated third
party, and other third parties may acquire domain names that are similar to,
infringe or otherwise decrease the value of our domain names, trademarks and
other proprietary rights, which may hurt our business. trrravel.com Limited may
be required to expend significant funds in the legal defense of our domain
names. Domain names generally are regulated by Internet regulatory bodies. The
regulation of domain names is subject to change. Regulatory bodies could
establish additional top-level domains, appoint additional domain name
registrars or modify the requirements for holding domain names. The relationship
between regulations governing domain names and laws protecting trademarks and
similar proprietary rights is unclear. As a result, we may not acquire or
maintain the www.trrrravel.com, www.trrravel.com and www.trravel.com domain
names in all of the countries in which we intend to conduct business in the
future.

WE COULD FACE LITIGATION BECAUSE OF OUR WEB PAGE CONTENT, WHICH MIGHT REQUIRE
CONSIDERABLE EFFORT AND EXPENSE TO DEFEND AND RESULT IN SIGNIFICANT LIABILITY.

      As a publisher and distributor of online content, trrravel.com Limited
faces potential liability for defamation, negligence, copyright, patent or
trademark infringement and other claims based on the nature and content of the
materials that we publish or distribute. Such claims have been brought, and
sometimes successfully pressed, against other online services. In addition, we
do not and cannot practically screen all of the content generated by other Web
sites that may be linked to our Web site, and we could be exposed to liability
with respect to such content. Although we carry general liability insurance, our
insurance may not cover claims of these types or may not be adequate to
indemnify us for all liability that may be imposed. Any imposition of liability,
particularly liability that is not covered by insurance or is in excess of
insurance coverage, could have a damaging effect on our reputation, operating
results, financial condition and stock price. Please see "Business--Our Products
and Services" for more detailed information concerning our Web page content.


                                       21
<PAGE>

THE CONVERSION TO THE EURO MAY ADVERSELY AFFECT OUR BUSINESS IN EUROPE.

      Due to our operations in the United Kingdom, we may be exposed to certain
risks as a result of the conversion by certain European Union member states of
their respective currencies to the euro. The conversion process commenced on
January 1, 1999. The conversion rates between the member states' currencies and
the euro are fixed by the Council of the European Union. While the United
Kingdom is a member of the European Union, it is not participating in the euro
conversion; however, it may elect to convert to the euro at a later date.
Consequently, we are unsure as to whether the conversion to the euro will have
an adverse impact on our business, but potential risks include the costs of
modifying our software and information systems and changes in the conduct of
business and in the principal European markets for our products and services.
Please See "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Effects of the Euro" for a more complete description of
the impact of the conversion to the euro on our financial condition.

MANAGEMENT WILL HAVE BROAD DISCRETION OVER THE USE OF THE PROCEEDS OF THIS
OFFERING, AND MAY USE THESE PROCEEDS IN WAYS YOU MIGHT NOT BELIEVE ARE
DESIRABLE.

      The net proceeds of this offering are estimated to be approximately $28.0
million (approximately $32.4 million if the underwriters' over-allotment option
is exercised in full) at an assumed initial public offering price of $11.00 per
share and after deducting the estimated underwriting discount and other
estimated offering expenses. We currently plan to use approximately $25.3
million of such net proceeds, coupled with an additional $6.4 million in bank
borrowings, to retire debt owed to The Rank Group (representing a portion of the
purchase price of the five Butlin's Provincial Hotels), to expand our Travel
Group business, and to acquire additional holiday resort hotels in England and
in other countries in Europe. Accordingly, our management will retain broad
discretion as to the allocation of the remaining approximately $2.7 million of
the net proceeds of this offering, which has been allocated for working capital
and general corporate purposes. The broad discretion we have in the use of
proceeds of this offering involves risks that we will not use such proceeds
effectively or that we will use them in ways with which you may not agree. In
addition, the repayment of our indebtedness to The Rank Group will terminate a
bank letter of credit collateralized by the personal guaranty of and marketable
securities owned by our Chairman of the Board, Kevin R. Leech. Please see "Use
of Proceeds," for a more detailed discussion of how we will allocate proceeds,
and "Certain Transactions" for a discussion of certain direct personal benefits
to Kevin R. Leech from this offering.

BECAUSE OUR DIRECTORS AND OFFICERS WILL OWN A MAJORITY OF OUR OUTSTANDING COMMON
STOCK AFTER THIS OFFERING, YOU AND OTHER INVESTORS WILL HAVE MINIMAL INFLUENCE
ON STOCKHOLDER DECISIONS.

      Upon consummation of this offering, our executive officers and directors,
together with their respective affiliates, will beneficially own approximately
59% (approximately 56% if the underwriters, over-allotment option is exercised
in full), of our outstanding common stock. As a result, if they act together,
they will have the ability to control the outcome on all matters requiring
stockholder approval, including the election and removal of directors and any
merger, consolidation or sale of all or substantially all of our assets, and to
control our management and affairs. Such control could discourage others from
initiating potential merger, takeover or other change of control transactions.
As a result, the market price of our common stock could be adversely affected.
Please see "Principal Stockholders" for a more detailed presentation of the
influence our principal stockholders have over us.

OUR BUSINESS COULD STILL BE DISRUPTED BY RESIDUAL CONSEQUENCES OF THE YEAR 2000
PROBLEM.

      Prior to January 1, 2000, there was a great deal of concern regarding the
ability of computers to adequately recognize 21st century dates from 20th
century dates due to the two-digit date fields used by many systems. Most
reports to date, however, are that computer systems are functioning normally and


                                       22
<PAGE>

the compliance and remediation work accomplished during the years leading up to
2000 was effective to prevent any problems. We have not experienced any such
computer difficulty; however, computer experts have warned that there may still
be residual consequences of the change in centuries and any such difficulties
may, depending upon their pervasiveness and severity, have a material adverse
effect on our business, financial condition and results of operations. Please
see "Management's Discussion and Analysis of Financial Condition and Results of
operations--Year 2000 Disclosure" for a more detailed discussion of year 2000
issues.

THERE IS NOT CURRENTLY A PUBLIC MARKET FOR OUR COMMON STOCK, THE OFFERING PRICE
OF OUR COMMON STOCK IS ARBITRARY, AND WE MUST SATISFY THE APPLICABLE
REQUIREMENTS FOR OUR COMMON STOCK TO TRADE ON THE NASDAQ NATIONAL MARKET.

      There is not currently a public market for our common stock, and an active
trading market may not develop or be sustained. Unless and until a public market
develops, purchasers of our common stock may have difficulty selling their
shares of common stock.

      The initial public offering price of the shares was arbitrarily determined
by negotiations between the underwriter and us, and does not necessarily bear
any relationship to our assets, book value, results of operations, or any other
generally accepted indicia of value. See "Underwriting". From time to time after
this offering, the market price of our common stock may experience significant
volatility. Our quarterly results, announcements by us or our competitors
regarding acquisitions or dispositions, new procedures or technology, changes in
general conditions in the economy, and general market conditions could cause the
market price of the common stock to fluctuate substantially. The equity markets
have, on occasion, experienced significant price and volume fluctuations that
have affected the market prices for many companies' common stock and have often
been unrelated to the operating performance of these companies.

THE MARKET FOR OUR COMMON STOCK MAY SUFFER IN THE EVENT OF DELISTING FROM THE
NASDAQ NATIONAL MARKET AND IF OUR COMMON STOCK IS CONSIDERED TO BE "PENNY
STOCK."

      Under the currently effective criteria for the maintenance of our listing
of securities on the Nasdaq National Market, a company must have at least $75
million in market capitalization, a minimum bid price of $5.00 per share, and
securities in the hands of the public with a market value of at least $20
million. For continued listing, a company must maintain $50 million in market
value, a minimum bid price of $5.00, and a public float of at least $15 million
If we cannot maintain the standards for continued listing, our common stock
could be subject to delisting from the Nasdaq National Market. Trading, if any,
in our common stock would then be conducted in the over-the-counter market on
the OTC Bulletin Board established for securities that do not meet the Nasdaq
National Market listing requirements or in what are commonly referred to as the
"pink sheets." As a result, an investor may find it more difficult to dispose
of, or to obtain accurate quotations as to the price of, our shares.

      If our common stock were delisted from the Nasdaq National Market, and no
other exclusion from the definition of a "penny stock" under the Securities
Exchange Act of 1934, as amended, were available, our common stock would be
subject to the penny stock rules that impose additional sales practice
requirements on broker-dealers who sell these securities to persons other than
established customers and accredited investors. Accredited investors are
generally those investors with net worth in excess of $1,000,000 or annual
income exceeding $200,000 or $300,000 together with a spouse. For transactions
covered by these rules, the broker-dealer must make a special suitability
determination for the purchase, and must have received the purchaser's written
consent to the transaction prior to sale. As a result, delisting, if it were to
occur, could materially adversely affect the ability of broker-dealers to sell
our common stock and the ability of purchasers in this offering to sell their
shares in the secondary market.


                                       23
<PAGE>

INVESTORS MAY HAVE DIFFICULTY SELLING THEIR SHARES OF COMMON STOCK AND THE
MARKET PRICE OF THE COMMON STOCK MAY DECLINE IF THE REPRESENTATIVE OF THE
UNDERWRITERS DISCONTINUES MAKING A MARKET FOR ANY REASON.

      A significant number of shares sold in this offering may be sold to
customers of the underwriters. These customers may engage in transactions for
the sale or purchase of the shares through or with the underwriters. Although it
has no obligation to do so, Roth Capital Partners Incorporated, the
representative of the underwriters, intends to make a market in the shares and
may otherwise effect transactions in the common stock. If it participates in the
market, it may influence the market, if one develops, for the common stock. It
may discontinue making a market in the common stock at any time. Moreover, if
Roth Capital Partners sells the shares of common stock issuable upon exercise of
the representative's warrants, it may be required under the Securities Exchange
Act of 1934, as amended, to temporarily suspend its market-making activities.
The price and liquidity of the common stock may be significantly affected by the
degree, if any, of its direct or indirect participation in the market.

INVESTORS IN THIS OFFERING WILL INCUR IMMEDIATE AND SUBSTANTIAL DILUTION.

      The initial public offering price per share exceeds the net tangible book
value per share. Accordingly, investors purchasing shares in this offering will
(1) pay a price per share which substantially exceeds the value of our assets
after subtracting our intangible assets and liabilities and (2) contribute 95.2%
of the total amount invested to date to fund us, but will only own 37.2% of the
shares of common stock outstanding. Please see "Dilution" for a discussion of
the dilution that investors in this offering will experience.

FUTURE SALES OF COMMON STOCK BY OUR EXISTING STOCKHOLDERS COULD ADVERSELY AFFECT
OUR STOCK PRICE.

      The market price of our common stock would decline as a result of sales of
a large number of shares of our stock in the market after this offering, or the
perception that these sales could occur. These sales also might make it more
difficult for us to sell equity securities in the future at a time and at a
price that we deem appropriate. After this offering, we will have outstanding
8,060,000 shares of common stock. Of these shares, the 3,000,000 shares being
offered in this offering will be freely tradable immediately following this
offering. Our directors and officers and a number of our stockholders who
beneficially hold 5,060,000 shares in the aggregate have entered into lock-up
agreements by which they have agreed that they will not sell, directly or
indirectly, any shares of common stock without the prior written consent of Roth
Capital Partners Incorporated, as representative of the underwriters for a
period of between six and 12 months from the date of this prospectus. The number
of shares of common stock and the dates when these shares will become freely
tradable in the market, subject to the lock-up agreements, is as follows:

              Number of Shares                         Date
              ----------------                         ----
                  3,000,000             On the date of this prospectus

                                        Within six months of the date of
                          0             this prospectus

                  5,060,000             Between six and 12 months from
                                        the date of this prospectus

      Following this offering, we intend to file a registration statement to
register for issuance and resale the 1,000,000 shares of common stock reserved
for issuance under our existing stock option plan described in
"Management--Executive Compensation" and "--2000 Stock Option Plan." We expect
that registration statement to become effective immediately upon filing. Shares
issued upon the exercise of


                                       24
<PAGE>

stock options granted under the 2000 Plan will be eligible for resale in the
public market from time to time subject to vesting and, in the case of some
options, the expiration of the lock-up agreements referred to in the preceding
paragraph.

      Upon the closing of this offering, we intend to grant non-qualified stock
options to purchase approximately _________ shares of common stock to a number
of our officers and employees. The exercise price per share of these options is
expected to be the initial public offering price of the common stock. These
option grants are expected to vest in the following manner: ___% per year for
____ years commencing on the one year anniversary of the grant of the option.
None of the shares issuable upon the exercise of these options will be subject
to a lock-up agreement with the underwriters as described below.

OUR CHARTER AND BYLAW PROVISIONS LIMIT THE LIABILITY OF OUR OFFICERS AND
DIRECTORS.

      Our charter includes provisions to eliminate, to the full extent permitted
by the Delaware General Corporation Law as in effect from time to time, the
personal liability of our directors for monetary damages arising from a breach
of their fiduciary duties as directors. Our charter also provides that we will
indemnify any director or officer to the extent that such indemnification is
permitted under Delaware law. In addition, our bylaws require us to indemnify,
to the full extent permitted by law, any of our directors, officers, employees
or agents for acts which such person reasonably believes are not in violation of
our corporate purposes as set forth in our charter. As a result of such
provisions, stockholders may be unable to recover damages against our directors
and officers for actions taken by them which constitute negligence, gross
negligence or a violation of their fiduciary duties, which may discourage or
deter stockholders from suing our directors, officers, employees and agents for
breaches of their duty of care, even though such action, if successful, might
otherwise benefit us and our stockholders.


                                       25
<PAGE>

                  CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

      This prospectus contains forward-looking statements. These forward-looking
statements are not historical facts, but rather are based on our current
expectations, estimates and projections about our industry, beliefs and
assumptions. Words such as "may," "could," "would," "anticipates," "expects,"
"intends," "plans," "projects," "believes," "seeks," "estimates" and similar
expressions are intended to identify forward-looking statements. These
statements are not guarantees of future performance and are subject to certain
risks, uncertainties and other factors, some of which are beyond our control,
are difficult to predict and could cause actual results to differ materially
from those expressed or forecasted in the forward-looking statements. These
risks and uncertainties are described in "Risk Factors" and elsewhere in this
prospectus. We caution you not to place undue reliance on these forward-looking
statements, which reflect our management's view only as of the date of this
prospectus.

                            EXCHANGE RATE INFORMATION

      The following table sets forth, for the periods indicated, period end,
average, high, and low exchange rate between British pounds sterling and United
States dollars based on the noon buying rate (expressed in United States dollars
per pound sterling). These rates are provided solely for your convenience and
are not necessarily the exchange rates (if any) used by us in the preparation of
the financial statements included elsewhere in this prospectus.

                               UNITED STATES DOLLARS PER BRITISH POUNDS STERLING
                               -------------------------------------------------
                                             AVERAGE OF THE
                                              NOON BUYING
                                            RATE ON THE LAST
                                   RATE AT   BUSINESS DAY OF
                                   END OF       EACH FULL
CALENDAR YEAR                      PERIOD        MONTH        HIGH      LOW
- -------------                      ------       --------      ----      ---
1994...........................    1.5665        1.5393      1.6368    1.4615
1995...........................    1.5535        1.5803      1.6440    1.5302
1996...........................    1.7123        1.5733      1.7123    1.4948
1997...........................    1.6427        1.6397      1.7035    1.5825
1998...........................    1.6628        1.6602      1.7222    1.6144
1999...........................    1,6165        1,6120      1.6793    1.5470

      On October 31, 1999, the noon buying rate was $1.6117 = (pound)1.00
(consequently, $1.00 = (pound)0.6205 at this rate), and on March 9, 2000, it
was $1.5816 = (pound)1.00.


                                       26
<PAGE>

                                 USE OF PROCEEDS

      We estimate that we will receive net proceeds of approximately $28.0
million from our sale of the 3,000,000 shares of common stock offered by us
under this prospectus at an assumed initial public offering price of $11.00 per
share, after deducting the underwriting discount and commissions and other
estimated fees and expenses payable by us (approximately $32.4 million if the
over-allotment option is exercised in full). We expect to use the net proceeds
approximately as follows:

      o     $10.3 million (36.8% of total net proceeds), together with
            approximately $6.4 million of net proceeds from a mortgage
            refinancing, will be used to retire approximately $16.7 million
            ((pound)10.4 million) of indebtedness owed by GHG to Butlin's
            Limited, a subsidiary of The Rank Group plc, in connection with the
            acquisition by GHG of the Butlin's Provincial Hotels from another
            Rank Group subsidiary;

      o     $9.0 million (32.1% of the total net proceeds) to acquire additional
            holiday resort hotels located in seaside resort areas in England,
            Spain and other locations deemed attractive by our management; and

      o     $6.0 million (21.4% of total net proceeds) for expansion of our
            travel-related services businesses, including advertising and the
            acquisition of other tour operators and travel agencies in England
            and Europe; and

      o     $2.7 million (9.7% of the total net proceeds) for working capital
            and general corporate purposes.

      Simultaneous with the completion of this offering, we are refinancing our
outstanding mortgage indebtedness of approximately $16.1 million ((pound)10.0
million) on our hotels with the banks which had provided original acquisition
debt financing in June 1999. In connection with such refinancing, we anticipate
that we will increase our secured borrowings to a total of approximately $22.6
million ((pound)14.0 million) and will utilize the increased proceeds, together
with $10.3 million of the net proceeds of this offering, to retire our
indebtedness to The Rank Group. The repayment of our indebtedness to The Rank
Group will terminate a bank letter of credit collateralized by the personal
guaranty of and marketable securities owned by our Chairman of the Board, Kevin
R. Leech. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Liquidity and Capital Resources" and "Certain
Transactions."

      Other than as set forth in this prospectus, we currently have no
commitments or agreements and are not involved in any negotiations with respect
to any acquisitions or investments. The allocation of the net proceeds of the
offering discussed above represents management's current estimates only.
Management's plans for the proceeds are subject to change due to unforeseen
opportunities and, as such, actual allocation of the net proceeds may differ
substantially from these estimates. We cannot specify with certainty the
particular uses for the net proceeds to be received upon completion of this
offering. Accordingly, our management team will have broad discretion in using
the net proceeds of this offering. Pending such uses, we intend to invest the
net proceeds of the initial public offering in investment grade interest-bearing
securities. Please see "Risk Factors--Management will have broad discretion over
the use of proceeds of this offering, and may use these proceeds in ways you
might not believe are desirable" for a discussion of uncertainties regarding our
use of proceeds.

      We currently anticipate that the net proceeds of this offering, together
with our existing funds and ability to borrow, will be sufficient to meet our
capital requirements for at least the next 12 months. However, we may need to
raise additional funds in order to support more rapid expansion, develop new or
enhanced services, respond to competitive pressures, acquire complementary
business or technologies or take advantage of unanticipated opportunities. If
additional funds are raised through the issuance of


                                       27
<PAGE>

equity securities, the percentage ownership of our stockholders will be reduced,
our stockholders may experience additional dilution in net book value per share
or such securities may have rights, preferences or privileges senior to those of
the holders of our common stock. There can be no assurance that additional
financing will be available when needed on terms favorable to us or at all. If
adequate funds are not available on acceptable terms, we may be unable to
develop or enhance our services and products, take advantage of future
opportunities or respond to competitive pressures, any of which could have a
material adverse effect on our business, financial condition and operating
results. Please see "Risk Factors--We may need more money, which may not be
available to us on favorable terms or at all" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources" for more detailed information regarding our possible future capital
requirements.

                                DIVIDEND POLICY

      We have never declared or paid any cash dividends on our common stock. We
currently expect to retain future earnings, if any, to finance the growth and
development of our business and do not anticipate paying any cash dividends in
the foreseeable future.


                                       28
<PAGE>
                                 CAPITALIZATION

The following table sets forth our capitalization:

      o     on an actual basis as of October 31, 1999;

      o     on a pro forma basis assuming our acquisition of all of the
            outstanding share capital of LTGL, and LTGL's acquisition of all of
            the outstanding share capital of Miss Ellie's World Travel Limited,
            Ilios Travel Limited and GHG and 49% of the outstanding share
            capital of trrravel.com Limited had been completed on October 31,
            1999; and

      o     pro forma as adjusted to give effect to (i) the sale of 3,000,000
            shares of common stock offered by us pursuant to this prospectus,
            after deduction of estimated offering expenses and underwriting
            discounts, assuming an offering price of $11.00; (ii) the repayment
            of $6.4 million of a mortgage financing and (iii) the repayment of
            $16.7 million outstanding under the note of Grand Hotel Group to
            a subsidiary of The Rank Group.

      This table should be read in conjunction with "Unaudited Condensed Pro
Forma Consolidated Financial Information," Management's Discussion and Analysis
of Financial Condition and Results of Operations" and the financial statements
and the notes thereto included elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                                                      OCTOBER 31, 1999
                                                           ----------------------------------------------------------------

                                                                          ACTUAL                    PRO FORMA
                                                                                                  (IN THOUSANDS)
                                                           ------------------------------  -----------------------------
<S>                                                          <C>                  <C>       <C>                  <C>
Short-term debt:
        Short-term borrowings............................      (pound) --            $ --   (pound)1,030          $1,660
        Capital lease obligation--current portion........             143             230            147             237
                                                            -------------   -------------  -------------   ------------
        Total short-term debt............................      (pound)143            $230   (pound)1,177          $1,897
                                                            =============   =============  =============   =============
Long-term debt:
        Notes payable....................................   (pound)20,500         $33,040  (pound)20,825         $33,564
        Capital lease obligation--non-current portion....             246             396            250             403
                                                            -------------   -------------  -------------   -------------
        Total long-term debt.............................          20,746          33,436         21,075          33,967
                                                            -------------   -------------  -------------   -------------
Stockholders' equity:
        Preferred stock, par value $0.001:
        no shares authorized, issued and outstanding,
        actual; 5,000,000 shares authorized, no shares
        issued and outstanding, pro forma and pro forma
        as adjusted......................................              --              --             --              --

        Common stock, par value $0.001: no
        shares authorized, issued and
        outstanding, actual; 25,000,000
        shares authorized, 5,060,000 shares issued and
        outstanding, pro forma, and 8,060,000 shares
        issued and outstanding pro forma as adjusted (1)......
                                                                       --              --              5               8
Additional paid-in capital...............................              --              --             --              --
Accumulated retained earnings............................             655           1,056          2,211           3,564
                                                            -------------   -------------  -------------   ------------
         Total stockholders' equity......................             655           1,056          2,216           3,572
                                                            -------------   -------------  -------------   ------------
               Total capitalization......................   (pound)21,401         $34,492  (pound)23,291         $37,539
                                                            =============   =============  =============   =============

<CAPTION>

                                                            -----------------------------
                                                                      PRO FORMA AS
                                                                       ADJUSTED
                                                            -----------------------------
<S>                                                           <C>                   <C>
Short-term debt:
        Short-term borrowings............................    (pound)1,030          $1,660
        Capital lease obligation--current portion........             147             237
                                                            -------------   -------------
        Total short-term debt............................    (pound)1,177          $1,897
                                                            =============   =============
Long-term debt:
        Notes payable....................................   (pound)14,458         $23,302
        Capital lease obligation--non-current portion....             250             403
                                                            -------------   -------------
        Total long-term debt.............................          14,708          23,705
                                                            -------------   -------------

Stockholders' equity:
        Preferred stock, par value $0.001:
        no shares authorized, issued and outstanding,
        actual; 5,000,000 shares authorized, no shares
        issued and outstanding, pro forma and pro forma
        as adjusted......................................                --              --

        Common stock, par value $0.001: no
        shares authorized, issued and
        outstanding, actual; 25,000,000
        shares authorized, 5,060,000 shares issued and
        outstanding, pro forma, and 8,060,000 shares
        issued and outstanding pro forma as adjusted (1)...
                                                                          8              13
Additional paid-in capital...............................            17,395          28,035
Accumulated retained earnings............................             2,211           3,564
                                                              -------------   -------------
         Total stockholders' equity......................            19,614          31,612
                                                              -------------   -------------
               Total capitalization......................     (pound)34,322         $55,317
                                                              =============   =============
</TABLE>

(1) Does not include exercise of the underwriters' over-allotment option or the
issuance of up to 1,000,000 additional shares of common stock upon exercise of
options under the 2000 Plan, of which options to purchase ______ shares have
been granted as at the date of this prospectus.


                                       29
<PAGE>

                                    DILUTION

      Purchasers of our common stock in this offering will experience immediate
and substantial dilution in the net tangible book value of the common stock for
this offering. Pro forma net tangible book value per share represents the amount
of our total tangible assets less our total liabilities, divided by the number
of shares of our common stock outstanding. At October 31, 1999, we had a pro
forma net tangible book value of $2.3 million, or approximately $0.45 per share
of our outstanding common stock. After giving effect to (i) our receipt of the
estimated net proceeds from our sale of the 3,000,000 shares of our common stock
offered hereby at an assumed initial public offering price of $11.00 per share
(after deducting underwriting discounts and commissions and estimated offering
expenses payable by us); (ii) the repayment of $6.4 million of a mortgage
financing and (iii) the repayment of $16.7 million outstanding under the note of
Grand Hotel Group to a subsidiary of The Rank Group. Our pro forma net tangible
book value at October 31, 1999 would have been approximately $20.1 milliion or
$2.49 per share of our common stock, representing an immediate increase in net
tangible book value of $2.04 per share to existing stockholders and an immediate
dilution of $8.51 per share to investors in this offering. "Dilution" is
determined by subtracting net tangible book value per share after the offering
from the offering price to investors.

      The following table illustrates this per share dilution:

Initial public offering price per share.......................         $11.00
   Pro forma net tangible book value per share
      at October 31, 1999..................................... $ 0.45
   Increase attributable to new investors.....................   2.04
                                                               ------
Pro forma net tangible book value after the offering..........           2.49
                                                                       ------
Dilution to new investors.....................................         $ 8.51
                                                                       ======

      The following table summarizes the number of shares of our common stock
purchased from us, the total consideration paid and the average price per share
paid by (i) our existing stockholders on the date of this prospectus and
(ii) new investors purchasing shares of our common stock in this offering,
before deducting the underwriting discounts and commissions and our estimated
offering expenses payable by us.

- -------------------------------------------------------------------------------
                                                         TOTAL
                               SHARES PURCHASED   CONSIDERATION PAID   AVERAGE
                               -----------------  ------------------    PRICE
                               NUMBER    PERCENT   AMOUNT    PERCENT  PER SHARE
                               ------    -------   ------    -------  ---------

Existing Shareholders....... 5,060,000    62.8%  $ 1,660,000  4.8%     $ 0.33
New Investors............... 3,000,000    37.2%   33,000,000 95.2%     $11.00
                             ---------    ----    ----------  ---
      Total................. 8,060,000   100.0%   34,660,000  100%
                             =========   =====    ==========  ===
- --------------------


                                       30
<PAGE>

                          UNAUDITED CONDENSED PRO FORMA
                       CONSOLIDATED FINANCIAL INFORMATION

   The following information, which is unaudited, gives pro forma effect to:

      o     our acquisition of all of the outstanding share capital of LTGL;

      o     LTGL's acquisition of all of the outstanding share capital of Miss
            Ellie's World Travel Limited, Ilios Travel Limited and GHG; and

      o     LTGL's acquisition of 49% of the outstanding share capital of
            trrravel.com Limited

      We have provided the unaudited pro forma consolidated financial data for
informational purposes only. They are not necessarily indicative of future
results of what our operating results would have been had we actually
consummated the acquisition of all of the outstanding share capital of LTGL, and
had LTGL actually consummated the acquisition of all of the outstanding share
capital of Miss Ellie's World Travel Limited, Ilios Travel Limited and GHG and
49% of the outstanding share capital of trrravel.com Limited on the date
assumed.

      Effective June 30, 1999, GHG purchased from Rank Holidays Division
Limited, a subsidiary of The Rank Group plc, substantially all of the operating
assets relating to five hotels formerly known as the Butlin's Provincial Hotels,
including the physical properties, equipment, concessions, inventory, cash
reserves, customer lists, records and goodwill. GHG is a private limited company
organized under the laws of England and Wales and is 85% owned by Cygnet
Ventures Limited, a Guernsey corporation controlled by Kevin R. Leech, our
Chairman of the Board and principal stockholder, and 15% owned by certain other
members of our management team. In consideration for the sale of such assets,
GHG paid a subsidiary of The Rank Group (pound)19.0 million (approximately $30.6
million), of which (pound)8.6 million was paid in cash and the balance of
(pound)10.4 million was paid by GHG's issuance of a non-interest-bearing
promissory note due 2002. The GHG note was secured by an irrevocable letter of
credit issued by Citibank, N.A. in favor of Butlin's Limited. The issue of the
letter of credit was obtained through the personal guaranty of Mr. Leech. GHG
financed its cash payment of the purchase price through loans obtained from Arab
Bank plc and Irish Nationwide Building Society secured by charges granted by
Grand Hotel Group, including mortgages on the purchased hotels.

      In July 1999, LTGL acquired all of the issued and outstanding share
capital of Miss Ellie's World Travel Limited, a private limited company
organized under the laws of England and Wales. In exchange for such share
capital, LTGL paid an aggregate of (pound)1,030,000 (approximately $1,660,000)
to the former shareholders of Miss Ellie's. LTGL funded the acquisition through
a loan from Red Kite Ventures Limited, an investment company beneficially owned
by Red Kite Trust, the beneficiary of which are members of the family of Kevin
R. Leech, our Chairman of the Board and principal stockholder.

      In January 2000, LTGL also acquired all of the issued and outstanding
share capital of Ilios Travel Limited, a private limited company organized under
the laws of England and Wales. In exchange for such share capital, LTGL paid an
aggregate of (pound)325,000 (approximately $524,000) to the former shareholders
of Ilios. As a result of this acquisition, LTGL expanded its travel-related
services and increased its market position and cross-selling opportunities in
other destinations throughout Europe. LTGL also funded this acquisition through
a loan from Red Kite Ventures Limited.

      In March 2000, the shareholders of GHG agreed to transfer 100% of the
outstanding share capital of GHG to LTGL in exchange for the issuance of an
aggregate of 3,700,000 shares of our common stock, and the shareholders of LTGL
agreed to transfer to us 100% of the outstanding share capital of LTGL in
exchange for the issuance of an aggregate of 940,000 shares of our common stock.
In


                                       31
<PAGE>

addition, Ci4net.com, Inc. agreed to transfer to us 49% of the outstanding
share capital of trrravel.com Limited in exchange for the issuance of an
aggregate of 220,000 shares of our common stock. All of such transfers are
conditioned upon:

      o     the completion of this offering and application of a portion of the
            net proceeds (together with additional mortgage financing) to retire
            all (pound)10.4 million (approximately $16.7 million) of
            indebtedness of GHG owed to The Rank Group or its subsidiaries; and

      o     the capitalization of(pound)1,030,000 (approximately $1,660,000) of
            loans made to LTGL by a corporate affiliate of Kevin R. Leech.

We have accounted for such acquisitions using the purchase method of accounting.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations--Terms of our Acquisitions," "Certain Transactions" and "Principal
Stockholders."

      The unaudited condensed pro forma consolidated financial information
represents our management's best estimate of the effects of the transactions
described above. We have presented it to illustrate what our joint operations
might have produced. The following information is not necessarily indicative of
the results of operations and financial position of Leisure Travel Group as they
may be in the future or as they might have been had these acquisitions been
consummated on the date assumed.

      The unaudited condensed pro forma consolidated financial information
should be read in conjunction with the historical financial statements included
elsewhere in this prospectus.


                                       32
<PAGE>

       Unaudited Condensed Pro Forma Consolidated Statement of Operations
                      Twelve months ended October 31, 1999
                    (In thousands, except per share amounts)

      The following unaudited condensed pro forma consolidated statement of
operations for the twelve months ended October 31, 1999 gives pro forma effect
to our acquisition of all of the outstanding share capital of LTGL, and LTGL's
acquisition of all of the outstanding share capital of Miss Ellie's World Travel
Limited, Ilios Travel Limited, GHG and 49% of the outstanding share capital of
trrravel.com Limited, after giving effect to the adjustments described in the
notes to unaudited condensed pro forma consolidated financial information, as if
they had occurred on November 1, 1998. The historical financial information for
Leisure Travel Group is based on our unaudited financial statements for the year
ended October 31, 1999. Accordingly, the pro forma consolidated statement of
operations includes the results of Miss Ellie's World Travel Limited for the
period from November 1, 1998 to July 4, 1999, and the results of LTGL, Ilios
Travel Limited and GHG for the twelve months ended October 31, 1999, all of
which results we did not include in our historical results for the year ended
October 31, 1999.

      Amounts presented in U.S. dollars have been translated from pounds
sterling at the noon buying rate on October 31, 1999 of (pound)1.00 = $1.6117
solely for your convenience.

<TABLE>
<CAPTION>
                                                       MISS
                                                      ELLIE'S
                        LEISURE                        WORLD          ILIOS
                        TRAVEL                        TRAVEL         TRAVEL
                         GROUP          LTGL          LIMITED        LIMITED
                         -----          ----          -------        -------
                                     (AMOUNTS IN POUNDS STERLING)

<S>                          <C>   <C>            <C>            <C>
Revenues             (pound) -    (pound)4,225   (pound)6,399   (pound)1,136
Operating costs              -           4,174          6,035          1,131
                     ---------    ------------   ------------   ------------
Operating profit...          -              51            364              5
Other inc/exp                -               8           (419)             9
                     ---------    ------------   ------------   ------------
  PBT..............          -              59            (55)            14
Income taxes.......          -              --             --              4
                     ---------    ------------   ------------   ------------
Net income.........  (pound) -      (pound)(59)    (pound)(55)     (pound)10
                     =========    ============   ============   ============
<CAPTION>
                                                                                   PRO FORMA
                                                               -----------------------------------------------
                                 GHG         trrravel.com      ADJUSTMENTS            TOTAL            TOTAL
                             ------------    ------------      -----------            -----            -----
                                                                                                    (AMOUNTS IN
                                                      (AMOUNTS IN POUNDS STERLING)                   US DOLLARS)

<S>                                <C>       <C>                <C>             <C>             <C>
Revenues                    (pound)17,379    (pound)--          (pound)--       (pound)29,139          $46,963
Operating costs ..........         15,657           --                 62 a            27,059           43,611
                            -------------    ---------          ----------      -------------        ---------
Operating profit..........          1,722           --                (62)              2,080            3,352
Other inc/exp                        (276)          --                                   (678)          (1,093)
                            -------------    ---------          ----------      -------------        ---------
  PBT.....................          1,446           --                (62)              1,402            2,259
Income taxes..............            643                                                 647            1,043
                            -------------    ---------          ----------      -------------        ---------
Net income................     (pound)803           --                (62)         (pound)755            1,216
                            =============    =========          ==========      =============        =========

Net income per share:
  basic and diluted.......                                                        (pound)0.09            $0.15
                                                                                =============        =========

Shares used in computing
 net income per share:
  basic and diluted.......                                                              8,060            8,060
                                                                                =============        =========
</TABLE>


                                       33
<PAGE>

                 UNAUDITED CONDENSED PRO FORMA CONSOLIDATED BALANCE SHEET
                               AT OCTOBER 31, 1999
                                 (IN THOUSANDS)

      The following unaudited condensed pro forma consolidated balance sheet at
October 31, 1999 gives pro forma effect to our acquisition of all of the
outstanding share capital of LTGL, and LTGL's acquisition of all of the
outstanding share capital of Miss Ellie's World Travel Limited, Ilios Travel
Limited and GHG and 49% of the outstanding share capital of trrravel.com
Limited, after giving effect to the adjustments described in the notes to
unaudited condensed pro forma consolidated financial information, as if they had
occurred on October 31, 1999, except with respect to Miss Ellie's World Travel
Limited, which was acquired by LTGL on July 5, 1999. The historical financial
information for Leisure Travel Group is based on our unaudited financial
statements for the year ended October 31, 1999. The historical financial
information for GHG is based on its audited financial statements at October 31,
1999. The historical financial information for LTGL and Ilios Travel Limited is
based on their unaudited financial statements at October 31, 1999. Accordingly,
the pro forma consolidated balance sheet reflects the net assets of LTGL and
Ilios Travel Limited and the 49% equity investment in trrravel.com Limited at
October 31, 1999, all of which we did not include in our historical consolidated
balance sheet at October 31, 1999 and the historical balance sheet of GHG, as of
October 31, 1999.

      Amounts presented in U.S. dollars have been translated from pounds
sterling at the noon buying rate on October 31, 1999 of (pound)1.00 = $1.6117
solely for your convenience.

<TABLE>
<CAPTION>
                                        LEISURE                         ILIOS
                                         TRAVEL                        TRAVEL
                                         GROUP        LTGL             LIMITED           GHG
                                       ---------  -------------    -------------  -------------
                                                           (AMOUNTS IN POUNDS STERLING)
<S>                                     <C>        <C>             <C>             <C>
ASSETS
Cash and cash equivalents ..........   (pound)--     (pound)891       (pound)198   (pound)2,583
Accounts receivable ................          --             --                4          1,754
Holidays paid in advance ...........          --            669               --
Inventories ........................          --             --               --            312
Prepaid expenses and
  other current assets .............          --            100                7            470
                                       ---------  -------------    -------------  -------------
      Total current assets .........          --          1,660              209          5,119
Equipment and fixtures, net ........          --            341               15         20,709
Goodwill and other
  intangibles, net .................          --            577               --             --
Equity investment ..................          --             --               --             --
Debt issuance costs ................          --             --               --            258
                                       ---------  -------------    -------------  -------------
      Total assets .................   (pound)--   (pound)2,578       (pound)224  (pound)26,086
                                       =========  =============    =============  =============
LIABILITIES
Accounts payable and accrued
  liabilities ......................   (pound)--     (pound)458       (pound)118   (pound)2,271
Guest deposits .....................          --          1,031               --          2,220
Deferred  income tax ...............          --             --               --             51
Short-term borrowings ..............          --          1,030                0             --
Capital lease obligations -
  current portion ..................          --             --                4            143
                                       ---------  -------------    -------------  -------------
      Total current liabilities ....          --          2,519              122          4,685
Long-term debt .....................          --             --               --         20,500
Capital lease obligations -
  noncurrent portion        ........          --             --                4            246

STOCKHOLDERS' EQUITY
Ordinary shares ....................          --             --               30             --
Common stock .......................          --             --               --             --
Additional paid-in capital .........          --             --               --             --
Retained earnings ..................          --             59               68            655
                                       ---------  -------------    -------------  -------------

      Total stockholders' equity ...          --             59               98            655
                                       ---------  -------------    -------------  -------------
      Total liabilities and
        stockholders' equity. ......   (pound)--   (pound)2,578       (pound)224  (pound)26,086
                                       =========   ============      ===========  =============

<CAPTION>
                                                                       PRO FORMA
                                                       ---------------------------------------------
                                     trrravel.com      ADJUSTMENTS        TOTAL                TOTAL
                                     ------------      ------------    -------------          -------
                                                                                              (AMOUNTS
                                                                                        IN U.S. DOLLARS)

<S>                                  <C>               <C>              <C>                   <C>
ASSETS
Cash and cash equivalents ..........   (pound)--                          (pound)3,672           $5,918
Accounts receivable ................          --                                 1,758            2,833
Holidays paid in advance ...........          --                                   669            1,078
Inventories ........................          --                                   312              503
Prepaid expenses and
  other current assets .............          --                                   577              930
                                       ---------         ------------    -------------          -------
      Total current assets .........          --                                 6,988           11,262
Equipment and fixtures, net ........          --                                21,065           33,950
Goodwill and other
  intangibles, net .................          --                  227 b            804            1,296
Equity investment ..................          --                1,502 e          1,502            2,421
Debt issuance costs ................          --                                   258              416
                                       ---------         ------------    -------------          -------
      Total assets .................   (pound)--         (pound)1,729    (pound)30,617          $49,345
                                       =========         ============    =============          =======

















LIABILITIES
Accounts payable and accrued
  liabilities ......................   (pound)--                        (pound)  2,847           $4,588
Guest deposits .....................          --                                 3,251            5,239
Deferred  income tax ...............          --                                    51               82
Short-term borrowings ..............          --                                 1,030            1,660
Capital lease obligations -
  current portion ..................          --                                   147              237
                                       ---------                         -------------          -------
      Total current liabilities ....          --                                 7,326           11,806
Long-term debt .....................          --                  325 a         20,825           33,564
Capital lease obligations -
  noncurrent portion ...............          --                                   250              403

STOCKHOLDERS' EQUITY
Ordinary shares ....................          --                  (30)d             --               --
Common stock .......................          --                    5 f              5                8
Additional paid-in capital .........          --                1,502 e          1,502            2,421
Retained earnings ..................          --                  (73)c,f          709            1,143
                                       ---------         ------------    -------------          -------
      Total stockholders' equity ...          --                1,404            2,216            3,572
                                       ---------         ------------    -------------          -------
      Total liabilities and
        stockholders' equity. ......   (pound)--         (pound)1,729    (pound)30,617          $49,345
                                       =========         ============    =============          =======

</TABLE>


                                       34
<PAGE>


                     NOTES TO UNAUDITED CONDENSED PRO FORMA
                       CONSOLIDATED FINANCIAL INFORMATION
               (IN THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS)

NOTE 1 - PRO FORMA ADJUSTMENTS

      Statement of Operations

      The unaudited condensed pro forma consolidated statements of operations
give effect to the following pro forma adjustments:

                                                            TWELVE MONTHS ENDED
                                                             OCTOBER 31, 1999
                                                             ----------------

a.    Amortization of goodwill arising from acquisition
      of Miss Ellie's World Travel Limited ((pound)597)
      over 10 years, excluding amortization expense of
      pound)20 from July 5, 1999 to October 31, 1999
      which has been included in the LTGL amounts, and
      goodwill arising on the acquisition of Ilios Travel
      ((pound)227) over 10 years                                   (pound)62
                                                                ============

Balance Sheet

      The unaudited condensed pro forma consolidated
balance sheet gives effect to the acquisition of LTGL by
Leisure Travel Group and the acquisitions of Ilios Travel
Limited and GHG by LTGL as follows:

      The acquisitions, assuming they occurred on October
31, 1999, are summarized as follows:

                                                                OCTOBER 31, 1999
                                                                ----------------
      Net liabilities of Ilios Travel
      Limited at October 31, 1999                                 (pound)(98)

      Purchase consideration:
      Cash                                                               325
                                                                 -----------
      Total cost of investment                                           325
                                                                 -----------
      Goodwill arising                                                   227
                                                                 ===========

      The pro forma balance sheet adjustments are summarized
as follows:

                                                               OCTOBER 31, 1999
                                                               ----------------

a.    Incurrence of long-term debt upon acquisition of Ilios      (pound) 325
      Travel Limited                                             ============

b.    Goodwill arising on the acquisition of Ilios Travel         (pound) 227
      Limited                                                    ============

c.    Elimination of Ilios Travel Limited retained earnings        (pound)(68)
                                                                 ============
d.    Elimination of Ilios Travel Limited equity                   (pound)(30)
                                                                 ============
e.    Issuance of 220,000 shares of common stock at the
      estimated initial offering price of (pound)6.83
      ($11.00) per share for the acquisition of 49% of the
      outstanding share capital of trrravel.com Limited          (pound)1,502
                                                                 ============
f.    Issuance of 4,840,000 shares of common stock in
      connection with the acquisitions of LTGL and GHG               (pound)5
                                                                 ============
                                       35
<PAGE>


                             SELECTED FINANCIAL DATA
                                 (In thousands)

      The following tables set forth:

o       Selected historical combined financial data for GHG (Predecessor) for
        the years ended December 31, 1995, 1996, 1997 and 1998 and the six
        months ended June 30, 1999, and as of December 31, 1995, 1996, 1997 and
        1998; and

o       Selected historical financial data for GHG for the four months ended
        October 31, 1999 and as of October 31, 1999.

      We derived the selected historical financial data as of December 31, 1995,
1996 and 1997, and the years ended December 31, 1995 and 1996 of GHG
(Predecessor) from its unaudited combined financial statements, which are not
included in this prospectus. These unaudited financial statements include, in
our opinion, all adjustments, consisting only of normal recurring adjustments,
necessary for a fair presentation of such data.

      We derived the selected historical financial data as of December 31, 1998,
and for the years ended December 31, 1997 and 1998 and the six months ended June
30, 1999 from the audited combined financial statements of GHG (Predecessor),
and as of October 31, 1999 and the four months ended October 31, 1999 from the
audited financial statements of GHG, which are included elsewhere in this
prospectus. These statements have been audited by Ernst & Young, our independent
auditors.

      The selected data should be read in conjunction with the information
presented in "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and the financial statements and the notes thereto
included elsewhere in this prospectus.

<TABLE>
<CAPTION>

                                                               YEAR ENDED DECEMBER 31,
                                                   1995               1996             1997             1998
                                               -------------      ------------- -------------       -------------
                                                                         (AMOUNTS IN POUNDS STERLING)
<S>                                                   <C>                <C>           <C>                 <C>
STATEMENT OF OPERATIONS:
Total revenues.........................        (pound)20,884      (pound)20,766 (pound)20,622       (pound)19,584
Operating cost and expenses............               17,096             17,739        17,690              16,848
                                               -------------      ------------- -------------       -------------
Operating profit (loss)................                3,788              3,027         2,932               2,736
Other income (expense), net............                    -                  -             -                   -
                                               -------------      ------------- -------------       -------------
Income (loss) before income taxes......                3,788              3,027         2,932               2,736
Income taxes...........................                1,558              1,303         1,237               1,122
                                               -------------      ------------- -------------       -------------
Net income (loss)......................         (pound)2,230       (pound)1,724  (pound)1,695        (pound)1,614
                                               =============      ============= =============       =============
OTHER DATA:
Depreciation and amortization..........         (pound)1,115       (pound)1,211  (pound)1,284        (pound)1,174
Cash flows from operations.............                                          (pound)3,785        (pound)2,820
<CAPTION>
                                              SIX MONTHS              FOUR MONTHS
                                                 ENDED                    ENDED
                                                JUNE 30,               OCTOBER 31,
                                                  1999                     1999
                                            --------------           -------------
<S>                                            <C>                     <C>
STATEMENT OF OPERATIONS:
Total revenues.........................       (pound)7,118            (pound)6,475
Operating cost and expenses............              7,804                   5,222
                                              ------------            ------------
Operating profit (loss)................               (686)                  1,253
Other income (expense), net............                  -                    (276)
                                              ------------            ------------
   Income (loss) before income taxes...               (686)                    977
Income taxes...........................                  -                     322
                                              ------------            ------------
Net income (loss)......................        (pound)(686)             (pound)655
                                              ============            ============

OTHER DATA:
Depreciation and amortization..........       (pound) 574                (pound)79
Cash flows from operations.............      (pound)1,170             (pound)2,740


<CAPTION>

                                                                           DECEMBER 31,
                                           ----------------------------------------------------------------------
                                                 1995              1996             1997                 1998
                                           ------------         ----------    ------------          -------------
                                                                      (AMOUNTS IN POUNDS STERLING)
<S>                                        <C>                  <C>          <C>                     <C>

BALANCE SHEET DATA:
Working capital (deficit)..............   (pound)(1,965)       (pound)(347)  (pound)(1,153)         (pound)(1,185)
Total assets...........................          16,850             16,883          17,619                 16,439
Long-term debt (excluding current
 maturities)...........................            -                  -               -                     -
Total stockholders' equity.............          13,919             15,478          15,302                 14,319


<CAPTION>

                                               OCTOBER 31,
                                                  1999
                                               -----------
<S>                                             <C>
BALANCE SHEET DATA:
Working capital (deficit)..............         (pound)434
Total assets...........................             26,086
Long-term debt (excluding current
 maturities) ..........................             20,746
Total stockholders' equity.............                655
</TABLE>


                                       36
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                     OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    The following discussion and analysis should be read in conjunction with the
financial statements and related notes thereto and "Selected Financial Data" and
"Unaudited Condensed Pro Forma Consolidated Financial Information" included
elsewhere in this prospectus. This prospectus contains forward-looking
statements relating to future events and Leisure Travel Group's future financial
performance. Actual results could be significantly different than those
discussed in this prospectus. Factors that could cause or contribute to such
differences include those set forth in the section entitled "Risk Factors," as
well as those discussed elsewhere in this prospectus.

OVERVIEW AND STRUCTURE

      We have been established to become a leading international single-source
provider of attractively priced, specialized holiday and leisure accommodations
and world-wide packaged travel services. Our revenues are derived primarily from
the five holiday resort hotels operated by the Grand Hotel Group and from the
sale of travel-related products and services, including airline tickets, hotel
accommodations, and auto rentals by the Travel Group. We intend to expand our
business by acquiring additional resort hotels, travel agencies and tour
operators located in England and other European countries. Upon completion of
this offering we will also have a 49% equity interest in Trravel.com, Ltd.,
which owns and operates a consumer-direct, online travel Web site and a tour
operating airline seat provider.

      Effective June 30, 1999, GHG purchased from a subsidiary of The Rank Group
substantially all of the operating assets of five hotels formerly known as
the Butlin's Provincial Hotels. Four of the hotels are located in seaside resort
areas in Scarborough, Blackpool, Brighton and Margate, England and the fifth
hotel is located in Llandudno, Wales. GHG is a private limited company organized
under the laws of England and Wales, which is 85% owned by Cygnet Ventures
Limited, a Guernsey (Channel Islands) corporation controlled by Kevin R. Leech,
our Chairman of the Board and principal stockholder, and 15% owned by certain
other members of our management team.

      In July 1999 and January 2000, LTGL, a private limited company organized
under the laws of England and Wales, acquired Miss Ellie's World Travel Limited
and Ilios Travel Limited, respectively. As a result, LTGL became a provider of
European vacations to and from the United Kingdom as well as a provider of
vacations to Florida (including Disney World) and to Canada, South Africa and
other European destinations. LTGL is wholly owned by Red Kite Ventures Limited,
a Jersey (Channel Islands) corporation controlled by Red Kite Trust, the
beneficiary of which are members of the family of Kevin R. Leech.

      In January 2000, Independent Aviation Limited, a wholly-owned subsidiary
of trrravel.com Limited, a private limited company organized under the laws of
England and Wales, acquired from an unaffiliated third party for (pound)200,000
(approximately $322,000) certain assets comprising a tour operating airline seat
provider business. trrravel.com Limited was a wholly-owned subsidiary of
Ci4net.com, Inc., a Delaware corporation whose common stock is publicly-traded
on the OTC Bulletin Board. A corporation controlled by Kevin R. Leech is the
principal stockholder of Ci4net.com, Inc.

      In March 2000, the shareholders of GHG agreed to transfer 100% of the
outstanding share capital of GHG to LTGL in exchange for the issuance of an
aggregate of 3,700,000 shares of our common stock, and the shareholders of LTGL
agreed to transfer 100% of the outstanding share capital of LTGL to Leisure
Travel Group in exchange for the issuance of an aggregate of 940,000 shares of
our common stock. In addition, Ci4net.com, Inc. agreed to transfer 49% of the
outstanding share capital of


                                       37
<PAGE>

trrravel.com Limited to Leisure Travel Group in exchange for the issuance of an
aggregate of 220,000 shares of our common stock. All of such transfers are
conditioned upon:

      o     the completion of this offering and application of a portion of the
            net proceeds (together with additional mortgage financing) to retire
            all (pound)10.4 million (approximately $16.7 million) of
            indebtedness of GHG owed to The Rank Group or its subsidiaries; and

      o     the capitalization of(pound)1,030,000 (approximately $1,660,000) of
            loans made to LTGL by a corporate affiliate of Kevin R. Leech.

OPERATING RESULTS AND REVENUE RECOGNITION

      For the year ended December 31, 1998, GHG derived net income before taxes
of approximately (pound)2.7 million (approximately $4.4 million) from net
revenues of approximately (pound)19.6 million (approximately $31.6 million). For
the pro forma twelve months ended October 31, 1999, our Grand Hotel Group
derived net income before taxes of approximately (pound)1.4 million
(approximately $2.3 million) from net revenues of approximately (pound)17.4
million (approximately $28.0 million).

The revenues and net income of the Grand Hotel Group dropped significantly
during the six months ended June 30, 1999 due to the fact that The Rank Group
announced its intention in early 1998 to sell the Butlin's Provincial Hotels and
close certain other Butlin's-branded assets comprised of popular priced vacation
camps throughout England. The announced closure of the Butlin's vacation camps
received extensive publicity throughout Great Britain. However, many potential
consumers thought that the hotels were also being closed, which significantly
reduced advanced bookings. Following its June 30, 1999 acquisition of the
hotels, GHG immediately renamed and rebranded the five hotels. With over five
years experience in operating a similar hotel property in England catering to
the mature private market and coach or bus tour market, our highly experienced
management team established a program to increase occupancy, including a
publicity campaign designed to win back the thousands of couples and families
who had been guests at the hotels, the upgrading and refurbishment of the
hotels, and the improvement of service. As a result of these efforts, operating
income (loss) increased from an operating loss of (pound)0.7 million for the six
months ended June 30, 1999 to an operating income of (pound)1.3 million for the
four months ended October 31, 1999. Revenues were (pound)7.1 million and
(pound)6.5 million for the six months ended June 30, 1999 and the four months
ended October 31, 1999, respectively. Since October 31, 1999 GHG management has:

      o     implemented agreements with bus or coach tour operators to make
            advance purchases of beds, which is anticipated to provide
            approximately $3.2 million of revenues to our Grand Hotel Group in
            fiscal year ending October 31, 2000;

      o     raised room and accommodation occupancy charges by an average of 8%
            without a perceived fall-off in advance booking rates; and

      o     commenced a program to offer more upscale entertainment for
            higher-priced special weekend holiday packages to attract a younger
            more affluent audience.

      As a result of these efforts, at February 14, 2000 our advance bookings
represent approximately 44% of our target of approximately 651,000 sleeper
nights for the remainder of fiscal 2000, or a targeted 78% occupancy rate.

      Net revenues from providing hotel accommodations are recognized when our
guests check out after their designated vacation stay and make payment. Net
revenues from providing travel services include commissions and markups on
travel products and services, volume bonuses received from travel

                                       38
<PAGE>

suppliers, cancellation fees and other ancillary fees such as travel insurance
premiums. Such revenues are recognized upon the commencement of travel.

      Operating expenses at our holiday resort hotels include food,
housekeeping, cost of personnel, hiring of entertainment, maintenance expenses,
and sales and marketing expenses. Travel service expenses include travel agent
commissions, salaries, telecommunications, advertising and other costs
associated with the selling and processing of travel reservations, products and
services. Commission payments to travel agents are typically based on a
percentage of the price paid for the travel product or service, but in certain
circumstances are fixed dollar amounts. Reservations agents are compensated
either on an hourly basis, a commission basis or a combination of the two. Our
telephone costs primarily relate to the cost of incoming calls on toll-free
numbers. General and administrative expenses consist primarily of compensation
and benefits to administrative and other non-sales personnel, fees for
professional services, depreciation of equipment and other general office
expenses.

      We may realize certain savings from our travel service and tour operators
as a result of consolidating certain operating expenses such as
telecommunications, advertising and promotional programs. Such savings cannot be
quantified and accordingly have not been included in our pro forma financial
information. Any such savings will be partially offset by the costs of being a
publicly held company and the incremental increase in costs related to our new
management structure.

      We derive a significant portion of our cash flow and pre-tax income from
funds related to customer deposits and prepayments for vacation products and
interest earned on such deposits. Generally, we require a deposit upon booking
hotel or travel reservation. Reservations with our Travel Group are typically
made one to three months prior to departure, and reservations at the hotels
operated by our Grand Hotel Group are typically made one week to four months
prior to occupancy. Additionally, for packaged tours, we generally require that
the entire cost of the vacation be paid in full 30 days before departure, unless
reservations are made closer to departure, in which case we require that the
entire cost be paid upon booking. While the terms vary, we generally pay for the
vacation components after the customer's departure. In the period between
receipt of a deposit or prepayment and the payment of related expenses, these
funds are invested in cash and investment-grade securities. This cycle is
typical in the packaged tour industry and earnings generated on deposits and
prepayments are integral to our operating model and pricing strategies.

TERMS OF OUR ACQUISITIONS

     Effective June 30, 1999, GHG purchased from Rank Holidays Division Limited,
a subsidiary of The Rank Group plc, substantially all of the operating assets
relating to five hotels formerly known as the Butlin's Provincial Hotels,
including the physical properties, equipment, concessions, inventory, cash
reserves, customer lists, records and goodwill. Following the acquisition, GHG
renamed the hotels The Grand Ocean Hotel, Brighton, The Grand Hotel,
Scarborough, The Grand Hotel, Margate, The Grand Metropole Hotel, Blackpool and
The Grand Hotel, Llandudno. GHG is a private limited company organized under the
laws of England and Wales that is 85% owned by Cygnet Ventures Limited, a
Guernsey (Channel Islands) corporation controlled by Kevin R. Leech, our
Chairman of the Board and principal stockholder, and 15% owned by certain other
members of our management team. In consideration for the sale of such assets,
GHG paid a subsidiary of The Rank Group (pound)19.0 million (approximately $30.6
million), of which (pound)8.6 million was paid in cash and the balance of
(pound)10.4 million was paid by GHG's issuance of a non-interest-bearing
promissory note due 2002. The GHG note was secured by an irrevocable letter of
credit issued by Citibank, N.A. in favor of Butlin's Limited. The issuance of
the letter of credit was obtained through the personal guaranty of Mr. Leech.
GHG financed its cash payment of the purchase price through loans obtained from
Arab Bank plc and Irish Nationwide Building Society secured by charges granted
by Grand Hotel Group, including mortgages on the purchased hotels. See "Certain
Transactions."


                                       39
<PAGE>

      In July 1999, LTGL acquired all of the issued and outstanding share
capital of Miss Ellie's World Travel Limited, a private limited company
organized under the laws of England and Wales. In exchange for such share
capital, LTGL paid an aggregate of (pound)1,030,000 (approximately $1,660,000)
to the former shareholders of Miss Ellie's. LTGL funded the acquisition through
a loan from Red Kite Ventures Limited, an investment company beneficially owned
by Red Kite Trust, the beneficiary of which are members of the family of Kevin
R. Leech, our Chairman of the Board and principal stockholder. The terms of the
acquisition provided for certain "earnout" provisions whereby, after our
acquisition of LTGL upon completion of this offering, we may be required to pay
additional cash to the former stockholders of Miss Ellie's equal to the pre-tax
income of Miss Ellie's earned for the twelve month period from April 1999
through March 2000. We anticipate that these payments will be funded through our
cash flows from operations. See "Certain Transactions."

      In January 2000, LTGL also acquired all of the issued and outstanding
share capital of Ilios Travel Limited, a private limited company organized under
the laws of England and Wales. In exchange for such share capital, LTGL paid an
aggregate of (pound)325,000 (approximately $524,000) to the former shareholders
of Ilios. As a result of this acquisition, LTGL expanded its travel-related
services and increased its market position and cross-selling opportunities in
other destinations throughout Europe. LTGL also funded this acquisition through
a loan from Red Kite Ventures Limited. See "Certain Transactions."

      In January 2000, trrravel.com Limited, a private limited company organized
under the laws of England and Wales, acquired for (pound)200,000 (approximately
$322,000) all of the outstanding share capital of Independent Aviation Limited,
a tour operating airline seat provider. trrravel.com Limited was a wholly-owned
subsidiary of Ci4net.com, Inc., a Delaware corporation whose common stock is
publicly-traded on the OTC Bulletin Board. A corporation controlled by Kevin R.
Leech is the principal stockholder of Ci4net.com, Inc.

PRO FORMA RESULTS OF OPERATIONS

    The following table sets forth certain pro forma operating data of Leisure
Travel Group expressed as a percentage of net revenues.

                                      TWELVE MONTHS ENDED
                                       OCTOBER 31, 1999
                                      -------------------
Total revenues........................       100.0%
Operating costs and expenses..........        92.9%
         Gross profit.................         7.1%
Other income (expense)................       (2.3)%
Income before provision for taxes.....         4.8%
Provision for income taxes............         2.2%
     Net income.......................         2.6%


                                       40
<PAGE>

GHG HISTORICAL RESULTS OF OPERATIONS

    The following table sets forth certain operating data of GHG expressed as a
percentage of net revenues for the periods indicated.

                                                      SIX MONTHS  FOUR MONTHS
                                                        ENDED        ENDED
                                                       JUNE 30,     OCTOBER
                           YEAR ENDED DECEMBER 31,       1999      31, 1999
                          --------------------------  -----------------------
                           1996      1997      1998
                           ----      ----      ----
Total revenues.........  100.0%    100.0%    100.0%    100.0%      100.0%
Operating cost and
expenses...............   85.4%     85.8%    86.0%     109.6%       80.6%

     Operating profit..   14.6%     14.2%    14.0%     (9.6)%       19.4%

Other income (expense).     --        --       --        --         (4.3)%

Loss  before   provision
for taxes..............   14.6%     14.2%    14.0%     (9.6)%       15.1%
Provision   for   income
taxes..................    6.3%      6.0%     5.7%          -        5.0%

     Net loss..........    8.3%      8.2%     8.3%     (9.6)%       10.1%

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997

      Net Revenues

      Revenues consist of accommodation lettings and retail sales (which include
bar, catering and shops). Revenues for 1998 were (pound)19.6 million, which was
a decrease of (pound)1.0 million, or 5.0%, from revenues of (pound)20.6 million
in 1997. There was a reduction in volume between the 1998 and 1997 years due to
a reduction in the numbers of families with children staying at three of the
hotels. However, the average letting income per booking rose 4%, which meant
that the decrease in letting accommodation revenue was (pound)0.5 million.
Consequently, there was additional reduction in the other source of income of
(pound)0.5 million.

      The accommodation letting income proportion of the total revenue rose from
72% to 74% with a consequent reduction in the other revenue from 28% to 26%.

      Direct cost of revenues

      Direct cost of revenues consist of food, entertainment, housekeeping,
restaurant and kitchen expenses and sales and marketing expenses. Direct cost of
revenues for 1998 was (pound)4.6 million, which was a decrease of (pound)0.3
million, or 6.9%, from direct cost of revenues of (pound)4.9 million in 1997.
This decrease was a result of lower sales revenues during the period. Net
margins rose slightly from 76.2% to 76.6% in 1998.

      Staff costs

      Staff costs are all personnel costs incurred to run the operations of the
hotels which include accommodations, catering, bars, shops, etc. Staff costs do
not include corporate management payroll. Staff costs for 1998 were (pound)5.3
million, which was a decrease of (pound)0.3 million, or 4.5%, from staff costs
of (pound)5.6 million in 1997.

      General and administrative

      General and administrative expenses consist of all other expenses such as
repairs, maintenance, clerical, computer and other related expenses. General and
administrative expenses for 1998 were (pound)4.0 million, which was a decrease
of (pound)0.1 million, or 1.3%, from general and administrative expenses of
(pound)4.1 million in 1997.


                                       41
<PAGE>

      Corporate allocation/Sales and marketing

      Corporate allocation charges are costs incurred by the previous parent
company of GHG. These costs typically consist of advertising, corporate
management wages and general corporate overhead. Such costs were charged back to
GHG based on a percent of revenues of the five hotels compared to total revenue
of Butlin's Limited.

      The company's previous parent charged sales and marketing costs at the
corporate level. Such costs were recharged to GHG based on the size of the
hotels compared to the total Butlin's Limited.

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996

      Net Revenues

      Revenues for 1997 decreased (pound)0.1 million, or 0.1%, from revenues of
(pound)20.8 million in 1996. In both 1996 and 1997 the revenue for accommodation
lettings represented 72% of the total revenue and although there was a drop in
the volume of guests visiting the hotels in 1997 (due to the start of a
restructuring of the families with children market) this was offset by an
increase in the average letting income generated from each booking.

      Other sales generated during the year remained the same as the previous
year, despite a drop in volume.

      Direct cost of revenues

      Direct cost of revenues for 1997 decreased (pound)0.2 million, or 3.0%,
from direct cost of revenues of (pound)5.1 million in 1996. This reflects the
savings due to the reduction in volume. Margins on letting income remained the
same in both years at 80% of total revenue. Margins from other sources of
revenue also remain unchanged in 1997.

      Staff costs

      Staff costs for 1997 increased (pound)0.1 million, or 1.0%, from staff
costs of (pound)5.5 million in 1996.

      General and administrative

      General and administrative expenses for 1997 decreased (pound)0.2 million,
or 4.1%, from general and administrative expenses of (pound)4.2 million in 1996.

LIQUIDITY AND CAPITAL RESOURCES

      Our Grand Hotel Group and Travel Group have historically financed their
activities through cash provided by operations.

      We currently anticipate that the net proceeds from this offering, together
with our current cash and cash equivalents and anticipated cash flow from
operations will be sufficient to meet our presently anticipated working capital
and capital expenditure requirements for at least the next twelve months.
Following completion of this offering, we anticipate that we will spend
approximately (pound)1.6 million ($2.6 million) per annum in capital
expenditures to refurbish and construct improvements to our five holiday resort
hotels. In addition, our (pound) 10.0 million of mortgage indebtedness is
currently amortized over a five year period and requires annual debt service
payments of principal and interest of approximately (pound)2.5 million ($4.0
million). Following completion of this offering, we intend to reduce our annual
debt service obligations by seeking to obtain long-term mortgage financing of
between 10 and 15 years. However, there is no assurance that such long-term
financing will be available on financially attractive terms, if at all. We may
need to raise additional funds in order to support more rapid expansion, develop
new or enhanced services, respond to competitive pressures, acquire
complementary business or technologies or take advantage of unanticipated
opportunities. Please see


                                       42
<PAGE>

"Risk Factors--We may need more money, which may not be available to us on
favorable terms or at all" and "Use of Proceeds" for additional information.

      At October 31, 1999, we had an unaudited pro forma net working capital
deficit of approximately (pound)0.3 million (approximately 0.5 million). We have
historically operated with a net working capital deficit due to the fact that we
have invested working capital assets in operating expenses, investments and
fixed assets. Our net working capital deficit has not historically negatively
affected our ability to operate or meet our obligations as they come due. After
the net proceeds of this offering, we expect to have net working capital of
approximately (pound)10.7 million (approximately $17.2 million).

      Cash provided by operating activities was (pound)2.7 million ($4.4
million) and (pound)1.2 million ($1.9 million) for the four months ended October
31, 1999 and the six months ended June 30, 1999, respectively. Such amounts
primarily reflect net income/loss, net of depreciation expense, resulting from
revenues from our hotel operations and increases for the respective periods in
the balance of guest deposits. Cash provided by operating activities was
(pound)2.8 million for the year ended December 31, 1998, as compared to
(pound)3.8 million for the year ended December 31, 1997. The decrease in cash
provided by operating activities was primarily the result of a decrease in the
net income, net of depreciation expense, and a decrease in cash provided by
changes in guest deposits and accounts payable, partially offset by the increase
in cash provided by the change in prepaid expenses and other current assets.

      Cash used in investing activities was (pound)20.4 million ($32.8 million)
for the four months ended October 31, 1999, which represented the purchase of
the hotels by GHG from a subsidiary of The Rank Group plc. Cash used in
investing activities were (pound)0.1 million ($0.2 million), (pound)0.2 million
and (pound)1.9 million for the six months ended June 30, 1999, and the years
ended December 31, 1998 and 1997, respectively. Such amounts relate to the
acquisition of equipment and fixtures during the respective periods.

      Cash provided by financing activities was (pound)20.2 million ($32.6
million) for the four months ended October 31, 1999, which primarily related to
proceeds from the issuance of debt utilized to purchase the hotels and financing
operations. Cash used in financing activities was (pound)1.0 million ($1.7
million), (pound)2.6 million and (pound)1.9 million for the six months ended
June 30, 1999, and the years ended December 31, 1998 and 1997, respectively.
Such amounts relate to the net change in intercompany funding from the parent
company to GHG (Predecessor) during the respective periods.

SEASONALITY AND QUARTERLY FINANCIAL INFORMATION

      Seasonality in the vacation resort and travel industry is likely to cause
quarterly fluctuations in our operating results which may adversely affect our
stock price. In both our Grand Hotel Group and Travel Group, our revenues
typically increase during the spring and summer months and are slightly lower
during the fall and winter months. In addition, our seasonal business has been
adversely affected in the past and could be affected in the future by climactic
conditions, such as a wet or rainy summer season which frequently occurs in the
United Kingdom. As our business continues to expand beyond the United Kingdom,
seasonal fluctuations will affect us in different ways. If seasonality in our
business causes quarterly fluctuations in our revenues and operating profits
which are unusually severe or unexpected, there could be a material adverse
effect on our business and stock price.

      In addition, our earnings may be impacted by the timing of the completion
of the acquisition of future resort hotels and the potential impact of weather
or other naturals disasters at our resort locations. The combination of the
possible delay in generating revenue after the acquisition of additional resort
hotels, and the expenses associated with start-up unit or room-rental
operations, interest expense, amortization and depreciation expenses from such
acquisitions may materially adversely impact our earnings.


                                       43
<PAGE>

MARKET RISKS

      We currently have no significant floating rate indebtedness, hold no
derivative instruments and do not earn income denominated in foreign currencies.
Accordingly, changes in interest rates do not generally have a direct effect on
our financial position. However, to the extent that changes in interest rates
and currency exchange rates affect general economic conditions, we would be
affected by such changes. All of our revenue is recognized in pounds sterling
and almost all of our revenue is from customers in the United Kingdom.
Therefore, we do not believe we have any significant direct foreign currency
exchange risk and do not hedge against foreign currency exchange rate changes.

YEAR 2000 DISCLOSURE

      Prior to January 1, 2000, there was a great deal of concern regarding the
ability of computers to adequately recognize 21st century dates from 20th
century dates due to the two-digit date fields used by many systems. Most
reports to date, however, are that computer systems are functioning normally and
the compliance and remediation work accomplished during the years leading up to
2000 was effective to prevent any problems. As of the date of this prospectus,
we have not experienced any such computer difficulty; however, computer experts
have warned that there may still be residual consequences of the change in
centuries and any such difficulties may, depending upon their pervasiveness and
severity, have a material adverse effect on our business, financial condition
and results of operations. Any of the following could have a material adverse
effect on our business, financial condition and results of operations:

      o     a failure to fully identify all year 2000 dependencies in our
            systems;

      o     a failure to fully identify all year 2000 dependencies in the
            systems of third parties with whom we do business;

      o     a failure of any third party with whom we do business to adequately
            address their year 2000 issues;

      o     the failure of any contingency plans develop to protect our business
            and operations from year 2000-related interruptions; and

      o     delays in the implementation of new systems resulting from year 2000
            problems.

EFFECTS OF THE EURO

      Under the Treaty on European Economic and Monetary Union, as of January 1,
1999, the euro was introduced as a common currency among the 11 members of the
European Union that are participating in this phase of Economic and Monetary
Union, commonly referred to as EMU. Although the individual currencies of these
countries will continue to be used until 2002, their exchange rates with the
euro are fixed. The euro may now be used for transactions that do not involve
payment using physical notes and coins of the participating countries. These
individual currencies are to be replaced with euro notes and coins (to be
introduced on January 1, 2002) by June 30, 2002 when all countries participating
in EMU are expected to operate with the euro as their exclusive common currency.

      The current government of the United Kingdom has stated that the United
Kingdom will not participate in EMU and adopt the euro until after the next
general election at the earliest. We are currently working on the assumption
that the next general election will be in 2001 or 2002 and that the United
Kingdom will enter EMU shortly thereafter following confirmation of the
government's decision through a referendum.


                                       44
<PAGE>

      In the event that the United Kingdom adopts the euro, we would face a
number of costs in altering our accounting-related systems for the new currency,
although at present it is too early to estimate these costs. Adoption of the
euro in the United Kingdom would also create greater transparency between prices
offered to our customers in the United Kingdom and prices offered in other
countries that participate in EMU. We do not believe that the adoption of the
euro by eleven countries of the European Union will have an adverse impact on
our liquidity or financial condition.

RECENT ACCOUNTING PRONOUNCEMENTS

      In June 1998, FASB issued SFAS No. 133, "Accounting for Derivatives and
Hedging Activities," which establishes accounting and reporting standards for
derivative instruments, including certain derivative instruments embedded in
other contracts (collectively referred to as derivatives) and for hedging
activities. SFAS No. 133 is effective for all fiscal quarters of fiscal years
beginning after June 15, 2000. The adoption of SFAS No. 133 is not expected to
have an impact on our results of operations, financial position, or cash flows.


                                       45

<PAGE>

                                    BUSINESS

GENERAL

      We have been established to become a leading international single-source
provider of attractively priced, specialized holiday and leisure accommodations
and world-wide packaged travel services. Upon completion of this offering, we
will acquire five unique and well-known holiday resort hotels in the United
Kingdom and two retail and group travel providers and tour operators that offer
flexible, independent travel programs. In addition, we will acquire a 49%
ownership interest in trrravel.com Limited, which operates a European on-line
travel Web site offering complete vacation and travel packages direct to
consumers, and also owns and operates a tour operating airline seat provider.
Through consolidation of these and other vacation and travel-related businesses,
we believe that we are able to offer both vacationers and travel agents and tour
operators a single source of competitively priced products and services within
and across multiple holiday and leisure travel segments. We intend to expand our
business by acquiring additional vacation and leisure travel businesses,
including resort hotels, travel providers and tour operators, and utilizing a
consumer-direct, online travel Web site.

      On an unaudited pro forma basis, we derived consolidated net income before
taxes of approximately (pound)1.4 million (approximately $2.3 million) from
consolidated net revenues of approximately (pound)29.1 million (approximately
$47.0 million) for the twelve months ended October 31, 1999.

      We operate five holiday resort hotels situated near major seaside resorts
in England and Wales, which offer attractively priced vacation accommodations,
including food and entertainment, for weekend and lengthier stays. The hotels
were formerly owned by a subsidiary of The Rank Group plc and operated as the
Butlin's Provincial Hotels. They were purchased in June 1999 from The Rank Group
by GHG which, until completion of this offering, was controlled by Kevin R.
Leech, our Chairman of the Board and principal stockholder, and certain other
members of our management team.

      The hotels have a total of 1,274 available rooms and achieved
approximately 80% room occupancy in the two-year period ended December 31, 1998.
Approximately 112.5% and 59.6% of our pro forma consolidated net income and
consolidated net revenues for the twelve months ended October 31, 1999 were
derived from the Grand Hotel Group. The revenues and net income of the hotels
dropped significantly during the six months ended June 30, 1999 due to the fact
that the previous owners, following their decision to sell the Butlin's
Provincial Hotels, delayed the production and distribution of the main holiday
brochure, which inevitably reduced hotel bookings and room occupancy. However,
following GHG's acquisition of the hotels in June 1999, the re-branding of its
name and image and modernization of certain operating policies by our highly
experienced management team, both hotel revenues and profits improved
substantially during the four months ended October 31, 1999. In addition, we
recently secured new agreements with United Kingdom tour coach operators for the
advance purchase of beds, which we anticipate will provide approximately
(pound)2.0 million ($3.2 million) of annual revenues, increased our room and
accommodation rates by an average of 8%, and secured advance bookings at
February 14, 2000 that represent approximately 44% of our target of 651,000
sleeper nights for the remainder of our fiscal year ending October 31, 2000, or
a 78% occupancy rate.

      Our Travel Group offers competitively-priced travel-related services and
accommodations in a variety of holiday destinations in Europe, North America and
South Africa. Located in 8 offices in and around Manchester and Horsham,
England, our retail and group travel and tour operating businesses have over 15
years of experience in providing packaged tours primarily to holiday resorts
located throughout Europe direct to the public and through other tour operators,
as well as special interest tours to major European sporting events, including
horse racing tours throughout the United Kingdom and Europe, and trips for
supporters of the Manchester United Football Club. Our Travel Group also offers


                                       46
<PAGE>

a wide range of private accommodations in a variety of holiday destinations in
southern Europe, such as private country homes and villas with swimming pools in
Tuscany, Sardinia and other regions of Italy, Andalucian haciendas with
exquisite views in Spain and traditional Ottoman-style houses in Turkey. Our
Travel Group has achieved competitive pricing and access to inventory through
negotiated arrangements with major airlines, including Singapore Airlines,
British Airways, Alitalia and Iberia, and auto rental and insurance companies.

      The tour operating airline seat provider owned and operated by
trrravel.com Limited, in which we intend to acquire a 49% interest, purchases
blocks of airline seats from airlines and other travel and tour operators for
resale and also acts as an agent in brokering such seats on a commission basis.

      The core of the distribution program for our Travel Group services is a
consumer-direct online travel site that provides travelers with immediate access
both to our proprietary booking system and to detailed hotel information and
destination guides. Visitors to our affiliated Web site at www.trrravel.com are
able to compare travel options, rates and availability, and book and purchase a
wide variety of travel services, including our independently tailored vacation
programs and group packages, seven days a week. Our Internet available vacation
and holiday packages include airfare, hotel and related accommodations, car
rental and other items. trrravel.com Limited, which owns and operates the Web
site, intends to derive its revenues from advertising, from monthly booking fees
received tour operators and travel agents featured on the site and through
commissions received from third party reservation services and travel agents for
direct on-line bookings. We believe that by being able to directly offer travel
services to consumers via the Internet, we will realize savings in operating
expenses that will enable us to maintain better gross margins than many travel
agencies or other travel groups that rely primarily on retail travel agencies
for distribution. trrravel.com Limited was, until completion of this offering,
wholly-owned by Ci4net.com, Inc., a Delaware publicly-traded corporation
controlled by Kevin R. Leech, our Chairman of the Board and principal
stockholder.

INDUSTRY BACKGROUND

      RESORT VACATION HOTELS IN THE UNITED KINGDOM

      Similar to specialized holiday hotel packages offered in the United States
by well-known resorts, such as The Greenbrier, in West Virginia and The Concord
Hotel in the Catskills Region of New York State, in England and Wales the Grand
Hotels provide a unique vacation experience which set them apart from customary
business and commercial hotels or expensive holiday resorts in Europe and the
United States which offer "a la carte" accommodations.

      Our Grand Hotel Group offers at each of its five hotels a complete fixed
price vacation package experience, including lodging, food and entertainment. We
cater primarily to adults, ages fifty and up, who seek short three- and four-day
"getaway" vacation packages. Except for the Burstin Hotel, located in
Folkestone, England, we know of no other comparable popular price holiday resort
hotels in England or Wales. We believe that the increase in the age 55 plus
population group coupled with greater disposable personal income for this
demographic segment in the United Kingdom will continue to fuel demand and
repeat business for modestly priced accommodations that also provide
entertainment and plentiful food. Our strategy is to expand our customer base by
greater access to the bus or coach tour operator vacation package market, and by
offering higher priced and more sophisticated entertainment on selected weekends
to attract a younger, more affluent audience willing to pay higher prices for
accommodations and entertainment.


                                       47
<PAGE>

      The following table sets forth the approximate number of tourists who,
according to the British Tourist Authority, annually visit the resort areas in
which our Grand Hotel Group are located:

                               DAY      OVERNIGHT
                            VISITORS     VISITORS     TOTAL
                            --------    ----------    -------
                                        (MILLIONS)
Brighton...............         3.5         1.8         5.3
Blackpool                       6.9        14.2        21.1
Margate................         1.5         0.6         2.1
Scarborough............         3.5         1.1         4.6
Llandudno..............         4.1         0.2         4.3
                               ----        ----        ----
     Total.............        19.5        17.9        37.4
                             ======        ====        ====

      THE TRAVEL SERVICE INDUSTRY

Travel and tourism represents one of the largest consumer markets and one of the
fastest growing industries in the United Kingdom. The British Tourist Authority
estimates that in 1998, travel expenditures by overseas visitors in the United
Kingdom totaled more than (pound)12.7 billion (approximately $20.5 billion), and
that by the year 2003, overseas visitors will spend around (pound)18.0 billion
(approximately $29.0 billion) a year in the United Kingdom, 44% more than 1998.
The British Tourist Authority also estimates that in 1998, travel expenditures
by residents of the United Kingdom in the United Kingdom totaled more than
(pound)14.0 billion (approximately $22.6 billion) which, when combined with
expenditures by overseas visitors, totaled more than (pound)26.7 billion
(approximately $43.0 billion) in 1998. Of the (pound)26.7 billion spent in 1998
on travel in the United Kingdom, approximately (pound)9.3 billion (approximately
$15.0 billion) was spent on accommodations, approximately (pound)3.5 billion
(approximately $5.6 billion) was spent in travel within the United Kingdom, and
approximately (pound)1.1 billion (approximately $1.8 billion) was spent on
travel-related services. The European Travel Commission estimates that travel
agencies alone generated approximately $126 billion in total sales in 1998.

      The distribution channels for leisure travel are highly fragmented. Travel
service suppliers, such as hotels, airlines and rental car companies, sell
travel services directly to consumers and indirectly through retail travel
agencies and travel wholesalers. The principal distribution channels for leisure
travel services to consumers include:

      o     DIRECT SALES. Travel service suppliers typically sell their services
            directly to consumers through call centers and, more recently,
            through their own Web sites. These suppliers generally offer only
            their own services, or offer their services in conjunction with
            partners from other areas of the travel industry, such as in
            hotel/airfare packages. Bookings are generally made at retail, or
            "published," rates that suppliers have difficulty deviating from due
            to competitive constraints.

      o     RETAIL TRAVEL AGENCIES. Retail travel agencies offer consumers
            travel services at published rates and fares through global
            distribution services, as well as discount, or "non-published,"
            fares through travel wholesalers. Retail travel agencies receive
            commissions and incentives on gross bookings that typically average
            5-10%. As travel service suppliers have increasingly sought to cut
            costs and drive more traffic through their own booking channels in
            recent years, retail travel agencies have experienced shrinking or
            capped commissions and increased competition from travel service
            suppliers selling directly to consumers.

      o     TRAVEL WHOLESALERS. Travel wholesalers purchase hotel, airline and
            car rental capacity directly from travel service suppliers at
            discounts substantially in excess of commissions


                                       48
<PAGE>

            paid on published rates, and generally resell this capacity
            individually or in packages through travel agencies.

      o     TELETEXT SALES. Teletext is a data system presented through
            televisons for home viewing. It provides a full range of information
            services covering news, financial and classified sales. Travel
            information and last minute vacation specials are offered with
            destination dates and pricing information included. Viewers may book
            their travel plans directly by phone or fax.

      ONLINE TRAVEL MARKETING

      The Internet has emerged as a global medium for communication, content
delivery and electronic commerce, and Internet use continues to increase
rapidly. International Data Corporation, estimates that the number of users
worldwide with access to the Internet will increase to 320 million in 2002 from
100 million in 1998, representing a compound annual growth rate of approximately
34%. As consumers have become increasingly adept at using the Internet for
evaluating and purchasing a wide variety of goods, the dollar volume of online
commerce transactions has risen dramatically. International Data Corporation
estimates that the volume of goods and services purchased over the Internet will
increase to $400 billion in 2002 from $32 billion in 1998, representing a
compound annual growth rate in excess of 88%.

      The growth of travel sales through the Internet has created another
channel for travel service providers to sell products and services to travelers.
Online sales of travel services have expanded dramatically in recent years due
to the substantial benefits of e-commerce to both travel service providers and
consumers. By moving their travel services online, travel service suppliers,
retail travel agencies and travel wholesalers can reach a global customer base
from a central location. According to Forrester Research, online travel bookings
are expected to grow to $29.5 billion in 2003 from $3.1 billion in 1998,
representing a compound annual growth rate of 57%.

      A number of approaches have emerged to address the online travel market,
including:

      o     ONLINE TRAVEL RESERVATION SERVICES. Online travel reservation
            services generally have adopted the retail travel agency model and
            sell published rates and fares quoted through global distribution
            systems on a commission basis. Because global distribution services
            are not configured for simultaneous display of multiple hotel
            options or hotel/air packages, comparison shopping for these travel
            services can be time consuming. A small number of these online
            travel reservation services also resell travel packages provided by
            wholesalers.

      o     DIRECT ONLINE SALES BY SUPPLIERS. Airlines, hotels and car rental
            companies have begun offering their services online through their
            own Web sites. These Web sites frequently access only published
            rates for the hosts, or their partners' travel services, thereby
            limiting consumer choice and prohibiting convenient comparison
            shopping.

      o     ONLINE TRAVEL WHOLESALERS. A small number of travel wholesalers have
            begun offering consumer-direct wholesale travel services online.
            These providers typically focus almost exclusively on a single
            service, primarily air travel, and lack the strategic relationships
            needed to effectively service leisure travel to destination markets.

      In addition, many online travel service providers require consumers to
register by providing personal information prior to searching for travel
options. These registration requirements often make these Web sites cumbersome
to use and may give rise to security concerns.

      As the online travel services industry continues to evolve and mature, we
believe consumers will increasingly demand an easy to use Web site that provides
a broad range of travel services, including transportation, accommodations,
activities and travel-related content and the ability to


                                       49
<PAGE>

      comparison shop for preferred suppliers, price levels, destinations and
packages. To offer consumers maximum value and competitive prices, the Web site
must have access to wholesale travel pricing in addition to published rates and
fares through a global distribution service. In addition, we believe travel
service suppliers will seek online distribution partners that combine extensive
wholesale travel experience and aggressive online marketing to provide an
effective distribution channel. This will, in turn, help minimize excess
capacity and respond quickly to distressed inventory, while also allowing
suppliers to maintain published rates and fares avoid fare wars.

OUR OPERATING STRATEGY

      Our objective is to become a leading international single-source provider
of attractively priced, specialized holiday and leisure accommodations and
world-wide package travel services. To accomplish this objective, we will pursue
an operating strategy that includes the following elements:

      o     INCREASING REVENUES, PROFITABILITY AND OCCUPANCY RATES AT OUR
            HOLIDAY RESORT HOTELS. We have adopted a comprehensive strategy
            designed to increase occupancy and revenues and improve
            profitability at our holiday resort hotels. Our operating strategy
            includes:

                  o     Establishment of a marketing program designed to expand
                        our core short-break holiday entertainment package for
                        larger groups during the lower holiday occupancy
                        periods, generally between January and March, as well as
                        offering more sophisticated entertainment to attract a
                        younger, more affluent audience to special weekend
                        packages which we will offer at higher rates.

                  o     Renovation of our hotels based on strategic plans
                        designed to address the opportunities presented by each
                        hotel and the hotel's particular market. Renovations
                        will include enhancing lobbies, restaurants and public
                        areas, and upgrading guest rooms. We believe that these
                        renovations will enable us to increase both occupancy
                        and average room tariff rates and generate attractive
                        returns on our investment.

                  o     Increasing our percentage revenues derived from advance
                        bookings of beds made by bus and coach tour operators.
                        We have recently entered into agreements with National
                        Holidays Limited, Caledonian Travel Limited, and others
                        among England's leading coach vacation package tour
                        operators, to furnish us with approximately 115,000
                        sleeper nights through our fiscal year ending October
                        31, 2000. Based on the historical cancellation rate, we
                        have accepted bookings for approximately 75% of the beds
                        we seek to sell to coach tour operators. We anticipate
                        that revenues in fiscal 2000 from coach operator sales
                        will represent an incremental increase of(pound)2.0
                        million ($3.2 million) over our traditional revenues
                        from direct customer bookings.

                  o     A general price increase, as we believed at the time of
                        our acquisition that the market was prepared to accept
                        an adjustment to the traditional rates charged by The
                        Butlin's Provincial Hotels. In January 2000, we
                        implemented an average accommodation rate increase of
                        8%. As at February 14, 2000, we had achieved advanced
                        bookings for approximately 286,444 bed nights for the
                        balance of our 2000 fiscal year, or approximately 44% of
                        our target goal in fiscal 2000 of a 78% occupancy rate.

      o     PROVIDING VALUE-ADDED VACATION PRODUCTS AND SERVICES. We intend to
            increase value for consumers by offering a complete world-wide
            travel planning solution, including hotel accommodations, air
            travel, and rental cars and other travel related products and
            services, while attempting to offer the lowest possible prices. We
            believe a strategy based on packaging the products and services of a
            wide range of well-known travel suppliers at


                                       50
<PAGE>

            competitive prices will result in sales growth from both new
            customers and repeat buyers. We also believe that, because of our
            reputation and expertise in certain selected destination markets, we
            can

            o     generally provide better prices and inventory availability
                  than can be obtained by an individual travel agency or
                  traveler;

            o     enhance and simplify access to travel information across
                  multiple destinations; and

            o     assemble vacation travel components into convenient packages
                  for ease of planning and booking, all of which result in the
                  creation of value-added packaged vacation products and
                  services.

            We intend to implement comprehensive quality assurance monitoring
            programs to ensure that the products and services packaged together
            will meet traveler expectations.

      o     ESTABLISHING NATIONAL BRAND NAME RECOGNITION. Using the
            www.trrravel.com Web site as a world-wide marketing tool, our
            strategy is to promote, advertise and increase the value and
            visibility of our brand in the travel service and holiday resort
            hotel industries through high quality service, active marketing and
            promotional programs. These programs would include advertising on
            leading Web sites and other media, conducting an ongoing public
            relations campaign and developing business alliances and
            partnerships. We plan to increase awareness of our brand by entering
            into additional online marketing relationships with advertising
            representatives, content providers, Internet service providers and
            portals. We believe offering expertise and competitive pricing
            through common brands across multiple destinations will provide
            greater confidence to travelers in making their vacation choices and
            engender consumer loyalty and a pattern of repeat business. We also
            will seek opportunities to market our products and services through
            travel suppliers and other companies that have established private
            label brand names.

      o     LEVERAGING STRENGTH IN SELECTED TRAVEL DESTINATIONS. Our plan is to
            achieve a leading position in several selected high-volume,
            high-margin vacation destinations. We believe we currently have a
            leading position in the market for vacations in the United Kingdom
            and to certain European holiday resorts, including Malaga, located
            in Costa del Sol, Spain and Tenerife, located in the Canary Islands
            off the Northwest coast of Africa, and a significant presence in the
            markets for packaged vacations to Canada, South Africa and Orlando,
            Florida. By leveraging this current expertise and through selective
            acquisitions of other travel specialists and tour operators, we
            intend to increase our market position and cross-selling
            opportunities to achieve a leading market presence in other
            destinations throughout Europe, including Spain, Italy and Turkey.
            We believe having scale and expertise in selected destinations gives
            us access to pricing and inventory that provides us with a
            significant competitive advantage.


                                       51
<PAGE>

      o     IMPROVING OPERATING EFFICIENCIES. We intend to reduce our operating
            expenses by (1) capitalizing on enhanced purchasing efficiencies
            resulting from combining operations such as telecommunications
            systems and brochure production and distribution, (2) implementing
            best practices in our management and business systems, particularly
            through the use of our Web site, which we believe will produce cost
            savings as travel agents and individual travelers use our site to
            purchase our products and services, (3) enhancing marketing
            relationships with travel suppliers and other related parties and
            (4) utilizing outsource providers where appropriate. We believe
            successful implementation of these strategies will enable our
            operational management to devote more time to sales, service and
            customer satisfaction.

      o     IMPLEMENTING INTEGRATED INFORMATION SYSTEMS. We believe integrating
            information systems will improve our ability to offer travelers
            value-added vacation products and services and to leverage
            maintenance and development costs across a broader customer base. In
            addition, integrated systems will facilitate the use of common
            operating platforms, and reduce the cost and time requirements of
            developing external interfaces such as interfaces to global
            distribution systems and supplier systems, and accelerate the
            integration of subsequent acquisitions.

      o     INVESTING IN LEADING TECHNOLOGY. We intend to invest in the
            implementation of technology-driven enhancements to the trrravel.com
            Web site and transaction-processing systems. In addition, we intend
            to develop tighter integration with the booking systems of our
            travel suppliers to ensure that our customers are exposed to special
            promotional discounts as soon as these discounts are initiated to
            help suppliers optimize their yields.

OUR GROWTH STRATEGY

      To complement our operating strategy, we have developed a multi-faceted
growth strategy comprised of the following elements:

      o     ACQUIRE AND IMPROVE ADDITIONAL UNDERPERFORMING RESORT HOTELS. Using
            the hotels operated by our Grand Hotel Group as a base, we plan to
            capitalize on our management expertise by continuing to acquire
            underperforming hotels and implementing operational initiatives to
            achieve revenue growth and margin improvements. We plan to
            investigate the possibility of acquiring three-star and better
            holiday resort hotels having at least 300 rooms in such coastal
            vacation spots as Costa del Sol and Costa Brava in Spain as well as
            in other southern European resort areas. We will invest significant
            capital to renovate newly acquired hotels and, in certain instances,
            we plan to re-brand hotels to highlight property improvements to the
            marketplace and to improve average room tariff rates and market
            share. We believe that our total cost to acquire and renovate hotels
            will be significantly less than the cost to construct new hotels
            with similar facilities. We expect that our relationships throughout
            the industry and our in-house development capabilities will provide
            us with a competitive advantage in identifying, evaluating,
            acquiring, redeveloping and managing hotels that meet our criteria.

      o     CONSUMMATING STRATEGIC ACQUISITIONS OF OTHER TRAVEL SERVICE
            PROVIDERS. We believe the travel service industry is fragmented and
            there are significant opportunities to make selective acquisitions
            of travel service providers in the United Kingdom and throughout
            Europe. We generally will seek to acquire companies that:

            o     have desirable destination concentrations;


                                       52
<PAGE>

            o     have demonstrated growth and profitability;

            o     have an emphasis on customer service;

            o     have an experienced management team; and

            o     are likely to add some other strategic value (such as a
                  relationship with a particular travel supplier). We believe
                  our ability to consummate acquisitions will be enhanced by our
                  historical performance, the experience and reputation of our
                  management team, our ability to offer liquidity to the owners
                  of acquired companies through the receipt of our securities or
                  cash, our leading presence in certain high-volume,
                  higher-margin travel destinations and the growth opportunities
                  available through cross-selling within our markets.

      o     ENHANCING DISTRIBUTION CHANNELS. We plan to capitalize on the
            opportunities presented by the direct selling of vacation products
            and services to consumers online while still supporting and
            leveraging our strong relationships with other independent retail
            travel agents who are significantly smaller than the major agencies
            and tour operators such as Air Tours and Thomsons. We intend to
            encourage these smaller independent agencies, who currently compete
            with us in the United Kingdom, to become an active participant on
            the www.trrravel.com Web site. Through the use of the Internet and
            as a result of relationships with Internet portals and Internet
            service providers, we believe we will penetrate a significant
            portion of the vacation travel market that currently books directly
            with travel suppliers. We believe our value-added vacation products
            and services will allow us to compete effectively with travel
            suppliers by:

            o     generally providing better prices and inventory availability
                  than can be obtained by an individual travel agency or
                  traveler;

            o     enhancing and simplifying access to travel information across
                  multiple destinations; and

            o     assembling vacation travel components into convenient packages
                  for ease of planning and booking.

OUR PRODUCTS AND SERVICES

      OUR GRAND HOTEL GROUP

      The five holiday hotels operated by GHG accommodated over 180,000 guests
in its 1,274 room in 1998. Our package rates are based on both four night and
three night stays. The five hotels are located in Blackpool, Scarborough,
Brighton and Margate, all seaside resorts located in England, and Llandudno, a
seaside resort located in Wales. The average cost per person per night,
including accommodations, breakfast and evening meal is approximately
(pound)20.00, or approximately $32.00. The Brighton, Llandudno and Margate
hotels cater to family holidays with children's entertainment and play areas,
whereas the Blackpool and Scarborough facilities are limited to adults only.

      The principal difference between the hotels operated by our Grand Hotel
Group and other hotels in the United Kingdom is the inclusion of a food and
entertainment package, which is perceived by their guests as a complete holiday
product. This has produced significant repeat business with approximately 35% of
all guests having visited at least one Grand Hotel in the previous four years.
Part of our growth strategy is to expand our core short-break holiday
entertainment package for larger groups during the


                                       53
<PAGE>

lower holiday occupancy periods, generally between January and March. We also
intend to to offer special "up-market" weekend packages to the younger consumer
at higher prices. Due to our high profile in England, we believe that we can
effectively draw upon our core "holiday break" entertainment package catering to
groups and to private guests, both with an older and mid to down-market profile
as well as a younger, more affluent profile. To do this we intend to utilize
commercial radio, the national press and the Internet. In addition we will
target group repeat and new business by means of:

      o     one to one sales contact;
      o     personalized direct mail submissions to organizations;
      o     brand presence advertising on radio and the trade press;
      o     familiarization weekends for tour operators;
      o     hospitality invitations to trade press editors;
      o     joint promotions with third parties; and
      o     exhibitions and conferences.

      In addition, we will seek to renovate our hotels based on strategic plans
designed to address the opportunities presented by each hotel and the hotel's
particular market. Renovations will include enhancing lobbies, restaurants and
public areas, and upgrading guest rooms. We believe that these renovations will
enable us to increase both occupancy and average room tariff rates and generate
attractive returns on our investment.

      The following table sets forth certain information, as of December 31,
1999, regarding each of the hotels operated by GHG, including its location, the
date acquired, the number of existing rooms at the hotel, 1998 occupancy rates
and the facilities offered.

<TABLE>
<CAPTION>
                                                                   NUMBER       1998
                                                     DATE           OF        OCCUPANCY          FACILITIES
      RESORT                   LOCATION            ACQUIRED        ROOMS        RATES              OFFERED
- ------------------------      ----------        -------------      -----      ---------      ----------------------
<S>                            <C>              <C>                 <C>         <C>          <C>
The Grand Ocean Hotel          Brighton         June 30, 1999       352         74.9%        food, entertainment
                                                                                             and leisure facilities

The Grand Metropole Hotel      Blackpool        June 30, 1999       208         88.2%        food and entertainment

The Grand Hotel                 Margate         June 30, 1999       267         74.2%        food and entertainment
                                                                                             and leisure facilities

The Grand Hotel               Scarborough       June 30, 1999       281         81.2%        food and entertainment

The Grand Hotel                Llandudno        June 30, 1999       166         87.3%        food and entertainment
</TABLE>

      OUR TRAVEL-RELATED SERVICES

      We will continue to focus on specific destinations in order to become a
leading provider of value-added vacation products and services while at the same
time providing travel suppliers with efficient and cost effective distribution
of their capacity. We have expertise in and access to the products and services
of a broad range of travel suppliers. Based on customer research, we design our
products and services to offer travelers a wider choice than that of an
individual supplier. We assemble travel products and services in bulk and
combine them to create customized vacations for individual travelers. We create
demand for our products through integrated marketing programs and handle all
reservations, payment processing and supplier processing interfaces. We have
developed the in-depth knowledge of these products and services that a retail
travel agent, which acts as a broker or reseller of the entire spectrum of
travel products and services, is unlikely to acquire.

      We provide private label vacation products and services for a variety of
companies located in the United Kingdom, including Marks & Spencer's, British
Telecom, Mercury Telecom, Greater Manchester Police and HSBC.


                                       54
<PAGE>

      UNITED KINGDOM. We are a provider of vacations in the United Kingdom and
have over 15 years of experience in the United Kingdom travel market. We have
relationships with major airlines, such as Singapore Airlines, British Airways,
Alitalia and Iberia, for air travel to, from and within the United Kingdom,
which provide us with preferential access to prices that generally are better
than published fares as well as marketing support. In addition, we utilize a
staff of over 45 employees on location in the United Kingdom to provide
destination management for our packaged vacations products and services. We
believe our extensive experience and established reputation in this market as
well as our airline relationships give us a competitive advantage over other
providers of vacations to and from the United Kingdom. We believe the United
Kingdom travel market will continue to present growth opportunities in the
future and to represent a significant portion of our revenues.

      OTHER EUROPEAN VACATION DESTINATIONS. We specialize in packaged vacations
for travelers from the United Kingdom to holiday resorts located throughout
Europe. Tenerife, located in the Canary Islands off the coast of Northwest
Africa, and Malaga, located in Costa del Sol, Spain, are our most popular
European destinations to which we provide flight and packaged vacation services.
We also provide packaged vacations to a variety of other holiday destinations in
southern Europe, such as Italy and Turkey. We intend to increase our presence in
these markets by cross-selling within our existing customer base, by leveraging
our relationships with travel distributors in Europe to create demand for our
brand name products and services and by leveraging our existing relationships
with suppliers to obtain preferential pricing and access to capacity for
European destinations.

      CANADA, SOUTH AFRICA AND ORLANDO, FLORIDA. We have an established presence
in the markets for travel to Canada, South Africa and Orlando, Florida. We have
over 15 years of experience in these markets and have established key strategic
relationships, including as one of a limited number of designated providers for
Disney World. We believe our extensive experience and established reputation in
this market as well as our supplier relationships give us a competitive
advantage over other providers of vacations to these destinations.

      THE TRAVEL WEB SITE

      We intend to utilize as the core distribution program for the travel
products and services offered by our Travel Group a consumer-direct online
travel site that will provide travelers immediate access both to our proprietary
booking system and to detailed hotel information and destination guides.
Visitors to the Web site at www.trrravel.com will be able to compare travel
options, rates and availability, and book and purchase a wide variety of travel
services, including our independently tailored vacation programs and group
packages. Unlike many other travel Web sites, we will not require customers to
pre-register or provide personal information prior to searching our database for
travel options. Visitors simply type in their desired destination and itinerary,
and the booking engine simultaneously displays a range of travel options, rates
and availability for the visitor to compare. At any time, visitors can review
detailed information about each of our destination markets, including in-depth
hotel, shopping and dining information, local news and events and other travel
planning information. We will provide customer support through our call center
seven days a week to answer customer questions and assist in finding the best
travel value for their needs. Customers can either complete travel purchases in
a few easy steps online, or call our call center to purchase travel offline.


                                       55
<PAGE>

      Visitors to the trrravel.com Web site can choose to search for hotel, air
or hotel/air packages. Once a visitor initiates a search, the trrravel.com
booking engine searches to locate the best prices possible for the desired
travel. To complete a purchase, customers select the hotel and/or airline of
their choice and supply basic identification and credit card information. Once
the order is submitted, the customer receives instant online confirmation that
travel has been booked and a subsequent e-mail to verify the transaction.
trrravel.com also provides its customers with the option to complete travel
purchases quickly and efficiently through the call center maintained by us.
Fulfillment is completed with e-tickets, whenever possible, or printed tickets
sent to the customer by second day air.

      trrravel.com customers can view detailed information on hotel options and
destination markets at any time while shopping for travel values, all without
leaving the convenience of the Web site.

      o     HOTEL CONTENT. In addition to rates and availability, we provide
            in-depth content on the hotels featured on our Web site, including
            pictures of properties and rooms, descriptions of amenities and
            locations, our own five star rating system and directions to the
            hotel. By selecting and featuring a limited number of hotels in the
            economy, mid-price and luxury price ranges in desirable areas of
            each market we serve, we assist our customers in finding the
            properties best suited to their individual preferences and budget
            constraints.

      o     "LATE DEALS." The trrravel.com home and destination pages feature
            multiple "late deals" in cooperation with our strategic partners in
            each market we serve by offering cheaper than usual promotional
            discounts for a select number of hotels and hotel/air packages.

      o     LOCAL EVENTS AND ATTRACTIONS. trrravel.com will offer extensive
            information on local events and attractions by providing access to
            local content providers in each of our destination markets.

      o     GROUND TRANSPORTATION. trrravel.com will offer access to rental car
            reservations and other local transportation options, such as taxi,
            limousine and shuttle services.

      o     MAPS. trrravel.com will provide customers access to detailed and
            accurate maps that pinpoint and provide directions to local
            attractions, businesses and other addresses requested by the
            customer.

      o     WEATHER REPORTS. trrravel.com will provides access to current
            weather information for planning future travel.

      We will maintain a call center seven days a week, to assist customers in
using the Web site. The call center will receive and processes orders for
customers more comfortable with that medium, and assist customers in changing or
canceling travel arrangements prior to the dates of travel.


                                       56
<PAGE>

OUR SALES AND MARKETING PROGRAM

      We engage in different marketing and advertising programs depending on the
particular travel service and whether the customers are primarily travel agents
or travelers.

      THE GRAND HOTEL GROUP. We employ a systematic approach toward identifying
and targeting segments of demand for each hotel in order to maximize market
penetration. We market our hotels directly to travelers in numerous ways,
principally through local newspaper and magazine advertisements highlighting
toll-free numbers and special travel offers. In addition, we advertise on local
radio and through direct mail utilizing a database guest roster GHG obtained
from The Rank Group when the hotels were purchased. In many cases, the travel
providers contribute to the cost of the advertising and marketing. To market
directly to travel agents, we use dedicated sales personnel, direct mailings and
fax distribution technology. Our sales teams are recruited locally and receive
incentive-based compensation bonuses. All of our sales managers complete a
highly developed sales training program.

      THE TRAVEL GROUP. We pursue a fully integrated sales and marketing effort
in support of our proprietary travel products and services. By employing a
multi-faceted marketing approach targeted both to travel distributors and to
individual travelers, we believe we will increase the demand for our products
and services. In addition, we will integrate our own marketing efforts with the
marketing support we receive from certain travel suppliers with whom we have an
established relationship. We believe we will be able to leverage our national
presence and established marketing and sales experience strength into a
competitive advantage. We intend to identify and cultivate new customers and
create cross-selling opportunities within our existing customer base.

      A substantial majority of our products and services historically have been
sold through retail travel agencies, and we enjoy strong relationships with many
of these agencies. We intend to pursue marketing opportunities in other
distribution channels as well.

      WWW.TRRRAVEL.COM. Using the www.trrravel.com Web site as a world-wide
marketing tool, our strategy is to promote, advertise and increase the value and
visibility of our brand in the travel service and holiday resort hotel
industries through high quality service, active marketing and promotional
programs. These programs would include advertising on leading Web sites and
other media, conducting an ongoing public relations campaign and developing
business alliances and partnerships. We plan to increase awareness of our brand
by entering into additional online marketing relationships with advertising
representatives, content providers, Internet service providers and portals. We
believe offering expertise and competitive pricing through common brands across
multiple destinations will provide greater confidence to travelers in making
their vacation choices and engender consumer loyalty and a pattern of repeat
business. We also will seek opportunities to market our products and services
through travel suppliers and other companies that have established private label
brand names.


                                       57
<PAGE>

OUR COMPETITION

      THE GRAND HOTEL GROUP. Competition in the United Kingdom lodging industry
is based generally on convenience of location, brand affiliation, price, range
of services and guest amenities offered and quality of customer service and
overall product. The Grand Hotel Group competes primarily in the
moderately-priced sector of the full-service segment of the lodging industry in
England and Wales. In each geographic market in which the hotels are located,
there are other full- and limited-service hotels that compete with our hotels.
Our principal competitor in the Southern region of England is the Burstin Hotel
located in Folkestone, England. The Burstin Hotel is owned and operated by
Queensborough Holdings plc and contains 484 bedrooms. Its customer profile is
primarily made up of coach and group operators. In addition, our food and
beverage operations compete with local free-standing restaurants and bars. Many
of these entities possess significantly greater financial, marketing, personnel
and other resources than we do and may be able to grow at a more rapid rate than
we can as result.

      THE TRAVEL GROUP. We compete with a variety of other providers of travel
and travel-related products and services. Our principal competitors are other
vacation providers, travel suppliers who sell directly to individual travelers
and travel agencies and other retail and wholesale distributors of travel
products and services. Many of these companies, including Air Tours, Thomsons,
First Choice and JMC (formerly Thomas Cook ) are substantially larger than us,
have greater name recognition and significantly greater financial resources than
we do. We believe we compete for customers based upon the quality of the travel
products and services delivered, price, specialized knowledge, reputation and
convenience.

      WWW.TRRRAVEL.COM. The online travel services market is new, rapidly
evolving, intensely competitive and has relatively low barriers to entry. We
believe that competition in the online travel services market is based
predominantly on:

      o     price;

      o     selection and availability of hotel rooms and airfares;

      o     selection of destination markets;

      o     ease of use of online booking service;

      o     customer service;

      o     reliability; and

      o     travel related content.

      As the market for online travel services grows, we believe that companies
already involved in the online travel services industry will increase their
efforts to develop services that compete with our services. Currently, most
travel suppliers sell their services through travel agencies, travel wholesalers
and directly to customers, mainly by telephone. Increasingly, major airlines and
hotels are offering travel products and services directly to consumers through
their own Web sites. Some of these Web sites also include travel products and
services of other travel suppliers. We believe that this trend will continue. We
also face potential competition from Internet companies not yet in the leisure
travel market and travel companies not yet operating online. We are unable to
anticipate which other companies are likely to offer competitive services in the
future. We cannot be sure that the trrravel.com Web site and toll-free call
center will compete successfully with any current or future competitors.


                                       58
<PAGE>



OUR PROPRIETARY RIGHTS

     We regard our trademarks, domain name, service marks, trade dress, trade
secrets, copyrights and similar intellectual property as important to our
success, and rely on foreign and domestic trademark and copyright law, trade
secret protection and confidentiality to protect our proprietary rights. We may
pursue the registration of additional trademarks in the United States and
internationally in the future. Effective trademark, service mark, copyright and
trade secret protection may not available in every country in which our products
and services are made available online. Failure to effectively protect our
intellectual property could adversely affect our business and stock price or
result in erosion of our brand name.

     Currently, the only trademark we have is "trrravel.com". As a result of our
efforts to protect our rights in the trrravel.com brand, we could become
involved in litigation, which would likely be expensive and time consuming, and
could distract management from the operations of the business. Furthermore, we
cannot be sure we would prevail in any such litigation. Please see "Risk
Factors--We may be unable to protect our intellectual property, including our
trademarks, which could adversely affect our operating results" for a discussion
about the risks associated with the protection of our proprietary rights.

GOVERNMENT REGULATION OF OUR BUSINESS

     Our travel services business is subject to certain regulation by the
government of the United Kingdom, including the Package Travel, Package Holidays
and Package Tours Regulations 1992. In addition, many travel suppliers,
particularly airlines, are subject to extensive regulation by United States
federal, state and foreign governments. In addition, the travel industry is
subject to certain special taxes by United States federal, state, local and
foreign governments, including hotel bed taxes, car rental taxes, airline excise
taxes and airport taxes and fees.

     Certain companies in our Travel Group are subject to regulation by the
Civil Aviation Authority. The Air Travel Organisers' Licensing (ATOL) system
provides protection, inter alia, against the consequences of travel organiser
failure for consumers who purchase package holidays, charter flights and
discounted scheduled air tickets.

     Under the Civil Aviation (Air Travel Organisers' Licensing) Regulations
1995, it is a legal requirement for most organizers of air travel to hold an Air
Travel License to sell flights and package holidays by air. The main exceptions
are airlines and agents of licensed firms. The Civil Aviation Authority holds
bonds of licensees and, in the event of a failure, manages a repatriation
operation to ensure customers are not stranded abroad, and provides refunds to
those who have paid in advance. The cost of this protection is included in the
price of the holiday booked with an ATOL holder.

     The criteria for the grant of an ATOL License is as follows:

     1. FITNESS OF APPLICANT

     The Civil Aviation Authority must be satisfied as to the fitness of an
applicant, and the fitness of the people controlling the business. It asks for
the history of those controlling the business and it considers the likelihood of
the applicant operating in a proper manner if the license is granted.

     2. FINANCES

     The applicant must meet certain minimum financial criteria in order to be
granted a license. The assessment is usually based on the applicant's latest
audited accounts. The financial requirements are based on the surplus of "free
assets" in the balance sheet to support the business. A minimum of (pound)30,000
paid up capital under free assets is required and above that there must be an
adequate ratio between free assets and the total turnover of the business. The
ratio varies according to the Civil Aviation Authority's assessment of the risks
involved, the trading record and the experience of the management. For new
applicants the ratio is at least 5% for established license holders with a
record of profitable trading or trading with a license over at least two years
the ratio may reduce in stages. The minimum ratio is 3%.

     The Civil Aviation Authority may also look at the position of other
companies in the group.

     Licenses are normally valid for one year and expire at the end of March or
the end of September.

     In addition, certain companies in our Travel Group are members of The
Association of British Travel Agents Limited who require adherence to a Code of
Conduct covering service standards as well as mirroring the requirements of the
ATOL scheme.

     Our Grand Hotel Group is subject to certain licensing laws in England and
Wales relating to the selling of alcohol and the operation of bars and cocktail
lounges in hotels as well as various fire, health and safety regulations. A
serious violation could result in a significant fine or even the forced closing
of one or more of our hotels.

      We are also subject to regulations applicable to businesses generally and
laws or regulations directly applicable to electronic commerce. Although there
are currently few laws and regulations directly applicable to electronic
commerce, it is possible that a number of laws and regulations may be adopted
with respect to electronic commerce covering issues such as user privacy,
pricing, content, copyrights, distribution, antitrust and characteristics and
quality of products and services.

ENVIRONMENTAL MATTERS

     A variety of laws concerning the protection of the environment and health
and safety apply to the operations, properties and other assets we own. These
laws may originate at the European Union, United Kingdom or local level. These
environmental laws govern, among other things, the discharge of substances into
waterways and the quality of water discharge of substances into sewers, waste
and contamination. Liability can attach to a person who causes or knowingly
permits the discharge of substances to waterways or sewers without a permit
authorizing such discharges or beyond the scope of the applicable permit. The
legal regime with respect to contamination of land in the United Kingdom is
expected to change in April 2000. In general, liability and responsibility for
contamination will remain with the person responsible for the contamination,
however, the new regime formalizes this to be the person who "causes or
knowingly permits" contamination, and in the absence of such a person, the owner
or occupier of the site may be held responsible for remediation. In addition to
civil claims, criminal sanctions can be imposed for violations of environmental
laws and any persons violating these laws can be held responsible for the cost
of remedying the consequences of pollution, contamination or damage. In
addition, certain laws restrict the use of property and the construction of
buildings and other structures. Carrying out development without the appropriate
consent or beyond the scope of the consent can result in regulatory authorities
taking action to require the unauthorized use


                                       59
<PAGE>

to cease or unauthorized building or structure to be removed or modified.
Criminal sanctions are available if the authority's requirements are not
satisfied. Please see "Risk Factors--We may be subject to various environmental
laws and regulations that impose certain requirements relating to the ownership
and use of our vacation ownership resorts, and we could be subject to fines or
other penalties for failure to comply with such regulations" for a discussion of
the risks we may face as a result of environmental laws applicable to our
business.

OUR EMPLOYEES

      As of January 31, 2000, the Travel Group had a total of 47 employees,
consisting of 36 reservation agents and call center employees, six managers and
five executives. As of such date, the Grand Hotel Group had a total of 731
employees, consisting of 652 operational personnel, 30 administrative personnel,
22 sales representatives, and a management team of 27 personnel. Our ability to
attract and retain highly qualified employees will be the principal determinant
of our success. We provide performance-based compensation programs to reward and
motivate significant contributors among our employees. Competition for qualified
personnel in the industry is intense. There can be no assurance that our current
and planned staffing will be adequate to support our future operations or that
management will be able to hire, train, retain, motivate and manage required
personnel. Although none of our employees is represented by a labor union, there
can be no assurance that our employees will not join or form a labor union. We
have not experienced any work stoppages and consider our relations with our
employees to be good.

OUR INSURANCE

      We carry comprehensive liability, fire, hurricane, storm, earthquake and
business interruption insurance with respect to our resorts, with policy
specifications, insured limits and deductibles customarily carried for similar
properties which we believe are adequate. There are, however, certain types of
losses (such as losses arising from acts of war) that are not generally insured
because they are either uninsurable or not economically insurable. Should an
uninsured loss or a loss in excess of insured limits occur, we could lose our
capital invested in a resort, as well as the anticipated future revenues from
such resort and would continue to be obligated on any mortgage indebtedness or
other obligations related to the property. Any such loss could have a material
adverse effect on our business. Please see "Risk Factors--Our resorts may be
subject to natural and other disasters for which we may not be adequately
insured" for a discussion of certain related risks.

OUR FACILITIES

      Our headquarters are located at 6 Leylands Park, Nobs Crook, Colden
Common, Winchester SO21 1TH England, where we utilize a facility comprising an
aggregate of approximately 6,000 square feet of space that is leased by
Queensborough Holdings plc. Kevin R. Leech, our Chairman, is the Executive
Chairman and 29.7% equity owner of Queensborough Holdings. Such facility houses
our administrative, sales and marketing, customer service and computer and
communications systems facilities. We do not currently pay any rent or fees to
Queensborough Holdings or any other party for the use of these facilities. See
"Certain Transactions--Facilities."

      The following table describes our other principal facilities:

      LOCATION         PRINCIPAL USE      APPROX. SQUARE FEET    OWNED/LEASED
      --------         -------------      -------------------    ------------
Horsham, West Sussex   General                    930                Leased
                       administration
                       and sales

Manchester             Tour operating           1,995                Leased

Manchester,
Oldham Road            Tour operating           3,040                Leased

Stockport, Cheshire    General
                       administration           1,025                Leased
                       and sales

Urmston, Cheshire      General
                       administration             930                Owned
                       and sales

Hale, Cheshire         General
                       administration             730                Leased
                       and sales

Warrington, Lancshire  General
                       administration             970                Leased
                       and sales

Addington, Cheshire    General
                       administration             900                Leased
                       and sales

      We believe that these facilities are adequate to meet our needs in the
foreseeable future. If necessary, we may, from time to time, acquire or lease
additional facilities in the future.


                                       60
<PAGE>

      Please see "--Our Grand Hotel Group" for a discussion of the resort
facilities currently owned and operated by our Grand Hotel Group.

LITIGATION

      We are not presently involved in any material legal proceedings.


                                       61
<PAGE>

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

      The following table sets forth certain information with respect to our
executive officers and directors as of the date of this prospectus.

Name                 Age    Position
- ----                 ---    --------
Kevin R. Leech       55     Chairman of the Board
Raymond J. Peel      55     President, Chief Executive Officer and Director and
                              President of the Travel Group
Rod Rodgers          54     Senior Executive Vice President and Director and
                               President of the Grand Hotel Group
David Marriott       53     Marketing Director and Vice President of the
                               Grand Hotel Group
Stephen Last         50     Executive Vice President and
                               Chief Financial Officer and Director
Philip Mason         49     Director

      KEVIN R. LEECH has served as our Chairman of the Board since inception of
our company. Mr. Leech co-founded ML Laboratories plc, an English company listed
on the London Stock Exchange engaged in the research and development of ethical
pharmaceuticals and related products, and is currently its Executive Chairman
and controls 53% of its equity. He is also Executive Chairman and 29.7% equity
owner of Queensborough Holdings plc, an English company listed on the London
Stock Exchange whose principal business is in the leisure sector. Mr. Leech is
also currently the Chairman of the Board and 52.5% equity owner of topjobs.net
plc, an English company whose American depositary shares are quoted on the
Nasdaq National Market and which provides a variety of Internet-based recruiting
services to corporations and recruiting firms, and is a director and 62.5%
equity owner of TownPagesNet.com plc, an English company whose American
depositary shares are listed on the American Stock Exchange and which produces
and delivers TownPages(R), an interactive Internet information service in the
United Kingdom. In addition, Mr. Leech is a director and a 54% equity owner of
Ci4net.com, Inc., a U.S. corporation which invests in Internet businesses and
technologies and is currently traded on the OTC-Electronic Bulletin Board. He is
also a principal shareholder of numerous privately-owned companies resulting
from his role as a provider of private venture capital. In October 1998, Mr.
Leech was awarded an honorary Doctorate of Laws degree from the University of
Manchester (England).

      RAYMOND J. PEEL has served as our President and Chief Executive Officer
and as a director since inception of our company, and has served as President of
Leisure Travel Group Limited since January 1998. From 1991 to January 1998, Mr.
Peel served as President of Aircruise Leasing--Charter, a company engaged in the
provision of aircraft and charter seats for independent tour operators to major
European holiday destinations. In 1981, Mr. Peel founded R.P. Marketing, a
company engaged in providing consulting services related to oil pollution
control in connection with moving equipment and personnel, and served as its
President from 1981 to January 1998. In 1985, Mr. Peel also co-founded Paramount
Airways Ltd., a small international airline and holiday company based in the
United Kingdom, and served as its Chief Executive Officer from 1985 to 1990. Mr.
Peel holds a leisure and business degree from Shrewsbury College of Arts and
Technology in England.


                                       62
<PAGE>

      ROD RODGERS has served as a director since inception of our company, and
has served as President of the Grand Hotel Group since July 1, 1999. Mr. Rodgers
will become our Senior Executive Vice President upon completion of this
offering. From July 1996 to June 1999, Mr. Rodgers served as managing director
with M.H. Hotels, where he was instrumental in forming the three-star Epworth
Hotels group. From 1987 to January 1996, Mr. Rodgers served as Chief Executive
Officer with Balmoral Group, a private company focused on the development of a
mid-market three-star hotel group.

      DAVID MARRIOTT has served as our Marketing Director since inception of our
company, and has served as Vice President of the Grand Hotel Group since July 1,
1999. From February 1998 to June 1999, Mr. Marriott was self-employed as a hotel
consultant to various hotel organizations in the United Kingdom. From June 1993
to November 1995, Mr. Marriott served as Managing Director for Ascot Holdings
plc's Hotel Burstin, Folkestone, and continued in that capacity from November
1995 to February 1998 following the acquisition of that hotel by Leisure Great
Britain plc in November 1995. From September 1994 to March 1995, Mr. Marriott
served as Joint Director General of Ascot Holdings Spanish Hotel Division, a
division composed of Ascot Holdings plc's hotels and leisure complexes in Spain.
Mr. Marriott has also held senior sales and marketing positions with the medical
division of Smiths Industries, Colgate Palmolive, and Protea Holdings, South
Africa.

      STEPHEN LAST has served as our Executive Vice President and Chief
Financial Officer and as a director since the inception of our company. Since
November 1995, Mr. Last has served as Finance Director of Queensborough Holdings
plc, an English company listed on the London Stock Exchange whose principal
business is in the leisure sector. From 1993 to October 1995, Mr. Last served as
an executive for a company founded by Philip Mason to engage in identifying
leisure companies for acquisition. From 1989 to 1993, Mr. Last managed the
integration of Marina Developments plc's newly-acquired property division. From
1974 to 1986, Mr. Last was employed in various capacities by The Rank Group plc,
including Financial Controller for the company's Butlin's Hotels Division.

      PHILIP MASON has served as a director since the inception of our company.
Since November 1995, Mr. Mason has been Chief Executive of Queensborough
Holdings plc, an English company listed on the London Stock Exchange whose
principal business is in the leisure sector. In 1993, Mr. Mason established his
own company devoted to identifying and acquiring leisure companies, which he ran
full-time until his employment by Queensborough Holdings in November 1995. From
1987 to 1993, Mr. Mason worked as a Managing Director for Marina Developments
Plc, where he supervised marinas and marina villages in the UK. From 1974 to
1986, Mr. Mason was employed in various capacities by The Rank Group plc,
including Operations Director of a leisure division focused on hotel businesses
and marinas in France, Spain, and the United Kingdom.

      Prior to the completion of this offering, we intend to expand our Board of
Directors to add two additional independent directors who are not affiliated
with our company.

      There is no family relationship between any of our executive officers and
directors. Other than as disclosed in "Certain Transactions," none of our
directors or executive officers has any material transaction with us in addition
to their status as a director or officer. Each director is elected at our annual
meeting of shareholders and holds office until the next annual meeting of
shareholders, or until his successor is elected and qualified. The bylaws permit
the Board of Directors to fill any vacancy and such director may serve until the
next annual meeting of shareholders or until his successor is elected and
qualified. Officers are elected annually by the Board of Directors and their
terms of office are at the discretion of the Board, subject to the terms of any
employment agreements. Our officers devote full time to our business.


                                       63
<PAGE>

COMMITTEES OF THE BOARD OF DIRECTORS

      Our Board of Directors intends to establish an audit and finance committee
and a compensation and governance committee after this offering. The audit and
finance committee will:

      o     make recommendations to the board concerning the independent
            auditors that conduct annual examinations of our accounts;

      o     review the scope of our annual audit and meet periodically with the
            independent auditors to review their findings and recommendations;

      o     approve significant accounting policies or changes to existing
            policies;

      o     periodically review our principal internal financial controls; and

      o     review our annual budget.

      The compensation and governance committee will review the compensation of
our executive officers and make recommendations regarding compensation. The
committee will also make recommendations regarding the election of officers and
director nominations to our Board of Directors.

DIRECTOR COMPENSATION

      Upon completion of this offering, we expect to grant each director who is
not an officer, employee or consultant an option to purchase ________ shares of
our common stock at ___% of the initial public offering price. Directors who are
not our employees receive $_____ per meeting as compensation for serving on the
Board of Directors, as well as reimbursement of reasonable out-of-pocket
expenses incurred in connection with their attendance at Board of Directors'
meetings. Directors who are also our employees will receive no cash compensation
for serving on the Board of Directors, but will be reimbursed for reasonable
out-of-pocket expenses incurred in connection with their attendance at Board of
Directors' meetings. We anticipate that our Board of Directors will hold
regularly schedules meetings quarterly.

EXECUTIVE COMPENSATION

      To date, we have not conducted any operations other than activities
related to this offering. We did not pay any compensation to our executive
officers prior to the date of this prospectus. We anticipate that during 2000
our most highly compensated executive officers and their annualized base
salaries will be: Raymond J. Peel--(pound)100,000; Rod Rodgers--(pound)60,000
and David Marriott--(pound)55,000. Effective when this offering closes, we will
grant these executive officers options to purchase an aggregate of _______
shares of common stock. The initial exercise price of those options will be
$_____ per share. Those options will vest in ___% annual increments, beginning
on the first anniversary of the date this offering closes. See "--2000 Stock
Option Plan."


                                       64
<PAGE>
                              EMPLOYMENT AGREEMENT

      We will enter into employment agreements with Messrs. Peel, Rodgers and
Marriott, which will become effective when this offering closes. These
agreements will:

      o     provide for a minimum base salary of (pound)100,000 per annum in the
            case of Mr. Peel, (pound)60,000 per annum in the case of Mr.
            Rodgers, and (pound)55,000 per annum in the case of Mr. Marriott;

      o     entitle the employee to participate in all our compensation plans in
            which our executive officers participate; and

      o     have an initial term of three years in the case of Mr. Peel, and six
            months in the case of Messrs. Rodgers and Marriott.

      Each of these agreements will provide for benefits if the employee dies or
becomes disabled. If the employment of the employee terminates for any reason
other than for cause by us or for good reason by the employee, that termination
will not affect the term of exercisability of any plan stock options that
employee holds. Copies of these agreements are exhibits to the registration
statement of which this prospectus is a part.

2000 STOCK OPTION PLAN

      On February 23, 2000, the Board of Directors and a majority of our
shareholders adopted our 2000 Stock Option Plan. The purpose of the plan is to
increase the employees', advisors', consultants' and non-employee directors'
proprietary interest in us and to align more closely their interests with the
interests of our shareholders. The purpose of the plan is also to enable us to
attract and retain the services of experienced and highly qualified employees
and non-employee directors.

      We have reserved an aggregate of 1,000,000 shares of common stock for
issuance pursuant to options granted under the plan. As of the date of this
prospectus, ___________ options have been granted under the plan at an exercise
price of $______ per share. The Board of Directors or a committee
of the Board of Directors will administer the plan including, without
limitation, the selection of the persons who will be granted options under the
plan, the type of options to be granted, the number of shares subject to each
option and the option price. As of this date, the Board of Directors has not
established a separate committee.

      Options granted under the plan may either be options qualifying as
incentive stock options under Section 422 of the Internal Revenue Code of 1986,
as amended, or options that do not so qualify. Officers, directors and key
employees of and consultants to us and our subsidiaries will be eligible to
receive non-qualified options under the plan. Only our officers, directors and
employees who are employed by us or by any of our subsidiaries thereof are
eligible to receive incentive options. In addition, the plan also allows for the
inclusion of a reload option provision, which permits an eligible person to pay
the exercise price of the option, and any withholding taxes that may be due on
the exercise, with shares of common stock owned by the eligible person and to
receive a new option to purchase shares of common stock equal in number to the
tendered shares. Any incentive option granted under the plan must provide for an
exercise price of not less than 100% of the fair market value of the underlying
shares on the date of such grant, but the exercise price of any incentive option
granted to an eligible employee owning more than 10% of the total combined
voting power of all classes of our common stock or the common stock of any of
our subsidiary companies must be at least 110% of such fair market value as
determined on the date of the grant.

      The term of each option and the manner in which it may be exercised is
determined by the Board of Directors or a committee, provided that no option may
be exercisable more than 10 years after the date of its grant and, in the case
of an incentive option granted to an eligible employee owning more than 10% of
our common stock or the common stock of our subsidiary companies, no more than
five years after the date of the grant. In any case, the exercise price of any
stock option granted under the plan will not be less than 85% of the fair market


                                       65
<PAGE>

value of the common stock on the date of grant. The exercise price of
non-qualified options shall be determined by the Board of Directors or a
committee.

      The per share purchase price of shares subject to options granted under
the plan may be adjusted in the event of certain changes in our capitalization,
but any such adjustment shall not change the total purchase price payable upon
the exercise in full of options granted under the plan.

      Incentive stock options are nonassignable and nontransferable, except by
will or by the laws of descent and distribution and, during the lifetime of the
optionee, may be exercised only by such optionee. Non-qualified options may be
assignable to the optionee's spouse or children. If an optionee's employment is
terminated for any reason, other than his death or disability or termination for
cause, or if an optionee is not our employee but is a member of our Board of
Directors and his service as a director is terminated for any reason, other than
death or disability, the option granted may be exercised on the earlier of the
expiration date or 30 days following the date of termination. If the optionee
dies during the term of his employment, the option granted to him shall lapse to
the extent unexercised on the earlier of the expiration date of the option or
the date one year following the date of the optionee's death. If the optionee is
permanently and totally disabled within the meaning of Section 22(c)(3) of the
Code, the option granted to him lapses to the extent unexercised on the earlier
of the expiration date of the option or one year following the date of such
disability.

      The Board of Directors or a committee may amend, suspend or terminate the
plan at any time, except that no amendment shall be made which (i) increases the
total number of shares subject to the plan or changes the minimum purchase price
therefor (except in either case in the event of adjustments due to changes in
our capitalization), (ii) without the consent of the optionee, affects
outstanding options or any exercise right thereunder, (iii) extends the term of
any option beyond ten years, or (iv) extends the termination date of the plan.

      Unless the plan shall be earlier suspended or terminated by the Board of
Directors, the plan shall terminate on approximately 10 years from the date of
the plan's adoption. Any such termination of the plan shall not affect the
validity of any options previously granted thereunder.


                                       66
<PAGE>

                              CERTAIN TRANSACTIONS

ACQUISITIONS

     Effective June 30, 1999, GHG purchased from Rank Holidays Division Limited,
a subsidiary of The Rank Group plc, substantially all of the operating assets
relating to five hotels formerly known as the Butlin's Provincial Hotels,
including the physical properties, equipment, concessions, inventory, cash
reserves, customer lists, records and goodwill. Following the acquisition, GHG
renamed the hotels The Grand Ocean Hotel, Brighton, The Grand Hotel,
Scarborough, The Grand Hotel, Margate, The Grand Metropole Hotel, Blackpool and
The Grand Hotel, Llandudno. GHG is a private limited company organized under the
laws of England and Wales that is 85% owned by Cygnet Ventures Limited, a
Guernsey (Channel Islands) corporation controlled by Kevin R. Leech, our
Chairman of the Board and principal stockholder, and 15% owned by certain other
members of our management team. In consideration for the sale of such assets,
GHG paid a subsidiary of The Rank Group (pound)19.0 million (approximately $30.6
million), of which (pound)8.6 million was paid in cash and the balance of
(pound)10.4 million was paid by GHG's issuance of a non-interest-bearing
promissory note due 2002. The GHG note was secured by an irrevocable letter of
credit issued by Citibank, N.A. in favor of Butlin's Limited. The issuance of
the letter of credit was obtained through the personal guaranty of Mr. Leech.
GHG financed its cash payment of the purchase price through loans obtained from
Arab Bank plc and Irish Nationwide Building Society secured by charges granted
by Grand Hotel Group, including mortgages on the purchased hotels.

      In July 1999, LTGL acquired all of the issued and outstanding share
capital of Miss Ellie's World Travel Limited, a private limited company
organized under the laws of England and Wales. In exchange for such share
capital, LTGL paid an aggregate of (pound)1,030,000 (approximately $1,660,000)
to the former shareholders of Miss Ellie's. LTGL funded the acquisition through
a loan from Red Kite Ventures Limited, an investment company beneficially owned
by Red Kite Trust, the beneficiary of which is Kevin R. Leech, our Chairman of
the Board and principal stockholder. The terms of the acquisition provided for
certain "earnout" provisions whereby, after our acquisition of LTGL upon
completion of this offering, we may be required to pay additional cash to the
former stockholders of Miss Ellie's equal to the pre-tax income of Miss Ellie's
earned for the 12 month period from April 1999 through March 2000. These
payments are to be funded through our cash flows from operations.

      In January 2000, LTGL also acquired all of the issued and outstanding
share capital of Ilios Travel Limited, a private limited company organized under
the laws of England and Wales. In exchange for such share capital, LTGL paid an
aggregate of (pound)325,000 (approximately $524,000) to the former shareholders
of Ilios. As a result of this acquisition, LTGL expanded its travel-related
services and increased its market position and cross-selling opportunities in
other destinations throughout Europe. LTGL also funded this acquisition through
a loan from Red Kite Ventures Limited.

      In January 2000, trrravel.com Limited, a private limited company organized
under the laws of England and Wales, acquired from an unaffiliated third party
for (pound)200,000 (approximately $322,340) all of the outstanding share capital
of Independent Aviation Limited, a tour operating airline seat provider.
trrravel.com Limited was a wholly-owned subsidiary of Ci4net.com, Inc., a
Delaware corporation whose common stock is publicly-traded on the OTC Bulletin
Board. A corporation controlled by Kevin R. Leech is the principal stockholder
of Ci4net.com, Inc.

      In March 2000, the shareholders of GHG agreed to transfer 100% of the
outstanding share capital of GHG to LTGL in exchange for the issuance of an
aggregate of 3,700,000 shares of our common stock, and the shareholders of LTGL
agreed to transfer to us 100% of the outstanding share capital of LTGL in
exchange for the issuance of an aggregate of 940,000 shares of our common stock.


                                       67
<PAGE>

In addition, Ci4net.com, Inc. agreed to transfer to us 49% of the outstanding
share capital of trrravel.com Limited in exchange for the issuance of an
aggregate of 220,000 shares of our common stock. All of such transfers are
conditioned upon:

      o     the completion of this offering and application of a portion of the
            net proceeds (together with additional mortgage financing) to retire
            all (pound)10.4 million (approximately $16.8 million) of
            indebtedness of GHG owed to The Rank Group or its subsidiaries; and

      o     the capitalization of (pound)1,030,000 (approximately $1,660,000) of
            loans made to LTGL by a corporate affiliate of Kevin R. Leech.

      Upon payment of the (pound)10.4 million of indebtedness of GHG to The Rank
Group or its subsidiaries, Mr. Leech will be relieved of his personal guaranty
and certain marketable securities pledged by him to secure his guaranty will be
returned to him. See "Risk Factors--Our principal stockholder will derive
significant benefits from this offering," "Management's Discussion and Analysis
of Financial Condition and Results of Operations--Terms of our Acquisitions" and
"Principal Stockholders."

OTHER TRANSACTIONS

      We anticipate that our Travel Group will be engaging in significant
advertising of its travel agency, tour operator and other services on
www.trrravel.com and will pay fees and commissions based on on-line bookings
made and transactions closed through use of the Web site. trrravel.com Limited
is currently wholly-owned by Ci4net.com, Inc., a publicly-traded Delaware
corporation controlled by Kevin R. Leech, our principal stockholder and Chairman
of the Board. Ci4net.com has agreed upon completion of this offering to
contribute 49% of its equity ownership of trrravel.com Limited to us and will
continue to be solely responsible for the development and maintenance of the
Web site. Although we believe that the fees and commissions we pay to advertise
on www.trrravel.com will be at rates no less favorable than is being charged to
unaffiliated third parties, Mr. Leech's other corporate affiliates will directly
benefit as we increase our advertising on the trrravel.com Web site. The common
control of our company and the majority owner of trrravel.com Limited could lead
to conflicts of interest in terms of the most effective means of marketing and
advertising our services. In addition, as more people use the Internet to book
their travel accommodations, the business of our travel agencies and tour
operators could be adversely affected.

     Mr. Leech is the principal stockholder of Queensborough Holdings plc, a
publicly traded corporation trading on the London Stock Exchange. Among
Queensborough's holdings is the Burstin Hotel, located in Folkestone, England,
which is a holiday resort hotel similar to those operated by our Grand Hotel
Group, and which competes with our Grand Hotel Group for guests in the same
market. Philip Mason, a director of our company, and Stephen Last, our Executive
Vice President and Chief Financial Officer, are also executive officers of
Queensborough Holdings plc. See "Risk Factors--There is the possibility of
conflicts of interest with other businesses controlled by our principal
shareholder" and "Principal Stockholders."

FACILITIES

     Our headquarters are located in a facility that is currently leased by
Queensborough Holdings plc, an English company listed on the London Stock
Exchange. Kevin R. Leech, our Chairman, is the Executive Chairman and 29.7%
equity owner of Queensborough Holdings. We do not currently pay any rent or fees
to Queensborough Holdings or any other party for the use of these facilities.
See "Business--Our Facilities."

COMPANY POLICY

      Our Board of Directors has adopted a policy whereby any future
transactions between Leisure Travel Group and any of our subsidiaries,
affiliates, officers, directors and principal stockholders, or any affiliates of
the foregoing, will be on terms no less favorable to us than could reasonably be
obtained in "arm's-length" transactions with independent third-parties, and any
such transactions will also be approved by a majority of our disinterested
non-management directors.


                                       68
<PAGE>

                             PRINCIPAL STOCKHOLDERS

      The following table sets forth, as of the date of this prospectus:

      o     each person who is known by us to be the owner of record or
            beneficial owner of more than 5% of the outstanding common stock;

      o     each of our directors and executive officers;

      o     all of our directors and executive officers as a group; and

      o     the number of shares of common stock beneficially owned by each such
            person and such group and the percentage of the outstanding shares
            owned by each such person and such group.

      As used in the table below and elsewhere in this prospectus, the term
"beneficial ownership" with respect to a security consists of sole or shared
voting power, including the power to vote or direct the vote, and/or sole or
shared investment power, including the power to dispose or direct the
disposition, with respect to the security through any contract, arrangement,
understanding, relationship, or otherwise, including a right to acquire such
power(s) during the next 60 days following the date of this prospectus. Except
as otherwise indicated, the stockholders listed in the table have sole voting
and investment powers with respect to the shares indicated. Applicable
percentage ownership is based on 5,060,000 shares of common stock outstanding as
of the date of this prospectus and 8,060,000 shares immediately following the
completion of this offering, assuming no exercise of the underwriters'
over-allotment option. To the extent that any shares are issued upon exercise of
options, warrants or other rights to acquire our securities that are presently
outstanding or granted in the future or reserved for future issuance under our
stock option plan, there will be further dilution to new public investors.

      Except as otherwise noted below, the address of each of the persons in the
table is c/o Leisure Travel Group, Inc., 6 Leylands Park, Nobs Crook, Colden
Common, Winchester SO21 1TH England.
<TABLE>
<CAPTION>
                                                                 PERCENTAGE OF OUTSTANDING
                                            NUMBER OF SHARES            COMMON STOCK
NAME AND ADDRESS OF BENEFICIAL OWNER        OF COMMON STOCK           BENEFICIALLY OWNED
- ------------------------------------      BENEFICIALLY OWNED    BEFORE OFFERING  AFTER OFFERING
                                         -------------------    --------------   --------------
<S>                                         <C>                        <C>             <C>
  Kevin R. Leech..................          3,878,334(1)               76.6%           48.1%

  Cignet Ventures Limited(2)......           3,145,000                 62.2%           39.0%

  Philip Mason....................            370,000                   7.3%            4.6%

  Raymond J. Peel.................            313,333                   6.2%            3.9%

  Internet plc(3).................            313,333                   6.2%            3.9%

  Red Kite Ventures Limited(4)....            313,334                   6.2%            3.9%

  Ci4net.com, Inc.(5).............            220,000                   4.3%            2.7%

  Milner Laboratories Limited(6)..            200,000                   4.0%            2.5%

  Stephen Last....................             74,000                   1.5%             *

  Rod Rodgers.....................             74,000                   1.5%             *

  David Marriott..................             37,000                    *               *

All directors and executive
officers as a group (6 persons)...          4,747,666                  93.8%           58.9%
</TABLE>


                                       69
<PAGE>
- -------------------

*     indicates beneficial ownership of less than 1% of our outstanding shares
      of common stock.

(1)   Represents shares of our common stock owned of record by Cignet Ventures
      Limited, a Guernsey (Channel Islands) corporation controlled by Mr. Leech,
      Red Kite Ventures Limited, a Guernsey (Channel Islands) corporation 100%
      beneficially owned by Red Kite Trust, the beneficiary of which is the
      Leech family, Ci4net.com, Inc., a publicly-traded Delaware corporation
      controlled by Mr. Leech, and Milner Laboratories Limited, a private
      limited company controlled by Mr. Leech. Please see "Certain Transactions"
      for a detailed discussion of certain business arrangements between Mr.
      Leech and/or companies controlled by Mr. Leech, and Leisure Travel Group.

(2)   Cignet Ventures Limited is a Guernsey (Channel Islands) corporation
      controlled by Kevin R. Leech, our Chairman of the Board and principal
      stockholder.

(3)   Internet plc is a Seychelles corporation controlled by Lee Cole.

(4)   Red Kite Ventures Limited is a Guernsey (Channel Islands) corporation 100%
      beneficially owned by Red Kite Trust, the beneficiary of which is the
      family of Kevin R. Leech.

(5)   Ci4net.com, Inc. is a publicly-traded Delaware corporation controlled by
      Mr. Leech.

(6)   Milner Laboratories Limited is a private limited company controlled by
      Kevin R. Leech.


                                       70
<PAGE>

                            DESCRIPTION OF SECURITIES

GENERAL

      We are authorized to issue up to 25,000,000 shares of common stock, par
value $.001 per share, and 5,000,000 shares of preferred stock, par value $.001
per share. The following description of our capital stock is not complete and is
qualified in its entirety by our Certificate of Incorporation, as amended, and
bylaws, copies of which have been filed with the Securities and Exchange
Commission.

COMMON STOCK

      As of the date of this prospectus, there were 5,060,000 shares of common
stock outstanding held of record by 10 stockholders (not including the shares
issued in this offering). Holders of common stock are entitled to one vote for
each share held of record on each matter submitted to a vote of stockholders.
There is no cumulative voting for the election of directors. Subject to the
prior rights of any class or series of preferred stock which may from time to
time be outstanding, if any, holders of common stock are entitled to receive
ratably, dividends when, as, and if declared by the board of directors out of
funds legally available for that purpose and, upon the liquidation, dissolution,
or winding up of Leisure Travel Group, are entitled to share ratably in all
assets remaining after payment of liabilities and payment of accrued dividends
and liquidation preferences on the preferred stock, if any. Holders of common
stock have no preemptive rights and have no rights to convert their common stock
into any other securities. The outstanding common stock is validly authorized
and issued, fully-paid, and nonassessable. In the event we were to elect to sell
additional shares of common stock following this offering, investors in this
offering would have no prior right to purchase additional shares. As a result,
their percentage equity interest in Leisure Travel Group would be diluted.

      The shares of common stock offered in this offering will be, when issued
and paid for, fully paid and not liable for further call or assessment. Holders
of the common stock do not have cumulative voting rights, which means that the
holders of more than one half of the outstanding shares of common stock, subject
to the rights of the holders of the preferred stock, can elect all of our
directors, if they choose to do so. In this event, the holders of the remaining
shares of common stock would not be able to elect any directors. The board of
directors is empowered to fill any vacancies on the board, except vacancies
caused by an increase in the number of directors, which are filled by the
stockholders. Except as otherwise required by Delaware law, and subject to the
rights of the holders of preferred stock, all stockholder action is taken by the
vote of a majority of the outstanding shares of common stock voting as a single
class present at a meeting of stockholders at which a quorum consisting of a
majority of the outstanding shares of common stock is present in person or
proxy.

PREFERRED STOCK

      As of the date of the offering, none of our preferred stock has been
issued and our board of directors has no present intention of issuing any
preferred shares in the near future.

      Preferred stock may be issued in one or more series and having the rights,
privileges, and limitations, including voting rights, conversion privileges, and
redemption rights, as may, from time to time, be determined by our Board of
Directors. Preferred stock may be issued in the future in connection with
acquisitions, financings, or other matters as the board of directors deems
appropriate. In the event that any shares of preferred stock are to be issued, a
certificate of designation containing the rights, privileges, and limitations of
such series of preferred stock shall be filed with the Secretary of State of the
State of Delaware. The effect of such preferred stock is that our Board of
Directors alone, and subject to, federal securities laws and Delaware law, may
be able to authorize the issuance of preferred stock which could have the effect
of delaying, deferring, or preventing a change in control of


                                       71
<PAGE>

Leisure Travel Group without further action by the stockholders, and may
adversely affect the voting and other rights of the holders of the common stock.
The issuance of preferred stock with voting and conversion rights may also
adversely affect the voting power of the holders of common stock, including the
loss of voting control to others.

ANTI-TAKEOVER PROVISIONS

      Upon consummation of this offering, we will be subject to the provisions
of Section 203 of the Delaware General Corporation Law. Section 203 of the
Delaware Law provides, subject to a number of exceptions, that a Delaware
corporation may not engage in any of a broad range of business combinations with
a person or an affiliate, or an associate of an affiliate, who is an "interested
stockholder" for a period of three years from the date that person became an
interested stockholder unless:

      o     the transaction resulting in a person becoming an interested
            stockholder, or the business combination, is approved by the board
            of directors of the corporation before the person becomes an
            interested stockholder,

      o     the interested stockholder acquired 85% or more of the outstanding
            voting stock of the corporation in the same transaction that makes
            this person an interested stockholder, excluding shares owned by
            persons who are both officers and directors of the corporation, and
            the shares held by certain employee stock ownership plans, or

      o     on or after the date the person becomes an interested stockholder,
            the business combination is approved by the corporation's board of
            directors and by the holders of at least 66-2/3% of the
            corporation's outstanding voting stock at an annual or special
            meeting, excluding the shares owned by the interested stockholder.
            Under Section 203 of the Delaware Law, an "interested stockholder"
            is defined as any person who is either the owner of 15% or more of
            the outstanding voting stock of the corporation or an affiliate or
            associate of the corporation and who was the owner of 15% or more of
            the outstanding voting stock of the corporation at any time within
            the three-year period immediately prior to the date on which it is
            sought to be determined whether such person is an interested
            stockholder.

      A corporation may, at its option, exclude itself from coverage of Section
203 of the Delaware law by amending its certificate of incorporation or by-laws,
by action of its stockholders, to exempt itself from coverage, provided that the
amendment to the certificate of incorporation or by-laws does not become
effective until 12 months after the date it is adopted.

REGULATION OF THE INTRODUCTION OF BUSINESS AT ANNUAL MEETINGS OF STOCKHOLDERS

      Our by-laws include provisions which regulate the submission by persons
other than our Board of Directors of matters to a vote of stockholders.
Generally, at an annual meeting of the stockholders, the only business conducted
must be brought before the annual meeting either by or at the direction of our
Board of Directors or by any person who is a stockholder of record of Leisure
Travel Group at the time of giving of notice for such meeting, who shall be
entitled to vote at such annual meeting and who complies with the notice
procedures set forth in our bylaws. For business to be properly brought before
an annual meeting by a stockholder, the stockholder must be given timely notice
thereof in writing to the Secretary of Leisure Travel Group. To be timely, a
stockholder's notice must be delivered or mailed to, and received at, our
principal executive offices not less than 60 days nor more than 90 days prior to
the annual meeting, regardless of any postponement, deferrals, or adjournments
of that meeting to a later date; provided, however, that in the event that less
than 70 days' notice or prior public disclosure of the date of the annual
meeting is given or made to stockholders, notice by the stockholder to be timely
must be received no later than the close of business on the 10th day following
the day on which notice


                                       72
<PAGE>

of the date of the annual meeting was mailed or public disclosure was made. A
stockholder's notice to the Secretary shall set forth as to each matter the
stockholder proposes to bring before the annual meeting the following:

      o     a brief description of the business desired to be brought before the
            annual meeting and the reasons for conducting this business at the
            annual meeting,

      o     the name and address, as they appear on our books and records, of
            the stockholder proposing this business,

      o     the class and number of shares of Leisure Travel Group which are
            beneficially owned by the stockholder, and

      o     any material interest of the stockholder in the business he wishes
            to bring before the annual meeting.

      Notwithstanding anything in our bylaws to the contrary, no business shall
be conducted at the stockholder meeting, except in accordance with the
procedures set forth in our by-laws. The chairman of the meeting, as determined
in accordance with our bylaws, shall, if the facts warrant, determine and
declare to the meeting that business was not properly brought before the meeting
and, in accordance with the provisions of our bylaws, and if he should so
determine, he shall so declare to the meeting and any business not properly
brought before the meeting shall not be transacted. Notwithstanding the
foregoing, a stockholder shall also comply with all applicable requirements of
the Securities Exchange Act of 1934, as amended, with respect to the above.

TRANSFER AGENT

      Our transfer agent and registrar for the common stock is Continental Stock
Transfer & Trust Company, 2 Broadway, New York, New York 10004.


                                       73
<PAGE>

                         SHARES ELIGIBLE FOR FUTURE SALE

      Upon completion of this offering, we will have 8,060,000 shares of common
stock outstanding. Of these shares, the 3,000,000 shares offered in this
offering will be freely tradeable without further registration under the
Securities Act of 1933, as amended. All of our officers and directors, current
stockholders, and option holders under the 2000 Plan have agreed not to sell, or
otherwise dispose of any of our securities for a period of between six and 12
months from the date of this offering without Roth Capital Partners' prior
written consent.

      All of the presently outstanding 5,060,000 shares of common stock are
"restricted securities" within the meaning of Rule 144 under the Securities Act
and, if held for at least one year, would be eligible for sale in the public
market in reliance upon, and in accordance with, the provisions of Rule 144
following the expiration of a one-year period. In general, under Rule 144 as
currently in effect, a person or persons whose shares are aggregated, including
a person who may be deemed to be an "affiliate" of Leisure Travel Group as that
term is defined under the Securities Act, would be entitled to sell within any
three month period a number of shares beneficially owned for at least one year
that does not exceed the greater of (1) 1% of the then outstanding shares of
common stock, or (2) the average weekly trading volume in the common stock
during the four calendar weeks preceding such sale. Sales under Rule 144 are
also subject to requirements as to the manner of sale, notice, and the
availability of current public information about Leisure Travel Group. However,
a person who is not deemed to have been an affiliate of Leisure Travel Group
during the 90 days preceding a sale by such person and who has beneficially
owned such shares of common stock for at least two years may sell such shares
without regard to the volume, manner of sale, or notice requirements of Rule
144.

      Prior to this offering, there has been no public market for our
securities. Following this offering, we cannot predict the effect, if any, that
sales of shares of common stock pursuant to Rule 144 or otherwise, or the
availability of these shares for sale, will have on the market price prevailing
from time to time. Nevertheless, sales by the current stockholders of a
substantial number of shares of common stock in the public market could
materially adversely affect prevailing market prices for our common stock. In
addition, the availability for sale of a substantial number of shares of common
stock acquired through the exercise of the representative's warrants or the
outstanding options under the 2000 Plan could materially adversely affect
prevailing market prices for the common stock. See "Risk Factors--Future sales
of common stock by our existing stockholders could adversely affect our stock
price."

      Up to 450,000 additional shares of common stock may be purchased by Roth
Capital Partners during the period commencing on the first anniversary of the
date of this prospectus and terminating on the fifth anniversary of the date of
this prospectus through the exercise of the representative's warrants. Any and
all securities purchased upon the exercise of the representative's warrants may
be freely tradeable, provided that we satisfy the securities registration and
qualification requirements in accordance with the terms of the representative's
warrants. See "Underwriting."

                                       74
<PAGE>

                                  UNDERWRITING

      Subject to the terms and conditions contained in the underwriting
agreement, we have agreed to sell to of the underwriters named below, and each
of the underwriters, for which Roth Capital Partners Incorporated is acting as
representative, has severally, and not jointly, agreed to purchase the number of
shares offered in this offering set forth opposite their respective names below.

                                                                     Number of
Name                                                                   Shares
                                                                     ----------
Roth Capital Partners Incorporated...............................
_______________________..........................................
                                                                    -----------
      Total .....................................................    3,000,000
                                                                    ===========

      A copy of the underwriting agreement has been filed as an exhibit to the
registration statement of which this prospectus is a part. The underwriting
agreement provides that the obligation of the underwriters to purchase the
shares is subject to some conditions. The underwriters shall be obligated to
purchase all of the shares (other than those covered by the underwriters'
over-allotment option described below), if any are purchased.

      Roth Capital Partners has advised us that the underwriters propose to
offer the shares to the public at the public offering price on the cover page of
this prospectus and that they may allow some dealers who are members of the
NASD, and some foreign dealers, concessions not in excess of $__ per share, of
which amount a sum not in excess of $__ per share may in turn be reallowed by
such dealers to other dealers who are members of the NASD and to some foreign
dealers. After the commencement of this offering, the offering price, the
concession to selected dealers, and the reallowance to other dealers may be
changed by Roth Capital Partners.

      We have agreed to indemnify the underwriters against some liabilities,
including civil liabilities under the Securities Act of 1933, as amended, or
will contribute to payments the underwriters may be required to make in this
respect thereof.

      We have agreed to pay to Roth Capital Partners an expense allowance on a
non-accountable basis, equal to ____% of the gross proceeds derived from the
sale of 3,000,000 shares offered in this offering, or (3,450,000 shares if the
underwriter's over-allotment option is exercised in full). We paid an advance on
this allowance in the amount of $_____.

      The following table provides information regarding the amount of the
discount to be paid by us to the underwriters:

                                 TOTAL WITHOUT              TOTAL WITH
         DISCOUNT              EXERCISE OF OVER-         EXERCISE OF OVER-
        PER SHARE              ALLOTMENT OPTION          ALLOTMENT OPTION
    -----------------         ------------------         -----------------
            $                         $                         $



                                       75
<PAGE>

      The following table sets forth the amount and nature of other forms of
compensation to be paid by us to Roth Capital Partners in connection with the
offering:

  TYPE OF COMPENSATION              TERMS                 TOTAL AMOUNT
- -------------------------  ------------------------  ------------------------

Non-Accountable Expense    __% of the gross          $          ($
Allowance                  proceeds of the           if the underwriters'
                           offering                  over-allotment option
                                                     is exercised in full)

Representative's           Warrant to purchase up    Dependent upon the
Warrant (1)                to 300,000 shares at      market price of common
                           an exercise price per     stock at the time of
                           share of 120% of the      exercise
                           public offering price

Two Year Consulting        ____                      $______ payable upon
Agreement (2)                                        consummation of this
                                                     offering
- -----------------------

(1)   Representative's Warrant is issued to Roth Capital Partners Incorporated.

(2)   Two year consulting agreement is between Leisure Travel Group and Roth
      Capital Partners Incorporated.

      We have also agreed to pay some of Roth Capital Partners' expenses in
connection with this offering, including expenses in connection with qualifying
the shares offered in this offering for sale under the laws of such states as
Roth Capital Partners may designate, the placement of tombstone advertisements
and preparing bound volumes of the public offering documents. We estimate that
the total expenses of the offering, excluding the underwriting discount, will be
approximately $__________.

      In connection with this offering, we have agreed to sell to Roth Capital
Partners for nominal consideration, the representative's warrant to purchase up
to 300,000 shares of common stock. The representative's warrant is exercisable
for a period of four years commencing one year after the date of this prospectus
at an exercise price per share equal to $__ (120% of the public offering price).
The representative's warrant may not be sold, transferred, assigned, pledged, or
hypothecated for a period of 12 months from the date of this prospectus, except
to members of the selling group. The representative's warrant grants to Roth
Capital Partners, with respect to the registration under the Securities Act of
the securities directly and indirectly issuable upon exercise of the
representative's warrant, one demand registration right during the exercise
period, as well as piggyback registration rights at any time. The
representative's warrant contains anti-dilution provisions providing for
adjustment of the exercise price and number of shares issuable on exercise of
the representative's warrant, upon the occurrence of some events, including
stock dividends, stock splits, and recapitalizations. The holder of the
representative's warrant has no voting, dividend, or other rights as a
Stockholder with respect to shares of common stock underlying the
representative's warrant, unless the representative's warrant shall have been
exercised.

      In connection with this offering, we have granted Roth Capital Partners
the right, for the three-year period commencing on the closing date of this
offering, to appoint an observer to attend all meetings of our board of
directors. This designee has the right to notice of all meetings of the board of
directors and to receive reimbursement for all out-of-pocket expenses incurred
to attend these meetings. In addition, the designee will be entitled to
indemnification to the same extent as our directors.


                                       76
<PAGE>

      Roth Capital Partners has advised us that the underwriters do not intend
to confirm sales of the shares offered in this offering to any account over
which they exercise discretionary authority.

      We, and each of our officers, directors, and shareholders, have agreed not
to offer, assign, issue, sell, hypothecate, or otherwise dispose of any shares
of our common stock, securities convertible into, or exercisable or exchangeable
for, shares of our common stock, or shares of our common stock received upon
conversion, exercise, or exchange of these securities, to the public without the
prior written consent of Roth Capital Partners for a period of betweem six and
12 months after the date of this prospectus.

      We have also granted to the underwriters an option, exercisable during the
45-day period commencing on the date of this prospectus, to purchase at the
public offering price per share, less the underwriting discount, up to an
aggregate of 450,000 shares of common stock. To the extent this option is
exercised, the underwriters will become obligated, subject to some conditions,
to purchase additional shares of common stock. The underwriters may exercise
this right of purchase only for the purpose of covering over-allotments, if any,
made in connection with the sale of shares. Purchases of shares of common stock
upon exercise of the over-allotment option will result in the realization of
additional compensation by the underwriters.

      Roth Capital Partners has informed us that it does not expect
discretionary sales by the underwriters to exceed five percent of the shares
offered by this prospectus.

      The underwriters have reserved for sale up to ______ shares for our
employees, directors and certain other persons associated with us. These
reserved shares will be sold at the public offering price that appears on the
cover of this prospectus. The number of shares available for sale to the general
public in the offering will be reduced to the extent reserved shares are
purchased by such persons. The underwriters will offer to the general public, on
the same terms as other shares offered by this prospectus, any reserved shares
that are not purchased by such persons.

      Rules of the Securities and Exchange Commission may limit the ability of
the underwriters to bid for or purchase shares before the distribution of the
shares is completed. However, the underwriters may engage in the following
activities in accordance with the rules:

      o     STABILIZING TRANSACTIONS. The underwriters may make bids or
            purchases for the purpose of pegging, fixing or maintaining the
            price of the shares, so long as stabilizing bids do not exceed a
            specified maximum.

      o     OVER-ALLOTMENTS AND SYNDICATE COVERAGE TRANSACTIONS. The
            underwriters may create a short position in the shares by selling
            more shares than are set forth on the cover page of this prospectus.
            If a short position is created in connection with the offering, Roth
            Capital Partners may engage in syndicate covering transactions by
            purchasing shares in the open market. Roth Capital Partners may also
            elect to reduce any short position by exercising all or part of the
            over-allotment option.

      o     PENALTY BIDS. If Roth Capital Partners purchases shares in the open
            market in a stabilizing transaction or syndicate coverage
            transaction, it may reclaim a selling concession from the
            underwriters and selling group members who sold those shares as part
            of this offering.


                                       77
<PAGE>

      Stabilization and syndicate covering transactions may cause the price of
the shares to be higher than it would be in the absence of such transactions.
The imposition of a penalty bid might also have an effect on the price of the
shares if it discourages resales of the shares.

      Neither we nor the underwriters makes any representation or prediction as
to the effect that the transactions described above may have on the price of the
shares. These transactions may occur on the Nasdaq National Market or otherwise.
If such transactions are commenced, they may be discontinued without notice at
any time.

      We and the underwriters expect that the shares will be ready for delivery
on the fourth business day following the date of this prospectus. Under
Securities and Exchange Commission regulations, secondary market trades are
required to settle in three business days following the trade date (commonly
referred to as "T+3"), unless the parties to the trade agree to a different
settlement cycle. As noted above, the shares will settle in T+3. Therefore,
purchasers who wish to trade on the date of this prospectus or during the next
three succeeding business days must specify an alternate settlement cycle at the
time of the trade to prevent a failed settlement. Purchasers of the shares who
wish to trade shares on the date of this prospectus or during the next 3
succeeding business days should consult their own advisors.

                                  LEGAL MATTERS

      The validity of the issuance of the common stock offered hereby will be
passed upon for us by Greenberg Traurig, LLP (New York, New York). Certain
matters will be passed upon for the underwriters by Pollet Law, a California
corporation (Los Angeles, California).

                                     EXPERTS

      Ernst & Young, independent auditors, have audited the financial statements
of GHG (Predecessor) at December 31, 1998 and for the two years in the period
ending December 31, 1998, and the six months ended June 30, 1999, and Grand
Hotel Group at October 31, 1999 and for the four months then ended, as set forth
in their reports. We have included our financial statements in the prospectus
and elsewhere in the registration statements in reliance on Ernst & Young's
reports, given on their authority as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

      We have filed with the Securities and Exchange Commission a registration
statement on Form S-1, including the exhibits, schedules and amendments to this
registration statement, under the Securities Act of 1933, as amended, with
respect to the shares of common stock to be sold in this offering. This
prospectus does not contain all the information set forth in the registration
statement. For further information with respect to Leisure Travel Group and the
shares of common stock to be sold in this offering, we make reference to the
registration statement. Although this prospectus contains all material
information regarding Leisure Travel Group, statements contained in this
prospectus as to the contents of any contract, agreement or other document
referred to are not necessarily complete, and in each instance we make reference
to the copy of such contract, agreement or other document filed as an exhibit to
the registration statement, each such statement being qualified in all respects
by such reference.

      You may read and copy all or any portion of the registration statement or
any other information we file at the Securities and Exchange Commission's public
reference room at 450 Fifth Street, N.W., Washington, D.C. 20549. You can
request copies of these documents, upon payment of a duplicating


                                       78
<PAGE>

fee, by writing to the Securities and Exchange Commission. Please call the
Securities and Exchange Commission at 1-800-SEC-0330 for further information on
the operation of the public reference rooms. Our Securities and Exchange
Commission filings, including the registration statement, are also available to
you on the Securities and Exchange Commission's Web site (http://www.sec.gov).

      As a result of this offering, we will become subject to the information
and reporting requirements of the Securities Exchange Act of 1934, as amended,
and, in accordance therewith, will file periodic reports, proxy statements and
other information with the Securities and Exchange Commission. Such reports,
proxy and information statements and other information may also be inspected at
the offices of Nasdaq Operations, 1735 K Street, N.W., Washington, D.C. 20006.


                                       79
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----

Report of Independent Auditors ..............................................F-2

Audited Financial Statements

Combined Balance Sheet of Grand Hotel Group (Predecessor) at
   December 31, 1998 and Balance Sheet of  Grand Hotel Group
   at October 31, 1999 ......................................................F-3

Combined Statements of Operations of Grand Hotel Group
   (Predecessor) for the years ended December 31, 1997 and
   1998 and the six months ended June 30, 1999 and Statement
   of Operations of Grand Hotel Group for the four months
   ended October 31, 1999 ...................................................F-4

Combined Statement of Divisional Equity of Grand Hotel Group
   (Predecessor) for the years ended December 31, 1997 and
   1998 and the six months ended June 30, 1999 and Statement
   of Stockholders' Equity of Grand Hotel Group for the four
   months ended October 31, 1999 ............................................F-5

Combined Statements of Cash Flows of Grand Hotel Group
   (Predecessor) for the years ended December 31, 1997 and
   1998 and the six months ended June 30, 1999 and Statement
   of Cash Flows of Grand Hotel Group for the four months
   ended October 31, 1999 ...................................................F-6

Notes to the Financial Statements ...........................................F-7


                                      F-1
<PAGE>

                         Report of Independent Auditors

To the Board of Directors and Shareholders
Grand Hotel Group Limited

      We have audited the accompanying combined balance sheet of Grand Hotel
Group (Predecessor) at December 31, 1998 and the related statements of
operations, divisional equity and cash flows for each of the two years in the
period ending December 31, 1998 and the six months ended June 30, 1999 and the
balance sheet of Grand Hotel Group Limited at October 31, 1999 and the related
statement of operations, stockholders' equity and cash flows for the four months
then ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

      We conducted our audits in accordance with United States generally
accepted auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the combined financial position of Grand Hotel Group
(Predecessor) at December 31, 1998 and the combined results of its operations
and its combined cash flows for each of the two years in the period ending
December 31, 1998 and the six months ended June 30, 1999 and financial position
of Grand Hotel Group Limited at October 31, 1999 and its results of operations
and its cash flows for the four months then ended, in conformity with United
States generally accepted accounting principles.



                                                                   Ernst & Young

Reading, England
March 8, 2000

<PAGE>

<TABLE>
<CAPTION>

                                                    GRAND HOTEL GROUP LIMITED
                                                           BALANCE SHEET
                                                 (in thousands except share amounts)


                                                             Predecessor             Company              Company
                                                             -----------             -------              -------

                                                             December 31            October 31           October 31
                                                                1998                   1999                  1999
                                                            -------------          --------------        ----------
                                                                Amounts in Pounds Sterling               Amounts in
                                                                                                         U.S Dollars
                                                                                                           (Note 1)
<S>                                                         <C>                    <C>                     <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents                                   (pound)    --          (pound)  2,583          $ 4,163
Accounts receivable                                                   140                     888            1,431
Receivable from related party                                          --                     866            1,396
Inventories                                                           597                     312              503
Prepaid expenses and other current assets                             198                     470              757
                                                            -------------          --------------          -------
     Total current assets                                             935                   5,119            8,250

Equipment and fixtures:
   Freehold land and buildings                                     10,861                  14,211           22,904
   Leasehold land and buildings                                     3,789                   5,254            8,468
   Fixtures and equipment                                          11,885                   1,323            2,132
                                                            -------------          --------------          -------
                                                                   26,535                  20,788           33,504
   Less accumulated depreciation                                   11,031                      79              127
                                                            -------------          --------------          -------
                                                                   15,504                  20,709           33,377

Debt issuance cost                                                     --                     258              416
                                                            -------------          --------------          -------

                                                            (pound)16,439          (pound) 26,086          $42,043
                                                            =============          ==============          =======

LIABILITIES AND DIVISIONAL EQUITY/STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable                                            (pound)   777           (pound)   772          $ 1,245
Accrued expenses and other liabilities                                512                     656            1,057
Guest deposits                                                        534                   2,220            3,578
Taxes and social security payable                                     202                     843            1,359
Deferred income taxes                                                  95                      51               82
Capital lease obligations - current portion                            --                     143              230
                                                            -------------          --------------          -------
     Total current liabilities                                      2,120                   4,685            7,551

Long term debt                                                         --                  20,500           33,040
Capital lease obligations - non current portion                                               246              396

DIVISIONAL EQUITY/STOCKHOLDERS' EQUITY
Divisional equity                                                  14,319                      --               --
Stockholders' equity
Ordinary shares: (pound)1 par value, 1,000 shares
   authorized; 200 shares issued and outstanding
   at October 31, 1999                                                 --                      --               --
Retained earnings                                                      --                     655            1,056
                                                            -------------          --------------          -------

      Total Divisional equity/stockholders' equity                 14,319                     655            1,056
                                                            -------------          --------------          -------

                                                            (pound)16,439          (pound) 26,086          $42,043
                                                            =============          ==============          =======

                                       See accompanying Notes to the Financial Statements


                                                            F-3
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                                      GRAND HOTEL GROUP LIMITED
                                                      STATEMENTS OF OPERATIONS
                                          (in thousands except share and per share amounts)


                                                                Predecessor                 Company     Predecessor    Company
                                                                -----------                 -------     -----------    -------

                                                                          Six months      Four months    Six months Four months
                                                 Year ended                  ended           ended         ended      ended
                                                December 31,                June 30,       October 31,    June 30,  October 31,
                                            1997            1998              1999           1999           1999       1999
                                       -----------------------------------------------   --------------   --------   --------
                                                            Amounts in Pounds Sterling                Amounts in U.S. Dollars
                                                            --------------------------                        (Note 1)
                                                                                                              --------
<S>                                    <C>             <C>              <C>              <C>              <C>        <C>
Revenues:
   Rooms                               (pound) 14,954  (pound) 14,466   (pound)  5,069   (pound)  4,756   $  8,170   $  7,665
   Retail                                       5,121           4,560            1,797            1,196      2,896      1,928
   Other                                          547             558              252              523        406        843
                                       -----------------------------------------------   --------------   --------   --------
       Total revenues                          20,622          19,584            7,118            6,475     11,472     10,436

Operating costs and expenses:
   Direct cost of revenues                      4,914           4,577            1,727            1,591      2,783      2,564
   Staff costs                                  5,588           5,336            2,648            1,981      4,268      3,193
   Sales and marketing                            809           1,208              298              411        480        662
   General and administrative                   4,056           4,004            2,068            1,160      3,333      1,870
   Corporate allocations                        1,039             549              489               --        788         --
   Depreciation                                 1,284           1,174              574               79        925        127
                                       --------------  --------------   --------------   --------------   --------   --------

Total operating cost and
  expenses                                     17,690          16,848            7,804            5,222     12,577      8,416
                                       --------------  --------------   --------------   --------------   --------   --------

Operating profit                                2,932           2,736             (686)           1,253     (1,105)     2,020

Interest expense                                   --              --               --             (306)        --       (493)
Interest income and other                          --              --               --               30         --         48
                                       --------------  --------------   --------------   --------------   --------   --------
     Income before income taxes                 2,932           2,736             (686)             977     (1,105)     1,575

Income taxes                                    1,237           1,122               --              322         --        519
                                       --------------  --------------   --------------   --------------   --------   --------
Net income                             (pound)  1,695  (pound)  1,614   (pound)   (686)  (pound)    655   $ (1,105)  $  1,056
                                       ==============  ==============   ==============   ==============   ========   ========

Basic and diluted net income (loss)
  per share                                                                              (pound)  3,275              $  5,280
                                                                                         ==============              ========

Shares used in computing basic and
  diluted net income (loss) per share                                                               200                   200
                                                                                         ==============              ========

                                         See accompanying Notes to the Financial Statements


                                                                 F-4

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                     GRAND HOTEL GROUP LIMITED
                                        STATEMENTS OF DIVISIONAL EQUITY/STOCKHOLDERS' EQUITY
                                                           (IN THOUSANDS)


                                                          Divisional     Ordinary         Retained
                                                            Equity        Shares          Earnings          Total           Total
                                                        --------------------------------------------------------------   ----------
                                                                          Amounts in Pounds Sterling                     Amounts in
                                                                          --------------------------                     US Dollars
                                                                                                                           (note 1)
                                                                                                                         ----------
<S>                                                     <C>               <C>          <C>              <C>               <C>
Balance at January 1, 1997                              (pound) 15,478    (pound) --   (pound)     --   (pound) 15,478    $ 24,946
Net decrease in amounts due to parent                           (1,871)           --               --           (1,871)     (3,015)
Net income                                                       1,695            --               --            1,695       2,732
                                                        --------------    ----------   --------------   --------------    --------
Balance at December 31, 1997                                    15,302            --               --           15,302      24,663
Net decrease in amounts due to parent                           (2,597)           --               --           (2,597)     (4,186)
Net income                                                       1,614            --               --            1,614       2,601
                                                        --------------    ----------   --------------   --------------    --------
Balance at December 31, 1998                                    14,319            --               --           14,319      23,078
Net decrease in amounts due to parent                           (1,043)           --               --           (1,043)     (1,681)
Net loss                                                          (686)           --               --             (686)     (1,105)
                                                        --------------    ----------   --------------   --------------    --------
Balance at June 30, 1999                                        12,590            --               --           12,590      20,292
                                                        ==============    ==========   ==============   ==============    ========

Balance at July 1, 1999                                             --            --               --               --          --
Issuance of  ordinary shares                                        --            --               --               --          --
Net income                                                          --            --              655              655       1,056
                                                        --------------    ----------   --------------   --------------    --------
Balance at October 31, 1999                             (pound)     --    (pound) --   (pound)    655   (pound)    655    $  1,056
                                                        ==============    ==========   ==============   ==============    ========

                                       See accompanying Notes to the Financial Statements


                                                             F-5

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                    GRAND HOTEL GROUP LIMITED
                                                     STATEMENTS OF CASH FLOWS

                                                                             Predecessor                     Company
                                                                             -----------                     -------
                                                                                                               Four
                                                                                          Six months          months
                                                                Year ended                  ended             ended
                                                               December 31,                June 30,         October 31,
                                                          1997              1998             1999              1999
                                                     --------------    --------------   --------------    --------------
                                                                                Amounts in Pounds sterling
                                                                                --------------------------

<S>                                                  <C>               <C>              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES

Net income/(loss)                                    (pound)  1,695    (pound)  1,614   (pound)   (686)   (pound)    655
Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
   Depreciation                                               1,284             1,174              574                79
   Changes in operating assets and liabilities:
       Accounts receivable                                       58                70               43              (888)
       Receivable from related parties                           --                --               --              (866)
       Inventory                                                 40               (99)             252              (312)
       Prepaid expenses and other current assets               (204)              258             (307)             (470)
       Guest deposits                                           193              (381)           1,287             2,220
       Accounts payable                                         724                12             (730)              772
       Accrued expenses and other liabilities                    --                --              155               656
       Deferred income taxes                                     --                95               --                51
      Taxes and social security payable                          (5)               77              582               843
                                                     --------------    --------------   --------------    --------------
Net cash provided by operating activities                     3,785             2,820            1,170             2,740

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of equipment and fixtures                          (1,914)             (223)            (127)          (20,368)
                                                     --------------    --------------   --------------    --------------
Net cash used in investing activities                        (1,914)             (223)            (127)          (20,368)

CASH FLOWS FROM FINANCING ACTIVITIES

Issuance of ordinary shares                                      --                --               --                --
Repayment of debt                                                --                --               --              (260)
Proceeds from issuance of debt                                   --                --               --            20,760
Payment of capital lease obligation                              --                --               --               (31)
Payment of debt issuance cost                                    --                --               --              (258)
Change in divisional equity                                  (1,871)           (2,597)          (1,043)               --
                                                     --------------    --------------   --------------    --------------
Net cash (used in) provided by financing
  activities                                                 (1,871)           (2,597)          (1,043)           20,211
                                                     --------------    --------------   --------------    --------------
Net increase in cash and cash equivalents                        --                --               --             2,583

Cash and cash equivalents at the beginning
  of the year                                                    --                --               --                --
                                                     --------------    --------------   --------------    --------------

Cash and cash equivalents at the end of
  the year                                           (pound)     --    (pound)     --   (pound)     --    (pound)  2,583
                                                     ==============    ==============   ==============    ==============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid during the year for interest                           --                --               --                37

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
ACTIVITIES

Equipment acquired under capital leases                           --                --               --               420

<CAPTION>
                                                     Predecessor        Company
                                                     -----------        -------

                                                          Six             Four
                                                         months          months
                                                         ended           ended
                                                        June 30,       October 31,
                                                          1999            1999
                                                        --------     --------------
                                                        Amounts in U.S. Dollars
                                                                 (Note 1)
                                                                 --------
<S>                                                     <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES

Net income/(loss)                                         (1,105)             1,056
Adjustments to reconcile net income (loss) to net cash
   provided by operating activities:
   Depreciation                                              925                127
   Changes in operating assets and liabilities:
       Accounts receivable                                    69             (1,431)
       Receivable from related parties                        --             (1,396)
       Inventory                                             406               (503)
       Prepaid expenses and other current assets            (495)              (757)
       Guest deposits                                      2,074              3,578
       Accounts payable                                   (1,177)             1,245
       Accrued expenses and other liabilities                250              1,057
       Deferred income taxes                                  --                 82
       Taxes and social security payable                     938              1,359
                                                        --------     --------------
Net cash provided by operating activities                  1,885              4,417

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of equipment and fixtures                         (204)           (32,827)
                                                        --------     --------------
Net cash used in investing activities                       (204)           (32,827)

CASH FLOWS FROM FINANCING ACTIVITIES

Issuance of ordinary shares                                   --                 --
Repayment of debt                                             --               (419)
Proceeds from issuance of debt                                --             33,459
Payment of capital lease obligation                           --                (51)
Payment of debt issuance cost                                 --               (416)
Change in divisional equity                               (1,681)                --
                                                        --------     --------------
Net cash (used in) provided by financing activities       (1,681)            32,573
                                                        --------     --------------
Net increase in cash and cash equivalents                     --              4,163

Cash and cash equivalents at the beginning
  of the year                                                 --                 --
                                                        --------     --------------

Cash and cash equivalents at the end of
  the year                                             (pound)--     (pound)  4,163
                                                        ========     ==============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION


Cash paid during the year for interest                        --                 60

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
ACTIVITIES

Equipment acquired under capital leases                        --                677


                                        See accompanying Notes to the Financial Statements

                                                             F-6

</TABLE>

<PAGE>

                            GRAND HOTEL GROUP LIMITED
                        NOTES TO THE FINANCIAL STATEMENTS

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      DESCRIPTION OF BUSINESS

      Grand Hotel Group Limited ("Grand Hotel Group" or the "Company"), a United
      Kingdom corporation, owns five holiday resort Hotel located in Wales and
      the Northern and Southern regions of England. The hotels, which are
      situated near major seaside resorts, have 1,274 available rooms and offer
      popular priced vacation accommodations, including food and entertainment,
      for week-end and lengthier stays. They cater primarily to mature couples
      and groups seeking short holiday breaks of between three to four days.

      Grand Hotel Group is 85% owned by Cygnet Ventures Limited, a Guernsey
      corporation controlled by Kevin R. Leech, and 15% owned by other members
      of the Company's directors and management team. On June 30, 1999, the
      Company purchased from Rank Holidays Division Limited, a subsidiary of
      Rank Organization plc ("Rank") substantially all of the operating assets
      relating to five hotels formerly known as the Butlin's Provincial Hotels
      (Grand Hotel Group (predecesor)). In consideration for the sale of such
      assets, Grand Hotel Group paid the seller the sum of (pound) 19.0 million
      (approximately $30.6 million), of which (pound) 8.6 million was paid in
      cash and the balance of (pound) 10.4 million was evidenced by a Grand
      Hotel Group non-interest bearing note due 2002. The purchase note was
      secured by an irrevocable letter of credit issued by Citibank NA in favor
      of the seller. Such financial accommodation was obtained through the
      personal guaranty of Kevin R. Leech, secured by his pledge of personally
      owned securities unrelated to the Company.

      The Company has entered into an agreement whereby, upon completion of a
      proposed initial public offering by Leisure Travel Group, Inc ("LTG"), a
      company principally owned by Kevin Leech, LTG will acquire all outstanding
      share capital of Grand Hotel Group in exchange for 3,700,000 shares of
      common stock of LTG and arrange repayment of the (pound) 10.4 million
      purchase note. The combination will be accounted for using pooling of
      interest principles as a combination of entities under common control.

      BASIS OF PRESENTATION

      The financial statements expressed in Pounds Sterling as of and for the
      four months ended October 31, 1999 were translated into United States
      Dollars, solely for the convenience of the reader, an exchange rate of
      (pound) 1.00 = $1.6117 (which was the noon buying rate at October 31,
      1999.)

      These financial statements have been prepared to show the performance of
      Grand Hotel Group (predecessor) for the two years in the period ended
      December 31, 1998 and the six months ended June 30, 1999 and of Grand
      Hotel Group for the four months ended October 31, 1999, reflecting the
      respective periods of ownership by Rank and Grand Hotel Group.

      EQUIPMENT AND FIXTURES

      Property and equipment are stated at cost. Costs of improvements are
      capitalized. Costs of normal repairs and maintenance are charged to
      expense as incurred. Upon the sale or retirement of property and
      equipment, the cost and related accumulated depreciation are removed from
      the respective accounts, and the resulting gain or loss, if any, is
      included in income.


                                      F-7
<PAGE>

                            GRAND HOTEL GROUP LIMITED
                        NOTES TO THE FINANCIAL STATEMENTS

      Depreciation is provided on a straight-line basis over the estimated
      useful life of the assets. Leasehold improvements are amortized over the
      shorter of the asset life or lease term. The service lives of assets are
      as follows:

         Freehold land and buildings      50 years
         Leasehold land and buildings     Over shorter of the useful life or the
                                           lease term
         Fixtures and equipment           3-20 years

      Equipment financed under a capital lease and accumulated amortization
      related to the leased assets were (pounds)420,000 and (pounds)2,000,
      respectively. There were no capital leases at December 31, 1998.
      Amortization related to capital leases is included in depreciation
      expense.

      INCOME TAXES

      Income taxes are accounted for in accordance with Statement of Financial
      Accounting Standards No. 109, "Accounting for Income Taxes." Under the
      asset and liability method of Statement No. 109, deferred income tax
      assets and liabilities are recognized for the future tax consequences
      attributable to carry forward losses and differences between the financial
      statement carrying amounts of existing assets and liabilities, and their
      respective tax bases. Deferred income tax assets and liabilities are
      measured using enacted tax rates expected to apply to taxable income in
      the years in which those temporary differences are expected to be
      recovered or settled. Deferred income tax assets are recorded at their
      likely realizable amount.

      USE OF ESTIMATES

      The preparation of financial statements in conformity with United States
      generally accepted accounting principles requires management to make
      estimates and assumptions that affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at the
      date of the financial statements and the reported amounts of revenues and
      expenses during the reporting period. Actual results could differ from
      those estimates.

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      The carrying amounts for the Company's financial instruments, including
      cash, accounts receivable, accounts payable, accrued expenses and
      long-term debt approximate fair values.

      However, considerable judgment is required in interpreting market data to
      develop estimates of fair value. Therefore, the estimates are not
      necessarily indicative of the amounts which could be realized or would be
      paid in a current market exchange. The effect of using different market
      assumptions and/or estimation methodologies may be material to the
      estimated fair value amount.

      CASH AND CASH EQUIVALENTS

      The Company considers investments in highly liquid instruments purchased
      with an original maturity of 90 days or less to be cash equivalents. Such
      amounts are stated at cost which approximates market value.

      As of October 31, 1999, the Company's cash equivalents consisted of
      (pound) 1.1 million of weekly treasury deposits and (pound) 1.0 million of
      monthly treasury deposits. There were no unrealized gains or unrealized
      losses as of October 31, 1999.


                                       F-8
<PAGE>

                            GRAND HOTEL GROUP LIMITED
                        NOTES TO THE FINANCIAL STATEMENTS

      CONCENTRATION OF CREDIT RISK

      The Company performs ongoing credit evaluations of its customers'
      financial condition and, generally, does not require collateral on
      accounts receivable. When required, the Company maintains allowances for
      credit losses and such losses have been within management's expectations.
      There was no allowance for doubtful accounts established for the periods
      presented and write-offs of accounts receivable have not been
      significant.

      There were no significant customers for any of the periods presented.

      REVENUES

      Net revenues from providing hotel accomodations are recognized when our
      guests check out after their designated vacation stay and make payment.
      Net revenues from providing travel services include commissions and
      markups on travel products and services, volume bonuses received from
      travel suppliers, cancellation fees and other ancillary fees such as
      travel insurance premiums. Such revenues are recognized upon commencement
      of travel.

      ADVERTISING COSTS

      Costs related to advertising are expensed as incurred. Advertising expense
      was (pound) 178,000 for the four months ending October 31, 1999. There was
      no direct advertising expense in previous periods as these costs were part
      of the corporate allocations.

      INVENTORY

      Stocks are stated at the lower of cost, which is calculated on a first in
      first out basis, on net realisable value.

      PENSION PLAN

      The Company operates a defined contribution pension scheme. The pension
      costs relating to the scheme represent the contributions payable by the
      Company. The contributions are expensed as they become payable in
      accordance with the rules of the plan. Amounts charged to expense relating
      to the plan for the four months ending October 31, 1999 were
      (pound)30,000.

      The Company also contributed to three private pensions for directors and
      senior employees totaling (pound) 4,000 for the four months ended October
      31, 1999.

      NEW ACCOUNTING PRONOUNCEMENTS

      The Financial Accounting Standards Board ("FASB") has issued Statement of
      Financial Accounting Standards 133, which has not yet been adopted by the
      Company. SFAS 133, "Accounting for Derivative Instruments and Hedging
      Activities" is effective for fiscal years beginning after June 15, 2000.
      This standard requires all derivatives to be recognized as either assets
      or liabilities on the balance sheet at their fair values. It also
      prescribes the accounting to be followed for the changes in the fair
      values of derivatives depending upon their intended use and resulting
      designation. It supersedes or amends the existing standards which deal
      with hedge accounting and derivatives. The Company does not expect the
      effect that adopting this standard will have on the U.S. GAAP amounts
      reported in its financial statements.


                                      F-9
<PAGE>

                            GRAND HOTEL GROUP LIMITED
                        NOTES TO THE FINANCIAL STATEMENTS

2.    INCOME TAXES

      Deferred income taxes reflect the net tax effects of temporary difference
      between the carrying amounts of assets and liabilities for financial
      reporting purposes and the amount used for income tax purposes.

      Significant components of the Company's deferred tax assets are as follows
      (in thousands):

<TABLE>
<CAPTION>
                                                          December 31,  October 31,
                                                              1998         1999
                                                          ------------  -----------
      <S>                                                  <C>          <C>
      Deferred tax liabilities:
        Tax depreciation in excess of book depreciation    (pound)95    (pound)51
           Total deferred tax liabilities                  (pound)95    (pound)51
                                                           ---------    ---------
      Net deferred tax liabilities:                        (pound)95    (pound)51
                                                           =========    =========
</TABLE>

      A reconciliation of the income tax provision at the statutory rate to the
      income tax provision at the effective tax rate is as follows:

<TABLE>
<CAPTION>
                                                            Years ended December 31,
                                                          ----------------------------   Six months ended   Four months ended
                                                               1997            1998        June 30, 1999     October 31, 1999
                                                          ------------    ------------     -------------     ----------------
       <S>                                                <C>             <C>              <C>                 <C>
       Income taxes computed at the UK statutory rate     (pound)  924    (pound)  848     (pound) (328)       (pound)  264
       Non-qualifying depreciation expense                         268             242              116                  25
       Qualifying depreciation expense, net of capital              45              32                3                  33
       Non recognizable loss due to sale of hotels                  --              --              209                  --
                                                          ------------    ------------     ------------        ------------
          Total                                           (pound)1,237    (pound)1,122     (pound)   --        (pound)  322
                                                          ============    ============     ============        ============
</TABLE>

3.    LONG-TERM DEBT

      In consideration for the purchase of assets hotels of Rank, the Company
      issued 100 redeemable non-voting shares to Rank and discharged a liability
      of Rank to Butlin's Limited, another subsidiary of Rank, in the amount of
      (pound) 19.0 million (approximately $30.6 million), of which (pound) 8.6
      million was paid in cash and the balance of (pound) 10.4 million was
      settled by Grand Hotel Group's issuance to Butlin's Limited of a
      non-interest-bearing promissory note due 2002. The Grand Hotel Group note
      is secured by an irrevocable letter of credit issued by Citibank, N.A. in
      favor of Butlin's Limited. Grand Hotel Group financed its cash payment of
      the purchase price through loans obtained from Arab Bank plc and Irish
      Nationwide Building Society secured by charges granted by Grand Hotel
      Group, including mortgages on the purchased hotels.

      In connection with the purchase of the hotels discussed above, the Company
      entered into an agreement with Arab Bank plc and Irish Nationwide Building
      Society whereby the companty was to draw down on a loan of up to
      (pound) 10 million or 70% of the purchase cost of the hotels (exclusive of
      any goodwill attributed to the purchase). The facility matures five years
      from the date of drawdown. The facility is to be repaid in instalments of
      (pound) 2.5 million each on the second, third and fourth anniversaries of
      the drawndown date with the remainder due upon maturity.

      The loan is secured by assets (including property), share capital and
      (pound) 8.5 million in key man life insurance on Kevin Leech. There are
      various financial and non-financial covenants that must be maintained on a
      quarterly and annual basis.



                                      F-10
<PAGE>

                            GRAND HOTEL GROUP LIMITED
                        NOTES TO THE FINANCIAL STATEMENTS

3.    LONG-TERM DEBT (CONTINUED)

      Upon completion of the acquisition, the Company executed its right to draw
      down on the facility for the entire (pound) 10 million at an interest rate
      of 1.75% over LIBOR (7.50% as at October 31, 1999).

      The Company also entered into a (pound) 100,000 loan with Cygnet, a
      company controlled by Kevin Leech, due in 2002 which bears interest at 2%
      over the HSBC base rate (7.25% as at October 31, 1999). The loan is
      unsecured and is to be used for working capital purposes.

      The five year payout of the long-term debt discussed above is as follows:

            Years ending October 31 (in thousands):

            2000 .........................................      (pound)       --
            2001 .........................................                 2,500
            2002 .........................................                 2,500
            2003 .........................................                13,000
            2004 .........................................                 2,500
                                                                ----------------
                                                                (pound)   20,500
                                                                ================

4.    COMMITMENTS

      The Company leases facilities and equipment, under noncancelable operating
      leases which expire at various times. Following is a schedule of future
      minimum lease payments under both operating and capital leases at October
      31, 1999:

<TABLE>
<CAPTION>
                                                                    Operating          Capital
                                                                      Leases           Leases
                                                                      ------           ------
            <S>                                                    <C>              <C>
            Years ending October 31 (in thousands):
                    2000 ...............................            (pound)  91     (pound)  190
                    2001 ...............................                     91              190
                    2002 ...............................                     87              105
                    2003 ...............................                     69                3
                    2004 ...............................                     58                1
                    Thereafter..........................                  2,568               --
                                                                   ------------     ------------
            Total minimum payments required ............           (pound)2,964              489
                                                                   ============
            Less amount representing interest ..........                                    (100)
                                                                                    ------------
            Present value of future lease payments .....                                     389
            Less current portion .......................                                    (143)
                                                                                    ------------
            Noncurrent portion .........................                            $        246
                                                                                    ============
</TABLE>

      Rent expense, net of rental income was approximately (pound)61,000 in
      1997, (pound)62,000 in 1998, (pound)32,000 for the six months ended June
      30, 1999 and (pound)23,000 for the four months ended October 31, 1999.


                                      F-11
<PAGE>

                            GRAND HOTEL GROUP LIMITED
                        NOTES TO THE FINANCIAL STATEMENTS

5.    RELATED PARTIES

      The Company has entered into an agreement with LTG whereby upon completion
      of an initial public offering by LTG, it will acquire all of the
      outstanding share capital of Grand Hotels Group in exchange for 3,700,000
      shares of its common stock. The (pound) 10.4 million loan will also be
      paid down at this time. Kevin Leech is the chairman of the board and
      principal stockholder of LTG.

                                      F-12
<PAGE>

================================================================================

                                3,000,000 SHARES

                           LEISURE TRAVEL GROUP, INC.

                                  COMMON STOCK

                               -------------------

                                   PROSPECTUS
                               -------------------

                              ROTH CAPITAL PARTNERS
                             I N C O R P O R A T E D

                                 ________, 2000

UNTIL ________, 2000 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL DEALERS
EFFECTING TRANSACTIONS IN REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN
THE DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS DELIVERY
REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS
WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.

================================================================================
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

      The following table sets forth the costs and expenses in connection with
the sale and distribution of the securities being registered, other than
underwriting discounts and commissions.

      SEC registration fee ......................................$ 10,929.60
      NASD filing fee ...........................................$  4,640.00
      Nasdaq National Market listing fee ........................$ 72,875.00
      Transfer Agent Fees .......................................$ 15,000.00*
      Cost of Printing and Engraving ............................$225,000.00*
      Legal Fees and Expenses ...................................$250,000.00*
      Accounting Fees and Expenses ..............................$150,000.00*
      Blue Sky Fees and Expenses ................................$ 15,000.00*
      Miscellaneous .............................................$  6,555.40*
                                                                 -----------
                Total ...........................................$750,000.00*
                                                                 ===========
- ----------
*Estimated

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

      Section 145(a) of the General Corporation Law of the State of Delaware
(the "General Corporation Law") provides that a Delaware corporation may
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action, suit or proceeding, whether
civil, criminal, administrative or investigative (other than an action by or in
the right of the corporation) by reason of the fact that he or she is or was a
director, officer, employee or agent of the corporation or is or was serving at
the request of the corporation as a director, officer, employee or agent of
another corporation or enterprise, against expenses, judgments, fines and
amounts paid in settlement actually and reasonably incurred by him or her in
connection with such action, suit or proceeding if he or she acted in good faith
and in a manner he or she reasonably believed to be in or not opposed to the
best interests of the corporation, and, with respect to any criminal action or
proceeding, had no cause to believe his or her conduct was unlawful.

      Section 145(b) of the General Corporation Law provides that a Delaware
corporation may indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action or suit by or in
the right of the corporation to procure a judgment in its favor by reason of the
fact that such person acted in any of the capacities set forth above, against
expenses actually and reasonably incurred by him or her in connection with the
defense or settlement of such action or suit if he or she acted under similar
standards as set forth above, except that no indemnification may be made in
respect of any claim, issue or matter as to which such person shall have been
adjudged to be liable to the corporation unless and only to the extent that the
court in which such action or suit was brought shall determine that despite the
adjudication of liability, but in view of all the circumstances of the case,
such person is fairly and reasonably entitled to be indemnified for such
expenses which the court shall deem proper.

      Section 145 of the General Corporation Law further provides that to the
extent a director or officer of a corporation has been successful on the merits
or otherwise in the defense of any action, suit


                                      II-1
<PAGE>

or proceeding referred to in subsections (a) and (b) or in the defense of any
claim, issue or matter therein, he or she shall be indemnified against expenses
actually and reasonably incurred by him or her in connection therewith; that
indemnification provided for by Section 145 shall not be deemed exclusive of any
other rights to which the indemnified party may be entitled; and that THE
corporation may purchase and maintain insurance on behalf of such person against
any liability asserted against him or her or incurred by him or her in any such
capacity or arising out of his or her status as such, whether or not the
corporation would have the power to indemnify him or her against such
liabilities under such Section 145.

      Section 102(b)(7) of the General Corporation Law provides that a
corporation in its original certificate of incorporation or an amendment thereto
validly approved by stockholders may eliminate or limit personal liability of
members of its board of directors or governing body for monetary damages for
breach of a director's fiduciary duty. However, no such provision may eliminate
or limit the liability of a director for breaching his or her duty of loyalty,
failing to act in good faith, engaging in intentional misconduct or knowingly
violating a law, paying a dividend or approving a stock repurchase or redemption
which was illegal, or obtaining an improper personal benefit. A provision of
this type has no effect on the availability of equitable remedies, such as
injunction or rescission, for breach of fiduciary duty. Our Certificate of
Incorporation contains such a provision.

      Article Thirteenth of our Certificate of Incorporation eliminates the
personal liability of directors and/or officers to us or our stockholders for
monetary damages for breach of fiduciary duty as a director; provided that such
elimination of the personal liability of a director and/or officer does not
apply to (i) any breach of such person's duty of loyalty to us or our
stockholders, (ii) acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) actions prohibited
under Section 174 of the General Corporation Law (i.e., liabilities imposed upon
directors who vote for or assent to the unlawful payment of dividends, unlawful
repurchases or redemption of stock, unlawful distribution of our assets to the
stockholders without the prior payment or discharge of our debts or obligations,
or unlawful making or guaranteeing of loans to directors and/or officers), or
(iv) any transaction from which the director derived an improper personal
benefit. In addition, Article Fourteenth of our Certificate of Incorporation and
Article VI of our bylaws provide that we shall indemnify our corporate
personnel, directors and officers to the fullest extent permitted by the General
Corporation Law, as amended from time to time.

      Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers or persons controlling us as
disclosed above, we have been informed that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act of 1933, as amended, and is therefore unenforceable.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

None.


                                      II-2
<PAGE>

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

            (A)   EXHIBITS.
                  ---------
EXHIBIT NO.       DESCRIPTION
- -----------       -----------

 *1.1       Form of Underwriting Agreement between Leisure Travel Group, Inc.
            and Roth Capital Partners Incorporated (the "Representative").

  3.1       Certificate of Incorporation of the Company.

  3.2       By-Laws of the Company.

 *4.1       Specimen Common Stock Certificate.

 *4.2       Form of Representative's Warrant Agreement between Leisure Travel
            Group, Inc. and the Representative, including form of
            Representative's Warrant therein.

 *5.1       Opinion of Greenberg Traurig, LLP.

*10.1       Employment Agreement, dated as of _________, between Leisure Travel
            Group, Inc. and Raymond J. Peel.

*10.2       Employment Agreement, dated as of _________, between Leisure Travel
            Group, Inc. and Rod Rogers.

*10.3       Employment Agreement, dated as of _________, between Leisure Travel
            Group, Inc. and David Marriott.

 10.4       Form of Agreement and Plan of Share Exchange, by and among Leisure
            Travel Group, Inc., Leisure Travel Group Limited, and the
            Shareholders listed therein.

 10.5       Leisure Travel Group, Inc. 2000 Stock Option Plan.

 10.6       Form of Incentive Stock Option Agreement.

 10.7       Form of Non-qualified Stock Option Agreement.

*10.8       Asset Sale Agreement, dated June 30, 1999, between Rank Holidays
            Division Limited and Grand Hotel Group Limited.

 10.9       Loan Agreement, dated June 30, 1999, among Grand Hotel Group
            Limited, Arab Bank plc and Irish Nationwide Building Society.

 10.10      Inter-creditor Agreement, dated June 30, 1999, between Grand Hotel
            Group Limited, Cygnet Ventures Limited, Arab Bank plc and Irish
            Nationwide Building Society.

 10.11      Share Sale Agreement, dated July 5, 1999, among Ellen Doherty, Ellen
            Doherty Settlement 1997 and Leisure Travel Group Limited.


                                      II-3
<PAGE>

 10.12      Sale Agreement, dated July 5, 1999, between Ellen Doherty and
            Leisure Travel Group Limited.

 10.13      Agreement for the Acquisition of the Issued Share Capital of Ilios
            Travel Limited, dated January 2000, between Nita Eugenie Anne
            Beecroft and Leisure Travel Group Limited.

 23.1       Consent of Ernst & Young.

*23.2       Consent of Greenberg Traurig, LLP (included in the opinion filed as
            Exhibit 5.1).

 24.1       Power of Attorney (set forth on signature page of the Registration
            Statement).

 27.1       Financial Data Schedule.

- ----------

* To be filed by amendment.

            (B)   FINANCIAL STATEMENT SCHEDULES.

      All financial statement schedules have been omitted because the required
information is not applicable or not present in amounts sufficient to require
submission of the schedule, or because the information required is included in
the financial statements or the notes thereto.


                                      II-4
<PAGE>

ITEM 17. UNDERTAKINGS.

      The undersigned registrant hereby undertakes to provide to the
underwriters at the closing specified in the underwriting agreements
certificates in such denominations and registered in such names as required by
the underwriters to permit prompt delivery to each purchaser.

      Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer, or controlling
person of the registrant in the successful defense of any action, suit of
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

      The undersigned registrant hereby undertakes that:

      (1)   For purposes of determining any liability under the Securities Act
            of 1933, the information omitted from the form of prospectus filed
            as part of this registration statement in reliance upon Rule 430A
            and contained in a form of prospectus filed by the registrant
            pursuant to Rule 424(b)(1) or (4) or 497 (h) under the Securities
            Act shall be deemed to be part of this registration statement as of
            the time it was declared effective.

      (2)   For the purpose of determining any liability under the Securities
            Act of 1933, each post-effective amendment that contains a form of
            prospectus shall be deemed to be a new registration statement
            relating to the securities offered therein, and the offering of such
            securities at that time shall be deemed to be the initial bona fide
            offering thereof.


                                      II-5
<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized in the City of New York, State of New
York on this 9th day of March, 2000.

                                       LEISURE TRAVEL GROUP, INC.


                                       By:   /s/ RAYMOND J. PEEL
                                           ------------------------------------
                                           Raymond J. Peel
                                           President and Chief Executive Officer

      Pursuant to the requirements of the Securities Act, this Registration
Statement has been signed below by the following persons in the capacities and
on the dates indicated.

Signature                         Title                         Date
- ---------                         -----                         ----


 /s/ RAYMOND J. PEEL              President and Chief           March 9, 2000
- -------------------------------   Executive Officer
Raymond J. Peel                   (Principal Executive Officer)


/s/ STEPHEN LAST                  Executive Vice President      March 9, 2000
- -------------------------------   and Chief Financial Officer
Stephen Last                      (Principal Financial and
                                     Accounting Officer)


/s/ KEVIN R. LEECH                Chairman of the Board         March 9, 2000
- -------------------------------
Kevin R. Leech


/s/ PHILIP MASON                  Director                      March 9, 2000
- -------------------------------
Philip Mason


/s/ RAYMOND J. PEEL               Director                      March 9, 2000
- -------------------------------
Raymond J. Peel


/s/ ROD RODGERS                   Director                      March 9, 2000
- -------------------------------
Rod Rodgers


/s/ STEPHEN LAST                  Director                      March 9, 2000
- -------------------------------
Stephen Last


                                      II-6
<PAGE>

                                  EXHIBIT INDEX
                                  -------------

EXHIBIT NO.       DESCRIPTION
- -----------       -----------

 *1.1       Form of Underwriting Agreement between Leisure Travel Group, Inc.
            and Roth Capital Partners Incorporated (the "Representative").

  3.1       Certificate of Incorporation of the Company.

  3.2       By-Laws of the Company.

 *4.1       Specimen Common Stock Certificate.

 *4.2       Form of Representative's Warrant Agreement between Leisure Travel
            Group, Inc. and the Representative, including form of
            Representative's Warrant therein.

 *5.1       Opinion of Greenberg Traurig, LLP.

*10.1       Employment Agreement, dated as of _________, between Leisure Travel
            Group, Inc. and Raymond J. Peel.

*10.2       Employment Agreement, dated as of _________, between Leisure Travel
            Group, Inc. and Rod Rogers.

*10.3       Employment Agreement, dated as of _________, between Leisure Travel
            Group, Inc. and David Marriott.

 10.4       Form of Agreement and Plan of Share Exchange, by and among Leisure
            Travel Group, Inc., Leisure Travel Group Limited, and the
            Shareholders listed therein.

 10.5       Leisure Travel Group, Inc. 2000 Stock Option Plan.

 10.6       Form of Incentive Stock Option Agreement.

 10.7       Form of Non-qualified Stock Option Agreement.

*10.8       Asset Sale Agreement, dated June 30, 1999, between Rank Holidays
            Division Limited and Grand Hotel Group Limited.

 10.9       Loan Agreement, dated June 30, 1999, among Grand Hotel Group
            Limited, Arab Bank plc and Irish Nationwide Building Society.

 10.10      Inter-creditor Agreement, dated June 30, 1999, between Grand Hotel
            Group Limited, Cygnet Ventures Limited, Arab Bank plc and Irish
            Nationwide Building Society.

 10.11      Share Sale Agreement, dated July 5, 1999, among Ellen Doherty, Ellen
            Doherty Settlement 1997 and Leisure Travel Group Limited.
<PAGE>

 10.12      Sale Agreement, dated July 5, 1999, between Ellen Doherty and
            Leisure Travel Group Limited.

 10.13      Agreement for the Acquisition of the Issued Share Capital of Ilios
            Travel Limited, dated January 2000, between Nita Eugenie Anne
            Beecroft and Leisure Travel Group Limited.

 23.1       Consent of Ernst & Young.

*23.2       Consent of Greenberg Traurig, LLP (included in the opinion filed as
            Exhibit 5.1).

 24.1       Power of Attorney (set forth on signature page of the Registration
            Statement).

 27.1       Financial Data Schedule.

- ----------
* To be filed by amendment.



                          CERTIFICATE OF INCORPORATION

                                       OF

                           LEISURE TRAVEL GROUP, INC.

                         Pursuant to Section 102 of the
                        Delaware General Corporation Law

- -------------------------------------------------------------------------------

     The undersigned, in order to form a corporation pursuant to Section 102 of
the Delaware General Corporation Law, does hereby certify:

          FIRST: The name of the corporation is "Leisure Travel Group, Inc."
     (the "Corporation").

          SECOND: The address, including street, number, city and county, of the
     registered office of the Corporation in the State of Delaware is 1013
     Centre Road in the City of Wilmington, in the County of New Castle,
     Delaware 19805; and the name of the registered agent of the Corporation in
     the State of Delaware at such address is Corporation Service Company.

          THIRD: The purpose of the Corporation is to engage in any lawful act
     or activity for which corporations may be organized under the General
     Corporation Law of the State of Delaware.

          FOURTH: The aggregate number of shares of capital stock which the
     Corporation shall have authority to issue is 30,000,000 shares of capital
     stock consisting of:

               (a) 25,000,000 shares of common stock, par value $0.001 per share
          (the "Common Stock"); and

               (b) 5,000,000 shares of preferred stock, par value $0.001 per
          share (the "Preferred Stock").

COMMON STOCK

     (a) Each share of Common Stock issued and outstanding shall be identical in
all respects one with the other, and no dividends shall be paid on any shares of
Common Stock unless the same dividend is paid on all shares of Common Stock
outstanding at the time of such payment.

     (b) Except for and subject to those rights expressly granted to the holders
of the Preferred Stock, or except as may be provided by the Delaware General
Corporation Law, the holders of Common Stock shall have exclusively all other
rights of stockholders including, but not by way of limitation, (i) the right to
receive dividends, when, as and if declared by the Board of Directors out of
assets lawfully available therefor, and (ii) in the event of any distribution of
assets upon liquidation, dissolution or winding up of the Corporation or
otherwise, the right to receive ratably and equally all the assets and funds of
the Corporation remaining after payment to the holders of the Preferred Stock of
the Corporation of the specific amounts which they are entitled to receive upon
such liquidation, dissolution or winding up of the Corporation as herein
provided.

                                       1

<PAGE>

     (c) In the event that the holder of any shares of Common Stock shall
receive any payment of any dividend on, liquidation of, or other amounts payable
with respect to, any shares of Common Stock, which he is not then entitled to
receive, he will forthwith deliver the same in the form received to the holders
of shares of the Preferred Stock as their respective interests may appear, or
the Corporation if no shares of Preferred Stock are then outstanding, and until
so delivered will hold the same in trust for such holders or the Corporation.

     (d) Each holder of shares of Common Stock shall be entitled to one vote for
each share of such Common Stock held by him, and voting power with respect to
all classes of securities of the Corporation shall be vested solely in the
Common Stock, other than as specifically provided in the Corporation's
Certificate of Incorporation, as it may be amended, or in a certificate of
designation, preferences and rights with respect to the Preferred Stock.

     (e) No stockholder shall be entitled to any preemptive right to purchase or
subscribe for any unissued stock of any class or any additional shares of any
class to be issued by reason of any increase in the authorized capital stock of
the Corporation.

PREFERRED STOCK

     Authority is hereby vested in the Board of Directors of the Corporation to
provide for the issuance of Preferred Stock and in connection therewith to fix
by resolution providing for the issue of such series, the number of shares to be
included and such of the preferences and relative participating, optional or
other special rights and limitations of such series, including, without
limitation, rights of redemption or conversion into Common Stock, to the fullest
extent now or hereafter permitted by the Delaware General Corporation Law.

     FIFTH: The name and mailing address of the Incorporator is as follows:

          Name                      Address
          ----                      -------
          Anthony J. Marsico        c/o Greenberg Traurig, LLP
                                    200 Park Avenue
                                    15th Floor
                                    New York, New York 10166

     SIXTH: The Corporation is to have a perpetual existence.

                                       2

<PAGE>

     SEVENTH: The Corporation expressly elects to be subject to the provisions
of Section 203 of the Delaware General Corporation Law.

     EIGHTH: The board of directors is expressly authorized to adopt, amend or
repeal the by-laws of the Corporation.

     NINTH: Elections of directors need not be by written ballot unless the
by-laws of the Corporation shall otherwise provide.

     TENTH: Special meetings of the stockholders of the Corporation may only be
called by the board of directors of the Corporation upon the request of any two
directors, by the holders of one-third or more of the outstanding Common Stock,
or by the duly elected officers of the Corporation.

     ELEVENTH: Whenever a compromise or arrangement is proposed between the
Corporation and its creditors or any class of them and/or between the
Corporation and its stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the application in a summary
way of the Corporation or of any creditor or stockholder thereof or on the
application of any receiver or receivers appointed for the Corporation under the
provisions of Section 291 of Title 8 of the Delaware Code or on the application
of trustees in dissolution or of any receiver or receivers appointed for the
Corporation under the provisions of Section 279 of Title 8 of the Delaware Code
order a meeting of the creditors or class of creditors, and/or of the
stockholders or class of stockholders of the Corporation, as the case may be, to
be summoned in such manner as the said court directs. If a majority in number
representing three-fourths in value of the creditors or class of creditors,
and/or of the stockholders or class of stockholders of the Corporation, as the
case may be, agree to any compromise or arrangement and to any reorganization of
the Corporation as a consequence of such compromise or arrangement, the said
compromise or arrangement and the said reorganization shall, if sanctioned by
the court to which said application has been made, be binding on all the
creditors or class of creditors, and/or on all of the stockholders or class of
stockholders of the Corporation, as the case may be, and also on the
Corporation.

     TWELFTH: The Corporation reserves the right to amend, alter, change or
repeal any provision contained in this Certificate of Incorporation, in the
manner now or hereafter prescribed by statute or by this Certificate of
Incorporation, and all rights conferred upon stockholders herein are granted
subject to this reservation.

     THIRTEENTH: No director of the Corporation shall be personally liable to
the Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director, except for liability (i) for any breach of the director's
duty of loyalty to the Corporation or its stockholders, (ii) for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law, (iii) under Section 174 of the General Corporation Law of the
State of Delaware, or (iv) for any transaction from which the director derived
an improper personal benefit. If the General Corporation Law of the State of
Delaware is hereafter amended to permit further elimination or limitation of the
personal liability of directors, then the liability of a director of the
Corporation shall be eliminated or limited to the fullest extent permitted by
the General Corporation Law of the State of Delaware as so amended. Any repeal
or modification of this Article THIRTEENTH by the stockholders of the
Corporation or otherwise shall not adversely affect any right or protection of a
director of the Corporation existing at the time of such repeal or modification.

                                       3

<PAGE>

     FOURTEENTH: Except as may otherwise be specifically provided in this
Certificate of Incorporation, no provision of this Certificate of Incorporation
is intended by the Corporation to be construed as limiting, prohibiting, denying
or abrogating any of the general or specific powers or rights conferred under
the General Corporation Law upon the Corporation, upon its stockholders,
bondholders and security holders, and upon its directors, officers and other
corporate personnel, including, in particular, the power of the Corporation to
furnish indemnification to directors and officers in the capacities defined and
prescribed by the General Corporation Law and the defined and prescribed rights
of said persons to indemnification as the same are conferred under the General
Corporation Law. The Corporation shall, to the fullest extent permitted by the
laws of the State of Delaware, including, but not limited to Section 145 of the
General Corporation Law of the State of Delaware, as the same may be amended and
supplemented, indemnify any and all directors and officers of the Corporation
and may, in the discretion of the board of directors, indemnify any and all
other persons whom it shall have power to indemnify under said Section or
otherwise under Delaware law, from and against any and all of the expenses,
liabilities or other matters referred to or covered by said Section. The
indemnification provisions contained in the Delaware General Corporation Law
shall not be deemed exclusive of any other rights to which those indemnified may
be entitled under any By-Law, agreement, resolution of stockholders or
disinterested directors, or otherwise, and shall continue as to a person who has
ceased to be a director, officer, employee or agent, both as to action in his
official capacity and as to action in another capacity while holding such
office, and shall inure to the benefit of the heirs, executors and
administrators of such person.

     FIFTEENTH: The number of directors constituting the Board of Directors
shall be determined by the Board of Directors, subject to the by-laws of the
Corporation. Any vacancy in the Board of Directors, whether arising from death,
resignation, removal (with or without cause), an increase in the number of
directors or any other cause, may be filled by the vote of either a majority of
the directors then in office, though less than a quorum, or by the stockholders
at the next annual meeting thereof or at a special meeting called for such
purpose. Stockholders may not apply to request that the Delaware Court of
Chancery summarily order an election to be held to fill any vacancies in the
Board of Directors whether or not, at the time of filling any vacancy or any
newly created directorship, the directors then in office shall constitute less
than a majority of the whole Board of Directors as constituted immediately prior
to any such vacancy or increase. Each director so elected shall hold office
until the next meeting of the stockholders in which the election of directors is
in the regular order of business and until his successor shall have been elected
and qualified.

                                       4

<PAGE>

     IN WITNESS WHEREOF, I have hereunto set my hand this 23rd day of February,
2000 and I affirm that the foregoing certificate is my act and deed and that the
facts stated herein are true.

                                           /s/ ANTHONY J. MARSICO
                                           --------------------------------
                                           Anthony J. Marsico, Incorporator

                                        5




                                     BY-LAWS

                                       OF

                           LEISURE TRAVEL GROUP, INC.
                            (A Delaware Corporation)

                                    ARTICLE I

                                     OFFICES

     SECTION 1. PRINCIPAL OFFICE. The principal office of the Corporation shall
be located in Winchester, England.

     SECTION 2. REGISTERED OFFICE. The registered office of the Corporation
shall be established and maintained at 1013 Centre Road in the City of
Wilmington, in the County of New Castle, Delaware 19805.

     SECTION 3. OTHER OFFICES. The Corporation may also have an office or
offices other than said principal office at such place or places, either within
or without the United Kingdom, as the Board of Directors shall from time to time
determine or the business of the Corporation may require.

                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS

     SECTION 1. PLACE OF MEETINGS. All meetings of the stockholders for the
election of directors or for any other purpose shall be held at such place,
either within or without the State of Delaware, as may be fixed from time to
time by the Board of Directors, or at such other place as shall be designated
from time to time by the Board of Directors.

     SECTION 2. ANNUAL MEETING. The annual meeting of the stockholders of the
Corporation for the election of directors and for the transaction of such other
business as may properly come before the meeting, shall be designated from time
to time by the Board of Directors.

     SECTION 3. SPECIAL MEETINGS. Special meetings of the stockholders, unless
otherwise prescribed by statute, may be called at any time by the Board of
Directors upon the request of any two members of the Board of Directors of the
Corporation, by the holders of one third or more of the outstanding Common
Stock, or by the duly elected officers of the Corporation.

     SECTION 4. NOTICE OF MEETINGS. Notice of the place, date and hour of
holding of each annual and special meeting of the stockholders and, unless it is
the annual meeting, the purpose or purposes thereof, shall be given personally
or by mail in a postage prepaid envelope, not less than ten nor more than sixty
days before the date of such meeting, to each stockholder entitled to vote at
such meeting, and, if mailed, it shall be directed to such stockholder at his
address as it appears on the record of stockholders, unless he shall have filed
with the Secretary of the Corporation a written request that notices to him be
mailed at some other address, in which case it shall be directed to him at such
other address. Any such notice for any meeting other than the annual meeting
shall indicate that it is being issued at the direction of the Board of
Directors, the Chairman of the Board, the Vice-Chairman of the Board, the
President or the Secretary, whichever shall have called the meeting. Notice of
any meeting of stockholders shall not be required to be given to any stockholder
who shall attend such meeting in person or by proxy and shall not, prior to the
conclusion of such meeting, protest the lack of notice thereof, or who shall,
either before or after the meeting, submit a signed waiver of notice, in person
or by proxy. Unless the Board of Directors shall fix a new record date for an
adjourned meeting, notice of such adjourned meeting need not be given if the
time and place to which the meeting shall be adjourned were announced at the
meeting at which the adjournment is taken.

<PAGE>

     SECTION 5. QUORUM. At all meetings of the stockholders, the holders of a
majority of the shares of the Corporation issued and outstanding and entitled to
vote thereat shall be present in person or by proxy to constitute a quorum for
the transaction of business, except as otherwise provided by statute. In the
absence of a quorum, the holders of a majority of the shares present in person
or by proxy and entitled to vote may adjourn the meeting from time to time. At
any such adjourned meeting at which a quorum may be present, any business may be
transacted which might have been transacted at the meeting as originally called.

     SECTION 6. ORGANIZATION. At each meeting of the stockholders, the Chairman
of the Board, if one shall have been elected, shall act as chairman of the
meeting. In the absence of the Chairman of the Board or if one shall not have
been elected, the Vice Chairman of the Board, or in his absence or if one shall
not have been elected, the President shall act as chairman of the meeting. The
Secretary, or in his absence or inability to act, the person whom the chairman
of the meeting shall appoint secretary of the meeting, shall act as secretary of
the meeting and keep the minutes thereof.

     SECTION 7. ORDER OF BUSINESS. The order of business at all meetings of the
stockholders shall be determined by the chairman of the meeting.

     SECTION 8. VOTING. Except as otherwise provided by statute or the
Certificate of Incorporation, each holder of record of shares of the Corporation
having voting power shall be entitled at each meeting of the stockholders to one
vote for each share standing in his name on the record of stockholders of the
Corporation:

          (a) on the date fixed pursuant to the provisions of Section 6 of
     Article V of these By-Laws as the record date for the determination of the
     stockholders who shall be entitled to notice of and to vote at such
     meeting; or

          (b) if no such record date shall have been so fixed, then at the close
     of business on the day next preceding the day on which notice thereof shall
     be given.

<PAGE>

Each stockholder entitled to vote at any meeting of the stockholders may
authorize another person or persons to act for him by a proxy signed by such
stockholder or his attorney-in-fact. Any such proxy shall be delivered to the
secretary of such meeting at or prior to the time designated in the order of
business for so delivering such proxies. Except as otherwise provided by statute
or the Certificate of Incorporation or these By-Laws, any corporate action to be
taken by vote of the stockholders shall be authorized by a majority of the votes
cast at a meeting of stockholders by the holders of shares present in person or
represented by proxy and entitled to vote on such action. Unless required by
statute, or determined by the chairman of the meeting to be advisable, the vote
on any question need not be by ballot. On a vote by ballot, each ballot shall be
signed by the stockholder acting, or by his proxy, if there be such proxy, and
shall state the number of shares voted.

     SECTION 9. LIST OF STOCKHOLDERS. A list of stockholders as of the record
date, certified by the Secretary of the Corporation or by the transfer agent for
the Corporation, shall be open to the examination of any stockholder, for any
purpose germane to the meeting, during ordinary business hours, for a period of
at least ten days prior to the meeting, either at a place within the city where
the meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any stockholder who is
present.

     SECTION 10. INSPECTORS. The Board of Directors may, in advance of any
meeting of stockholders, appoint one or more inspectors to act at such meeting
or any adjournment thereof. If any of the inspectors so appointed shall fail to
appear or act or on the request of any stockholder entitled to vote at such
meeting, the chairman of the meeting shall, or if inspectors shall not have been
appointed, the chairman of the meeting may, appoint one or more inspectors. Each
inspector, before entering upon the discharge of his duties, shall take and sign
an oath faithfully to execute the duties of inspector at such meeting with
strict impartiality and according to the best of his ability. The inspectors
shall determine the number of shares outstanding and the voting power of each,
the number of shares represented at the meeting, the existence of a quorum, the
validity and effect of proxies, and shall receive votes, ballots or consents,
hear and determine all challenges and questions arising in connection with the
right to vote, count and tabulate all votes, ballots or consents, determine the
results, and do such acts as are proper to conduct the election or vote with
fairness to all stockholders. On request of the chairman of the meeting or any
stockholder entitled to vote thereat, the inspector shall make a report in
writing of any challenge, request or matter determined by them and shall execute
a certificate of any fact found by him. No director or candidate for the office
of director shall act as an inspector of an election of directors. Inspectors
need not be stockholders.

     SECTION 11. ACTION BY CONSENT. Any action required to be taken at any
annual or special meeting of stockholders, or any action which may be taken at
any annual or special meeting, may be taken without a meeting, without prior
notice and without a vote, if a consent in writing, setting forth the action so
taken, shall be signed by the holders of outstanding stock having not less than
the minimum number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon were present
and voted. Prompt notice of the taking of the corporate action without a meeting
by less than unanimous written consent shall be given to those stockholders who
have not consented in writing.

<PAGE>

                                   ARTICLE III
                               BOARD OF DIRECTORS

     SECTION 1. GENERAL POWERS. The business and affairs of the Corporation
shall be managed under the direction of the Board of Directors. The Board of
Directors may exercise all such authority and powers of the Corporation and do
all such lawful acts and things as are not by statute or the Certificate of
Incorporation directed or required to be exercised or done by the stockholders.

     SECTION 2. NUMBER, QUALIFICATIONS, ELECTION AND TERM OF OFFICE. The number
of directors constituting the Board of Directors shall be determined from time
to time by the Board of Directors, provided that no decrease in the number of
directors shall have the effect of shortening the term of any incumbent
director. Any decrease in the number of directors shall be effective at the time
of the next succeeding annual meeting of the stockholders unless there shall be
vacancies in the Board of Directors, in which case such decrease may become
effective at any time prior to the next succeeding annual meeting to the extent
of the number of such vacancies. All the directors shall be at least eighteen
years of age. Directors need not be stockholders. Except as otherwise provided
by statute or these By-Laws, the directors shall be elected at the annual
meeting of the stockholders. At each meeting of the stockholders for the
election of directors at which a quorum is present, the persons receiving a
plurality of the votes cast at such election shall be elected. Each director
shall hold office until the next annual meeting of the stockholders and until
his successor shall have been elected and qualified, or until his death, or
until he shall have resigned, or have been removed, as hereinafter provided in
these By-Laws.

     SECTION 3. PLACE OF MEETINGS. Meetings of the Board of Directors shall be
held at the principal office of the Corporation in the United Kingdom or at such
other place, within or without the United Kingdom, as the Board of Directors may
from time to time determine or as shall be specified in the notice of any such
meeting.

     SECTION 4. REGULAR MEETINGS. Regular meetings of the Board of Directors
shall be held at such time and place as the Board of Directors may fix. If any
day fixed for a regular meeting shall be a legal holiday at the place where the
meeting is to be held, then the meeting which would otherwise be held on that
day shall be held at the same hour on the next succeeding business day. Notice
of regular meetings of the Board of Directors need not be given except as
otherwise required by statute or these By-Laws.

<PAGE>

     SECTION 5. SPECIAL MEETINGS. Special meetings of the Board of Directors may
be called by the Chairman or by a majority of the directors.

     SECTION 6. NOTICE OF MEETING. Notice of each special meeting of the Board
of Directors (and of each regular meeting for which notice shall be required)
shall be given by the Secretary as hereinafter provided in this Section 6, in
which notice shall be stated the time and place of the meeting. Except as
otherwise required by these By-Laws, such notice need not state the purposes of
such meeting. Notice of each such meeting shall be mailed, postage prepaid, to
each director, addressed to him at his residence or usual place of business, by
first-class mail, at least five days before the day on which such meeting is to
be held, or shall be sent addressed to him at such place by telegraph, cable,
telex, telecopier or other similar means, or be delivered to him personally or
be given to him by telephone, or other similar means, at least forty-eight hours
before the time at which such meeting is to be held. Notice of any such meeting
need not be given to any director who shall, either before or after the meeting,
submit a signed waiver of notice or who shall attend such meeting without
protesting, prior to or at its commencement, the lack of notice to him.

     SECTION 7. QUORUM AND MANNER OF ACTING. A majority of the entire Board of
Directors shall constitute a quorum for the transaction of business at any
meeting of the Board of Directors, and, except as otherwise expressly required
by statute or the Certificate of Incorporation or these By-Laws, the act of a
majority of the directors present at any meeting at which a quorum is present
shall be the act of the Board of Directors. Each director shall have one vote on
each matter for which directors are entitled to vote. In the absence of a quorum
at any meeting of the Board of Directors, a majority of the directors present
thereat may adjourn such meeting to another time and place. Notice of the time
and place of any such adjourned meeting shall be given to the directors unless
such time and place were announced at the meeting at which the adjournment was
taken. At any adjourned meeting at which a quorum is present, any business may
be transacted which might have been transacted at the meeting as originally
called. The directors shall act only as a Board and the individual directors
shall have no power as such.

     SECTION 8. ORGANIZATION. At each meeting of the Board of Directors, the
Chairman of the Board, if one shall have been elected, shall act as the Chairman
of the meeting, or if one shall not have been elected, the Vice Chairman of the
Board, or in his absence, or if one shall not have been elected, the President,
if he or she is a director (or, in his absence, another director chosen by a
majority of the directors present) shall act as chairman of the meeting and
preside thereat. The Secretary (or, in his absence, any person -- who shall be
an Assistant Secretary, if any of them shall be present at such meeting --
appointed by the Chairman) shall act as secretary of the meeting and keep the
minutes thereof.

     SECTION 9. RESIGNATIONS. Any director of the Corporation may resign at any
time by giving written notice of his resignation to the Board of Directors or
the Chairman of the Board or the Vice Chairman of the Board or the President or
the Secretary. Any such resignation shall take effect at the time specified
therein or, if the time when it shall become effective shall not be specified
therein, immediately upon its receipt. Unless otherwise specified therein, the
acceptance of such resignation shall not be necessary to make it effective.

<PAGE>

     SECTION 10. VACANCIES. Subject to any express provision of the Certificate
of Incorporation, any vacancy in the Board of Directors, whether arising from
death, resignation, removal (with or without cause), an increase in the number
of directors or any other cause, may be filled by the vote of a majority of the
directors then in office, though less than a quorum, or by the stockholders at
the next annual meeting thereof or at a special meeting thereof. Stockholders of
the Company may not apply to request that the Delaware Court of Chancery
summarily order an election to be held to fill vacancies in the Board of
Directors. Each director so elected shall hold office until the next meeting of
the stockholders in which the election of directors is in the regular order of
business and until his successor shall have been elected and qualified.

     SECTION 11. REMOVAL OF DIRECTORS. Except as otherwise provided by statute,
any director may be removed, either with or without cause, at any time, by the
stockholders at a special meeting thereof. Except as otherwise provided by
statute, any director may be removed for cause by the Board of Directors at a
special meeting thereof.

     SECTION 12. COMPENSATION. The Board of Directors shall have authority to
fix the compensation, including fees and reimbursement of expenses, of directors
for services to the Corporation in any capacity.

     SECTION 13. COMMITTEES. The Board of Directors may, by resolution passed by
a majority of the entire Board of Directors, designate one or more committees,
including an executive committee, each committee to consist of two or more of
the directors of the Corporation. The Board of Directors may designate one or
more directors as alternate members of any committee, who may replace any absent
member at any meeting of the committee. Except to the extent restricted by
statute or the Certificate of Incorporation, each such committee, to the extent
provided in the resolution creating it, shall have and may exercise all the
authority of the Board of Directors. Each such committee shall serve at the
pleasure of the Board of Directors and have such name as may be determined from
time to time by resolution adopted by the Board of Directors. Each committee
shall keep regular minutes of its meetings and report the same to the Board of
Directors.

     SECTION 14. ACTION BY CONSENT. Unless restricted by the Certificate of
Incorporation, any action required or permitted to be taken by the Board of
Directors or any committee thereof may be taken without a meeting if all members
of the Board of Directors or such committee consent in writing to the adoption
of a resolution authorizing the action. The resolution and the written consents
thereto by the members of the Board of Directors or such committee shall be
filed with the minutes of the proceedings of the Board of Directors or such
committee.

     SECTION 15. TELEPHONIC MEETING. Unless restricted by the Certificate of
Incorporation or by statute, any one or more members of the Board of Directors
or any committee thereof may participate in a meeting of the Board of Directors
or such committee by means of a conference telephone or similar communications
equipment allowing all persons participating in the meeting to hear each other
at the same time. Participation by such means shall constitute presence in
person at a meeting.

<PAGE>

                                   ARTICLE IV
                                    OFFICERS

     SECTION 1. NUMBER AND QUALIFICATIONS. The officers of the Corporation shall
be elected by the Board of Directors and shall include the Chairman of the
Board, one or more Vice Presidents, the Secretary, and, if determined by the
Board of Directors, the President and the Treasurer. If the Board of Directors
wishes, it may also elect as officers of the Corporation a Vice Chairman of the
Board and may elect other officers (including one or more Assistant Treasurers
and one or more Assistant Secretaries), as may be necessary or desirable for the
business of the Corporation. Any two or more offices may be held by the same
person. Each officer shall hold office until the first meeting of the Board of
Directors following the next annual meeting of the stockholders, and until his
successor shall have been elected and shall have qualified, or until his death,
or until he shall have resigned or have been removed, as hereinafter provided in
these By-Laws.

     SECTION 2. RESIGNATIONS. Any officer of the Corporation may resign at any
time by giving written notice of his resignation to the Board of Directors or
the Chairman of the Board or the Vice Chairman of the Board, if one shall be
elected, or the President or the Secretary. Any such resignation shall take
effect at the time specified therein or, if the time when it shall become
effective shall not be specified therein, immediately upon its receipt. Unless
otherwise specified therein, the acceptance of any such resignation shall not be
necessary to make it effective.

     SECTION 3. REMOVAL. Any officer of the Corporation may be removed, either
with or without cause, at any time, by the Board of Directors at any meeting
thereof.

     SECTION 4. CHAIRMAN OF THE BOARD. The Chairman of the Board shall be a
member of the Board, an officer of the Corporation and, if present, shall
preside at each meeting of the Board of Directors or the stockholders. He shall
perform all duties incident to the office of Chairman, and shall perform such
other duties as may from time to time be assigned to him by the Board of
Directors.

     SECTION 5. VICE CHAIRMAN OF THE BOARD. The Vice Chairman of the Board, if
one shall have been elected, shall be a member of the Board, an officer of the
Corporation, and, if present, shall preside at each meeting of the Board of
Directors if no Chairman of the Board has been elected or if the Chairman of the
Board is absent, or is unable or refuses to act. He shall advise and counsel the
Chairman of the Board and the President, and, in the President's absence, other
executives of the Corporation, and shall perform such other duties as may from
time to time be assigned to him by the Board of Directors.

<PAGE>

     SECTION 6. PRESIDENT. The President shall be the chief executive officer of
the Corporation. He shall, in the absence of the Chairman of the Board and the
Vice Chairman of the Board or if either shall not have been elected, preside at
each meeting of the Board of Directors (if he is a director) or the
stockholders. He shall perform all duties incident to the office of President
and chief operating officer and such other duties as may from time to time be
assigned to him by the Board of Directors.

     SECTION 7. VICE PRESIDENT. Each Vice President shall perform all such
duties as from time to time may be assigned to him by the Board of Directors or
the President. At the request of the President or in his absence or in the event
of his inability or refusal to act, the Vice President, or if there shall be
more than one, the Vice Presidents in the order determined by the Board of
Directors (or if there be no such determination, then the Vice Presidents in the
order of their election), shall perform the duties of the President, and, when
so called, shall have the power of and be subject to the restrictions placed
upon the President in respect of the performance of such duties.

     SECTION 8. TREASURER. The Treasurer, if one shall then be elected, shall

          (a) have charge and custody of, and be responsible for, all the funds
     and securities of the Corporation;

          (b) keep full and accurate accounts of receipts and disbursements in
     books belonging to the Corporation;

          (c) deposit all moneys and other valuables to the credit of the
     Corporation in such depositaries as may be designated by the Board of
     Directors or pursuant to its direction;

          (d) receive, and give receipts for, moneys due and payable to the
     Corporation from any source whatsoever;

          (e) disburse the funds of the Corporation and supervise the
     investments of its funds, taking proper vouchers therefor;

          (f) render to the Board of Directors, whenever the Board of Directors
     may require, an account of the financial condition of the Corporation; and

          (g) in general, perform all duties incident to the office of the
     Treasurer and such other duties as from time to time may be assigned to him
     by the Board of Directors.

<PAGE>

     SECTION 9. SECRETARY. The Secretary shall

          (a) keep or cause to be kept in one or more books provided for the
     purpose, the minutes of all meetings of the Board of Directors, the
     committees of the Board of Directors and the stockholders;

          (b) see that all notices are duly given in accordance with the
     provisions of these By-Laws and as required by law;

          (c) be custodian of the records and the seal of the Corporation and
     affix and attest the seal to all certificates for shares of the Corporation
     (unless the seal of the Corporation on such certificates shall be a
     facsimile, as hereinafter provided) and affix and attest the seal to all
     other documents to be executed on behalf of the Corporation under its seal;

          (d) see that the books, reports, statements, certificates and other
     documents and records required by law to be kept and filed are properly
     kept and filed; and

          (e) in general, perform all duties incident to the office of the
     Secretary and such other duties as from time to time may be assigned to him
     by the Board of Directors.

     SECTION 10. ASSISTANT TREASURER. The Assistant Treasurer, or if there shall
be more than one, the Assistant Treasurers in the order determined by the Board
of Directors (or if there be no such determination, then in the order of their
election), shall, in the absence of the Treasurer or in the event of his
inability or refusal to act, perform the duties and exercise the powers of the
Treasurer and shall perform such other duties as from time to time may be
assigned by the Board of Directors.

     SECTION 11. ASSISTANT SECRETARY. The Assistant Secretary, or if there be
more than one, the Assistant Secretaries in the order determined by the Board of
Directors (or if there be no such determination, then in the order of their
election), shall, in the absence of the Secretary or in the event of his
inability or refusal to act, perform the duties and exercise the powers of the
Secretary and shall perform such other duties as from time to time may be
assigned by the Board of Directors.

     SECTION 12. OFFICERS' BONDS OR OTHER SECURITY. If required by the Board of
Directors, any officer of the Corporation shall give a bond or other security
for the faithful performance of his duties, in such amount and with such surety
or sureties as the Board of Directors may require.

     SECTION 13. COMPENSATION. The compensation of the officers of the
Corporation for their services as such officers shall be fixed from time to time
by the Board of Directors. An officer of the Corporation shall not be prevented
from receiving compensation by reason of the fact that he is also a director of
the Corporation.

<PAGE>

                                    ARTICLE V
                                  SHARES, ETC.

     SECTION 1. SHARE CERTIFICATES. Each owner of shares of the Corporation
shall be entitled to have a certificate, in such form as shall be approved by
the Board of Directors, certifying the number of shares of the Corporation owned
by him. The certificates representing shares shall be signed in the name of the
Corporation by the Chairman of the Board or the Vice Chairman of the Board or
the President or a Vice President and by the Secretary, an Assistant Secretary,
the Treasurer or an Assistant Treasurer, and sealed with the seal of the
Corporation (which seal may be a facsimile, engraved or printed); provided,
however, that where any such certificate is countersigned by a transfer agent,
or is registered by a registrar (other than the Corporation or one of its
employees), the signatures of the Chairman of the Board, Vice Chairman of the
Board, President, Vice President, Secretary, Assistant Secretary, Treasurer or
Assistant Treasurer upon such certificates may be facsimiles, engraved or
printed. In case any officer who shall have signed any such certificate shall
have ceased to be such officer before such certificate shall be issued, it may
nevertheless be issued by the Corporation with the same effect as if such
officer were still in office at the date of their issue. When the Corporation is
authorized to issue shares of more than one class, there shall be set forth upon
the face or back of the certificate, (or the certificate shall have a statement
that the Corporation will furnish to any shareholder upon request and without
charge) a full statement of the designation, relative rights, preferences, and
limitations of the shares of each separate class, or of the different shares
within each class, authorized to be issued and, if the Corporation is authorized
to issue any class of preferred shares in series, the designation, relative
rights, preferences and limitations of each such series so far as the same have
been fixed and the authority of the Board of Directors to designate and fix the
relative rights, preferences and limitations of other series.

     SECTION 2. BOOKS OF ACCOUNT AND RECORD OF STOCKHOLDERS. There shall be kept
correct and complete books and records of account of all the business and
transactions of the Corporation. There shall also be kept, at the office of the
Corporation, or at the office of its transfer agent, a record containing the
names and addresses of all stockholders of the Corporation, the number of shares
held by each, and the dates when they became the holders of record thereof.

     SECTION 3. TRANSFER OF SHARES. Transfers of shares of the Corporation shall
be made on the records of the Corporation only upon authorization by the
registered holder thereof, or by his attorney thereunto authorized by power of
attorney duly executed and filed with the Secretary or with a transfer agent,
and on surrender of the certificate or certificates for such shares properly
endorsed or accompanied by a duly executed stock transfer power and the payment
of all taxes thereon. The person in whose name shares shall stand on the record
of stockholders of the Corporation shall be deemed the owner thereof for all
purposes as regards the Corporation. Whenever any transfer of shares shall be
made for collateral security and not absolutely and written notice thereof shall
be given to the Secretary or to a transfer agent, such fact shall be noted on
the records of the Corporation.

<PAGE>

     SECTION 4. TRANSFER AGENTS AND REGISTRARS. The Board of Directors may
appoint, or authorize any officer or officers to appoint, one or more transfer
agents and one or more registrars and may require all certificates for shares of
stock to bear the signature of any of them.

     SECTION 5. REGULATIONS. The Board of Directors may make such additional
rules and regulations, not inconsistent with these By-Laws, as it may deem
expedient concerning the issue, transfer and registration of certificates for
shares of the Corporation.

     SECTION 6. FIXING OF RECORD DATE. The Board of Directors may fix, in
advance, a date not more than fifty nor less than ten days before the date when
fixed for the holding of any meeting of the stockholders or before the last day
on which the consent or dissent of the stockholders may be effectively expressed
for any purpose without a meeting, as the time as of which the stockholders
entitled to notice of and to vote at such meeting or whose consent or dissent is
required or may be expressed for any purpose, as the case may be, shall be
determined, and all persons who were stockholders of record of voting shares at
such time, and no others, shall be entitled to notice of and to vote at such
meeting or to express their consent or dissent, as the case may be. The Board of
Directors may fix, in advance, a date not more than fifty nor less than ten days
preceding the date fixed for the payment of any dividend or the making of any
distribution or the allotment of rights to subscribe for securities of the
Corporation, or for the delivery of evidences of rights or evidences of
interests arising out of any change, conversion or exchange of shares or other
securities, as the record date for the determination of the stockholders
entitled to receive any such dividend, distribution, allotment, rights or
interests, and in such case only the stockholders of record at the time so fixed
shall be entitled to receive such dividend, distribution, allotment, rights or
interests.

     SECTION 7. LOST, DESTROYED OR MUTILATED CERTIFICATES. The holder of any
certificate representing shares of the Corporation shall immediately notify the
Corporation of any loss, destruction or mutilation of such certificate, and the
Corporation may issue a new certificate in the place of any certificate
theretofore issued by it which the owner thereof shall allege to have been lost
or destroyed or which shall have been mutilated. The Board of Directors may, in
its discretion, require such owner or his legal representatives to give to the
Corporation a bond in such sum, limited or unlimited, and in such form and with
such surety or sureties as the Board of Directors in its absolute discretion
shall determine, to indemnify the Corporation against any claim that may be made
against it on account of the alleged loss or destruction of any such
certificate, or the issuance of such new certificate.

<PAGE>

                                   ARTICLE VI
                                 INDEMNIFICATION

     Except as may otherwise be specifically provided in the Certificate of
Incorporation, no provision of the Certificate of Incorporation is intended by
the Corporation to be construed as limiting, prohibiting, denying or abrogating
any of the general or specific powers or rights conferred under the General
Corporation Law of the State of Delaware (the "GCL") upon the Corporation, upon
its stockholders, bondholders and security holders, and upon its directors,
officers and other corporate personnel, including, in particular, the power of
the Corporation to furnish indemnification to directors and officers in the
capacities defined and prescribed by the General Corporation Law, as the same
are conferred under the General Corporation Law. The Corporation shall, to the
fullest extent permitted by the laws of the State of Delaware, including but not
limited to Section 145 of the GCL, as the same may be amended and supplemented,
indemnify any and all persons whom it shall have power to indemnify under said
Section or otherwise under Delaware law from and against any and all of the
expenses, liabilities or other matters referred to or covered by said Section.
The indemnification provisions contained in the GCL shall not be deemed
exclusive of any other rights to which those indemnified may be entitled under
any By-Law, agreement, resolution of stockholders or disinterested directors, or
otherwise, and shall continue as to a person who has ceased to be a director,
officer, employee or agent, both as to action in his official capacity and as to
action in another capacity while holding such office, and shall inure to the
benefit of the heirs, executors and administrators of such person.

                                   ARTICLE VII
                               GENERAL PROVISIONS

     SECTION 1. DIVIDENDS. Subject to statute and the Certificate of
Incorporation, dividends upon the shares of the Corporation may be declared by
the Board of Directors at any regular or special meeting. Dividends may be paid
in cash, in property or in shares of the Corporation, unless otherwise provided
by statute or the Certificate of Incorporation.

     SECTION 2. RESERVES. Subject to the Certificate of Incorporation, before
payment of any dividend, there may be set aside out of any funds of the
Corporation available for dividends such sum or sums as the Board of Directors
may, from time to time, in its absolute discretion, think proper as a reserve or
reserves to meet contingencies, or for equalizing dividends, or for repairing or
maintaining any property of the Corporation or for such other purpose as the
Board of Directors may think conducive to the interests of the Corporation. The
Board of Directors may modify or abolish any such reserves in the manner in
which it was created.

     SECTION 3. FISCAL YEAR. The fiscal year of the Corporation shall be fixed,
and once fixed, may thereafter be changed, by resolution of the Directors.

<PAGE>

     SECTION 4. CHECKS, NOTES, DRAFTS ETC. All checks, notes, drafts or other
orders for the payment of money of the Corporation shall be signed, endorsed or
accepted in the name of the Corporation by such officer, officers, person or
persons as from time to time may be designated by the Board of Directors or by
an officer or officers authorized by the Board of Directors to make such
designation.

     SECTION 5. EXECUTION OF CONTRACTS, DEEDS, ETC. The Board of Directors may
authorize any officer or officers, agent or agents, in the name and on behalf of
the Corporation to enter into or execute and deliver any and all deeds, bonds,
mortgages, contracts and other obligations or instruments, and such authority
may be general or confined to specific instances.

     SECTION 6. VOTING OF STOCKS IN OTHER CORPORATIONS. Unless otherwise
provided by resolution of the Board of Directors, the Chairman of the Board, the
Vice Chairman of the Board, the President or any Vice President, from time to
time, may (or may appoint one or more attorneys or agents to) cast the votes
which the Corporation may be entitled to cast as a stockholder or otherwise in
any other corporation, any of whose shares or securities may be held by the
Corporation, at meetings of the holders of the shares or other securities of
such other corporations, or to consent in writing to any action by any such
other corporation. In the event one or more attorneys or agents are appointed,
the Chairman of the Board, the Vice Chairman of the Board, the President or any
Vice President may instruct the person or persons so appointed as to the manner
of casting such votes or giving such consent. The Chairman of the Board, the
Vice Chairman of the Board, the President or any Vice President may, or may
instruct the attorneys or agents appointed to, execute or cause to be executed
in the name and on behalf of the Corporation and under its seal or otherwise,
such written proxies, consents, waivers or other instruments as may be necessary
or proper in the premises.

     SECTION 7. RELATED PARTY TRANSACTIONS. The Corporation shall not engage in
any transaction with any of its directors, officers or shareholders owning,
directly or indirectly, 5% of the shares of Common Stock of the Corporation,
unless such transaction has been approved by both a majority of the entire Board
of Directors, as well as by a majority of the independent outside directors or
by a majority of the Corporation's Disinterested Stockholders. As used herein,
the term "Disinterested Stockholder" shall mean any record holder of Common
Stock of the Corporation who is not: (i) an officer, director or employee, or
former officer, director or employee, of the Corporation or any subsidiary or
affiliate (as that term is defined in the Securities Act of 1933, as amended,
and the regulations promulgated thereunder) of the Corporation; (ii) an
affiliate of any such present or former officer, director or employee of the
Corporation; or (iii) a holder, directly or indirectly, of five (5%) percent or
more of any class or series of voting securities of the Corporation or any
affiliate thereof.

<PAGE>

                                  ARTICLE VIII
                           FORCE AND EFFECT OF BY-LAWS

     These By-Laws are subject to the provisions of the GCL and the
Corporation's Certificate of Incorporation, as it may be amended from time to
time. If any provision in these By-Laws is inconsistent with a provision in the
GCL or the Certificate of Incorporation, the provision of the GCL or the
Certificate of Incorporation shall govern. Wherever in these By-Laws references
are made to more than one incorporator, director or stockholder, they shall, if
this is a sole incorporator, director or stockholder corporation, be construed
to mean the solitary person; and all provisions dealing with the quantum of
majorities or quorums shall be deemed to mean the action by the one person
constituting the Corporation.

                                   ARTICLE IX
                                   AMENDMENTS

     These By-Laws may be amended or repealed or new By-Laws may be adopted at
an annual or special meeting of stockholders at which a quorum is present or
represented, by the vote of the holders of shares entitled to vote thereon
provided that notice of the proposed amendment or repeal or adoption of new
By-Laws is contained in the notice of such meeting. These By-Laws may also be
amended or repealed or new By-Laws may be adopted by the Board of Directors at
any regular or special meeting of the Board of Directors; provided that Article
VII, Section 7 of these By-Laws may only be amended or repealed, or new By-Laws
adopted which have the effect of amending or repealing Article VII, Section 7 of
these By-Laws, by the vote or written consent of the holders of a majority of
the outstanding shares of capital stock entitled to vote thereon which is held
by Disinterested Stockholders. If any By-Law regulating an impending election of
directors is adopted, amended or repealed by the Board of Directors, there shall
be set forth in the notice of the next meeting of the stockholders for the
election of directors the By-Law so adopted, amended or repealed, together with
a concise statement of the changes made. By-Laws adopted by the Board of
Directors may be amended or repealed by the stockholders.




                                     FORM OF

                      AGREEMENT AND PLAN OF SHARE EXCHANGE

         THIS AGREEMENT AND PLAN OF SHARE EXCHANGE (the "Agreement") dated this
__ day of March, 2000, by and among LEISURE TRAVEL GROUP, INC., a Delaware
corporation (the "Company"), LEISURE TRAVEL GROUP LIMITED, a private limited
company organized under the laws of England and Wales ("LTGL"), CIGNET VENTURES
LIMITED, a private limited company organized under the laws of Guernsey Channel
Islands ("Cignet"), RED KITE VENTURES LIMITED, a private limited company
organized under the laws of ________ ("Red Kite"), WARREN CAPITAL LIMITED, a
private limited company organized under the laws of England and Wales ("WCL"),
CI4NET.COM, INC., a Delaware corporation ("Ci4net"), RAYMOND J. PEEL ("Peel"),
MILNER ESTATES, a ________ ("Milner"), PHILIP MASON ("Mason"), STEPHEN LAST
("Last"), ROD RODGERS ("Rodgers"), and DAVID MARRIOTT ("Marriott"). Red Kite,
WCL, Ci4net and Milner are sometimes hereinafter collectively referred to herein
as the "LTGL Shareholders," Cignet, Mason, Rodgers and Last are sometimes
hereinafter collectively referred to herein as the "GHG Shareholders," and the
LTGL Shareholders and the GHG Shareholders are sometimes hereinafter
collectively referred to herein as the "Shareholders." The Company and the
Shareholders are hereinafter sometimes collectively referred to as the
"Parties."

         WHEREAS, the Board of Directors of the Company deems it advisable and
in the best interests of the Company that the Company acquire all of the issued
and outstanding share capital of LTGL, which currently owns 100% of the share
capital OF MISS ELLIE'S WORLD TRAVEL LIMITED, a private limited company
organized under the laws of England and Wales ("Miss Ellie's) and ILIOS TRAVEL
LIMITED, a private limited company organized under the laws of England and Wales
("Ilios"); and

         WHEREAS, the shareholders and Board of Directors of the Company and
LTGL deems it advisable and in the best interests of the Company and LTGL that
LTGL acquire all of the issued and outstanding share capital of GRAND HOTEL
GROUP LIMITED, a private limited company organized under the laws of England and
Wales ("GHG"); and

         WHEREAS, the shareholders and Board of Directors of the Company and
LTGL deems it advisable and in the best interests of the Company and LTGL that
LTGL also acquire 49% of the issued and outstanding share capital of
TRRRAVEL.COM, LTD., a private limited company organized under the laws of
England and Wales ("Trrravel.com"), and

         WHEREAS, the case of each of the above acquisitions, the holders of the
share capital of each of LTGL, GHG and Trrravel.com will receive in exchange for
the share capital of such Acquired Corporations newly issued shares of common
stock, par value $0.001 per share, of the Company (the "Company Common Stock"),
all upon and subject to the terms and conditions contained in this Agreement
(the "Share Exchange"); and



<PAGE>


         WHEREAS, the shareholders of each of the Acquired Corporations and the
Company have approved and adopted this Agreement as a "plan of reorganization"
within the meaning of Section 368(a)(1)(B) of the Internal Revenue Code of 1986,
as amended.]

         NOW, THEREFORE, in consideration of the premises and the mutual
agreements, provisions, and conditions contained herein, and for other good and
valuable consideration, the adequacy and receipt of which are hereby
acknowledged, the parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

         As used in this Agreement, the following terms shall have the following
meanings, unless the context shall otherwise require:

         (a) "ACQUIRED CORPORATIONS" shall mean the collective reference to LTGL
(including its Miss Ellie's and Ilios subsidiaries), GHG and Trrravel.com.

         (b) "LTGL ESCROWED SHARES" shall mean the ordinary shares of LTGL.

         (c) "GHG ESCROWED SHARES" shall mean the ordinary shares of GHG.

         (d) "TRRRAVEL.COM ESCROWED SHARES" shall mean the ordinary shares of
Trrravel.com.

         (e) "COMPANY COMMON STOCK" shall mean the common stock, par value
$0.001 per share of the Company.

         (f) "COMPANY IPO" shall mean the initial public offering of shares of
Company Common Stock pursuant to a registration statement on Form S-1 or other
applicable form of registration (the "Registration Statement") which shall be
declared effective by the United States Securities and Exchange Commission
("SEC"), and the trading of such shares of Company Common Stock on the Nasdaq
Stock Exchange or other national securities exchange in the United States.

         (g) "EFFECTIVE DATE" shall mean the date on which the SEC shall declare
effective the Registration Statement and related prospectus in connection with
the Company IPO.

         (h) "RANK INDEBTEDNESS" shall mean all indebtedness for money borrowed,
whether or not evidenced by notes, which shall be owed on the Effective Date by
GHG or any subsidiary of GHG to The Rank Group plc or any of its subsidiaries or
affiliates.


                                       2


<PAGE>


                                   ARTICLE II

                     TERMS AND PROVISIONS OF SHARE EXCHANGE

         Section 2.01 SHARE EXCHANGE.

         (a) TRANSFER OF SHARE CAPITAL OF ACQUIRED CORPORATIONS. Upon the terms
and subject to the conditions herein contained, including, without limitation,
the conditions contained in Section ____ hereof, at the Effective Date:

                   (i) the GHG Shareholders shall sell, assign, transfer and
         deliver to LTGL, and LTGL shall acquire from the GHG Shareholders all
         right, title and interest in and to _______ GHG Escrowed Shares,
         representing all, and not less than all, of the outstanding share
         capital of GHG as at the Effective Date, free and clear of all liens
         and encumbrances thereon;

                  (iiii) Ci4net shall sell, assign, transfer and deliver to
         LTGL, and LTGL shall acquire from Ci4net all right, title and interest
         in and to _______ Trrravel.com Escrowed Shares, representing 49% of the
         issued and outstanding share capital of Trrravel.com as at the
         Effective Date, free and clear of all liens and encumbrances thereon;
         and

                  (iii) immediately following the transfers contemplated by
         clauses (i) and (ii) of this Section 2.01(a), the LTGL Shareholders
         shall sell, assign, transfer and deliver to the Company, and the
         Company shall acquire from the LTGL Shareholders all right, title and
         interest in and to an aggregate of _______ LTGL Escrowed Shares,
         representing all, and not less than all, of the outstanding share
         capital of LTGL as at the Effective Date, free and clear of all liens
         and encumbrances thereon;

         In furtherance of the foregoing, on the Effective Date:

                   (x) the GHG Shareholders shall deliver to LTGL share
         certificates representing all of the issued and outstanding share
         capital of GHG as at the Effective Date, duly endorsed in blank for
         transfer,

                  (y) Ci4net shall deliver to LTGL share certificates
         representing 49% of the issued and outstanding share capital of
         Trrravel.com as at the Effective Date, duly endorsed in blank for
         transfer; and

                  (z) the LTGL Shareholders shall deliver to the Company share
         certificates representing all of the issued and outstanding share
         capital of LTGL as at the Effective Date, duly endorsed in blank for
         transfer,

         (b) ISSUANCE OF COMPANY COMMON STOCK. In consideration for the transfer
and assignment of all the issued and outstanding share capital of GHG and 49% of
the issued and outstanding share capital of Trrravel.com to LTGL, and the
transfer and assignment of all the issued and outstanding share capital of LTGL
to the Company, and



                                       3


<PAGE>


against delivery of the certificates representing such share capital as provided
in Section 1.1(a) hereof, at the Effective Date, the Company shall issue an
aggregate of 5,060,000 shares of Common Stock to the Shareholders, as follows:

                  (i) to the GHG Shareholders an aggregate of 3,700,000 shares
         of Company Common Stock, in the individual amounts among the GHG
         Shareholders as set forth opposite their respective names on SCHEDULE 1
         annexed hereto and made a part hereof;

                  (ii) to the LTGL Shareholders, an aggregate of 940,000 shares
         of Company Common Stock, in the individual amounts among the GHG
         Shareholders as set forth opposite their respective names on SCHEDULE 2
         annexed hereto and made a part hereof; and

                  (iii) to Ci4net, an aggregate of 220,000 shares of Company
         Common Stock.

         Section 2.02 TAKING OF NECESSARY ACTION. The Company, LTGL and the
Shareholders shall take all such actions as may be necessary or appropriate in
order to effectuate the transactions contemplated by this Agreement. If, at any
time after the Effective Date, any further action is necessary or desirable to
carry out the purposes of this Agreement, to vest the Company with title to 100%
of the issued and outstanding LTGL Escrowed Shares, or to vest LTGL with title
to 100% of the issued and outstanding GHG Escrowed Shares and 49% of the issued
and outstanding Trrravel.com Escrowed Shares, the officers and directors of
LTGL, GHG or Trrravel.com, as the case may be, at their expense, shall take such
necessary or desirable action in order to effectuate the transactions
contemplated by this Agreement.

         Section 2.03 STOCK LEGENDS. Certificates representing shares of the
Company Common Stock shall bear a legend restricting transfer of the shares of
the the Company Common Stock represented by such certificate in substantially
the form set forth below:

         "The shares evidenced by this certificate have not been registered
         under the Securities Act of 1933, as amended (the "Securities Act"),
         and may not be transferred, nor will any assignee or endorsee hereof be
         recognized as an owner hereof by the issuer for any purpose, unless a
         registration statement under the Securities Act with respect to such
         shares shall then be in effect or unless the availability of an
         exemption from registration with respect to any proposed transfer or
         disposition of such shares shall be established to the satisfaction of
         counsel for the issuer."

the Company shall, from time to time, make stop transfer notations in its
records to ensure compliance in connection with any proposed transfer of the
shares with the Securities Act, and all applicable state securities laws.


                                       4


<PAGE>


         Section 2.04 FEES AND EXPENSES. the Company shall be responsible for
all fees and expenses incurred in connection with the negotiation, execution,
delivery and performance of this Agreement and the transactions contemplated
hereby, including, without limitation, the professional fees of counsel for the
Shareholders incurred in connection with the Share Exchange.


                                   ARTICLE III

                     COMPANY REPRESENTATIONS AND WARRANTIES

         The following representations and warranties are hereby made (i) by the
Company to the Shareholders with respect only to the Company, (ii) by LTGL and
the LTGL Shareholders to the Company with respect only to LTGL and its Miss
Ellie's and Ilios subsidiaries, (iii) by the GHG Shareholders to the Company and
LTGL with respect only to GHG and (iv) by Ci4net to the Company and LTGL with
respect only to Trrravel.com.

         Section 3.01 ORGANIZATION; AUTHORIZATION. It is a corporation duly
organized, validly existing, and in good standing under the laws of the state or
country of its incorporation and has full power and authority to carry on its
business as it now is being conducted and to own the properties and assets it
now owns. It is duly qualified to do business as a foreign corporation and is in
good standing in every jurisdiction in which the conduct of its business or
ownership of its property requires such qualification; and, subject to the
requisite approval of and authorization by the holders of its capital stock, it
has full power and authority to enter into this Agreement and to carry out the
transactions contemplated herein.

         Section 3.02 NO DEFAULTS. It is not a party to or bound by any contract
or agreement, or subject to any charter provision or other legal restriction
(other than restrictions applicable to corporations or businesses generally),
which adversely affects its business, operations, properties, assets, or
condition, financial or otherwise. It is not in default under any material
contract, lease, agreement, or other undertaking to which it is a party or by
which it is bound. Subject to the requisite approval of and authorization by the
holders of its capital stock, neither the execution and delivery of this
Agreement, the consummation of the transactions contemplated hereby, nor
compliance with the terms and conditions hereof will conflict with, result in a
breach of the unwaived terms and conditions of, or constitute a default under
its articles of incorporation or bylaws or any contract, agreement, commitment,
or other undertaking to which it is a party or by which it is bound.

         Section 3.03 GOVERNMENTAL CONSENTS. Except for the requirements of the
United States Securities Act of 1933, as amended (the "Securities Act")and any
applicable state securities laws, and any applicable laws of the United Kingdom
or the United States no consent or approval of, or filing or registration with,
any governmental or regulatory authority is required in connection with the
performance of the terms of this Agreement.

         Section 3.04 EXAMINATION OF DOCUMENTS. All original documents and other
information relating to its affairs will be made available, and copies of any
such


                                       5


<PAGE>


documents will be furnished, upon request to the other party and its
counsel. Included among the documents to be made available are all articles of
incorporation and amendments, bylaws and amendments, minutes of all
incorporators, directors and shareholders meetings or consent minutes with
respect to actions taken by incorporators, directors, or shareholders, all
financial statements, tax returns, and all material contracts, leases, and
agreements to which it is a party or an intended beneficiary.

         Section 3.05 TITLE TO ASSETS. It has good and marketable title to all
of its properties and assets, both real and personal, free and clear of all
security interest liens, claims, equities of others, and restrictions on the
right to transfer, except as disclosed in writing to the Company.

         Section 3.06 TAX RETURNS AND PAYMENTS. All of its tax returns and
reports required by law to be filed have been duly filed, and all taxes,
assessments, fees, and other governmental charges (other than those presently
payable without interest or penalty or those which are being contested in good
faith by appropriate proceedings diligently conducted and which are disclosed in
the Exceptions Schedule) upon it or upon any of its properties, assets,
interest, or income which are due or are to become due have been paid or
adequately reserved against. None of its federal income tax returns is currently
under examination by the Inland Revenue.

         Section 3.07 NO LITIGATION. Except as disclosed in writing to the
Company:

         (a) there is no action, proceeding, claim, or investigation pending or
threatened against it or to which any of its assets or properties are subject
before any court or any governmental department, commission, board, bureau,
agency, or instrumentality which involves the possibility of any judgment or
liability or which might adversely affect its assets, business, or goodwill and,
after investigations it knows of no basis or grounds for any such action,
proceeding, claim, or investigation; and

         (b) there is no outstanding order, writ, injunction, or decree of any
court, government department, commission, board, bureau, government agency, or
instrumentality, or any arbitration award, against it.

         Section 3.08 NO MATERIAL ADVERSE CHANGES. Between the date of this
Agreement and the Effective Date, as a condition precedent to the obligations
hereunder, it will not, without the Company's prior written consent, it will not
engage in any material transaction not in the ordinary course of its business,
make or declare any dividends or distributions of its capital, surplus, or
profits, or redeem or issue any shares of its common stock or other securities.
There will be no changes in its assets, properties, liabilities, or financial
condition from those shown in its financial statements or in its condition,
other than changes which do not materially affect, singly or in the aggregate,
its business, assets, properties, or financial condition. Other than as
disclosed to the Company, it will not borrow any amounts or incur any
liabilities other than pursuant to contracts entered into in the ordinary course
of business; discharge any lien or encumbrance or satisfy any liabilities other
than current liabilities incurred in the ordinary


                                       6


<PAGE>


course of business; mortgage, pledge, or subject to lien or charge or any other
encumbrance any of its assets or properties; sell, assign, or transfer any of
its assets except in the ordinary course of business; waive any rights of
substantial value; or loan money to any of its directors, officers, or
shareholders.

         Section 3.09 BOOKS AND RECORDS COMPLETE. Its books and records are
accurate and complete and there are no matters for which proper entry has not
been made in such books and records.

         Section 3.10 INSURANCE. It is adequately insured with respect to risks
usually insured against by companies owning properties and conducting business
similar to those owned and conducted by it. All policies are presently in force
and paid in full and will continue to be so without interruption until the
Effective Date.

         Section 3.11 NO BROKERAGE FEES. Except as disclosed in the Registration
Statement, no agent, broker, investment banker, person, or firm acting on its
behalf, to the best of its knowledge, is or will be entitled to any broker's or
finder's fee or any other commission or fee, directly or indirectly, in
connection with any of the transactions contemplated hereby, except for the
Brokers.

         Section 3.11 COMPLIANCE WITH CERTAIN LAWS. It is in full compliance
with all laws material and applicable to its business, including, without
limitation, laws (i) regulating atmospheric, water, and other pollution or
damage to the environment, (ii) regulating the ownership and operation of
hotels, travel agencies, tour operators and requirements of the CAA in respect
of airline seat bookings, and (iii) prohibiting discrimination based on race,
creed, color, sex, age, disability, or national origin.

         Section 3.12 AUTHORIZATION. Its shareholders and Board of Directors
have duly authorized the execution and delivery of this Agreement and all
documents and transactions called for hereunder, and, this Agreement constitutes
a valid and binding obligation of the corporation in accordance with the
Agreement's terms. Each shall deliver to the other a certified copy of
resolutions of its Board of Directors pertaining to the foregoing. It has taken
or will exert its best efforts to take, prior to the Effective Date, all action
required by law, its Articles of Association, Memorandum of Association,
Certificate of Incorporation and Bylaws, as applicable, and otherwise to
authorize the execution, delivery, and performance of this Agreement.

         Section 3.13 CONTRACTS. Other than as set forth or described in the
Registration Statement, it is not a party to any material agreement,
understanding or other contractual obligation ("Contract") binding upon it, the
non-performance of which by either a party to this Agreement or the other party
to such Contract, would have a material adverse effect on the business,
financial condition or prospects of such party hereto.

         Section 3.14 PROPERTY AND EQUIPMENT. The property and equipment as
shown on its most recent balance sheet are in good operating condition and state
of repair, reasonable wear and tear excepted. The use of its real property
conforms in all material


                                       7


<PAGE>


respects with applicable ordinances, regulations, zoning, or building codes, and
other applicable laws.

         Section 3.15 SHARE OWNERSHIP. The Shareholders who have executed this
Agreement are the record and beneficial owners of 100% of the share capital of
each of the Acquired Corporations and there are no options, warrants, rights or
other agreements or understandings, written or oral, to sell, issue or purchase
any additional share capital of any of the Acquired Corporations. There are not
issued or outstanding any options, warrants, or rights to subscribe for,
purchase, or receive ordinary shares or preference shares or any other
securities convertible into ordinary shares of preference shares of any of the
Acquired Corporations.

         Section 3.16 REPRESENTATIONS TRUE. No representation or warranty
contained herein, nor any statement or certificate furnished hereunder or in
connection herewith, contains or will contain any untrue statement of a material
fact or omits or will omit to state a material fact necessary to make the
statements contained herein or therein not misleading.

                                    ARTICLE V

                                    COVENANTS

         Section 5.01 PRESERVATION OF BUSINESS; ACCESS TO DOCUMENTS. From and
after the date of this Agreement and until the Effective Date, the parties
hereto hereby covenant and agree with each other that the Company and each of
the Acquired Corporations shall:

         (a) use its best efforts to preserve its business organization,
goodwill, and business relationships intact and to retain the services of its
officers and key employees;

         (b) provided the same does not violate any statute, order, decree,
rule, regulation, or contract, give each other and its authorized agents full
access, during normal business hours, upon reasonable notice, to all of its
assets, properties, books, records, agreements, and commitments and furnish such
representatives during such period with all such information concerning its
affairs as the other may reasonably request; provided. however that each party
and its authorized agents shall hold in confidence all documents and information
thus acquired or learned concerning the parties and, if the transactions
contemplated by this Agreement are not consummated, all such documents shall
immediately thereafter be returned to the appropriate parties;

         (c) take all necessary corporate and any other action, and use its best
efforts to obtain all consents, approvals, and agreements required to carry out
the transactions contemplated in this Agreement and to satisfy, or cause to be
satisfied, the conditions specified herein; and

         (d) maintain in full force and effect insurance policies providing
coverages and amount of coverage as now provided.


                                       8


<PAGE>


         Section 5.02 BUSINESS IN ORDINARY COURSE. Except as specifically
authorized by this Agreement, until the Effective Date, none of the Acquired
Corporations shall do any of the following except with the prior written consent
of the Company:

         (a) effect any general salary increase except in line with its past
practices;

         (b) enter into any written employment agreement;

         (c) increase the base compensation or other benefits of any employee by
more than 10%;

         (d) make any contribution to any trust or plan for the benefit of
employees not required by the present terns thereof or in accordance with its
past practices;

         (e) make any change in any employee benefit plan which would materially
increase the cost thereof or adopt any new employee benefit plan;

         (f) issue or commit to issue any capital stock or other ownership
interests.

         (g) grant or omit to grant any options, warrants, or other rights to
subscribe for or purchase or otherwise acquire any shares of capital stock or
other ownership interests or issue or commit to issue any securities convertible
into or exchangeable for shares of its common stock or other ownership
interests;

         (h) declare, set aside, or pay any dividend or distribution with
respect to its common stock or other ownership interests;

         (i) directly or indirectly redeem, purchase, or otherwise acquire or
commit to acquire any of its common stock or other ownership interest or
directly or indirectly terminate or reduce or commit to terminate or reduce any
bank line of credit or the availability of any funds under any loan or financing
agreement;

         (j) effect a split or reclassification of any capital stock or
recapitalization;

         (k) change its articles of incorporation, bylaws, or other governing
instruments, except to effectuate the transactions contemplated by this
Agreement;

         (1) borrow or agree to borrow any funds except pursuant to existing
bank lines of credit or other existing loan agreements or financing
arrangements; or

         (m) waive or commit to waive any right of substantial value.


                                       9


<PAGE>


                                   ARTICLE VI

                   CONDITIONS PRECEDENT TO THE SHARE EXCHANGE

         The obligations of the parties under this Agreement are subject to the
satisfaction of the following express conditions precedent at or before the
Effective Date:

         Section 6.01 COMPLIANCE WITH LAWS. All statutory requirements for the
valid consummation by it of the transactions contemplated by this Agreement
shall have been fulfilled.

         Section 6.02 DOCUMENTS. All corporate and other proceedings in
connection with the transactions contemplated herein and all documents incident
thereto shall be reasonably satisfactory in form and substance to it and its
counsel.

         Section 6.03 PAYMENT OF RANK INDEBTEDNESS. Subject only to consummation
of the Company IPO within five business days following the Effective Date and
receipt of the net proceeds thereof, the Company will apply sufficient net
proceeds from such Company IPO which, when coupled with other available funds,
will be sufficient to (a) retire and pay in full all Rank Indebtedness, and (b)
cause the release of all personal guarantees of Kevin R. Leech or his affiliates
and all collateral securing a bank letter of credit issued by Citibank, N.A. in
favor of the holder of such Rank Indebtedness.

         Section 6.04 CAPITALIZATION OF CERTAIN LOANS. On the Effective Date,
Red Kite or another applicable corporate affiliate of Kevin R. Leech, shall
capitalize as share equity in the Company an aggregate of (pound)1,030,000 of
loans made to LTGL or its subsidiaries; provided that except for the shares of
Company Common Stock issued pursuant to this Agreement, no other form of
consideration shall be issued or paid for the capitalization of the aforesaid
loans.

         Section 6.05 OPINIONS OF COUNSEL. Unless waived in writing by the
parties prior to the Effective Date, the Company and each Acquired Corporation
shall have caused its counsel to prepare and deliver to the other an opinion,
dated as of the Effective Date, in form and substance satisfactory to the other,
to the effect that:

         (a) It has been duly incorporated and is a validly existing corporation
in good standing under the laws of its state or country of incorporation, with
full corporate power and authority to own and operate its properties and to
carry on its business as presently being conducted.

         (b) It is duly qualified and licensed to transact business in each
state or other jurisdiction in which it transacts business and by each
governmental authority by which it is required to be licensed, except for
jurisdictions in which failure to qualify would not materially and adversely
affect its business, operations, or financial condition.

         (c) It has an authorized capital as set forth in Article IV hereinabove
and the outstanding shares of its common stock stated as issued and outstanding
have been duly and validly issued and are fully paid and nonassessable and
contain no preemptive rights.


                                       10


<PAGE>


To the best knowledge of such counsel, there are no outstanding options,
warrants, or other rights to subscribe for, purchase, or receive shares of its
common stock or securities convertible into its common stock, other than as set
forth in Article IV hereinabove.

         (d) Neither the execution and delivery of this Agreement nor compliance
with the terms of this Agreement will conflict with or result in a material
breach of any of the terms, conditions, or provisions of, or constitute a
material default under its Articles of Association, Memorandum of Association,
Certificate of Incorporation or bylaws or any material note, indenture,
mortgage, deed of trust, or other material agreement or instrument known to such
counsel to which it is a party or by which it or any of its property is bound,
or any existing law, order, rule, regulation, writ, injunction, or decree known
to such counsel of any government, governmental instrumentality, agency, body,
arbitration tribunal, or court, domestic or foreign, having jurisdiction over it
or its properties.

         (e) This Agreement has been duly authorized and executed by it, and all
corporate action by it required to authorize the Share Exchange has been taken.

         (f) Such counsel knows of no material litigation, proceeding, or
governmental investigation pending or threatened against or relating to it or
its properties or business.

         In rendering such opinion, counsel may rely on certificates of its
officers as to matters of fact and, as to matters of law, may rely on opinions
of local counsel chosen by it provided that copies of such opinions of such
other counsel accompany the opinion delivered by counsel.

         Section 6.06 CERTIFICATE OF PRESIDENT AND SECRETARY. The Company and
each Acquired Corporation shall have furnished to the other a certificate of the
President or Vice President and the Secretary of the respective company, dated
as of the Effective Date, to the effect that the representations and warranties
of the respective company in this Agreement are true and correct at and as of
the Effective Date, that no error, misstatement, or omission has been discovered
or is known with respect to such representations and warranties, and that the
respective company has complied with all the agreements and has satisfied all
the covenants on its part to be performed at or prior to the Effective Date.

         Section 6.07 NO MATERIAL ADVERSE CHANGE. Between the date of execution
of this Agreement and the Effective Date, neither the Company nor any of the
Acquired Corporations: (a) except in the ordinary course of its business, shall
have incurred any liabilities or obligations (direct or contingent) or disposed
of any of its assets, or entered into any material transaction or suffered or
experienced any materially adverse change in its condition, financial or
otherwise, and (b) shall have increased its issued and outstanding ordinary
shares, preference shares, common stock or any other securities, or rights,
options, warrants or other instruments convertible into or exercisable for
ordinary shares, preference shares, common stock.


                                       11

<PAGE>


                                   ARTICLE VII

               TERMINATION, FURTHER ASSURANCES, AND MISCELLANEOUS

         Section 7.01 TERMINATION AND POSTPONEMENT. This Agreement and the Share
Exchange contemplated hereby may be terminated, and the transactions provided
for herein abandoned, , as follows:

         (a) at any time prior to but not after the Effective Date by mutual
consent of the the Company and Cignet, or

         (b) at the sole option of Cignet, at any time following five (5)
business days after the Effective Date if the Company IPO shall not have been
consummated and the Rank Indebtedness paid in full within five (5) business days
following such Effective Date

         In the event of the termination and abandonment of this Agreement and
the Share Exchange contemplated hereby, this Agreement shall become void and of
no effect, without any liability on the part of any party or its directors,
officers, or shareholders.

         Section 7.02 SURVIVAL. All agreements, representations, and warranties
made hereunder or in connection with the transactions contemplated hereby shall
survive the Effective Date and remain effective in accordance with the terms
hereof.

         Section 7.03 LIABILITY. In the event that this Agreement shall be
terminated pursuant to Section 7.01 hereinabove, all further obligations of the
Company and the Shareholders under this Agreement shall terminate without
further liability to the other.

         Section 7.04 ASSIGNMENT. This Agreement may not be assigned nor any of
the performances hereunder delegated by operation of law or otherwise by any
party hereto, and any purported assignment or delegation shall be void.

         Section 7.05 HEADINGS. The article and section headings of this
Agreement are inserted for convenience of reference only and do not constitute a
part of this Agreement.

         Section 7.06 BINDING EFFECT. This Agreement shall be binding upon and
inure to the benefit of the parties hereto and their respective heirs,
successors, legal representatives, assigns, and transferors.

         Section 7.07 ENTIRE AGREEMENT. This Agreement constitutes the entire
agreement of the parties hereto with respect to the subject matter hereof. There
are no representations, warranties, conditions, or other obligations except as
herein specifically provided. Any waiver, amendment, or modification hereof must
be in writing. A waiver in one instance shall not be deemed to be a continuing
waiver or waiver in any other instance.

         Section 7.08 COUNTERPARTS. This Agreement may be executed in
counterparts and each counterpart hereof shall be deemed to be an original, but
all such counterparts


                                       12

<PAGE>



together shall constitute but one agreement an original, but all such
counterparts together shall constitute but one agreement.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.


                                                      LEISURE TRAVEL GROUP, INC.
                                                          a Delaware corporation


                                             By:
                                                 -------------------------------




                                                    LEISURE TRAVEL GROUP LIMITED
         a private limited company organized under the laws of England and Wales


                                             By:
                                                 -------------------------------




                                                         CIGNET VENTURES LIMITED
a private limited company organized under the laws of Guernsey (Channel Islands)


                                             By:
                                                 -------------------------------




                                                       RED KITE VENTURES LIMITED
a private limited company organized under the laws of Guernsey (Channel Islands)


                                             By:
                                                 -------------------------------




                                                          WARREN CAPITAL LIMITED
         a private limited company organized under the laws of England and Wales


                                             By:
                                                 -------------------------------




                                                                CI4NET.COM, INC.
                                                          a Delaware corporation


                                             By:
                                                 -------------------------------
                                                                 RAYMOND J. PEEL


                                       13


<PAGE>


                                                                  MILNER ESTATES


                                               By:
                                                  ------------------------------
                                                                    PHILIP MASON



                                                   -----------------------------
                                                                    STEPHEN LAST



                                                  ------------------------------
                                                                     ROD RODGERS



                                                  ------------------------------
                                                                  DAVID MARRIOTT


                                       14

<PAGE>



                                ESCROW AGREEMENT

         THIS AGREEMENT is made and entered into as of the date set forth below,
by and among LEISURE TRAVEL GROUP, INC., a Delaware corporation (the "Company"),
LEISURE TRAVEL GROUP LIMITED, a private limited company organized under the laws
of England and Wales ("LTGL"), CIGNET VENTURES LIMITED, a private limited
company organized under the laws of Guernsey (Channel Islands) ("Cignet"), RED
KITE VENTURES LIMITED, a private limited company organized under the laws of
________ ("Red Kite"), WARREN CAPITAL LIMITED, a private limited company
organized under the laws of England and Wales ("WCL"), CI4NET.COM, INC., a
Delaware corporation ("Ci4net"), RAYMOND J. PEEL ("Peel"), MILNER ESTATES, a
________ ("Milner"), PHILIP MASON ("Mason"), STEPHEN LAST ("Last"), ROD RODGERS
("Rodgers"), and DAVID MARRIOTT ("Marriott") and GREENBERG TRAURIG LLP, a law
firm with offices located at 200 Park Avenue, New York, New York 10166 (the
"Escrow Agent"). Red Kite, WCL, Ci4net and Milner are sometimes hereinafter
collectively referred to herein as the "LTGL Shareholders," Cignet, Mason,
Rodgers and Last are sometimes hereinafter collectively referred to herein as
the "GHG Shareholders," and the LTGL Shareholders and the GHG Shareholders are
sometimes hereinafter collectively referred to herein as the "Shareholders."

                                   WITNESSETH

         WHEREAS, on or about ____________, 2000, the Company and the
Shareholders entered into an Agreement and Plan of Share Exchange (the
"Agreement") under which (a) LTGL agreed to purchase (i) from the GHG
Shareholders, all of the outstanding share capital of GHG and (ii) from Ci4net,
49% of the outstanding share capital of Trrravel.com and (b) the Company agreed
to purchase from the Shareholders all of the outstanding share capital of LTGL;
and

         WHEREAS, each of the Shareholders have agreed to deposit said shares in
escrow in order implement the Agreement, and have executed this Agreement to
evidence the terms of said escrow with the Escrow Agent.

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
hereinafter contained, and other good and valuable consideration, the receipt
and sufficiency of which is hereby acknowledged, the parties hereto agree as
follows:

         1. The parties hereby designate, constitute and appoint Escrow Agent as
the "Escrow Agent" under this Agreement.

         2. The Escrow Agent hereby acknowledges receipt of certificates
evidencing ordinary shares of each of LTGL, MISS ELLIE'S WORLD TRAVEL LIMITED, a
private limited company organized under the laws of England and Wales ("Miss
Ellie's) and ILIOS TRAVEL LIMITED, a private limited company organized under the
laws of England and Wales


                                       15


<PAGE>


("Ilios"), GHG and Trrravel.com in the amounts set forth on SCHEDULE A annexed
hereto and made a part hereof (collectively, the "Escrowed Escrowed Shares"),
together with stock powers duly executed in blank by the Shareholders of record
of such Escrowed Escrowed Shares

         3. The Escrowed Shares are to be held by Escrow Agent in escrow and
disposed of pursuant to and strictly in accordance with the terms and conditions
of this Agreement. Escrow Agent shall hold the Escrowed Shares in a safe place,
provided that Escrow Agent shall not be obligated to obtain insurance covering
the loss and/or destruction of the Escrowed Shares unless the Parties so request
and advance the Escrow Agent sufficient funds to pay for said insurance. The
Escrow Agent undertakes to perform only such duties as are expressly set forth
in this Agreement, and no implied duties or obligations of the Escrow Agent
shall be read into this Agreement.

         4. The Escrow Agent shall at all times be authorized to deliver the
Escrowed Shares in accordance with the terms of the Agreement or with written
instructions executed by Kevin R. Leech or Cignet, as representative of all of
the Shareholders (the "Representative"), all the Parties. In the event the
Escrow Agent shall receive a written claim of default under the Agreement by any
of the Parties, then the Escrow Agent shall not release the Escrowed Shares from
escrow unless and until the Escrow Agent shall have received written
instructions from the Representative as the proper deliver of the Escrowed
Shares or Escrow Agent has received direction from a court of competent
jurisdiction (after expiration of any applicable appeal period) as to the proper
party entitled to receipt of the Escrowed Shares. Escrow Agent shall be
authorized to file an action in interpleader to determine the proper party
entitled to the Escrowed Shares; and the defaulting party, as determined in such
proceeding, shall indemnify and hold harmless the Escrow Agent from all costs
and expenses, including reasonable attorney's fees associated with the
proceeding. Escrow Agent may act in reliance upon any writing or instrument or
signature which it in good faith believes to be genuine and may assume that any
person purporting to give any writing, notice, advice, or instruction in
connection with the provisions hereof has been duly authorized to do so. Escrow
Agent shall not be liable in any manner for the sufficiency or correctness as to
form, manner of execution or validity of any instrument deposited in this escrow
nor as to the identity, authority or right of any persons executing the same;
and its duties hereunder shall be limited to the safekeeping of the Escrowed
Shares and for the disposition of same in accordance with this Agreement. Escrow
Agent hereby executes this Agreement for the sole and exclusive purpose of
evidencing its Agreement of the provisions hereof.

         5. The Parties hereby agree to indemnify and hold the Escrow Agent
harmless from any and all claims, liabilities, losses, actions, suits or
proceedings at law or in equity, or any other expense, fees, or charges of any
character or nature, which it may incur or with which it may be threatened by
reason of its acting as Escrow Agent under this Agreement; and in connection
therewith, to indemnify the Escrow Agent against any and all expenses, including
reasonable attorney's fees and the cost of defending any action, suit or
proceeding or resisting any claim.


                                       16

<PAGE>


         6. The Escrow Agent may consult with counsel of its own choice and
shall have full and complete authorization and protection for any action taken
or suffered by it and hereunder in good faith and in accordance with the opinion
of such counsel. The Escrow Agent shall otherwise not be liable for any mistakes
of fact or error in judgment, or for any acts or omissions of any kind unless
caused by its willful misconduct or gross negligence.

         7. All reasonable out-of-pocket expenses of Escrow Agent in connection
with the services rendered under this Agreement shall be paid by the Company.

         8. Upon release and/or delivery of all Escrowed Shares in accordance
with the terms of the Agreement and this Agreement, this Agreement shall
terminate and the parties shall be released hereunder except with respect to the
indemnification obligations in favor of the Escrow Agent.

         9. The provisions of this Agreement may not be amended, supplemented,
waived or changed orally, but only by a writing signed by the party as to whom
enforcement of any such amendment, modification, supplement or waiver is sought
and making specific reference to this Agreement.

         10. Escrow Agent shall have no duties or responsibilities other than
those expressly set forth herein. Escrow Agent shall not be liable for any
action taken or omitted by it, or any action suffered by it, except for gross
negligence or willful misconduct. The Escrow Agent shall not be bound by any
notice or demand unless evidenced by a writing delivered to Escrow Agent signed
by the proper party or parties.

         11. This Agreement contains the entire understanding between and among
the parties hereto with respect to the subject matter hereof, and shall be
binding upon and inure to the benefit of such parties, and their respective
heirs, successors in interest and legal representatives.

         12. This Agreement is governed by, and is to be construed in accordance
with, the laws of the State of New York, United States of America.

         This Agreement may be executed in counterpart.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.


                                                      LEISURE TRAVEL GROUP, INC.
                                                          a Delaware corporation


                                             By:
                                                 -------------------------------


                                       17


<PAGE>


                                                    LEISURE TRAVEL GROUP LIMITED
         a private limited company organized under the laws of England and Wales


                                             By:
                                                 -------------------------------




                                                         CIGNET VENTURES LIMITED
a private limited company organized under the laws of Guernsey (Channel Islands)


                                             By:
                                                 -------------------------------




                                                       RED KITE VENTURES LIMITED
a private limited company organized under the laws of Guernsey (Channel Islands)


                                             By:
                                                 -------------------------------




                                                          WARREN CAPITAL LIMITED
         a private limited company organized under the laws of England and Wales


                                             By:
                                                 -------------------------------




                                                                CI4NET.COM, INC.
                                                          a Delaware corporation

                                             By:
                                                  ------------------------------
                                                                 RAYMOND J. PEEL


                                       18


<PAGE>


                                                                  MILNER ESTATES

                                               By:
                                                   -----------------------------
                                                                    PHILIP MASON



                                                   -----------------------------
                                                                    STEPHEN LAST



                                                  ------------------------------
                                                                     ROD RODGERS



                                                  ------------------------------
                                                                  DAVID MARRIOTT




                                                                   ESCROW AGENT:

                                                          GREENBERG TRAURIG, LLP


                                              By:
                                                  ------------------------------
                                                   STEPHEN A. WEISS, SHAREHOLDER


                                       19




                           LEISURE TRAVEL GROUP, INC.
                             2000 STOCK OPTION PLAN

                                  INTRODUCTION

     Leisure Travel Group, Inc., a Delaware corporation (hereinafter referred to
as the "Corporation"), hereby establishes an incentive compensation plan to be
known as the "LEISURE TRAVEL GROUP, INC. 2000 STOCK OPTION PLAN" (hereinafter
referred to as the "Plan"), as set forth in this document. The Plan permits the
grant of Non-Qualified Stock Options and Incentive Stock Options.

     The Plan shall become effective on February 23, 2000. However, it shall be
rendered null and void and have no effect, and all Options granted hereunder
shall be canceled, if the Plan is not approved by a majority vote of the
Corporation's stockholders within twelve (12) months of the date the Plan is
adopted by the Corporation's Board of Directors.

     The purpose of the Plan is to promote the success and enhance the value of
the Corporation by linking the personal interests of Optionees to those of the
Corporation's stockholders by providing Optionees with an incentive for
outstanding performance. The Plan is further intended to assist the Corporation
in its ability to motivate, and retain the services of, Optionees upon whose
judgment, interest and special effort the successful conduct of its and its
subsidiaries' operations is largely dependent.


<PAGE>

                                        I
                                   DEFINITIONS

     For purposes of the Plan, the following terms shall be defined as follows
unless the context clearly indicates otherwise:

     (a) "Award Agreement" shall mean the written agreement, executed by an
appropriate officer of the Corporation, pursuant to which an Option is granted.

     (b) "Board of Directors" shall mean the Board of Directors of the
Corporation.

     (c) "Code" shall mean the Internal Revenue Code of 1986, as amended, and
the rules and regulations thereunder.

     (d) "Committee" shall mean the Board of Directors or any committee of two
or more persons designated by the Board of Directors to perform the functions of
the Committee hereunder.

     (e) "Common Stock" shall mean the common stock of the Corporation as
authorized from time to time.

     (f) "Consultant" shall mean an individual who is in a Consulting
Relationship with the Corporation or any Parent or Subsidiary.

     (g) "Consulting Relationship" shall mean the relationship that exists
between an individual and the Corporation (or any Parent or Subsidiary) if (i)
such individual or (ii) any entity of which such individual is an executive
officer or owns a substantial equity interest has entered into a written
consulting contract with the Corporation or any Parent or Subsidiary.

     (h) "Corporation" shall mean Leisure Travel Group, Inc., a Delaware
corporation.

     (i) "Disability" shall have the same meaning as the term "permanent and
total disability" under Section 22(e)(3) of the Code.

     (j) "Employee" shall mean a common law employee of the Corporation or of
any Parent or Subsidiary.

     (k) "Exchange Act" shall mean the Securities Exchange Act of 1934, as
amended, and the rules and regulations thereunder.

     (l) "Executive" means an employee of the Corporation or of any Parent or
Subsidiary whose compensation is subject to the deduction limitations set forth
under Code Section 162(m).

                                      -2-

<PAGE>

     (m) "Fair Market Value" of the Corporation's Common Stock on a Trading Day
shall mean the last reported sale price for Common Stock or, in case no such
reported sale takes place on such Trading Day, the average of the closing bid
and asked prices for the Common Stock for such Trading Day, in either case on
the principal national securities exchange on which the Common Stock is listed
or admitted to trading, or if the Common Stock is not listed or admitted to
trading on any national securities exchange, but is traded in the
over-the-counter market, the closing sale price of the Common Stock or, if no
sale is publicly reported, the average of the closing bid and asked quotations
for the Common Stock, as reported by the National Association of Securities
Dealers Automated Quotation System ("NASDAQ") or any comparable system or, if
the Common Stock is not listed on NASDAQ or a comparable system, the closing
sale price of the Common Stock or, if no sale is publicly reported, the average
of the closing bid and asked prices, as furnished by two members of the National
Association of Securities Dealers, Inc. who make a market in the Common Stock
selected from time to time by the Corporation for that purpose. In addition, for
purposes of this definition, a "Trading Day" shall mean, if the Common Stock is
listed on any national securities exchange, a business day during which such
exchange was open for trading and at least one trade of Common Stock was
effected on such exchange on such business day, or, if the Common Stock is not
listed on any national securities exchange but is traded in the over-the-counter
market, a business day during which the over-the-counter market was open for
trading and at least one "eligible dealer" quoted both a bid and asked price for
the Common Stock. An "eligible dealer" for any day shall include any
broker-dealer who quoted both a bid and asked price for such day, but shall not
include any broker-dealer who quoted only a bid or only an asked price for such
day. In the event the Corporation's Common Stock is not publicly traded, the
Fair Market Value of such Common Stock shall be determined by the Committee in
good faith.

     (n) "Good Cause" shall, with respect to any Optionee, have the equivalent
meaning (or the same meaning as "cause" or "for cause") set forth in any
employment agreement between the Optionee and the Corporation or Parent or
Subsidiary or, in the absence of any such agreement, such term shall mean (i)
the Optionee's willful or gross misconduct or willful or gross negligence in the
performance of his duties for the Corporation or for any Parent or Subsidiary
after prior written notice of such misconduct or negligence and the continuance
thereof for a period of 30 days after receipt by such Optionee of such notice,
(ii) the Optionee's intentional or habitual neglect of his duties for the
Corporation or for any Parent or Subsidiary after prior written notice of such
neglect, (iii) the Optionee's theft or misappropriation of funds or other
property of the Corporation or of any Parent or Subsidiary, fraud, criminal
misconduct, breach of fiduciary duty or dishonesty in the performance of his
duties on behalf of the Corporation or any Parent or Subsidiary or commission of
a felony, or crime of moral turpitude or any other conduct reflecting adversely
upon the Corporation or any Parent or Subsidiary, (iv) the Optionee's violation
of any covenant not to compete or not to disclose confidential information with
respect to the Corporation or any Parent or Subsidiary or (v) the direct or
indirect breach by the Optionee of the terms of a consulting contract with the
Corporation or any Parent or Subsidiary.

     (o) "Good Reason" shall, with respect to any Optionee, have the equivalent
meaning set forth in any employment agreement between the Optionee and the
Corporation or any Parent or Subsidiary or, in the absence of any such
agreement, the meaning, if any, that may be set forth in the applicable Option
granted to such Optionee.

                                      -3-

<PAGE>

     (p) "Incentive Stock Option" shall mean a stock option satisfying the
requirements for tax-favored treatment under Section 422 of the Code.

     (q) "Non-Qualified Option" shall mean a stock option which does not satisfy
the requirements for, or which is not intended to be eligible for, tax-favored
treatment under Section 422 of the Code.

     (r) "Option" shall mean an Incentive Stock Option or a Non-Qualified Stock
Option granted pursuant to the provisions of Section VI hereof.

     (s) "Optionee" shall mean an individual who is granted an Option under the
terms of the Plan.

     (t) "Outside Directors" shall mean members of the Board of Directors of the
Corporation who are classified as "outside directors" under Section 162(m) of
the Code.

     (u) "Parent" shall mean a parent corporation of the Corporation within the
meaning of Section 424(e) of the Code.

     (v) "Securities Act" shall mean the Securities Act of 1933, as amended, and
the rules and regulations thereunder.

     (w) "Subsidiary" shall mean a subsidiary corporation of the Corporation
within the meaning of Section 424(f) of the Code.

     (x) "Termination of Consulting Relationship" shall mean the cessation,
abridgment or termination of a Consultant's Consulting Relationship with the
Corporation or any Parent or Subsidiary as a result of (i) the Consultant's
death or Disability, (ii) the cancellation, annulment, expiration, termination
or breach of the written consulting contract between the Corporation (or any
Parent or Subsidiary) and the Consultant (or any other entity) giving rise to
the Consulting Relationship or (iii) if the written consulting contract is not
directly between the Corporation (or any Parent or Subsidiary) and the
Consultant, the Consultant's termination of service with, or sale of all or
substantially all of his equity interest in, the entity which has entered into
the written consulting contract with the Corporation, Parent or Subsidiary.

                                      -4-

<PAGE>

                                       II
                                 ADMINISTRATION

     The Plan shall be administered by the Committee, which shall be composed of
the entire Board of Directors or of two or more Non-Employee Directors, as
defined in Rule 16b-3(b)(3) promulgated under the Exchange Act (to the extent
Section 16 of the Exchange Act is applicable to Options granted hereunder) and
who also qualify as "Outside Directors" (but only with respect to the period
during which Options granted hereunder are subject to the deduction limitations
of Section 162(m) of the Code). Subject to the provisions of the Plan, the
Committee may establish from time to time such regulations, provisions,
proceedings and conditions of awards which, in its sole opinion, may be
advisable in the administration of the Plan. A majority of the Committee shall
constitute a quorum, and, subject to the provisions of Section V of the Plan,
the acts of a majority of the members present at any meeting at which a quorum
is present, or acts approved in writing by all of the members of the Committee,
shall be the acts of the Committee as a whole.

                                      -5-

<PAGE>

                                      III
                                SHARES AVAILABLE

     Subject to the adjustments provided in Section VII of the Plan, the
aggregate number of shares of the Common Stock which may be granted for all
purposes under the Plan shall be 1,000,0000 shares. Shares of Common Stock
underlying awards of securities (derivative or not) shall be counted against the
limitation set forth in the immediately preceding sentence and may be reused to
the extent that the related Option to any individual is settled in cash,
expires, is terminated unexercised, or is forfeited. Common Stock granted to
satisfy Options under the Plan may be authorized and unissued shares of the
Common Stock, issued shares of such Common Stock held in the Corporation's
treasury or shares of Common Stock acquired on the open market.

                                      -6-

<PAGE>

                                       IV
                                   ELIGIBILITY

     Officers and key employees of the Corporation (or of any Parent or
Subsidiary) who are Employees, and Consultants, and directors of the Corporation
or of any Parent or Subsidiary, shall be eligible to participate in the Plan.
Where appropriate under the Plan, directors who are not Employees shall be
referred to as "employees" and their service as directors as "employment".

                                      -7-

<PAGE>

                                       V
                             AUTHORITY OF COMMITTEE

     The Plan shall be administered by, or under the direction of, the
Committee, which shall administer the Plan so as to comply at all times with
Section 16 of the Exchange Act and the rules and regulations promulgated
thereunder, to the extent such compliance is required, and shall otherwise have
plenary authority to interpret the Plan and to make all determinations specified
in or permitted by the Plan or deemed necessary or desirable for its
administration or for the conduct of the Committee's business. All
interpretations and determinations of the Committee may be made on an individual
or group basis and shall be final, conclusive and binding on all interested
parties. Subject to the express provisions of the Plan, the Committee shall have
authority, in its discretion, to determine the persons to whom Options shall be
granted, the times when such Options shall be granted, the number of Options,
the exercise price of each Option, the period(s) during which an Option shall be
exercisable (whether in whole or in part), the restrictions to be applicable to
Options and the other terms and provisions thereof (which need not be
identical). In addition, the authority of the Committee shall include, without
limitation, the following:

     (a) Financing. The arrangement of temporary financing for an Optionee by
registered broker-dealers, under the rules and regulations of the Federal
Reserve Board, for the purpose of assisting an Optionee in the exercise of an
Option, such authority to include the payment by the Corporation of the
commissions of the broker-dealer;

     (b) Procedures for Exercise of Option. The establishment of procedures for
an Optionee (i) to exercise an Option by payment of cash, (ii) to have withheld
from the total number of shares of Common Stock to be acquired upon the exercise
of an Option that number of shares having a Fair Market Value, which, together
with such cash as shall be paid in respect of fractional shares, shall equal the
Option exercise price of the total number of shares of Common Stock to be
acquired, (iii) to exercise all or a portion of an Option by delivering that
number of shares of Common Stock already owned by him having a Fair Market Value
which shall equal the Option exercise price for the portion exercised and, in
cases where an Option is not exercised in its entirety, and subject to the
requirements of the Code, to permit the Optionee to deliver the shares of Common
Stock thus acquired by him in payment of shares of Common Stock to be received
pursuant to the exercise of additional portions of such Option, the effect of
which shall be that an Optionee can in sequence utilize such newly acquired
shares of Common Stock in payment of the exercise price of the entire Option,
together with such cash as shall be paid in respect of fractional shares and
(iv) to engage in any form of "cashless" exercise. The Committee may, in its
sole discretion, require that an exercise described under any one or more of the
methods described under clauses (ii), (iii) or (iv) of the immediately preceding
sentence (to the extent such exercise is, or is deemed to constitute, an
exercise effected by the tendering of Common Stock) be consummated with Common
Stock (i) held by the Optionee for at least six (6) months or (ii) acquired by
the Optionee other than under the Plan or a similar program.

     (c) Withholding. The establishment of a procedure whereby a number of
shares of Common Stock may be withheld from the total number of shares of Common
Stock to be issued upon exercise of an Option or for the tender of shares of
Common Stock owned by any Optionee to meet any obligation of withholding for
taxes incurred by the Optionee upon such exercise. The Committee may, in its
sole discretion, require that if any such withholding is effected by the
tendering of Common Stock, such withholding shall be consummated with Common
Stock (i) held by the Optionee for at least six (6) months or (ii) acquired by
the Optionee other than under the Plan or a similar program.

                                      -8-

<PAGE>

                                       VI
                                  STOCK OPTIONS

     The Committee shall have the authority, in its discretion, to grant
Incentive Stock Options or to grant Non-Qualified Stock Options or to grant both
types of Options. Notwithstanding anything contained herein to the contrary, an
Incentive Stock Option may be granted only to common law employees of the
Corporation or of any Parent or Subsidiary now existing or hereafter formed or
acquired, and not to any director or officer who is not also such a common law
employee. In order for an Option grant to satisfy the "performance-based
compensation" exemption to the deduction limitation under Code Section 162(m),
the maximum number of shares of Common Stock subject to Options which may be
granted to any single Executive during any one calendar year, beginning with the
year grants under the Plan first become subject to such deduction limitations,
is [NUMBER]. The terms and conditions of the Options shall be determined from
time to time by the Committee; provided, however, that the Options granted under
the Plan shall be subject to the following:

     (a) Exercise Price. The Committee shall establish the exercise price at the
time any Option is granted at such amount as the Committee shall determine;
provided, however, that the exercise price for each share of Common Stock
purchasable under any Option which is intended to satisfy the performance-based
compensation exemption to the deduction limitation under Section 162(m) of the
Code or any Incentive Stock Option granted hereunder shall be such amount as the
Committee shall, in its best judgment, determine to be not less than one hundred
percent (100%) of the Fair Market Value per share of Common Stock at the date
the Option is granted; and provided, further, that in the case of an Incentive
Stock Option granted to a person who, at the time such Incentive Stock Option is
granted, owns shares of stock of the Corporation or of any Parent or Subsidiary
which possess more than ten percent (10%) of the total combined voting power of
all classes of shares of stock of the Corporation or of any Parent or
Subsidiary, the exercise price for each share of Common Stock shall be such
amount as the Committee, in its best judgment, shall determine to be not less
than one hundred ten percent (110%) of the Fair Market Value per share of Common
Stock at the date the Option is granted. The exercise price will be subject to
adjustment in accordance with the provisions of Section VII of the Plan.

     (b) Payment of Exercise Price. The exercise price per share of Common Stock
with respect to each Option shall be payable at the time the Option is
exercised. Such price shall be payable in cash or pursuant to any of the other
methods set forth in Sections V(a) or (b) hereof, as determined by the
Committee. Shares of Common Stock delivered to the Corporation in payment of the
exercise price shall be valued at the Fair Market Value of the Common Stock on
the date preceding the date of the exercise of the Option.

     (c) Exercisability of Options. Except as provided in Section VI(e) hereof,
each Option shall be exercisable in whole or in installments, and at such
time(s), and subject to the fulfillment of any conditions on, and to any
limitations on, exercisability as may be determined by the Committee at the time
of the grant of such Options. The right to purchase shares of Common Stock shall
be cumulative so that when the right to purchase any shares of Common Stock has
accrued such shares of Common Stock or any part thereof may be purchased at any
time thereafter until the expiration or termination of the Option.

                                      -9-

<PAGE>

     (d) Expiration of Options. No Incentive Stock Option by its terms shall be
exercisable after the expiration of ten (10) years from the date of grant of the
Option; provided, however, in the case of an Incentive Stock Option granted to a
person who, at the time such Option is granted, owns shares of stock of the
Corporation or of any Parent or Subsidiary possessing more than ten percent
(10%) of the total combined voting power of all classes of shares of stock of
the Corporation or of any Parent or Subsidiary, such Option shall not be
exercisable after the expiration of five (5) years from the date such Option is
granted.

     (e) Exercise Upon Optionee's Termination of Employment or Termination of
Consulting Relationship. If the employment of an Optionee by the Corporation or
by any Parent or Subsidiary is terminated for any reason, any Incentive Stock
Option granted to such Optionee may not be exercised later than three (3) months
(one (1) year in the case of termination due to death or Disability) after the
date of such termination of employment. For purposes of determining whether any
Optionee has incurred a termination of employment (or a Termination of
Consulting Relationship), an Optionee who is both an employee (or a Consultant)
and a director of the Corporation and/or any Parent or Subsidiary shall (with
respect to any Non-Qualified Option that may have been granted to him) be
considered to have incurred a termination of employment (or a Termination of
Consulting Relationship) only upon his termination of service both as an
employee (or as a Consultant) and as a director. Furthermore, (i) if an
Optionee's employment (or Consulting Relationship) is terminated by the
Corporation or by any Parent or Subsidiary for Good Cause or (ii) if an Optionee
voluntarily terminates his employment other than for Good Reason or Disability
or without the written consent of the Committee (or incurs a voluntary
Termination of Consulting Relationship other than for Disability), regardless of
whether such Optionee continues to serve as a director of the Corporation or of
any Parent or Subsidiary, then the Optionee shall, at the time of such
termination of employment (or Termination of Consulting Relationship), forfeit
his rights to exercise any and all of the outstanding Option(s) theretofore
granted to him.

     (f) Maximum Amount of Incentive Stock Options. Each Option under which
Incentive Stock Options are granted shall provide that to the extent the sum of
(i) the Fair Market Value of the shares of Common Stock (determined as of the
time of the grant of the Option) subject to such Incentive Stock Option plus
(ii) the fair market values (determined as of the date(s) of grant of the
option(s)) of all other shares of Common Stock subject to incentive stock
options granted to an Optionee by the Corporation or any Parent or Subsidiary,
which are exercisable for the first time by any person during any calendar year,
exceed(s) One Hundred Thousand Dollars ($100,000), such excess shares of Common
Stock shall not be deemed to be purchasable pursuant to Incentive Stock Options.
The terms of the immediately preceding sentence shall be applied by taking all
options, whether or not granted under the Plan, into account in the order in
which they are granted.

                                      -10-

<PAGE>

     (g) Dividend Equivalents for Outstanding Options. The Committee may, in its
sole discretion, provide that amounts equivalent to dividends shall be payable
with respect to one or more shares of Common Stock subject to vested but
unexercised Option(s) granted to an Optionee. Subject to the terms contained in
the appropriate Option, dividend equivalents related to an Optionee's Options(s)
shall be credited to a suspense account (and remain the property of the
Corporation) at such times (and in such amounts) as are dividends payable to the
then shareholders of record of the Corporation's Common Stock. Dividend
equivalents shall be payable to the Optionee in cash or in Common Stock, as set
forth under the terms of the Option, if and at such time as the related
Option(s) are exercised.

     (h) Reload Options. (i) Concurrently with the award of an Option (for these
purposes, the "Primary Option") to an Optionee, the Committee may, in its sole
discretion, authorize the award of an additional Option or Options (hereinafter
referred to as "Reload Options") to such Optionee providing for the purchase of
shares of Common Stock in an amount equal to the sum of:

               (A) the number of shares of Common Stock, if any, used to
          exercise the Primary Option; and

               (B) to the extent authorized by the Committee, the number of
          shares of Common Stock used to satisfy any tax withholding requirement
          related to the exercise of the Primary Option.

     For purposes of this subsection (h), upon its exercise a Reload Option
     shall be treated as a Primary Option.

          (ii) The grant of a Reload Option will become effective upon the
     exercise of the Primary Option. At the discretion of the Committee, a
     Reload Option may be an Incentive Stock Option.

          (iii) To the extent that the exercise of any Option will result in the
     award of a Reload Option, the Award Agreement under which such Option is
     granted must provide that the exercise of such Primary Option will result
     in the award of a related Reload Option, which will be evidenced under a
     separate Award Agreement. The terms of such Award Agreement shall include,
     among other items, provisions providing that (A) the exercise price per
     share of Common Stock available for purchase under the Reload Option shall
     be no less than 100% of the Fair Market Value of such Common Stock on the
     date the Reload Option is granted and (B) the term of the Reload Option
     shall not extend beyond the remaining term of the Primary Option.

          (iv) Notwithstanding the above, no Reload Option will be granted
     pursuant to the exercise of a Primary Option if such exercise occurs after
     the termination of the Optionee's employment with the Corporation and each
     Parent or Subsidiary.

                                      -11-

<PAGE>

                                      VII
                         ADJUSTMENT OF SHARES; MERGER OR
                     CONSOLIDATION, ETC. OF THE CORPORATION

     (a) Recapitalization, Etc. In the event there is any change in the
outstanding Common Stock of the Corporation by reason of any reorganization,
recapitalization, stock split, stock dividend, combination of shares or
otherwise, there shall be substituted for or added to each share of Common Stock
theretofore appropriated or thereafter subject, or which may become subject, to
any Option, the number and kind of shares of stock or other securities into
which each outstanding share of Common Stock shall be so changed or for which
each such share shall be exchanged, or to which each such share shall be
entitled, as the case may be, and the per share price thereof also shall be
appropriately adjusted. Notwithstanding the foregoing, (i) each such adjustment
with respect to an Incentive Stock Option shall comply with the rules of Section
424(a) of the Code and (ii) in no event shall any adjustment be made which would
render any Incentive Stock Option granted hereunder to be other than an
incentive stock option for purposes of Section 422 of the Code.

     (b) Merger, Consolidation or Change in Control of Corporation. Upon (i) the
merger or consolidation of the Corporation with or into another corporation
(pursuant to which the stockholders of the Corporation immediately prior to such
merger or consolidation will not, as of the date of such merger or
consolidation, own a beneficial interest in shares of voting securities of the
corporation surviving such merger or consolidation having at least a majority of
the combined voting power of such corporation's then outstanding securities), if
the agreement of merger or consolidation does not provide for (1) the
continuance of the Options granted hereunder or (2) the substitution of new
options for Options granted hereunder, or for the assumption of such Options by
the surviving corporation, (ii) the dissolution, liquidation, or sale of all or
substantially all the assets of the Corporation to a person unrelated to the
Corporation or to a direct or indirect owner of a majority of the voting power
of the Corporation's then outstanding voting securities (such sale of assets
being referred to as an "Asset Sale") or (iii) the Change in Control of the
Corporation, then the holder of any such Option theretofore granted and still
outstanding (and not otherwise expired) shall have the right immediately prior
to the effective date of such merger, consolidation, dissolution, liquidation,
Asset Sale or Change in Control of the Corporation to exercise such Option(s) in
whole or in part without regard to any installment provision that may have been
made part of the terms and conditions of such Option(s); provided that all
conditions precedent to the exercise of such Option(s), other than the passage
of time, have occurred. The Corporation, to the extent practicable, shall give
advance notice to affected Optionees of such merger, consolidation, dissolution,
liquidation, Asset Sale or Change in Control of the Corporation. Unless
otherwise provided in the subject Award Agreement or merger, consolidation or
Asset Sale agreement, all such Options and which are not so exercised shall be
forfeited as of the effective time of such merger, consolidation, dissolution,
liquidation or Asset Sale (but not in the case of a Change in Control of the
Corporation). In the event the Corporation becomes a subsidiary of another
corporation (the "New Parent Corporation") with respect to which the
stockholders of the Corporation (as determined immediately before such
transaction) own, immediately after such transaction, a beneficial interest in
shares of voting securities of the New Parent Corporation having at least a
majority of the combined voting power of such New Parent Corporation's then
outstanding securities, there shall be substituted for Options granted
hereunder, options to purchase common stock of the New Parent Corporation. The
substitution described in the immediately preceding sentence shall be effected
in a manner such that any option granted by the New Parent Corporation to
replace an Incentive Stock Option granted hereunder shall satisfy the
requirements of Section 422 of the Code.

                                      -12-

<PAGE>

     (c) Definition of Change in Control of the Corporation. As used herein, a
"Change in Control of the Corporation" shall be deemed to have occurred if any
person (including any individual, firm, partnership or other entity) together
with all Affiliates and Associates (as defined under Rule 12b-2 of the General
Rules and Regulations promulgated under the Exchange Act) of such person (but
excluding (i) a trustee or other fiduciary holding securities under an employee
benefit plan of the Corporation or any subsidiary of the Corporation, (ii) a
corporation owned, directly or indirectly, by the stockholders of the
Corporation in substantially the same proportions as their ownership of the
Corporation, (iii) the Corporation or any subsidiary of the Corporation or (iv)
only as provided in the immediately following sentence, an Optionee together
with all Affiliates and Associates of the Optionee) who is not a stockholder or
an Affiliate or Associate of a stockholder of the Corporation on the date of
stockholder approval of the Plan is or becomes the Beneficial Owner (as defined
in Rule 13d-3 promulgated under the Exchange Act), directly or indirectly, of
securities of the Corporation representing Fifty Percent (50%) or more of the
combined voting power of the Corporation's then outstanding securities. The
provisions of clause (iv) of the immediately preceding sentence shall apply only
with respect to the Option(s) held by the Optionee who, together with his
Affiliates or Associates, if any, is or becomes the direct or indirect
Beneficial Owner of the percentage of securities set forth in such clause.

                                      -13-

<PAGE>

                                      VIII
                            MISCELLANEOUS PROVISIONS

     (a) Administrative Procedures. The Committee may establish any procedures
determined by it to be appropriate in discharging its responsibilities under the
Plan. All actions and decisions of the Committee shall be final.

     (b) Assignment or Transfer. No grant or award of any Option (other than a
Non-Qualified Option) or any rights or interests therein shall be assignable or
transferable by an Optionee except by will or the laws of descent and
distribution or pursuant to a domestic relations order. During the lifetime of
an Optionee, Incentive Stock Options granted hereunder shall be exercisable only
by the Optionee.

     (c) Investment Representation. With respect to shares of Common Stock
received pursuant to the exercise of an Option, the Committee may require, as a
condition of receiving such securities, that the Optionee furnish to the
Corporation such written representations and information as the Committee deems
appropriate to permit the Corporation, in light of the existence or nonexistence
of an effective registration statement under the Securities Act, to deliver such
securities in compliance with the provisions of the Securities Act.

     (d) Withholding Taxes. In the case of the issuance or distribution of
Common Stock or other securities hereunder upon the exercise of any Option, the
Corporation, as a condition of such issuance or distribution, may require the
payment (through withholding from the Optionee's salary, reduction of the number
of shares of Common Stock or other securities to be issued, or otherwise) of any
federal, state, local or foreign taxes required to be withheld. Each Optionee
may satisfy the withholding obligations by paying to the Corporation (or the
appropriate Parent or Subsidiary) a cash amount equal to the amount required to
be withheld or, subject to the Committee's consent thereto, by tendering to the
Corporation (or to the appropriate Parent or Subsidiary) a number of shares of
Common Stock having a value equivalent to such cash amount, or by use of any
available procedure approved by the Committee as described under Section V(c)
hereof.

     (e) Costs and Expenses. The costs and expenses of administering the Plan
shall be borne by the Corporation and shall not be charged against any award nor
to any individual receiving an Option.

     (f) Funding of Plan. The Plan shall be unfunded. The Corporation shall not
be required to segregate any of its assets to assure the payment of any Option
under the Plan. Neither the Optionees nor any other persons shall have any
interest in any fund or in any specific asset or assets of the Corporation or
any other entity by reason of any Option, except to the extent expressly
provided hereunder.

                                      -14-

<PAGE>

     (g) Other Incentive Plans. The adoption of the Plan does not preclude the
adoption by appropriate means of any other incentive plan for employees.

     (h) Plurals and Gender. Where appearing in the Plan, the masculine gender
shall include the feminine and neuter genders, and the singular shall include
the plural, and vice versa, unless the context clearly indicates a different
meaning.

     (i) Headings. The headings and sub-headings in the Plan are inserted for
the convenience of reference only and are to be ignored in any construction of
the provisions hereof.

     (j) Severability. In case any provision of the Plan shall be held illegal
or void, such illegality or invalidity shall not affect the remaining provisions
of the Plan, but shall be fully severable, and the Plan shall be construed and
enforced as if said illegal or invalid provisions had never been inserted
herein.

     (k) Liability and Indemnification. (i) Neither the Corporation nor any
Parent or Subsidiary shall be responsible in any way for any action or omission
of the Committee, or any other fiduciaries in the performance of their duties
and obligations as set forth in the Plan. Furthermore, neither the Corporation
nor any Parent or Subsidiary shall be responsible for any act or omission of any
of their agents, or with respect to reliance upon advice of their counsel,
provided that the Corporation and/or the appropriate Parent or Subsidiary relied
in good faith upon the action of such agent or the advice of such counsel.

          (ii) Neither the Corporation, any Parent or Subsidiary, the Committee,
     nor any agents, employees, officers, directors or shareholders of any of
     them, nor any other person shall have any liability or responsibility with
     respect to the Plan, except as expressly provided herein.

     (l) Incapacity. If the Committee shall receive evidence satisfactory to it
that a person entitled to exercise any Option is, at the time when such Option
becomes exercisable, a minor, or is physically or mentally incompetent to
receive such Option and to give a valid release thereof, and that another person
or an institution is then maintaining or has custody of such person and that no
guardian, committee or other representative of the estate of such person shall
have been duly appointed, the Committee may permit such Option to be exercised
by such other person or institution, including a custodian under a Uniform Gifts
to Minors Act or corresponding legislation (who shall be an adult, a guardian of
the minor or a trust company), and the release by such other person or
institution shall be a valid and complete discharge for the exercise of such
Option.

     (m) Cooperation of Parties. All parties to the Plan and any person claiming
any interest hereunder agree to perform any and all acts and execute any and all
documents and papers which are necessary or desirable for carrying out the Plan
or any of its provisions.

     (n) Governing Law. All questions pertaining to the validity, construction
and administration of the Plan shall be determined in accordance with the laws
of the State of Delaware.

                                      -15-

<PAGE>

     (o) Nonguarantee of Employment or Consulting Relationship. Nothing
contained in the Plan shall be construed as a contract of employment (or as a
consulting contract) between the Corporation (or any Parent or Subsidiary), and
any employee or Optionee, as a right of any employee or Optionee to be continued
in the employment of (or in a Consulting Relationship with) the Corporation (or
any Parent or Subsidiary), or as a limitation on the right of the Corporation or
any Parent or Subsidiary to discharge any of its employees (or Consultants), at
any time, with or without cause (but subject to the terms of any applicable
employment or consulting agreement).

     (p) Notices. Each notice relating to the Plan shall be in writing and
delivered in person, by recognized overnight courier or by certified mail to the
proper address. Except as otherwise provided in any Award Agreement with respect
to the exercise thereunder, all notices to the Corporation or the Committee
shall be addressed to it at [ADDRESS], Attn: [OFFICER]. All notices to
Optionees, beneficiaries or other persons acting for or on behalf of such
persons shall be addressed to such person at the last address for such person
maintained in the Committee's records.

     (q) Written Agreements. Each Option shall be evidenced by a signed written
agreement between the Corporation and the Optionee containing the terms and
conditions of the award.

                                      -16-

<PAGE>

                                       IX
                        AMENDMENT OR TERMINATION OF PLAN

     The Board of Directors of the Corporation shall have the right to amend,
suspend or terminate the Plan at any time, provided that no amendment shall be
made which shall increase the total number of shares of the Common Stock of the
Corporation which may be issued and sold pursuant to Incentive Stock Options,
reduce the minimum exercise price in the case of an Incentive Stock Option or
modify the provisions of the Plan relating to eligibility with respect to
Incentive Stock Options unless such amendment is made by or with the approval of
the stockholders of the Corporation within 12 months of the effective date of
such amendment, but only if such approval is required by any applicable
provision of law. Furthermore, no amendment to the Plan may change (i) the
maximum amount of Options that may be granted on an annual basis or (ii) the
exercise price of any options granted hereunder without the prior approval of
the Corporation's stockholders in the manner required under Section 162(m) of
the Code; provided, however, that such stockholder consent is required only
during such period that the deduction limitations under Code Section 162(m)
apply to Options granted under the Plan. The Board of Directors of the
Corporation shall also be authorized to amend the Plan and the Options granted
thereunder to maintain qualification as "incentive stock options" within the
meaning of Section 422 of the Code, if applicable. Except as otherwise provided
herein, no amendment, suspension or termination of the Plan shall alter or
impair any vested Option previously granted under the Plan without the consent
of the holder thereof.

                                      -17-

<PAGE>

                                       X
                                  TERM OF PLAN

     The Plan shall automatically terminate on the day immediately preceding the
tenth (10th) anniversary of the date the Plan was adopted by the Board of
Directors of the Corporation, unless sooner terminated by such Board of
Directors. No Options may be granted under the Plan subsequent to the
termination of the Plan.

                                      -18-

<PAGE>



- --------------------------------------------------------------------------------
                           LEISURE TRAVEL GROUP, INC.

                             2000 STOCK OPTION PLAN
- --------------------------------------------------------------------------------


                                 ---------------

                        EFFECTIVE AS OF FEBRUARY 23, 2000




                        FORM OF INCENTIVE STOCK OPTION AGREEMENT

     AGREEMENT made as of this [__] day of [______], 2000 (the "Date of
Grant") between Leisure Travel Group, Inc., a Delaware corporation (hereinafter
referred to as the "Company"), and [______], residing at [______] (hereinafter
referred to as the "Employee").

                              W I T N E S S E T H:

     WHEREAS, the Company desires, in connection with the employment of the
Employee and in accordance with its 2000 Stock Option Plan (the "Plan"), to
provide the Employee with an opportunity to acquire Common Stock, $.001 par
value (hereinafter referred to as "Common Stock"), of the Company on favorable
terms and thereby increase his proprietary interest in the continued progress
and success of the business of the Company;

     NOW, THEREFORE, in consideration of the premises, the mutual covenants
herein set forth and other good and valuable consideration, the Company and the
Employee hereby agree as follows:

     1. Confirmation of Grant of Option. Pursuant to a determination by the
Committee, the Company, subject to the terms of the Plan and this Agreement,
hereby grants to the Employee as a matter of separate inducement and agreement,
and in addition to and not in lieu of salary or other compensation for services,
the right to purchase (hereinafter referred to as the "Option") an aggregate of
[NUMBER] shares of Common Stock, subject to adjustment as provided in the Plan
(such shares, as adjusted, hereinafter being referred to as the "Shares"). The
Option is intended to qualify as an incentive stock option under Section 422 of
the Internal Revenue Code of 1986, as amended (the "Code").

     2. Purchase Price. The purchase price of shares of Common Stock covered by
the Option will be [$____] per share, being not less than [100%] [110%] of the
Fair Market Value of one share of Common Stock on the Date of Grant, subject to
adjustment as provided in the Plan.

     3. Exercise of Option. The Option shall be exercisable on the terms and
conditions hereinafter set forth:

          (a) The Option shall become exercisable cumulatively as to the
     following amounts of the number of Shares originally subject thereto (after
     giving effect to any adjustment pursuant to the Plan), on the dates
     indicated:

               (i) as to [ ] Shares on or after [ ];

               (ii) as to [ ] Shares on or after [ ];

<PAGE>

               (iii) as to [ ] Shares on or after [ ];

               (iv) as to [ ] Shares on or after [ ]; and

               (v) as to [ ] Shares on or after [ ].

          (b) The Option may be exercised pursuant to the provisions of this
     Section 3, by notice and payment to the Company as provided in Sections 9
     and 14 hereof.

     4. Term of Option. The term of the Option shall be a period of [NUMBER - NO
MORE THAN 10/5] years from the Date of Grant, subject to earlier termination or
cancellation as provided in this Agreement. This Option, to the extent
unexercised, shall expire on the day immediately prior to the [___TH - NO LATER
THAN 10TH/5TH] anniversary of the Date of Grant. The holder of the Option
[SHALL] [SHALL NOT] have [ANY] rights to dividends [AND] [OR ANY] other rights
of a stockholder with respect to any shares of Common Stock subject to the
Option until such shares shall have been issued to him (as evidenced by the
appropriate entry on the books of the Company or a duly authorized transfer
agent of the Company) provided that the date of issuance shall not be earlier
than the date this Option is exercised and payment of the full purchase price of
the shares of Common Stock (with respect to which this Option is exercised) is
made to the Company.

     5. Non-transferability of Option. The Option shall not be assigned,
transferred or otherwise disposed of, or pledged or hypothecated in any way, and
shall not be subject to execution, attachment or other process, except as may be
provided in the Plan. Any assignment, transfer, pledge, hypothecation or other
disposition of the Option attempted contrary to the provisions of the Plan, or
any levy of execution, attachment or other process attempted upon the Option,
will be null and void and without effect. Any attempt to make any such
assignment, transfer, pledge, hypothecation or other disposition of the Option
will cause the Option to terminate immediately upon the happening of any such
event; provided, however, that any such termination of the Option under the
foregoing provisions of this Section 5 will not prejudice any rights or remedies
which the Company or any Parent or Subsidiary may have under this Agreement or
otherwise.

     6. Exercise Upon Cessation of Employment. (a) If the Employee at any time
ceases to be an employee of the Company and of any Parent or Subsidiary [(I)] by
reason of his discharge for Good Cause [OR (II) DUE TO HIS VOLUNTARY TERMINATION
OF EMPLOYMENT WITHOUT THE WRITTEN CONSENT OF THE COMMITTEE], the Option shall,
at the time of such termination of employment, terminate and the Employee shall
forfeit all rights hereunder. If, however, the Employee for any other reason
(other than Disability or death) ceases to be such an Employee, the Option may,
subject to the provisions of Section 5 hereof, be exercised by the Employee to
the same extent the Employee would have been entitled under Section 3 hereof to
exercise the Option immediately prior to such cessation of employment, at any
time within [________DAYS/MONTHS - NO LATER THAN 3 MONTHS] after such cessation
of employment, at the end of which period the Option, to the extent not then
exercised, shall terminate and the Employee shall forfeit all rights hereunder,
even if the Employee subsequently returns to the employ of the Company or any
Parent or Subsidiary. In no event, however, may the Option be exercised after
the expiration of the term provided in Section 4 hereof.

<PAGE>

          (b) The Option shall not be affected by any change of duties or
     position of the Employee so long as he continues to be an [A FULL-TIME]
     employee of the Company or of any Parent or Subsidiary thereof. If the
     Employee is granted a temporary leave of absence of less than 91 days, such
     leave of absence shall be deemed a continuation of his employment by the
     Company or of any Parent or Subsidiary thereof for the purposes of this
     Agreement, but only if and so long as the employing corporation consents
     thereto.

     7. Exercise Upon Death or Disability. (a) If the Employee dies while he is
employed by the Company or by any Parent or Subsidiary, [AND ON OR AFTER THE
FIRST DATE UPON WHICH HE WOULD HAVE BEEN ENTITLED TO EXERCISE THE OPTION UNDER
THE PROVISIONS OF SECTION 3 HEREOF], the Option may, subject to the provisions
of Section 5 hereof, be exercised [WITH RESPECT TO ALL OR ANY PART OF THE SHARES
OF COMMON STOCK AS TO WHICH THE DECEASED EMPLOYEE HAD NOT EXERCISED THE OPTION
AT THE TIME OF HIS DEATH (REGARDLESS OF WHETHER THE OPTION WAS FULLY EXERCISABLE
AT SUCH TIME)] [(TO THE SAME EXTENT THE EMPLOYEE WOULD HAVE BEEN ENTITLED UNDER
SECTION 3 HEREOF TO EXERCISE THE OPTION IMMEDIATELY PRIOR TO HIS DEATH)], by the
estate of the Employee (or by the person or persons who acquire the right to
exercise the Option by written designation of the Employee) at any time within
[________ DAYS/MONTHS/YEARS] after the death of the Employee, at the end of
which period the Option, to the extent not then exercised, shall terminate and
the estate or other beneficiaries shall forfeit all rights hereunder. In no
event, however, may the Option be exercised after the expiration of the term
provided in Section 4 hereof.

          (b) In the event that the employment of the Employee by the Company
     and any Parent or Subsidiary is terminated by reason of the Disability of
     the Employee [AND ON OR AFTER THE FIRST DATE UPON WHICH HE WOULD HAVE BEEN
     ENTITLED TO EXERCISE THE OPTION UNDER THE PROVISIONS OF SECTION 3 HEREOF],
     the Option may, subject to the provisions of Section 5 hereof, be exercised
     [WITH RESPECT TO ALL OR ANY PART OF THE SHARES OF COMMON STOCK AS TO WHICH
     HE HAD NOT EXERCISED THE OPTION AT THE TIME OF HIS DISABILITY OR RETIREMENT
     (REGARDLESS OF WHETHER THE OPTION WAS FULLY EXERCISABLE AT SUCH TIME)] [(TO
     THE SAME EXTENT THE EMPLOYEE WOULD HAVE BEEN ENTITLED UNDER SECTION 3
     HEREOF TO EXERCISE THE OPTION IMMEDIATELY PRIOR TO HIS EMPLOYMENT
     TERMINATION DUE TO DISABILITY)] by the Employee within the period ending
     [________ DAYS/MONTHS/YEARS - NO LATER THAN 1 YEAR] after the date of such
     termination of employment, at the end of which period the Option, to the
     extent not then exercised, shall terminate and the Employee shall forfeit
     all rights hereunder even if the Employee subsequently returns to the
     employ of the Company or any Parent or Subsidiary. In no event, however,
     may the Option be exercised after the expiration of the term provided in
     Section 4 hereof.

     8. Registration. At the time of issuance, the shares of Common Stock
subject hereto and issuable upon the exercise hereof may not be registered under
the Securities Act of 1933, as amended, and, if required upon the request of
counsel to the Company, the Employee will give a representation as to his
investment intent with respect to such shares prior to their issuance as set
forth in Section 9 hereof. The Company may register or qualify the shares
covered by the Option for sale pursuant to the Securities Act of 1933, as
amended, at any time prior to or after the exercise in whole or in part of the
Option.

<PAGE>

     9. Method of Exercise of Option. (a) Subject to the terms and conditions of
this Agreement, the Option shall be exercisable by notice in the manner set
forth in Exhibit A hereto (the "Notice") and provision for payment to the
Company in accordance with the procedure prescribed herein. Each such Notice
shall:

               (i) state the election to exercise the Option and the number of
          Shares with respect to which it is being exercised;

               (ii) contain a representation and agreement as to investment
          intent, if required by counsel to the Company with respect to such
          Shares, in a form satisfactory to counsel to the Company;

               (iii) be signed by the Employee or the person or persons entitled
          to exercise the Option and, if the Option is being exercised by any
          person or persons other than the Employee, be accompanied by proof,
          satisfactory to counsel to the Company, of the right of such other
          person or persons to exercise the Option;

               (iv) include payment of the full purchase price for the shares of
          Common Stock to be purchased pursuant to such exercise of the Option;
          and

               (v) be received by the Company on or before the date of the
          expiration of this Option. In the event the date of expiration of this
          Option falls on a day which is not a regular business day at the
          Company's executive office in [CITY/STATE] then such written Notice
          must be received at such office on or before the last regular business
          day prior to such date of expiration.

          (b) Payment of the purchase price of any shares of Common Stock, in
     respect of which the Option shall be exercised, shall be made by the
     Employee or such person or persons at the place specified by the Company on
     the date the Notice is received by the Company (i) by delivering to the
     Company a certified or bank cashier's check payable to the order of the
     Company, [(II) BY DELIVERING TO THE COMPANY PROPERLY ENDORSED CERTIFICATES
     OF SHARES OF COMMON STOCK (OR CERTIFICATES ACCOMPANIED BY AN APPROPRIATE
     STOCK POWER) WITH SIGNATURE GUARANTIES BY A BANK OR TRUST COMPANY, (III) BY
     HAVING WITHHELD FROM THE TOTAL NUMBER OF SHARES OF COMMON STOCK TO BE
     ACQUIRED UPON THE EXERCISE OF THIS OPTION A SPECIFIED NUMBER OF SUCH SHARES
     OF COMMON STOCK, (IV) BY ANY FORM OF "CASHLESS" EXERCISE OR (V) BY ANY
     COMBINATION OF THE FOREGOING.] [FOR PURPOSES OF THE IMMEDIATELY PRECEDING
     SENTENCE, AN EXERCISE EFFECTED BY THE TENDER OF COMMON STOCK (OR DEEMED TO
     BE EFFECTED BY THE TENDER OF COMMON STOCK) MAY ONLY BE CONSUMMATED WITH
     COMMON STOCK HELD BY THE EMPLOYEE FOR A PERIOD OF SIX (6) MONTHS OR
     ACQUIRED BY THE EMPLOYEE OTHER THAN UNDER THE PLAN (OR A SIMILAR PLAN
     MAINTAINED BY THE COMPANY).]

<PAGE>

          (c) The Option shall be deemed to have been exercised with respect to
     any particular shares of Common Stock if, and only if, the preceding
     provisions of this Section 9 and the provisions of Section 10 hereof shall
     have been complied with, in which event the Option shall be deemed to have
     been exercised on the date the Notice was received by the Company. Anything
     in this Agreement to the contrary notwithstanding, any Notice given
     pursuant to the provisions of this Section 9 shall be void and of no effect
     if all of the preceding provisions of this Section 9 and the provisions of
     Section 10 shall not have been complied with.

          (d) The certificate or certificates for shares of Common Stock as to
     which the Option shall be exercised will be registered in the name of the
     Employee (or in the name of the Employee's estate or other beneficiary if
     the Option is exercised after the Employee's death), or if the Option is
     exercised by the Employee and if the Employee so requests in the notice
     exercising the Option, will be registered in the name of the Employee and
     another person jointly, with right of survivorship and will be delivered as
     soon as practical after the date the Notice is received by the Company
     (accompanied by full payment of the exercise price), but only upon
     compliance with all of the provisions of this Agreement.

          (e) If the Employee fails to accept delivery of and pay for all or any
     part of the number of Shares specified in such Notice, his right to
     exercise the Option with respect to such undelivered Shares may be
     terminated in the sole discretion of the Committee. The Option may be
     exercised only with respect to full Shares.

          (f) The Company shall not be required to issue or deliver any
     certificate or certificates for shares of its Common Stock purchased upon
     the exercise of any part of the Option prior to the payment to the Company,
     upon its demand, of any amount requested by the Company for the purpose of
     satisfying its liability, if any, to withhold federal, state or local
     income or earnings tax or any other applicable tax or assessment (plus
     interest or penalties thereon, if any, caused by a delay in making such
     payment) incurred by reason of the exercise of this Option or the transfer
     of shares thereupon. Such payment shall be made by the Employee in cash or,
     with the written consent of the Company, by tendering to the Company shares
     of Common Stock equal in value to the amount of the required withholding.
     In the alternative, the Company may, at its option, satisfy such
     withholding requirements by withholding from the shares of Common Stock to
     be delivered to the Employee pursuant to an exercise of the Option a number
     of shares of Common Stock equal in value to the amount of the required
     withholding.

          [(G) UPON THE EMPLOYEE'S EXERCISE OF THIS OPTION IN A MANNER THAT
     WOULD SATISFY THE REQUIREMENTS SET FORTH UNDER THE PLAN FOR THE ISSUANCE OF
     RELOAD OPTIONS, THE EMPLOYEE SHALL BE AWARDED SUCH RELOAD OPTIONS PROVIDING
     FOR (I) THE NUMBER OF SHARES OF COMMON STOCK AVAILABLE FOR PURCHASE
     THEREUNDER, (II) THE EXERCISE PRICE AND (III) THE TERM OF SUCH RELOAD
     OPTIONS AS SET FORTH IN THE PLAN. THE OTHER CONDITIONS RELATED TO THE
     EXERCISE OF SUCH RELOAD OPTIONS SHALL BE THE SAME AS SET FORTH HEREUNDER
     WITH RESPECT TO THIS OPTION. ANY RELOAD OPTION GRANTED PURSUANT TO THIS
     PROVISION SHALL, TO THE EXTENT PERMITTED BY LAW, BE CONSIDERED TO BE AN
     INCENTIVE STOCK OPTION.]

<PAGE>

     10. Approval of Counsel. The exercise of the Option and the issuance and
delivery of shares of Common Stock pursuant thereto shall be subject to approval
by the Company's counsel of all legal matters in connection therewith,
including, but not limited to, compliance with the requirements of the
Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as
amended, and the rules and regulations thereunder, and the requirements of any
stock exchange or automated trading medium upon which the Common Stock may then
be listed or traded.

     11. Resale of Common Stock. (a) If so requested by the Company, upon any
sale or transfer of the Common Stock purchased upon exercise of the Option
[(SUBJECT TO THE PROVISIONS OF SECTIONS 11(B) AND (C), HEREOF)], the Employee
shall deliver to the Company an opinion of counsel satisfactory to the Company
to the effect that either (i) the Common Stock to be sold or transferred has
been registered under the Securities Act and that there is in effect a current
prospectus meeting the requirements of Section 10(a) of said Act which is being
or will be delivered to the purchaser or transferee at or prior to the time of
delivery of the certificates evidencing the Common Stock to be sold or
transferred, or (ii) such Common Stock may then be sold without violating
Section 5 of said Act.

          [(b) (I) IF THE EMPLOYEE, ANY OTHER PERSON WHO ACQUIRES SHARES OF
     COMMON STOCK BY WAY OF THE EXERCISE OF THIS OPTION (SUCH SHARES OF COMMON
     STOCK, FOR PURPOSES OF THIS SECTION 11(B) BEING REFERRED TO AS THE
     "SHARES"), OR ANY OTHER PERSON WHO SUBSEQUENTLY ACQUIRES ANY OF SUCH SHARES
     DESIRES TO TRANSFER ANY OF SUCH SHARES, SUCH PERSON ("OFFEROR") SHALL
     FIRST, IN WRITING, OFFER TO SELL ALL OF SUCH SHARES TO THE COMPANY, AT THE
     LESSER OF (A) THE "THIRD PARTY OFFER PRICE" (AS DEFINED IN SECTION
     11(B)(IV) HEREOF) OR (B) THE "FORMULA PRICE" (AS DEFINED IN SECTION
     11(B)(V) HEREOF) AND UPON THE TERMS AND CONDITIONS HEREINAFTER SET FORTH,
     AND THE COMPANY SHALL HAVE A PERIOD OF THIRTY (30) DAYS AFTER THE RECEIPT
     OF SUCH OFFER IN WHICH TO ACCEPT OR REJECT THE SAME. IF THE COMPANY ELECTS
     TO ACCEPT SUCH OFFER, SUCH ACCEPTANCE MUST BE TO THE FULL EXTENT PERMITTED
     BY LAW, AND IT SHALL SO SIGNIFY ITS ACCEPTANCE THEREOF WITHIN SUCH THIRTY
     (30) DAY PERIOD BY A DULY SIGNED NOTICE TO THE OFFEROR. IF THE ACCEPTANCE
     IS FOR LESS THAN ALL OF THE SHARES OFFERED, SUCH ACCEPTANCE SHALL BE
     CONTINGENT UPON ACCEPTANCE OF THE BALANCE OF THE SHARES PURSUANT TO SECTION
     11(b)(II) HEREOF.

               (II) IF THE COMPANY, FOR ANY REASON, FAILS TO ACCEPT IN ITS
          ENTIRETY THE OFFER MADE PURSUANT TO SECTION 11(B)(I) ABOVE WITHIN THE
          THIRTY (30) DAY PERIOD THEREIN PROVIDED, THE OFFEROR SHALL,
          IMMEDIATELY UPON THE EXPIRATION OF SUCH THIRTY (30) DAY PERIOD, OFFER
          TO SELL ALL OF SUCH SHARES (OR SUCH LESSER AMOUNT WHERE THE COMPANY
          CANNOT LEGALLY ACCEPT THE OFFER IN FULL), AT THE PRICE AND UPON THE
          TERMS AND CONDITIONS AS SET FORTH IN SECTION 11(B)(I) HEREOF, RATABLY
          TO THE OTHER SHAREHOLDERS OF THE COMPANY (THE "SHAREHOLDERS"), AND
          SUCH OTHER SHAREHOLDERS SHALL HAVE A FURTHER PERIOD OF THIRTY (30)
          DAYS WITHIN WHICH TO ACCEPT SUCH OFFER, WHICH ACCEPTANCE MUST, IN THE
          AGGREGATE, BE FOR ALL AND NOT PART OF THE SHARES SO OFFERED. IF A
          SHAREHOLDER ELECTS TO ACCEPT THE SHARES OFFERED, HE SHALL SO SIGNIFY
          BY DULY SIGNED WRITTEN NOTICE TO THE OFFEROR. SUCH SHAREHOLDER MAY
          INDICATE IN HIS ACCEPTANCE THAT HE WILL PURCHASE ANY SHARES NOT
          ACCEPTED BY THE OTHER SHAREHOLDER(S) TO WHOM THE OFFER WAS MADE.
          NOTWITHSTANDING ANYTHING CONTAINED IN SECTION 11(B)(I) OR IN THIS
          SECTION 11(B)(II), THE COMPANY AND/OR THE OFFEREE SHAREHOLDERS MAY,
          EITHER DURING THE THIRTY (30) DAY PERIOD REFERRED TO IN SECTION
          11(B)(I) OR THE THIRTY (30) DAY PERIOD REFERRED TO IN THIS SECTION
          11(B)(II) AGREE TO PURCHASE SHARES FROM THE OFFEROR IN SUCH
          PROPORTIONS AS THE COMPANY AND/OR THE OFFEREE SHAREHOLDERS MAY AGREE,
          SO LONG AS ALL OF THE SHARES OFFERED FOR SALE ARE PURCHASED BY THEM,
          AND SO LONG AS THEY SHALL SO SIGNIFY WITHIN EITHER SUCH THIRTY (30)
          DAY PERIOD BY A DULY SIGNED NOTICE TO THE OFFEROR.

<PAGE>

               (III) IN THE EVENT OF THE ACCEPTANCE OF ANY OFFER BY WRITTEN
          NOTICE, TRANSMITTED BY REGISTERED OR CERTIFIED MAIL, RETURN RECEIPT
          REQUESTED, THE CLOSING SHALL BE HELD WITHIN THIRTY (30) DAYS AFTER THE
          GIVING OF SUCH ACCEPTANCE, EXCEPT THAT SHOULD SUCH DATE FALL ON A
          WEEKEND, LEGAL OR RELIGIOUS HOLIDAY, THEN THE CLOSING SHALL BE HELD ON
          THE FOLLOWING BUSINESS DAY AT THE COMPANY'S PRINCIPAL PLACE OF
          BUSINESS OR SUCH OTHER PLACE AS MAY BE DESIGNATED BY THE PARTIES. ON
          CLOSING, THE PARTIES SHALL DELIVER ALL OF THE INSTRUMENTS AND
          DOCUMENTS REQUIRED TO BE DELIVERED BY THIS AGREEMENT, AGAINST THE
          PAYMENT REQUIRED HEREUNDER.

               (IV) IN THE EVENT THAT THERE IS NO ELECTION TO PURCHASE ALL OF
          THE SHARES OFFERED PURSUANT TO SECTIONS 11(B)(I) AND 11(B)(II),
          HEREOF, THE OFFEROR SHALL THEREAFTER HAVE THE RIGHT TO DISPOSE OF HIS
          SHARES FREE OF ANY RESTRICTIONS IMPOSED BY THE TERMS HEREOF, PROVIDED,
          HOWEVER, THAT THE COMPANY AND THE REMAINING (OFFEREE) SHAREHOLDERS
          SHALL AT ALL TIMES HAVE THE RIGHT OF FIRST REFUSAL TO PURCHASE THE
          SHARES SO OFFERED ON THE SAME TERMS AND CONDITIONS AS ARE SET FORTH IN
          ANY BONA FIDE OFFER MADE TO THE OFFEROR BY A THIRD PARTY PURCHASER
          WHICH BONA FIDE OFFER THE OFFEROR IS WILLING TO ACCEPT FOR THE SALE OF
          HIS SHARES ("THIRD PARTY OFFER" WITH THE PURCHASE PRICE SET FORTH IN
          SUCH THIRD PARTY OFFER BEING REFERRED TO AS THE "THIRD PARTY OFFER
          PRICE") AT A PURCHASE PRICE EQUAL TO THE LESSER OF (A) THE THIRD PARTY
          OFFER PRICE OR (B) THE FORMULA PRICE. IF THE OFFEROR RECEIVES A THIRD
          PARTY OFFER, IT SHALL BE REDUCED TO WRITING AND A COPY THEREOF SHALL
          BE PROVIDED TO THE COMPANY AND THE OFFEREE SHAREHOLDERS, TOGETHER WITH
          A WRITTEN NOTICE INDICATING (I) THE OFFEROR'S INTENT TO SELL HIS
          SHARES IN ACCORDANCE WITH THE TERMS THEREOF, AND (II) THE RIGHT OF
          FIRST REFUSAL OF THE COMPANY AND THE OFFEREE SHAREHOLDERS WITH RESPECT
          THERETO. THE COMPANY AND/OR THE OFFEREE SHAREHOLDERS SHALL BE REQUIRED
          TO SIGNIFY THEIR ELECTION TO PURCHASE THE SHARES OFFERED UNDER THIS
          SECTION 11(B)(IV) WITHIN TEN (10) DAYS FROM THE RECEIPT OF THE
          AFORESAID NOTICE BY A NOTICE SUCH AS THAT REQUIRED PURSUANT TO
          PROVISIONS OF SECTIONS 11(B)(I) AND 11(B)(II), ABOVE. IF NO SUCH
          NOTICE OF ELECTION IS GIVEN, THE OFFEROR SHALL HAVE THE RIGHT TO SELL
          HIS SHARES PURSUANT TO SUCH THIRD PARTY OFFER ON TERMS NO MORE
          FAVORABLE TO THE PURCHASER THAN CONTAINED THEREIN, DURING A PERIOD OF
          NINETY (90) DAYS FOLLOWING THE EXPIRATION OF SUCH TEN (10) DAY PERIOD.
          IF SUCH SALE IS NOT CONSUMMATED WITHIN SUCH NINETY (90) DAY PERIOD THE
          RIGHT OF FIRST REFUSAL HEREIN PROVIDED SHALL BE REINSTATED.

               (V) [DETERMINATION OF FORMULA PRICE].

               (VI) NOTWITHSTANDING ANY OTHER PROVISION OF THIS SECTION 11(B) TO
          THE CONTRARY, THE TRANSFER OF ANY ONE OR MORE OF THE SHARES BY THE
          EMPLOYEE DURING HIS LIFETIME OR, UPON HIS DEATH, BY WILL OR INTESTACY,
          TO ANY MEMBER OF THE EMPLOYEE'S "IMMEDIATE FAMILY" OR TO ANY TRUST
          BENEFITING ANY MEMBER OF THE EMPLOYEE'S IMMEDIATE FAMILY SHALL BE
          EXEMPT FROM THE PROVISIONS OF THIS SECTION 11(B). FOR PURPOSES OF THE
          IMMEDIATELY PRECEDING SENTENCE, THE TERM "IMMEDIATE FAMILY" SHALL MEAN
          THE EMPLOYEE'S SPOUSE, LINEAL DESCENDENT OR ANTECEDENT, BROTHER OR
          SISTER. IN THE CASE OF SUCH A TRANSFER, THE TRANSFEREE (ANY EACH
          SUCCESSOR TO SUCH TRANSFEREE) SHALL RECEIVE AND HOLD SUCH SHARES
          SUBJECT TO THE OTHER PROVISIONS OF THIS SECTION 11(B), AND THERE SHALL
          BE NO FURTHER TRANSFER OF SUCH SHARES EXCEPT IN ACCORDANCE WITH THE
          OTHER TERMS OF THIS SECTION 11(B).

<PAGE>

               (VII) THE PROVISIONS OF THIS SECTION 11(B) SHALL TERMINATE WITH
          RESPECT TO ANY SHARES UPON THE FIRST SALE OF COMMON STOCK OF THE
          COMPANY TO THE GENERAL PUBLIC PURSUANT TO A REGISTRATION STATEMENT
          FILED WITH, AND DECLARED EFFECTIVE BY, THE SECURITIES AND EXCHANGE
          COMMISSION PURSUANT TO THE PROVISIONS OF THE SECURITIES ACT.]

          [(C) THE EMPLOYEE AGREES THAT, IF SO REQUESTED BY THE COMPANY OR ANY
     REPRESENTATIVE OF THE UNDERWRITERS (THE "MANAGING UNDERWRITER") IN
     CONNECTION WITH ANY REGISTRATION OF THE OFFERING OF ANY SECURITIES OF THE
     COMPANY UNDER THE SECURITIES ACT, THE EMPLOYEE WILL NOT SELL OR OTHERWISE
     TRANSFER ANY SHARES OR OTHER SECURITIES OF THE COMPANY DURING THE SIX (6)
     MONTH PERIOD (OR SUCH LONGER OR SHORTER PERIOD AS MAY BE REQUESTED IN
     WRITING BY THE MANAGING UNDERWRITER AND AGREED TO IN WRITING BY THE
     COMPANY) (THE "MARKET STANDOFF PERIOD") FOLLOWING THE EFFECTIVE DATE OF A
     REGISTRATION STATEMENT OF THE COMPANY FILED UNDER THE SECURITIES ACT. SUCH
     RESTRICTION SHALL APPLY ONLY TO THE FIRST REGISTRATION STATEMENT OF THE
     COMPANY TO BECOME EFFECTIVE UNDER THE SECURITIES ACT THAT INCLUDES
     SECURITIES TO BE SOLD ON BEHALF OF THE COMPANY TO THE PUBLIC IN AN
     UNDERWRITTEN PUBLIC OFFERING UNDER THE SECURITIES ACT. THE COMPANY MAY
     IMPOSE STOP-TRANSFER INSTRUCTIONS WITH RESPECT TO SECURITIES SUBJECT TO THE
     FOREGOING RESTRICTIONS UNTIL THE END OF SUCH MARKET STANDOFF PERIOD.]

          [(D)] The Common Stock issued upon exercise of the Option shall bear
     the following (or similar) legend if required by counsel for the Company:

          THE SHARES EVIDENCED BY THIS CERTIFICATE MAY NOT BE SOLD,
          TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF
          UNLESS THEY HAVE FIRST BEEN REGISTERED UNDER THE SECURITIES
          ACT OF 1933, AS AMENDED, OR UNLESS, IN THE OPINION OF COUNSEL
          FOR THE COMPANY, SUCH REGISTRATION IS NOT REQUIRED.
          [FURTHERMORE, THE SECURITIES REPRESENTED BY THIS CERTIFICATE
          ARE SUBJECT TO A RIGHT OF FIRST REFUSAL IN FAVOR OF THE
          COMPANY OR ITS ASSIGNEE SET FORTH IN AN AGREEMENT BETWEEN
          COMPANY AND THE REGISTERED HOLDER, OR SUCH HOLDER'S
          PREDECESSOR IN INTEREST, A COPY OF WHICH IS ON FILE AT THE
          PRINCIPAL OFFICE OF COMPANY].

     12. Reservation of Shares. The Company shall at all times during the term
of the Option reserve and keep available such number of shares of Common Stock
as will be sufficient to satisfy the requirements of this Agreement.

<PAGE>

     13. Limitation of Action. The Employee and the Company each acknowledges
that every right of action accruing to him or it, as the case may be, and
arising out of or in connection with this Agreement against the Company or a
Parent or Subsidiary, on the one hand, or against the Employee, on the other
hand, shall, irrespective of the place where an action may be brought, cease and
be barred by the expiration of three years from the date of the act or omission
in respect of which such right of action arises.

     14. Notices. Each notice relating to this Agreement shall be in writing and
delivered in person, by recognized overnight courier or by certified mail to the
proper address. All notices to the Company or the Committee shall be addressed
to them at Leisure Travel Group, Inc., 6 Leylands Park, Nobs Creek, Colden
Commen, Winchester SO21 1TH England, Attn: Raymond J. Peel. All notices to the
Employee shall be addressed to the Employee or such other person or persons at
the Employee's address above specified. Anyone to whom a notice may be given
under this Agreement may designate a new address by notice to that effect.

     15. Benefits of Agreement. This Agreement shall inure to the benefit of the
Company, the Employee and their respective heirs, executors, administrators,
personal representatives, successors and permitted assignees.

     16. Severability. In the event that any one or more provisions of this
Agreement shall be deemed to be illegal or unenforceable, such illegality or
unenforceability shall not affect the validity and enforceability of the
remaining legal and enforceable provisions hereof, which shall be construed as
if such illegal or unenforceable provision or provisions had not been inserted.

     17. Governing Law. This Agreement will be construed and governed in
accordance with the laws of the State of Delaware.

     18. Disposition of Shares. By accepting this Agreement, the Employee agrees
that in the event he shall dispose (whether by sale, exchange, gift or any like
transfer) of any shares of Common Stock of the Company (to the extent such
shares are deemed to have been purchased pursuant to this incentive stock
option) acquired by him pursuant hereto within two years of the Date of Grant of
this Option or within one year after the acquisition of such shares pursuant
hereto, he will notify the [OFFICER] of the Company no later than 15 days from
the date of such disposition of such date or dates and the number of shares
disposed of by him and the consideration received, if any, and, upon
notification from the Company, promptly forward to the [OFFICER] of the Company
any amount requested by the Company for the purpose of satisfying its liability,
if any, to withhold federal, state or local income or earnings tax or any other
applicable tax or assessment (plus interest or penalties thereon, if any, caused
by any delay in making such payment) incurred by reason of such disposition.

     [19. ACKNOWLEDGEMENT OF EMPLOYEE. THE EMPLOYEE REPRESENTS AND WARRANTS THAT
AS OF THE DATE OF GRANT OF THE OPTION, HE DOES NOT OWN (WITHIN THE MEANING OF
SECTION 422(B)(6) OF THE CODE) SHARES POSSESSING MORE THAN 10% OF THE TOTAL
COMBINED VOTING POWER OF ALL CLASSES OF SHARES OF THE COMPANY OR OF ANY PARENT
OR SUBSIDIARY.]

<PAGE>

     [20.] Employment. Nothing contained in this Agreement shall be construed as
(a) a contract of employment between the Employee and the Company or any Parent
or Subsidiary, (b) a right of the Employee to be continued in the employ of the
Company or of any Parent or Subsidiary, or (c) a limitation of the right of the
Company or of any Parent or Subsidiary to discharge the Employee at any time,
with or without cause (subject to any applicable employment agreement).

     [21.] Definitions. Unless otherwise defined herein, all capitalized terms
used in this Agreement shall have the same definitions as set forth in the Plan.

     [22.] Incorporation of Terms of Plan. This Agreement shall be interpreted
under, and subject to, all of the terms and provisions of the Plan, which are
incorporated herein by reference.

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the Date
of Grant set forth above.

                                        [                ]


                                        By:________________________________
                                           Name:
                                           Title:


                                        -----------------------------------
                                        [Name of Employee]

ATTEST:
                                        -----------------------------------
                                        Social Security Number

- -------------------------


<PAGE>

                                                                      EXHIBIT A

                         INCENTIVE OPTION EXERCISE FORM

                                                              [DATE]

[Company Name]
[Address]
[City, State and Zip Code]
Attention:  [OFFICER]

Dear Sirs:

     Pursuant to the provisions of the Incentive Stock Option Agreement dated
[______] (the "Agreement"), whereby you have granted to me an Incentive Stock
Option (the "Option") to purchase up to [______] shares of the Common Stock of
Leisure Travel Group, Inc. (the "Company") subject to the terms of the
Agreement, I hereby notify you that I elect to exercise my option to purchase
[______] of the shares of Common Stock covered by such Option at the [$___] per
share price specified therein. In full payment of the price for the shares being
purchased hereby, I am delivering to you herewith (i) certified or bank
cashier's check payable to the order of the Company in the amount of
$____________, or (ii) a certificate or certificates for [______] shares of
Common Stock of the Company, and which have a fair market value as of the date
hereof of $___________, [and a certified or bank cashier's check, payable to the
order of the Company, in the amount of $________________]. Any such stock
certificate or certificates are endorsed, or accompanied by an appropriate stock
power, to the order of the Company, with my signature guaranteed by a bank or
trust company or by a member firm of the New York Stock Exchange. I hereby
acknowledge that I am purchasing these shares for investment purposes only and
not for resale in violation of any federal or state securities laws.

                                     Very truly yours,


                                     ------------------------------
                                     [Address]

                                     (For notices, reports, dividend checks and
                                     other communications to stockholders.)


<PAGE>

                                                                 [DRAFT 8/4/99]

OPTION NO. [9_]-ISO-[__]

================================================================================



- --------------------------------------------------------------------------------
                           LEISURE TRAVEL GROUP, INC.

                             2000 STOCK OPTION PLAN
- --------------------------------------------------------------------------------


                             INCENTIVE STOCK OPTION

                                   GRANTED TO

                          ----------------------------
                                    OPTIONEE

- -------------------------                             -------------------------
Number of Shares                                      Price per Share

DATE GRANTED:____________                             EXPIRATION DATE:_________

================================================================================




                                     FORM OF
                      NON-QUALIFIED STOCK OPTION AGREEMENT

     AGREEMENT made as of this [_________] day of [ ], 2000 (the "Date of
Grant") between Leisure Travel Group, Inc., a Delaware corporation (hereinafter
referred to as the "Company"), and [_________], residing at [_________]
(hereinafter referred to as the "Employee").

                              W I T N E S S E T H:

     WHEREAS, the Company desires, in connection with the employment of the
Employee and in accordance with its 2000 Stock Option Plan (the "Plan"), to
provide the Employee with an opportunity to acquire Common Stock, $.001 par
value (hereinafter referred to as "Common Stock"), of the Company on favorable
terms and thereby increase his proprietary interest in the continued progress
and success of the business of the Company;

     NOW, THEREFORE, in consideration of the premises, the mutual covenants
herein set forth and other good and valuable consideration, the Company and the
Employee hereby agree as follows:

     1. Confirmation of Grant of Option. Pursuant to a determination by the
Committee, the Company, subject to the terms of the Plan and this Agreement,
hereby grants to the Employee as a matter of separate inducement and agreement,
and in addition to and not in lieu of salary or other compensation for services,
the right to purchase (hereinafter referred to as the "Option") an aggregate of
[NUMBER] shares of Common Stock, subject to adjustment as provided in the Plan
(such shares, as adjusted, hereinafter being referred to as the "Shares"). The
Option is not intended to qualify as an incentive stock option under Section 422
of the Internal Revenue Code of 1986, as amended (the "Code").

     2. Purchase Price. The purchase price of shares of Common Stock covered by
the Option will be [$____] per share, subject to adjustment as provided in the
Plan.

     3. Exercise of Option. The Option shall be exercisable on the terms and
conditions hereinafter set forth:

          (a) The Option shall become exercisable cumulatively as to the
     following amounts of the number of Shares originally subject thereto (after
     giving effect to any adjustment pursuant to the Plan), on the dates
     indicated:

               (i) as to [_________] Shares on or after [_________];

               (ii) as to [_________] Shares on or after [_________];

               (iii) as to [_________] Shares on or after [_________];

<PAGE>

               (iv) as to [_________] Shares on or after [_________]; and

               (v) as to [_________] Shares on or after [_________].

          (b) The Option may be exercised pursuant to the provisions of this
     Section 3, by notice and payment to the Company as provided in Sections 9
     and 14 hereof.

     4. Term of Option. The term of the Option shall be a period of [NUMBER]
years from the Date of Grant, subject to earlier termination or cancellation as
provided in this Agreement. This Option, to the extent unexercised, shall expire
on the day immediately prior to the [___TH] anniversary of the Date of Grant.
The holder of the Option [SHALL] [SHALL NOT] have [ANY] rights to dividends
[AND] [OR ANY] other rights of a stockholder with respect to any shares of
Common Stock subject to the Option until such shares shall have been issued to
him (as evidenced by the appropriate entry on the books of the Company or a duly
authorized transfer agent of the Company) provided that the date of issuance
shall not be earlier than the date this Option is exercised and payment of the
full purchase price of the shares of Common Stock (with respect to which this
Option is exercised) is made to the Company.

     5. Non-transferability of Option. The Option shall not be assigned,
transferred or otherwise disposed of, or pledged or hypothecated in any way, and
shall not be subject to execution, attachment or other process, except as may be
provided in the Plan. Any assignment, transfer, pledge, hypothecation or other
disposition of the Option attempted contrary to the provisions of the Plan, or
any levy of execution, attachment or other process attempted upon the Option,
will be null and void and without effect. Any attempt to make any such
assignment, transfer, pledge, hypothecation or other disposition of the Option
will cause the Option to terminate immediately upon the happening of any such
event; provided, however, that any such termination of the Option under the
foregoing provisions of this Section 5 will not prejudice any rights or remedies
which the Company or any Parent or Subsidiary may have under this Agreement or
otherwise.

     6. Exercise Upon Cessation of Employment. (a) If the Employee at any time
ceases to be an employee of the Company and of any Parent or Subsidiary [(I)] by
reason of his discharge for Good Cause [OR (II) DUE TO HIS VOLUNTARY TERMINATION
OF EMPLOYMENT WITHOUT THE WRITTEN CONSENT OF THE COMMITTEE], the Option shall,
at the time of such termination of employment, terminate and the Employee shall
forfeit all rights hereunder. If, however, the Employee for any other reason
(other than Disability or death) ceases to be such an Employee, the Option may,
subject to the provisions of Section 5 hereof, be exercised by the Employee to
the same extent the Employee would have been entitled under Section 3 hereof to
exercise the Option immediately prior to such cessation of employment, at any
time within [________DAYS/MONTHS/YEARS] after such cessation of employment, at
the end of which period the Option, to the extent not then exercised, shall
terminate and the Employee shall forfeit all rights hereunder, even if the
Employee subsequently returns to the employ of the Company or any Parent or
Subsidiary. In no event, however, may the Option be exercised after the
expiration of the term provided in Section 4 hereof.

<PAGE>

          (b) The Option shall not be affected by any change of duties or
     position of the Employee so long as he continues to be an [A FULL-TIME]
     employee of the Company or of any Parent or Subsidiary thereof. If the
     Employee is granted a temporary leave of absence, such leave of absence
     shall be deemed a continuation of his employment by the Company or of any
     Parent or Subsidiary thereof for the purposes of this Agreement, but only
     if and so long as the employing corporation consents thereto.

                  7. Exercise Upon Death or Disability. (a) If the Employee dies
while he is employed by the Company or by any Parent or Subsidiary, [AND ON OR
AFTER THE FIRST DATE UPON WHICH HE WOULD HAVE BEEN ENTITLED TO EXERCISE THE
OPTION UNDER THE PROVISIONS OF SECTION 3 HEREOF], the Option may, subject to the
provisions of Section 5 hereof, be exercised [WITH RESPECT TO ALL OR ANY PART OF
THE SHARES OF COMMON STOCK AS TO WHICH THE DECEASED EMPLOYEE HAD NOT EXERCISED
THE OPTION AT THE TIME OF HIS DEATH (REGARDLESS OF WHETHER THE OPTION WAS FULLY
EXERCISABLE AT SUCH TIME)] [(TO THE SAME EXTENT THE EMPLOYEE WOULD HAVE BEEN
ENTITLED UNDER SECTION 3 HEREOF TO EXERCISE THE OPTION IMMEDIATELY PRIOR TO HIS
DEATH)], by the estate of the Employee (or by the person or persons who acquire
the right to exercise the Option by written designation of the Employee) at any
time within [________ DAYS/MONTHS/YEARS] after the death of the Employee, at the
end of which period the Option, to the extent not then exercised, shall
terminate and the estate or other beneficiaries shall forfeit all rights
hereunder. In no event, however, may the Option be exercised after the
expiration of the term provided in Section 4 hereof.

          (b) In the event that the employment of the Employee by the Company
     and any Parent or Subsidiary is terminated by reason of the Disability of
     the Employee [AND ON OR AFTER THE FIRST DATE UPON WHICH HE WOULD HAVE BEEN
     ENTITLED TO EXERCISE THE OPTION UNDER THE PROVISIONS OF SECTION 3 HEREOF],
     the Option may, subject to the provisions of Section 5 hereof, be exercised
     [WITH RESPECT TO ALL OR ANY PART OF THE SHARES OF COMMON STOCK AS TO WHICH
     HE HAD NOT EXERCISED THE OPTION AT THE TIME OF HIS DISABILITY OR RETIREMENT
     (REGARDLESS OF WHETHER THE OPTION WAS FULLY EXERCISABLE AT SUCH TIME)] [(TO
     THE SAME EXTENT THE EMPLOYEE WOULD HAVE BEEN ENTITLED UNDER SECTION 3
     HEREOF TO EXERCISE THE OPTION IMMEDIATELY PRIOR TO HIS EMPLOYMENT
     TERMINATION DUE TO DISABILITY)] by the Employee within the period ending
     [________ DAYS/MONTHS/YEARS] after the date of such termination of
     employment, at the end of which period the Option, to the extent not then
     exercised, shall terminate and the Employee shall forfeit all rights
     hereunder even if the Employee subsequently returns to the employ of the
     Company or any Parent or Subsidiary. In no event, however, may the Option
     be exercised after the expiration of the term provided in Section 4 hereof.

     8. Registration. At the time of issuance, the shares of Common Stock
subject hereto and issuable upon the exercise hereof may not be registered under
the Securities Act of 1933, as amended, and, if required upon the request of
counsel to the Company, the Employee will give a representation as to his
investment intent with respect to such shares prior to their issuance as set
forth in Section 9 hereof. The Company may register or qualify the shares
covered by the Option for sale pursuant to the Securities Act of 1933, as
amended, at any time prior to or after the exercise in whole or in part of the
Option.

<PAGE>

     9. Method of Exercise of Option. (a) Subject to the terms and conditions of
this Agreement, the Option shall be exercisable by notice in the manner set
forth in Exhibit A hereto (the "Notice") and provision for payment to the
Company in accordance with the procedure prescribed herein. Each such Notice
shall:

               (i) state the election to exercise the Option and the number of
          Shares with respect to which it is being exercised;

               (ii) contain a representation and agreement as to investment
          intent, if required by counsel to the Company with respect to such
          Shares, in a form satisfactory to counsel to the Company;

               (iii) be signed by the Employee or the person or persons entitled
          to exercise the Option and, if the Option is being exercised by any
          person or persons other than the Employee, be accompanied by proof,
          satisfactory to counsel to the Company, of the right of such other
          person or persons to exercise the Option;

               (iv) include payment of the full purchase price for the shares of
          Common Stock to be purchased pursuant to such exercise of the Option;
          and

               (v) be received by the Company on or before the date of the
          expiration of this Option. In the event the date of expiration of this
          Option falls on a day which is not a regular business day at the
          Company's executive office in [CITY/STATE] then such written Notice
          must be received at such office on or before the last regular business
          day prior to such date of expiration.

          (b) Payment of the purchase price of any shares of Common Stock, in
     respect of which the Option shall be exercised, shall be made by the
     Employee or such person or persons at the place specified by the Company on
     the date the Notice is received by the Company (i) by delivering to the
     Company a certified or bank cashier's check payable to the order of the
     Company or (ii) if consented to by the Company in writing, (A) by
     delivering to the Company properly endorsed certificates of shares of
     Common Stock (or certificates accompanied by an appropriate stock power)
     with signature guaranties by a bank or trust company, (B) by having
     withheld from the total number of shares of Common Stock to be acquired
     upon the exercise of this Option a specified number of such shares of
     Common Stock, (C) by any form of "cashless" exercise or (D) by any
     combination of the foregoing. [FOR PURPOSES OF THE IMMEDIATELY PRECEDING
     SENTENCE, AN EXERCISE EFFECTED BY THE TENDER OF COMMON STOCK (OR DEEMED TO
     BE EFFECTED BY THE TENDER OF COMMON STOCK) MAY BE CONSUMMATED WITH COMMON
     STOCK HELD BY THE EMPLOYEE FOR SIX (6) MONTHS OR ACQUIRED BY THE EMPLOYEE
     OTHER THAN UNDER THE PLAN (OR A SIMILAR PLAN MAINTAINED BY THE COMPANY).]

<PAGE>

          (c) The Option shall be deemed to have been exercised with respect to
     any particular shares of Common Stock if, and only if, the preceding
     provisions of this Section 9 and the provisions of Section 10 hereof shall
     have been complied with, in which event the Option shall be deemed to have
     been exercised on the date the Notice and related payment were received by
     the Company. Anything in this Agreement to the contrary notwithstanding,
     any Notice given pursuant to the provisions of this Section 9 shall be void
     and of no effect if all of the preceding provisions of this Section 9 and
     the provisions of Section 10 shall not have been complied with.

          (d) The certificate or certificates for shares of Common Stock as to
     which the Option shall be exercised will be registered in the name of the
     Employee (or in the name of the Employee's estate or other beneficiary if
     the Option is exercised after the Employee's death), or if the Option is
     exercised by the Employee and if the Employee so requests in the notice
     exercising the Option, will be registered in the name of the Employee and
     another person jointly, with right of survivorship and will be delivered as
     soon as practical after the date the Notice is received by the Company
     (accompanied by full payment of the exercise price), but only upon
     compliance with all of the provisions of this Agreement.

          (e) If the Employee fails to accept delivery of and pay for all or any
     part of the number of Shares specified in such Notice, his right to
     exercise the Option with respect to such undelivered Shares may be
     terminated in the sole discretion of the Committee. The Option may be
     exercised only with respect to full Shares.

          (f) The Company shall not be required to issue or deliver any
     certificate or certificates for shares of its Common Stock purchased upon
     the exercise of any part of the Option prior to the payment to the Company,
     upon its demand, of any amount requested by the Company for the purpose of
     satisfying its liability, if any, to withhold federal, state or local
     income or earnings tax or any other applicable tax or assessment (plus
     interest or penalties thereon, if any, caused by a delay in making such
     payment) incurred by reason of the exercise of this Option or the transfer
     of shares thereupon. Such payment shall be made by the Employee in cash or,
     with the written consent of the Company, by tendering to the Company shares
     of Common Stock equal in value to the amount of the required withholding.
     In the alternative, the Company may, at its option, satisfy such
     withholding requirements by withholding from the shares of Common Stock to
     be delivered to the Employee pursuant to an exercise of the Option a number
     of shares of Common Stock equal in value to the amount of the required
     withholding.

          [(G) UPON THE EMPLOYEE'S EXERCISE OF THIS OPTION IN A MANNER THAT
     WOULD SATISFY THE REQUIREMENTS SET FORTH UNDER THE PLAN FOR THE ISSUANCE OF
     RELOAD OPTIONS, THE EMPLOYEE SHALL BE AWARDED SUCH RELOAD OPTIONS PROVIDING
     FOR (I) THE NUMBER OF SHARES OF COMMON STOCK AVAILABLE FOR PURCHASE
     THEREUNDER, (II) THE EXERCISE PRICE AND (III) THE TERM OF SUCH RELOAD
     OPTIONS AS SET FORTH IN THE PLAN. THE OTHER CONDITIONS RELATED TO THE
     EXERCISE OF SUCH RELOAD OPTIONS SHALL BE THE SAME AS SET FORTH HEREUNDER
     WITH RESPECT TO THIS OPTION. ANY RELOAD OPTION GRANTED PURSUANT TO THIS
     PROVISION SHALL BE CONSIDERED TO BE A NON-QUALIFIED STOCK OPTION.]

<PAGE>

     10. Approval of Counsel. The exercise of the Option and the issuance and
delivery of shares of Common Stock pursuant thereto shall be subject to approval
by the Company's counsel of all legal matters in connection therewith,
including, but not limited to, compliance with the requirements of the
Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as
amended, and the rules and regulations thereunder, and the requirements of any
stock exchange or automated trading medium upon which the Common Stock may then
be listed or traded.

     11. Resale of Common Stock. (a) If so requested by the Company, upon any
sale or transfer of the Common Stock purchased upon exercise of the Option
[(SUBJECT TO THE PROVISIONS OF SECTIONS 11(B) AND (C), HEREOF)], the Employee
shall deliver to the Company an opinion of counsel satisfactory to the Company
to the effect that either (i) the Common Stock to be sold or transferred has
been registered under the Securities Act and that there is in effect a current
prospectus meeting the requirements of Section 10(a) of said Act which is being
or will be delivered to the purchaser or transferee at or prior to the time of
delivery of the certificates evidencing the Common Stock to be sold or
transferred, or (ii) such Common Stock may then be sold without violating
Section 5 of said Act.

          [(B) (I) IF THE EMPLOYEE, ANY OTHER PERSON WHO ACQUIRES SHARES OF
     COMMON STOCK BY WAY OF THE EXERCISE OF THIS OPTION (SUCH SHARES OF COMMON
     STOCK, FOR PURPOSES OF THIS SECTION 11(B) BEING REFERRED TO AS THE
     "SHARES"), OR ANY OTHER PERSON WHO SUBSEQUENTLY ACQUIRES ANY OF SUCH SHARES
     DESIRES TO TRANSFER ANY OF SUCH SHARES, SUCH PERSON ("OFFEROR") SHALL
     FIRST, IN WRITING, OFFER TO SELL ALL OF SUCH SHARES TO THE COMPANY, AT THE
     LESSER OF (A) THE "THIRD PARTY OFFER PRICE" (AS DEFINED IN SECTION
     11(B)(IV) HEREOF) OR (B) THE "FORMULA PRICE" (AS DEFINED IN SECTION
     11(B)(V) HEREOF) AND UPON THE TERMS AND CONDITIONS HEREINAFTER SET FORTH,
     AND THE COMPANY SHALL HAVE A PERIOD OF THIRTY (30) DAYS AFTER THE RECEIPT
     OF SUCH OFFER IN WHICH TO ACCEPT OR REJECT THE SAME. IF THE COMPANY ELECTS
     TO ACCEPT SUCH OFFER, SUCH ACCEPTANCE MUST BE TO THE FULL EXTENT PERMITTED
     BY LAW, AND IT SHALL SO SIGNIFY ITS ACCEPTANCE THEREOF WITHIN SUCH THIRTY
     (30) DAY PERIOD BY A DULY SIGNED NOTICE TO THE OFFEROR. IF THE ACCEPTANCE
     IS FOR LESS THAN ALL OF THE SHARES OFFERED, SUCH ACCEPTANCE SHALL BE
     CONTINGENT UPON ACCEPTANCE OF THE BALANCE OF THE SHARES PURSUANT TO SECTION
     11(B)(II) HEREOF.

               (II) IF THE COMPANY, FOR ANY REASON, FAILS TO ACCEPT IN ITS
          ENTIRETY THE OFFER MADE PURSUANT TO SECTION 11(B)(I) ABOVE WITHIN THE
          THIRTY (30) DAY PERIOD THEREIN PROVIDED, THE OFFEROR SHALL,
          IMMEDIATELY UPON THE EXPIRATION OF SUCH THIRTY (30) DAY PERIOD, OFFER
          TO SELL ALL OF SUCH SHARES (OR SUCH LESSER AMOUNT WHERE THE COMPANY
          CANNOT LEGALLY ACCEPT THE OFFER IN FULL), AT THE PRICE AND UPON THE
          TERMS AND CONDITIONS AS SET FORTH IN SECTION 11(B)(I) HEREOF, RATABLY
          TO THE OTHER SHAREHOLDERS OF THE COMPANY (THE "SHAREHOLDERS"), AND
          SUCH OTHER SHAREHOLDERS SHALL HAVE A FURTHER PERIOD OF THIRTY (30)
          DAYS WITHIN WHICH TO ACCEPT SUCH OFFER, WHICH ACCEPTANCE MUST, IN THE
          AGGREGATE, BE FOR ALL AND NOT PART OF THE SHARES SO OFFERED. IF A
          SHAREHOLDER ELECTS TO ACCEPT THE SHARES OFFERED, HE SHALL SO SIGNIFY
          BY DULY SIGNED WRITTEN NOTICE TO THE OFFEROR. SUCH SHAREHOLDER MAY
          INDICATE IN HIS ACCEPTANCE THAT HE WILL PURCHASE ANY SHARES NOT
          ACCEPTED BY THE OTHER SHAREHOLDER(S) TO WHOM THE OFFER WAS MADE.
          NOTWITHSTANDING ANYTHING CONTAINED IN SECTION 11(B)(I) OR IN THIS
          SECTION 11(B)(II), THE COMPANY AND/OR THE OFFEREE SHAREHOLDERS MAY,
          EITHER DURING THE THIRTY (30) DAY PERIOD REFERRED TO IN SECTION
          11(B)(I) OR THE THIRTY (30) DAY PERIOD REFERRED TO IN THIS SECTION
          11(B)(II) AGREE TO PURCHASE SHARES FROM THE OFFEROR IN SUCH
          PROPORTIONS AS THE COMPANY AND/OR THE OFFEREE SHAREHOLDERS MAY AGREE,
          SO LONG AS ALL OF THE SHARES OFFERED FOR SALE ARE PURCHASED BY THEM,
          AND SO LONG AS THEY SHALL SO SIGNIFY WITHIN EITHER SUCH THIRTY (30)
          DAY PERIOD BY A DULY SIGNED NOTICE TO THE OFFEROR.

<PAGE>

               (III) IN THE EVENT OF THE ACCEPTANCE OF ANY OFFER BY WRITTEN
          NOTICE, TRANSMITTED BY REGISTERED OR CERTIFIED MAIL, RETURN RECEIPT
          REQUESTED, THE CLOSING SHALL BE HELD WITHIN THIRTY (30) DAYS AFTER THE
          GIVING OF SUCH ACCEPTANCE, EXCEPT THAT SHOULD SUCH DATE FALL ON A
          WEEKEND, LEGAL OR RELIGIOUS HOLIDAY, THEN THE CLOSING SHALL BE HELD ON
          THE FOLLOWING BUSINESS DAY AT THE COMPANY'S PRINCIPAL PLACE OF
          BUSINESS OR SUCH OTHER PLACE AS MAY BE DESIGNATED BY THE PARTIES. ON
          CLOSING, THE PARTIES SHALL DELIVER ALL OF THE INSTRUMENTS AND
          DOCUMENTS REQUIRED TO BE DELIVERED BY THIS AGREEMENT, AGAINST THE
          PAYMENT REQUIRED HEREUNDER.

               (IV) IN THE EVENT THAT THERE IS NO ELECTION TO PURCHASE ALL OF
          THE SHARES OFFERED PURSUANT TO SECTIONS 11(B)(I) AND 11(B)(II),
          HEREOF, THE OFFEROR SHALL THEREAFTER HAVE THE RIGHT TO DISPOSE OF HIS
          SHARES FREE OF ANY RESTRICTIONS IMPOSED BY THE TERMS HEREOF, PROVIDED,
          HOWEVER, THAT THE COMPANY AND THE REMAINING (OFFEREE) SHAREHOLDERS
          SHALL AT ALL TIMES HAVE THE RIGHT OF FIRST REFUSAL TO PURCHASE THE
          SHARES SO OFFERED ON THE SAME TERMS AND CONDITIONS AS ARE SET FORTH IN
          ANY BONA FIDE OFFER MADE TO THE OFFEROR BY A THIRD PARTY PURCHASER
          WHICH BONA FIDE OFFER THE OFFEROR IS WILLING TO ACCEPT FOR THE SALE OF
          HIS SHARES ("THIRD PARTY OFFER" WITH THE PURCHASE PRICE SET FORTH IN
          SUCH THIRD PARTY OFFER BEING REFERRED TO AS THE "THIRD PARTY OFFER
          PRICE") AT A PURCHASE PRICE EQUAL TO THE LESSER OF (A) THE THIRD PARTY
          OFFER PRICE OR (B) THE FORMULA PRICE. IF THE OFFEROR RECEIVES A THIRD
          PARTY OFFER, IT SHALL BE REDUCED TO WRITING AND A COPY THEREOF SHALL
          BE PROVIDED TO THE COMPANY AND THE OFFEREE SHAREHOLDERS, TOGETHER WITH
          A WRITTEN NOTICE INDICATING (I) THE OFFEROR'S INTENT TO SELL HIS
          SHARES IN ACCORDANCE WITH THE TERMS THEREOF, AND (II) THE RIGHT OF
          FIRST REFUSAL OF THE COMPANY AND THE OFFEREE SHAREHOLDERS WITH RESPECT
          THERETO. THE COMPANY AND/OR THE OFFEREE SHAREHOLDERS SHALL BE REQUIRED
          TO SIGNIFY THEIR ELECTION TO PURCHASE THE SHARES OFFERED UNDER THIS
          SECTION 11(B)(IV) WITHIN TEN (10) DAYS FROM THE RECEIPT OF THE
          AFORESAID NOTICE BY A NOTICE SUCH AS THAT REQUIRED PURSUANT TO
          PROVISIONS OF SECTIONS 11(B)(I) AND 11(B)(II), ABOVE. IF NO SUCH
          NOTICE OF ELECTION IS GIVEN, THE OFFEROR SHALL HAVE THE RIGHT TO SELL
          HIS SHARES PURSUANT TO SUCH THIRD PARTY OFFER ON TERMS NO MORE
          FAVORABLE TO THE PURCHASER THAN CONTAINED THEREIN, DURING A PERIOD OF
          NINETY (90) DAYS FOLLOWING THE EXPIRATION OF SUCH TEN (10) DAY PERIOD.
          IF SUCH SALE IS NOT CONSUMMATED WITHIN SUCH NINETY (90) DAY PERIOD THE
          RIGHT OF FIRST REFUSAL HEREIN PROVIDED SHALL BE REINSTATED.

               (V) [DETERMINATION OF FORMULA PRICE].

               (VI) NOTWITHSTANDING ANY OTHER PROVISION OF THIS SECTION 11(B) TO
          THE CONTRARY, THE TRANSFER OF ANY ONE OR MORE OF THE SHARES BY THE
          EMPLOYEE DURING HIS LIFETIME OR, UPON HIS DEATH, BY WILL OR INTESTACY,
          TO ANY MEMBER OF THE EMPLOYEE'S "IMMEDIATE FAMILY" OR TO ANY TRUST
          BENEFITING ANY MEMBER OF THE EMPLOYEE'S IMMEDIATE FAMILY SHALL BE
          EXEMPT FROM THE PROVISIONS OF THIS SECTION 11(B). FOR PURPOSES OF THE
          IMMEDIATELY PRECEDING SENTENCE, THE TERM "IMMEDIATE FAMILY" SHALL MEAN
          THE EMPLOYEE'S SPOUSE, LINEAL DESCENDENT OR ANTECEDENT, BROTHER OR
          SISTER. IN THE CASE OF SUCH A TRANSFER, THE TRANSFEREE (ANY EACH
          SUCCESSOR TO SUCH TRANSFEREE) SHALL RECEIVE AND HOLD SUCH SHARES
          SUBJECT TO THE OTHER PROVISIONS OF THIS SECTION 11(B), AND THERE SHALL
          BE NO FURTHER TRANSFER OF SUCH SHARES EXCEPT IN ACCORDANCE WITH THE
          OTHER TERMS OF THIS SECTION 11(B).

<PAGE>

               (VII) THE PROVISIONS OF THIS SECTION 11(B) SHALL TERMINATE WITH
          RESPECT TO ANY SHARES UPON THE FIRST SALE OF COMMON STOCK OF THE
          COMPANY TO THE GENERAL PUBLIC PURSUANT TO A REGISTRATION STATEMENT
          FILED WITH, AND DECLARED EFFECTIVE BY, THE SECURITIES AND EXCHANGE
          COMMISSION PURSUANT TO THE PROVISIONS OF THE SECURITIES ACT.]

          [(C) THE EMPLOYEE AGREES THAT, IF SO REQUESTED BY THE COMPANY OR ANY
     REPRESENTATIVE OF THE UNDERWRITERS (THE "MANAGING UNDERWRITER") IN
     CONNECTION WITH ANY REGISTRATION OF THE OFFERING OF ANY SECURITIES OF THE
     COMPANY UNDER THE SECURITIES ACT, THE EMPLOYEE WILL NOT SELL OR OTHERWISE
     TRANSFER ANY SHARES OR OTHER SECURITIES OF THE COMPANY DURING THE SIX (6)
     MONTH PERIOD (OR SUCH LONGER OR SHORTER PERIOD AS MAY BE REQUESTED IN
     WRITING BY THE MANAGING UNDERWRITER AND AGREED TO IN WRITING BY THE
     COMPANY) (THE "MARKET STANDOFF PERIOD") FOLLOWING THE EFFECTIVE DATE OF A
     REGISTRATION STATEMENT OF THE COMPANY FILED UNDER THE SECURITIES ACT. SUCH
     RESTRICTION SHALL APPLY ONLY TO THE FIRST REGISTRATION STATEMENT OF THE
     COMPANY TO BECOME EFFECTIVE UNDER THE SECURITIES ACT THAT INCLUDES
     SECURITIES TO BE SOLD ON BEHALF OF THE COMPANY TO THE PUBLIC IN AN
     UNDERWRITTEN PUBLIC OFFERING UNDER THE SECURITIES ACT. THE COMPANY MAY
     IMPOSE STOP-TRANSFER INSTRUCTIONS WITH RESPECT TO SECURITIES SUBJECT TO THE
     FOREGOING RESTRICTIONS UNTIL THE END OF SUCH MARKET STANDOFF PERIOD.]

          [(D)] The Common Stock issued upon exercise of the Option shall bear
     the following (or similar) legend if required by counsel for the Company:

          THE SHARES EVIDENCED BY THIS CERTIFICATE MAY NOT BE SOLD,
          TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF
          UNLESS THEY HAVE FIRST BEEN REGISTERED UNDER THE SECURITIES
          ACT OF 1933, AS AMENDED, OR UNLESS, IN THE OPINION OF COUNSEL
          FOR THE COMPANY, SUCH REGISTRATION IS NOT REQUIRED.
          [FURTHERMORE, THE SECURITIES REPRESENTED BY THIS CERTIFICATE
          ARE SUBJECT TO A RIGHT OF FIRST REFUSAL IN FAVOR OF THE
          COMPANY OR ITS ASSIGNEE SET FORTH IN AN AGREEMENT BETWEEN
          COMPANY AND THE REGISTERED HOLDER, OR SUCH HOLDER'S
          PREDECESSOR IN INTEREST, A COPY OF WHICH IS ON FILE AT THE
          PRINCIPAL OFFICE OF COMPANY].

     12. Reservation of Shares. The Company shall at all times during the term
of the Option reserve and keep available such number of shares of the Common
Stock as will be sufficient to satisfy the requirements of this Agreement.

<PAGE>

     13. Limitation of Action. The Employee and the Company each acknowledges
that every right of action accruing to him or it, as the case may be, and
arising out of or in connection with this Agreement against the Company or a
Parent or Subsidiary, on the one hand, or against the Employee, on the other
hand, shall, irrespective of the place where an action may be brought, cease and
be barred by the expiration of three years from the date of the act or omission
in respect of which such right of action arises.

     14. Notices. Each notice relating to this Agreement shall be in writing and
delivered in person, by recognized overnight carrier or by certified mail to the
proper address. All notices to the Company or the Committee shall be addressed
to them at Leisure Travel Group, Inc., 6 Leylands Park, Nobs Creek, Colden
Commen, Winchester SO21 1TH England, Attn: Raymond J. Peel. All notices to the
Employee shall be addressed to the Employee or such other person or persons at
the Employee's address above specified. Anyone to whom a notice may be given
under this Agreement may designate a new address by notice to that effect.

     15. Benefits of Agreement. This Agreement shall inure to the benefit of the
Company, the Employee and their respective heirs, executors, administrators,
personal representatives, successors and assigns.

     16. Severability. In the event that any one or more provisions of this
Agreement shall be deemed to be illegal or unenforceable, such illegality or
unenforceability shall not affect the validity and enforceability of the
remaining legal and enforceable provisions hereof, which shall be construed as
if such illegal or unenforceable provision or provisions had not been inserted.

     17. Governing Law. This Agreement will be construed and governed in
accordance with the laws of the State of [JURISDICTION].

     18. Employment. Nothing contained in this Agreement shall be construed as
(a) a contract of employment between the Employee and the Company or any Parent
or Subsidiary, (b) as a right of the Employee to be continued in the employ of
the Company or of any Parent or Subsidiary, or (c) as a limitation of the right
of the Company or of any Parent or Subsidiary to discharge the Employee at any
time, with or without cause (subject to any applicable employment agreement).

     19. Definitions. Unless otherwise defined herein, all capitalized terms
used in this Agreement shall have the same definitions as set forth in the Plan.

     20. Incorporation of Terms of Plan. This Agreement shall be interpreted
under, and subject to, all of the terms and provisions of the Plan, which are
incorporated herein by reference.

<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the Date
of Grant set forth above.

                                         [                      ]


                                         By:________________________________
                                            Name:
                                            Title:


                                         -----------------------------------
                                         [Name of Employee]


                                         -----------------------------------
                                         Social Security Number

ATTEST:


- -------------------------


<PAGE>

                                                                      EXHIBIT A

                    NON-QUALIFIED STOCK OPTION EXERCISE FORM

                                                               [DATE]

[Company Name]
[Address]
[City, State and Zip Code]
Attention:  [OFFICER]

Dear Sirs:

     Pursuant to the provisions of the Non-Qualified Stock Option Agreement
dated [_________] (the "Agreement"), whereby you have granted to me a
Non-Qualified Option (the "Option") to purchase up to [_________] shares of the
Common Stock of Leisure Travel Group, Inc. (the "Company") subject to the terms
of the Agreement, I hereby notify you that I elect to exercise my option to
purchase [_________] of the shares of Common Stock covered by such Option at the
[$___] per share price specified therein. In full payment of the price for the
shares being purchased hereby, I am delivering to you herewith (i) certified or
bank cashier's check payable to the order of the Company in the amount of
$____________,(1) (or (ii) a certificate or certificates for [_________] shares
of Common Stock of the Company, and which have a fair market value as of the
date hereof of $___________, [and a certified or bank cashier's check, payable
to the order of the Company, in the amount of $________________].(2) (Any such
stock certificate or certificates are endorsed, or accompanied by an appropriate
stock power, to the order of the Company, with my signature guaranteed by a bank
or trust company or by a member firm of the New York Stock Exchange. I hereby
acknowledge that I am purchasing these shares for investment purposes only and
not for resale in violation of any federal or state securities laws.

                                    Very truly yours,

                                    ------------------------------
                                    [Address]

                                    (For notices, reports, dividend checks and
                                    other communications to stockholders.)

- --------

(1)  $_____________ of this amount is the purchase price of the shares, and the
     balance represents payment of withholding taxes as follows: Federal
     $_____________, State $_________ and Local $_______.

(2)  $_____________ of this amount is at least equal to the current market
     value of one share of Common Stock of the Company, and the balance
     represents payment of withholding taxes as follows: Federal $________,
     State $_______ and Local $______.


<PAGE>

                                                                  [DRAFT 8/4/99]

OPTION NO. [9_]-NQO-[__]


- --------------------------------------------------------------------------------
                           LEISURE TRAVEL GROUP, INC.

                             2000 STOCK OPTION PLAN
- --------------------------------------------------------------------------------


                           NON-QUALIFIED STOCK OPTION

                                   GRANTED TO



                          ----------------------------
                                    OPTIONEE




- -------------------------                             -------------------------
Number of Shares                                      Price per Share

DATE GRANTED:____________                             EXPIRATION DATE:_________


================================================================================







Date: 30th June 1999







Grand Hotel Group Limited
as Borrower

The Lenders
Specified herein as Lenders

Arab Bank plc
as Administrative Agent

Arab Bank plc
as Security Agent and Trustee

Arab Bank plc
as Hedge Provider


Loan Agreement

providing for a secured loan facility in the maximum
of(pound)10,000,000



<PAGE>



Contents

No       Heading                                                            Page
         Clauses

1.       Definitions and Interpretation                                        2
1.1      Defined Terms                                                         2
1.2      Construction of Certain Terms                                        22
1.3      Construction of Certain References                                   24
1.4      Headings                                                             25

2.       The Facility                                                         25
2.1      Amount and Currency                                                  25
2.2      Participation of Lenders                                             25
2.3      Purpose                                                              25

3.       The Lenders                                                          26
3.1      Obligations of Lenders                                               26
3.2      Interests of Lenders                                                 26

4.       Availability and Drawing                                             27
4.1      Number of Advances                                                   27
4.2      Maximum Amount                                                       27
4.3      Conditions Precedent                                                 27
4.4      Procedure                                                            27
4.5      Transfer of Funds                                                    28
4.6      Cancellation of Unused Facility                                      29
4.7      No Waiver of Conditions                                              29
4.8      Authorisations for Disbursements                                     29
4.9      Failure to Draw                                                      30

5.       Interest Periods                                                     30
5.1      Selection by Borrower                                                31
5.2      Determination of Interest Periods                                    31
5.3      Deemed Selection                                                     32

6.       Interest                                                             33
6.1      Interest Rate                                                        33
6.2      Hedging Arrangements                                                 33
6.3      Payment of Interest                                                  34
6.4      Day Count Fraction                                                   34
6.5      Currency                                                             34
6.6.     Mandatory Costs Rate                                                 34

7.       Repayment and Prepayment                                             34
7.1      Repayment                                                            34


<PAGE>

7.2      Prepayment                                                           35
7.3      Obligation to Prepay Following Notice                                35
7.4      No Premature Repayment                                               36
7.5      Amounts and Currency of Repayments and Prepayments                   36

8.       Security                                                             36
8.1      Security                                                             36
8.2      Security Agent as Trustee                                            37

9.       Maintenance of Security                                              37
9.1      Covenants                                                            37
9.2      Calculations and Further Covenant                                    38
9.3      Failure to Comply                                                    39
9.4      Valuations                                                           40
9.5      Improvements to the Properties                                       40

10.      Single Currency                                                      44

11.      Representations and Warranties                                       44
11.1     Representations                                                      44
11.2     Lenders' Reliance                                                    50
11.3     Knowledge of Lenders                                                 50
11.4     Repetition                                                           51

12.      Undertakings                                                         51
12.1     Specific Undertakings                                                51
12.2     General                                                              62

13.      Changes in Circumstances                                             63
13.1     Illegality                                                           63
13.2     Increased Costs                                                      64
13.3     Market Disruption                                                    67
13.4     Prepayment                                                           71
13.5     Certificate                                                          71

14.      Payments                                                             72
14.1     Procedure                                                            72
14.2     Default Interest                                                     74
14.3     Withholding; Gross-up                                                75
14.4     Credit Against Tax                                                   76
14.5     Agency Payments                                                      77
14.6     Currency of Account                                                  78
14.7     Appropriation of Payments                                            78
14.8     Qualifying Lenders                                                   78
14.9     Double Taxation Treaties                                             79

15.      Default                                                              80
15.1     Events of Default                                                    80
15.2     Acceleration                                                         85

<PAGE>

16.      Expenses, Fees and Commissions                                       86
16.1     Initial and Continuing Costs                                         86
16.2     Enforcement Costs                                                    87
16.3     Stamp Duty                                                           87
16.4     Arrangement Fee                                                      88
16.5     Reimbursement by Borrower                                            88

17.      Indemnities                                                          88
17.1     General                                                              88
17.2     Currency Indemnity                                                   90
17.3     Independent Obligations                                              91
17.4     Double Counting                                                      91

18.      The Agents                                                           91
18.1     Appointment                                                          91
18.2     Duties of Administrative Agent                                       92
18.3     Duties of Security Agent                                             94
18.4     Performance of Duties                                                94
18.5     Agents' Discretions                                                  97
18.6     Limitation of Responsibilities                                       99
18.7     The Agents as a Lender                                              100
18.8     No Reliance on Agents                                               100
18.9     Lenders' Indemnity                                                  101
18.10    Change of Agents                                                    102
18.11    Signing of Transfer Certificates                                    103
18.12    Security Agent as Trustee                                           104
18.13    Acceptance of Title, Value and Valuation Bases                      111
18.14    Rule 146 of the Land Registration Rules                             111
18.15    The Borrower and the Agents                                         111
18.16    Agents of the Lenders                                               112
18.17    Agents' Knowledge                                                   112

19.      Transfer                                                            112
19.1     Agreement Binding on Successors                                     112
19.2     Borrower's Assignment                                               113
19.3     Novation                                                            113
19.4     Assignment                                                          115
19.5     Lending Offices                                                     116
19.6     Disclosure of Information                                           116
19.7     Costs                                                               116

20.      Set-Off/Pro-Rata Sharing                                            117
20.1     Set Off                                                             117
20.2     Pro-Rata Sharing                                                    118

21.      Notices                                                             120
21.1     Address                                                             120
21.2     Method and Receipt                                                  120
21.3     Deemed Notice                                                       121


<PAGE>

22.      Calculations and Evidence of Debt                                   121
22.1     Accounts                                                            121
22.2     Evidence                                                            121
22.3     Certificates and Determinations                                     121

23.      Severability                                                        122

24.      Waivers; Rights Cumulative                                          122

25.      Counterparts                                                        123

26.      Governing Law and Jurisdiction                                      123
26.1     Law                                                                 123
26.2     Submission to Jurisdiction                                          123
26.3     Other Jurisdictions                                                 123

The First Schedule                                                           125
The Lenders and their Commitments                                            125

The Second Schedule                                                          126
Form of Notice of Drawing                                                    126

The Third Schedule                                                           129
Form of Transfer Certificate                                                 129

The Fourth Schedule                                                          135
Conditions Precedent Documents                                               135

The Fifth Schedule                                                           141
Calculation of Mandatory Costs Rate                                          141



<PAGE>




THIS AGREEMENT is made the 30th* day of June* 1999

BETWEEN:

(1)    GRAND HOTEL GROUP LIMITED a company  registered under the laws of England
       and Wales under number 3657769 and whose registered  office is situate at
       Derbyshire House, 737a Wilmslow Road,  Didsbury,  Manchester M20 6WF*, as
       borrower ;

(2)    THE LENDERS, the respective names and offices of which are set out in the
       First Schedule, as lenders;

(3)    ARAB BANK plc, in its  capacity as  administrative  agent for the Lenders
       and the Hedge Provider;

(4)    ARAB BANK plc,  in its  capacity  as  security  agent and trustee for the
       Secured Parties; and

(5)    ARAB  BANK plc,  in its  capacity  as Hedge  Provider  under the  Hedging
       Arrangements.

WHEREBY IT IS AGREED as follows:

The Lenders have, at the request of the Borrower, agreed to the provision to the
Borrower of a secured loan facility in the maximum  amount of  (pound)10,000,000
upon the  terms and  subject  to the  conditions  hereinafter  contained  and in
particular, but without limitation, Clause 4.2.


- --------
* Inserted in manuscript on executed Agreement


<PAGE>

NOW IT IS AGREED as follows:

1.     Definitions and Interpretation

1.1    Defined Terms

       In this Agreement, the Recitals and the Schedules and Appendices,  unless
       there is something in the subject or context inconsistent therewith,  the
       following expressions shall have the following meanings, namely:

       "Accounting Statement"      means  a  financial   statement   in  a  form
                                   approved by the Administrative  Agent for the
                                   purposes of Clause 12.1 (b):  such  financial
                                   statement,  unless the  Administrative  Agent
                                   otherwise  agrees,  to be in the  form of the
                                   sample statement set out in Appendix 6;

       "Acquisition Agreement"     means the asset sale agreement dated the same
                                   date as this Agreement  between Rank Holidays
                                   Division Limited (1) and the Borrower (2) for
                                   the   acquisition  by  the  Borrower  of  the
                                   Assets,    together   with   all   associated
                                   documents;

       "Administrative Agent"      means  Arab  Bank  plc,  in its


<PAGE>

                                   capacity as  administrative   agent  for  the
                                   Lenders and the Hedge Provider  and  includes
                                   any successor administrative  agent appointed
                                   hereunder;

       "Approved Valuer"           means  such  valuer or firm of valuers as may
                                   be appointed by the Administrative Agent from
                                   time  to  time   (in  its   discretion)   and
                                   "Approved   Valuation"   means  a   valuation
                                   carried out by an Approved Valuer;

       "Agents"                    means  the   Administrative   Agent  and  the
                                   Security  Agent,  and "Agent" means either of
                                   them, as the context requires;

       "Assets"                    means the Properties,  the Hotel Business and
                                   the  other  assets  to  be  acquired  by  the
                                   Borrower under the Acquisition  Agreement and
                                   as specified therein;

       "Availability Period"       means the  period  commencing  on the date of
                                   this Agreement and ending on the date falling
                                   three  months  after  such date or such later
                                   date  as  the  Lenders


<PAGE>

                                   may agree in their absolute discretion at the
                                   request of the Borrower;

       "Basis Point"               means one hundredth of one per cent. (0.01%);

       "Borrower"                  means Grand Hotel  Group  Limited,  a company
                                   registered  under  the  laws of  England  and
                                   Wales under number  3657769 whose  registered
                                   office is situate at 6 Leylands Park,  Colden
                                   Common, Winchester, Hampshire;

       "Borrower's Charge"         means the legal  charge and  debenture  to be
                                   executed by the  Borrower  pursuant to Clause
                                   8.1(a);

       "Calculation Period"        means  each  period of 12 months  ending on a
                                   Reporting Date;

       "Certificate of Title"      means the  certificates of title given to the
                                   Agents and the Lenders (and their successors,
                                   assignees and transferees) in relation to the
                                   Properties by Messrs. Herbert Smith and dated
                                   29 June* 1999;


- --------
* Inserted in manuscript on executed Agreement

<PAGE>

       "Commitment"                in  relation  to a Lender  means,  (a) if the
                                   Lender  is a  Lender  on  the  date  of  this
                                   Agreement,  the amount set out opposite  that
                                   Lender's  name in the First  Schedule and the
                                   amount  of  any  other  Lender's   Commitment
                                   acquired  by  that  Lender  under  Clause  19
                                   (Transfer);  and (b) if the Lender  becomes a
                                   Lender after the date of this Agreement,  the
                                   amount of that Lender's  Commitment  acquired
                                   by it under Clause 19 (Transfer),  and "Total
                                   Commitments" means the aggregate for the time
                                   being  of all  the  Commitments  of  all  the
                                   Lenders;

       "Completion Date"           means the date on which the sale and purchase
                                   of the  Assets to the  Borrower  is  actually
                                   completed;

       "Corporate Account          means an application  in the Security Agent's
       Application"                standard form  requesting  the opening of one
                                   or more accounts with the Security Agent;

       "Drawdown Date"             means the date on which the

<PAGE>

                                   Facility is drawn by the Borrower hereunder;

       "Encumbrance"               means any mortgage,  charge (whether fixed or
                                   floating),  pledge, lien,  hypothecation,  or
                                   other  interest  or  arrangement  of any kind
                                   conferring  or  having  a  commercial  effect
                                   analogous to conferring security;

       "Event of Default"          means any of those events specified in Clause
                                   15.1 (Events of Default);

       "Facility"                  means the loan facility made available to the
                                   Borrower pursuant to this Agreement;

       "Facility Amount"           means at any time the  amount  calculated  in
                                   accordance with Clause 4.2 at such time;

       "Hedge Provider"            means  Arab  Bank  plc,  in its  capacity  as
                                   counterparty to the Hedging Arrangements with
                                   the Borrower;

       "Hedging Arrangements"      means   the  ISDA   Agreement   and/or   each
                                   confirmation,  agreement or other document or
                                   matter evidencing or


<PAGE>

                                   constituting   an  interest  rate  management
                                   arrangement  relating  to the  Loan  or  part
                                   thereof,  all Hedging  Arrangements  to be in
                                   form and substance  acceptable to the Lenders
                                   in their absolute discretion;

       "Hedging Arrangements
       Charge"                     means  the  charge  to  be  executed  by  the
                                   Borrower pursuant to Clause 8.1(c);

       "Hedging Arrangements
       Commencement Date"          means   the   date  on  which   the   Hedging
                                   Arrangements come into effect;

       "Hotel Business"            means, as the context requires,  the business
                                   of owning and operating hotels at each of the
                                   Properties  carried  on up to the date of the
                                   Acquisition  Agreement  by  Butlin's  Limited
                                   (or an  associated company  thereof)  or  the
                                   business  of owning and  operating  hotels at
                                   each of the  Properties  to be  carried on by
                                   the Borrower from the Completion Date;

       "Improvement Programme"     means the detailed  programme  and budget for
                                   improvements to the Properties referred to in

<PAGE>

                                   Clause 9.5;

       "Indebtedness"              means,  with  respect  to  any  person,   any
                                   indebtedness or obligation  (whether  present
                                   or  future)  created,   issued,   guaranteed,
                                   incurred   or  assumed  by  such  person  for
                                   payment or repayment of money;

       "Inter-Creditor             means the  agreement  between  the  Borrower,
       Agreement"                  Cygnet  Ventures  Limited,  the  Agents,  the
                                   Lenders, and the Hedge Provider,  referred to
                                   in Clause 8.1(d);

       "Interest Costs"            in relation to a Calculation Period means the
                                   aggregate of all interest, fees, commissions,
                                   discounts  (other than trade  discounts)  and
                                   other costs,  charges and  expenses  accruing
                                   due from the Borrower during such Calculation
                                   Period under this Agreement  (after deducting
                                   all  amounts  payable  by the Hedge  Provider
                                   under the Hedging  Arrangements  but with the
                                   addition  of  all  amounts


<PAGE>

                                   (other than the initial  premium)  payable by
                                   the Borrower to the Hedge  Provider under the
                                   Hedging  Arrangements  in each case after the
                                   application  of Section 2(a) (Netting) of the
                                   ISDA Agreement, where applicable);

       "Interest Period"           means a period by reference to which interest
                                   is to be  calculated  and payable on the Loan
                                   or any other amount  hereunder as selected or
                                   determined  pursuant  to  Clause 5  (Interest
                                   Periods);

       "ISDA Agreement"            means  an   agreement  in  the  form  of  the
                                   International     Swaps    and    Derivatives
                                   Association          Master         Agreement
                                   (Multicurrency-Cross  Border)  1992 Edition a
                                   copy of which is  attached  as Appendix 5 (or
                                   such  other  form as may from time to time be
                                   specified by the Hedge Provider) entered into
                                   between the Hedge  Provider  and the Borrower
                                   for the purposes of effecting  interest  rate
                                   hedging  and/or   interest

<PAGE>

                                   rate  management  arrangements  in respect of
                                   the  interest  arising on some or all of  the
                                   Loan;

       "Key-man Charge"            means the  assignment  to be  executed by the
                                   Borrower pursuant to Clause 8.1(b);

       "Key-man Policy"            means a key-man life  assurance  policy taken
                                   out by the  Borrower  on the life of Mr Kevin
                                   Leech    in   the    sum    of    not    less
                                   than(pound)8,500,000   (eight   million  five
                                   hundred   thousand  pounds)  with  such  life
                                   assurance  company or office and in such form
                                   and on such  terms as are  acceptable  to the
                                   Administrative  Agent and  where the  context
                                   admits   includes   any   replacement    life
                                   assurance policy taken out by the Borrower or
                                   renewal thereof;

       "Lender"                    means  each of the  banks or other  financial
                                   institutions  specified in the First Schedule
                                   and  their  respective  successors  in title,
                                   Transferees and assigns;


<PAGE>

       "Lending Office"            means each branch office of a Lender  through
                                   which  such  Lender  is for  the  time  being
                                   acting for the purposes of this Agreement;

       "LIBOR"                     means,  in relation to any Interest Period or
                                   other period by  reference to which  interest
                                   is to be determined, the rate per annum which
                                   appears on display  page 3750 on the Telerate
                                   Service  (or such other  page as may  replace
                                   that page on that  service  or on such  other
                                   page and service as the Administrative  Agent
                                   may determine to have succeeded such service)
                                   for   deposits  in  Sterling   for  a  period
                                   comparable to such  Interest  Period or other
                                   period as  aforesaid,  as at  11:00am  on the
                                   Quotation  Date for such  Interest  Period or
                                   other  period  or,  if  no  such  rate  is so
                                   displayed,   the  arithmetic   mean  (rounded
                                   upwards,   if   necessary,   to  the  nearest
                                   one-sixteenth of one per cent (1/16%)) of the
                                   respective rates quoted

<PAGE>

                                   to the Administrative Agent by each Reference
                                   Bank  as  the  rates  at  which  deposits  in
                                   Sterling  are  offered by prime banks to such
                                   Reference Bank in the London Interbank Market
                                   for a  period  comparable  to  such  Interest
                                   Period  or other  period  at  11:00am  on the
                                   Quotation  Date for such  Interest  Period or
                                   other  such  period.  If any  Reference  Bank
                                   fails to  provide  a  quotation,  then  LIBOR
                                   shall be determined by reference to the rates
                                   offered  by  the  quoting   Reference   Banks
                                   provided  that if fewer  than  two  Reference
                                   Banks provide a quotation then LIBOR for such
                                   Interest Period or such other period shall be
                                   determined in accordance with Clause 13.3;

       "Loan"                      means the aggregate principal amount advanced
                                   by the Lenders  hereunder  or (as the context
                                   requires)  the  amount  thereof  for the time
                                   being outstanding hereunder;

<PAGE>

       "Loan Note"               means  the   (pound)10,400,000   non-interest
                                 bearing  loan note to be  issued  to  Butlin's
                                 Limited by the  Borrower  as  required by the
                                 Acquisition Agreement;

       "Majority Lenders"        means those  Lenders the  aggregate  of whose
                                 Outstandings comprise at least 66 2/3% of the
                                 Loan or, if the Loan has not then been  made,
                                 Lenders the  aggregate  of whose  Commitments
                                 represent  at  least  66  2/3%  of the  Total
                                 Commitments;

       "Mandatory Costs Rate"    means  the  additional  interest  rate on the
                                 Loan  (expressed  as a  rate  per  annum)  to
                                 compensate   the  Lenders  for  the  cost  of
                                 complying with the Sterling  mandatory liquid
                                 costs  requirements  and for the  cost of the
                                 fee   payable  to  the   Financial   Services
                                 Authority   as   specified   in  Clause   6.6
                                 (Mandatory Costs Rate);

       "Margin"                  means 200 Basis Points (2%) per annum;

       "Net Operating Profit"    means the net operating


<PAGE>

                                   profit   (calculated   as  set   out  in  the
                                   Accounting  Statement)  of the Borrower  such
                                   profit being  calculated  before deduction of
                                   the  cost of the  Improvement  Programme  and
                                   before deduction for depreciation;

       "Notice of Drawing"         means a notice of  drawing  in respect of the
                                   Facility substantially in the form set out in
                                   the Second  Schedule  issued by the  Borrower
                                   requesting  that  the  Facility  be  advanced
                                   hereunder;

       "Outstandings"              means,  in  relation to a Lender at any time,
                                   the aggregate  principal  amount of its share
                                   of  the  Loan  at  such   time   and   "Total
                                   Outstandings"   at   any   time   means   the
                                   Outstandings of all the Lenders at such time;

       "Participating Member
       State"                      means  a  member  of the  European  Community
                                   established by the Treaty of Rome of 25 March
                                   1957 (as amended by the Single  European  Act
                                   1986 and the  Maastricht  Treaty (signed on 1
                                   February  1992) and as  amended  from time to
                                   time)  which has for the time  being  adopted
                                   the

<PAGE>

                                   single  currency   in   accordance  with  the
                                   aforesaid treaty;

       "Permitted Charge"          means a second ranking  security  interest to
                                   be  executed  by the  Borrower  in  favour of
                                   Cygnet  Ventures  Limited such security being
                                   subject to the  Inter-Creditor  Agreement and
                                   described in the Third Schedule thereto;

       "Permitted Encumbrance"     means:


                                   (a)  any lien or right of set-off arising (in
                                        either  case) by operation of law (or by
                                        agreement  to the  same  effect)  in the
                                        ordinary   course   of  the   Borrower's
                                        business  having regard to the custom in
                                        the relevant trade for the settlement of
                                        accounts;

                                   (b)  the Permitted Charge; and

                                   (c)  any  other   Encumbrance   approved   in
                                        writing by the Administrative Agent;


<PAGE>

       "Potential Event of
       Default"                    means any event or circumstance  which,  with
                                   the  giving  of notice  and/or  lapse of time
                                   and/or upon the Administrative Agent making a
                                   determination  under  Clause 15.1  (Events of
                                   Default),   would   constitute  an  Event  of
                                   Default;

       "Properties"                means the  properties  briefly known as Ocean
                                   Hotel Saltdean,  The Grand Hotel Scarborough,
                                   The Grand Hotel Margate,  The Metropole Hotel
                                   Blackpool  and the Grand Hotel  Llandudno  as
                                   more  particularly  described in the Schedule
                                   to  the  Borrower's   Charge  and  where  the
                                   context  admits  includes  any one or more of
                                   the  properties and any part or parts thereof
                                   and "Property" has a corresponding meaning;

       "Purchase Price"            means the  aggregate  amount  payable  by the
                                   Borrower  for the  purchase  of the Assets as
                                   specified  in Clause  3.1 of the  Acquisition
                                   Agreement  exclusive  of Value  Added Tax and
                                   any other Tax, less the amount  payable under
                                   the  Acquisition  Agreement in respect of any
                                   goodwill;

<PAGE>

       "Qualifying Lender"         means (a) a bank (as defined in Section  840A
                                   of the Income and Corporation Taxes Act 1988)
                                   which is within the charge to corporation tax
                                   as respects  interest  which would be payable
                                   to it  hereunder in  accordance  with Section
                                   349(3) of the  Income and  Corporation  Taxes
                                   Act   1988  or  (b)  a  bank   or   financial
                                   institution to which payments of interest may
                                   otherwise be made by the  Borrower  under the
                                   Security   Documents   without  deduction  of
                                   United Kingdom Taxes;

       "Quotation Date"            means, in relation to any period for which an
                                   interest rate is to be determined  hereunder,
                                   the  day   conclusively   determined  by  the
                                   Administrative  Agent  to be the day on which
                                   quotations would ordinarily be given by prime
                                   banks  in the  London  Interbank  Market  for
                                   deposits  in  Sterling  for  delivery  on the
                                   first day of that  period,  provided  that if
                                   for any such period the


<PAGE>

                                   Administrative    Agent    determines    that
                                   quotations  would ordinarily be given on more
                                   than one date,  the  Quotation  Date for that
                                   period shall be the last of those dates;

       "Reference Banks"           means the  principal  London  offices of Arab
                                   Bank plc, The  Hongkong and Shanghai  Banking
                                   Corporation Limited, Chase Manhattan Bank and
                                   any  bank  appointed  by  the  Administrative
                                   Agent to  replace a  Reference  Bank with the
                                   consent   of   the   Borrower   (not   to  be
                                   unreasonably   withheld   or   delayed)   and
                                   "Reference Bank" has a corresponding meaning;

       "Repayment Date"            means  each of the dates  falling  24, 36, 48
                                   and 60 months  after the Drawdown  Date,  the
                                   last of such dates being the "Final Repayment
                                   Date";

       "Repayment Instalment"      means each  instalment  for  repayment of the
                                   Loan, in each case as provided in Clause 7.1;

       "Reporting Date"            means 31  January,  30 April,


<PAGE>

                                   31 July and 31 October in each year or, where
                                   such  date is not a Sunday,  the  immediately
                                   preceding Sunday;

       "Secured Asset"             means any asset over which an Encumbrance is,
                                   or is to be,  created by or  pursuant  to any
                                   Security Document;

       "Secured Obligations"       means all monies which are now or at any time
                                   hereafter  may be or  become  due or owing by
                                   the  Borrower  to either of the Agents or any
                                   of the Lenders or the Hedge Provider under or
                                   pursuant to any of the Security Documents and
                                   any  other  liabilities,  whether  actual  or
                                   contingent,   now   existing   or   hereafter
                                   incurred  by the  Borrower  to  either of the
                                   Agents  or any of the  Lenders  or the  Hedge
                                   Provider  under  or  pursuant  to  any of the
                                   Security  Documents  (whether  in either case
                                   due,  owing or incurred by the Borrower alone
                                   or jointly  with any other  person(s)  and in
                                   whatever  name,  firm or

<PAGE>

                                   style and whether as principal or surety);

       "Secured Parties"           means  the  Agents  and the  Lenders  and the
                                   Hedge Provider;

       "Security Agent"            means  Arab  Bank  plc,  in its  capacity  as
                                   security  agent and  trustee  for the Secured
                                   Parties and includes any  successor  security
                                   agent appointed hereunder;

       "Security Documents"        means this Agreement,  the Borrower's Charge,
                                   the Key-man Charge, the Hedging  Arrangements
                                   Charge,   the   Hedging   Arrangements,   the
                                   Inter-Creditor  Agreement,  and  any  further
                                   agreement  or document  entered into under or
                                   pursuant   to  the  terms  of  any   Security
                                   Document or  otherwise  entered into or given
                                   at any  time  as  security  for  the  Secured
                                   Obligations;

       "Standby Letter of
       Credit"                     the standby  letter of credit issued or to be
                                   issued to Butlin's Limited by Citibank,  N.A.
                                   as required by the Acquisition Agreement;

<PAGE>

       "Subordinated Loan"         means   the   loan    facility   of   up   to
                                   (pound)100,000 made available to the Borrower
                                   by Cygnet Ventures Limited and referred to in
                                   the Inter-Creditor Agreement;

       "Taxes"                     means any  present or future  taxes,  levies,
                                   duties or  charges,  including  any  interest
                                   thereon and penalties in respect thereof, and
                                   any fees,  deductions  or  withholdings  of a
                                   similar nature and "Tax" and "Taxation" shall
                                   be construed accordingly;

       "Transfer Certificate"      means  an  instrument  executed  pursuant  to
                                   Clause 19.3;

       "Transferee"                means a  Qualifying  Lender to which a Lender
                                   transfers   all  or  part  of  such  Lender's
                                   rights,  benefits and obligations  under this
                                   Agreement  and the other  Security  Documents
                                   pursuant to Clause 19 (Transfer);

       "Valuation Basis"           means  the  Estimated  Realisation  Price (as
                                   defined in the RICS  Appraisal  and Valuation
                                   Manual  as from time to time


<PAGE>

                                   amended  by the  RICS)  or,  if the  same  is
                                   replaced   or  no  longer   published,   such
                                   reasonably  comparable valuation basis as the
                                   Administrative Agent may select;

       "Value"                     means  at any  time in  relation  to any real
                                   property (including the Properties) the value
                                   of the interest  held therein by the Borrower
                                   on  the   Valuation   Basis  at  such   time,
                                   determined by an Approved Valuer.

1.2    Construction of Certain Terms

       Any reference in this Agreement to:

       an "account"  shall include a sub-account  opened by the person with whom
       the account is maintained;

       a "business day" means a day (other than a Saturday or a Sunday) on which
       banks in London are open for  business  (excluding  any day on which such
       banks are open solely for the  purpose of settling  payments in Euro) and
       on which the London interbank market is operating;

       a  "dispute"  means  any  litigation  or  administrative  or  arbitration
       proceeding before or of any court,  tribunal,  arbitrator or

<PAGE>

       governmental or municipal authority, any labour dispute, any dispute with
       any  governmental  or municipal  authority  and any other  dispute of any
       kind;

       a "month" is a  reference  to a period  starting on one day in a calendar
       month  and  ending  on the  numerically  corresponding  day  in the  next
       calendar   month  (and   references   to  "months"   shall  be  construed
       accordingly)  save that,  where any such period would  otherwise end on a
       day which is not a business  day, it shall end on the next  business  day
       and, where  applicable,  interest  shall continue to accrue  accordingly,
       unless that day falls in the calendar month  succeeding  that in which it
       would  otherwise have ended,  in which case it shall end on the preceding
       business day provided  that,  if a period starts on the last business day
       in a calendar  month or if there is no numerically  corresponding  day in
       the month in which that period  ends,  that period  shall end on the last
       business day in that latter month;

       a  "subsidiary"  means (i) a subsidiary  as defined in Section 736 of the
       Companies  Act 1985 (as amended by Section 144 of the Companies Act 1989)
       and (ii) unless the context otherwise requires, a subsidiary  undertaking
       within the meaning of Section 258 of the  Companies Act 1985 (as inserted
       by Section 21 of the Companies Act 1989);

       a time of day shall be to London time; and

       the "winding-up" of a person includes the

<PAGE>

       amalgamation,     reconstruction,     reorganisation,     administration,
       dissolution,  liquidation,  winding-up,  merger or  consolidation of that
       person,  and any equivalent or analogous  procedure  under the law of any
       jurisdiction  in which the person is  incorporated or resident or carries
       on a material part of its business or has material assets.

1.3    Construction of Certain References

       Unless the context  otherwise  requires,  any reference in this Agreement
       to:

       a Clause,  Appendix or Schedule  shall be  construed  as a reference to a
       clause hereof or appendix or schedule hereto;

       a sub-clause  shall be  construed  as a reference to a sub-clause  of the
       Clause in which such reference appears;

       a paragraph  shall be construed as a paragraph of the sub-clause in which
       such reference appears;

       this Agreement or any other agreement or document shall be construed as a
       reference to this Agreement or, as the case may be, such other  agreement
       or  document  as the  same may have  been,  or may from  time to time be,
       amended, varied, supplemented or novated;

       the singular shall include the plural and vice versa;

       any statute or  regulation  shall be  construed  as a

<PAGE>

       reference to such statute or regulation as the same may have been, or may
       from time to time be, amended or re-enacted;

       "Sterling" and the sign "(pound)"  means the lawful currency for the time
       being of the United Kingdom and

       "Euro" means the lawful currency of the Participating Member States;

1.4    Headings

       Clause, Schedule and Appendix headings are for ease of reference only.

2.     The Facility

2.1    Amount and Currency

       Upon and subject to the terms and  conditions  of this  Agreement  and in
       reliance   upon  the   representations   and   warranties  in  Clause  11
       (Representations  and  Warranties) the Lenders agree to make available to
       the  Borrower a loan  facility in an amount not  exceeding  the  Facility
       Amount.

2.2    Participation of Lenders

       Each Lender will  participate in the Facility  through its Lending Office
       in the proportion borne by its Commitment to the Total Commitments.

2.3    Purpose

       The  proceeds  of the  Facility  are to be applied by the  Borrower in or
       towards  payment of the amount

<PAGE>

       of the  Purchase  Price  payable  upon the  Completion  Date,  and in the
       payment of  associated  costs and  expenses.  Neither the Lenders nor the
       Agents shall be concerned to ensure that such application takes place.

3.     The Lenders

3.1    Obligations of Lenders

       Save as provided in this Clause, the obligations of each Lender hereunder
       are  several;  the  failure  of any  Lender to carry out its  obligations
       hereunder shall not relieve any other Lender,  the Agents or the Borrower
       from any of its or their respective obligations to the parties hereto and
       neither  the  Agents  nor  any  Lender  shall  be  responsible   for  the
       obligations  of any  Lender  or (as the  case  may be) any  other  Lender
       hereunder.

3.2    Interests of Lenders

       Notwithstanding  any other term of this  Agreement,  the interests of the
       Lenders are  several and the  aggregate  amount  outstanding  at any time
       hereunder  from the Borrower to any Lender or to either of the Agents for
       its own account is a separate  and  independent  debt.  Save as expressly
       provided  herein or in any of the other  Security  Documents  each of the
       Agents and every  Lender shall each have the right to protect and enforce
       its rights  arising out of this  Agreement  and it shall not be necessary
       for any  Lender or (as the case may be)  either  Agent to be joined as an
       additional party in any proceedings for this purpose.


<PAGE>

4.     Availability and Drawing

4.1    Number of Advances

       Subject to the terms and  conditions of this Agreement the Borrower shall
       be entitled to draw the whole of the Facility by a single drawing.

4.2    Maximum Amount

       The amount of the Facility made available to the Borrower hereunder shall
       be the lesser of the following amounts:

       (a)    the sum of(pound)10,000,000;

       (b)    70% of the Purchase Price; and

       (c)    70% of the  lower of the  Approved  Valuations  of the  Properties
              referred to in paragraph 7 of the Fourth Schedule.

4.3    Conditions Precedent

       The  Facility  may not be  drawn  unless  the  Administrative  Agent  has
       received,  in form and  substance  satisfactory  to it, all the documents
       listed in the Fourth Schedule.

4.4    Procedure

       Subject to:

       (a)    the conditions set out in Clause 4.3 having been satisfied;

       (b)    no Event of  Default  and no  Potential  Event of  Default  having
              occurred;


<PAGE>

       (c)    the Administrative Agent having received by not later than 10:00am
              one business  day before the Drawdown  Date (or by such later time
              as the  Administrative  Agent after  consultation with the Lenders
              may agree) a Notice of Drawing  (which  shall be  irrevocable)  by
              telex or facsimile or letter duly  completed  and signed on behalf
              of the Borrower by a person duly authorised;

       (d)    the Drawdown Date being the Completion Date;

       (e)    the Administrative Agent having received irrevocable  instructions
              addressed  to it by the  Borrower  requesting  that  the  Loan  be
              disbursed by applying  the proceeds in or towards the  acquisition
              of the  Properties  and in the  payment  of  associated  costs and
              expenses approved by the Administrative Agent; and

       (f)    the  Administrative  Agent  having  received  all fees  costs  and
              expenses  then due and payable to it and/or agreed under Clause 16
              (Expenses, Fees and Commission),

       the Borrower  may, on any business  day during the  Availability  Period,
       draw the Facility.

4.5    Transfer of Funds

       On the Drawdown  Date each Lender shall pay to the  Administrative  Agent
       the  amount in  Sterling  notified  by the  Administrative  Agent to such
       Lender as the amount of such Lender's participation in the Facility to be
       advanced  on

<PAGE>

       the  Drawdown  Date.  All sums to be  advanced  by the  Lenders  shall be
       remitted to the  Administrative  Agent for value on the Drawdown  Date to
       the  account of the  Administrative  Agent in  accordance  with Clause 14
       (Payments). The Administrative Agent shall pay the sums received by it as
       directed by the Borrower in accordance with Clause 4.4(e).

4.6    Cancellation of Unused Facility

       Any part of the Facility  which is not drawn at the earlier of the expiry
       of the  Availability  Period or the Drawdown  Date shall be cancelled and
       shall not thereafter be available to the Borrower.

4.7    No Waiver of Conditions

       If the Administrative Agent in its discretion allows the Borrower to draw
       the Facility notwithstanding that some or all of the conditions specified
       in this Clause 4  (Availability  and Drawing) have not been satisfied the
       Lenders  shall not thereby be deemed to have  waived any such  conditions
       and the Borrower covenants with the Administrative  Agent and the Lenders
       to satisfy  such  conditions,  or to  procure  that such  conditions  are
       satisfied,  upon request from the  Administrative  Agent within such time
       limit as shall have been agreed and, failing agreement, immediately.

4.8    Authorisations for Disbursements

       The  Borrower  hereby  irrevocably  and

<PAGE>

       unconditionally   instructs   and   authorises   the   Lenders   and  the
       Administrative  Agent to advance  the  Facility  upon and  subject to the
       terms  hereof by paying  the  proceeds  thereof  by  disbursement  to the
       "Payee"  named in the Notice of Drawing  (less any  deductions  which the
       Administrative   Agent  is   authorised   to  make)  and  upon  any  such
       disbursement  to any such "Payee" and the deduction of any  deductions so
       authorised  the  Borrower  agrees  that the  Lenders  shall be deemed (in
       proportion  to the  respective  amounts  made  available  by  them to the
       Administrative  Agent)  to have  made  to the  Borrower  the  Loan in the
       aggregate of the amount so disbursed and any such deductions  which shall
       satisfy pro tanto the  obligations  of the Lenders to lend such amount to
       the Borrower hereunder.

4.9    Failure to Draw

       If for any reason the Facility is not drawn  hereunder  after  receipt by
       the  Administrative  Agent of a Notice of Drawing pursuant to Clause 4.4,
       the Borrower  will pay to each Lender (other than a Lender which fails to
       make available its portion of the Loan by reason of its own negligence or
       default) such amount as such Lender may certify (such certification to be
       conclusive  in the absence of manifest  error) as necessary to compensate
       it for any  resulting  loss or  expense  on  account  of funds  acquired,
       contracted  for or  utilised  in order to fund its  participation  in the
       Loan.

5.     Interest Periods


<PAGE>

5.1    Selection by Borrower

       Subject to the provisions of this Clause 5 (Interest  Periods) and Clause
       6 (Interest),  the Borrower may by notice received by the  Administrative
       Agent not later than  10:00am on the third  business day before the first
       day of each Interest Period (other than the first Interest  Period,  when
       the  selection  will be made in the  Notice of  Drawing,  and  subject to
       Clause 5.2 below)  select the duration of such  Interest  Period.  In the
       absence of a selection by the Borrower Clause 5.3 shall apply.

5.2    Determination of Interest Periods

       Subject to the provisions of Clause 6 (Interest)  each Interest Period in
       relation to the Loan shall have a duration  of 3, 6, 9 or 12 months,  (or
       such other  period as may be agreed with the  Administrative  Agent after
       consultation  with the  Lenders),  as  selected  or  deemed  to have been
       selected by the Borrower in accordance with Clause 5.1, but so that:

       (a)    the first Interest Period applicable to the Loan shall commence on
              the  Drawdown  Date and  shall  end on the last day of the  period
              selected by the Borrower pursuant to Clause 5.1 or deemed selected
              by the Borrower pursuant to Clause 5.3;

       (b)    save as  otherwise  provided in this  Agreement,  each  subsequent
              Interest  Period  shall  commence  on the expiry of the  preceding
              Interest Period;


<PAGE>

       (c)    any Interest  Period which would  otherwise  end on a day which is
              not a  business  day,  shall  be  extended  to  end  on  the  next
              succeeding  business  day  unless  that day falls in the  calendar
              month  succeeding  that in which it would otherwise have ended, in
              which case it shall end on the immediately preceding business day;

       (d)    any Interest Period which would otherwise overrun a Repayment Date
              shall be shortened to end on such Repayment Date; and

       (e)    the  right to  select  the  duration  of  Interest  Periods  shall
              determine on the Hedging  Arrangements  Commencement Date and from
              the Hedging Arrangements  Commencement Date Interest Periods shall
              (notwithstanding  Clause 5.3) be  coterminous  with the periods by
              reference to which  payments are to be calculated  pursuant to the
              Hedging Arrangements.

5.3    Deemed Selection

       If the Borrower  shall fail to select the duration of an Interest  Period
       in accordance with Clauses 5.1 and 5.2 then the Borrower shall be deemed,
       subject as  aforesaid,  to have  selected a duration  of 3 months or such
       other period as the Administrative Agent may (after consultation with the
       Lenders) specify for such Interest Period.


<PAGE>

6.     Interest

6.1    Interest Rate

       The rate of interest  applicable  to the Loan  during an Interest  Period
       applicable  thereto  shall  be  the  rate  per  annum  determined  by the
       Administrative Agent to be the aggregate of (i) the Margin and (ii) LIBOR
       for such Interest Period and (iii) the Mandatory Costs Rate.

6.2    Hedging Arrangements

       (a)    The Borrower has executed and delivered to the Hedge  Provider the
              ISDA Agreement.

       (b)    On  the  Drawdown   Date  the  Borrower   shall  enter  into  such
              confirmations  pursuant to the ISDA  Agreement to take effect from
              such date (being the Drawdown  Date or the last day of an Interest
              Period) as the Hedge Provider may specify.

       (c)    Without  prejudice to the generality of the foregoing the dates on
              which   payments   fall  to  be  made   pursuant  to  the  Hedging
              Arrangements shall coincide with the dates on which interest is to
              be paid on the Loan under this Agreement.

       (d)    For so long as the Loan  remains  outstanding  the Hedge  Provider
              shall be entitled to pay to the Security  Agent any payments which
              the Hedge  Provider is required to pay to the  Borrower  under the
              Hedging  Arrangements  and for the  avoidance  of doubt,  any sums
              which

<PAGE>

              the  Borrower is required to pay to the Hedge  Provider  under the
              Hedging  Arrangements  shall be sums due under and  secured by the
              Security Documents in accordance with their terms.

6.3    Payment of Interest

       The Borrower  shall,  subject to the  provisions of Clause 13 (Changes in
       Circumstances),  14 (Payments) and 15 (Default),  pay interest accrued on
       the Loan  calculated in accordance  with this Clause 6 on the last day of
       each Interest Period.

6.4    Day Count Fraction

       Interest relative to each Interest Period shall accrue from day to day on
       the  basis  of a year  of 365  days  and for the  actual  number  of days
       elapsed.

6.5    Currency

       All interest on the Loan shall be calculated and paid in Sterling.

6.6.   Mandatory Costs Rate

       The provisions of the Fifth  Schedule  shall apply to the  calculation of
       the Mandatory Costs Rate in respect of the Loan.

7.     Repayment and Prepayment

7.1    Repayment

       The Borrower shall on each Repayment Date repay a repayment instalment in
       respect  of  the   principal   amount  of  the  Loan  in  the  amount  of
       (pound)2,500,000

<PAGE>

       and on the Final  Repayment  Date shall repay the  remaining  outstanding
       amount of the Loan by a single  payment,  together with any other amounts
       due, owing or incurred by it pursuant to this Agreement.

7.2    Prepayment

       If the Borrower has provided the Administrative  Agent with not less than
       10 business  days' prior  written  notice of its  intention to do so, the
       Borrower may prepay  without  premium or penalty the whole or any part of
       the Loan (and, if part, being an integral multiple of  (pound)250,000) on
       the last day of any Interest Period. On any prepayment the Borrower shall
       pay to the  Administrative  Agent for the account of the Lenders all such
       breakage  and other costs and  expenses as are referred to in Clause 17.1
       and as may be  applicable.  Any  amount  prepaid  shall be  applied in or
       towards discharge of the Repayment  Instalments in inverse order of their
       maturity.

7.3    Obligation to Prepay Following Notice

       Any notice given by the Borrower  under Clause 7.2 shall be  irrevocable,
       shall  specify  the date on which  the  prepayment  is to be made and the
       amount to be prepaid and shall on that date oblige the Borrower to pay to
       the  Administrative  Agent for the  account  of the  Lenders  the  amount
       therein stated and at the same time to pay all accrued interest and other
       amounts (including any due under Clause 17 (Indemnities))  falling due in
       respect of such prepayment.


<PAGE>

7.4    No Premature Repayment

       The Borrower shall not repay or prepay all or any part of the Loan except
       at the times and in the manner  expressly  provided for in this Agreement
       and shall not be entitled to re-borrow any amount repaid or prepaid.

7.5    Amounts and Currency of Repayments and Prepayments

       Each  repayment  and  prepayment  under this  Agreement  shall be made in
       Sterling and the Borrower shall at the same time pay all accrued interest
       and  other  amounts  (including  any due under  Clause 17  (Indemnities))
       falling due in respect of such repayment or prepayment.

8.     Security

8.1    Security

       As continuing  security for the discharge of all the Secured  Obligations
       the Borrower shall:

       (a)    execute  and  deliver  to the  Security  Agent a deed or  deeds of
              charge and debenture substantially in the form set out in Appendix
              1 including a charge by way of legal  mortgage  over the  freehold
              and leasehold  interests in the Properties  and a floating  charge
              over  the  undertaking  and  other  property  and  assets  of  the
              Borrower;

       (b)    execute and  deliver to the  Security  Agent a security  agreement
              containing  an  assignment  of all its right title and interest in
              the Key-man Policy  substantially  in the form set

<PAGE>

              out in Appendix 2;

       (c)    execute and  deliver to the  Security  Agent a security  agreement
              containing  an  assignment  of all its right title and interest in
              the  Hedging  Arrangements  substantially  in the  form set out in
              Appendix 3; and

       (d)    execute and deliver and  procure  the  execution  and  delivery by
              Cygnet Ventures Limited to the Security Agent of an inter-creditor
              agreement substantially in the form set out in Appendix 4.

8.2    Security Agent as Trustee

       The  Secured  Obligations  shall be secured by the  interests  and rights
       granted in favour of the Security Agent as trustee for the Agents and the
       Lenders under the Security  Documents and such interests and rights shall
       be held by the  Security  Agent upon trust for the benefit of the Secured
       Parties in such shares and ranking in such order as shall be from time to
       time applicable pursuant to any agreement between the Secured Parties.

9.     Maintenance of Security

9.1    Covenants

       The Borrower covenants with the Agents and the Lenders:

       (a)    to  ensure  that  the  Net  Operating  Profit  in each  and  every
              Calculation  Period  ending  on

<PAGE>

              or after 30 July 2000 is at least  equal to 125% of the  aggregate
              of (1) the Interest Costs for such Calculation Period and (ii) (in
              respect  of each  Calculation  Period  ending  on or after 30 July
              2001) (pound)2,500,000;

       (b)    to ensure  that the amount of the Loan does not at any time exceed
              70% of the Value of the Properties at such time; and

       (c)    use all reasonable endeavours to procure* that a Key-man Policy is
              maintained  until all sums due and to become due from the Borrower
              under or in connection with the Security  Documents have been paid
              or repaid in full and without limitation, shall use all reasonable
              endeavours to obtain a new Key-man Policy upon  substantially  the
              same terms from a life  office  acceptable  to the  Administrative
              Agent to take  effect  on and from the  expiry  of the term of the
              initial Key-man Policy

9.2    Calculations and Further Covenant

       For the purposes of Clause 9.1 (a):

       (a)    the  covenant  contained  in Clause  9.1(a)  shall be  applied  by
              reference to the Net Operating Profits specified in the Accounting
              Statement to be supplied by the  Borrower  pursuant to Clause 12.1
              (b) for the three  monthly  period ending on each  Reporting  Date
              (falling  on or  after  30  July  2000)  aggregated


- --------
* Inserted in manuscript on executed Agreement

<PAGE>

              with  the  Net  Operating  Profits  specified  in  the  Accounting
              Statements for the three immediately preceding Reporting Dates, to
              the intent that the covenant in Clause  9.1(a) shall be applied on
              the basis of a rolling  Calculation Period of twelve months ending
              on each Reporting Date (falling on or after 30 July 2000)

       (b)    the Borrower  further  covenants with the Agent and the Lenders to
              ensure that the Net Operating  Profit in each  accounting  year of
              the Borrower (applied by reference to the annual audited financial
              statements  of the Borrower  referred to in Clause  12.1(a)) is at
              least equal to 125% of the aggregate of (i) the Interest  Costs in
              relation to the  Calculation  Period or Periods (or parts thereof)
              falling within and  corresponding  to each such financial year and
              (ii) (in respect of each financial year ending on or after 30 July
              2001) (pound)2,500,000;

       (c)    the  Administrative  Agent  may at any time and from  time to time
              require the Borrower to supply further information and evidence as
              to the calculation of each Accounting Statement.

9.3    Failure to Comply

       If at any time the Administrative Agent determines that the provisions of
       Clause 9.1 (b) are for the time being not  complied  with,  the  Borrower
       shall within 10 business days after the Administrative Agent has notified
       it of such  fact

<PAGE>

       in writing repay all or part of the Loan (as the Administrative Agent may
       specify)  such  that the  provisions  of Clause  9.1 (b) are  thenceforth
       complied with.

9.4    Valuations

       An  Approved   Valuation  of  the  Properties  may  if  required  by  the
       Administrative  Agent be carried out at the expense of the  Borrower  not
       more frequently than once every twelve months. The  Administrative  Agent
       shall  arrange for such  Approved  Valuation  if required by the Majority
       Lenders. The Administrative Agent shall also if requested by the Majority
       Lenders arrange for additional  Approved  Valuations of the Properties to
       be carried out. If any such additional  Approved Valuation indicates that
       on the date it was requested  the Borrower was complying  with Clause 9.1
       (b)  the  cost  thereof  shall  be  borne  by the  Lenders,  and if  such
       additional  Approved  Valuation  indicates that on such date the Borrower
       was not so  complying,  the cost of such  additional  Approved  Valuation
       shall be borne by the Borrower.

9.5    Improvements to the Properties

       (a)    The Borrower  shall within 60 days of the Drawdown Date produce to
              the  Administrative  Agent (in  sufficient  copies for each of the
              Lenders) a detailed  programme of and budget for  improvements  to
              the  Properties  together  with  plans,   specifications,   costs,
              estimates and a works programme at an anticipated cost

<PAGE>

              of not less than  (pound)1,500,000  (exclusive  of all  Taxes) and
              shall provide all such further  information in relation thereto as
              the Administrative Agent or the Lenders may reasonably require.

       (b)    The   Borrower   shall   obtain  the   written   approval  of  the
              Administrative  Agent  which  may  be  withheld  at  its  absolute
              discretion or given subject to any condition or conditions  (after
              consultation with the Lenders) to the Improvement Programme before
              implementing any of the relevant improvements.

       (c)    Subject to obtaining  the written  approval  referred to in Clause
              9.3(b)  the  Borrower  shall  forthwith  apply  for  and  use  all
              reasonable  endeavours  to obtain all planning and other  consents
              licences and/or  certificates  which may be required in connection
              with  the   Improvement   Programme  (and  supply  copies  to  the
              Administrative Agent) and shall commence and proceed diligently to
              complete or procure the  completion of the  Improvement  Programme
              and supply evidence  satisfactory to the Administrative Agent that
              by no later than the expiry of the period of eighteen  months from
              the  Drawdown  Date (i) the  Borrower  has from its own  resources
              spent not less  than(pound)1,500,000  (exclusive  of all Taxes) on
              the Improvement  Programme and (ii) that the Improvement Programme
              has been completed in all material respects.


<PAGE>

       (d)    The Borrower will permit the Agents (and all persons authorised by
              them) to enter the  Properties on  reasonable  prior notice at any
              time  in  order  to  inspect  the  progress  of  the   Improvement
              Programme.

       (e)    None of the Secured Parties shall have any liability in respect of
              the Improvement  Programme and no inspection or approval by any of
              the Secured Parties of the Improvement Programme and works carried
              out under it will constitute any warranty or  representation as to
              the design, fitness or satisfactory  completion of the Improvement
              Programme.

       (f)    Before  preparing  the  Improvement  Programme  the Borrower  will
              submit to the  Administrative  Agent for approval the names of the
              contractors,   architect,   structural   engineer  and  any  other
              professional advisors the Borrower intends to employ in connection
              with the  Improvement  Programme  (in each case where the value or
              fee   for   the   relevant   contract   or   appointment   exceeds
              (pound)100,000) and prior to commencing the Improvement  Programme
              the Borrower will if requested by the Administrative Agent procure
              that the construction contractor,  architect and any other members
              of the professional team shall execute deeds undertaking a duty of
              care in favour of the Security Agent in connection with the design
              construction and  implementation  of the Improvement  Programme in
              the BPFA form or in such  other form as the

<PAGE>

              Administrative Agent may reasonably require.

       (g)    Immediately  on entering  into a contract for or in respect of the
              execution  of the  Improvement  Programme  where  the value of the
              relevant contract  exceeds(pound)100,000 the Borrower will execute
              a security  assignment  of such  construction  contract and of all
              other  warranties  and  contracts   relating  to  the  Improvement
              Programme as the Administrative Agent may require in favour of the
              Security  Agent in such a form as the  Administrative  Agent shall
              require  and will also use its  reasonable  endeavours  to procure
              that the relevant  contractor will enter into a step-in  agreement
              with the Security Agent in such form as the  Administrative  Agent
              shall  reasonably   require  by  which  the  relevant   contractor
              undertakes  not to determine the relevant  contract as a result of
              the Borrower's  failure without first notifying the Security Agent
              and to permit the  Security  Agent or a receiver  appointed by the
              Security  Agent to take over the  relevant  contract  in the event
              that the Security Agent should  exercise the security rights under
              the Borrower's Charge.

       (h)    If the  Borrower  shall  obtain  any  performance  bond  or  other
              security for the performance by the construction contractor of the
              terms of the construction contract then it will assign the benefit
              of such bond to the Security Agent by way of security.


<PAGE>

10.    Single Currency

       Each of the  parties to this  Agreement  acknowledges  that if the United
       Kingdom  becomes a  Participating  Member State  Sterling  will or may be
       replaced by the Euro. The other parties to this Agreement  agree to amend
       the provisions of this Agreement if notified by the Administrative  Agent
       (after consultation with the Lenders) that any amendments are required to
       ensure  that  this  Agreement  reflects  market  practice  in the  London
       Interbank  Market at the  relevant  time  following  the  United  Kingdom
       becoming a Participating  Member State including  without  limitation any
       amendments  required in the duration of Interest Periods,  the definition
       of business day, the day-count fraction,  or in any other  administrative
       provisions of this Agreement.

11.    Representations and Warranties

11.1   Representations

       The  Borrower  represents  and  warrants  to the  Agents  and each of the
       Lenders that:

       (a)    the  Borrower  is  a  private  limited  liability  company,   duly
              incorporated  and validly  existing  under the laws of the England
              and  Wales  and has  power to carry on its  business  as it is now
              being conducted and to own property and other assets;

       (b)    the Borrower  has been  incorporated  specifically  to acquire the
              Properties and the Hotel Business and to run the Hotel

<PAGE>

              Business with the  assistance of the Facility and the Borrower has
              not previously traded or incurred liabilities except in connection
              with the  acquisition of the Properties and the Hotel Business and
              this  Facility and in  particular  (but  without  prejudice to the
              generality of the foregoing) the Borrower has not entered into any
              guarantee or borrowed money from any other person or company other
              than the  Lenders or by the  Subordinated  Loan or by the issue of
              the Loan Note or  entered  into any  transaction  having a similar
              effect nor has the Borrower  created nor is there  subsisting  any
              Encumbrance  on or over the  whole  or any part of the  Borrower's
              undertaking  or  assets   (including,   but  without   limitation,
              revenues),  present or future other than in favour of the Security
              Agent by the  Permitted  Charge or liens  arising in the  ordinary
              course of business;

       (c)    the execution,  delivery and performance of this Agreement and the
              other  Security  Documents are within the corporate  powers of the
              Borrower, have been duly authorised by all necessary corporate and
              other action and do not contravene any provision of applicable law
              or of the  Memorandum  and Articles of Association of the Borrower
              or any contract or agreement binding on the Borrower;

       (d)    the obligations and liabilities expressed to be assumed by each of
              the Borrower under each of the Security Documents are legal, valid
<PAGE>

              and  binding   obligations  of  the  Borrower  binding  on  it  in
              accordance with their respective  terms, and, without prejudice to
              the foregoing, the Borrower's Charge, the Key-man Charge, and* the
              Hedging  Arrangements  Charge * create  (inter  alia)  valid first
              priority charges over the assets thereby charged and which are not
              subject to any prior ranking Encumbrances or, other than Permitted
              Encumbrances  (excluding  for this purpose the Permitted  Charge),
              Encumbrances ranking pari passu;

       (e)    all necessary certificates, consents or approvals required for the
              use of each of the Properties in the manner presently used for the
              Hotel  Business  have been duly obtained and are in full force and
              effect;

       (f)    there are no  pending  or, to its  knowledge  having  made due and
              proper enquiry, threatened actions or proceedings before any court
              or  administrative  agency against the Borrower other than actions
              or  proceedings  details  of  which  have  been  disclosed  to the
              Administrative  Agent and which are being  disputed in good faith,
              nor is the Borrower in breach of or in default under any agreement
              to which it is a party  or  which is  binding  on it or any of its
              assets,  to an  extent or in a manner  which  may have a


- --------
* Inserted in manuscript on executed Agreement

* Amended in manuscript on executed Agreement

<PAGE>

              material  adverse effect on the financial  condition or operations
              of the Borrower or  materially  impair the  Borrower's  ability to
              perform its obligations under this Agreement or any other Security
              Document and there are no pending or, to its knowledge having made
              due and proper enquiry, threatened disputes or proceedings arising
              out of or in connection with the Properties other than disputes or
              proceedings,   details  of  which  have  been   disclosed  to  the
              Administrative Agent and which are being disputed in good faith;

       (g)    the Borrower has not taken any  corporate or other action nor have
              any  legal  proceedings  been  started  or  (to  the  best  of its
              knowledge and belief) other steps taken or threatened  against the
              Borrower for its winding-up,  dissolution or  re-organisation,  or
              for the  appointment  of a  receiver,  trustee,  administrator  or
              similar  officer  of it or him of  any  or  all of its  assets  or
              revenues;

       (h)    the whole of the Borrower's  issued share capital is legally owned
              as follows:-

              Name                            Number of Ordinary Shares

              Cygnet Ventures Limited                    85
              Philip Mason                                6
              Patricia Mason                              4
              Stephen Last                                2
<PAGE>

              Rod Rodgers                                 2
              David Marriott                              1

       (i)    save as provided in the Security Documents,  the execution of this
              Agreement  and the other  Security  Documents  and the  Borrower's
              exercise  of  its  rights  and   performance  of  its  obligations
              hereunder and thereunder  will not result in the existence of, nor
              oblige the Borrower to create,  any Encumbrance over all or any of
              its present or future revenues or assets;

       (j)    all Accounting  Statements and financial  statements  from time to
              time  delivered to the Agents or the Lenders by the Borrower  will
              be prepared in accordance  with  accounting  principles  generally
              accepted in the United Kingdom and consistently  applied, and give
              a true and fair view of the  financial  condition  of the Borrower
              and its  subsidiaries  (if  any) at the date to  which  they  were
              prepared and the results of the Borrower's  operations  during the
              financial  year  ending  on  such  date  or,  in the  case  of the
              Accounting  Statements,  a true and fair  view of the  information
              required to be contained  therein for the relevant  period;  since
              publication of any such financial  statements  delivered there has
              been no adverse  change in the business or financial  condition of
              the Borrower or any of its subsidiaries (if any) which is material
              in  the  context  of  the   Borrower's   ability  to  perform  its
              obligations under this Agreement

<PAGE>

              or the other Security Documents;

       (k)    the  information  provided  by or on  behalf  of the  Borrower  in
              connection   with  the   negotiation   of  the  Facility  and  the
              preparation  of the  Security  Documents  was true,  complete  and
              accurate in all material respects when supplied,  and (to the best
              of the Borrower's  information  and belief) since the date of such
              supply there has been no material  adverse  change in the position
              of the Borrower rendering such information misleading;

       (l)    no Event of Default or Potential Event of Default has occurred and
              is continuing;

       (m)    the  Borrower  has  complied  in all  material  respects  with all
              Taxation  laws in all  jurisdictions  in  which it is  subject  to
              Taxation  and has  paid all  Taxes  due and  payable  by it and no
              claims are being asserted  against it in respect of Taxes save for
              assessments in relation to the ordinary  course of its business or
              claims  contested  in good faith and in respect of which  adequate
              provision  has been made and  disclosed in the latest  accounts of
              the Borrower or information in respect of which has been delivered
              to the Administrative Agent hereunder; and

       (n)    the Borrower is not (nor would be with the giving of notice or the
              lapse  of time or both)  in  breach  of or in  default  under  any
<PAGE>

              agreement  relating to any  Indebtedness to which it is a party or
              by which it may be bound, where the amount of such Indebtedness is
              in excess of (pound)75,000.

11.2   Lenders' Reliance

       The  Borrower  acknowledges  that it has  made  the  representations  and
       warranties  referred to in Clause 11.1 with the  intention of  persuading
       the Agents and the  Lenders  to enter  into this  Agreement  and that the
       Agents and the Lenders have entered into this  Agreement on the basis of,
       and in full reliance on, each of such representations and warranties. The
       Borrower  warrants  to the  Agents  and  the  Lenders  that  each of such
       representations  and  warranties  is true  and  correct  in all  material
       respects as of the date of this Agreement and that none of them omits any
       matter,  the  omission  of which  makes any of such  representations  and
       warranties misleading in any material respect.

11.3   Knowledge of Lenders

       The rights and  remedies of the Agents and the Lenders in relation to any
       misrepresentation or breach of warranty on the part of the Borrower shall
       not be  prejudiced by any  investigation  by or on behalf of the Agent or
       the Lenders  into the affairs of the Borrower or the Hotel  Business,  by
       the execution or the performance of this Agreement or by any other act or
       thing  which may be done by, or on behalf of the Agents or the Lenders in
       connection  with this Agreement and

<PAGE>

       which might, apart from this Clause, prejudice such rights or remedies.

11.4   Repetition

       The  representations  and  warranties  made by the  Borrower  pursuant to
       Clause 11.1 and the warranty made by the Borrower pursuant to Clause 11.2
       (other than that made in Clause  11.1(b))  shall survive the execution of
       this  Agreement  and the drawing of the Facility  hereunder  and shall be
       deemed  to be  repeated  on the date of the  Notice  of  Drawing,  at the
       beginning  of each  Interest  Period as if made at and in  respect of the
       circumstances existing at each such time.

12.    Undertakings

12.1   Specific Undertakings

       The Borrower undertakes with the Agents and each of the Lenders that from
       and after the date  hereof  and until all sums due and to become due from
       the Borrower under or in connection with the Security Documents have been
       paid or repaid in full the Borrower shall:-

       (a)    as soon as the same become available,  but in any event within 180
              days after the end of each of its financial years,  deliver to the
              Administrative  Agent sufficient copies for each of the Lenders of
              the  financial   statements  relating  to  the  Borrower  and  its
              subsidiaries  (if any)  for such  financial  year  (including  its
              balance sheet and profit and loss account) prepared and audited in

<PAGE>

              accordance  with  generally  accepted  accounting  practice in the
              United Kingdom,  consistently applied,  approved by the Borrower's
              Board of Directors and certified by a duly  authorised  officer of
              the  Borrower  as  giving a true and  fair  view of the  financial
              condition of the Borrower and its  subsidiaries (if any) as at the
              end of the period to which those financial  statements  relate and
              of the results of its and their operations during such period;

       (b)    deliver to the Administrative  Agent sufficient copies for each of
              the Lenders as soon as the same become  available but in any event
              within 30 days after each Reporting Date, financial statements and
              management  accounts  of the  Borrower  signed  by a  director  or
              directors of the Borrower for the period of three months ending on
              such  Reporting  Date,  such  statements and accounts to be in the
              form of the Accounting  Statement and prepared in accordance  with
              generally accepted  accounting  practice in the United Kingdom and
              shall (without  limitation)  certify the Net Operating  Profit for
              each such period, and if the Administrative  Agent so requests the
              Borrower will procure that such  statements  and accounts shall be
              certified  by the  Borrower's  auditors  as giving a true and fair
              view of the  information  contained  therein  by not later than 60
              days after the relevant Reporting Date;


<PAGE>

       (c)    deliver to the Administrative Agent (in sufficient copies for each
              of the Lenders if the  Administrative  Agent so requests) promptly
              upon  becoming   aware  of  them,   details  of  any   litigation,
              arbitration or administrative proceedings which are current, or to
              its  knowledge  having made due and proper  enquiry  threatened or
              pending  in  relation  to the  Borrower  and  which  if  adversely
              determined  would or is likely to give rise to a liability  on the
              part of the Borrower in excess of (pound)75,000;

       (d)    from  time to time at the  request  of the  Administrative  Agent,
              furnish the  Administrative  Agent with such information about the
              Properties,  the Hotel Business, or the financial condition of the
              Borrower, as the Administrative Agent may reasonably require;

       (e)    obtain,  comply with the terms of and do all that is  necessary to
              maintain in full force and effect all  authorisations,  approvals,
              licences,   certificates  and  consents  required  in  or  by  all
              applicable  laws and  regulations  to enable the  Borrower and the
              Shareholders  lawfully to enter into and perform their  respective
              obligations under the Security Documents, and to authorise the use
              of the  Properties in the manner in which the  Properties are from
              time to time used;

       (f)    promptly upon becoming aware of the same inform the Administrative
              Agent of the

<PAGE>

              occurrence of any  Potential  Event of Default or Event of Default
              and on the date hereof, on each day on which it delivers financial
              statements to the  Administrative  Agent under Clauses  12.1(a) or
              (b) and also upon receipt of a written request to that effect from
              the Administrative Agent confirm that no such event has occurred;

       (g)    promptly notify the Administrative Agent of:

              (i)    any  Encumbrance  of  which  the  Borrower   becomes  aware
                     attaching to the assets or revenues of the Borrower  (other
                     than  an  Encumbrance  created  in  favour  of  the  Agents
                     pursuant  to  the   Security   Documents   or  a  Permitted
                     Encumbrance); and

              (ii)   any  occurrence  (including  without  limitation  any third
                     party claim or  liability)  of which the  Borrower  becomes
                     aware  which  would be likely to affect the  ability of the
                     Borrower  to  perform  its  obligations  under  any  of the
                     Security Documents;

       (h)    not without the prior written consent of the Administrative Agent,
              which may be withheld at its absolute  discretion or given subject
              to any  condition  or  conditions  (after  consultation  with  the
              Lenders);

              (i)    grant or  authorise  the  grant of any  lease,  tenancy  or
                     licence of all or any

<PAGE>

                     part of the  Properties  (save for any licences  granted to
                     hotel  guests in the course of the  Borrower's  business as
                     hoteliers and any other licence for a period (including any
                     period or periods for which the  licensee  may have a right
                     of renewal)  not  exceeding 12 months and in each such case
                     so long as no  tenancy  or other  proprietary  interest  or
                     security of tenure is created thereby);

              (ii)   grant,  enter into,  or  authorise  any  agreement  for the
                     operation  of all or any part of the Hotel  Business or the
                     Properties  as a franchise or on a franchise  basis or with
                     any  person or persons to operate or manage all or any part
                     of the Hotel Business or the Properties  (including without
                     limitation any reservations  service  agreement) or for the
                     Hotel  Business to be operated under any flag or as part of
                     a group including hotels other than the Properties;

              provided  that (1) in the event that any such  written  consent is
              given by the  Administrative  Agent, the Borrower will promptly at
              its cost,  supply such  documents and other  information  relating
              thereto as the Administrative  Agent may reasonably  require;  (2)
              without  limitation to its  discretion to decline to give any such
              consent  or to  impose  further  conditions  to the  giving of any

<PAGE>

              consent) the Administrative  Agent may, upon giving any consent in
              relation to any matter falling within paragraph (ii) above require
              an  undertaking  from  the  relevant  person  or  person  with the
              Security  Agent not to determine  the relevant  agreement  without
              first giving notice to the Security Agent and agreeing to continue
              such agreement with or for the benefit of the Secured Parties, and
              from the Borrower to perform its obligations  under and to use all
              reasonable  endeavours to enforce the terms of such  agreement and
              to  maintain   such   agreement  in  force,   and  to  notify  the
              Administrative  Agent of any notice  received under such agreement
              (including  without  limitation)  any report or  communication  in
              respect of any shortfall or decline in  operational  standards and
              (3) the  Administrative  Agent  hereby  consents  to the  Borrower
              entering into the Butlin's  Licence, the RLMS Services  Agreement,
              the Butlin's Services Agreement and the LSA Services Agreement (as
              those terms are defined in the Acquisition Agreement);

       (i)    from and after the Completion Date:-

              (i)    obtain,  comply  with  the  terms  of  and  do  all  things
                     necessary   to  maintain  in  full  force  and  effect  all
                     authorisations,   approvals,  certificates,   licences  and
                     consents  required  in  or  by  all  applicable  rules  and
                     regulations  for the use of the  Properties for the purpose
                     of

<PAGE>

                     the Hotel Business;

              (ii)   insure   the   Properties   at  all  times  in  their  full
                     reinstatement  values in  accordance  with the terms of the
                     Borrower's Charge and subject thereto against such risks as
                     the  Administrative  Agent  shall  reasonably  require  and
                     pending  any  such  requirement  against  such  risks  as a
                     prudent  owner  of  the  Properties   would  reasonably  be
                     expected to cover which  insurance shall include full cover
                     against  risks of  terrorism  (to the extent  available  on
                     reasonably  commercial  terms) to the  satisfaction  of the
                     Administrative Agent and to procure that the Security Agent
                     is  nominated  as loss payee  under such policy (or, if the
                     Security  Agent  shall so direct,  that such  insurance  is
                     effected  in the  joint  names  of  the  Borrower  and  the
                     Security Agent); and

              (iii)  effect and maintain such  insurance in respect of the Hotel
                     Business  as a  reasonably  prudent  operator of a business
                     comparable  with the Hotel  Business  may  effect or as the
                     Administrative   Agent  may  from  time  to  time   require
                     including  (but not limited to) third party  liability  and
                     business  interruption  insurance  in  such  amount  as the
                     Administrative   Agent  shall  reasonably  require  and  to
                     procure that

<PAGE>

                     the  Security  Agent is  nominated as loss payee under such
                     policy (or,  if the  Security  Agent shall so direct,  that
                     such  insurance  is  effected  in the  joint  names  of the
                     Borrower and the Security Agent).

       (j)    not without the prior written consent of the Lenders:-

              (i)    save in favour of the Security Agent in accordance with the
                     Security  Documents,  create or permit to be  created or to
                     subsist any Encumbrance on or over the whole or any part of
                     the  Borrower's  undertaking  or  assets  (including,   but
                     without limitation, revenues), present or future other than
                     Permitted Encumbrances; or

              (ii)   except in accordance with the Security Documents, borrow or
                     raise  any money or incur  credit  or give any  guarantees,
                     indemnities or other  assurances  against  financial  loss,
                     other  than  by  the  issue  of  the  Loan  Note  or by the
                     Subordinated Loan;

       (k)    not  exercise  or omit to  exercise  any  right or  discretion  in
              relation to the  Properties or the Hotel Business in such a way as
              may  adversely  affect the value  thereof or the  interest  of the
              Lenders and the Security  Agent therein and,  without  limitation,
              not to exercise  any right to break or  determine  any

<PAGE>

              lease  under  which  any of the  Properties  is held  prior to the
              expiry of the full  contractual  term  thereof  without  the prior
              written consent of the Lenders;

       (l)    not without the prior written consent of the Administrative  Agent
              (after  consultation  with the  Lenders)  or save  pursuant to the
              Improvement  Programme to construct any new buildings or structure
              on the  Properties  or alter or remove the existing  structures or
              buildings or any part or parts thereof or any fixtures therein;

       (m)    deliver to the Administrative Agent (in sufficient copies for each
              of the Lenders) copies of all documents despatched by the Borrower
              to its  shareholders  (or any  class  of  them)  or its  creditors
              generally  (or any class of its  creditors)  at the same time that
              they are despatched;

       (n)    permit  each of the Agents and any  person  (being an  accountant,
              auditor,  solicitor,  valuer or other professional adviser of such
              Agent)  authorised  by  either  of such  Agents  to  have,  at all
              reasonable  times during normal  business  hours and on reasonable
              notice,  access to the  Properties  and the  accounting  books and
              records of the Borrower;

       (o)    pay and  discharge  all Taxes  prior to the date on which the same
              become  overdue  unless,  and only to the extent that,  such Taxes
              shall  be  contested  in good  faith by  appropriate

<PAGE>

              proceedings,  pending  determination of which payment may lawfully
              be withheld;

       (p)    promptly and in any event within any  applicable  period  provided
              for the same in any applicable statute,  law or regulation deliver
              all necessary  forms and documents  required to be delivered to or
              registered  with any  governmental,  statutory  or  other  body or
              agency in  connection  with the Security  Documents and any of the
              transactions contemplated thereunder;

       (q)    not without the prior written consent of the Administrative  Agent
              sell,  transfer,  lease,  lend or otherwise  dispose of any of its
              undertaking  and assets from time to time owned by it with a value
              in excess of (pound)75,000;

       (r)    not, without the prior written consent of the Administrative Agent
              (after  consultation  with the  Lenders),  make any  change in the
              Hotel Business which would result in a substantial  change in such
              business (including,  without limitation, the name under which any
              of the Properties is operated as a hotel),  nor carry on any other
              business which is substantial in relation to the Hotel Business as
              at present conducted;

       (s)    not, without the prior written consent of the Administrative Agent
              (after  consultation with the Lenders),  merge or consolidate with
              any other  person or enter into any joint  venture

<PAGE>

              or partnership agreement;

       (t)    not, without the prior written consent of the Administrative Agent
              (after consultation with the Lenders),  incorporate any company as
              its  subsidiary or acquire any shares or securities  issued by any
              company;

       (u)    not, without the prior written consent of the Administrative Agent
              (after consultation with the Lenders),  make any redemption of any
              of its shares,  purchase any of its shares or otherwise reduce its
              issued  share  capital  from time to time,  nor declare or pay any
              dividend  or  other  distribution  on its  shares  nor to make any
              repayment  or partial  repayment  of the stock  constituted  by or
              under the Loan Note prior to 23 June 2002 nor make or agree to the
              conversion of such stock nor consent to the transfer of such stock
              other  than as  permitted  by the  Loan  Note  nor*  agree  to any
              variation of the terms of the Loan Note ;

       (v)    take all steps  available  to the  Borrower  which are  reasonably
              required  by the  Administrative  Agent so as to  enable  interest
              payable hereunder to be made without deduction of Tax;

       (w)    procure  the  delivery by no later than 30  September  1999 to the
              Administrative Agent from a suitably qualified professional person

- --------
* Amended in manuscript on executed Agreement

<PAGE>

              or firm  acceptable to the  Administrative  Agent of a certificate
              addressed to the  Administrative  Agent and the Lenders confirming
              that all computer and other  systems used in  connection  with the
              Hotel Business and/or the Properties are Millennium compliant; and

       (x)    comply in all respects with its obligations  under the Acquisition
              Agreement and will (subject always to the terms of the Acquisition
              Agreement   Charge)   enforce  or  procure   enforcement   of  the
              Acquisition   Agreement  and  its  rights  under  the  Acquisition
              Agreement in accordance  with its terms and will not amend or vary
              the same in any  material  respect  or grant any waiver of time or
              indulgence  under the Acquisition  Agreement and will so far as is
              within  its power of  procurement  proceed  to  completion  of the
              Acquisition Agreement in accordance with its terms.

12.2   General

       The  Borrower  hereby  agrees that at any time and from time to time upon
       the written request of the Administrative Agent and/or the Security Agent
       the Borrower will  promptly and duly execute,  deliver and do any and all
       such further acts, instruments,  documents,  matters and things as either
       of the Agents may  reasonably  require for the purpose of  obtaining  the
       full benefit or intended benefit of this Agreement and the other Security
       Documents  and of the  rights,  title,

<PAGE>

       interest and powers granted or intended to be granted herein and therein.

13.    Changes in Circumstances

13.1   Illegality

       If for any reason it becomes  unlawful or prohibited by law or regulatory
       requirement or any judgment, order or direction of any court, tribunal or
       authority  binding  upon a Lender for any Lender to make or maintain  its
       participation  in the Loan or to give  effect  to any of its  obligations
       owed to the Borrower as  contemplated by this Agreement or to fund in the
       London Interbank Market the whole or any part of its participation in the
       Loan,  such  Lender  shall  inform  the  Administrative   Agent  and  the
       Administrative  Agent shall thereupon give notice to the Borrower to that
       effect  and   thereupon   the  Borrower   shall   prepay  such   Lender's
       participation  in the Loan on the latest  date as may be  required by the
       relevant law or regulatory  requirement in accordance with and subject to
       the provisions of Clause 13.4.  Without  prejudice to the  obligations of
       the  Borrower  to so  prepay,  the  Administrative  Agent,  the Lender so
       affected and the Borrower shall negotiate in good faith during the period
       of 30 days  next  succeeding  the  giving of such  notice  with a view to
       agreeing an alternative  basis  mutually  acceptable to such Borrower and
       the Lender for such Lender to make or maintain its  participation  in the
       Loan.


<PAGE>

13.2   Increased Costs

       If by reason of the  introduction of or any change in any applicable law,
       treaty,  regulation  or  regulatory  requirement  or  any  change  in the
       interpretation  or  application  of any of the foregoing by any judicial,
       governmental  or other  competent  body or  authority  or if by reason of
       compliance  by any  Lender or either of the  Agents  with any  applicable
       directive, request or requirement (whether or not having the force of law
       but with which banks normally comply) of any central bank (including, but
       not limited to, the European  Central  Bank) or  governmental,  fiscal or
       other authority (including,  but not limited to, a directive,  request or
       requirement  relating  to any  Lender's  allocation  of  capital  for the
       purpose of its business):-

       (a)    the cost to any  Lender of  making,  funding  or  maintaining  its
              participation  in the Loan  (including,  without  prejudice to the
              generality of the foregoing increased costs as a result of changes
              or modifications in any applicable reserve requirements or capital
              adequacy  requirements or supervisory fees) or of otherwise giving
              effect to this Agreement or any of the  arrangements  contemplated
              hereby is increased; and/or

       (b)    any sum  received  or  receivable  by any  Lender or either of the
              Agents under or in  connection  with this  Agreement or any of the
              other Security  Documents or the effective return to any Lender or
              either of the Agents

<PAGE>

              under or in  connection  with this  Agreement  or any of the other
              Security Documents is reduced; and/or

       (c)    any  Lender or either of the Agents  makes any  payment or forgoes
              any interest or other return on or  calculated by reference to the
              amount  of any  sum  received  or  receivable  by it  under  or in
              connection  with  this  Agreement  or any of  the  other  Security
              Documents; and/or

       (d)    any  Lender  suffers  a  reduction  in the rate of  return  on its
              overall  capital in respect of this Agreement  below a level which
              might  reasonably  have been expected at the date hereof and which
              it would otherwise have been able to achieve; and/or

       (e)    any Lender or either of the Agents is subject to  liability to Tax
              in connection  with its  Commitment or share of  Outstandings  (if
              any) or any part thereof or in connection with any of the Security
              Documents,

       in any such case by or in an amount (in this  Clause  referred  to as the
       "Relevant  Amount") which such Lender or such Agent deems material,  then
       and in any such case:

              (i)    the  claimant  (being  such  Lender or, as the case may be,
                     such Agent wishing to make a claim under this Clause) shall
                     promptly  notify the  Borrower  in writing  (in the case of
                     such  Lender,  through  the

<PAGE>

                     Administrative Agent) of the happening of such event;

              (ii)   the   Borrower   shall   pay  from  time  to  time  to  the
                     Administrative  Agent for the account of the  claimant,  on
                     demand made to it, such amounts as the claimant may specify
                     to be necessary to compensate the claimant for the Relevant
                     Amount; and

              (iii)  in the  case of a demand  made by a  Lender,  the  Borrower
                     shall be at liberty  at any time after the  receipt of such
                     notice,  so long as the  circumstances  giving rise to such
                     Relevant  Amount  continue,  on  giving  not less than five
                     business  days'  irrevocable  notice to the  Administrative
                     Agent and such Lender, to prepay all (but not part only) of
                     such Lender's  participation in the Loan in accordance with
                     and subject to the provisions of Clause 13.4,

       and the  right  to make any  such  demand  as is  referred  to in  Clause
       13.2(ii) shall survive the repayment or prepayment of the Loan.

       Provided  that the  Borrower  shall have no  obligation  to make  payment
       pursuant to Clause 13.2(ii) where any increased cost:

       (a)    is compensated for by the payment of the Mandatory Costs Rate;


<PAGE>

       (b)    is compensated  for by the operation of Clause 14.3  (Withholding)
              or would have been compensated for by the operation of such clause
              but for a Lender ceasing to be a Qualifying Lender;

       (c)    which  represents Tax on, or any change in the rate of Tax on, the
              overall net  income,  profits or gains of a Lender (or the overall
              net income of a division or branch of the  Lender)  imposed in the
              jurisdiction  in which its principal  office or Lending Office for
              the time  being is  situate  or in  which it is  resident  for Tax
              purposes  or is  carrying  on  business  and by virtue  thereof is
              subject to Tax in that jurisdiction; or

       (d)    is  attributable  to a Lender  incurring,  after  the date of this
              Agreement,  a commitment to lend (or lending  pursuant to any such
              commitment)  in breach of any  regulation  of any central  bank or
              other fiscal, monetary or other authority having jurisdiction over
              that Lender.

13.3   Market Disruption

       (a)    Notwithstanding   anything  to  the  contrary  contained  in  this
              Agreement, if:-

              (i)    the Administrative  Agent receives notice from a Lender (an
                     "Affected  Lender")  at any time  that the  relevant  LIBOR
                     calculated as provided in this Agreement  would not or does
                     not  accurately  reflect

<PAGE>

                     the cost to it of  funding  its  participation  in the Loan
                     during the Interest Period in question or that by reason of
                     circumstances  generally  affecting  the  London  Interbank
                     Market it is impracticable  for the Affected Lender to fund
                     or  continue  to fund its  portion of the Loan  during such
                     period; or

              (ii)   in  respect  of any  Interest  Period in  respect  of which
                     interest  is to be  determined  by  reference  to the rates
                     quoted by the Reference Banks no Reference Bank or only one
                     Reference Bank furnishes a quotation to the  Administrative
                     Agent  for  the  purpose  of   determining   LIBOR  on  the
                     applicable Quotation Date; or

              (iii)  the Administrative  Agent determines that at 11:00am on the
                     applicable  Quotation  Date in respect of any such Interest
                     Period as is referred to in Clause  13.3(a)(ii) none or one
                     only of the Reference  Banks was being offered  deposits in
                     Sterling in the London  Interbank  Market for the  Interest
                     Period in question,

              the Administrative  Agent shall give notice to the Borrower and to
              the Lenders stating the circumstances which have caused the notice
              to be  given.  The Loan  shall  (subject  to the  other  terms and
              conditions of this Agreement) nonetheless be made on the requested
              Drawdown

<PAGE>

              Date if it has not already been made. The Administrative Agent (on
              behalf of and after  consultation with the Lenders or, as the case
              may be, the Affected  Lender) and the Borrower shall  negotiate in
              good faith during the period  (hereinafter called the "negotiation
              period") of 30 days next  succeeding  the giving of such notice to
              the  Borrower  with  a  view  to  agreeing  an  alternative  basis
              acceptable to the Borrower and the Lenders or, as the case may be,
              the Affected  Lender for funding or continuing to fund the Loan to
              the  Borrower  whether  with the currency of the Loan or with some
              other currency or otherwise  and/or for  determining  the interest
              rates and/or Interest  Periods from time to time applicable to the
              Loan.

       (b)    If the Administrative Agent and the Borrower are unable during the
              negotiation period to agree upon an alternative basis as aforesaid
              acceptable to the Borrower and the Lenders or, as the case may be,
              the  Affected  Lender,  the  Interest  Period or Interest  Periods
              applicable to the Loan (or affected part thereof)  following  such
              notification shall each be deemed to be or have been of a duration
              of one month (or such other period as the Administrative Agent may
              consider  appropriate) and the Administrative  Agent shall set out
              the Interest  Period or Interest  Periods and the rate or rates of
              interest applicable in respect of such Interest Period or Interest
              Periods,   which  rate  or  rates

<PAGE>

              shall  represent  the cost as determined by each Lender or, as the
              case  may  be,  the   Affected   Lender   (and   notified  to  the
              Administrative  Agent) of funding its participation(s) in the Loan
              from  whatever  source or  sources  it shall  think fit during the
              Interest  Period or Interest  Periods in  question  plus a rate of
              interest  per annum  equal to the Margin and the  Mandatory  Costs
              Rate. The foregoing procedure shall be repeated as often as may be
              necessary  and  interest  accruing  under this  Clause  13.3 shall
              accrue from day to day and shall be payable by the Borrower on the
              last day of each Interest Period so set.

       (c)    Once the  circumstances  which have  caused this Clause 13.3 to be
              implemented  have ceased to exist,  the other  provisions  of this
              Agreement  regarding  the  calculation  and payment of interest in
              respect of the Loan shall  operate with effect from the end of the
              current Interest Period set by paragraph (b) of this Clause 13.3.

       (d)    The Borrower  shall be at liberty at any time after the setting of
              an interest rate or interest rates by the Administrative  Agent as
              aforesaid (but only so long as the circumstances which have caused
              this  Clause 13.3 to be  implemented  continue to exist) on giving
              not less than five business days' irrevocable prior written notice
              to the Administrative  Agent and the Lenders or as the case may be
              an Affected  Lender to repay to the  Administrative  Agent for the
              account of the  Lenders or as

<PAGE>

              the case may be an Affected  Lender all (but not part only) of the
              Loan or the affected  part thereof to which such  interest rate or
              interest  rates  apply  in  accordance  with  and  subject  to the
              provisions of Clause 13.4.

13.4   Prepayment

       Where any Lender's  participation  in the Loan is prepaid by the Borrower
       pursuant to any of the  provisions  of this Clause 13 the Borrower  shall
       simultaneously  with such prepayment pay to the Administrative  Agent for
       the  account of such Lender  accrued  interest on any sum prepaid and all
       other sums  payable by the  Borrower to or for the account of such Lender
       pursuant to this Agreement  together with such amount as may be specified
       by such Lender to be necessary to compensate it for any loss  (including,
       without  limitation loss of profit)  incurred by it for the remainder (if
       any) of the then  current  Interest  Period(s) as a  consequence  of such
       prepayment  together  also with any  amounts  which may be payable  under
       Clause 17 but no other  premium  or  penalty  and the  amount of the Loan
       shall be reduced accordingly.

13.5   Certificate

       The certificate of the  Administrative  Agent or, as the case may be, any
       Lender as to any of the matters  referred to in this Clause  (accompanied

<PAGE>

       by  reasonable  documentation  and  details in  respect  of any  relevant
       calculations)  shall,  save for any manifest  error,  be  conclusive  and
       binding on the Borrower.

14.    Payments

14.1   Procedure

       (a)    All sums to be advanced by the  Lenders to the  Borrower  shall be
              paid by the  Lenders to the  account of the  Administrative  Agent
              specified  by the  Administrative  Agent to the  Lenders  for that
              purpose  and  shall  be paid by the  Administrative  Agent  to the
              Borrower to such account or accounts as the Borrower may notify to
              the Administrative Agent for that purpose.

       (b)    All  repayments  and  prepayments  under Clause 7  (Repayment  and
              Prepayment),  payments  of  interest  to be made  under  Clauses 6
              (Interest),  13 (Changes in  Circumstances)  or this Clause 14 and
              payments under Clauses 16 (Expenses,  Fees and Commissions) and 17
              (Indemnities)  and other  payments to the Lenders by the  Borrower
              hereunder  shall  be made by the  Borrower  to the  Administrative
              Agent for the account of the Lenders in Sterling in cleared  funds
              on the date due for payment to such account as the  Administrative
              Agent  may  notify  to  the   Borrower  for  this   purpose.   The
              Administrative  Agent shall forthwith  distribute such payments to
              the  Lenders  in  accordance  with their  respective

<PAGE>

              entitlements hereunder.

       (c)    If any sum becomes due for payment hereunder on a day which is not
              a business day, such payment shall be made on the next  succeeding
              business day and interest  shall be increased  accordingly  unless
              such next succeeding  business day falls in another calendar month
              in which  event  such  payment  shall  be made on the  immediately
              preceding business day.

       (d)    (i)    Unless the Administrative Agent shall have been notified by
                     a Lender  not  later  than one  business  day  prior to the
                     Drawdown Date that such Lender will not make  available its
                     portion of the Facility the Administrative Agent may assume
                     that such  Lender  has made its  portion  available  to the
                     Administrative  Agent. If the Administrative Agent makes an
                     amount  available to the Borrower which has not (but should
                     have) been made available to the Administrative  Agent by a
                     Lender,  the  Administrative  Agent  shall be  entitled  to
                     recover the relevant amount from such Lender on demand,  or
                     failing  this,  the  Borrower  shall on request made by the
                     Administrative  Agent to the  Borrower  refund such amount,
                     together  with interest  thereon at the rate  determined by
                     the  Administrative  Agent  (save in the  case of  manifest
                     error) to be equal to the cost to the Administrative  Agent
                     of


<PAGE>

                     funding  such  amount for the period  until  receipt by the
                     Administrative Agent thereof.

              (ii)   If the Administrative  Agent makes an amount available to a
                     Lender which has not (but should have) been made  available
                     to the  Administrative  Agent by the Borrower,  such Lender
                     shall on request  refund such amount to the  Administrative
                     Agent together with interest thereon at the rate determined
                     by the Administrative  Agent to be equal to the cost to the
                     Administrative  Agent of making  available  such amount for
                     the  period  until  receipt  by  the  Administrative  Agent
                     thereof.

14.2   Default Interest

       In any event of non-payment by the Borrower of any sum due from it on the
       date upon which the same is due and payable  pursuant  to this  Agreement
       the  Borrower  shall pay  interest on demand made on the Borrower on such
       sum from and including the date of such non-payment to the date of actual
       payment  (as  well  after as  before  judgment)  at the  rate  per  annum
       determined  by the  Administrative  Agent  from  time  to  time to be the
       aggregate  of (i) the  Margin,  (ii) 2% per annum,  (iii)  LIBOR for such
       consecutive  periods as the Administrative  Agent may determine (provided
       that for the  first  two  business  days  following  default  the rate of
       interest  applicable  shall be overnight  LIBOR),  and (iv) the Mandatory
       Costs

<PAGE>

       Rate in respect of such unpaid sum.

14.3   Withholding; Gross-up

       All payments to be made by the Borrower under this Agreement,  whether in
       respect of principal, interest, fees or otherwise, shall (save insofar as
       required  by law to the  contrary)  be paid in full  without  set-off  or
       counterclaim  and  free  and  clear  of  and  without  any  deduction  or
       withholding or payment for or on account of any Taxes that may be imposed
       in the United Kingdom or any other jurisdiction from which payment may be
       made by the  Borrower  under this  Agreement.  If the  Borrower  shall be
       required  by law to effect any  deduction  or  withholding  or payment as
       aforesaid  from  or in  connection  with  any  payment  made  under  this
       Agreement  for the  account of any Lender or, as the case may be, for the
       account  of or for  either  Agent's  own  account  (the  person for whose
       account the  payment is made being  herein  referred  to as the  "Payee")
       then:

       (a)    the Borrower shall promptly notify the  Administrative  Agent upon
              becoming  aware of the  relevant  requirements  to deduct any such
              deduction or withholding or payment;

       (b)    the Borrower  shall ensure that such  deduction or  withholding or
              payment  does not exceed the  minimum  legal  liability  therefor,
              shall  remit the  amount of such Tax to the  appropriate  Taxation
              authority and shall forthwith pay to the Administrative  Agent for
              the account of the Payee such additional

<PAGE>

              amount as will result in the immediate receipt by the Payee of the
              full amount which would otherwise have been  receivable  hereunder
              had no such deduction or withholding or payment been made; and

       (c)    the Borrower  shall not later than 50 days after each deduction or
              withholding or payment of any Taxes forward to the  Administrative
              Agent  documentary  evidence  reasonably  required by the Payee in
              respect of the payment of any Taxes which the Administrative Agent
              shall  forward  to the Payee upon  receipt  by the  Administrative
              Agent.

14.4   Credit Against Tax

       If the Borrower makes a payment pursuant to Clause 14.3 or Clause 14.5 to
       or for  account of any  Lender and such  Lender (or in the case of Clause
       14.5 the relevant Agent) determines (which  determination shall be in its
       sole discretion but exercised in good faith) that it has received or been
       granted a credit against or relief or remission for, or repayment of, any
       tax paid or payable by it in respect of or calculated  with  reference to
       the deduction or withholding  giving rise to such  payments,  such Lender
       (or in the case of Clause 14.5 the relevant  Agent) shall,  to the extent
       that it can do so without  prejudice  to the  retention  of the amount of
       such credit,  relief,  remission or  repayment,  pay to the Borrower such
       amount as such Lender (or in the case of Clause 14.5 the relevant  Agent)
       shall

<PAGE>

       have determined (which  determination shall be in its sole discretion but
       exercised  in  good  faith)  to be  attributable  to  such  deduction  or
       withholding  and which will leave such person  (after such payment) in no
       better or worse  position  than it would have been in if the Borrower had
       not been required to make such deduction or  withholding.  Nothing herein
       contained  shall  interfere with the right of a Lender or either Agent to
       arrange its tax  affairs in whatever  manner it thinks fit nor oblige any
       Lender or either  Agent to disclose any  information  relating to its tax
       affairs or any  computations in respect thereof or in respect of payments
       under this Agreement.

14.5   Agency Payments

       If either Agent is obliged by law or any regulatory action or decision to
       make any deduction or withholding  from any payment to any of the Lenders
       (an "agency  payment") which  represents an amount or amounts received by
       such Agent from the Borrower under the Security  Documents,  the Borrower
       shall  pay  directly  to  the  relative   Lender  such  sum  (an  "agency
       compensating  sum") as will,  after taking into account any  deduction or
       withholding  which  the  Borrower  is  obliged  to make  from the  agency
       compensating  sum,  enable such  Lender to  receive,  on the due date for
       payment  of the agency  payment,  an amount  equal to the agency  payment
       which such Lender would have received in the absence of any obligation to
       make any deduction or withholding.


<PAGE>

14.6   Currency of Account

       Sterling  shall be the  currency of account and payment of each and every
       sum due from the Borrower  under the Security  Documents  except that any
       payment by the Borrower in respect of any cost, loss, expense, liability,
       duties  or  taxes   referred  to  in  Clauses  16  (Expenses,   Fees  and
       Commissions)  and/or 17  (Indemnities)  shall be made in the  currency in
       which the same were incurred by the relevant Secured Party.

14.7   Appropriation of Payments

       If the Administrative  Agent receives a payment insufficient to discharge
       all  the  amounts  then  due  and  payable  by the  Borrower  under  this
       Agreement, the Administrative Agent shall have an absolute and unfettered
       right to appropriate any payments received from the Borrower,  or amounts
       recovered  under  the  Security  Documents  to such  indebtedness  of the
       Borrower hereunder (and whether to principal,  interest or any other sums
       payable  hereunder) as the  Administrative  Agent may  determine,  to the
       exclusion  of  any  right  on  the  part  of  the  Borrower  to  make  an
       appropriation in respect of such payments.

14.8   Qualifying Lenders

       Each Lender  confirms as at the date hereof,  or, in the case of a Lender
       which is a Transferee,  successor in title or assign,  on the date of the
       relevant  transfer,  assignment  or  succession,  that it is a Qualifying
       Lender.  If otherwise than as a result of the introduction of, change in,
       or

<PAGE>

       change in the  interpretation or application of, any law or regulation or
       any  published  practice or  published  concession  of a relevant  taxing
       authority  occurring  after the date of this  Agreement  or the date upon
       which any rights under this  Agreement  were assigned or  transferred  to
       that Lender as Transferee or assignee or the date upon which it succeeded
       to such rights as successor  in title,  a Lender is not or ceases to be a
       Qualifying  Lender  the  Borrower  shall not be  required  to pay to such
       Lender  under this  Clause 14 any amount in respect of Taxes in excess of
       the amount it would have been  obliged to pay if that  Lender had been or
       had not ceased to be a Qualifying Lender.

14.9   Double Taxation Treaties

       If a Lender is resident in a country with which the United Kingdom has an
       appropriate  double  taxation  treaty  under which that  Lender  would be
       entitled to receive  principal,  interest  and fees under this  Agreement
       from the Borrower  without  withholding of United Kingdom income tax then
       (unless such Lender is able to receive such  principal  interest and fees
       without such  withholding  other than by virtue of such double tax action
       treaty) that Lender shall apply to the  appropriate  authorities for such
       exemption  and shall  deliver to the Inland  Revenue such United  Kingdom
       Inland  Revenue  forms as may be  required  for that Lender to claim such
       exemption from United Kingdom  withholding tax and the Borrower shall not
       be  required  to pay to that  Lender  under this  Clause 14 any amount in
       respect of Taxes in

<PAGE>

       excess  of the  amount  it  would  have  been  obliged  to  pay  if  such
       application  had been  made and such  Inland  Revenue  forms  had been so
       delivered.

15.    Default

15.1   Events of Default

       Each of the  following  events  (whether  or not  arising  as a result of
       events  or  circumstances  beyond  the  control  of the  Borrower)  shall
       constitute an Event of Default, namely if:

       (a)    the Borrower  shall fail to pay any principal,  interest,  fees or
              any other sum  payable  pursuant  to this  Agreement  or any other
              Security  Document  on the  date  upon  which  the same is due and
              payable  and at the  place at and in the  currency  in which it is
              expressed  to be payable  pursuant  to this  Agreement  unless the
              failure  is due  solely to  technical  or  administrative  reasons
              beyond its control and the  relevant  amount is duly paid within 2
              business days after the due date; or

       (b)    the Borrower shall commit any breach (other than as referred to in
              Clause 15.1(a)) of or default in the due performance or observance
              of  any of its  obligations  or  undertakings  contained  in  this
              Agreement or the other  Security  Documents  and such  breach,  if
              capable of remedy,  is not remedied  within 20 business days after
              the Borrower becomes aware of it; or

       (c)    any  representation  or warranty or statement

<PAGE>

              made  or  deemed  to be  made  or  repeated  by  the  Borrower  in
              connection  with  the  negotiation  of  this  Agreement  or in any
              Security  Document or in any notice,  certificate  or statement of
              fact  referred  to in or  delivered  under  any  of  the  Security
              Documents  is or shall  prove to be  untrue  or  incorrect  in any
              material  respect or misleading  when made or deemed or to be made
              or repeated hereunder; or

       (d)    any of the Security Documents is not or ceases to be in full force
              and effect or the validity or  enforceability  of any of the terms
              of  any  of the  Security  Documents  shall  be  contested  by the
              Borrower or any other party thereto (other than any of the Secured
              Parties),  or at any time any act,  condition or thing required to
              be done,  fulfilled  or  performed  in  order  (i) to  enable  the
              Borrower  lawfully to enter into, or exercise its rights under and
              perform  the  obligations  expressed  to be  assumed by it in each
              Security  Document,   or  (ii)  to  ensure  that  the  obligations
              expressed to be assumed by the Borrower in each Security  Document
              are  legal,  valid  and  enforceable,  is not  done  fulfilled  or
              performed when due; or

       (e)    any   Indebtedness  of  the  Borrower   (including,   but  without
              limitation,  the Loan Note or the Subordinated  Loan) in excess of
              (pound)10,000  in aggregate  or (in the case of trade  supplies in
              the ordinary  course of business) in excess of  (pound)100,000  in
              aggregate:-


<PAGE>

              (i)    is  declared  to be or  otherwise  becomes  due and payable
                     prior to its  specified  maturity  by reason of an event of
                     default or default; or

              (ii)   is not paid when due or within any applicable grace period,

              or any creditor or creditors of the Borrower become(s) entitled to
              declare  any  such  Indebtedness  due  and  payable  prior  to its
              specified  maturity,  and in any such case such declaration is not
              challenged by the commencement of bona fide legal proceedings; or

       (f)    any  Encumbrance  securing  Indebtedness  over  any  asset  of the
              Borrower  (including,  without  limitation,  the Permitted Charge)
              becomes  enforceable  or a creditor  or  encumbrancer  attaches or
              takes  possession of, or a distress,  execution,  sequestration or
              other process is levied or enforced upon or sued out against,  any
              of the undertaking and assets of the Borrower; or

       (g)    the Borrower:

              (i)    is, or is deemed for the purposes of any law to be,  unable
                     or admits its  inability to pay its debts as they fall due;
                     or

              (ii)   suspends  making  payments on all or any class of its debts
                     or announces  an

<PAGE>

                     intention to do so, or a moratorium  is declared in respect
                     of any of its Indebtedness; or

              (iii)  commences  negotiations  with one or more of its  creditors
                     with a view to the general  readjustment or rescheduling of
                     all or part of its  Indebtedness  which it would  otherwise
                     not be able to pay as it falls due; or

              (iv)   proposes   or  enters   into  any   composition   or  other
                     arrangement  for the benefit of its creditors  generally or
                     any class of creditors; or

       (h)    the Borrower  takes any action  (including  petition,  proposal or
              convening a meeting) or any legal proceedings are started or other
              steps are taken for:-

              (i)    the Borrower to be adjudicated or found insolvent; or

              (ii)   the winding-up or  dissolution of the Borrower  (other than
                     in connection with a solvent  reconstruction,  the terms of
                     which  have been  previously  approved  in  writing  by the
                     Majority Lenders); or

              (iii)  the  appointment  of a  trustee,  receiver,  administrative
                     receiver,  administrator or similar officer of the Borrower
                     or the whole or any part of its undertaking and assets; or


<PAGE>

       (i)    any  adjudication,  order or, as the case may be,  appointment  is
              made under or in relation to any of the proceedings referred to in
              Clause 15.1(h); or

       (j)    any event  occurs  or  proceeding  is taken  with  respect  to the
              Borrower in any  jurisdiction  to which it is subject which has an
              effect  equivalent  or similar to any of the events  mentioned  in
              Clauses 15.1(g) or (h); or

       (k)    the Borrower suspends or ceases, or threatens to suspend or cease,
              to carry on the whole or a  substantial  part of its  business  or
              sells or otherwise  disposes of the whole or any substantial  part
              of its business,  undertaking or assets, or threatens to do any of
              the same without the prior written consent of the Lenders; or

       (l)    the  Borrower  fails  to  perform  any of its  obligations  (being
              obligations  which  the  Administrative  Agent  determines  in its
              discretion to be material) under any other  agreement  between the
              Borrower and an Agent, or any of the Lenders,  as the case may be;
              or

       (m)    any of the holdings of, or the beneficial ownership of any of, the
              issued share capital of the Borrower  changes without the previous
              written consent of the Majority Lenders; or

       (n)    any change shall occur in the  business or financial  condition of
              the  Borrower  from that  disclosed to the Lenders  which,  in the

<PAGE>

              reasonable opinion of the Majority Lenders, constitutes an adverse
              change  material  to the  ability of the  Borrower  to perform its
              obligations under any of the Security Documents; or

       (o)    all or any part of the Properties is compulsorily purchased or the
              applicable  local  authority  makes  an order  for the  compulsory
              purchase of the same; or

       (p)    any destruction of or damage to the Properties occurs which in the
              opinion of the Majority  Lenders is material and where such damage
              or the cost of  reinstatement  is not fully  covered by  insurance
              effected pursuant to Clause 12.1; or

       (q)    it is or becomes  unlawful  for the Borrower to perform any of its
              obligations or purported obligations under the Security Documents;
              or

       (r)    any event  occurs  or  proceeding  is taken  with  respect  to the
              Borrower in any  jurisdiction  to which it is subject which has an
              effect  equivalent  or similar to any of the events  mentioned  in
              Clauses 15.1(a) to (f), (h) or (k) to (o).

15.2   Acceleration

       At any time after the happening of an Event of Default the Administrative
       Agent may and shall if so requested by the Majority  Lenders by notice in
       writing to the Borrower:


<PAGE>

       (a)    declare that the Loan and all interest  thereon and all other sums
              payable by the Borrower  pursuant to this  Agreement and any other
              Security   Document  have  become   immediately  due  and  payable
              whereupon the same shall become immediately due and payable by the
              Borrower; and/or

       (b)    declare that the Facility shall be cancelled forthwith,  whereupon
              the same shall be so cancelled.

16.    Expenses, Fees and Commissions

16.1   Initial and Continuing Costs

       The Borrower shall pay to the Administrative  Agent on demand made on the
       Borrower  all  expenses  (including,  but not  limited to the  expense of
       Approved Valuations as provided by Clause 9.4 (though only for additional
       Approved  Valuations  in  accordance  with Clause  9.4) and the  Approved
       Valuations  and other  surveys  and  reports  referred  to in the  Fourth
       Schedule and all other  survey  report  valuation  and legal fees and all
       fees of the internal  specialists of the  Administrative  Agent) (and all
       Value  Added  Tax  and  similar  Taxes  thereon,  if  any)  properly  and
       reasonably  incurred  or  (in  the  case  of  its  internal  specialists)
       notionally and reasonably  incurred by the  Administrative  Agent and the
       Lenders in connection with the  negotiation,  preparation,  execution and
       printing  of this  Agreement  and the other  Security  Documents  and the
       arrangement of the Facility,  the Hedging  Arrangements  (but so

<PAGE>

       that for the  avoidance  of doubt the  premium  payable in respect of the
       Hedging Arrangements shall be paid to and retained by the Hedge Provider)
       and any  amendment,  extension  or consent  or any other  matter not of a
       routine  administrative  nature arising out of or in connection  with any
       Security Document.

16.2   Enforcement Costs

       The Borrower shall pay to the Administrative  Agent on demand made on the
       Borrower all expenses  certified by either of the Agents or by any Lender
       through the Administrative Agent as having been incurred by it (including
       the fees payable or notionally payable to any internal specialists of the
       Administrative  Agent at their normal  charging  rate) in  protecting  or
       preserving  any of the  rights of the  Agents or such  Lender  against or
       relating to the Borrower or in  enforcing  any of such rights or in suing
       for or recovering any sum due to the Agents or such Lender hereunder from
       the Borrower or in investigating any Potential Event of Default.

16.3   Stamp Duty

       The  Borrower  shall  pay on  demand  made  on the  Borrower  all  stamp,
       documentary  and other  like  duties  and  taxes,  if any,  to which this
       Agreement  and any other  Security  Document  may be subject or give rise
       (including,  without limitation, any such duties and taxes as are payable
       on or in connection  with the acquisition of the Properties and the Hotel
       Business or the  enforcement of this

<PAGE>

       Agreement) and shall indemnify the Administrative  Agent on behalf of the
       Lenders against any and all liabilities with respect to or resulting from
       any delay or omission on the part of the  Borrower to pay any such duties
       or  taxes.   Demand   under  this  Clause  16.3  shall  be  made  by  the
       Administrative Agent on the Borrower.

16.4   Arrangement Fee

       The  Borrower  shall  pay  to  the   Administrative   Agent  in  Sterling
       immediately on the Drawdown Date an arrangement  fee of one per cent (1%)
       of the  Facility  Amount.  Such fee  shall be paid to the  Administrative
       Agent for the account of the  Lenders  listed in the First  Schedule  and
       shall be  divided  between  them in such  proportions  as they shall have
       agreed.

16.5   Reimbursement by Borrower

       If the Borrower fails to perform any of its obligations under this Clause
       16  (Expenses,  Fees  and  Commissions),  the  Borrower  shall  forthwith
       reimburse the Administrative  Agent for any payment made by it under this
       Clause.

17.    Indemnities

17.1   General

       Subject  to Clause  17.4 the  Borrower  shall  upon  demand  and  without
       prejudice  to any other  rights which either Agent or any Lender may have
       under any Security  Document  indemnify and keep  indemnified each Agent,
       each  Lender and the Hedge

<PAGE>

       Provider  against any funding or other cost,  loss,  expense or liability
       (including,  without limitation,  any losses, costs or expenses sustained
       or incurred in  liquidating  deposits taken to fund or maintain the Loan,
       or  sustained   or  incurred  in   connection   with  the   cancellation,
       termination,  reduction  or  rearrangement  of the Hedging  Arrangements)
       which it may sustain or incur as a result of:-

       (a)    the Facility not being made available to the Borrower by reason of
              non-fulfilment  of any of the conditions in Clause 4 (Availability
              and Drawing) (other than by reason of the negligence or default of
              the Agent or Lender otherwise entitled to such indemnity),  or the
              Borrower purporting to revoke a Notice of Drawing; or

       (b)    the occurrence or continuance of any Event of Default or Potential
              Event  of  Default  and/or  the  declaration  of  the  Loan  to be
              immediately due and payable; or

       (c)    any  party or any  Agent  on its  behalf  (whether  by  reason  of
              mandatory  prepayment or otherwise) receiving or recovering all or
              any part of the Loan or overdue sum otherwise than on the last day
              of an Interest  Period  relating to the Loan or overdue sum and/or
              otherwise than on the relevant Repayment Date; or

       (d)    the Borrower making a payment other than in accordance with Clause
              14 (Payments) unless

<PAGE>

              the  Administrative  Agent has given its prior written  consent to
              such payment in a specified manner,

17.2   Currency Indemnity

       (a)    If, for any reason,  any payment due from the Borrower under or in
              connection with any Security Document is made or is satisfied in a
              currency (the "Other  Currency")  other than the currency in which
              the relevant payment under this Agreement is due (the "Contractual
              Currency"),  then to the extent that the payment  (when  converted
              into the Contractual  Currency at the rate of exchange on the date
              of payment or, in the case of the liquidation or insolvency of the
              Borrower,  at the rate of exchange on the latest date permitted by
              applicable  law  for  the  determination  of  liabilities  in such
              liquidation or insolvency) actually received by the party entitled
              thereto  falls short of the amount  expressed  to be due under the
              terms  of this  Agreement  or,  as the  case  may be,  such  other
              Security   Document,   the  Borrower  shall,  as  a  separate  and
              independent  obligation,  indemnify the party entitled thereto and
              hold such party harmless against the amount of such shortfall.

       (b)    If on any occasion the Contractual  Currency so purchased  exceeds
              the amount payable  hereunder in the  Contractual  Currency to the
              party  entitled  thereto then,  subject to the Borrower  having no
              further obligation, actual

<PAGE>

              or  contingent,  to such party  under this  Agreement,  such party
              shall refund to the Borrower the excess amount of the  Contractual
              Currency so purchased.

       (c)    For the purpose of this Clause "rate of  exchange"  means the rate
              at which the party  entitled  thereto is able on the relevant date
              to purchase the  Contractual  Currency with the Other Currency and
              shall take into account any premium and other costs of exchange.

17.3   Independent Obligations

       The  above   indemnities   shall  constitute   separate  and  independent
       obligations of the Borrower from the other respective  obligations  under
       this Agreement,  shall give rise to a separate and  independent  cause of
       action  against  the  Borrower  and  shall  apply   irrespective  of  any
       indulgence granted by the Lenders or by the Agents from time to time.

17.4   Double Counting

       None of the Agents or the Lenders  shall be entitled to make any recovery
       by way of indemnity if and to the extent that they would thereby  recover
       more than once in respect of the same loss.

18.    The Agents

18.1   Appointment

       Each   Lender   and  the  Hedge   Provider   irrevocably   appoints   the
       Administrative  Agent  to  act as its


<PAGE>

       agent for the purpose of this  Agreement and the Security Agent to act as
       its agent and  trustee  for the  purpose of the  Security  Documents  and
       irrevocably authorises each of them to take such action and exercise such
       rights,  powers and  discretions as are  specifically  delegated to it by
       this  Agreement or the other  Security  Documents  and such other action,
       rights,  powers and  discretions  as are reasonably  incidental  thereto.
       However, no Agent may begin any legal action or proceeding in the name of
       a Lender or the Hedge  Provider  without its  consent.  The  relationship
       between  the  Administrative  Agent  and  the  Lenders  is of  agent  and
       principal only. The  Administrative  Agent shall not be a trustee for any
       Lender or the Hedge Provider, nor an agent or trustee for the Borrower or
       any other party thereto,  under or in relation to any Security  Document.
       The  Security  Agent shall not be an agent or trustee for the Borrower or
       any other  party  thereto  other  than the  Secured  Parties  under or in
       relation to any Security Document.

18.2   Duties of Administrative Agent

       The Administrative Agent shall:

       (a)    promptly  send  to  each  Lender  details  of  each  communication
              received by it from the Borrower under this Agreement (except that
              details of any communication relating to a particular Lender shall
              be sent to that Lender only),  details of any Transfer Certificate
              executed by any other  Lender and provide  such other  information
              relating to

<PAGE>

              the Facility as any Lender may reasonably request;

       (b)    promptly send to each Lender a copy of any legal opinion delivered
              under this Agreement and of any document or  information  received
              by it under Clause 4 (Availability and Drawing);

       (c)    subject to the other  provisions  of this Clause 18 (The  Agents),
              act in accordance with any instructions  from the Majority Lenders
              or,  if so  instructed  by  the  Majority  Lenders,  refrain  from
              exercising a right,  power or  discretion  vested in it under this
              Agreement,  provided  however  that except with the prior  written
              consent of all the Lenders,  the Administrative Agent shall not be
              entitled  to (i)  extend  the due date or reduce the amount of any
              payment of principal,  interest or other amount payable under this
              Agreement, (ii) change the currency in which any amount is payable
              under this Agreement, (iii) increase any Lender's Commitment, (iv)
              extend  the  Availability  Period,  (v)  amend the  definition  of
              "Majority  Lenders" in Clause 1.1,  (vi) amend the  provisions  of
              Clauses  9.1,  9.2,  9.3,  9.4,  9.5,  or 15.2  (vii)  change  the
              Valuation Basis or (viii) amend this Clause 18.2; and

       (d)    have only those  duties,  obligations  and  responsibilities  of a
              solely mechanical and administrative  nature,  expressly specified
              in this Agreement.


<PAGE>

18.3   Duties of Security Agent

       The Security Agent shall:

       (a)    subject to the other  provisions  of this Clause 18 (The  Agents),
              act in accordance with any instructions  from the Majority Lenders
              or,  if so  instructed  by  the  Majority  Lenders,  refrain  from
              exercising a right,  power or  discretion  vested in it under this
              Agreement or the other Security  Documents,  provided however that
              except  with the prior  written  consent of all the  Lenders,  the
              Security Agent shall not be entitled to (i) extend the due date or
              reduce the amount of any payment of  principal,  interest or other
              amount  payable  under the  Security  Documents,  (ii)  change the
              currency in which any amount is due or payable  under the Security
              Documents, or (iii) amend the definition of "Majority Lenders" for
              the purposes of the Security Documents;

       (b)    notify the  Lenders as soon as  reasonably  practicable  if it has
              actual  knowledge or express  notice of the occurrence of an Event
              of Default or Potential Event of Default; and

       (c)    have only those duties, obligations and responsibilities expressly
              specified in the Security Documents.

18.4   Performance of Duties

       Each Agent:


<PAGE>

       (a)    may perform any of its duties,  obligations  and  responsibilities
              under the  Security  Documents  by or  through  its  personnel  or
              agents;

       (b)    may refrain from exercising any right,  power or discretion vested
              in  it  under  the  Security   Documents  until  it  has  received
              instructions   from  the  Majority  Lenders  or  (subject  to  the
              Inter-Creditor   Agreement)  the  Hedge  Provider  (provided  that
              instructions  have been requested) as to whether (and, if it is to
              be, the way in which) it is to be exercised and shall in all cases
              be fully protected when acting,  or (if so instructed)  refraining
              from acting,  in accordance  with  instructions  from the Majority
              Lenders or (as the case may be) the Hedge Provider;

       (c)    may treat (i) the Lender  which makes  available  any share of the
              Loan as the person  entitled to repayment of that share unless all
              or  part  of  it  has  been  assigned  or  transferred   (and  the
              Administrative  Agent has received  notice of that  assignment  or
              transfer) in accordance  with Clause 19  (Transfer);  and (ii) the
              office(s)  notified  by a Lender to the  Administrative  Agent for
              this purpose before the signing of this Agreement (or, as the case
              may  be,  in  the  relevant  Transfer  Certificate  or  notice  of
              assignment)  as its Lending  Office(s)  unless the  Administrative
              Agent has received  from that Lender a notice of change of Lending
<PAGE>

              Office in accordance with Clause 19 (Transfer). Each Agent may act
              on any such  assignment  and/or notice until it is superseded by a
              further assignment and/or notice;

       (d)    shall not be required  to do anything  which would or might in its
              reasonable  opinion  be  contrary  to  any  law  or  directive  or
              otherwise  render it liable to any person  which is not a party to
              the  Security  Documents  and  may  do  anything  which  is in its
              reasonable opinion necessary to comply with any law or directive;

       (e)    shall not be  required  to make any  enquiry  as to default by the
              Borrower  (unless  specifically  so  instructed  by  the  Majority
              Lenders) in the performance or observance of any of the provisions
              of the Security  Documents or as to the  existence of any Event of
              Default or Potential  Event of Default  unless that Agent acquires
              actual  knowledge to the contrary or has been  notified in writing
              thereof by a Lender;

       (f)    may refrain  from taking any step (or further  step) to protect or
              enforce  the rights of any  person  under the  Security  Documents
              until it has been  indemnified (or received  confirmation  that it
              will be so indemnified) and/or secured to its satisfaction against
              any  and  all  actions,   charges,   costs,  losses,  expenses  or
              liabilities (including legal,  accountants' and other professional
              fees)


<PAGE>

              which  would or might be  brought,  made or  preferred  against or
              suffered, sustained or incurred by it as a result; and

       (g)    shall notify the Lenders and (if appropriate) seek instructions of
              the  Lenders in relation to any  material  communication  from the
              Borrower and, in particular, shall seek the consent of the Lenders
              if the Borrower  requests the  Administrative  Agent to consent to
              the  grant of any  matter  referred  to in  Clause  12.1 (h) or to
              structural alterations to the Properties or to capital expenditure
              in  excess  of  (pound)100,000  (other  than  in  relation  to the
              Improvement  Programme in respect of which Clause 9.5 shall apply)
              and the  Lenders  shall  not  unreasonably  withhold  or delay the
              giving of such instructions.

18.5   Agents' Discretions

       Each Agent may:

       (a)    assume that any  representation  made by the Borrower or any other
              party thereto in connection with the Security Documents is true;

       (b)    assume that no Event of Default has occurred and that the Borrower
              is not in breach of or default under the Security Documents;

       (c)    assume that any right,  power,  authority or discretion  vested in
              this Agreement  upon the Majority  Lenders or any other person has
              not been exercised;


<PAGE>

       (d)    rely on any  communication,  certificate,  legal  opinion or other
              document reasonably believed by it to be genuine;

       (e)    rely as to any matter of fact which might  reasonably  be expected
              to be within the knowledge of any person,  on a written  statement
              by that person and on any communication or document believed by it
              to be genuine;

       (f)    obtain  and  pay  for  the  advice  or  services  of any  lawyers,
              accountants,  surveyors  or  other  experts  in  relation  to  the
              negotiation,   preparation,   execution  and  enforcement  of  the
              Security  Documents as may to it seem  necessary or desirable  and
              rely on any such advice;

       (g)    retain for its own benefit and  without  liability  to account any
              fee or other sum  receivable by it in  connection  with its agency
              and subject always to Clause 20 (Set Off/Pro-Rata Sharing) for its
              account; and

       (h)    subject  to  the  interests  of  the  Lenders  not  being  thereby
              prejudiced  accept  deposits  from,  lend  money to,  provide  any
              advisory  or other  services  or engage in any kind of  banking or
              other business with, any party to any Security Document or related
              company  of any  party  (and,  in  each  case,  may do so  without
              liability to account to any Lender).


<PAGE>

18.6   Limitation of Responsibilities

       No Agent nor any of their respective personnel or agents shall be:

       (a)    responsible   for  the   adequacy,   accuracy,   completeness   or
              reasonableness  of  any   representation,   warranty,   statement,
              projection,  assumption or information provided by the Borrower to
              any Lender, or contained in any Security Document or any notice or
              other document  delivered under or in connection with any Security
              Document  including,   but  without   limitation,   any  financial
              statement delivered by the Borrower or on its behalf under Clauses
              12.1(a) or (b) or otherwise  and any  Approved  Valuation or other
              valuation,  survey or report relating to the Properties and/or the
              Hotel Business;

       (b)    responsible  for  the  execution,  delivery,  validity,  legality,
              adequacy,  enforceability  or  admissibility  in  evidence  of any
              Security  Document or any such notice or other document or for the
              satisfaction  or failure by the Borrower to satisfy any  condition
              precedent to the utilisation of the Facility; or

       (c)    responsible  for the  collectability  of amounts payable under any
              Security Documents;

       (d)    responsible for the accuracy of any statements (whether written or
              oral) made in or in connection with any Security Documents; or


<PAGE>

       (e)    liable for anything done or not done by it or any of them under or
              in connection  with any Security  Document save in the case of its
              or their own gross  negligence or wilful  misconduct  (but so that
              this Clause 18.6(e) shall not be construed to impose any liability
              in respect of any  matter for which  liability  is under any other
              provision of this Clause excluded).

18.7   The Agents as a Lender

       Each Agent  shall have the same  rights  and powers  with  respect to its
       Commitments  and  Outstandings  (if  any)  as any  other  Lender  and may
       exercise  those  rights  and  powers as if it were not also  acting as an
       Agent.

18.8   No Reliance on Agents

       Without  affecting  the  responsibility  of the Borrower for  information
       supplied by it or on its behalf in connection with any Security Document,
       each Lender and the Hedge Provider  confirms that it has itself been, and
       will at all times continue to be, solely  responsible  for making its own
       independent  investigation  and  appraisal  of  the  business,  financial
       condition,  prospects,  creditworthiness,   status  and  affairs  of  the
       Borrower or any other person and has not relied, and will not at any time
       rely, on any Agent or other Lender:

       (a)    to  provide  it with any  information  relating  to the  business,
              financial  condition,  prospects,   creditworthiness,   status  or

<PAGE>

              affairs of the Borrower or any other person,  whether  coming into
              its  possession  before  or  after  the  drawing  of the  Facility
              (except,  in the case of the  Administrative  Agent,  as stated in
              Clause 18.2 or as provided otherwise in this Agreement); or

       (b)    to check or enquire into the adequacy,  accuracy,  completeness or
              reasonableness of any representation, warranty, Approved Valuation
              or  other  valuation  survey,   report,   statement,   projection,
              assumption or  information at any time provided by or on behalf of
              the Borrower or any other person under or in  connection  with any
              Security  Document (whether or not that information has been or is
              at any time circulated to it by any Agent  including,  but without
              limitation,  any financial  statement delivered by the Borrower or
              on its behalf under  Clauses 12.1 (a) or (b) or otherwise  and any
              such representation,  warranty,  valuation,  statement projection,
              assumption as information relating to the Hotel Business); or

       (c)    to assess or keep under review the business,  financial condition,
              prospects, creditworthiness,  status or affairs of the Borrower or
              any other person nor the value or adequacy of the Properties.

18.9   Lenders' Indemnity

       To the  extent  that  the  Borrower  does not do so on

<PAGE>

       demand or is not obliged to do so, each Lender shall on demand  indemnify
       each  Agent  in the  proportion  borne  by its  Outstandings  to all  the
       Outstandings at the relevant time (or, if there are then no Outstandings,
       in the  proportion  borne by its  Commitments  to the Total  Commitments)
       against any cost, expense or liability  mentioned in Clause 16 (Expenses,
       Fees and Commissions) or sustained or incurred by that Agent in complying
       with any instructions from the Majority Lenders or otherwise sustained or
       incurred  by it (in its  capacity  as an  Agent) in  connection  with its
       duties,  obligations and  responsibilities  under the Security  Documents
       except routine  administrative costs and expenses of that Agent or to the
       extent  that  they are  sustained  or  incurred  as a result of the gross
       negligence or wilful  misconduct of that Agent or any of its personnel or
       agents.

18.10  Change of Agents

       Notwithstanding the irrevocable appointments in Clause 18.1, an Agent may
       resign at any time if it gives at least 30 days' notice in writing to the
       Borrower  and the  Lenders and an Agent may at any time be removed by the
       Majority  Lenders  giving  not less than 30 days'  notice  to the  Agent.
       However, no resignation or removal shall be effective until the successor
       has been appointed and accepted its  appointment in accordance  with this
       Clause  18.10.  The  Majority  Lenders  may  appoint a  successor  to the
       resigning  or  removed  Agent  but,  if the  successor  has  not  been so
       appointed and accepted its  appointment

<PAGE>

       within 15 days  after the date of the  notice of  resignation  or, as the
       case may be, removal,  the resigning  Agent and the Majority  Lenders may
       appoint a successor  Agent.  Any  appointment  of a successor  must be in
       writing,  signed by the person(s) appointing that successor and delivered
       to that successor. Any acceptance of such appointment must be in writing,
       signed by the person appointed and delivered to the person(s)  appointing
       that  successor.  The other parties to this  Agreement  shall be promptly
       informed of the  acceptance  by a  successor  Agent.  Upon the  successor
       accepting  its  appointment,  the  resigning  or, as the case may be, the
       removed  Agent  shall  be  automatically   discharged  from  any  further
       obligation under the Security Documents and its successor and each of the
       other  parties to the Security  Documents  shall have the same rights and
       obligations  among themselves as they would have had if the successor had
       been the original  Agent party to this  Agreement and the other  Security
       Documents.  The resigning or, as the case may be, the removed Agent shall
       provide  its  successor  with (or with  copies  of) such  records  as its
       successor requires to carry out its duties under the Security Documents.

18.11  Signing of Transfer Certificates

       The Borrower,  the Security  Agent and each Lender (except for the Lender
       and the  Transferee  seeking the  relevant  assignment  and/or  novation)
       irrevocably  authorises  the  Administrative  Agent to sign each Transfer
       Certificate on their behalf.


<PAGE>

18.12  Security Agent as Trustee

       Notwithstanding that the Security Agent is entitled to remuneration,  the
       Security  Agent  shall  have  all  the  rights,  powers,  privileges  and
       immunities which  gratuitous  trustees have or may have in England and by
       way of  supplement  to the Trustee Act 1925 it is  expressly  declared as
       follows  (provided  nevertheless  that  nothing  in any of the  following
       provisions  of this Clause 18.12 shall exempt the Security  Agent from or
       indemnify  it against  any  liability  for breach of trust in any case in
       which the Security  Agent has failed to show the degree of diligence  and
       care required of it having regard to the provisions of this Agreement and
       the  Security  Documents  or in the case of gross  negligence  or  wilful
       misconduct of the Security Agent):-

       (a)    As between the Lenders and the  Security  Agent in relation to any
              of the  provisions  of any Security  Document,  or any  agreement,
              matter or thing relating to the Borrower or any Secured Asset, the
              Security  Agent  may  act  on  the  opinion  or  advice  of or any
              information  obtained  from  any  lawyer,  accountant,  architect,
              engineer, surveyor, broker, consultant, valuer, appraiser or other
              expert,  whether  obtained by the Security Agent or a Lender,  and
              shall  not be  responsible  for any loss  occasioned  by so acting
              provided the Security Agent acts in good faith.

       (b)    Any opinion,  advice or  information  referred

<PAGE>

              to in  paragraph  (a) may be sent or  obtained  by  letter,  telex
              message, facsimile transmission, cablegram, telephone or any other
              means.  The  Security  Agent shall not be liable for acting on any
              opinion,  advice  or  information  purporting  to be  so  conveyed
              although  the same  shall  contain  some  error  or  shall  not be
              authentic.

       (c)    The Security Agent may accept as sufficient evidence a certificate
              signed by any person  believed  by it (after due  enquiry) to be a
              director or other responsible officer of any person as to any fact
              or  matter  upon  which  the  Security  Agent  may  require  to be
              satisfied.  The Security Agent shall be in no way  responsible for
              any loss that may be occasioned by acting on any such certificate.

       (d)    The Security Agent shall not be liable for any failure,  omission,
              or defect in perfecting any of the security given or created by or
              pursuant to the Security Documents  including without prejudice to
              the generality of the foregoing (i) failure to obtain any licence,
              consent   certificate  or  other   authority  for  the  execution,
              delivery,    validity,     legality,    adequacy,     performance,
              enforceability  or  admissibility  in  evidence  of  any  Security
              Document, (ii) failure to register the same in accordance with the
              provisions of any of the documents of title of the Borrower to any
              of the Secured  Assets  and/or of any Security  Document and (iii)
<PAGE>

              failure to effect or procure  registration of or otherwise protect
              any of  the  security  given  or  created  by or  pursuant  to the
              Security  Documents by registering under the Land Registration Act
              1925 or any other  applicable  registration  laws in any  relevant
              jurisdiction by any notice, caution, filing, registration or other
              entry  prescribed  by or  pursuant to the  provisions  of the said
              laws.

       (e)    Subject to Clause 4 (Availability and Drawing) hereof the Security
              Agent  may  accept  without  enquiry,  requisition,  objection  or
              investigation  such title (if any) as the Borrower may have to any
              Secured  Asset (or any part  thereof)  and shall not be liable for
              any failure or omission to ascertain or  investigate  the title of
              the  Borrower  or other  person  to any  asset  now or at any time
              hereafter  subject or purporting to be subject to any  Encumbrance
              created by or pursuant to the Security Documents.

       (f)    The Security  Agent and every  receiver,  delegate,  sub-delegate,
              attorney,  agent or  other  person  validly  appointed  under  the
              Security  Documents  may  indemnify  itself or himself  out of the
              Secured  Assets (or any  proceeds  thereof)  against all  actions,
              charges,  claims, costs, damages,  demands,  expenses,  liability,
              loss or  proceedings  which  may be  brought,  made  or  preferred
              against or suffered,  incurred or  sustained by it or him,  acting
              reasonably  in relation to,

<PAGE>

              in  connection  with or arising out of the entry into any Security
              Document,  the taking or holding of any of the  security  given or
              created by or pursuant  to the  Security  Documents  and/or in the
              execution of any power,  trust,  authority or discretion vested in
              any of them by any  Security  Documents  and/or in  respect of any
              other  matter or thing done or omitted to be done  pursuant to any
              Security Documents and/or acting as Security Agent.

       (g)    The  Security  Agent may  place  any or all title  deeds and other
              documents  certifying,  representing or constituting  the title to
              any of the  Secured  Assets and for the time being in its hands in
              any safe  deposit,  safe or  receptacle  selected by the  Security
              Agent or with any  banker or  banking  company  or  company  whose
              business includes undertaking the safe custody of documents or any
              solicitor or firm of solicitors  and may pay all  reasonable  sums
              required  to be paid on account of or in respect of any deposit of
              such documents.  The Security Agent may in its absolute discretion
              make any such  arrangements  as are  appropriate as chargee of the
              Secured  Assets for  allowing the  Borrower or its  solicitors  or
              auditors or other  advisers  access to or  possession  of any such
              title deeds and other documents when necessary or convenient.

       (h)    The Security Agent shall not be bound to give notice to any person
              of the execution of any

<PAGE>

              Security  Document  or the  occurrence  of any  Event  of  Default
              (however  described) under any Security  Document (or any event or
              circumstance which with the giving of notice and/or the passing of
              time and/or the fulfilment of any other  requirement  would become
              such an event of default)  or whether any event has  occurred as a
              result of which the security  constituted by any Security Document
              may become  enforceable and,  (subject also to paragraph  18.4(e))
              until it shall have  actual  knowledge  or  express  notice to the
              contrary,  the Security  Agent shall be entitled to assume that no
              such event has happened  and that the  Borrower is  observing  and
              performing  all  the  obligations  on its  part  contained  in the
              relevant Security Document.

       (i)    The Security Agent may perform any of its duties,  obligations and
              responsibilities  under any Security Document by or through any of
              its officers and  personnel  and/or may employ and pay an agent to
              transact or concur in transacting any business and to do or concur
              in  doing  any  acts  required  to be done by the  Security  Agent
              (including  the receipt and payment of money).  Any agent who is a
              lawyer, accountant,  architect,  auctioneer,  engineer,  surveyor,
              broker,  consultant,  valuer, appraiser or other person engaged in
              any  profession  or  business  shall  be  entitled  to be paid all
              reasonable and usual  professional  and other charges for business

<PAGE>

              transacted  and acts done by him or any partner or employee of his
              in connection with any Security Document.

       (j)    The Security Agent may whenever it thinks fit delegate by power of
              attorney or otherwise to any person or persons or fluctuating body
              of persons  (whether  being a joint  trustee or not) all or any of
              the trusts,  powers,  authorities  and  discretions  vested in the
              Security Agent by any Security  Document.  Any such delegation may
              be made  upon  such  terms  and  conditions  (including  power  to
              sub-delegate)  and  subject to such  regulations  as the  Security
              Agent may in the  interests of the Secured  Parties  think fit but
              such terms,  conditions and regulations  shall not be inconsistent
              with  any  of  the  provisions  of  any  Security  Document.   Any
              delegation  by the  Security  Agent  pursuant  to  this  paragraph
              18.12(j)  shall not in any way relieve the Security Agent from any
              liability or obligation under any Security Document.  The Security
              Agent shall as soon as reasonably  practicable  give notice to any
              party  to a  Security  Document  of any  such  delegation  (or any
              renewal,  extension or  termination  thereof)  under that Security
              Document or this Agreement. Any Lender may require such delegation
              of  authority to be revoked or withdrawn  without  giving  reasons
              therefor to the Security Agent.

       (k)    Neither  the  Security  Agent nor any  director

<PAGE>

              or officer of a  corporation  acting as  Security  Agent  shall by
              reason of its or his  fiduciary  position be in any way  precluded
              from  entering  into  or  being  interested  in  any  contract  or
              financial or other transaction or arrangement with the Borrower or
              any  person  associated  with  the  Borrower   including  (without
              prejudice  to the  generality  of this  provision)  any  contract,
              transaction  or  arrangement  of a banking,  insurance or property
              advisory  nature or any contract,  transaction  or  arrangement in
              relation  to the  making of loans or the  provision  of  financial
              facilities  to, or the  purchase,  placing or  underwriting  of or
              subscribing or procuring subscriptions for or otherwise acquiring,
              holding or  dealing  with any  property,  notes,  stocks,  shares,
              debenture  stock,  debentures,  bonds or other  securities of, the
              Borrower,  or any person associated as aforesaid or from accepting
              or holding the trusteeship of any other trust deed constituting or
              securing any other securities issued by the Borrower,  or any such
              person  so  associated  or any other  office  or profit  under the
              Borrower or any such person so associated and shall be entitled to
              retain and shall not be in any way liable to account to any person
              for any  profit  made or  share  of  brokerage  or  commission  or
              remuneration  or other benefit  received  thereby or in connection
              therewith.

       (l)    Any investment  may, at the discretion of the Security  Agent,  be
              made or retained in the

<PAGE>

              names of nominees.

18.13  Acceptance of Title, Value and Valuation Bases

       The Agents may accept  without  investigation,  requisition  or objection
       such  title as any  person  may have to the  undertakings,  property  and
       assets which are subject to the Security Documents and shall not be bound
       or  concerned  to examine  or  enquire  into any defect or failure in the
       title of any person nor  liable to any other  Secured  Party or any other
       person for any failure on the part of either  Agent to give notice to any
       third party of the  Security  Documents to which it is party or otherwise
       perfect or register the security thereby created.

18.14  Rule 146 of the Land Registration Rules

       Each of the Lenders and the Hedge  Provider  hereby  confirms  and agrees
       that it does not wish to be registered in accordance with Rule 146 of the
       Land  Registration  Rules 1925 as the joint proprietor of any mortgage or
       charge  created  pursuant  to  any  Security   Document  and  accordingly
       authorises the Security Agent to hold such mortgage or charge in its sole
       name as agent and trustee for the Secured  Parties and hereby requests HM
       Land Registry to register the Security  Agent as the agent and trustee of
       any such mortgage or charge.

18.15  The Borrower and the Agents

       The  Borrower  shall be entitled to rely on any  direction,  instruction,
       certificate,  document or

<PAGE>

       other  communication  made by either  Agent and shall not be  required to
       enquire  whether  it is made  with  the  authority  of the  Lenders,  and
       performance  of  any  obligation  arising  under  this  Agreement  or the
       Security  Documents  in reliance on any such shall be deemed to be proper
       performance of the obligation in question.

18.16  Agents of the Lenders

       Save as  expressly  provided in the  Security  Documents,  the Agents are
       appointed  hereunder and  thereunder  solely as the agents of the Lenders
       and the Hedge  Provider,  and the foregoing  provisions of this Clause 18
       (The Agents)  apply solely to the Agents in their  capacity as agents for
       the Lenders.

18.17  Agents' Knowledge

       Information  obtained by either Agent in any  capacity  other than in its
       capacity as Agent and or through any department other than the department
       having specific responsibility for the administration of the Loan and the
       Security Documents shall not be imputed to such Agent.

19.    Transfer

19.1   Agreement Binding on Successors

       This  Agreement and the other Security  Documents  shall benefit and bind
       the parties,  any  Transferee in respect of which a Transfer  Certificate
       becomes  effective  in  accordance  with  Clause  19.3,  their  permitted
       assignees  and  their

<PAGE>

       respective  successors as if they were named as parties and executed this
       Agreement.  Any reference in any Security  Document to any party shall be
       construed accordingly.

19.2   Borrower's Assignment

       The  Borrower may not assign or transfer all or any part of its rights or
       obligations under any Security Document.

19.3   Novation

       Any Lender may at any time (after  consultation  with the  Administrative
       Agent and, through the Administrative  Agent, the Borrower) novate all or
       part of its Commitments and/or assign all or part of its Outstandings and
       its rights and benefits  under the Security  Documents to any  Qualifying
       Lender  without  the  consent  of any  party.  Any such  novation  and/or
       assignment  shall  (subject to Clause  19.4 in the case of an  assignment
       only) be made by delivering to the Administrative  Agent a duly completed
       and executed Transfer Certificate  substantially in the form of the Third
       Schedule. On receipt of such a Transfer  Certificate,  the Administrative
       Agent  shall  countersign  it for and on behalf  of itself  and the other
       parties  to this  Agreement  and  subject  to the terms of that  Transfer
       Certificate:

       (a)    by virtue of such Transfer Certificate,  the relevant Lender shall
              assign to the  Transferee  its  rights  to  receive  repayment  or
              prepayment in accordance with `this Agreement of the  Outstandings
              summarised  in that

<PAGE>

              Transfer  Certificate  and all its rights and  benefits  under the
              Security  Documents in respect  thereof (such rights and benefits,
              and the  corresponding  obligations  of the  Borrower to make such
              repayment  or  prepayment  and  obligations  of any other party in
              respect  thereof  under  the  Security  Documents,   being  herein
              referred  to as  the  "Assigned  Rights"  and  the  "Corresponding
              Obligations" respectively);

       (b)    to the  extent  that in such  Transfer  Certificate  the  relevant
              Lender  seeks  to  assign  its  Outstandings   and/or  novate  its
              Commitments,  the Borrower  under the Security  Documents and that
              Lender  shall each be released  from further  obligations  to each
              other and their  respective  rights  against  each other  shall be
              cancelled,  except  that the  Assigned  Rights  shall be  assigned
              pursuant to paragraph  (a) above rather than released or cancelled
              pursuant to this paragraph (b) (such rights and obligations, other
              than the Assigned Rights and the Corresponding Obligations,  being
              referred to as "Discharged Rights and Obligations");

       (c)    the  Borrower  and  the  relevant  Transferee  shall  each  assume
              obligations  towards each other and/or acquire rights against each
              other  corresponding to the Discharged  Rights and Obligations but
              which  differ  from the  Discharged  Rights and  Obligations  only
              insofar as the Borrower and that  Transferee

<PAGE>

              have assumed and/or acquired the same in place of the Borrower and
              that Lender; and

       (d)    the Transferee and the other parties to this Agreement (other than
              the  Borrower)  shall  acquire  (by  assignment,  in the  case  of
              Assigned  Rights)  the same  rights  and  assume (by virtue of the
              assignment  of  Assigned  Rights  in  the  case  of  Corresponding
              Obligations) the same obligations between themselves as they would
              have  acquired  and assumed had that  Transferee  been an original
              party  to this  Agreement  as a  Lender  with  the  rights  and/or
              obligations  acquired or assumed by it as aforesaid  (and, to that
              extent,  the original Lender and those other parties shall each be
              released from further obligations to each other).

19.4   Assignment

       Any Lender may (after  consultation  with the  Administrative  Agent and,
       through the Administrative Agent, the Borrower) at any time assign all or
       part of its Outstandings to any Qualifying  Lender without the consent of
       any  party.   Upon  notice  of  any  assignment  being  received  by  the
       Administrative  Agent,  the  assignee  shall  acquire  the same rights in
       respect of the Outstandings assigned to it as it would have had if it had
       been  an  original   party  to  this   Agreement   in  respect  of  those
       Outstandings.  If and to the extent that all or part of a Lender's rights
       are assigned in accordance with any of the provisions of this Clause, the
       assignee  shall,

<PAGE>

       upon notice of the assignment being received by the Administrative Agent,
       become  entitled to a  corresponding  share of all rights of the assignor
       under the Security  Documents  (including the benefit of such  assignor's
       rights in each  Security  Document)  and this  Clause  (and the  relevant
       Transfer Certificate or assignment).

19.5   Lending Offices

       The initial  Lending  Office(s) of each Lender  has/have been notified by
       that  Lender to the  Administrative  Agent.  Any  Lender  may at any time
       change any of its  Lending  Office(s)  in  relation to all or a specified
       part of any of its  Commitments  and/or  Outstandings  by  notifying  the
       Administrative Agent and the Borrower of the fax number, telex number and
       address of its new Lending Office(s).

19.6   Disclosure of Information

       Each  of the  Lenders  and  the  Agents  may  disclose  such  information
       regarding the Borrower or the Shareholders and the Security  Documents as
       it may think fit to any other party hereto and to any actual or potential
       Transferee,  assignee  participant or sub-participant or any other person
       with whom such Lender or Agent may enter into or be considering  entering
       into  contractual  relations  in relation to this  Agreement or the other
       Security Documents.

19.7   Costs

       For the  avoidance  of  doubt  the  costs  of any

<PAGE>

       Lender  effecting  any  assignment  or  transfer of any of its rights and
       interests hereunder shall not be borne by the Borrower.

20.    Set-Off/Pro-Rata Sharing

20.1   Set Off

       The  Borrower  authorises  each of the  Agents  and the  Lenders to apply
       (without  prior notice) any credit  balance  (whether or not then due) to
       which the  Borrower is at any time  beneficially  entitled on any account
       at,  any sum held to its  order by and/or  any  liability  or  obligation
       (whether or not  matured)  of, any office of such Agent or such Lender in
       or  towards  satisfaction  of any sum then due and  payable by it to such
       Agent or such Lender  under the  Security  Documents  and unpaid and, for
       that purpose, to convert one currency into another (provided that nothing
       in this  Clause  20.1 shall be  effective  to create a charge).  No party
       shall be obliged to exercise  any of its rights  under this Clause  20.1,
       which shall be without prejudice and in addition to any right of set-off,
       combination  of accounts,  lien or other right  (including the benefit of
       the Security  Documents)  to which it is at any time  otherwise  entitled
       (whether by operation of law,  contract or otherwise).  Each Lender shall
       notify  the  Administrative  Agent and the  Borrower  forthwith  upon the
       exercise  or  purported  exercise  of any right of  set-off  giving  full
       details in relation thereto and the Administrative Agent shall inform the
       other Lenders forthwith.


<PAGE>

20.2   Pro-Rata Sharing

       If at any time the  proportion  received or recovered  (whether by direct
       payment, by exercise of any right of set-off,  combination of accounts or
       lien,  or  otherwise) by any Lender in respect of the total sum which has
       become due to it from the Borrower  under the Security  Documents  before
       that time exceeds the  proportion  received or recovered by the Lender(s)
       receiving or recovering the smallest proportion (if any), then:

       (a)    such Lender shall  promptly  notify the  Administrative  Agent and
              within  2  business  days  after  receiving  a  request  from  the
              Administrative  Agent, that Lender shall pay to the Administrative
              Agent an amount equal to the excess and the  Administrative  Agent
              shall notify the Borrower of the receipt of such amount;

       (b)    the Administrative Agent shall promptly distribute that payment as
              if it were made by the Borrower; and

       (c)    as between the Borrower and the Lenders,  that excess amount shall
              be treated as having been paid to the Lenders to which (and in the
              proportions  in which) it is distributed  under (b) above,  rather
              than as having been paid to that Lender.

       Within 2 business days after any Lender receives or recovers any such sum
       otherwise than by

<PAGE>

       payment through the  Administrative  Agent,  that Lender shall notify the
       Administrative Agent of the amount and currency so received or recovered,
       how it was received or  recovered  and whether it  represents  principal,
       interest  or other  sums.  If all or part of any  amount so  received  or
       recovered by that Lender (the "Relevant  Lender") required  thereafter to
       be repaid  to the  Borrower  has to be  refunded  by it (with or  without
       interest),  each  Lender  to  whom  any  part  of that  amount  has  been
       distributed  shall repay to the  Administrative  Agent for the account of
       the Relevant  Lender  (within 2 business  days after  receiving a request
       from the  Administrative  Agent on behalf  of the  Relevant  Lender)  its
       proportionate share of the amount to be repaid to the Borrower and of any
       interest  required  to be paid by the  Relevant  Lender on that amount in
       respect  of all or any part of the period  from the date of the  relevant
       distribution to the date of that payment to the Relevant Lender.

       Any  amount   received  or  recovered  by  a  Lender  under  a  novation,
       assignment,  sub-participation  or the  like  shall  be  ignored  for the
       purpose of this Clause 20.2.  Furthermore,  a Lender shall not be obliged
       to share any amount  which it has (i) alone  received  on its own account
       under Clause 13 (Changes in  Circumstances) or (ii) received or recovered
       as a result of taking legal  proceedings  with any other Lender which had
       an opportunity to participate in those legal  proceedings  but did not do
       so and did not take separate legal proceedings.


<PAGE>

21.    Notices

21.1   Address

       Unless  otherwise  notified by the  relevant  party,  any notice or other
       communication hereunder shall be given, if to the Administrative Agent or
       to the Security Agent at PO Box 138, 15 Moorgate,  London EC2R 6LP marked
       for the  attention  of the Credit  Department,  if to the  Borrower  at 6
       Leylands Park,  Nobbs Crook,  Colden Common,  Winchester,  Hampshire SO21
       1TH,  marked for the  attention  of Philip  Mason (and  copied to Richard
       Saleh & Co., Derbyshire House, 737a Wilmslow Road, Didsbury,  Manchester,
       marked  for  the  attention  of  Richard  Saleh),  and if to  any  Lender
       hereunder to the Lending Office of that Lender.

21.2   Method and Receipt

       Any notice or other  communication  to be given or made  pursuant to this
       Agreement  may be  given or made by  letter  delivered  personally  or by
       registered  first class prepaid letter  (airmail if overseas),  facsimile
       transmission,  telegram or cable and shall,  save as specified  below, be
       effective, in the case of a facsimile upon sending or, in the case of any
       other  communication,  when  actually  received,  provided  that  if  any
       communication  would become  effective under the foregoing  provisions of
       this  Clause on a day  which is not a  working  day,  or  outside  normal
       working  hours on a day which is a working  day, at the place of receipt,
       it shall become effective at the next opening of business in such place.


<PAGE>

21.3   Deemed Notice

       Any notice or other  communication  given or made to either  Agent by the
       Borrower  shall  be  deemed  to have  been  given  or made to each of the
       Lenders.

22.    Calculations and Evidence of Debt

22.1   Accounts

       The Administrative Agent shall maintain in its books a control account or
       accounts  in which  shall be  recorded  (i) the amount of any  principal,
       interest  or other  sums due or to become  due from the  Borrower  to the
       Lenders hereunder and (ii) the amount of any sum received or recovered by
       the Administrative Agent for the account of the Lenders hereunder.

22.2   Evidence

       In any legal action or proceeding  arising out of or in  connection  with
       this Agreement,  the entries made in the accounts  maintained pursuant to
       Clause 22.1  shall,  in the  absence of  manifest  error,  be prima facie
       evidence of the existence and amounts of the  obligations of the Borrower
       therein recorded.

22.3   Certificates and Determinations

       A certificate of the Administrative Agent as to (i) the amount by which a
       sum payable to it hereunder is to be increased  under Clauses 13 (Changes
       in  Circumstances) or 14 (Payments) or (ii) the amount for the time being
       required to

<PAGE>

       indemnify  any Lender  against any such cost or liability as is mentioned
       in Clauses 13 (Changes in  Circumstances)  or 14  (Payments) or as to any
       other  calculation  (whether as to interest,  currency  exchange rates or
       otherwise) to be made by the Administrative Agent hereunder shall, in the
       absence of manifest error, be prima facie evidence in any legal action or
       proceeding arising out of or in connection with this Agreement.

23.    Severability

       Any provision in this Agreement which is prohibited or  unenforceable  in
       any jurisdiction  shall, as to such  jurisdiction,  be ineffective to the
       extent of such prohibition or unenforceability  without  invalidating the
       remaining  provisions  hereof or affecting the validity or enforceability
       of such provision in any other jurisdiction.

24.    Waivers; Rights Cumulative

       No delay or omission of the Agents or any Lender in exercising any right,
       power or privilege  hereunder  or otherwise  available to it at law shall
       impair such right, power or privilege or be construed as a waiver of such
       right, power or privilege nor shall any single or partial exercise of any
       such right,  power or privilege  preclude any further exercise thereof or
       the  exercise  of any other  right,  power or  privilege.  The rights and
       remedies  herein  provided are cumulative and not exclusive of any rights
       or

<PAGE>

       remedies provided by law.

25.    Counterparts

       This Agreement may be executed in any number of  counterparts  and by the
       different  parties  hereto on separate  counterparts,  each of which when
       executed  and  delivered  to  the  Security  Agent  shall  constitute  an
       original,  but all the counterparts shall together constitute but one and
       the same instrument.

26.    Governing Law and Jurisdiction

26.1   Law

       This  Agreement  shall be governed by and  construed in  accordance  with
       English law.

26.2   Submission to Jurisdiction

       For the  exclusive  benefit of the Agents and the  Lenders,  the Borrower
       irrevocably agrees that the courts of England are to have jurisdiction to
       settle any  disputes  which may arise out of or in  connection  with this
       Agreement and the other Security Documents and irrevocably submits to the
       jurisdiction of such courts and agrees that accordingly any suit,  action
       or  proceeding  arising  out  of or in  connection  with  this  Agreement
       (together in this Clause referred to as "Proceedings")  may be brought in
       such courts.

26.3   Other Jurisdictions

       Nothing  contained  in this Clause shall limit the right of the Agents or
       any Lender to take

<PAGE>

       Proceedings  against  the  Borrower  in  any  other  court  of  competent
       jurisdiction,  nor  shall  the  taking  of  Proceedings  in one  or  more
       jurisdictions  preclude the taking of Proceedings in any other  competent
       jurisdiction, whether concurrently or not.

IN WITNESS whereof the hands of the parties or their duly  authorised  attorneys
or representatives the day and year first above written.


<PAGE>



The First Schedule

The Lenders and their Commitments

                                                                    Commitments

Arab Bank plc, London Branch                                   (pound)5,000,000

Irish Nationwide Building Society, London Branch               (pound)5,000,000

                                                                     ----------

                                                              (pound)10,000,000
                                                                     ----------



<PAGE>



The Second Schedule

Form of Notice of Drawing

From:    [*Borrower]

To:      [Administrative Agent]                                       [Date]1999


(pound)[   o   ] Loan Agreement dated [        o        ] 1999

We refer to the above agreement (the "Loan Agreement") made between ourselves as
Borrower,  yourselves  as  Administrative  Agent  and  Security  Agent and Hedge
Provider and the banks and other lending or financial  institutions  referred to
therein.  Terms defined in the Loan Agreement  shall have the same meanings when
used herein.

We hereby give you irrevocable notice that pursuant to the Loan Agreement and on
[*date of proposed  drawing],  we wish to draw [the whole of the  Facility]/[the
sum of (pound)[ ]] on the terms and subject to the conditions contained therein.

[*Selection of Interest Period]

We confirm that at the date hereof the representations and warranties set out in
Clause 11 (Representations  and Warranties) of the Loan Agreement are correct as
if made with reference to the facts and circumstances now prevailing and that no
Event of Default or Potential Event of Default has occurred.


<PAGE>

We hereby authorise you to deduct from this advance:-

(a)    the  arrangement  fee payable  pursuant to Clause 16 (Expenses,  Fees and
       Commission); and

(ii)   the fees,  costs and expenses  incurred in connection  with the valuation
       and  surveying  of the  security  and  the  preparation  of the  Security
       Documents and all stamp duty and Land Registry fees (including expedition
       fees)  and  other  fees  pursuant  to  Clause  16  (Expenses,   Fees  and
       Commission).

We  hereby  direct  that the  amount  of the Loan  shall be  remitted  [by CHAPS
payment] to the following:-


<PAGE>



         Payee:

         Payee's Bank Details:

         Bank:

         Branch:

         Sort Code:

         Account No:

or to such other banks for the credit of such  account as the Payee shall direct
and we confirm that a payment in  accordance  with these  instructions  shall be
effective as if it were paid to us direct.



 ..................................................
A duly authorised signatory for and on behalf of
Grand Hotel Group Limited






<PAGE>



The Third Schedule

Form of Transfer Certificate


To:               [Insert name of Administrative Agent]
                  [Insert address of Administrative Agent]

Attention:        [                   ]



[*Borrower]
(pound) [     o     ] Loan Agreement
dated [         o          ] 1999

1.     This Transfer  Certificate relates to the above loan agreement (the "Loan
       Agreement",  which term  shall  include  any  amendments  or  supplements
       thereto),  and the other Security  Documents  referred to therein.  Terms
       defined in the Loan  Agreement  have the same  meaning  in this  Transfer
       Certificate.

       In this Transfer Certificate :

       "Existing Lender" means [           o              ]; and

       "Transferee" means [           o              ].

2.     The Existing Lender (i) confirms that the details in the Schedule to this
       Transfer  Certificate  under the heading  "Rights to be  Assigned  and/or
       Obligations to be Novated"  accurately  summarises the

<PAGE>

       Outstandings  which are to be assigned and/or Commitments which are to be
       novated by this Transfer  Certificate and (ii) requests the Transferee to
       accept  and  procure  the  transfer  to the  Transferee  of  the  portion
       specified  in  the  Schedule   hereto  of,  as  the  case  may  be,  such
       Outstandings and/or its Commitment by counter-signing and delivering this
       Transfer  Certificate to the Administrative  Agent at its address for the
       service of notices specified in the Loan Agreement.

3.     The Transferee  hereby requests the  Administrative  Agent to accept this
       Transfer  Certificate  as being  delivered  to the  Administrative  Agent
       pursuant  to and for the  purposes  of Clause 19  (Transfer)  of the Loan
       Agreement so as to take effect in  accordance  with the terms  thereof on
       the  Transfer  Date  or on  such  later  date  as  may be  determined  in
       accordance with the terms thereof.

4.     The Transferee:

       (a)    confirms  that  it has  received  a copy  of  the  Loan  Agreement
              together  with such  other  documents  and  information  as it has
              requested in connection with this transaction;

       (b)    confirms  that it has not relied and will not rely on the Existing
              Lender  to check  or  enquire  on its  behalf  into the  legality,
              validity,  effectiveness,  adequacy  or  completeness  of any such
              documents or information;

       (c)    confirms  and  agrees  that it has not relied and

<PAGE>

              will not rely on any of the Existing  Lender,  the Agents,  or the
              Lenders to assess or keep under review on its behalf the financial
              condition, creditworthiness,  condition, affairs, status or nature
              of the Borrower or any other party to the Security Documents,  and
              has not  relied and will not rely on any of the  Existing  Lender,
              the Agent or the Lenders to ensure that the  Borrower or any other
              party to the  Security  Documents  are not in breach of or default
              under any of the same; and

       (d)    if not already a Lender,  appoints the Agents to act as its agents
              as  provided in the Loan  Agreement  and agrees to be bound by the
              Loan  Agreement   (including,   but  not  limited  to,  Clause  19
              (Transfer)).

5.     The Transferee  undertakes with the Existing Lender and each of the other
       parties to the Loan  Agreement that it will perform,  in accordance  with
       their  terms,  all  those  obligations  which,  by the  terms of the Loan
       Agreement,  will be assumed by it upon  delivery of the executed  copy of
       this Transfer Certificate to the Administrative Agent.

6.     On execution of this Transfer  Certificate by the Administrative Agent on
       their  behalf,  the  Borrower,  the  Lenders  and the  Agents  accept the
       Transferee  as a party  to the Loan  Agreement  in  substitution  for the
       Existing Lender with respect to all those rights and  obligations  which,
       by the terms of the Loan Agreement and other Security Documents,  will be
       assumed by the  Transferee  after  delivery of the

<PAGE>

       executed copy of this Transfer Certificate to the Administrative Agent.

7.     None of the Existing Lender, the Lenders or the Agents:

       (a)    makes any representation or warranty or assumes any responsibility
              with respect to the legality, validity, effectiveness, adequacy or
              enforceability  of any of the  Loan  Agreement  and  the  Security
              Documents,  or with  respect to whether the  Borrower or any other
              party to the Security  Documents has complied with its obligations
              thereunder   (including,   without  limitation,   under  Clause  4
              (Availability and Drawing) of the Loan Agreement); or

       (b)    assumes any  responsibility  for the  financial  condition  of the
              Borrower or any other party to any Security  Document or any other
              document or for the  performance and observance by the Borrower or
              any other party to the Security Documents or any other document of
              its  or  their   obligations   and  any  and  all  conditions  and
              warranties,  whether  express or implied by law or otherwise,  are
              hereby excluded.

8.     The Existing  Lender  hereby  gives notice that nothing  herein or in the
       Loan  Agreement  (or any  document  relating  thereto)  shall  oblige the
       Existing  Lender to (i) accept a re-transfer  from the  Transferee of the
       whole or any part of its rights,  benefits and/or  obligations  under the
       Loan  Agreement  transferred  pursuant  hereto or (ii) support any losses
       directly or indirectly  sustained

<PAGE>

       or  incurred  by the  Transferee  for any  reason  whatsoever  including,
       without  limitation,  the  non-performance  by the  Borrower or any other
       party to the Security Documents (or any document relating thereto) of its
       obligations under any such document.  The Transferee hereby  acknowledges
       the  absence  of any such  obligation  as is  referred  to in (i) or (ii)
       above.

9.     This Transfer  Certificate  and the rights and obligations of the parties
       hereunder  shall be governed by and construed in accordance  with English
       law.

10.    The  Transferee  warrants and  represents  to the  Borrower  that it is a
       Qualifying Lender as defined in Clause 1.1 of the Loan Agreement.

THE SCHEDULE

1.       Existing Lender :

2.       Transferee :

3.       Transfer Date :

4.       Commitment :

         Lender's Commitment                         Portion Transferred

<PAGE>

5.       Facility:

         Amount of                   Drawdown and
         Lender's Participation      Repayment Date    Portion Transferred



6.       Rights to be Assigned and/or Obligation to be Novated :

7.       Transferee's Lending Office details :

         Address :

         Telephone Number :

         Telex No. :

         Fax No. :


<PAGE>



The Fourth Schedule

Conditions Precedent Documents

1.     A copy of the  Borrower's  Certificate of  Incorporation,  Memorandum and
       Articles of Association and other constitutive  documents  certified by a
       duly authorised officer of the Borrower as a true copy and as in force on
       the date of this Agreement.

2.     A  copy,  certified  a true  copy  by a duly  authorised  officer  of the
       Borrower,  of a  resolution  of the Board of  Directors  of the  Borrower
       satisfactory  to  the  Administrative   Agent  approving  the  execution,
       delivery  and  performance  of  this  Agreement  and the  other  Security
       Documents  and of the power of attorney (if any) under which the Security
       Documents  are to be  executed  and the terms and  conditions  hereof and
       thereof  and  authorising  a named  person or  persons or  appointing  an
       attorney  to  sign on  behalf  of the  Borrower  this  Agreement  and the
       Security  Documents  referred  to  above  and any  documents  or  further
       agreements  required or to be delivered by the Borrower  pursuant  hereto
       and/or thereto.

3.     A specimen signature,  authenticated by a duly authorised officer of each
       of the  Borrower  in  respect  of  each  of the  persons  referred  to in
       paragraph 2 above.

4.     This Agreement, the Corporate Account Application, the Borrower's Charge,
       the  Key-man  Charge,  the

<PAGE>

       Hedging  Arrangements  Charge and any power or powers of  attorney  under
       which they are  executed,  duly  executed by the  Borrower  and any other
       parties thereto (as appropriate),  together with signed  acknowledgements
       of notices of  assignment  in respect  of the  Key-man  Charge*  from the
       issuer of the Key-man Policy*.

5.     The Inter-Creditor  Agreement duly executed by the Borrower and the other
       parties thereto.

6.     A legal opinion in form and substance  satisfactory to the Administrative
       Agent from English  solicitors to the Agents and the Lenders,  as to such
       matters as the  Administrative  Agent may require and a legal  opinion in
       form and substance satisfactory to the Administrative Agent from Guernsey
       Solicitors   to  the  Agents  and  the   Lenders  in   relation   to  the
       Inter-Creditor Agreement and Cygnet Ventures Limited.

7.     Two  Approved   Valuations  of  the  Properties  in  form  and  substance
       acceptable to the Administrative Agent addressed to the Lenders.

8.     A structural survey of the Properties in form and substance acceptable to
       the Administrative  Agent from surveyors acceptable to the Administrative
       Agent and addressed to the Lenders.

9.     The Certificate of Title.

- --------
* Amended in manuscript on executed Agreement

* Amended in manuscript on executed Agreement


<PAGE>

10.    Evidence  satisfactory to the Administrative  Agent of the Purchase Price
       (including, without limitation, any amount attributed to goodwill).

11.    The  ISDA  Agreement  duly  executed  by  the  parties  thereto  and  the
       confirmation or  confirmations  or other evidence of the trade comprising
       the Hedging Arrangements.

12.    Satisfactory   evidence  of  the  discharge  of  Encumbrances   over  the
       Properties   (apart  from  the  security   constituted  by  the  Security
       Documents).

13.    Official  priority  searches  in  favour  of the  Security  Agent  of the
       registers of title to the Properties maintained by HM Land Registry which
       confirm a period of priority of not less than 21 days after the  Drawdown
       Date which reveal no entries adverse to the interests of the Borrower and
       the Agents and other Secured Parties (save for existing security which is
       discharged  on or before the  Drawdown  Date) and such other  searches in
       respect of the Properties and/or the Hotel Business as the Administrative
       Agent may require.

14.    Such Land  Registry  forms as the  Administrative  Agent may  require  in
       connection  with  the   registration  of  the  Borrower's  title  to  the
       Properties and the security created over the Properties by or pursuant to
       the terms of the Security  Documents,  duly  completed by or on behalf of
       the  Borrower,  together  with a  cheque  for  the  payment  of all  land
       registration  fees  (including

<PAGE>

       land  registration   expedition  fees  if  the  Administrative  Agent  so
       requires) payable in connection with such registration or an authority to
       apply an appropriate part of the Loan in discharge of those fees.

15.    Such evidence as the Administrative Agent may require that the Properties
       and the Hotel  Business are insured in accordance  with the terms of this
       Agreement and the Borrower's Charge (including, without limitation, cover
       against risks of terrorism)  and that the interest of the Security  Agent
       as agent and  trustee  for the  Agents  and the  Lenders  is noted on the
       relevant  policy or policies of insurance and that such policy  nominates
       the Security  Agent,  as agent and trustee for the Agents the Lender,  as
       loss payee (or, if the  Security  Agent so  requires,  that the  relevant
       policy or policies  have been effected in the joint names of the Borrower
       and the Security Agent).

16.    An audited opening balance sheet of the Borrower in a form agreed between
       the Borrower and the Administrative Agent.

17.    The Key-man Policy together with such confirmations as the Administrative
       Agent may require  that the Key-man  Policy is and remains in full effect
       and that the first premium has been paid.

18.    A  copy,  certified  a true  copy  by a duly  authorised  officer  of the
       Borrower  of the  executed  Acquisition  Agreement,  the Loan  Note,  the
       Permitted Charge,  all documentation  relating to the Subordinated  Loan,

<PAGE>

       any indemnity  guarantee or undertaking given by the Borrower to Mr Kevin
       Leech,  Cygnet Ventures  Limited,  Citibank,  N.A.,  Milner  Laboratories
       Limited, or any other person in any way relating to the Standby Letter of
       Credit or any  liability  thereunder  or in respect  thereof,  and of the
       Disclosure  Letter,  Butlin's Licence, RLMS Services Agreement,  Butlin's
       Services Agreement and LSA Services Agreement (as those terms are defined
       in the Acquisition Agreement).

19.    The   Administrative   Agent  being   satisfied   that  the   warranties,
       representations, undertakings and indemnities from Rank Holidays Division
       Limited in the Acquisition Agreement (and associated documents) in favour
       of the  Borrower  are in form and  substance  satisfactory  to it and its
       solicitors.

20.    Confirmation  that all steps required for  completion of the  Acquisition
       Agreement in accordance  with its terms (except in so far as the Facility
       may be required for this purpose) have been completed.

21.    An undertaking from the directors of the Borrower to the Lenders that the
       Borrower will not take any action to determine the Lease of the Metropole
       Hotel Blackpool dated 26 March 1965 pursuant to the tenant's break clause
       contained in the Lease.

22.    Evidence that the Borrower has obtained such defective title insurance to
       the Properties as the Administrative Agent may require.

23.    A copy of any other authorisation or other


<PAGE>

       document,  opinion or assurance which the Administrative  Agent considers
       to be  necessary  or  desirable  in  connection  with the entry  into and
       performance of, the transactions contemplated by this Agreement or any of
       the other Security  Documents,  or for the validity or  enforceability of
       this Agreement and any of the other Security Documents.



<PAGE>


The Fifth Schedule

Calculation of Mandatory Costs Rate

The  Mandatory  Costs Rate is an  addition to the  interest  rate on the Loan to
compensate the Lenders for the cost  attributable to the Loan resulting from the
imposition  from time to time under or  pursuant to the Bank of England Act 1998
(the  "Act")  and/or  by the  Bank of  England  and/or  the  Financial  Services
Authority  (the "FSA") (or other  United  Kingdom  governmental  authorities  or
agencies) of a requirement  to place  non-interest-bearing  or Special  Deposits
(whether  interest  bearing or not) with the Bank of England  and/or pay fees to
the FSA calculated by reference to liabilities used to fund the Loan.

The Mandatory Costs Rate will be the rate determined by the Administrative Agent
as being the following :

(a)    such amount as expresses the cost to each of the Lenders  attributable to
       its  participation in the Loan resulting from the imposition from time to
       time under or  pursuant  to the Act or by the Bank of England  and/or the
       FSA (or other United  Kingdom  governmental  authorities or agencies) (or
       pursuant  to  any  further  or  alternative  legislation,  regulation  or
       requirements  applicable  to  any  Lender  including,  but  not by way of
       limitation,  any imposed by the  European  Central  Bank after the United
       Kingdom has become a  Participating  Member  State) of a  requirement  to
       place non  interest-bearing  cash  ratio  deposits  or  special  deposits
       (whether  interest  bearing or not) with the Bank of  England  and/or pay
       fees to the FSA calculated by reference to  liabilities

<PAGE>

       used to fund the  participation  of each Lender in the Loan or further or
       alternative requirements as aforesaid; and

(b)    during such period as the United Kingdom shall be a Participating  Member
       State  such  amount  as  expresses  the  cost  to  each  of  the  Lenders
       attributable  to  its  participation  in  the  Loan  resulting  from  the
       imposition  by the  European  Central  Bank  pursuant to any  legislation
       regulation or requirement  from time to time  applicable to any Lender of
       any requirement whether or not the same or similar to that referred to in
       the  preceding  paragraph  which  shall  affect the cost to any Lender of
       maintaining its  participation in the Loan as well as (if applicable) the
       amount referred to in the preceding paragraph.

Each  Lender  shall  supply  such   information   and  in  such  detail  as  the
Administrative  Agent may require  for the  purposes  of  calculating  the above
amounts. If any Lender fails to notify any rate or figures to the Administrative
Agent,  the Mandatory Costs Rate shall be determined on the basis of the rate(s)
or figure(s) notified to the Administrative Agent by the remaining Lender(s).

The Mandatory  Costs Rate  attributable  to the Loan or other sum for any period
shall be  calculated  at or about 11.00 a.m.  (London  time) on the first day of
such period for the duration of such period.

The  determination  of the Mandatory Costs Rate in relation to any period shall,
in the  absence of  manifest  error,  be  conclusive  and binding on all parties
hereto.



<PAGE>



Signatories

Borrower

GRAND HOTEL GROUP LIMITED

By:               Stephen John Last
                  Philip Mason
Address:          6 Leylands Park
                  Colden Common
                  Winchester
                  Hampshire

Telephone:
Facsimile:        01489 896931

Lenders

ARAB BANK plc

By:               Frederick Stonehouse
Address:          PO Box 138
                  15 Moorgate
                  London EC2R 6LP

Telephone:        0171 315 8500
Facsimile:        0171 600 7620

IRISH NATIONWIDE BUILDING SOCIETY

By:               Gary McCollum
Address:          252 Westminster Bridge Road
                  London SE1 7PD


Telephone:
Facsimile:



<PAGE>



Administrative Agent

ARAB BANK plc

By:               Frederick Stonehouse

Address:          PO Box 138
                  15 Moorgate
                  London
                  EC2R 6LP

Telephone:        0171 315 8500
Facsimile:        0171 600 7620



Security Agent

ARAB BANK plc

By:               Frederick Stonehouse
Address:          PO Box 138
                  15 Moorgate
                  London
                  EC2R 6LP

Telephone:        0171 315 8500
Telex:
Facsimile:        0171 600 7620



<PAGE>



Hedge Provider

ARAB BANK plc

By:               Frederick Stonehouse
Address:          PO Box 138
                  15 Moorgate
                  London
                  EC2R 6LP

Telephone:        0171 315 8500
Facsimile:        0171 600 7620








Date: 30 June                  1999






Grand Hotel Group Limited
as Borrower

Cygnet Ventures Limited
as Junior Creditor

The Lenders
as Lenders

Arab Bank plc
as Administrative Agent

Arab Bank plc
as Security Agent and Trustee

Arab Bank plc
as Hedge Provider




Inter-Creditor Agreement



                  Field Fisher Waterhouse 35 Vine Street London EC3N 2AA


<PAGE>



Contents


No       Heading                                                            Page
         Clauses

1.       Interpretation                                                        2
1.1      Defined Terms                                                         2
1.2      Construction of certain terms                                         9

2.       Consents                                                             10
2.1      Creditors                                                            10
2.2      Borrower                                                             10
2.3      Hedging Arrangements Charge                                          10

3.       Subordination                                                        10

4.       Undertakings of Cygnet                                               11

5.       Documentation                                                        11

6.       Undertakings of Cygnet                                               12

7.       Non-Permitted Recoveries                                             13

8.       Payments                                                             13
8.1      Payments under the Hedging Arrangements                              13
8.2      Order of Payments                                                    14
8.3      Loan Agreement and Charges Prevail                                   14

9.       Agreed Priorities and Application                                    15

10.      Retention of Property Deeds, Custody of Assets and Insurance         16
10.1     Deeds etc                                                            16
10.2     Insurance Proceeds                                                   17

11.      Unenforceability                                                     17

12.      Appointment of Receiver                                              17
12.1     Consultation                                                         17
12.2     Crystallisation                                                      19
12.3     Co-operation by Cygnet                                               19

13.      Release of Secured Assets                                            20
<PAGE>

13.1     Prior to the Enforcement Date                                        20
13.2     After the Enforcement Date                                           20

14.      Effective Security                                                   20
14.1     Creditors' Remedies                                                  20
14.2     Purchaser                                                            21

15.      Indulgence                                                           21

16.      Disclosure                                                           21

17.      Memorandum                                                           21

18.      HM Land Registry                                                     21

19.      Discharge                                                            21

20.      Assignment/Representations                                           22

21.      Waiver of Defences                                                   23

22.      Notices                                                              24

23.      Variation                                                            25

24.      Counterparts                                                         26

25.      Law and Jurisdiction                                                 26

1.       First Schedule                                                       27

2.       Second Schedule                                                      28

3.       Third Schedule                                                       29

Signatories                                                                   30



<PAGE>



THIS INTER-CREDITOR  AGREEMENT is made the 30th * day of June 1999

BETWEEN:-

(1)    GRAND HOTEL GROUP LIMITED,  as borrower under the Loan Agreement  defined
       below;

(2)    CYGNET VENTURES LIMITED;

(3)    THE LENDERS whose names are specified in the First Schedule;

(4)    ARAB BANK plc,  in its  capacity as  Administrative  Agent under the Loan
       Agreement;

(5)    ARAB  BANK  plc,  in its  capacity  as  Security  Agent  under  the  Loan
       Agreement;

(6)    ARAB BANK plc, in its capacity as party to the Hedging Arrangements; and



WHEREAS:

(A)    By the Loan  Agreement  the Lenders have agreed to make  available to the
       Borrower a loan facility of up to  (pound)10,000,000  on the terms stated
       therein.

(B)    In accordance  with the Loan Agreement the Borrower has also entered into
       an interest rate management agreement with the Hedge Provider the benefit
       of which has been  assigned  to the  Security  Agent as  trustee  for the
       Senior Creditors.

(C)    The Borrower has created security over various assets as security for the
       performance by the Borrower of its  obligations  under the Loan Agreement
       and the other Security Documents.

(D)    By the  Facility  Letter  Cygnet  has  agreed  to make  available  to the
       Borrower a loan facility of  (pound)100,000  and to provide the Indemnity
       on the terms stated therein.


- --------
* Inserted in manuscript in executed Agreement


                                                                               1
<PAGE>

(E)    The  Borrower  has  issued  a Loan  Stock  Instrument  (the  "Loan  Stock
       Instrument") to  Butlin's Limited ("Butlin's") as  part consideration for
       the price  payable to Rank  under an  asset  sale  agreement  relating to
       Butlin's Provincial Hotels and the Loan Stock Instrument has been secured
       by  the issue  to  Butlin's  of a  Standby Letter of Credit (the "Standby
       Letter of Credit") by Citibank, N.A  in the maximum  principal  amount of
       (pound)10,400,000.

(F)    Mr Leech has  entered  into a facility  letter  (the  "Citibank  Facility
       Letter") in respect of the issue of the Standby Letter of Credit.

(G)    Cygnet has  undertaken by the Indemnity to indemnify Mr Leech against any
       liability incurred by Mr Leech to Citibank, N.A. pursuant to the Citibank
       Facility Letter.

(H)    Milner  has  entered  into a mortgage  of shares in respect of  5,820,000
       ordinary shares in ML Laboratories Plc (the "Milner Charge") in favour of
       Citibank,  N.A. as security  for the Standby  Letter of Credit and Cygnet
       has also  undertaken  by the  Indemnity to indemnify  Milner  against any
       liability  incurred by Milner to Citibank,  N.A. pursuant to, or any loss
       to Milner as the result of the exercise of any rights by Citibank,  N.A.,
       under the Milner Charge.

(I)    The  Borrower  has  granted  security  to  Cygnet  as  security  for  its
       obligations under the Facility Letter.

(J)    The principal  purpose of this Deed is to regulate the ranking of claims,
       the priority of security  interests and the enforcement of rights between
       the Lenders, the Hedge Provider and Cygnet.

NOW IT IS HEREBY AGREED as follows:-

1.     Interpretation

1.1    Defined Terms

       In this Deed, in addition to terms  defined in the  Recitals,  unless the
       context otherwise requires the following words and expressions shall have
       the following meanings:-

       "Administrative Agent" means   Arab   Bank   plc  in  its   capacity   as
                              administrative agent for the Lenders and the Hedge
                              Provider;


                                                                               2
<PAGE>

       "Agents"               means the  Administrative  Agent and the  Security
                              Agent,  and "Agent"  means either of them,  as the
                              context requires;

       "Borrower"             means  Grand  Hotel  Group   Limited,   a  company
                              registered  under  the Laws of  England  and Wales
                              under number  3657769 whose  registered  office is
                              situate at Derbyshire  House,  737a Wilmslow Road,
                              Didsbury, Manchester M20 6WF;

       "Charges"              means the Senior Charges and the Junior Charge;

       "Creditors"            means  the   Senior   Creditors   and  Cygnet  and
                              "Creditor" means any of them;

       "Crystallisation"      means first crystallisation of any of the floating
                              charges  contained in the Charges  whether arising
                              by  operation  of law or effected  pursuant to the
                              express  provisions  of the  relevant  Charge  and
                              "Crystallise"  and  "Crystallised"  shall  have  a
                              corresponding meaning;

       "Cygnet"               Cygnet  Ventures  Limited,  a  company  registered
                              under  the Laws of  Guernsey  under  number  35357
                              whose registered office is at National Westminster
                              House,  Le  Truchot,  St  Peter  Port,   Guernsey,
                              Channel Islands;

       "Enforcement Date"     means the earliest of:-

                              (i)  the first date on which any  Creditor (or the
                                   Security  Agent on its or their behalf in the
                                   case  of  the  Senior  Lenders)   appoints  a
                                   Receiver  of all or any part of the  property
                                   of the  Borrower  or


                                                                               3
<PAGE>

                                   takes any  other  step to enforce the Charges
                                   or any part thereof;

                              (ii) the first date on which the Borrower is wound
                                   up  voluntarily  or  ordered  to be  wound up
                                   compulsorily;

       "Facility Letter"      means the facility  letter dated 28 June 1999 from
                              Cygnet to the Borrower;

       "Hedge Provider"       means   Arab   Bank   plc  in  its   capacity   as
                              counterparty to the Hedging Arrangements;

       "Hedge Provider's      means  the   beneficial   interest  of  the  Hedge
       Security Interest"     Provider  and the Agents (in their  capacities  as
                              agents  for  the  Hedge  Provider)  in the  Senior
                              Charges;

       "Hedge Provider's      means the aggregate  amount of all monies due from
       Indebtedness"          time  to  time  to  the  Hedge  Provider  (in  its
                              capacity  as  such)  together  with  any  interest
                              accrued   due   and   payable   thereon   and  any
                              commission,  fees,  costs and expenses  payable by
                              the Borrower under the Security Documents;

       "Hedging
       Arrangements"          means   an   agreement   in   the   form   of  the
                              International  Swaps and  Derivatives  Association
                              Master Agreement (Multicurrency Cross Border) 1992
                              Edition  (the  "ISDA   Agreement")   entered  into
                              between the Hedge  Provider and the Borrower and a
                              confirmation  between the Hedge  Provider  and the
                              Borrower  and a  confirmation  between  the  Hedge
                              Provider   and   the   Borrower    evidencing   or
                              constituting on interest rate management agreement
                              under the ISDA


                                                                               4
<PAGE>

                              Agreement,   both  the  ISDA   Agreement  and  the
                              confirmation being dated 30 June * 1999;

       "Indemnity"            means the deed of indemnity  executed by Cygnet in
                              favour of Mr Leech and  Milner,  as referred to in
                              Recitals (G) (H) and (I);

       "Junior Charge"        means the debenture details of which are specified
                              in  the  Third   Schedule  and  the   assignments,
                              mortgages,  charges and other  security  interests
                              created  thereby  or  pursuant  thereto  and  made
                              between  the  Borrower  and  Cygnet  and any other
                              security  interest now or  hereafter  securing any
                              Junior  Indebtedness  including (for the avoidance
                              of  doubt)  any  fixed   charge   arising  on  the
                              Crystallisation of any charges created thereby);

       "Junior Indebtedness"  means all present and future sums, liabilities and
                              obligations  payable or owing by the  Borrower  to
                              Cygnet (whether  actual or contingent,  jointly or
                              severally  or  otherwise   howsoever)   including,
                              without  limitation,  the principal amount and all
                              other monies (including interest,  commissions and
                              fees,  legal and other costs and  expenses and any
                              payment by way of indemnity or  counter-indemnity)
                              due from time to time to Cygnet from the  Borrower
                              under the Facility Letter, and any other liability
                              or  obligation  under  or  secured  by the  Junior
                              Charge;

       "Lenders"              means the bank or banks and financial institutions
                              set out in the First  Schedule and includes  their
                              successors  in title,

- --------
* Inserted in manuscript in executed Agreement


                                                                               5
<PAGE>

                              Transferees   and   assignees   under   the   Loan
                              Agreement;

       "Lenders'
       Indebtedness"          means the aggregate principal amount and all other
                              monies (including interest,  commissions and fees,
                              legal and other costs and  expenses) due from time
                              to  time to the  Agents  and  the  Lenders  by the
                              Borrower  under the Loan  Agreement  and the other
                              Security Documents;

       "Lenders' Security
       Interest"              means the  beneficial  interest of the Lenders and
                              of the Agents (in their capacity as agents for the
                              Lenders) in the Senior Charges;

       "Loan Agreement"       means  a  loan  agreement   dated  30  June*  1999
                              herewith  and made  between the  Borrower  (1) the
                              Lenders  (2)  Arab  Bank  plc in its  capacity  as
                              administrative agent for the Lenders and the Hedge
                              Provider  (3)  Arab  Bank plc in its  capacity  as
                              security   agent  and   trustee   for  the  Senior
                              Creditors (4) and Arab Bank plc in its capacity as
                              hedge provider (5);

       "Milner"               means Milner  Laboratories  Limited (Registered in
                              Jersey)  whose  registered   office  is  at  33-39
                              Columberi, St Helier, Jersey Channel Islands;

       "Mr Leech"             means Kevin Ronald  Leech of La  Vignette,  Rue la
                              Vignette, St Saviour, Jersey, Channel Islands;

       "Permitted Demand"     (a)  at any time prior to the making of any demand
                                   for the repayment of the Senior  Indebtedness
                                   pursuant to the Loan Agreement



- --------
* Inserted in manuscript in executed Agreement


                                                                               6
<PAGE>

                                   and prior to the appointment of a Receiver of
                                   the  Borrower  by or on behalf of the  Senior
                                   Lenders (or any of them) or the  commencement
                                   of any liquidation or  administration  of the
                                   Borrower,  a demand upon the  Borrower  which
                                   states  that   repayment  of  the  amount  or
                                   liability demanded is subject to the terms of
                                   this Deed; and

                              (b)  at any other  time,  any demand made upon the
                                   Borrower,

                              Provided  always  that,  in each such  case,  such
                              demand is without  prejudice to the  subordination
                              of  the   Junior   Indebtedness   to  the   Senior
                              Indebtedness  herein  contained  and to the  other
                              terms of this Deed.

       "Permitted Payments"   means payments and receipts of scheduled interest,
                              commissions  and costs  payable under the Facility
                              Letter  and   principal  of  up  to (pound)100,000
                              payable  under  the  Facility  upon  expiry of the
                              period  specified  in  paragraph 3 of the Facility
                              Letter) but only so long as no Senior Indebtedness
                              is due and  unpaid  and no  Event  of  Default  or
                              Potential  Event of Default  has  occurred  and is
                              continuing unremedied under the Loan Agreement and
                              for the  avoidance of doubt no payment which is or
                              represents  (directly or indirectly) or is any way
                              attributable  to  or  liability  which  arises  in
                              connection  with or as a result of the  payment of
                              the principal amount of (pound)10,400,000  (or any
                              part  thereof)   represented  by  the  Loan  Stock
                              Instrument  and/or  the  Standby  Letter of Credit
                              shall be a Permitted Payment  notwithstanding  the
                              terms of the


                                                                               7
<PAGE>

                              Facility  Letter,  to the  intent  that no payment
                              shall be made in  respect  of the  said  principal
                              amount  of (pound)10,400,000   until  the   Senior
                              Indebtedness has been irrevocably paid in full;

       "Receiver"             means   a   receiver,    receiver   and   manager,
                              administrative  receiver,  administrator  or other
                              person  appointed  to carry out the  duties of any
                              such person;

       "Security Agent"       means Arab Bank plc in its  capacity  as  security
                              agent and trustee for the Secured Parties;

       "Security Interests"   means the Lenders' Security Interest and the Hedge
                              Provider's Security Interest;

       "Senior Charges"       means  the  legal  charges  and  debentures,   the
                              security  agreements and the other  instruments of
                              which details are specified in the Second Schedule
                              and the assignments,  mortgages, charges and other
                              security  interests  created  thereby or  pursuant
                              thereto  and made  between  the  Borrower  and the
                              Security Agent as agent and trustee for the Senior
                              Creditors and any other  security  interest now or
                              hereafter   securing   any   Senior   Indebtedness
                              including  (for the  avoidance of doubt) any fixed
                              charge  arising  on  the  Crystallisation  of  any
                              charges created thereby;

       "Senior Creditors"     means  the  Lenders,  the  Agents  and  the  Hedge
                              Provider and "Senior Creditor" means any of them;

       "Senior Indebtedness"  means  the  Lenders'  Indebtedness  and the  Hedge
                              Provider's Indebtedness.


                                                                               8
<PAGE>

1.2    Construction of certain terms

       In this Deed unless the context otherwise requires:

       (a)    terms defined in the Loan Agreement have, unless expressly defined
              in this Deed, the same meaning in this Deed;

       (b)    clause and schedule headings are for ease of reference only;

       (c)    references  to a  Clause  or  Schedule  shall  be  construed  as a
              reference to a clause hereof or schedule hereto;

       (d)    a sub-clause  shall be construed as a reference to a sub-clause of
              the clause in which such reference appears;

       (e)    a paragraph shall be construed as a paragraph of the sub-Clause in
              which such reference appears;

       (f)    any reference to any statute or regulation shall be construed as a
              reference to such statute as regulation as the same may have been,
              or may from time to time be, amended or re-enacted;;

       (g)    the singular shall include the plural and vice versa

       (h)    a  reference   to  a  person   includes   bodies   corporate   and
              unincorporate;

       (i)    a reference to this Deed, the Loan Agreement,  the Indemnity,  the
              Charges (or any of them) or any other  document shall be construed
              as a  reference  to this  Deed or,  as the  case may be,  the Loan
              Agreement or such other  document as the same may have been or may
              from time to time by, amended, supplemented or novated;

       (j)    a reference to a person  (including the parties  hereto)  includes
              its successors  and assigns and persons  deriving title through or
              under such person.  Without limitation,  a reference to the Agents
              (or either of them)  includes any  successor  appointed  under the
              Loan Agreement; and

       (k)    a  reference  in this Deed to a  creditor's  enforcing  a security
              interest include references to:



                                                                               9
<PAGE>

              (i)    its  retaining or applying in or towards the discharge of a
                     liability  of the  Borrower any amount which it receives by
                     virtue  of an  assignment  of, or other  security  interest
                     over,  an  insurance  policy  or  receivable  owned  by the
                     Borrower; and

              (ii)   taking or retaining  possession  of any moveable  property,
                     including any negotiable  instrument,  document of title or
                     other document owned by the Borrower.

2.     Consents

2.1    Creditors

       The Senior  Creditors  consent to the  execution  by the  Borrower of the
       Junior Charge and, subject to the terms of this Deed, to the existence of
       the Junior Indebtedness.

2.2    Borrower

       The Borrower  hereby agrees to the terms of this Deed and undertakes with
       the Creditors,  to observe the provisions hereof and not to do or omit to
       do  anything  which may  prejudice  or  affect  the  enforcement  of such
       provisions,  but none of the  undertakings  in this Deed are given to, or
       shall be enforceable by, the Borrower.

2.3    Hedging Arrangements Charge

       The Hedge  Provider  confirms  that  notwithstanding  the  provisions  of
       Section 7 (Transfer) of the ISDA  Agreement it consents and agrees to the
       execution  of  the  Hedging  Arrangements  Assignment  in  favour  of the
       Security Agent as agent and trustee for the Senior Lenders.

3.     Subordination

       The  rights  of  Cygnet  in  respect  of  the  Junior   Indebtedness  are
       subordinated to the Senior  Indebtedness  and accordingly  payment by the
       Borrower of any amount of the Junior  Indebtedness  (other than Permitted
       Payments) is conditional  upon the Borrower  having  irrevocably  paid in
       full all of the Senior Indebtedness.



                                                                              10
<PAGE>

4.     Undertakings of the Borrower

       So long as the Senior  Indebtedness is outstanding the Borrower will not,
       without the prior written consent of the Senior Creditors:

       (a)    secure  all or any part of the Junior  Indebtedness  other than by
              way of the Debenture specified in the Third Schedule;

       (b)    make a loan or  provide  credit  to or  acquire  any bill  bond or
              security issued by Cygnet, Mr Leech or Milner;

       (c)    redeem,   purchase  or   otherwise   acquire  any  of  the  Junior
              Indebtedness;

       (d)    save by means of Permitted Payments, repay or prepay any principal
              amount of, or pay any interest,  fees or commissions  (but without
              prejudice  to  accrual  thereof)  on,  or by  reference  to, or on
              account of the Junior Indebtedness;

       (e)    take or omit to take any action whereby the  subordination  of the
              Junior Indebtedness or any part thereof to the Senior Indebtedness
              would be terminated or impaired;

       (f)    incur any Junior Indebtedness other than under and on the terms of
              the Junior Charge and the Facility Letter and will procure that at
              all times the maximum principal amount of or contingent  liability
              in respect of the Junior  Indebtedness shall not exceed the lesser
              of  (1)  the  principal  amount  due  under  the  Facility  Letter
              aggregated  with a sum  equal to the  amount  for the  time  being
              unpaid under the Loan Stock Instrument and (2)  (pound)10,500,000,
              together with, in each case, any and all interest, costs, fees and
              expenses payable in connection therewith.

       (g)    give notice of any assignment or any other security created by the
              Junior  Charge to any other  person  and if,  notwithstanding  but
              without  prejudice to the foregoing,  any such notice is given, to
              join with the  Senior  Lenders  in  notifying  such  person of the
              priority afforded to the Senior Charges by this Deed.

5.     Documentation

       This Deed, the Facility  Letter,  and the Junior Charge and the Indemnity
       form the entire agreement as to the Junior Indebtedness.


                                                                              11
<PAGE>

       If there is any  inconsistency  between  the  terms of this  Deed and the
       terms  on  which  the  Junior  Indebtedness  was  or is  incurred  by the
       Borrower,  the terms of this Deed shall  prevail.  If there are any other
       terms relating to the Junior Indebtedness existing at the date hereof and
       not  comprised in this Deed,  the Facility  Letter the  Indemnity and the
       Junior  Charge,  such terms shall be of no further force and effect.  Any
       amendment to the Junior Charge the Facility  Letter or the Indemnity made
       or purported to be made without the consent of the Senior Creditors shall
       be void.

6.     Undertakings of Cygnet

       So long as the  Senior  Indebtedness  is  outstanding,  Cygnet  will  not
       without  the prior  written  consent of the Senior  Creditors  or save as
       expressly otherwise permitted by this Deed:

       (a)    assign or purport to assign to any person the whole or any part of
              the Junior Indebtedness;

       (b)    save in respect of Permitted  Payments,  purport to set off at any
              time any  amount of the  Junior  Indebtedness  against  any amount
              payable by Cygnet to the Borrower;

       (c)    save in respect of  Permitted  Payments or by a Permitted  Demand,
              attempt to obtain  repayment  from the Borrower or  prepayment  or
              payment on account of principal or payment of any  interest,  fees
              or commissions  (but without  prejudice to accrual thereof) on, or
              by reference to, any of the Junior Indebtedness;

       (d)    petition  for,  or vote in favour of, any  resolution  or take any
              other   action   whatsoever   for,  or  which  may  lead  to,  the
              administration, winding-up or dissolution of the Borrower;

       (e)    take or omit to take any action whereby the  subordination  of the
              Junior Indebtedness or any part thereof to the Senior Indebtedness
              would be terminated or impaired;

       (f)    permit any Junior  Indebtedness  to arise  other than under and on
              the terms of the  Facility  Letter or the  Junior  Charge and will
              procure  that at all  times  the  maximum  principal  amount of or
              contingent  liability in respect of the Junior  Indebtedness shall
              not exceed the  lesser of (1) the  principal  amount due under the


                                                                              12
<PAGE>

              Facility Letter  aggregated with a sum equal to the amount for the
              time  being  unpaid  under  the  Loan  Stock  Instrument  and  (2)
              (pound)10,500,000,  together  with,  in  each  case,  any  and all
              interest,   costs,   fees  and  expenses   payable  in  connection
              therewith;

       (g)    amend or supplement the Indemnity;

       (h)    notwithstanding  Clause 3 of the Indemnity (but without  prejudice
              to Clause 3 of this Deed and any other  provision  of this Deed by
              which  the  Junior  Indebtedness  is  subordinated  to the  Senior
              Indebtedness)  not to make any payment under the Indemnity without
              due enquiry as to whether the amount  demanded  from Cygnet  under
              the  Indemnity  relates  to a payment  which is  properly  due and
              payable under any Undertaking (as defined in the Indemnity);

       (i)    give notice of any  assignment  or other  security  created by the
              Junior  Charge to any other  person  and if,  notwithstanding  and
              without  prejudice to the  foregoing,  any such notice is given to
              join with the  Senior  Lenders  in  notifying  such  person of the
              priority afforded to the Senior Charges by this Deed.

7.     Non-Permitted Recoveries

       If, notwithstanding (and without prejudice to) Clauses 3, 4 and 6, Cygnet
       shall  receive  any  payment  from the  Borrower in respect of the Junior
       Indebtedness (save for Permitted Payments) before the Senior Indebtedness
       has been discharged in full (whether before or after the  commencement of
       any liquidation or other  insolvency or rescheduling or  restructuring of
       debts of the  Borrower)  then to the  extent  of the  outstanding  Senior
       Indebtedness Cygnet will hold any sums so received and its entitlement in
       respect thereof upon trust for the Senior Creditors and will pay the same
       to the Senior Creditors forthwith upon receipt.

8.     Payments

8.1    Payments under the Hedging Arrangements

       (a)    All payments  (after the  application of Section 2(c) (Netting) of
              the ISDA Agreement,  where applicable)  falling due from the Hedge
              Provider to the Borrower under the Hedging  Arrangements  shall be
              paid by the Hedge  Provider to the


                                                                              13
<PAGE>

              Security  Agent (or  retained in the  capacity  of Security  Agent
              where  the  Hedge  Provider  and the  Security  Agent are the same
              person)  pursuant to the Hedging  Arrangements  Charge (unless and
              until the  Hedging  Arrangements  Charge has been  released by the
              Security Agent).

       (b)    All payments  (after the  application of Section 2(c) (Netting) of
              the  ISDA  Agreement,  where  applicable)  falling  due  from  the
              Borrower  to the Hedge  Provider  under the  Hedging  Arrangements
              shall be paid by the Borrower to the Security Agent.

       (c)    The Agents shall  utilise all payments  specified in Clause 8.1(a)
              by the Security Agent paying the same to the Administrative  Agent
              and by the  Administrative  Agent utilising or  appropriating  the
              same  in or  towards  payment  of  interest  payable  on the  Loan
              pursuant to the Loan Agreement or otherwise in or towards  payment
              or discharge of the  obligations of the Borrower to the Agents and
              the Lenders under the Loan Agreement.

       (d)    Unless and until an Event of Default shall have occurred  pursuant
              to the  Loan  Agreement  the  Security  Agent  shall  utilise  all
              payments  specified  in Clause  8.1(b)  by paying  the same to the
              Hedge  Provider  (or  retaining  the same in the capacity of Hedge
              Provider  where the Security  Agent and the Hedge Provider are the
              same person) to retain for its own account.

       (e)    All the parties  hereby  irrevocably  instruct and  authorise  the
              Hedge Provider,  the Security Agent, the Administrative  Agent and
              the Borrower to effect  payments in accordance  with the foregoing
              provisions.

8.2    Order of Payments

       Unless and until an Event of Default shall have occurred  pursuant to the
       Loan Agreement  payments or utilisations  pursuant to Clause 8.1(d) shall
       be made in  priority  to  payments to or by the Agents for the account of
       the Lenders in respect of interest falling due under the Loan Agreement.

8.3    Loan Agreement and Charges Prevail



                                                                              14
<PAGE>

       Nothing  contained in this Clause 8 shall as between the Senior Creditors
       and the Borrower vary any matters agreed between the Senior Creditors and
       the Borrower and contained in the Loan Agreement or the Senior Charges.

9.     Agreed Priorities and Application

9.1    The Creditors  respectively  confirm that the details of their respective
       Charges  specified in the Second Schedule and the Third Schedule (and, in
       the case of Cygnet,  the Facility  Letter and  Indemnity)  and the copies
       thereof  provided to the other  parties to this Deed (as appended to this
       Deed) are true,  complete  and  accurate in all  respects and the Charges
       have to be best of their  knowledge  and belief not  Crystallised.  It is
       hereby agreed and declared  between the Creditors that for the purpose of
       this Deed (but not so as to prejudice or affect any rights or remedies of
       any Creditor against the Borrower), the priorities of the Charges and the
       Security  Interests  shall  rank in  point of  security  as  between  the
       Creditors so that:-

       (a)    the Senior  Charges  shall rank prior to the Junior  Charge in all
              respects; and

       (b)    the Lenders'  Security  Interest  shall in respect of the Lender's
              Indebtedness  rank in  priority to the Hedge  Provider's  Security
              Interest.

9.2    Accordingly  upon  enforcement  of each or any of the  Charges all monies
       and/or assets  received in respect  thereof by the Creditors  (or, in the
       case of the Senior Lenders,  either of the Agents on their behalf) or any
       Receiver  appointed  by or at the  request of any or all of them shall be
       applied  (after  retention  of  sufficient  monies  to  make  payment  in
       satisfaction of the costs, charges,  expenses and liabilities incurred by
       the Receiver,  including the  remuneration  of the Receiver)  first in or
       towards  satisfaction  of the  Lenders'  Indebtedness  in priority to any
       payment to the Hedge  Provider  or Cygnet or any other  person,  secondly
       (subject  only to payment  of the  Lenders'  Indebtedness)  shall be next
       applied in or towards  satisfaction of the Hedge Provider's  Indebtedness
       in  priority to any  payment to Cygnet or any other  person,  and thirdly
       (subject to payment of the Lenders' Indebtedness and the Hedge Provider's
       Indebtedness)  shall  next be  applied by payment to Cygnet in or towards
       satisfaction of the Junior Indebtedness.



                                                                              15
<PAGE>

9.3    The  priorities  set forth  above  shall rank as  provided in this Clause
       notwithstanding:-

       (a)    the  nature of the  Charges  and the  Security  Interests  and the
              respective  dates  or  times  of  their  execution,   creation  or
              registration;

       (b)    the respective  date or dates or time or times at which any of the
              Creditors  received notice of any of the Charges held by the other
              Creditors  and the  respective  date or  dates or time or times at
              which  monies  may be or have been  advanced  or  become  owing or
              payable or secured under the Charges;

       (c)    the  appointment of any  liquidator,  Receiver,  administrator  or
              similar officer in relation to the Borrower; and

       (d)    any  other  provisions  contained  in the  Charges  or  the  other
              Security Documents.

10.    Retention of Property Deeds, Custody of Assets and Insurance

10.1   Deeds etc

       (a)    The  Creditors  agree that where the  requirements  of the Charges
              conflict as to the deposit of deeds and  documents,  the  relevant
              deeds and documents,  if required to be deposited under the Senior
              Charges (or any of them),  shall be held with and  deposited  with
              the Security  Agent during the  subsistence  of the Senior Charges
              (or  any of  them)  and  such  deposit  shall  be  deemed  to be a
              sufficient  performance  of  any  obligation  of the  Borrower  to
              deposit deeds and documents under the Charges.

       (b)    For the  avoidance  of doubt and for the  purposes  of the  Senior
              Charges,  the Lenders,  the Agents and the Hedge Provider  confirm
              that the  Security  Agent is approved as a custodian of any assets
              charged to the Security Agent as agent and trustee for the Agents,
              the Lenders and the Hedge  Provider and the Security  Agent hereby
              confirms  that it holds and will hold such assets and the accounts
              to which they are credited in  accordance  with and subject to the
              Senior  Charges  and the  Lenders'  Security  Interest,  the Hedge
              Provider's  Security


                                                                              16
<PAGE>

              Interest  and  this  Deed.  Forthwith  upon any  discharge  of the
              Lenders'  Security  Interest  in respect of any such  property  or
              assets  the  Security  Agent  will  unless  and  until   otherwise
              instructed  by the Hedge  Provider  hold such assets for the Hedge
              Provider in accordance with the Senior Charges.

10.2   Insurance Proceeds

       In the event of any monies being received prior to the  Enforcement  Date
       under any insurance  covering any of the property or assets charged under
       the Charges such monies  shall  (subject to the rights of any landlord or
       the holder of any prior  encumbrance  or the obligation to any tenant) be
       applied in  replacing,  restoring or  reinstating  the property or assets
       destroyed,  damaged or lost unless the Majority  Lenders shall  otherwise
       direct in writing.

11.    Unenforceability

       If any of the Charges  shall be released or be or become wholly or partly
       invalid or  unenforceable  the  Creditor in whose  favour such Charges is
       given shall itself bear the loss  resulting  and shall not be entitled to
       share in moneys  derived  from the assets over which it has no  effective
       security but the Creditors shall not themselves challenge or question the
       validity or enforceability of the Charges.

12.    Appointment of Receiver

12.1   Consultation

       If any  Senior  Creditor  wishes  pursuant  to the  powers in the  Senior
       Charges to appoint a Receiver of the Borrower or to exercise its power of
       sale under or otherwise  enforce any of the Senior  Charges or wishes the
       Security Agent to do so it shall forthwith inform the other Creditors and
       endeavour  to agree with them on the method by which the Charges  will be
       enforced.  In such event the Creditors shall consult together with a view
       to agreeing upon the method of enforcement and where  appropriate  upon a
       suitable  person  or  persons  to be  appointed  as  Receiver  (and  such
       consultation  and  agreement  shall also  precede the removal of any such
       agreed Receiver and any appointment of a successor) and shall  co-operate
       with each other in ensuring that the net proceeds after  deduction of the
       expenses of  realisation  are paid in accordance  with the  provisions of
       this Deed provided that



                                                                              17
<PAGE>

       (a)    nothing  herein  contained  shall  prevent  the  Lenders,  or  the
              Security   Agent  (but  not  the  Hedge  Provider  or  Cygnet)  so
              appointing  a Receiver  of the  Borrower  forthwith  without  such
              consultation or agreement where the appointor  reasonably believes
              that the  immediate  appointment  of a Receiver  is  necessary  to
              protect its interests (or in the case of the Security  Agent,  the
              interests  of  the  Senior  Creditors  or  any of  them)  but  the
              appointor shall as soon as practicable thereafter inform the other
              Creditors of such appointment and consult with the other Creditors
              with a view to the retention in office of such Receiver or (if not
              agreed) to the removal of such Receiver and the  appointment  of a
              successor;

       (b)    in case of dispute  between  the  Majority  Lenders  and the other
              Creditors or any of them the Majority Lenders shall be entitled to
              determine  whether or not a Receiver is  appointed  and whether or
              not any power of sale is  exercised  or the  security is otherwise
              enforced and the Hedge Provider shall not be entitled to appoint a
              Receiver or to otherwise  enforce the Charges  without the consent
              of the Majority Lenders;

       (c)    no action  taken by the  Senior  Creditors  or any of them or by a
              Receiver  appointed by any of them shall be invalid or ineffectual
              because of any failure to consult in accordance with this Clause;

       (d)    for the avoidance of all doubt, until the Senior  Indebtedness has
              been  irrevocably  paid in full Cygnet shall not without the prior
              written  specific  consent of the Senior  Creditors be entitled to
              take any step to enforce the Junior Indebtedness  (including,  but
              without  limitation,  by the  exercise  of its power of sale or by
              appointing a Receiver),  nor to serve on the Borrower a demand for
              payment of or an account of any Junior  Indebtedness (other than a
              Permitted   Demand),   nor  make  any  direction  or   requirement
              whatsoever  under  Clause 6 of the Junior  Charge and in favour of
              the  Senior  Creditors  but not the  Borrower  hereby  waives  the
              requirement  under that  clause for  payment of Charged  Debts (as
              defined in the Junior  Charge)  into a  particular  account to the
              extent  inconsistent  with the terms of the Senior  Charges or any
              agreement  or  arrangement  from time to time between the Borrower
              and the Security Agent.



                                                                              18
<PAGE>

12.2   Crystallisation

       Each Creditor hereby covenants with each of the other Creditors to notify
       each  of  them  forthwith  in  writing  after  it  becomes  aware  of the
       Crystallisation of any charge contained in its Charges.  Cygnet covenants
       with  the  Senior  Creditors  (while  any  Senior  Indebtedness   remains
       outstanding) not without the prior written specific consent of the Senior
       Creditors to take any step  (whether  under Clause 7 of the Junior Charge
       or  otherwise)  which  would or might  Crystallise  the  floating  charge
       created  under the terms of the Junior  Charge  provided that this Clause
       12.2 shall not prevent Cygnet serving a Permitted Demand on the Borrower.

12.3   Co-operation by Cygnet

       (a)    Cygnet shall co-operate with the Senior Creditors in realising the
              assets  charged  to them under the  Senior  Charges  or  otherwise
              exercising their Security Interests and shall execute any deeds or
              documents and take any steps which the Senior  Creditors or any of
              them  may  reasonably  request  for the  purpose  of  enabling  or
              facilitating  any exercise by the Senior  Creditors or any of them
              or by any  Receiver  appointed  by or on their  behalf,  of any of
              their or his powers under the Senior Charges or the general law or
              for  any  similar  or  related  purpose  including,   but  without
              limitation,  any deed or  document  which the  Senior  Lender  may
              request  for  the  purpose  of  ensuring  that  (or  avoiding  any
              uncertainty  that) a person who is to acquire an asset  covered by
              the Senior Charges upon any exercise of the security  conferred by
              the Senior  Charges  (whether by sale by the Security  Agent,  any
              Receiver or otherwise)  will acquire good title to such asset free
              from  the  Junior  Charge.   Without  limitation,   Cygnet  hereby
              irrevocably  consents  to the sale of the  assets  charged  by the
              Senior Charges by the Security Agent or by any Receiver  appointed
              by the Security  Agent or any other Senior  Lender for the purpose
              of any  restriction  or other entry which may be made on the title
              to any of the said  assets at HM Land  Registry  and by which such
              consent is required.

       (b)    Cygnet  irrevocably  and by way of security  appoints the Security
              Agent  as its  attorney  and on its  behalf  and in its  name  (or
              otherwise)  to execute  any deeds or  documents  or take any other
              steps which it is obliged to execute or take under sub-clause (a).



                                                                              19
<PAGE>

13.    Release of Secured Assets

13.1   Prior to the Enforcement Date

       If at any time prior to the Enforcement Date the Loan or any part thereof
       is  irrevocably  and  unconditionally  repaid or  prepaid in whole and in
       accordance  with and subject to the terms of the Loan  Agreement and upon
       such  repayment and in accordance  with such terms the Lender's  Security
       Interest (or any part of it) is to be released  the Agents,  the Lenders,
       and the Hedge  Provider  will release the Senior  Charges  subject to and
       conditionally upon:

       (a)    the Borrower  paying to the Hedge Provider any amount which may be
              payable  pursuant to Clause 17 of the Loan Agreement in respect of
              such prepayment;

       (b)    the rights (if any) of the Hedge  Provider in accordance  with the
              terms of this Deed in the  proceeds of any sale or other  disposal
              of the Secured  Assets  being  preserved  to the Hedge  Provider's
              reasonable  satisfaction  following such prepayment if the Hedging
              Arrangements then remain in effect; and

       (c)    no Event of Default having then occurred.

13.2   After the Enforcement Date

       If at  any  time  after  the  Enforcement  Date  any  such  repayment  or
       prepayment  shall occur as is  contemplated in Clause 13.1 and the amount
       realised from the enforcement of the Charges is insufficient to discharge
       in full the Lender's Indebtedness and the Hedge Provider's  Indebtedness,
       the  release  by  the  Hedge   Provider  shall  not  be  subject  to  the
       satisfaction  of the  condition  specified in Clause 13.1 above,  and the
       Hedge  Provider  shall be obliged to release the Secured Assets to enable
       the same to be realised.

14.    Effective Security

14.1   Creditors' Remedies

       No provision contained in this Deed shall as between the Borrower and any
       Creditor affect or prejudice any rights or remedies of any Creditor under
       the  Charges  which  shall  remain in full force and effect as  effective
       continuing  securities for all moneys obligations and


                                                                              20
<PAGE>

       liabilities therein mentioned subject only to the ranking of the Security
       Interests and the Charges as herein provided.

14.2   Purchaser

       No purchaser  dealing with any Senior Creditor or any Receiver  appointed
       by any Senior  Creditor shall be concerned in any way with the provisions
       of this Deed but shall  assume that the  Creditors  or any such  Receiver
       acting on behalf of them as the case may be are acting in accordance with
       the provisions of this Deed.

15.    Indulgence

       Each Creditor  shall (subject in the case of Cygnet to Clauses 3,4 and 6)
       be  entitled  until the date upon which a Receiver is  appointed  without
       reference  to the  others  to grant  time or  indulgence  and to  release
       compound or otherwise  deal with or receive moneys from any person liable
       or to deal with  exchange  release  modify or abstain from  perfecting or
       enforcing  any of the rights which it may now or  hereafter  have against
       the Borrower or otherwise without prejudicing its rights under this Deed.

16.    Disclosure

       The  Creditors  shall be at liberty from time to time to disclose to each
       other  information  concerning the affairs of the Borrower in such manner
       and to such extent as they shall from time to time desire.

17.    Memorandum

       Each  Creditor  agrees  to  endorse  a  Memorandum  of this Deed upon the
       Charges  and  acknowledges  the right of each of the other  Creditors  to
       production and to delivery of a copy of the same.

18.    HM Land Registry

       The parties to this Deed  hereby  apply to the  Registrar  to note in the
       appropriate manner at HM Land Registry the priority  arrangements  agreed
       in this Deed in so far as the same affect any  registered  land comprised
       in the  Charges  where an entry  relating to the Charges has been made on
       the register in accordance with the terms of this Deed.

19.    Discharge



                                                                              21
<PAGE>

       This Deed shall  cease to have effect as regards  any  Creditor  when the
       Security  Interest under the Charge or Charges (as the case may be) which
       have been created in its respective favour is/are finally  discharged but
       shall remain in full force and effect until such time.

20.    Assignment/Representations

       (a)    Each Creditor covenants with each of the other Creditors not (save
              as  permitted in this Clause) to assign or transfer the benefit of
              its Charges  unless the  assignee or  transferee  first  agrees in
              writing with the Creditor  transferring its interest and the other
              Creditors  to be bound by the  provisions  of this Deed  including
              this  provision.  This  provision  shall  apply to each and  every
              successive  assignment  or transfer.  For the  avoidance of doubt,
              notwithstanding  the  foregoing,  there shall be no restriction on
              the  ability  of  the  Lenders  assigning  or  transferring  their
              interests  under the Loan Agreement and the Security  Documents in
              accordance with their respective terms.

       (b)    Cygnet shall not effect any such  transfer  without the consent of
              the Majority Lenders.

       (c)    Cygnet warrants and represents to the Senior Creditors that:

              (i)    this Deed is binding on it in all respects;

              (ii)   this Deed is within its power and has been duly authorised;
                     and

              (iii)  this  Deed  does not and will not  breach  any  instrument,
                     agreement or  undertaking  or violate any  applicable  law,
                     rule or regulation;

              (iv)   all  consents and  authorisations  necessary in relation to
                     this Deed have been obtained and are in force;

              (v)    during the three months before the date of this Deed Cygnet
                     has not  entered  into any  arrangement  which  would  have
                     contravened this Deed if it had been entered into after the
                     date of this Deed; and



                                                                              22
<PAGE>

              (vi)   it is at the date of this Deed, and will remain at the date
                     of  any  transfer   referred  to  in  sub-clause   (b)  the
                     registered  holder of not less than 85% of the issued share
                     capital in the Borrower.

       (d)    Cygnet  and  the  Borrower  jointly  and  severally   warrant  and
              represent to the Senior Lenders that:

              (i)    the Borrower has not given any form of security to Mr Leech
                     or  Milner  which  secures  any   obligation  or  liability
                     (present or future,  actual or  contingent,  given alone or
                     jointly)  of Mr  Leech  or  Milner  to  Citibank,  N.A.  in
                     relation  to the  Standby  Letter  of  Credit,  other  than
                     insofar as the Junior Charge secures  obligations  given by
                     Cygnet under the Indemnity; and

              (ii)   the  Borrower has no  obligation  or liability to Citibank,
                     N.A. (present or future, actual or contingent,  given alone
                     or jointly,  express or implied) in relation to the Standby
                     Letter of Credit.

       (e)    References  in this Clause to the  transfer or  assignment  of the
              benefit  of a Charge  include  any  declaration  of  trust  and an
              equitable charge.

21.    Waiver of Defences

       The  subordination  effected by this Deed and the  obligations  of Cygnet
       hereunder  shall not be  affected by any act,  omission or  circumstances
       which,  but for this  provision,  might  operate to release or  otherwise
       exonerate   Cygnet  from  its   obligations   hereunder  or  affect  such
       obligations  including,  without limitation,  and whether or not known to
       Cygnet or the Senior Creditors:

       (a)    any time or indulgence granted to or composition with the Borrower
              or any other person; or

       (b)    the taking,  variation (no matter how  fundamental  or expensive),
              compromise, renewal or release of or refusal to effect or enforce,
              any  rights,  remedies  or  securities  against  or granted by the
              Borrower or any other person; or



                                                                              23
<PAGE>

       (c)    any legal limitation,  disability or other circumstances  relating
              to the  Borrower or to any other  person or any  amendment  to, or
              variation  of the terms of the Loan  Agreement  or other  Security
              Documents or any other document or security.

22.    Notices

       Except as otherwise provided in this Deed

       (a)    each  communication  to be made hereunder shall be made in writing
              and shall be served by sending  the same by  pre-paid  first class
              post or telex or facsimile  transmission  to the  addressed to the
              party to be served or notified as follows

              (i)    to the  Administrative  Agent or the Security  Agent or the
                     Hedge  Provider or Arab Bank plc in its  capacity as Lender
                     at PO Box 138, 15 Moorgate,  London EC2R 6LP marked for the
                     attention of the Credit Department (fax no. 0171 600 7620);

              (ii)   to Irish  Nationwide  Building  Society at 252  Westminster
                     Bridge  Road,  London SE1 7PD marked for the  attention  of
                     Gary McCollum (fax no. __________________);

              (iii)  to  the  Borrower  at  6  Leylands  Park,   Colden  Common,
                     Winchester,  Hampshire  marked for the  attention of Philip
                     Mason (fax no. 01703  696088) and copied to Richard Saleh &
                     Co at  Derbyshire  House,  737a  Wilmslow  Road,  Didsbury,
                     Manchester  M20 6WF  marked for the  attention  of Mr Saleh
                     (fax no 0161 434 9212);

              (iv)   to Cygnet at National  Westminster  House,  Le Truchot,  St
                     Peter  Port,  Guernsey,  Channel  Islands  marked  for  the
                     attention of Neil Crocker (fax no. 01481 728493) and copied
                     to Richard  Saleh & Co at Derbyshire  House,  737a Wilmslow
                     Road, Didsbury, Manchester M20 6WF marked for the attention
                     of Mr Saleh (fax no. 0161 434 9212).

       (b)    any notice sent by post as provided in this clause before the last
              scheduled collection of letters from the place of posting shall be
              deemed to have been served on the next succeeding business day (or
              on the third succeeding  business day in the case of a letter sent
              to or from the Channel  Islands) and in


                                                                              24
<PAGE>

              proving  the  service of the same it will be  sufficient  to prove
              that the relevant letter was properly stamped addressed and placed
              in the  post.  Any  notice  sent by  telex or  facsimile  and duly
              despatched to a current telex number with confirmed  answerback or
              facsimile  number of the addressee  shall be deemed to be received
              at the time of despatch if such time is during business hours on a
              business  day but shall  otherwise be deemed to be received at the
              opening of business on the next following business day.

       (c)    Cygnet irrevocably  appoints Mr Richard Saleh of Derbyshire House,
              737a Wilmslow Road,  Didsbury,  Manchester M20 6WF to receive, for
              and on its behalf,  service of process in  proceedings in England.
              Such service shall be deemed  completed on delivery to the process
              agent  (whether or not it is forwarded to and received by Mr Leech
              or Cygnet).  If for any reason  either the process agent ceases to
              be able to act as such or no  longer  has an  address  in  England
              Cygnet  irrevocably  agrees to appoint a substitute  process agent
              acceptable  to the Senior  Creditors  and to deliver to the Senior
              Creditors (such acceptance not to be unreasonably withheld) a copy
              of the new agent's  acceptance of that appointment  within fifteen
              days.

23.    Variation

23.1   No variation to this Deed is effective for any purpose unless it has been
       specifically agreed to in writing by the Senior Creditors.

23.2   The Senior Creditors do not need:

       (a)    the  consent  of Cygnet to effect a  variation  of this Deed which
              alters only the obligations of the Borrower and the  corresponding
              rights of the Senior Creditors or any of them;

       (b)    the  Borrower's  consent to effect a variation  of this Deed which
              alters only the obligations of Cygnet and the corresponding rights
              of the Senior Creditors or any of them.



                                                                              25
<PAGE>

24.    Counterparts

       This  Deed may be  executed  in any  number  of  counterparts  and by the
       different  parties  on  equivalent  counterparts  and each  shall when so
       executed be deemed an original

25.    Law and Jurisdiction

       This  Deed  shall  be  governed  by  and  construed  in all  respects  in
       accordance  with  English  law,  and the  parties  hereby  submit  to the
       non-exclusive jurisdiction of the English Courts.

       Nothing herein  contained shall restrict the right of any party hereto to
       initiate proceedings in any other jurisdiction.

EXECUTED as a Deed and  delivered  on the date stated at the  beginning  of this
document




                                                                              26
<PAGE>


1.     First Schedule


The Lenders at the date of this Deed:

       Arab Bank plc
       Irish Nationwide Building Society






                                                                              27
<PAGE>


2.     Second Schedule

Senior Charges

       Document

       Debenture
       Key-Man Charge
       Hedging Arrangements Charge




each being  dated the same date as this Deed and made  between  the Grand  Hotel
Group Limited (1) and Arab Bank plc as security agent and trustee for the Senior
Creditors (2)



                                                                              28
<PAGE>

3.     Third Schedule

Junior Charge



Date                 Document              Parties

30 June 1999*        Debenture             Grand  Hotel   Group   Limited  (1)
                                           Cygnet Ventures Limited (2)

- --------
* Inserted in manuscript in executed Agreement


                                                                              29
<PAGE>


Signatories

The Borrower


                                                                              30
<PAGE>

Signed as a deed by
GRAND HOTEL GROUP LIMITED
acting by a director and
its secretary (or two directors)

Director....................Philip Mason

Secretary/Director..........Stephen Last


Cygnet

Signed  as a deed by  RICHARD  SALEH  as
attorney  for and in the name of  CYGNET
VENTURES   LIMITED   under  a  Power  of               Richard  Saleh
Attorney  dated  22 June 1999 in the
presence of:-

Signature of witness:.....AJ Pendlesbury

Name:.....................AJ Pendlesbury
Address:737a  Wilmslow  Road,  Didsbury,
Manchester, M20 6WE


The Lenders

Signed as a deed by FREDERICK STONEHOUSE
as attorney  for and in the name of ARAB
BANK  plc  under  a Power  of Attorney                 Frederick Stonehouse
dated 15th  August 1998 in the presence of:-

Signature of witness:....Stuart McIntyre

Name:....................Stuart McIntyre
Address:.......15 Moorgate, London, EC2R
6LP (Banker)


                                                                              31
<PAGE>


Executed  as a deed by IRISH  NATIONWIDE
BUILDING   SOCIETY  by  its   authorised               Stan Purcell
signatories


The Administrative Agent

Signed as a deed by FREDERICK STONEHOUSE
as attorney  for and in the name of ARAB
BANK  plc  under  a Power  of  Attorney                Frederick Stonehouse
dated 15th  August 1998 in the presence
of:-

Signature of witness: ...Stuart McIntyre

Name: ...................Stuart McIntyre
Address:  15 Moorgate,  London, EC2R 6LP
(Banker)


The Security Agent

Signed as a deed by FREDERICK STONEHOUSE
as attorney  for and in the name of ARAB
BANK  plc  under  a Power  of Attorney                 Frederick Stonehouse
dated 15th  August 1998 in the presence
of:-

Signature of witness:....Stuart McIntyre

Name: ...................Stuart McIntyre
Address:  15 Moorgate,  London, EC2R 6LP
(Banker)



                                                                              32
<PAGE>

The Hedge Provider

Signed as a deed by FREDERICK STONEHOUSE
as attorney  for and in the name of ARAB
BANK  plc  under  a Power  of Attorney                 Frederick Stonehouse
dated 15th  August 1998 in the presence
of:-

Signature of witness: ...Stuart McIntyre

Name: ...................Stuart McIntyre

Address:  15 Moorgate,  London, EC2R 6LP
(Banker)



                                                                              33


                              SHARE SALE AGREEMENT

Date: 5th May 1999

Parties:

(1)    ELLEN DOHERTY of 5 Woodlands Way, Alkrington,  Middleton,  Manchester M24
       1WL; ("ED"); and

(2)    ELLEN DOHERTY of 5 Woodlands Way as above and ANTHONY  THOMAS  DEMPSEY of
       Steam Packet House, 76 Cross Street Manchester M2 4JU ("the Trustees") as
       trustees of the Ellen Doherty Settlement 1997 ("the Trust"); and

(3)    LEISURE  TRAVEL GROUP LIMITED (Co. No:  3764239) of Trafalgar  House,  11
       Waterloo Place, London SW1 ("the Purchaser").

RECITALS

A.     Miss  Ellie's  World  Travel  Limited  is  a  private   limited   company
       incorporated in England under the Companies Act 1985 under number 2000814
       ("the Company").

B.     It has been  agreed  that the Vendors  will sell and the  Purchaser  will
       purchase the  entire  issued  share  capital  of the  Company (as defined
       below) on the terms of this Agreement.


                                       1
<PAGE>


NOW IT IS HEREBY AGREED as follows:

1.     Interpretation

1.1    In this Agreement the following words and expressions  have the following
       meanings unless they are inconsistent with the context:

       "Agreed Form"               the form  agreed  between  the  parties on or
                                   prior  to the  date  of  this  agreement  and
                                   initialled for the purpose of  identification
                                   by their respective solicitors;

       "the Original Agreement"    means  an   agreement   between  ED  and  the
                                   Purchaser dated 16 November 1998;

       "Shares"                    means  50,000  issued   ordinary   shares  of
                                   (pound)1  each of the Company being the whole
                                   of the issued share capital of the Company;

       "Vendors"                   means, together, ED and the Trustees.

1.2    Clause  headings in this  Agreement are for ease of reference only and do
       not affect the construction of any provision.

1.3    Except where the context  otherwise  requires words denoting the singular
       include the plural and vice versa,  words denoting any one gender include
       all genders and words  denoting  persons  include  corporations  and vice
       versa.

1.4    Unless  otherwise  stated,  a reference  to a clause or  sub-clause  is a
       reference to a clause or a sub-clause of this Agreement.


                                       2

<PAGE>


1.5    Save where the  context  does not permit,  words and phrases  used in the
       Original Agreement shall bear the same meaning herein.


2.     Agreement for Sale

2.1    Subject to the terms and  conditions of this  Agreement the Vendors shall
       sell and the  Purchaser  shall  purchase  the Shares free from all liens,
       charges and  encumbrances  and with all rights  attaching  to them,  with
       effect from the date of this Agreement for the  consideration  set out in
       clause 3.


3.     Purchase Consideration

3.1    The purchase consideration for the Shares shall be the aggregate of:

       3.1.1  the sum of (pound)70,000 already paid and received by ED on behalf
              of the Vendors, and

       3.1.2  the  sum of (pound)845,000  payable  in  cash  to  the  Vendor  at
              completion.


4.     Completion

4.l    Completion  of the purchase of the Shares shall take place at the offices
       of the  Purchaser's  Solicitors as soon as reasonably  practicable and in
       any event  by 9th  July  1999  when  the  Vendors  shall  deliver  to the
       Purchaser duly completed and signed  transfers in favour of the Purchaser
       of the Shares together with the relative share certificates and all those
       other act and things set out in clause 5 of the Original  Agreement shall
       be performed.


4.2    A Board  Meeting  of the  Company  shall be held at which  the  transfers
       referred  to in  clause  4.1 shall be  approved  (subject  to stamp  duty
       adjudication).


                                       3

<PAGE>

4.3    The Purchaser shall satisfy that part of the consideration for the Shares
       as set out in clause  3.1.2 by the payment (by  telegraphic  transfer) to
       the  Vendors'  Solicitors  in  cleared  funds of the amount  referred  to
       therein.

4.4    ED shall  enter  into a new  service  agreement  with the  Company in the
       Agreed Form at Completion.


5.     Warranties by ED

5.l    ED warrants  to the  Purchaser  in the terms of clause 6 of the  Original
       Agreement  save that so far as clause  6.1.1.  the Vendors  will have the
       said power and in relation to clause 6.1.4 the Vendors are so entitled.

5.2    ED warrants to the Purchaser in the same terms as she warranted in clause
       6 of  the   Original  Agreement  that the  Company   has  carried  on its
       business in its  ordinary  course  since 16th  November  1998 and overall
       there has been no material  adverse change in the business of the Company
       since that date.


6.     Restrictive Agreement

       ED hereby  undertakes  to the  Purchaser  in the same terms as she did in
       clause 7 of the Original Agreement to the Purchaser as therein defined.


7.     General

7.1    ED hereby  repeats  as at 31st January 1999 the  warranties  contained in
       Schedule 4 of the Original  Agreement  subject to the  Disclosure  Letter
       which related to that  agreement (and subject also to the contends of the
       management  accounts to 31st March 1999 which have been  delivered to the
       Purchaser and subject also to the  limitations  contained in the Original
       Agreement).


                                       4
<PAGE>


7.2    This  Agreement  constitutes  the entire  agreement  between  the parties
       hereto with respect to the matters dealt with herein and  supersedes  any
       previous  agreement  between  the  parties  hereto  in  relation  to such
       matters.  Each of the parties hereto hereby acknowledges that in entering
       into this agreement it has not relied on any  representation  or warranty
       save as expressly  set out herein or in any document  referred to herein.
       No variation of this agreement shall be valid or effective unless made by
       one or more  instruments  in writing signed by such of the parties hereto
       which would be affected by such variation.

7.3    The  constitution,  validity and  performance of this agreement  shall be
       governed by the laws of England and the parties hereby  irrevocably agree
       that they will submit to the  non-exclusive  jurisdiction  of the English
       Courts.

7.4    The parties  confirm that save as set out in this  Agreement the Original
       Agreement is of no continuing effect.

7.5    The parties agree that the  liability of the Trustees  under the terms of
       this  Agreement  shall be limited to the value of the Trust assets in the
       hands of the Trustees from time to time.

7.6    The parties  agree that  clause 8.6 of the  Original  Agreement  shall be
       deemed incorporated in this Agreement.



                                       5


<PAGE>

AS WITNESS the hands of the parties the day and year first before written

Signed by                                    )
ELLEN DOHERTY                                )    /s/ ELLEN DOHERTY
in the presence of:-                         )

              76 CROSS ST. MANCHESTER

Signed by                                    )
ELLEN DOHERTY (as a Trustee)                 )    /s/ ELLEN DOHERTY
in the presence of:-                         )


Signed by                                    )
ANTHONY THOMAS DEMPSEY                       )    /s/ ANTHONY THOMAS DEMPSEY
(as a Trustee and without personal liability))
in the presence:-                            )


Signed by                                    )
LEISURE TRAVEL GROUP LIMITED                 )    /s/ ILLEGIBLE
acting by                                    )

               Director


                                       6






================================================================================

                              Dated 5th July 1999


                               (1) ELLEN DOHERTY
                        (2) LEISURE TRAVEL GROUP LIMITED


                                 SALE AGREEMENT
      relating to a life interest under the Ellen Doherty Settlement 1997



                               ---Wacks Caller---
                               Steam Packet House
                                76 Cross Street
                                   Manchester
                                     M2 4JU

                               Tel: 0161 957 8888
                               Fax: 0161 957 8899

================================================================================



<PAGE>

                                 SALE AGREEMENT


DATE: 5th July 1999

PARTIES:


(1)    ELLEN DOHERTY of 5 Woodlands Way, Alkrington,  Middleton, Manchester, M24
       1WL; ("ED"); and

(2)    LEISURE TRAVEL GROUP LIMITED (Company No. ___) whose registered office is
       situated at _____________ ("the Purchaser").

RECITALS

A.     Miss  Ellie's  World  Travel  Limited  is  a  private   limited   company
       incorporated in England under the Companies Act 1985 under number 2000814
       ("the Company").

B.     The Ellen  Doherty  Settlement  1997 ("the  Trust") is  registered as the
       holder of 46,999 ordinary shares of (pound)1 each,  fully paid within the
       share capital of the Company (the "Trusts  Shareholding") which according
       to the Articles of Association of the Company entitle it to all dividends
       declared in respect of the current financial period.

C.     ED is entitled as a right to receive the income from the Trust during her
       lifetime.  This  includes  inter  alia,  the right to  receive  dividends
       payable in respect of the Trusts  Shareholding.

D.     ED is a director  of the Company and  believes  (but  without any implied
       warranty  or  representation)   that  there  is  over  (pound)400,000  in
       Distributable  Profits  for year ended 31st March 1999 within the Company
       which is capable of being  declared as dividends to the  shareholders  of
       the Company and that in view of current  profitablity  this figure should
       increase significantly during the current financial year.


<PAGE>


E.     ED, as the  beneficiary  of the Trust has the right to  receive  all such
       dividends  as may be paid for the  period  ended  31st  March 1999 to the
       Trustees in relation to the Trusts Shareholding.

F.     The  parties  agree that as no Audited  Accounts  are  available  for the
       Company  in  respect of the year ended 31st March 1999 and given that the
       Company is likely to retain a proportion of its profits for investment in
       the future,  ED shall sell to the Purchaser her  anticipated  entitlement
       under the  Interest (as  hereinafter  defined) in the Trust in respect of
       the right to receive any dividend  declared by the company,  on the terms
       and conditions set out in this Agreement.


NOW IT IS HEREBY AGREED as follows:

1.     Interpretation

1.1    In this Agreement the following words and expressions  have the following
       meanings unless they are inconsistent with the context:

       "Audited Accounts"          means  the  Company's  audited  accounts  (as
                                   defined   for  the   purposes  of  part  VIII
                                   Companies Act 1985) for the financial year in
                                   question   including   the   notes  to  those
                                   accounts and the associated directors report,
                                   such  accounts  having  been  prepared on the
                                   same  accounting  basis and principles as the
                                   previous years audited accounts;

       "Distributable Profits"     means  the  amount  of  Shareholder's   Funds
                                   contained  within  the  balance  sheet of the
                                   Company's Audited Accounts;

       "Escrow Account"            the client account of Wacks Caller;


       "The Interest"              means ED's  rights to receive  any  dividends
                                   paid to the Trust by the  Company  in respect
                                   of the Trust's shareholding in the Company;

       "Miss Ellie Profits"        the after tax profits of the Company as shown
                                   by the  Audited  Accounts  for the year ended
                                   31st March 2000 before deducting



<PAGE>


                                   any expenditure or liability  incurred by the
                                   Company or one of its subsidiaries  unless it
                                   was:

                                   (i)   agreed with ED; or

                                   (ii)  contained  or  provided for in a budget
                                         agreed with ED; or

                                   (iii) in the ordinary  course of  business of
                                         the Company as conducted before today.

       "Shares"                    means  50,000  issued   ordinary   shares  of
                                   (pound)1  each of the Company being the whole
                                   of the issued share capital of the Company.


1.2    Clause  headings in this  Agreement are for ease of reference only and do
       not affect the construction of any provision.

1.3    Except where the context  otherwise  requires words denoting the singular
       include the plural and vice versa,  words denoting any one gender include
       all genders and words  denoting  persons  include  corporations  and vice
       versa.

1.4    Unless  otherwise  stated,  a reference  to a clause or  sub-clause  is a
       reference to a clause or a sub-clause of this Agreement.

2.     Agreement for Sale

2.1    Subject to the terms and  conditions of this  Agreement ED shall sell and
       Purchase the interest free from all liens,  charges and  encumbrances and
       with  all  rights  attaching  to it,  with  effect  from the date of this
       Agreement for the consideration set out in clause 3.

3.     Purchase Consideration

3.1    The purchase consideration for the Interest shall be the aggregate of:-

       3.1.1  the sum of(pound)30,000 payable in cash to ED at completion; and

       3.1.2  a sum equal to the  lesser of (pound)265,000 and the sum shown in
              the Audited Accounts as



<PAGE>


              "profits on ordinary activities after taxation" of the Company for
              the  year  ended  31st  March  1999  such  payment  to be  without
              prejudice  to any  set  off or  counterclaim  in  respect  of ED's
              anticipated dividend from the Company for the year ending 31 March
              1999;

       3.1.3  such sum as equals the Miss  Ellie  Profits as shown by the
              Audited  Accounts  for the year  ended  3lst March 2000 and
              paid in accordance with clause 5.


4.     Completion

4.1    Completion  of the  purchase  of the  Interest  shall  take  place at the
       offices  of the  Purchaser's  Solicitors  as  soon as  practicable  after
       execution  of this  Agreement  and in any  event by 9th July  1999.  Upon
       receipt by ED of  consideration  set out in clause 3.1.1 above,  ED shall
       procure that the Trustees  shall deliver to the Purchaser a duly executed
       mandate  instructing  the  Company  to pay all  dividends  due  under the
       Interest  directly to the  Purchaser,  and that a Meeting of the Trustees
       will be held at which the mandate referred to in this clause 4.1 shall be
       approved.

4.2    The Purchaser shall satisfy the initial part of the consideration for the
       Interest,  as set out in Clauses  3.1.1, and 3.1.2 by the payment to ED's
       Solicitors in cleared funds of those amounts.

4.3    The Purchaser  shall satisfy the  consideration  set out in clauses 3.1.2
       and 3.1.3  respectively  (less any payments on account made in accordance
       with  clause 5) by the payment to ED's  Solicitors  within 14 days of the
       signature by the auditors of the Audited  Accounts of the Company for the
       years ended 31st March 1999 and ending 31st March 2000  respectively  and
       the  Purchaser  agrees to use is best  endeavours  to adopt  the  Audited
       Accounts for the year ended 31st March 2000 as soon as practicable and in
       any event prior to 30th September 2000.


5.     Payments on Account

5.1    The parties will procure that a copy of each set of  management  accounts
       of the Company will be delivered to the Trustees (it being the duty of ED
       so to do whilst she  remains a director  of the  Company)  which shall be
       accompanied  at the end of each  calendar  quarter by a statement  of the
       estimate of the  Company of the Miss Ellie  Profits as at the end of that
       quarter.



<PAGE>


5.2    The  Purchaser  shall  within  14 days of  receipt  by it of each  set of
       quarterly  management accounts in accordance with clause 5.1 pay into the
       Escrow  Account an amount equal to that  quarters' Miss Ellie Profits (as
       adjusted in accordance with the definition above) as shown by that set of
       quarterly  management  accounts  (less in each case the  aggregate of the
       payments (if any) previously made under this sub-clause)  being an amount
       of the consideration payable under clause 3.1.3.

5.3    Payments to the Escrow  Account  under this clause shall be made by means
       of telegraphic transfer to the Vendor's Solicitors.

5.4    Interest  accruing  on money in the Escrow  Account  shall be paid to the
       party to whom that money is paid pursuant to the terms of this Agreement.

6.     Warranties by ED

6.1    ED  warrants  that  she is  entitled  to  transfer  the  full  beneficial
       ownership of the Interest to the Purchaser on the terms of this Agreement
       without the consent of any third party.

6.2    ED  warrants  that the  Audited  Accounts of the Company as at 31st March
       1999 will reveal net assets (the "1999  Assets") not  materially  less in
       value than those  comprised to the unaudited  management  accounts of the
       Company as at 30th September 1998 (the "1998 Assets") and in the event of
       the 1999 Assets being  materially  less the damages  payable by ED to the
       Purchaser  shall be (pound)1 for every  (pound)1 by which the 1999 Assets
       are materially less than the 1998 Assets and that those assets in Balance
       Sheet as at 31 March 1999 comprise assets of a materially  similar nature
       to those in the said management accounts.

7.     General

7.1    The Purchaser  agrees that in  consideration  of today entering into this
       Agreement it shall not prior to the signature of the Audited  Accounts to
       31st March  2000,  and shall  procure  that so far as it is able no third
       party shall change the accounting reference date of the Company or change
       the Company's  auditors  PROVIDED ALWAYS that if the Purchaser  wishes to
       change the said accounting  reference date it shall be obliged to produce
       accounts  to 31st March 2000 to the same  standards  and  policies as the
       Audited Accounts as if 31st March 2000 was the actual accounting

<PAGE>


       reference date.

7.2    The  Purchaser  further  agrees that  (subject to ED  complying  with her
       service  agreement  with the Company in all  material  respects) it shall
       allow ED to continue to exercise  day to day control  over the affairs of
       the Company and that ED shall be permitted,  without  interference by the
       Purchaser  or at all,  to  conduct  the  business  of the  Company as she
       reasonably  sees fit in accordance  with her service  agreement  with the
       Company  and will not change  any bank  mandate  of the  Company  pending
       payment  under clause 3.1.2 save for the addition of Mr Richard  Smith as
       an  additional  signatory  on the basis that no cheque shall be signed or
       instruction  Given to the  Company's  bankers until payment has been made
       under clause 3.1.2 without the consent of ED. In the event of a breach of
       this clause 7.2, and ED shall have terminated her service  agreement with
       the   Company,   the   consideration   payable   under   3.1.3  shall  be
       (pound)150,000.

7.3    The Purchaser and ED shall use all reasonable  endeavours to maximise the
       Miss Ellie Profits.

7.4    This  Agreement  constitutes  the entire  agreement  between  the parties
       hereto with respect of the matters dealt with herein and  supersedes  any
       previous  agreement  between  the  parties  hereto  in  relation  to such
       matters.  Each of the parties hereto hereby acknowledges that in entering
       into this agreement it has not relied on any  representation  or warranty
       save as expressly  set out herein or in any document  referred to herein.
       No variation of this agreement shall be valid or effective unless made by
       one or more  instruments  in writing signed by such of the parties hereto
       which would be affected by such variation.

7.5    The  constitution,  validity and  performance of this agreement  shall be
       governed by the laws of England and the parties hereby  irrevocably agree
       that they will submit to the  non-exclusive  jurisdiction  of the English
       Courts.


AS WITNESS the hands of the parties the day and year first before written.


Signed by                         )
ELLEN DOHERTY                     )       /s/ ELLEN DOHERTY
in the presence of                )






<PAGE>


Signed by                         )
LEISURE TRAVEL GROUP              )       /s/ Illegible
LIMITED, acting by:-              )


Director




                    DATED     January 2000
                         ---------------------







                                AGREEMENT FOR THE
                            ACQUISITION OF THE ISSUED
                                SHARE CAPITAL OF



                              Ilios Travel Limited



                                       BY




                          LEISURE TRAVEL GROUP LIMITED












                           McFadden, Pilkington & Ward
                             City Tower B Level Four
                              40 Basinghall Street
                                 London EC2V 5DE
                               Tel: 0207 638 8788
                               Fax: 0207 638 8799


<PAGE>


                                    CONTENTS



CLAUSE                                                                     PAGE
- ------                                                                     ----

1.       INTERPRETATION

2.       AGREEMENT FOR SALE

3.       PURCHASE CONSIDERATION

4.       COMPLETION

5.       WARRANTIES AND UNDERTAKINGS

6.       RESTRICTIVE AGREEMENT

7.       GENERAL


SCHEDULE 1                                  Shareholders

SCHEDULE 2                                  Details of the Company

SCHEDULE 3                                  The Property

SCHEDULE 4                                  Warranties

SCHEDULE 5                                  Deed of Indemnity

SCHEDULE 6                                  Vendor's Protection

SCHEDULE 7                                  Shareholders' Undertaking


                                       2

<PAGE>


THIS AGREEMENT is made on  January 2000
                         ----------------

BETWEEN:

(1)    NITA EUGENIE ANNE BEECROFT of Stylehurst  Paddock,  Vannlake Road,  Weire
       Street, Ockley, Surrey RH5 5JD (the "Vendor"); and

(2)    LEISURE  TRAVEL  GROUP  LIMITED  a Company  incorporated  in  England  of
       Trafalgar House, 11Waterloo Place, London SW1 (the "Purchaser")

RECITALS

(A)    Details  relating  to the  Company  and it  Subsidiaries  are  set out in
       Schedule 2.

(B)    The  Vendor is not the  beneficial  owner of all of the  Shares  but will
       agree in this Agreement to procure the transfer thereof to the Purchaser.

(C)    The Shares are registered in the names of the  Shareholders as set out in
       Schedule 1.

(D)    The Vendor is willing to sell,  or procure to be sold,  the Shares to the
       Purchaser  on the terms and  subject  to the  conditions  set out in this
       Agreement free from Encumbrances.

(E)    The Vendor hereby makes  representations to the Purchaser in the terms of
       the  Warranties  to the intent  that the  Purchaser  should  rely on such
       Warranties in entering into this Agreement.

THE PARTIES AGREE AS FOLLOWS:-

1.     INTERPRETATION

1.1    The following provisions shall have effect for the interpretation of this
       Agreement.

1.2    The following  words,  expressions and  abbreviations  shall,  unless the
       context otherwise requires, have the following meanings:-

       "Activities"           means any activity,  operation or process  carried
                              out by the Company at the Property  whether or not
                              currently owned, occupied or used by the Company;

       "Agreed Form"          means the form  agreed  between  the parties on or
                              prior  to the Completion  of  this  Agreement  and
                              initialled for the purposes of  identification  by
                              their respective solicitors;

       "Business Day"         means a day  (other  than  Saturday  or Sunday) on
                              which  banks  generally  are open for  business in
                              London;


                                       3
<PAGE>

       "CA"                   means the Companies Act 1985;

       "CAA'90"               means the Capital Allowances Act 1990;

       "CAA"                  means the Civil Aviation Authority;

       "Completion"           means the  completion  of the sale and purchase of
                              the Shares in accordance with clause 5;

       "Completion Date"      shall have the meaning assigned to it in clause 4;

       "Company"              means Ilios Travel Limited;

       "Deed of Indemnity"    means a deed of  indemnity  in the form set out in
                              Schedule 5;

       "Disclosure Letter"    means a letter  at the  Completion  Date  together
                              with  the  attachments  thereto  addressed  by the
                              Vendor's Solicitors on behalf of the Vendor to the
                              Purchaser's  Solicitors on behalf of the Purchaser
                              disclosing exceptions to the Warranties;

       "Distribution"         means a distribution as defined by sections 209 to
                              211 (inclusive) of the ICTA and section 418 of the
                              ICTA;

       "Encumbrances"         means  any  mortgage,  charge  (whether  fixed  or
                              floating),  pledge,  lien,  security  interest  or
                              other  third  party  right or  interest  (legal or
                              equitable)  over  or in  respect  of the  relevant
                              asset, security or right;

       "Environment"          means  any and  all  living  organisms  (including
                              without limitation,  man ecosystems,  property and
                              the media of air (including without limitation air
                              in buildings, natural or manmade structures, below
                              or above  ground)  water,  (as  defined in Section
                              104(1) of the Water  Resources Act 1991 and within
                              drains and sewers) and land  (including  under any
                              water as  described  above  and  whether  above or
                              below surface);

       "Environmental         means  any  consent,  approval,  permit,  licence,
       Consent"               order,    filing,    authorisation,     exemption,
                              registration,   permission,  reporting  or  notice
                              requirement  and any  related  agreement  required
                              under any Environmental Law;

       "Environmental Laws"   means all  international,  EU, national,  or local
                              statutes,  which for the  avoidance of doubt shall
                              include   section  57  and   schedule  22  of  the
                              Environment   Act  1995  and  the   guidance   and
                              regulations   adopted   under  those   provisions,
                              by-laws,  orders,


                                       4
<PAGE>

                              regulations    or   other   law   or   subordinate
                              legislation or common law, all orders, ordinances,
                              decrees   or   regulatory   codes   of   practice,
                              circulars,  guidance notes and equivalent controls
                              concerning the protection of human health or which
                              have as a purpose  or  effect  the  protection  or
                              prevention  of harm to the  Environment  or health
                              and safety  which are  binding in  relation to the
                              Property  and/or upon the Company in the  relevant
                              jurisdiction  in which the  Company has been or is
                              operating on or before Completion;

       "ICTA"                 means the Income and Corporation Taxes Act 1988;

       "ITA"                  means  the   Inheritance  Tax  Act  1984  and  any
                              reference  thereto  shall  include  any  enactment
                              repealed or modified  thereby as if section 275 of
                              the ITA applied in like manner to this Agreement;

       "Last Accounts Date"   means 31st  October  1999 (being the date to which
                              the Principal Accounts have been prepared);

       "Planning Acts"        means the Town and Country  Planning  Acts for the
                              time being in force;

       "Principal Accounts"   means the audited profit and the loss accounts for
                              the year ended on the Last  Accounts  Date and the
                              audited  balance  sheet of the  Company  as at the
                              Last Accounts Date  including the audited  balance
                              sheet as at that date and the  audited  profit and
                              loss  account  for that  year  and the  directors'
                              report and notes;

       "Property"             means  the   property  of  the   Company   shortly
                              described in Schedule 3;

       "Purchaser's
       Solicitors"            means  McFadden,  Pilkington & Ward,  City Tower B
                              Level 4, 40 Basinghall Street, London EC2V 5DE;

       "Shareholders"         means  the  persons  whose  names  are  listed  in
                              Schedule 1 as holders of the Shares;

       "Shareholders'
       Undertaking"           means  the  undertaking  under  seal of even  date
                              herewith  executed by the Shareholders and set out
                              in Schedule 7;

       "Shares"               means the whole of the issued and  allotted  share
                              capital of the Company;

                                       5
<PAGE>

       "subsidiary"           means a subsidiary  company as the same is defined
                              in s.736 CA;

       "Taxation"             means all forms of taxation including:-

                              (a)  any charge,  tax,  duty or levy upon  income,
                                   profits,   chargeable  gains  or  development
                                   value,  land,  any interest in land or in any
                                   other  property,  or documents or supplies or
                                   other transactions;

                              (b)  income tax,  corporation  tax,  capital gains
                                   tax,  inheritance tax, value added tax, stamp
                                   duty,  stamp duty reserve tax,  capital duty,
                                   customs  and other  import  duties,  national
                                   insurance contributions, general rates, water
                                   rates or other local rates;

                              (c)  any liability for sums equivalent to any such
                                   charge,  tax, duty,  levy or rates or for any
                                   related penalty, fine or interest;

       "TGCA"                 means the  Taxation of  Chargeable  Gains Act 1992
                              and  any  reference   thereto  shall  include  any
                              enactment repealed or modified thereby;

       "VATA"                 means the Value Added Tax Act 1994;

       "Vendor's Solicitors"  means James Tingley & Co, 9 London Road, Sevenoaks
                              TN13 1AH;

       "Warranties"           means   the    representations   and   warranties,
                              covenants and undertakings set out in Clause 6 and
                              Schedule 4.

       "Warranty Claim"       means any claim made by the  Purchaser  for breach
                              of any of the  Warranties or any claim made by the
                              Company under the Deed of Indemnity;

1.3    References  to "FA"  followed  by a stated  year means the Finance Act of
       that year.

1.4    Words,  expressions  and  abbreviations  defined in the Deed of Indemnity
       shall have the same meanings in this  Agreement and the Deed of Indemnity
       shall apply to this Agreement.

1.5    References to the parties  hereto  include the  respective  successors in
       title to the whole of their respective  undertakings  and, in the case of
       individuals, to their respective estates and personal representatives.



                                       6
<PAGE>

1.6    References to persons shall include bodies corporate and  unincorporated,
       associations,  partnerships and individuals.  Words denoting the singular
       shall include the plural and words  denoting any gender shall include all
       genders.

1.7    References to statutes or statutory  provisions include references to any
       orders or  regulations  made  thereunder  and  references to any statute,
       provision,  order  or  regulation  include  references  to that  statute,
       provision,  order or  regulation  as  amended,  modified,  re-enacted  or
       replaced  from  time to time  whether  before  or after  the date  hereof
       (subject as  otherwise  expressly  provided  herein) and to any  previous
       statute,  statutory  provision,  order or regulation  amended,  modified,
       re-enacted or replaced by such statute, provision, order or regulation.

1.8    Headings  to  clauses,  paragraphs  and  descriptive  notes  in  brackets
       relating to provisions of taxation  statutes are for information only and
       shall not form part of the  operative  provisions  of this  Agreement and
       shall be ignored in construing the same.

1.8    References to recitals, clauses and Schedules are to recitals to, clauses
       of and Schedules to this Agreement.  The recitals and Schedules form part
       of the  operative  provisions of this  Agreement  and  references to this
       Agreement  shall,   unless  the  context  otherwise   requires,   include
       references to the recitals and the Schedules.


2.     AGREEMENT FOR SALE

2.1    Subject to the terms and  conditions of this  Agreement  with effect from
       and  including  Completion,  the Vendor shall sell or procure the sale of
       with full title  guarantee  and the Purchaser  shall  purchase the Shares
       free  from all  liens,  charges  and  encumbrances  and  with all  rights
       attaching to them.

2.2    The Vendor hereby waive any pre-emption  rights they may have in relation
       to any of the Shares under the articles of  association of the Company or
       otherwise.


3.     PURCHASE CONSIDERATION

3.1    The   purchase   consideration   for  the   Shares   shall   be  the  sum
       of(pound)325,000 (Three hundred and twenty five thousand pounds).


4.     COMPLETION

4.1    Completion  will,  subject to clause  4.5,  take place on or before  14th
       January 2000 (the  "Completion  Date") at the offices of the Company when
       all the transactions  mentioned in the following  sub-clauses  shall take
       place.

4.2    The Vendor shall deliver to the Purchaser:-



                                       7
<PAGE>

       4.2.1  duly completed and signed  transfers in favour of the Purchaser or
              as it may  direct  in  respect  of the  Shares  together  with the
              relative share certificates;

       4.2.2  duly completed and signed  transfers in favour of the Purchaser or
              as it may  direct of all the  Shares  together  with the  relative
              share certificates;

       4.2.3  the Deed of Indemnity duly executed by the Vendor and the Company;

       4.2.4  the Shareholders' Undertaking;

       4.2.5  the resignation of the existing auditors of the Company confirming
              that they have no outstanding  claims of any kind and containing a
              statement  under CA s 394(1) that there are no such  circumstances
              as are mentioned in that section;

       4.2.6  the  statutory  books of the Company  complete  and up to date and
              their certificate of incorporation and common seals;

       4.2.7  the title deeds relating to the Property;

       4.2.8  the  appropriate  forms to amend the mandates given by the Company
              to bankers;

       4.2.9  written  confirmation from the Vendor that there are no subsisting
              guarantees  given by the  Company in favour of or on behalf of the
              Vendor and that the Vendor  will not be indebted to the Company or
              vice versa.

4.3    Board meetings of the Company shall be held at which:-

       4.3.1  such  persons as the  Purchaser  may  nominate  shall be appointed
              additional directors;

       4.3.2  the  transfers  referred to in clauses 4.2.1 or 4.2.2 (as the case
              may be) shall be approved (subject to stamping); and

       4.3.3  the resignation referred to in clause 4.2.5 shall be submitted and
              accepted.

4.4    Upon  completion  of the  matters  referred to in clauses 4.2 and 4.3 the
       Purchaser  shall  deliver to the Vendor's  Solicitors  by a bankers draft
       drawn on a London  Clearing  Bank or such  other  payment  method  as the
       Vendor's  solicitors may reasonably  approve the sum of the consideration
       referred to in Clause 3.1.

4.5    Completion  shall be conditional  upon the approval of this Agreement and
       the transaction for which it provides by Ernst & Young in connection with
       an issue of shares by the Purchaser in the USA. If such  condition  shall
       not have been fulfilled  before the Completion Date, this Agreement shall
       be null and void unless prior to the  Completion  Date the parties  shall
       have agreed in writing to the contrary.




                                       8
<PAGE>

5.     WARRANTIES AND UNDERTAKINGS BY THE VENDOR

5.1    The Vendor warrants to the Purchaser that:-

       5.1.1  the  Vendor has and will have full  power and  authority  to enter
              into and perform this  Agreement  and the Deed of Indemnity  which
              constitute or when executed will constitute binding obligations on
              her in accordance with their respective terms;

       5.1.2  the Shares will at Completion  constitute  the whole of the issued
              and allotted share capital of the Company ;

       5.1.3  there is,  and at  Completion  will be, no  pledge,  lien or other
              encumbrance  on, over or affecting the Shares and there is, and at
              Completion  will be, no agreement or arrangement to give or create
              any such  encumbrance and no claim has been or will be made by any
              person to be entitled to any of the foregoing;

       5.1.4  the Vendor and the  Shareholders  will be entitled to transfer the
              full legal and beneficial ownership of the Shares to the Purchaser
              on the terms of this  Agreement  without  the consent of any third
              party;

       5.1.5  the  information  in  Schedule  2 is  true  and  accurate  in  all
              respects;

       5.1.6  save  as set  out in the  Disclosure  Letter,  the  Warranties  in
              Schedule  4 are,  to the best of the  knowledge  and belief of the
              Vendor,  true and accurate in all material respects at the date of
              this Agreement;

       5.1.7  the contents of the Disclosure  Letter and all of the accompanying
              documents  are,  to the best of the  knowledge  and  belief of the
              Vendor,  true and  accurate in all  material  respects  and fully,
              clearly and accurately disclose every matter to which they relate.

5.2    The Vendor  undertakes  in relation to any  Warranty  which refers to the
       knowledge,  information  or  belief  of the  Vendor,  that  she has  made
       relevant enquiries into the subject matters of that Warranty.

5.3    Each of the  Warranties is without  prejudice to any other  Warranty and,
       except where  expressly  stated  otherwise,  no clause  contained in this
       Agreement  shall govern or limit the extent or  application  of any other
       clause.

5.5    The rights and remedies of the  Purchaser in respect of any breach of the
       Warranties shall not be affected by Completion, or failing to exercise or
       delaying  the  exercise  of any right or remedy or by any other  event or
       matter  whatsoever,  except a specific and duly authorised written waiver
       or  release,  and no single or  partial  exercise  of any right or remedy
       shall preclude any further or other exercise.



                                       9
<PAGE>

5.6    None of the  information  supplied  by the  Company  or its  professional
       advisers prior to the date of this Agreement to the Vendor or her agents,
       representatives  or advisers in connection  with the  Warranties  and the
       contents  of the  Disclosure  Letter,  or  otherwise  in  relation to the
       business  or affairs of the  Company,  shall be deemed a  representation,
       warranty or guarantee  of its accuracy by the Company to the Vendor,  and
       the  Vendor  waives  any  claims  against  the  Company  which they might
       otherwise have in respect of it.

5.7    The Vendor shall  procure that prior to  Completion  the  Purchaser,  its
       agents, representatives, accountants and solicitors are given promptly on
       request all such  facilities  and  information  regarding  the  business,
       assets,  liabilities,  contracts  and affairs of the Company,  and of the
       documents of title and other evidence of ownership of its assets,  as the
       Purchaser may require.

5.8    The provisions set out in Schedule 5 shall have effect in relation to the
       Vendor's  liability under the Warranties,  representations,  undertakings
       and  indemnities  contained  or  referred  to  herein  or in the  Deed of
       Indemnity.

5.9    The  Purchaser  acknowledges  that it has not been  induced to enter into
       this  Agreement  by  any   representation  or  warranty  other  than  the
       Warranties.


6.     RESTRICTIVE AGREEMENT

6.1    For the  purpose of  assuring to the  Purchaser  the full  benefit of the
       businesses and goodwill of the Company,  the Vendor  undertakes by way of
       further  consideration  for the  obligations of the Purchaser  under this
       Agreement as separate and  independent  agreements  that they will not in
       competition with the Purchaser:-

       6.1.1  at any time after Completion disclose to any person, or itself use
              for any purpose,  and shall use her best endeavours to prevent the
              publication  or  disclosure  of, any  information  concerning  the
              business,  accounts or finances of the Company any of its clients'
              or  customers'  transactions  or affairs,  which may, or may have,
              come to her knowledge;

       6.1.2  for a period  of two  years  after  Completion  either  on her own
              account or for any other person  directly or  indirectly  solicit,
              interfere  with or  endeavour  to entice away from the Company any
              person  who to its  knowledge  is now  or  has  during  the  years
              preceding the date of this  Agreement  been a client,  customer or
              employee of, or in the habit of dealing with, the Company;

       6.1.3  for  a  period  of  two  years  after   Completion,   without  the
              Purchaser's  prior written consent either alone or jointly with or
              as  manager,  agent for or  employee  of any  person,  directly or
              indirectly  carry on or be engaged or concerned or  interested  in
              any business  similar to any business carried on by the Company at
              the date of this Agreement.




                                       10
<PAGE>

7.     GENERAL

7.1    No  announcement  of any kind  shall be made in  respect  of the  subject
       matter of this Agreement unless  specifically agreed between the parties.
       Any  announcement by either party shall in any event be issued only after
       prior consultation with the other party

7.2    If this  Agreement  shall cease to have effect the Purchaser will release
       and return to the Company  all  documents  concerning  it provided to the
       Purchaser or its advisers in connection  with this Agreement and will not
       use or make available to any other person any information which it or its
       advisers  have been given in respect of the  Company  and which is not in
       the public domain.

7.3    If any of the  Shares  shall  at any  time be sold  or  transferred,  the
       benefit of each of the  Warranties  may be assigned to the  purchaser  or
       transferee of those shares who shall  accordingly  be entitled to enforce
       each of the  Warranties  against  the  Vendor as if he were named in this
       Agreement as the Purchaser.

7.4    This Agreement shall be binding upon each party's  successors and assigns
       and  personal  representatives  (as the  case  may  be)  but,  except  as
       expressly  provided  above,  none of the rights of the parties under this
       Agreement or the Warranties may be assigned or transferred.

7.3    Save where expressly otherwise  provided,  all expenses incurred by or on
       behalf of the  parties,  including  all fees or agents,  representatives,
       solicitors,  accountants  and  actuaries  employed  by  any  of  them  in
       connection  with  the  negotiation,  preparation  or  execution  of  this
       Agreement  shall be borne solely by the party who incurred the  liability
       and the Company shall not have any liability in respect of them.

7.4    Time shall be of the essence of this Agreement, both as regards the dates
       and periods specifically  mentioned and as to any dates and periods which
       may by  Agreement  in writing  between or on behalf of the Vendor and the
       Purchaser be substituted for them.

7.5    Any  notice  required  to be  given  by  any of the  parties  under  this
       Agreement  may be sent by post to the address of the addressee as set out
       in this Agreement or to such other address as the addressee may from time
       to time have notified for the purpose of this clause. Communications sent
       by post shall be deemed to have been  received  two  Business  Days after
       posting.  In proving  service by post it shall only be necessary to prove
       that the  communication  was  contained  in an  envelope  which  was duly
       addressed and posted in accordance with this clause.

7.6    The operative law relating to this Agreement shall be that of England and
       Wales

AS  WITNESS  the  hands  of  the  parties   hereto  or  their  duly   authorised
representatives on the date set out above



                                       11
<PAGE>

   SIGNED by NITA EUGENIE             )
   ANNE BEECROFT in the               )   /s/ NITA EUGENIE ANNE BEECROFT
   presence of:                       )





   SIGNED by                         ,)
   Director,  for and on behalf of    )
   LEISURE TRAVEL GROUP               )   /s/ Illegible
   LIMITED in the presence of:        )




                                       12
<PAGE>

                                   SCHEDULE 1

                        Shareholders' Holdings of Shares



   Name and Address                   No. of Shares            Consideration

   Nita Eugenie Anne Beecroft          29,999                  (pound)324,989.17
   Stylehurst Paddock,
   Vannlake Road
   Weire Street
   Ockley,
   Surrey RH5 5JD
   and
   Matthew Eric Beecroft
   65 Tennyson Street
   London SW8 3SU

   Matthew Eric Beecroft                    1                       (pound)10.83
   65 Tennyson Street
   London SW8 3SU









                                       13
<PAGE>

                                   SCHEDULE 2




                             Details of the Company

   Ilios Travel Limited

   Company Number:                    1459479

   Incorporated :                     6th November 1979

   Authorised share capital:          (pound)100,000
                                      Divided into 100 ordinary shares of
                                      (pound)1 each

   Issued share capital:              (pound)30,000

   Directors:                         Nita Eugenie Anne Beecroft
                                      Carol Lesley Wood

   Secretary:                         Carol Lesley Wood

   Registered office:                 18 Market Square
                                      Horsham
                                      West Sussex RH12 1EU



                                       14
<PAGE>


                                   SCHEDULE 3

                                  The Property

   Address                            Tenure                     Expiry of Lease

   18 Market Square and               Leasehold                6th November 2000
   18A Market Square
   Horsham
   West Sussex



   Subject to the following Sub-lease

   18A Market Square                  Leasehold                5th November 2000
   Horsham
   West Sussex


   Tenant            Leaders Limited
                     28 New Road
                     Brighton
                     East Sussex

   Rent              (pound)10,000 per annum



                                       15
<PAGE>


                                   SCHEDULE 4

                                   Warranties

1.     Constitution

2.     Accounts

3.     Business

4.     Directors and Employees

5.     Property

6.     The Group and its Bankers

7.     Accuracy of Information

8.     Tax

9.     Environmental Matters

10.    Intellectual Property

11.    Information Technology and Millennium Compliance

12.    Pensions


                                       16
<PAGE>


1.     CONSTITUTION

1.1    Memorandum and Articles

       The  Memorandum and Articles of Association of the Company in the form of
       the copy attached to the Disclosure  Letter are complete and accurate and
       have embodied  therein or annexed  thereto copies of all  resolutions and
       agreements  as are referred to in section 380 of the  Companies Act 1985,
       and all amendments thereto (if any) were duly and properly made.

1.2    Register of Members

       The Register of Members of the Company contains true and accurate records
       of the members  from time to time and the Company has not been subject to
       any application  under the Companies Act 1985 for  rectification  of such
       register.

1.3    Returns

       All  such  resolutions  returns  and  other  documents  required  by  the
       Companies  Act 1985 to be  delivered to the  Registrar of Companies  have
       been duly delivered and are true and accurate in all material respects.

1.4    Powers of Attorney

       The Company has not  executed  any power of attorney or  conferred on any
       person other than its directors,  officers and employees any authority to
       enter  into any  transaction  on behalf of or to bind the  Company in any
       way.

1.5    Subsidiaries

       The Company has no  subsidiaries  and does not own any shares or stock in
       the capital of nor has any  beneficial  interest in any other  company or
       business  organisation  and does not take part in the  management  of any
       other company or business organisation.


2.     ACCOUNTS

2.1    The Principal Accounts

       The Principal  Accounts  comply with the  provisions of the Companies Act
       1985 as applicable and have been prepared in accordance with all relevant
       statutes and with generally accepted accounting  principles and practices
       and give a true and fair view of all the assets and liabilities  (whether
       present or future,  actual or  contingent)  and of the state of  affairs,
       financial  position  and  results of the Company as at and up to the Last
       Accounts Date.


                                       17
<PAGE>

2.2    Accounting Policy

       The Principal  Accounts  have been  prepared on a basis fully  consistent
       with the basis upon which all audited  accounts of the Company  have been
       prepared.

2.3    Stock in Trade

       The Company has no stock in trade.

2.4    Off Balance Sheet Financing

       The Company has not engaged in any financing (including without prejudice
       to the  generality of the foregoing the incurring of any borrowing or any
       indebtedness  in the nature of  borrowing  including  without  limitation
       liabilities in the nature of acceptances or acceptance credits) of a type
       which  would not be required to be shown or  reflected  in the  Principal
       Accounts.

2.5    Accounting Reference Date

       The Company has notified to the  Registrar  of Companies  31st October as
       being its accounting reference date pursuant to the Companies Act 1985.

2.6    Books of Account

       The Company has  properly  kept and  maintained  all  necessary  books of
       account  (reflecting  in accordance  with generally  accepted  accounting
       principles and practices all  transactions  effected by the Company or to
       which it is or has been a party) minute books records register of members
       and other  statutory  books.  All such documents  contain in all material
       respects full and accurate records of all matters required to be recorded
       therein and all deeds and documents  (properly  stamped where stamping is
       necessary  for  enforcement  thereof)  belonging  to the Company or which
       ought to be in its  possession  and the common seal of the Company are in
       its possession.

2.7    Management Accounts

       Any management  accounts  prepared by the Company since the Last Accounts
       Date were  compiled  with due care,  on the same basis as the  management
       accounts of the Company had been prepared during the previous  accounting
       period prior to the Last Accounts Date and give a fair  representation of
       the  financial  position  of the  Company  from the period  from the Last
       Accounts  Date to the date to which  they were  drawn up and the state of
       affairs of the Company as at the date to which they were drawn up.




                                       18
<PAGE>

3.     BUSINESS

3.1    Business since the Last Accounts Date

       Since  the  Last  Accounts  Date the  business  of the  Company  has been
       conducted in the ordinary course of business as a licensed tour operator.



                                       19
<PAGE>

3.2    Acquisition and Disposal of Assets

       The Company has not since the Last  Accounts  Date  acquired or agreed to
       acquire  any asset for a  consideration  which is higher  than the market
       value at the time of  acquisition  and nor has  disposed  of or agreed to
       dispose of any asset for a  consideration  which is lower than the market
       value or the value thereof as shown in its books at the time of disposal.

3.3    Charges and Title to Assets

       The  Company has not created or agreed to create or suffered to arise any
       Encumbrance  over any part of its  undertaking  or assets and the Company
       has and will at Completion  have a good title to all the assets  included
       in  the  Principal   Accounts  and  to  all  other  assets  (tangible  or
       intangible)  used for the purpose of its  business at the date hereof and
       to all  assets  acquired  since  the  Last  Accounts  Date  and  prior to
       Completion.

3.4    Debts

       All debts owed to the  Company as  recorded  in the  Company's  books and
       records are good and  collectable in the ordinary  course of business and
       will realise their full face value within three months of Completion. The
       rights of the Company in respect of such debts are valid and  enforceable
       and not  subject  to any  defence,  right  of  set-off  or  counterclaim,
       withholding  or  other  deduction  and no act has been  done or  omission
       permitted  whereby  any of them has ceased or might cease to be valid and
       enforceable  in whole or in part.  No amount  included  in the  Principal
       Accounts  as owing to the  Company  at the  Last  Accounts  Date has been
       released  for an amount  less than the value at which it was  included in
       the Principal  Accounts or is now regarded by the Vendor as irrecoverable
       in whole or in part.  The Company has not factored or  discounted  any of
       its debts or other receivables or agreed to do so.

3.5    Leasing etc. Agreements

       Full and  accurate  details  of any hiring or  leasing  agreements,  hire
       purchase agreement,  credit or conditional sale agreement,  agreement for
       payment on deferred  terms or any other  similar  agreement  to which the
       Company  is a party are  contained  in the  Disclosure  Letter and copies
       annexed thereto.

3.6    Onerous Obligations

       The Company is not a party to any contract,  transaction,  arrangement or
       liability  which is Material and outside the ordinary  course of business
       of the Company and which:-

       3.6.1  is of an unusual or abnormal nature;

       3.6.2  is for a fixed term of more than six months;



                                       20
<PAGE>

       3.6.3  is of a long term  nature  (that is,  unlikely  to have been fully
              performed,  in  accordance  with its  terms,  more than six months
              after the date on which it was entered into or undertaken);

       3.6.4  is incapable of termination in accordance  with its terms,  by the
              Company, on 60 days' notice or less;

       3.6.5  involves  payment by the Company by reference to  fluctuations  in
              the index of retail  prices,  or any other index or in the rate of
              exchange for any currency;

       3.6.6  involves an aggregate  outstanding  expenditure  by the Company of
              more than (pound)25,000;

       3.6.7  restricts  its  freedom to engage in any  activity  or business or
              confines its activity or business to a particular place.

       Material  is to be defined as  material  in the context of the affairs of
       the Company.

3.7    Supply Contracts

       All  agreements or  arrangements  for the supply of services to or by the
       Company which involve or are likely to involve the supply of services the
       aggregate sale value of which will represent in excess of ten per cent of
       the turnover for the  preceding  financial  year of the Company have been
       disclosed to the Purchaser in writing.  The Company has not been notified
       of nor is the Vendor aware of any breach of any of its obligations  under
       any contract,  transaction or arrangement to which it is a party or which
       binds it.

3.8    Events of Default

       3.8.1  No event  has  occurred  or is  subsisting  which  constitutes  or
              results in or would with the giving of notice and/or lapse of time
              constitute  or  result  in a default  or the  acceleration  of any
              obligation under any agreement or arrangement to which the Company
              is a party or by which it or any of its  properties,  revenues  or
              assets are bound.

       3.8.2  The Company is not a party to any agreement or  arrangement  which
              is capable of termination  (without liability for compensation) by
              any  other  person  on a  change  in  the  management  control  or
              shareholding of the Company or by reason of the sale of the Shares
              under this Agreement.

3.9    Guarantees etc.

       The  Company  has not given any  guarantee,  indemnity,  warranty or bond
       incurred any other  similar  obligation or created any security for or in
       respect of liabilities, actual or contingent, of any other person.



                                       21
<PAGE>

3.10   Options over shares etc.

       Since the Last Accounts Date no share or loan capital has been created or
       issued or agreed to be created or issued and there are not any options or
       other agreements  outstanding  which call or give any person the right to
       call (whether or not subject to conditions) for the issue of any share or
       loan capital of the Company and the Vendor is not under any obligation of
       any kind  whatsoever  whether  actual or  contingent  to sell,  charge or
       otherwise  dispose  of any of the Shares or any  interest  therein to any
       other person.

3.11   Litigation

       The Company is not engaged in any litigation, arbitration, prosecution or
       other legal proceedings (whether as plaintiff,  defendant or third party)
       and  there  are  no  such  proceedings   pending  or  threatened  or  any
       proceedings  in  respect  of which the  Company  is or might be liable to
       indemnify any other person concerned therein,  there are no claims, facts
       or events which are likely to give rise to any such  proceedings  and the
       Company is not engaged in and has not in the last six years been  engaged
       in and no facts or events  exist or have  occurred  which  are  likely to
       cause it to be involved in proceedings or enquiries before any government
       or municipal  board of enquiry or commission or any other  administrative
       body  (whether  judicial   quasi-judicial  or  otherwise)  in  which  any
       favourable  judgment  or  decision  would or might  adversely  affect the
       business of the Company or the value of any of its assets.

3.12   Business name

       The  Company  does not  carry  on,  and has not in the past  three  years
       carried on, any business under any name other than its corporate name.

3.13   Property in other companies

       The Company is not liable to offer for sale transfer or otherwise dispose
       of or purchase or otherwise acquire any assets,  including shares held by
       it in other  bodies  corporate  under their  articles of  association  or
       agreement  or  arrangement  or to take or  suffer  any  action  upon  the
       happening of any such event.

3.14   Insurance

       3.14.1 The Company has produced to the Purchaser  all insurance  policies
              in effect in  relation  to its  business  and  assets and all such
              policies are in full force and effect and not voidable.

       3.14.2 The Company is now,  and has at all  material  times been  covered
              against  accident,  damage,  injury,  third party loss  (including
              product liability),  loss of profits and has at all times effected
              such insurances as are required by law.

       3.14.3 So far as the Vendor is aware,  there are no  circumstances  which
              might lead to any liability  under such insurance being avoided by
              the insurers or the premiums being increased and there is no claim
              outstanding  under any such policy nor is the


                                       22
<PAGE>

              Vendor aware of any circumstances likely to give rise to a claim.

3.15   Licences

       The  Company  has,  so  far  as  the  Vendor  are  aware,  all  licences,
       permissions,  permits,  consents  and  authorisations  required  for  the
       carrying on of its business and, so far as the Vendor is aware, is not in
       breach of the terms or conditions of such licences, permissions, permits,
       consents and authorisations and, so far as the Vendor is aware, there are
       no pending or threatened  proceedings  which might in any way affect such
       licences,  permissions,  permits,  consents  and  authorisations  and the
       Vendor  is not  aware  of any  other  reason  why any of them  should  be
       suspended, threatened or revoked or be invalid.

3.16   Grants

       The Company has neither applied for nor received any financial assistance
       from any supranational, national or local agency, body or authority.


4.     DIRECTORS AND EMPLOYEES

4.1    The names of the Directors  and  Secretary  shown in Schedule 2, are true
       and complete and no person not named therein as such is a director of the
       Company.

4.2    The  particulars of all employees  annexed to the Disclosure  Letter show
       all remuneration and other benefits:-

       4.2.1  actually provided; and

       4.2.2  which  the  Company  is bound to  provide  (whether  now or in the
              future)

       to each officer and employee of the Company and are true and complete and
       include  particulars  of and  details  of  participation  in  all  profit
       sharing, incentive,  bonus, commission,  share option, medical, permanent
       health  insurance,   directors  and  officers  insurance,   travel,  car,
       redundancy and other benefit  schemes,  arrangements  and  understandings
       (the "Schemes")  operated for all or any employees or former employees of
       the Company or their dependants whether legally binding on the Company or
       not.

4.3    The particulars of all employees in the Disclosure Letter is correct.

4.4    There are no standard terms and conditions,  staff handbooks and policies
       which apply to employees of the Company.

4.5    There are no service  agreements or contracts of  employment  between the
       Company and any of its directors or employees containing any provision in
       addition to the matters  required to be contained  under section 1 of the
       ERA. All  employees of the Company have  received a written  statement of
       particulars of their employment as required by section 1


                                       23
<PAGE>

       of the ERA.

4.6    So  far  as  the  Vendor  is  aware,   there  are  no  training  schemes,
       arrangements or proposals, whether past or present, in respect of which a
       levy may  henceforth  become  payable by the Company under the Industrial
       Training Act 1982 (as amended) and pending  Completion  no such  schemes,
       arrangements or proposals will be established or undertaken.

4.7    Since the Last  Accounts  Date the  Company  has not made,  announced  or
       proposed any changes to the emoluments or benefits of or any bonus to any
       of its  directors,  officers  or  employees  and the  Company is under no
       obligation  to  make  any  such  changes  with or  without  retrospective
       operation.

4.8    No past or present directors, officer or employee has currently any claim
       against the Company:

       4.8.1  in respect or any accident or injury which is not fully covered by
              insurance; or

       4.8.2  in breach of contract of services or for services; or

       4.8.3  for  loss of  office  or  arising  out of or  connected  with  the
              termination of his office of employment  (including any redundancy
              payment)  and,  so far as the  Vendor is aware,  there is no event
              which would or might give rise to any such claim.

4.9    The Company has maintained  adequate and suitable  records  regarding the
       service of its directors,  officers and employees and such records comply
       with the requirements of the Data Protection Act 1984.

4.10   There are no amounts  owing or agreed to be loaned or  advanced by either
       the Vendor or the Company to any directors, officers and employees of the
       Company (other than amounts representing remuneration accrued due for the
       current pay period,  accrued  holiday pay for the current holiday year or
       for reimbursement of expenses).

4.11   No current  director,  officer or  employee  of the  Company has given or
       received notice to terminate his or her employment.

4.12   Save  in  accordance  with  their  respective   contracts  there  are  no
       directors, officers or employees of the Company who are absent on grounds
       of disability or other leave of secondment, maternity leave or absence.


5.     PROPERTY

5.1    Title

       5.1.1  The  Property  comprises  all the  properties  owned,  occupied or
              otherwise used in connection with their business by the Company.


                                       24
<PAGE>

       5.1.2  The  Property  occupied  or  otherwise  used  by  the  Company  in
              connection  with its  business  is so occupied or used by right of
              ownership  or under  lease or  licence,  and the terms of any such
              lease or licence have been disclosed to the Purchaser.

       5.1.3  The Company is the legal and  beneficial  owners of its  leasehold
              interest in the Property.

       5.1.4  The  information  contained  in Schedule 3 as to the tenure of the
              Property is true and correct.

       5.1.5  The Company has good title to the Property.


5.2    Encumbrances

       5.2.1  The  Property  is  free  from  any  mortgage,  debenture,  charge,
              rent-charge,  lien or other encumbrance  securing the repayment of
              monies or other  obligation  or  liability  of the  Company or any
              other person.

       5.2.2  The  Property is not subject to any  outgoings  other than general
              rates,  water  rates  and  insurance  premiums  and in the case of
              leasehold  property rent and service  charges and as may be stated
              in the leases.

       5.2.3  Where any such  matters as are  referred  to in clauses  5.2.1 and
              5.2.2 have been  disclosed in the Disclosure  Letter,  neither the
              Vendor nor the Company has received any notice of breach of any of
              the  obligations  and  liabilities  imposed and arising under such
              clauses. Any payments in respect of them which are due and payable
              have been duly paid.

       5.2.4  The Property is not subject to any option, right or pre-emption or
              right of first refusal.

5.3    Planning Matters

       Neither the vendor nor the Company has received or is aware of any notice
       of breach in connection with any of the matters set out below:

       5.3.1  The use of the Property for the purposes of the Planning Acts.

       5.3.2  Planning permission for development purposes.

       5.3.3  Building regulation consents.

       5.3.4  Planning  permissions,  orders,  and regulations  issued under the
              Planning  Acts, the


                                       25
<PAGE>

              London Building Acts and building regulation consents and bye-laws
              for the time being in force with respect to the Property.

       5.3.5  Agreements  under the Town and Country Planning Act 1971 s 52 made
              with respect to the Property.

       5.3.6  All agreements  made under the Highways Act 1980 s 38 with respect
              to the Property.

       5.3.7  Requirements  in  connection  with the  Property  being of special
              historic or architectural  importance or located in a conservation
              area.

       5.3.8  Any development charges, monetary claims and liabilities under the
              Planning Acts or any other such legislation.

5.4    Statutory Obligations

       Neither  the  Vendor nor the  Company  has  received  notice of breach in
       connection with any of the matters listed below:

       5.4.1  Compliance  being made with all  applicable  statutory  and by-law
              requirements with respect to the Property,  and in particular (but
              without  limitation)  with the requirements as to fire precautions
              and  under  the  Public  Health  Acts and the  Offices,  Shops and
              Railway Premises Act 1963.

       5.4.2  Outstanding and unobserved or unperformed  obligation with respect
              to the Property necessary to comply with the requirements (whether
              formal  or  informal)  of  any  competent   authority   exercising
              statutory or delegated powers.

       5.4.3  Any licences  whether under the  Licensing  Acts 1964 or otherwise
              which apply to the Property.

5.5    Adverse Orders

       Neither the Vendor nor the Company has received any of the following:

       5.5.1  Compulsory purchase notices,  orders or resolutions  affecting any
              of the Property.

       5.5.2  Closing,  demolition or clearance  orders,  enforcement  notice or
              stop notices affecting the Property.

5.6    Condition of the Property

       5.6.1  There are no disputes  with any  adjoining or  neighbouring  owner
              with  respect to boundary  walls and fences or with respect to any
              easement, right or means of access to the Property.



                                       26
<PAGE>

       5.6.2  The principal  means of access to the Property is over roads which
              have been taken over by the local or other  highway  authority and
              which have been taken over by the local or other highway authority
              and which are  maintainable  at the public expense and no means of
              access to the  Property is shared with any other party nor subject
              to rights of determination by any other party.

       5.6.3  The  Property   enjoys  the  main  service  of  water,   drainage,
              electricity and/or gas.

       5.6.4  The Property is not located in an area or subject to circumstances
              particularly susceptible to flooding.

5.7    Insurance

       5.7.1  The Property is insured in its respective full reinstatement value
              for not less than two years' loss of rent and against  third party
              and public liabilities to an adequate extent.

       5.7.2  All premiums payable in respect of insurance policies with respect
              to the  Property  which have become due have been duly paid and no
              circumstances  have  arisen  which  would  vitiate  or permit  the
              insurers to avoid such policies.

       5.7.3  The  information  in the  Disclosure  Letter  with  respect to the
              insurance  policies  is up to date and true  and  accurate  in all
              respects.

5.8    Leasehold Property

       5.8.1  The Company has paid the rent due under the lease of the  Property
              and neither the Vendor nor the Company has  received any notice in
              connection  with the  observation and performance of the covenants
              on the part of the  tenant  and the  conditions  contained  in any
              leases (which  expressions  includes  underleases) under which the
              Property  are held,  and the last demands (or receipts for rent if
              issued) were unqualified.

       5.8.2  All licences,  consents and approvals  required from the landlords
              and any superior  landlords  under any leases of the Property have
              been  obtained  and  the  covenants  on the  part  of  the  tenant
              contained in such licences,  consents and approvals have been duly
              performed and observed.

       5.8.3  There are no rent reviews under the leases of the Property held by
              the Company currently in progress.

       5.8.4  There  is  not  outstanding  and  unobserved  or  unperformed  any
              obligation   necessary   to  comply   with  any  notice  or  other
              requirement  given  by  the  landlord  under  any  leases  of  the
              Property.



                                       27
<PAGE>

       5.8.5  There is no  obligation  to reinstate  the Property by removing or
              dismantling  any  alteration  made  to it by  the  Company  or any
              predecessor in title to the Company.

5.9    Tenancies

       5.9.1  The  Property is held  subject only to and with the benefit of the
              tenancies (which expression  includes  subtenancies) as set out in
              Schedule 3 and none other.

       5.9.2  With  respect to such  tenancies  the  details  in the  Disclosure
              Letter are correct.

       5.9.3  The Vendor is not aware of any material or persistent  breaches of
              covenant by a tenant of the Property  including  the  covenants to
              pay rent.

       5.9.4  The Vendor shall procure (and the Purchaser agrees to) the service
              by the Company prior to the Completion Date of a Tenant's  Request
              for a new  tenancy  pursuant  to  Section 26 of the  Landlord  and
              Tenant Act 1954 in respect of the Lease of the Company's  premises
              dated 6th November  1985 to take effect as soon as possible  under
              the terms of such Act.


6.     THE COMPANY AND ITS BANKERS

6.1    Borrowings

       The total  amount  borrowed by the Company  from its bankers or any other
       party does not exceed its facilities and the total amount borrowed by the
       Company  from  whatsoever  source does not exceed any  limitation  on its
       borrowing  contained in its articles of association,  or in any debenture
       or loan stock deed or other instrument.

6.2    Continuance of Facilities

       Full and  accurate  details  of all  overdrafts,  loans,  leases or other
       financial  facilities  outstanding  or available to the Company have been
       supplied  to the  Purchaser  and  (save for  entry  into this  Agreement)
       neither  the  Vendor  nor the  Company  has  done  anything  whereby  the
       continuance  of any such  facilities  in full force and  effect  might be
       affected or prejudiced.

6.3    Bank Accounts

       A statement of all the bank  accounts of the Company and of the credit or
       debit  balances  on such  accounts  as at a date not more than seven days
       before the date hereof has been  supplied to the  Purchaser.  The Company
       has no other bank or deposit  accounts  (whether in credit or overdrawn).
       Since such statement there have been no payments out of any such accounts
       except for routine  payments and the balances on current  account are not

                                       28
<PAGE>

       now substantially different from the balances shown on such statements.


7.     DISCLOSURE OF ALL MATERIAL MATTERS

       So far  as  the  Vendor  is  aware  and  to  the  best  of her  knowledge
       information and belief after relevant enquiry, all information  contained
       or  referred  to in  this  Agreement  (including  the  Schedules  and the
       documents  in  Agreed  Terms)  and in  the  Disclosure  Letter  or in any
       annexure thereto or which has otherwise been disclosed by or on behalf of
       the Vendor to the  Purchaser  or its  advisers/others  on or prior to the
       date hereof is true and accurate in all material  respects and the Vendor
       is not  aware  of any  other  fact  or  matter  which  renders  any  such
       information  misleading  because of any  omission,  ambiguity  or for any
       other  reason.  So far as the  Vendor  is  aware  and to the  best of her
       knowledge  information  and  belief,  the  Vendor  has  disclosed  to the
       Purchaser  all  information  and facts  relating  to the  Company and its
       business,  assets and undertaking (including financial information) which
       are or may be material  for  disclosure  to a purchaser of the Company on
       the terms of this  Agreement and all  information  and facts so disclosed
       are true and accurate in all material respects.


8.     TAXATION

8.1    Returns

       The Company has made all returns and supplied all  information  and given
       all  notices  to the  Inland  Revenue or other  authority  as  reasonably
       requested  or  required by law within any  requisite  period and all such
       returns and  information  and  notices  are  correct and  accurate in all
       respects and are not the subject of any dispute and there are no facts or
       circumstances  likely  to give  rise  to or be the  subject  of any  such
       dispute.

8.2    Disclosures

       All statements and  disclosures  made to any authority in connection with
       any  provision of the  taxation  statutes  whatsoever  were when made and
       remain complete and accurate in all material respects.

8.3    Clearances

       No action has been taken by the  Company in respect of which any  consent
       or clearance from the Inland Revenue or other authority was required save
       in circumstances where such consent or clearance was validly obtained and
       where  any  conditions  attaching  thereto  were  and  will,  immediately
       following Completion, continue to be met.



                                       29
<PAGE>

8.4    Claims and Elections

       The Company  has not made nor is subject to any claim or  election  under
       any or all of the following:-

       8.4.1  sections  2/9(1)  to (6)  of the  TCGA  (foreign  assets:  delayed
              remittances);

       8.4.2  section 35 of the TCGA (capital gains rebasing to 31 March 1982);

       8.4.3  section  24 of the TCGA  (assets  of  negligible  value or lost or
              destroyed);

       8.4.4  sections  154 and 175 of the TCGA and  sections 152 and 153 of the
              TCGA. (roll-over relief);

       8.4.5  sections 242 of the ICTA (surplus franked investment income)

       8.4.6  section 247 of the ICTA (group income)

       8.4.7  sections 584, 585 or 723 of the ICTA (foreign income etc;  delayed
              remittances);

       8.4.8  section 75 of the FA 1986 (stamp duty on reconstructions etc.)

       8.4.9  section 161 TCGA (appropriations to and from Stock).


                                       30
<PAGE>

8.5    Payment of tax by instalments

       The Company has not made an  election or  arrangement  for the payment of
       tax by instalments under sections 280 and 48 of the TCGA.

8.6    Deed of Indemnity

       So far as the Vendor is aware, no event has occurred which would or might
       give  rise to  claim  under  the  Deed of  Indemnity  upon or  after  the
       execution thereof.


                        PROVISION FOR AND PAYMENT OF TAX

8.7    General

       The Principal Accounts make reasonable provision or reserve in respect of
       any period ended on or before the Last Accounts Date for all tax assessed
       or liable to be assessed on the Company or for which it is accountable at
       the Last  Accounts  Date  whether or not the  Company has or may have any
       right of  reimbursement  against any other person including in particular
       (but without prejudice to the generality of the foregoing) tax in respect
       of property (of whatever nature) income,  profits or gains held,  earned,
       accrued or  received  by or to any person on or before the Last  Accounts
       Date or by reference  to any event  occurring  act done or  circumstances
       existing on or before that date including distributions made down to such
       date or provided for in the Principal  Accounts and reasonable  provision
       has been made and shown in the Principal  Accounts for deferred  taxation
       in accordance with generally accepted accounting principles.

8.8    Payment of Tax

       8.8.1  The  Company  has duly and  punctually  paid all tax to the extent
              that the same ought to have been paid and is not liable nor has it
              within three years prior to the date hereof been liable to pay any
              penalty or interest in connection therewith.

       8.8.2  Without  prejudice to clause 8.8.1 the Company has paid on the due
              date:-

              (i)    all value added tax and  customs and excise  duties (at the
                     correct  tariff rate) in respect of goods or services  sold
                     or supplied or imported;

              (ii)   all tax due in respect of payments made by it to any person
                     which  ought to have been made under  deduction  of tax and
                     all  such  tax has  been  properly  deducted  from all such
                     payments made;



                                       31
<PAGE>

              (iii)  all advance corporation tax due in respect of dividends and
                     other distributions made or paid by it; and

              (iv)   all  social  security  contributions  (both  employers  and
                     employees)   due   in   respect   of  its   employees   and
                     ex-employees.

8.9    Pay As You Earn

       The Company has properly operated the PAYE system and National  Insurance
       Contribution system deducting tax as required by law from all payments to
       or  treated  as  made  to  or  benefits   provided  for  its   employees,
       ex-employees  or  independent  contractors  (including  any such payments
       within  section 134 of the ICTA) and duly accounted to the Inland Revenue
       in connection  with any such payments made or benefits  provided,  and no
       PAYE audit or National  Insurance  or VAT audit in respect of the Company
       has been made by the Inland Revenue,  Contribution Agency or HM Customs &
       Excise nor has the Company been notified that any such audit will be made
       and the Company has  complied  with all other  obligations  in respect of
       National Insurance.

8.10   Give as You Earn

       Details of any payroll  deduction  scheme pursuant to section 202 of ICTA
       operated by the Company are set out in the Disclosure Letter and any such
       scheme has been operated in accordance  with that section and regulations
       made thereunder.

8.11   Secondary Liability

       No  transaction or event has occurred in consequence of which the Company
       is or may be held liable for any tax or deprived of relief or  allowances
       otherwise  available  to it or may  otherwise  be held  liable  for or to
       indemnify  any person in respect of any tax for which some other  company
       or person  was  primarily  liable  (whether  by reason of any such  other
       company  being or having been a member of the same group of  companies or
       otherwise).

                                 CORPORATION TAX

8.12   Changes in Trade etc.

       8.12.1 Within the period of three years ending with the date hereof there
              has been no major  change in the nature or conduct of any trade or
              business  carried on by the Company  within the meaning of section
              245 or 768 of ICTA.

       8.12.2 There has been no cessation or discontinuance of any trade carried
              on by the  Company  nor has the scale of  activities  in any trade
              carried on by the Company  within three years hereof  become small
              or negligible.



                                       32
<PAGE>

       8.12.3 Prior to the execution of this Agreement no change of ownership of
              the  Company  has taken place such that either or both of sections
              245 or 768 of ICTA has or may be applied to deny relief in respect
              of loss or losses of the  Company or surplus  advance  corporation
              tax.

8.13   Trading Assets

       In the event that any asset  shown in the  Principal  Accounts as a fixed
       asset is  disposed  of  immediately  following  Completion  the  proceeds
       derived from such asset will not be treated as a trading  receipt for tax
       purposes.

8.14   Deductions

       The Company has not made any payment or incurred  any  liability  to make
       any payment  which could be  disallowed  as a deduction in computing  the
       taxable  profits of the  Company or as a charge on the  Company's  income
       including (but without  prejudice to the generality of the foregoing) any
       payment which could be disallowed  under sections 74 (general rules as to
       deductions  not  allowable),  338-340  (allowance  of charges on income),
       779-789 (leased assets),  section 787 (restriction of relief for payments
       of interest) or section 125 of the ICTA (annual  payments for non-taxable
       consideration).

8.15   Sales and undervalue/overvalue

       All transactions entered into by the Company have been entered into on an
       arm's length basis and the  consideration (if any) charged or received or
       paid by the Company on all transactions entered into by it has been equal
       to the  consideration  which  might  have  been  expected  to be  charged
       received or paid (as appropriate)  between independent persons dealing at
       arm's length and no notice or enquiry pursuant to section 770 of the ICTA
       has been made in connection with any of such transactions.

8.16   Appropriations

       Since the Last Accounts Date the Company has not  appropriated any of its
       assets to or from trading stock.

8.17   Chargeable Policies

       The  Company is not and will not  become  liable to tax in respect of any
       policy of insurance (including any life policy or life annuity contracts)
       whether or not acquired as original beneficial owner.

8.18   Deep Discount Securities

       8.18.1 The  Company  has  not  issued  or  acquired  any  deep   discount
              securities  as defined  by  paragraph  1 (1) of  schedule 4 of the
              ICTA.



                                       33
<PAGE>

       8.18.2 In so far as the Company has issued or acquired any deep  discount
              securities as defined by paragraph  1(1) of schedule 4 of the ICTA
              it has  issued  or  acquired  (as  the  case  may  be) a  relevant
              certificate in terms of paragraph 13 of schedule 4 of the ICTA.

8.19   Foreign Borrowings

       The  Company  has not made  borrowings  in  foreign  currency  whereby  a
       liability to tax may arise or may have arisen or a claim for tax has been
       made.

8.20   Pension Fund Surplus

       Since the Last  Accounts Date the Company has not received any payment to
       Schedule 22 of the ICTA applies.

                                 CAPITAL ASSETS

8.21   Capital Allowances

       8.21.1 No balancing charge in respect of any capital  allowances  claimed
              or given  would  arise if any  assets  of the  Company  were to be
              realised for a consideration equal to the amount of the book value
              thereof as shown or included in the Principal Accounts.

       8.21.2 All necessary conditions for all capital allowances (as defined in
              section  832(1) of the ICTA)  claimed by the  Company  were at all
              material times satisfied and remain  satisfied and the Company has
              not since the Last  Accounts  Date become liable for any balancing
              charge.

8.22   Finance Leases

       8.22.1 The  Company  is not nor has been the  lessee  under any leases of
              plant or machinery save for the leases specified in the Disclosure
              Letter (the  "Leases").

       8.22.2 The  machinery  or plant  subject  to the Leases has in the period
              which  is the  requisite  period  in  respect  of any  expenditure
              thereon by an owner or lessor for the purposes of section 39(1) of
              the CAA been used and only been used for a  qualifying  purpose as
              defined  by the  section.

       8.22.3 No assets  subject to the Leases  have at any time been  leased by
              the Company or its lessees to a person who is not  resident in the
              UK and does not use the  machinery  or plant for the purposes of a
              trade carried on there.

       8.22.4 So far as the Vendor is aware  there is no revenue  investigation,
              revenue  enquiry or other  circumstance  which  dictates  that any
              person who is or was a lessor or owner of equipment subject to any
              of the Leases will or may be denied the first year  allowances and
              writing down  allowances by reference to which the initial  rental
              under that Lease was calculated.

8.23   Investment grants

       The Company has not received any investment  grant or similar  payment or
       allowance receivable by virtue of any statute.


                                       34
<PAGE>


                                  DISTRIBUTION


8.24   Repayments of Share Capital

       8.24.1 The  Company  has not at any time  after 6 April  1965  repaid  or
              agreed to repay or  redeemed  or agreed to redeem or  purchase  or
              agreed  to  purchase  (or made any  contingent  purchase  contract
              within the  meaning of section 165 of the  Companies  Act 1985) in
              respect of any of its issued share  capital or any class  thereof.
              Further  the  Company  has not after 6 April 1965  capitalised  or
              agreed to  capitalise  in the form of shares,  debentures or other
              securities  or  in  paying  up  amounts   unpaid  on  any  shares,
              debentures  or other  securities  any  profits or  reserves of any
              class  or  description  or  passed  or  agreed  to be  passed  any
              resolution to do so.

       8.24.2 The Company has not made (and will not be deemed to have made) any
              distribution  within the meaning of sections  209,  210 and 236 of
              ICTA since 5 April 1965 except dividends  properly  authorised and
              shown in the  Principal  Accounts nor is the Company bound to make
              any such distribution.

8.25   Payments to be treated as distributions

       The Company has not issued any securities  (within the meaning of section
       254(1) of ICTA) which remain in issue where the interest  payable thereon
       fails to be treated as a distribution.


                                CHARGEABLE GAINS

8.26   Sales at Book Value

       No chargeable gain or profit  (disregarding the effects of any indexation
       relief  available)  would arise if any assets of the Company  (other than
       trading  stock)  were to be  realised  for a  consideration  equal to the
       amount of the book value  thereof as shown or included  in the  Principal
       Accounts.

8.27   Value shifting

       The  Company  has  been  involved  in  any  scheme  or  affected  by  any
       arrangements  whereby  the value of any asset has been or will be reduced
       such that sections 29 and/or 30 of TCGA might be applicable.

8.28   Valuation of Assets

       8.28.1 The Company has not made any  disposal of part of an asset part of
              which is still


                                       35
<PAGE>

              owned by the Company at the date hereof  which has required or may
              or will require any computation under section 42 of the TCGA (part
              disposals of assets).

       8.28.2 The  Company has not  disposed  of or acquired  any assets so that
              section  17 of TCGA  might  apply to  restrict  the  consideration
              deemed to be given on such disposal or acquisition.

8.29   Chargeable debts

       No gains chargeable to corporation tax on chargeable gains will accrue to
       the Company on the disposal of any debt owing to it.

8.30   Reconstructions

       The  Company  has been  involved  in any share for share  exchange or any
       scheme of reconstruction or amalgamation such as are mentioned in section
       135 and 136 of the TCGA or section 139 of the TCGA under which  shares or
       debentures  have been or will be  issued  or assets  have been or will be
       transferred.

8.31   Corporate Bonds

       There has been no relevant  transaction  to which section  117(8) of TCGA
       can apply to a corporate bond held by the Company.

8.32   Depreciatory transactions

       No loss which has arisen or which may  hereafter  arise on a disposal  by
       the  Company of shares in or  securities  of any  company is liable to be
       reduced by virtue of the application of section 176 of TCGA (transactions
       in a group) or section 177 of TCGA (dividend stripping).

8.33   Transfers by way of gift

       The Company has not made any such  transfer of an asset at an  undervalue
       as is mentioned in section 125 of TCGA or received any assets by way of a
       gift as mentioned in section 282 of TCGA.

                            ANTI AVOIDANCE PROVISIONS

8.34   Tax Schemes

       The  Company  has not  entered  into nor  been a party  to nor  otherwise
       involved in any scheme or arrangement  designed  wholly or partly for the
       purpose of avoiding or deferring tax.



                                       36
<PAGE>

8.35   Transactions in Securities

       The Company has not:-

       8.35.1 become liable for tax; or

       8.35.2 received  and will  receive or be the  subject of or be  adversely
              affected  by any  claim for tax  arising  under or  imposed  by or
              resulting from the operation of sections  703-709 of ICTA (whether
              alone or in conjunction  with any other provisions of any taxation
              statutes  whatsoever) and which wholly or partly results or arises
              from or is  computed by  reference  in  circumstances  existing or
              events  occurring at any time on or before the date hereof whether
              alone or in conjunction with other circumstances arising before or
              after Completion.

8.36   Transactions in Land

       The Company has not:-

       8.36.1 become liable for tax; or

       8.36.2 received and will not receive or be the subject of or be adversely
              affected  by any  claim for tax

       arising  under or imposed by or resulting  from the operation of sections
       776-778  of  ICTA  (whether  alone  or  in  conjunction  with  any  other
       provisions  of any  taxation  statutes  whatsoever)  and which  wholly or
       partly   results  or  arises  from  or  is  computed  by   reference   to
       circumstances  existing or events  occurring at any time on or before the
       date hereof  whether  alone or in  conjunction  with other  circumstances
       arising before or after Completion.

8.37   Sale and lease back of land

       Since 22 June 1971 the Company has not entered into any transaction as is
       mentioned in sections 34-37 or section 780 of ICTA.

8.38   Transactions between dealing and associated company

       The Company has not entered into any transaction mentioned in section 774
       of ICTA.

8.39   Loans or Credit

       The Company has been  involved in  transactions  such that section 786 of
       ICTA (transactions associated with loans or credit) might apply.


                                       37
<PAGE>

                                 FOREIGN ELEMENT

8.40   Treasury Consents

       The Company has not without  the prior  consent of the  Treasury  entered
       into any of the transactions specified in 765(1)(c) or (d) of ICTA


                                       38
<PAGE>

8.41   Company Migration

       Since 15 March  1988,  no  election  has been made by the  Company as the
       principal  company as defined in  section  187 of TCGA  (postponement  of
       charge on deemed  disposal of assets by company ceasing to be resident in
       the  United  Kingdom)  nor has any  company  over which the  Company  had
       control  or which  was a member  of the same  group of  companies  as the
       Company  ceased to be resident in the United  Kingdom  otherwise  than in
       compliance with section 130 of the FA 1988.

8.42   Transfers to non-resident company

       The Company has not made any such transfer as is mentioned in section 140
       of the TCGA.

8.43   Double Taxation

       The  Company  has not made nor is  entitled  to make any claim under part
       XVIII  of the ICTA  and in  respect  of any  such  claims  disclosed  all
       necessary  conditions for all foreign tax credit claimed or to be claimed
       by it were at all material  times and remain  satisfied and in particular
       (but without  prejudice to the  generality of the  foregoing) the Company
       holds all tax deduction certificates or other documentation necessary for
       production to HM Inland Revenue in respect of such foreign tax.

8.44   Controlled Foreign Companies

       The Company  does not have and never has had an interest in a  controlled
       foreign  company  within the meaning of section 747 of ICTA such that all
       or any of the chargeable  profits of the controlled  foreign company have
       been or with or may be apportioned to the Company.

8.45   Offshore Funds

       The Company has not on or after 1 January  1984  disposed of and does not
       now have a material  interest in an offshore  fund which at any  material
       time was or is a  non-qualifying  offshore  fund  within  the  meaning of
       section 757 of ICTA such that a disposal  thereof by it has given rise or
       will or may give rise to an offshore income gain.

8.46   Agency for Non Residents

       The Company is not nor has been assessable to tax by virtue of section 78
       of the Taxes Management Act 1998



                                       39
<PAGE>

                                  CLOSE COMPANY

8.47   The Company is a close company as defined by section 414 ICTA.

                               GROUPS OF COMPANIES

8.48   Group Relief

       The Disclosure Letter contains  particulars of all arrangements  relating
       to group relief under sections 402-413 of ICTA to which the Company is or
       has been a party and:-

       8.48.1 all claims by the Company for group  relief were when made and are
              now valid and have been or will be allowed  by way of relief  from
              corporation tax;

       8.48.2 the  Company  has not made nor is liable to make any  payment  for
              group relief otherwise than in consideration  for the surrender of
              the group relief allowable to it by way of relief from corporation
              tax;

       8.48.3 the  Company  has  received  all  payments  due  to it  under  any
              arrangement or agreement for surrender of group relief by it;

       8.48.4 no such payment  exceeds or could  exceed the amount  permitted by
              section  402(6) of ICTA;

       8.48.5 there  exists or  existed  for any period of account in respect of
              which a  surrender  has been made or purports to have been made no
              arrangements such as are specified in section 410(1)-(6) of ICTA.

8.49   Advance Corporation Tax

       The Disclosure  Letter contains  particulars of all  arrangements for the
       surrender under section 240 of ICTA of any amount of advance  corporation
       tax and in respect of receipts and surrenders disclosed:-

       8.49.1 the  Company  has not paid nor is liable to pay for the benefit of
              any advance  corporation  tax which is or may become  incapable of
              set off against its liability to corporation tax;

       8.49.2 the Company has received all payments due to it for all surrenders
              or purported surrenders of advance corporation tax made by it;

       8.49.3 no such payment  exceeds or could  exceed the amount  permitted by
              section 240(8) of ICTA; and

       8.49.4 there exists or existed for any period in respect of which a claim
              under  section  240  of  ICTA  has  been  or  is  to  be  made  no
              arrangements  such as are  specified in  sub-section  (11) of that
              section  whereby any person could obtain control of the Company or
              of any subsidiary to which such surrender purports or is purported
              to be made.



                                       40
<PAGE>

8.50   Intra-Group Transfers

       The Company has not acquired any asset other than trading  stock from any
       other company  belonging at the time of  acquisition to the same group of
       companies as the Company within the meaning of section 170 of TCGA and no
       member of any group of  companies  of which the  Company is or has at any
       material time been the principal company (as defined in section 170(2)(b)
       of TCGA) has so acquired any asset.



                                       41
<PAGE>

                                 INHERITANCE TAX

8.51   Gifts

       8.51.1 The Company is nor will  become,  liable to be assessed to capital
              transfer tax or  inheritance  tax as donor or donee of any gift or
              transferor  or  transferee  of value  (actual or deemed)  nor as a
              result of any disposition chargeable transfer or transfer of value
              (actual  or  deemed)  made by or  deemed  to be made by any  other
              person.

       8.51.2 The Company has been a party to associated  operations in relation
              to a transfer of value within the meaning of section 268 of ITA.

       8.51.3 No asset owned by the Company is subject to any sale,  mortgage or
              charge by virtue of s212 of ITA.

8.52   Inland Revenue Charge

       There is no  unsatisfied  liability  to capital  transfer tax attached or
       attributable to the Shares or any asset of the Company and in consequence
       no  person  has the  power to  raise  the  amount  of such tax by sale or
       mortgage of or by a  terminable  charge on any of the Shares or assets of
       the Company as  mentioned in section 212 of ITA and none of the Shares or
       assets of the  Company  are subject to an Inland  Revenue  charge  within
       section 237 of ITA.

                                 VALUE ADDED TAX

8.53   Value Added Tax

       8.53.1 The Company is a registered  taxable person for the purpose of the
              VAT  legislation  and has not at any time been treated as a member
              of a group  of  companies  for such  purpose  and has not made any
              application  to be so treated and no  circumstances  exist whereby
              the Company would or might become liable for value added tax as an
              agent or otherwise by virtue of section 47 of VATA.

       8.53.2 The Company has complied in all respects with the requirements and
              provisions of VATA and all  regulations and orders made thereunder
              (the  "VAT  legislation")  and has  made and  maintained  and will
              pending  Completion  make and  maintain  accurate  and  up-to-date
              records  invoices  accounts  and other  documents  required  by or
              necessary for the purposes of VAT legislation and each the Company
              has at all times punctually paid and made all payments and returns
              required thereunder.

       8.53.3 That (without  prejudice to the  generality of clause  8.53.2) the
              Company has not:-



                                       42
<PAGE>

              (i)    taken part in conduct involving  dishonesty as described in
                     section 60 of VATA;

              (ii)   committed   any  serious   misdeclaration   or  neglect  as
                     described in section 63 of VATA;

              (iii)  issued  unauthorised  invoices  or  failed  to do  anything
                     contemplated by section 67 of VATA;

              (iv)   failed to comply with any regulatory requirements described
                     in section 69 of VATA;

              (v)    been notified of any assessment  within  sections 59 and 74
                     of VATA or a surcharge notice under section 59 of VATA;

              (vi)   made any agreement  with the  Commissioners  of Customs and
                     Excise  which  agreement  has not  been put in  writing  as
                     contemplated by section 85 of VATA.

       8.53.4 The Company has not made any exempt  supplies  in  consequence  of
              which it is or will be unable to obtain  credit  for all input tax
              paid by it during any VAT quarter  ending after the Last  Accounts
              Date.


                                   STAMP DUTY

8.54   Stamp Duty and Capital Duty

       The  Company  has duly paid all capital  duty and loan  capital  duty for
       which it is or has at any  time  been  liable  and all  documents  in the
       enforcement  of which it is or may be  interested  have been duly stamped
       and since the Last  Accounts Date the Company has not been a party to any
       transaction  whereby  it was or is or could  become  liable to stamp duty
       reserve tax.


                                FINANCE ACT 1996

8.55   Loan Relationships

       The Company is not a party to any loan relationship as defined in Chapter
       11 of the  Finance  Act 1996 which may give rise to any debits or credits
       as there mentioned.


9.     ENVIRONMENTAL MATTERS

9.1    Consents

       The Company does not require any Environmental  Consent, nor has received
       any notice of any requirement for any Environmental Consent.


                                       43
<PAGE>

9.2    Liability

       The  Company  is in  compliance  with all  environmental  laws  which are
       currently  applicable  to its  business  (other than  breaches  which are
       unintentional, minor or insignificant in effect).

       There are no civil criminal arbitration or administrative  actions claims
       proceedings  or suits pending or threatened  against the Company  arising
       from or relating to  Environmental  Consents  or  Environmental  Laws and
       there  are no  circumstances  which  may  lead  to  such  actions  claims
       proceedings or suit.


10.    INTELLECTUAL PROPERTY

10.1   The use by the Company of its Intellectual Property does not infringe the
       rights of any third party.

10.2   There are no claims or  proceedings in existence or threatened in respect
       of the use by the Company of its  Intellectual  Property and there are no
       circumstances likely to give rise to any such claims or proceedings


11.    INFORMATION TECHNOLOGY AND MILLENIUM COMPLIANCE

11.1   None of the business  systems forming part of the Company's  Intellectual
       Property has been copied wholly or substantially from any other material.

11.2   All the business systems, excluding software, used in the business of the
       Company  are owned and  operated  by and are  under  the  control  of the
       Company and are not wholly or partly  dependent on any  facilities  which
       are not under the  ownership  operation  or  control of the  Company.  No
       action will be necessary to enable such systems to continue to be used in
       the  business of the Company to the same extent and in the same manner as
       they have been used prior to the date hereof.

11.3   The Company is validly  licensed to use the software used in its business
       and no action  will be  necessary  to enable it to  continue  to use such
       software to the same extent and in the same manner as they have been used
       prior to Completion.

11.4   The  Disclosure  Letter  sets  out or has  annexed  to it  copies  of all
       disaster  recovery  agreements  used in the course of the business of the
       Company.

11.5   The  performance  of the  business  systems  used in the  business of the
       Company  will not be  adversely  affected by either any changes in and to
       data  information  used  therein  or any  changes  to  inputs  and  other
       manipulations  of data in  relation  to  dates  from 1  January  2000 and
       thereafter.



                                       44
<PAGE>

11.6   The Disclosure  Letter has annexed to it copies of all computer  hardware
       and software  maintenance  agreements,  all such agreements being in full
       force and effect.

12.    PENSIONS

12.1   The  Company  is not  under a legal  obligation  or  moral  liability  or
       obligation and is not a party to any ex-gratia  arrangement or promise to
       pay  pensions,  gratuities,  super-annuation  allowances  or the like, or
       otherwise to provide  "relevant  benefits" within the meaning of s.612 of
       the  Income and  Corporation  Taxes Act 1988 to or for any of its past or
       present  officers  or  employees  or their  dependents;  and there are no
       retirement  benefit  or pension  or death  benefit or similar  schemes or
       arrangements  in  relation  to or binding on the  Company or to which the
       Company contributes.



                                       45
<PAGE>

                                   SCHEDULE 5

1.     Interpretation

1.1    The  provisions  of this Schedule 5 shall operate to limit or qualify the
       liability  of the  Vendor  under or in  connection  with any term of this
       Agreement and the  Warranties  and  indemnities  in the Indemnity  ("such
       liabilities")  and  references to "such  liabilities"  shall be construed
       accordingly.

1.2    In the  Warranties,  reference to  "material"  shall mean material in the
       context of the business of the Company as a whole.

2.     Cap

2.1    Notwithstanding   any  other  provision  hereof  the  maximum   aggregate
       liability of the Vendor in respect of all breaches of this  Agreement and
       the Warranties and the tax Deed shall not exceed (pound)325,000.

3.     Time Limits

3.1    Subject to the  provisions  of paragraph 3.2 of this  Schedule,  no claim
       shall be brought against the Vendor in respect of such liabilities unless
       notice in writing of any such claim  (specifying in reasonable detail the
       nature of the breach and so far as is  practicable  the amount claimed in
       respect  thereof) has been given to the Vendor  within  twelve  months of
       Completion  and any such claim  which may have been made shall (if it has
       not been  previously  satisfied  settled or  withdrawn) be deemed to have
       been  withdrawn on the expiration of six months from the date of the said
       notice unless  proceedings in respect thereof shall have been both issued
       and served on the Vendor before such expiration.

3.2    No claim or claims  shall be  brought  against  the  Vendor in respect of
       which the subject matter relates to Taxation  unless notice in writing of
       any such claim  (specifying in reasonable  detail the nature of the claim
       and so far as practicable the amount claimed in respect thereof) has been
       given to the  Vendor  within six years of  Completion  and any such claim
       which may have been made shall (if it has not been  previously  satisfied
       settled or withdrawn) be deemed to have been  withdrawn on the expiration
       of six months  from the date of the said  notice  unless  proceedings  in
       respect  thereof  shall  have been both  issued  and served on the Vendor
       before such expiration.

4.     Small Claims and Threshold

4.1    Notwithstanding the other provisions of this Schedule 5:-

       4.1.1  no claim  shall be  brought in respect of any breach of any of the
              Warranties or  indemnities  unless the amount of loss sustained in
              respect of which a claim may properly be brought  shall exceed the
              sum of  (pound)5,000  (such a claim which  exceeds


                                       46
<PAGE>

              that sum being herein referred to as a "Qualifying Claim"); and

       4.1.2  no claim  shall be  brought in  respect  of any  Qualifying  Claim
              unless the loss thereby  sustained (when aggregated with any other
              Qualifying Claims) exceeds (pound)25,000  whereupon all Qualifying
              Claims  and  not  merely  the  excess  over  (pound)25,000  may be
              brought.


5.     No Double Claims

5.1    Neither  the  Purchaser  nor the  Company  shall be  entitled  to recover
       damages in respect of any claim for breach of this Agreement or otherwise
       obtain  reimbursement or restitution more than once in respect of any one
       breach  of any of  the  Warranties  contained  in  the  Agreement  or the
       indemnities  contained  in the  Deed of  Indemnity  and so that  for this
       purpose any  recovery by the  Purchaser  shall be deemed to be a recovery
       under either of the Warranties or indemnities and further any recovery in
       respect of a claim for breach of any of the Warranties  shall satisfy any
       liability in respect of the  circumstances  giving rise to such claim and
       vice versa.


6.     General Limitations

6.1    The Vendor  shall have no liability  in respect of such  liabilities  and
       accordingly  no claim may be  brought  in  respect  thereof if and to the
       extent that any one or more of the following provisions may apply:-

       6.1.1  such  liabilities  are  wholly  or  partly   attributable  to  any
              voluntary act omission transaction or arrangement of the Purchaser
              or the Company after the date hereof;

       6.1.2  either  the  Company  or  the   Purchaser  is  entitled  to  claim
              indemnified (and then only to the extent of the indemnity) against
              any loss or damage  suffered by any of them under the terms of any
              insurance policy for the time being in force;

       6.1.3  such  liabilities  arise in  connection  with any fact,  matter or
              circumstance   fairly  disclosed  in  the  Disclosure   Letter  or
              subsequently  disclosed  by the Vendor to the  Purchaser or in the
              schedules to this Agreement;

       6.1.4  such liabilities  arise in connection with any matter provided for
              under  the  terms  of  this   Agreement   or   arising   from  the
              implementation of the same;

       6.1.5  either such liabilities arise in connection with any exceptions or
              matters included mentioned provided for reserved or referred to in
              the  Principal  Accounts  or the  audited  accounts  for  the  two
              previous accounting periods of the Company or in the notes thereto
              or the subject matter of the claim giving rise to such liabilities
              was  taken  into  account  in  computing  the  amount  of any such
              provision or reserve or is noted therein;



                                       47
<PAGE>

       6.1.6  such  liabilities  arise wholly or partly out of as a result of or
              in connection with:-

              6.1.6.1  any change in the nature of the  business  of the Company
                       (or in the manner of  conducting  the same)  between  the
                       date hereof and  Completion  which is  authorised  by the
                       Purchaser pursuant to this Agreement; or

              6.1.6.2  any asset acquired or disposed of by the Company  between
                       the date hereof and completion which is authorised by the
                       Purchaser pursuant to this Agreement; or

              6.1.6.3  any  statutory  provision not in force at the date hereof
                       or any change in any statutory provision hereafter or any
                       decision of the Courts  altering the  generally  accepted
                       interpretation   of  any   statutory   provision  or  the
                       withdrawal of any extra statutory  concession  previously
                       made by or any change in practice  of the Inland  Revenue
                       or other taxation  authority or any increase in the rates
                       of Taxation in force at the date hereof;

              6.1.6.4  the  passing of a  resolution  for the  winding up of the
                       Company after the date hereof; or

              6.1.6.5  any change in the format,  matter, bases,  priorities and
                       principles used in the preparation of the accounts of the
                       Company  from  those used and  adopted  in the  Principal
                       Accounts;

       6.1.7  the loss or liability  resulting from such liabilities has been or
              is made good or  otherwise  compensated  for at no  expense to the
              Purchaser and/or the Company;

       6.1.8  the loss or liability resulting from such liabilities is less than
              the aggregate of any over-provision made in the Principal Accounts
              in  respect  of any  liability  and any  undervalue  of any  asset
              recorded in the Principal Accounts.


7.     Purchaser's Covenant

7.1    The Purchaser hereby covenants with the Vendor that:

       7.1.1  It  is  not  aware  of  any  fact,  matter  or  thing  as  may  be
              inconsistent  with  any  Warranty  or that  may  give  rise to any
              liability on the part of the Vendor hereunder; and

       7.1.2  It will  procure  repayment by the Company on or before 31st March
              2000 of the Loan of  (pound)10,000  made by the  Vendor or take an
              assignment  thereof from the Vendor for a  consideration  equal to
              the outstanding amount of such loan.




                                       48
<PAGE>

8.     Subsequent Recovery from Third Party

8.1    The Purchaser shall reimburse to the Vendor  forthwith an amount equal to
       any sum paid by the Vendor in  respect of any claim for such  liabilities
       which is  subsequently  recovered  by or paid to the Company by any other
       person  (including  but not  limited  to  insurance  payments)  (less any
       reasonable  costs and  expenses  incurred  by the  Company in making such
       recovery).


9.     Assignment of Claim

9.1    Where having discharged any claim for breach of the Warranties the Vendor
       requests  the  assignment  to it of any right of the  Purchaser or of the
       Company to make  recovery in whole or in part from any third  party,  the
       Purchaser  will assign at Vendor's  expense or procure the  assignment to
       the  Vendor of such  right  and,  if the same is not  legally  capable of
       effective   assignment,   will,  subject  to  being  indemnified  to  the
       reasonable  satisfaction of the Purchaser  pursue such claim on behalf of
       the  Vendor and  deliver  over upon  receipt  to the  Vendor all  amounts
       recovered.


10.    Reliefs

10.1   Any such  liabilities  shall not extend to any part of the loss or damage
       suffered  by the  Purchaser  or the  Company to the extent that such part
       shall be used or shall be capable of being used by the  Purchaser  or the
       Company or any present or future subsidiaries of either of them to offset
       in whole or in part any past present or future liability to Taxation.


11.    Third Party Claim

11.1   Where the  Company or the  Purchaser  is  entitled  (whether by reason of
       insurance or payment  discount or  otherwise)  to recover from some other
       person any sum in respect of  Taxation or any other  damage or  liability
       the subject of a claim  against the Vendor  under this  Agreement  or for
       which a claim could be made  hereunder  (and whether  before or after the
       Vendor has made payment  hereunder) the Purchaser shall if so required by
       the  Vendor  and at her own  cost  and  expense  take or (as the case may
       require)  procure that the Company  takes all steps  (whether by way of a
       claim  against its insurers or  otherwise)  as the Vendor may  reasonably
       require to enforce such  recovery  and shall keep the Vendor  informed to
       their  reasonable  satisfaction  of the  progress  of any  action  taken.
       Thereafter  any claim against the Vendor shall be limited (in addition to
       the  limitations  on the  liability  of the  Vendor  referred  to in this
       Schedule  5) to the  amount by which the loss or damage  suffered  by the
       Purchaser  as a result of such breach shall exceed the amount (if any) so
       recovered.  The  Purchaser  shall  not be  entitled  to make any claim in
       respect  of  such  liabilities  if it or  the  Company  fails  to  act in
       accordance  with the reasonable  instructions of the Vendor in conducting
       any claim against a third party.




                                       49
<PAGE>

12.    Right to Fight

12.1   The Vendor  shall be entitled to require the  Purchaser or the Company to
       take all such reasonable  steps or proceedings as the Vendor may consider
       appropriate in order to mitigate any claim in respect of such liabilities
       or in respect of the  undertakings  in this  Agreement  and the Purchaser
       shall  procure  that the Company  shall act in  accordance  with any such
       requirements   (subject  to  the  Purchaser   and/or  the  Company  being
       indemnified  by the Vendor  against  all  reasonable  costs and  expenses
       incurred in connection therewith). For the purpose of enabling the Vendor
       to remedy a breach or to mitigate or  otherwise  determine  the amount of
       any claim or to decide what steps or proceedings should be taken in order
       to mitigate any claim the Purchaser shall:-

       12.1.1 give notice to the Vendor  within  fourteen  days of any breach or
              circumstance  giving or likely to give rise to a breach  coming to
              its notice or to the notice of the Company;

       12.1.2 make or  procure  to be made  available  to the Vendor or her duly
              authorised   representatives  all  relevant  personnel,  books  of
              accounts,  records  and  correspondence  of the  Company  for  the
              purpose  of  enabling  the  Vendor to  ascertain  or  extract  any
              relevant information; and

       12.1.3 make no  admission  of the fact or amount of any  liability on the
              part of the Company or the  Purchaser  without  the prior  written
              consent  of  the  Vendor  such  consent  not  to  be  unreasonably
              withheld.

       The  Purchaser  shall not be  entitled  to make any claim in respect of a
       breach of Warranty if it or the Company  fails to give the said notice or
       to act in accordance  with the reasonable  instructions  of the Vendor in
       conducting  any  dispute  or  negotiation  in  relation  to the  claim in
       accordance with this paragraph 12.


13.    Reliance on Statements

13.1   No claim  shall be made  against  the Vendor in respect of any  warranty,
       representation, indemnity, covenant, undertaking or otherwise arising out
       of or in  connection  with the sale of the  issued  share  capital of the
       Company except where the same is expressly contained in this Agreement or
       the Schedules hereto or the Disclosure Letter and the Purchaser  confirms
       that it has not relied upon or been induced to enter into this  Agreement
       by any warranty, representation, indemnity, covenant or undertaking given
       by any person which is not expressly contained in this Agreement.


14.    No Rescission

14.1   Any  breach  of any of the  Warranties  or any  other  provision  of this
       Agreement  by the  Vendor  shall  give  rise  only  to an  action  by the
       Purchaser for damages and shall not entitle the Purchaser to rescind this
       Agreement,  save  as  expressly  provided  for  in  clause  4.2  of  this
       Agreement.


                                       50
<PAGE>

Duty to Mitigate

15.1   Nothing in this  Agreement  shall be deemed to relieve the Purchaser from
       its  common  law duty to the Vendor to  mitigate  their loss and  without
       prejudice to the generality of the foregoing the Purchaser shall take and
       shall do all things in its power to procure  that the Company  shall take
       all  practicable  and  reasonable  steps to avoid or mitigate any loss or
       liability  which may give rise to a claim  under the  Warranties  or this
       Agreement.


                                       51
<PAGE>

                                   SCHEDULE 6

                                Deed of Indemnity


THIS DEED OF INDEMNITY is made on ________________ 199

BETWEEN:-

(1)    NITA EUGENIE ANNE BEECROFT of Stylehurst  Paddock,  Vannlake Road,  Weire
       Street, Ockley, Surrey RH5 5JD (the "Covenantor"); and

(2)    LEISURE  TRAVEL  GROUP  LIMITED  whose  office is at  Trafalgar  House 11
       Waterloo Place London SW1 (the "Purchaser" which expression shall include
       its successors and assigns).

RECITAL

This  Deed of  Indemnity  is  entered  into  pursuant  to the  provisions  of an
agreement  (the "Sale  Agreement")  made on 1999 pursuant to which the Purchaser
agreed to purchase the whole of the share capital of the Company.

THE PARTIES AGREE AS FOLLOWS:-

1.     INTERPRETATION

1.1    Subject to clause 1.2 and unless the context otherwise  indicates,  words
       expressions  and  abbreviations  defined in the Sale Agreement shall have
       the same meanings in this deed and any  provisions of the Sale  Agreement
       concerning  matters of  construction  or  interpretations  shall  mutatis
       mutandis apply to this deed.

1.2    The following  words,  expressions  and  abbreviations  used in this deed
       shall,  unless  the  context  otherwise  requires,   have  the  following
       meanings:-

       "Claim for Tax" means any of the following:-

       (a)    any liability to make a payment of Tax and any claim,  assessment,
              demand,  notice or other document  issued or action taken by or on
              behalf  of  any  person   authority  or  body  whatsoever  and  of
              whatsoever  country which claims payment of Tax or any submission,
              return or  correspondence  from which it appears likely that there
              may be a liability to Tax or Claim for Tax within (b) below, or

       (b)    any  non-availability  or  loss  of or  reduction  of  any  Relief
              (including  in particular a right to repayment) to the extent that
              such Relief has been reflected in the Net


                                       52
<PAGE>

              Assets of the Company as shown by the Principal Accounts.

       "Company" shall have the same meaning as in the Sale Agreement.

       "Group" shall be deemed to include the Company and any subsidiary.

       "Group Relief" means any of the following:-

       (a)    relief surrendered or claimed pursuant to chapter IV part X of the
              ICTA 1988;

       (b)    advance corporation tax surrendered or claimed pursuant to section
              240 of the ICTA 1988;

       (c)    a Transferred Tax Refund.

       "income  profits or gains"  includes  any other  measure by  reference to
       which Tax is computed;

       "Purchaser's  Relief"  means  any  Relief  to the  extent  that  the same
       either:-

       (a)    has been  reflected  in the Net Assets of the  Company as shown by
              the Principal Accounts; or

       (b)    arises in respect of periods after the Last Accounts Date;

       "Relevant Event" means every event, act, omission,  default,  occurrence,
       circumstance,  transaction, dealing or arrangement of any kind whatsoever
       done or omitted to be done by the  Covenantor  or the Company or which in
       any way concerns or effects the Company whether or not done or omitted to
       be done by the Company or the Covenantor;

       "Relief"  means any  allowance,  credit,  exemption,  deduction or relief
       from,  in  computing  against  or in  respect  of Tax or any right to the
       repayment of Tax;

       "Tax" means any tax, and any duty,  impost,  levy or charge in the nature
       of tax,  whether domestic or foreign,  and any fine,  penalty or interest
       connected  therewith  including  (without  prejudice  to  the  foregoing)
       corporation tax, advance  corporation tax, income tax, national insurance
       and social security  contribution,  capital gains tax,  inheritance  tax,
       petroleum revenue tax, value added tax, customs excise and import duties,
       stamp duty, stamp duty reserve tax,  insurance premium tax, air passenger
       duty,  rates and water rates and any other payment  whatsoever  which the
       Company  is or may be or become  bound to make to any person by reason of
       any taxation statutes;

       "taxation statutes" means all statutes,  decrees,  orders and regulations
       whether domestic or foreign providing for or imposing any Tax;

       "Transferred  Tax Refund"  means a tax refund  relating to an  accounting
       period as defined


                                       53
<PAGE>

       by  section  102(3) of the FA 1989 in  respect of which a notice has been
       given pursuant to section 102(2) of the FA 1989.

       "Utilisation of a Purchaser's Relief" means the utilisation or set off of
       a Purchaser's Relief available to the Company.

1.3    References to income,  profits or gains being earned  accrued or received
       before a particular  date shall include  deemed  income  profits or gains
       treated as earned accrued or received prior thereto.


2.     INDEMNITY

2.1    Subject to clause 2.2 the Covenantor  hereby  covenant with the Purchaser
       to pay from time to time to the Purchaser:-

       (a)    such  sums as  would  if paid to the  Company  indemnify  and keep
              indemnified the Company against each and every Claim for Tax where
              the Claim for Tax in question arises whether in whole or in part:-

              (i)    in  connection  with  or as a  consequence  of one or  more
                     Relevant  Events  occurring  or  entered  into on or before
                     Completion; or

              (ii)   in respect  of or by  reference  to any  income  profits or
                     gains earned,  accrued or received on or before Completion;
                     or

              (iii)  in  consequence  of the  combined  effect  of  two or  more
                     Relevant  Events of which at least one shall have  occurred
                     on or before  Completion  but only in  circumstances  where
                     such  Claim for Tax would  not have  been  suffered  by the
                     Company  but for the  failure of any person  (other  than a
                     Companies  falling  within the  definition of the Companies
                     for the  purposes  of this  deed) to  discharge  or pay any
                     liability for Tax;

       (b)    such  sums as  would  if paid to the  Company  indemnify  and keep
              indemnified the Company against:-

              (i)    each and  every  loss in  whole or in part of the  right to
                     receive any payment for Group Relief to the extent that the
                     payment has been reflected in the Net Assets of the Company
                     as shown by the Principal Accounts; and/or

              (ii)   any  liability to make any payment for Group Relief  and/or
                     any  liability  to repay any  repayment  received for Group
                     Relief to the extent that any such  liability  has not been
                     reflected in the Net Assets of the Company as shown by the
                     Principal Accounts;

       (c)    such sums as will indemnify and keep indemnified the Purchaser and
              such  further  sums as would  if paid to the  Company  and/or  any
              subsidiary or holding  company of the Purchaser (or any subsidiary
              of any such  holding  companies)  indemnify  the


                                       54
<PAGE>

              same  against  all costs  and  expenses  incurred  or  payable  in
              connection with:-

              (i)    any  Claim  for Tax the  subject  of a claim  under  clause
                     2.1(a),  including all legal  proceedings  relating thereto
                     and the settlement of any Claim for Tax and/or  rebuttal of
                     any contention or in connection with any legal  proceedings
                     and  reasonable  steps  taken to avoid any Claim for Tax or
                     contention whether actual, threatened and/or anticipated;

              (ii)   any  loss  or  liability  as  mentioned  in  clause  2.1(b)
                     including all legal proceedings relating thereto.

2.2    If any Claim for Tax or liability  which would have otherwise  given rise
       to a Claim for Tax shall be  reduced or  avoided  in  consequence  of any
       Utilisation  of a  Purchaser's  Relief  this deed shall  apply as if such
       Purchaser's Relief had not been available so that the amounts paid by the
       Covenantor  hereunder  shall be the amounts which would have been payable
       in the absence of that or any other Purchaser's Relief.

2.3    The covenant contained in clause 2.1(a) shall not apply:-

       (a)    to any Claim for Tax to the extent that any Tax giving rise to the
              same has been paid prior to the Last  Accounts Date or that a full
              and sufficient provision or reserve for the liability to which the
              same relates has been made in the  Principal  Accounts and for the
              purposes of this clause  2.3(a) no provision  or reserve  shall be
              prevented  from being full and sufficient if the same proves to be
              inadequate by reason only of an increase in rates of Tax announced
              after the date of the Sale Agreement;

       (b)    to any Claim for Tax to the extent that the same shall have arisen
              in consequence of any act or  transaction  which could  reasonably
              have been avoided and which was carried out without the  agreement
              of the Covenantor by the Purchaser or the Company after Completion
              otherwise than in the ordinary  course of business of the Company,
              and which the Purchaser was or should  reasonably  have been aware
              would give rise to the Claim for Tax in question; or

       (c)    to any Claim for Tax to the extent that it arises in the  ordinary
              course of business of the Company after the Last Accounts Date but
              on  or  before  Completion  and  for  this  purpose,  but  without
              limitation,  the  following  shall not be regarded as being in the
              ordinary course of business:-

              (i)    the declaration or payment of any dividend or the making of
                     any other distribution; or

              (ii)   any  transaction   entered  into  by  the  Company  in  the
                     circumstances  where the consideration (if any) received by
                     or as the  case  may be,  paid by the  Company  in  respect
                     thereof is less than or more than the consideration  deemed
                     to have been  received or paid for Tax  purposes but to the
                     extent


                                       55
<PAGE>

                     only of the Claim for Tax  arising in respect of the amount
                     by which the deemed  consideration  exceeds or is less than
                     the actual consideration; or

              (iii)  the  Company  ceasing  or being  deemed to  cease,  for Tax
                     purposes,  to be the member of any group or associated with
                     any other company or person  whether in  consequence of the
                     entering into of the Sale  Agreement or anything done under
                     it or otherwise; or

              (iv)   a Relevant  Event which  gives rise to a  liability  of the
                     Company in respect of the income, profits or gains, whether
                     actual or deemed, of any non-resident person;

              (v)    any other Relevant Event which gives rise to a liability to
                     Tax on deemed (as  opposed to  actual)  income,  profits or
                     gains.

       (d)    to the Company  becoming  or being  deemed to become or ceasing or
              being  deemed to cease,  for Tax  purposes,  to be a member of any
              group or associated  with any other  company or person  whether in
              consequence of the entering into of the Sale Agreement or anything
              done under it or otherwise;

       (e)    to any Claim for Tax to the extent that the same is increased as a
              result of any  failure by the  Purchaser  or the Company to comply
              with its obligations under clause 5.

2.4    In computing the amount to be paid by the  Covenantor  under this Deed in
       respect  of any  Claim for Tax no  account  shall be taken of any Tax for
       which the Company would have been liable in respect of such amount had it
       in fact been paid to the Company.

2.5    All sums payable by the Covenantor under this Deed shall be paid free and
       clear  of all  deductions  or  withholding  (including  Tax)  unless  the
       deduction  or  withholding  is  required by law, in which event or in the
       event that the Purchaser  shall incur any liability for Tax chargeable or
       assessable  in  respect  of  any  payment  pursuant  to  this  deed,  the
       Covenantor  shall pay such  additional  amounts as shall be  required  to
       ensure that the net amount received and retained by the Purchaser  (after
       Tax) will  equal the full  amount  which  would  have been  received  and
       retained by it had no such deduction or  withholding  been made and/or no
       such  liability to Tax been  incurred and in applying  this clause 2.5 no
       account  shall be taken of the extent to which any  liability for Tax may
       be mitigated or offset by any Relief  available to the  Purchaser so that
       where such Relief is available the additional  amount  payable  hereunder
       shall be the amount  which would have been payable in the absence of such
       availability.


3.     TIMING

3.1    Where the  Covenantor  becomes  liable to make any  payment  pursuant  to
       clause 2, the due date for the making of that payment shall be:-



                                       56
<PAGE>

       (a)    in so far as the claim arises pursuant to clause 2.1(a) seven days
              before the day on which a payment of Tax  becomes  due under or in
              consequence  of the Claim for Tax in question or seven days before
              the day on which any  repayment  (or  increased  repayment) of Tax
              which but for such Claim for Tax would have been available,  would
              have been due and for this  purpose it shall be  assumed  that the
              repayment would have become due at the earliest possible date;

       (b)    in so far as the liability  arises  pursuant to clause 2.1(b) nine
              months  after the end of the  accounting  period of the Company in
              relation to which the Group Relief surrender was made or where the
              liability  arises as a  consequence  of a  liability  to repay any
              payment  received  for or to make any  payment  for Group  Relief,
              seven days before the date on which the Company is liable to repay
              or pay such amounts;

       (c)    in so far as the claim  arises  pursuant to clause  2.1(c),  seven
              days before the day on which the costs and  expenses  fall due for
              payment;

       (d)    in so far as the claim  arises  pursuant to clause 2.2 the date on
              which payment would have become due under sub-clause (a) above had
              no Purchaser's Relief been available and for this purpose it shall
              be assumed that the Claim for Tax would have been made and all Tax
              would have become due at the earliest  possible date  (assuming no
              application for postponement).

3.2    Where but for the non-availability,  loss or reduction of any Purchaser's
       Relief the Company could have  surrendered the same to another company by
       way of Group Relief this Deed and in particular clause 3.1(a) shall apply
       as if the Tax which  could have been saved as a  consequence  of any such
       surrender  would  have  been  saved  by the  Company  but  for  the  said
       non-availability, loss or reduction and at the same time.

3.3    For the purposes  hereof  where Tax is due or a repayment  due is lost or
       reduced  or a Group  Relief  Payment  is lost or  reduced  or falls to be
       repaid or where, but for a Utilisation of a Purchaser's  Relief Tax would
       be due or costs  and  expenses  fall due for  payment,  on more  than one
       occasion then paragraphs (a) to (d) of clause 3.1 shall apply  separately
       on each such occasion.

3.4    If any sum due under clause 2 is not paid by the  Covenantor by the later
       of the due date and the date seven days after the date of the demand made
       therefor  the same shall carry  interest  (from such later date until the
       date of payment) at the rate of four per cent, over the base rate for the
       time being of  Barclays  Bank Plc (or in the absence of such rate at such
       equivalent  rate as the Purchaser  shall select) save that interest shall
       not start to run in respect of any payments of Tax above until seven days
       before the day on which the Company makes the payment of Tax due.

4.     REBATE

4.1    If the Purchaser or as the case may be the Company is entitled to recover
       from any person


                                       57
<PAGE>

       (other than the  Covenantor  the  Purchaser or the Company) in respect of
       any claim  for tax which  gives  rise to a  liability  on the part of the
       Covenantor under this Deed then:-

       (a)    the  Purchaser  shall  give the  Covenantor  full  details  of the
              entitlement as soon as practicable;

       (b)    subject to the Purchaser and the Company being  indemnified to the
              reasonable satisfaction of the Purchaser by the Covenantor against
              all costs,  expenses  and other  liabilities  which may be thereby
              incurred by the Purchaser or the Company or the Purchaser shall at
              the request of the Covenantor  take all reasonable and appropriate
              steps to recover or procure  the  recovery  of the sum keeping the
              Covenantor  fully  informed of the  progress  of any action  taken
              provided  that  neither the  Purchaser  nor the  Company  shall be
              required to take any action which they consider to be  prejudicial
              to their commercial interests.

4.2    The Purchaser  undertakes  that if after the Covenantor have paid in full
       any amount due hereunder in respect of any claim for tax the Purchaser or
       the  Company is or becomes  entitled to receive  and  receives  (from any
       person other than the  Covenantor) a payment in respect of such claim for
       tax the  Purchaser  shall or shall  procure that the Company shall pay to
       the Covenantor a sum equal to the lesser of:-

       (a)    the amount of any payment so received after deduction therefrom of
              an amount equal to any costs  reasonably and properly  incurred in
              obtaining it and any taxation liability in respect of it; and

       (b)    the  amount  paid by the  Covenantor  hereunder  in respect of the
              taxation liability in question.

4.3    If the  liability  of the  Company  to make an actual  payment  of tax is
       reduced in  consequence  of the  utilisation  of a relief which would not
       have arisen but for the  circumstances  giving rise to a claim for tax in
       respect  of which the  Covenantor  are liable  under this Deed  (relevant
       relief) then:

       (a)    the  Purchaser  shall procure that details of the reduction in tax
              liability are given to the Covenantor; and

       (b)    the Purchaser  shall procure that as soon as practicable and after
              the date on which the tax which has been reduced  would  otherwise
              have been paid any payment  made by the  Covenantor  in respect of
              the Relevant  Claim is paid to the  Covenantor up to the amount of
              the reduction (after deducting therefrom any reasonable and proper
              costs and  expenses  incurred by the  Purchaser  or the Company in
              obtaining  such  reduction)  and that any  interest  or  repayment
              supplement  received relating to the reduction so far as repaid is
              also forthwith paid to the Covenantor.



                                       58
<PAGE>

5.     CONDUCT OF CLAIMS

5.1    If the Purchaser  shall become aware of any claim which is likely to give
       rise to a liability on the  Covenantor  hereunder the Purchaser  shall by
       way of covenant but not as a condition  precedent to the liability of the
       Covenantor  hereunder gives notice thereof or procure that notice thereof
       is  given  as soon  as  reasonably  practical  to the  Covenantor  and if
       possible  giving an estimate of the sums  involved and shall not make any
       communication with any taxation authority in relation to such claim.

5.2    As regards any claim the  Purchaser  shall take or shall procure that the
       Company  shall  take any such  action as the  Covenantor  may by  written
       notice given to the  Purchaser  reasonably  request cause the claim to be
       withdrawn or to dispute, resist, appeal against, compromise or defend the
       claim and any  determination  in respect  thereof or to apply to postpone
       (so  far as  legally  possible)  the  payment  of  any  tax  pending  the
       determination  of any appeal but subject to the Purchaser and the Company
       being  indemnified  and  secured to the  reasonable  satisfaction  of the
       Purchaser by the Covenantor  against all losses (including any additional
       taxation liability)  interest,  costs,  damages and expenses which may be
       thereby incurred by the Purchaser or the Company and provided that :

       (a)    any  request  made by the  Covenantor  pursuant to this Clause 5.2
              shall  be  made  within  a  reasonable  time  of  receipt  by  the
              Covenantor of any notice given by the Purchaser to the  Covenantor
              in  accordance  with Clause 5.1 and if on the expiry of the period
              of 14 days  commencing on the date of receipt by the Covenantor of
              such notice the  Covenantor  shall not have given to the Purchaser
              notice of the  Covenantor's  intention  in respect of the claim or
              shall not have provided satisfactory  indemnities or securities in
              accordance  with this  Clause 5.2 the  Purchaser  and the  Company
              shall be entitled to be satisfied or settle or deal with the claim
              on such terms as they shall in their absolute discretion think fit
              without prejudice to their rights and remedies under this Deed;

       (b)    the  Purchaser and the Company shall not be obliged to comply with
              any  request  of the  Covenantor  which  involves  contesting  any
              assessment  for taxation  before any court or any other  appellant
              body  unless  they have been  advised in  writing  by leading  tax
              Counsel  instructed  by agreement  between the  Purchaser  and the
              Covenantor at the expense of the Covenantor that an appeal against
              the  assessment  for  taxation in question  will on the balance of
              probably  be won  by  the  Purchaser  or as  the  case  may be the
              Company;

       (c)    neither the Purchaser nor the Company shall be obliged to take any
              action which is likely to increase the future  taxation  liability
              of the Company in the group of companies of which the Purchaser is
              for the time being a member; and

       (d)    the  Purchaser  may require the  Covenantor to take in the name of
              the Company the action  requested in  accordance  with this Clause
              5.2 on such  terms as the  Purchaser  in its  absolute  discretion
              thinks fit.

5.3    The  Purchaser  shall  procure  that the Company  ensures that a claim to
       which this Deed


                                       59
<PAGE>

       applies is so far as is reasonably practicable dealt with separately from
       claims  to which it does not  apply  and that any  claim to which it does
       apply is not paid prematurely.

5.4    The  Purchaser  shall  supply to the  Covenantor  copies of all  material
       written  correspondence  with  the  Inland  Revenue  in  relation  to any
       dispute,  failed negotiations or other proceedings conducted by or at the
       request of the Covenantor pursuant to Clause 5.2.


                                       60
<PAGE>


IN WITNESS  WHEREOF the parties  hereto have  executed this deed on the date set
out above




SIGNED by NITA EUGENIE ANNE  )     /s/ NITA EUGENIE ANNE BEECROFT
BEECROFT in the presence of: )







SIGNED by                    )
duly authorised by LEISURE   )     /s/ Illegible
TRAVEL GROUP LIMITED         )



                                       61
<PAGE>

                                   SCHEDULE 7

                            Shareholders Undertaking


We, Nita Eugenie Anne Beecroft and Matthew Eric  Beecroft,  being the registered
shareholders  of all of the shares in Ilios Travel Limited (the  "Company") give
this Undertaking pursuant to Clause 4 of an agreement of even date herewith made
between  Nita  Eugenie  Anne  Beecroft  and Leisure  Travel  Group  Limited (the
Agreement") concerning the sale of such shares.

1.     Words and phrases  defined in the Agreement  shall bear the same meanings
       in this Undertaking.

2.     The Shares are held as set out in Schedule 1 to the Agreement.

3.     We  acknowledge  receipt  of the  consideration  for the  Shares  set out
       opposite our names in Schedule 1.

4.     We severally undertake to Leisure Travel Group Limited that if the Vendor
       or the  Covenantor  shall be  liable  under  the  terms of the  Agreement
       (including  but  without  limitation  the  Warranties  and  the  Deed  of
       Indemnity) to make any payment to Leisure Travel Group Limited,  we shall
       on demand make such payment.

5.     Our  several  liabilities  hereunder  shall be  limited  to the amount of
       consideration we have received.

6.     The  provisions  of  Clause  7 of  the  Agreement  shall  apply  to  this
       Undertaking mutatis mutandis.

IN WITNESS  WHEREOF the parties hereto have executed this  undertaking as a Deed
on the                   1999



EXECUTED AS A DEED by NITA     )
EUGENIE ANNE BEECROFT in the   )
presence of:                   )






EXECUTED AS A DEED by          )
MATTHEW ERIC BEECROFT in the   )
presence of:                   )



                                       62




                                                                    EXHIBIT 23.1


                        CONSENT OF INDEPENDENT AUDITORS

     We consent to the reference to our firm under the captions "Summary
Financial Data", "Selected Financial Data" and "Experts" and to the use of our
report dated March 9, 2000, in the Registration Statement (Form S-1) and related
Prospectus of Leisure Travel Group, Inc. for the registration of 3,000,000
shares of its common stock.


                                                              /s/ ERNST & YOUNG
                                                             -------------------
                                                                Ernst & Young

Reading, England
March 10, 2000


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0001108634
<NAME>                        LEISURE TRAVEL GROUP, INC.
<MULTIPLIER>                  1,000
<CURRENCY>                    Pound Sterling


<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                                OCT-31-1999
<PERIOD-END>                                     OCT-31-1999
<EXCHANGE-RATE>                                       1.6117
<CASH>                                                 2,583
<SECURITIES>                                               0
<RECEIVABLES>                                            888
<ALLOWANCES>                                               0
<INVENTORY>                                              312
<CURRENT-ASSETS>                                       5,119
<PP&E>                                                20,788
<DEPRECIATION>                                            79
<TOTAL-ASSETS>                                        26,086
<CURRENT-LIABILITIES>                                  4,685
<BONDS>                                                    0
                                      0
                                                0
<COMMON>                                                   0
<OTHER-SE>                                               655
<TOTAL-LIABILITY-AND-EQUITY>                          26,086
<SALES>                                                6,475
<TOTAL-REVENUES>                                       6,475
<CGS>                                                      0
<TOTAL-COSTS>                                          5,222
<OTHER-EXPENSES>                                           0
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                       306
<INCOME-PRETAX>                                          977
<INCOME-TAX>                                             322
<INCOME-CONTINUING>                                      655
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                             655
<EPS-BASIC>                                          3,275
<EPS-DILUTED>                                          3,275



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission